Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2020.

 

or

 

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition from _____________ to _______________.

 

Commission File Number: 333-82900

ThermoGenesis Holdings, Inc.

(Exact name of registrant as specified in its charter)

     

Delaware

(State of incorporation)

 

94-3018487

(I.R.S. Employer Identification No.)

     

2711 Citrus Road

Rancho Cordova, California 95742

(Address of principal executive offices) (Zip Code)

 

(916) 858-5100

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $.001 par value

THMO

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at August 12, 2020

Common stock, $.001 par value

 

6,709,665

 

 

 

 

 

ThermoGenesis Holdings, Inc.

 

 

INDEX

Part I  Financial Information  Page Number
     
Item 1. Financial Statements 1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk  30
     
Item 4. Controls and Procedures 30
   
Part II  Other Information  
   
Item 1. Legal Proceedings 31
Item 1A. Risk Factors 31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 32
Item 3. Defaults upon Senior Securities 32
Item 4. Mine Safety Disclosure  32
Item 5. Other Information 32
Item 6. Exhibits 33
     
Signatures 34

 

 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

ThermoGenesis Holdings, Inc.

Condensed Consolidated Balance Sheets

 

   

June 30,

2020

   

December 31,

2019

 
   

(Unaudited)

         

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 6,984,000     $ 3,157,000  

Restricted cash

    --       1,000,000  

Accounts receivable, net of allowance for doubtful accounts of $223,000 ($226,000 at December 31, 2019)

    1,654,000       1,278,000  

Inventories, net of reserves of $4,091,000 ($350,000 at December 31, 2019)

    5,189,000       3,824,000  

Prepaid expenses and other current assets

    837,000       602,000  

Total current assets

    14,664,000       9,861,000  
                 

Equipment and leasehold improvements, net

    1,657,000       2,028,000  

Right-of-use operating lease assets, net

    797,000       859,000  

Goodwill

    781,000       781,000  

Intangible assets, net

    1,406,000       1,467,000  

Other assets

    48,000       218,000  

Total assets

  $ 19,353,000     $ 15,214,000  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable

  $ 3,236,000     $ 1,447,000  

Accrued payroll and related expenses

    526,000       288,000  

Deferred revenue – short-term

    787,000       620,000  

Interest payable – related party

    957,000       1,869,000  

Note payable – short-term

    287,000       --  

Other current liabilities

    812,000       2,461,000  

Total current liabilities

    6,605,000       6,685,000  
                 

Convertible promissory note – related party, less debt discount of $5,720,000 ($5,195,000 at December 31, 2019)

    4,280,000       3,518,000  

Convertible promissory notes, less debt discount of $668,000 (plus debt premium of $46,000 at December 31, 2019)

    332,000       413,000  

Note payable

    359,000       1,000,000  

Operating lease obligations – long-term

    689,000       761,000  

Deferred revenue – long-term

    1,739,000       1,901,000  

Other noncurrent liabilities

    19,000       20,000  

Total liabilities

    14,023,000       14,298,000  
                 

Commitments and contingencies

               
                 

Stockholders’ equity:

               

Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding

    --       --  

Common stock, $0.001 par value; 350,000,000 shares authorized; 6,709,465 issued and outstanding (2,843,601 at December 31, 2019)

    7,000       3,000  

Additional paid in capital

    252,937,000       237,313,000  

Accumulated deficit

    (247,971,000 )     (236,932,000 )

Accumulated other comprehensive loss

    41,000       2,000  

Total ThermoGenesis Holdings, Inc. stockholders’ equity

    5,014,000       386,000  
                 

Noncontrolling interests

    316,000       530,000  

Total equity

    5,330,000       916,000  

Total liabilities and equity

  $ 19,353,000     $ 15,214,000  

 

See accompanying notes.

 

1

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

 

   

Three Months Ended
June 30,

   

Six Months Ended

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Net revenues

  $ 2,242,000     $ 4,305,000     $ 5,442,000     $ 7,268,000  

Cost of revenues

    4,874,000       2,354,000       6,582,000       4,057,000  
                                 

Gross profit (loss)

    (2,632,000)       1,951,000       (1,140,000)       3,211,000  
                                 

Expenses:

                               

Sales and marketing

    442,000       384,000       886,000       725,000  

Research and development

    578,000       611,000       1,187,000       1,175,000  

General and administrative

    1,536,000       1,218,000       3,184,000       2,478,000  
                                 

Total operating expenses

    2,556,000       2,213,000       5,257,000       4,378,000  
                                 

Loss from operations

    (5,188,000 )     (262,000 )     (6,397,000 )     (1,167,000 )
                                 

Other expenses:

                               
                                 

Interest expense

    (1,314,000 )     (1,211,000 )     (4,845,000 )     (2,343,000 )

Other income (expenses)

    (8,000 )     (2,000 )     2,000       (11,000 )

Loss on equity method investments

    --       --       (13,000 )     --  

Total other expense

    (1,322,000 )     (1,213,000 )     (4,856,000 )     (2,354,000 )
                                 
                                 

Net loss

    (6,510,000 )     (1,475,000 )     (11,253,000 )     (3,521,000 )
                                 

Loss attributable to noncontrolling interests

    (73,000 )     (178,000 )     (214,000 )     (354,000 )

Net loss attributable to common stockholders

  $ (6,437,000 )   $ (1,297,000 )   $ (11,039,000 )   $ (3,167,000 )
                                 

COMPREHENSIVE LOSS

                               

Net loss

  $ (6,510,000 )   $ (1,475,000 )   $ (11,253,000 )   $ (3,521,000 )

Other comprehensive loss:

                               

Foreign currency translation adjustments gain (loss)

    1,000       (3,000 )     39,000       (7,000 )

Comprehensive loss

    (6,509,000 )     (1,478,000 )     (11,214,000 )     (3,528,000 )

Comprehensive loss attributable to noncontrollinginterests

    (73,000 )     (178,000 )     (214,000 )     (354,000 )

Comprehensive loss attributable to common stockholders

  $ (6,436,000 )   $ (1,300,000 )   $ (11,000,000 )   $ (3,174,000 )
                                 

Per share data:

                               
                                 

Basic and diluted net loss per common share

  $ (1.02 )   $ (0.47 )   $ (2.11 )   $ (1.21 )
                                 

Weighted average common shares outstanding – basic and diluted

    6,315,566       2,784,776       5,230,921       2,623,989  

 

See accompanying notes.

 

2

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Equity (Unaudited)

For the Six Months Ended June 30, 2020

 

   

Shares

   

Common
stock

   

Paid in capital
in excess of par

   

Accumulated
deficit

   

AOCL*

   

Non-
controlling
interests

   

Total equity

 

Balance at January 1, 2020

    2,843,601     $ 3,000     $ 237,313,000     $ (236,932,000 )   $ 2,000     $ 530,000     $ 916,000  
                                                         

Stock-based compensation expense

    --       --       67,000       --       --       --       67,000  

Exercise of pre-funded warrants

    100,000       --       10,000       --       --       --       10,000  

Exercise of warrants

    7,866       --       47,000       --       --       --       47,000  

Discount due to beneficial conversion features

    --       --       1,869,000       --       --       --       1,869,000  

Conversion of related party note payable to common stock

    1,666,670       2,000       2,998,000       --       --       --       3,000,000  

Conversion of note payable to common stock

    100,000       --       180,000       --       --       --       180,000  

Issuance of common stock, net

    1,050,748       1,000       3,220,000       --       --       --       3,221,000  

Foreign currency translation gain

    --       --       --       --       38,000       --       38,000  

Net loss

    --       --       --       (4,602,000 )     --       (141,000 )     (4,743,000 )

Balance at March 31, 2020

    5,768,885       6,000       245,704,000       (241,534,000 )     40,000       389,000       4,605,000  
                                                         

Stock-based compensation expense

    --       --       314,000       --       --       --       314,000  

Exercise of pre-funded warrants

    224,445               22,000       --       --       --       22,000  

Exercise of warrants

    267,271       --       1,604,000       --       --       --       1,604,000  

Discount due to beneficial conversion features

    --       --       3,112,000       --       --       --       3,112,000  

Conversion of note payable to common stock

    104,445       1,000       188,000       --       --       --       189,000  

Issuance of Common Stock, net

    344,419       --       1,993,000       --       --       --       1,993,000  

Foreign currency translation gain

    --       --       --       --       1,000       --       1,000  

Net loss

    --       --       --       (6,437,000 )             (73,000 )     (6,510,000 )

Balance at June 30, 2020

    6,709,465     $ 7,000     $ 252,937,000     $ (247,971,000 )   $ 41,000     $ 316,000     $ 5,330,000  

 

* Accumulated other comprehensive loss.

 

See accompanying notes.

 

3

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Equity (Unaudited)

For the Six Months Ended June 30, 2019

 

   

Shares

   

Common
stock

   

Paid in capital
in excess of par

   

Accumulated

deficit

   

AOCL*

   

Non-
controlling
interests

   

Total equity

 

Balance at January 1, 2019

    2,168,337     $ 2,000     $ 235,888,000     $ (227,435,000 )   $ (13,000 )   $ (1,711,000 )   $ 6,731,000  
                                                         

Stock-based compensation expense

    --       --       81,000       --       --       --       81,000  

Exercise of pre-funded warrants

    50,000       --       5,000       --       --       --       5,000  

Discount due to beneficial conversion features

    --       --       1,513,000       --       --       --       1,513,000  

Reorganization of subsidiary and related change in non-controlling interest

    --       --       (2,843,000 )     --       --       2,843,000       --  

Foreign currency translation

    --       --       --       --       (4,000 )     --       (4,000 )

Net loss

    --       --       --       (1,871,000 )     --       (176,000 )     (2,047,000 )

Balance at March 31, 2019

    2,218,337       2,000       234,644,000       (229,306,000 )     (17,000 )     956,000       6,279,000  
                                                         

Stock-based compensation expense

    --       --       125,000       --       -       --       125,000  

Exercise of pre-funded warrants

    150,000       --       18,000       --       --       --       18,000  

Discount due to beneficial conversion features

    --       --       800,000       --       --       --       800,000  

Issuance of pre-funded warrants in financing, net of offering costs

    --       --       756,000       --       --       --       756,000  

Foreign currency translation

    --       --       --       --       (3,000 )     --       (3,000 )

Net loss

            --       --       (1,297,000 )     --       (178,000 )     (1,475,000 )

Balance at June 30, 2019

    2,368,337     $ 2,000     $ 236,343,000     $ (230,603,000 )   $ (20,000 )   $ 778,000     $ 6,500,000  

 

* Accumulated other comprehensive loss.

See accompanying notes.

 

4

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

   

Six Months Ended

June 30,

 
   

2020

   

2019

 

Cash flows from operating activities:

               

Net loss

  $ (11,253,000 )   $ (3,521,000 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation and amortization

    392,000       402,000  

Stock based compensation expense

    381,000       206,000  

Amortization of debt discount/premium, net

    1,257,000       1,229,000  

Amortization of accelerated debt discount due to conversion

    2,486,000       --  

Reserve for excess and slow-moving inventories

    3,744,000       125,000  

Loss on disposal of equipment

    114,000       6,000  

Net change in operating assets and liabilities:

               

Accounts receivable

    (378,000 )     (1,582,000 )

Inventories

    (5,108,000 )     449,000  

Prepaid expenses and other assets

    (65,000 )     (165,000 )

Accounts payable

    1,812,000       749,000  

Interest payable - related party

    (912,000 )     (586,000 )

Accrued payroll and related expenses

    238,000       (217,000 )

Deferred revenue – short-term

    167,000       92,000  

Other current liabilities

    (1,607,000 )     (37,000 )

Long-term deferred revenue and other noncurrent liabilities

    (221,000 )     (61,000 )
                 

Net cash used in operating activities

    (8,953,000 )     (2,911,000 )
                 

Cash flows from investing activities:

               

Capital expenditures

    (23,000 )     (142,000 )
                 

Net cash used in investing activities

    (23,000 )     (142,000 )
                 

Cash flows from financing activities:

               
                 

Proceeds from convertible promissory note-related party

    4,287,000       1,513,000  

Payments on financing lease obligations

    (22,000 )     (15,000 )

Proceeds from issuance of common stock, net of expenses

    5,214,000       756,000  

Proceeds from exercise of options, warrants and pre-funded warrants

    1,683,000       23,000  

Proceeds from long-term debt

    --       800,000  

Proceeds from note payable

    646,000       --  
                 
                 

Net cash provided by financing activities

    11,808,000       3,077,000  
                 

Effects of foreign currency rate changes on cash and cash equivalents

    (5,000 )     --  

Net increase (decrease) in cash, cash equivalents and restricted cash

    2,827,000       24,000  
                 

Cash, cash equivalents and restricted cash at beginning of period

    4,157,000       3,400,000  

Cash, cash equivalents and restricted cash at end of period

  $ 6,984,000     $ 3,424,000  
                 

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 2,031,000     $ 1,668,000  

Supplemental non-cash financing and investing information:

               

Recording of beneficial conversion feature on debt

  $ 4,981,000     $ 2,313,000  

Right-to-use asset acquired under operating lease

  $ --     $ 966,000  

Related party promissory note converted to common stock

  $ 3,000,000     $ --  

Convertible promissory note converted to common stock

  $ 369,000     $ --  

Transfer of equipment to inventories

  $ --     $ 33,000  

 

See accompanying notes.

 

5

 

ThermoGenesis Holdings, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

 

1.     DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND GOING CONCERN

 

Organization and Basis of Presentation

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops, commercializes and markets a range of automated technologies for CAR-T and other cell-based therapies. The Company currently markets a full suite of solutions for automated clinical biobanking, point-of-care applications, and automation for immuno-oncology, including its semi-automated, functionally closed CAR-TXpress™ platform, which streamlines the manufacturing process for the emerging CAR-T immunotherapy market. The Company was founded in 1986 and is registered in the State of Delaware and headquartered in Rancho Cordova, CA.

 

The Company previously had two reportable segments, a Device Segment and Clinical Development Segment. Due to the winding down of the Clinical Development Segment in 2019, the Company no longer has any material revenues or expenses in that segment. As a result, the Company’s chief operating decision maker no longer reviews unconsolidated operating results. The Company will no longer report in two segments. The Company provides the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and CAR-TXpress™ platform under development for bio-manufacturing for immuno-oncology applications. The Company and its subsidiaries currently manufactures and markets the following products:

 

For Clinical Bio-Banking Applications:

 

AXP® Automated Cell Separation System – an automated, fully closed cell separation system for isolating and retrieving stem and progenitor cells from umbilical cord blood.

 

 

BioArchive® Automated Cryopreservation System – an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications.

 

For Point-of-Care Applications:

 

PXP® Point-of-Care System – an automated, fully closed, sterile system allows for the rapid, automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics.

 

For Large Scale Cell Processing and Biomanufacturing:

 

X-Series® Products: X-Lab® for cell isolation, X-Wash® System for cell washing and reformulation, X-Mini® for high efficiency small scale cell purification, and X-BACS™ System under development for large scale cell purification using our proprietary buoyance-activated cell sorting (BACS) technology.

 

 

CAR-TXpress™ Platform – a modular designed, functionally closed platform that addresses the critical unmet need for large scale cellular processing and chemistry, manufacturing and controls (“CMC”) needs for manufacturing chimeric antigen receptor (“CAR”) T cell therapies. CAR-TXpress Bio, Inc. (“CARTXpress Bio”) is owned and developed through a subsidiary in which we own 80% of the equity interest.

 

6

 

On January 1, 2019, the Company entered into a reorganization of the business and equity ownership of its majority-owned ThermoGenesis Corp. subsidiary. Pursuant to the reorganization, the assets acquired by ThermoGenesis Corp. from SynGen Inc. in July 2017 were contributed to a newly formed Delaware subsidiary of ThermoGenesis Corp., CARTXpress Bio, and the 20% interest in ThermoGenesis Corp. held by a third party was exchanged for 20% interest in CARTXpress Bio. As a result, the Company holds an 80% equity interest in CARTXpress Bio and the Company has become the owner of 100% of ThermoGenesis Corp. The purpose of the reorganization was to allow CARTXpress Bio to focus on the development and commercialization of the newly launched CARTXpress Bio cellular manufacturing platform.

 

In the reorganization, the Company reacquired the non-controlling interest shares in ThermoGenesis Corp., which had an accumulated deficit of $1,711,000, in exchange for 20% equity interest in the newly formed subsidiary, CARTXpress Bio, which amounted to approximately $1,100,000. The total amount of $2,843,000 related to the reorganization of subsidiary and the related increase in non-controlling interest was offset by a charge to additional paid in capital in stockholders’ equity.

 

On November 26, 2019 the Company entered into a joint venture agreement with HealthBanks Biotech Inc. (“HealthBanks”), an affiliate of the Boyalife Group, to form a new company called ImmuneCyte, Inc. (“ImmuneCyte”) to commercialize the Company’s proprietary cell processing platform, CAR-TXpress™, for use in immune cell banking as well as for cell-based contract development and manufacturing services (CMO/CDMO). Under the terms of the JV Agreement, ImmuneCyte was initially owned 80% by HealthBanks and 20% by the Company. The Company currently owns 18.79% of the equity of ImmuneCyte.

 

ThermoGenesis Holdings is an affiliate of the Boyalife Group, a global diversified life science holding company that focuses on stem cell technology and cell-based therapeutics.

 

Reverse Stock Split

On June 4, 2019, the Company effected a one (1) for ten (10) reverse split of its issued and outstanding common stock. The total number of shares of common stock authorized for issuance by the Company of 350,000,000 shares did not change in connection with the reverse stock split. All historical share amounts disclosed herein have been retroactively restated to reflect the reverse split and subsequent share exchange.

 

Going Concern

The Company has a Revolving Credit Agreement (“Credit Agreement”) with Boyalife Asset Holding II, Inc. (Refer to Note 3), allowing the Company to borrow up to $10,000,000 in principal amount outstanding at any time. As of June 30, 2020, the Company had drawn down the full amount available under the Credit Agreement and had an outstanding balance of $10,000,000. Boyalife Asset Holding II, Inc. is a wholly owned subsidiary of Boyalife Group Inc., which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors.

 

On April 21, 2020, the Company entered into a promissory note and received a loan (collectively, the “PPP Loan”) from Comerica Bank (“Comerica”) under the Paycheck Protection Program (“PPP”), which was established under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. The Company received net proceeds of $646,000 from the PPP Loan. The current portion of the PPP loan is $287,000 and the noncurrent portion is $359,000. The term of the PPP Loan is two years with an interest rate of 1.00% per annum, which shall be deferred for the first six months of the term of the loan. Payments of interest and principal commence November 1, 2020. Each monthly payment shall be in the amount which would fully amortize the principal balance outstanding under the PPP Loan. Pursuant to the terms of the CARES Act, the proceeds of the PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs. The promissory note of the PPP Loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in a claim for the immediate repayment of the amount outstanding under the PPP Loan.

 

7

 

At June 30, 2020, the Company had cash and cash equivalents of $6,984,000 and working capital of $8,059,000. The Company has incurred recurring operating losses and as of June 30, 2020 had an accumulated deficit of $247,971,000. These recurring losses raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing of this report. The Company may need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its cash needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all.

 

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern; however, the above conditions raise substantial doubt about the Company’s ability to do so. The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Principles of Consolidation

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio. All significant intercompany accounts and transactions have been eliminated upon consolidation.

 

Non-controlling Interests

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

 

Interim Reporting

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (SEC) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance. Operating results for the three and six month periods ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2019.

 

8

 

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Recently Issued Accounting Standards

In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting of Income Taxes,” which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company doesn’t expect the adoption of the standard to have a material impact.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. We expect that the impact of adoption will not have a material impact.

 

Recently Adopted Accounting Standards

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (“Topic 820”): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard was adopted and did not have a material impact on the Company’s financial statements.

 

Revenue Recognition

Revenue is recognized based on the five-step process outlined in Accounting Standards Codification (“ASC”) 606.

 

The following tables summarize the revenues by product line:

 

   

Three Months Ended June 30, 2020

 
   

Device
Revenue

   

Service
Revenue

   

Other
Revenue

   

Total
Revenue

 

AXP

  $ 621,000     $ 48,000     $ --     $ 669,000  

BioArchive

    165,000       294,000       --       459,000  

CAR-TXpress

    550,000       13,000       71,000       634,000  

Manual Disposables

    198,000       --       --       198,000  

Other

    238,000       --       44,000       282,000  

Total

  $ 1,772,000     $ 355,000     $ 115,000     $ 2,242,000  

 

   

Six Months Ended June 30, 2020

 
   

Device
Revenue

   

Service
Revenue

   

Other
Revenue

   

Total
Revenue

 

AXP

  $ 2,829,000     $ 72,000     $ --     $ 2,901,000  

BioArchive

    329,000       626,000       --       955,000  

CAR-TXpress

    702,000       25,000       142,000       869,000  

Manual Disposables

    401,000       --       --       401,000  

Other

    252,000       --       64,000       316,000  

Total

  $ 4,513,000     $ 723,000     $ 206,000     $ 5,442,000  

 

9

 

   

Three Months Ended June 30, 2019

 
   

Device
Revenue

   

Service
Revenue

   

Other
Revenue

   

Total
Revenue

 

AXP

  $ 3,028,000     $ 54,000     $ --     $ 3,082,000  

BioArchive

    433,000       351,000       --       784,000  

CAR-TXpress

    182,000       --       --       182,000  

Manual Disposables

    242,000       --       --       242,000  

Other

    --       7,000       8,000       15,000  

Total

  $ 3,885,000     $ 412,000     $ 8,000     $ 4,305,000  

 

   

Six Months Ended June 30, 2019

 
   

Device
Revenue

   

Service
Revenue

   

Other
Revenue

   

Total
Revenue

 

AXP

  $ 4,295,000     $ 109,000     $ --     $ 4,404,000  

BioArchive

    1,031,000       766,000       --       1,797,000  

CAR-TXpress

    490,000       --       --       490,000  

Manual Disposables

    543,000       --       --       543,000  

Other

    5,000       7,000       22,000       34,000  

Total

  $ 6,364,000     $ 882,000     $ 22,000     $ 7,268,000  

 

Contract Balances

Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does not have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues recognized during the three and six months ended June 30, 2020 that were included in the beginning balance of deferred revenue were $144,000 and $432,000, respectively. Short-term deferred revenues increased from $620,000 to $787,000 and long-term deferred revenues decreased from $1,901,000 to $1,739,000 during the six months ended June 30, 2020, respectively.

 

Exclusivity Fee

On August 30, 2019, the Company entered into a Supply Agreement with Corning Incorporated (the “Supply Agreement”). The Supply Agreement has an initial term of five years with automatic two-year renewal terms, unless terminated by either party in accordance with the terms of the Supply Agreement (collectively, the “Term”). Pursuant to the Supply Agreement, the Company has granted to Corning exclusive worldwide distribution rights for substantially all X-Series® products under the CAR-TXpress™ platform (the “Products”) manufactured by its subsidiary, ThermoGenesis Corp., for the duration of the Term, subject to certain geographical and other exceptions. As consideration for the exclusive worldwide distribution rights for the Products, Corning paid a $2,000,000 exclusivity fee, in addition to any amounts payable throughout the Term for the Products.

 

The Company performed an evaluation of the revenue recognition of the $2,000,000 fee under ASC 606. It determined that the $2,000,000 will be recognized over time, based on the term of the contract. It was determined that the most likely outcome is the agreement is extended for one additional two-year term after the initial five-year contract is complete. Consequently, the term to recognize the exclusivity fee is over seven years. The Company will allocate the upfront fee evenly to each daily performance obligation of providing exclusivity and recognize the revenue ratably over the seven-year period. As each day passes, the Company will recognize the portion of the exclusivity fee allocated to that day. For the three and six months ended June 30, 2020, the Company recorded revenue of $71,000 and $143,000, respectively, related to the exclusivity fee. The remaining balance of the $2,000,000 payment of $1,762,000 was recorded to deferred revenue, with $286,000 in short-term deferred revenue and $1,476,000 recorded in long-term deferred revenue.

 

10

 

Backlog of Remaining Customer Performance Obligations

The following table includes revenue expected to be recognized and recorded as sales in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

   

Remainder
of 2020

   

2021

   

2022

   

2023

   

2024 and
beyond

   

Total

 

Service revenue

  $ 633,000     $ 1,004,000     $ 552,000     $ 298,000     $ 38,000     $ 2,525,000  

Clinical revenue

    6,000       13,000       13,000       13,000       171,000       216,000  

Exclusivity fee

    143,000       286,000       286,000       286,000       761,000       1,762,000  

Total

  $ 782,000     $ 1,303,000     $ 851,000     $ 597,000     $ 970,000     $ 4,503,000  

 

Revenues are net of normal discounts. Shipping and handling fees billed to customers are included in net revenues, while the related costs are included in cost of revenues.

 

Fair Value Measurements

In accordance with ASC 820, “Fair Value Measurements and Disclosures,” fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.

 

The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs which are supported by little or no market activity.

 

The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short duration. The fair value of the Company’s derivative obligation liability is classified as Level 3 within the fair value hierarchy since the valuation model of the derivative obligation is based on unobservable inputs. The derivative obligation is not material to the financial statements of the Company. The impairment of goodwill and intangible assets is a non-recurring Level 3 fair value measurement.

 

Net Loss per Share

Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have no vesting or other contingencies associated with them. As of June 30, 2020, all pre-funded warrants previously issued have been exercised and none are currently outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities consisted of the following at June 30:

 

   

2020

   

2019

 

Common stock equivalents of convertible promissory note and accrued interest

    6,676,112       5,355,198  

Vested Series A warrants

    40,441       40,441  

Unvested Series A warrants(1)

    69,853       69,853  

Warrants – other

    1,006,190       1,300,091  

Stock options

    893,349       286,229  

Total

    8,685,945       7,051,812  

___________

 

(1)

The unvested Series A warrants were subject to vesting based upon the amount of funds actually received by the Company in the second close of the August 2015 financing which never occurred. The warrants will remain outstanding but unvested until they expire in February 2021.

 

11

 

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassifications did not have an impact on net loss as previously reported.

 

 

3.     Related Party Transactions

 

HealthBanks Biotech (USA) Inc.

On November 26, 2019 the Company entered into a joint venture agreement with HealthBanks Biotech (USA) Inc. (the “JV Agreement”) to form a new company called ImmuneCyte, Inc. (“ImmuneCyte”) to commercialize the Company’s proprietary cell processing platform, CAR-TXpress™, for use in immune cell banking as well as for cell-based contract development and manufacturing services (CMO/CDMO). Under the terms of the JV Agreement, ImmuneCyte was initially owned 80% by HealthBanks Biotech and 20% by the Company. The Company currently owns 18.79% of the equity of ImmuneCyte. ImmuneCyte will be among the first immune cell banks in the U.S. and offer customers the ability to preserve younger, healthier and uncontaminated immune cells for future potential use in dendritic and chimeric antigen receptor (“CAR-T”) cell therapies in a GMP compliant processing environment. The Company’s principal contribution to ImmuneCyte was a supply agreement under which ImmuneCyte will have the exclusive right to purchase the Company’s proprietary cell processing equipment in the immune cell banking business and a non-exclusive right to purchase it for other cell-based contract development and manufacturing (“CMO/CDMO”) services at a price equal to 115% of the Company’s cost. The Company also contributed to ImmuneCyte intellectual property and trademarks relating to the Company’s clinical development assets, which were fully impaired by the Company in 2018 and had no book value. HealthBanks contributed to ImmuneCyte a paid-up, royalty free license to use its proprietary business management system, customer relationship management software, and laboratory information statement, and it will also make available a $1,000,000 unsecured, non-convertible line of credit to ImmuneCyte to provide initial operating capital. Healthbanks is a subsidiary of Boyalife Group, Inc. (USA), the owner of Boyalife Asset Holding II, Inc., which is the largest stockholder of the Company, and is owned by Dr. Xiaochun (Chris) Xu, the Company’s Chief Executive Officer and Chairman of our Board of Directors.

 

In December 2019, ImmuneCyte closed a $3,000,000 equity investment with a private institution. The investor received 600,000 shares of Class A common stock at $5.00 per share, representing a 5.66% ownership in the joint venture.  As a result of this equity investment in ImmuneCyte, the Company’s equity in the joint venture is no longer subject to anti-dilution provisions.  After this investment, ImmuneCyte is owned 75.16% by HealthBanks, 18.79% by the Company and 6.05% by the private institution.

 

12

 

The Company initially determined that ImmuneCyte would be considered a variable interest entity, as a result of the significant influence the Company has over operations and its’ lack of sufficient equity at inception. After the additional investment of $3,000,000, ImmuneCyte’s equity at risk was considered sufficient and the Company determined it would no longer be classified as a variable interest entity. The Company’s investment in ImmuneCyte will be accounted for under the equity method based on management’s conclusion that the Company can exercise significant influence over ImmuneCyte via its equity interest and the related Supply Agreement. The Company recorded the investment initially at the value of the nonfinancial assets contributed of $28,000, which consisted of the book value of certain assets contributed at the time of formation.

 

The Company entered into a supply agreement with ImmuneCyte with an effective date of April 22, 2020.  Under the supply agreement, ImmuneCyte could sell a COVID antibody detection test kit under the name SARS-CoV-2 (COVID-19) Antibody Fast Detection Kit (Colloidal Gold) to the Company.  The supply agreement has a term of one year from the effective date, thirty (30) day renewal terms and contains the Company’s standard supply contract provisions.  The Company purchased approximately $3,600,000 of kits from ImmuneCyte during the quarter ended June 30, 2020.  In August 2020, due to concerns over the consistency of performance of these kits, the Company voluntarily withdrew its application for an Emergency Use Authorization.  Accordingly, the Company determined that it was unlikely that it would be able to sell the remaining testing kits.  As a result, the Company recorded a reserve for the carrying value of these kits of approximately $3,600,000 during the quarter ended June 30, 2020.  In order to continue to pursue its strategy to sell COVID antibody detection test kits, the Company entered into a supply agreement with BioHit Healthcare (Hefei) Co., Ltd. for kits to be marketed under the ThermoGenesis brand.

 

In April 2020, ImmuneCyte purchased intellectual property for developing monoclonal antibody therapeutics for COVID-19. The intellectual property includes four fully human high-affinity monoclonal antibody drug candidates against SARS-CoV-2 (COVID-19) and tools for screening and quantifying efficacy of such neutralizing antibodies. 

 

For the three and six months ended June 30, 2020, the Company recorded a loss of $0 and $13,000, respectively, on its equity investment in ImmuneCyte as ImmuneCyte has recorded a cumulative loss since the Company made its investment.  At June 30, 2020, the value of the Company’s investment in ImmuneCyte will remain at $0.  For the three and six months ended June 30, 2020, ImmuneCyte had net income (loss) of $375,000 and $(163,000), respectively.  As of June 30, 2020, its current assets were $4,047,000 and current liabilities were $885,000.

 

Convertible Promissory Note and Revolving Credit Agreement

In March 2017, ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Investment Fund II, Inc., which later merged into Boyalife Asset Holding II, Inc. (the “Lender”). The Lender is a wholly owned subsidiary of Boyalife Group Inc., which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement and its subsequent amendments, grants to the Company the right to borrow up to $10,000,000 (the “Loan”) at any time prior to March 6, 2022 (the “Maturity Date”). In February 2020, the Company and the Lender completed a series of transactions in which the Company completed a draw down for $1,869,000 and the Lender converted a total of $3,000,000 of the outstanding balance of the convertible note into an aggregate of 1,666,670 shares of our common stock in two conversions. As a result of the conversions, the Company recorded a $2,486,000 charge to interest expense for the unamortized portion of the beneficial conversion feature related to the unamortized portion of the beneficial conversion feature of outstanding principal balance that was converted. On April 28, 2020, the Company borrowed an additional $2,418,000 under the Loan. Immediately after that draw down, the outstanding principal balance under the Loan was $10,000,000 and accrued but unpaid interest was $580,000. The principal purpose of the draw down was to provide working capital to fund the Company’s purchase of SARS-CoV-2 (COVID-19) IgM/IgG Antibody Fast Detection Kits from ImmuneCyte. As of June 30, 2020, the outstanding principal balance of the Loan was $10,000,000.

 

The Credit Agreement and the Convertible Promissory Note issued thereunder (the “Note”) provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at 22% per annum, simple interest. The Company has five business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Note can be prepaid in whole or in part by the Company at any time without penalty.

 

13

 

The Maturity Date of the Note is subject to acceleration at the option of the Lender upon customary events of default, which include; a breach of the Loan documents, termination of operations, or bankruptcy. The Lender’s obligation to make advances under the Loan is subject to the Company’s representations and warranties in the Credit Agreement continuing to be true at all times and there being no continuing event of default under the Note.

 

The Credit Agreement and Note were amended in April 2018. The amendment granted the Lender the right to convert, at any time, outstanding principal and accrued but unpaid interest into shares of Common Stock at a conversion price of $16.10 per share and if the Company issues shares of Common Stock at a lower price per share, the conversion price of the Note is lowered to the reduced amount. The Company completed two transactions in 2018, lowering the conversion price to $1.80.

 

It was concluded that the conversion option of the draw down in February 2020 of $1,869,000 contained a beneficial conversion feature and the Company recorded a debt discount for the full amount in the quarter ended March 31, 2020. It was also concluded that the conversion option of the draw down in April 2020 of $2,418,000 contained a beneficial conversion feature and the Company recorded a debt discount for the full amount in the quarter ended June 30, 2020. Such discount represented the fair value of the incremental shares up to the proceeds received from the convertible notes. The Company amortized $729,000 and $1,275,000 of debt discount to interest expense for the three and six months ended June 30, 2020, respectively, and $586,000 and $1,172,000 for the three and six months ended June 30, 2019, respectively. As of June 30, 2020, the Company had an interest payable balance of $957,000 as compared to $1,869,000 at December 31, 2019 related to the Note.

 

Distributor Agreement

On August 21, 2017, ThermoGenesis Corp. entered into an International Distributor Agreement with Boyalife W.S.N. Under the terms of the agreement, Boyalife W.S.N. was granted the exclusive right, subject to existing distributors and customers (if any), to develop, sell to, and service a customer base for ThermoGenesis Corp’s AXP® AutoXpress System and BioArchive® System in the People’s Republic of China (excluding Hong Kong and Taiwan), Singapore, Indonesia, and the Philippines (the “Territories”). Boyalife W.S.N. is related to our Chief Executive Officer and Chairman of our Board of Directors, and an affiliate of Boyalife (Hong Kong) Limited. Boyalife W.S.N,’s rights under the agreement include the exclusive right to distribute AXP® Disposable Blood Processing Sets and use rights to the AXP® AutoXpress System, BioArchive® System and other accessories used for the processing of stem cells from cord blood in the Territories. Boyalife W.S.N. is also appointed as the exclusive service provider to provide repairs and preventative maintenance to ThermoGenesis Corp. products in the Territories.

 

The term of the agreement is for three years with ThermoGenesis Corp. having the right to renew the agreement for successive two-year periods at its option. However, ThermoGenesis Corp. has the right to terminate the agreement early if Boyalife W.S.N. fails to meet specified minimum purchase requirements.

 

Revenues

During the three and six months ended June 30, 2020, the Company recorded no revenue and for the three and six months ended June 30, 2019, the Company recorded $315,000 and $581,000, respectively, of revenues from Boyalife related to the aforementioned distributor agreement.

 

 

14

 

 

4.     CONVERTIBLE PROMISSORY NOTE

 

On January 29, 2019, the Company agreed to issue and sell an unsecured note payable to an accredited investor (the “Accredited Investor”) for an aggregate of $800,000 face value (the “January 2019 Note”) that, after six months, is convertible into shares of the Company's common stock at a conversion price equal to the lower of (a) $1.80 per share or (2) 90% of the closing sale price of the Company’s common stock on the date of conversion (subject to a floor conversion price of $0.50).

The January 2019 Note bears interest at the rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. Unless sooner converted in the manner described below, all principal under the January 2019 Note, together with all accrued and unpaid interest thereupon, will be due and payable eighteen (18) months from the date of the issuance of the January 2019 Note. The January 2019 Note may be prepaid without penalty at any time after it becomes convertible (at which time the holder will have the right to convert it before prepayment thereof).

 

On the date that is six months after the issuance of the January 2019 Note, and for so long thereafter as any principal and accrued but unpaid interest under the January 2019 Note remains outstanding, the holder of the January 2019 Note may convert such holder’s January 2019 Note, in whole or in part, into a number of shares of the Company’s common stock equal to (i) the principal amount being converted, together with any accrued or unpaid interest thereon, divided by (ii) the conversion price in effect at the time of conversion. The January 2019 Note has customary conversion blockers at 4.99% and 9.99% unless otherwise agreed to by the Company and the holder. It was concluded that the conversion option was beneficial. Accordingly, the Company recorded a debt discount in the amount of $800,000, upon stockholder approval of the conversion feature, which occurred on May 30, 2019. The discount represented the fair value of the incremental shares up to the proceeds received from the convertible note.

 

On July 23, 2019, the Company entered into Amendment No. 1 to the January 2019 Note (“Amended Note”). Under the terms of the amendment, the maturity date of the January 2019 Note was extended from July 29, 2020 to July 31, 2022. All other terms of the January 2019 Note remain the same. The Amended Note was accounted for as an extinguishment of the January 2019 Note as the change in the fair value of the embedded conversion option featured in the January 2019 Note immediately before and after the amendment exceeded 10% of the carrying amount of the January 2019 Note. Accordingly, the Company recorded a loss on the constructive extinguishment of this debt in the amount of $840,000 for the year ended December 31, 2019. The fair value of the Amended Note, which amounted to $1,473,000 was recorded as a liability. The Company also evaluated the conversion option embedded in the Amended Note and determined it was beneficial. Accordingly, the Company recorded a debt discount in the amount of $556,000 on the Amended Note for the year ended December 31, 2019. The Company amortized $77,000 of the debt discount for the January 2019 Note to interest expense for the year ended December 31, 2019. The Company utilized a Monte Carlo simulation model to determine the fair value of the Amended Note.

 

During the six months ended June 30, 2020, the holder converted the remainder of the face value of the note into shares of common stock. For the six months ended June 30, 2020, $369,000 was converted into 204,445 shares of common stock. Additionally, the unamortized premium for the portion of the note that was converted of $46,000 was recorded to interest income during the six months ended June 30, 2020.

 

On July 23, 2019, the Company entered into a private placement with the Accredited Investor, pursuant to which the Company issued and sold to such investor an unsecured convertible promissory note in the original principal amount of $1,000,000 (the “July 2019 Note”). After six months and subject to the receipt of stockholder approval of the conversion feature of the July 2019 Note, such note is convertible into shares of the Company's common stock at a conversion price equal to the lower of (a) $1.80 per share or (b) 90% of the closing sale price of the Company’s common stock on the date of conversion (subject to a floor conversion price of $0.50). The July 2019 Note bears interest at the rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. Unless sooner converted in the manner described below, all principal under the July 2019 Note, together with all accrued and unpaid interest thereupon, will be due and payable three years from the date of the issuance on July 31, 2022.

 

The July 2019 Note may be prepaid without penalty at any time after it becomes convertible (at which time the holder will have the right to convert it before prepayment thereof). On the date that is six months after the issuance of the July 2019 Note, the holder may convert the July 2019 Note, in whole or in part, into a number of shares of the Company’s common stock equal to (i) the principal amount being converted, together with any accrued or unpaid interest thereon, divided by (ii) the conversion price in effect at the time of conversion. The Company had accounted for the July 2019 Note as a debt instrument until the conversion feature was approved by the Company’s stockholders. Accordingly, the Company recorded a beneficial conversion feature in the amount of $694,000, upon stockholder approval of the conversion feature, which occurred on June 4, 2020. The discount represented the fair value of the incremental shares up to the proceeds received from the convertible note.

 

15

 

 

5.     LEASES

 

The Company leases the Rancho Cordova, California and Gurgaon, India facilities pursuant to operating leases. The Rancho Cordova lease expires in May 2024. The Gurgaon lease expires in September 2023; however, either party can terminate after September 2019 with three months’ notice. As such, it was accounted for as a short-term lease.

 

Operating Leases

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. Our material leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.

 

The following summarizes the Company’s operating leases:

 

   

June 30,

2020

 

Right-of-use operating lease assets, net

  $ 797,000  

Current lease liability

    137,000  

Non-current lease liability

    689,000  
         

Weighted average remaining lease term

    3.9  

Discount rate

    22 %

 

Maturities of lease liabilities by year for our operating leases are as follows:

 

2020 (remaining)

  $ 152,000  

2021

    310,000  

2022

    319,000  

2023

    328,000  

2024

    139,000  

Thereafter

    --  

Total lease payments

  $ 1,248,000  

Less: imputed interest

    (422,000 )

Present value of operating lease liabilities

  $ 826,000  

 

Statement of Cash Flows 

In January 2019, the Company signed a new amendment to its lease for office space at its corporate headquarters in Rancho Cordova, CA. The amendment was accounted for as a modification and resulted in a right-of-use asset of $966,000 being recognized as a non-cash addition on the date of the amendment. Cash paid for amounts included in the measurement of operating lease liabilities was $149,000 for the six months ended June 30, 2020 and is included in cash flows from operating activities.

 

Operating Lease Costs

Operating lease costs were $105,000 and $208,000 for the three and six months ended June 30, 2020, respectively. These costs are primarily related to long-term operating leases, but also include immaterial amounts for variable lease costs and short-term leases with terms greater than 30 days.

 

16

 

Finance Leases

Finance leases are included in equipment and other current and non-current liabilities on the condensed consolidated balance sheet. The amortization and interest expense are included in general and administrative expense and interest expense, respectively on the statement of operations. These leases are not and were not material for the three and six months ended of June 30, 2020.

 

 

6.     COMMITMENTS AND CONTINGENCIES

 

Financial Covenants 

Effective March 16, 2020, the Company and CBR Systems, Inc. (“CBR”) entered into a Manufacturing and Supply Amending Agreement #1 (the “Amendment”). The Amendment amends the Manufacturing and Supply Agreement entered into on May 15, 2017 by the Company and CBR (the “Original Agreement”). The Amendment, among other things, amends the Original Agreement by reducing from $2.0 million to $1.0 million the required amount of cash and short-term investments, net of debt or borrowed funds due in one year or less, that the Company and must have on hand at the end of any month to avoid being in default under the Original Agreement.

 

The Company was in compliance with this financial covenant as of June 30, 2020.

 

Warranty

The Company offers a warranty on all of its non-disposable products of one to two years. The Company warrants disposable products through their expiration date. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.

 

The warranty liability is included in other current liabilities in the unaudited condensed consolidated balance sheets. The change in the warranty liability for the six months ended June 30, 2020 is summarized in the following table:

 

Balance at December 31, 2019

  $ 277,000  

Warranties issued during the period

    38,000  

Settlements made during the period

    (163,000 )

Changes in liability for pre-existing warranties during the period

    7,000  

Balance at June 30, 2020

  $ 159,000  

 

Contingencies and Restricted Cash

In fiscal 2016, the Company signed an engagement letter with a strategic consulting firm (“Mavericks”). Included in the engagement letter was a success fee due upon the successful conclusion of certain transactions. On May 4, 2017, a lawsuit was filed in California Superior Court against the Company and its Chief Executive Officer by the consulting firm, which argued that it was owed a transaction fee of $1,000,000 under the terms of the engagement letter due to the conversion of the Boyalife debentures in August 2016. In October 2017, to streamline the case by providing for the dismissal of claims against the Company’s Chief Executive Officer based on alter ego theories and without acknowledging any liability, the Company deposited $1,000,000 with the Court, which was recorded as restricted cash. The trial completed in February 2020 with an adverse jury verdict in favor of Mavericks in the total amount of $1,000,000. As a result, the Company recorded in other current liabilities a $1,400,000 loss in general and administrative expenses for the year ended December 31, 2019. The loss includes the $1,000,000 transaction fee and an estimated $400,000 in interest due. The $1,000,000 deposited with the court will be used to settle the transaction fee. At the conclusion of the trial, no judgment had been entered as the parties were disputing whether the defense of equitable estoppel should bar entry of judgment and the proper pre-judgment interest start date. In April 2020, the Company received notice that equitable estoppel defense was denied by the Court. After that ruling, Mavericks and the Company reached agreement for the interest start date and the total amount of Mavericks’ trial-related expenses that must be reimbursed by the Company as result of the verdict. On May 1, 2020 the parties agreed that the Company would pay Mavericks $480,000, representing $369,000 for interest and $111,000 for trial-related expenses. Additionally, the Company agreed not to contest the jury verdict and allowing the Court to release the $1,000,000 cash bond deposited by the Company early in the litigation to Mavericks, effectively ending the case.

 

17

 

In the normal course of operations, the Company may have disagreements or disputes with customers, employees or vendors. Such potential disputes are seen by management as a normal part of business. As of June 30, 2020, except as disclosed, management believes any liability that may ultimately result from the resolution of these matters will not have a material adverse effect on the Company’s consolidated financial position, operating results or cash flows.

 

 

7.     STOCKHOLDERS’ EQUITY

 

Common Stock

On March 25, 2020, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with three institutional and accredited investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors, in a registered direct offering (the “RDO”), an aggregate of 1,000,002 shares of the Company’s common stock at an offering price of $3.50 per share, for gross proceeds of approximately $3.5 million before the deduction of $393,000 in placement agent fees and offering expenses. The shares were issued and sold by the Company pursuant to a registration statement on Form S-3 (File No. 333-235509), which was initially filed with the Securities and Exchange Commission (the “Commission”) on December 13, 2019 and was declared effective by the Commission on January 3, 2020, and the related prospectus supplement filed with the Commission on March 27, 2020. The closing of the RDO occurred on March 27, 2020. The Purchase Agreement also contains representations, warranties, indemnification and other provisions customary for transactions of this nature. Under the Purchase Agreement, (i) the Company and its subsidiaries were prohibited for a period of 30 days after the closing (subject to certain exceptions) from issuing, entering into any agreement to issue, or announcing the issuance or the proposed issuance of any shares of the Company’s common stock or any other securities that are at any time convertible into, or exercisable or exchangeable for, or otherwise entitle the holder thereof to receive, shares of the Company’s common stock and (ii) the Company is prohibited for a period of twelve (12) months after the closing (subject to certain exceptions) from effecting or entering into an agreement to effect any issuance by the Company or any of its subsidiaries of the Company’s common stock or any other securities that are at any time convertible into, or exercisable or exchangeable for, or otherwise entitle the holder thereof to receive, shares of the Company’s common stock involving a Variable Rate Transaction (as defined in the Purchase Agreement).

 

On December 13, 2019, the Company entered into an At The Market Offering Agreement, by and between the Company and H.C. Wainwright & Co., LLC, as agent (“H.C. Wainwright”) (the “ATM Agreement”), pursuant to which the Company may offer and sell, from time to time through H.C. Wainwright, shares of Common Stock, having an aggregate offering price of up to $4.4 million and on May 19, 2020 the ATM Agreement was amended to increase the aggregate value of up to $15,280,313 (the “HCW Shares”). The offer and sale of the HCW Shares is made pursuant to a shelf registration statement on Form S-3 and the related prospectus (File No. 333-235509). Pursuant to the ATM Agreement, H.C. Wainwright may sell the HCW Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule 415 of the Securities Act, including sales made by means of ordinary brokers’ transactions, including on The NASDAQ Capital Market, at market prices or as otherwise agreed with H.C. Wainwright. H.C. Wainwright will use commercially reasonable efforts consistent with its normal trading and sales practices to sell the HCW Shares from time to time, based upon instructions from the Company, including any price or size limits or other customary parameters or conditions the Company may impose. The Company is not obligated to make any sales of the HCW Shares under the ATM Agreement. The offering of HCW Shares pursuant to the ATM Agreement will terminate upon the earliest of (a) the sale of all of the HCW Shares subject to the ATM Agreement, (b) the termination of the ATM Agreement by H.C. Wainwright or the Company, as permitted therein, or (c) August 9, 2022. The Company will pay H.C. Wainwright a commission rate equal to 3% of the aggregate gross proceeds from each sale of HCW Shares and have agreed to provide H.C. Wainwright with customary indemnification and contribution rights. The Company will also reimburse H.C. Wainwright for certain specified expenses in connection with entering into the ATM Agreement. As of June 30, 2020, the Company sold a total of 395,165 shares of Common Stock for aggregate gross proceeds of $2,406,000 at an average selling price of $5.77 per share, resulting in net proceeds of approximately $2,107,000 after deducting legal expenses, audit fees, commissions and other transaction costs of approximately $299,000.

 

18

 

Stock Based Compensation

The Company recorded stock-based compensation of $314,000 and $381,000 for the three and six months ended June 30, 2020, and $125,000 and $206,000 for the three and six months ended June 30, 2019, respectively, as comprised of the following:

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2020

   

2019

   

2020

   

2019

 

Cost of revenues

  $ 2,000     $ 1,000     $ 2,000     $ 1,000  

Sales and marketing

    28,000       44,000       41,000       56,000  

Research and development

    21,000       22,000       36,000       37,000  

General and administrative

    263,000       58,000       302,000       112,000  
    $ 314,000     $ 125,000     $ 381,000     $ 206,000  

 

19

 

The following is a summary of option activity for the Company’s stock option plans:

 

   

Number of
Shares

   

Weighted-
Average
Exercise
Price

   

Weighted-
Average
Remaining
Contractual
Life

   

Aggregate
Intrinsic

Value

 

Outstanding at December 31, 2019

    291,807     $ 13.96                  
                                 

Granted

    605,500       5.94                  

Forfeited

    (3,958 )   $ 3.74                  
                                 

Outstanding at June 30, 2020

    893,349     $ 8.57       9.25     $ 514,200  
                                 

Vested and expected to vest at June 30, 2020

    539,272     $ 10.07       8.96     $ 402,783  
                                 

Exercisable at June 30, 2020

    183,824     $ 17.07       7.92     $ 213,047  

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock. There were no options exercised during the six months ended June 30, 2020.

 

Warrants

A summary of warrant activity for the six months ended June 30, 2020 follows:

 

   

Number of
Shares

   

Weighted-Average
Exercise Price Per
Share

Balance at December 31, 2019

    1,716,066     $ 25.23    

Warrants expired

    --       --    

Warrants exercised

    (599,582 )   $ 2.81    

Outstanding at June 30, 2020

    1,116,484     $ 37.27    

Exercisable at June 30, 2020

    1,046,631     $ 34.42    

 

 

8.     MAJOR CUSTOMERS AND ACCOUNTS RECEIVABLE

 

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable as follows:

 

For the three months ended June 30, 2020 and 2019, one customer accounted for 0% and 40% of revenue, a second customer accounted for 22% and 0% of revenue, while a third customer accounted for 17% and 18% of revenue, respectively. For the six months ended June 30, 2020 and 2019, one customer accounted for 30% and 29% of revenue, a second customer accounted for 11% and 0% of revenue, while a third customer accounted for 9% and 13% of revenue, respectively.

 

At June 30, 2020, two customers accounted for 49% of accounts receivable. At December 31, 2019 three customers accounted for 79% of accounts receivable.

 

20

 

 

9.     SUBSEQUENT EVENTS

 

The Company has evaluated events subsequent to the balance sheet date for inclusion in the accompanying consolidated financial statements through the date of issuance and determined that no subsequent events have occurred that would require recognition in the consolidated financial statements or disclosures in the notes thereto other than as disclosed below.

 

On July 13, 2020, the Company, entered into a Manufacturing and Supply Amending Agreement #2 with CBR with an effective date of July 13, 2020 (the “Amendment”). The Amendment, among other things, revised the amount of certain products to be purchased, pricing of those products and removal of the safety stock requirement. In addition, the Amendment updated the financial requirement to exclude convertible debt from the definition of short-term debt under events or conditions that constitute a default. The Amendment states that the Company’s cash balance and short-term investments net of non-convertible debt and borrowed funds that are payable within one year must be greater than $1,000,000 at any month end.

 

On August 11, 2020, the Company entered into a Supply Agreement with BioHit Healthcare (Hefei) Co., Ltd. with an effective date of August 11, 2020 (the “BioHit Agreement”).  The BioHit Agreement authorizes the Company to market, under the ThermoGenesis brand, BioHit’s SARS-CoV-2 IgM/IgG Antibody Test Kit, which has already received Emergency Use Authorization from the U.S. Food and Drug Administration.  The term of the agreement is one year. 

 

On August 12, 2020, the Company’s JV, ImmuneCyte agreed to allow the Company to return its existing inventory of testing kits and refund all mark-up on sales to the Company.  Additionally, ImmuneCyte and the Company agreed to work together to attempt to secure a refund from the original manufacturer for the remaining amount the Company paid for kits.  If a refund is obtained, it will be recognized when received.

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Note Regarding Forward-Looking Statements

This report contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. The forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained herein. When used in this report, the words "anticipate," "believe," "estimate," "expect" and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements. Actual results, performance or achievements could differ materially from the results expressed in, or implied by these forward-looking statements. Readers should be aware of important factors that, in some cases, have affected, and in the future could affect, actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. These factors include without limitation, the ability to obtain capital and other financing in the amounts and at the times needed to complete clinical trials and launch new products, market acceptance of new products, the nature and timing of regulatory approvals for both new products and existing products for which the Company proposes new claims, realization of forecasted revenues, expenses and income, initiatives by competitors, price pressures, failure to meet FDA regulated requirements governing the Company’s products and operations (including the potential for product recalls associated with such regulations), risks associated with initiating manufacturing for new products, failure to meet Foreign Corrupt Practice Act regulations, legal proceedings, uncertainty associated with the COVID-19 pandemic, and other risk factors listed from time to time in our reports with the Securities and Exchange Commission (“SEC”), including, in particular, those set forth in ThermoGenesis Holdings’ Form 10-K for the year ended December 31, 2019.

 

Business Overview

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”), develops, commercializes and markets a range of automated technologies for CAR-T and other cell-based therapies. The Company currently markets a full suite of solutions for automated clinical biobanking, point-of-care applications, and automation for immuno-oncology, including its semi-automated, functionally closed CAR-TXpress™ platform, which streamlines the manufacturing process for the emerging CAR-T immunotherapy market. The Company was founded in 1986 and is registered in the State of Delaware and headquartered in Rancho Cordova, CA.

 

21

 

The Company previously had two reportable segments, a Device Segment and Clinical Development Segment. Due to the winding down of the Clinical Development Segment in 2019, the Company no longer has any material revenues or expenses in that segment. As a result, the Company’s chief operating decision maker no longer reviews unconsolidated operating results. The Company will no longer report in two segments. The Company provides the AutoXpress® and BioArchive platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and CAR-TXpress™ platform under development for bio-manufacturing for immuno-oncology applications. The Company and its subsidiaries currently manufactures and markets the following products:

 

For Clinical Bio-Banking Applications:

 

AXP® Automated Cell Separation System – an automated, fully closed cell separation system for isolating and retrieving stem and progenitor cells from umbilical cord blood.

 

 

BioArchive® Automated Cryopreservation System – an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications.

 

For Point-of-Care Applications:

 

PXP® Point-of-Care System – an automated, fully closed, sterile system allows for the rapid, automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics.

 

For Large Scale Cell Processing and Biomanufacturing:

 

X-Series® Products: X-Lab® for cell isolation, X-Wash® System for cell washing and reformulation, X-Mini® for high efficiency small scale cell purification, and X-BACS™ System under development for large scale cell purification using our proprietary buoyance-activated cell sorting (BACS) technology.

 

 

CAR-TXpress™ Platform – a modular designed, functionally closed platform that addresses the critical unmet need for large scale cellular processing and chemistry, manufacturing and controls (“CMC”) needs for manufacturing chimeric antigen receptor (“CAR”) T cell therapies. CAR-TXpress is owned and developed through CARTXpress Bio, Inc. (“CARTXpress Bio”), a subsidiary in which we own 80% of the equity interest.

 

On January 1, 2019, the Company entered into a reorganization of the business and equity ownership of its majority-owned ThermoGenesis Corp. subsidiary. Pursuant to the reorganization, the assets acquired by ThermoGenesis Corp. from SynGen Inc. in July 2017 were contributed to a newly formed Delaware subsidiary of ThermoGenesis Corp., CARTXpress Bio and the 20% interest in ThermoGenesis Corp. held by a third party was exchanged for 20% interest in CARTXpress Bio. As a result, the Company holds an 80% equity interest in CARTXpress Bio and the Company has become the owner of 100% of ThermoGenesis Corp. The purpose of the reorganization was to allow CARTXpress Bio to focus on the development and commercialization of the newly launched CARTXpress Bio cellular manufacturing platform.

 

In the reorganization, the Company reacquired the non-controlling interest shares in ThermoGenesis Corp., which had an accumulated deficit of $1,711,000, in exchange for 20% equity interest in the newly formed subsidiary, CARTXpress Bio, which amounted to approximately $1,100,000. The total amount of $2,843,000 related to the reorganization of the subsidiary and the related increase in non-controlling interest was offset by a charge to additional paid in capital in stockholders’ equity.

 

22

 

On November 26, 2019 the Company entered into a joint venture agreement with HealthBanks Biotech Inc. (“HealthBanks”), an affiliate of the Boyalife Group, to form a new company called ImmuneCyte, Inc. (“ImmuneCyte”) to commercialize the Company’s proprietary cell processing platform, CAR-TXpress™, for use in immune cell banking as well as for cell-based contract development and manufacturing services (CMO/CDMO). Under the terms of the JV Agreement, ImmuneCyte was initially owned 80% by HealthBanks and 20% by the Company. The Company currently owns 18.79% of the equity of ImmuneCyte.

 

ThermoGenesis Holdings is an affiliate of the Boyalife Group, a global diversified life science holding company that focuses on stem cell technology and cell-based therapeutics.

 

Recent Update on COVID-19 Rapid Test and Antibody Therapeutics

To effectively respond to the COVID-19 pandemic, the Company is seeking to leverage its expertise and global relationships and resources in the medical technology field bring to market in the U.S. a point-of-care COVID-19 antibody test that will allow rapid pre-screening of patients and allow for identification of individuals who have encountered the virus and have developed antibody immunity.  In late March 2020, the Company announced that it filed notification with the FDA of its intent to register such a test under the name ThermoGenesis SARS-CoV-2 (COVID-19) IgM/IgG Antibody Fast Detection Kit (Colloidal Gold), which is intended for professional use at the point-of-care. In April 2020, the Company received an acknowledgement letter from the U.S. Food and Drug Administration (“FDA”) which provided confirmation that the Company’s SARS-CoV-2 (COVID-19) IgM/IgG Antibody Fast Detection Kit had been validated in accordance with Section IV.D. of the “Policy for Diagnostic Tests for Coronavirus Disease – 2019 during the Public Health Emergency,” (“Policy D”) issued by FDA on March 16, 2020.  On April 30, 2020, the Company submitted a request to the FDA for review of validation data in order to obtain an Emergency Use Authorization (“EUA”). In August 2020, due to concerns over the consistency of performance of these kits, the Company voluntarily withdrew its application for an EUA.  Accordingly, the Company determined that it was unlikely that it would be able to sell the remaining testing kits.  As a result, the Company recorded a reserve for the carrying value of these kits of approximately $3,600,000 during the quarter ended June 30, 2020.  In order to continue to pursue its strategy to sell COVID-19 antibody detection test kits, the Company entered into a supply agreement with BioHit Healthcare (Hefei) Co., Ltd. for kits to be marketed under the ThermoGenesis brand. The new manufacturer already has obtained an EUA from the FDA for its SARS-CoV-2 IgM/IgG Antibody Test Kit.  The Company intends to combine the kits with its lateral flow immunoassay (“LFIA”) cartridge testing kit reader (currently in the final stages of development) and submit a new EUA application for this next generation product.

 

In addition, the Company began working with ImmuneCyte to develop a convalescent plasma strategy. Convalescent plasma therapy is an exploratory approach that involves giving patients an infusion of plasma from people who have recovered from COVID-19. The Antibody Fast Detection Kits can quickly identify individuals who may have developed protective immunity against the virus. The Company is researching the potential to leverage its technologies along with its proprietary automated cell processing platform, which could potentially allow for simultaneous isolation of convalescent plasma and immune cells for potential anti-COVID-19 antibody development.

 

There is significant uncertainty relating to the potential impact of COVID-19 on our business and the general business environment. The extent to which COVID-19 impacts our ability to obtain financing, as well as our results of operations and financial condition, generally, will depend on future developments which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions taken by governments and private businesses to contain COVID-19 or treat its impact, among others. If the disruptions posed by COVID-19 continue for an extended period of time, the markets may not be available to the Company for purposes of raising required capital. Should we not be able to obtain financing when required or on terms which are economically feasible, we may have to significantly delay, scale back, or discontinue the development and/or commercialization of one or more of our product candidates, restrict our operations, or obtain funds by entering into agreements on unfavorable terms.

 

23

 

Reverse Stock Split

On June 4, 2019, the Company effected a one (1) for ten (10) reverse split of its issued and outstanding common stock. The total number of shares of common stock authorized for issuance by the Company of 350,000,000 shares did not change in connection with the reverse stock split. All historical share amounts disclosed herein have been retroactively restated to reflect the reverse split and subsequent share exchange.

 

Critical Accounting Policies

Management’s discussion and analysis of its financial condition and results of operations is based upon the condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For a full discussion of our accounting estimates and assumptions that have been identified as critical in the preparation of the Company’s condensed consolidated financial statements, please refer to ThermoGenesis Holdings’ Form 10-K for the year ended December 31, 2019.

 

24

 

Results of Operations for the Three Months Ended June 30, 2020 as Compared to the Three Months Ended June 30, 2019

 

Net Revenues

Consolidated net revenues for the three months ended June 30, 2020 were $2,242,000 compared to $4,305,000 for the three months ended June 30, 2019, a decrease of $2,063,000 or 48%. The decrease was driven by AXP disposable sales, which declined from 1,403 cases sold in the quarter ended June 30, 2019 to 372 cases sold in the quarter ended June 30, 2020. The COVID-19 pandemic has had a significant impact on the cord blood industry, with fewer cord blood units being stored globally after the start of the pandemic. Additionally, with many countries and states on lockdown, some customers opted to consume their existing safety stock in lieu of placing new orders during the current quarter. We do expect AXP disposable sales to increase back to their prior levels after the pandemic is over. Also contributing to the decrease was BioArchive device sales, as one device was sold in the quarter ended June 30, 2019 as opposed to no devices sold in the current quarter. Offsetting these decreases was an increase of $452,000 in CAR-TXpress sales due to our distributor for this product line, Corning Incorporated, adding CAR-TXpress to its suite of products and beginning sales to their customers in the quarter ended June 30, 2020. Other revenue also increased by $267,000, driven by approximately $200,000 for COVID-19 testing kits.

 

   

June 30,
2020

   

June 30,
2019

 

AXP

  $ 669,000     $ 3,082,000  

BioArchive

    459,000       784,000  

Manual Disposables

    198,000       242,000  

CAR-TXpress

    634,000       182,000  

Other

    282,000       15,000  

Total

  $ 2,242,000     $ 4,305,000  

 

Gross Profit

The Company’s gross profit (loss) was $(2,632,000) or (117)% of net revenues for the three months ended June 30, 2020, compared to $1,951,000 or 45% for three months ended June 30, 2019, a decrease of $4,583,000.  The loss was driven by an inventory reserve of approximately $3,600,000 for the remaining of on hand inventory of COVID-19 testing kits purchased from ImmuneCyte recognized during the quarter ended June 30, 2020.  Additionally, the quarter ended June 30, 2020 had 1,031 fewer cases of AXP disposables sold as compared to the same period in 2019.  This resulted in approximately $1,000,000 less in gross profit from AXP disposables.  We also had a reduction in gross profit of approximately $75,000 due to no BioArchive devices being sold in the quarter ended June 30, 2020.  That reduction in gross profit was offset by an increase in gross profit of approximately $225,000 due to increased CAR-TXpress sales in the quarter ended June 30, 2020 as compared to the same period in 2019.

 

Sales and Marketing Expenses

Consolidated sales and marketing expenses were $442,000 for the three months ended June 30, 2020, as compared to $384,000 for the three months ended June 30, 2019, an increase of $58,000 or 15%. The increase was driven by expenses related to the Company’s short-term incentive program.

 

Research and Development Expenses

Consolidated research and development expenses were $578,000 for the three months ended June 30, 2020 as compared to $611,000 for the three months ended June 30, 2019, a decrease of $33,000 or 5%. The decrease was driven by development expenses for the Company’s BACS technology of approximately $100,000 which were incurred in the three months ended June 30, 2019. Those expenses were offset by increases of approximately $35,000 in development costs related to the COVID-19 cartridge reader and approximately $30,000 in expenses for the Company’s short-term incentive program which were incurred in the three months ended June 30, 2020.

 

25

 

General and Administrative Expenses

Consolidated general and administrative expenses for the three months ended June 30, 2020 were $1,536,000, compared to $1,218,000 for the three months ended June 30, 2019, an increase of $318,000 or 26%. The increase is due to approximately $200,000 more for stock compensation expense in the quarter ended June 30, 2020, related to stock options granted to the Board and Company Executives during the current quarter; and approximately $100,000 in accrued expenses related to the Company’s short-term incentive program.

 

Interest Expense

Interest expense for the three months ended June 30, 2020 was $1,314,000, compared to $1,211,000 for the three months ended June 30, 2019, an increase of $103,000. The increase was driven by additional interest expense and amortization of the debt discount related to the Revolving Credit Agreement with Boyalife Asset Holding II, Inc.

 

26

 

Results of Operations for the Six Months Ended June 30, 2020 as Compared to the Six Months Ended June 30, 2019

 

Net Revenues

Consolidated net revenues for the six months ended June 30, 2020 were $5,442,000, compared to $7,268,000, for the six months ended June 30, 2019, a decrease of $1,826,000 or 25%. The decrease was driven by AXP disposable sales, which declined from 2,001 cases sold in the six months ended June 30, 2019 to 1,361 cases sold in the six months ended June 30, 2020. The COVID-19 pandemic has had a significant impact on the cord blood industry, with fewer cord blood units being stored globally after the start of the pandemic. Additionally, with many countries and states on lockdown, some customers opted to consume their existing safety stock in lieu of placing new orders during the second quarter of 2020. We do expect AXP disposable sales to increase back to their prior levels after the pandemic is over. Also contributing to the decrease was BioArchive device sales, as three devices were sold in the six months ended June 30, 2019 as opposed to no devices sold in the current year. Offsetting these decreases was an increase of $380,000 in CAR-TXpress sales due to our distributor for this product line, Corning Incorporated, adding CAR-TXpress to its suite of products and beginning sales to their customers in the current year. Other revenue also increased by $282,000, driven by approximately $200,000 for COVID-19 testing kits.

 

   

June 30,
2020

   

June 30,
2019

 

AXP

  $ 2,901,000     $ 4,404,000  

BioArchive

    955,000       1,797,000  

Manual Disposables

    401,000       543,000  

CAR-TXpress

    869,000       490,000  

Other

    316,000       34,000  
    $ 5,442,000     $ 7,268,000  

 

Gross Profit

The Company’s gross profit (loss) was $(1,140,000) or (21)% of net revenues for the six months ended June 30, 2020, compared to $3,211,000 or 44% for the six months ended June 30, 2019, a decrease of $4,351,000.  The gross profit change was driven by an inventory reserve of approximately $3,600,000 for the remaining of on hand inventory of COVID-19 testing kits purchased from ImmuneCyte recognized during the quarter ended June 30, 2020.  Additionally, the six months ended June 30, 2020 had 640 fewer cases of AXP disposables sold as compared to the same period in 2019.  This resulted in approximately $600,000 less in gross profit from AXP disposables.  We also had a reduction in gross profit of approximately $200,000 due to no BioArchive devices being sold in the six months ended June 30, 2020.  That reduction in gross profit was offset by an increase in gross profit of approximately $200,000 due to increased CAR-TXpress sales in the six months ended June 30, 2020 as compared to the same period in 2019.

 

Sales and Marketing Expenses

Consolidated sales and marketing expenses were $886,000 for the six months ended June 30, 2020, as compared to $725,000 for the six months ended June 30, 2019, an increase of $161,000 or 22%. The increase was driven by expenses related the Company’s short-term incentive program.

 

Research and Development Expenses

Consolidated research and development expenses were $1,187,000 for the six months ended June 30, 2020, compared to $1,175,000 for the six months ended June 30, 2019, an increase of $12,000 or 1%. The slight increase was driven by development costs related to the COVID-19 cartridge reader.

 

27

 

General and Administrative Expenses

Consolidated general and administrative expenses for the six months ended June 30, 2020 were $3,184,000, compared to $2,478,000 for the six months ended June 30, 2019, an increase of $706,000 or 28%. The increase was driven by legal and other expenses related to the Mavericks lawsuit of approximately $220,000, expenses related to the Company’s short-term incentive program of approximately $200,000 and approximately $200,000 more for stock compensation expense in the six months ended June 30, 2020, related to stock options granted to the Board and Company Executives during the current year.

 

Interest Expense

Interest expense increased to $4,845,000 for the six months ended June 30, 2020 as compared to $2,343,000 for the six months ended June 30, 2019, an increase of $2,502,000. The increase is driven the accelerated expense of the unamortized debt discount of $2,486,000 for the beneficial conversion feature associated with the portions of the Revolving Credit Agreement with Boyalife Asset Holding II, Inc. which were converted in the six months ended June 30, 2020.

 

Liquidity and Capital Resources

At June 30, 2020, the Company had cash and cash equivalents of $6,984,000 and working capital of $8,059,000. This compares to cash and cash equivalents of $3,157,000 and working capital of $3,176,000 at December 31, 2019. We have primarily financed operations through private and public placement of equity securities and our line of credit facility.

 

The Company has a Revolving Credit Agreement with Boyalife Asset Holding II, Inc. As of June 30, 2020, the outstanding principal balance of the Loan was $10,000,000 of the $10,000,000.

 

The Company has incurred recurring operating losses and as of June 30, 2020 had an accumulated deficit of $247,971,000. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing of this report. The Company may require additional capital to grow the business, to fund other operating expenses and to make interest payments. The Company’s ability to fund its cash needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through bank borrowings or public or private sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to us, if at all.

 

Non-GAAP Measures

In addition to the results reported in accordance with US GAAP, we also use a non-GAAP measure, adjusted EBITDA, to evaluate operating performance and to facilitate the comparison of our historical results and trends. The Company calculates adjusted EBITDA as income or (loss) from operations less depreciation, amortization, stock compensation, equity method investments and impairment of intangible assets. This financial measure is not a measure of financial performance under US GAAP and should not be considered in isolation or as a substitute for loss as a measure of performance. The calculation of this non-GAAP measure may not be comparable to similarly titled measures used by other companies. Reconciliations to the most directly comparable GAAP measure are provided below.

 

28

 

 

Three months ended June 30, 2020 and 2019, respectively:

 

   

Three Months Ended June 30,

 
   

2020

   

2019

 

Net loss

  $ (6,510,000 )   $ (1,475,000 )
                 

Deduct:

               

Interest expense

    (1,314,000 )     (1,211,000 )

Other expense

    (8,000 )     (2,000 )

Loss from operations

  $ (5,188,000 )   $ (262,000 )
                 

Add:

               

Depreciation and amortization

    193,000       190,000  

Stock-based compensation expense

    314,000       125,000  

Adjusted EBITDA

  $ (4,681,000 )   $ 53,000  

 

Adjusted EBITDA for the three months ended June 30, 2020 was a loss of $4,681,000, compared to $53,000 for the three months ended June 30, 2019, a decrease of $4,734,000.  The adjusted EBITDA decrease was primarily due to the $4,583,000 decrease in gross profit in the quarter ended June 30, 2020 as compared to the same quarter in 2019, as well as approximately $175,000 more in expenses related to the Company’s short-term incentive program.

 

Six months ended June 30, 2020 and 2019, respectively:

 

   

Six Months Ended June 30,

 
   

2020

   

2019

 

Net Loss

  $ (11,253,000 )   $ (3,521,000 )
                 

Deduct:

               

Interest expense

    (4,845,000 )     (2,343,000 )

Other income (expense)

    2,000       (11,000 )

Loss on equity method investments

    (13,000 )     --  

Loss from operations

  $ (6,397,000 )   $ (1,167,000 )
                 

Add:

               

Depreciation and amortization

    392,000       402,000  

Stock-based compensation expense

    381,000       206,000  

Adjusted EBITDA

  $ (5,624,000 )   $ (559,000 )

 

The adjusted EBITDA loss was $5,624,000 for the six months ended June 30, 2020 compared to a loss of $559,000 for the six months ended June 30, 2019, a decrease of $5,065,000.  The decrease was driven by $4,351,000 less in gross profit in the six months ended June 30, 2020 as compared to the same period in 2019, approximately $350,000 more in expenses related to the Company’s short-term incentive program and approximately $220,000 in legal and other expenses related to the Mavericks lawsuit.

 

Off-Balance Sheet Arrangements

As of June 30, 2020, the Company had no off-balance sheet arrangements.

 

29

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

ThermoGenesis Holdings, Inc. is a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and is not required to provide information under this item.

 

Item 4. Controls and Procedures

 

ThermoGenesis Holdings carried out an evaluation, under the supervision, and with the participation of management, including both the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of ThermoGenesis Holdings’ disclosure controls and procedures (as defined by Exchange Act Rule 13a-15(e) or 15d-15(e)) as of June 30, 2020. Disclosure controls and procedures cover controls and other procedures that are designed to ensure that information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, ThermoGenesis Holdings’ Chief Executive Officer and Chief Financial Officer have both concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2020.

 

There were no changes in ThermoGenesis Holdings, Inc. internal controls over financial reporting that occurred during the three months ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. Management believes that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company, have been detected.

 

30

 

PART II - OTHER INFORMATION

 

Item 1.

Legal Proceedings.

In the normal course of operations, we may have disagreements or disputes with distributors, vendors or employees. Such potential disputes are seen by management as a normal part of business and while the outcome of such disagreements and disputes cannot be predicted with certainty, except as described below, we do not believe that any pending legal proceedings are material. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

In fiscal 2016, the Company signed an engagement letter with a strategic consulting firm, Mavericks. Included in the engagement letter was a success fee due upon the successful conclusion of certain transactions. On May 4, 2017, a lawsuit was filed in California Superior Court against the Company and its Chief Executive Officer by the consulting firm, which argued that it was owed a transaction fee of $1,000,000 under the terms of the engagement letter due to the conversion of the Boyalife debentures in August 2016. In October 2017, to streamline the case by providing for the dismissal of claims against the Company’s Chief Executive Officer based on alter ego theories and without acknowledging any liability, the Company deposited $1,000,000 with the Court, which was recorded as restricted cash. The trial completed in February 2020 with an adverse jury verdict in favor of Mavericks in the total amount of $1,000,000. As a result, the Company recorded in other current liabilities a $1,400,000 loss in general and administrative expenses for the year ended December 31, 2019. The loss includes the $1,000,000 transaction fee and an estimated $400,000 in interest due. The $1,000,000 deposited with the court will be used to settle the transaction fee. At the conclusion of the trial, no judgment had been entered as the parties were disputing whether the defense of equitable estoppel should bar entry of judgment and the proper pre-judgment interest start date. In April 2020, the Company received notice that equitable estoppel defense was denied by the Court. After that ruling, Mavericks and the Company reached agreement for the interest start date and the total amount of Mavericks’ trial-related expenses that must be reimbursed by the Company as result of the verdict. On May 1, 2020 the parties agreed that the Company would pay Mavericks $480,000, representing $369,000 for interest and $111,000 for trial-related expenses. Additionally, the Company agreed not to contest the jury verdict and allowing the Court to release the $1,000,000 cash bond deposited by the Company early in the litigation to Mavericks, effectively ending the case.

 

Item 1A.

Risk Factors.

In addition to the risk factors set forth below and the other information set forth in this report, you should carefully consider the “Risk Factors” discussed in our annual report on Form 10-K for the year ended December 31, 2019.  

 

Marketing of our COVID-19 tests kits under EUAs from FDA is subject to certain limitations, and the continuance of the EUAs is subject to government discretion. 

 

On February 4, 2020, U.S. Department of Health and Human Services (HHS) Secretary Alex Azar issued a declaration that the threat to public health posed by COVID-19 justifies the emergency use of unapproved in vitro diagnostics for the detection or diagnosis of SARS-CoV-2. Under Section 564 of the FDC Act, because HHS has issued this declaration, the FDA Commissioner is authorized to issue Emergency Use Authorizations, or EUAs, to permit certain developers of SARS-CoV-2 diagnostics to begin offering the tests for detection of antibodies to SARS-CoV-2, the virus associated with COVID-19 illness without having completed the normally applicable FDA review and clearance or approval process for marketing authorization (with the related standards that would apply to demonstrate safety and effectiveness). The issuance of an EUA reflects an FDA conclusion that based on the totality of scientific evidence available to the FDA, it is reasonable to believe that the product may be effective in diagnosing COVID-19, and that the known potential benefits of the product outweigh the known and potential risks, and there is no adequate, approved, and available alternative to the emergency use of the product.

 

 On August 13, 2020, we announced that we entered into a supply agreement with BioHit Healthcare (Hefer) Co., Ltd., a manufacturer of a SARS-CoV-2 IgM/IgG Antibody Test Kit which has received an EUA from the U.S. Food and Drug Administration (FDA). Under this supply agreement, we will market and sell such Antibody Test Kit in the U.S. under the ThermoGenesis brand. The FDA Commissioner is authorized to issue EUAs to permit certain developers of SARS-CoV-2 diagnostics to begin offering the tests for detection of antibodies to SARS-CoV-2, the virus associated with COVID-19 illness without having completed the normally applicable FDA review and clearance or approval process for marketing authorization (with the related standards that would apply to demonstrate safety and effectiveness). The issuance of an EUA reflects an FDA conclusion that based on the totality of scientific evidence available to the FDA, it is reasonable to believe that the product may be effective in diagnosing COVID-19, and that the known potential benefits of the product outweigh the known and potential risks, and there is no adequate, approved, and available alternative to the emergency use of the product. Although there are certain regulatory requirements the FDA has waived for the duration of the EUA, we remain subject to specific conditions of the authorization, including ensuring appropriate labeling as approved by FDA specifically for purposes of the EUA, maintaining records of distribution to authorized laboratories, collecting data on occurrences of any false positives or false negatives, and tracking any adverse events. As with other FDA-regulated products, issues could emerge during the course of the marketing and use of our products under an EUA that could impact our ability to continue the sale and distribution of these products (for example, compliance or product performance issues). The applicable EUAs remain effective only until the applicable declaration of the U.S. Department of Health and Human Services relating to EUAs is terminated or revoked, and FDA may also revoke an EUA if it determines the criteria for issuance are no longer met or other circumstances make such revocation appropriate to protect the public health or safety. 

 

Our COVID-19 test kits may not achieve significant market acceptance. 

 

We only recently entered into a supply agreement with BioHit Healthcare (Hefer) Co., Ltd. to market and sell SARS-CoV-2 IgM/IgG Antibody Test Kits manufactured by BioHit under the ThermoGenesis brand. Therefore, there can be no assurance that our ThermoGenesis-branded test kits will obtain significant market acceptance and fill the market need that is perceived to exist on a timely basis, or at all. In addition, it is possible that our expenses to purchase and market any such test kits will exceed any benefit in revenues, which may be short-lived, or that other products that compete with ours achieve greater commercial success.

 

31

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

Item 3.

Defaults upon Senior Securities.

None.

 

Item 4.

Mine Safety Disclosure.

Not applicable.

 

Item 5.

Other Information.

None.

 

Item 6.

Exhibits.

An index of exhibits is found on page 34 of this report.

 

32

 

Item 6.

Exhibits.

 

Exhibit No.

Description

1.1

Amendment No.1 to At the Market Offering Agreement dated May 19, 2020, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.1 to Form 8-K filed May 20, 2020

3.1

Amended and Restated Certificate of Incorporation of ThermoGenesis Holdings, Inc. dated as of July 5, 2020, incorporated by reference to Exhibit 3.1 to Form 8-K filed June 6, 2020

10.1†

Supply Agreement dated as of April 22, 2020, between ThermoGenesis Corp. and ImmuneCyte Life Sciences Inc., incorporated by reference to Exhibit 10.1 to Form 8-K filed April 28, 2020

10.2

Fourth Amendment to the ThermoGenesis Holdings, Inc. 2016 Equity Incentive Plan, Effective June 4, 2020, incorporated by reference to Exhibit 10.1 to Form 8-K filed June 9, 2020

10.3

Form of Stock Option Agreement dated as of June 4, 2020, incorporated by reference to Exhibit 10.2 to Form 8-K filed June 9, 2020

10.4†

Manufacturing and Supply Amending Agreement #2, between ThermoGenesis Holdings, Inc. and CBR Systems dated as of July 13, 2020, incorporated by reference to Exhibit 10.1 to Form 8-K filed July 17, 2020

10.5

Payment Protection Program Loan (“PPP Loan”) between ThermoGenesis Holdings, Inc. and Comerica Bank dated April 21, 2020, filed herewith

10.6† Supply Agreement between BioHit Healthcare (Hefei) Co., Ltd. and ThermoGenesis Holdings, Inc. dated August 11, 2020, filed herewith

31.1

Certification by the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification by the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002

101.INS

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the XBRL document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

Footnotes to Exhibit Index

†          Portions of this exhibit has been redacted because the Company has determined that such information (i) is not material and (ii) would likely cause competitive harm to the Company if it were to be publicly disclosed. 

 

33

 

ThermoGenesis Holdings, Inc.

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

ThermoGenesis Holdings, Inc.

(Registrant)

     
     

Dated: August 14, 2020

 

/s/ Xiaochun (Chris) Xu, Ph.D.

   

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

     
     

Dated: August 14, 2020

 

/s/ Jeff Cauble

   

Jeff Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

34
Image Exhibit

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
ex_199569.htm

Exhibit 10.6

 

**Information contained in portions of this Exhibit has been redacted because the Company has determined that such information (i) is not material and (ii) would likely cause competitive harm to the Company if it were to be publicly disclosed.  Information redacted from this Exhibit has been marked by the following [**].

 


 

August 11, 2020

 

 

 

TO WHOM IT MAY CONCERN

 

SUBJECT; LETTER OF AUTHORIZATION

 

 

The above subject refers.

 

We, BIOHIT HEALTHCARE (HEFEI) CO., LTD. locating at Building D9 floor 1-4, Innovation Park, No.800 West Wangjiang Road, High-Tech Zones, hereby authorize ThermoGenesis Holdings, Inc. a duly incorporated company with primary office at 2711 Citrus Road, Rancho Cordova, CA 95742, U.S.A., as our authorized distributor to market, sell and distribute our test kits for SAR-CoV-2 Coronavirus (COVID-19) in United States. Its order will be taken as priority.

 

 

We are looking forwards to your kind cooperation and patronage.

 

 

Best regards

 

 

Expiry Date: August 11, 2021
 

/s/ Liu Feng

 

 

 

 

 

/s/ XX

 

 

 


 

Note:

 

To ensure the legality and validity of the authorization, the distributor and BIOHIT need to meet the requirements of FDA as following:

 

 

Biohit Healthcare {Hefei) Co. Ltd. (Biohit) and Authorized Distributor(s)

 

A. Biohit's product must comply with the following labeling requirements under FDA regulations: the intended use statement (21 CFR 809.10(a)(2), (b)(2)); adequate directions for use (21 U.S.C. 352(f)), (21 CFR 809.lO(b)(S), (7), and (8)); appropriate limitations on the use of the device including information required under 21 CFR 809.10(a)(4); and any available information regarding performance of the device, including requirements under 21 CFR 809. l0(b)(12).

 

 

B. Biohit and authorized distributor(s) will make Biohit product available with the authorized labeling to authorized laboratories. Biohit may request changes to the authorized labeling. Such requests will be made in consultation with, and require concurrence of, 5 "Authorized Distributor(s)" are Identified by Biohit Healthcare (Hefei) Co. ltd., in the EUA submission as an entity allowed to distribute Biohit device. Page 5 - Brian Yang, Biohit Healthcare (Hefei) Co. Ltd.

DMD/O HT7-0I R/OPEQ/ CDRH.

 

 

C. Biohit and authorized distributor(s) will make available on Biohit's website(s) the Fact Sheet for Healthcare Providers and the Fact Sheet for Recipients.

 

 

D. Biohit and authorized distributor(s) will inform authorized laboratories and relevant public health authorities of this EUA, Including the terms and conditions herein, and any updates made to Biohit product and authorized labeling.

 

 

E. Through a process of inventory control, Biohit and authorized distributor(s) will maintain records of the authorized laboratories to which they distribute the test and number of tests they distribute.

 

 

/s/ XX

 

 

 


 

F. Biohit and authorized distributor(s) will collect information on the performance of Biohit product. Biohit will report to FDA any suspected occurrence of false positive and false negative results and significant deviations from the established performance characteristics of the product of which Biohit become aware.

 

 

G. Biohit and authorized distributor(s) are authorized to make available additional Information relating to the emergency use of Biohit product that is consistent with, and does not exceed, the terms of this letter of authorization.

 

 

H. Biohlt and authorized distributor(s) will make available the internal control material or other authorized control materials at the same time as Biohit's product.

 

 

I. Biohit and authorized distributor(s) will make available the SARS-CoV-2 lgM and IgG Positive Control(s) and Negative Control by July 3, 2020 (refer to condition Y).

 

 

/s/ XX

 

- - - - - - - - - - - - -

 


 

Terms:

 

1. ThermoGenesis should provide the necessary documents and materials required by FDA to finish the authorization.

 

2. ThermoGenesis agrees to purchase at $ [**] USD per test before [**] purchase quantity, after the [**] quantity is finished, BIOHIT agrees to sell at $ [**] USD per test to ThermoGenesis.

 

3. For further cooperation and purchase, ThermoGenesis and BIOHIT should sign the purchase agreement to discuss more specific details.

 

 

 

 

 

BIOHIT HealthCare Co., ltd.

 

Sign:     /s/ Liu Feng

 

Date:     August 11, 2020

 

 

 

ThermoGenesis Holdings, Inc.

 

 

Sign: /s/ Chris Xu, Ph.D. / CEO

 

Date: August 11, 2020

 

 


 

 
ex_198128.htm

Exhibit 31.1

 

PRINCIPAL EXECUTIVE OFFICER’S CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Xiaochun (Chris) Xu, certify that:

 

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Dated: August 14, 2020

 

/s/ Xiaochun (Chris) Xu, Ph.D.

   

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

 
 
ex_198129.htm

 

Exhibit 31.2

 

PRINCIPAL FINANCIAL OFFICER’S CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Jeff Cauble, certify that:

 

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Dated: August 14, 2020

 

/s/ Jeff Cauble

   

Jeff Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 
ex_198130.htm

 

Exhibit 32

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of ThermoGenesis Holdings, Inc. (the "Company") on Form 10-Q for the period ended June 30, 2020, as filed with the Securities and Exchange Commission (the "Report"), we, Xiaochun (Chris) Xu, Chief Executive Officer and Jeff Cauble, Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge:

 

(1)      the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)      the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Dated: August 14, 2020

 

/s/ Xiaochun (Chris) Xu, Ph.D.

   

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

 

     

Dated: August 14, 2020

 

/s/ Jeff Cauble

   

Jeff Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

 
v3.20.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2020
Aug. 12, 2020
Document Information [Line Items]    
Entity Registrant Name ThermoGenesis Holdings, Inc.  
Entity Central Index Key 0000811212  
Trading Symbol thmo  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Current Reporting Status Yes  
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Interactive Data Current Yes  
Entity Common Stock, Shares Outstanding (in shares)   6,709,665
Entity Shell Company false  
Document Type 10-Q  
Document Period End Date Jun. 30, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Title of 12(b) Security Common Stock, $.001 par value  
v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 6,984,000 $ 3,157,000
Restricted cash 1,000,000
Accounts receivable, net of allowance for doubtful accounts of $223,000 ($226,000 at December 31, 2019) 1,654,000 1,278,000
Inventories, net of reserves of $4,091,000 ($350,000 at December 31, 2019) 5,189,000 3,824,000
Prepaid expenses and other current assets 837,000 602,000
Total current assets 14,664,000 9,861,000
Equipment and leasehold improvements, net 1,657,000 2,028,000
Right-of-use operating lease assets, net 797,000 859,000
Goodwill 781,000 781,000
Intangible assets, net 1,406,000 1,467,000
Other assets 48,000 218,000
Total assets 19,353,000 15,214,000
Current liabilities:    
Accounts payable 3,236,000 1,447,000
Accrued payroll and related expenses 526,000 288,000
Deferred revenue – short-term 787,000 620,000
Interest payable – related party 957,000 1,869,000
Note payable – short-term 287,000
Other current liabilities 812,000 2,461,000
Total current liabilities 6,605,000 6,685,000
Convertible promissory note – related party, less debt discount of $5,720,000 ($5,195,000 at December 31, 2019) 4,280,000 3,518,000
Convertible promissory notes, less debt discount of $668,000 (plus debt premium of $46,000 at December 31, 2019) 332,000 413,000
Note payable 359,000 1,000,000
Operating lease obligations – long-term 689,000 761,000
Deferred revenue – long-term 1,739,000 1,901,000
Other noncurrent liabilities 19,000 20,000
Total liabilities 14,023,000 14,298,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized; 6,709,465 issued and outstanding (2,843,601 at December 31, 2019) 7,000 3,000
Additional paid in capital 252,937,000 237,313,000
Accumulated deficit (247,971,000) (236,932,000)
Accumulated other comprehensive loss 41,000 2,000
Total ThermoGenesis Holdings, Inc. stockholders’ equity 5,014,000 386,000
Noncontrolling interests 316,000 530,000
Total equity 5,330,000 916,000
Total liabilities and equity $ 19,353,000 $ 15,214,000
v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Accounts receivable, allowance for doubtful accounts $ 223,000 $ 226,000
Inventories, reserves 4,091,000 350,000
Debt discount $ 668,000 $ 46,000
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 2,000,000 2,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 350,000,000 350,000,000
Common stock, shares issued (in shares) 6,709,465 2,843,601
Common stock, shares outstanding (in shares) 6,709,465 2,843,601
Convertible Promissory Note [Member]    
Debt discount $ 5,720,000 $ 5,195,000
v3.20.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Net revenues $ 2,242,000 $ 4,305,000 $ 5,442,000 $ 7,268,000
Cost of revenues 4,874,000 2,354,000 6,582,000 4,057,000
Gross profit (loss) (2,632,000) 1,951,000 (1,140,000) 3,211,000
Expenses:        
Sales and marketing 442,000 384,000 886,000 725,000
Research and development 578,000 611,000 1,187,000 1,175,000
General and administrative 1,536,000 1,218,000 3,184,000 2,478,000
Total operating expenses 2,556,000 2,213,000 5,257,000 4,378,000
Loss from operations (5,188,000) (262,000) (6,397,000) (1,167,000)
Other expenses:        
Interest expense (1,314,000) (1,211,000) (4,845,000) (2,343,000)
Other income (expenses) (8,000) (2,000) 2,000 (11,000)
Loss on equity method investments (13,000)
Total other expense (1,322,000) (1,213,000) (4,856,000) (2,354,000)
Net loss (6,510,000) (1,475,000) (11,253,000) (3,521,000)
Loss attributable to noncontrolling interests (73,000) (178,000) (214,000) (354,000)
Net loss attributable to common stockholders (6,437,000) (1,297,000) (11,039,000) (3,167,000)
Net loss (6,510,000) (1,475,000) (11,253,000) (3,521,000)
Other comprehensive loss:        
Foreign currency translation adjustments gain (loss) 1,000 (3,000) 39,000 (7,000)
Comprehensive loss (6,509,000) (1,478,000) (11,214,000) (3,528,000)
Comprehensive loss attributable to noncontrollinginterests (73,000) (178,000) (214,000) (354,000)
Comprehensive loss attributable to common stockholders $ (6,436,000) $ (1,300,000) $ (11,000,000) $ (3,174,000)
Per share data:        
Basic and diluted net loss per common share (in dollars per share) $ (1.02) $ (0.47) $ (2.11) $ (1.21)
Weighted average common shares outstanding – basic and diluted (in shares) 6,315,566 2,784,776 5,230,921 2,623,989
v3.20.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Boyalife Investment Fund II, Inc. [Member]
Common Stock [Member]
Boyalife Investment Fund II, Inc. [Member]
Additional Paid-in Capital [Member]
Boyalife Investment Fund II, Inc. [Member]
Retained Earnings [Member]
Boyalife Investment Fund II, Inc. [Member]
AOCI Attributable to Parent [Member]
[1]
Boyalife Investment Fund II, Inc. [Member]
Noncontrolling Interest [Member]
Boyalife Investment Fund II, Inc. [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2018             2,168,337          
Balance at Dec. 31, 2018             $ 2,000 $ 235,888,000 $ (227,435,000) $ (13,000) [1] $ (1,711,000) $ 6,731,000
Stock-based compensation expense             81,000 [1] 81,000
Exercise of pre-funded warrants (in shares)             50,000          
Exercise of pre-funded warrants             5,000 [1] 5,000
Discount due to beneficial conversion features             1,513,000 [1] 1,513,000
Foreign currency translation gain (loss)             (4,000) (4,000)
Net loss             (1,871,000) [1] (176,000) (2,047,000)
Reorganization of subsidiary and related change in non-controlling interest             (2,843,000) 2,843,000
Balance (in shares) at Mar. 31, 2019             2,218,337          
Balance at Mar. 31, 2019             $ 2,000 234,644,000 (229,306,000) (17,000) [1] 956,000 6,279,000
Balance (in shares) at Dec. 31, 2018             2,168,337          
Balance at Dec. 31, 2018             $ 2,000 235,888,000 (227,435,000) (13,000) [1] (1,711,000) 6,731,000
Foreign currency translation gain (loss)                       (7,000)
Balance (in shares) at Jun. 30, 2019             2,368,337          
Balance at Jun. 30, 2019             $ 2,000 236,343,000 (230,603,000) (20,000) [1] 778,000 6,500,000
Balance (in shares) at Mar. 31, 2019             2,218,337          
Balance at Mar. 31, 2019             $ 2,000 234,644,000 (229,306,000) (17,000) [1] 956,000 6,279,000
Stock-based compensation expense             125,000 [1] 125,000
Exercise of pre-funded warrants (in shares)             150,000          
Exercise of pre-funded warrants             18,000 [1] 18,000
Discount due to beneficial conversion features             800,000 [1] 800,000
Issuance of common stock, net             756,000 756,000
Foreign currency translation gain (loss)             (3,000) (3,000)
Net loss             (1,297,000) [1] (178,000) (1,475,000)
Balance (in shares) at Jun. 30, 2019             2,368,337          
Balance at Jun. 30, 2019             $ 2,000 236,343,000 (230,603,000) (20,000) [1] 778,000 6,500,000
Balance (in shares) at Dec. 31, 2019             2,843,601          
Balance at Dec. 31, 2019             $ 3,000 237,313,000 (236,932,000) 2,000 [1] 530,000 916,000
Stock-based compensation expense             67,000 [1] 67,000
Exercise of pre-funded warrants (in shares)             100,000          
Exercise of pre-funded warrants             10,000 [1] 10,000
Exercise of warrants (in shares)             7,866          
Exercise of warrants             47,000 [1] 47,000
Discount due to beneficial conversion features             1,869,000 [1] 1,869,000
Conversion of note payable to common stock (in shares) 1,666,670           100,000          
Conversion of note payable to common stock $ 2,000 $ 2,998,000 $ 3,000,000 180,000 [1] 180,000
Issuance of common stock, net (in shares)             1,050,748          
Issuance of common stock, net             $ 1,000 3,220,000 3,221,000
Foreign currency translation gain (loss)             38,000 [1] 38,000
Net loss             (4,602,000) [1] (141,000) (4,743,000)
Balance (in shares) at Mar. 31, 2020             5,768,885          
Balance at Mar. 31, 2020             $ 6,000 245,704,000 (241,534,000) 40,000 [1] 389,000 4,605,000
Balance (in shares) at Dec. 31, 2019             2,843,601          
Balance at Dec. 31, 2019             $ 3,000 237,313,000 (236,932,000) 2,000 [1] 530,000 916,000
Foreign currency translation gain (loss)                       39,000
Balance (in shares) at Jun. 30, 2020             6,709,465          
Balance at Jun. 30, 2020             $ 7,000 252,937,000 (247,971,000) 41,000 [1] 316,000 5,330,000
Balance (in shares) at Mar. 31, 2020             5,768,885          
Balance at Mar. 31, 2020             $ 6,000 245,704,000 (241,534,000) 40,000 [1] 389,000 4,605,000
Stock-based compensation expense             314,000 [1] 314,000
Exercise of pre-funded warrants (in shares)             224,445          
Exercise of pre-funded warrants             22,000 [1] 22,000
Exercise of warrants (in shares)             267,271          
Exercise of warrants             1,604,000 1,604,000
Discount due to beneficial conversion features             3,112,000 [1] 3,112,000
Conversion of note payable to common stock (in shares)             104,445          
Conversion of note payable to common stock             $ 1,000 188,000 189,000
Issuance of common stock, net (in shares)             344,419          
Issuance of common stock, net             1,993,000 1,993,000
Foreign currency translation gain (loss)             1,000 1,000
Net loss             (6,437,000) [1] (73,000) (6,510,000)
Balance (in shares) at Jun. 30, 2020             6,709,465          
Balance at Jun. 30, 2020             $ 7,000 $ 252,937,000 $ (247,971,000) $ 41,000 [1] $ 316,000 $ 5,330,000
[1] Accumulated other comprehensive loss.
v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash flows from operating activities:          
Net loss $ (6,510,000) $ (1,475,000) $ (11,253,000) $ (3,521,000)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     392,000 402,000  
Stock based compensation expense     381,000 206,000  
Amortization of debt discount/premium, net     1,257,000 1,229,000  
Amortization of accelerated debt discount due to conversion     2,486,000  
Reserve for excess and slow-moving inventories     3,744,000 125,000  
Loss on disposal of equipment     114,000 6,000  
Net change in operating assets and liabilities:          
Accounts receivable     (378,000) (1,582,000)  
Inventories     (5,108,000) 449,000  
Prepaid expenses and other assets     (65,000) (165,000)  
Accounts payable     1,812,000 749,000  
Interest payable - related party     (912,000) (586,000)  
Accrued payroll and related expenses     238,000 (217,000)  
Deferred revenue – short-term     167,000 92,000  
Other current liabilities     (1,607,000) (37,000)  
Long-term deferred revenue and other noncurrent liabilities     (221,000) (61,000)  
Net cash used in operating activities     (8,953,000) (2,911,000)  
Cash flows from investing activities:          
Capital expenditures     (23,000) (142,000)  
Net cash used in investing activities     (23,000) (142,000)  
Cash flows from financing activities:          
Proceeds from convertible promissory note-related party     4,287,000 1,513,000  
Payments on financing lease obligations     (22,000) (15,000)  
Proceeds from issuance of common stock, net of expenses     5,214,000 756,000  
Proceeds from exercise of options, warrants and pre-funded warrants     1,683,000 23,000  
Proceeds from long-term debt     800,000  
Proceeds from note payable     646,000  
Net cash provided by financing activities     11,808,000 3,077,000  
Effects of foreign currency rate changes on cash and cash equivalents     (5,000)  
Net increase (decrease) in cash, cash equivalents and restricted cash     2,827,000 24,000  
Cash, cash equivalents and restricted cash at beginning of period     4,157,000 3,400,000 $ 3,400,000
Cash, cash equivalents and restricted cash at end of period $ 6,984,000 $ 3,424,000 6,984,000 3,424,000 $ 4,157,000
Supplemental disclosures of cash flow information:          
Cash paid for interest     2,031,000 1,668,000  
Supplemental non-cash financing and investing information:          
Recording of beneficial conversion feature on debt     4,981,000 2,313,000  
Right-to-use asset acquired under operating lease     966,000  
Transfer of equipment to inventories     33,000  
Conversion of Related Party Convertible Promissory Note Into Common Stock [Member]          
Supplemental non-cash financing and investing information:          
Promissory note converted to common stock     3,000,000  
Conversion of January 2019 Amended Notes to Common Stock [Member]          
Supplemental non-cash financing and investing information:          
Promissory note converted to common stock     $ 369,000  
v3.20.2
Note 1 - Description of Business and Basis of Presentation
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]
1.
     
D
ESCRIPTION
OF
B
USINESS
,
B
ASIS
OF
P
RESENTATION
AND GOING CONCERN
 
Organization and Basis of Presentation
ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops, commercializes and markets a range of automated technologies for CAR-T and other cell-based therapies. The Company currently markets a full suite of solutions for automated clinical biobanking, point-of-care applications, and automation for immuno-oncology, including its semi-automated, functionally closed CAR-TXpress™ platform, which streamlines the manufacturing process for the emerging CAR-T immunotherapy market. The Company was founded in
1986
and is registered in the State of Delaware and headquartered in Rancho Cordova, CA.
 
The Company previously had
two
reportable segments, a Device Segment and Clinical Development Segment. Due to the winding down of the Clinical Development Segment in
2019,
the Company
no
longer has any material revenues or expenses in that segment. As a result, the Company's chief operating decision maker
no
longer reviews unconsolidated operating results. The Company will
no
longer report in
two
segments. The Company provides the AutoXpress
®
and BioArchive
®
platforms for automated clinical bio-banking, PXP
®
platform for point-of-care cell-based therapies and CAR-TXpress™ platform under development for bio-manufacturing for immuno-oncology applications. The Company and its subsidiaries currently manufactures and markets the following products:
 
For Clinical Bio-Banking Applications:
 
AXP
®
Automated Cell Separation System – an automated, fully closed cell separation system for isolating and retrieving stem and progenitor cells from umbilical cord blood.
 
 
BioArchive
®
Automated Cryopreservation System – an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications.
 
For Point-of-Care Applications:
 
PXP
®
Point-of-Care System – an automated, fully closed, sterile system allows for the rapid, automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics.
 
For Large Scale Cell Processing and Biomanufacturing:
 
X
-Series
®
Products:
X
-Lab
®
for cell isolation,
X
-Wash
®
System for cell washing and reformulation,
X
-Mini
®
for high efficiency small scale cell purification, and
X
-BACS™ System under development for large scale cell purification using our proprietary buoyance-activated cell sorting (BACS) technology.
 
 
CAR-TXpress™ Platform – a modular designed, functionally closed platform that addresses the critical unmet need for large scale cellular processing and chemistry, manufacturing and controls (“CMC”) needs for manufacturing chimeric antigen receptor (“CAR”) T cell therapies. CAR-TXpress Bio, Inc. (“CARTXpress Bio”) is owned and developed through a subsidiary in which we own
80%
of the equity interest.
 
On
January 1, 2019,
the Company entered into a reorganization of the business and equity ownership of its majority-owned ThermoGenesis Corp. subsidiary. Pursuant to the reorganization, the assets acquired by ThermoGenesis Corp. from SynGen Inc. in
July 2017
were contributed to a newly formed Delaware subsidiary of ThermoGenesis Corp., CARTXpress Bio, and the
20%
interest in ThermoGenesis Corp. held by a
third
party was exchanged for
20%
interest in CARTXpress Bio. As a result, the Company holds an
80%
equity interest in CARTXpress Bio and the Company has become the owner of
100%
of ThermoGenesis Corp. The purpose of the reorganization was to allow CARTXpress Bio to focus on the development and commercialization of the newly launched CARTXpress Bio cellular manufacturing platform.
 
In the reorganization, the Company reacquired the non-controlling interest shares in ThermoGenesis Corp., which had an accumulated deficit of
$1,711,000,
in exchange for
20%
equity interest in the newly formed subsidiary, CARTXpress Bio, which amounted to approximately
$1,100,000.
The total amount of
$2,843,000
related to the reorganization of subsidiary and the related increase in non-controlling interest was offset by a charge to additional paid in capital in stockholders' equity.
 
On
November 26, 2019
the Company entered into a joint venture agreement with HealthBanks Biotech Inc. (“HealthBanks”), an affiliate of the Boyalife Group, to form a new company called ImmuneCyte, Inc. (“ImmuneCyte”) to commercialize the Company's proprietary cell processing platform, CAR-TXpress™, for use in immune cell banking as well as for cell-based contract development and manufacturing services (CMO/CDMO). Under the terms of the JV Agreement, ImmuneCyte was initially owned
80%
by HealthBanks and
20%
by the Company. The Company currently owns
18.79%
of the equity of ImmuneCyte.
 
ThermoGenesis Holdings is an affiliate of the Boyalife Group, a global diversified life science holding company that focuses on stem cell technology and cell-based therapeutics.
 
Reverse Stock Split
On
June 4, 2019,
the Company effected a
one
(
1
) for
ten
(
10
) reverse split of its issued and outstanding common stock. The total number of shares of common stock authorized for issuance by the Company of
350,000,000
shares did
not
change in connection with the reverse stock split. All historical share amounts disclosed herein have been retroactively restated to reflect the reverse split and subsequent share exchange.
 
Going Concern
The Company has a Revolving Credit Agreement (“Credit Agreement”) with Boyalife Asset Holding II, Inc. (Refer to Note
3
), allowing the Company to borrow up to
$10,000,000
in principal amount outstanding at any time. As of
June 30, 2020,
the Company had drawn down the full amount available under the Credit Agreement and had an outstanding balance of
$10,000,000.
Boyalife Asset Holding II, Inc. is a wholly owned subsidiary of Boyalife Group Inc., which is owned and controlled by the Company's Chief Executive Officer and Chairman of our Board of Directors.
 
On
April 21, 2020,
the Company entered into a promissory note and received a loan (collectively, the “PPP Loan”) from Comerica Bank (“Comerica”) under the Paycheck Protection Program (“PPP”), which was established under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. The Company received net proceeds of
$646,000
from the PPP Loan. The current portion of the PPP loan is
$287,000
and the noncurrent portion is
$359,000.
The term of the PPP Loan is
two
years with an interest rate of
1.00%
per annum, which shall be deferred for the
first
six
months of the term of the loan. Payments of interest and principal commence
November 1, 2020.
Each monthly payment shall be in the amount which would fully amortize the principal balance outstanding under the PPP Loan. Pursuant to the terms of the CARES Act, the proceeds of the PPP Loan
may
be used for payroll costs, mortgage interest, rent or utility costs. The promissory note of the PPP Loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default
may
result in a claim for the immediate repayment of the amount outstanding under the PPP Loan.
 
At
June 30, 2020,
the Company had cash and cash equivalents of
$6,984,000
and working capital of
$8,059,000.
The Company has incurred recurring operating losses and as of
June 30, 2020
had an accumulated deficit of
$247,971,000.
These recurring losses raise substantial doubt about the Company's ability to continue as a going concern within
one
year from the filing of this report. The Company
may
need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company's ability to fund its cash needs is subject to various risks, many of which are beyond its control. The Company
may
seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all.
 
The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern; however, the above conditions raise substantial doubt about the Company's ability to do so. The condensed consolidated financial statements do
not
include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that
may
result should the Company be unable to continue as a going concern.
 
Principles of Consolidation
The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp's majority-owned subsidiary, CARTXpress Bio. All significant intercompany accounts and transactions have been eliminated upon consolidation.
 
Non-controlling Interests
The
20%
ownership interest of CARTXpress Bio that is
not
owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an
80%
ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.
 
Interim Reporting
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form
10
-Q and Article
8
of Regulation S-
X.
Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (SEC) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance. Operating results for the
three
and
six
month periods ended
June 30, 2020
are
not
necessarily indicative of the results that
may
be expected for the year ending
December 31, 2020.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings' Annual Report on Form
10
-K for the year ended
December 31, 2019.
 
v3.20.2
Note 2 - Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]
2.
     
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Recently Issued Accounting Standards
In
December 2019,
the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2019
-
12
Income Taxes (Topic
740
): Simplifying the Accounting of Income Taxes
,
” which is intended to simplify various aspects related to accounting for income taxes. ASU
2019
-
12
removes certain exceptions to the general principles in Topic
740
and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years and interim periods within those fiscal years, beginning after
December 15, 2020,
with early adoption permitted. The Company doesn't expect the adoption of the standard to have a material impact.
 
In
June 2016,
the FASB issued
ASU
2016
-
13,
Financial Instruments - Credit Losses (
Topic
326
).
The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires
earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU
2016
-
13
is effective for annual period beginning after
December 15, 2022,
including interim reporting periods within those annual reporting periods. We expect that the impact of adoption will
not
have a material impact.
 
Recently Adopted Accounting Standards
In
August 2018,
the FASB issued ASU
2018
-
13,
Fair Value Measurement (“Topic
820”
): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement
.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard was adopted and did
not
have a material impact on the Company's financial statements.
 
Revenue Recognition
Revenue is recognized based on the
five
-step process outlined in Accounting Standards Codification (“ASC”)
606.
 
The following tables summarize the revenues by product line:
 
   
Three Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
621,000
    $
48,000
    $
--
    $
669,000
 
BioArchive
   
165,000
     
294,000
     
--
     
459,000
 
CAR-TXpress
   
550,000
     
13,000
     
71,000
     
634,000
 
Manual Disposables
   
198,000
     
--
     
--
     
198,000
 
Other
   
238,000
     
--
     
44,000
     
282,000
 
Total
  $
1,772,000
    $
355,000
    $
115,000
    $
2,242,000
 
 
   
Six Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
2,829,000
    $
72,000
    $
--
    $
2,901,000
 
BioArchive
   
329,000
     
626,000
     
--
     
955,000
 
CAR-TXpress
   
702,000
     
25,000
     
142,000
     
869,000
 
Manual Disposables
   
401,000
     
--
     
--
     
401,000
 
Other
   
252,000
     
--
     
64,000
     
316,000
 
Total
  $
4,513,000
    $
723,000
    $
206,000
    $
5,442,000
 
 
   
Three Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
3,028,000
    $
54,000
    $
--
    $
3,082,000
 
BioArchive
   
433,000
     
351,000
     
--
     
784,000
 
CAR-TXpress
   
182,000
     
--
     
--
     
182,000
 
Manual Disposables
   
242,000
     
--
     
--
     
242,000
 
Other
   
--
     
7,000
     
8,000
     
15,000
 
Total
  $
3,885,000
    $
412,000
    $
8,000
    $
4,305,000
 
 
   
Six Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
4,295,000
    $
109,000
    $
--
    $
4,404,000
 
BioArchive
   
1,031,000
     
766,000
     
--
     
1,797,000
 
CAR-TXpress
   
490,000
     
--
     
--
     
490,000
 
Manual Disposables
   
543,000
     
--
     
--
     
543,000
 
Other
   
5,000
     
7,000
     
22,000
     
34,000
 
Total
  $
6,364,000
    $
882,000
    $
22,000
    $
7,268,000
 
 
Contract Balances
Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does
not
have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues recognized during the
three
and
six
months ended
June 30, 2020
that were included in the beginning balance of deferred revenue were
$144,000
and
$432,000,
respectively. Short-term deferred revenues increased from
$620,000
to
$787,000
and long-term deferred revenues decreased from
$1,901,000
to
$1,739,000
during the
six
months ended
June 30, 2020,
respectively.
 
Exclusivity Fee
On
August 30, 2019,
the Company entered into a Supply Agreement with Corning Incorporated (the “Supply Agreement”). The Supply Agreement has an initial term of
five
years with automatic
two
-year renewal terms, unless terminated by either party in accordance with the terms of the Supply Agreement (collectively, the “Term”). Pursuant to the Supply Agreement, the Company has granted to Corning exclusive worldwide distribution rights for substantially all
X
-Series
®
products under the CAR-TXpress™ platform (the “Products”) manufactured by its subsidiary, ThermoGenesis Corp., for the duration of the Term, subject to certain geographical and other exceptions. As consideration for the exclusive worldwide distribution rights for the Products, Corning paid a
$2,000,000
exclusivity fee, in addition to any amounts payable throughout the Term for the Products.
 
The Company performed an evaluation of the revenue recognition of the
$2,000,000
fee under ASC
606.
It determined that the
$2,000,000
will be recognized over time, based on the term of the contract. It was determined that the most likely outcome is the agreement is extended for
one
additional
two
-year term after the initial
five
-year contract is complete. Consequently, the term to recognize the exclusivity fee is over
seven
years. The Company will allocate the upfront fee evenly to each daily performance obligation of providing exclusivity and recognize the revenue ratably over the
seven
-year period. As each day passes, the Company will recognize the portion of the exclusivity fee allocated to that day. For the
three
and
six
months ended
June 30, 2020,
the Company recorded revenue of
$71,000
and
$143,000,
respectively, related to the exclusivity fee. The remaining balance of the
$2,000,000
payment of
$1,762,000
was recorded to deferred revenue, with
$286,000
in short-term deferred revenue and
$1,476,000
recorded in long-term deferred revenue.
 
Backlog of Remaining Customer Performance Obligations
The following table includes revenue expected to be recognized and recorded as sales in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.
 
   
Remainder
of 2020
   
2021
   
2022
   
2023
   
2024 and
beyond
   
Total
 
Service revenue
 
$
633,000
 
 
$
1,004,000
 
 
$
552,000
 
 
$
298,000
 
 
$
38,000
 
 
$
2,525,000
 
Clinical revenue
 
 
6,000
 
 
 
13,000
 
 
 
13,000
 
 
 
13,000
 
 
 
171,000
 
 
 
216,000
 
Exclusivity fee
 
 
143,000
 
 
 
286,000
 
 
 
286,000
 
 
 
286,000
 
 
 
761,000
 
 
 
1,762,000
 
Total
 
$
782,000
 
 
$
1,303,000
 
 
$
851,000
 
 
$
597,000
 
 
$
970,000
 
 
$
4,503,000
 
 
Revenues are net of normal discounts. Shipping and handling fees billed to customers are included in net revenues, while the related costs are included in cost of revenues.
 
Fair Value Measurements
In accordance with ASC
820,
Fair Value Measurements and Disclosures
,” fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.
 
The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes
three
levels of inputs that
may
be used to measure fair value:
 
Level
1:
Quoted market prices in active markets for identical assets or liabilities.
Level
2:
Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level
3:
Unobservable inputs which are supported by little or
no
market activity.
 
The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short duration. The fair value of the Company's derivative obligation liability is classified as Level
3
within the fair value hierarchy since the valuation model of the derivative obligation is based on unobservable inputs. The derivative obligation is
not
material to the financial statements of the Company. The impairment of goodwill and intangible assets is a non-recurring Level
3
fair value measurement.
 
Net Loss per Share
Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have
no
vesting or other contingencies associated with them. As of
June 30, 2020,
all pre-funded warrants previously issued have been exercised and
none
are currently outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company's net loss position for all periods presented. Anti-dilutive securities consisted of the following at
June 30:
 
   
2020
   
2019
 
Common stock equivalents of convertible promissory note and accrued interest
   
6,676,112
     
5,355,198
 
Vested Series A warrants
   
40,441
     
40,441
 
Unvested Series A warrants
(1)
   
69,853
     
69,853
 
Warrants – other
   
1,006,190
     
1,300,091
 
Stock options
   
893,349
     
286,229
 
Total
   
8,685,945
     
7,051,812
 
___________
 
(
1
)
The unvested Series A warrants were subject to vesting based upon the amount of funds actually received by the Company in the
second
close of the
August 2015
financing which never occurred. The warrants will remain outstanding but unvested until they expire in
February 2021.
 
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassifications did
not
have an impact on net loss as previously reported.
v3.20.2
Note 3 - Related Party Transactions
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]
3.
     
Related Party Transactions
 
Health
B
anks Biotech (USA) Inc.
On
November 26, 2019
the Company entered into a joint venture agreement with HealthBanks Biotech (USA) Inc. (the “JV Agreement”) to form a new company called ImmuneCyte, Inc. (“ImmuneCyte”) to commercialize the Company's proprietary cell processing platform, CAR-TXpress™, for use in immune cell banking as well as for cell-based contract development and manufacturing services (CMO/CDMO). Under the terms of the JV Agreement, ImmuneCyte was initially owned
80%
by HealthBanks Biotech and
20%
by the Company. The Company currently owns
18.79%
of the equity of ImmuneCyte. ImmuneCyte will be among the
first
immune cell banks in the U.S. and offer customers the ability to preserve younger, healthier and uncontaminated immune cells for future potential use in dendritic and chimeric antigen receptor (“CAR-T”) cell therapies in a GMP compliant processing environment. The Company's principal contribution to ImmuneCyte was a supply agreement under which ImmuneCyte will have the exclusive right to purchase the Company's proprietary cell processing equipment in the immune cell banking business and a non-exclusive right to purchase it for other cell-based contract development and manufacturing (“CMO/CDMO”) services at a price equal to
115%
of the Company's cost. The Company also contributed to ImmuneCyte intellectual property and trademarks relating to the Company's clinical development assets, which were fully impaired by the Company in
2018
and had
no
book value. HealthBanks contributed to ImmuneCyte a paid-up, royalty free license to use its proprietary business management system, customer relationship management software, and laboratory information statement, and it will also make available a
$1,000,000
unsecured, non-convertible line of credit to ImmuneCyte to provide initial operating capital. Healthbanks is a subsidiary of Boyalife Group, Inc. (USA), the owner of Boyalife Asset Holding II, Inc., which is the largest stockholder of the Company, and is owned by Dr. Xiaochun (Chris) Xu, the Company's Chief Executive Officer and Chairman of our Board of Directors.
 
In
December 2019,
ImmuneCyte closed a
$3,000,000
equity investment with a private institution. The investor received
600,000
shares of Class A common stock at
$5.00
per share, representing a
5.66%
ownership in the joint venture.  As a result of this equity investment in ImmuneCyte, the Company's equity in the joint venture is
no
longer subject to anti-dilution provisions.  After this investment, ImmuneCyte is owned
75.16%
by HealthBanks,
18.79%
by the Company and
6.05%
by the private institution.
 
The Company initially determined that ImmuneCyte would be considered a variable interest entity, as a result of the significant influence the Company has over operations and its' lack of sufficient equity at inception. After the additional investment of
$3,000,000,
ImmuneCyte's equity at risk was considered sufficient and the Company determined it would
no
longer be classified as a variable interest entity. The Company's investment in ImmuneCyte will be accounted for under the equity method based on management's conclusion that the Company can exercise significant influence over ImmuneCyte via its equity interest and the related Supply Agreement. The Company recorded the investment initially at the value of the nonfinancial assets contributed of
$28,000,
which consisted of the book value of certain assets contributed at the time of formation.
 
The Company entered into a supply agreement with ImmuneCyte with an effective date of
April 22, 2020. 
Under the supply agreement, ImmuneCyte could sell a COVID antibody detection test kit under the name SARS-CoV-
2
(COVID-
19
) Antibody Fast Detection Kit (Colloidal Gold) to the Company.  The supply agreement has a term of
one
year from the effective date,
thirty
(
30
) day renewal terms and contains the Company's standard supply contract provisions.  The Company purchased approximately
$3,600,000
of kits from ImmuneCyte during the quarter ended
June 30, 2020. 
In
August 2020,
due to concerns over the consistency of performance of these kits, the Company voluntarily withdrew its application for an Emergency Use Authorization.  Accordingly, the Company determined that it was unlikely that it would be able to sell the remaining testing kits.  As a result, the Company recorded a reserve for the carrying value of these kits of approximately
$3,600,000
during the quarter ended
June 30, 2020. 
In order to continue to pursue its strategy to sell COVID antibody detection test kits, the Company entered into a supply agreement with BioHit Healthcare (Hefei) Co., Ltd. for kits to be marketed under the ThermoGenesis brand.
 
In
April 2020,
ImmuneCyte purchased intellectual property for developing monoclonal antibody therapeutics for COVID-
19.
The intellectual property includes
four
fully human high-affinity monoclonal antibody drug candidates against SARS-CoV-
2
(COVID-
19
) and tools for screening and quantifying efficacy of such neutralizing antibodies. 
 
For the
three
and
six
months ended
June 30, 2020,
the Company recorded a loss of
$0
and
$13,000,
respectively, on its equity investment in ImmuneCyte as ImmuneCyte has recorded a cumulative loss since the Company made its investment.  At
June 30, 2020,
the value of the Company's investment in ImmuneCyte will remain at
$0.
  For the
three
and
six
months ended
June 30, 2020,
ImmuneCyte had net income (loss) of
$375,000
and $(
163,000
), respectively.  As of
June 30, 2020,
its current assets were
$4,047,000
and current liabilities were
$885,000.
 
Convertible Promissory Note and Revolving Credit Agreement
In
March 2017,
ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Investment Fund II, Inc., which later merged into Boyalife Asset Holding II, Inc. (the “Lender”). The Lender is a wholly owned subsidiary of Boyalife Group Inc., which is owned and controlled by the Company's Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement and its subsequent amendments, grants to the Company the right to borrow up to
$10,000,000
(the “Loan”) at any time prior to
March 6, 2022 (
the “Maturity Date”). In
February 2020,
the Company and the Lender completed a series of transactions in which the Company completed a draw down for
$1,869,000
and the Lender converted a total of
$3,000,000
of the outstanding balance of the convertible note into an aggregate of
1,666,670
shares of our common stock in
two
conversions. As a result of the conversions, the Company recorded a
$2,486,000
charge to interest expense for the unamortized portion of the beneficial conversion feature related to the unamortized portion of the beneficial conversion feature of outstanding principal balance that was converted. On
April 28, 2020,
the Company borrowed an additional
$2,418,000
under the Loan. Immediately after that draw down, the outstanding principal balance under the Loan was
$10,000,000
and accrued but unpaid interest was
$580,000.
The principal purpose of the draw down was to provide working capital to fund the Company's purchase of SARS-CoV-
2
(COVID-
19
) IgM/IgG Antibody Fast Detection Kits from ImmuneCyte. As of
June 30, 2020,
the outstanding principal balance of the Loan was
$10,000,000.
 
The Credit Agreement and the Convertible Promissory Note issued thereunder (the “Note”) provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at
22%
per annum, simple interest. The Company has
five
business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Note can be prepaid in whole or in part by the Company at any time without penalty.
 
The Maturity Date of the Note is subject to acceleration at the option of the Lender upon customary events of default, which include; a breach of the Loan documents, termination of operations, or bankruptcy. The Lender's obligation to make advances under the Loan is subject to the Company's representations and warranties in the Credit Agreement continuing to be true at all times and there being
no
continuing event of default under the Note.
 
The Credit Agreement and Note were amended in
April 2018.
The amendment granted the Lender the right to convert, at any time, outstanding principal and accrued but unpaid interest into shares of Common Stock at a conversion price of
$16.10
per share and if the Company issues shares of Common Stock at a lower price per share, the conversion price of the Note is lowered to the reduced amount. The Company completed
two
transactions in
2018,
lowering the conversion price to
$1.80.
 
It was concluded that the conversion option of the draw down in
February 2020
of
$1,869,000
contained a beneficial conversion feature and the Company recorded a debt discount for the full amount in the quarter ended
March 31, 2020.
It was also concluded that the conversion option of the draw down in
April 2020
of
$2,418,000
contained a beneficial conversion feature and the Company recorded a debt discount for the full amount in the quarter ended
June 30, 2020.
Such discount represented the fair value of the incremental shares up to the proceeds received from the convertible notes. The Company amortized
$729,000
and
$1,275,000
of debt discount to interest expense for the
three
and
six
months ended
June 30, 2020,
respectively, and
$586,000
and
$1,172,000
for the
three
and
six
months ended
June 30, 2019,
respectively. As of
June 30, 2020,
the Company had an interest payable balance of
$957,000
as compared to
$1,869,000
at
December 31, 2019
related to the Note.
 
Distributor Agreement
On
August 21, 2017,
ThermoGenesis Corp. entered into an International Distributor Agreement with Boyalife W.S.N. Under the terms of the agreement, Boyalife W.S.N. was granted the exclusive right, subject to existing distributors and customers (if any), to develop, sell to, and service a customer base for ThermoGenesis Corp's AXP
®
AutoXpress System and BioArchive
®
System in the People's Republic of China (excluding Hong Kong and Taiwan), Singapore, Indonesia, and the Philippines (the “Territories”). Boyalife W.S.N. is related to our Chief Executive Officer and Chairman of our Board of Directors, and an affiliate of Boyalife (Hong Kong) Limited. Boyalife W.S.N,'s rights under the agreement include the exclusive right to distribute AXP
®
Disposable Blood Processing Sets and use rights to the AXP
®
AutoXpress System, BioArchive
®
System and other accessories used for the processing of stem cells from cord blood in the Territories. Boyalife W.S.N. is also appointed as the exclusive service provider to provide repairs and preventative maintenance to ThermoGenesis Corp. products in the Territories.
 
The term of the agreement is for
three
years with ThermoGenesis Corp. having the right to renew the agreement for successive
two
-year periods at its option. However, ThermoGenesis Corp. has the right to terminate the agreement early if Boyalife W.S.N. fails to meet specified minimum purchase requirements.
 
Revenues
During the
three
and
six
months ended
June 30, 2020,
the Company recorded
no
revenue and for the
three
and
six
months ended
June 30, 2019,
the Company recorded
$315,000
and
$581,000,
respectively, of revenues from Boyalife related to the aforementioned distributor agreement.
 
v3.20.2
Note 4 - Convertible Promissory Note
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
4.
     
CONVERTIBLE PROMISSORY NOTE
 
On
January 29, 2019,
the Company agreed to issue and sell an unsecured note payable to an accredited investor (the “Accredited Investor”) for an aggregate of
$800,000
face value (the
“January 2019
Note”) that, after
six
months, is convertible into shares of the Company's common stock at a conversion price equal to the lower of (a)
$1.80
per share or (
2
)
90%
of the closing sale price of the Company's common stock on the date of conversion (subject to a floor conversion price of
$0.50
).
The
January 2019
Note bears interest at the rate of
twenty-four
percent (
24%
) per annum and is payable quarterly in arrears. Unless sooner converted in the manner described below, all principal under the
January 2019
Note, together with all accrued and unpaid interest thereupon, will be due and payable
eighteen
(
18
) months from the date of the issuance of the
January 2019
Note. The
January 2019
Note
may
be prepaid without penalty at any time after it becomes convertible (at which time the holder will have the right to convert it before prepayment thereof).
 
On the date that is
six
months after the issuance of the
January 2019
Note, and for so long thereafter as any principal and accrued but unpaid interest under the
January 2019
Note remains outstanding, the holder of the
January 2019
Note
may
convert such holder's
January 2019
Note, in whole or in part, into a number of shares of the Company's common stock equal to (i) the principal amount being converted, together with any accrued or unpaid interest thereon, divided by (ii) the conversion price in effect at the time of conversion. The
January 2019
Note has customary conversion blockers at
4.99%
and
9.99%
unless otherwise agreed to by the Company and the holder. It was concluded that the conversion option was beneficial. Accordingly, the Company recorded a debt discount in the amount of
$800,000,
upon stockholder approval of the conversion feature, which occurred on
May 30, 2019.
The discount represented the fair value of the incremental shares up to the proceeds received from the convertible note.
 
On
July 23, 2019,
the Company entered into Amendment
No.
1
to the
January 2019
Note (“Amended Note”). Under the terms of the amendment, the maturity date of the
January 2019
Note was extended from
July 29, 2020
to
July 31, 2022.
All other terms of the
January 2019
Note remain the same. The Amended Note was accounted for as an extinguishment of the
January 2019
Note as the change in the fair value of the embedded conversion option featured in the
January 2019
Note immediately before and after the amendment exceeded
10%
of the carrying amount of the
January 2019
Note. Accordingly, the Company recorded a loss on the constructive extinguishment of this debt in the amount of
$840,000
for the year ended
December 31, 2019.
The fair value of the Amended Note, which amounted to
$1,473,000
was recorded as a liability. The Company also evaluated the conversion option embedded in the Amended Note and determined it was beneficial. Accordingly, the Company recorded a debt discount in the amount of
$556,000
on the Amended Note for the year ended
December 31, 2019.
The Company amortized
$77,000
of the debt discount for the
January 2019
Note to interest expense for the year ended
December 31, 2019.
The Company utilized a Monte Carlo simulation model to determine the fair value of the Amended Note.
 
During the
six
months ended
June 30, 2020,
the holder converted the remainder of the face value of the note into shares of common stock. For the
six
months ended
June 30, 2020,
$369,000
was converted into
204,445
shares of common stock. Additionally, the unamortized premium for the portion of the note that was converted of
$46,000
was recorded to interest income during the
six
months ended
June 30, 2020.
 
On
July 23, 2019,
the Company entered into a private placement with the Accredited Investor, pursuant to which the Company issued and sold to such investor an unsecured convertible promissory note in the original principal amount of
$1,000,000
(the
“July 2019
Note”). After
six
months and subject to the receipt of stockholder approval of the conversion feature of the
July 2019
Note, such note is convertible into shares of the Company's common stock at a conversion price equal to the lower of (a)
$1.80
per share or (b)
90%
of the closing sale price of the Company's common stock on the date of conversion (subject to a floor conversion price of
$0.50
). The
July 2019
Note bears interest at the rate of
twenty-four
percent (
24%
) per annum and is payable quarterly in arrears. Unless sooner converted in the manner described below, all principal under the
July 2019
Note, together with all accrued and unpaid interest thereupon, will be due and payable
three
years from the date of the issuance on
July 31, 2022.
 
The
July 2019
Note
may
be prepaid without penalty at any time after it becomes convertible (at which time the holder will have the right to convert it before prepayment thereof). On the date that is
six
months after the issuance of the
July 2019
Note, the holder
may
convert the
July 2019
Note, in whole or in part, into a number of shares of the Company's common stock equal to (i) the principal amount being converted, together with any accrued or unpaid interest thereon, divided by (ii) the conversion price in effect at the time of conversion. The Company had accounted for the
July 2019
Note as a debt instrument until the conversion feature was approved by the Company's stockholders. Accordingly, the Company recorded a beneficial conversion feature in the amount of
$694,000,
upon stockholder approval of the conversion feature, which occurred on
June 4, 2020.
The discount represented the fair value of the incremental shares up to the proceeds received from the convertible note.
 
v3.20.2
Note 5 - Leases
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]
5.
     
LEASES
 
The Company leases the Rancho Cordova, California and Gurgaon, India facilities pursuant to operating leases. The Rancho Cordova lease expires in
May 2024.
The Gurgaon lease expires in
September 2023;
however, either party can terminate after
September 2019
with
three
months' notice. As such, it was accounted for as a short-term lease.
 
Operating Leases
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments
not
yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments
not
yet paid, we use the Company's cost of capital based on existing debt instruments. Our material leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.
 
The following summarizes the Company's operating leases:
 
   
June 30,
2020
 
Right-of-use operating lease assets, net
  $
797,000
 
Current lease liability
   
137,000
 
Non-current lease liability
   
689,000
 
         
Weighted average remaining lease term
   
3.9
 
Discount rate
   
22
%
 
Maturities of lease liabilities by year for our operating leases are as follows:
 
2020 (remaining)
  $
152,000
 
2021
   
310,000
 
2022
   
319,000
 
2023
   
328,000
 
2024
   
139,000
 
Thereafter
   
--
 
Total lease payments
  $
1,248,000
 
Less: imputed interest
   
(422,000
)
Present value of operating lease liabilities
  $
826,000
 
 
Statement of Cash Flows
 
In
January 2019,
the Company signed a new amendment to its lease for office space at its corporate headquarters in Rancho Cordova, CA. The amendment was accounted for as a modification and resulted in a right-of-use asset of
$966,000
being recognized as a non-cash addition on the date of the amendment. Cash paid for amounts included in the measurement of operating lease liabilities was
$149,000
for the
six
months ended
June 30, 2020 
and is included in cash flows from operating activities.
 
Operating Lease Costs
Operating lease costs were
$105,000
and
$208,000
for the
three
and
six
months ended
June 30, 2020,
respectively. These costs are primarily related to long-term operating leases, but also include immaterial amounts for variable lease costs and short-term leases with terms greater than
30
days.
 
Finance Leases
Finance leases are included in equipment and other current and non-current liabilities on the condensed consolidated balance sheet. The amortization and interest expense are included in general and administrative expense and interest expense, respectively on the statement of operations. These leases are
not
and were
not
material for the
three
and
six
months ended of
June 30, 2020.
v3.20.2
Note 6 - Commitments and Contingencies
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]
6.
     
COMMITMENTS AND CONTINGENCIES
 
Financial Covenants
 
Effective
March 16, 2020,
the Company and CBR Systems, Inc. (“CBR”) entered into a Manufacturing and Supply Amending Agreement
#1
(the “Amendment”). The Amendment amends the Manufacturing and Supply Agreement entered into on
May 15, 2017
by the Company and CBR (the “Original Agreement”). The Amendment, among other things, amends the Original Agreement by reducing from
$2.0
million to
$1.0
million the required amount of cash and short-term investments, net of debt or borrowed funds due in
one
year or less, that the Company and must have on hand at the end of any month to avoid being in default under the Original Agreement.
 
The Company was in compliance with this financial covenant as of
June 30, 2020.
 
Warranty
The Company offers a warranty on all of its non-disposable products of
one
to
two
years. The Company warrants disposable products through their expiration date. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.
 
The warranty liability is included in other current liabilities in the unaudited condensed consolidated balance sheets. The change in the warranty liability for the
six
months ended
June 30, 2020
is summarized in the following table:
 
Balance at December 31, 2019
  $
277,000
 
Warranties issued during the period
   
38,000
 
Settlements made during the period
   
(163,000
)
Changes in liability for pre-existing warranties during the period
   
7,000
 
Balance at June 30, 2020
  $
159,000
 
 
Contingen
cies and Restricted Cash
In fiscal
2016,
the Company signed an engagement letter with a strategic consulting firm (“Mavericks”). Included in the engagement letter was a success fee due upon the successful conclusion of certain transactions. On
May 4, 2017,
a lawsuit was filed in California Superior Court against the Company and its Chief Executive Officer by the consulting firm, which argued that it was owed a transaction fee of
$1,000,000
under the terms of the engagement letter due to the conversion of the Boyalife debentures in
August 2016.
In
October 2017,
to streamline the case by providing for the dismissal of claims against the Company's Chief Executive Officer based on alter ego theories and without acknowledging any liability, the Company deposited
$1,000,000
with the Court, which was recorded as restricted cash. The trial completed in
February 2020
with an adverse jury verdict in favor of Mavericks in the total amount of
$1,000,000.
As a result, the Company recorded in other current liabilities a
$1,400,000
loss in general and administrative expenses for the year ended
December 31, 2019.
The loss includes the
$1,000,000
transaction fee and an estimated
$400,000
in interest due. The
$1,000,000
deposited with the court will be used to settle the transaction fee. At the conclusion of the trial,
no
judgment had been entered as the parties were disputing whether the defense of equitable estoppel should bar entry of judgment and the proper pre-judgment interest start date. In
April 2020,
the Company received notice that equitable estoppel defense was denied by the Court. After that ruling, Mavericks and the Company reached agreement for the interest start date and the total amount of Mavericks' trial-related expenses that must be reimbursed by the Company as result of the verdict. On
May 1, 2020
the parties agreed that the Company would pay Mavericks
$480,000,
representing
$369,000
for interest and
$111,000
for trial-related expenses. Additionally, the Company agreed
not
to contest the jury verdict and allowing the Court to release the
$1,000,000
cash bond deposited by the Company early in the litigation to Mavericks, effectively ending the case.
 
In the normal course of operations, the Company
may
have disagreements or disputes with customers, employees or vendors. Such potential disputes are seen by management as a normal part of business. As of
June 30, 2020,
except as disclosed, management believes any liability that
may
ultimately result from the resolution of these matters will
not
have a material adverse effect on the Company's consolidated financial position, operating results or cash flows.
v3.20.2
Note 7 - Stockholders' Equity
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
7.
     
STOCKHOLDERS' EQUITY
 
Common Stock
On
March 25, 2020,
the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with
three
institutional and accredited investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors, in a registered direct offering (the “RDO”), an aggregate of
1,000,002
shares of the Company's common stock at an offering price of
$3.50
per share, for gross proceeds of approximately
$3.5
million before the deduction of
$393,000
in placement agent fees and offering expenses. The shares were issued and sold by the Company pursuant to a registration statement on Form S-
3
(File
No.
333
-
235509
), which was initially filed with the Securities and Exchange Commission (the “Commission”) on
December 13, 2019
and was declared effective by the Commission on
January 3, 2020,
and the related prospectus supplement filed with the Commission on
March 27, 2020.
The closing of the RDO occurred on
March 27, 2020.
The Purchase Agreement also contains representations, warranties, indemnification and other provisions customary for transactions of this nature. Under the Purchase Agreement, (i) the Company and its subsidiaries were prohibited for a period of
30
days after the closing (subject to certain exceptions) from issuing, entering into any agreement to issue, or announcing the issuance or the proposed issuance of any shares of the Company's common stock or any other securities that are at any time convertible into, or exercisable or exchangeable for, or otherwise entitle the holder thereof to receive, shares of the Company's common stock and (ii) the Company is prohibited for a period of
twelve
(
12
) months after the closing (subject to certain exceptions) from effecting or entering into an agreement to effect any issuance by the Company or any of its subsidiaries of the Company's common stock or any other securities that are at any time convertible into, or exercisable or exchangeable for, or otherwise entitle the holder thereof to receive, shares of the Company's common stock involving a Variable Rate Transaction (as defined in the Purchase Agreement).
 
On
December 13, 2019,
the Company entered into an At The Market Offering Agreement, by and between the Company and H.C. Wainwright & Co., LLC, as agent (“H.C. Wainwright”) (the “ATM Agreement”), pursuant to which the Company
may
offer and sell, from time to time through H.C. Wainwright, shares of Common Stock, having an aggregate offering price of up to
$4.4
million and on
May 19, 2020
the ATM Agreement was amended to increase the aggregate value of up to
$15,280,313
(the “HCW Shares”). The offer and sale of the HCW Shares is made pursuant to a shelf registration statement on Form S-
3
and the related prospectus (File
No.
333
-
235509
). Pursuant to the ATM Agreement, H.C. Wainwright
may
sell the HCW Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule
415
of the Securities Act, including sales made by means of ordinary brokers' transactions, including on The NASDAQ Capital Market, at market prices or as otherwise agreed with H.C. Wainwright. H.C. Wainwright will use commercially reasonable efforts consistent with its normal trading and sales practices to sell the HCW Shares from time to time, based upon instructions from the Company, including any price or size limits or other customary parameters or conditions the Company
may
impose. The Company is
not
obligated to make any sales of the HCW Shares under the ATM Agreement. The offering of HCW Shares pursuant to the ATM Agreement will terminate upon the earliest of (a) the sale of all of the HCW Shares subject to the ATM Agreement, (b) the termination of the ATM Agreement by H.C. Wainwright or the Company, as permitted therein, or (c)
August 9, 2022.
The Company will pay H.C. Wainwright a commission rate equal to
3%
of the aggregate gross proceeds from each sale of HCW Shares and have agreed to provide H.C. Wainwright with customary indemnification and contribution rights. The Company will also reimburse H.C. Wainwright for certain specified expenses in connection with entering into the ATM Agreement. As of
June 30, 2020,
the Company sold a total of
395,165
shares of Common Stock for aggregate gross proceeds of
$2,406,000
at an average selling price of
$5.77
per share, resulting in net proceeds of approximately
$2,107,000
after deducting legal expenses, audit fees, commissions and other transaction costs of approximately
$299,000.
 
Stock Based Compensation
The Company recorded stock-based compensation of
$314,000
and
$381,000
for the
three
and
six
months ended
June 30, 2020,
and
$125,000
and
$206,000
for the
three
and
six
months ended
June 30, 2019,
respectively, as comprised of the following:
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
Cost of revenues
  $
2,000
    $
1,000
    $
2,000
    $
1,000
 
Sales and marketing
   
28,000
     
44,000
     
41,000
     
56,000
 
Research and development
   
21,000
     
22,000
     
36,000
     
37,000
 
General and administrative
   
263,000
     
58,000
     
302,000
     
112,000
 
    $
314,000
    $
125,000
    $
381,000
    $
206,000
 
 
The following is a summary of option activity for the Company's stock option plans:
 
   
Number of
Shares
   
Weighted-
Average
Exercise
Price
   
Weighted-
Average
Remaining
Contractual
Life
   
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2019
   
291,807
    $
13.96
     
 
     
 
 
                                 
Granted
   
605,500
     
5.94
     
 
     
 
 
Forfeited
   
(3,958
)   $
3.74
     
 
     
 
 
                                 
Outstanding at June 30, 2020
   
893,349
    $
8.57
     
9.25
    $
514,200
 
                                 
Vested and expected to vest at June 30, 2020
   
539,272
    $
10.07
     
8.96
    $
402,783
 
                                 
Exercisable at June 30, 2020
   
183,824
    $
17.07
     
7.92
    $
213,047
 
 
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company's common stock. There were
no
options exercised during the
six
months ended
June 30, 2020.
 
Warrants
A summary of warrant activity for the
six
months ended
June 30, 2020
follows:
 
   
Number of
Shares
   
Weighted-Average
Exercise Price Per
Share
Balance at December 31, 2019
   
1,716,066
    $
25.23
   
Warrants expired
   
--
     
--
   
Warrants exercised
   
(599,582
)   $
2.81
   
Outstanding at June 30, 2020
   
1,116,484
    $
37.27
   
Exercisable at June 30, 2020
   
1,046,631
    $
34.42
   
v3.20.2
Note 8 - Major Customers and Accounts Receivable
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Concentration Risk Disclosure [Text Block]
8.
     
MAJOR CUSTOMERS AND ACCOUNTS RECEIVABLE
 
The Company had certain customers whose revenue individually represented
10%
or more of the Company's total revenue, or whose accounts receivable balances individually represented
10%
or more of the Company's total accounts receivable as follows:
 
For the
three
months ended
June 30, 2020
and
2019,
one
customer accounted for
0%
and
40%
of revenue, a
second
customer accounted for
22%
and
0%
of revenue, while a
third
customer accounted for
17%
and
18%
of revenue, respectively. For the
six
months ended
June 30, 2020
and
2019,
one
customer accounted for
30%
and
29%
of revenue, a
second
customer accounted for
11%
and
0%
of revenue, while a
third
customer accounted for
9%
and
13%
of revenue, respectively.
 
At
June 30, 2020,
two
customers accounted for
49%
of accounts receivable. At
December 31, 2019
three
customers accounted for
79%
of accounts receivable.
 
v3.20.2
Note 9 - Subsequent Events
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Subsequent Events [Text Block]
9.
     
S
UBSEQUENT EVENTS
 
The Company has evaluated events subsequent to the balance sheet date for inclusion in the accompanying consolidated financial statements through the date of issuance and determined that
no
subsequent events have occurred that would require recognition in the consolidated financial statements or disclosures in the notes thereto other than as disclosed below.
 
On
July 13, 2020,
the Company, entered into a Manufacturing and Supply Amending Agreement
#2
with CBR with an effective date of
July 13, 2020 (
the “Amendment”). The Amendment, among other things, revised the amount of certain products to be purchased, pricing of those products and removal of the safety stock requirement. In addition, the Amendment updated the financial requirement to exclude convertible debt from the definition of short-term debt under events or conditions that constitute a default. The Amendment states that the Company's cash balance and short-term investments net of non-convertible debt and borrowed funds that are payable within
one
 year must be greater than
$1,000,000
 at any month end.
 
On
August 11, 2020,
the Company entered into a Supply Agreement with BioHit Healthcare (Hefei) Co., Ltd. with an effective date of
August 11, 2020 (
the “BioHit Agreement”).  The BioHit Agreement authorizes the Company to market, under the ThermoGenesis brand, BioHit's SARS-CoV-
2
IgM/IgG Antibody Test Kit, which has already received Emergency Use Authorization from the U.S. Food and Drug Administration.  The term of the agreement is
one
year. 
 
On
August 12, 2020,
the Company's JV, ImmuneCyte agreed to allow the Company to return its existing inventory of testing kits and refund all mark-up on sales to the Company.  Additionally, ImmuneCyte and the Company agreed to work together to attempt to secure a refund from the original manufacturer for the remaining amount the Company paid for kits.  If a refund is obtained, it will be recognized when received.
v3.20.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
New Accounting Pronouncements, Policy [Policy Text Block]
Recently Issued Accounting Standards
In
December 2019,
the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2019
-
12
Income Taxes (Topic
740
): Simplifying the Accounting of Income Taxes
,
” which is intended to simplify various aspects related to accounting for income taxes. ASU
2019
-
12
removes certain exceptions to the general principles in Topic
740
and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years and interim periods within those fiscal years, beginning after
December 15, 2020,
with early adoption permitted. The Company doesn't expect the adoption of the standard to have a material impact.
 
In
June 2016,
the FASB issued
ASU
2016
-
13,
Financial Instruments - Credit Losses (
Topic
326
).
The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires
earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU
2016
-
13
is effective for annual period beginning after
December 15, 2022,
including interim reporting periods within those annual reporting periods. We expect that the impact of adoption will
not
have a material impact.
 
Recently Adopted Accounting Standards
In
August 2018,
the FASB issued ASU
2018
-
13,
Fair Value Measurement (“Topic
820”
): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement
.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard was adopted and did
not
have a material impact on the Company's financial statements.
Revenue from Contract with Customer [Policy Text Block]
Revenue Recognition
Revenue is recognized based on the
five
-step process outlined in Accounting Standards Codification (“ASC”)
606.
 
The following tables summarize the revenues by product line:
 
   
Three Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
621,000
    $
48,000
    $
--
    $
669,000
 
BioArchive
   
165,000
     
294,000
     
--
     
459,000
 
CAR-TXpress
   
550,000
     
13,000
     
71,000
     
634,000
 
Manual Disposables
   
198,000
     
--
     
--
     
198,000
 
Other
   
238,000
     
--
     
44,000
     
282,000
 
Total
  $
1,772,000
    $
355,000
    $
115,000
    $
2,242,000
 
 
   
Six Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
2,829,000
    $
72,000
    $
--
    $
2,901,000
 
BioArchive
   
329,000
     
626,000
     
--
     
955,000
 
CAR-TXpress
   
702,000
     
25,000
     
142,000
     
869,000
 
Manual Disposables
   
401,000
     
--
     
--
     
401,000
 
Other
   
252,000
     
--
     
64,000
     
316,000
 
Total
  $
4,513,000
    $
723,000
    $
206,000
    $
5,442,000
 
 
   
Three Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
3,028,000
    $
54,000
    $
--
    $
3,082,000
 
BioArchive
   
433,000
     
351,000
     
--
     
784,000
 
CAR-TXpress
   
182,000
     
--
     
--
     
182,000
 
Manual Disposables
   
242,000
     
--
     
--
     
242,000
 
Other
   
--
     
7,000
     
8,000
     
15,000
 
Total
  $
3,885,000
    $
412,000
    $
8,000
    $
4,305,000
 
 
   
Six Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
4,295,000
    $
109,000
    $
--
    $
4,404,000
 
BioArchive
   
1,031,000
     
766,000
     
--
     
1,797,000
 
CAR-TXpress
   
490,000
     
--
     
--
     
490,000
 
Manual Disposables
   
543,000
     
--
     
--
     
543,000
 
Other
   
5,000
     
7,000
     
22,000
     
34,000
 
Total
  $
6,364,000
    $
882,000
    $
22,000
    $
7,268,000
 
 
Contract Balances
Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does
not
have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues recognized during the
three
and
six
months ended
June 30, 2020
that were included in the beginning balance of deferred revenue were
$144,000
and
$432,000,
respectively. Short-term deferred revenues increased from
$620,000
to
$787,000
and long-term deferred revenues decreased from
$1,901,000
to
$1,739,000
during the
six
months ended
June 30, 2020,
respectively.
 
Exclusivity Fee
On
August 30, 2019,
the Company entered into a Supply Agreement with Corning Incorporated (the “Supply Agreement”). The Supply Agreement has an initial term of
five
years with automatic
two
-year renewal terms, unless terminated by either party in accordance with the terms of the Supply Agreement (collectively, the “Term”). Pursuant to the Supply Agreement, the Company has granted to Corning exclusive worldwide distribution rights for substantially all
X
-Series
®
products under the CAR-TXpress™ platform (the “Products”) manufactured by its subsidiary, ThermoGenesis Corp., for the duration of the Term, subject to certain geographical and other exceptions. As consideration for the exclusive worldwide distribution rights for the Products, Corning paid a
$2,000,000
exclusivity fee, in addition to any amounts payable throughout the Term for the Products.
 
The Company performed an evaluation of the revenue recognition of the
$2,000,000
fee under ASC
606.
It determined that the
$2,000,000
will be recognized over time, based on the term of the contract. It was determined that the most likely outcome is the agreement is extended for
one
additional
two
-year term after the initial
five
-year contract is complete. Consequently, the term to recognize the exclusivity fee is over
seven
years. The Company will allocate the upfront fee evenly to each daily performance obligation of providing exclusivity and recognize the revenue ratably over the
seven
-year period. As each day passes, the Company will recognize the portion of the exclusivity fee allocated to that day. For the
three
and
six
months ended
June 30, 2020,
the Company recorded revenue of
$71,000
and
$143,000,
respectively, related to the exclusivity fee. The remaining balance of the
$2,000,000
payment of
$1,762,000
was recorded to deferred revenue, with
$286,000
in short-term deferred revenue and
$1,476,000
recorded in long-term deferred revenue.
 
Backlog of Remaining Customer Performance Obligations
The following table includes revenue expected to be recognized and recorded as sales in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.
 
   
Remainder
of 2020
   
2021
   
2022
   
2023
   
2024 and
beyond
   
Total
 
Service revenue
  $
633,000
    $
1,004,000
    $
552,000
    $
298,000
    $
38,000
    $
2,525,000
 
Clinical revenue
   
6,000
     
13,000
     
13,000
     
13,000
     
171,000
     
216,000
 
Exclusivity fee
   
143,000
     
286,000
     
286,000
     
286,000
     
761,000
     
1,762,000
 
Total
  $
782,000
    $
1,303,000
    $
851,000
    $
597,000
    $
970,000
    $
4,503,000
 
 
Revenues are net of normal discounts. Shipping and handling fees billed to customers are included in net revenues, while the related costs are included in cost of revenues.
Fair Value of Financial Instruments, Policy [Policy Text Block]
Fair Value Measurements
In accordance with ASC
820,
Fair Value Measurements and Disclosures
,” fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.
 
The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes
three
levels of inputs that
may
be used to measure fair value:
 
Level
1:
Quoted market prices in active markets for identical assets or liabilities.
Level
2:
Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level
3:
Unobservable inputs which are supported by little or
no
market activity.
 
The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short duration. The fair value of the Company's derivative obligation liability is classified as Level
3
within the fair value hierarchy since the valuation model of the derivative obligation is based on unobservable inputs. The derivative obligation is
not
material to the financial statements of the Company. The impairment of goodwill and intangible assets is a non-recurring Level
3
fair value measurement.
Earnings Per Share, Policy [Policy Text Block]
Net Loss per Share
Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have
no
vesting or other contingencies associated with them. As of
June 30, 2020,
all pre-funded warrants previously issued have been exercised and
none
are currently outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company's net loss position for all periods presented. Anti-dilutive securities consisted of the following at
June 30:
 
   
2020
   
2019
 
Common stock equivalents of convertible promissory note and accrued interest
   
6,676,112
     
5,355,198
 
Vested Series A warrants
   
40,441
     
40,441
 
Unvested Series A warrants
(1)
   
69,853
     
69,853
 
Warrants – other
   
1,006,190
     
1,300,091
 
Stock options
   
893,349
     
286,229
 
Total
   
8,685,945
     
7,051,812
 
___________
 
(
1
)
The unvested Series A warrants were subject to vesting based upon the amount of funds actually received by the Company in the
second
close of the
August 2015
financing which never occurred. The warrants will remain outstanding but unvested until they expire in
February 2021.
Reclassification, Comparability Adjustment [Policy Text Block]
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassifications did
not
have an impact on net loss as previously reported.
v3.20.2
Note 2 - Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   
Three Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
621,000
    $
48,000
    $
--
    $
669,000
 
BioArchive
   
165,000
     
294,000
     
--
     
459,000
 
CAR-TXpress
   
550,000
     
13,000
     
71,000
     
634,000
 
Manual Disposables
   
198,000
     
--
     
--
     
198,000
 
Other
   
238,000
     
--
     
44,000
     
282,000
 
Total
  $
1,772,000
    $
355,000
    $
115,000
    $
2,242,000
 
   
Six Months Ended June 30, 2020
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
2,829,000
    $
72,000
    $
--
    $
2,901,000
 
BioArchive
   
329,000
     
626,000
     
--
     
955,000
 
CAR-TXpress
   
702,000
     
25,000
     
142,000
     
869,000
 
Manual Disposables
   
401,000
     
--
     
--
     
401,000
 
Other
   
252,000
     
--
     
64,000
     
316,000
 
Total
  $
4,513,000
    $
723,000
    $
206,000
    $
5,442,000
 
   
Three Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
3,028,000
    $
54,000
    $
--
    $
3,082,000
 
BioArchive
   
433,000
     
351,000
     
--
     
784,000
 
CAR-TXpress
   
182,000
     
--
     
--
     
182,000
 
Manual Disposables
   
242,000
     
--
     
--
     
242,000
 
Other
   
--
     
7,000
     
8,000
     
15,000
 
Total
  $
3,885,000
    $
412,000
    $
8,000
    $
4,305,000
 
   
Six Months Ended June 30, 2019
 
   
Device
Revenue
   
Service
Revenue
   
Other
Revenue
   
Total
Revenue
 
AXP
  $
4,295,000
    $
109,000
    $
--
    $
4,404,000
 
BioArchive
   
1,031,000
     
766,000
     
--
     
1,797,000
 
CAR-TXpress
   
490,000
     
--
     
--
     
490,000
 
Manual Disposables
   
543,000
     
--
     
--
     
543,000
 
Other
   
5,000
     
7,000
     
22,000
     
34,000
 
Total
  $
6,364,000
    $
882,000
    $
22,000
    $
7,268,000
 
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block]
   
Remainder
of 2020
   
2021
   
2022
   
2023
   
2024 and
beyond
   
Total
 
Service revenue
 
$
633,000
 
 
$
1,004,000
 
 
$
552,000
 
 
$
298,000
 
 
$
38,000
 
 
$
2,525,000
 
Clinical revenue
 
 
6,000
 
 
 
13,000
 
 
 
13,000
 
 
 
13,000
 
 
 
171,000
 
 
 
216,000
 
Exclusivity fee
 
 
143,000
 
 
 
286,000
 
 
 
286,000
 
 
 
286,000
 
 
 
761,000
 
 
 
1,762,000
 
Total
 
$
782,000
 
 
$
1,303,000
 
 
$
851,000
 
 
$
597,000
 
 
$
970,000
 
 
$
4,503,000
 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
   
2020
   
2019
 
Common stock equivalents of convertible promissory note and accrued interest
   
6,676,112
     
5,355,198
 
Vested Series A warrants
   
40,441
     
40,441
 
Unvested Series A warrants
(1)
   
69,853
     
69,853
 
Warrants – other
   
1,006,190
     
1,300,091
 
Stock options
   
893,349
     
286,229
 
Total
   
8,685,945
     
7,051,812
 
v3.20.2
Note 5 - Leases (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Lease, Cost [Table Text Block]
   
June 30,
2020
 
Right-of-use operating lease assets, net
  $
797,000
 
Current lease liability
   
137,000
 
Non-current lease liability
   
689,000
 
         
Weighted average remaining lease term
   
3.9
 
Discount rate
   
22
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
2020 (remaining)
  $
152,000
 
2021
   
310,000
 
2022
   
319,000
 
2023
   
328,000
 
2024
   
139,000
 
Thereafter
   
--
 
Total lease payments
  $
1,248,000
 
Less: imputed interest
   
(422,000
)
Present value of operating lease liabilities
  $
826,000
 
v3.20.2
Note 6 - Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Product Warranty Liability [Table Text Block]
Balance at December 31, 2019
  $
277,000
 
Warranties issued during the period
   
38,000
 
Settlements made during the period
   
(163,000
)
Changes in liability for pre-existing warranties during the period
   
7,000
 
Balance at June 30, 2020
  $
159,000
 
v3.20.2
Note 7 - Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
Cost of revenues
  $
2,000
    $
1,000
    $
2,000
    $
1,000
 
Sales and marketing
   
28,000
     
44,000
     
41,000
     
56,000
 
Research and development
   
21,000
     
22,000
     
36,000
     
37,000
 
General and administrative
   
263,000
     
58,000
     
302,000
     
112,000
 
    $
314,000
    $
125,000
    $
381,000
    $
206,000
 
Share-based Payment Arrangement, Option, Activity [Table Text Block]
   
Number of
Shares
   
Weighted-
Average
Exercise
Price
   
Weighted-
Average
Remaining
Contractual
Life
   
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2019
   
291,807
    $
13.96
     
 
     
 
 
                                 
Granted
   
605,500
     
5.94
     
 
     
 
 
Forfeited
   
(3,958
)   $
3.74
     
 
     
 
 
                                 
Outstanding at June 30, 2020
   
893,349
    $
8.57
     
9.25
    $
514,200
 
                                 
Vested and expected to vest at June 30, 2020
   
539,272
    $
10.07
     
8.96
    $
402,783
 
                                 
Exercisable at June 30, 2020
   
183,824
    $
17.07
     
7.92
    $
213,047
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
   
Number of
Shares
   
Weighted-Average
Exercise Price Per
Share
Balance at December 31, 2019
   
1,716,066
    $
25.23
   
Warrants expired
   
--
     
--
   
Warrants exercised
   
(599,582
)   $
2.81
   
Outstanding at June 30, 2020
   
1,116,484
    $
37.27
   
Exercisable at June 30, 2020
   
1,046,631
    $
34.42
   
v3.20.2
Note 1 - Description of Business and Basis of Presentation (Details Textual)
3 Months Ended
Apr. 21, 2020
USD ($)
Jun. 04, 2019
Jan. 01, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
shares
Apr. 28, 2020
USD ($)
Dec. 31, 2019
USD ($)
shares
Nov. 26, 2019
USD ($)
Jun. 30, 2019
shares
Mar. 31, 2017
USD ($)
Stockholders' Equity Attributable to Noncontrolling Interest, Ending Balance         $ 316,000   $ 530,000      
Reorganization of Subsidiary and Related Change in Non-controlling Interest                  
Common Stock, Shares Authorized (in shares) | shares         350,000,000   350,000,000   350,000,000  
Notes Payable, Current, Total         $ 287,000        
Notes Payable, Noncurrent, Total         359,000   1,000,000      
Cash and Cash Equivalents, at Carrying Value, Ending Balance         6,984,000   3,157,000      
Working Capital         8,059,000          
Retained Earnings (Accumulated Deficit), Ending Balance         (247,971,000)   $ (236,932,000)      
Paycheck Protection Program CARES Act [Member]                    
Proceeds from Issuance of Long-term Debt, Total $ 646,000                  
Notes Payable, Current, Total 287,000                  
Notes Payable, Noncurrent, Total $ 359,000                  
Boyalife Investment Fund II, Inc. [Member] | Revolving Credit Facility [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity         10,000,000         $ 10,000,000
Long-term Line of Credit, Total         $ 10,000,000 $ 10,000,000        
Reverse Stock Split [Member]                    
Stockholders' Equity Note, Stock Split, Conversion Ratio   10                
ImmuneCyte [Member]                    
Equity Method Investment, Ownership Percentage         18.79%     20.00%    
Line of Credit Facility, Maximum Borrowing Capacity               $ 1,000,000    
ImmuneCyte [Member] | HealthBanks Biotech [Member]                    
Equity Method Investment, Ownership Percentage         75.16%     80.00%    
Noncontrolling Interest [Member]                    
Reorganization of Subsidiary and Related Change in Non-controlling Interest     $ 2,843,000 $ 2,843,000            
CAR-TXpress [Member]                    
Noncontrolling Interest, Ownership Percentage by Parent     80.00%   80.00%          
Minority Interest Acquired Through Exchange     20.00%              
Stockholders' Equity Attributable to Noncontrolling Interest, Ending Balance     $ 1,100,000              
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners         20.00%          
ThermoGenesis [Member]                    
Noncontrolling Interest, Ownership Percentage by Parent     100.00%              
Ownership in Subsidiary Exchanged     20.00%              
Stockholders' Equity Attributable to Noncontrolling Interest, Ending Balance     $ (1,711,000)              
v3.20.2
Note 2 - Summary of Significant Accounting Policies (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Aug. 30, 2019
Jun. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Contract with Customer, Liability, Revenue Recognized   $ 144,000 $ 432,000  
Deferred Revenue, Current, Total   787,000 787,000 $ 620,000
Deferred Revenue, Noncurrent, Total   1,739,000 1,739,000 $ 1,901,000
Exclusivity Fee [Member]        
Deferred Revenue, Current, Total   286,000 286,000  
Deferred Revenue, Noncurrent, Total   1,476,000 1,476,000  
Deferred Revenue, Total   1,762,000 1,762,000  
Exclusivity Fee [Member]        
Contract with Customer, Liability, Revenue Recognized   $ 71,000 $ 143,000  
Exclusivity Fee Recognize Period (Year)     7 years  
Supply Agreement [Member]        
Supply Agreement, Term (Year) 5 years      
Supply Agreement, Renewal Term (Year) 2 years   2 years  
Contract with Customer, Liability, Total $ 2,000,000      
Proceeds from Customers     $ 2,000,000  
v3.20.2
Note 2 - Summary of Significant Accounting Policies - Revenues (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Net revenues $ 2,242,000 $ 4,305,000 $ 5,442,000 $ 7,268,000
Device [Member] | AXP [Member]        
Net revenues 669,000 3,082,000 2,901,000 4,404,000
Device [Member] | BioArchive [Member]        
Net revenues 459,000 784,000 955,000 1,797,000
Device [Member] | CAR-TXpress [Member]        
Net revenues 634,000 182,000 869,000 490,000
Device [Member] | Manual Disposables [Member]        
Net revenues 198,000 242,000 401,000 543,000
Device [Member] | Other Subsegments [Member]        
Net revenues 282,000 15,000 316,000 34,000
Device Revenue [Member]        
Net revenues 1,772,000 3,885,000 4,513,000 6,364,000
Device Revenue [Member] | Device [Member] | AXP [Member]        
Net revenues 621,000 3,028,000 2,829,000 4,295,000
Device Revenue [Member] | Device [Member] | BioArchive [Member]        
Net revenues 165,000 433,000 329,000 1,031,000
Device Revenue [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 550,000 182,000 702,000 490,000
Device Revenue [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues 198,000 242,000 401,000 543,000
Device Revenue [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues 238,000 252,000 5,000
Service [Member]        
Net revenues 355,000 412,000 723,000 882,000
Service [Member] | Device [Member] | AXP [Member]        
Net revenues 48,000 54,000 72,000 109,000
Service [Member] | Device [Member] | BioArchive [Member]        
Net revenues 294,000 351,000 626,000 766,000
Service [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 13,000 25,000
Service [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues
Service [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues 7,000 7,000
Other [Member]        
Net revenues 115,000 8,000 206,000 22,000
Other [Member] | Device [Member] | AXP [Member]        
Net revenues
Other [Member] | Device [Member] | BioArchive [Member]        
Net revenues
Other [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 71,000 142,000
Other [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues
Other [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues $ 44,000 $ 8,000 $ 64,000 $ 22,000
v3.20.2
Note 2 - Summary of Significant Accounting Policies - Remaining Performance Obligations (Details)
Jun. 30, 2020
USD ($)
Revenue, Remaining Performance Obligation, Amount $ 4,503,000
Service [Member]  
Revenue, Remaining Performance Obligation, Amount 2,525,000
Clinical Revenue [Member]  
Revenue, Remaining Performance Obligation, Amount 216,000
Exclusivity Fee [Member]  
Revenue, Remaining Performance Obligation, Amount $ 1,762,000
v3.20.2
Note 2 - Summary of Significant Accounting Policies - Remaining Performance Obligations 2 (Details)
Jun. 30, 2020
USD ($)
Revenue, Remaining Performance Obligation, Amount $ 4,503,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 182 days
Revenue, Remaining Performance Obligation, Amount $ 782,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 1,303,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 851,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 597,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 970,000
Service [Member]  
Revenue, Remaining Performance Obligation, Amount $ 2,525,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 182 days
Revenue, Remaining Performance Obligation, Amount $ 633,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 1,004,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 552,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 298,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 38,000
Clinical Revenue [Member]  
Revenue, Remaining Performance Obligation, Amount $ 216,000
Clinical Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 182 days
Revenue, Remaining Performance Obligation, Amount $ 6,000
Clinical Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 13,000
Clinical Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 13,000
Clinical Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 13,000
Clinical Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 171,000
Exclusivity Fee [Member]  
Revenue, Remaining Performance Obligation, Amount $ 1,762,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 182 days
Revenue, Remaining Performance Obligation, Amount $ 143,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 286,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 286,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 286,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction (Year) 1 year
Revenue, Remaining Performance Obligation, Amount $ 761,000
v3.20.2
Note 2 - Summary of Significant Accounting Policies - Anti-dilutive Securities (Details) - shares
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Anti-dilutive securities (in shares) 8,685,945 7,051,812
Convertible Debt Securities [Member]    
Anti-dilutive securities (in shares) 6,676,112 5,355,198
Vested Series A Warrants [Member]    
Anti-dilutive securities (in shares) 40,441 40,441
Unvested Series A Warrants [Member]    
Anti-dilutive securities (in shares) [1] 69,853 69,853
Warrant, Other [Member]    
Anti-dilutive securities (in shares) 1,006,190 1,300,091
Share-based Payment Arrangement, Option [Member]    
Anti-dilutive securities (in shares) 893,349 286,229
[1] The unvested Series A warrants were subject to vesting based upon the amount of funds actually received by the Company in the second close of the August 2015 financing which never occurred. The warrants will remain outstanding but unvested until they expire in February 2021.
v3.20.2
Note 3 - Related Party Transactions (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 28, 2020
Feb. 29, 2020
Aug. 21, 2017
Feb. 29, 2020
Dec. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Nov. 26, 2019
Dec. 31, 2018
Apr. 16, 2018
Mar. 31, 2017
Inventory, Net, Total         $ 3,824,000 $ 5,189,000   $ 5,189,000          
Inventory Valuation Reserves, Ending Balance         350,000 4,091,000   4,091,000          
Income (Loss) from Equity Method Investments, Total           (13,000)        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total           (6,510,000) (1,475,000) (11,253,000) (3,521,000)        
Assets, Current, Total         9,861,000 14,664,000   14,664,000          
Liabilities, Current, Total         6,685,000 6,605,000   6,605,000          
Amortization of Accelerated Debt Discount Due to Conversion               2,486,000        
Amortization of Debt Discount (Premium)               1,257,000 1,229,000        
Conversion of Related Party Convertible Promissory Note Into Common Stock [Member]                          
Debt Conversion, Original Debt, Amount       $ 3,000,000                  
Debt Conversion, Converted Instrument, Shares Issued (in shares)       1,666,670                  
Boyalife Investment Fund II, Inc. [Member] | Convertible Debt [Member]                          
Debt Instrument, Convertible, Conversion Price (in dollars per share)                     $ 1.80 $ 16.10  
Boyalife Investment Fund II, Inc. [Member] | Revolving Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity           10,000,000   10,000,000         $ 10,000,000
Proceeds from Long-term Lines of Credit $ 2,418,000     $ 1,869,000                  
Amortization of Accelerated Debt Discount Due to Conversion       $ 2,486,000                  
Long-term Line of Credit, Total 10,000,000         10,000,000   10,000,000          
Interest Payable $ 580,000       1,869,000 $ 957,000   $ 957,000          
Debt Instrument, Interest Rate, Stated Percentage           22.00%   22.00%          
Debt Instrument, Convertible, Beneficial Conversion Feature   $ 1,869,000                      
Amortization of Debt Discount (Premium)           $ 729,000 586,000 $ 1,275,000 1,172,000        
Boyalife W.S.N. [Member]                          
Distributor Agreement Term (Year)     3 years                    
Distributor Agreement, Renewal Term (Year)     2 years                    
Revenue from Related Parties           0 $ 315,000 0 $ 581,000        
COVID-19 Testing Kits [Member]                          
Inventory, Net, Total           3,600,000   3,600,000          
Inventory Valuation Reserves, Ending Balance           $ 3,600,000   $ 3,600,000          
ImmuneCyte [Member]                          
Proceeds from Issuance of Common Stock         $ 3,000,000                
ImmuneCyte [Member] | Common Class A [Member]                          
Stock Issued During Period, Shares, New Issues (in shares)         600,000                
Shares Issued, Price Per Share (in dollars per share)         $ 5                
ImmuneCyte [Member]                          
Equity Method Investment, Ownership Percentage           18.79%   18.79%   20.00%      
Joint Venture Purchase, Percent of Company's Cost                   115.00%      
Line of Credit Facility, Maximum Borrowing Capacity                   $ 1,000,000      
Equity Method Investment, Aggregate Cost           $ 0   $ 0   $ 28,000      
Income (Loss) from Equity Method Investments, Total           0   13,000          
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total           375,000   163,000          
Assets, Current, Total           4,047,000   4,047,000          
Liabilities, Current, Total           $ 885,000   $ 885,000          
ImmuneCyte [Member] | HealthBanks Biotech [Member]                          
Equity Method Investment, Ownership Percentage           75.16%   75.16%   80.00%      
ImmuneCyte [Member] | Private Institution [Member]                          
Equity Method Investment, Ownership Percentage         5.66% 6.05%   6.05%          
v3.20.2
Note 4 - Convertible Promissory Note (Details Textual) - USD ($)
6 Months Ended 12 Months Ended
Jun. 04, 2020
Jul. 23, 2019
Jan. 29, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
May 30, 2019
Amortization of Debt Discount (Premium)       $ 1,257,000 $ 1,229,000    
Conversion of Convertible Promissory Note to Common Stock [Member]              
Debt Conversion, Converted Instrument, Amount       $ 369,000      
Debt Conversion, Converted Instrument, Shares Issued (in shares)       204,445      
Interest Income (Expense), Nonoperating, Net       $ 46,000      
Convertible Debt [Member] | Notes [Member]              
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger     90.00%        
Debt Instrument, Interest Rate, Stated Percentage     24.00%        
Debt Instrument, Term (Month)     1 year 180 days        
Debt Instrument, Convertible, First Customary Conversion Blockers     4.99%        
Debt Instrument, Convertible, Second customary conversion blockers     9.99%        
Debt Instrument, Unamortized Discount, Total             $ 800,000
Convertible Debt [Member] | Notes [Member] | Maximum [Member]              
Debt Instrument, Face Amount     $ 800,000        
Debt Instrument, Convertible, Conversion Price (in dollars per share)     $ 1.80        
Convertible Debt [Member] | Notes [Member] | Minimum [Member]              
Debt Instrument, Convertible, Conversion Price (in dollars per share)     $ 0.50        
Convertible Debt [Member] | January 2019 Notes, Amendment No. 1 [Member]              
Debt Instrument, Unamortized Discount, Total           $ 556,000  
Gain (Loss) on Extinguishment of Debt, Total           840,000  
Long-term Debt, Fair Value   $ 1,473,000          
Amortization of Debt Discount (Premium)           $ 77,000  
Convertible Debt [Member] | The July 2019 Note [Member]              
Debt Instrument, Face Amount   $ 1,000,000          
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   90.00%          
Debt Instrument, Interest Rate, Stated Percentage   24.00%          
Debt Instrument, Convertible, Beneficial Conversion Feature $ 694,000            
Convertible Debt [Member] | The July 2019 Note [Member] | Maximum [Member]              
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 1.80          
Convertible Debt [Member] | The July 2019 Note [Member] | Minimum [Member]              
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 0.50          
v3.20.2
Note 5 - Leases (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Jan. 01, 2019
Operating Lease, Right-of-Use Asset $ 797,000 $ 797,000 $ 859,000  
Operating Lease, Payments   149,000    
Operating Lease, Cost $ 105,000 $ 208,000    
Accounting Standards Update 2016-02 [Member]        
Operating Lease, Right-of-Use Asset       $ 966,000
v3.20.2
Note 5 - Leases - Lease Information (Details) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Right-of-use operating lease assets, net $ 797,000 $ 859,000
Non-current lease liability $ 689,000 $ 761,000
Weighted average remaining lease term (Year) 3 years 328 days  
Discount rate 22.00%  
Current Liabilities [Member]    
Current lease liability $ 137,000  
v3.20.2
Note 5 - Leases - Maturities of Lease Liabilities (Details)
Jun. 30, 2020
USD ($)
2020 (remaining) $ 152,000
2021 310,000
2022 319,000
2023 328,000
2024 139,000
Thereafter
Total lease payments 1,248,000
Less: imputed interest (422,000)
Present value of operating lease liabilities $ 826,000
v3.20.2
Note 6 - Commitments and Contingencies (Details Textual) - USD ($)
1 Months Ended 6 Months Ended
May 01, 2020
May 04, 2017
Feb. 29, 2020
Oct. 31, 2017
Jun. 30, 2020
Mar. 17, 2020
Dec. 31, 2019
Short Term Investment Minimum           $ 1,000,000 $ 2,000,000
Litigation Related to Strategic Advisory Services [Member]              
Loss Contingency, Damages Sought, Value   $ 1,000,000          
Loss Contingency, Negotiation Condition Bond       $ 1,000,000      
Loss Contingency, Damages Awarded, Value     $ 1,000,000        
Gain (Loss) Related to Litigation Settlement, Total     (1,400,000)        
Litigation Settlement, Expense     1,000,000        
Litigation Settlement Interest     $ 400,000        
Agreement with Plaintiff For Reimbursement of Trial Related Expenses [Member]              
Litigation Settlement, Expense $ 111,000            
Litigation Settlement Interest 369,000            
Loss Contingency, Damages Awarded, Value $ 480,000            
Minimum [Member]              
Period Of Warranty On Products (Year)         1 year    
Maximum [Member]              
Period Of Warranty On Products (Year)         2 years    
v3.20.2
Note 6 - Commitments and Contingencies - Changes in Product Liability Included in Accrued Liabilities (Details)
6 Months Ended
Jun. 30, 2020
USD ($)
Balance $ 277,000
Warranties issued during the period 38,000
Settlements made during the period (163,000)
Changes in liability for pre-existing warranties during the period 7,000
Balance $ 159,000
v3.20.2
Note 7 - Stockholders' Equity (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Mar. 27, 2020
Dec. 13, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
May 19, 2020
Proceeds from Issuance of Common Stock, Net         $ 5,214,000 $ 756,000  
Share-based Payment Arrangement, Expense     $ 314,000 $ 125,000 $ 381,000 $ 206,000  
Registered Direct Offering [Member]              
Stock Issued During Period, Shares, New Issues (in shares) 1,000,002            
Shares Issued, Price Per Share (in dollars per share) $ 3.50            
Proceeds from Issuance of Common Stock $ 3,500,000            
Payments of Stock Issuance Costs $ 393,000            
At The Market Offering Agreement [Member]              
Stock Issued During Period, Shares, New Issues (in shares)         395,165    
Proceeds from Issuance of Common Stock         $ 2,406,000    
Payments of Stock Issuance Costs         $ 299,000    
Maximum Offering Price for Issuance of Common Stock   $ 4,400,000         $ 15,280,313
Commission as Percentage of Gross Proceeds   3.00%          
Shares Issued, Average Price Per Share (in dollars per share)         $ 5.77    
Proceeds from Issuance of Common Stock, Net         $ 2,107,000    
v3.20.2
Note 7 - Stockholders' Equity - Stock-based Compensation (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Stock-based compensation $ 314,000 $ 125,000 $ 381,000 $ 206,000
Cost of Sales [Member]        
Stock-based compensation 2,000 1,000 2,000 1,000
Selling and Marketing Expense [Member]        
Stock-based compensation 28,000 44,000 41,000 56,000
Research and Development Expense [Member]        
Stock-based compensation 21,000 22,000 36,000 37,000
General and Administrative Expense [Member]        
Stock-based compensation $ 263,000 $ 58,000 $ 302,000 $ 112,000
v3.20.2
Note 7 - Stockholders' Equity - Option Activity for Stock Option Plans (Details)
6 Months Ended
Jun. 30, 2020
USD ($)
$ / shares
shares
Outstanding, options (in shares) | shares 291,807
Outstanding, weighted average exercise price, options (in dollars per share) | $ / shares $ 13.96
Granted, options (in shares) | shares 605,500
Granted, weighted average exercise price, options (in dollars per share) | $ / shares $ 5.94
Forfeited, options (in shares) | shares (3,958)
Forfeited, weighted average exercise price, options (in dollars per share) | $ / shares $ 3.74
Outstanding, options (in shares) | shares 893,349
Outstanding, weighted average exercise price, options (in dollars per share) | $ / shares $ 8.57
Outstanding, weighted average remaining contractual life, options (Year) 9 years 91 days
Outstanding, aggregate intrinsic value, options | $ $ 514,200
Vested and expected to vest, options (in shares) | shares 539,272
Vested and expected to vest, weighted average exercise price, options (in dollars per share) | $ / shares $ 10.07
Vested and expected to vest, weighted average remaining contractual life, options (Year) 8 years 350 days
Vested and expected to vest, aggregate intrinsic value, options | $ $ 402,783
Exercisable, options (in shares) | shares 183,824
Exercisable, weighted average exercise price, options (in dollars per share) | $ / shares $ 17.07
Exercisable, weighted average remaining contractual life, options (Year) 7 years 335 days
Exercisable, aggregate intrinsic value, options | $ $ 213,047
v3.20.2
Note 7 - Stockholders' Equity - Warrant Activity (Details)
6 Months Ended
Jun. 30, 2020
$ / shares
shares
Outstanding (in shares) | shares 1,716,066
Outstanding, weighted average exercise price (in dollars per share) | $ / shares $ 25.23
Warrants expired (in shares) | shares
Warrants expired, weighted average exercise price (in dollars per share) | $ / shares
Warrants exercised (in shares) | shares (599,582)
Warrants exercised, weighted average exercise price (in dollars per share) | $ / shares $ 2.81
Outstanding (in shares) | shares 1,116,484
Outstanding, weighted average exercise price (in dollars per share) | $ / shares $ 37.27
Exercisable (in shares) | shares 1,046,631
Exercisable, weighted average exercise price (in dollars per share) | $ / shares $ 34.42
v3.20.2
Note 8 - Major Customers and Accounts Receivable (Details Textual) - Customer Concentration Risk [Member]
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Revenue Benchmark [Member] | Customer 1 [Member]          
Concentration Risk, Percentage 0.00% 40.00% 30.00% 29.00%  
Revenue Benchmark [Member] | Customer 2 [Member]          
Concentration Risk, Percentage 22.00% 0.00% 11.00% 0.00%  
Revenue Benchmark [Member] | Customer 3 [Member]          
Concentration Risk, Percentage 17.00% 18.00% 9.00% 13.00%  
Accounts Receivable [Member] | Two Customers [Member]          
Concentration Risk, Percentage     49.00%    
Accounts Receivable [Member] | Three Customers [Member]          
Concentration Risk, Percentage         79.00%
v3.20.2
Note 9 - Subsequent Events (Details Textual)
$ in Trillions
Jul. 13, 2020
USD ($)
Subsequent Event [Member]  
Cash and Short Term Investment, Minimum $ 1