6-K 1 siditr2q20_6k.htm SIDITR2Q20_6K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

For the month of August, 2020

Commission File Number 1-14732

 


 

COMPANHIA SIDERÚRGICA NACIONAL

(Exact name of registrant as specified in its charter)

 

National Steel Company

(Translation of Registrant's name into English)

 

Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
 Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 

 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Table of Contents

 

Company Information  
Capital Breakdown 1
Parent Company Financial Statements  
Balance Sheet – Assets 2
Balance Sheet – Liabilities 3
Statement of Income 4
Statement of Comprehensive Income 5
Statement of Cash Flows 6
Statement of Changes in Shareholders’ Equity  
01/01/2020 to 06/30/2020 8
01/01/2019 to 06/30/2019 9
Statement of Value Added 10
Consolidated Financial Statements  
Balance Sheet - Assets 11
Balance Sheet - Liabilities 12
Statement of Income 14
Statement of Comprehensive Income 16
Statement of Cash Flows 17
Statement of Changes in Shareholders’ Equity  
01/01/2020 to 06/30/2020 19
01/01/2019 to 06/30/2019 20
Statement of Value Added 21
Comments on the Company’s Consolidated Performance 23
Notes to the quarterly financial information 39
Comments on the Performance of Business Projections 89
Reports and Statements  
Unqualified Independent Auditors’ Review Report 93
Officers Statement on the Financial Statements 95
Officers Statement on Auditor’s Report 96

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Company Information / Capital Breakdown

 

Number of Shares

(Units)

Current Quarter

06/30/2020

 
Paid-in Capital    
Common 1,387,524,047  
Preferred 0  
Total 1,387,524,047  
Treasury Shares    
Common 7,409,500  
Preferred 0  
Total 7,409,500  
Page 1 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

Parent Company Financial Statements / Balance Sheet - Assets
(R$ thousand)
       
Code Description  Current Quarter 06/30/2020  Previous Year 12/31/2019
1 Total Assets  48,487,093  44,814,611
1.01 Current assets  11,130,547 9,719,866
1.01.01 Cash and cash equivalents  1,170,269  392,107
1.01.02 Financial investments  2,165,879 2,596,424
1.01.02.01 Financial investments measured a fair value through profit or loss  1,674,918 2,114,620
1.01.02.01.03 Financial investments measured a fair value through profit or loss – Usiminas’ shares  1,674,918 2,114,620
1.01.02.03 Financial investments at amortized cost 490,961  481,804
1.01.03 Trade receivables  2,162,189 1,691,643
1.01.04 Inventory  3,887,377 3,736,716
1.01.08 Other current assets  1,744,833 1,302,976
1.01.08.03 Others  1,744,833 1,302,976
1.01.08.03.01 Recoverable taxes  1,370,736 1,129,584
1.01.08.03.02 Prepaid expenses 95,742  82,664
1.01.08.03.03 Dividends receivable 229,379  33,447
1.01.08.03.04 Others 48,976  57,281
1.02 Non-current assets  37,356,546  35,094,745
1.02.01 Long-term assets  7,746,170 7,374,332
1.02.01.03 Financial investments at amortized cost 130,041  95,719
1.02.01.07 Deferred taxes assets  2,434,248 2,435,551
1.02.01.10 Other non-current assets  5,181,881 4,843,062
1.02.01.10.03 Recoverable taxes  1,612,901 1,907,420
1.02.01.10.04 Judicial deposits 221,004  224,300
1.02.01.10.05 Prepaid expenses 87,090  110,099
1.02.01.10.06 Receivable from related parties  1,716,025 1,558,194
1.02.01.10.07 Others  1,544,861 1,043,049
1.02.02 Investments  19,368,976  17,402,191
1.02.02.01 Equity interest  19,222,639  17,316,463
1.02.02.02 Investment Property 146,337  85,728
1.02.03 Property, plant and equipment  10,193,163  10,266,084
1.02.03.01 Property, plant and equipment in operation  10,154,155  10,221,911
1.02.03.02 Right of use in leases 39,008  44,173
1.02.04 Intangible assets 48,237  52,138

 

Page 2 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

Parent Company Financial Statements / Balance Sheet – Liabilities
(R$ thousand)    
Code Description  Current Quarter 06/30/2020  Previous Year 12/31/2019
2 Total Liabilities  48,487,093  44,814,611
2.01 Current liabilities 9,025,316  9,224,591
2.01.01 Payroll and related taxes  216,186  170,792
2.01.02 Trade payables 3,302,560  2,506,244
2.01.03 Tax payables  253,411  78,911
2.01.04 Borrowings and financing 3,473,274  4,396,840
2.01.05 Other payables 1,749,594  2,019,788
2.01.05.02 Others 1,749,594  2,019,788
2.01.05.02.04 Dividends and interests on shareholder´s equity  13,082  13,252
2.01.05.02.05 Advances from clients  118,822  72,404
2.01.05.02.06 Trade payables – Drawee risk  600,820  1,121,312
2.01.05.02.07 Lease liabilities  14,046  17,269
2.01.05.02.08 Other payables 1,002,824  795,551
2.01.06 Provisions  30,291  52,016
2.01.06.01 Provision for tax, social security, labor and civil risks  30,291  52,016
2.02 Non-current liabilities  35,308,562  25,415,476
2.02.01 Borrowings and financing  27,600,858  19,702,620
2.02.02 Other payables  436,764  356,942
2.02.02.02 Others  436,764  356,942
2.02.02.02.03 Lease liabilities  26,288  28,671
2.02.02.02.04 Derivative financial instruments  116,962
2.02.02.02.05 Other payables  293,514  328,271
2.02.04 Provisions 7,270,940  5,355,914
2.02.04.01 Provision for tax, social security, labor and civil risks  407,087  370,703
2.02.04.02 Other provisions 6,863,853  4,985,211
2.02.04.02.03 Provision for environmental liabilities and decommissioning of assets  180,769  164,464
2.02.04.02.04 Pension and healthcare plan  912,184  912,184
2.02.04.02.05 Provision for losses on investments 5,770,900  3,908,563
2.03 Shareholders’ equity 4,153,215  10,174,544
2.03.01 Share Capital 4,540,000  4,540,000
2.03.02 Capital reserves  32,720  32,720
2.03.04 Profit reserves 4,431,200  4,431,200
2.03.04.01 Legal reserve  278,576  278,576
2.03.04.02 Earnings reserves 4,210,888  4,210,888
2.03.04.09 Treasury shares (58,264) (58,264)
2.03.05 Accumulated profit/(losses)  (1,015,673)
2.03.08 Other comprehensive income  (3,835,032)  1,170,624
Page 3 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Parent Company Financial Statements / Statement of Income
(R$ thousand)        
Code Description Current Quarter 04/01/2020 to 06/30/2020 Year to date 01/01/2020 to 06/30/2020 Same quarter previous year 04/01/2019 to 06/30/2019 YTD previous year01/01/2019 to 06/30/2019
3.01 Revenues from sale of goods and rendering of services 2,850,011 5,881,320 2,982,815 6,004,032
3.02 Costs from sale of goods and rendering of services  (2,523,455)  (5,301,835)  (2,875,154)  (5,708,242)
3.03 Gross profit  326,556  579,485  107,661  295,790
3.04 Operating (expenses)/income (635,456)  (1,898,368) 67,215  375,523
3.04.01 Selling expenses (163,923) (326,162) (139,003) (259,147)
3.04.02 General and administrative expenses  (60,932) (111,124)  (62,819) (118,936)
3.04.04 Other operating income  289,980  364,827 (215,464) 4,230
3.04.05 Other operating expenses (953,305)  (1,487,943) (488,674) (773,269)
3.04.06 Equity in results of affiliated companies  252,724 (337,966)  973,175 1,522,645
3.05 Profit before financial income (expenses) and taxes (308,900)  (1,318,883)  174,876  671,313
3.06 Financial income (expenses)  771,885  420,713 (182,079) (640,843)
3.06.01 Financial income 91,596  144,972 49,455  150,825
3.06.02 Financial expenses  680,289  275,741 (231,534) (791,668)
3.06.02.01 Net exchange differences over financial instruments  513,006 1,444,022  161,144 89,045
3.06.02.02 Financial expenses  167,283  (1,168,281) (392,678) (880,713)
3.07 Profit (loss) before taxes  462,985 (898,170)  (7,203) 30,470
3.08 Income tax and social contribution (117,807) (117,503) 1,752,286 1,707,041
3.09 Profit (loss) from continued operations  345,178  (1,015,673) 1,745,083 1,737,511
3.11 Profit (loss) for the year  345,178  (1,015,673) 1,745,083 1,737,511
3.99.01 Basic earnings per share  -   -   -   - 
3.99.01.01 Common shares  0.25011 (0.73593)  1.26445  1.25896
3.99.02 Diluted earnings per share  -   -   -   - 
3.99.02.01 Common shares  0.25011 (0.73593)  1.26445  1.25896

 

Page 4 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Parent Company Financial Statements / Statement of Comprehensive Income
(R$ thousand)        
           
Code Description Current Quarter 04/01/2020 to 06/30/2020 Year to date 01/01/2020 to 06/30/2020 Same quarter previous year 04/01/2019 to 06/30/2019 YTD previous year01/01/2019 to 06/30/2019
4.01 (Loss) profit for the year  345,178 (1,015,673)  1,745,083  1,737,511
4.02 Other comprehensive income (361,973) (5,005,656)  445,496 595,679
4.02.01 Actuarial gains over pension plan of subsidiaries, net of taxes  30  61  29 59
4.02.02 (Loss) /Gain over pension plan  93,894 93,894
4.02.04 Cumulative translation adjustments for the year  133,411  513,453 (6,132)  (27,936)
4.02.10 (Loss)/gain on the percentage change in investments  4,612  4,612 (1,995)  (1,995)
4.02.11 Losses in cash flow hedge (1,274,889) (6,664,932)  96,843 78,403
4.02.13 Cash flow hedge reclassified to income upon realization  774,863  1,139,681  262,442 446,659
4.02.14 Gain (Loss) on net investment hedge from investments in subsidiaries  1,469 415 6,595
4.03 Comprehensive income for the year (16,795) (6,021,329)  2,190,579  2,333,190

 

Page 5 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Parent Company Financial Statements / Statements of Cash Flows – Indirect Method
(R$ thousand)    
       
Code Description Year to date 01/01/2020 to 06/30/2020 YTD previous year01/01/2019 to 06/30/2019
6.01 Net cash from operating activities (87,202)  372,993
6.01.01 Cash from operations  314,681 (90,866)
6.01.01.01 Profit (loss) for the period  (1,015,673) 1,737,511
6.01.01.02 Financial charges in borrowing and financing raised  543,040  706,841
6.01.01.03 Financial charges in borrowing and financing granted (26,301) (26,595)
6.01.01.04 Depreciation, amortization and depletion  427,177  313,897
6.01.01.05 Equity in results of affiliated companies  337,966  (1,522,645)
6.01.01.06 Deferred taxes assets 1,303  (1,707,030)
6.01.01.08 Provision for tax, social security, labor, civil and environmental risks  14,659 (128,551)
6.01.01.09 Monetary and exchange variations, net  86,711  350,164
6.01.01.10 Updated shares – Fair value through profit or loss  435,364  119,470
6.01.01.12 Write-off of property, plant and equipment and Intangible assets (837)  15,032
6.01.01.13 Provision for environmental liabilities and decommissioning of assets  16,305 (10,712)
6.01.01.14 Charges on lease liabilities 1,856  1,623
6.01.01.15 Accrued for consumption and services (14,313)  43,323
6.01.01.16 Other provisions  15,750  16,806
6.01.01.17 Receivables by indemnity (508,326)
6.01.02 Changes in assets and liabilities (401,883)  463,859
6.01.02.01 Trade receivables - third parties  49,404 (120,251)
6.01.02.02 Trade receivables - related party (553,809) (194,997)
6.01.02.03 Inventory (150,661) (689,507)
6.01.02.04 Receivables - related parties/dividends 3,351 1,778,033
6.01.02.05 Tax assets  53,367 (109,439)
6.01.02.06 Judicial deposits 3,296  34,749
6.01.02.09 Trade payables  794,172  108,541
6.01.02.10 Trade payables – Drawee risk (520,492)  439,053
6.01.02.11 Payroll and related taxes  45,395  29,311
6.01.02.12 Taxes in installments – REFIS  177,899 (66,943)
6.01.02.14 Payables to related parties  156,086 (2,407)
6.01.02.16 Interest paid (534,326) (689,264)
6.01.02.18 Interest received - related parties  198
6.01.02.19 Others  74,237 (53,020)
Page 6 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

6.02 Net cash investment activities (530,916) (275,420)
6.02.01 Investments / AFAC / Acquisitions of Shares (40,844) (9,644)
6.02.02 Purchase of property, plant and equipment and intangible assets (362,868) (374,169)
6.02.08 Intercompany loans granted (121,043) (120,544)
6.02.09 Intercompany loans received 4,076
6.02.11 Financial Investments, net of redemption (10,237)  228,937
6.03 Net cash used in financing activities 1,396,280  304,091
6.03.01 Borrowings and financing raised  80,744 2,374,928
6.03.02 Transactions cost - Borrowings and financing (11,886) (32,447)
6.03.03 Borrowings and financing – related parties 2,421,713 2,634,420
6.03.04 Amortization of leases (12,775) (7,808)
6.03.05 Amortization of borrowings and financing (976,898)  (3,260,255)
6.03.06 Amortization of borrowings and financing - related parties (104,448) (506,415)
6.03.07 Dividends and interest on shareholder’s equity (170) (898,332)
6.05 Increase (decrease) in cash and cash equivalents  778,162  401,664
6.05.01 Cash and equivalents at the beginning of the year  392,107  539,853
6.05.02 Cash and equivalents at the end of the year 1,170,269  941,517

 

 

Page 7 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2020 to 06/30/2020
(R$ thousand)            
               
Code Description Paid-in capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity
5.01 Opening balances 4,540,000 32,720 4,431,200 1,170,624 10,174,544
5.03 Adjusted opening balances 4,540,000 32,720 4,431,200 1,170,624 10,174,544
5.05 Total comprehensive income  -   -  (1,015,673)  (5,005,656)  (6,021,329)
5.05.01 Profit (loss) for the period  -   -  (1,015,673)  -   (1,015,673)
5.05.02 Other comprehensive income  -   -   (5,005,656)  (5,005,656)
5.05.02.04 Translation adjustments for the year  -   -  513,453 513,453
5.05.02.08 Actuarial gains/(losses) on pension plan, net of taxes  -   -  61 61
5.05.02.10 (Loss) / gain on the percentage change in investments  -   -  4,612 4,612
5.05.02.11 (Loss) / gain on cash flow hedge accounting, net of taxes  -   -   (5,525,251)  (5,525,251)
5.05.02.13 (Loss) / gain on hedge of net investment in foreign operations  -   -  1,469 1,469
5.07 Closing balance 4,540,000 32,720 4,431,200 (1,015,673)  (3,835,032) 4,153,215

 

 

Page 8 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2019 to 06/30/2019  
(R$ thousand)            
               
Code Description Paid-in capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity
5.01 Opening balances  4.540.000                      32.720        3.064.827                          -                 1.065.188      8.702.735
5.03 Adjusted opening balances  4.540.000                      32.720        3.064.827                          -                 1.065.188      8.702.735
5.05 Total comprehensive income              -                                -                      -                  1.737.511                 595.679      2.333.190
5.05.01 Profit (loss) for the period              -                                -                      -                  1.737.511                         -         1.737.511
5.05.02 Other comprehensive income              -                                -                      -                             -                    595.679         595.679
5.05.02.04 Translation adjustments for the year              -                                -                      -                             -                     (27.936)          (27.936)
5.05.02.08 Actuarial gains/(losses) on pension plan, net of taxes              -                                -                      -                             -                      93.953           93.953
5.05.02.10 (Loss) / gain on the percentage change in investments              -                                -                      -                             -                      (1.995)           (1.995)
5.05.02.11 (Loss) / gain on cash flow hedge accounting, net of taxes              -                                -                      -                             -                    525.062         525.062
5.05.02.13 (Loss) / gain on hedge of net investment in foreign operations              -                                -                      -                             -                       6.595            6.595
5.07 Closing balance  4.540.000                     32.720       3.064.827               1.737.511              1.660.867    11.035.925

 

Page 9 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Parent Company Financial Statements / Statement of Value Added
(R$ thousand)    
       
Code Description Year to date 01/01/2020 to 06/30/2020 YTD previous year01/01/2019 to 06/30/2019
7.01 Revenues 7,519,959 7,375,249
7.01.01 Sales of products and rendering of services 7,253,117 7,472,455
7.01.02 Other revenues 268,343 (119,356)
7.01.04 Allowance for (reversal of) doubtful debts  (1,501)  22,150
7.02 Raw materials acquired from third parties  (7,230,082)  (6,960,092)
7.02.01 Cost of sales and services  (5,568,151)  (5,981,998)
7.02.02 Materials, electric power, outsourcing and other  (1,623,144) (959,472)
7.02.03 Impairment/recovery of assets  (38,787) (18,622)
7.03 Gross value added 289,877  415,157
7.04 Retentions  (426,162) (313,897)
7.04.01 Depreciation, amortization and depletion  (426,162) (313,897)
7.05 Wealth created  (136,285)  101,260
7.06 Value added received 370,210 1,716,594
7.06.01 Equity in results of affiliates companies  (337,966) 1,522,645
7.06.02 Financial income 505,686  150,825
7.06.03 Others 202,490  43,124
7.06.03.01 Others and exchange gains 202,490  43,124
7.07 Wealth for distribution 233,925 1,817,854
7.08 Wealth distributed 233,925 1,817,854
7.08.01 Personnel 697,106  694,860
7.08.01.01 Salaries and wages 495,820  486,451
7.08.01.02 Benefits 129,535  136,909
7.08.01.03 Severance payment (FGTS) 71,751  71,500
7.08.02 Taxes, fees and contributions 263,049  (1,408,537)
7.08.02.01 Federal 247,626  (1,523,534)
7.08.02.02 State 15,423  114,997
7.08.03 Remuneration on third-party capital 289,443  794,020
7.08.03.01 Interest 1,168,282  880,713
7.08.03.02 Rental 1,983 (600)
7.08.03.03 Others  (880,822) (86,093)
7.08.03.03.01 Others and exchange losses  (880,822) (86,093)
7.08.04 Remuneration on Shareholders' capital  (1,015,673) 1,737,511
7.08.04.03 Retained earnings (accumulated losses)  (1,015,673) 1,737,511

 

 

Page 10 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Balance Sheet - Assets
(R$ thousand)    
       
Code Description Current Quarter 06/30/2020 Previous Year 12/31/2019
1 Total assets 54,955,076 50,869,276
1.01 Current assets 16,048,634 12,725,805
1.01.01 Cash and cash equivalents  4,213,552  1,088,955
1.01.02 Financial investments  2,170,674  2,633,173
1.01.02.01 Financial investments measured a fair value through profit or loss  1,674,918  2,114,620
1.01.02.01.03 Financial investments measured a fair value through profit or loss – Usiminas’ shares  1,674,918  2,114,620
1.01.02.03 Financial investments at amortized cost 495,756 518,553
1.01.03 Trade receivables  1,812,545  2,047,931
1.01.04 Inventory  5,957,710  5,282,750
1.01.08 Other current assets  1,894,153  1,672,996
1.01.08.03 Others  1,894,153  1,672,996
1.01.08.03.01 Recoverable taxes  1,558,014  1,282,415
1.01.08.03.02 Prepaid expenses 162,875 107,428
1.01.08.03.03 Dividends receivable 45,153 44,554
1.01.08.03.04 Derivative financial instruments 1,678 1,364
1.01.08.03.05 Others 126,433 237,235
1.02 Non-current assets 38,906,442 38,143,471
1.02.01 Long-term assets  8,018,723  7,626,577
1.02.01.03 Financial investments at amortized cost 130,041 95,719
1.02.01.07 Deferred taxes assets  2,495,441  2,473,304
1.02.01.10 Other non-current assets  5,393,241  5,057,554
1.02.01.10.03 Recoverable taxes  1,818,630  2,119,940
1.02.01.10.04 Judicial deposits 341,873 328,371
1.02.01.10.05 Prepaid expenses 117,804 126,213
1.02.01.10.06 Receivable from related parties  1,423,248  1,274,972
1.02.01.10.07 Others  1,691,686  1,208,058
1.02.02 Investments  3,644,899  3,584,169
1.02.02.01 Equity interest  3,483,419  3,482,974
1.02.02.02 Investment Property 161,480 101,195
1.02.03 Property, plant and equipment 19,904,144 19,700,944
1.02.03.01 Property, plant and equipment in operation 19,433,734 19,228,599
1.02.03.02 Right of use in leases 470,410 472,345
1.02.04 Intangible assets  7,338,676  7,231,781

 

 

Page 11 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Balance Sheet – Liabilities
(R$ thousand)    
       
Code Description Current Quarter 06/30/2020 Previous Year 12/31/2019
2 Total Liabilities  54,955,076 50,869,276
2.01 Current liabilities  12,489,062 11,619,957
2.01.01 Payroll and related taxes 409,507  317,510
2.01.02 Trade payables  3,963,814 3,012,654
2.01.03 Tax payables  1,089,255  541,027
2.01.04 Borrowings and financing  4,852,358 5,125,843
2.01.05 Other payables  2,099,646 2,526,444
2.01.05.02 Others  2,099,646 2,526,444
2.01.05.02.04 Dividends and interests on shareholder´s equity 40,984 13,252
2.01.05.02.05 Advances from clients 780,391  787,604
2.01.05.02.06 Trade payables – Drawee risk 600,820 1,121,312
2.01.05.02.07 Lease liabilities 35,784 35,040
2.01.05.02.09 Other payables 641,667  569,236
2.01.06 Provisions 74,482 96,479
2.01.06.01 Provision for tax, social security, labor and civil risks 74,482 96,479
2.02 Non-current liabilities  37,003,447 27,887,387
2.02.01 Borrowings and financing  32,143,001 22,841,193
2.02.02 Other payables  2,300,834 2,493,702
2.02.02.02 Others  2,300,834 2,493,702
2.02.02.02.03 Advances from clients  1,538,045 1,845,248
2.02.02.02.04 Lease liabilities 439,099  439,350
2.02.02.02.05 Derivative financial instruments 116,962  - 
2.02.02.02.06 Other payables 206,728  209,104
2.02.03 Deferred taxes assets 550,551  589,539
2.02.04 Provisions  2,009,061 1,962,953
2.02.04.01 Provision for tax, social security, labor and civil risks 558,464  526,768
2.02.04.02 Other provisions  1,450,597 1,436,185
2.02.04.02.03 Provision for environmental liabilities and decommissioning of assets 538,413  524,001
2.02.04.02.04 Pension and healthcare plan 912,184  912,184
2.03 Shareholders’ equity  5,462,567 11,361,932
2.03.01 Share Capital  4,540,000 4,540,000
2.03.02 Capital reserves 32,720 32,720
2.03.04 Profit reserves  4,431,200 4,431,200
2.03.04.01 Legal reserve 278,576  278,576
Page 12 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

2.03.04.02 Earnings reserves  4,210,888 4,210,888
2.03.04.09 Treasury shares  (58,264)  (58,264)
2.03.05 Accumulated profit/(losses) (1,015,673)  - 
2.03.08 Other comprehensive income (3,835,032) 1,170,624
2.03.09 Profit attributable to the non-controlling interests  1,309,352 1,187,388

 

 

 

Page 13 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statements of Income
(R$ thousand)        
           
Code Description Current Quarter 04/01/2020 to 06/30/2020 Year to date 01/01/2020 to 06/30/2020 Same quarter previous year 04/01/2019 to 06/30/2019 YTD previous year01/01/2019 to 06/30/2019
3.01 Revenues from sale of goods and rendering of services  6,220,683  11,555,336  6,900,742  12,906,208
3.02 Costs from sale of goods and rendering of services (4,378,065) (8,395,772) (4,442,269) (8,463,764)
3.03 Gross profit  1,842,618  3,159,564  2,458,473  4,442,444
3.04 Operating (expenses)/income (1,289,349) (2,510,662) (1,325,395) (2,128,647)
3.04.01 Selling expenses  (400,463)  (791,378)  (426,273)  (999,757)
3.04.02 General and administrative expenses  (126,446)  (245,501)  (125,701)  (245,882)
3.04.04 Other operating income 304,268 406,957  (209,786) 19,166
3.04.05 Other operating expenses (1,095,062) (1,863,986)  (592,701)  (957,073)
3.04.06 Equity in results of affiliated companies 28,354  (16,754) 29,066 54,899
3.05 Profit before financial income (expenses) and taxes 553,269 648,902  1,133,078  2,313,797
3.06 Financial income (expenses) 284,857  (916,281)  (357,676)  (992,775)
3.06.01 Financial income 95,956 161,087 85,467 196,781
3.06.02 Financial expenses 188,901 (1,077,368)  (443,143) (1,189,556)
Page 14 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

3.06.02.01 Net exchange differences over financial instruments 343,074 707,956 198,207 84,643
3.06.02.02 Financial expenses  (154,173) (1,785,324)  (641,350) (1,274,199)
3.07 Profit (loss) before taxes 838,126  (267,379) 775,402  1,321,022
3.08 Income tax and social contribution  (392,226)  (598,430)  1,119,060 660,203
3.09 Profit (loss) from continued operations 445,900  (865,809)  1,894,462  1,981,225
3.11 Consolidated Profit (loss) for the year 445,900  (865,809)  1,894,462  1,981,225
3.11.01 Profit attributable to the controlling interests 345,178 (1,015,673)  1,745,083  1,737,511
3.11.02 Profit attributable to the non-controlling interests 100,722 149,864 149,379 243,714
3.99.01 Basic earnings per share        
3.99.01.01 Common shares 0.25011  (0.73593) 1.26445 1.25896
3.99.02 Diluted earnings per share        
3.99.02.01 Common shares 0.25011  (0.73593) 1.26445 1.25896

 

 

Page 15 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statement of Comprehensive Income
(R$ thousand)        
           
Code Description Current Quarter 04/01/2020 to 06/30/2020 Year to date 01/01/2020 to 06/30/2020 Same quarter previous year 04/01/2019 to 06/30/2019 YTD previous year01/01/2019 to 06/30/2019
4.01 Consolidated profit (loss) for the year 445,900  (865,809)  1,894,462  1,981,225
4.02 Other comprehensive income  (361,973) (5,005,654) 445,496 595,679
4.02.01 Actuarial gains over pension plan of subsidiaries, net of taxes 30 63 29 59
4.02.02 (Loss) /Gain over pension plan  -   -  93,894 93,894
4.02.04 Cumulative translation adjustments for the year 133,411 513,453  (6,132)  (27,936)
4.02.09 (Loss)/gain on the percentage change in investments 4,612 4,612  (1,995)  (1,995)
4.02.10 Losses in cash flow hedge (1,274,889) (6,664,932) 96,843 78,403
4.02.12 Cash flow hedge reclassified to income upon realization 774,863  1,139,681 262,442 446,659
4.02.13 (Loss)/gain on hedge of net investment in foreign operations.  -  1,469 415 6,595
4.03 Consolidated comprehensive income for the year 83,927 (5,871,463)  2,339,958  2,576,904
4.03.01 Profit attributable to the controlling interests  (16,795) (6,021,329)  2,190,579  2,333,190
4.03.02 Profit attributable to the non-controlling interests 100,722 149,866 149,379 243,714

 

 

Page 16 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statements of Cash Flows – Indirect Method
(R$ thousand)    
       
Code Description Year to date 01/01/2020 to 06/30/2020 YTD previous year01/01/2019 to 06/30/2019
6.01 Net cash from operating activities 1,967,243  1,924,557
6.01.01 Cash from operations 2,288,254  2,374,041
6.01.01.01 Profit (loss) attributable to the controlling interests  (1,015,673)  1,737,511
6.01.01.02 Results of non-controlling shareholders  149,864  243,714
6.01.01.03 Financial charges in borrowing and financing raised  983,014  957,591
6.01.01.04 Financial charges in borrowing and financing granted  (20,495) (29,033)
6.01.01.05 Depreciation, amortization and depletion  889,821  684,492
6.01.01.06 Equity in results of affiliated companies 16,754 (54,899)
6.01.01.07 Deferred taxes assets (114,532) (1,642,623)
6.01.01.08 Provision for tax, social security, labor, civil and environmental risks 2,910 (127,889)
6.01.01.09 Monetary and exchange variations, net 1,389,127  335,498
6.01.01.12 Updated shares – Fair value through profit or loss  435,364  119,470
6.01.01.13 Charges on lease liabilities 26,126  17,413
6.01.01.15 Accrued for consumption and services 35,949  33,669
6.01.01.16 Write-off of property, plant and equipment and Intangible assets 2,329  31,793
6.01.01.17 Receivables by indemnity (508,326)
6.01.01.18 Provision for environmental liabilities and decommissioning of assets 14,412  9,245
6.01.01.20 Other provisions 1,610  58,089
6.01.02 Changes in assets and liabilities (321,011) (449,484)
6.01.02.01 Trade receivables - third parties  286,563 (1,255,918)
6.01.02.02 Trade receivables - related party 33,573 (87,315)
6.01.02.03 Inventory (441,496) (973,953)
6.01.02.04 Receivables - related parties  -   2,114
6.01.02.05 Tax assets 25,711 (53,025)
6.01.02.06 Judicial deposits  (13,502)  26,409
6.01.02.07 Trade payables  815,197  97,261
6.01.02.08 Trade payables – Drawee risk (520,492)  439,053
6.01.02.09 Payroll and related taxes 84,430  44,117
6.01.02.10 Taxes in installments – REFIS  542,357  528,413
6.01.02.12 Payables to related parties  (24,900) (26,818)
6.01.02.13 Advances from clients (353,740)  1,848,270
6.01.02.14 Interest paid (922,276) (1,013,598)
6.01.02.17 Others  167,564 (24,494)
6.02 Net cash investment activities (824,464) (628,422)
6.02.02 Investments  (36,538)
Page 17 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

6.02.03 Purchase of property, plant and equipment and intangible assets (720,564) (774,151)
6.02.09 Receipt/(payment) in derivative transactions  -   (372)
6.02.11 Intercompany loans granted (101,631) (87,575)
6.02.12 Intercompany loans received 12,553  16,796
6.02.13 Financial Investments, net of redemption 21,716  216,880
6.03 Net cash used in financing activities 2,021,105 (1,393,438)
6.03.01 Borrowings and financing raised 5,064,688  7,738,306
6.03.03 Transactions cost - Borrowings and financing  (19,172) (46,054)
6.03.05 Amortization of borrowings and financing  (2,973,767) (7,899,269)
6.03.06 Amortization of leases  (50,474) (35,226)
6.03.07 Dividends and interest on shareholder’s equity (170) (1,151,195)
6.04 Exchange rate on translating cash and cash equivalents  (39,287)  3,929
6.05 Increase (decrease) in cash and cash equivalents 3,124,597 (93,374)
6.05.01 Cash and equivalents at the beginning of the year 1,088,955  2,248,004
6.05.02 Cash and equivalents at the end of the year 4,213,552  2,154,630
Page 18 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2020 to 06/30/2020
(R$ thousand)
               
Code Description Paid-in capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity Non-controlling interests Shareholders’ equity
5.01 Opening balances  4,540,000 32,720 4,431,200  1,170,624 10,174,544 1,187,388 11,361,932
5.03 Adjusted opening balances  4,540,000 32,720 4,431,200  1,170,624 10,174,544 1,187,388 11,361,932
5.04 Capital transaction with shareholders  -   -   (27,902)  (27,902)
5.04.07 Interest on equity  -   -   (27,902)  (27,902)
5.05 Total comprehensive income  -   (1,015,673) (5,005,656)  (6,021,329) 149,866  (5,871,463)
5.05.01 (Loss) profit for the year  -   (1,015,673)  (1,015,673) 149,864  (865,809)
5.05.02 Other comprehensive income  -  (5,005,656)  (5,005,656) 2  (5,005,654)
5.05.02.04 Translation adjustments for the year  -  513,453 513,453  -  513,453
5.05.02.08 Actuarial gains/(losses) on pension plan, net of taxes  -  61 61 2 63
5.05.02.10 (Loss)/gain on the percentage change in investments  -   4,612 4,612  -  4,612
5.05.02.11 (Loss) / gain on cash flow hedge accounting, net of taxes  -  (5,525,251)  (5,525,251)  -   (5,525,251)
5.05.02.13 (Loss) / gain on hedge of net investment in foreign operations  -   1,469 1,469  -  1,469
5.07 Closing balance  4,540,000 32,720 4,431,200  (1,015,673) (3,835,032) 4,153,215 1,309,352 5,462,567
                   

 

 

Page 19 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2019 to 06/30/2019
(R$ thousand)
Code Description Paid-in capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity Non-controlling interests Shareholders’ equity
5.01 Opening balances  4,540,000 32,720 3,064,827  -   1,065,188  8,702,735 1,310,705  10,013,440
5.03 Adjusted opening balances  4,540,000 32,720 3,064,827  -   1,065,188  8,702,735 1,310,705  10,013,440
5.05 Total comprehensive income  -  1,737,511 595,679  2,333,190  243,714  2,576,904
5.05.01 (Loss) profit for the year  -  1,737,511  1,737,511  243,714  1,981,225
5.05.02 Other comprehensive income  -   -  595,679 595,679 595,679
5.05.02.04 Translation adjustments for the year  -   -   (27,936)  (27,936)  (27,936)
5.05.02.08 Actuarial gains/(losses) on pension plan, net of taxes  -   -  93,953 93,953 93,953
5.05.02.10 (Loss)/gain on the percentage change in investments  -   -  (1,995) (1,995) (1,995)
5.05.02.11 (Loss) / gain on cash flow hedge accounting, net of taxes  -   -  525,062 525,062 525,062
5.05.02.13 (Loss) / gain on hedge of net investment in foreign operations  -   -   6,595  6,595  6,595
5.06 Internal changes in shareholders’ equity  -   -  (221,396)  (221,396)
5.06.04 Non-controlling interests in subsidiaries  -   -  (221,396)  (221,396)
5.07 Closing balance  4,540,000 32,720 3,064,827 1,737,511  1,660,867  11,035,925 1,333,023  12,368,948
                   
Page 20 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Consolidated Financial Statements / Statements of Value Added
(R$ thousand)    
       
Code Description Year to date 01/01/2020 to 06/30/2020 YTD previous year01/01/2019 to 06/30/2019
7.01 Revenues  13,325,400  14,399,066
7.01.01 Sales of products and rendering of services  13,049,788  14,489,022
7.01.02 Other revenues  276,900 (114,761)
7.01.04 Allowance for (reversal of) doubtful debts (1,288)  24,805
7.02 Raw materials acquired from third parties (10,364,490)  (9,909,100)
7.02.01 Cost of sales and services  (7,820,371)  (7,794,946)
7.02.02 Materials, electric power, outsourcing and other  (2,436,167)  (2,049,068)
7.02.03 Impairment/recovery of assets (107,952) (65,086)
7.03 Gross value added 2,960,910 4,489,966
7.04 Retentions (887,195) (684,492)
7.04.01 Depreciation, amortization and depletion (887,195) (684,492)
7.05 Wealth created 2,073,715 3,805,474
7.06 Value added received 1,303,723  296,209
7.06.01 Equity in results of affiliated companies (16,754)  54,899
7.06.02 Financial income  521,801  196,781
7.06.03 Others  798,676  44,529
7.06.03.01 Others and exchange gains  798,676  44,529
7.07 Wealth for distribution 3,377,438 4,101,683
7.08 Wealth distributed 3,377,438 4,101,683
7.08.01 Personnel 1,156,256 1,178,655
7.08.01.01 Salaries and wages  863,532  879,241
7.08.01.02 Benefits  204,101  210,573
7.08.01.03 Severance payment (FGTS)  88,623  88,841
7.08.02 Taxes, fees and contributions  843,392 (254,396)
7.08.02.01 Federal  795,988 (403,555)
Page 21 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

7.08.02.02 State  29,471  137,973
7.08.02.03 Municipal  17,933  11,186
7.08.03 Remuneration on third-party capital 2,243,599 1,196,199
7.08.03.01 Interest 1,785,324 1,274,199
7.08.03.02 Rental  6,845  6,433
7.08.03.03 Others  451,430 (84,433)
7.08.03.03.01 Others and exchange losses  451,430 (84,433)
7.08.04 Remuneration on Shareholders' capital (865,809) 1,981,225
7.08.04.03 Retained earnings (accumulated losses)  (1,015,673) 1,737,511
7.08.04.04 Non-controlling interests in retained earnings  149,864  243,714
Page 22 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

São Paulo, July 28, 2020

 

Results Second Quarter 2020

 

 

Companhia Siderúrgica Nacional (“CSN”) (B3 S.A. – Brasil, Bolsa e Balcão: CSNA3) (NYSE: SID) announces its results for the second quarter of 2020 (2Q20) in Brazilian Reais, in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), which are fully convergent with international accounting standards, and with Brazilian accounting practices.

 

All comments presented herein refer to the Company’s consolidated results for the second quarter of 2020 (2Q20) and comparisons refer to the second quarter of 2019 (2Q19) and first quarter of 2020 (1Q20). The Real/U.S. dollar exchange rate was R$3.8322 on 06/30/2019, on 03/31/2020 R$5.1987, on 06/30/2020 was R$5.4416 (4.7% appreciation of the Dollar against the Real in the quarter).

 

Operating and Financial Highlights in 2Q20

 

 

STRONG AND RESILIENT RESULTS DESPITE COVID-19

Adjusted EBITDA reached R$1,925 million in 2Q20, or 45% higher comparing with the previous quarter, despite the global and domestic scenario troubled by the pandemic.

 

STRENGTHENING LIQUIDITY

Adjusted Cash Flow reached R$1,413MM, reflecting actions to preserve liquidity.

Adjusted cash and cash equivalents reached R$5.2Bi, or + 25% against 1Q20.

 

GOOD PERFORMANCE IN STEEL

Price adjustments compensated for occasional drop in domestic market volumes in some sectors due to COVID-19.

Exports in 2Q20 reached 53kton, compared to 21kton YoY.

 

RECOVERY IN MINING

Iron ore sale totaled 7.7Mton in 2Q20, 38% higher than the previous quarter, due to higher production, which resulted in the 2nd highest EBITDA recorded by the segment.

 

IMPROVEMENT IN CEMENT

EBITDA Margin reached 16% in 2Q20 due to higher prices and volumes.

 

BETTER VOLUMES AND RESULTS IN LOGISTICS

Recovery in sales volumes resulted in EBITDA increase of + 66%, reaching R$222MM.

 

 

 

 

 

Page 23 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

¹ Adjusted EBITDA is calculated based on net profit/loss, plus depreciation and amortization, income tax, net financial result, share of profit (loss) of investees and other operating income (expenses), and includes the proportionate share of EBITDA of jointly owned subsidiaries MRS Logística (37.27%) and CBSI (50% 2Q19, 100% 2Q20).

² Adjusted net debt and adjusted cash and cash equivalents includes the stakes of 100% in CSN Mineração, 37.27% in MRS and 50% in CBSI, our participation in this company until 1Q19, excluding forfaiting and drawee risk operations.

 

CSN’s Consolidated Result

 

 

·        Net revenue in 2Q20 totaled R$6,221 million, 17% higher than 1Q20 and 10% lower YoY. The increase in sales in 2Q20 was mainly due to the recovery of production volumes and sales of iron ore compared to 1Q20.

 

·        In 2Q20, the cost of products sold totaled R$4,378 million, 9% higher compared to 1Q20. Gross margin increased by 4.9 pp. compared to 1Q20, reaching 29.6% in 2Q20, due to improvement in steel prices and margin recovery in logistics and cement.

 

·In 2Q20, selling, general and administrative expenses totaled R$515 million, 3% higher than recorded in 1Q20, while the evolution of net revenue on the same comparison basis reached 17%. Selling expenses increased by only 2.3% in 2Q20, while general and administrative expenses increased by 6.3% on the same comparative basis, representing 1.9 pp. of net revenue, 0.2 pp. higher compared to 1Q20.

 

·        In 2Q20, the other operating income and expenses line reached a negative amount of R$791MM, mainly due to hedge accounting results.

 

·        Financial result reached R$285 million, impacted by the cost of debt of R$536 million, partially offset by the appreciation of Usiminas shares, which generated a non-cash gain of R$523 million, as well as financial income arising from the unappealable judicial decision favorable to the Company.

 

Page 24 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

·        Equity result of affiliated companies was positive by R$29 million in 2Q20, compared to a negative amount of R$45 million recorded in 1Q20, due to the recovery of MRS results.

 

 

 

 

·     In 2Q20, the Company registered net income of R$446 million, compared to the net loss of R$1,312 million recorded in 1Q20.

 

 

Adjusted EBITDA

 

 

 

 

 

 

*The Company discloses adjusted EBITDA excluding interests in investments and other operating income (expenses) with the understanding that these items should not be considered when calculating recurring operating cash flow.

 

·Adjusted EBITDA reached R$1,925 million in 2Q20, versus R$1,331 million in the first quarter, due to the recovery of iron ore sales volumes, with positive effects on logistics and good results for the Steel and Cement units, despite turbulent global economic scenario. Adjusted EBITDA margin reached 29.7%, or 5.6 pp. higher on the same basis of comparison.
Page 25 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

¹ Adjusted EBITDA margin is calculated as the ratio between adjusted EBITDA and adjusted net revenue, which considers stakes of 100% in CSN Mineração and 37.27% in MRS and 50% in CBSI (50% 2Q19, 100% 2Q20).

 

Adjusted Free Cash Flow ¹

 

Adjusted Cash Flow in 2Q20 reached R$ 1,413MM, positively influenced by higher Ebitda, and by positive variation in working capital, based on multiple initiatives taken during the pandemic.

 

 

 

¹Adjusted free cash flow is calculated from adjusted EBITDA less EBITDA of joint ventures, Capex, Income tax, financial result and variation of working capital ¹, excluding the impact. of Glencore’s prepay

²Adjusted Working Capital² is composed of the variation in Net Working Capital (+R$245MM), plus the variation in long-term asset and liability accounts (-R$360MM) adjusted with favorable legal decision (+R$508MM) and additional PIS/COFINS credits (+R$72MM) and disregarding the net variation of IR and CS.

 

Debt

 

On 06/30/2020, consolidated net debt reached R$33,120 million, with the exchange rate variation being offset by cash generation in the period. Net debt/EBITDA ratio reached 5.17x, a one-off increase in light of the expected improvement in exports with the most devalued exchange rate.

 

 

 

Page 26 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

In 2Q20, the Company rolled over part of its debt with Banco do Brasil and Caixa Econômica Federal in the amount of R$1.7 billion, while advancing the extension with private banks.

 

 

 

Foreign Exchange Exposure

 

Net exchange exposure of consolidated balance sheet on 06/30/2020 was US$ 14 million, as shown in the table below, in line with the company's policy of minimizing the impacts of exchange rate volatility on results.

 

  

Hedge Accounting adopted by CSN correlates projected export in dollars with scheduled debt payments in the same currency. Therefore, the exchange rate variation of the dollar-denominated debt is temporarily accounted for under shareholders’ equity, being recorded in the income statement when dollar revenues from exports are received.

 

Investments

 

R$367 million were invested in 2Q20, similar amount to 1Q20, due to measures adopted to preserve cash to face the Covid-19 pandemic, prioritizing projects that were reliable and safe in the Steel and Mining sectors.

Page 27 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

Net Working Capital

 

Net working capital applied to the business totaled R$3,581 million in 2Q20, a decrease of R$245 million despite the increase in inventories of finished products due to the temporary reduction in activity in April and May. The reduction was possible due to shortening deadline for receiving exports revenue, the extension of deadlines with suppliers, in addition to extraordinary tax deferrals offered in the context of COVID-19.

 

Net Working Capital applied to the business disregard Glencore’s advance, as shown in the table below:

 

 

 

¹Other Assets NWC: Consider: Advances and other Accounts Receivable.

²Other Liabilities NWC: Consider Other payable accounts, payable dividends, installment taxes and other provisions.

³Inventories average term doesn’t consider Warehousing.

 

 

 

 

 

Page 28 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

 

 

Page 29 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

Results 2Q20 (R$ million) Steel Mining Logistics (Port) Logistics (Railway) Energy Cement Corporate Expenses/ Eliminations Consolidated
                 
Net Revenue 3,440 2,688 75 382 38 172 (574) 6,221
Domestic Market 2,124 345 75 382 38 172 (778) 2,358
Foreign Market 1,316 2,343 - - - - 204 3,863
COGS (3,109) (1,367) (51) (260) (33) (161) 604 (4,378)
Gross Profit 330 1,321 23 122 5 11 30 1,843
SG&A (228) (44) (9) (28) (7) (21) (190) (527)
Depreciation 222 141 8 105 4 37 (90) 428
Proportional EBITDA of joint ventures -   - - - - 182 182
Adjusted EBITDA 324 1,418 22 200 2 27 (68) 1,925
                 
Results 1Q20 (R$ million) Steel Mining Logistics (Port) Logistics (Railway) Energy Cement Corporate Expenses/ Eliminations Consolidated
                 
Net Revenue              3,542              1,646                   75                 282                   42                 146               (398)              5,335
Domestic Market              2,511                 263                   75                 282                   42                 146               (581)              2,738
Foreign Market              1,031              1,382                     -                        -                        -                        -                    184              2,597
COGS            (3,237)               (823)                  (49)               (270)                  (29)               (145)                 537            (4,018)
Gross Profit                 305                 823                   25                   12                   13                      1                 139              1,317
SG&A               (214)                  (46)                  (10)                  (26)                    (8)                  (23)               (183)               (510)
Depreciation                 207                 145                      8                 124                      4                   36               (110)                 415
Proportional EBITDA of joint ventures                     -                        -                        -                        -                        -                        -                    109                 109
Adjusted EBITDA                 298                 921                   23                 111                      9                   14                  (45)              1,331
                 
Results 2Q19 (R$ million) Steel Mining Logistics (Port) Logistics (Railway) Energy Cement Corporate Expenses/ Eliminations Consolidated
                 
Net Revenue              3,660              3,091                   64                 340                   78                 146               (479)              6,901
Domestic Market              2,515                 298                   64                 340                   78                 146               (687)              2,753
Foreign Market              1,146              2,793                     -                        -                        -                        -                    209              4,147
COGS            (3,380)            (1,133)                  (44)               (250)                  (66)               (149)                 580            (4,442)
Gross Profit                 280              1,959                   20                   90                   11                    (3)                 101              2,458
SG&A               (210)                  (50)                    (8)                  (24)                    (7)                  (22)               (231)               (552)
Depreciation                 155                 112                   14                   98                      4                   32                  (84)                 332
Proportional EBITDA of joint ventures                     -                        -                        -                        -                        -                        -                    142                 142
Adjusted EBITDA                 225              2,021                   26                 164                      9                      7                  (71)              2,380

 

Steel Results

 

According to the World Steel Association (WSA), global crude steel production totaled 430 million tons (Mton) in 2Q20, down 10% from 2Q19 due to Covid-19, with Asia producing alone 328.7 Mton, down 5%, while the European Union and North America, down 27.5% and 31.5%, YoY.

In 2Q20, slab production by CSN totaled 913 thousand tons, 3.3% higher than in 1Q20 even with the stoppage of BF#2 at the end of May, showing the good performance of BF#3 post revamp.

In 2Q20, total sales reached 1,003 thousand tons, 12% lower when compared to 1Q20, mainly due to the expected slowdown in the domestic market due to the pandemic, however partially offset by foreign markets’ commercial opportunities with the exchange rate depreciation.

 

Page 30 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

In 2Q20, steel volumes sold in the domestic market totaled 615 thousand tons, 20.7% lower than 1Q20 due to the pandemic, which had a major impact on the automotive and white goods sectors. Of this total, 555 thousand tons refer to flat steel and 59 thousand tons to long steel. According to data from the Brazil Steel Institute (IABr), apparent consumption based on the monthly average (April and May 2020), fell by 27.4% compared to 1Q20.

 

 

In the foreign market, sales in 2Q20 totaled 388 thousand tons, 7% higher than those made in the previous quarter, helping to mitigate the slowdown in the domestic market. During this period, 53 thousand tons were exported directly and 335 thousand tons were sold by subsidiaries abroad, 76 thousand tons by LLC, 191 thousand tons by SWT, 68 thousand tons by Lusosider.

 

 

 

·In 2Q20, with regards to total sales volume, share of coated products from flat steel increased to 53% against 49% in the previous quarter.

  

According to ANFAVEA (National Association of Motor Vehicle Manufacturers), in 2Q20 the production of cars, light commercial vehicles, trucks and buses reached 143,600 units, down 75%, compared to the previous quarter. Exports underperformed as well, totaling 30,500 vehicles, a volume 66% lower compared to the previous quarter.

According to ABRAMAT, sales of civil construction decreased 3.9% in June, compared to the previous month.

According to IBGE data, production of home appliances registered an increase of 1.1% for the 12 months accumulated up to May 2020, compared to the same period.

   

 

 

 

 

 

 

 

·Steel net revenue reached R$3,440 million in 2Q20, 3% lower than 1Q20. Despite the global and domestic scenario with lower volumes, the average price evolved in both markets (+ 6.4% in domestic market and + 20.1% in exports) against the previous quarter.
Page 31 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

·Slab cash cost in 2Q20 reached R$ 2,082/ t, 2% higher than the previous quarter, impacted by the exchange rate variation in imported raw materials, in addition to the increase in iron ore prices in the quarter.

 

 

·Adjusted EBITDA reached R$324 million in 2Q20, 9% higher than 1Q20, bringing EBITDA margin to 9.4%, with a gain of 1.0 pp. in the period, with a significant increase in profitability from R$261/ ton in 1Q20 to R$324/ ton in 2Q20.

 

Mining Results

 

In 2Q20, steel demand remained resilient in China despite the global pandemic (-10% YoY global crude steel production). Inventories at ports and plants remain low due to rain and logistics impacts in the previous quarter, which contributed to the appreciation of iron ore prices. In this context, iron ore ended 2Q20 with an average of US$93.3/dmt (Platts, Fe62%, N. China), higher than in 1Q20 (US$89.00/dmt).

 

 

 

 

Regarding sea freight, Route BCI-C3 (Tubarão-Qingdao) reached an average of US$11.8/wmt in 2Q20, down 14% compared to the previous quarter, due to the availability of ships in that specific period.

 

·In 2Q20, CSN's iron ore production totaled 7.5 million tons, 25% higher than the previous quarter, due to better climatic conditions in the region and the development of new mining fronts.

 

·In 2Q20, sales volume reached 7.7 million tons, 38% higher than the previous quarter due to the greater supply of iron ore.
Page 32 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

  

 

 

·In 2Q20, net mining revenue totaled R$2,688 million, 63% higher than the previous quarter, due to the higher sales volume (+38%), prices and devalued currency. Net unit revenue was $64.5 per wet ton, down 2% from the previous quarter. The indicator was influenced by the sale of lower quality products at an opportune time in the market, which contributed to the quarter's operating result.

 

·The cost of products sold from mining totaled R$1,367 million in 2Q20, an increase of 66% due to the higher volume sold. FOB Cash Cost was US$17/t in 2Q20, a reduction due to higher production volumes in the period and devalued currency.

 

·EBITDA reached R$1,418 million in 2Q20, with a margin of 53%, reflecting the recovery in sales volume and the appreciation of iron ore prices.

 

Cement Results

 

In 2Q20, Cement segment net revenue reached R$172 million, an 18% increase compared to the previous quarter due to higher sales volume compared to 1Q20, in addition to price increases, which contributed to an EBITDA of R$27 million and EBITDA margin of 16%.

 

 

Logistics Results

 

Railway Logistics: In 2Q20, net revenue reached R$382 million, with EBITDA of R$200 million and EBITDA margin of 52.3%

 

Port Logistics: In 2Q20, 202 thousand tons of steel products were shipped by Sepetiba Tecon, in addition to 3 thousand tons of general cargo, about 32 thousand containers and 412 thousand tons of bulk goods. Net revenue reached R$75 million, generating EBITDA of R$22 million, with an EBITDA margin of 29.7%.

 

Energy Results

 

In 2Q20, the volume of energy traded totaled a net revenue of R$38 million, with an EBITDA of R$2 million and an EBITDA margin of 4.5%.

 

ESG – Environmental, Social & Governance

 

Governance

 

CSN established the Sustainability, Environment, Health and Safety Department and the new management is Helena Brennand Guerra, an executive with solid experience in the area of Sustainability, Health, Safety and Environment. Helena has developed her career for over 20 years in companies in various sectors such as: Steel, Energy, Oil & Gas, Mining and Reforestation. Helena takes on the mission of unifying the policies and practices of especially important and synergistic areas, as the name of the department suggests, focused on improving the sustainable performance of the processes of all the Company's businesses.

Page 33 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Environment

 

CSN has protected areas covering more than 68 thousand hectares in Brazil. In Volta Redonda-RJ, as a measure of environmental compensation, the INEA approved the project developed in partnership with the Volta Redonda City Hall, which foresees, until the end of 2020, the implementation of several environmental actions in the municipality, with a value above R$3 million, with more than 80% of its actions already concluded, including:

 

·Strengthening of the Vale dos Puris Wildlife Refuge, Municipal Conservation Unit, with more than 3,000 ha;
·Investments in the Fazenda Santa Cecília do Ingá Municipal Natural Park, with the donation of over 100 thousand seedlings;
·Still during the last quarter, we proceeded with the planting and maintenance of 4 thousand seedlings of native trees of the Atlantic Forest in the city, in a total of 8 thousand that will be planted by the end of 2020, in an urban environment, creating a credit bank for future compensations of Presidente Vargas Steelworks, and in parallel, carried out an arboreal Inventory of more than 13,000 arboreal individuals preserved in the UPV areas.

 

At the CSN Cimentos Arcos unit, we signed the Atlantic Forest Compensation, which will involve the donation of 29.4ha to the Chico Mendes Institute for Biodiversity Conservation (ICMBio) as a land regularization of the Cavernas do Peruaçu National Park (Itacarambi / MG).

 

Additionally, 1,217 hectares are being conserved and recovered within the Atlantic Forest biome, near CSN Mineração.

 

Health and Safety

 

At our steelmaking units, there was a 22% reduction in the Frequency rate compared to the first half of 2019. In the accumulated number of accidents (CAF + SAF), we have a 25% YoY reduction.

 

Coping with COVID19

 

We followed all COVID19 prevention and containment recommendations published by the competent health agencies. We have set up a Prompt Response Management Committee (Crisis Committee) with the objective of ensuring the health, safety and well-being of workers, which has defined several measures to deal with the crisis, including:

 

·Reinforcement in the cleaning of the environment with the availability of 70% alcohol gel in all plants;
·Distribution of fabric masks for each employee;
·Medical protocols such as: measuring body temperature in all employees prior to access to plants and offices, RT-PCR testing in symptomatic cases and in possible contacts;
·Increase in social distance;
·Home office to all employees belonging to the Risk Groups;
·Reinforcement of internal publications with prevention information to Covid 19;
·Cancellation of face-to-face meetings, in the units or outside, as well as participation in internal and external training, using electronic means to make work contacts.

As a result of our planning and actions to face Covid19, there were no downtime in our business units or impacts on our operations.

Page 34 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Social Commitment

 

In addition to donations of 500 thousand fabric masks to cities and regions in which CSN has units, we financed part of the installation of the campaign hospital in Volta Redonda with 114 beds and distributed materials to the municipal health departments for the prevention of Covid-19.

 

Capital Markets

 

In the second quarter of 2020, CSN's shares appreciated 56.31%, while the Ibovespa increased 33.94%. The average daily value (CSNA3) traded at B3, in turn, was R$ 133 million. On the New York Stock Exchange (NYSE), the Company's American Depositary Receipts (ADRs) appreciated by 56.97%, while the Dow Jones rose 23.25%. The daily average trading (SID) with ADRs on the NYSE was US$ 3.5 million.

 

1Q20 2Q20
Number of shares (in thousands) 1,387,524 1,387,524
Market Cap    
Closing price (R$/share) 6,98 10,68
Closing price (US$/ADR) 1,31 1,96
Market cap (R$ million) 9,685 14,819
Market cap (US$ million) 1,818 2,720
Total return including Dividends and Interest on Equity    
CSNA3 (52.48%) 56.31%
SID (63.81%) 56.97%
Ibovespa (15.49%) 33.94%
Dow Jones (24.08%) 23.25%
Volume    
Daily average (thousand shares) 14,491 14,657
Daily average (R$ thousand) 158,635 132,694
Daily average (thousand ADRs) 4,447 2,109
Daily average (US$ thousand) 12,056 3,538
Source: Bloomberg    

 

Webcast - 2Q20 Earnings Presentation                        Investor Relations Team
Conference Call in Portuguese with Simultaneous Translation   CFO and IRO Marcelo Cunha Ribeiro
into English    Leo Shinohara (leonardo.shinohara@csn.com.br
     José Henrique Triques (jose.triques@csn.com.br
July 29th, 2020    Guilherme Vinco (guilherme.vinco@csn.com.br)
10:00 a.m. (US EDT)    
11:00 a.m. (Brasília time)    
Phone.: +1 929 378-3440 / +1 516 300-1066    
Code: CSN    
Replay Phone: +55 11 3127-4999    
Replay Code: 28149215    
Webcast: click here    

 

Some of the statements contained herein are forward-looking statements that express or imply expected results, performance or events. These include future results that may be implied by historical results and the statements under ‘Outlook’. Actual results, performance or events may differ materially from those expressed or implied by the forward-looking statements as a result of several factors, such as the general and economic conditions in Brazil and other countries, interest rate and exchange rate levels, protectionist measures in the USA, Brazil and other countries, changes in laws and regulations and general competitive factors (on a global, regional or national basis).

 

 

Page 35 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

  INCOME STATEMENT            
  CONSOLIDATED – Brazilian Corporate Law (in thousands of reais)        
                 
        2Q20   1Q20   2Q19
  Net Sales Revenue   6,220,683   5,334,653    6,900,742
                 
    Domestic Market    2,358,059    2,737,943    2.753.249
     Foreign Market    3,862,624    2,596,710    4.147.493
                 
   Costs of Goods Sold (COGS)   (4,378,065)   (4,017,707)    (4,442,269)
                 
     COGS, excluding Depreciation and Depletion    (3,962,839)    (3,614,107)   (4.119.264)
    Depreciation/Depletion allocated to COGS    (415,226)    (403,600)   (323.005)
                 
   Gross Profit   1,842,618   1,316,946    2,458,473
    Gross Margin (%)   30%   25%   36%
                 
    Selling Expenses    (396,847)    (387,639)   (424.137)
     General and Administrative Expenses    (117,706)    (110,750)   (119.197)
     General and Administrative Expenses    (12,356)    (11,581)    (8.640)
     Other Income (Expenses), net    (790,794)    (666,235)   (802.487)
    Equity in Results of Affiliated Companies    28,354    (45,108)    29.066
                 
  Operating Income Before the Financial Result   553,269    95,633    1,133,078
                 
     Net Financial Result    284,857    (1,201,138)   (357.676)
                 
   Income before Income Tax and Social Contribution   838,126   (1,105,505)    775,402
                 
     Income Tax and Social Contribution    (392,226)    (206,204)    1.119.060
                 
  Profit for the Period   445,900   (1,311,709)    1,894,462

 

BALANCE SHEET        
Brazilian Corporate Law (in thousands of reais)        
             
        06/30/2020   12/31/2019
  Current assets   16,048,634   12,725,805
    Cash and cash equivalents    4,213,552    1,088,955
    Financial Investments    2,170,674    2,633,173
    Accounts Receivable    1,812,545    2,047,931
     Inventory    5,957,710    5,282,750
    Other Current Assets    1,894,153    1,672,996
    Taxes to recover    1,558,014    1,282,415
    Prepaid expenses    162,875    203,733
    Dividends receivable    45,153    44,554
    Derivative financial instruments    1,678    1,364
    Others    126,433    140,930
             
   Non-current Assets   38,906,442   38,143,471
    Long-term Assets    8,018,723    7,626,577
    Financial Investments valued at amortized cost    130,041    95,719
    Deferred Taxex    2,495,441    2,473,304
Page 36 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

    Other non-current assets    5,393,241    5,057,554
    Tax to recover    1,818,630    2,119,940
    Judicial deposits    341,873    328,371
    Prepaid expenses    117,804    139,927
    Credts Related Parties    1,423,248    1,274,972
    Others    1,691,686    1,194,344
    Investments    3,644,899    3,584,169
    Shareholdings    3,483,419    3,482,974
    Investment Properties    161,480    101,195
    Property, plant and equipmet    19,904,144    19,700,944
    Fixed Assets in Operation    19,433,734    19,228,599
    Lease    470,410    472,345
    Intangible Assets    7,338,676    7,231,781
             
  TOTAL ASSETS   54,955,076   50,869,276
             
  Current Liabilities   12,489,062   11,619,957
    Payroll and Related Taxes    409,507    317,510
    Trade Payables    3,963,814    3,012,654
    Taxes Payable    1,089,255    541,027
    Loans and Financing    4,852,358    5,125,843
    Other Payables    2,099,646    2,526,444
    Dividends and JCP Payable    40,984    13,252
    Customer Advances    780,391    787,604
    Payables – Drawee Risk    600,820    1,121,312
    Lease Liabilities    35,784    35,040
    Other Payables    641,667    569,236
    Provisions for Tax, Social Security, Labor and Civil Risks    74,482    96,479
  Non-current Liabilities   37,003,447   27,887,387
    Loans, Financing and Debentures    32,143,001    22,841,193
    Other Payables    2,300,834    2,493,702
    Customer Advances    1,538,045    1,845,248
    Lease Liabilities    439,099    439,350
    Derivative financial instruments    116,962    
    Other Payables    206,728    209,104
    Deferred Taxes    550,551    589,539
    Provisions for Tax, Social Security, Labor and Civil Risks    558,464    526,768
    Other Provisions    1,450,597    1,436,185
    Provisions for Environmental Liabilities and Deactivation    538,413    524,001
    Pension and Health Plan    912,184    912,184
  Equity   5,462,567   11,361,932
     Capital Social Realizado    4,540,000    4,540,000
     Capital Reserve    32,720    32,720
     Profit Reserve    4,431,200    4,431,200
    Accumulated Loss    (1,015,673)    
     Other Comprehensive Income    (3,835,032)    1,170,624
     Non-controlling Interest    1,309,352    1,187,388
   TOTAL LIABILITIES AND EQUITY   54,955,076   50,869,276

 

 

 

Page 37 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

CASH FLOW        
CONSOLIDATED – Brazilian Corporate Law (in thousands of reais)        
             
        2Q20   1Q20
             
   Net Cash generated by Operating Activities   1,500,310   466,933
             
     Net income (loss) for the period attributable to controlling shareholders   345,178   (1,360,851)
     Net income attributable to non-controlling shareholders   100,722   49,142
     Charges on loans and financing raised   512,024   470,990
     Charges on loans and financing granted   (9,014)   (11,481)
     Charges on lease liabilities   13,070   13,056
     Depreciation, depletion and amortization   452,314   437,507
     Equity in results of affiliated companies   (28,354)   45,108
     Deferred taxes    (103,181)   (11,351)
     Provisions for tax, social security, labor, civil and environmental risk   11,595   (8,685)
     Monetary and exchange rate variation, net   866,556   522,571
     Write-off of fixed and intangible assets   929   1,400
     Adjusted shares – VJR    (527,197)   962,561
    Accounts receivable – restitution    (508,326)    - 
     Provisions for decommissioning and environmental liabilities   (6,228)   20,640
     Provisions (reversal) for consumption and services   (1,209)   37,158
     Other provisions     3,189   (1,579)
             
  Working Capital Variation     789.276    (188,011)
     Accounts receivable – third parties     376,412   (89,849)
     Accounts receivable – related parties     65,145   (31,572)
     Inventories      (427,984)   (13,512)
     Borrowings – related parties     (31,516)   57,227
     Judicial deposits     (8,753)   (4,749)
     Trade payables     473,630   341,567
     Trade payables – Drawee Risk      (336,756)    (183,736)
     Payroll and related taxes     98,850   (14,420)
     Taxes/Refis     603,969   (61,612)
     Other Payments and Receipts    (4,328)   (20,572)
     Customer advances - Glencore    (223,172)    (130,568)
     Other   203,779   (36,215)
             
 Other Payments and Receipts    (411.034)    (511,242)
     Interest paid      (411,034)    (511,242)
             
   Cash Flow from Investing Activities   (419,613)   (404,851)
             
    Investments/Future Advance for capital increase   (36,538)    - 
     Acquisition of intangible assets      (366,866)    (353,698)
     Loans granted - related parties     (19,542)   (82,089)
     Loans received - related partie     9,531   3,022
     Financial application, net of redemption   (6,198)   27,914
             
   Cash Flow from Financing Activities   (136,022)   2,157,127
             
      Loans and financing raised   510,718   4,553,970
      Loan amortizations – principal      (610,101)   (2,363,666)
      Borrowing costs     (10,041)   (9,131)
      Lease amortizations     (26,564)   (23,910)
      Dividends paid     (34)   (136)
  Exchange Rate Variation on Cash and Cash Equivalents   (12,261)   (27,026)
             
  Increase (Decrease) in Cash and Cash Equivalents   932,414   2,192,183
  Cash and cash equivalents at the beginning of the period   3,281,138   1,088,955
  Cash and cash equivalents at the end of the period   4,213,552   3,281,138

 

Page 38 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

(Expressed in thousands of reais – R$, unless otherwise stated)

 

1.DESCRIPTION OF BUSINESS

 

Companhia Siderúrgica Nacional “CSN”, also referred to as “the Company” or “Parent Company”, is a publicly-held company incorporated on April 9, 1941, under the laws of the Federative Republic of Brazil (Companhia Siderúrgica Nacional, its subsidiaries, associates and joint ventures are collectively referred to herein as the "Group”). The Company’s registered office is located in São Paulo, SP, Brazil.

 

CSN is listed on the São Paulo Stock Exchange (B3 S.A.- Brasil, Bolsa, Balcão) and on the New York Stock Exchange (NYSE). Accordingly, the Company reports its information to the Brazilian Securities and Exchange Commission (CVM) and the U.S. Securities and Exchange Commission (SEC).

 

The Group's main operating activities are divided into five segments as follows:

 

·Steel:

 

The Company’s main industrial facility is the Presidente Vargas steelworks (“UPV”), located in the city of Volta Redonda, state of Rio de Janeiro. This segment consolidates all operations related to the production, distribution and sale of flat steel, long steel, metallic containers and galvanized steel. In addition to the facilities in Brazil, CSN has commercial operations in the United States and operations in Portugal and Germany aimed at gaining markets and providing excellent services to end consumers. Its steel is used in home appliances, civil construction and automobile industries.

 

·Mining:

 

The production of iron ore is developed in the cities of Congonhas, Ouro Preto and Belo Vale, in the state of Minas Gerais, by the subsidiary CSN Mineração.

 

Iron ore is sold basically in the international market, especially in Europe and Asia. The prices charged in these markets are historically cyclical and subject to significant fluctuations over short periods of time, driven by several factors related to global demand, strategies adopted by the major steel producers, and the foreign exchange rate. All these factors are beyond the Company’s control. The ore transportation is carried out through Terminal de Carvão e Minérios do Porto de Itaguaí – (“TECAR”), a solid bulk terminal, one of the four terminals that comprise the Itaguaí Port, in State of Rio de Janeiro. Imports of coal and coke are also carried out through this terminal by providing services by CSN Mineração to CSN. The Company´s mining activities also comprise exploitation of tin in the State of Rondônia, to supply the needs of the UPV. The surplus of these raw materials is sold to subsidiaries and third parties.

 

The Company's mining activities utilize tailings filtering and dams are maintained for contingent situations (power supply shortfalls, sudden interruptions in the beneficiation plant, etc.) for tailing discharges. The Company has invested around R$250 million in two filtering plants. The filtered tailings are placed in piles geotechnically controlled which represents a new trend in iron ore mining without the use of tailing dams. As a result of those measures, decommissioning of dams is the natural path of processing dry tailings.

 

All of our dams, both mining and hydroelectric dams, are positively certified and comply with the environmental legislation in force.

 

·Cement:

 

CSN entered the cement market boosted by the synergy between this activity and its existing businesses. Next to the Presidente Vargas Steelworks (UPV) in Volta Redonda (RJ), the Company installed a new business unit that produces CP-III type cement using slag produced by the UPV’s blast furnaces. It also exploits limestone and dolomite at the Arcos unit in the State of Minas Gerais, to meet the needs of the UPV and of the cement plant. Additionally, the operation clinker production line is located in Arcos/MG. As a result, the Company is self-sufficient in the production of cement, with an installed capacity of 4.7 million tons per year.

 

Page 39 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
·Logistics

 

Railroads:

 

CSN has interests in three railroad companies: MRS Logística S.A., which manages the Southeast Railway System of the former Rede Ferroviária Federal S.A. (“RFFSA”), Transnordestina Logística S.A. (“TLSA”) and FTL - Ferrovia Transnordestina Logística S.A. (“FTL”), the last two having the concession to operate the former Northeast Railway System of RFFSA, in the States of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco, Alagoas and Sergipe, with TLSA being responsible for the rail links of Eliseu Martins-Trindade, Trindade-Salgueiro, Salgueiro-Porto Suape, Salgueiro - Missão Velha and Missão Velha – Pecém (Railway System II),and construction phase, and FTL responsible for the rail links of São Luís - Altos, Altos - Fortaleza, Fortaleza - Sousa, Sousa - Recife/Jorge Lins, Recife/Jorge Lins - Salgueiro, Jorge Lins - Propriá, Paula Cavalcante - Cabedelo, Itabaiana - Macau (Railway System I).

 

Ports:

 

The Company operates in the State of Rio de Janeiro, through its subsidiary Sepetiba Tecon S.A., the Container Terminal ("TECON”) and through its subsidiary CSN Mineração S.A., TECAR, both at the Itaguaí Port. Locate in the Bay of Sepetiba, they have privileged highway, railroad and maritime access.

 

TECON handles and stores containers, vehicles, steel products, general cargo, among other products, and TECAR performs the operational activities of loading and unloading of solid bulk ships, storage and distribution (road and rail) of coal, coke, petroleum coke, clinker, zinc concentrate, sulfur, iron ore and other bulk intended for the seaborne market, for own consumption or for different customers.

 

·Energy:

 

As energy is fundamental to its production process, the Company has electric energy generation assets to mitigate its costs aiming more competitiveness.

 

Note 23 - “Segment Information” details the financial information per CSN´s business segment.

 

·Going Concern

 

The interim financial information was prepared based on the normal continuity of its business.

 

The negotiations for reprofiling part of the debts remain in constant progress and do not jeopardize the Company's operating continuity. The management does not have any other relevant operational restructuring plan that implies a change to the conclusion of the operational continuity. Except for the statement in the next paragraph, the assumptions adopted on the disclosures on the bases for evaluating the operational continuity included in the financial statements of December 31, 2019 remain unchanged in their majority, being those financial statements approved by Management on March 4, 2020.

 

The COVID-19 pandemic was a new and important factor that emerged globally, reaching great relevance at the end of the first quarter 2020 causing impacts to the global economy. Our operations experienced some impacts until June 30, 2020, especially in the steel operations. Although the pandemic is still active, flexibilization of some restrictive measures imposed by the Brazilian authorities has taken place in July and we consider the effects of the pandemic in the global economy has started a process of dissipation, as well as in our activities. We haven’t identified any evidences of continuity risks and substantially maintained our primary operating assumptions unchanged.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

2.a) Basis of preparation and declaration of conformity

 

The consolidated and parent company condensed interim financial information (“condensed quarterly information”) have been prepared and are being presented in accordance with accounting practices adopted in Brazil based on the provisions of the Brazilian Corporate Law, pronouncements, guidelines and interpretations issued (CPC), approved by CVM, besides the own standards issued by the Brazilian Securities and Exchange Commission (“CVM”) and International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standard Board (IASB) and highlight all the relevant information of the interim financial statements, and only this information, is being disclosed and corresponds to the information used by the Company's management in its activities

 

Page 40 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

The interim financial information has been prepared and is being presented in accordance with CPC 21 (R1) - “Interim Financial Reporting” and IAS 34 - “Interim Financial Reporting”, consistently with the standards issued by the CVM.

 

The significant accounting policies applied in this interim financial information are consistent with the policies described in Note 02 to the Company’s financial statements for the year ended December 31, 2019, filed with CVM.

 

This interim financial information does not include all requirements of annual or full financial statements and, accordingly, should be read in conjunction with the Company’s financial statements for the year ended December 31, 2019.

 

Therefore, in this interim financial information the following notes are not repeated, either due to redundancy or to the materiality in relation to those already presented in the annual financial statements:

 

Note 02 – Summary of significant accounting policies

Note 08 - Investments

Note 15 - Taxes in installments

Note 16 - Provision for tax, social security, labor, civil and environmental risks and judicial deposits

Note 26 – Employee benefits

Note 27 – Commitments

 

The parent company and consolidated interim financial information were approved by Management on July 28, 2020.

 

2.b) Basis of presentation

 

The interim financial information is presented in Brazilian reais (R$), which is the Company’s principal functional currency and the Group’s presentation currency.

 

Transactions in foreign currencies are translated into the functional currency using the exchange rates in effect at the dates of the transactions or valuations when items are remeasured. The asset and liability balances are translated at the exchange rates prevailing at the end of the reporting period. As of June 30, 2020, US$1 is equivalent to R$5.4760 (R$4.0307 as of December 31, 2019) and €1 is equivalent to R$6.1539 (R$4.5305 as of December 31, 2019), according to the rates obtained from the Central Bank of Brazil website.

 

2.c) Basis of consolidation

 

The accounting policies have been consistently applied to all consolidated companies. The consolidated financial statements for the period ended June 30, 2020 and year ended December 31, 2019 include the following direct and indirect subsidiaries and joint ventures, as well as the exclusive funds, as described below:

 

·Companies

 

Page 41 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
  Number of shares held by CSN in units Equity interests (%)  
Companies 06/30/2020   12/31/2019   Core business
             
Direct interest in subsidiaries: full consolidation            
CSN Islands VII Corp.            20,001,000          100.00            100.00   Financial transactions
CSN Inova Ventures (1)                   50,000          100.00            100.00   Financial transactions
CSN Islands XII Corp.                     1,540          100.00            100.00   Financial transactions
CSN Steel S.L.U.            22,042,688          100.00            100.00   Equity interests and Financial transactions 
TdBB S.A (*)                           -             100.00            100.00   Equity interests
Sepetiba Tecon S.A.          254,015,052            99.99              99.99   Port services
Minérios Nacional  S.A.          141,719,295            99.99              99.99   Mining and Equity interests
Companhia Florestal do Brasil            66,354,391            99.99              99.99   Reforestation
Estanho de Rondônia S.A.          195,454,162            99.99              99.99   Tin Mining 
Companhia Metalúrgica Prada          555,142,354            99.99              99.99   Manufacture of containers and distribution of steel products
CSN Mineração S.A.           158,419,480            87.52              87.52   Mining and Equity interests
CSN Energia S.A.                    43,149            99.99              99.99   Sale of electric power
FTL - Ferrovia Transnordestina Logística S.A.           486,592,830            92.38              92.38   Railroad logistics
Nordeste Logística S.A.                   99,999            99.99              99.99   Port services
CSN Inova Ltd.                            -             100.00            100.00   Advisory and implementation of new development projec
CSN Equipamentos S.A (2)                           -                     -                 99.99   Rental of commercial and industrial machinery and equipment
CBSI - Companhia Brasileira de Serviços de Infraestrutura              3,752,291            99.99            100.00   Equity interests and product sales and iron ore
             
Indirect interest in subsidiaries: full consolidation            
Lusosider Projectos Siderúrgicos S.A.                           -             100.00            100.00   Equity interests and product sales
Lusosider Aços Planos, S. A.                           -               99.99              99.99   Steel and Equity interests
CSN Resources S.A.                           -             100.00            100.00   Financial transactions and Equity interests
Companhia Brasileira de Latas                            -               99.99              99.99   Sale of cans and containers in general and Equity interests
Companhia de Embalagens Metálicas MMSA                            -               99.67              99.67   Production and sale of cans and related activities
Companhia de Embalagens Metálicas - MTM                            -               99.67              99.67   Production and sale of cans and related activities
CSN Steel Holdings 1, S.L.U.                            -             100.00            100.00   Financial transactions, product sales and Equity interests
CSN Productos Siderúrgicos S.L.                            -             100.00            100.00   Financial transactions, product sales and Equity interests
Stalhwerk Thüringen GmbH                            -             100.00            100.00   Production and sale of long steel and related activities
CSN Steel Sections UK Limited (3)                           -                     -               100.00   Sale of long steel
CSN Steel Sections Polska Sp.Z.o.o                            -             100.00            100.00   Financial transactions, product sales and Equity interests
CSN Mining Holding, S.L                             -               87.52              87.52   Financial transactions, product sales and Equity interests
CSN Mining GmbH                            -               87.52              87.52   Financial transactions, product sales and Equity interests
CSN Mining Asia Limited                            -               87.52              87.52   Commercial representation
Lusosider Ibérica S.A.                            -             100.00            100.00   Steel, commercial and industrial activities and equity interests
CSN Mining Portugal, Unipessoal Lda.                            -               87.52              87.52   Commercial and representation of products
Companhia Siderúrgica Nacional, LLC                           -             100.00            100.00   Import and distribution/resale of products
Direct interest in joint operations: proportionate consolidation            
Itá Energética S.A.          253,606,846            48.75              48.75    Electric power generation 
Consórcio da Usina Hidrelétrica de Igarapava                           -               17.92              17.92    Electric power consortium 
             
Direct interest in joint ventures: equity method            
MRS Logística S.A. (4)            63,377,198            18.64              18.64    Railroad transportation 
Aceros Del Orinoco S.A.                            -               31.82              31.82    Dormant company 
Transnordestina Logística S.A. (5)            24,670,093            47.26              47.26    Railroad logistics 
Equimac S.A (2)                     1,000            50.00                    -       Rental of commercial and industrial machinery and equipment 
             
Indirect interest in joint ventures: equity method            
MRS Logística S.A. (4)                           -               16.30              16.30    Railroad transportation 
             
Direct interest in associates: equity method            
Arvedi Metalfer do Brasil S.A.             46,994,971            20.00              20.00    Metallurgy and Equity interests 

 

(*) Dormant companies, therefore, they are presented in note 9.a., where information on companies accounted for under the equity method and fair value through profit or loss and comprehensive income are disclosed;

 

1.       On June 29, 2020, CSN Islands XI Corp. was renamed as CSN Inova Ventures.

 

2.       On June 26, 2020, CSN Equipamentos S.A. was renamed as Equimac S.A and its paid-up capital was increased by a new shareholder called Unidas Guindastes Eireli. Accordingly, CSN was diluted and its share in Equimac’s capital was decreased to 50%.

 

3.The company was liquidated on March 11, 2020;

 

4.As of June 30, 2020 and December 31, 2019, the Company directly owned 63,377,198 common shares, 26.611,282 preferred shares class A and 36,765,916 preferred shares class B and indirectly owned 63,338,872 common shares, 25.802,872 preferred shares class A and 37,536,000 preferred shares class B of MRS Logistica S.A..

 

5.As of June 30, 2020, the Company held 24,168,304 common shares and 501,789 preferred shares Class B.

 

 

 

·Exclusive funds
Page 42 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

    Equity interests (%)  
Exclusive funds   06/30/2020   12/31/2019   Core business
Direct interest: full consolidation            
Diplic II- Fundo de investimento multimercado crédito privado    100.00    100.00   Investment fund
Caixa Vértice - Fundo de investimento multimercado crédito privado  100.00    100.00   Investment fund
VR1 - Fundo de investimento multimercado crédito privado    100.00    100.00   Investment fund

 

2.d) COVID-19 effects

 

As of December 31, 2019, the first cases of Covid-19 arose in many countries and in March 2020 the WHO (World Health Organization) declared the pandemic of the virus.From the beginning of the pandemic, the Company has adopted several precautionary measures to reduce exposure of its employees and assure the continuity of its businesses. All employees in conditions of vulnerability (group of risk) have been identified and set on vacations together with many others with the purpose of reducing around 50% of the corporate staff in the Company’s premises. Additionally, we provided masks to our employees, placed hand sanitizers in all our premises and, also, circulate internal communications with preventive measures with the purpose of reinforcing the hygiene protocols recommended by the authorities.

 

Also, the Company continues assessing in details the effects caused by the Covid-19 pandemic in its businesses due to the sharp decrease in the economic activities in Brazil since the end of March 2020, which imposed restrictions and measures of social distancing with the purpose of reducing the virus circulation. Some flexibilization of those restrictive measures has been gradually implemented by the competent authorities and the Company expects no significant impacts in its businesses.

 

The Company’s economic activity is directly linked to the steel products demand in the automotive, domestic and civil construction segments, as well as in the iron ore’s in the domestic and international markets. Any reduction in the activities of those segments could affect the demand and the prices of our products and bring relevant impacts in our financial position and results.

 

The potential economic effects of Covid-19 in the Company are presented below:

 

a) Operating effects

 

The 2020 budget of investments has been revised considering the adverse effects of a global economic deacceleratiwe on and, consequently, the amount of investments has been reduced since priority is given to primary sustaining investments to maintain our current conditions in the operating capacity, environmental and security.

 

In the beginning of June 2020, the Company turned off the blast furnace No.2 in the Presidente Vargas steelplant (UPV), in the city of Volta Redonda – RJ. The decision was based on the weak global economic scenario since CSN is a major supplier of raw material to the automotive, appliances and civil construction industries. However, blast furnace No.3 has been recently refurbished and has the productive capacity to supply the current demand and the growing demand that will arise as the pandemic begins to decline and the global economy starts to recover.

 

As of June 30, 2020, the pandemic effects had caused some impacts in our activities, more precisely in the steel revenues. Other segments have not experienced any significant impacts.

 

The Company’s rail and seaborne logistics also did not experience any impacts as well as the Company’s supply chain that could have caused interruptions in its operating activities.

 

b) Assets recovery and financial and non-financial liabilities

 

The pandemic has not caused any significant impacts in the fair value of our assets and liabilities, except for the market value of our Usiminas’ shares that, as of March 31, 2020, had accumulated losses of R$962 million in that quarter which were partially offset by a gain of R$523 million in the second quarter. It is not possible to predict the actual impact of the pandemic in the Company’s businesses. In limit situations, certain covenants or special obligations applicable to our debt instruments may be achieved. The Company closely monitors the indicators to avoid the risks to its financial position.

 

Page 43 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

There are no relevant impacts in the Company’s financial assets. A portion of the receivables that had been postponed was fully received until the end of the second quarter of 2020. The default rate of the Company’s receivables has not changed significantly and is not expected to change in the future.

 

Our portfolio of investments and the nature of our industrial plants have long-term characteristics. The long-term operating and economic context in which the Company is inserted gives us more flexibility in the strategies and plans to mitigate the risks and effects of the pandemic and, accordingly, ensure the maintenance of recoverability expected from our non-financial assets, such as equity instruments, property, plant and equipment and tax credits. In the beginning of the pandemic we realized stressing tests playing with many assumptions of our business projections, especially for the years 2020 and 2021. Those stressed assumptions were revalidated and remained unchanged during the second quarter and, accordingly, we did not identify any impairment losses that should be recognized in our financial information as of June 30, 2020.

 

According to orientations given by the Brazilian Securities and Exchange Commission (CVM), the Company assessed effects that eventually could have a relationship with its business continuity and accounting estimates. Despite we have perceived some adverse effects, we consider risks of continuity do not exist and changes to our accounting estimates are not necessary that could produce significant effects in the Company’s businesses and, consequently, in the financial position. We don’t expect the deepening of the impacts from the pandemic in our businesses and in our financial position and results.

 

Despite a few effects perceived in the short-term, the Company maintains in its entirety the production and sales projections for the medium and long term.

 

 

3.CASH AND CASH EQUIVALENTS

 

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Current              
Cash and cash equivalents              
Cash and banks  2,776,638   496,769   347,534   99,835
               
Short-term investments              
In Brazil:              
Government securities  387   69,093    69    735
Private securities  1,381,428   462,831   822,666   291,537
   1,381,815   531,924   822,735   292,272
Abroad:              
Private securities 55,099   60,262        
Total short-term investments 1,436,914   592,186   822,735   292,272
Cash and cash equivalents 4,213,552   1,088,955   1,170,269   392,107

 

The funds available established in Brazil, are basically invested in private securities and yield interest based on the floating of Certificates of Interbank Deposits (“CDI”) and government securities are basically repurchase agreements backed by National Treasury Notes. The Company invests part of the funds through exclusive fund investments, and their financial statements were consolidated into the Company’s statements. The funds are managed by BNY Mellon Serviços Financeiros DTVM S.A. and Caixa Econômica Federal (CEF).

 

A significant part of the funds is invested abroad in Time Deposits in banks considered by management as top rated banks and the returns are based on fixed interest rates.

 

Page 44 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
4.FINANCIAL INVESTMENTS

 

        Consolidated   Parent Company
    Current Non Current     Current Non Current
  06/30/2020 12/31/2019 06/30/2020 12/31/2019   06/30/2020 12/31/2019 06/30/2020 12/31/2019
Private securities (1) 489,899  481,409   489,899  481,409  -   - 
Government securities (2) 5,857  37,144   1,062 395  -   - 
Usiminas shares(3)  1,674,918 2,114,620    1,674,918 2,114,620  -   - 
Bonds (4)  -   130,041 95,719    -  130,041  95,719
   2,170,674 2,633,173  130,041 95,719    2,165,879 2,596,424 130,041  95,719
1.Restricted financial investments linked to Bank Certificate of Deposit to secure a letter of guarantee of certain loans.
2.Investments in National Treasury Bills (LFT) managed by its exclusive funds.
3.A portion of Usiminas’ shares is given as guarantee to a portion of the Company’s debt.
4.Bonds issued by Fibra with maturity in February 2028.

 

5.TRADE RECEIVABLES

 

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Trade receivables              
Third parties              
Domestic market 1,055,417   1,118,632   770,868   852,434
Foreign market 877,592   1,003,905   98,480   62,833
  1,933,009   2,122,537   869,348   915,267
Allowance for doubtful debts (257,479)   (245,194)   (168,748)   (167,247)
  1,675,530   1,877,343   700,600   748,020
Related parties (Note 17 a) 137,015   170,588   1,461,589   943,623
  1,812,545   2,047,931   2,162,189   1,691,643
               

 

In accordance with the sales policy the Group carries out transactions of assignment of receivables without co-obligation in which, after assigning the customer’s trade notes/bills and receiving the amounts from each transaction closed, CSN settles the receivables and becomes entirely free from the credit risk of the transaction. This transaction in the consolidated totals R$46,246 as of June 30, 2020 (R$51,161 as of December 31, 2019) and in the Parent Company R$40,593 (R$47,994 as of December 31,2019).

 

The gross balance of receivables from third parties is comprised as follows:

        Consolidated       Parent Company
    06/30/2020   12/31/2019   06/30/2020   12/31/2019
Current    1,650,183    1,739,746   693,670   731,377
Past-due up to 30 days   60,037   132,845   24,184   9,089
Past-due up to 180 days   39,531   23,877   22,299   6,684
Past-due over 180 days   183,258   226,069   129,195   168,117
     1,933,009    2,122,537   869,348   915,267

 

The movements in the Company’s allowance for doubtful debts are as follows:

        Consolidated       Parent Company
    06/30/2020   12/31/2019   06/30/2020   12/31/2019
Opening balance   (245,194)   (237,352)   (167,247)   (176,855)
Estimated (losses)   (20,485)   (43,313)   (7,044)   (18,540)
Recovery of receivables   8,200   35,471   5,543   28,148
Closing balance   (257,479)   (245,194)   (168,748)   (167,247)

 

 

Page 45 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
6.INVENTORIES

 

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Finished goods 2,219,901   1,691,842   1,314,740   1,141,385
Work in progress 1,383,032   1,294,369   1,138,987   1,081,050
Raw materials 1,497,372   1,493,129   914,272   1,021,350
Storeroom supplies 926,692   902,135   521,240   502,591
Advances to suppliers 42,029   35,828   36,596   31,541
Provision for losses (111,316)   (134,553)   (38,458)   (41,201)
   5,957,710    5,282,750    3,887,377    3,736,716

 

The movements in the provision for inventory losses are as follows:

        Consolidated       Parent Company
    06/30/2020   12/31/2019   06/30/2020   12/31/2019
Opening balance   (134,553)   (157,754)   (41,201)   (45,076)
Reversal / (losses) for slow-moving and obsolescence   23,237   23,201   2,743   3,875
Closing balance   (111,316)   (134,553)   (38,458)   (41,201)

 

Page 46 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

7.OTHER CURRENT AND NONCURRENT ASSETS

 

The group of other current and noncurrent assets is comprised as follows:

  Consolidated   Parent Company
  Current Non-current Current Non-current
  06/30/2020   12/31/2019   06/30/2020   12/31/2019   06/30/2020   12/31/2019   06/30/2020   12/31/2019
Judicial deposits (note 15)  -       341,873    328,371      -    221,004   224,300
Credits with the PGFN (1)  -       46,774    46,774      -    46,774   46,774
Recoverable taxes (2) 1,558,014    1,282,415   1,818,630   2,119,940    1,370,736   1,129,584   1,612,901   1,907,420
Prepaid expenses 133,180   107,428    104,090    126,213    95,742   82,664   87,090   110,099
Prepaid expenses with sea freight (3) 29,695   96,305    -     -       -     -     - 
Actuarial asset - related party (note 17 a)  -       13,714    13,714      -     -     - 
Derivative financial instruments (note 12 I) 1,678    1,364    -    4,203      -     -    4,203
Securities held for trading (note 12 I) 3,490    4,034    -     -     3,375   3,875    -     - 
Iron ore inventory (4)  -       144,499    144,499      -     -     - 
Northeast Investment Fund – FINOR  -       199    199      -     199    199
Loans with related parties (nota 17 a e 12 I)  -       955,893    846,300    5,422    -    1,016,802   883,394
Other receivables from related parties (note 17 a) 1,829    1,830    467,355    428,672    11,419   14,770   699,223   674,800
Other receivables (note 12 I)  -      2,615   7,059      -    1,003   1,109
Eletrobrás compulsory loan (note 12 I)  -       843,063    845,284      -    842,349   844,438
Dividends receivables (note 17 a) 45,153   44,554    -     -     229,379   33,447    -     - 
Employee debts 40,049   33,045           25,916   20,657        
Receivables by indemnity (6)         508,326               508,326    
Others 81,065   102,021   146,210   146,326   2,844   17,979   146,210   146,326
  1,894,153   1,672,996   5,393,241   5,057,554   1,744,833   1,302,976   5,181,881   4,843,062

 

1.Refers to the excess of judicial deposit originated by the 2009 REFIS (Tax Debt Refinancing Program).

 

2.Refers mainly to PIS / COFINS, ICMS recoverable and income and social contribution taxes to be offset. On September 20, 2018, the writ of mandamus and special appeal filed in 2006, in which CSN and Federal Union were parties, related to the discussion about the non-inclusion of ICMS in the calculation base of PIS and COFINS, confirmed the CSN's right to offset the amounts unduly paid under these taxes from 2001 to 2014.

 

3.Refers a payment of freight expenses and maritime insurance over revenues didn’t recognized.

 

4.Long-term iron ore inventories that will be used after the construction of the processing plant, which will produce pellet feed, expected to start operating from the second half of 2021.

 

5.Refers to a virtually certain receivable, arising from the res judicata favorable decision to the Company, which is irreversible and irrevocable, to apply the STJ's consolidated position on the subject, which culminated in the conviction of Eletrobrás to the payment of the correct interest and monetary adjustment of the Compulsory Loan. The res judicata decision, as well as the certainty about the amounts involved in the liquidation of the sentence (judicial procedure to request the satisfaction of the right), allowed the conclusion that the entry of this value is certain. In addition to this amount recognized, the Company continues seeking alternatives to recover additional unrecognized credits over R$350 million at the Company’s best estimates.

 

6.Refers to a receivable arising from the res judicata favorable decision to the Company to compensate losses and damages caused by recurring failures in the supply of energy in our plants from January 1991 to June 2002, that was recognized as Other Operating Income the amount of R$147,612 and as financial income the amount of R$360,714. See further details in Notes 21 and 22, respectively.

 

 

8.INVESTMENTS

 

The information on the activities of subsidiaries, joint ventures, joint operations, associates and other investments did not have any changes in relation to that disclosed in the Company's financial statements as of December 31, 2019 and, accordingly, the Company decided not to repeat it in the condensed interim financial information as of June 30, 2020.

Page 47 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

8.a) Direct interests in subsidiaries, joint ventures, joint operations, associates and other investments

 

                    06/30/2020               12/31/2019   06/30/2019
Companies   Participation in             Participation in    
  Assets   Liabilities   Shareholders’ equity   Fair Value (*)   Profit /(Loss) for the period   Assets   Liabilities   Shareholders’ equity   Fair Value (*)   Profit /(Loss) for the period
                   
                   
                   
Investments under the equity method                        
Subsidiaries                                        
CSN Islands VII Corp.    499,144   3,091,323   (2,592,179)       (744,971)   361,540    2,208,748   (1,847,208)       (48,671)
CSN Inova Ventures    9,014,916   9,513,873    (498,957)        (264,678)    3,997,823   4,232,102    (234,279)        (28,060)
CSN Islands XII Corp.    2,823,093    5,483,457   (2,660,364)        (843,232)    2,219,057   4,036,189   (1,817,132)        (116,136)
CSN Steel S.L.U.    4,608,377   37,024   4,571,353        550,073    3,642,029    135,672    3,506,357        (54,800)
Sepetiba Tecon S.A.   733,625    416,660    316,965        3,953   719,750   406,738   313,012        (4,097)
Minérios NacionalS.A.    165,360   59,545   105,815       16,648    141,442   52,275    89,167        9,955
Valor Justo - Minérios Nacional       2,123,507        -        2,123,507        
Estanho de Rondônia S.A.   53,868   73,268    (19,400)        (9,457)   49,860   59,804    (9,944)        (4,738)
Companhia Metalúrgica Prada   756,993    614,755    142,238        (38,942)   735,887   589,658    146,229       (18,834)
CSN Mineração S.A.    15,109,215    6,045,995    9,063,220        1,068,875    13,888,599   5,698,541   8,190,058        1,710,442
CSN Energia S.A.    104,644   48,472    56,172        (5,388)   98,866   37,306    61,560       350
FTL - Ferrovia Transnordestina Logística S.A. 487,372   256,720   230,652       (22,551)   500,984   247,780   253,204       (25,231)
Companhia Florestal do Brasil    52,401    1,398    51,003        (916)   52,939   19,586.0   33,353        (19)
Nordeste Logística    77    59   18       (3)    82    60    22       (4)
CSN Equipamentos S. A.                        1     1        
CBSI - Companhia Brasileira de Serviços de Infraestrutura 86,836    76,114    10,722       (572)   82,332   70,942   11,390       1,389
    34,495,921   25,718,663   10,900,765       (291,161)    26,491,191    17,795,401    10,819,297     1,421,546
Joint-venture and Joint-operation                        
Itá Energética S.A.   265,411    15,857   249,554        6,032   259,777    16,255   243,522        3,039
MRS Logística S.A.   1,998,384   1,223,440   774,944       10,226    2,073,125   1,308,439   764,686        43,484
Transnordestina Logística S.A.    4,531,412    3,360,330    1,171,082    271,116   (17,973)    4,398,434    3,209,378    1,189,056    271,116    (9,095)
Equimac S.A    4,613      4,613                            
    6,799,820    4,599,627   2,200,193   271,116    (1,715)   6,731,336    4,534,072   2,197,264    271,116   37,428
Associates                                        
Arvedi Metalfer do Brasil   39,086   31,611   7,475        (5,247)   44,435    31,712    12,723       (294)
    39,086    31,611   7,475       (5,247)   44,435    31,712    12,723      (294)
Classified at fair value through profit or loss (note 12l)                    
Panatlântica        51,638               47,300        
         51,638               47,300        
Other investments                                        
Lucros nos estoques de controladas        (58,210)        (39,648)        (18,563)        63,794
Outros       78,762        (195)       78,763        171
            20,552       (39,843)           60,200       63,965
Total investments            13,451,739       (337,966)           13,407,900       1,522,645
                                         
Classification of investments in the balance sheet                                
Investimentos no ativo       19,222,639                17,316,463        
Investimentos com passivo a descoberto      (5,770,900)               (3,908,563)        
             13,451,739                   13,407,900        

 

(*) As of June 30, 2020 and December 31, 2019, the net balance of R$271,116 refers to fair value allocation in the loss of control in Transnordestina Logística S.A. in the amount of R$659,105, further impaired in R$387,989 before taxes.

 

The number of shares, the balances of assets, liabilities and shareholders’ equity, and the amounts of profit/(loss) for the period refer to the interests held by CSN in those companies.

 

Page 48 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

8.b) Movement in investments in subsidiaries, joint ventures, joint operations, associates and other investments

 

    Consolidated   Parent Company
  06/30/2020 12/31/2019 06/30/2020 12/31/2019
 
Opening balance of investments 3,482,974 5,630,613 17,316,463 20,232,005
Opening balance of loss provisions  (3,908,563) (3,258,138)
Capital increase/acquisition of shares 27,909 53,517  66,621
Dividends (94,603) (195,644) (4,166,291)
Comprehensive income (1) 4,675 (2,592) 519,594  31,441
Equity pickup(2) (2,773) 175,524 (337,966) 2,720,437
Update of shares measured at fair value through profit or loss (Note 12 II) 4,338 (118,780) 4,338  (118,780)
Reclassification of Usiminas’ shares  (2,114,620) (2,114,620)
Goodwill from acquisition of 50% interest of CBSI  15,225
Consolidation of CBSI (8,775)  
Amortization of fair value - investment MRS (5,873) (11,747)  
Others  78  45  
Closing balance of investments  3,483,419  3,482,974  19,222,639 17,316,463
Balance of provision for investments with negative equity  (5,770,900) (3,908,563)
Total  3,483,419  3,482,974  13,451,739 13,407,900
1.Refers to a translation to reporting currency of the foreign investment whose functional currency is not the Real, actuarial gain/loss and gain/loss on investment hedge from investments accounted for under the equity method.
2.The reconciliation of the equity in results of joint ventures and associates and the amount recorded in the statement of income are presented below and derive from the elimination of results of CSN's transactions with these companies:

 

      Consolidated
  06/30/2020   06/30/2019
   
Equity in results of affiliated companies      
MRS Logística S.A. 20,447   86,946
CBSI - Companhia Brasileira de Serviços de Infraestrutura   1,389
Transnordestina Logística S.A. (17,973)   (9,095)
Arvedi Metalfer do Brasil S.A. (5,247)    (294)
Others    12
  (2,773)   78,958
Eliminations      
To cost of sales (11,988)   (27,793)
To taxes 4,075   9,450
Others      
Amortizated at fair value - Investment in MRS (5,873)   (5,873)
Others  (195)   157
Equity in results (16,754)   54,899
       

 

8.c) Investments in joint ventures and joint operations

 

The balances of the balance sheet and statement of income of joint ventures are presented below and refer to 100% of the companies’ results:

 

Page 49 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

                06/30/2020           12/31/2019
    Joint-Venture    Joint-Operation    Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Itá Energética
  34.94%   47.26%   50.00%   48.75%   34.94%   46.30%   48.75%
Balance sheet                            
 Current Assets                             
Cash and cash equivalents   1,255,522   306   1    80,839   670,296    17,166    65,793
Advances to suppliers   22,482    3,173    -     474   20,100    3,240   363
Other current assets    499,839    57,425    -     30,461    1,326,281    59,405    15,955
Total current assets   1,777,843    60,904   1    111,774    2,016,677    79,811    82,111
 Noncurrent Assets                             
Other non-current assets    855,294    245,698    -     22,762   789,562    258,391    24,361
Investments, PP&E and intangible assets   8,088,152    9,281,416   9,225    409,897    8,316,033    8,968,447    426,403
Total non-current assets   8,943,446    9,527,114   9,225    432,659    9,105,595    9,226,838    450,764
Total Assets   10,721,289    9,588,018   9,226    544,433   11,122,272    9,306,649    532,875
                             
 Current Liabilities                             
Borrowings and financing     660,658    124,138    -      653,784    103,877  
Lease    261,459      -      256,034    
Other current liabilities    697,761    148,506    -     19,010    1,561,684    171,821    16,793
Total current liabilities   1,619,878    272,644    -     19,010    2,471,502    275,698    16,793
 Noncurrent Liabilities                             
Borrowings and financing    2,494,887    6,316,665    -       2,369,615    6,084,424  
Lease   1,535,588      -       1,650,758    
Other non-current liabilities    913,379    520,815    -     13,518   527,871    430,603    16,550
Total non-current liabilities   4,943,854    6,837,480    -     13,518    4,548,244    6,515,027    16,550
Shareholders’ equity   4,157,557    2,477,894   9,226    511,905    4,102,526    2,515,924    499,532
Total liabilities and shareholders’
equity
  10,721,289    9,588,018   9,226    544,433   11,122,272    9,306,649    532,875

 

      01/01/2019 a 06/30/2019
    Joint-Venture Joint-Operation   Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Itá Energética   MRS Logística   CBSI   Transnordestina Logística   Itá Energética
  34.94%   47.26%   48.75%   34.94%   50.00%   46.30%   48.75%
Statements of Income                            
Net revenue   1,603,235      82,080    1,642,617    93,509    -     81,090
Cost of sales and services    (1,223,492)     (31,402)   (1,190,458)   (81,997)    -    (41,628)
Gross profit    379,743      50,678   452,159    11,512    -     39,462
Operating (expenses) income    (139,966)   (26,018)   (32,429)    37,812   (6,423)    (9,500)   (30,356)
Finance income (costs), net   (152,989)   (12,012)   484    (131,605)    (569)    (10,025)   322
Income before income tax and social
contribution
  86,788   (38,030)    18,733   358,366    4,520    (19,525)    9,428
Current and deferred income tax
and social contribution
   (31,926)     (6,360)    (125,077)   (1,742)    -    (3,194)
Profit / (loss) for the period   54,862   (38,030)    12,373   233,289    2,778    (19,525)    6,234

 

·TRANSNORDESTINA LOGÍSTICA S.A. (“TLSA”)

 

It is in pre-operational phase and will continue as such until the completion of Railway System II. The approved schedule, which estimated the completion of the work by January 2017, is currently under discussion with the responsible agencies; however, TLSA management believes that new deadlines for project completion will not have material adverse effects on the expected return on the investment. After analyzing this matter, management considered as appropriate the use of the accounting basis of operational continuity (going concern) of the project in the preparation of its financial statements.

 

The assumptions used to evaluate the impairment test in December 2019 remain valid and there is no event to justify records of impairment in the first quarter.

 

·      EQUIMAC S.A.

 

In August 2019 we incorporated the company CSN Equipamentos with a subscribed capital of 1,000 shares and paid-in capital of R$1. On June 26, 2020, it was renamed as Equimac S.A. and subscribed 1,000 shares, having been paid-up with machinery equivalent to the amount of R$ 9,225 and R$3,261 will be paid-up in 90 days by the entity Unidas Guindastes Eireli. As a result, we recognized a gain of R$4,612 recognized as Other Comprehensive Income in the shareholders’ equity.

 

Page 50 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Upon the capital increase, Unidas Guindastes Eireli and CSN hold each 50% of the total capital of the joint-venture Equimac S.A., which is located in the city of São Paulo with the main purpose of renting commercial and industrial machinery and equipment.

 

8.d) Investment properties:

 

As of June 30, 2020, the balance of investment properties can be shown as follows:

      Consolidated     Parent Company
  Land Buildings Total Land Buildings Total
Balance at December 31, 2019  68,877 32,318  101,195  65,698 20,030  85,728
Cost  68,877  53,816  122,693  65,698 41,528  107,226
Accumulated depreciation (21,498)  (21,498)  (21,498) (21,498)
Balance at December 31, 2019  68,877 32,318  101,195  65,698 20,030  85,728
Acquisitions  28,733 32,864  61,597  28,733 2,864  61,597
Depreciation   (1,312)  (1,312)   (988)  (988)
Balance at June 30, 2020  97,610  63,870  161,480  94,431  51,906  146,337
Cost  97,610 86,680  184,290  94,431 74,392  168,823
Accumulated depreciation    (22,810)  (22,810)   (22,486) (22,486)
Balance at June 30, 2020  97,610 63,870  161,480  94,431 51,906  146,337

 

The Company’s management estimated the market value of the investment properties for the year ended December 31, 2019. As of June 30, 2020, we used the same estimate increased by the new items aggregated to the portfolio in the semester, reaching the total amount of R$1,842,616 in the consolidated (R$1,781,019 as of December 31, 2019) and R$1,775,428 in the Parent Company (R$1,713,831 as of December 31, 2019).

 

The average useful lives are estimated as follows (in years):

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Buildings 27   21   28   21

 

 

9.PROPERTY, PLANT AND EQUIPMENT

 

                              Consolidated
  Land   Buildings and Infrastructure   Machinery, equipment and facilities   Furniture and fixtures   Construction in progress (ii)   Right of use (i)   Other (*)   Total
Balance at December 31, 2019  226,949   3,062,238   12,603,619   28,455    3,217,052    472,345    90,286    19,700,944
Cost  226,949   4,250,471   24,372,514   170,229    3,217,052    531,044    386,144    33,154,403
Accumulated depreciation    (1,188,233)    (11,768,895)    (141,774)     (58,699)   (295,858)   (13,453,459)
Balance at December 31, 2019  226,949   3,062,238   12,603,619   28,455    3,217,052    472,345    90,286    19,700,944
Effect of foreign exchange differences  26,602   55,344    157,481    1,713    4,837   4,091    17,759    267,827
Acquisitions    -    57,660   217   659,746    18,444   2,001    738,068
Capitalized interest (notes 22 and 25)              47,295            47,295
Write-offs (note 21)    (2)   (311)    (59)   (7)    (1,087)   (863)   (2,329)
Depreciation (note 20)    (76,705)   (731,839)   (2,732)     (30,927)   (11,731)   (853,934)
Transfers to other asset categories   22,352    433,626   252    (457,985)    -    1,755  
Transfers to intangible assets              (485)           (485)
Right of use - Remesurement    -     -        7,544    -     7,544
Others       (676)   (6.0)    (59)        (45.0)   (786)
Balance at June 30, 2020  253,551   3,063,227   12,519,560   27,840    3,470,394    470,410    99,162    19,904,144
Cost  253,551   4,388,817   25,438,713   180,776    3,470,394    559,696    400,154    34,692,101
Accumulated depreciation    (1,325,590)    (12,919,153)    (152,936)     (89,286)   (300,992)   (14,787,957)
Balance at June 30, 2020  253,551   3,063,227   12,519,560   27,840    3,470,394    470,410    99,162    19,904,144

 

Page 51 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

                                Parent Company
    Land   Buildings and Infrastructure   Machinery, equipment and facilities   Furniture and fixtures   Construction in progress   Right of use (i)   Other (*)   Total
Balance at December 31, 2019   30,408   1,023,454   7,596,294   10,473   1,536,581   44,173   24,701   10,266,084
Cost   30,408   1,309,542   14,333,445   98,103   1,536,581   66,435   131,753   17,506,267
Accumulated depreciation      (286,088)    (6,737,151)    (87,630)    -     (22,262)    (107,052)   (7,240,183)
Balance at December 31, 2019   30,408   1,023,454   7,596,294   10,473   1,536,581   44,173   24,701   10,266,084
Acquisitions      -    30,137   1    332,631    4,631   100   367,500
Capitalized interest (notes 22 and 25)      -     -       14,857       14,857
Write-offs (note 21)      -     -       -     (455)      (455)
Depreciation (note 20)      (17,707)   (390,801)   (1,143)    -     (11,314)   (1,323)    (422,288)
Transfers to other asset categories     2,885    252,913     (255,208)      (590)    
Capital increase   (1,267)    (28,307)    (5,377)      -         (34,951)
Right of use - Remesurement      -     -       -     1,972     1,972
Others      -     443      -      1   444
Balance at June 30, 2020   29,141   980,325   7,483,609    9,331   1,628,861   39,007   22,889   10,193,163
Cost   29,141   1,283,046   14,577,014   98,102   1,628,861   71,514   131,261   17,818,939
Accumulated depreciation      (302,721)    (7,093,405)    (88,771)    -     (32,507)    (108,372)    (7,625,776)
Balance at June 30, 2020   29,141   980,325   7,483,609    9,331   1,628,861   39,007   22,889   10,193,163

(*) Refer basically to: i) in the consolidated chart: railway assets such as courtyards, tracks and leasehold improvements, vehicles, hardware, mines, ore deposits, and spare part inventories; (ii) in the Parent Company chart: leasehold improvements, vehicles and hardware.

 

 

(i)Rights of Use

 

The movement of the rights of use as of June 30, 2020 is as follows:

                  Consolidated
  Land   Buildings and Infrastructure   Machinery, equipment and facilities   Others   Total
Balance at December 31, 2019 380,566     64,154     24,144     3,481      472,345
Cost   401,746    73,344   39,455    16,499      531,044
Accumulated depreciation   (21,180)     (9,190)    (15,311)    (13,018)      (58,699)
Balance at December 31, 2019   380,566     64,154   24,144     3,481      472,345
Effect of foreign exchange differences                       1,109     2,710      272      4,091
Addition   7,239     5,176   4,731    1,298     18,444
Remesurement   877    (1,334)               8,001     7,544
Depreciation (12,248)     (526)   (9,055)     (9,098)      (30,927)
Write-offs   (1,058)                          (29)     (1,087)
Balance at June 30, 2020   375,376      68,579   22,530    3,925     470,410
Cost 408,804    78,295   46,896    26,042    560,037
Accumulated depreciation (33,428)    (9,716)   (24,366)    (22,117)    (89,627)
Balance at June 30, 2020  375,376    68,579    22,530       3,925     470,410

 

           

 

Parent Company

    Land   Machinery, equipment and facilities   Others   Total
Balance at December 31, 2019           30.145                  13.580                   448               44.173
Cost           37.719                  25.719                2.997               66.435
Accumulated depreciation           (7.574)                 (12.139)               (2.549)              (22.262)
Balance at December 31, 2019           30.145                  13.580                   448               44.173
Addition             3.583                                              1.048                 4.631
Remesurement                  83                                              1.889                 1.972
Depreciation           (5.138)                   (6.176)                                        (11.314)
Write off              (455)                                                                           (455)
Balance at June 30, 2020           28.218                    7.404                3.385               39.007
Cost           40.930                  25.719                5.934               72.583
Accumulated depreciation         (12.712)                 (18.315)               (2.549)              (33.576)
Balance at June 30, 2020           28.218                    7.404                3.385               39.007
                 

 

(ii)Construction in Progress

 

The breakdown of the projects comprising construction in progress is as follows:

 

              Consolidated  
    Project description Start date Completion date   06/30/2020 12/31/2019  
Logistics              
      Current investments for maintenance of current operations.                                 76,244 81,944  
                                   76,244 81,944  
Mining                 
      Expansion of Casa de Pedra Mine capacity production.    2007 2024 (1) 902,350  883,742  
      Expansion of TECAR export capacity.    2009 2022 (2) 312,301  303,965  
      Current investments for maintenance of current operations.                             514,866  389,510  
                                1,729,517  1,577,217  
Steel                
     Supply of 16 torpedo’s cars for operation in the steel industry 2008 2020   61,090 75,582  
      Current investments for maintenance of current operations.                         (3) 902,247 811,049  
            963,337 886,631  
Cement                
       Construction of cement plants.    2011 2023 (4) 577,919 577,712  
      Current investments for maintenance of current operations.                          123,377  93,548  
                           701,296 671,260  
Construction in progress       3,470,394 3,217,052  

 

(1)   Estimated completion date of the Central Plant Step 1;

(2)   Estimated completion date of phase 60 Mtpa;

(3)   Refers substantially to the technological upgrade of the continuous running machines, productivity increase of the galvanized lines and new equipment;

(4)   Refers substantially to the acquisition of new Integrated Cement Plants.

Page 52 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

The average estimated useful lives are as follows (in years):

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Buildings 37   38   41   41
Machinery, equipment and facilities 20   21   22   22
Furniture and fixtures 12   12   12   12
Others 11   14   13   14

 

9.a) Capitalized Interest

 

A part of the debt costs were capitalized in the amount of R$47,295 in the consolidated and R$14,858 in the Parent Company as of June 30, 2020 (as of June 30, 2019, R$41,396 in the consolidated and R$11,032 in the Parent Company). Those costs capitalized, basically, in the mining projects such as: (i) expansion of Casa de Pedra (MG) and TECAR (RJ), see Notes 22 and 25. The average interest rate of the unespecified projects in the period ended June 30, 2020 is 2.92% (3.37% as of June 30, 2019).

 

10.INTANGIBLE ASSETS

 

  Consolidated   Parent Company
  Goodwill   Customer relationships   Software   Trademarks
and
patents
  Rights and licenses (*)   Others   Total   Software   Rights and licenses   Total
Balance at December 31, 2019  3,606,156    246,139   53,859   153,103    3,170,960   1,564    7,231,781    48,052    4,086    52,138
 Cost   3,846,563    585,407   171,152   153,103    3,189,789   1,564    7,947,578    131,795    4,088    135,883
 Accumulated amortization   (131,077)   (339,268)    (117,293)      (18,829)    -    (606,467)   (83,743)   (2)   (83,745)
 Adjustment for accumulated recoverable value   (109,330)    -     -         -    (109,330)        - 
Balance at December 31, 2019  3,606,156    246,139   53,859   153,103    3,170,960   1,564    7,231,781    48,052    4,086    52,138
Effect of foreign exchange differences    84,120    505   54,860    -     560   140,045      
Acquisitions and expenditures    -     940    -     -        940      
Transfer of property, plant and equipment      485    -     -        485      
Amortization (note 20)   (29,032)    (5,541)    -     (2)       (34,575)   (3,899)   (2)   (3,901)
Balance at June 30, 2020  3,606,156    301,227   50,248   207,963    3,170,958   2,124    7,338,676    44,153    4,084    48,237
 Cost   3,846,563    794,666    178,237   207,963    3,189,789   2,124    8,219,342    131,795    4,088    135,883
 Accumulated amortization   (131,077)   (493,439)   (127,989)    -     (18,831)    -     (771,336)   (87,642)   (4)   (87,646)
 Adjustment for accumulated recoverable value   (109,330)      -     -     -     -     (109,330)      
Balance at June 30, 2020  3,606,156    301,227   50,248   207,963    3,170,958   2,124    7,338,676    44,153    4,084    48,237

(*) Composed mainly by mineral rights with potential of 1,101 million tons (Not audited or reviewed by independent auditors). Amortization is based on production volume.

 

The average useful lives by nature are as follows (in years):

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Software 9   9   9   9
Customer relationships 13   13        

 

Page 53 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
11.BORROWINGS, FINANCING AND DEBENTURES

 

The balances of borrowings, financing and debentures, which are carried at amortized cost, are as follows:

 

      Consolidated   Parent Company
       Current Liabilities     Noncurrent Liabilities     Current Liabilities   Noncurrent Liabilities 
      06/30/2020   12/31/2019   06/30/2020   12/31/2019   06/30/2020   12/31/2019 06/30/2020   12/31/2019
                                 
Debt agreements in the international market                                
Variable interest in US$:                                
Prepayment (1)    1,353,374    1,769,975    3,904,662    2,563,928    1,352,535    1,769,055  3,630,862    2,362,393
Fixed interest in US$                                
Bonds, Perpetual Bonds and ACC  (2)    1,464,038    2,047,032    19,302,900    10,177,517   173,571   52,986      
Intercompany                     410,006    1,549,329  14,670,281    7,344,014
Fixed interest in EUR                                
Intercompany                     31,136    655  1,547,709    1,241,360
Facility     299,451   223,204   169,232   147,241              
       3,116,863    4,040,211    23,376,794    12,888,686    1,967,248    3,372,025  19,848,852    10,947,767
                                 
Debt agreements in Brazil                                
Securities with variable interest in R$:                                
BNDES/FINAME, Debentures, NCE and CCB (3)    1,764,750    1,086,985    8,862,780    10,049,783    1,534,212    1,026,230 7,799,826   8,799,642
Securities with fixed interest in R$:                                
Intercompany         25,038             25,038 17,992   27,507
       1,764,750    1,112,023    8,862,780    10,049,783   1,534,212   1,051,268 7,817,818   8,827,149
Total Borrowings and Financing      4,881,613    5,152,234    32,239,574    22,938,469    3,501,460    4,423,293  27,666,670    19,774,916
Transaction Costs and Issue Premiums      (29,255)    (26,391)    (96,573)    (97,276)    (28,186)    (26,453)  (65,812)    (72,296)
Total Borrowings and Financing + Transaction cost     4,852,358   5,125,843   32,143,001   22,841,193   3,473,274   4,396,840 27,600,858   19,702,620

(1)   In May 2020, the Company concluded the debt rollover of US$236 million, equivalent to R$1,282 billion, with the Banco do Brasil, related to prepayments, moving the maturities from May 2020 and March 2021 to January 2022.

 

(2)   In January 2020, the Company issued debt securities in the foreign market (“Notes”), through its subsidiary CSN IslandsXI Corp, in the amount of US$1 billion, with maturity for 2028 and interest rate of 6.75% per year. A portion of the funds, in the amount of US$263 million, was used to repurchase (“Tender Offer”) the Notes issued by CSN Resources S.A. with maturity for 2020. The Notes are unconditionally and irrevocably guaranteed by the Company.

 

(3)   In June 2020, the Company concluded the debt rollover with Caixa Econômica Federal in the amount of R$300 million, moving the maturities from June and September 2020 to 2021, 2022 and 2023.

 

The following table shows the average interest rate:

    Consolidated     Parent Company
    06/30/2020     06/30/2020
  Average interest rate (i) Total debt   Average interest rate (i) Total debt
US$ 6.70%  26,024,974   3.26%  20,237,255
EUR 1.50% 468,683   3.88%  1,578,845
R$ 3.14%  10,627,530   3.11%  9,352,030
     37,121,187      31,168,130

 

(i) In order to determine the average interest rates for debt contracts with floating rate, the Company used the rates applied as of June 30, 2020. In the parent company was considered the interest rates of intercompany contracts.

 

Page 54 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

11.a) Maturities of borrowings, financing and debentures presented in noncurrent liabilities

 

      Consolidated     Parent Company
      06/30/2020       06/30/2020
      Principal       Principal
  Borrowings and financing in foreign currency Borrowings and financing in nacional currency Total   Borrowings and financing in foreign currency Borrowings and financing in nacional currency Total
2021 1,113,922 1,148,181 2,262,103   1,083,153 961,740  2,044,893
2022 2,403,350 2,858,658 5,262,008   7,123,871 2,531,054 9,654,925
2023 5,442,257 3,036,614 8,478,871   1,734,919 2,686,312 4,421,231
2024 179,665 1,237,058 1,416,723   4,693,902 1,056,452 5,750,354
2025 68,595 68,595   979,416 68,586 1,048,002
After 2015 8,761,600 513,674 9,275,274   4,233,591 513,674 4,747,265
Perpetual bonds 5,476,000  -  5,476,000    - 
  23,376,794 8,862,780 32,239,574   19,848,852 7,817,818 27,666,670

 

11.b) Borrowings, financing and debentures raised and paid

 

The table below shows the borrowings, financing and debentures raised and paid during the period:

 

    06/30/2020   12/31/2019   06/30/2020   12/31/2019
Opening balance   27,967,036    28,827,074   24,099,460    24,161,596
New debts   5,064,688    10,149,381   2,502,457    6,798,683
Repayment    (2,973,767)    (11,775,093)    (1,081,346)   (7,431,176)
Payments of charges   (922,276)    (2,039,112)   (534,326)   (1,400,496)
Accrued charges (Note 22)   1,030,309    1,996,305    557,897    1,376,862
Consolidation of CBSI    -    19,722    -   
Others(1)   6,829,369   788,759   5,529,990   593,991
Closing balance   36,995,359    27,967,036   31,074,132    24,099,460

1.Includes unrealized exchange and monetary variations and cost of transactions.

 

In 2020, the Group raised and paid borrowings as shown below:

 

·      Funding raised and amortizations:

            Consolidated
            06/30/2020
Nature   New debts   Repayment   Interest payment
 Prepayment        (473,633)    (134,511)
 Bonds, Perpetual bonds, ACC and Facility   5,064,688   (2,165,667)    (520,398)
 BNDES/FINAME, Debentures, NCE and CCB        (334,467)    (267,367)
    5,064,688   (2,973,767)    (922,276)

 

·Covenants

 

The Company’s borrowing agreements provide for the fulfillment of certain non-financial obligations, as well as the maintenance of certain parameters and financial indicators, besides the publication of its audited financial statements within the regulatory terms or payment of commission on assumption of risks in case certain financial indicators reach the levels set out in such agreements. In April 2020, the Company paid R$10,531 as commission on assumption of risks.

 

12.FINANCIAL INSTRUMENTS

 

I - Identification and measurement of financial instruments

 

The Company can operate with various financial instruments, mainly cash and cash equivalents, including short-term investments, marketable securities, trade receivables, trade payables, and borrowings and financing. The Company also can operate into derivative transactions, currency swap, interest rate swap and commodity swap operations.

 

Page 55 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Considering the nature of the instruments, the fair value is basically determined by the use of quotations in the open capital market of Brazil and the Commodities and Futures Exchange. The amounts recorded in current assets and liabilities have immediate liquidity or maturity, mostly in terms of short time. Considering the term and the characteristics of these instruments, the book values approximate the fair values.

Page 56 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

·Classification of financial instruments

 

                            Consolidated
Consolidated           06/30/2020       12/31/2019
  Notes   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
             
Assets                            
Current                            
Cash and cash equivalents   3    -     4,213,552    4,213,552    -     1,088,955    1,088,955
Short-term investments   4   1,674,918   495,756    2,170,674   2,114,620   518,553    2,633,173
Trade receivables   5    -     1,812,545    1,812,545    -     2,047,931    2,047,931
Dividends and interest on equity receivable 7    -    45,153    45,153    -    44,554    44,554
Derivative financial instruments   7   1,678      1,678   1,364      1,364
Trading securities   7   3,490      3,490   4,034      4,034
Total       1,680,086    6,567,006    8,247,092   2,120,018    3,699,993    5,820,011
                         
Non-current                        
Short-term investments   4    -    130,041    130,041    -    95,719    95,719
Other trade receivables   7    -     2,615    2,615    -     7,059    7,059
Eletrobrás compulsory loan   7    -    843,063    843,063    -    845,284    845,284
Receivables by indemnity   7    -    508,326    508,326    -     
Loans - related parties   7    -    955,893    955,893    -    846,300    846,300
Investments   8    51,638      51,638    47,300      47,300
Derivative financial instruments   7           4,203      4,203
Total        51,638    2,439,938    2,491,576    51,503    1,794,362    1,845,865
                             
Total Assets       1,731,724    9,006,944    10,738,668   2,171,521    5,494,355    7,665,876
                             
Liabilities                        
Current                        
Borrowings and financing    11    -     4,881,613    4,881,613    -     5,152,234    5,152,234
Trade payables        -     3,963,814    3,963,814    -     3,012,654    3,012,654
Trade payables -drawee risk   13    -    600,820    600,820    -     1,121,312    1,121,312
Dividends and interest on capital   13    -    40,984    40,984    -    13,252    13,252
Total            9,487,231    9,487,231        9,299,452    9,299,452
                             
Non-current                        
Borrowings and financing    11    -     32,239,574    32,239,574    -     22,938,469    22,938,469
Derivative financial instruments        116,962      116,962        
Total        116,962    32,239,574    32,356,536        22,938,469    22,938,469
                             
Total Liabilities        116,962    41,726,805    41,843,767        32,237,921    32,237,921

 

Page 57 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

                            Parent Company
Parent Company           06/30/2020       12/31/2019
  Notes   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
             
Assets                            
Current                            
Cash and cash equivalents   3    -     1,170,269    1,170,269    -    392,107    392,107
Short-term investments   4   1,674,918   490,961    2,165,879   2,114,620   481,804    2,596,424
Trade receivables   5    -     2,162,189    2,162,189    -     1,691,643    1,691,643
Dividends and interest on equity receivable   7    -    229,379    229,379    -    33,447    33,447
Trading securities   7   3,375      3,375   3,875      3,875
Loans - related parties   7    -    5,422   5,422    -       
Total       1,678,293    4,058,220    5,736,513   2,118,495    2,599,001    4,717,496
                         
Non-current                        
Short-term investments   4    -    130,041    130,041    -    95,719    95,719
Other trade receivables   7    -     1,003    1,003    -     1,109    1,109
Eletrobrás compulsory loan   7    -    842,349    842,349    -    844,438    844,438
Receivables by indemnity   7    -    508,326    508,326    -     
Loans - related parties   7    -     1,016,802    1,016,802    -    883,394    883,394
Investments   8    51,638      51,638    47,300      47,300
Derivative financial instruments   7             4,203        4,203
Total        51,638    2,498,521    2,550,159    51,503    1,824,660    1,876,163
                             
Total Assets       1,729,931    6,556,741    8,286,672   2,169,998    4,423,661    6,593,659
                             
Liabilities                        
Current                        
Borrowings and financing    11    -     3,501,460    3,501,460    -     4,423,293    4,423,293
Trade payables        -     3,302,560    3,302,560    -     2,506,244    2,506,244
Trade payables -drawee risk   13    -    600,820    600,820    -     1,121,312    1,121,312
Dividends and interest on capital   13    -    13,082    13,082    -    13,252    13,252
Total            7,417,922    7,417,922        8,064,101    8,064,101
                             
Non-current                        
Borrowings and financing    11    -     27,666,670    27,666,670    -     19,774,916    19,774,916
Derivative financial instruments      116,962      116,962        
Total        116,962    27,666,670    27,783,632        19,774,916    19,774,916
                             
Total Liabilities        116,962    35,084,592    35,201,554        27,839,017    27,839,017

 

·Fair value measurement

 

The following table shows the financial instruments recognized at fair value through profit or loss classifying them according to the fair value hierarchy:

 

Consolidated     06/30/2020       12/31/2019
Level 1 Level 2 Balances   Level 1 Level 2 Balances
Assets              
Current              
Financial assets at fair value through profit or loss              
Financial investments 1,674,918    1,674,918   2,114,620   2,114,620
Derivative financial instruments   1,678 1,678      1,364 1,364
Trading securities 3,490   3,490    4,034   4,034
Non-current              
Financial assets at fair value through profit or loss              
Investments 51,638   51,638    47,300   47,300
Derivative financial instruments            4,203  4,203
Total Assets 1,730,046 1,678 1,731,724   2,165,954 5,567 2,171,521
               
Liabilities              
Non-current              
Financial liabilities at fair value through profit or loss              
Derivative financial instruments   116,962  116,962        
Total Liabilities   116,962 116,962        
Page 58 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

Level 1: quoted prices in active markets for identical assets or liabilities.

 

Level 2: Includes observable inputs in market such as interest rates, exchange etc., but not prices traded in active markets.

 

There are no assets and liabilities classified as level 3.

 

II – Investments in securities measured at fair value through profit or loss

 

The Company has investments in common shares (USIM3), preferred shares (USIM5) of Usiminas (“Ações Usiminas”) and shares of Panatlântica S.A (PATI 3), which are designated as fair value through profit or loss.

 

Usiminas’ shares are classified as a financial investment in the current asset and Panatlântica’s is recognized as non-current investment and are all recorded at fair value based on the market price quotation on the stock exchange (B3 S.A.).

 

In accordance with the Company's policy, gains and losses arising from changes in the share prices are recorded directly in the statement of income under financial results (Usiminas’ shares) and Other Operating Income and Expenses (Panatlântica shares).

 

Class of shares 06/30/2020 12/31/2019 06/30/2020
Quantity Equity interest (%) Share price Closing Balance Quantity Quantity Share price Closing Balance Fair value adjustment recognized in profit or loss (note 21 and 22)
USIM3 107,156,651 15.19% 8.09   866,897 107,156,651 15.19%  9.87   1,057,636  (190,739)
USIM5 111,144,456 20.29%  7.27 808,021 111,144,456 20.29%  9.51   1,056,984 (248,963)
         1,674,918         2,114,620  (439,702)
PATI3 2,065,529 11.31%  25.00  51,638 2,065,529 11.31%  22.90 47,300 4,338
           1,726,556         2,161,920  (435,364)

 

• Share market price risks

 

The Company is exposed to the risk of changes in the price of the shares due to the investments, valued at fair value through profit or loss that have their prices based on the market price.

 

III - Financial risk management:

 

Page 59 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

The Company follows risk management strategies, with guidelines in relation to the risks incurred by the company. The nature and general position of financial risks is regularly monitored and managed to assess the results and the financial impact on cash flow. The credit limits and hedge quality of the counterparties are also periodically reviewed.

 

Market risks are protected when it is considered necessary to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.

 

The Company may manage some of the risks through the use of derivative instruments, not associated with any speculative trading or short selling.

 

12.a) Foreign exchange rate and interest rate risks:

 

·Foreign exchange rate risk:

 

The exposure arises from the existence of assets and liabilities denominated in Dollar or Euro, since the Company's functional currency is substantially the Real and is denominated natural currency hedge. The net exposure is the result of offsetting the natural currency exposure by hedging instruments adopted by CSN.

 

The consolidated net exposure as of June 30, 2020 is as follows:

 

        06/30/2020
Foreign Exchange Exposure   (Amounts in US$’000)   (Amounts in €’000)
Cash and cash equivalents overseas                  412,311                    4,131
Trade receivables                  239,810                       685
Financial investments                    23,748                         -   
 Other assets                      2,976                    5,965
Total Assets                  678,845                  10,781
Borrowings and financing             (4,752,551)                         -   
Trade payables                (141,774)                  (9,512)
Other liabilities                    (6,420)                     (940)
Total Liabilities             (4,900,745)                (10,452)
Foreign exchange exposure             (4,221,900)                       329
Cash flow hedge accounting               4,274,426                              
Swap CDI x Dollar                  (67,000)                              
Net foreign exchange exposure                  (14,474)                       329

 

CSN uses as strategy hedge accounting, as well as derivative instruments to hedge CSN’s future cash flows.

 

·Interest rate risk:

 

The risk arises from short and long-term liabilities with fixed or floating interest rates and inflation indices.

 

In item 12b) we show the derivatives and hedging strategies to hedge foreign exchange and interest rate risks.

 

12.b) Hedging instruments: Derivatives and cash flows hedge accounting and net investment hedge in foreign operations:

 

CSN uses various instruments to hedge foreign exchange and interest rate risks, as shown in the following topics:

 

·Portfolio of derivative financial instruments

 

Exchange rate swap Dollar x Euro

 

The subsidiary Lusosider has derivative operations to hedge its exposure of the dollar against the euro.

Page 60 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Exchange rate swap GBP (Sterling Pound) x Euro

 

The subsidiary Lusosider has derivative operations to hedge its exposure of the GBP against the euro.

 

Exchange rate swap CDI x Dollar

 

The company has derivative operations with Bradesco Bank to hedge its NCE debt raised in September 2019 with maturity in October 2023 in the amount of US$67million (equivalent to R$267milhões), at a cost consistent with that usually praticed by the Company.

 

              Consolidated
              06/30/2020
        Appreciation (R$) Fair value (market) Impact on financial income (expenses) in 2020
Counterparties Maturity Functional Currency Notional amount Asset position Liability position Amounts receivable / (payable)
BCP 09/22/2020 Dollar  14,850  81,609  (79,507)  2,102 53
CGD 07/02/2020 to 07/13/2020 Dollar  11,392  62,603  (62,425) 178 178
Total dollar-to-euro swap      26,242  144,212  (141,932)  2,280 231
               
BCP 08/03/2020 GBP  3,956  26,680  (27,282)  (602)  (602)
Total Swap GBP x Euro    3,956  26,680  (27,282)  (602)  (602)
               
Bradesco 10/02/2023 Dollar  (67,000)  292,000  (408,962) (116,962) (121,165)
Total Swap CDI x dollar      (67,000)  292,000  (408,962) (116,962) (121,165)
               
     462,892  (578,176) (115,284) (121,536)

 

·Classification of the derivatives in the balance sheet and statement of income
            06/30/2020 06/30/2019
Instruments Assets Liabilities Financial income (expenses), net (note 22)
Current Total Current Non-current Total
Dollar - to - euro swap  2,280 2,280      231  573
Great Britain pound-to-euro swap   (602)   (602) (602)
Swap CDI x Dollar        (116,962)  (116,962)  (121,165)
   2,280 2,280 (602)  (116,962)  (117,564)  (121,536)  573

 

·Cash flow hedge accounting

 

The Company designates cash flow hedging relationships to hedge highly probable future cash flows against U.S. dollar fluctuations.

 

In order to better reflect the accounting impacts of this foreign exchange hedging strategy on the Company’s results, CSN designated part of its US dollar-denominated liabilities as a hedging instrument of its future exports. As a result, foreign exchange differences arising from designated liabilities will be temporarily recognized in shareholders’ equity and recognized in profit or loss when such exports are carried out, allowing the concurrent recognition of the dollar fluctuations on liabilities and on exports. The adoption of this hedge accounting does not entail entering into any financial instrument.

Page 61 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

In order to support the aforementioned designations, the Company prepared formal documentation indicating how the hedge designation is aligned with CSN's objective and risk management strategy, identifying the hedging instruments used, the hedge object, the nature of the risk to be hedged and demonstrating the expectation of high effectiveness of the designated relations. Debt instruments have been designated in amounts equivalent to the portion of future exports. Therefore, the exchange variation of the instrument and the object are similar. According to the Company's accounting policy, continuous evaluations of prospective and retrospective effectiveness should be carried out, comparing the amounts designated with the amounts expected and approved in the Management's budgets, as well as the amounts actually exported.

 

Through hedge accounting, the exchange gains and losses on debt instruments will not immediately affect the Company’s profit or loss except to the extent that exports are carried out.

Page 62 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

The table below shows a summary of the hedging relationships as of June 30, 2020:

 

                                    06/30/2020
Designation Date   Hedging Instrument   Hedged item   Type of hedged risk   Hedged period   Exchange rate on designation   Designated amounts (US$’000)   Amortizated part (USD'000)   Effect on Result (*) (R$'000)   Impact on Shareholders' equity (R$'000)
12/18/2014   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    May 2020    2.6805    30,000   (30,000)   (82,374)    - 
12/18/2014   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    May 2020    2.678    35,000   (35,000)   (96,190)    - 
12/18/2014   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    May 2020    2.676    35,000   (35,000)   (96,261)    - 
07/21/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2019 - March 2021    3.1813    60,000   (30,000)   (25,004)    (68,841)
07/23/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2019 - March 2021    3.285   100,000   (50,000)   (39,081)   (109,550)
07/23/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.285    30,000   (12,000)      (39,438)
07/24/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.3254   100,000   (40,000)     (129,036)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.3557    25,000   (10,000)      (31,805)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.3557    70,000   (28,000)      (89,053)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.3557    30,000   (12,000)      (38,165)
07/28/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022    3.3815    30,000   (12,000)      (37,701)
3/8/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2018 - October 2022    3.394   355,000    (210,000)    (201,291)   (301,890)
2/4/2018   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2018 - February 2023    3.3104    1,170,045    (804,000)    (275,817)   (792,712)
07/31/2019   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    January 2020 - April 2026    3.7649    1,342,761    (205,380)    (270,012)    (1,946,172)
10/1/2020   Perpetual Bonds and prepayment exports   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2020 - December 2050    4.0745    1,416,000   (41,000)   (53,651)    (1,927,061)
01/28/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2017 - January 2028    4.2064    1,000,000        (1,269,597)
Total                        5,828,806   (1,554,380)   (1,139,681)    (6,781,021)

 

(*) For the six-month period ended June 30, 2020 we recognized R$1,139,681 in Other Operating Expenses (R$446,659 for the same period of 2019).

 

In the hedging relationships described above, the amounts of the debt instruments were fully designated for equivalent iron ore export portions.

 

The movement in the cash flow hedge recognized in shareholders’ equity as of June 30, 2020 is as follows:

               
  12/31/2019   Movement   Realization   06/30/2020
Cash flow hedge accounting 1,255,770   6,664,932   (1,139,681)    6,781,021
Fair value of cash flow hedge, net of taxes 1,255,770   6,664,932   (1,139,681)    6,781,021

 

As of June 30, 2020, the hedging relationships established by the Company were effective, according to prospective tests performed. Thus, no reversal for hedge accounting ineffectiveness in the cash flow hedge was recognized.

 

·Hedge of net investment in foreign operation

 

The information related to the net investment hedge abroad did not change in relation that was disclosed in the Company's accounting accounts of December 31, 2019. Accordingly, Management decided not to repeat them in the interim financial information as of June 30, 2020.

 

On January 31, 2020, the Company repaid the Euro-denominated non-derivative financial liability designated as hedged item. The variations of the hedge recognized in the shareholders’ equity as of June 30, 2020 were R$1,469.

 

Page 63 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

12.c) Sensitivity analysis

 

We present below the sensitivity analysis of foreign exchange rate and interest rate risks.

 

·Sensitivity analysis of derivative financial instruments and consolidated foreign exchange exposure

 

The Company considered scenarios 1 and 2 as 25% and 50% deterioration for currency volatility using as reference the closing exchange rate as of June 30, 2020.

 

The currencies used in the sensitivity analysis and their scenarios are shown below:

 

                06/30/2020
Currency   Exchange rate   Probable scenario   Scenario 1   Scenario 2
USD   5.4760    5.2978    6.8450    8.2140
EUR   6.1539    5.9860    7.6924    9.2309
USD x EUR   1.1198    1.1342    1.3998    1.6797
GBP x EUR   0.9124    0.8966    1.1405    1.3686
                 
                 
            06/30/2020    
Interest   Interest rate   Scenario 1   Scenario 2    
CDI   2.15%   2.69%   3.23%    
TJLP   4.94%   6.18%   7.41%    
LIBOR   0.37%   0.46%   0.56%    

 

The effects on profit or loss, considering scenarios 1 and 2, are shown below:

 

          06/30/2020
Instruments Notional Risk Probable scenario (*) R$ Scenario 1 R$ Scenario 2 R$
Currency position  (4,221,900) Dollar  752,343  (5,779,781)  (11,559,562)
(not including exchange derivatives below)          
Cash flow hedge accounting of exports 4,274,426 Dollar  (761,703)  5,851,689 11,703,378
Swap CDI x Dollar (67,000) Dollar  11,939 (91,723)  (183,446)
Consolidated exchange position in U$  (14,474) Dollar 2,579 (19,815) (39,630)
(including exchange derivatives above)          
Currency position 329 Euro (55)  508  1,016
Consolidated exchange position in €$ 329 Euro (55)  508  1,016
(including exchange derivatives above)          
Dollar-to-euro swap  14,850 Dollar (449) 26,562  45,791
Great Britain pound-to-euro swap  3,956 GBP 129 5,938  9,495

 

(*) The probable scenarios were calculated considering the following variations for the risks: Real x Dollar – appreciation of Real by 3.25% / Real x Euro – appreciation of Real by 2.73%. Euro x Dollar – depreciation of Euro by 1.29% / Euro x GBP – appreciation of Euro by 1.74%.. Source: quotations from Central Bank of Brazil and Central Bank of Europe on 07/09/2020.

 

·Sensitivity analysis of changes in interest rates

 

The Company considered scenarios 1 and 2 as 25% and 50% of changes in interest volatility as of June 30, 2020.

 

Page 64 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

                Consolidated
              Impact on profit or loss
Changes in interest rates   % p.a   Assets Liabilities Probable scenario (*) Scenario 1 Scenario 2
TJLP   4.94     (849,231) (2,205)  (10,488)  (20,976)
Libor   0.37      (5,194,807) (63,228)  (4,795)  (9,590)
CDI   2.15    1,381,428  (9,677,740) (14,936)  (44,593)  (89,186)

(*) The sensitivity analysis is based on the assumption of maintaining, as a probable scenario, the market values as of March 31, 2020 recognized in the company's assets and liabilities.

 

12.d) Liquidity risk

 

It is the risk that the Company does not have sufficient liquid resources to honor its financial commitments, as a result of mismatching of term or volume between expected receipts and payments.

 

In order to manage the liquidity of the cash in local and foreign currency, premises of disbursements and future receipts are established, being monitored daily by the Treasury area. The payment schedules for the long-term portions of the loans and financing and debentures are presented in Note 11.

 

The following table shows the contractual maturities of financial liabilities and lease liabilities, including accrued interest.

 

          Consolidated
At June 30, 2020 Less than one year From one to two years From two to five yyears Over five years Total
Borrowings, financing and debentures (note 11)         4,881,613         7,524,111         9,964,189       14,751,274       37,121,187
Derivative financial instruments (note 13 I)                                      116,962                                                                116,962
Trade payables (note 12I)         3,963,814                                                                                       3,963,814
Trade payables – Drawee risk (note 12I)            600,820                                                                                          600,820
Dividends and interest on equity (note 13)              40,984                                                                                            40,984

 

IV - Fair values of assets and liabilities as compared to their carrying amounts

 

Financial assets and liabilities measured at fair value through profit or loss are recorded in current and noncurrent assets and liabilities and gains and losses are recorded as financial income and expenses, respectively.

 

The amounts are recorded in the financial statements at their carrying amount, which are substantially similar to those that would be obtained if they were traded in the market. The fair values of other long-term assets and liabilities do not differ significantly from their carrying amounts, except for the amounts below.

 

The estimated fair values for certain consolidated long-term borrowings and financing were calculated at prevailing market rates, taking into consideration the nature, terms and risks similar to those of the recorded contracts, according below:

      06/30/2020       12/31/2019
  Closing Balance   Fair value   Closing Balance   Fair value
Perpetual bonds             5,483,453            4,086,191               4,036,186            3,706,553
Fixed Rate Notes           15,109,913          13,254,901               8,090,297            8,345,471

(*) Source: Bloomberg

• Credit Risks

 

The exposure to credit risks of financial institutions complies with the parameters established in the financial policy. The Company has as practice the detailed analysis of the patrimonial and financial situation of its clients and suppliers, the establishment of a credit limit and the permanent monitoring of its outstanding balance.

 

With respect to financial investments, the Company only makes investments in institutions with low credit risk rated by rating agencies. Since part of the funds is invested in repo operations that are backed by Brazilian government bonds, there is also exposure to the credit risk of the Brazilian State.

 

Page 65 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Regarding the exposure to credit risk in accounts receivable and other receivables, the company has a credit risk committee, in which each new customer is analyzed individually regarding their financial condition, before granting the credit limit and payment terms and periodically revised, according to the periodicity procedures of each business area.

 

• Capital Management

 

The Company seeks to optimize its capital structure in order to reduce its financial costs and maximize the return to its shareholders. The table below shows the evolution of the Company's capital structure, with financing by equity and third-party capital:

 

         
Thousands of reais   06/30/2020   12/31/2019
Shareholder's equity (equity)    5,462,567    11,361,932
Borrowings and Financing (Third-party capital)    36,995,359    27,967,036
Gross Debit/Shareholder's equity   6.77   2.46

 

13.OTHER PAYABLES

 

The group of other payables classified in current and noncurrent liabilities is comprised as follows:

  Consolidated Parent Company
  Current Non-current Current Non-current
  06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019
Payables to related parties (note 17 a) 47,625 46,063 72,855 88,021 615,947 457,577 280,839 318,967
Derivative financial instruments (note 12 I)     116,962       116,962  
Dividends and interest on capital (note 12I) 40,984 13,252     13,082 13,252    
Advances from customers (1) 780,391 787,604 1,538,045 1,845,248 118,822 72,404    
Taxes in installments 19,651 19,498 64,246 67,727 9,806 9,777 1,637 1,985
Profit sharing - employees 144,860 162,866     91,700 111,171    
Taxes payable     8,966 8,805     11,038 7,319
Provision for consumption and services 218,784 204,299     117,949 132,262    
Third party materials in our possession 160,128 78,820     147,668 61,976    
Trade payables - Drawee Risk (2) 600,820 1,121,312     600,820 1,121,312    
Lease Liabilities (note 13a)  35,784  35,040 439,099 439,350 14,046 17,269 26,288 28,671
Other payables  50,619  57,690 60,661 44,551  19,754  22,788    
  2,099,646 2,526,444 2,300,834 2,493,702  1,749,594  2,019,788 436,764 356,942

 

(1) Advances from customers: On March 29, 2019, the Company received in advance through its subsidiary CSN Mineração the amount of US$496 million (R$ 1,951 million) related to a supply contract of approximately 22 million tons of ore to a major international trading, to be executed within 5 years. On July 11, 2019, CSN Mineração entered into an amendment to this contract and received in advance, on August 5, 2019, US$250million (R$956 million) for the additional supply of approximately 11 million tons of iron ore.

 

(2) Trade Payables – Drawee risk: The Company negotiated with financial institutions to anticipate payments from its suppliers, with the objective of lengthening the deadlines. This financial modality is an option of suppliers, and does not require mandatory participation, nor is the Company not reimbursed and / or benefited by the financial institution of discounts for payment executed before the due date agreed with the supplier, there is no change in the degree of subordination of the security in case of judicial execution and no changes in the commercial conditions existing between the Company and its suppliers.

 

13.a.) LEASE LIABILITIES

 

As of June 30, 2020, the lease liabilities are presented as follows:

 

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Leases  1,480,555    1,501,960   46,969   53,279
Present value adjustment - Leases  (1,005,672)    (1,027,570)   (6,635)   (7,339)
  474,883   474,390   40,334   45,940
Classified:              
Current 35,784   35,040   14,046   17,269
Non-current 439,099   439,350   26,288   28,671
  474,883   474,390   40,334   45,940
Page 66 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

The Company has lease agreements for port operations in Itaguaí, the solid bulk terminal – TECAR, used for charges and discharges of coal and iron ore, and the containers terminal – TECON, with remaining terms of 27 and 31 years, respectively. Also, we have lease agreements for railway operations using the Northeast Railway System with a remaining term of 7 years.

 

Additionally, the Company has real estate lease agreements used for operating premises and sales and administrative offices in several localities where the Company holds operations, with remaining terms of 2, 5 and 16 years.

 

CSN also has lease agreements for operating equipment used in the mining and steel operations, with remaining terms from 2 to 5 years.

The present value of the future obligations was measured using the implicit rate observed in the contracts and, for the contracts with no explicit rates, the Company applied the Incremental Borrowing Rate – IBR, both in nominal terms.

 

The incremental borrowing rate was determined by consultations with the banks the Company maintains relationship and and by calculating the average life of its contracts in accordance with orientations given by CVM in the Oficio-Circular/CVM/SNC/SEP nº 02/2019.

 

The changes in lease liabilities for the six-month period ended June 30, 2020 are shown in the table below:

 

      06/30/2020
  Consolidated   Parent Company
Opening balance  474,390    45,940
New leases  17,387   5,864
Present Value Adjustments - New leases  (3,276)   (1,232)
Contract review  9,550    1,973
Write off  (1,931)   (1,292)
Payments  (50,474)    (12,775)
Interest appropriated  26,126    1,856
Exchange variation  3,111    
Net balance  474,883    40,334

 

The minimum future payments estimated to leasing agreements include variable payments, essentially fixed when based on minimum performance and contractually fixed rates and as of June 30, 2020 are as follows:

 

              Consolidated
   Less than one year    Between one and five years    Over five years    Total
 Leases  86,704    323,226   1,070,625   1,480,555
 Present value adjustment - Leases (50,920)   (228,531)   (726,221)    (1,005,672)
   35,784    94,695    344,404    474,883

 

·           Recoverable PIS and COFINS

 

The lease liabilities were remeasured by the payable amounts to the lessors, and did not include the tax credits arisen from such payments. The tax credits embedded in the lease liabilities are shown below:

 

      06/30/2020
  Consolidated   Parent Company
Leases 1,480,555    46,969
Present value adjustment - Leases (1,005,672)    (6,635)
Potential PIS and COFINS credit  136,951    4,345
Present value adjustment – Potential PIS and COFINS credit  (93,025)   (614)
Page 67 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

·Payments of leases not recognized as liabilities:

 

The Company chose not to recognize lease liabilities in contracts with a maturity of less than twelve months and for assets with low value. The realized payments to these contracts are recognized as expenses, when incurred.

 

The Company has lease agreements for the use of ports (TECAR) and railways (FTL) which, even if they establish minimum performance, cannot determine their cash flow since these payments are fully variable and will only be known when they occur. In such cases, payments will be recognized as expenses when incurred

The expenses related to payments not included in the measurement of a lease liability in the six-month period ended June 31, 2020 are:

 

              Consolidated
  Six months ended   Three months ended   Six months ended   Three months ended
  06/30/2020   06/30/2020   06/30/2019   06/30/2019
 Contract less than 12 months  549    390   6,982    3,738
 Lower Assets value 3,140   1,244    851   425
 Variable lease payments 118,776   72,876   93,619    53,944
  122,465   74,510   101,452    58,107
               
               
              Parent Company
  Six months ended   Three months ended   Six months ended   Three months ended
  06/30/2020   06/30/2020   06/30/2019   06/30/2019
 Lower Assets value 1,184    424   3,187    1,594
 Variable lease payments 8,583   3,457   1,108    1,108
  9,767   3,881   4,295    2,702

 

The Company studied the CVM Deliberation Nº 859 that changes CPC 06 (R2) with orientations in regard to recognition of possible impacts generated by contractual changes related to COVID-19. However, we didn’t have any contractual changes arising therefrom.

 

14.INCOME TAX AND SOCIAL CONTRIBUTION

 

14.a) Income tax and social contribution recognized in profit or loss:

 

The income tax and social contribution recognized in profit or loss for the year are as follows:

 

              Consolidated
  Six months ended   Three months ended
  06/30/2020   06/30/2019   06/30/2020   06/30/2019
Income tax and social contribution income (expense)            
Current (712,962)   (982,420)   (495,407)   (612,602)
Deferred 114,532    1,642,623   103,181    1,731,662
  (598,430)   660,203   (392,226)    1,119,060

 

              Parent Company
  Six months ended   Three months ended
  06/30/2020   06/30/2019   06/30/2020   06/30/2019
Income tax and social contribution income (expense)            
Current (116,200)    11   (116,200)  
Deferred (1,303)    1,707,030   (1,607)    1,752,286
  (117,503)    1,707,041   (117,807)    1,752,286

 

 

Page 68 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

The reconciliation of consolidated and parent company income tax and social contribution expenses and the result from applying the tax rate to profit before income tax and social contribution are as follows:

        Consolidated
  Six months ended Three months ended
  06/30/2020 06/30/2019 06/30/2020 06/30/2019
(Loss)/Profit before income tax and social contribution (267,379) 1,321,022 (898,170) 30,470
Tax rate 34% 34% 34% 34%
Income tax and social contribution at combined statutory rate 90,909  (449,147)  (284,963) (263,637)
Adjustment to reflect the effective rate:        
Equity in results of affiliated companies  (3,699) 20,663 10,639 10,881
Profit with differentiated rates or untaxed (429,790)  (96,751) (137,961) (49,175)
Transfer price adjustment    (8,574)  - 
Tax loss carryforwards without recognizing deferred taxes (22,066) (14,460) (10,867) (5,594)
Indebtdness limit (12,546) (10,086) (6,815)  (3,371)
Unrecorded deferred taxes on temporary differences  (70)  (90) 380 2,645
(Loss)/Reversal for deferred income and social contribution  tax credit  (283,452) 1,195,920 (30,191) 1,407,768
Deferred taxes on foreign profit  (295)  -  (281)
Tax incentives  5,932 19,690 4,308 12,228
Interest on equity 76,039 76,039
Other permanent deductions (additions) (19,687) 3,333 (12,795) 7,596
Income tax and social contribution in profit for the period (598,430) 660,203  (392,226) 1,119,060
Effective tax rate -224% -50% 47% -144%

 

 

        Parent Company
  Six months ended Three months ended
  06/30/2020 06/30/2019 06/30/2020 06/30/2019
(Loss)/Profit before income tax and social contribution  (898,170) 30,470  462,985 (7,203)
Tax rate 34% 34% 34% 34%
Income tax and social contribution at combined statutory rate 305,378  (10,360) (157,415) 2,449
Adjustment to reflect the effective rate:        
Equity in results of affiliated companies  (114,908) 517,699 85,926 330,880
Indebtdness limit (12,546) (10,086)  (6,815)  (3,371)
(Loss)/Reversal for deferred income and social contribution tax credit  (283,452) 1,195,920 (30,191) 1,407,768
Other permanent deductions (additions) (11,975) 13,868 (9,312) 14,560
Income tax and social contribution in profit for the period (117,503) 1,707,041 (117,807)  1,752,286
Effective tax rate -13% -5602% 25% 24327%

 

14.b) Deferred income tax and social contribution:

 

The balances of deferred income tax and social contribution can be shown as follows:

 

Page 69 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

        Consolidated
  Opening balance Movement Closing balance
  12/31/2019 Shareholders'
Equity
P&L 06/30/2020
 
Deferred        
Income tax losses 1,610,801  132,109  1,742,910
Social contribution tax losses  610,046  39,625 649,671
Temporary differences  (337,082)  (53,407) (57,202) (447,691)
- Provision for tax. social security, labor, civil and environmental risks  264,013  19,411 283,424
- Asset impairment losses  182,431 (3,119) 179,312
- (Gains)/losses on financial instruments  414,495  148,126 562,621
- Actuarial liability (pension and healthcare plan)  314,601   314,601
- Accrued supplies and services  132,411  4,093 136,504
- Unrealized exchange variation (1) 1,181,501  20,970  1,202,471
- Gain upon loss of control in Transnordestina  (92,180)   (92,180)
- Cash flow hedge accounting  426,961  1,878,586    2,305,547
- Acquisition at fair value of SWT and CBL  (184,513)  (50,972)  13,867 (221,618)
- Deferred taxes not computed  (300,819) (15,855) (316,674)
- Estimated (losses)/reversals for deferred income tax and social contribution credits (1,625,998) (1,878,586) (283,452)  (3,788,036)
- Business Combination (1,023,341)  3,597  (1,019,744)
- Others  (35,502)  (2,435)  35,160 (2,777)
Total 1,883,765  (53,407)  114,532  1,944,890
         
Total Deferred Assets 2,473,304      2,495,441
Total Deferred Liabilities  (589,539)     (550,551)
Total Deferred 1,883,765      1,944,890

(1) The Company taxes exchange differences on a cash basis to calculate income tax and social contribution on net income

 

        Parent Company
  Opening balance Movement Closing balance
  12/31/2019 Shareholders'
Equity
P&L 06/30/2020
 
Deferred tax assets        
Income tax losses               1,463,981                           -           113,120               1,577,101
Social contribution tax losses                  549,026                           -             40,723                  589,749
Temporary differences                  422,544                           -         (155,146)                  267,398
- Provision for tax. social security, labor, civil and environmental risks                  193,245                           -             10,395                  203,640
- Asset impairment losses                  119,645                           -             (4,513)                  115,132
- (Gains)/losses on financial instruments                  414,495                           -           148,126                  562,621
- Actuarial liability (pension and healthcare plan)                  317,053                           -                    -                     317,053
- Accrued supplies and services                  121,680                           -               3,384                  125,064
- Unrealized exchange variation (1)               1,183,053                           -             (2,750)               1,180,303
- Gain) in control loss on Transnorderstina                  (92,180)                           -                    -                     (92,180)
- Cash flow hedge accounting                  426,961              1,878,586                   2,305,547
- Estimated (losses)/reversals for deferred income tax and social contribution credits             (1,625,998)          (1,878,586)      (283,452)             (3,788,036)
- Business Combination  (721,992)  (721,992)
- Outras  86,582  (26,336)  60,246
Total 2,435,551  (1,303) 2,434,248
         
Total Deferred Assets 3,258,542     3,258,542
Total Deferred Liabilities  (822,991)      (824,294)
Total Deferred 2,435,551     2,434,248

(1) The Company taxes exchange differences on a cash basis to calculate income tax and social contribution on net income.

 

Page 70 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

In its corporate structure the Company has foreign subsidiaries whose profits are subject to income tax in the countries where they were established at rates lower than those prevailing in Brazil. In the period from 2015 and 2020, these foreign subsidiaries generated profits amounting to R$1,284,982. If the tax authorities understand that these profits are subject to additional taxation in Brazil in respect of income tax and social contribution, these, if due, would total approximately R$412,653. The Company, based on its legal counsel’s opinion, assessed as possible the likelihood of loss in the event of challenge by the tax authorities and, therefore, no provision was recognized in this interim financial information.

 

In addition, the management assessed IFRIC 23 – “Uncertainties Over Income Tax Treatments” and considered the tax authorities have no reasons to diverge from the Company’s current tax positions. Accordingly, we did not recognize any additional provisions for income tax and social contribution arisen from the assessment of IFRIC 23 in the interim financial information as of June 30, 2020.

 

A sensitivity analysis of tax credit was performed considering a variation of macroeconomics assumptions, operating performance and liquidity events. In this way, considering the results of studies performed, which indicates that it is probable that there will be generated taxable income to use the deferred income and social contribution taxes.

 

The estimated recovery of deferred tax assets of IRPJ and CSLL is presented by its net amount when they refer to a same tax jurisdiction, as shown below:

 

In millions of reais   Consolidated   Parent Company
2020   230   230
2021   713   713
2022   938   938
2023   985   985
2024   453   392
Deferred asset    3,319    3,258
Deferred liabilities - Parent Company   (824)   (824)
Net deferred asset    2,495    2,434
Deferred liabilities - subsidiaries   (550)    
Deferred liabilities - Parent Company    1,945    2,434

 

14.c) Income statement and social contribution recognized in the shareholders’ equity

 

The income statement and social contribution recognized directly in the shareholder’s equity are demonstrated below:

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Income tax and social contribution              
Actuarial gains on defined benefit pension plan  215,336    215,306    217,969    217,969
Estimated losses for deferred income and social contribution tax credits - actuarial gains  (217,969)    (217,969)    (217,969)    (217,969)
Exchange differences on translating foreign operations (325,350)    (325,350)    (325,350)    (325,350)
Cash flow hedge accounting 2,305,547    426,961   2,305,547    426,961
Estimated losses for deferred income and social contribution tax credits - cash flow hedge (2,305,547)    (426,961)    (2,305,547)    (426,961)
   (327,983)    (328,013)    (325,350)   (325,350)
Page 71 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

15.PROVISION FOR TAX, SOCIAL SECURITY, LABOR, CIVIL AND ENVIRONMENTAL RISKS AND JUDICIAL DEPOSITS

 

Are being discussed in the competent spheres, actions and complaints of various natures. The details of the provisioned amounts and the related judicial deposits are presented below:

 

       Consolidated      Parent Company
    Accrued liabilities Judicial deposits Accrued liabilities Judicial deposits
    06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019
Tax   137,203 128,411 18,536 31,060 64,344 56,343 1,553 15,227
Social security   4,687 7,039     4,478 6,447    
Labor   319,424 305,309 243,227 227,213 229,146 217,907 175,908 164,580
Civil   164,920 138,990 52,894 53,771 134,741 105,464 41,302 42,252
Environmental   6,712 43,498 9,947 3,731 4,669 36,558 2,241 2,241
Deposit of a guarantee       17,269 12,596        
    632,946 623,247 341,873 328,371 437,378 422,719 221,004 224,300
                   
Classified:                  
Current   74,482 96,479     30,291 52,016    
Non-current   558,464 526,768 341,873 328,371 407,087 370,703 221,004  224,300
    632,946 623,247 341,873 328,371 437,378 422,719 221,004 224,300

 

The changes in the provisions for tax, social security, labor, civil and environmental risks for the three-month period ended June 30, 2020 were as follows:

 

                    Consolidated
                    Current + Non-current
Nature   12/31/2019   Additions   Accrued charges   Net utilization of reversal   06/30/2020
Tax    128,411    30,085    1,593   (22,886)    137,203
Social security    7,039   774   557   (3,683)    4,687
Labor    305,309    17,314    28,389   (31,588)    319,424
Civil    138,990    38,242    14,425   (26,737)    164,920
Environmental    43,498    1,713   180   (38,679)    6,712
     623,247    88,128    45,144   (123,573)    632,946
                     

 

                    Parent Company
                    Current + Non-current
Nature   12/31/2019   Additions   Accrued charges   Net utilization of reversal   06/30/2020
Tax    56,343    28,252   656   (20,907)    64,344
Social security    6,447   565   557   (3,091)    4,478
Labor    217,907    10,859    17,770   (17,390)    229,146
Civil    105,464    30,614    12,744   (14,081)    134,741
Environmental    36,558    1,688   61   (33,638)    4,669
     422,719    71,978    31,788   (89,107)    437,378

 

 

Page 72 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

The provision for tax, social security, labor, civil and environmental risks was estimated by Management and is mainly based on the legal counsel’s assessment. Only lawsuits for which the risk is classified as probable loss are provisioned. Additionally, tax liability from actions initiated by the Company is included in this provision and is subject to SELIC (Central Bank’s policy rate).

 

§Possible administrative and judicial proceedings

 

The table below shows a summary of the main matters classified as possible risk compared with the balances as of June 30, 2020 and December 31, 2019.

  06/30/2020 12/31/2019
Assessment Notice and imposition of fine (AIIM) - Income tax and social contribution - Capital gain on sale of NAMISA's shares 12,588,760 12,412,964
Assessment Notice and Imposition of fine (AIIM) - Income tax and Social contribution - Disallowance of deductions of goodwill generated in the reverse incorporation of Big Jump by NAMISA. 3,905,363 3,867,663
Assessment Notice and Imposition of fine (AIIM) - Income tax and Social contribution - Disallowance of interest on prepayment arising from supply contracts of iron ore and port services 1,929,508 2,249,708
Assessment Notice and imposition of fine (AIIM) - Income tax and social contribution due to profits from foreign subsidiaries for years 2008, 2010, 2011, 2014 3,084,572 2,946,288
Tax foreclosures - ICMS - Electricity credits 1,036,207 1,022,371
Offset of taxes that were not approved by the Federal Revenue Service - IRPJ/CSLL, PIS/COFINS and IPI 1,375,259 1,100,564
Disallowance of the ICMS credits - Transfer of iron ore  619,732  567,534
ICMS - Refers to the transfer of imported raw material at an amount lower than the price disclosed in the import documentation  315,065  310,349
Disallowance of the tax loss and negative basis of social contribution arising from the adjustments in the SAPLI  552,903  538,268
Assessment Notice- IRRF- Capital Gain of CFM vendors located abroad  258,260  254,850
CFEM – difference of understanding between CSN and DNPM on the calculation basis 1,041,307 1,020,266
Assessment Notice- ICMS- questions about sales for incentive area 1,025,863 1,015,812
Other tax lawsuits (federal, state, and municipal) 3,545,063 4,478,014
Social security lawsuits  282,343  325,492
Action to discuss the balance of the construction contract – Tebas  487,124  468,776
Action related to power supply payment’s charge - Light  275,942  253,569
Indemnity action due to the supply contract termination - Indumill  223,488  215,281
Enforcement action applied by Brazilian antitrust authorities (CADE)  94,883  93,212
Civil Public Action - Districts / School / Nursery relocation-CdP Dam (1)  11,123  20,000
Other civil lawsuits  791,298  764,127
Labor and social security lawsuits 1,561,795 1,565,237
Tax foreclosures – Fine – Volta Redonda IV (2)  91,107  84,599
ACP landfill Márcia (3)  306,389
Other environmental lawsuits  251,987  215,691
  35,655,341 35,790,635

 

(1)In May 2019, the Public Ministry of the state of Minas Gerais judged an ACP to oblige CSN Mineração to adopt measures to mitigate the risks and psichological damages theoretically caused by the dam of Casa de Pedra, relocating families who prefer to move, and assuming rental expenses and social assistance, as well as relocating the kids and children to nursery and school rebuilt in safer locations. By an injunction, the First Instance Magistrate determined the block of R$3 million to rebuild the nursery and school, a decision canceled by the Court of second instance, which determined the Magistrate to reassess all injunctions. The Public Ministry of the state of Minas Gerais also determined the payment of collective moral damages, as well as definitive relocation of the families at the cost of CSN Mineração. The action is in initial stage and no judicial sentence has been given yet.

 

(2)On April 8, 2013, INEA applied to CSN a fine in the amount of R$35 million related to the aspects of the condominium Volta Grande IV, determining the execution of the actions already weigthed and discussed in the public civil action filed in July 2012. In relation to that fine, an anullment action was filed, distributed to the 10th Civil Court of Rio de Janeiro County in January 2014, with the purpose of cancelling the fine and its effects. Also, INEA filed a tax enforcement action to execute the imposed fine. The tax enforcement action was distributed in May 2014 to the 4th Registry of Active Debt of Volta Redonda, in the state of Rio de Janeiro. Currently, the tax enforcement action is suspended until the judgement of the anullment action in order to avoid conflicting decisions.

 

(3)Refers to an Environmental Public Civil action proposed by the Federal Public Ministry,requesting indemnification for material and collective moral damages, as well as fines for non-compliance with injunction.

 

Page 73 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

The Company has offered judicial guarantees (Guarantee Insurance/Letter of Guarantee) in the total updated amount of R$4,224,199, compliant with the current legislation in force.

 

The assessments made by the legal counsel define these administrative and judicial proceedings as entailing risk of possible loss and, therefore, no provision was recognized in conformity with Management’s judgment and accounting practices adopted in Brazil.

 

16.PROVISION FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMENT OBLIGATIONS

 

The information on provision for environmental liabilities and asset retirement obligations has not changed in relation to that disclosed in the Company's financial statements as of December 31, 2019 and, accordingly, the Company decided not to repeat it in the condensed interim financial information as of June 31, 2020.

 

The balance of the provision for environmental liabilities and asset retirement obligation (ARO) is as follows:

      Consolidated       Parent Company
  06/30/2020   12/31/2019   06/30/2020   12/31/2019
Environmental liabilities 210,468   192,270   179,935   163,659
Asset retirement obligations 327,945   331,731   834   805
  538,413   524,001   180,769   164,464

 

17.RELATED-PARTY BALANCES AND TRANSACTIONS

 

The information on related-party transactions has not changed significantly in relation to that disclosed in the Company's financial statements as of December 31, 2019.

 

17.a) Transactions with subsidiaries, joint ventures, associates, exclusive funds and other related parties

 

·By transaction

 

      Consolidated
    Current Non-current Total
    06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019
Assets              
Trade receivables(note 5)   137,015  170,588      137,015  170,588
Dividends and interest on equity receivable (note 7)   45,153  44,554      45,153  44,554
Actuarial asset (note 7)      13,714  13,714  13,714  13,714
Short-term investments    2,083,246 2,116,560  130,041  95,719 2,213,287 2,212,279
Loans (note 7)      955,893  846,300  955,893  846,300
Other receivables (note 7)   1,829  1,830  467,355  428,672  469,184  430,502
     2,267,243 2,333,532 1,567,003 1,384,405 3,834,246 3,717,937
Liabilities            
Borrowings and financing            
Intercompany Loans (note11)    25,038        25,038
Other payables (note 13)            
Accounts payable   33,274  23,566  72,855  88,021  106,129  111,587
Provision for consumption and services   14,351  22,497      14,351  22,497
Trade payables   126,209  240,984    126,209  240,984
Actuarial liabilities      19,788  19,788  19,788  19,788
    173,834  312,085  92,643  107,809  266,477  419,894
    06/30/2020 06/30/2019
P&L      
Revenues      
Sales   609,144  602,130
Interest (note 22)   30,739  40,101
Expenses      
Purchases    (550,541) (1,062,858)
Financial investments/ investments    (439,702)  (131,848)
Foreing exchange and monetary variations, net   (980)
     (350,360)  (553,455)
Page 74 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

·By company

 

  Consolidated
  Assets Liabilities P&L
Current Non-current Total Current Non-current Total Sales Purchases Financial income (expenses), net Exchange rate variations, net Total
Joint-venture and Joint-operation
Itá Energética S.A.  8,781   8,781   (25,559) (25,559)
MRS Logística S.A.  45,154  45,154 133,719 72,854 206,573   (474,003)  (474,003)
Transnordestina Logística S.A (1)  1,419,971  1,419,971  2,211   2,211 421  (1,568)  20,394  19,247
   45,154  1,419,971  1,465,125 144,711 72,854 217,565 421 (501,130)  20,394  (480,315)
Other related parties                    
CBS Previdência  13,714  13,714 19,789 19,789    
Banco Fibra (2)  408,328 130,041 538,369 11,292   11,292      10,224  10,224
Usiminas  1,676,361  1,676,361 3   3   (348) (439,702)  (440,050)
Panatlântica (3)  94,962  94,962 17,095   17,095 575,365 (46,000) 529,365
Other related parties  1,817  1,817 733    733 251  (3,063) (2,812)
   2,181,468 143,755  2,325,223 29,123 19,789 48,912 575,616 (49,411)  10,224 (439,702)  96,727
Associates                      
Arvedi Metalfer do Brasil S.A.  40,621  3,277  43,898     33,107    121  33,228
Total at 06/30/2020  2,267,243  1,567,003  3,834,246 173,834 92,643 266,477 609,144 (550,541)  30,739 (439,702)  (350,360)
Total at 12/31/2019  2,333,532  1,384,405  3,717,937 312,085 107,809 419,894    
Total at 06/30/2019     602,130  (1,062,858)  40,101 (132,828)  (553,455)

1.Transnordestina Logística S.A: Assets: Refers mainly to loan agreements with interest rate ranging from 125% to 130% of the CDI. As of June 30, 2020, the loans amounted to R$952,616 (R$844,426 as of December 31, 2019) and advances for future capital increase of R$ 467,355 (R$ 428,672 as of December 31, 2019).
2.Banco Fibra S.A: Assets: Refers mainly to Eurobond from Fibra Bank with maturity in February 2028.
3.Panatlântica: Receivables from the sale of steel products.
Page 75 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

·By transaction

 

   Parent Company
  Current Non-current Total
  06/30/2020 12/31/2019 06/30/2020 12/31/2019 06/30/2020 12/31/2019
Assets            
Trade receivables (1) (note 6) 1,461,589 943,623     1,461,589 943,623
Dividends and interest on equity receivable (note 7) 229,379 33,447     229,379 33,447
Loans (note 7) 5,422   1,016,802 883,394 1,022,224 883,394
Financial investments (2) 2,091,282 2,124,626 130,041 95,719 2,221,323 2,220,345
Other receivables (3) (note 7) 11,419 14,770 699,223 674,800 710,642 689,570
  3,799,091 3,116,466 1,846,066 1,653,913 5,645,157 4,770,379
Liabilities            
Borrowings and financing            
Prepayment (note11) 130,104 73,334 8,367,701 6,162,673 8,497,805 6,236,007
Intercompany Bonds (note 11) 3,386 2,491 509,268 374,855 512,654 377,346
Intercompany Loans (note11) 307,652 1,499,197 7,359,013 2,075,353 7,666,665 3,574,550
  441,142 1,575,022 16,235,982 8,612,881 16,677,124 10,187,903
Other payables (note 13)            
Accounts payable 105,331 92,352 280,839 318,967 386,170 411,319
Provision for consumption and services 510,616 365,225     510,616 365,225
Trade payables 1,074,132 910,929     1,074,132 910,929
Actuarial liabilities     19,788 19,788 19,788 19,788
  1,690,079 1,368,506 300,627 338,755 1,990,706 1,707,261
  2,131,221 2,943,528 16,536,609 8,951,636 18,667,830 11,895,164

 

  06/30/2020 06/30/2019
P&L    
Revenues    
Sales/Others 1,689,452 1,553,935
Interest (note 22) 31,930  
Exclusive funds (note 22) 297 1,229
Expenses    
Purchases (1,207,902) (1,475,966)
Interest (note 22)  (211,817)  (114,445)
Financial investments/ investments  (439,702)  (131,848)
Foreing exchange and monetary variations, net (3,913,377)  93,608
  (4,051,119)  (73,487)
1.Receivables from sales of goods and services between the parent company, subsidiaries and joint ventures.

 

2.     Assets: Financial investments classified in current total are investments in exclusive funds, in the Fibra Bank and in Usiminas’ shares, the last classified as fair value through profit or loss.

 

3.Noncurrent: Refers mainly to advance for future capital increase, dividends receivable and receivables from acquisition of debentures.

 

·By company
Page 76 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

  Parent Company
  Assets Liabilities P&L
Current Non-current Total Current Non-current Total Sales/Others Purchases Financial income (expenses), net Exchange rate variations, net Total
Subsidiaries                    
Companhia Metalúrgica Prada (1)  287,759 121,336 409,095  5,682 5,682 322,527 (21,897)  300,630
Estanho de Rondônia S.A.  7,047  40,821  47,868  2,338 2,338 (21,794) 972 (20,822)
Sepetiba Tecon S.A.  12,295 102,569 114,864 64,321 64,321 (80,486) 49 (80,437)
Minérios Nacional S.A.  17,992 17,992  9 (12)  (266) (269)
CSN Mineração S.A.(2)  204,583 204,583 910,202  280,839 1,191,041  44,283 (713,632) (669,349)
CSN Energia S.A.  3,214  3,214 77,577 77,577 (25,816) (25,816)
Ferrovia Transnordestina Logística S.A. 118,676 118,676    9    2,433 2,442
Companhia Siderúrgica Nacional, LLC (3)  625,401 625,401 503,480 503,480 463,391 (27,313)  151,591  587,669
CSN Resources S.A. (4) 228,089  7,361,701 7,589,790    (183,159) (1,970,979)  (2,154,138)
CSN Steel Corp 26,207  1,302,784 1,328,991    (23,234) (343,675) (366,909)
Lusosider Aços Planos, S.A.  411,060 411,060   283,599    69,070  352,669
CSN Inova Ventures (5) 35,143  5,350,437 5,385,580   (1,176,300)  (1,176,300)
CSN Islands XII Corp. (6) 146,774  1,958,143 2,104,917   (576,416) (576,416)
Companhia de Embalagens Metálicas MMSA    (38) (38)
Companhia Florestal do Brasil  1,103 280  1,383      
CSN Steel Holdings 1, S.L.U.  1,000  49,693 50,693   (1,088) (13,794) (14,882)
CSN Productos Sider. S.L.  3,930  195,232 199,162   (4,071) (52,874) (56,945)
CBSI - Companhia Brasileira de Serviços e Infraestrutura  6,795  6,795 26,659 26,659 18 (77,238) (77,220)
   1,559,257 383,682  1,942,939  2,031,402  16,516,821 18,548,223  1,113,836 (968,226)  (208,364) (3,913,377)  (3,976,131)
Joint-venture and Joint-operation      
MRS Logística S.A.  22,570  22,570 69,109 69,109 (190,905) (190,905)
Transnordestina Logística S.A. (7)  1,329,066  1,329,066  2,145 2,145   18,487  18,487
   22,570  1,329,066  1,351,636 71,254 71,254 (190,905) 18,487 (172,418)
Other related parties      
CBS Previdência  19,788 19,788    
Banco Fibra  407,767 130,041 537,808 11,292 11,292    9,869 9,869
Usiminas  1,607,406  1,607,406 3 3 (348) (423,228) (423,576)
Panatlântica (8)  94,962  94,962 17,095 17,095 575,365 (46,000)  529,365
Other related parties  1,817  1,817 175  175 251  (2,423)  (2,172)
   2,111,952 130,041  2,241,993 28,565  19,788 48,353 575,616 (48,771)  9,869 (423,228)  113,486
Associates      
Arvedi Metalfer do Brasil S.A.  29,018  3,277  32,295     121  121
       
Exclusive Funds      
Diplic II, Caixa Vertice e VR1 (9)  76,294  76,294     297 (16,474) (16,177)
Total at 06/30/2020  3,799,091  1,846,066  5,645,157  2,131,221  16,536,609 18,667,830  1,689,452  (1,207,902)  (179,590) (4,353,079)  (4,051,119)
Total at 12/31/2019  3,116,466  1,653,913  4,770,379  2,943,528  8,951,636 11,895,164  2,836,219  (2,658,628)  (246,912) (553,086) (622,407)
Total at 06/30/2019    1,553,935  (1,475,966)  (113,216) (38,240) (73,487)

 

1.       Companhia Metalúrgica Prada: Refers mainly to receivables in the amount of R$287,759 (R$278,739 as of December 31,2019), and debentures from the indirect subsidiary CBL in the amount of R$121,336 (R$121,336 as of December 31,2019).

 

2.       CSN Mineração: Liabilities: Payables from purchases of iron ore and port services in the amount of R$826,801 (R$590,091 as of December 31,2019) and cost sharing of R$364,240 (R$402,176 as of December 31, 2019).

 

3.       Companhia Siderurgica Nacional, LLC: Receivables of R$625,401 (R$345,470 as of December 31, 2019), related to sale of steel for resale. Current liabilities refer mainly to commission expenses and logistics in the operations of steel resales in the amount of R$ R$503,480 (R$348,060 as of December 31,2019).

 

4.CSN Resources SA: Prepayment contracts in dollar and Fixed Rate Notes. As of June 30, 2020, the loans amounted to R$7,589,790 (R$5,485,880 as of December 31, 2019).

 

5.CSN Inova Ventures: Intercompany contracts in US dollars. As of June 30, 2020, the loans amounted to R$5,385,580 (R$1,787,566 as of December 31, 2019).

 

6.CSN Islands XII Corp.: Refers mainly to Intercompany contracts in dollar. As of June 30, 2020, the loans amounted to R$2,104,917 (R$1,619,896 as of December 31, 2019).

 

7.Transnordestina Logística S.A: noncurrent assets: refers to loan agreements in the amount of R$861,711 (R$742,875 as of December 31,2019) and advance for future capital increase in the amount of R$467,355 (R$428,672 as of December 31,2019).

 

8.Panatlântica: current assets: refers to accounts receivable for the supply of flat steel in the amount of R$94,962 (R$128,573 on December 31, 2019).

 

9.Exclusive funds: Current assets: Refers to investments in Government securities and CDBs, in the amount of R$8,598 (R$8,301 as of December 31,2019). Noncurrent assets: Refers to Usiminas’ shares in the amount of R$67,696 (R$84,171 as of December 31,2019). The funds VR1 and Diplic II are managed by Taquari Asset.
Page 77 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

17.b) Key management personnel

 

The key management personnel with authority and responsibility for planning, directing and controlling the Company’s activities, include the members of the Board of Directors and statutory directors. The following is information on the compensation of such personnel and the related balances as of June 30, 2020.

 

    06/30/2020   06/30/2019
    P&L
Short-term benefits for employees and officers   17,509   22,909
Post-employment benefits    27    26
    17,536   22,935

 

 

17.c) Guarantees

 

The Company is responsible for fiduciary guarantees of its subsidiaries, joint-ventures and joint-operations as shown below:

 

  Currency   Maturities   Borrowings Tax foreclosure Others Total
          06/30/2020   12/31/2019   06/30/2020   12/31/2019   06/30/2020   12/31/2019   06/30/2020   12/31/2019
Transnordestina Logísitca R$   Up to 09/19/2056 and Indefinite    2,478,621    2,428,194    35,291    37,406   8,740   8,702    2,522,652    2,474,302
                                       
FTL - Ferrovia Transnordestina R$   Up to 04/01/2021    36,005    43,118            -     36,005    43,118
                                       
Cia Metalurgica Prada  R$   Indefinite       469   457   244   235   713   692
                                       
CSN Energia R$   Up to 11/26/2023 and indefinite        2,254    3,141   1,920   1,920    4,174    5,061
                                       
CSN Mineração R$   Up to 12/21/2024    1,180,412    1,184,048            -     1,180,412    1,184,048
                                       
Estanho de Rondônia  R$   7/15/2022    1,512    1,902            -     1,512    1,902
                                       
Minérios Nacional S.A. R$   Up to 09/10/2021    3,246    4,544            -     3,246    4,544
                                       
Total in R$          3,699,796    3,661,806    38,014    41,004   10,904   10,857    3,748,714    3,713,667
                                       
CSN Inova Ventures US$   01/28/2028    1,000,000          -     -     1,000,000    
                                       
CSN Islands XII US$   Perpetual    1,000,000    1,000,000        -     -     1,000,000    1,000,000
                                       
CSN Resources US$   Up to 04/17/2026    1,695,557    1,958,603        -     -     1,695,557    1,958,603
                                       
Total in US$          3,695,557    2,958,603              -     3,695,557    2,958,603
                                       
CSN Steel S.L. EUR   01/31/2020        24,000        -     -         24,000
                                       
Total in EUR              24,000        -     -         24,000
Total in R$          20,236,870    12,033,973                    20,236,870    12,033,973
           23,936,666    15,695,779    38,014    41,004   10,904   10,857    23,985,584    15,747,640

 

18.SHAREHOLDERS’ EQUITY

 

18.a) Paid-in capital

 

Fully subscribed and paid-in capital as of June 30, 2020 and December 31, 2019 is R$4,540,000 represented by 1,387,524,047 book-entry common shares without par value. Each common share entitles to one vote in resolutions of the General Meeting.

 

18.b) Authorized capital

 

The Company’s bylaws in effect as of June 30, 2020 determine that the capital can be raised to up to 2,400,000,000 shares by decision of the Board of Directors.

 

18.c) Legal reserve

 

This reserve is recognized at the rate of 5% of the profit for each period, as provided for by Article 193 of Law 6404/76, up to the ceiling of 20% of the share capital.

 

Page 78 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

18.d) shareholder structure

 

As of June 30, 2020, the Company’s shareholder structure was as follows:

 

 

            06/30/2020           12/31/2019
    Number of common shares   % of total shares   % of voting capital   Number of common shares   % of total shares   % of voting capital
Vicunha Aços S.A. (*)   679,522,254   48.97%   49.24%   679,522,254   48.97%   49.24%
Rio Iaco Participações S.A. (*)   58,193,503   4.19%   4.22%   58,193,503   4.19%   4.22%
NYSE (ADRs)   248,619,533   17.92%   18.01%   262,206,103   18.90%   19.00%
Other shareholders   393,779,257   28.38%   28.53%   380,192,687   27.40%   27.55%
Outstanding shares    1,380,114,547   99.47%   100.00%    1,380,114,547   99.47%   100.00%
Treasury shares   7,409,500   0.53%       7,409,500   0.53%    
Total shares    1,387,524,047   100.00%        1,387,524,047   100.00%    

 

(*) Controlling group companies.

 

18.e) Treasury shares

 

As of June 30, 2020, the treasury shares were as follows:

Quantity purchased (in units)   Amount paid for the shares   Share price   Share market price as of 06/30/2020 (*)
     
    Minimum   Maximum   Average  
                7,409,500   R$ 58,264    R$  4.48    R$ 10.07    R$  7.86   R$ 79,133

 

Program Board’s Authorization Authorized quantity Program period Average buyback price Minimum and maximum buyback price Sale of shares Balance in treasury
9º (*) 3/31/2015 32,770,055 From 4/01/2015 to 6/30/2015                                                        30,391,000
  04/20/2018 30,391,000 From 4/20/2018 to 4/30/2018 Not applicable Not applicable 22,981,500 7,409,500

(*) By using the average price of the shares as of June 30, 2020 of R$10.68 per share.

 

18.f) Policy on investments and payment of interest on capital and dividends

 

The Company adopts a profit distribution policy which, in compliance with the provisions in Law 6,404/76, as amended by Law 9,457/97, will entail the allocation of all the profit to the Company’s shareholders, provided that the following priorities are observed, irrespective of their order: (i) carrying out the business strategy; (ii) fulfilling its obligations; (iii) making the required investments; and (iv) maintaining a healthy financial situation of the Company.

 

18.g) Earnings/(loss) per share:

 

Basic and diluted earnings/(loss) per share were calculated based on the profit/loss attributable to the owners of CSN divided by the weighted average number of common shares outstanding during the period, excluding the common shares purchased and held as treasury shares, as follows:

 

  Parent Company
  Six months ended   Three months ended
  06/30/2020   06/30/2019   06/30/2020   06/30/2019
  Common Shares       Common Shares    
(Loss)/profit for the period (1,015,673)    1,737,511   345,178   1,745,083
Weighted average number of shares  1,380,114,547    1,380,114,547   1,380,114,547    1,380,114,547
Basic and diluted earnings (loss) per share (0.73593)   1.25896   0.25011   1.26445

 

Page 79 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

The Company does not hold potential dilutable ordinary shares outstanding that could result in dilution of earnings per share

 

19.NET SALES REVENUE

 

Net sales revenue is comprised as follows:

     Consolidated
    Six months ended   Three months ended
    06/30/2020   06/30/2019   06/30/2020   06/30/2019
Gross revenue                
Domestic market    6,645,735    7,133,529    3,075,239    3,570,356
Foreign market    6,555,510    7,490,502    3,910,158    4,197,400
     13,201,245    14,624,031    6,985,397    7,767,756
Deductions                
Sales returns, discounts and rebates   (151,457)   (135,009)   (73,443)   (74,615)
Taxes on sales    (1,494,452)    (1,582,814)   (691,271)   (792,399)
     (1,645,909)    (1,717,823)   (764,714)   (867,014)
Net revenue    11,555,336    12,906,208    6,220,683    6,900,742
                 

 

     Parent Company
    Six months ended   Three months ended
    06/30/2020   06/30/2019   06/30/2020   06/30/2019
Gross revenue                
Domestic market    6,399,891    6,852,245    2,969,794    3,433,997
Foreign market   995,544   749,913   580,599   359,071
     7,395,435    7,602,158    3,550,393    3,793,068
Deductions                
Sales returns, discounts and rebates   (142,318)   (129,703)   (66,975)   (72,405)
Taxes on sales    (1,371,797)    (1,468,423)   (633,407)   (737,848)
     (1,514,115)    (1,598,126)   (700,382)   (810,253)
Net revenue    5,881,320    6,004,032    2,850,011    2,982,815

 

 

20.EXPENSES BY NATURE
     Consolidated
    Six months ended   Three months ended
    06/30/2020   06/30/2019   06/30/2020   06/30/2019
Raw materials and inputs    (3,135,530)    (3,705,988)    (1,513,101)    (1,908,191)
Labor cost    (1,541,772)    (1,330,627)   (851,782)   (700,443)
Supplies    (990,274)   (960,940)   (494,164)   (488,436)
Maintenance cost (services and materials)   (611,942)   (686,489)   (360,866)   (363,503)
Outsourcing services    (1,108,159)    (1,161,315)   (504,912)   (620,638)
Freight    (109,319)   (72,904)   (56,349)   (52,350)
Distribution freight    (567,590)   (714,598)   (288,865)   (266,397)
Depreciation, amortization and depletion    (842,763)   (637,811)   (427,582)   (331,645)
Others    (525,302)   (438,731)    (407,353)   (262,640)
     (9,432,651)    (9,709,403)    (4,904,974)    (4,994,243)
Classified as:                
Cost of sales    (8,395,772)    (8,463,764)    (4,378,065)    (4,442,269)
Selling expenses   (791,378)   (999,757)   (400,463)   (426,273)
General and administrative expenses    (245,501)   (245,882)   (126,446)   (125,701)
     (9,432,651)    (9,709,403)    (4,904,974)    (4,994,243)
Page 80 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

 

     Parent Company
    Six months ended   Three months ended
    06/30/2020   06/30/2019   06/30/2020   06/30/2019
Raw materials and inputs    (3,063,626)    (3,557,537)    (1,465,371)    (1,794,877)
Labor cost    (637,364)   (607,212)   (310,512)   (313,517)
Supplies    (715,036)   (675,114)   (324,409)   (325,874)
Maintenance cost (services and materials)    (230,252)   (330,753)   (94,674)   (163,262)
Outsourcing services    (419,509)   (436,358)   (187,739)   (231,474)
Freight    (19,394)   (22,188)   (6,793)   (11,002)
Distribution freight    (166,115)   (129,842)   (77,690)   (70,258)
Depreciation, amortization and depletion    (421,826)   (310,659)   (215,123)   (153,547)
Others    (65,999)   (16,662)   (65,999)   (13,165)
     (5,739,121)    (6,086,325)    (2,748,310)    (3,076,976)
                 
Classified as:                
Cost of sales    (5,301,835)    (5,708,242)    (2,523,455)    (2,875,154)
Selling expenses    (326,162)   (259,147)   (163,923)   (139,003)
General and administrative expenses    (111,124)   (118,936)   (60,932)   (62,819)
     (5,739,121)    (6,086,325)    (2,748,310)    (3,076,976)

 

Additions to depreciation, amortization and depletion for the period were distributed as follows:

 

  Consolidated
  Six months ended   Three months ended
  06/30/2020   06/30/2019   06/30/2020   06/30/2019
Production costs (1) 818,826   621,670   415,226   323,005
Selling expenses 6,892   3,415   3,616   2,136
General and administrative expenses 17,045   12,726   8,740   6,504
  842,763   637,811   427,582   331,645
Other operational (2) 44,432   46,681   23,320   24,777
  887,195   684,492   450,902   356,422

 

  Parent Company
  Six months ended       Three months ended    
  6/30/2020   6/30/2019   6/30/2020   6/30/2019
Production costs (1) 408,976   300,747   208,518   148,110
Selling expenses 5,795   2,667   3,066   1,689
General and administrative expenses 7,055   7,245   3,539   3,748
  421,826   310,659   215,123   153,547
Other operational 4,336   3,238   2,038   2,343
  426,162   313,897   217,161   155,890

 

1.The production cost line includes PIS and COFINS credits on the lease agreements in the amount of R$2,626 in the consolidated and R$1,015 in the parent company as of June 30, 2020 in accordance with the orientations of CVM in its Ofício-Circular CVM/SNC/SEP 02/2019.
2.Refer substantially to the depreciation of the investment properties, out-of-work equipment and amortization of SWT’s customers relationship, see Note 21.

 

Page 81 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
21.OTHER OPERATING INCOME (EXPENSES)

 

       Consolidated  
  Six months ended Three months ended
  06/30/2020 06/30/2019 06/30/2020 06/30/2019  
Other operating income          
Receivables by indemnity (1)  239,862 1,669 238,706 382  
Rentals and leases 4,781  4,458 2,319 2,296  
Dividends received  2,959 28,432  2,959  28,052  
PIS, COFINS and INSS to compensate (2) 120,452 87,394  32,062    
Contractual fines 3,507 1,886  1,491 1,022  
Updated shares – Fair value through profit or loss (Note 12II) 4,338 (119,470)  4,545  (247,123)  
Other revenues 31,058 14,797  22,186 5,585  
  406,957 19,166 304,268 (209,786)  
Other operating expenses          
Taxes and fees  (34,619)  (16,623)  (29,315)  (11,489)  
Expenses with environmental liabilities, net (20,711)  (23,735)  (4,789) (15,128)  
Write-off/(Provision) of judicial lawsuits  (1,298) 33,601  5,859 (8,826)  
Depreciation of investment property, equipment paralyzed and amortization of intangible assets (note 20) (44,432)  (46,681)  (23,320) (24,777)  
Write- off of PPE and intagible assests (note 9)  (2,329) (31,793)  (929) (18,081)  
Estimated (Loss)/reversal in inventories (115,124)  (65,152)  (94,773) (24,003)  
Idleness in stocks and paralyzed equipment (3)  (259,216)  (149,565)  (56,976)  (82,304)  
Studies and project engineering expenses (9,620)  (11,678)  (4,545)  (6,759)  
Research and development expenses (352)  (684)  (155)  (335)  
Healthcare plan expenses  (56,229)  (57,540) (27,400)  (28,454)  
Cash flow hedge accounting realized (note 12 b)  (1,139,681)  (446,659) (774,863)  (262,442)  
Actuarial pension plan    (1,512)    (1,512)  
Other expenses  (180,375)  (139,052)  (83,856)  (108,591)  
   (1,863,986)  (957,073)  (1,095,062)  (592,701)  
 Other operating income (expenses), net  (1,457,029)  (937,907)  (790,794)  (802,487)  
       Parent Company  
  Six months ended Three months ended  
  06/30/2020 06/30/2019 06/30/2020 06/30/2019  
Other operating income          
Receivables by indemnity (1)  239,606  1,637  238,623  382  
Rentals and leases  4,574  4,333  2,181  2,261  
Dividends received 2,647  28,432  2,647  28,052  
PIS, COFINS and INSS to compensate (2)  97,154 87,394  32,062  
Contractual fines  2,371  1,457 961 771  
Updated shares – Fair value through profit or loss (Note 12II)  4,338  (119,470)  4,545  (247,123)  
Other revenues  14,137 447  8,961 193  
   364,827  4,230  289,980  (215,464)  
Other operating expenses          
Taxes and fees  (28,198) (3,964)  (25,805) (2,940)  
Expenses with environmental liabilities, net  944  (5,004) 3,153 (1,691)  
Write-off/(Provision) of judicial lawsuits  (8,690)  37,560 (12,144) (6,893)  
Depreciation of investment property, equipment paralyzed and amortization of intangible assets (note 20) (4,336)  (3,238)  (2,038) (2,343)  
Write- off of PPE and intagible assests (note 9) (455) (15,032)  (455) (1,491)  
Estimated (Loss)/reversal in inventories  (38,787) (18,623)  (32,973)  (9,688)  
Idleness in stocks and paralyzed equipment (3)  (48,098)  (149,565)  (11,055) (82,304)  
Studies and project engineering expenses  (7,363) (12,303) (3,523) (5,195)  
Research and development expenses  (352) (684)  (155)  (335)  
                 
Page 82 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Healthcare plan expenses  (55,964)  (57,321) (27,271)  (28,345)
Cash flow hedge accounting realized (note 12 b) (1,139,681) (446,659)  (774,863)  (262,442)
Actuarial pension plan  -   (1,512) (1,512)
Other expenses  (156,963)  (96,924)  (66,176) (83,495)
  (1,487,943) (773,269) (953,305)  (488,674)
 Other operating income (expenses), net  (1,123,116) (769,039)  (663,325)  (704,138)
         

 

(1)     In June 2020, The Company received indemnification for unpaid rentals of one of its investment properties in the amount R$58,785, after irrevocable judicial decision. Additionally, it was received R$25,650 related to an insurance charging action for material damages caused by a contractor during the construction of the long-steel plant. Also, in June we recognized the principal amount of R$147,612 related to receivables for indemnification (see Note 7).

 

(2)     In 2020, refers to social security credit recoverable due to benefits granted to employees that should not be included in the basis of calculation of the contribution to the Social Security. In 2019, refers to the exclusion of ICMS in the basis of calculation of PIS and COFINS.

 

(3)Refers to the idle capacity arisen from production volumes lower than normal. In the parent company was generated from the refurbishment of the blast furnace No.3 and in the consolidated was generated in the iron ore mining operation due to delays in the release of environmental licenses, which postponed the start of new ore mining fronts, as well as new dry tailing processes still in ramp-up stage.

 

22.FINANCIAL INCOME (EXPENSES)
        Consolidated
  Six months ended Three months ended
  06/30/2020 06/30/2019 06/30/2020 06/30/2019
Finance income        
Related parties (note 17 a) 30,739 40,101 12,920 19,940
Income from financial investments 30,057 50,671 14,269 30,561
Other income (1) 461,005 106,009 429,481 34,966
  521,801 196,781 456,670 85,467
Financial expenses        
Borrowings and financing - foreign currency (note 11 b)  (776,857)  (534,863)  (428,745)  (282,514)
Borrowings and financing - local currency (note 11 b)  (253,452)  (464,124)  (107,183)  (229,433)
Lease liabilities  (24,349)  (17,413)  (12,249)  (15,335)
Capitalised interest (notes 9 and 25) 47,295 41,396 23,905 20,285
Interest and fines  (50,547)  (67,281)  (26,827)  (9,047)
Commission, bank fees, Guarantee and bank fees  (82,675)  (87,865)  (52,377)  (43,682)
PIS/COFINS over financial income  (31,104)  (7,472)  (24,871)  (2,106)
Updated shares – Fair value through profit or loss (Note 12II)  (439,702) 522,652
Other financial expenses  (173,933)  (136,577)  (48,478)  (79,518)
  (1,785,324) (1,274,199)  (154,173)  (641,350)
Foreign exchange and monetary variation, net        
Foreign exchange and monetary variation, net 468,778 84,070 7,708 197,280
Exchange variation on derivatives  (121,536)  573  (25,348)  927
  347,242 84,643  (17,640) 198,207
Finance income (costs), net  (916,281)  (992,775) 284,857  (357,676)
         
(*) Statement of gains and (losses) on derivative transactions (note 12)
Dollar - to - euro swap  231  573  (2,526)  927
Great Britain pound-to-euro swap (602) (770)
Swap CDI x Dollar  (121,165)  (22,052)
   (121,536)  573  (25,348)  927

 

Page 83 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

  Parent Company
  Six months ended Three months ended
  06/30/2020 06/30/2019 06/30/2020 06/30/2019
Finance income        
Related parties (note 17 a) 32,227 38,237 13,973 19,210
Income from financial investments 19,611 30,571 11,078 17,165
Other income (1) 453,848 82,017 427,259 13,080
  505,686 150,825 452,310 49,455
Financial expenses        
Borrowings and financing - foreign currency (note 11 b)  (122,772)  (156,259)  (65,344)  (79,127)
Borrowings and financing - local currency (note 11 b)  (223,308)  (410,161)  (94,256)  (203,935)
Related parties (note 11 b)  (211,817)  (151,453)  (114,035)  (80,353)
Lease liabilities  (1,722)  (1,623) (831) (659)
Capitalised interest (notes 9 and 25) 14,857 11,032 7,577 5,613
Interest and fines  (39,341)  (64,347)  (19,868)  (7,671)
Commission, bank fees, Guarantee and bank fees  (73,044)  (82,156)  (45,712)  (40,122)
PIS/COFINS over financial income  (24,788)  (7,172)  (21,357)  (1,830)
Updated shares – Fair value through profit or loss (Note 12II) (2)  (439,702) 522,652
Other financial expenses  (46,644)  (18,574)  (1,543) 15,406
  (1,168,281)  (880,713) 167,283  (392,678)
Foreign exchange and monetary variation, net        
Foreign exchange and monetary variation, net  1,204,473 89,045 174,344 161,144
Variações cambiais com derivativos (*)  (121,165)  (22,052)
   1,083,308 89,045 152,292 161,144
Finance income (costs), net 420,713  (640,843) 771,885  (182,079)
         
(*) Statement of gains and (losses) on derivative transactions (note 12)
Swap CDI x Dollar  (121,165)  (22,052)
   (121,165)  (22,052)

 

(1)Refers mainly to the monetary adjustment of the Social Security – INSS credit in the amount of R$16,622 and to the recognition of the exclusion of ICMS in the PIS and COFINS basis of calculation in the amount of R$72,189 as of June 30, 2020 (R$76,412 as of June 30, 2019). In June it was recognized R$360,714 of interest as monetary update of the receivables for indemnification (see Note 7).

 

(2)As of December 31, 2019, Usiminas’ shares were reclassified to financial investments in the current asset and their price changes are recognized as financial result.

 

23.SEGMENT INFORMATION

 

The segment information has not changed in relation to that disclosed in the Company's financial statements as of December 31, 2019. Therefore, management decided not to repeat it in this condensed interim financial information.

 

According to the Group´s structure, the businesses are distributed and managed in five operating segments as follows:

 

Page 84 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

Six months ended
                                06/30/2020
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Metric tons (thou.) (*)         2,142,913       13,352,360                    -                       -                      -                      -          (2,169,726)                     -   
Net revenues                    -                       -                       -                       -                      -                      -                      -                        -   
Domestic market         4,634,905           608,950           149,172           664,323            79,774           317,893       (1,359,013)          5,096,004
Foreign market         2,346,732         3,724,866                    -                       -                      -                      -              387,734          6,459,332
Total net revenue (note 19)         6,981,637         4,333,816           149,172           664,323            79,774           317,893          (971,279)        11,555,336
Cost of sales and services        (6,346,699)        (2,190,095)          (100,610)          (530,646)           (62,436)          (305,955)        1,140,669         (8,395,772)
Gross profit           634,938         2,143,721             48,562           133,677            17,338            11,938           169,390          3,159,564
General and administrative expenses          (442,164)            (90,316)            (18,706)            (53,065)           (15,085)           (43,801)          (373,742)         (1,036,879)
Depreciation (note 20)           429,254           286,171             15,532           229,841              8,822            73,452          (200,309)             842,763
Proportionate EBITDA of joint ventures                    -                       -                       -                       -                      -                      -              291,158             291,158
Adjusted EBITDA           622,028         2,339,576             45,388           310,453            11,075            41,589          (113,503)          3,256,606
                                 
Sales by geographic area                                
Asia                    -            2,391,366                    -                       -                      -                      -              387,734          2,779,100
North America           497,433                    -                       -                       -                      -                      -                      -                497,433
Latin America             79,446                    -                       -                       -                      -                      -                      -                  79,446
Europe         1,766,845         1,333,500                    -                       -                      -                      -                      -             3,100,345
Others               3,008                    -                       -                       -                      -                      -                      -                   3,008
Foreign market         2,346,732         3,724,866                                                                                                         387,734          6,459,332
Domestic market         4,634,905           608,950           149,172           664,323            79,774           317,893       (1,359,013)          5,096,004
Total         6,981,637         4,333,816           149,172           664,323            79,774           317,893          (971,279)        11,555,336
                                 
                                 
Three months ended
                                06/30/2020
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Metric tons (thou.) (*)         1,003,247         7,742,862                    -                       -                      -                      -          (1,083,775)                     -   
Net revenues                    -                       -                       -                       -                      -                      -                      -                        -   
Domestic market         2,123,707           345,499             74,633           381,989            37,746           172,230          (777,744)          2,358,060
Foreign market         1,315,973         2,342,510                                                                                                         204,140          3,862,623
Total net revenue (note 19)         3,439,680         2,688,009             74,633           381,989            37,746           172,230          (573,604)          6,220,683
Cost of sales and services        (3,109,289)        (1,367,285)            (51,357)          (260,154)           (33,086)          (160,887)           603,993         (4,378,065)
Gross profit           330,391         1,320,724             23,276           121,835              4,660            11,343            30,389          1,842,618
General and administrative expenses          (227,826)            (43,941)              (8,949)            (27,555)             (7,362)           (20,889)          (190,387)            (526,909)
Depreciation (note 20)           221,821           141,404               7,875           105,442              4,418            37,030           (90,408)             427,582
Proportionate EBITDA of joint ventures                    -                       -                       -                       -                      -                      -              182,038             182,038
Adjusted EBITDA           324,386         1,418,187             22,202           199,722              1,716            27,484           (68,368)          1,925,329
                                 
Sales by geographic area                                
Asia                                 1,449,531                                                                                                         204,140          1,653,671
North America           334,977                                                                                                                                                          334,977
Latin America             44,531                                                                                                                                                            44,531
Europe           933,645           892,979                                                                                                                               1,826,624
Others               2,820                                                                                                                                                             2,820
Foreign market         1,315,973         2,342,510                                                                                                         204,140          3,862,623
Domestic market         2,123,707           345,499             74,633           381,989            37,746           172,230          (777,744)          2,358,060
Total         3,439,680         2,688,009             74,633           381,989            37,746           172,230          (573,604)          6,220,683

Page 85 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Six months ended
                                06/30/2019
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Metric tons (thou.) (*)         2,335,536       19,001,458                                                                                                     (2,307,901)                         
Net revenues                                                                                                                                                                                              
Domestic market         5,081,908           543,481           115,931           674,746           147,529           265,852       (1,316,108)          5,513,339
Foreign market         2,183,661         4,626,743                                                                                                         582,465          7,392,869
Total net revenue (note 19)         7,265,569         5,170,224           115,931           674,746           147,529           265,852          (733,643)        12,906,208
Cost of sales and services        (6,601,862)        (2,002,558)            (90,647)          (511,603)          (127,482)          (286,743)        1,157,131         (8,463,764)
Gross profit           663,707         3,167,666             25,284           163,143            20,047           (20,891)           423,488          4,442,444
General and administrative expenses          (407,046)            (92,046)            (17,321)            (51,669)           (14,094)           (42,380)          (621,083)         (1,245,639)
Depreciation (note 20)           312,421           203,910             21,091           190,654              8,682            63,275          (162,222)             637,811
Proportionate EBITDA of joint ventures                                                                                                                                                         269,581             269,581
Adjusted EBITDA           569,082         3,279,530             29,054           302,128            14,635                    4           (90,236)          4,104,197
                                 
Sales by geographic area                                
Asia               1,744         3,449,972                                                                                                         582,465          4,034,181
North America           427,845                                                                                                                                                          427,845
Latin America             83,718                                                                                                                                                            83,718
Europe         1,670,622         1,176,771                                                                                                                               2,847,393
Others                 (268)                                                                                                                                                               (268)
Foreign market         2,183,661         4,626,743                                                                                                         582,465          7,392,869
Domestic market         5,081,908           543,481           115,931           674,746           147,529           265,852       (1,316,108)          5,513,339
Total         7,265,569         5,170,224           115,931           674,746           147,529           265,852          (733,643)        12,906,208
                                 
                                 
Three months ended
                                06/30/2019
    Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
        Port   Railroads        
Metric tons (thou.) (*)         1,160,579       10,142,890                                                                                                     (1,139,218)                         
Net revenues                                                                                                                                                                                              
Domestic market         2,514,615           298,405             64,346           339,751            77,514           146,007          (687,389)          2,753,249
Foreign market         1,145,694         2,793,007                                                                                                         208,792          4,147,493
Total net revenue (note 19)         3,660,309         3,091,412             64,346           339,751            77,514           146,007          (478,597)          6,900,742
Cost of sales and services        (3,379,828)        (1,132,723)            (44,080)          (250,160)           (66,173)          (149,073)           579,768         (4,442,269)
Gross profit           280,481         1,958,689             20,266             89,591            11,341             (3,066)           101,171          2,458,473
General and administrative expenses          (210,180)            (50,304)              (7,883)            (24,245)             (7,113)           (21,545)          (230,704)            (551,974)
Depreciation (note 20)           155,080           112,210             13,591             98,464              4,341            31,526           (83,567)             331,645
Proportionate EBITDA of joint ventures                                                                                                                                                         142,243             142,243
Adjusted EBITDA           225,381         2,020,595             25,974           163,810              8,569              6,915           (70,857)          2,380,387
                                 
Sales by geographic area                                
Asia               1,639         1,971,234                                                                                                         208,792          2,181,665
North America           292,057                                                                                                                                         292,057
Latin America             34,674                                                                                                                                                            34,674
Europe           817,006           821,773                                                                                                                               1,638,779
Others                  318                                                                                                                                                                318
Foreign market         1,145,694         2,793,007                                                                                                         208,792          4,147,493
Domestic market         2,514,615           298,405             64,346           339,751            77,514           146,007          (687,389)          2,753,249
Total         3,660,309         3,091,412             64,346           339,751            77,514           146,007          (478,597)          6,900,742

(*) The ore sales volumes presented in this note take into consideration Company sales and the interest in its subsidiaries and joint ventures.

 

·Adjusted EBITDA
    Six months ended   Three months ended
    06/30/2020   06/30/2019   06/30/2020   06/30/2019
(Loss)/profit for the period   (865,809)   1,981,225    445,900   1,894,462
Depreciation/Amortization/Depletion (note 20)    842,763    637,811    427,582    331,645
Income tax and social contribution (note 14)    598,430   (660,203)    392,226    (1,119,060)
Financial income (expenses) (note 22)    916,281    992,775   (284,857)    357,676
EBITDA   1,491,665   2,951,608    980,851   1,464,723
Other operating (income) expenses (note 21)   1,457,029    937,907    790,794    802,487
Equity in results of affiliated companies (note 8)    16,754   (54,899)   (28,354)   (29,066)
Proportionate EBITDA of joint ventures    291,158    269,581    182,038    142,243
Adjusted EBITDA (*)   3,256,606   4,104,197   1,925,329   2,380,387

 

Adjusted EBITDA is the principal measurement through which the chief operating decision maker assesses the segment performance and the capacity to generate recurring operating cash, consisting of profit for the year less net finance

Page 86 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

income (expenses), income tax and social contribution, depreciation and amortization, equity in results, results of discontinued operations and other operating income (expenses), plus the proportionate EBITDA of joint ventures.

 

As required by IFRS 8, the table below shows the reconciliation of the measurement used by the chief operating decision maker with the results determined using the accounting practices:

 

(*) The Company discloses its adjusted EBITDA net of its share of investments and other operating income (expenses) because it understands that these should not be considered in the calculation of recurring operating cash generation.

 

24.INSURANCE

 

Aiming to properly mitigate risk and in view of the nature of its operations, the Company and its subsidiaries have taken out several different types of insurance policies. Such policies are contracted in line with the Risk Management policy and are similar to the insurance taken out by other companies operating in the same lines of business as CSN and its subsidiaries. The risks covered under such policies include the following: Domestic Transportation, International Transportation, Life and Casualty, Health, Vehicles Fleet, D&O (Civil Liability Insurance for Directors and Officers), General Civil Liability, Engineering Risks, Named Peril, Export Credit, Surety Bond and Port Operator’s Civil Liability.

 

In 2020, after negotiation with insurers and reinsurers in Brazil and abroad, an insurance policy was issued of Operational Risk of Property Damages and Loss of Profits, with effect from June 30, 2020 to June 30, 2021. Under the insurance policy, the LMI (Maximum Limit of Indemnity) is US$600 million and deductibles in the amount of US$385 million for material damages and 45 days for loss of profits and covers the following Company’s units and subsidiaries: Presidente Vargas Steelworks, CSN Mineração and Sepetiba Tecon.

 

The risk assumptions adopted, given their nature, are not within the scope of a review of interim financial information and, consequently, were not reviewed by our independent auditors.

 

 

25.ADDITIONAL INFORMATION TO CASH FLOWS

 

The following table provides additional information on transactions related to the statement of cash flows:

 

    Consolidated     Parent Company
  06/30/2020 06/30/2019   06/30/2020 06/30/2019
Income tax and social contribution paid 232,581  355,253    
Addition to PP&E with interest capitalization (notes 9 and 22) 47,295  41,396   14,857  11,032
Initial adoption CPC 06 – Right of use  640,989    61,072
Remeasurement – Right of use (note 9.a) 25,988  3,211   1,972 (9,567)
Addition to PP&E without adding cash  25,188    -   25,188
Capitalization in subsidiaries without cash 2,145     55,662  26,399
Addition to investment property without cash effect 61,597     61,597  
  369,606 1,066,037   134,088  114,124

 

Page 87 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1
26.STATEMENT OF COMPREHENSIVE INCOME

 

   Consolidated     Parent Company 
   Six months ended   Three months ended     Six months ended   Three months ended 
  03/31/2020 03/31/2019 03/31/2020 03/31/2019   03/31/2020 03/31/2019 03/31/2020 03/31/2019
 (Loss) profit for the year   (865,809)  1,981,225 445,900 1,894,462    (1,015,673)  1,737,511 345,178 1,745,083
                   
 Other comprehensive income                   
                   
Items that will not be subsequently reclassified to the statement of income                  
 Actuarial of the defined benefit plan from investments in subsidiaries, net of taxes  63  59 30 29   61 59 30 29
 Actuarial (losses)/gains on defined benefit pension plan     93,894   93,894     93,894   93,894
  63  93,953 30 93,923   61 93,953 30 93,923
                   
Items that could be subsequently reclassified to the statement of income                  
 Cumulative translation adjustments for the period  513,453 (27,936) 133,411  (6,132)   513,453  (27,936) 133,411  (6,132)
 (Perda)/ganho na variação percentual de investimentos  4,612 (1,995) 4,612  (1,995)   4,612 (1,995) 4,612  (1,995)
 (Loss)/gain on cash flow hedge accounting   (6,664,932)  78,403  (1,274,889) 96,843    (6,664,932) 78,403  (1,274,889) 96,843
 Realization on cash flow hedge accounting reclassified to income statements  1,139,681  446,659 774,863 262,442   1,139,681 446,659 774,863 262,442
(Loss)/gain on net investment hedge in foreign subsidiaries 1,469  6,595    415        
   (5,005,717)  501,726  (362,003) 351,573    (5,005,717) 501,726  (362,003) 351,573
                   
   (5,005,654)  595,679  (361,973) 445,496    (5,005,656) 595,679  (361,973) 445,496
                   
 Total comprehensive income for the period   (5,871,463)  2,576,904 83,927 2,339,958    (6,021,329)  2,333,190  (16,795) 2,190,579
                   
 Attributable to:                   
 Owners of the Company   (6,021,329)  2,333,190  (16,795) 2,190,579    (6,021,329)  2,333,190  (16,795) 2,190,579
 Non-controlling interests  149,866  243,714 100,722 149,379        
   (5,871,463)  2,576,904 83,927 2,339,958    (6,021,329)  2,333,190  (16,795) 2,190,579

 

27.SUBSEQUENT EVENTS

 

·Our Usiminas’ shares classified as financial investment in the current asset (see Note 4) are exposed to price volatility since they are recognized at the fair value through profit and loss and are quoted in the Brazilian Stock Exchange. On Jul 27, 2020, the common and preferred shares had price decreases in the amount of R$144,717 since the balance sheet date.

 

·On July 16, 2020, our subsidiary CSN Mineração concluded the negotiations of a new long-term iron ore supply agreement with a major international player. The transaction includes a cash prepayment in the amount of US$115 million related to approximately 4 million tons of iron ore to be delivered in five years. As usual in those transactions, the upfront disbursement will occur as soon as certain precedent conditions are met.

 

 

Page 88 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

COMMENTS ON THE PERFORMANCE OF BUSINESS PROJECTIONS

Projections

 

The Company clarifies that the information disclosed in this item represents a mere estimate, hypothetical data and cannot be interpreted as a promise of performance by the Company and/or its Management. The projections listed below include market variables that are not under the Company’s control and, therefore, may change.

 

a)Purpose of Projection

 

Update projections of iron ore production for 2020. The Company changed the method of presentation of iron ore production and, accordingly, as from the first quarter of 2020 adds iron ore purchased from third parties to its own production and expects to achieve around 33 to 36 million tons of iron ore produced in the period.

 

CSN estimates investments in the amount of R$1.15 billion in 2020.

b)Period and validity term of the projection.

 

CSN estimates annual volume of iron ore production from 2020 to 2023 and the annual volumes will be available to the market in the financial statements to be published in each of those years.

 

The investments are projected for the year 2020, and the expenditures are disclosed in the Company’s financial statements.

 

The projection of reaching 3.75x in indicator Net Debt/Adjusted EBITDA will be disclosed in the Company’s financial statements to be published in each of those years.

 

The projection of reaching 3.00x in indicator Net Debt/Adjusted EBITDA and R$23 billion of Net Debt will be disclosed in the Company’s financial statements to be published in each of those years.

 

c)Assumptions of the projection, indicating which can be influenced by the issuer’s management and which are beyond its control.

 

All assumptions mentioned below are subject to the influence of external variables, which are beyond the control of the Company’s management. Therefore, in case of relevant changes in those assumptions, the Company may revise its estimates mentioned below, modifying them in comparison with those originally presented.

 

Volume of Iron Ore Production

 

The volume of ore production considers our mining plan between 2020 and 2023, with an increase in pellet feed production, in line with the investment projects announced through Material Fact and Corporate Presentation with the market.

d)Values of the indicators that are subject of the forecast.

 

Leverage 2017 2018 1S19 4T19 2019 2020 E 2021 E 2022 E 2023 E
Projection 5.00x n.a. 3.50x n.a. 3.00x 3.75x 3.00x n.a. n.a.
Actual 5.66x 4.55x 3.65x n.a. 3.74X n.a. n.a. n.a. n.a.
Variation 0.66x n.a. 0.15x - 0.74x n.a. n.a. n.a. n.a.
Net Debt (R$ million) 2017 2018 1S19 4T19 2019 2020 E 2021 E 2022 E 2023 E
Projection n.a. n.a. n.a. n.a. n.a. n.a. 23,000 n.a. n.a.
Actual n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Variation n.a. n.a. n.a. - n.a. n.a. n.a. n.a. n.a.
Iron Ore Production Volume (kton) 2017 2018 1S19 4T19 2019 2020 E 2021 E 2022 E 2023 E
Projection n.a. 28,500 n.a. n.a. 33,000 25,000-28,000 31,200 36,600 38,000
Actual 29,921 27,875 n.a. n.a. 32,090 n.a. n.a. n.a. n.a.
Variation % n.a. -2% n.a. - -3% n.a. n.a. n.a. n.a.
CAPEX  (R$ million) 2017 2018 1S19 4T19 2019 2020 E 2021 E 2022 E 2023 E
Projection n.a. n.a. n.a. n.a. n.a. R$1,150 n.a. n.a. n.a.
Actual n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Variation % - - - - - - - - -
Iron Ore Production Volume (kton) 2017 2018 1S19 4T19 2019 2020 E 2021 E 2022 E 2023 E
New Methodology (Purchases+Production (kton)
Projection n.a. n.a. n.a. n.a. n.a. 33,000-36,000 n.a. n.a. n.a.
Actual n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Variation % - - - - - - - - -
*E = estimate **n.a. = not measured            
Page 89 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

If the issuer has disclosed, in the last 3 fiscal years, projections over the progress of its indicators:

 

a)      Inform which were being replaced by new projections and which were being repeated.

 

New estimates:

The indicator Net Debt/Adjusted EBITDA expected to be 3.75x at the end of 2020.

 

The indicator Net Debt/Adjusted EBITDA expected to be 3.00x at the end of 2021.

 

The net debt is expected to be R$23,000 million at the end of 2021.

 

Estimates maintained:

CSN estimates capital expenditures in the amount of R$1.15 billion in 2020.

 

CSN estimates the iron ore production volume wil be 31.2 Mton in 2021, 36.6 Mton in 2022 and 38.0 Mton in 2023.

 

CSN changed the previous estimate of iron ore production volume in 2020 to 33-36Mton (new methodology). The reduction in the expected volume of production is due to high rainfalls in the first quarter of 2020 and delays to start new mining fronts.

 

b)  In relation to the projections for periods that have already occured, compare the projection data with the performance indicators, clearly indicating the reasons that led to deviations in the projections.

 

The adjusted EBITDA in 2019 was 3% lower than the projected R$7.5 billion, impacted by the lower results of the mining segment as a result of lower Platts than budgeted, and also freight costs higher than projected.

 

CSN estimated leverage as measured by net debt to adjusted EBITDA close to 3.0x at the end of the year 2019, when we reached 3.74x, materially worse than our initial estimates mainly due to foreign exchange effects that negatively influenced our U.S. dollar denominated debt, Capex above expectations and worse mining results due to higher freight costs and lower Platts as from the third quarter.

 

The iron ore production was 3% under the projection of 33Mton due to heavy rains on the Southeast in November and December 2019.

 

The iron ore sales were 4% lower than projected 40Mton due to lower ore production in the fourth quarter of 2019.

 

Page 90 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

  2016 2017 2018 1S2019 2019
Net Revenue
Estimate n.a. 18,000                22,230 n.a. n.a.
Actual                  17,149                 18,525                22,969 n.a. n.a.
Variation % n.a. 3% 3% n.a. -
Adjusted EBITDA 2016 2017 2018 1S2019 2019
Estimate n.a. 5,000 5,574 n.a. 7,500
Actual                  4,075                  4,645                  5,849  n.a.                   7,251
Variation % n.a. -7% 5% n.a. -3%
Leverage 2016 2017 2018 1S2019 2019
Estimate n.a. 5.00x n.a. 3.50x 3.00x
Actual 6.32x 5.66x 4.55x 3.65x 3.74X
Variation % n.a. 13% n.a. 4.30% 24.70%
Iron Ore Production Volume 2016 2017 2018 1S2019 2019
Estimate n.a. n.a. 28,500 n.a. 33,000
Actual                 32,174                 29,921                27,875  n.a.                32,090
Variation % n.a. n.a. -2% n.a. -3%
Iron Ore Sales Volume 2016 2017 2018 1S19 2019
Estimate n.a. n.a. n.a. n.a. 40,000
Actual n.a. n.a. n.a. n.a.                38,545
Variation % n.a. n.a. n.a. n.a. -4%
*E = estimate          
**n.a. = not measured      

 

c)  In relation to the projections for periods still in progress, inform if the projections remain valid on the date of delivery the form and, when applicable, explain why they were abandoned or replaced.

 

Ongoing and valid estimates:

 

CSN estimates iron ore production volume at 33-36 million tons (Mton) in 2020.

 

CSN estimates iron ore production volume (the new methodology adds own production and purchased ore) at 33-36 Mton in 2020.

 

CSN estimates iron ore production volume (former methodology included only own production) at 31.2 Mton in 2021, 36.6 Mton in 2022 and 38.0 Mton in 2023.

 

CSN estimates capital expenditures in the amount of R$1.15 billion in 2020.

 

The indicator Net Debt/Adjusted EBITDA projected to reach 3.75x at the end of 2020.

 

The indicator Net Debt/Adjusted EBITDA projected to reach 3.00x at the end of 2021.

 

The net debt projected to reach R$23,000 million at the end of 2021.

 

Follow-up and changes to projections disclosed

 

Page 91 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

The result of the first quarter of 2020 does not bring any material variation to the projections of results previously presented, which can therefore be maintained.

 

 

Page 92 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

 

 

Independent Limited Review Auditor’s Report on Review of the Interim Financial Information

 

To the

Shareholders, Directors and Management of

Companhia Siderúrgica Nacional

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Siderúrgica Nacional (“Company”), included in the Interim Financial Information Form (ITR) for the quarter ended June 30, 2019, which comprises the balance sheet as of June 30, 2019 and the related statement of profit and loss and statement of comprehensive income (loss) for the three and six-month periods then ended, and the changes in equity and statement of cash flows for the six-month period then ended, including a summary of significant accounting policies and other explanatory notes.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Technical Pronouncement NBC TG 21 (R1) - Interim Financial Reporting and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (Iasb), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Interim Financial Information Form (ITR) referred to above is not prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).

Emphasis of matter

Ability of the jointly-controlled subsidiary Transnordestina Logística S.A. to continue as a going concern

We draw attention to note 8.c) to the interim financial information, which describes the percentage of completion of the new railway network by the jointly-controlled subsidiary Transnordestina Logística S.A. (TLSA), currently under construction and originally scheduled to be completed by January 2017, is currently being revised and discussed by the relevant regulatory bodies. The completion of the work under the project (and consequent start of operations) is contingent upon receiving ongoing financial contribution from TLSA´s shareholders and third parties. These events and conditions, together with other issues described in note 8.c) to the interim financial information, indicate the existence of significant uncertainty that may raise significant doubt as to TLSA´s ability to continue as a going concern. Our conclusion is not qualified regarding this matter.

Page 93 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Other matters

Interim statement of value added

The quarterly information referred to above includes the individual and consolidated statements of value added for the period of six months ended July 30, 2020, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34.
These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information in the order to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

 

São Paulo, July 28, 2020

 

Nelson Fernandes Barreto Filho

CT CRC 1SP-151.079/O-0

Grant Thornton Auditores Independentes

CRC 2SP-025.583/O-1

 

Page 94 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

 

 

Opinions and Statements / Officers Statement on the Financial Statement

 

As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 25, paragraph 1º, item VI of CVM Instruction 480, of December 7, 2009, as amended, that we reviewed, discussed and agreed with the Company’s Financial Statements for the quarter ended June 30, 2020.

 

São Paulo, Jul 28th, 2020.

 

 

 

____________________________________________

Benjamin Steinbruch

CEO

 

 

____________________________________________

Luis Fernando Barbosa Martinez

Executive Officer

 

 

 

____________________________________________

David Moise Salama

Executive Officer

 

 

 

____________________________________________

Pedro Gutemberg Quariguasi Netto

Executive Officer

 

 

____________________________________________

Marcelo Cunha Ribeiro

Executive Officer – CFO and Investors Relations

 

 

 

 

 

 

Page 95 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE

 

Quarterly Financial Information - June 30, 2020 – CIA SIDERURGICA NACIONAL

Version: 1

Opinions and Statements / Officers Statement on Auditor’s Report

 

As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 25, paragraph 1º, item V of CVM Instruction 480, of December 7, 2009, as amended, that we reviewed, discussed and agreed with the opinion expressed on the Independent Auditors’ Report related to the Company’s Financial Statements for the quarter ended June 30, 2020.

 

São Paulo, Jul 28th, 2020.

 

 

____________________________________________

Benjamin Steinbruch

CEO

 

____________________________________________

Luis Fernando Barbosa Martinez

Executive Officer

 

 

____________________________________________

David Moise Salama

Executive Officer

 

 

____________________________________________

Pedro Gutemberg Quariguasi Netto

Executive Officer

 

 

____________________________________________

Marcelo Cunha Ribeiro

Executive Officer – CFO and Investors Relations

 

Page 96 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 7, 2020

 

COMPANHIA SIDERÚRGICA NACIONAL
 
By:

/S/ Benjamin Steinbruch

 

Benjamin Steinbruch

Chief Executive Officer

 

 
 
By:

/S/ Marcelo Cunha Ribeiro

 

Marcelo Cunha Ribeiro

Chief Financial and Investor Relations Officer

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.