UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2020

--------------

 

Commission File Number: 001-35729

 

----------

 

JOYY Inc.

 

Building B-1 North Block of Wanda Plaza

No. 79 Wanbo Er Road, Nancun Town

Panyu District, Guangzhou 511442

People’s Republic of China
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F þ   Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit No. Description
   
Exhibit 99.1 Press Release

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

       
 

JOYY INC.

   
  By:  

/s/ Bing Jin

    Name: Bing Jin
    Title: Chief Financial Officer

 

 

Date: August 13, 2020

 

 

 

Exhibit 99.1

 

JOYY Reports Second Quarter 2020 Unaudited Financial Results

 

Guangzhou, China, August 12, 2020 - JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company,” formerly known as YY Inc.), a global video-based social media platform, today announced its unaudited financial results for the second quarter of 2020.

 

Second Quarter 2020 Financial Highlights1

·Net revenues increased by 36.3% to RMB5,840.1 million (US$826.6 million) from RMB4,284.8 million in the corresponding period of 2019.
·Net income from continuing operations attributable to controlling interest of JOYY Inc.2 was RMB619.4 million (US$87.7 million), compared to net loss RMB6.1 million in the corresponding period of 2019, primarily due to the impact of income from fair value change in investment.
·Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc.3 increased by 38.3% to RMB493.6 million (US$69.9 million) from RMB357.0 million in the corresponding period of 2019, primarily due to the decrease in the operation loss of Bigo Inc (“Bigo”).

 

 

1 On April 3, 2020, the Company transferred 16,523,819 Class B ordinary shares of HUYA Inc. (NYSE: HUYA) (“Huya”) to Linen Investment Limited, a wholly-owned subsidiary of Tencent Holdings Limited (“Tencent”) for an aggregate purchase price of approximately US$262.6 million, pursuant to Tencent’s exercise of its option to purchase additional shares of Huya from JOYY. Immediately after the closing of such share transfer, Tencent increased its voting power in Huya to 50.1% on a fully-diluted basis, or 50.9% calculated based on the then total issued and outstanding shares of Huya, and started to consolidate financial statements of Huya. Starting from the second quarter of 2020, the Company deconsolidated Huya and Huya’s historical financial results are and will be reflected in the Company’s consolidated financial statements as discontinued operations accordingly. The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. After the deconsolidation of Huya, the Company accounts for its investment in Huya as an equity method investment and apply the equity method accounting one quarter in arrears to enable the Company to provide its financial disclosures regardless of Huya's reporting schedule, which may be different with that of the Company. Share of income or loss from the investment in Huya will be included in net income or loss from continuing operations.

 

2 Net income from continuing operations attributable to controlling interest of JOYY Inc., is net income from continuing operations less net (loss) income from continuing operations attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders.

 

3 Non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. is a non-GAAP financial measure, which is defined as net income from continuing operations attributable to controlling interest of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investment, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, fair value change on derivatives, interest expenses related to the convertible bonds amortization to face value, income tax effects on non-GAAP adjustments and non-GAAP adjustments for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to reversal of RMB125.8 million (US$17.8 million) and RMB363.1 million in the second quarters of 2020 and 2019, respectively. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for more details.

 1 

 

 

Second Quarter 2020 Operational Highlights

·Global average mobile MAUs4 increased by 21.0% to 457.1 million, among that 91.0% were from markets outside of China.
·Average mobile MAUs of Likee (formerly known as Like) increased by 86.2% to 150.3 million from 80.7 million in the corresponding period of 2019.
·Average mobile MAUs of global live streaming services increased by 20.4% to 102.3 million from 85.0 million in the corresponding period of 2019, among that (i) 41.2 million were from YY, which increased by 6.0% year over year; and (ii) 61.1 million were from outside of China, including 29.4 million from Bigo Live, which increased by 41.3% year over year, and 31.7 million from HAGO, which increased by 25.3% year over year.
·Average mobile MAUs of video communication service was 204.4 million.
·Total number of paying users5 of YY decreased by 2.2% to 4.1 million from 4.2 million in the corresponding period of 2019, primarily due to the impact of COVID-19.

 

Mr. David Xueling Li, Chairman and Chief Executive Officer of JOYY, commented, “During the second quarter of 2020, we maintained our focus on empowering our live streaming and short-form video dual-growth engine as we continued to upgrade our platforms, localize our operations, and create joyful experiences for people around the world. To help people cope with the difficulties of COVID-19, we leveraged Bigo Live and our extensive global coverage to launch a series of online charity events, including a 24-hour non-stop globe charity concert, to enhance Bigo Live’s brand recognition in various markets and fuel the platform’s robust operating performance. As a result, during the quarter, Bigo Live’s mobile MAUs and paying users achieved very impressive growth, and live streaming revenues of Bigo segment contributed more than half of our total live streaming revenues for the first time ever. On the short-form video front, we also focused on cultivating Likee’s global ecosystem by diversifying its content offerings, refining its product features, and tailoring its expansion initiatives to different regions. Likee’s total MAUs increased by 86.2% year over year to 150.3 million in the second quarter of 2020. Meanwhile, we also continued to pave the way for Hago’s future growth by refining its social features to cultivate the platform’s social atmosphere and enhance its monetization capabilities.”

 

Mr. Li continued, “On the domestic front, we continued to strengthen our leadership in China’s entertainment live streaming industry by further diversifying YY Live’s live streaming content offerings through the introduction of new live streaming celebrity variety shows and more diverse live streaming channels. Looking ahead, we believe that our thriving global ecosystem will enable our network effects to strengthen, product matrix synergies to evolve, and user base to expand. Despite the outbreak of COVID-19 and resulting macroeconomic and geopolitical uncertainty, we believe that the global landscape for live streaming and short-form videos remains promising, and we plan to uphold our commitment to building a truly world-class video-based social media platform for all.”

 

 

4 Refers to mobile average monthly active users. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

 

5 Refers to a registered user that has purchased virtual items on YY’s platforms at least once during the period presented.

 2 

 

 

Mr. Bing Jin, Chief Financial Officer of JOYY, further commented, “Despite the myriad of challenges we have faced from the COVID-19 outbreak and geopolitical uncertainties, we once again delivered strong financial results. In the second quarter of 2020, our total revenues grew by 36.3% year over year to RMB5.84 billion, exceeding the high-end of our previous guidance. In particular, the Bigo segment’s revenue grew by 148.8% year over year to RMB 3,062.7 million, mostly driven by live streaming revenue growth. While the impact of COVID-19 on the macro economy is generally impossible to predict, we are confident that the underlying strength of our business model, sufficient cash reserves, and strong cash generation capabilities will enable us to sustain our growth momentum going forward. As such, our long-term plans remain largely unchanged, and we will continue to invest in cultivating our global live streaming and short-from video ecosystem to empower our dual-growth engine.”

 

Second Quarter 2020 Financial Results

 

NET REVENUES

Net revenues increased by 36.3% to RMB5,840.1 million (US$826.6 million) in the second quarter of 2020 from RMB4,284.8 million in the corresponding period of 2019, primarily driven by an increase in live streaming revenues in Bigo segment.

 

Live streaming revenues increased by 40.1% to RMB5,607.7 million (US$793.7 million) in the second quarter of 2020 from RMB4,001.3 million in the corresponding period of 2019, primarily attributable to the continued live streaming revenues growth in Bigo segment.

 

Other revenues decreased by 18.0% to RMB232.3 million (US$32.9 million) in the second quarter of 2020 from RMB283.5 million in the corresponding period of 2019, primarily due to the decrease in other revenues in YY segment.

 

COST OF REVENUES AND GROSS PROFIT

Cost of revenues increased by 50.8% to RMB3,769.1 million (US$533.5 million) in the second quarter of 2020 from RMB2,499.0 million in the corresponding period of 2019. Revenue-sharing fees and content costs increased to RMB2,597.4 million (US$367.6 million) in the second quarter of 2020 from RMB1,793.7 million in the corresponding period of 2019 as a result of the increase in live streaming revenues of the Company. Bandwidth costs increased to RMB280.7 million (US$39.7 million) in the second quarter of 2020 from RMB228.1 million in the corresponding period of 2019, as the overseas user base and time spent continued to expand following the consolidation of Bigo.

 

 3 

 

 

Gross profit increased by 16.0% to RMB2,071.0 million (US$293.1 million) in the second quarter of 2020 from RMB1,785.7 million in the corresponding period of 2019. Gross margin was 35.5% in the second quarter of 2020, compared to 41.7% in the corresponding period of 2019. The gross margin contraction was primarily caused by the fact that Bigo segment had lower gross margin but contributed significantly greater portions of net revenues in the second quarter of 2020, compared to the corresponding period of 2019.

 

OPERATING INCOME

Operating expenses were RMB2,016.0 million (US$285.3 million) in the second quarter of 2020, compared to RMB1,791.6 million in the corresponding period of 2019. Among the operating expenses, sales and marketing expenses decreased to RMB909.8 million (US$128.8 million) in the second quarter of 2020 from RMB979.9 million in the corresponding period of 2019, primarily due to the Company’s less spending in sales and marketing activities in overseas markets due to the COVID-19 outbreak. Research and development expenses increased to RMB693.5 million (US$98.2 million) in the second quarter of 2020 from RMB550.0 million in the corresponding period of 2019, mostly due to the increasing headcount and investments in talent recruitment as part of the Company’s efforts to enhance its research and development capabilities.

 

Operating income was RMB95.2 million (US$13.5 million) in the second quarter of 2020, compared to RMB4.3 million in the corresponding period of 2019. Operating margin was 1.6% in the second quarter of 2020, compared to 0.1% in the corresponding period of 2019, primarily due to the decrease in operation loss of Bigo segment.

 

Non-GAAP operating income6 increased by 24.6% to RMB509.3 million (US$72.1 million) in the second quarter of 2020 from RMB408.7 million in the corresponding period of 2019. Non-GAAP operating margin7 was 8.7% in the second quarter of 2020, compared to 9.5% in the corresponding period of 2019.

 

NET INCOME

Net income from continuing operations attributable to controlling interest of JOYY Inc. was RMB619.4 million (US$87.7 million) in the second quarter of 2020, compared to net loss RMB6.1 million in the corresponding period of 2019. Net margin was 10.6% in the second quarter of 2020, compared to negative 0.1% in the corresponding period of 2019, mainly due to the income from fair value gain resulting in fair value change in an investment which recorded observable price change in the second quarter of 2020.

 

 

6 Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain on disposal of subsidiaries and business. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.

 

7 Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.

 4 

 

 

Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc. increased by 38.3% to RMB493.6 million (US$69.9 million) in the second quarter of 2020 from RMB357.0 million in the corresponding period of 2019. Non-GAAP net margin8 increased to 8.5% in the second quarter of 2020 from 8.3% in the corresponding period of 2019.

 

NET INCOME PER ADS

Diluted net income from continuing operations per ADS9 was RMB7.39 (US$1.05) in the second quarter of 2020, compared to diluted net loss from continuing operations per ADS RMB0.28 in the corresponding period of 2019.

 

Non-GAAP diluted net income from continuing operations per ADS10 increased by 27.2% to RMB5.57 (US$0.79) in the second quarter of 2020 from RMB4.38 in the corresponding period of 2019.

 

BALANCE SHEET AND CASH FLOWS

As of June 30, 2020, the Company had cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits and short-term investments of RMB19,360.5 million (US$2,740.3 million). For the second quarter of 2020, net cash from operating activities was RMB840.8 million (US$119.0 million).

 

SHARES OUTSTANDING

As of June 30, 2020, the Company had a total of 1,616.1 million common shares, or the equivalent of 80.8 million ADSs, outstanding.

 

Business Outlook

For the third quarter of 2020, the Company expects net revenues to be between RMB5.85 billion and RMB6.00 billion, representing a year-over-year growth of 26.7% to 29.9%, excluding the revenue contribution from Huya in the same period of last year. This forecast considers the potential impact of the COVID-19 outbreak and reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change, particularly as to the potential impact of the COVID-19 on the economy in China and elsewhere.

 

 

8 Non-GAAP net margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. as a percentage of net revenues.

 

9 ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income per ADS is net income attributable to common shareholders of JOYY Inc. divided by weighted average number of diluted ADS.

 

10 Non-GAAP diluted net income from continuing operations per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. divided by weighted average number of ADS used in the calculation of diluted net income per ADS. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.

 5 

 

 

Quarterly Dividend

On August 11, 2020, the Company's board of directors approved a quarterly dividend policy for the next three years commencing in the second quarter of 2020. Under the policy, quarterly dividends will be set at approximately US$25.0 million in each fiscal quarter. The board of directors has accordingly declared a dividend of US$0.31 per ADS, or US$0.0155 per common share, for the second quarter of 2020, which is expected to be paid on September 18, 2020 to shareholders of record as of the close of business on September 4, 2020. The ex-dividend date will be September 3, 2020. Under the policy, the board of directors of the Company reserves the discretion relating to the determination to make dividend distributions and the amount of such distributions in any particular quarter, depending on the Company’s operations and earnings, cash flow, financial condition and other relevant factors.

 

Recent Developments

On August 10, 2020, the Company entered into a definitive share transfer agreement with Linen Investment Limited, a wholly-owned subsidiary of Tencent Holdings Limited (“Tencent”), pursuant to which the Company will transfer 30,000,000 Class B ordinary shares of HUYA Inc. (NYSE: HUYA) (“Huya”), a leading game live streaming platform in China, to Tencent for an aggregate purchase price of US$810.0 million in cash. The share transfer is subject to customary closing conditions. Immediately after the closing of such share transfer, the Company would hold 38,374,463 Class B ordinary shares of Huya.

 

Conference Call Information

The Company will hold a conference call on 9:00 PM U.S. Eastern Time on Wednesday, August 12, 2020 (9:00 AM Beijing/Hong Kong Time on Thursday, August 13, 2020) to discuss the financial results. Details for the conference call are as follows:

 

Event Title: JOYY’s Second Quarter 2020 Earnings Conference Call

Conference ID: #1085396

 

All participants must use the link provided below to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique registrant ID by email.

 

PRE-REGISTER LINK: 

http://apac.directeventreg.com/registration/event/1085396

 

 6 

 

 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.yy.com/.

 

The replay will be accessible through August 20, 2020, by dialing the following numbers:

 

United States:  +1-646-254-3697
International:  +61-2-8199-0299
Conference ID:  #1085396

 

Exchange Rate

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB7.0651 to US$1.00, the noon buying rate in effect on June 30, 2020 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

 

About JOYY Inc.

JOYY Inc. is a global social media platform. The Company’s highly engaged users contribute to a vibrant social community by creating, sharing, and enjoying a vast range of entertainment content and activities. JOYY enables users to interact with each other in real time through online live media and offers users a uniquely engaging and immersive entertainment experience. JOYY owns YY Live, a leading live streaming social media platform in China. In addition, JOYY completed the acquisition of Bigo in March 2019. Bigo is a fast-growing global tech company. Headquartered in Singapore, Bigo owns Bigo Live, a leading global live streaming platform outside China; Likee, a leading global short-form video social platform; and video communication service and others. JOYY has created an online community for global video and live streaming users. JOYY Inc. was listed on the NASDAQ in November 2012.

 

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to JOYY’s business operations and the economy in China and elsewhere generally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

 7 

 

 

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc., non-GAAP net margin attributable to controlling interest of JOYY Inc., non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc., and basic and diluted non-GAAP net income per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain on disposal of subsidiaries and business. Non-GAAP operating margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income from continuing operations is net income from continuing operations excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of above non-GAAP reconciling items. Non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. is net income from continuing operations attributable to controlling interest of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. Non-GAAP net margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. as a percentage of net revenues. Non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. is net income from continuing operations attributable to common shareholders of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. After the non-GAAP reconciliation, non-GAAP net income from continuing operations attributable to controlling interests of JOYY Inc. is equal to the non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. Basic and diluted non-GAAP net income from continuing operations per ADS is non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, and accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net (loss) income from continuing operations attributable to non-controlling interest shareholders, which are affected by above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

 8 

 

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Reconciliation of GAAP and Non-GAAP Results” near the end of this release.

 

Investor Relations Contact

JOYY Inc.

Matthew Zhao

Maggie Yan

Tel: +86 (20) 8212-0000

Email: IR@YY.com

 

ICR, Inc.

Jack Wang

Tel: +1 (646) 915-1611

Email: IR@YY.com

 

 

 9 

 

 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

   December
31,
2019
   June
30,
2020
   June
30,
2020
 
   RMB   RMB   US$ 
Assets            
Current assets               
Cash and cash equivalents   2,780,345    4,756,617    673,255 
Restricted cash and cash equivalents   3,500    3,500    495 
Short-term deposits   10,027,440    10,171,997    1,439,753 
Restricted short-term deposits   653,034    503,040    71,201 
Short-term investments   3,402,658    3,925,328    555,594 
Accounts receivable, net   675,196    946,684    133,994 
Amounts due from related parties   1,709    13,581    1,922 
Financing receivables, net   105,344    32,216    4,560 
Prepayments and other current assets   569,730    619,324    87,661 
Assets held for sale   10,581,013    -    - 
                
Total current assets   28,799,969    20,972,287    2,968,435 
                
Non-current assets               
Deferred tax assets   81,819    82,732    11,710 
Investments(1)   1,983,483    10,997,816    1,556,640 
Property and equipment, net   2,159,674    2,374,904    336,146 
Land use rights, net   1,736,544    1,712,496    242,388 
Intangible assets, net   3,134,778    2,813,681    398,251 
Right-of-use assets, net   172,783    161,688    22,885 
Goodwill   12,947,192    13,138,748    1,859,669 
Financing receivables, net   129,380    129,389    18,314 
Other non-current assets   289,131    346,928    49,104 
Assets held for sale   774,730    -    - 
                
Total non-current assets   23,409,514    31,758,382    4,495,107 
                
Total assets   52,209,483    52,730,669    7,463,542 
                
Liabilities, mezzanine equity and shareholders’ equity               
Current liabilities               
Accounts payable   120,826    132,177    18,708 
Deferred revenue   548,303    572,704    81,061 
Advances from customers   99,130    94,948    13,439 
Income taxes payable   425,572    432,757    61,253 
Accrued liabilities and other current liabilities   3,150,303    3,282,825    464,654 
Amounts due to related parties   205,921    31,105    4,403 
Lease liabilities due within one year   83,686    99,301    14,055 
Short-term loans   557,203    1,062,770    150,425 
Liabilities held for sale   2,446,677    -    - 
                
Total current liabilities   7,637,621    5,708,587    807,998 
                
Non-current liabilities               
Convertible bonds   5,008,571    5,293,255    749,212 
Lease liabilities   92,669    72,496    10,261 
Deferred revenue   75,628    66,363    9,393 
Deferred tax liabilities   264,639    319,475    45,219 
Other non-current liabilities   11,495    -    - 
Liabilities held for sale   235,023    -    - 
                
Total non-current liabilities   5,688,025    5,751,589    814,085 
                
Total liabilities   13,325,646    11,460,176    1,622,083 

 

 10 

 

 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

   December
31,
2019
   June
30,
2020
   June
30,
2020
 
   RMB   RMB   US$ 
             
Mezzanine equity   466,071    493,531    69,855 
                
Shareholders’ equity               
Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,301,845,404 shares issued and 1,293,162,504 shares outstanding as of December 31, 2019; 1,309,725,264 shares issued and 1,289,554,068 shares outstanding as of June 30, 2020, respectively)   80    80    11 
Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2019 and June 30, 2020, respectively)   24    24    3 
Treasury Shares (US$0.00001 par value; 8,682,900 and 20,171,196 shares held as of December 31, 2019 and June 30, 2020, respectively)   (168,072)   (320,858)   (45,415)
Additional paid-in capital   21,921,562    22,372,972    3,166,689 
Statutory reserves   149,961    85,282    12,071 
Retained earnings   10,272,122    17,691,628    2,504,087 
Accumulated other comprehensive income   890,209    919,491    130,146 
                
Total JOYY Inc.’s shareholders’ equity   33,065,886    40,748,619    5,767,592 
                
Non-controlling interests   5,351,880    28,343    4,012 
                
Total shareholders’ equity(2)   38,417,766    40,776,962    5,771,604 
                
Total liabilities, mezzanine equity and               
shareholders’ equity   52,209,483    52,730,669    7,463,542 

  

(1) Increase in the amounts of investments was mainly attributable to the Group's investment in Huya. On April 3rd, 2020, Huya ceased to be a subsidiary of the Company and the Company recognized its investment in Huya as an equity method investment.

(2) On January 1, 2020, the Company adopted ASC326, “Financial Instruments-Credit Losses” using modified-retrospective transition approach. Following the adoption of this guidance, a cumulative-effect adjustment to shareholders’ equity, amounting to RMB12.1 million, was recognized as of January 1, 2020.

 11 

 

 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended   Six Months Ended 
  

June
30,
2019

   March
31,
2020
   June
30,
2020
   June
30,
2020
   June
30,
2019
   June
30,
2020
   June
30,
2020
 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
                             
Net revenues                                   
Live streaming(1)   4,001,276    4,481,761    5,607,748    793,725    6,933,814    10,089,509    1,428,077 
Others   283,510    255,736    232,344    32,886    500,078    488,080    69,083 
                                    
Total net revenues   4,284,786    4,737,497    5,840,092    826,611    7,433,892    10,577,589    1,497,160 
                                    
Cost of revenues(2)   (2,499,048)   (3,008,678)   (3,769,095)   (533,481)   (4,301,268)   (6,777,773)   (959,332)
                                    
Gross profit   1,785,738    1,728,819    2,070,997    293,130    3,132,624    3,799,816    537,828 
                                    
Operating expenses(2)                                   
Research and development expenses   (550,010)   (566,164)   (693,458)   (98,153)   (864,702)   (1,259,622)   (178,288)
Sales and marketing expenses   (979,902)   (932,264)   (909,825)   (128,777)   (1,435,974)   (1,842,089)   (260,731)
General and administrative expenses   (261,645)   (198,136)   (412,714)   (58,416)   (452,258)   (610,850)   (86,460)
                                    
Total operating expenses   (1,791,557)   (1,696,564)   (2,015,997)   (285,346)   (2,752,934)   (3,712,561)   (525,479)
                                    
Other income   10,075    20,810    40,243    5,696    69,899    61,053    8,641 
                                    
Operating income   4,256    53,065    95,243    13,480    449,589    148,308    20,990 
                                    
Interest expenses   (12,268)   (124,515)   (131,656)   (18,635)   (18,487)   (256,171)   (36,259)
Interest income and investment income   81,598    114,393    162,519    23,003    175,302    276,912    39,194 
Foreign currency exchange gains (losses), net   13,014    (11,979)   3,246    459    14,721    (8,733)   (1,236)
Gain (loss) on deemed disposal and disposal of investments   -    108,903    (13,444)   (1,903)   -    95,459    13,511 
Gain on fair value change of investments   14,291    333,794    708,633    100,300    2,664,134    1,042,427    147,546 
Fair value change on derivatives   -    10,346    2,174    308    -    12,520    1,772 
Other non-operating expenses   -    (12,000)   (4,257)   (603)   -    (16,257)   (2,301)
                                    
Income before income tax expenses   100,891    472,007    822,458    116,409    3,285,259    1,294,465    183,217 
                                    
Income tax expenses   (122,264)   (144,456)   (187,246)   (26,503)   (227,267)   (331,702)   (46,949)
                                    
(Loss) income before share of income (loss) in equity method investments, net of income taxes   (21,373)   327,551    635,212    89,906    3,057,992    962,763    136,268 
                                    
Share of income (loss) in equity method investments, net of income taxes   6,991    (12,091)   (23,544)   (3,332)   14,148    (35,635)   (5,044)
                                    
Net (loss) income from continuing operations   (14,382)   315,460    611,668    86,574    3,072,140    927,128    131,224 
                                    
Net income from discontinued operations(3)   121,801    171,226    6,343,255    897,830    185,261    6,514,481    922,065 
                                    
Net income   107,419    486,686    6,954,923    984,404    3,257,401    7,441,609    1,053,289 
                                    
Less: Net income (loss) attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders   65,342    100,021    (43,062)   (6,095)   94,891    56,959    8,062 
                                    
Net income attributable to controlling interest of JOYY Inc.   42,077    386,665    6,997,985    990,499    3,162,510    7,384,650    1,045,227 
                                    
Including:                                   
Net (loss) income from continuing operations attributable to controlling interest of JOYY Inc.   (6,140)   320,138    619,426    87,674    3,086,265    939,564    132,987 
Net income from discontinued operations attributable to controlling interest of JOYY Inc.   48,217    66,527    6,378,559    902,825    76,245    6,445,086    912,240 
                                    
Less: Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value   9,476    9,705    9,865    1,396    18,841    19,570    2,770 
Cumulative dividend on subsidiary’s Series A Preferred Shares   6,811    6,975    7,090    1,004    13,541    14,065    1,991 
                                    
Net income attributable to common shareholders of JOYY Inc.   25,790    369,985    6,981,030    988,099    3,130,128    7,351,015    1,040,466 
                                    
Including:                                   
Net (loss) income from continuing operations attributable to common shareholders of JOYY Inc.   (22,427)   303,458    602,471    85,274    3,053,883    905,929    128,226 
Net income from discontinued operations attributable to common shareholders of JOYY Inc.   48,217    66,527    6,378,559    902,825    76,245    6,445,086    912,240 

 

 12 

 

 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended   Six Months Ended 
  

June

30,

2019

  

March

31,

2020

  

June

30,

2020

  

June

30,

2020

  

June

30,

2019

  

June

30,

2020

  

June

30,

2020

 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
                             
Net income (loss) per ADS                                   
—Basic   0.32    4.63    87.69    12.41    42.06    92.12    13.04 
Continuing operations   (0.28)   3.79    7.57    1.07    41.04    11.35    1.61 
Discontinued operations   0.60    0.84    80.12    11.34    1.02    80.77    11.43 
—Diluted   0.28    4.49    85.68    12.13    41.31    90.20    12.76 
Continuing operations   (0.28)   3.73    7.39    1.05    40.38    11.12    1.57 
Discontinued operations   0.56    0.76    78.29    11.08    0.93    79.08    11.19 
                                    
Weighted average number of ADS used in calculating net income (loss) per ADS                                   
—Basic   79,682,966    79,980,844    79,609,517.04    79,609,517    74,418,556    79,795,181    79,795,181 
—Diluted   79,682,966    81,410,241    81,477,788.68    81,477,788    75,764,380    81,446,128    81,446,128 

 

(1)Live streaming revenues by geographical areas were as follows:

 

   Three Months Ended   Six Months Ended 
  

June

30,

2019

  

March

31,

2020

  

June

30,

2020

  

June

30,

2020

  

June

30,

2019

  

June

30,

2020

  

June

30,

2020

 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
                             
PRC   3,108,244    2,819,599    2,965,737    419,773    5,748,282    5,785,336    818,861 
Non-PRC   893,032    1,662,162    2,642,011    373,952    1,185,532    4,304,173    609,216 

 

(2)Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

   Three Months Ended   Six Months Ended 
  

June

30,

2019

  

March

31,

2020

  

June

30,

2020

  

June

30,

2020

  

June

30,

2019

  

June

30,

2020

  

June

30,

2020

 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
                             
Cost of revenues   11,334    11,649    9,637    1,364    21,623    21,286    3,013 
Research and development expenses   146,098    88,000    92,465    13,088    204,881    180,465    25,542 
Sales and marketing expenses   2,545    1,915    2,024    286    3,617    3,939    558 
General and administrative expenses   55,696    45,202    91,019    12,883    99,495    136,221    19,281 

 

(3)Gain from the disposal and deconsolidation amounted to around RMB6.4 billion was reported as part of the net income from discontinued operations in the second quarter of 2020.

 

 13 

 

 

JOYY INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended   Six Months Ended 
  

June

30,

2019

  

March

31,

2020

  

June

30,

2020

  

June

30,

2020

  

June

30,

2019

  

June

30,

2020

  

June

30,

2020

 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
                             
Operating income   4,256    53,065    95,243    13,480    449,589    148,308    20,990 
Share-based compensation expenses   215,673    146,766    195,145    27,621    329,616    341,911    48,394 
Impairment of goodwill and investments   -    -    43,861    6,208    -    43,861    6,208 
Amortization of intangible assets from business acquisitions   188,740    186,189    175,043    24,776    250,740    361,232    51,129 
                                    
Non-GAAP operating income   408,669    386,020    509,292    72,085    1,029,945    895,312    126,721 
                                    
Net (loss) income from continuing operations   (14,382)   315,460    611,668    86,574    3,072,140    927,128    131,224 
Share-based compensation expenses   215,673    146,766    195,145    27,621    329,616    341,911    48,394 
Impairment of goodwill and investments   -    -    43,861    6,208    -    43,861    6,208 
Amortization of intangible assets from business acquisitions   188,740    186,189    175,043    24,776    250,740    361,232    51,129 
(Gain) loss on deemed disposal and disposal of investments   -    (108,903)   13,444    1,903    -    (95,459)   (13,511)
Gain on fair value change of investments(1)   (14,291)   (333,794)   (708,633)   (100,300)   (2,664,134)   (1,042,427)   (147,546)
Reconciling items on the share of equity method investments(1)   959    2,433    8,805    1,246    (4,536)   11,238    1,591 
Fair value change on derivative   -    (10,346)   (2,174)   (308)   -    (12,520)   (1,772)
Interest expenses related to the convertible bonds’ amortization to face value   4,287    102,242    106,908    15,132    4,287    209,150    29,603 
Income tax effects on non-GAAP adjustments   (31,891)   20,555    42,452    6,009    (48,887)   63,007    8,918 
                                    
Non-GAAP net income from continuing operations   349,095    320,602    486,519    68,861    939,226    807,121    114,238 
                                    
Net (loss) income from continuing operations attributable to common shareholders of JOYY Inc.   (22,427)   303,458    602,471    85,274    3,053,883    905,929    128,226 
Share-based compensation expenses   215,673    146,766    195,145    27,621    329,616    341,911    48,394 
Impairment of goodwill and investments   -    -    43,861    6,208    -    43,861    6,208 
Amortization of intangible assets from business acquisitions   188,740    186,189    175,043    24,776    250,740    361,232    51,129 
(Gain) loss on deemed disposal and disposal of investments   -    (108,903)   13,444    1,903    -    (95,459)   (13,511)
Gain on fair value change of investments   (14,291)   (333,794)   (708,633)   (100,300)   (2,664,134)   (1,042,427)   (147,546)
Reconciling items on the share of equity method investments   959    2,433    8,805    1,246    (4,536)   11,238    1,591 
Fair value change on derivative   -    (10,346)   (2,174)   (308)   -    (12,520)   (1,772)
Interest expenses related to the convertible bonds’ amortization to face value   4,287    102,242    106,908    15,132    4,287    209,150    29,603 
Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders   16,287    16,680    16,955    2,400    32,382    33,635    4,761 
Income tax effects on non-GAAP adjustments   (31,891)   20,555    42,452    6,009    (48,887)   63,007    8,918 
Non-GAAP adjustments for net income (loss) attributable to the non-controlling interest shareholders   (342)   1,276    (688)   (97)   (819)   588    83 
                                    
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc.   356,995    326,556    493,589    69,864    952,532    820,145    116,084 
                                    
Non-GAAP net income from continuing operations per ADS                                   
—Basic   4.48    4.08    6.20    0.88    12.80    10.28    1.46 
—Diluted   4.38    3.76    5.57    0.79    12.59    9.33    1.32 
Weighted average number of ADS used in calculating Non-GAAP  net income from continuing operations per ADS                                   
—Basic   79,682,966    79,980,844    79,609,517    79,609,517    74,418,556    79,795,181    79,795,181 
—Diluted   81,855,180    91,837,341    91,904,888    91,904,888    75,764,380    91,873,228    91,873,228 

 

(1)Gain (loss) on fair value change of equity investees’ investments was reclassified to the reconciling items on the equity method investments from gain on fair value change of investments
 14 

 

 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended 
   June 30, 2020 
                     
   YY   Bigo   Elimination(1)   Total   Total 
   RMB   RMB   RMB   RMB   US$ 
                     
Net revenues                         
Live streaming   2,661,788    2,945,960    -    5,607,748    793,725 
Others   115,618    116,726    -    232,344    32,886 
                          
Total net revenues   2,777,406    3,062,686    -    5,840,092    826,611 
                          
Cost of revenues(2)   (1,583,125)   (2,185,970)   -    (3,769,095)   (533,481)
                          
Gross profit   1,194,281    876,716    -    2,070,997    293,130 
Operating expenses(2)                         
Research and development expenses   (292,459)   (400,999)   -    (693,458)   (98,153)
Sales and marketing expenses   (224,955)   (684,870)   -    (909,825)   (128,777)
General and administrative expenses   (232,427)   (180,287)   -    (412,714)   (58,416)
                          
Total operating expenses   (749,841)   (1,266,156)   -    (2,015,997)   (285,346)
                          
Other income   31,679    8,564    -    40,243    5,696 
                          
Operating income (loss)   476,119    (380,876)   -    95,243    13,480 
                          
Other non-operating expenses   -    (4,257)   -    (4,257)   (603)
Interest expenses   (126,282)   (14,231)   8,857    (131,656)   (18,635)
Interest income and investment income   171,299    77    (8,857)   162,519    23,003 
Foreign currency exchange gains, net   2,839    407    -    3,246    459 
Fair value change on derivatives   2,174    -    -    2,174    308 
Loss on deemed disposal and disposal of investments   (13,444)   -    -    (13,444)   (1,903)
Gain on fair value change of investments   708,633    -    -    708,633    100,300 
                          
Income (loss) before income tax expenses   1,221,338    (398,880)   -    822,458    116,409 
                          
Income tax (expenses) benefits   (203,468)   16,222    -    (187,246)   (26,503)
                          
Income (loss) before share of loss in equity method investments, net of income taxes   1,017,870    (382,658)   -    635,212    89,906 
                          
Share of loss in equity method investments, net of income taxes   (23,544)   -    -    (23,544)   (3,332)
                          
Net income (loss) from continuing operations   994,326    (382,658)   -    611,668    86,574 

 

 15 

 

 

(1)The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.

 

(2)Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

   Three Months Ended 
   June 30, 2020 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Cost of revenues   1,103    8,534    9,637    1,364 
Research and development expenses   26,528    65,937    92,465    13,088 
Sales and marketing expenses   816    1,208    2,024    286 
General and administrative expenses   53,199    37,820    91,019    12,883 

 

 

 16 

 

 

JOYY INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended 
   June 30, 2020 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Operating income (loss)   476,119    (380,876)   95,243    13,480 
Share-based compensation expenses   81,646    113,499    195,145    27,621 
Impairment of goodwill and investments   43,861    -    43,861    6,208 
Amortization of intangible assets from business acquisitions   -    175,043    175,043    24,776 
                     
Non-GAAP operating income (loss)   601,626    (92,334)   509,292    72,085 
                     
Net income (loss) from continuing operations   994,326    (382,658)   611,668    86,574 
Share-based compensation expenses   81,646    113,499    195,145    27,621 
Impairment of goodwill and investments   43,861    -    43,861    6,208 
Amortization of intangible assets from business acquisitions   -    175,043    175,043    24,776 
Loss on deemed disposal and disposal of investments   13,444    -    13,444    1,903 
Gain on fair value change of investments   (708,633)   -    (708,633)   (100,300)
Reconciling items on the share of equity method investments   8,805    -    8,805    1,246 
Fair value change on derivatives   (2,174)   -    (2,174)   (308)
Interest expenses related to the convertible bonds’ amortization to face value   106,908    -    106,908    15,132 
Income tax effects on non-GAAP adjustments   65,180    (22,728)   42,452    6,009 
                     
Non-GAAP net income (loss) from continuing operations   603,363    (116,844)   486,519    68,861 
                     

 

 17 

 

 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

   Three Months Ended 
   March 31, 2020 
                     
   YY   Bigo   Elimination(1)   Total   Total 
   RMB   RMB   RMB   RMB   US$ 
                     
Net revenues                         
Live streaming   2,509,431    1,972,330    -    4,481,761    632,946 
Others   121,141    134,595    -    255,736    36,117 
                          
Total net revenues   2,630,572    2,106,925    -    4,737,497    669,063 
                          
Cost of revenues(2)   (1,540,085)   (1,468,593)   -    (3,008,678)   (424,907)
                          
Gross profit   1,090,487    638,332    -    1,728,819    244,156 
Operating expenses(2)                         
Research and development expenses   (269,811)   (296,353)   -    (566,164)   (79,958)
Sales and marketing expenses   (258,994)   (673,270)   -    (932,264)   (131,661)
General and administrative expenses   (114,940)   (83,196)   -    (198,136)   (27,982)
                          
Total operating expenses   (643,745)   (1,052,819)   -    (1,696,564)   (239,601)
                          
Other income   14,710    6,100    -    20,810    2,939 
                          
Operating income (loss)   461,452    (408,387)   -    53,065    7,494 
                          
Other non-operating expenses   (10,000)   (2,000)   -    (12,000)   (1,695)
Interest expenses   (122,238)   (16,050)   13,773    (124,515)   (17,585)
Interest income and investment income   127,592    574    (13,773)   114,393    16,155 
Foreign currency exchange losses, net   (5,436)   (6,543)   -    (11,979)   (1,692)
Fair value change on derivative   10,346    -    -    10,346    1,461 
Gain on deemed disposal and disposal of investments   108,903    -    -    108,903    15,380 
Gain on fair value change of investments   333,794    -    -    333,794    47,141 
                          
Income (loss) before income tax expenses   904,413    (432,406)   -    472,007    66,659 
                          
Income tax (expenses) benefits   (163,393)   18,937    -    (144,456)   (20,401)
                          
Income (loss) before share of loss in equity method investments, net of income taxes   741,020    (413,469)   -    327,551    46,258 
                          
Share of loss in equity method investments, net of income taxes   (12,091)   -    -    (12,091)   (1,708)
                          
Net income (loss) from continuing operations   728,929    (413,469)   -    315,460    44,550 
                          
 18 

 

 

(1)The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.

  

(2)Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

   Three Months Ended 
   March 31, 2020 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Cost of revenues   2,732    8,917    11,649    1,645 
Research and development expenses   20,398    67,602    88,000    12,428 
Sales and marketing expenses   793    1,122    1,915    270 
General and administrative expenses   36,768    8,434    45,202    6,384 

 

 

 19 

 

 

JOYY INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended 
   March 31, 2020 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Operating income (loss)   461,452    (408,387)   53,065    7,494 
Share-based compensation expenses   60,691    86,075    146,766    20,727 
Amortization of intangible assets from business acquisitions   -    186,189    186,189    26,295 
                     
Non-GAAP operating income (loss)   522,143    (136,123)   386,020    54,516 
                     
Net income (loss) from continuing operations   728,929    (413,469)   315,460    44,550 
Share-based compensation expenses   60,691    86,075    146,766    20,727 
Amortization of intangible assets from business acquisitions   -    186,189    186,189    26,295 
Gain on deemed disposal and disposal of investments   (108,903)   -    (108,903)   (15,380)
Gain on fair value change of investments   (333,794)   -    (333,794)   (47,141)
Reconciling items on the share of equity method investments   2,433    -    2,433    344 
Fair value change on derivatives   (10,346)   -    (10,346)   (1,461)
Interest expenses related to the convertible bonds’ amortization to face value   102,242    -    102,242    14,439 
Income tax effects on non-GAAP adjustments   44,747    (24,192)   20,555    2,903 
                     
Non-GAAP net income (loss) from continuing operations   485,999    (165,397)   320,602    45,276 
                     

  

 20 

 

 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

   Three Months Ended 
   June 30, 2019 
                     
   YY   Bigo   Elimination(1)   Total   Total 
   RMB   RMB   RMB   RMB   US$ 
                     
Net revenues                         
Live streaming   2,863,058    1,138,218    -    4,001,276    582,852 
Others   190,758    92,752    -    283,510    41,298 
                          
Total net revenues   3,053,816    1,230,970    -    4,284,786    624,150 
                          
Cost of revenues(2)   (1,627,744)   (871,304)   -    (2,499,048)   (364,027)
                          
Gross profit   1,426,072    359,666    -    1,785,738    260,123 
Operating expenses(2)                         
Research and development expenses   (241,253)   (308,757)   -    (550,010)   (80,118)
Sales and marketing expenses   (335,602)   (644,300)   -    (979,902)   (142,739)
General and administrative expenses   (171,032)   (90,613)   -    (261,645)   (38,113)
                          
Total operating expenses   (747,887)   (1,043,670)   -    (1,791,557)   (260,970)
                          
Other income   8,602    1,473    -    10,075    1,468 
                          
Operating income (loss)   686,787    (682,531)   -    4,256    621 
                          
Interest expenses   (12,268)   (4,201)   4,201    (12,268)   (1,787)
Interest income and investment income   84,791    1,008    (4,201)   81,598    11,886 
Foreign currency exchange (losses) gains, net   (4,181)   17,195    -    13,014    1,896 
Gain on fair value change of investments   14,291    -    -    14,291    2,082 
                          
Income (loss) before income tax expenses   769,420    (668,529)   -    100,891    14,698 
                          
Income tax (expenses) benefits   (160,152)   37,888    -    (122,264)   (17,810)
                          
Income (loss) before share of income in equity method investments, net of income taxes   609,268    (630,641)   -    (21,373)   (3,112)
                          
Share of income in equity method investments, net of income taxes   6,991    -    -    6,991    1,018 
                          
Net income (loss) from continuing operations   616,259    (630,641)   -    (14,382)   (2,094)

  

 21 

 

(1)The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.

 

(2)Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

   Three Months Ended 
   June 30, 2019 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Cost of revenues   1,955    9,379    11,334    1,651 
Research and development expenses   28,053    118,045    146,098    21,282 
Sales and marketing expenses   655    1,890    2,545    371 
General and administrative expenses   43,189    12,507    55,696    8,113 

 

 22 

 

 

JOYY INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

   Three Months Ended 
   June 30, 2019 
     
   YY   Bigo   Total   Total 
   RMB   RMB   RMB   US$ 
                 
Operating income (loss)   686,787    (682,531)   4,256    621 
Share-based compensation expenses   73,852    141,821    215,673    31,417 
Amortization of intangible assets from business acquisitions   -    188,740    188,740    27,493 
                     
Non-GAAP operating income (loss)   760,639    (351,970)   408,669    59,531 
                     
Net income (loss) from continuing operations   616,259    (630,641)   (14,382)   (2,094)
Share-based compensation expenses   73,852    141,821    215,673    31,417 
Amortization of intangible assets from business acquisitions   -    188,740    188,740    27,493 
Gain on fair value change of investments   (14,291)   -    (14,291)   (2,082)
Reconciling items on the share of equity method investments   959    -    959    140 
Interest expenses related to the convertible bonds’ amortization to face value   4,287    -    4,287    624 
Income tax effects on non-GAAP adjustments   1,421    (33,312)   (31,891)   (4,645)
                     
Non-GAAP net income (loss) from continuing operations   682,487    (333,392)   349,095    50,853 
                     

 

 23