adus-10q_20200331.htm
false Q1 0001468328 --12-31 P6Y us-gaap:AccruedLiabilitiesCurrent us-gaap:AccruedLiabilitiesCurrent P3Y3M14D P3Y5M1D 0001468328 2020-01-01 2020-03-31 xbrli:shares 0001468328 2020-07-31 iso4217:USD 0001468328 2020-03-31 0001468328 2019-12-31 iso4217:USD xbrli:shares 0001468328 2019-01-01 2019-03-31 0001468328 us-gaap:CommonStockMember 2019-12-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001468328 us-gaap:RetainedEarningsMember 2019-12-31 0001468328 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001468328 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001468328 us-gaap:CommonStockMember 2020-03-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001468328 us-gaap:RetainedEarningsMember 2020-03-31 0001468328 us-gaap:CommonStockMember 2018-12-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001468328 us-gaap:RetainedEarningsMember 2018-12-31 0001468328 2018-12-31 0001468328 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001468328 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001468328 us-gaap:CommonStockMember 2019-03-31 0001468328 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001468328 us-gaap:RetainedEarningsMember 2019-03-31 0001468328 2019-03-31 0001468328 adus:HospicePartnersMember 2020-01-01 2020-03-31 0001468328 adus:AllianceHomeHealthCareMember 2020-01-01 2020-03-31 0001468328 adus:VIPHealthcareServicesMember 2020-01-01 2020-03-31 0001468328 adus:HospicePartnersAllianceAndVIPMember 2020-01-01 2020-03-31 adus:segment 0001468328 us-gaap:EmployeeStockOptionMember 2020-03-31 0001468328 us-gaap:EmployeeStockOptionMember 2019-03-31 0001468328 us-gaap:RestrictedStockMember 2020-03-31 0001468328 us-gaap:RestrictedStockMember 2019-03-31 0001468328 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-03-31 0001468328 us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001468328 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001468328 us-gaap:RestrictedStockMember 2019-01-01 2019-03-31 0001468328 srt:ScenarioPreviouslyReportedMember 2019-01-01 2019-03-31 0001468328 srt:RestatementAdjustmentMember 2019-01-01 2019-03-31 0001468328 us-gaap:CommonStockMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001468328 us-gaap:AdditionalPaidInCapitalMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001468328 us-gaap:RetainedEarningsMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001468328 srt:ScenarioPreviouslyReportedMember 2018-12-31 0001468328 us-gaap:RetainedEarningsMember srt:RestatementAdjustmentMember 2018-12-31 0001468328 srt:RestatementAdjustmentMember 2018-12-31 0001468328 us-gaap:CommonStockMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001468328 us-gaap:AdditionalPaidInCapitalMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001468328 us-gaap:RetainedEarningsMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001468328 srt:ScenarioPreviouslyReportedMember 2019-03-31 0001468328 us-gaap:RetainedEarningsMember srt:RestatementAdjustmentMember 2019-03-31 0001468328 srt:RestatementAdjustmentMember 2019-03-31 0001468328 srt:MinimumMember 2020-01-01 2020-03-31 0001468328 srt:MaximumMember 2020-01-01 2020-03-31 xbrli:pure 0001468328 adus:HospicePartnersMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:CommonStockMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:CommonStockMember 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2019-10-01 2019-10-01 adus:location 0001468328 adus:HospicePartnersMember 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:TradeNamesMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:NoncompeteAgreementsMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:NoncompeteAgreementsMember srt:MinimumMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember us-gaap:NoncompeteAgreementsMember srt:MaximumMember 2019-10-01 2019-10-01 0001468328 adus:HospicePartnersMember adus:StateLicensesMember 2019-10-01 2019-10-01 0001468328 adus:AllianceHomeHealthCareMember 2019-08-01 2019-08-01 0001468328 adus:AllianceHomeHealthCareMember 2019-08-01 0001468328 adus:AllianceHomeHealthCareMember adus:StateLicensesMember 2019-08-01 2019-08-01 0001468328 adus:AllianceHomeHealthCareMember stpr:NY 2020-01-01 2020-03-31 0001468328 adus:VIPHealthcareServicesMember 2019-06-01 2019-06-01 0001468328 adus:VIPHealthcareServicesMember 2019-06-01 0001468328 adus:VIPHealthcareServicesMember adus:StateLicensesMember 2019-06-01 2019-06-01 0001468328 adus:VIPHealthcareServicesMember us-gaap:CustomerRelationshipsMember 2019-06-01 2019-06-01 0001468328 adus:VIPHealthcareServicesMember stpr:NY 2020-01-01 2020-03-31 0001468328 adus:HospicePartnersAllianceAndVIPMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember 2019-12-31 0001468328 adus:HospiceMember 2019-12-31 0001468328 adus:HomeHealthMember 2019-12-31 0001468328 adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 adus:HospiceMember 2020-01-01 2020-03-31 0001468328 adus:HomeHealthMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember 2020-03-31 0001468328 adus:HospiceMember 2020-03-31 0001468328 adus:HomeHealthMember 2020-03-31 0001468328 srt:MinimumMember adus:CustomerAndReferralRelationshipsMember 2020-01-01 2020-03-31 0001468328 adus:CustomerAndReferralRelationshipsMember srt:MaximumMember 2020-01-01 2020-03-31 0001468328 adus:StateLicensesMember 2020-03-31 0001468328 us-gaap:CustomerRelationshipsMember 2020-03-31 0001468328 us-gaap:TrademarksAndTradeNamesMember 2020-03-31 0001468328 us-gaap:NoncompeteAgreementsMember 2020-03-31 0001468328 adus:SeniorSecuredCreditFacilityMember us-gaap:RevolvingCreditFacilityMember 2020-03-31 0001468328 adus:SeniorSecuredCreditFacilityMember us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001468328 adus:SeniorSecuredCreditFacilityMember adus:TermLoanMember 2020-03-31 0001468328 adus:SeniorSecuredCreditFacilityMember adus:TermLoanMember 2019-12-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:RevolvingCreditFacilityMember 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:DelayedDrawTermLoanMember 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember 2020-01-01 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:BasedOnApplicableSeniorLeverageRatioMember srt:MinimumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:BasedOnApplicableSeniorLeverageRatioMember srt:MaximumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:FederalFundsRateMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:LondonInterbankOfferedRateLIBORMember srt:MinimumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:BasedOnApplicableLeverageRatioMember srt:MinimumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:BasedOnApplicableLeverageRatioMember srt:MaximumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember srt:MaximumMember 2018-10-01 2018-10-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember 2018-10-01 2018-10-30 0001468328 adus:CreditAgreementMember us-gaap:RevolvingCreditFacilityMember adus:CapitalOneMember 2019-09-12 2019-09-12 0001468328 adus:CreditAgreementMember us-gaap:RevolvingCreditFacilityMember adus:CapitalOneMember 2019-09-12 0001468328 adus:CreditAgreementMember us-gaap:RevolvingCreditFacilityMember adus:CapitalOneMember srt:MinimumMember 2020-01-01 2020-03-31 0001468328 adus:CreditAgreementMember us-gaap:RevolvingCreditFacilityMember adus:CapitalOneMember srt:MaximumMember 2020-01-01 2020-03-31 0001468328 adus:RestrictionOnDividendsMember adus:CreditAgreementMember srt:MaximumMember adus:CapitalOneMember 2020-01-01 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:RevolvingCreditFacilityMember 2020-01-01 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:RevolvingCreditFacilityMember 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:TermLoanMember 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember 2020-03-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember adus:TermLoanMember 2019-12-31 0001468328 adus:CreditAgreementMember adus:CapitalOneMember 2019-12-31 0001468328 adus:CARESActAndPaycheckProtectionProgramAndHealthCareEnhancementActMember us-gaap:SubsequentEventMember 2020-04-24 2020-04-24 0001468328 us-gaap:OperatingSegmentsMember adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:OperatingSegmentsMember adus:HospiceMember 2020-01-01 2020-03-31 0001468328 us-gaap:OperatingSegmentsMember adus:HomeHealthMember 2020-01-01 2020-03-31 0001468328 us-gaap:OperatingSegmentsMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:OperatingSegmentsMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember us-gaap:OperatingSegmentsMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember us-gaap:OperatingSegmentsMember 2019-01-01 2019-03-31 0001468328 us-gaap:OperatingSegmentsMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:StateLocalAndOtherGovernmentalProgramsMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:PrivatePayMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:CommercialInsuranceMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:StateLocalAndOtherGovernmentalProgramsMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:PrivatePayMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:CommercialInsuranceMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2019-01-01 2019-03-31 0001468328 adus:PersonalCareMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:MedicareMember 2020-01-01 2020-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2020-01-01 2020-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2020-01-01 2020-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:MedicareMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2019-01-01 2019-03-31 0001468328 adus:HospiceMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:MedicareMember 2020-01-01 2020-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2020-01-01 2020-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2020-01-01 2020-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:MedicareMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:ManagedCareOrganizationsMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember adus:OtherMember 2019-01-01 2019-03-31 0001468328 adus:HomeHealthMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:IL adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NY adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:AllOtherStatesMember adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:PersonalCareMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:IL adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NY adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:AllOtherStatesMember adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:PersonalCareMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:HospiceMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:AllOtherStatesMember adus:HospiceMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:HospiceMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:HospiceMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:HospiceMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:HomeHealthMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:HomeHealthMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:NM adus:HomeHealthMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember adus:HomeHealthMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember adus:IllinoisDepartmentOnAgingMember 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember adus:IllinoisDepartmentOnAgingMember 2019-01-01 2019-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2020-01-01 2020-03-31 0001468328 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2019-01-01 2019-03-31 0001468328 us-gaap:AccountsReceivableMember adus:IllinoisDepartmentOnAgingMember 2020-01-01 2020-03-31 0001468328 us-gaap:AccountsReceivableMember adus:IllinoisDepartmentOnAgingMember 2019-01-01 2019-12-31 0001468328 us-gaap:SubsequentEventMember adus:ReliefFundMember 2020-04-01 2020-04-30 0001468328 us-gaap:SubsequentEventMember adus:APlusHealthCareIncMember 2020-07-01 2020-07-01

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission file number 001-34504

 

ADDUS HOMECARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

20-5340172

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

6303 Cowboys Way, Suite 600

Frisco, TX

 

75034

(Address of principal executive offices)

 

(Zip Code)

(469) 535-8200

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

ADUS

The Nasdaq Global Market

Securities registered pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes     No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

  

Accelerated Filer

 

 

 

 

 

Non-Accelerated Filer

 

  

Smaller Reporting Company

 

 

 

 

 

 

 

 

Emerging Growth Company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No .

 

 

As of July 31, 2020, Addus HomeCare Corporation had 15,664,952 shares of Common Stock outstanding.

 

 

 


Table of Contents

 

 

ADDUS HOMECARE CORPORATION

FORM 10-Q

INDEX

 

PART I. FINANCIAL INFORMATION

3

 

 

Item 1. Financial Statements (Unaudited)

3

 

 

Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019

3

 

 

Condensed Consolidated Statements of Income For the Three Months Ended March 31, 2020 and 2019

4

 

 

Condensed Consolidated Statement of Stockholders’ Equity For the Three Months Ended March 31, 2020 and 2019

5

 

 

Condensed Consolidated Statements of Cash Flows For the Three Months Ended March 31, 2020 and 2019

6

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

32

 

 

Item 4. Controls and Procedures

32

 

 

PART II. OTHER INFORMATION

33

 

 

Item 1. Legal Proceedings

33

 

 

Item 1A. Risk Factors

33

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

33

 

 

Item 3. Defaults Upon Senior Securities

33

 

 

Item 4. Mine Safety Disclosures

33

 

 

Item 5. Other Information

33

 

 

Item 6. Exhibits

34

 

2


Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of March 31, 2020 and December 31, 2019

(Amounts and Shares in Thousands, Except Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

2020

 

 

December 31,

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash

 

$

130,463

 

 

$

111,714

 

Accounts receivable, net

 

 

141,083

 

 

 

149,680

 

Prepaid expenses and other current assets

 

 

6,505

 

 

 

7,993

 

Total current assets

 

 

278,051

 

 

 

269,387

 

Property and equipment, net of accumulated depreciation and amortization

 

 

13,791

 

 

 

12,156

 

Other assets

 

 

 

 

 

 

 

 

Goodwill

 

 

275,364

 

 

 

275,368

 

Intangibles, net of accumulated amortization

 

 

55,304

 

 

 

57,079

 

Deferred tax assets, net

 

 

1,606

 

 

 

1,647

 

Operating lease assets, net

 

 

20,703

 

 

 

21,111

 

Total other assets

 

 

352,977

 

 

 

355,205

 

Total assets

 

$

644,819

 

 

$

636,748

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

17,561

 

 

$

19,641

 

Accrued payroll

 

 

29,476

 

 

 

30,587

 

Accrued expenses

 

 

22,116

 

 

 

22,429

 

Accrued workers’ compensation insurance

 

 

14,497

 

 

 

14,143

 

Current portion of long-term debt

 

 

956

 

 

 

728

 

Total current liabilities

 

 

84,606

 

 

 

87,528

 

Long-term liabilities

 

 

 

 

 

 

 

 

Long-term debt, less current portion, net of debt issuance costs

 

 

59,112

 

 

 

59,164

 

Long-term operating lease liabilities

 

 

13,638

 

 

 

14,301

 

Other long-term liabilities

 

 

655

 

 

 

163

 

Total long-term liabilities

 

 

73,405

 

 

 

73,628

 

Total liabilities

 

$

158,011

 

 

$

161,156

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock—$.001 par value; 40,000 authorized and 15,660 and 15,617 shares

   issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

 

$

16

 

 

$

15

 

Additional paid-in capital

 

 

362,102

 

 

 

359,545

 

Retained earnings

 

 

124,690

 

 

 

116,032

 

Total stockholders’ equity

 

 

486,808

 

 

 

475,592

 

Total liabilities and stockholders’ equity

 

$

644,819

 

 

$

636,748

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

3


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended March 31, 2020 and 2019

(Amounts and Shares in Thousands, Except Per Share Data)

(Unaudited)

 

 

 

For the Three Months

Ended March 31,

 

 

 

2020

 

 

2019

 

Net service revenues

 

$

190,216

 

 

$

138,507

 

Cost of service revenues

 

 

134,381

 

 

 

101,680

 

Gross profit

 

 

55,835

 

 

 

36,827

 

General and administrative expenses

 

 

42,287

 

 

 

29,257

 

Depreciation and amortization

 

 

2,887

 

 

 

2,074

 

Total operating expenses

 

 

45,174

 

 

 

31,331

 

Operating income

 

 

10,661

 

 

 

5,496

 

Interest income

 

 

(334

)

 

 

(215

)

Interest expense

 

 

908

 

 

 

618

 

Total interest expense, net

 

 

574

 

 

 

403

 

Income before income taxes

 

 

10,087

 

 

 

5,093

 

Income tax expense

 

 

1,429

 

 

 

797

 

Net income

 

$

8,658

 

 

$

4,296

 

Net income per common share

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.56

 

 

$

0.33

 

Diluted income per share

 

$

0.54

 

 

$

0.32

 

Weighted average number of common shares and potential common

   shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

15,519

 

 

 

12,995

 

Diluted

 

 

15,907

 

 

 

13,381

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

4


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Three Months Ended March 31, 2020 and 2019

(Amounts and Shares in Thousands)

(Unaudited)

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Retained

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balance at January 1, 2020

 

 

15,617

 

 

$

15

 

 

$

359,545

 

 

$

116,032

 

 

$

475,592

 

Forfeiture of shares of common stock under

   restricted stock award agreements

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

1,407

 

 

 

 

 

 

1,407

 

Shares issued for exercise of stock options

 

 

48

 

 

 

1

 

 

 

1,150

 

 

 

 

 

 

1,151

 

Net income

 

 

 

 

 

 

 

 

 

 

 

8,658

 

 

 

8,658

 

Balance at March 31, 2020

 

 

15,660

 

 

$

16

 

 

$

362,102

 

 

$

124,690

 

 

$

486,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

90,795

 

 

$

268,491

 

Issuance of shares of common stock under

   restricted stock award agreements

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

1,233

 

 

 

 

 

 

1,233

 

Net income

 

 

 

 

 

 

 

 

 

 

 

4,296

 

 

 

4,296

 

Balance at March 31, 2019

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

95,091

 

 

$

274,020

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

5


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2020 and 2019

(Amounts in Thousands)

(Unaudited)

 

 

 

For the Three Months

 

 

 

Ended March 31,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

8,658

 

 

$

4,296

 

Adjustments to reconcile net income to net cash provided by (used in) operating

   activities, net of acquisitions:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,887

 

 

 

2,074

 

Deferred income taxes

 

 

42

 

 

 

(60

)

Stock-based compensation

 

 

1,407

 

 

 

1,233

 

Amortization of debt issuance costs under the credit facility

 

 

186

 

 

 

161

 

Provision for doubtful accounts

 

 

224

 

 

 

57

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

8,777

 

 

 

(12,242

)

Prepaid expenses and other current assets

 

 

973

 

 

 

2,494

 

Accounts payable

 

 

(1,976

)

 

 

(689

)

Accrued expenses and other long-term liabilities

 

 

(736

)

 

 

(521

)

Net cash provided by (used in) operating activities

 

 

20,442

 

 

 

(3,197

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisitions of businesses, net of cash acquired

 

 

(87

)

 

 

 

Purchases of property and equipment

 

 

(2,747

)

 

 

(1,006

)

Net cash used in investing activities

 

 

(2,834

)

 

 

(1,006

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments on financing lease obligations

 

 

(10

)

 

 

(33

)

Cash received from exercise of stock options

 

 

1,151

 

 

 

 

Net cash provided by (used in) financing activities

 

 

1,141

 

 

 

(33

)

Net change in cash

 

 

18,749

 

 

 

(4,236

)

Cash, at beginning of period

 

 

111,714

 

 

 

70,406

 

Cash, at end of period

 

$

130,463

 

 

$

66,170

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

731

 

 

$

723

 

Cash paid for income taxes

 

 

1,954

 

 

 

1,082

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

6


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Nature of Operations, Consolidation, and Presentation of Financial Statements

Addus HomeCare Corporation (“Holdings”) and its subsidiaries (together with Holdings, the “Company”, “we”, “us” or “our”) operate as a multi-state provider of three distinct but related business segments providing in-home services. In its personal care services segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy. The Company’s payors include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals.

Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. The accompanying balance sheet as of December 31, 2019 has been derived from the Company’s audited financial statements for the year ended December 31, 2019 previously filed with the SEC. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements and should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2019 included in our Annual Report on Form 10-K, which includes information and disclosures not included herein.

In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of our financial position, results of operations, and cash flows for the interim periods presented in conformity with GAAP. Our results for any interim period are not necessarily indicative of results for a full year or any other interim period.

Principles of Consolidation

These Unaudited Condensed Consolidated Financial Statements include the accounts of Addus HomeCare Corporation, and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

2. Summary of Significant Accounting Policies

Estimates

The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include revenue recognition, accounts receivable and allowances and goodwill and intangible assets. Actual results could differ from those estimates.

Diluted Net Income Per Common Share

Diluted net income per common share, calculated on the treasury stock method, is based on the weighted average number of shares outstanding during the period. The Company’s outstanding securities that may potentially dilute the common stock are stock options and restricted stock awards.

As of March 31, 2020 and 2019, dilutive stock options outstanding were approximately 585,000 and 685,000, respectively, and dilutive restricted stock awards outstanding were approximately 77,000 and 83,000, respectively

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2020, dilutive stock options outstanding were approximately 311,000. In addition, dilutive restricted stock awards outstanding were 84,000 for the three months ended March 31, 2020.

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2019, dilutive stock options outstanding were approximately 303,000. In addition, dilutive restricted stock awards outstanding were 153,000 for the three months ended March 31, 2019.

7


Table of Contents

 

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. We have reviewed our provision for doubtful accounts process as required by ASU 2016-13. Management estimates allowances on accounts receivable based upon historical experience and other factors, including an aging of accounts receivable, evaluation of expected adjustments, past adjustments and collection experience in relation to amounts billed, current contract and reimbursement terms, shifts in payors and other current relevant information. The Company recorded $0.2 million of provision for doubtful accounts for three months ended March 31, 2020. Allowance for doubtful accounts was $0.8 million and $1.0 million as of March 31, 2020 and December 31, 2019, respectively. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The new guidance eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on the current Step 1). Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In August 2018, the FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 requires customers in a hosting arrangement that is a service contract to follow the internal-use software guidance in Accounting Standards Codification (“ASC”) 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 intends to simplify various aspects related to accounting for income taxes and removes certain exceptions to the general guidance in ASC 740. In addition, the ASU clarifies and amends existing guidance to improve consistent application of its requirements. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted. Adoption of the new standard is not expected to have an impact on our results of operations or liquidity.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, and other transactions subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Therefore, it will be in effect for a limited time through December 31, 2022. The ASU can be adopted no later than December 1, 2022 with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.

3. Revision of Previously Issued Financial Statements

In connection with management finalizing their financial reporting close process for the year ended December 31, 2019, management identified certain immaterial errors impacting the current period and previous periods dating back to periods prior to 2017, including interim periods within those years. Specifically, management determined there were certain errors in the information utilized to accurately estimate the implicit price concessions necessary to reduce net service revenues to the amount expected to be collected. Accordingly, management determined that our accounts receivable allowance was understated. The correction reflects the impact on the Company’s income tax provision and related accounts as a result of correcting for the error as discussed above. Additionally, the Company identified and corrected other immaterial unrelated income tax items impacting deferred tax assets and other immaterial items.

Management evaluated the impact of the errors on all previously issued financial statements and concluded such previously issued financial statements were not materially misstated; however, to reflect such corrections in the quarter ended December 31, 2019 financial statements would materially misstate the 2019 fiscal year. Accordingly, management revised previously issued financial statements to correct for the impact of the errors. The Company’s consolidated financial statements have been revised from the amounts previously reported to correct these immaterial errors as shown in the tables below and are reflected throughout the financial statements and related notes, as applicable.

8


Table of Contents

 

The Consolidated Statements of Income has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands, except per share data):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net service revenues

 

$

139,254

 

 

$

(747

)

 

$

138,507

 

Gross profit

 

 

37,574

 

 

 

(747

)

 

 

36,827

 

Operating income

 

 

6,243

 

 

 

(747

)

 

 

5,496

 

Income before income taxes

 

 

5,840

 

 

 

(747

)

 

 

5,093

 

Income tax expense

 

 

978

 

 

 

(181

)

 

 

797

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Basic income per share

 

$

0.37

 

 

$

(0.04

)

 

$

0.33

 

Diluted income per share

 

$

0.36

 

 

$

(0.04

)

 

$

0.32

 

 

The cumulative effect of the adjustments on all prior periods decreased retained earnings as of January 1, 2019 and March 31, 2019 as reflected below (amounts in thousands):

 

 

 

Common Stock

 

 

Additional

Paid in

Capital

 

 

Retained

Earnings

 

 

Total

Stockholders'

Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

97,837

 

 

$

275,533

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,042

)

 

 

(7,042

)

Balance at January 1, 2019, as revised

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

90,795

 

 

$

268,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

102,699

 

 

$

281,628

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,608

)

 

 

(7,608

)

Balance at March 31, 2019, as revised

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

95,091

 

 

$

274,020

 

 

Additionally, the Consolidated Statement of Cash Flows has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Deferred income taxes

 

 

121

 

 

 

(181

)

 

 

(60

)

Accounts receivable

 

 

(12,989

)

 

 

747

 

 

 

(12,242

)

Net cash provided by operating activities

 

$

(3,197

)

 

$

 

 

$

(3,197

)

 

4. Leases

We have historically entered into operating leases for local branches, our corporate headquarters and certain equipment. The Company’s current leases have expiration dates through 2026. Certain of our arrangements have free rent periods and/or escalating rent payment provisions. We recognize rent expense on a straight-line basis over the lease term. Certain of the Company’s leases include termination options and renewal options for periods ranging from one to five years. Because we are not reasonably certain to exercise these renewal options, the options generally are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments.

When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.

9


Table of Contents

 

Amounts reported in the Company’s Unaudited Condensed Consolidated Balance Sheets as of March 31, 2020 and Audited Consolidated Balance Sheets as of December 31, 2019 for our operating leases were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(Amounts in Thousands)

 

Operating lease assets, net

 

$

20,703

 

 

$

21,111

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities (in accrued expenses)

 

 

7,425

 

 

 

7,234

 

Long-term operating lease liabilities

 

 

13,638

 

 

 

14,301

 

Total operating lease liabilities

 

$

21,063

 

 

$

21,535

 

 

Lease Costs

Components of lease cost were reported in general and administrative expenses in the Company’s Unaudited Condensed Consolidated Statements of Income as follows:

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Operating lease costs

 

$

2,118

 

 

$

1,646

 

Short-term lease costs

 

 

266

 

 

 

64

 

Total lease cost

 

$

2,384

 

 

$

1,710

 

 

Lease Term and Discount Rate

Weighted average remaining lease terms and discount rates were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Operating leases:

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

 

3.29

 

 

 

3.42

 

Weighted average discount rate

 

 

5.05

%

 

 

5.14

%

 

Maturity of Lease Liabilities

A summary of our remaining operating lease payments as of March 31, 2020 were as follows:

 

 

 

Operating Leases

 

 

 

(Amounts in Thousands)

 

Due in the 12-month period ended March 31,

 

 

 

 

2021

 

$

8,117

 

2022

 

 

6,818

 

2023

 

 

4,160

 

2024

 

 

2,323

 

2025

 

 

1,382

 

Thereafter

 

 

158

 

Total future minimum rental commitments

 

 

22,958

 

Less: Imputed interest

 

 

(1,895

)

Total lease liabilities

 

$

21,063

 

 

Supplemental cash flows information

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Supplemental Cash Flows Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,171

 

 

$

1,639

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

 

1,439

 

 

 

801

 

 

10


Table of Contents

 

Financing Leases

Some of our financing leases include provisions to purchase the asset at the conclusion of the lease. Financing leases were not material as of March 31, 2020 and December 31, 2019.

5. Acquisitions

The Company’s acquisitions have been accounted for in accordance with ASC Topic 805, Business Combinations, and the resulting goodwill and other intangible assets were accounted for under ASC Topic 350, Goodwill and Other Intangible Assets. Under business combination accounting, the assets and liabilities are generally recognized at their fair values and the difference between the consideration transferred, excluding transaction costs, and the fair values of the assets and liabilities is recognized as goodwill. The results of each business acquisition are included on the Unaudited Condensed Consolidated Statements of Income from the date of the acquisition.

 

Management’s assessment of qualitative factors affecting goodwill for each acquisition includes estimates of market share at the date of purchase, ability to grow in the market, synergy with existing Company operations and the payor profile in the markets.

 

Hospice Partners

On October 1, 2019, the Company completed the acquisition of the assets of Hospice Partners of America, LLC (“Hospice Partners”). The purchase price was approximately $135.6 million. The purchase of Hospice Partners was funded through a portion of the net proceeds of our public offering of an aggregate 2,300,000 shares of common stock, par value $0.001 per share, including 300,000 shares of common stock sold pursuant to the exercise in full by the underwriters of their option to purchase additional shares at a public offering price of $79.50 per share, which the Company completed on September 9, 2019 (the “Public Offering”). With the purchase of Hospice Partners, we expanded our hospice operations through 21 locations in Idaho, Kansas, Missouri, Oregon, Texas and Virginia. The related acquisition costs were $0.1 million for the three months ended March 31, 2020 and integration costs were $0.8 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

112,283

 

Identifiable intangible assets

 

 

18,090

 

Cash

 

 

5,705

 

Property and equipment

 

 

164

 

Accounts receivable

 

 

6,788

 

Operating lease assets, net

 

 

2,425

 

Other assets

 

 

632

 

Accounts payable

 

 

(1,631

)

Accrued expenses

 

 

(4,625

)

Accrued payroll

 

 

(1,108

)

Deferred tax liability

 

 

(1,540

)

Long-term operating lease liabilities

 

 

(1,615

)

Total purchase price

 

$

135,568

 

 

Identifiable intangible assets acquired consist of $9.5 million in trade names with estimated useful lives of fifteen years, $2.5 million in non-competition agreements with estimated useful lives of three to five years and $6.1 million of indefinite lived state licenses. The preliminary estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

 

The Hospice Partners acquisition accounted for $14.2 million of net service revenues and $3.1 million of operating income for the three months ended March 31, 2020.

Alliance Home Health Care

On August 1, 2019, the Company completed the acquisition of all of the assets of Alliance Home Health Care (“Alliance”). The purchase price was approximately $23.5 million. The purchase of Alliance was funded through the Company’s revolving credit facility and available cash. With the purchase of Alliance, the Company expanded its personal care, home health and hospice operations in the state of New Mexico. The related integration costs were $0.1 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

 

11


Table of Contents

 

Based upon management’s final valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

16,859

 

Identifiable intangible assets

 

 

5,422

 

Cash

 

 

173

 

Accounts receivable

 

 

1,796

 

Accounts payable

 

 

(302

)

Other liabilities

 

 

(490

)

Total purchase price

 

$

23,458

 

 

Identifiable intangible assets acquired consist of $1.1 million in state licenses, subject to amortization, with an estimated useful life of ten years and $4.3 million of indefinite lived state licenses. The estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

 

The Alliance acquisition accounted for $4.7 million of net service revenues and $1.1 million of operating income for the three months ended March 31, 2020.

 

VIP Health Care Services

On June 1, 2019, the Company completed the acquisition of all of the assets of VIP Health Care Services (“VIP”). The purchase price was approximately $29.9 million. The purchase of VIP was funded through a combination of the Company’s delayed draw term loan portion of its credit facility and available cash. With the purchase of VIP, the Company expanded its personal care operations in the state of New York and into the New York City metropolitan area. The related integration costs were $0.1 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

 

Based upon management’s valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

10,544

 

Identifiable intangible assets

 

 

15,370

 

Cash

 

 

110

 

Accounts receivable

 

 

6,064

 

Operating lease assets, net

 

 

2,278

 

Other assets

 

 

30

 

Property and equipment

 

 

27

 

Accounts payable

 

 

(462

)

Accrued expenses

 

 

(770

)

Accrued payroll

 

 

(1,742

)

Long-term operating lease liabilities

 

 

(1,531

)

Total purchase price

 

$

29,918

 

 

Identifiable intangible assets acquired consist of $10.7 million in state licenses, subject to amortization, and $4.7 million in customer relationships, with estimated useful lives of six and eight years, respectively. The estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

The VIP acquisition accounted for $11.5 million of net service revenues and $0.1 million of operating loss for the three months ended March 31, 2020.

12


Table of Contents

 

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three months ended March 31, 2019 as if each of the acquisitions of Hospice Partners, Alliance and VIP closed on January 1, 2019.

 

 

 

 

For the Three Months Ended

March 31, 2019

(Amounts in Thousands)

 

Net service revenues

 

$

171,487

 

Operating income

 

 

10,042

 

Net income

 

 

8,113

 

Net income per common share

 

 

 

 

Basic income per share

 

$

0.62

 

 

The pro forma disclosures in the table above include adjustments for amortization of intangible assets, tax expense and acquisition costs to reflect results that are more representative of the combined results of the transactions as if Hospice Partners, Alliance and VIP had been acquired effective January 1, 2019. This pro forma information is presented for illustrative purposes only and may not be indicative of the results of operations that would have actually occurred. In addition, future results may vary significantly from the results reflected in the pro forma information. The unaudited pro forma financial information does not reflect the impact of future events that may occur after the acquisition, such as anticipated cost savings from operating synergies.

6. Goodwill and Intangible Assets

A summary of the goodwill activity for the three months ended March 31, 2020 is provided below:

 

 

 

Goodwill

 

 

 

Personal

Care

 

 

Hospice

 

 

Home

Health

 

 

Total

 

 

 

(Amounts in Thousands)

 

Goodwill as of December 31, 2019

 

$

126,577

 

 

$

146,983

 

 

$

1,808

 

 

$

275,368

 

Adjustments to previously recorded goodwill

 

 

(71

)

 

 

31

 

 

 

36

 

 

 

(4

)

Goodwill as of March 31, 2020

 

$

126,506

 

 

$

147,014

 

 

$

1,844

 

 

$

275,364

 

 

The Company’s identifiable intangible assets consist of customer and referral relationships, trade names, trademarks and non-competition agreements. Amortization is computed using straight-line and accelerated methods based upon the estimated useful lives of the respective assets, which range from three to twenty-five years. Customer and referral relationships are amortized systematically over the periods of expected economic benefit, which range from five to ten years. Goodwill and certain state licenses are not amortized pursuant to ASC Topic 350.

For the three months ended March 31, 2020, adjustments to the previously recorded goodwill are primarily adjustments to accounts receivable based on the final valuations.

The carrying amount and accumulated amortization of each identifiable intangible asset category consisted of the following as of March 31, 2020:

 

 

 

Customer

and referral

relationships

 

 

Trade

names and

trademarks

 

 

Non-

competition

agreements

 

 

State

Licenses

 

 

Total

 

 

 

(Amounts in Thousands)

 

Intangible assets with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

13,306

 

 

 

13,306

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

48,028

 

 

 

31,036

 

 

 

4,655

 

 

 

12,020

 

 

 

95,739

 

Accumulated amortization

 

 

(36,197

)

 

 

(13,537

)

 

 

(2,402

)

 

 

(1,605

)

 

 

(53,741

)

Intangible assets subject to amortization, net

 

 

11,831

 

 

 

17,499

 

 

 

2,253

 

 

 

10,415

 

 

 

41,998

 

Total intangible assets at March 31, 2020

 

$

11,831

 

 

$

17,499

 

 

$

2,253

 

 

$

23,721

 

 

$

55,304

 

 

Amortization expense related to the identifiable intangible assets amounted to $1.8 million and $1.3 million for the three months ended March 31, 2020 and 2019, respectively. The weighted average remaining lives of identifiable intangible assets as of March 31, 2020 is 8.8 years.

 

13


Table of Contents

 

7. Details of Certain Balance Sheet Accounts

Prepaid expenses and other current assets consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Workers’ compensation insurance receivable

 

$

2,140

 

 

$

1,989

 

Prepaid workers’ compensation and liability insurance

 

 

1,324

 

 

 

2,040

 

Health insurance receivable

 

 

126

 

 

 

1,567

 

Other

 

 

2,915

 

 

 

2,397

 

Total prepaid expenses and other current assets

 

$

6,505

 

 

$

7,993

 

 

 

Accrued expenses consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Current portion of operating lease liabilities

 

$

7,425

 

 

$

7,234

 

Accrued professional fees

 

 

3,806

 

 

 

2,517

 

Accrued health insurance

 

 

3,519

 

 

 

4,140

 

Other

 

 

7,366

 

 

 

8,538

 

Total accrued expenses

 

$

22,116

 

 

$

22,429

 

 

8. Long-Term Debt

Long-term debt consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Revolving loan under the credit facility

 

$

43,458

 

 

$

43,458

 

Term loan under the credit facility

 

 

18,865

 

 

 

18,865

 

Financing leases

 

 

12

 

 

 

21

 

Less unamortized issuance costs

 

 

(2,267

)

 

 

(2,452

)

Total

 

$

60,068

 

 

$

59,892

 

Less current maturities

 

 

(956

)

 

 

(728

)

Long-term debt

 

$

59,112

 

 

$

59,164

 

 

Amended and Restated Senior Secured Credit Facility

On October 31, 2018, the Company entered into the Amended and Restated Credit Agreement, dated as of October 31, 2018, with certain lenders and Capital One, National Association, as a lender and as agent for all lenders (as amended by the Amendment (as hereinafter defined), the “Credit Agreement”), which amended and restated the Company’s existing credit agreement. This credit facility totaled $269.6 million, inclusive of a $250.0 million revolving loan and a $19.6 million delayed draw term loan, and is evidenced by the Credit Agreement. This credit facility amended and restated the Company’s existing senior secured credit facility totaling $250.0 million. As used throughout this Quarterly Report on Form 10-Q, “credit facility” shall mean the credit facility evidenced by the Credit Agreement. The maturity of this credit facility is May 8, 2023. Interest on the Company’s credit facility may be payable at (x) the sum of (i) an applicable margin ranging from 0.75% to 1.50% based on the applicable senior net leverage ratio plus (ii) a base rate equal to the greatest of (a) the rate of interest last quoted by The Wall Street Journal as the “prime rate,” (b) the sum of the federal funds rate plus a margin of 0.50% and (c) the sum of the adjusted LIBOR that would be applicable to a loan with an interest period of one month advanced on the applicable day (not to be less than 0.00%) plus a margin of 1.00% or (y) the sum of (i) an applicable margin ranging from 1.75% to 2.50% based on the applicable senior net leverage ratio plus (ii) the offered rate per annum for similar dollar deposits for the applicable interest period that appears on Reuters Screen LIBOR01 Page (not to be less than zero). Swing loans may not be LIBOR loans. The availability of additional draws under this credit facility is conditioned, among other things, upon (after giving effect to such draws) the Total Net Leverage Ratio (as defined in the Credit Agreement) not exceeding 3.75:1.00. In certain circumstances, in connection with a Material Acquisition (as defined in the Credit Agreement), the Company can elect to increase its Total Net Leverage Ratio compliance covenant to 4.25:1.00 for the then current fiscal quarter and the three succeeding fiscal quarters. In connection with this amended and restated credit facility, the Company incurred approximately $0.9 million of debt issuance costs.

14


Table of Contents

 

Addus HealthCare, Inc. (“Addus HealthCare”) is the borrower, and its parent, Holdings, and substantially all of Holdings’ subsidiaries are guarantors under this amended and restated credit facility, and it is collateralized by a first priority security interest in all of the Company’s and the other credit parties’ current and future tangible and intangible assets, including the shares of stock of the borrower and subsidiaries. The Credit Agreement contains affirmative and negative covenants customary for credit facilities of this type, including limitations on the Company with respect to liens, indebtedness, guaranties, investments, distributions, mergers and acquisitions and dispositions of assets.

On September 12, 2019, the Company entered into a First Amendment (the “Amendment”) to its Credit Agreement. The Amendment increased the Company’s credit facility by $50.0 million in incremental revolving loans, for an aggregate $300.0 million in revolving loans. The Amendment provides that future incremental loans may be for term loans or an increase to the revolving loan commitments. The Amendment further provides that the proceeds of the incremental revolving loan commitments may be used for, among other things, general corporate purposes. In connection with the modification of this Amendment, the Company incurred approximately $0.4 million of debt issuance costs.

The Company pays a fee ranging from 0.20% to 0.35% based on the applicable senior net leverage ratio times the unused portion of the revolving loan portion of the amended and restated credit facility.

The Credit Agreement contains customary affirmative covenants regarding, among other things, the maintenance of records, compliance with laws, maintenance of permits, maintenance of insurance and property and payment of taxes. The Credit Agreement also contains certain customary financial covenants and negative covenants that, among other things, include a requirement to maintain a minimum Interest Coverage Ratio (as defined in the Credit Agreement), a requirement to stay below a maximum Total Net Leverage Ratio (as defined in the Credit Agreement) and a requirement to stay below a maximum permitted amount of capital expenditures, as well as restrictions on guarantees, indebtedness, liens, investments and loans, subject to customary carve outs, a restriction on dividends (provided that Addus HealthCare may make distributions to the Company in an amount that does not exceed $7.5 million in any year absent of an event of default, plus limited exceptions for tax and administrative distributions), a restriction on the ability to consummate acquisitions (without the consent of the lenders) under its credit facility subject to compliance with the Total Net Leverage Ratio (as defined in the Credit Agreement thresholds), restrictions on mergers, dispositions of assets, and affiliate transactions, and restrictions on fundamental changes and lines of business. As of March 31, 2020, the Company was in compliance with all financial covenants under the Credit Agreement. However, the Company was unable to timely file its Annual Report on Form 10-K, which would have included its audited financial statements for the year ended December 31, 2019. The Company is required to deliver annual audited financial statements under the affirmative covenants of its Credit Agreement. The Company obtained consent from the Required Lenders (as defined in the Credit Agreement) to extend the timeline of the audited financials for the year ended December 31, 2019 to not later than October 31, 2020.

During the three months ended March 31, 2020, the Company had no draws under its credit facility.

As of March 31, 2020, the Company had a total of $43.4 million of revolving loans, with an interest rate of 3.33% and $18.9 million of term loans, with an interest rate of 2.74%, outstanding on its credit facility. After giving effect to the amount drawn on its credit facility, approximately $9.6 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), the Company had $218.5 million available for borrowing under its credit facility.

As of December 31, 2019, the Company had a total of $43.4 million of revolving loans, with an interest rate of 3.44%, and $18.9 million of term loans, with an interest rate of 3.45%, outstanding on its credit facility. After giving effect to the amount drawn on its credit facility, approximately $10.0 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), the Company had $191.4 million available for borrowing under its credit facility.

9. Income Taxes

The effective income tax rate was 14.2% and 15.6% for the three months ended March 31, 2020 and 2019, respectively. The difference between our federal statutory and effective income tax rates was principally due to the inclusion of excess tax benefit and the use of federal employment tax credits, partially offset by state taxes.

The effective tax rates are lower than the federal statutory rate primarily due to the inclusion of a 12.2% and 8.7% excess tax benefit for the three months ended March 31, 2020 and 2019, respectively. The excess tax benefit is a discrete item which requires the Company to recognize the benefit fully in the quarter.

10. Commitments and Contingencies

Legal Proceedings

From time to time, the Company is subject to legal and/or administrative proceedings incidental to its business. It is the opinion of management that the outcome of pending legal and/or administrative proceedings will not have a material effect on the Company’s Unaudited Condensed Consolidated Balance Sheets and Unaudited Condensed Consolidated Statements of Income.

Government Actions to Mitigate COVID-19’s Impact

On January 31, 2020, the Department of Health and Human Services (“HHS”) Secretary declared a national public health emergency due to a novel coronavirus. In March 2020, the World Health Organization declared the outbreak of COVID-19, a disease caused by this novel coronavirus, a pandemic. This disease continues to spread throughout the United States and other parts of the world. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic as the situation is rapidly evolving.

15


Table of Contents

 

In recognition of the significant threat to the liquidity of financial markets posed by the COVID-19 pandemic, the Federal Reserve and Congress have taken dramatic actions to provide liquidity to businesses and the banking system in the United States. For example, on March 27, 2020, the President signed into law the Coronavirus Aid, Relief and Economic Security Act of 2020 (the “CARES Act”), a sweeping stimulus bill intended to bolster the U.S. economy. On April 24, 2020, the Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) was enacted, an expansion of the CARES Act. Together, the CARES Act and the PPPHCE Act authorize $175 billion in funding to be distributed to health care providers through Relief Fund. This funding is intended to support healthcare providers by reimbursing them for healthcare-related expenses or lost revenues attributable to COVID-19. In addition to relief funding, the CARES Act includes temporary changes to Medicare and Medicaid payment rules, relief from certain accounting provisions and provisions relating to refundable payroll tax credits, deferral of the employer portion of certain payroll taxes, net operating loss carrybacks, and other areas. The payroll tax deferral requires that the deferred payroll taxes be paid over two years, with half of the amount required to be paid by December 31, 2021 and the other half by December 31, 2022.

11. Segment Information

Operating segments are defined as components of a company that engage in business activities from which it may earn revenues and incur expenses, and for which separate financial information is available and is regularly reviewed by the Company’s chief operating decision makers, to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company operates as a multi-state provider of three distinct but related business segments providing in-home services.

In its personal care segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy.

The tables below set forth information about the Company’s reportable segments for the three months ended March 31, 2020 and 2019 along with the items necessary to reconcile the segment information to the totals reported in the accompanying consolidated financial statements. Segment assets are not reviewed by the Company’s chief operating decision maker function and therefore are not disclosed below.

Segment operating income consists of revenue generated by a segment, less the direct costs of service revenues and general and administrative expenses that are incurred directly by the segment. Unallocated general and administrative costs are those costs for functions performed in a centralized manner and therefore not attributable to a particular segment. These costs include accounting, finance, human resources, legal, information technology, corporate office support and facility costs and overall corporate management.

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

160,665

 

 

$

25,212

 

 

$

4,339

 

 

$

190,216

 

Cost of services revenues

 

 

119,027

 

 

 

12,318

 

 

 

3,036

 

 

 

134,381

 

Gross profit

 

 

41,638

 

 

 

12,894

 

 

 

1,303

 

 

 

55,835

 

General and administrative expenses

 

 

15,603

 

 

 

6,457

 

 

 

1,022

 

 

 

23,082

 

Segment operating income

 

$

26,035

 

 

$

6,437

 

 

$

281

 

 

$

32,753

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

127,894

 

 

$

7,917

 

 

$

2,696

 

 

$

138,507

 

Cost of services revenues

 

 

95,995

 

 

 

3,770

 

 

 

1,915

 

 

 

101,680

 

Gross profit

 

 

31,899

 

 

 

4,147

 

 

 

781

 

 

 

36,827

 

General and administrative expenses

 

 

12,539

 

 

 

1,590

 

 

 

686

 

 

 

14,815

 

Segment operating income

 

$

19,360

 

 

$

2,557

 

 

$

95

 

 

$

22,012

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Amounts in Thousands)

 

Segment reconciliation:

 

 

 

 

 

 

 

 

Total segment operating income

 

$

32,753

 

 

$

22,012

 

 

 

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

 

 

Other general and administrative expenses

 

 

19,205

 

 

 

14,442

 

Depreciation and amortization

 

 

2,887

 

 

 

2,074

 

Interest income

 

 

(334

)

 

 

(215

)

Interest expense

 

 

908

 

 

 

618

 

Income before income taxes

 

$

10,087

 

 

$

5,093

 

 

 

16


Table of Contents

 

12. Significant Payors

For the three months ended March 31, 2020 and 2019 the Company’s revenue by payor type was as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

State, local and other governmental programs

 

$

79,346

 

 

 

49.4

 

%

 

$

71,642

 

 

 

56.0

 

%

Managed care organizations

 

 

72,110

 

 

 

44.9

 

 

 

 

47,726

 

 

 

37.3

 

 

Private pay

 

 

5,270

 

 

 

3.3

 

 

 

 

4,990

 

 

 

3.9

 

 

Commercial insurance

 

 

2,576

 

 

 

1.6

 

 

 

 

1,856

 

 

 

1.5

 

 

Other

 

 

1,363

 

 

 

0.8

 

 

 

 

1,680

 

 

 

1.3

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

23,219

 

 

 

92.1

 

%

 

$

7,390

 

 

 

93.3

 

%

Managed care organizations

 

 

1,385

 

 

 

5.5

 

 

 

 

361

 

 

 

4.6

 

 

Other

 

 

608

 

 

 

2.4

 

 

 

 

166

 

 

 

2.1

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

3,470

 

 

 

80.0

 

%

 

$

2,199

 

 

 

81.6

 

%

Managed care organizations

 

 

807

 

 

 

18.6

 

 

 

 

414

 

 

 

15.4

 

 

Other

 

 

62

 

 

 

1.4

 

 

 

 

83

 

 

 

3.0

 

 

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

The Company derives a significant amount of its revenue from its operations in Illinois, New York and New Mexico. The percentages of segment revenue for each of these significant states for the three months ended March 31, 2020 and 2019 were as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Illinois

 

$

71,545

 

 

 

44.5

 

%

 

$

56,849

 

 

 

44.4

 

%

New York

 

 

31,838

 

 

 

19.8

 

 

 

 

17,813

 

 

 

13.9

 

 

New Mexico

 

 

20,694

 

 

 

12.9

 

 

 

 

17,208

 

 

 

13.5

 

 

All other states

 

 

36,588

 

 

 

22.8

 

 

 

 

36,024

 

 

 

28.2

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

17


Table of Contents

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

11,009

 

 

 

43.7

 

%

 

$

7,917

 

 

 

100.0

 

%

All other states

 

 

14,203

 

 

 

56.3

 

 

 

 

 

 

 

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

A substantial portion of the Company’s revenue and accounts receivable are derived from services performed for federal, state and local governmental agencies. We derive a significant amount of our net service revenues in Illinois, which represented 37.7%, and 41.0% of our net service revenues for the three months ended March 31, 2020, and 2019, respectively. The Illinois Department on Aging, the largest payor program for the Company’s Illinois personal care operations, accounted for 23.2% and 29.1% of the Company’s net service revenues for the three months ended March 31, 2020 and 2019, respectively.

The related receivables due from the Illinois Department on Aging represented 18.7% and 25.1% of the Company’s net accounts receivable at March 31, 2020 and December 31, 2019, respectively.

13. Subsequent Events

In April 2020, the Company received grants in an aggregate principal amount of $6.9 million, for which it did not apply, from the Public Health and Social Services Emergency Fund (“Relief Fund”) under Division A, Title I of the CARES Act as part of the automatic general distributions by HHS. The Company returned these funds in June 2020.

On July 1, 2020, we completed the acquisition of A Plus Health Care, Inc. (“A Plus”) for approximately $12.2 million, with funding provided by cash on hand. With the purchase of A Plus, we expanded our personal care services in the state of Montana. The Company is currently assessing the fair value of identifiable net assets acquired.

 

18


Table of Contents

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report on Form 10-Q. This discussion contains forward-looking statements about our business and operations. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words like “believes,” “belief,” “expects,” “plans,” “anticipates,” “intends,” “projects,” “estimates,” “may,” “might,” “would,” “should” and similar expressions are intended to be forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the anticipated impact to our business operations with respect to developments related to the COVID-19 pandemic, including, without limitation, those related to the length and severity of the pandemic; its impact on our business operations, reimbursement and our consumer population; measures we are taking to respond to the pandemic; the impact of government regulation and stimulus measures, including the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) and other enacted legislation; increased expenses related to personal protective equipment, labor, supply chain, or other expenditures; and workforce disruptions and supply shortages and disruptions; uncertainty regarding the implementation of the CARES Act, the PPPHCE Act, and any other future stimulus measures related to COVID-19; changes in operational and reimbursement processes and payment structures at the state or federal levels; changes in Medicaid, Medicare, other government program and managed care organizations policies and payment rates; changes in, or our failure to comply with, existing, federal and state laws or regulations, or our failure to comply with new government laws or regulations on a timely basis; competition in the healthcare industry; the geographical concentration of our operations; changes in the case mix of consumers and payment methodologies; operational changes resulting from the assumption by managed care organizations of responsibility for managing and paying for our services to consumers; the nature and success of future financial and/or delivery system reforms; changes in estimates and judgments associated with critical accounting policies; our ability to maintain or establish new referral sources; our ability to renew significant agreements or groups of agreements; our ability to attract and retain qualified personnel; federal, city and state minimum wage pressure, including any failure of Illinois or any other governmental entity to enact a minimum wage offset and/or the timing of any such enactment; changes in payments and covered services due to the overall economic conditions, including economic and business conditions resulting from the COVID-19 pandemic, and deficit spending by federal and state governments; cost containment initiatives undertaken by state and other third-party payors; our ability to access financing through the capital and credit markets; our ability to meet debt service requirements and comply with covenants in debt agreements; business disruptions due to natural disasters, acts of terrorism, pandemics, riots, civil insurrection or social unrest, looting, protests, strikes or street demonstrations; our ability to integrate and manage our information systems; our expectations regarding the size and growth of the market for our services; the acceptance of privatized social services; our expectations regarding changes in reimbursement rates; eligibility standards and limits on services imposed by state governmental agencies; the potential for litigation; discretionary determinations by government officials; our ability to successfully implement our business model to grow our business; our ability to continue identifying, pursuing, consummating and integrating acquisition opportunities and expand into new geographic markets; the impact of acquisitions and dispositions on our business, including the potential inability to realize the benefits of the acquisition of Hospice Partners; the potential impact of the discontinuation or modification of LIBOR; the effectiveness, quality and cost of our services; our ability to successfully execute our growth strategy; changes in tax rates; the impact of public health emergencies; the impact of inclement weather or natural disasters, including the COVID-19 pandemic; and various other matters, many of which are beyond our control. In addition, the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the period ended December 31, 2019, filed on August 10, 2020 may result in these differences. You should carefully review all of these factors. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by law.

Overview

The unaudited condensed consolidated financial statements for the three months ended March 31, 2019 have been revised to correct prior period errors as discussed in Note 3, “Revision of Previously Issued Financial Statements” to the Notes to Consolidated Financial Statements and in Note 2, “Revision of Previously Issued Financial Statements” and Note 17, “Unaudited Summarized Quarterly Financial Information” to our consolidated financial statements included in Part II, Item 8—“Financial Statements and Supplementary Data,” of our Annual Report on Form 10-K for the period ended December 31, 2019, filed on August 10, 2020. Accordingly, this MD&A reflects the impact of those revisions.

We are a home care services provider operating in three segments: personal care, hospice, and home health. Our services are provided in-home under agreements with federal, state and local government agencies, managed care organizations, commercial insurers and private individuals. Our consumers are predominantly “dual eligible,” meaning they are eligible to receive both Medicare and Medicaid benefits. Managed care revenues accounted for 39.1% and 35.0% of our revenue during the three months ended March 31, 2020 and 2019, respectively.

A summary of our financial results for the three months ended March 31, 2020 and 2019 is provided in the table below.

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Amounts in Thousands)

 

Net service revenues

 

$

190,216

 

 

$

138,507

 

Net income

 

$

8,658

 

 

$

4,296

 

 

19


Table of Contents

 

As of March 31, 2020, we provided our services in 26 states through 195 offices. For the three months ended March 31, 2020 and 2019, we served approximately 49,000 and 43,000 discrete individuals, respectively. Our personal care segment also includes staffing services, with clients including assisted living facilities, nursing homes and hospice facilities.

 

COVID-19 Pandemic

On January 31, 2020, the HHS Secretary declared a national public health emergency due to a novel coronavirus. In March 2020, the World Health Organization declared the outbreak of COVID-19, the disease caused by this novel coronavirus, a pandemic. This disease continues to spread throughout the United States and other parts of the world. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic as the situation is rapidly evolving. The spread of COVID-19 has caused many states and cities to declare states of emergency or disaster proclamations, including the state of Texas and the city of Frisco, where we are headquartered. State and local governments, together with public health officials, have recommended and mandated precautions to mitigate the spread of the virus, including the closure of public facilities and parks, schools, restaurants, many businesses and other locations of public assembly. As a result, COVID-19 is significantly affecting overall economic conditions in the United States. Although many of the restrictions have eased across the country, some areas are re-imposing closures and other restrictions as a result of increasing rates of COVID-19 infection. There are no reliable estimates of how long the pandemic will last, how many people are likely to be affected by it or the duration or types of restrictions that will be imposed or re-imposed. For that reason, we are unable to predict the long-term impact of the pandemic on our business at this time.

For the three months ended March 31, 2020 and June 30, 2020, COVID-19 related costs were approximately $0.3 million and $2.0 million, respectively, which were mostly offset by temporary rate increases from certain payors, in our personal care segment, of $1.7 million during the three months ended June 30, 2020. As of June 30, 2020, $1.6 million of payments received from payors for COVID-19 reimbursements have been recorded as deferred revenue and will be recognized as we incur related expenses on behalf of the payor. Two of our primary markets, New York and Illinois, have been significantly affected by the pandemic, with high numbers of cases reported. However, relevant authorities have universally designated our services as “essential services,” exempting our services and service providers from many of the restrictions described above. In addition, the impact of the restrictions on the Company’s operations for our consumer population has been minimal. For example, in our personal care services segment, we provide non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. Most of these consumers are largely confined to their homes, and a significant number of our caregivers provide services to only one consumer, often a family member. Because our top priority is to protect our consumers and their families, and our caregivers and their families, we have implemented several new procedures to further reduce the risk of COVID-19 transmission, including a new screening process for both the caregiver and the consumer and the expansion of the use of personal protective equipment from our hospice and home health segments to also include our personal care segment. We are not able to reasonably predict the total amount of costs we will incur related to the COVID-19 pandemic, and such costs could be substantial. According to the Centers for Disease Control and Prevention, older adults and people with certain underlying medical conditions are at a higher risk for serious illness from COVID-19.

Prior to the widespread impacts of COVID-19, the primary limitation on our growth had been the difficulty to attract and retain sufficient caregivers in an environment of very low unemployment rates. With the widespread adverse impacts of the COVID-19 pandemic on the hospitality and other labor-intensive industries, however, we have had, and believe we will continue to have, opportunities to recruit new caregivers. Further, CMS and many states (including New York and Illinois) have granted temporary blanket waivers of certain onboarding requirements for new caregivers, significantly shortening the onboarding process.

For the three months ended March 31, 2020 and June 30, 2020, the COVID-19 pandemic had limited impact on our reimbursements. Although we experienced some consumers suspending their personal care services due to health concerns, many of these consumers resumed our services within weeks. This reduction was partially offset by an increase in demand for our services by patients recovering from COVID-19 who have been released from the hospital but are still suffering lingering effects of the virus.

The economic slowdown caused by the COVID-19 pandemic pose significant risks to states’ budgets for the 2021 fiscal year, which began July 1 in most states. Depending on the severity and length of a downturn, sales tax collections and income tax withholdings could continue to be depressed in fiscal 2021 and, potentially, future fiscal years. States could face significant fiscal challenges and may have no choice but to revise their revenue forecasts and adjust their budgets for fiscal 2021 and, potentially, future fiscal years, accordingly. Indeed, Illinois, New York and New Mexico, our top three markets, have revised revenue estimates down for the 2021 fiscal year. In New York, which started its fiscal year April 1, the state comptroller recently estimated that the state would collect at least $10 billion less than originally forecasted, the first year-to-year cut since 2011. The current New York fiscal plan authorizes the state of New York to issue up to $8 billion in short-term bonds to provide funds in case of reduced revenues during the fiscal year, tentatively scheduled for October 2020, December 2020 and March 2021. It also allows two state authorities to provide the state with a $3 billion line of credit in the new fiscal year. Congress could provide additional relief with additional stimulus and relief legislation, including extension of unemployment benefits and relief for states. We cannot determine the impact that COVID-19 may have on states budgets for 2021 or beyond, however, such impacts could have a material adverse effect on our financial condition, results of operations and cash flows.  

At March 31, 2020, we had $130.5 million of cash on hand and $218.5 million of available, unused committed capacity under our credit facility. Our credit facility requires us to maintain a total net leverage ratio not exceeding 3.75:1.00. As of March 31, 2020, our total net leverage ratio was zero. Further, we were unable to timely file our Annual Report on Form 10-K, which would have included our audited financial statements for the year ended December 31, 2019. The Company is required to deliver annual audited financial statements under the affirmative covenants of its Credit Agreement. The Company obtained consent from the Required Lenders (as defined in the Credit Agreement) to extend the timeline of the audited financials for the year ended December 31, 2019 to not later than October 31, 2020. Although we believe our liquidity position remains strong, we can provide no assurance that we will remain in compliance with the covenants in our Credit Agreement, and in the future, it may prove necessary to seek an amendment with the bank lending group under our credit facility. The COVID-19 pandemic has resulted in, and may continue to result in, significant disruption of financial and capital markets, and there can be no assurance that we will be able to raise additional funds on terms acceptable to us, if at all.

20


Table of Contents

 

The impact of the COVID-19 pandemic is fluid and continues to evolve, and, therefore, we cannot currently predict with certainty the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted. Given the dynamic nature of these circumstances, the related financial effect cannot be reasonably estimated at this time but is not expected to materially adversely impact our business. See “Part I, Item 1A Risk Factors—The COVID-19 pandemic could negatively affect our operations, business and financial condition, and our liquidity could also be negatively impacted, particularly if the U.S. economy remains unstable for a significant amount of timeof our Annual Report on Form 10-K for the period ended December 31, 2019, filed on August 10, 2020.

In recognition of the significant threat to the liquidity of financial markets posed by the COVID-19 pandemic, the Federal Reserve and Congress have taken dramatic actions to provide liquidity to businesses and the banking system in the U.S. For example, on March 27, 2020, the President signed into law the CARES Act, a sweeping stimulus bill intended to bolster the U.S. economy. On April 24, 2020, the Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) was enacted, an expansion of the CARES Act. Together, the CARES Act and the PPPHCE Act authorize $175 billion in funding to be distributed to health care providers through Relief Fund. This funding is intended to support healthcare providers by reimbursing them for healthcare-related expenses or lost revenues attributable to COVID-19. In addition to relief funding, the CARES Act includes temporary changes to Medicare and Medicaid payment rules and relief from certain accounting provisions. There can be no assurance that these governmental interventions will ultimately be successful or that any future interventions will prove successful, and the financial markets may experience significant contractions in available liquidity. In April 2020, we received grants in an aggregate principal amount of $6.9 million, for which we did not apply, from the Relief Fund as part of the automatic general distributions by HHS. The Company returned these funds in June 2020. While we may receive further financial, tax or other relief and other benefits under and as a result of the CARES Act, the PPPHCE Act and other stimulus measures, it is not possible to estimate at this time the need, availability, extent or impact of any such relief.

Acquisitions

In addition to our organic growth, we have grown through acquisitions that have expanded our presence in current markets or facilitated our entry into new markets where in-home care has been moving to managed care organizations.

On June 1, 2019, we completed the acquisition of VIP for approximately $29.9 million. With the purchase of VIP, we expanded our personal care services in the state of New York and into the New York City metropolitan area. We funded this acquisition through the delayed draw term loan portion of our credit facility and cash on hand.

On August 1, 2019, we completed the acquisition of Alliance for approximately $23.5 million. Additionally, we acquired the assets of Foremost Home Care (“Foremost”) for approximately $1.4 million. We funded these acquisitions through a combination of our revolving credit facility and available cash. With the purchase of Alliance, we expanded our personal care, home health and hospice operations in the state of New Mexico. The addition of Foremost will support our growth strategy in the New York City market area.

On October 1, 2019, we completed the acquisition of Hospice Partners for approximately $135.6 million. We funded the acquisition with a portion of the net proceeds of our Public Offering. With the purchase of Hospice Partners, we expanded our hospice operations through 21 locations in Idaho, Kansas, Missouri, Oregon, Texas and Virginia. Hospice Partners also launched a palliative care program in Texas in 2018.

On July 1, 2020, we completed the acquisition of A Plus for approximately $12.2 million, with funding provided by cash on hand. With the purchase of A Plus, we expanded our personal care services in the state of Montana.

While we continue to identify and pursue acquisition opportunities, we are doing so with additional caution and diligence due to COVID-19 considerations.

Revenue by Payor and Significant States

Our payor clients are principally federal, state and local governmental agencies and managed care organizations. The federal, state and local programs under which the agencies operate are subject to legislative, budgetary and other risks that can influence reimbursement rates. We are experiencing a transition of business from government payors to managed care organizations, which we believe aligns with our emphasis on coordinated care and the reduction of the need for acute care.

 

21


Table of Contents

 

For the three months ended March 31, 2020 and 2019 our revenue by payor and significant states by segment were as follows:  

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

State, local and other governmental programs

 

$

79,346

 

 

 

49.4

 

%

 

$

71,642

 

 

 

56.0

 

%

Managed care organizations

 

 

72,110

 

 

 

44.9

 

 

 

 

47,726

 

 

 

37.3

 

 

Private pay

 

 

5,270

 

 

 

3.3

 

 

 

 

4,990

 

 

 

3.9

 

 

Commercial insurance

 

 

2,576

 

 

 

1.6

 

 

 

 

1,856

 

 

 

1.5

 

 

Other

 

 

1,363

 

 

 

0.8

 

 

 

 

1,680

 

 

 

1.3

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

23,219

 

 

 

92.1

 

%

 

$

7,390

 

 

 

93.3

 

%

Managed care organizations

 

 

1,385

 

 

 

5.5

 

 

 

 

361

 

 

 

4.6

 

 

Other

 

 

608

 

 

 

2.4

 

 

 

 

166

 

 

 

2.1

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

New Mexico

 

$

11,009

 

 

 

43.7

 

%

 

$

7,917

 

 

 

100.0

 

%

All other states

 

 

14,203

 

 

 

56.3

 

 

 

 

 

 

 

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

3,470

 

 

 

80.0

 

%

 

$

2,199

 

 

 

81.6

 

%

Managed care organizations

 

 

807

 

 

 

18.6

 

 

 

 

414

 

 

 

15.4

 

 

Other

 

 

62

 

 

 

1.4

 

 

 

 

83

 

 

 

3.0

 

 

Total Home Health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

New Mexico

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

Total Home Health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Illinois

 

$

71,545

 

 

 

44.5

 

%

 

$

56,849

 

 

 

44.4

 

%

New York

 

 

31,838

 

 

 

19.8

 

 

 

 

17,813

 

 

 

13.9

 

 

New Mexico

 

 

20,694

 

 

 

12.9

 

 

 

 

17,208

 

 

 

13.5

 

 

All other states

 

 

36,588

 

 

 

22.8

 

 

 

 

36,024

 

 

 

28.2

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

We derive a significant amount of our net service revenues in Illinois, which represented 37.7% and 41.0% of our net service revenues for the three months ended March 31, 2020 and 2019, respectively.

22


Table of Contents

 

A significant amount of our revenue is derived from one payor client, the Illinois Department on Aging, the largest payor program for our Illinois personal care operations, which accounted for 23.2% and 29.1% of our net service revenues for the three months ended March 31, 2020 and 2019, respectively. The Illinois Department on Aging’s payments for non-Medicaid consumers have been delayed in the past and may continue to be delayed in the future due to budget disputes. The state of Illinois did not adopt comprehensive budgets for fiscal years 2016 or 2017, ended June 30, 2016 and June 30, 2017, respectively. On July 6, 2017, the state of Illinois passed a budget for the state fiscal year 2018, which began on July 1, 2017, authorizing the Illinois Department on Aging to pay for our services rendered to non-Medicaid consumers provided in prior fiscal years. On June 4, 2018, the state of Illinois passed a budget for state fiscal year 2019, which began on July 1, 2018. On June 6, 2019, the state of Illinois passed a budget for state fiscal year 2020, which began on July 1, 2019. In December 2014, the Chicago City Council passed an ordinance that, over a period of years, raised the minimum wage for Chicago workers, resulting in an increase equal to $13 per hour on July 1, 2019, with increases adjusted based on the Consumer Price Index in subsequent years.

The State of Illinois finalized its fiscal year 2020 budget with the inclusion of an appropriation to raise in-home care rates to offset the costs of previous minimum wage increases in Chicago and other areas of the state that were imposed beginning on July 1, 2018. These rates were originally set to be effective July 1, 2019, with in-home care rates to be initially increased by 10.9% to $20.28 from $18.29 to partially offset the costs of the minimum wage hikes. Rates were then further increased on January 1, 2020 by an additional 7.7% to $21.84, providing full funding for both the Chicago minimum wage increases and a statewide raise for all current in-home caregivers. The State of Illinois finalized its fiscal year 2021 budget, with in-home care rates to be increased by 7.1% to $23.40 from $21.84, effective January 1, 2021, contingent upon federal CMS approval.

On November 15, 2019, the State of Illinois received and announced official CMS approval for both rate increases, with the first increase to be effective on December 1, 2019, and the second increase to be effective on January 1, 2020. In addition, the Illinois Department on Aging, in conjunction with Illinois’ Health Care and Family Services, announced that the new rates would become effective retroactive to July 1, 2019 for services covered by managed care organizations. On January 15, 2020, the Department on Aging announced confirmation that a one-time bonus payment would be paid to providers who have provided services to clients not enrolled in a managed care organization, for the time period of July 1, 2019 through November 30, 2019 using an updated hourly rate of $20.28. The bonus payment of $6.8 million was recognized as net service revenues as of December 31, 2019.

On November 26, 2019, the Chicago City Council voted to approve additional increases in the Chicago minimum wage to $14 per hour beginning July 1, 2020 and to $15 per hour beginning July 1, 2021. The Company and its trade association will be looking for additional funding in the State of Illinois fiscal year 2021 budget to offset the cost of these additional minimum wage increases.

Our business will benefit from the rate increases noted above, but there is no assurance that additional offsetting rate increases will be adopted in Illinois for fiscal years beyond fiscal year 2020, and our financial performance will be adversely impacted for any periods in which an additional offsetting reimbursement rate increase is not in effect.

Impact of Changes in Medicare and Medicaid Reimbursement

Home Health

In June 2019, CMS began the Review Choice Demonstration for Home Health Services demonstration in Illinois to identify and prevent fraud, reduce the number of Medicare appeals, and improve provider compliance with Medicare program requirements. Home health agencies may initially select from the following claims review and approval processes: pre-claim review, post-payment review, or a minimal post-payment review with a 25% payment reduction. Home health agencies that maintain high compliance levels will be eligible for additional, less burdensome options. Beginning in March 2020, CMS paused certain claims processing for the Review Choice Demonstration due to the COVID-19 pandemic. However, the agency expects to discontinue exercising enforcement discretion beginning in August 2020, regardless of the status of the public health emergency. Following the resumption of the demonstration, MACs will conduct post-payment review on claims that were submitted and paid during the pause. Further, CMS plans to expand the Review Choice Demonstration to certain other states, including Ohio and Florida, in August 2020. We are currently unable to predict what impact, if any, this program may have on our result of operations or financial position.

Home health services provided to Medicare beneficiaries are paid under the Medicare Home Health Prospective Payment System (“HHPPS”). Historically, the HHPPS was based on 60-day episodes of care and used a case-mix system that relied on the number of visits to determine payment. Effective January 1, 2020, CMS began using a 30-day episode of care for home health payments and implemented the Patient-Driven Groupings Model (“PDGM”) as part of the shift toward value-based care. The PDGM classifies patients based on clinical characteristics and other patient information into payment categories and eliminates the use of therapy service thresholds. Also effective January 1, 2020, CMS finalized a policy allowing therapy assistants to provide maintenance therapy services in the home and modified certain requirements relating to the home health plan of care.

CMS updates the HHPPS payment rates each calendar year. Effective January 1, 2020, HHPPS rates increased by 1.3%, which reflects a 1.5% payment update as mandated by the Bipartisan Budget Act of 2018, offset by a 0.2 percentage point decrease in payments to home health agencies due to changes in the rural add-on percentages also mandated by the Bipartisan Budget Act of 2018, among other adjustments. CMS requires both home health and hospice providers to submit quality reporting data each year. Home health providers that do not comply are subject to a 2 percentage point reduction to their market basket update.  

23


Table of Contents

 

Historically, CMS has paid home health providers 50% to 60% of anticipated payment at the beginning of a patient’s care episode through a request for anticipated payment (“RAP”). However, to address potential program integrity risks, CMS is currently phasing out RAP payments. For calendar year 2020, CMS reduced RAP payments to 20% of the anticipated payment and limited those payments to existing home health providers. In calendar year 2021, CMS will not provide any up-front payments in response to a RAP but will continue to require home health providers to submit streamlined RAPs as notice that a beneficiary is under a home health period of care. CMS will further reduce the administrative burden on providers in calendar year 2022, replacing the RAP with a “Notice of Admission.”

Hospice

Hospice services provided to Medicare beneficiaries are paid under the Medicare Hospice Prospective Payment System, under which CMS sets a daily rate for each day a patient is enrolled in the hospice benefit. CMS updates these rates each fiscal year. Effective October 1, 2019, CMS increased hospice payment rates by 2.6%. This reflected a 3.0% market basket increase reduced by the multifactor productivity adjustment of 0.4 percentage points as required by the ACA. Additionally, the aggregate cap, which limits the total Medicare reimbursement that a hospice may receive based on an annual per-beneficiary cap amount and the number of Medicare patients served, was updated to $29,964.78 for fiscal year 2020. This amount reflects the hospice payment update of 2.6%. If a hospice’s Medicare payments exceed its aggregate cap, it must repay Medicare the excess amount.

COVID-19 Relief

As a result of the COVID-19 pandemic, federal and state governments have passed legislation, promulgated regulations, and taken other administrative actions intended to assist healthcare providers in providing care to COVID-19 patients and other patients during the public health emergency. These temporary measures include relief from Medicare conditions of participation requirements for healthcare providers, relaxation of licensure requirements for healthcare professionals, relaxation of privacy restrictions for telehealth remote communications, promoting use of telehealth by expanding the scope of services for which Medicare reimbursement is available, and limited waivers of fraud and abuse laws for activities related to COVID-19 during the emergency period. The current federal public health emergency declaration expires October 23, 2020. The HHS Secretary may renew the declaration for successive 90-day periods for as long as the emergency continues to exist and may terminate the declaration whenever he determines that the emergency no longer exists.

One of the primary sources of relief for healthcare providers is the CARES Act, which was expanded by the PPPHCE Act. Together, the CARES Act and the PPPHCE Act include $175 billion in funding to be distributed through the Relief Fund to eligible providers, including public entities and Medicare- and/or Medicaid-enrolled providers. Relief Fund payments are intended to compensate healthcare providers for lost revenues and health care related expenses incurred in response to the COVID-19 pandemic and are not required to be repaid, provided that recipients attest to and comply with certain terms and conditions, including limitations on balance billing and not using funds received from the Relief Fund to reimburse expenses or losses that other sources are obligated to reimburse. In addition, the CARES Act expands the Medicare Accelerated and Advance Payment Program to increase cash flow to providers impacted by the COVID-19 pandemic. Hospice and home health providers may request an advance or accelerated payment of up to 100% of the Medicare payment amount for a three-month period (not including Medicare Advantage payments). The Medicare Accelerated and Advanced Payment Program payments are a loan that providers must pay back. CMS must recoup the advance payments beginning 120 days after receipt by the provider by withholding future Medicare payments for claims. However, in April 2020, CMS suspended the Advance Payment Program, which is applicable to Part B providers, and announced it would reevaluate pending and new applications from Part A providers for the Accelerated Payment Program in light of the direct payments made available through the Relief Fund. The CARES Act also includes other provisions offering financial relief, for example temporarily lifting the Medicare sequester from May 1 through December 31, 2020, which would have otherwise reduced payments to Medicare providers by 2% (but also extending sequestration through 2030). The Medicare sequester relief resulted in an increase of $0.3 million and $0.1 million, respectively, to hospice and home health net service revenues for the three months ended June 30, 2020.

Due to the recent enactment of the CARES Act, the PPPHCE Act and other enacted legislation, there is still a high degree of uncertainty surrounding their implementation. Further, the federal government is considering additional stimulus measures, federal agencies continue to issue related regulations and guidance, and the public health emergency continues to evolve. We continue to assess the potential impact of the CARES Act, the PPPHCE Act and other laws, regulations, and guidance related to COVID-19 on our business, results of operations, financial condition and cash flows.

Components of our Statements of Income

Net Service Revenues

We generate net service revenues by providing our services directly to consumers and primarily on an hourly basis. We receive payment for providing such services from our payor clients, including federal, state and local governmental agencies, managed care organizations, commercial insurers and private consumers. Net service revenues are principally provided based on authorized hours, determined by the relevant agency, at an hourly rate which is either contractual or fixed by legislation and are recognized at the time services are rendered. We also record estimated implicit price concessions (based primarily on historical collection experience) related to uninsured accounts to record self-pay revenues at the estimated amounts we expect to collect.

24


Table of Contents

 

Cost of Service Revenues

We incur direct care wages, payroll taxes and benefit-related costs in connection with providing our services. We also provide workers’ compensation and general liability coverage for our employees.

Employees are also reimbursed for their travel time and related travel costs in certain instances.

General and Administrative Expenses

Our general and administrative expenses include our costs for operating our network of local agencies and our administrative offices. Our agency expenses consist of costs for supervisory personnel, our community care supervisors and office administrative costs. Personnel costs include wages, payroll taxes and employee benefits. Facility costs include rents, utilities, and postage, telephone and office expenses. Our support center expenses include costs for accounting, information systems, human resources, billing and collections, contracting, marketing and executive leadership. These expenses consist of compensation, including stock-based compensation, payroll taxes, employee benefits, legal, accounting and other professional fees, travel, general insurance, rents, provision for doubtful accounts and related facility costs. Expenses related to streamlining our operations such as costs related to terminated employees, termination of professional services relationships, other contract termination costs and asset write-offs are also included in general and administrative expenses.

Depreciation and Amortization Expenses

Depreciable assets consist principally of furniture and equipment, network administration and telephone equipment, and operating system software. Depreciable and leasehold assets are depreciated or amortized on a straight-line method over their useful lives or, if less and if applicable, their lease terms. We amortize our intangible assets with finite lives, consisting of customer and referral relationships, trade names, trademarks and non-competition agreements, principally using accelerated methods based upon their estimated useful lives.

Interest Expense

Interest expense is reported in the Unaudited Condensed Consolidated Statements of Income when incurred and consists of (i) interest and unused credit line fees on our credit facility and (ii) interest on our financing lease obligations.

Income Tax Expense

All of our income is from domestic sources. We incur state and local taxes in states in which we operate. For the three months ended March 31, 2020 and 2019, the federal statutory rate was 21.0%. The effective income tax rate was 14.2% and 15.6% for the three months ended March 31, 2020 and 2019, respectively. The difference between our federal statutory and effective income tax rates was principally due to the inclusion of excess tax benefit and the use of federal employment tax credits, partially offset by state taxes.

Results of Operations — Consolidated

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019

The following table sets forth, for the periods indicated, our unaudited condensed consolidated results of operations.

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

2019

 

 

 

Change

 

 

 

 

 

 

 

 

% Of

 

 

 

 

 

 

 

% Of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

%

 

 

 

(Amounts in Thousands, Except Percentages)

Net service revenues

 

$

190,216

 

 

 

100.0

 

%

 

$

138,507

 

 

 

100.0

 

%

 

$

51,709

 

 

 

37.3

 

%

Cost of service revenues

 

 

134,381

 

 

 

70.6

 

 

 

 

101,680

 

 

 

73.4

 

 

 

 

32,701

 

 

 

32.2

 

 

Gross profit

 

 

55,835

 

 

 

29.4

 

 

 

 

36,827

 

 

 

26.6

 

 

 

 

19,008

 

 

 

51.6

 

 

General and administrative expenses

 

 

42,287

 

 

 

22.2

 

 

 

 

29,257

 

 

 

21.1

 

 

 

 

13,030

 

 

 

44.5

 

 

Depreciation and amortization

 

 

2,887

 

 

 

1.5

 

 

 

 

2,074

 

 

 

1.5

 

 

 

 

813

 

 

 

39.2

 

 

Total operating expenses

 

 

45,174

 

 

 

23.7

 

 

 

 

31,331

 

 

 

22.6

 

 

 

 

13,843

 

 

 

44.2

 

 

Operating income

 

 

10,661

 

 

 

5.6

 

 

 

 

5,496

 

 

 

4.0

 

 

 

 

5,165

 

 

 

94.0

 

 

Interest income

 

 

(334

)

 

 

(0.2

)

 

 

 

(215

)

 

 

(0.2

)

 

 

 

(119

)

 

 

55.3

 

 

Interest expense

 

 

908

 

 

 

0.5

 

 

 

 

618

 

 

 

0.4

 

 

 

 

290

 

 

 

46.9

 

 

Total interest expense (income), net

 

 

574

 

 

 

0.3

 

 

 

 

403

 

 

 

0.2

 

 

 

 

171

 

 

 

42.4

 

 

Income before income taxes

 

 

10,087

 

 

 

5.3

 

 

 

 

5,093

 

 

 

3.8

 

 

 

 

4,994

 

 

 

98.1

 

 

Income tax expense

 

 

1,429

 

 

 

0.8

 

 

 

 

797

 

 

 

0.6

 

 

 

 

632

 

 

 

79.3

 

 

Net income

 

$

8,658

 

 

 

4.5

 

%

 

$

4,296

 

 

 

3.2

 

%

 

$

4,362

 

 

 

101.5

 

%

 

Net service revenues increased by 37.3% to $190.2 million for the three months ended March 31, 2020 compared to $138.5 million for the three months ended March 31, 2019. The increase was due to an 11.8% increase in billable hours and a 12.6% increase in revenues per billable hour for the three months ended March 31, 2020 in our personal care segment. In addition, revenue increased by $17.3 million and $1.6 million from our hospice and home health segments, respectively, during the three months ended March 31, 2020, compared to the same period in 2019, partially attributed to the fiscal year 2019 acquisitions of Hospice Partners, Alliance and VIP.

25


Table of Contents

 

Gross profit, expressed as a percentage of net service revenues, increased to 29.4% for the three months ended March 31, 2020, compared to 26.6% for the same period in 2019. The increase was mainly attributed to the acquisition of the relatively higher margin businesses in 2019.

General and administrative expenses increased to $42.3 million for the three months ended March 31, 2020 as compared to $29.3 million for the three months ended March 31, 2019. The increase in general and administrative expenses was primarily due to acquisitions that resulted in an increase in administrative employee wages, taxes and benefit costs of $8.5 million, an increase in data processing of $0.8 million and an increase in rent expense of $0.6 million. In addition, acquisition related costs and professional fees increased by $1.1 million and $0.5 million, respectively, for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. General and administrative expenses, expressed as a percentage of net service revenues increased to 22.2% for the three months ended March 31, 2020, from 21.1% for the three months ended March 31, 2019.

Depreciation and amortization expense increased to $2.9 million from $2.1 million for the three months ended March 31, 2020 and 2019, respectively, primarily due to the increase of intangible assets related to the fiscal year 2019 acquisitions.

Interest Expense

Interest expense increased to $0.9 million from $0.6 million for the three months ended March 31, 2020 as compared to March 31, 2019. The increase in interest expense was primarily due to higher outstanding loan balance under our credit facility for the three months ended March 31, 2020 compared to the three months ended March 31, 2019.

Income Tax Expense

All of our income is from domestic sources. We incur state and local taxes in states in which we operate. The effective income tax rate was 14.2% and 15.6% for the three months ended March 31, 2020 and 2019, respectively. The effective tax rates were lower than the federal statutory rate principally due to the inclusion of a 12.2% and 8.7% excess tax benefit for the three months ended March 31, 2020 and 2019, respectively. The excess tax benefit is a discrete item which requires the Company to recognize the benefit fully in the quarter.

Results of Operations – Segments

The following tables and related analysis summarize our operating results and business metrics by segment:

Personal Care Segment

 

 

 

For the Three Months

Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

Change

 

 

Personal Care Segment

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

%

 

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

Operating Results

 

 

 

 

Net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

$

32,771

 

 

 

25.6

 

%

Cost of services revenues

 

 

119,027

 

 

 

74.1

 

 

 

 

95,995

 

 

 

75.1

 

 

 

 

23,032

 

 

 

24.0

 

 

Gross profit

 

 

41,638

 

 

 

25.9

 

 

 

 

31,899

 

 

 

24.9

 

 

 

 

9,739

 

 

 

30.5

 

 

General and administrative expenses

 

 

15,603

 

 

 

9.7

 

 

 

 

12,539

 

 

 

9.8

 

 

 

 

3,064

 

 

 

24.4

 

 

Segment operating income

 

$

26,035

 

 

 

16.2

 

%

 

$

19,360

 

 

 

15.1

 

%

 

$

6,675

 

 

 

34.5

 

%

Business Metrics (Actual Numbers,

Except Billable Hours in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location at period end

 

 

151

 

 

 

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average billable census * (1)

 

 

39,170

 

 

 

 

 

 

 

 

37,569

 

 

 

 

 

 

 

 

1,601

 

 

 

4.3

 

%

Billable hours * (2)

 

 

7,674

 

 

 

 

 

 

 

 

6,864

 

 

 

 

 

 

 

 

810

 

 

 

11.8

 

 

Average billable hours per census per month * (2)

 

 

64.9

 

 

 

 

 

 

 

 

60.4

 

 

 

 

 

 

 

 

4.5

 

 

 

7.5

 

 

Billable hours per business day * (2)

 

 

118,054

 

 

 

 

 

 

 

 

107,250

 

 

 

 

 

 

 

 

10,804

 

 

 

10.1

 

 

Revenues per billable hour * (2)

 

$

20.97

 

 

 

 

 

 

 

$

18.63

 

 

 

 

 

 

 

$

2.34

 

 

 

12.6

 

%

Same store growth revenue % * (3)

 

 

14.0

 

 

 

 

 

 

 

 

5.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average billable census is the number of unique clients receiving a billable service during the year and is the total census divided by months in operation during the period.

(2)

Billable hours is the total number of hours served to clients during the period. Average billable hours per census per month is billable hours divided by average billable census. Billable hours per day is total billable hours divided by the number of business days in the period. Revenues per billable hour is revenue attributed to billable hours divided by billable hours.

26


Table of Contents

 

(3)

Same store growth reflects the change in year-over-year revenue for the same store base. We define the same store base to include those stores open for at least 52 full weeks. This measure highlights the performance of existing stores, while excluding the impact of acquisitions, new store openings and closures.

*

Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these, provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly-titled performance indicators used by other companies.

 

Net service revenues from state, local and other governmental programs accounted for 49.4% and 56.0% of net service revenues for the three months ended March 31, 2020 and 2019, respectively. Managed care organizations accounted for 44.9% and 37.3% of net service revenues for the three months ended March 31, 2020 and 2019, respectively, with commercial insurance, private pay and other payors accounting for the remainder of net service revenues. One payor client, the Illinois Department on Aging, accounted for 23.2% and 29.1% of net service revenues for the three months ended March 31, 2020 and 2019, respectively.

Net service revenues increased by 25.6% for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Net service revenues increased primarily as a result of an 11.8% increase in billable hours and a 12.6% increase in revenues per billable hour for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019, mainly attributed to rate increases discussed above.

Gross profit, expressed as a percentage of net service revenues, increased to 25.9% for the three months ended March 31, 2020 from 24.9% for the three months ended March 31, 2019. This increase was primarily due to a decrease in direct payroll as a percentage of net service revenues of 1.0% for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019.

General and administrative expenses increased by approximately $3.1 million for the three months ended March 31, 2020. The increase in general and administrative expenses was primarily due to acquisitions that resulted in a $2.2 million increase in administrative employee wages, taxes and benefit costs and a $0.3 million increase in rent expenses for the three months ended March 31, 2020.

Hospice Segment

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

Change

 

 

Hospice Segment

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

%

 

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

Operating Results

 

 

 

 

Net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

$

17,295

 

 

 

218.5

 

%

Cost of services revenues

 

 

12,318

 

 

 

48.9

 

 

 

 

3,770

 

 

 

47.6

 

 

 

 

8,548

 

 

 

226.7

 

 

Gross profit

 

 

12,894

 

 

 

51.1

 

 

 

 

4,147

 

 

 

52.4

 

 

 

 

8,747

 

 

 

210.9

 

 

General and administrative expenses

 

 

6,457

 

 

 

25.6

 

 

 

 

1,590

 

 

 

20.1

 

 

 

 

4,867

 

 

 

306.1

 

 

Segment operating income

 

$

6,437

 

 

 

25.5

 

%

 

$

2,557

 

 

 

32.3

 

%

 

$

3,880

 

 

 

151.7

 

%

Business Metrics (Actual Numbers)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Locations at period end

 

 

34

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions * (1)

 

 

1,655

 

 

 

 

 

 

 

 

511

 

 

 

 

 

 

 

 

1,144

 

 

 

223.9

 

%

Average daily census * (2)

 

 

1,863

 

 

 

 

 

 

 

 

575

 

 

 

 

 

 

 

 

1,288

 

 

 

224.0

 

 

Average length of stay * (3)

 

 

99

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

(16

)

 

 

(13.9

)

 

Patient days * (4)

 

 

169,512

 

 

 

 

 

 

 

 

51,724

 

 

 

 

 

 

 

 

117,788

 

 

 

227.7

 

 

Revenue per patient day * (5)

 

$

150.49

 

 

 

 

 

 

 

$

153.07

 

 

 

 

 

 

 

$

(2.58

)

 

 

(1.7

)

%

 

(1)

Represents referral process and new patients on service during the period.

(2)

Average daily census is total patient days divided by the number of days in the period.

(3)

Average length of stay is the average number of days a patient is on service, calculated upon discharge, and is total patient days divided by total discharges in the period.

(4)

Patient days is days of service for all patients in the period.

27


Table of Contents

 

(5)

Revenue per patient day is hospice revenue divided by the number of patient days in the period.

*

Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these, provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly-titled performance indicators used by other companies.

 

Hospice generates net service revenues by providing care to patients with a life expectancy of six months or less, and their families. Net service revenues from Medicare accounted for 92.1% and managed care organizations accounted for 5.5% for the three months ended March 31, 2020, respectively.

Net service revenues increased by $17.3 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. For the three months ended March 31, 2020, net service revenues increased primarily due to an increase in average daily census partially attributed to the acquisitions of Alliance on August 1, 2019 and Hospice Partners on October 1, 2019.

Gross profit, expressed as a percentage of net service revenues was 51.1% and 52.4% for the three months ended March 31, 2020 and 2019, respectively. For the three months ended March 31, 2020, the decrease as a percentage of net service revenues was mainly attributed to an increase of direct employee wages, taxes and benefit costs of 1.8% and direct service supply costs of 1.2% partially offset by a decrease of pharmacy costs of 0.7% and medical equipment of 0.6%.

The hospice segment’s general and administrative expenses primarily consist of administrative employee wages, taxes and benefit costs, rent, information technology and office expenses. General and administrative expenses, expressed as a percentage of net service revenues was 25.6% and 20.1% for the three months ended March 31, 2020 and 2019, respectively. The increase in general and administrative expenses was primarily due to acquisitions that resulted in a $3.9 million increase in administrative employee wages, taxes and benefit costs and a $0.3 million increase in rent expenses for the three months ended March 31, 2020. The hospice segment’s operating income was $6.4 million and $2.6 million for the three months ended March 31, 2020 and 2019, respectively.

Home Health Segment

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

Change

 

 

Home Health Segment

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

% of

Segment

Net Service

Revenues

 

 

 

Amount

 

 

%

 

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

Operating Results

 

 

 

 

Net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

$

1,643

 

 

 

60.9

 

%

Cost of services revenues

 

 

3,036

 

 

 

70.0

 

 

 

 

1,915

 

 

 

71.0

 

 

 

 

1,121

 

 

 

58.5

 

 

Gross profit

 

 

1,303

 

 

 

30.0

 

 

 

 

781

 

 

 

29.0

 

 

 

 

522

 

 

 

66.8

 

 

General and administrative expenses

 

 

1,022

 

 

 

23.6

 

 

 

 

686

 

 

 

25.4

 

 

 

 

336

 

 

 

49.0

 

 

Segment operating income

 

$

281

 

 

 

6.4

 

%

 

$

95

 

 

 

3.6

 

%

 

$

186

 

 

 

195.8

 

%

Business Metrics (Actual Numbers)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Locations at period end

 

 

10

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New admissions * (1)

 

 

1,022

 

 

 

 

 

 

 

 

715

 

 

 

 

 

 

 

 

307

 

 

 

42.9

 

%

Recertifications * (2)

 

 

710

 

 

 

 

 

 

 

 

519

 

 

 

 

 

 

 

 

191

 

 

 

36.8

 

 

Total volume * (3)

 

 

1,732

 

 

 

 

 

 

 

 

1,234

 

 

 

 

 

 

 

 

498

 

 

 

40.4

 

 

Visits * (4)

 

 

33,710

 

 

 

 

 

 

 

 

19,554

 

 

 

 

 

 

 

 

14,156

 

 

 

72.4

 

%

 

(1)

Represents new patients during the period.

(2)

A home health certification period is an episode of care that begins with a start of care visit and continues for 60 days. If at the end of the initial episode of care, the patient continues to require home health services, a recertification is required. This represents the number of recertifications during the period.

(3)

Total volume is total admissions and total recertifications in the period.

(4)

Represents number of services to patients in the period.

*

Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these, provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly-titled performance indicators used by other companies.

28


Table of Contents

 

Home health generates net service revenues by providing home health services on a short-term, intermittent or episodic basis to individuals, generally to treat an illness or injury. Net service revenues from Medicare accounted for 80.0% and managed care organizations accounted for 18.6% for the three months ended March 31, 2020, respectively.

Net service revenues increased by $1.6 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. For the three months ended March 31, 2020, net service revenues increased primarily due to an increase in total visits partially related to the acquisition of Alliance on August 1, 2019.

Gross profit, expressed as a percentage of net service revenues was 30.0% and 29.0% for the three months ended March 31, 2020 and 2019, respectively. For the three months ended March 31, 2020, the increase was due to a decrease of direct employee wages, taxes and benefit costs of 0.7% as a percentage of net service revenues compared to the three months ended March 31, 2019.

The home health segment’s general and administrative expenses consist of administrative employee wages, taxes and benefit costs, rent, information technology and office expenses. General and administrative expenses, expressed as a percentage of net service revenues was 23.6% and 25.4%, respectively, for the three months ended March 31, 2020 and 2019, respectively. The increase in general and administrative expenses was primarily due to acquisitions that resulted in a $0.3 million increase in administrative employee wages, taxes and benefit costs for the three months ended March 31, 2020. The home health segment’s operating income was $0.3 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively.

Liquidity and Capital Resources

Overview

Our primary sources of liquidity are cash on hand and cash from operations. At March 31, 2020 and December 31, 2019, we had cash balances of $130.5 million and $111.7 million, respectively.

During the three months ended March 31, 2020, we did not draw on the term loan. As of March 31, 2020, we had a total of $43.4 million in revolving loans, with an interest rate of 3.33% and $18.9 million of term loans, with an interest rate of 2.74%, outstanding on our credit facility. After giving effect to the amount drawn on our credit facility, approximately $9.6 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA, we had $218.5 million available for borrowing under our revolving credit loan facility.

At December 31, 2019, we had a total of $43.4 million revolving credit loans, with an interest rate of 3.44%, and $18.9 million term loans, with an interest rate of 3.45%, outstanding on our credit facility. After giving effect to the amount drawn on our credit facility, approximately $10.0 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA, we had $191.4 million available for borrowing under our revolving credit loan facility.

Cash flows from operating activities represent the inflow of cash from our payor clients and the outflow of cash for payroll and payroll taxes, operating expenses, interest and taxes. Due to its revenue deficiencies as well as budget and financing issues, from time to time the state of Illinois has reimbursed us on a delayed basis with respect to our various agreements including with our largest payor, the Illinois Department on Aging. The open receivable balance from the Illinois Department on Aging decreased by $11.1 million from $37.6 million as of December 31, 2019 to $26.5 million as of March 31, 2020.

Amended and Restated Senior Secured Credit Facility

On October 31, 2018, we amended and restated our Existing Credit Agreement, with certain lenders and Capital One, National Association as a lender and swing line lender and as agent for all lenders. This amended and restated credit facility totals $269.6 million, inclusive of a $250.0 million revolving loan and a $19.6 million delayed draw term loan and is evidenced by the Credit Agreement. This amended and restated credit facility amended and restated our existing senior secured credit facility totaling $250.0 million. The maturity of this amended and restated credit facility is May 8, 2023, with borrowing under the delayed draw term loan available until June 30, 2019, as extended pursuant to the consent letter, dated January 30, 2019, executed by the Required Lenders (as defined in the Credit Agreement). Interest on our amended and restated credit facility may be payable at (x) the sum of (i) an applicable margin ranging from 0.75% to 1.50% based on the applicable senior net leverage ratio plus (ii) a base rate equal to the greatest of (a) the rate of interest last quoted by The Wall Street Journal as the “prime rate,” (b) the sum of the federal funds rate plus a margin of 0.50% and (c) the sum of the adjusted LIBOR that would be applicable to a loan with an interest period of one month advanced on the applicable day (not to be less than 0.00%) plus a margin of 1.00% or (y) the sum of (i) an applicable margin ranging from 1.75% to 2.50% based on the applicable senior net leverage ratio plus (ii) the offered rate per annum for similar dollar deposits for the applicable interest period that appears on Reuters Screen LIBOR01 Page (not to be less than zero). Swing loans may not be LIBOR loans. The availability of additional draws under this amended and restated credit facility is conditioned, among other things, upon (after giving effect to such draws) the Total Net Leverage Ratio (as defined in the Credit Agreement) not exceeding 3.75:1.00. In certain circumstances, in connection with a Material Acquisition (as defined in the Credit Agreement), we can elect to increase our Total Net Leverage Ratio compliance covenant to 4.25:1.00 for the then current fiscal quarter and the three succeeding fiscal quarters. In connection with this amended and restated credit facility, we incurred approximately $0.9 million of debt issuance costs.

Addus HealthCare is the borrower, and its parent, Holdings, and substantially all of Holdings’ subsidiaries are guarantors under this amended and restated credit facility, and it is secured by a first priority security interest in all of our and the other credit parties’ current and future tangible and intangible assets, including the shares of stock of the borrower and subsidiaries. The Credit Agreement contains affirmative and negative covenants customary for credit facilities of this type, including the timely delivery of audited financial statements, limitations on us with respect to liens, indebtedness, guaranties, investments, distributions, mergers and acquisitions and dispositions of assets.

29


Table of Contents

 

We pay a fee ranging from 0.20% to 0.35% based on the applicable senior net leverage ratio times the unused portion of the revolving loan portion of the amended and restated credit facility.

The Credit Agreement contains customary affirmative covenants regarding, among other things, the maintenance of records, compliance with laws, maintenance of permits, maintenance of insurance and property and payment of taxes. The Credit Agreement also contains certain customary financial covenants and negative covenants that, among other things, include a requirement to maintain a minimum Interest Coverage Ratio (as defined in the Credit Agreement), a requirement to stay below a maximum Total Net Leverage Ratio (as defined in the Credit Agreement) and a requirement to stay below a maximum permitted amount of capital expenditures, as well as restrictions on guarantees, indebtedness, liens, investments and loans, subject to customary carve outs, a restriction on dividends (provided that Addus HealthCare may make distributions to us in an amount that does not exceed $7.5 million in any year absent of an event of default, plus limited exceptions for tax and administrative distributions), a restriction on the ability to consummate acquisitions (without the consent of the lenders) under our credit facility subject to compliance with the Total Net Leverage Ratio (as defined in the Credit Agreement), restrictions on mergers, dispositions of assets, and affiliate transactions, and restrictions on fundamental changes and lines of business.

At March 31, 2020, we were in compliance with our financial covenants under the Credit Agreement. However, we were unable to timely file our Annual Report on Form 10-K, which would have included our audited financial statements for the year ended December 31, 2019. The Company is required to deliver annual audited financial statements under the affirmative covenants of its Credit Agreement. The Company obtained consent from the Required Lenders (as defined in the Credit Agreement) to extend the timeline of the audited financials for the year ended December 31, 2019 to not later than October 31, 2020.

Cash Flows

The following table summarizes changes in our cash flows for the three months ended March 31, 2020 and 2019:

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Amounts in Thousands)

 

Net cash provided by (used in) operating activities

 

$

20,442

 

 

$

(3,197

)

Net cash used in investing activities

 

 

(2,834

)

 

 

(1,006

)

Net cash provided by (used in) financing activities

 

 

1,141

 

 

 

(33

)

 

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019

Net cash provided by operating activities was $20.4 million for the three months ended March 31, 2020, compared to net cash used by operating activities of $3.2 million for the same period in 2019. The increase in cash provided by operations was primarily due to decreases in accounts receivable for the states of Illinois and New York.

Net cash used in investing activities was $2.8 million for the three months ended March 31, 2020 compared to cash used in investing activities of $1.0 million for the three months ended March 31, 2019. Our investing activities for the three months ended March 31, 2020 consisted of $2.7 million in purchases of property and equipment primarily related to our ongoing investments in our technology infrastructure. Our investing activities for the three months ended March 31, 2019 consisted of $1.0 million in purchases of property and equipment primarily related to technology infrastructure.

Net cash provided by financing activities related to cash received from the exercise of stock options of $1.1 for the three months ended March 31, 2020.

Outstanding Accounts Receivable

Gross accounts receivable as of March 31, 2020 and December 31, 2019 were approximately $141.9 million and $150.6 million, respectively. Outstanding accounts receivable, net of allowance, decreased by $8.6 million as of March 31, 2020 as compared to December 31, 2019. Accounts receivable for the Illinois Department on Aging decreased approximately $11.1 million during the quarter ended March 31, 2020. Our collection procedures include review of account aging and direct contact with our payors. We have historically not used collection agencies. An uncollectible amount is written off to the allowance account after reasonable collection efforts have been exhausted. We received a bonus payment of $6.8 million in May of 2020.

30


Table of Contents

 

We calculate our days sales outstanding (“DSO”) by taking the trade accounts receivable outstanding, net of allowance for doubtful accounts, divided by the net service revenues for the last quarter, multiplied by the number of days in that quarter. Our DSOs were 68 days and 72 days at March 31, 2020 and December 31, 2019, respectively. The DSOs for our largest payor, the Illinois Department on Aging, at March 31, 2020 and December 31, 2019 were 57 days and 78 days, respectively. We may not receive payments on a consistent basis in the near term and our DSOs and the DSO for the Illinois Department on Aging may increase despite the state of Illinois’s enactment of state budgets for fiscal years 2020 and 2021.

The economic slowdown caused by the COVID-19 pandemic poses significant risks to states’ budgets for the 2021 fiscal year, which began July 1 in most states. Depending on the severity and length of a downturn, sales tax collections and income tax withholdings could continue to be depressed in fiscal 2021 and, potentially, future fiscal years. States could face significant fiscal challenges and may have no choice but to revise their revenue forecasts and adjust their budgets for fiscal 2021 and, potentially, future fiscal years, accordingly. In New York, which started its fiscal year April 1, the state comptroller recently estimated that the state would collect at least $10 billion less than originally forecasted, the first year-to-year cut since 2011. The current New York fiscal plan authorizes the state to issue up to $8 billion in short-term bonds to provide funds in case of reduced revenues during the fiscal year, tentatively scheduled for October 2020, December 2020 and March 2021. It also allows two state authorities to provide the state with a $3 billion line of credit in the new fiscal year. As the state continues to deal with lower levels of funding due to the COVID-19 pandemic, the state implemented a 1% reduction to all Medicaid providers effective January 1, 2020. The recently passed budget included an additional 0.5% reduction to the Medicaid rate which also allows the governor to make any additional changes needed as the budget year progresses.

Congress could provide additional relief with additional stimulus and relief legislation, including extension of unemployment benefits and relief for states. We cannot determine the impact that COVID-19 may have on states budgets for 2021 or beyond, however, such impacts could have a material adverse effect on our financial condition, results of operations and cash flows.

Off-Balance Sheet Arrangements

As of March 31, 2020, we did not have any off-balance sheet guarantees or arrangements with unconsolidated entities.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates previously disclosed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Estimates” set forth in Part II, Item 7 of our Annual Report on Form 10-K for the period ended December 31, 2019, filed on August 10, 2020.

Recently Issued Accounting Pronouncements

Refer to Note 2 to the Notes to Consolidated Financial Statements for further discussion.

31


Table of Contents

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk associated with changes in interest rates on our variable rate long-term debt. As of March 31, 2020, we had outstanding borrowings of approximately $62.3 million on our credit facility, all of such borrowings were subject to variable interest rates. If the variable rates on this debt were 100 basis points higher than the rate applicable to the borrowing during the three months period ended March 31, 2020, our net income would have decreased by $0.1 million, or $0.01 per diluted share. We do not currently have any derivative or hedging arrangements, or other known exposures, to changes in interest rates.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2020. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on the evaluation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2020 due to the material weaknesses in internal control over financial reporting that were disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

Changes in Internal Controls Over Financial Reporting

We continue to integrate application changes and acquisitions processes into our established internal control environment to effectively manage our risk and financial reporting efforts.

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the fiscal quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32


Table of Contents

 

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

From time to time, we are subject to legal and/or administrative proceedings incidental to our business. It is the opinion of management that the outcome of pending legal and/or administrative proceedings will not have a material effect on our financial position and results of operations.

Item 1A.

Risk Factors

Investing in our common stock involves a high degree of risk. You should carefully consider the risk factors discussed under the caption “Risk Factors” set forth in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2019. There have been no material changes to the risk factors previously disclosed under the caption “Risk Factors” in our Annual Report on Form 10-K. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

None.

Item 5.

Other Information

None.

 

33


Table of Contents

 

Item 6.

Exhibits

 

    3.1

 

Amended and Restated Certificate of Incorporation of the Company dated as of October 27, 2009 (filed on November 20, 2009 as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-34504) and incorporated by reference herein).

 

 

    3.2

 

Amended and Restated Bylaws of the Company, as amended by the First Amendment to the Amended and Restated Bylaws (filed on May 9, 2013 as Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-34504) and incorporated by reference herein).

 

 

    4.1

 

Form of Common Stock Certificate (filed on October 2, 2009 as Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form S-1 (File No. 333-160634) and incorporated by reference herein).

 

 

  31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

  31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

  32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS

  

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.SCH

  

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL

  

Inline XBRL Taxonomy Calculation Linkbase Document.

 

 

 

101.LAB

  

Inline XBRL Taxonomy Label Linkbase Document.

 

 

 

101.PRE

  

Inline XBRL Presentation Linkbase Document.

 

 

 

101.DEF

  

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

104

  

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 

*

Management compensatory plan or arrangement

 

34


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

ADDUS HOMECARE CORPORATION

 

 

 

Date: August 10, 2020

 

By:

 

/s/ R. DIRK ALLISON

 

 

 

 

 

 

 

R. Dirk Allison

President and Chief Executive Officer

(As Principal Executive Officer)

 

 

 

Date: August 10, 2020

 

By:

 

/s/ BRIAN POFF

 

 

 

 

 

 

 

Brian Poff

Chief Financial Officer

(As Principal Financial Officer)

 

35

adus-ex311_6.htm

Exhibit 31.1

CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, R. Dirk Allison, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Addus HomeCare Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 10, 2020

 

By:

/s/ R. Dirk Allison

 

 

 

R. Dirk Allison

 

 

 

President and Chief Executive Officer

 

adus-ex312_8.htm

Exhibit 31.2

CERTIFICATIONS OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brian Poff, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Addus HomeCare Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 10, 2020

 

By:

/s/ Brian Poff

 

 

 

Brian Poff

 

 

 

Chief Financial Officer

 

 

adus-ex321_7.htm

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

(AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

In connection with the Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2020 of Addus HomeCare Corporation (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, R. Dirk Allison, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

 (1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 (2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

 

 

Date: August 10, 2020

 

By: 

/s/ R. Dirk Allison

 

 

 

R. Dirk Allison

 

 

 

President and Chief Executive Officer

 

adus-ex322_9.htm

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

(AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

In connection with the Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2020 of Addus HomeCare Corporation (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian Poff, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

 (1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 (2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

 

 

Date: August 10, 2020

 

By: 

 /s/ Brian Poff

 

 

 

Brian Poff

 

 

 

Chief Financial Officer

 

v3.20.2
Document And Entity Information - shares
shares in Thousands
3 Months Ended
Mar. 31, 2020
Jul. 31, 2020
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2020  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2020  
Entity Registrant Name ADDUS HOMECARE CORPORATION  
Entity Central Index Key 0001468328  
Trading Symbol ADUS  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Current Reporting Status No  
Entity Address, State or Province TX  
Entity File Number 001-34504  
Entity Tax Identification Number 20-5340172  
Entity Address, Address Line One 6303 Cowboys Way  
Entity Address, Address Line Two Suite 600  
Entity Address, City or Town Frisco  
Entity Address, Postal Zip Code 75034  
City Area Code (469)  
Local Phone Number 535-8200  
Entity Common Stock, Shares Outstanding   15,664,952
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current No  
Entity Incorporation, State or Country Code DE  
Title of 12(b) Security Common Stock, $0.001 par value  
Security Exchange Name NASDAQ  
v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 130,463 $ 111,714
Accounts receivable, net 141,083 149,680
Prepaid expenses and other current assets 6,505 7,993
Total current assets 278,051 269,387
Property and equipment, net of accumulated depreciation and amortization 13,791 12,156
Other assets    
Goodwill 275,364 275,368
Intangibles, net of accumulated amortization 55,304 57,079
Deferred tax assets, net 1,606 1,647
Operating lease assets, net 20,703 21,111
Total other assets 352,977 355,205
Total assets 644,819 636,748
Current liabilities    
Accounts payable 17,561 19,641
Accrued payroll 29,476 30,587
Accrued expenses 22,116 22,429
Accrued workers’ compensation insurance 14,497 14,143
Current portion of long-term debt 956 728
Total current liabilities 84,606 87,528
Long-term liabilities    
Long-term debt, less current portion, net of debt issuance costs 59,112 59,164
Long-term operating lease liabilities 13,638 14,301
Other long-term liabilities 655 163
Total long-term liabilities 73,405 73,628
Total liabilities 158,011 161,156
Stockholders’ equity    
Common stock—$.001 par value; 40,000 authorized and 15,660 and 15,617 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 16 15
Additional paid-in capital 362,102 359,545
Retained earnings 124,690 116,032
Total stockholders’ equity 486,808 475,592
Total liabilities and stockholders’ equity $ 644,819 $ 636,748
v3.20.2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2020
Dec. 31, 2019
Statement Of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 40,000,000 40,000,000
Common stock, shares issued 15,660,000 15,617,000
Common stock, shares outstanding 15,660,000 15,617,000
v3.20.2
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Net service revenues $ 190,216 $ 138,507
Cost of service revenues 134,381 101,680
Gross profit 55,835 36,827
General and administrative expenses 42,287 29,257
Depreciation and amortization 2,887 2,074
Total operating expenses 45,174 31,331
Operating income 10,661 5,496
Interest income (334) (215)
Interest expense 908 618
Total interest expense, net 574 403
Income before income taxes 10,087 5,093
Income tax expense 1,429 797
Net income $ 8,658 $ 4,296
Net income per common share    
Basic income per share $ 0.56 $ 0.33
Diluted income per share $ 0.54 $ 0.32
Weighted average number of common shares and potential common shares outstanding:    
Basic 15,519 12,995
Diluted 15,907 13,381
v3.20.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2018 $ 268,491 $ 13 $ 177,683 $ 90,795
Balance, shares at Dec. 31, 2018   13,126    
Issuance of shares of common stock under restricted stock award agreements   52    
Stock-based compensation 1,233   1,233  
Net income 4,296     4,296
Balance at Mar. 31, 2019 274,020 $ 13 178,916 95,091
Balance, shares at Mar. 31, 2019   13,178    
Balance at Dec. 31, 2019 475,592 $ 15 359,545 116,032
Balance, shares at Dec. 31, 2019   15,617    
Forfeiture of shares of common stock under restricted stock award agreements, shares   (5)    
Stock-based compensation 1,407   1,407  
Shares issued for exercise of stock options 1,151 $ 1 1,150  
Shares issued for exercise of stock options, shares   48    
Net income 8,658     8,658
Balance at Mar. 31, 2020 $ 486,808 $ 16 $ 362,102 $ 124,690
Balance, shares at Mar. 31, 2020   15,660    
v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 8,658 $ 4,296
Adjustments to reconcile net income to net cash provided by (used in) operating activities, net of acquisitions:    
Depreciation and amortization 2,887 2,074
Deferred income taxes 42 (60)
Stock-based compensation 1,407 1,233
Amortization of debt issuance costs under the credit facility 186 161
Provision for doubtful accounts 224 57
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 8,777 (12,242)
Prepaid expenses and other current assets 973 2,494
Accounts payable (1,976) (689)
Accrued expenses and other long-term liabilities (736) (521)
Net cash provided by (used in) operating activities 20,442 (3,197)
Cash flows from investing activities:    
Acquisitions of businesses, net of cash acquired (87)  
Purchases of property and equipment (2,747) (1,006)
Net cash used in investing activities (2,834) (1,006)
Cash flows from financing activities:    
Payments on financing lease obligations (10) (33)
Cash received from exercise of stock options 1,151  
Net cash provided by (used in) financing activities 1,141 (33)
Net change in cash 18,749 (4,236)
Cash, at beginning of period 111,714 70,406
Cash, at end of period 130,463 66,170
Supplemental disclosures of cash flow information:    
Cash paid for interest 731 723
Cash paid for income taxes $ 1,954 $ 1,082
v3.20.2
Nature of Operations, Consolidation, and Presentation of Financial Statements
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Nature of Operations, Consolidation, and Presentation of Financial Statements

1. Nature of Operations, Consolidation, and Presentation of Financial Statements

Addus HomeCare Corporation (“Holdings”) and its subsidiaries (together with Holdings, the “Company”, “we”, “us” or “our”) operate as a multi-state provider of three distinct but related business segments providing in-home services. In its personal care services segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy. The Company’s payors include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals.

Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. The accompanying balance sheet as of December 31, 2019 has been derived from the Company’s audited financial statements for the year ended December 31, 2019 previously filed with the SEC. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements and should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2019 included in our Annual Report on Form 10-K, which includes information and disclosures not included herein.

In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of our financial position, results of operations, and cash flows for the interim periods presented in conformity with GAAP. Our results for any interim period are not necessarily indicative of results for a full year or any other interim period.

Principles of Consolidation

These Unaudited Condensed Consolidated Financial Statements include the accounts of Addus HomeCare Corporation, and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

v3.20.2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Estimates

The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include revenue recognition, accounts receivable and allowances and goodwill and intangible assets. Actual results could differ from those estimates.

Diluted Net Income Per Common Share

Diluted net income per common share, calculated on the treasury stock method, is based on the weighted average number of shares outstanding during the period. The Company’s outstanding securities that may potentially dilute the common stock are stock options and restricted stock awards.

As of March 31, 2020 and 2019, dilutive stock options outstanding were approximately 585,000 and 685,000, respectively, and dilutive restricted stock awards outstanding were approximately 77,000 and 83,000, respectively

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2020, dilutive stock options outstanding were approximately 311,000. In addition, dilutive restricted stock awards outstanding were 84,000 for the three months ended March 31, 2020.

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2019, dilutive stock options outstanding were approximately 303,000. In addition, dilutive restricted stock awards outstanding were 153,000 for the three months ended March 31, 2019.

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. We have reviewed our provision for doubtful accounts process as required by ASU 2016-13. Management estimates allowances on accounts receivable based upon historical experience and other factors, including an aging of accounts receivable, evaluation of expected adjustments, past adjustments and collection experience in relation to amounts billed, current contract and reimbursement terms, shifts in payors and other current relevant information. The Company recorded $0.2 million of provision for doubtful accounts for three months ended March 31, 2020. Allowance for doubtful accounts was $0.8 million and $1.0 million as of March 31, 2020 and December 31, 2019, respectively. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The new guidance eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on the current Step 1). Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In August 2018, the FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 requires customers in a hosting arrangement that is a service contract to follow the internal-use software guidance in Accounting Standards Codification (“ASC”) 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 intends to simplify various aspects related to accounting for income taxes and removes certain exceptions to the general guidance in ASC 740. In addition, the ASU clarifies and amends existing guidance to improve consistent application of its requirements. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted. Adoption of the new standard is not expected to have an impact on our results of operations or liquidity.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, and other transactions subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Therefore, it will be in effect for a limited time through December 31, 2022. The ASU can be adopted no later than December 1, 2022 with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.

v3.20.2
Revision of Previously Issued Financial Statements
3 Months Ended
Mar. 31, 2020
Accounting Changes And Error Corrections [Abstract]  
Revision of Previously Issued Financial Statements

3. Revision of Previously Issued Financial Statements

In connection with management finalizing their financial reporting close process for the year ended December 31, 2019, management identified certain immaterial errors impacting the current period and previous periods dating back to periods prior to 2017, including interim periods within those years. Specifically, management determined there were certain errors in the information utilized to accurately estimate the implicit price concessions necessary to reduce net service revenues to the amount expected to be collected. Accordingly, management determined that our accounts receivable allowance was understated. The correction reflects the impact on the Company’s income tax provision and related accounts as a result of correcting for the error as discussed above. Additionally, the Company identified and corrected other immaterial unrelated income tax items impacting deferred tax assets and other immaterial items.

Management evaluated the impact of the errors on all previously issued financial statements and concluded such previously issued financial statements were not materially misstated; however, to reflect such corrections in the quarter ended December 31, 2019 financial statements would materially misstate the 2019 fiscal year. Accordingly, management revised previously issued financial statements to correct for the impact of the errors. The Company’s consolidated financial statements have been revised from the amounts previously reported to correct these immaterial errors as shown in the tables below and are reflected throughout the financial statements and related notes, as applicable.

The Consolidated Statements of Income has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands, except per share data):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net service revenues

 

$

139,254

 

 

$

(747

)

 

$

138,507

 

Gross profit

 

 

37,574

 

 

 

(747

)

 

 

36,827

 

Operating income

 

 

6,243

 

 

 

(747

)

 

 

5,496

 

Income before income taxes

 

 

5,840

 

 

 

(747

)

 

 

5,093

 

Income tax expense

 

 

978

 

 

 

(181

)

 

 

797

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Basic income per share

 

$

0.37

 

 

$

(0.04

)

 

$

0.33

 

Diluted income per share

 

$

0.36

 

 

$

(0.04

)

 

$

0.32

 

 

The cumulative effect of the adjustments on all prior periods decreased retained earnings as of January 1, 2019 and March 31, 2019 as reflected below (amounts in thousands):

 

 

 

Common Stock

 

 

Additional

Paid in

Capital

 

 

Retained

Earnings

 

 

Total

Stockholders'

Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

97,837

 

 

$

275,533

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,042

)

 

 

(7,042

)

Balance at January 1, 2019, as revised

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

90,795

 

 

$

268,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

102,699

 

 

$

281,628

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,608

)

 

 

(7,608

)

Balance at March 31, 2019, as revised

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

95,091

 

 

$

274,020

 

 

Additionally, the Consolidated Statement of Cash Flows has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Deferred income taxes

 

 

121

 

 

 

(181

)

 

 

(60

)

Accounts receivable

 

 

(12,989

)

 

 

747

 

 

 

(12,242

)

Net cash provided by operating activities

 

$

(3,197

)

 

$

 

 

$

(3,197

)

 

v3.20.2
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

4. Leases

We have historically entered into operating leases for local branches, our corporate headquarters and certain equipment. The Company’s current leases have expiration dates through 2026. Certain of our arrangements have free rent periods and/or escalating rent payment provisions. We recognize rent expense on a straight-line basis over the lease term. Certain of the Company’s leases include termination options and renewal options for periods ranging from one to five years. Because we are not reasonably certain to exercise these renewal options, the options generally are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments.

When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.

Amounts reported in the Company’s Unaudited Condensed Consolidated Balance Sheets as of March 31, 2020 and Audited Consolidated Balance Sheets as of December 31, 2019 for our operating leases were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(Amounts in Thousands)

 

Operating lease assets, net

 

$

20,703

 

 

$

21,111

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities (in accrued expenses)

 

 

7,425

 

 

 

7,234

 

Long-term operating lease liabilities

 

 

13,638

 

 

 

14,301

 

Total operating lease liabilities

 

$

21,063

 

 

$

21,535

 

 

Lease Costs

Components of lease cost were reported in general and administrative expenses in the Company’s Unaudited Condensed Consolidated Statements of Income as follows:

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Operating lease costs

 

$

2,118

 

 

$

1,646

 

Short-term lease costs

 

 

266

 

 

 

64

 

Total lease cost

 

$

2,384

 

 

$

1,710

 

 

Lease Term and Discount Rate

Weighted average remaining lease terms and discount rates were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Operating leases:

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

 

3.29

 

 

 

3.42

 

Weighted average discount rate

 

 

5.05

%

 

 

5.14

%

 

Maturity of Lease Liabilities

A summary of our remaining operating lease payments as of March 31, 2020 were as follows:

 

 

 

Operating Leases

 

 

 

(Amounts in Thousands)

 

Due in the 12-month period ended March 31,

 

 

 

 

2021

 

$

8,117

 

2022

 

 

6,818

 

2023

 

 

4,160

 

2024

 

 

2,323

 

2025

 

 

1,382

 

Thereafter

 

 

158

 

Total future minimum rental commitments

 

 

22,958

 

Less: Imputed interest

 

 

(1,895

)

Total lease liabilities

 

$

21,063

 

 

Supplemental cash flows information

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Supplemental Cash Flows Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,171

 

 

$

1,639

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

 

1,439

 

 

 

801

 

 

Financing Leases

Some of our financing leases include provisions to purchase the asset at the conclusion of the lease. Financing leases were not material as of March 31, 2020 and December 31, 2019.

v3.20.2
Acquisitions
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Acquisitions

5. Acquisitions

The Company’s acquisitions have been accounted for in accordance with ASC Topic 805, Business Combinations, and the resulting goodwill and other intangible assets were accounted for under ASC Topic 350, Goodwill and Other Intangible Assets. Under business combination accounting, the assets and liabilities are generally recognized at their fair values and the difference between the consideration transferred, excluding transaction costs, and the fair values of the assets and liabilities is recognized as goodwill. The results of each business acquisition are included on the Unaudited Condensed Consolidated Statements of Income from the date of the acquisition.

 

Management’s assessment of qualitative factors affecting goodwill for each acquisition includes estimates of market share at the date of purchase, ability to grow in the market, synergy with existing Company operations and the payor profile in the markets.

 

Hospice Partners

On October 1, 2019, the Company completed the acquisition of the assets of Hospice Partners of America, LLC (“Hospice Partners”). The purchase price was approximately $135.6 million. The purchase of Hospice Partners was funded through a portion of the net proceeds of our public offering of an aggregate 2,300,000 shares of common stock, par value $0.001 per share, including 300,000 shares of common stock sold pursuant to the exercise in full by the underwriters of their option to purchase additional shares at a public offering price of $79.50 per share, which the Company completed on September 9, 2019 (the “Public Offering”). With the purchase of Hospice Partners, we expanded our hospice operations through 21 locations in Idaho, Kansas, Missouri, Oregon, Texas and Virginia. The related acquisition costs were $0.1 million for the three months ended March 31, 2020 and integration costs were $0.8 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

112,283

 

Identifiable intangible assets

 

 

18,090

 

Cash

 

 

5,705

 

Property and equipment

 

 

164

 

Accounts receivable

 

 

6,788

 

Operating lease assets, net

 

 

2,425

 

Other assets

 

 

632

 

Accounts payable

 

 

(1,631

)

Accrued expenses

 

 

(4,625

)

Accrued payroll

 

 

(1,108

)

Deferred tax liability

 

 

(1,540

)

Long-term operating lease liabilities

 

 

(1,615

)

Total purchase price

 

$

135,568

 

 

Identifiable intangible assets acquired consist of $9.5 million in trade names with estimated useful lives of fifteen years, $2.5 million in non-competition agreements with estimated useful lives of three to five years and $6.1 million of indefinite lived state licenses. The preliminary estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

 

The Hospice Partners acquisition accounted for $14.2 million of net service revenues and $3.1 million of operating income for the three months ended March 31, 2020.

Alliance Home Health Care

On August 1, 2019, the Company completed the acquisition of all of the assets of Alliance Home Health Care (“Alliance”). The purchase price was approximately $23.5 million. The purchase of Alliance was funded through the Company’s revolving credit facility and available cash. With the purchase of Alliance, the Company expanded its personal care, home health and hospice operations in the state of New Mexico. The related integration costs were $0.1 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

 

Based upon management’s final valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

16,859

 

Identifiable intangible assets

 

 

5,422

 

Cash

 

 

173

 

Accounts receivable

 

 

1,796

 

Accounts payable

 

 

(302

)

Other liabilities

 

 

(490

)

Total purchase price

 

$

23,458

 

 

Identifiable intangible assets acquired consist of $1.1 million in state licenses, subject to amortization, with an estimated useful life of ten years and $4.3 million of indefinite lived state licenses. The estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

 

The Alliance acquisition accounted for $4.7 million of net service revenues and $1.1 million of operating income for the three months ended March 31, 2020.

 

VIP Health Care Services

On June 1, 2019, the Company completed the acquisition of all of the assets of VIP Health Care Services (“VIP”). The purchase price was approximately $29.9 million. The purchase of VIP was funded through a combination of the Company’s delayed draw term loan portion of its credit facility and available cash. With the purchase of VIP, the Company expanded its personal care operations in the state of New York and into the New York City metropolitan area. The related integration costs were $0.1 million for the three months ended March 31, 2020. These costs were included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Income and were expensed as incurred.

 

Based upon management’s valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

10,544

 

Identifiable intangible assets

 

 

15,370

 

Cash

 

 

110

 

Accounts receivable

 

 

6,064

 

Operating lease assets, net

 

 

2,278

 

Other assets

 

 

30

 

Property and equipment

 

 

27

 

Accounts payable

 

 

(462

)

Accrued expenses

 

 

(770

)

Accrued payroll

 

 

(1,742

)

Long-term operating lease liabilities

 

 

(1,531

)

Total purchase price

 

$

29,918

 

 

Identifiable intangible assets acquired consist of $10.7 million in state licenses, subject to amortization, and $4.7 million in customer relationships, with estimated useful lives of six and eight years, respectively. The estimated fair value of identifiable intangible assets was determined, using Level 3 inputs as defined under ASC Topic 820, with the assistance of a valuation specialist. The fair value analysis and related valuations reflect the conclusions of management. All estimates, key assumptions, and forecasts were either provided by or reviewed by the Company. The goodwill and intangible assets acquired are deductible for tax purposes.

The VIP acquisition accounted for $11.5 million of net service revenues and $0.1 million of operating loss for the three months ended March 31, 2020.

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three months ended March 31, 2019 as if each of the acquisitions of Hospice Partners, Alliance and VIP closed on January 1, 2019.

 

 

 

 

For the Three Months Ended

March 31, 2019

(Amounts in Thousands)

 

Net service revenues

 

$

171,487

 

Operating income

 

 

10,042

 

Net income

 

 

8,113

 

Net income per common share

 

 

 

 

Basic income per share

 

$

0.62

 

 

The pro forma disclosures in the table above include adjustments for amortization of intangible assets, tax expense and acquisition costs to reflect results that are more representative of the combined results of the transactions as if Hospice Partners, Alliance and VIP had been acquired effective January 1, 2019. This pro forma information is presented for illustrative purposes only and may not be indicative of the results of operations that would have actually occurred. In addition, future results may vary significantly from the results reflected in the pro forma information. The unaudited pro forma financial information does not reflect the impact of future events that may occur after the acquisition, such as anticipated cost savings from operating synergies.

v3.20.2
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

A summary of the goodwill activity for the three months ended March 31, 2020 is provided below:

 

 

 

Goodwill

 

 

 

Personal

Care

 

 

Hospice

 

 

Home

Health

 

 

Total

 

 

 

(Amounts in Thousands)

 

Goodwill as of December 31, 2019

 

$

126,577

 

 

$

146,983

 

 

$

1,808

 

 

$

275,368

 

Adjustments to previously recorded goodwill

 

 

(71

)

 

 

31

 

 

 

36

 

 

 

(4

)

Goodwill as of March 31, 2020

 

$

126,506

 

 

$

147,014

 

 

$

1,844

 

 

$

275,364

 

 

The Company’s identifiable intangible assets consist of customer and referral relationships, trade names, trademarks and non-competition agreements. Amortization is computed using straight-line and accelerated methods based upon the estimated useful lives of the respective assets, which range from three to twenty-five years. Customer and referral relationships are amortized systematically over the periods of expected economic benefit, which range from five to ten years. Goodwill and certain state licenses are not amortized pursuant to ASC Topic 350.

For the three months ended March 31, 2020, adjustments to the previously recorded goodwill are primarily adjustments to accounts receivable based on the final valuations.

The carrying amount and accumulated amortization of each identifiable intangible asset category consisted of the following as of March 31, 2020:

 

 

 

Customer

and referral

relationships

 

 

Trade

names and

trademarks

 

 

Non-

competition

agreements

 

 

State

Licenses

 

 

Total

 

 

 

(Amounts in Thousands)

 

Intangible assets with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

13,306

 

 

 

13,306

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

48,028

 

 

 

31,036

 

 

 

4,655

 

 

 

12,020

 

 

 

95,739

 

Accumulated amortization

 

 

(36,197

)

 

 

(13,537

)

 

 

(2,402

)

 

 

(1,605

)

 

 

(53,741

)

Intangible assets subject to amortization, net

 

 

11,831

 

 

 

17,499

 

 

 

2,253

 

 

 

10,415

 

 

 

41,998

 

Total intangible assets at March 31, 2020

 

$

11,831

 

 

$

17,499

 

 

$

2,253

 

 

$

23,721

 

 

$

55,304

 

 

Amortization expense related to the identifiable intangible assets amounted to $1.8 million and $1.3 million for the three months ended March 31, 2020 and 2019, respectively. The weighted average remaining lives of identifiable intangible assets as of March 31, 2020 is 8.8 years.

 

v3.20.2
Details of Certain Balance Sheet Accounts
3 Months Ended
Mar. 31, 2020
Details Of Certain Balance Sheet Accounts [Abstract]  
Details of Certain Balance Sheet Accounts

7. Details of Certain Balance Sheet Accounts

Prepaid expenses and other current assets consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Workers’ compensation insurance receivable

 

$

2,140

 

 

$

1,989

 

Prepaid workers’ compensation and liability insurance

 

 

1,324

 

 

 

2,040

 

Health insurance receivable

 

 

126

 

 

 

1,567

 

Other

 

 

2,915

 

 

 

2,397

 

Total prepaid expenses and other current assets

 

$

6,505

 

 

$

7,993

 

 

 

Accrued expenses consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Current portion of operating lease liabilities

 

$

7,425

 

 

$

7,234

 

Accrued professional fees

 

 

3,806

 

 

 

2,517

 

Accrued health insurance

 

 

3,519

 

 

 

4,140

 

Other

 

 

7,366

 

 

 

8,538

 

Total accrued expenses

 

$

22,116

 

 

$

22,429

 

 

v3.20.2
Long-Term Debt
3 Months Ended
Mar. 31, 2020
Long Term Debt [Abstract]  
Long-Term Debt

8. Long-Term Debt

Long-term debt consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Revolving loan under the credit facility

 

$

43,458

 

 

$

43,458

 

Term loan under the credit facility

 

 

18,865

 

 

 

18,865

 

Financing leases

 

 

12

 

 

 

21

 

Less unamortized issuance costs

 

 

(2,267

)

 

 

(2,452

)

Total

 

$

60,068

 

 

$

59,892

 

Less current maturities

 

 

(956

)

 

 

(728

)

Long-term debt

 

$

59,112

 

 

$

59,164

 

 

Amended and Restated Senior Secured Credit Facility

On October 31, 2018, the Company entered into the Amended and Restated Credit Agreement, dated as of October 31, 2018, with certain lenders and Capital One, National Association, as a lender and as agent for all lenders (as amended by the Amendment (as hereinafter defined), the “Credit Agreement”), which amended and restated the Company’s existing credit agreement. This credit facility totaled $269.6 million, inclusive of a $250.0 million revolving loan and a $19.6 million delayed draw term loan, and is evidenced by the Credit Agreement. This credit facility amended and restated the Company’s existing senior secured credit facility totaling $250.0 million. As used throughout this Quarterly Report on Form 10-Q, “credit facility” shall mean the credit facility evidenced by the Credit Agreement. The maturity of this credit facility is May 8, 2023. Interest on the Company’s credit facility may be payable at (x) the sum of (i) an applicable margin ranging from 0.75% to 1.50% based on the applicable senior net leverage ratio plus (ii) a base rate equal to the greatest of (a) the rate of interest last quoted by The Wall Street Journal as the “prime rate,” (b) the sum of the federal funds rate plus a margin of 0.50% and (c) the sum of the adjusted LIBOR that would be applicable to a loan with an interest period of one month advanced on the applicable day (not to be less than 0.00%) plus a margin of 1.00% or (y) the sum of (i) an applicable margin ranging from 1.75% to 2.50% based on the applicable senior net leverage ratio plus (ii) the offered rate per annum for similar dollar deposits for the applicable interest period that appears on Reuters Screen LIBOR01 Page (not to be less than zero). Swing loans may not be LIBOR loans. The availability of additional draws under this credit facility is conditioned, among other things, upon (after giving effect to such draws) the Total Net Leverage Ratio (as defined in the Credit Agreement) not exceeding 3.75:1.00. In certain circumstances, in connection with a Material Acquisition (as defined in the Credit Agreement), the Company can elect to increase its Total Net Leverage Ratio compliance covenant to 4.25:1.00 for the then current fiscal quarter and the three succeeding fiscal quarters. In connection with this amended and restated credit facility, the Company incurred approximately $0.9 million of debt issuance costs.

Addus HealthCare, Inc. (“Addus HealthCare”) is the borrower, and its parent, Holdings, and substantially all of Holdings’ subsidiaries are guarantors under this amended and restated credit facility, and it is collateralized by a first priority security interest in all of the Company’s and the other credit parties’ current and future tangible and intangible assets, including the shares of stock of the borrower and subsidiaries. The Credit Agreement contains affirmative and negative covenants customary for credit facilities of this type, including limitations on the Company with respect to liens, indebtedness, guaranties, investments, distributions, mergers and acquisitions and dispositions of assets.

On September 12, 2019, the Company entered into a First Amendment (the “Amendment”) to its Credit Agreement. The Amendment increased the Company’s credit facility by $50.0 million in incremental revolving loans, for an aggregate $300.0 million in revolving loans. The Amendment provides that future incremental loans may be for term loans or an increase to the revolving loan commitments. The Amendment further provides that the proceeds of the incremental revolving loan commitments may be used for, among other things, general corporate purposes. In connection with the modification of this Amendment, the Company incurred approximately $0.4 million of debt issuance costs.

The Company pays a fee ranging from 0.20% to 0.35% based on the applicable senior net leverage ratio times the unused portion of the revolving loan portion of the amended and restated credit facility.

The Credit Agreement contains customary affirmative covenants regarding, among other things, the maintenance of records, compliance with laws, maintenance of permits, maintenance of insurance and property and payment of taxes. The Credit Agreement also contains certain customary financial covenants and negative covenants that, among other things, include a requirement to maintain a minimum Interest Coverage Ratio (as defined in the Credit Agreement), a requirement to stay below a maximum Total Net Leverage Ratio (as defined in the Credit Agreement) and a requirement to stay below a maximum permitted amount of capital expenditures, as well as restrictions on guarantees, indebtedness, liens, investments and loans, subject to customary carve outs, a restriction on dividends (provided that Addus HealthCare may make distributions to the Company in an amount that does not exceed $7.5 million in any year absent of an event of default, plus limited exceptions for tax and administrative distributions), a restriction on the ability to consummate acquisitions (without the consent of the lenders) under its credit facility subject to compliance with the Total Net Leverage Ratio (as defined in the Credit Agreement thresholds), restrictions on mergers, dispositions of assets, and affiliate transactions, and restrictions on fundamental changes and lines of business. As of March 31, 2020, the Company was in compliance with all financial covenants under the Credit Agreement. However, the Company was unable to timely file its Annual Report on Form 10-K, which would have included its audited financial statements for the year ended December 31, 2019. The Company is required to deliver annual audited financial statements under the affirmative covenants of its Credit Agreement. The Company obtained consent from the Required Lenders (as defined in the Credit Agreement) to extend the timeline of the audited financials for the year ended December 31, 2019 to not later than October 31, 2020.

During the three months ended March 31, 2020, the Company had no draws under its credit facility.

As of March 31, 2020, the Company had a total of $43.4 million of revolving loans, with an interest rate of 3.33% and $18.9 million of term loans, with an interest rate of 2.74%, outstanding on its credit facility. After giving effect to the amount drawn on its credit facility, approximately $9.6 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), the Company had $218.5 million available for borrowing under its credit facility.

As of December 31, 2019, the Company had a total of $43.4 million of revolving loans, with an interest rate of 3.44%, and $18.9 million of term loans, with an interest rate of 3.45%, outstanding on its credit facility. After giving effect to the amount drawn on its credit facility, approximately $10.0 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), the Company had $191.4 million available for borrowing under its credit facility.

v3.20.2
Income Taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

9. Income Taxes

The effective income tax rate was 14.2% and 15.6% for the three months ended March 31, 2020 and 2019, respectively. The difference between our federal statutory and effective income tax rates was principally due to the inclusion of excess tax benefit and the use of federal employment tax credits, partially offset by state taxes.

The effective tax rates are lower than the federal statutory rate primarily due to the inclusion of a 12.2% and 8.7% excess tax benefit for the three months ended March 31, 2020 and 2019, respectively. The excess tax benefit is a discrete item which requires the Company to recognize the benefit fully in the quarter.

v3.20.2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2020
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

10. Commitments and Contingencies

Legal Proceedings

From time to time, the Company is subject to legal and/or administrative proceedings incidental to its business. It is the opinion of management that the outcome of pending legal and/or administrative proceedings will not have a material effect on the Company’s Unaudited Condensed Consolidated Balance Sheets and Unaudited Condensed Consolidated Statements of Income.

Government Actions to Mitigate COVID-19’s Impact

On January 31, 2020, the Department of Health and Human Services (“HHS”) Secretary declared a national public health emergency due to a novel coronavirus. In March 2020, the World Health Organization declared the outbreak of COVID-19, a disease caused by this novel coronavirus, a pandemic. This disease continues to spread throughout the United States and other parts of the world. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic as the situation is rapidly evolving.

In recognition of the significant threat to the liquidity of financial markets posed by the COVID-19 pandemic, the Federal Reserve and Congress have taken dramatic actions to provide liquidity to businesses and the banking system in the United States. For example, on March 27, 2020, the President signed into law the Coronavirus Aid, Relief and Economic Security Act of 2020 (the “CARES Act”), a sweeping stimulus bill intended to bolster the U.S. economy. On April 24, 2020, the Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) was enacted, an expansion of the CARES Act. Together, the CARES Act and the PPPHCE Act authorize $175 billion in funding to be distributed to health care providers through Relief Fund. This funding is intended to support healthcare providers by reimbursing them for healthcare-related expenses or lost revenues attributable to COVID-19. In addition to relief funding, the CARES Act includes temporary changes to Medicare and Medicaid payment rules, relief from certain accounting provisions and provisions relating to refundable payroll tax credits, deferral of the employer portion of certain payroll taxes, net operating loss carrybacks, and other areas. The payroll tax deferral requires that the deferred payroll taxes be paid over two years, with half of the amount required to be paid by December 31, 2021 and the other half by December 31, 2022.

v3.20.2
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information

11. Segment Information

Operating segments are defined as components of a company that engage in business activities from which it may earn revenues and incur expenses, and for which separate financial information is available and is regularly reviewed by the Company’s chief operating decision makers, to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company operates as a multi-state provider of three distinct but related business segments providing in-home services.

In its personal care segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy.

The tables below set forth information about the Company’s reportable segments for the three months ended March 31, 2020 and 2019 along with the items necessary to reconcile the segment information to the totals reported in the accompanying consolidated financial statements. Segment assets are not reviewed by the Company’s chief operating decision maker function and therefore are not disclosed below.

Segment operating income consists of revenue generated by a segment, less the direct costs of service revenues and general and administrative expenses that are incurred directly by the segment. Unallocated general and administrative costs are those costs for functions performed in a centralized manner and therefore not attributable to a particular segment. These costs include accounting, finance, human resources, legal, information technology, corporate office support and facility costs and overall corporate management.

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

160,665

 

 

$

25,212

 

 

$

4,339

 

 

$

190,216

 

Cost of services revenues

 

 

119,027

 

 

 

12,318

 

 

 

3,036

 

 

 

134,381

 

Gross profit

 

 

41,638

 

 

 

12,894

 

 

 

1,303

 

 

 

55,835

 

General and administrative expenses

 

 

15,603

 

 

 

6,457

 

 

 

1,022

 

 

 

23,082

 

Segment operating income

 

$

26,035

 

 

$

6,437

 

 

$

281

 

 

$

32,753

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

127,894

 

 

$

7,917

 

 

$

2,696

 

 

$

138,507

 

Cost of services revenues

 

 

95,995

 

 

 

3,770

 

 

 

1,915

 

 

 

101,680

 

Gross profit

 

 

31,899

 

 

 

4,147

 

 

 

781

 

 

 

36,827

 

General and administrative expenses

 

 

12,539

 

 

 

1,590

 

 

 

686

 

 

 

14,815

 

Segment operating income

 

$

19,360

 

 

$

2,557

 

 

$

95

 

 

$

22,012

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Amounts in Thousands)

 

Segment reconciliation:

 

 

 

 

 

 

 

 

Total segment operating income

 

$

32,753

 

 

$

22,012

 

 

 

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

 

 

Other general and administrative expenses

 

 

19,205

 

 

 

14,442

 

Depreciation and amortization

 

 

2,887

 

 

 

2,074

 

Interest income

 

 

(334

)

 

 

(215

)

Interest expense

 

 

908

 

 

 

618

 

Income before income taxes

 

$

10,087

 

 

$

5,093

 

v3.20.2
Significant Payors
3 Months Ended
Mar. 31, 2020
Significant Payors [Abstract]  
Significant Payors

12. Significant Payors

For the three months ended March 31, 2020 and 2019 the Company’s revenue by payor type was as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

State, local and other governmental programs

 

$

79,346

 

 

 

49.4

 

%

 

$

71,642

 

 

 

56.0

 

%

Managed care organizations

 

 

72,110

 

 

 

44.9

 

 

 

 

47,726

 

 

 

37.3

 

 

Private pay

 

 

5,270

 

 

 

3.3

 

 

 

 

4,990

 

 

 

3.9

 

 

Commercial insurance

 

 

2,576

 

 

 

1.6

 

 

 

 

1,856

 

 

 

1.5

 

 

Other

 

 

1,363

 

 

 

0.8

 

 

 

 

1,680

 

 

 

1.3

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

23,219

 

 

 

92.1

 

%

 

$

7,390

 

 

 

93.3

 

%

Managed care organizations

 

 

1,385

 

 

 

5.5

 

 

 

 

361

 

 

 

4.6

 

 

Other

 

 

608

 

 

 

2.4

 

 

 

 

166

 

 

 

2.1

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

3,470

 

 

 

80.0

 

%

 

$

2,199

 

 

 

81.6

 

%

Managed care organizations

 

 

807

 

 

 

18.6

 

 

 

 

414

 

 

 

15.4

 

 

Other

 

 

62

 

 

 

1.4

 

 

 

 

83

 

 

 

3.0

 

 

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

The Company derives a significant amount of its revenue from its operations in Illinois, New York and New Mexico. The percentages of segment revenue for each of these significant states for the three months ended March 31, 2020 and 2019 were as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Illinois

 

$

71,545

 

 

 

44.5

 

%

 

$

56,849

 

 

 

44.4

 

%

New York

 

 

31,838

 

 

 

19.8

 

 

 

 

17,813

 

 

 

13.9

 

 

New Mexico

 

 

20,694

 

 

 

12.9

 

 

 

 

17,208

 

 

 

13.5

 

 

All other states

 

 

36,588

 

 

 

22.8

 

 

 

 

36,024

 

 

 

28.2

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

11,009

 

 

 

43.7

 

%

 

$

7,917

 

 

 

100.0

 

%

All other states

 

 

14,203

 

 

 

56.3

 

 

 

 

 

 

 

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

A substantial portion of the Company’s revenue and accounts receivable are derived from services performed for federal, state and local governmental agencies. We derive a significant amount of our net service revenues in Illinois, which represented 37.7%, and 41.0% of our net service revenues for the three months ended March 31, 2020, and 2019, respectively. The Illinois Department on Aging, the largest payor program for the Company’s Illinois personal care operations, accounted for 23.2% and 29.1% of the Company’s net service revenues for the three months ended March 31, 2020 and 2019, respectively.

The related receivables due from the Illinois Department on Aging represented 18.7% and 25.1% of the Company’s net accounts receivable at March 31, 2020 and December 31, 2019, respectively.

v3.20.2
Subsequent Events
3 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events

13. Subsequent Events

In April 2020, the Company received grants in an aggregate principal amount of $6.9 million, for which it did not apply, from the Public Health and Social Services Emergency Fund (“Relief Fund”) under Division A, Title I of the CARES Act as part of the automatic general distributions by HHS. The Company returned these funds in June 2020.

On July 1, 2020, we completed the acquisition of A Plus Health Care, Inc. (“A Plus”) for approximately $12.2 million, with funding provided by cash on hand. With the purchase of A Plus, we expanded our personal care services in the state of Montana. The Company is currently assessing the fair value of identifiable net assets acquired.

v3.20.2
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. The accompanying balance sheet as of December 31, 2019 has been derived from the Company’s audited financial statements for the year ended December 31, 2019 previously filed with the SEC. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements and should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2019 included in our Annual Report on Form 10-K, which includes information and disclosures not included herein.

In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of our financial position, results of operations, and cash flows for the interim periods presented in conformity with GAAP. Our results for any interim period are not necessarily indicative of results for a full year or any other interim period.

Principles of Consolidation

Principles of Consolidation

These Unaudited Condensed Consolidated Financial Statements include the accounts of Addus HomeCare Corporation, and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Estimates

Estimates

The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include revenue recognition, accounts receivable and allowances and goodwill and intangible assets. Actual results could differ from those estimates.

Diluted Net Income Per Common Share

Diluted Net Income Per Common Share

Diluted net income per common share, calculated on the treasury stock method, is based on the weighted average number of shares outstanding during the period. The Company’s outstanding securities that may potentially dilute the common stock are stock options and restricted stock awards.

As of March 31, 2020 and 2019, dilutive stock options outstanding were approximately 585,000 and 685,000, respectively, and dilutive restricted stock awards outstanding were approximately 77,000 and 83,000, respectively

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2020, dilutive stock options outstanding were approximately 311,000. In addition, dilutive restricted stock awards outstanding were 84,000 for the three months ended March 31, 2020.

Included in the Company’s calculation of diluted earnings per share for the three months ended March 31, 2019, dilutive stock options outstanding were approximately 303,000. In addition, dilutive restricted stock awards outstanding were 153,000 for the three months ended March 31, 2019.

Recently Issued and Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. We have reviewed our provision for doubtful accounts process as required by ASU 2016-13. Management estimates allowances on accounts receivable based upon historical experience and other factors, including an aging of accounts receivable, evaluation of expected adjustments, past adjustments and collection experience in relation to amounts billed, current contract and reimbursement terms, shifts in payors and other current relevant information. The Company recorded $0.2 million of provision for doubtful accounts for three months ended March 31, 2020. Allowance for doubtful accounts was $0.8 million and $1.0 million as of March 31, 2020 and December 31, 2019, respectively. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The new guidance eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on the current Step 1). Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

In August 2018, the FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 requires customers in a hosting arrangement that is a service contract to follow the internal-use software guidance in Accounting Standards Codification (“ASC”) 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Adoption of the new standard did not have a significant impact on our results of operations or liquidity.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 intends to simplify various aspects related to accounting for income taxes and removes certain exceptions to the general guidance in ASC 740. In addition, the ASU clarifies and amends existing guidance to improve consistent application of its requirements. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted. Adoption of the new standard is not expected to have an impact on our results of operations or liquidity.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, and other transactions subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Therefore, it will be in effect for a limited time through December 31, 2022. The ASU can be adopted no later than December 1, 2022 with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.

v3.20.2
Revision of Previously Issued Financial Statements (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Changes And Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

The Consolidated Statements of Income has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands, except per share data):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net service revenues

 

$

139,254

 

 

$

(747

)

 

$

138,507

 

Gross profit

 

 

37,574

 

 

 

(747

)

 

 

36,827

 

Operating income

 

 

6,243

 

 

 

(747

)

 

 

5,496

 

Income before income taxes

 

 

5,840

 

 

 

(747

)

 

 

5,093

 

Income tax expense

 

 

978

 

 

 

(181

)

 

 

797

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Basic income per share

 

$

0.37

 

 

$

(0.04

)

 

$

0.33

 

Diluted income per share

 

$

0.36

 

 

$

(0.04

)

 

$

0.32

 

 

The cumulative effect of the adjustments on all prior periods decreased retained earnings as of January 1, 2019 and March 31, 2019 as reflected below (amounts in thousands):

 

 

 

Common Stock

 

 

Additional

Paid in

Capital

 

 

Retained

Earnings

 

 

Total

Stockholders'

Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

97,837

 

 

$

275,533

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,042

)

 

 

(7,042

)

Balance at January 1, 2019, as revised

 

 

13,126

 

 

$

13

 

 

$

177,683

 

 

$

90,795

 

 

$

268,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

102,699

 

 

$

281,628

 

Revision

 

 

 

 

 

 

 

 

 

 

 

(7,608

)

 

 

(7,608

)

Balance at March 31, 2019, as revised

 

 

13,178

 

 

$

13

 

 

$

178,916

 

 

$

95,091

 

 

$

274,020

 

 

Additionally, the Consolidated Statement of Cash Flows has been revised to reflect the correction for the three months ended March 31, 2019 as follows (amounts in thousands):

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

 

 

Previously

 

 

 

 

 

 

As

 

 

 

Reported

 

 

Revision

 

 

Revised

 

Net income

 

$

4,862

 

 

$

(566

)

 

$

4,296

 

Deferred income taxes

 

 

121

 

 

 

(181

)

 

 

(60

)

Accounts receivable

 

 

(12,989

)

 

 

747

 

 

 

(12,242

)

Net cash provided by operating activities

 

$

(3,197

)

 

$

 

 

$

(3,197

)

v3.20.2
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Amounts Reported in Unaudited and Audited Condensed Consolidated Balance Sheets for Operating Leases

Amounts reported in the Company’s Unaudited Condensed Consolidated Balance Sheets as of March 31, 2020 and Audited Consolidated Balance Sheets as of December 31, 2019 for our operating leases were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(Amounts in Thousands)

 

Operating lease assets, net

 

$

20,703

 

 

$

21,111

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities (in accrued expenses)

 

 

7,425

 

 

 

7,234

 

Long-term operating lease liabilities

 

 

13,638

 

 

 

14,301

 

Total operating lease liabilities

 

$

21,063

 

 

$

21,535

 

Components of Lease Cost Reported in General and Administrative Expenses in Unaudited Condensed Consolidated Statements of Income

Components of lease cost were reported in general and administrative expenses in the Company’s Unaudited Condensed Consolidated Statements of Income as follows:

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Operating lease costs

 

$

2,118

 

 

$

1,646

 

Short-term lease costs

 

 

266

 

 

 

64

 

Total lease cost

 

$

2,384

 

 

$

1,710

 

Schedule of Weighted Average Remaining Lease Terms and Discount Rates

Weighted average remaining lease terms and discount rates were as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Operating leases:

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

 

3.29

 

 

 

3.42

 

Weighted average discount rate

 

 

5.05

%

 

 

5.14

%

Summary of Remaining Operating Lease Payments

A summary of our remaining operating lease payments as of March 31, 2020 were as follows:

 

 

 

Operating Leases

 

 

 

(Amounts in Thousands)

 

Due in the 12-month period ended March 31,

 

 

 

 

2021

 

$

8,117

 

2022

 

 

6,818

 

2023

 

 

4,160

 

2024

 

 

2,323

 

2025

 

 

1,382

 

Thereafter

 

 

158

 

Total future minimum rental commitments

 

 

22,958

 

Less: Imputed interest

 

 

(1,895

)

Total lease liabilities

 

$

21,063

 

Supplemental Cash Flows Information

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2020

 

 

2019

 

Supplemental Cash Flows Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,171

 

 

$

1,639

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

 

1,439

 

 

 

801

 

 

v3.20.2
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Hospice Partners [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

112,283

 

Identifiable intangible assets

 

 

18,090

 

Cash

 

 

5,705

 

Property and equipment

 

 

164

 

Accounts receivable

 

 

6,788

 

Operating lease assets, net

 

 

2,425

 

Other assets

 

 

632

 

Accounts payable

 

 

(1,631

)

Accrued expenses

 

 

(4,625

)

Accrued payroll

 

 

(1,108

)

Deferred tax liability

 

 

(1,540

)

Long-term operating lease liabilities

 

 

(1,615

)

Total purchase price

 

$

135,568

 

Alliance Home Health Care [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

 

Based upon management’s final valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

16,859

 

Identifiable intangible assets

 

 

5,422

 

Cash

 

 

173

 

Accounts receivable

 

 

1,796

 

Accounts payable

 

 

(302

)

Other liabilities

 

 

(490

)

Total purchase price

 

$

23,458

 

 

VIP Health Care Services [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, the fair values of the assets and liabilities are as follows:

 

 

 

Total

(Amounts in

Thousands)

 

Goodwill

 

$

10,544

 

Identifiable intangible assets

 

 

15,370

 

Cash

 

 

110

 

Accounts receivable

 

 

6,064

 

Operating lease assets, net

 

 

2,278

 

Other assets

 

 

30

 

Property and equipment

 

 

27

 

Accounts payable

 

 

(462

)

Accrued expenses

 

 

(770

)

Accrued payroll

 

 

(1,742

)

Long-term operating lease liabilities

 

 

(1,531

)

Total purchase price

 

$

29,918

 

 

Hospic Partners, Alliance and VIP [Member]  
Business Acquisition [Line Items]  
Unaudited Pro Forma Condensed Consolidated Income Statement Information

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three months ended March 31, 2019 as if each of the acquisitions of Hospice Partners, Alliance and VIP closed on January 1, 2019.

 

 

 

 

For the Three Months Ended

March 31, 2019

(Amounts in Thousands)

 

Net service revenues

 

$

171,487

 

Operating income

 

 

10,042

 

Net income

 

 

8,113

 

Net income per common share

 

 

 

 

Basic income per share

 

$

0.62

 

v3.20.2
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Related Adjustments

A summary of the goodwill activity for the three months ended March 31, 2020 is provided below:

 

 

 

Goodwill

 

 

 

Personal

Care

 

 

Hospice

 

 

Home

Health

 

 

Total

 

 

 

(Amounts in Thousands)

 

Goodwill as of December 31, 2019

 

$

126,577

 

 

$

146,983

 

 

$

1,808

 

 

$

275,368

 

Adjustments to previously recorded goodwill

 

 

(71

)

 

 

31

 

 

 

36

 

 

 

(4

)

Goodwill as of March 31, 2020

 

$

126,506

 

 

$

147,014

 

 

$

1,844

 

 

$

275,364

 

 

Schedule of Carrying Amount and Accumulated Amortization of Intangible Asset

The carrying amount and accumulated amortization of each identifiable intangible asset category consisted of the following as of March 31, 2020:

 

 

 

Customer

and referral

relationships

 

 

Trade

names and

trademarks

 

 

Non-

competition

agreements

 

 

State

Licenses

 

 

Total

 

 

 

(Amounts in Thousands)

 

Intangible assets with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

13,306

 

 

 

13,306

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

48,028

 

 

 

31,036

 

 

 

4,655

 

 

 

12,020

 

 

 

95,739

 

Accumulated amortization

 

 

(36,197

)

 

 

(13,537

)

 

 

(2,402

)

 

 

(1,605

)

 

 

(53,741

)

Intangible assets subject to amortization, net

 

 

11,831

 

 

 

17,499

 

 

 

2,253

 

 

 

10,415

 

 

 

41,998

 

Total intangible assets at March 31, 2020

 

$

11,831

 

 

$

17,499

 

 

$

2,253

 

 

$

23,721

 

 

$

55,304

 

 

v3.20.2
Details of Certain Balance Sheet Accounts (Tables)
3 Months Ended
Mar. 31, 2020
Details Of Certain Balance Sheet Accounts [Abstract]  
Schedule of Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Workers’ compensation insurance receivable

 

$

2,140

 

 

$

1,989

 

Prepaid workers’ compensation and liability insurance

 

 

1,324

 

 

 

2,040

 

Health insurance receivable

 

 

126

 

 

 

1,567

 

Other

 

 

2,915

 

 

 

2,397

 

Total prepaid expenses and other current assets

 

$

6,505

 

 

$

7,993

 

Schedule of Accrued Expenses

Accrued expenses consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Current portion of operating lease liabilities

 

$

7,425

 

 

$

7,234

 

Accrued professional fees

 

 

3,806

 

 

 

2,517

 

Accrued health insurance

 

 

3,519

 

 

 

4,140

 

Other

 

 

7,366

 

 

 

8,538

 

Total accrued expenses

 

$

22,116

 

 

$

22,429

 

 

v3.20.2
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Long Term Debt [Abstract]  
Schedule of Long-Term Debt

Long-term debt consisted of the following:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Amounts in Thousands)

 

Revolving loan under the credit facility

 

$

43,458

 

 

$

43,458

 

Term loan under the credit facility

 

 

18,865

 

 

 

18,865

 

Financing leases

 

 

12

 

 

 

21

 

Less unamortized issuance costs

 

 

(2,267

)

 

 

(2,452

)

Total

 

$

60,068

 

 

$

59,892

 

Less current maturities

 

 

(956

)

 

 

(728

)

Long-term debt

 

$

59,112

 

 

$

59,164

 

v3.20.2
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Information

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

160,665

 

 

$

25,212

 

 

$

4,339

 

 

$

190,216

 

Cost of services revenues

 

 

119,027

 

 

 

12,318

 

 

 

3,036

 

 

 

134,381

 

Gross profit

 

 

41,638

 

 

 

12,894

 

 

 

1,303

 

 

 

55,835

 

General and administrative expenses

 

 

15,603

 

 

 

6,457

 

 

 

1,022

 

 

 

23,082

 

Segment operating income

 

$

26,035

 

 

$

6,437

 

 

$

281

 

 

$

32,753

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

127,894

 

 

$

7,917

 

 

$

2,696

 

 

$

138,507

 

Cost of services revenues

 

 

95,995

 

 

 

3,770

 

 

 

1,915

 

 

 

101,680

 

Gross profit

 

 

31,899

 

 

 

4,147

 

 

 

781

 

 

 

36,827

 

General and administrative expenses

 

 

12,539

 

 

 

1,590

 

 

 

686

 

 

 

14,815

 

Segment operating income

 

$

19,360

 

 

$

2,557

 

 

$

95

 

 

$

22,012

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Amounts in Thousands)

 

Segment reconciliation:

 

 

 

 

 

 

 

 

Total segment operating income

 

$

32,753

 

 

$

22,012

 

 

 

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

 

 

Other general and administrative expenses

 

 

19,205

 

 

 

14,442

 

Depreciation and amortization

 

 

2,887

 

 

 

2,074

 

Interest income

 

 

(334

)

 

 

(215

)

Interest expense

 

 

908

 

 

 

618

 

Income before income taxes

 

$

10,087

 

 

$

5,093

 

v3.20.2
Significant Payors (Tables)
3 Months Ended
Mar. 31, 2020
Significant Payors [Abstract]  
Schedule of Revenue by Payor Type

For the three months ended March 31, 2020 and 2019 the Company’s revenue by payor type was as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

State, local and other governmental programs

 

$

79,346

 

 

 

49.4

 

%

 

$

71,642

 

 

 

56.0

 

%

Managed care organizations

 

 

72,110

 

 

 

44.9

 

 

 

 

47,726

 

 

 

37.3

 

 

Private pay

 

 

5,270

 

 

 

3.3

 

 

 

 

4,990

 

 

 

3.9

 

 

Commercial insurance

 

 

2,576

 

 

 

1.6

 

 

 

 

1,856

 

 

 

1.5

 

 

Other

 

 

1,363

 

 

 

0.8

 

 

 

 

1,680

 

 

 

1.3

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

23,219

 

 

 

92.1

 

%

 

$

7,390

 

 

 

93.3

 

%

Managed care organizations

 

 

1,385

 

 

 

5.5

 

 

 

 

361

 

 

 

4.6

 

 

Other

 

 

608

 

 

 

2.4

 

 

 

 

166

 

 

 

2.1

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Medicare

 

$

3,470

 

 

 

80.0

 

%

 

$

2,199

 

 

 

81.6

 

%

Managed care organizations

 

 

807

 

 

 

18.6

 

 

 

 

414

 

 

 

15.4

 

 

Other

 

 

62

 

 

 

1.4

 

 

 

 

83

 

 

 

3.0

 

 

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

Schedule of Revenue by Geographic Location The percentages of segment revenue for each of these significant states for the three months ended March 31, 2020 and 2019 were as follows:

 

 

 

Personal Care

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

Illinois

 

$

71,545

 

 

 

44.5

 

%

 

$

56,849

 

 

 

44.4

 

%

New York

 

 

31,838

 

 

 

19.8

 

 

 

 

17,813

 

 

 

13.9

 

 

New Mexico

 

 

20,694

 

 

 

12.9

 

 

 

 

17,208

 

 

 

13.5

 

 

All other states

 

 

36,588

 

 

 

22.8

 

 

 

 

36,024

 

 

 

28.2

 

 

Total personal care segment net service revenues

 

$

160,665

 

 

 

100.0

 

%

 

$

127,894

 

 

 

100.0

 

%

 

 

 

Hospice

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

11,009

 

 

 

43.7

 

%

 

$

7,917

 

 

 

100.0

 

%

All other states

 

 

14,203

 

 

 

56.3

 

 

 

 

 

 

 

 

 

Total hospice segment net service revenues

 

$

25,212

 

 

 

100.0

 

%

 

$

7,917

 

 

 

100.0

 

%

 

 

 

Home Health

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

 

Amount

(in Thousands)

 

 

% of Segment

Net Service

Revenues

 

 

New Mexico

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

Total home health segment net service revenues

 

$

4,339

 

 

 

100.0

 

%

 

$

2,696

 

 

 

100.0

 

%

 

v3.20.2
Nature of Operations, Consolidation, and Presentation of Financial Statements (Narrative) (Details)
3 Months Ended
Mar. 31, 2020
segment
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Number of operating segments 3
v3.20.2
Summary of Significant Accounting Policies (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Summary Of Significant Accounting Policies [Line Items]      
Provision for doubtful accounts $ 0.2    
Allowance for doubtful accounts $ 0.8   $ 1.0
Stock Options [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Number of potential diluted securities outstanding 585,000 685,000  
Number of stock options included in calculation 311,000 303,000  
Restricted Stock [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Number of potential diluted securities outstanding 77,000 83,000  
Shares of restricted stock awards included in calculation 84,000 153,000  
v3.20.2
Revision of Previously Issued Financial Statements (Consolidated Statements of Income) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net service revenues $ 190,216 $ 138,507
Gross profit 55,835 36,827
Operating income 10,661 5,496
Income before income taxes 10,087 5,093
Income tax expense 1,429 797
Net income $ 8,658 $ 4,296
Basic income per share $ 0.56 $ 0.33
Diluted income per share $ 0.54 $ 0.32
As Previously Reported [Member]    
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net service revenues   $ 139,254
Gross profit   37,574
Operating income   6,243
Income before income taxes   5,840
Income tax expense   978
Net income   $ 4,862
Basic income per share   $ 0.37
Diluted income per share   $ 0.36
Revision [Member]    
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net service revenues   $ (747)
Gross profit   (747)
Operating income   (747)
Income before income taxes   (747)
Income tax expense   (181)
Net income   $ (566)
Basic income per share   $ (0.04)
Diluted income per share   $ (0.04)
v3.20.2
Revision of Previously Issued Financial Statements (Cumulative Effect of Adjustments on all Periods Decreased Retained Earnings) (Details) - USD ($)
shares in Thousands, $ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance $ 486,808 $ 475,592 $ 274,020 $ 268,491
As Previously Reported [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     281,628 275,533
Revision [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     (7,608) (7,042)
Common Stock [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance $ 16 $ 15 $ 13 $ 13
Balance, shares 15,660 15,617 13,178 13,126
Common Stock [Member] | As Previously Reported [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     $ 13 $ 13
Balance, shares     13,178 13,126
Additional Paid-in Capital [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance $ 362,102 $ 359,545 $ 178,916 $ 177,683
Additional Paid-in Capital [Member] | As Previously Reported [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     178,916 177,683
Retained Earnings [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance $ 124,690 $ 116,032 95,091 90,795
Retained Earnings [Member] | As Previously Reported [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     102,699 97,837
Retained Earnings [Member] | Revision [Member]        
Error Corrections And Prior Period Adjustments Restatement [Line Items]        
Balance     $ (7,608) $ (7,042)
v3.20.2
Revision of Previously Issued Financial Statements (Consolidated Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net income $ 8,658 $ 4,296
Deferred income taxes 42 (60)
Accounts receivable 8,777 (12,242)
Net cash provided by operating activities $ 20,442 (3,197)
As Previously Reported [Member]    
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net income   4,862
Deferred income taxes   121
Accounts receivable   (12,989)
Net cash provided by operating activities   (3,197)
Revision [Member]    
Error Corrections And Prior Period Adjustments Restatement [Line Items]    
Net income   (566)
Deferred income taxes   (181)
Accounts receivable   $ 747
v3.20.2
Leases (Narrative) (Details)
3 Months Ended
Mar. 31, 2020
Lessee Lease [Line Items]  
Operating lease expiration dates expiration dates through 2026
Minimum [Member]  
Lessee Lease [Line Items]  
Leases termination and renewal option 1 year
Maximum [Member]  
Lessee Lease [Line Items]  
Leases termination and renewal option 5 years
v3.20.2
Leases (Amounts Reported in Unaudited and Audited Condensed Consolidated Balance Sheets for Operating Leases) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Leases [Abstract]    
Operating lease assets, net $ 20,703 $ 21,111
Short-term operating lease liabilities (in accrued expenses) $ 7,425 $ 7,234
Operating lease, liability, current, statement of financial position [Extensible List] us-gaap:AccruedLiabilitiesCurrent us-gaap:AccruedLiabilitiesCurrent
Long-term operating lease liabilities $ 13,638 $ 14,301
Total operating lease liabilities $ 21,063 $ 21,535
v3.20.2
Leases (Components of Lease Cost Reported in General and Administrative Expenses in Unaudited Condensed Consolidated Statements of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Leases [Abstract]    
Operating lease costs $ 2,118 $ 1,646
Short-term lease costs 266 64
Total lease cost $ 2,384 $ 1,710
v3.20.2
Leases (Schedule of Weighted Average Remaining Lease Terms and Discount Rates) (Details)
Mar. 31, 2020
Dec. 31, 2019
Leases [Abstract]    
Weighted average remaining lease term 3 years 3 months 14 days 3 years 5 months 1 day
Weighted average discount rate 5.05% 5.14%
v3.20.2
Leases (Summary of Remaining Operating Lease Payments) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Leases [Abstract]    
2021 $ 8,117  
2022 6,818  
2023 4,160  
2024 2,323  
2025 1,382  
Thereafter 158  
Total future minimum rental commitments 22,958  
Less: Imputed interest (1,895)  
Total lease liabilities $ 21,063 $ 21,535
v3.20.2
Leases (Supplemental Cash Flows Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases $ 2,171 $ 1,639
Right-of-use assets obtained in exchange for lease obligations:    
Operating leases $ 1,439 $ 801
v3.20.2
Acquisitions (Narrative) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Oct. 01, 2019
USD ($)
location
$ / shares
shares
Aug. 01, 2019
USD ($)
Jun. 01, 2019
USD ($)
Mar. 31, 2020
USD ($)
$ / shares
Mar. 31, 2019
USD ($)
Dec. 31, 2019
$ / shares
Business Acquisition [Line Items]            
Total purchase price for business acquisition       $ 87    
Common stock, par value | $ / shares       $ 0.001   $ 0.001
Net service revenues       $ 190,216 $ 138,507  
Operating income (loss) from continuing operations       $ 10,087 $ 5,093  
Minimum [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives       3 years    
Maximum [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives       25 years    
Hospice Partners [Member]            
Business Acquisition [Line Items]            
Total purchase price for business acquisition $ 135,600          
Number of locations | location 21          
Acquisition related costs       $ 100    
Integration costs       800    
Net service revenues       14,200    
Operating income (loss) from continuing operations       3,100    
Hospice Partners [Member] | Trade Names [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives 15 years          
Identifiable intangible assets acquired $ 9,500          
Hospice Partners [Member] | Non-competition Agreements [Member]            
Business Acquisition [Line Items]            
Identifiable intangible assets acquired $ 2,500          
Hospice Partners [Member] | Non-competition Agreements [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives 3 years          
Hospice Partners [Member] | Non-competition Agreements [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives 5 years          
Hospice Partners [Member] | State Licenses [Member]            
Business Acquisition [Line Items]            
Indefinite lived intangible assets acquired $ 6,100          
Hospice Partners [Member] | Common Stock [Member]            
Business Acquisition [Line Items]            
Shares issued during period | shares 2,300,000          
Common stock, par value | $ / shares $ 0.001          
Public offering price, per share | $ / shares $ 79.50          
Hospice Partners [Member] | Common Stock [Member] | Over Allotment Option [Member]            
Business Acquisition [Line Items]            
Shares issued during period | shares 300,000          
Alliance Home Health Care [Member]            
Business Acquisition [Line Items]            
Total purchase price for business acquisition   $ 23,500        
Integration costs       100    
Alliance Home Health Care [Member] | New York [Member]            
Business Acquisition [Line Items]            
Net service revenues       4,700    
Operating income (loss) from continuing operations       1,100    
Alliance Home Health Care [Member] | State Licenses [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives   10 years        
Identifiable intangible assets acquired   $ 1,100        
Indefinite lived intangible assets acquired   $ 4,300        
VIP Health Care Services [Member]            
Business Acquisition [Line Items]            
Total purchase price for business acquisition     $ 29,900      
Integration costs       100    
VIP Health Care Services [Member] | New York [Member]            
Business Acquisition [Line Items]            
Net service revenues       11,500    
Operating income (loss) from continuing operations       $ 100    
VIP Health Care Services [Member] | State Licenses [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives     6 years      
Identifiable intangible assets acquired     $ 10,700      
VIP Health Care Services [Member] | Customer Relationships [Member]            
Business Acquisition [Line Items]            
Intangible assets, estimated useful lives     8 years      
Identifiable intangible assets acquired     $ 4,700      
v3.20.2
Acquisitions (Schedule of Fair Values of Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Oct. 01, 2019
Aug. 01, 2019
Jun. 01, 2019
Business Acquisition [Line Items]          
Goodwill $ 275,364 $ 275,368      
Hospice Partners [Member]          
Business Acquisition [Line Items]          
Goodwill     $ 112,283    
Identifiable intangible assets     18,090    
Cash     5,705    
Property and equipment     164    
Accounts receivable     6,788    
Operating lease assets, net     2,425    
Other assets     632    
Accounts payable     (1,631)    
Accrued expenses     (4,625)    
Accrued payroll     (1,108)    
Deferred tax liability     (1,540)    
Long-term operating lease liabilities     (1,615)    
Total purchase price     $ 135,568    
Alliance Home Health Care [Member]          
Business Acquisition [Line Items]          
Goodwill       $ 16,859  
Identifiable intangible assets       5,422  
Cash       173  
Accounts receivable       1,796  
Accounts payable       (302)  
Other liabilities       (490)  
Total purchase price       $ 23,458  
VIP Health Care Services [Member]          
Business Acquisition [Line Items]          
Goodwill         $ 10,544
Identifiable intangible assets         15,370
Cash         110
Property and equipment         27
Accounts receivable         6,064
Operating lease assets, net         2,278
Other assets         30
Accounts payable         (462)
Accrued expenses         (770)
Accrued payroll         (1,742)
Long-term operating lease liabilities         (1,531)
Total purchase price         $ 29,918
v3.20.2
Acquisitions (Unaudited Pro Forma Condensed Consolidated Income Statement Information) (Details) - Hospic Partners, Alliance and VIP [Member]
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
$ / shares
Business Acquisition [Line Items]  
Net service revenues $ 171,487
Operating income 10,042
Net income $ 8,113
Basic income per share | $ / shares $ 0.62
v3.20.2
Goodwill and Intangible Assets (Summary of Goodwill and Related Adjustments) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Goodwill [Line Items]  
Goodwill, at Beginning of Period $ 275,368
Adjustments to previously recorded goodwill (4)
Goodwill, at End of Period 275,364
Personal Care [Member]  
Goodwill [Line Items]  
Goodwill, at Beginning of Period 126,577
Adjustments to previously recorded goodwill (71)
Goodwill, at End of Period 126,506
Hospice [Member]  
Goodwill [Line Items]  
Goodwill, at Beginning of Period 146,983
Adjustments to previously recorded goodwill 31
Goodwill, at End of Period 147,014
Home Health [Member]  
Goodwill [Line Items]  
Goodwill, at Beginning of Period 1,808
Adjustments to previously recorded goodwill 36
Goodwill, at End of Period $ 1,844
v3.20.2
Goodwill and Intangible Assets (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Goodwill [Line Items]    
Amortization expense $ 1.8 $ 1.3
Weighted average remaining lives of identifiable intangible assets 8 years 9 months 18 days  
Minimum [Member]    
Goodwill [Line Items]    
Intangible assets, estimated useful lives 3 years  
Minimum [Member] | Customer and Referral Relationships [Member]    
Goodwill [Line Items]    
Intangible assets, estimated useful lives 5 years  
Maximum [Member]    
Goodwill [Line Items]    
Intangible assets, estimated useful lives 25 years  
Maximum [Member] | Customer and Referral Relationships [Member]    
Goodwill [Line Items]    
Intangible assets, estimated useful lives 10 years  
v3.20.2
Goodwill and Intangible Assets (Schedule of Carrying Amount and Accumulated Amortization of Intangible Asset) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Finite Lived Intangible Assets [Line Items]    
Intangible assets with indefinite lives $ 13,306  
Intangible assets subject to amortization:    
Gross carrying amount 95,739  
Accumulated amortization (53,741)  
Intangible assets subject to amortization, net 41,998  
Total intangible assets at March 31, 2020 55,304 $ 57,079
Customer And Referral Relationships [Member]    
Intangible assets subject to amortization:    
Gross carrying amount 48,028  
Accumulated amortization (36,197)  
Intangible assets subject to amortization, net 11,831  
Total intangible assets at March 31, 2020 11,831  
Trade Names And Trademarks [Member]    
Intangible assets subject to amortization:    
Gross carrying amount 31,036  
Accumulated amortization (13,537)  
Intangible assets subject to amortization, net 17,499  
Total intangible assets at March 31, 2020 17,499  
Non-competition Agreements [Member]    
Intangible assets subject to amortization:    
Gross carrying amount 4,655  
Accumulated amortization (2,402)  
Intangible assets subject to amortization, net 2,253  
Total intangible assets at March 31, 2020 2,253  
State Licenses [Member]    
Finite Lived Intangible Assets [Line Items]    
Intangible assets with indefinite lives 13,306  
Intangible assets subject to amortization:    
Gross carrying amount 12,020  
Accumulated amortization (1,605)  
Intangible assets subject to amortization, net 10,415  
Total intangible assets at March 31, 2020 $ 23,721  
v3.20.2
Details of Certain Balance Sheet Accounts (Schedule of Prepaid Expenses and Other Current Assets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Details Of Certain Balance Sheet Accounts [Abstract]    
Workers’ compensation insurance receivable $ 2,140 $ 1,989
Prepaid workers’ compensation and liability insurance 1,324 2,040
Health insurance receivable 126 1,567
Other 2,915 2,397
Total prepaid expenses and other current assets $ 6,505 $ 7,993
v3.20.2
Details of Certain Balance Sheet Accounts (Schedule of Accrued Expenses) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Details Of Certain Balance Sheet Accounts [Abstract]    
Current portion of operating lease liabilities $ 7,425 $ 7,234
Accrued professional fees 3,806 2,517
Accrued health insurance 3,519 4,140
Other 7,366 8,538
Total accrued expenses $ 22,116 $ 22,429
v3.20.2
Long-Term Debt (Schedule of Long-Term Debt) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Financing leases $ 12 $ 21
Less unamortized issuance costs (2,267) (2,452)
Total 60,068 59,892
Less current maturities (956) (728)
Long-term debt 59,112 59,164
Revolving Credit Loan [Member] | Senior Secured Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term debt gross 43,458 43,458
Term Loan [Member] | Senior Secured Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term debt gross $ 18,865 $ 18,865
v3.20.2
Long-Term Debt (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended
Sep. 12, 2019
Oct. 31, 2018
Oct. 30, 2018
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]          
Debt issuance costs       $ 2,267,000 $ 2,452,000
Credit Agreement [Member] | Capital One, National Association [Member]          
Debt Instrument [Line Items]          
Maximum aggregate loan amount available   $ 269,600,000   $ 218,500,000 191,400,000
Debt instrument, maturity date       May 08, 2023  
Debt instrument total net leverage ratio     4.25%    
Debt issuance costs   900,000      
Line of credit outstanding amount       $ 9,600,000 10,000,000.0
Credit Agreement [Member] | Capital One, National Association [Member] | Delayed Draw Term Loan [Member]          
Debt Instrument [Line Items]          
Maximum aggregate loan amount available   $ 19,600,000      
Credit Agreement [Member] | Capital One, National Association [Member] | Term Loan [Member]          
Debt Instrument [Line Items]          
Line of credit outstanding amount       $ 18,900,000 $ 18,900,000
Debt instrument stated interest rate       2.74% 3.45%
Credit Agreement [Member] | Capital One, National Association [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Debt instrument total net leverage ratio   3.75%      
Credit Agreement [Member] | Capital One, National Association [Member] | Federal Funds Rate [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   0.50%      
Credit Agreement [Member] | Capital One, National Association [Member] | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   1.00%      
Credit Agreement [Member] | Capital One, National Association [Member] | London Interbank Offered Rate (LIBOR) | Minimum [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   0.00%      
Credit Agreement [Member] | Capital One, National Association [Member] | Based On Applicable Senior Leverage Ratio | Minimum [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   0.75%      
Credit Agreement [Member] | Capital One, National Association [Member] | Based On Applicable Senior Leverage Ratio | Maximum [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   1.50%      
Credit Agreement [Member] | Capital One, National Association [Member] | Based On Applicable Leverage Ratio [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   1.75%      
Credit Agreement [Member] | Capital One, National Association [Member] | Based On Applicable Leverage Ratio [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Debt instrument variable interest rate margin   2.50%      
Credit Agreement [Member] | Capital One, National Association [Member] | Restriction on Dividends [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Aggregate amount of dividends and distributions       $ 7,500,000  
Credit Agreement [Member] | Revolving Credit Loan [Member] | Capital One, National Association [Member]          
Debt Instrument [Line Items]          
Maximum aggregate loan amount available $ 300,000,000.0 $ 250,000,000.0      
Increase in credit facility 50,000,000.0        
Debt issuance costs $ 400,000        
Proceeds from line of credit       0  
Line of credit outstanding amount       $ 43,400,000 $ 43,400,000
Debt instrument stated interest rate       3.33% 3.44%
Credit Agreement [Member] | Revolving Credit Loan [Member] | Capital One, National Association [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Fee charged on unused portion of revolving credit facility       0.20%  
Credit Agreement [Member] | Revolving Credit Loan [Member] | Capital One, National Association [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Fee charged on unused portion of revolving credit facility       0.35%  
v3.20.2
Income Taxes (Narrative) (Details)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Tax Disclosure [Abstract]    
Effective income tax rate 14.20% 15.60%
Excess tax benefit 12.20% 8.70%
v3.20.2
Commitments and Contingencies (Narrative) (Details)
$ in Billions
Apr. 24, 2020
USD ($)
CARES Act and PPPHCE Act [Member] | Subsequent Event [Member]  
Commitments And Contingencies [Line Items]  
Authorized fund to be distributed to health care providers $ 175
v3.20.2
Segment Information (Narrative) (Details)
3 Months Ended
Mar. 31, 2020
segment
Segment Reporting [Abstract]  
Number of business segments 3
v3.20.2
Segment Information (Summary Of Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Net service revenues $ 190,216 $ 138,507
Cost of services revenues 134,381 101,680
Gross profit 55,835 36,827
General and administrative expenses 42,287 29,257
Operating income 10,661 5,496
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
General and administrative expenses 23,082 14,815
Operating income 32,753 22,012
Personal Care [Member]    
Segment Reporting Information [Line Items]    
Net service revenues 160,665 127,894
Cost of services revenues 119,027 95,995
Gross profit 41,638 31,899
Personal Care [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
General and administrative expenses 15,603 12,539
Operating income 26,035 19,360
Hospice [Member]    
Segment Reporting Information [Line Items]    
Net service revenues 25,212 7,917
Cost of services revenues 12,318 3,770
Gross profit 12,894 4,147
Hospice [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
General and administrative expenses 6,457 1,590
Operating income 6,437 2,557
Home Health [Member]    
Segment Reporting Information [Line Items]    
Net service revenues 4,339 2,696
Cost of services revenues 3,036 1,915
Gross profit 1,303 781
Home Health [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
General and administrative expenses 1,022 686
Operating income $ 281 $ 95
v3.20.2
Segment Information (Segment Reconciliation to Totals reported in the accompanying Consolidated Financial Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Operating income $ 10,661 $ 5,496
Other general and administrative expenses 19,205 14,442
Depreciation and amortization 2,887 2,074
Interest income (334) (215)
Interest expense 908 618
Income before income taxes 10,087 5,093
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating income $ 32,753 $ 22,012
v3.20.2
Significant Payors (Revenue by Payor Type) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Net service revenues $ 190,216 $ 138,507
Personal Care [Member]    
Net service revenues 160,665 127,894
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member]    
Net service revenues $ 160,665 $ 127,894
Concentration risk, percentage 100.00% 100.00%
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member] | State, Local And Other Governmental Programs [Member]    
Net service revenues $ 79,346 $ 71,642
Concentration risk, percentage 49.40% 56.00%
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Managed Care Organizations [Member]    
Net service revenues $ 72,110 $ 47,726
Concentration risk, percentage 44.90% 37.30%
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Private Pay [Member]    
Net service revenues $ 5,270 $ 4,990
Concentration risk, percentage 3.30% 3.90%
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Commercial Insurance [Member]    
Net service revenues $ 2,576 $ 1,856
Concentration risk, percentage 1.60% 1.50%
Personal Care [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Other [Member]    
Net service revenues $ 1,363 $ 1,680
Concentration risk, percentage 0.80% 1.30%
Hospice [Member]    
Net service revenues $ 25,212 $ 7,917
Hospice [Member] | Revenues [Member] | Customer Concentration Risk [Member]    
Net service revenues $ 25,212 $ 7,917
Concentration risk, percentage 100.00% 100.00%
Hospice [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Medicare [Member]    
Net service revenues $ 23,219 $ 7,390
Concentration risk, percentage 92.10% 93.30%
Hospice [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Managed Care Organizations [Member]    
Net service revenues $ 1,385 $ 361
Concentration risk, percentage 5.50% 4.60%
Hospice [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Other [Member]    
Net service revenues $ 608 $ 166
Concentration risk, percentage 2.40% 2.10%
Home Health [Member]    
Net service revenues $ 4,339 $ 2,696
Home Health [Member] | Revenues [Member] | Customer Concentration Risk [Member]    
Net service revenues $ 4,339 $ 2,696
Concentration risk, percentage 100.00% 100.00%
Home Health [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Medicare [Member]    
Net service revenues $ 3,470 $ 2,199
Concentration risk, percentage 80.00% 81.60%
Home Health [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Managed Care Organizations [Member]    
Net service revenues $ 807 $ 414
Concentration risk, percentage 18.60% 15.40%
Home Health [Member] | Revenues [Member] | Customer Concentration Risk [Member] | Other [Member]    
Net service revenues $ 62 $ 83
Concentration risk, percentage 1.40% 3.00%
v3.20.2
Significant Payors (Revenue by Geographic Location) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Net service revenues $ 190,216 $ 138,507
Revenues [Member] | Geographic Concentration Risk [Member] | Illinois [Member]    
Concentration risk, percentage 37.70% 41.00%
Personal Care [Member]    
Net service revenues $ 160,665 $ 127,894
Personal Care [Member] | Revenues [Member] | Geographic Concentration Risk [Member]    
Net service revenues $ 160,665 $ 127,894
Concentration risk, percentage 100.00% 100.00%
Personal Care [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | Illinois [Member]    
Net service revenues $ 71,545 $ 56,849
Concentration risk, percentage 44.50% 44.40%
Personal Care [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | New York [Member]    
Net service revenues $ 31,838 $ 17,813
Concentration risk, percentage 19.80% 13.90%
Personal Care [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | New Mexico [Member]    
Net service revenues $ 20,694 $ 17,208
Concentration risk, percentage 12.90% 13.50%
Personal Care [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | All Other States [Member]    
Net service revenues $ 36,588 $ 36,024
Concentration risk, percentage 22.80% 28.20%
Hospice [Member]    
Net service revenues $ 25,212 $ 7,917
Hospice [Member] | Revenues [Member] | Geographic Concentration Risk [Member]    
Net service revenues $ 25,212 $ 7,917
Concentration risk, percentage 100.00% 100.00%
Hospice [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | New Mexico [Member]    
Net service revenues $ 11,009 $ 7,917
Concentration risk, percentage 43.70% 100.00%
Hospice [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | All Other States [Member]    
Net service revenues $ 14,203  
Concentration risk, percentage 56.30%  
Home Health [Member]    
Net service revenues $ 4,339 $ 2,696
Home Health [Member] | Revenues [Member] | Geographic Concentration Risk [Member]    
Net service revenues $ 4,339 $ 2,696
Concentration risk, percentage 100.00% 100.00%
Home Health [Member] | Revenues [Member] | Geographic Concentration Risk [Member] | New Mexico [Member]    
Net service revenues $ 4,339 $ 2,696
Concentration risk, percentage 100.00% 100.00%
v3.20.2
Significant Payors (Narrative) (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Revenues [Member] | Illinois Department On Aging [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 23.20% 29.10%  
Revenues [Member] | Geographic Concentration Risk [Member] | Illinois [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 37.70% 41.00%  
Accounts Receivable [Member] | Illinois Department On Aging [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 18.70%   25.10%
v3.20.2
Subsequent Events (Narrative) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Jul. 01, 2020
Apr. 30, 2020
Mar. 31, 2020
Subsequent Event [Line Items]      
Total purchase price for business acquisition     $ 87
Subsequent Event [Member] | A Plus Health Care, Inc [Member]      
Subsequent Event [Line Items]      
Total purchase price for business acquisition $ 12,200    
Subsequent Event [Member] | Relief Fund [Member]      
Subsequent Event [Line Items]      
Aggregate principal amount of grants received under CARES Act   $ 6,900