false--12-31Q22020000155307915603604610383156036016.6213.5213.521560360461038315603604664038P6Y41000000.01200.01100.015029965202908226P1Y178897876353519770250892580960481387763170438353340493767765772452879282765689P3YP3YP3YP3YP3Y
0001553079
2020-01-01
2020-06-30
0001553079
esrt:SeriesESOperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:Series60OperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:Series250OperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:Series250OperatingPartnershipUnitsMember
2020-07-30
0001553079
esrt:Series60OperatingPartnershipUnitsMember
2020-07-30
0001553079
esrt:SeriesESOperatingPartnershipUnitsMember
2020-07-30
0001553079
2020-06-30
0001553079
2019-12-31
0001553079
esrt:PrivatePerpetualPreferredUnitsSeries2019Member
2019-12-31
0001553079
esrt:PrivatePerpetualPreferredUnitsSeries2014Member
2019-12-31
0001553079
esrt:Series250OperatingPartnershipUnitsMember
2019-12-31
0001553079
esrt:SeriesPRCommonUnitsMember
2020-06-30
0001553079
esrt:Series60OperatingPartnershipUnitsMember
2020-06-30
0001553079
esrt:Series60OperatingPartnershipUnitsMember
2019-12-31
0001553079
esrt:SeriesESOperatingPartnershipUnitsMember
2020-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsSeries2014Member
2020-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsSeries2019Member
2020-06-30
0001553079
esrt:SeriesESOperatingPartnershipUnitsMember
2019-12-31
0001553079
esrt:SeriesPRCommonUnitsMember
2019-12-31
0001553079
esrt:Series250OperatingPartnershipUnitsMember
2020-06-30
0001553079
srt:ParentCompanyMember
esrt:SeriesPRCommonUnitsMember
2020-06-30
0001553079
srt:ParentCompanyMember
esrt:SeriesPRCommonUnitsMember
2019-12-31
0001553079
2019-04-01
2019-06-30
0001553079
2020-04-01
2020-06-30
0001553079
2019-01-01
2019-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-01-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-01-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2020-01-01
2020-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2019-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2020-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-04-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2020-04-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-04-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2020-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2020-04-01
2020-06-30
0001553079
2020-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2020-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2020-04-01
2020-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2020-03-31
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2020-04-01
2020-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2020-03-31
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2020-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2019-04-01
2019-06-30
0001553079
2019-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2019-04-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2019-03-31
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2019-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2019-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2019-03-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2019-04-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-04-01
2019-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2019-04-01
2019-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-04-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-03-31
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-03-31
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2019-06-30
0001553079
2019-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2018-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2019-01-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-01-01
2019-06-30
0001553079
us-gaap:GeneralPartnerMember
esrt:SeriesPRCommonUnitsMember
2019-01-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2019-01-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesESOperatingPartnershipUnitsMember
2018-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series250OperatingPartnershipUnitsMember
2018-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2019-01-01
2019-06-30
0001553079
us-gaap:LimitedPartnerMember
esrt:Series60OperatingPartnershipUnitsMember
2018-12-31
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2019-01-01
2019-06-30
0001553079
esrt:PrivatePerpetualPreferredUnitsMember
2018-12-31
0001553079
2018-12-31
0001553079
us-gaap:LimitedPartnerMember
esrt:SeriesPRCommonUnitsMember
2018-12-31
0001553079
srt:RetailSiteMember
esrt:ManhattanMember
2020-06-30
0001553079
srt:OfficeBuildingMember
esrt:FairfieldCountyConnecticutandWestchesterCountyNewYorkMember
2020-06-30
0001553079
srt:RetailSiteMember
esrt:ManhattanandWestportConnecticutMember
2020-06-30
0001553079
srt:OfficeBuildingMember
2020-06-30
0001553079
srt:OfficeBuildingMember
esrt:ManhattanMember
2020-06-30
0001553079
srt:OtherPropertyMember
esrt:StamfordConnecticutMember
2020-06-30
0001553079
esrt:EmpireStateRealtyTrustMember
esrt:EmpireStateRealtyOPMember
2020-01-01
2020-06-30
0001553079
esrt:DevelopmentParcelMember
2020-06-30
0001553079
srt:RetailSiteMember
esrt:WestportConnecticutMember
2020-06-30
0001553079
srt:MinimumMember
2020-06-30
0001553079
srt:MaximumMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2020-06-30
0001553079
us-gaap:LeaseAgreementsMember
2019-04-01
2019-06-30
0001553079
us-gaap:LeaseAgreementsMember
2020-01-01
2020-06-30
0001553079
us-gaap:LeaseAgreementsMember
2020-04-01
2020-06-30
0001553079
esrt:RealEstateSegmentMember
2020-06-30
0001553079
esrt:ObservatorySegmentMember
2020-06-30
0001553079
esrt:ObservatoryReportingUnitMember
2020-06-30
0001553079
us-gaap:LeaseAgreementsMember
2019-01-01
2019-06-30
0001553079
esrt:AcquiredInPlaceLeaseValueAndDeferredLeasingCostsMember
2019-12-31
0001553079
esrt:AcquiredInPlaceLeaseValueAndDeferredLeasingCostsMember
2020-06-30
0001553079
us-gaap:AboveMarketLeasesMember
2019-12-31
0001553079
us-gaap:AboveMarketLeasesMember
2020-06-30
0001553079
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:FixedRateDebtFirstStamfordPlaceMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:SeriesGSeniorNotesdue2032Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesFSeniorNotesdue2033Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesASeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:FixedRateDebt1333BroadwayMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:SeriesDSeniorNotesdue2028Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:FixedRateDebt1333BroadwayMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:MetroCenterDebtMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:FixedRateDebt383MainAvenueMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebt1010ThirdAvenueand77West55thStreetMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebt1010ThirdAvenueand77West55thStreetMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebt10BankStreetMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebt10BankStreetMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:FixedRateDebt1542ThirdAvenueMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:FixedRateDebt10UnionSquareMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:SeriesASeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesCSeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesDSeniorNotesdue2028Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesGSeniorNotesdue2032Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:MetroCenterDebtMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebt1542ThirdAvenueMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:FixedRateDebtFirstStamfordPlaceMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:SeriesHSeniorNotesdue2035Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
2019-12-31
0001553079
esrt:SeriesESeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:FixedRateDebt383MainAvenueMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:SeriesBSeniorNotesdue2027Member
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesBSeniorNotesdue2027Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
2019-12-31
0001553079
esrt:SeriesFSeniorNotesdue2033Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:FixedRateDebt10UnionSquareMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:SeriesHSeniorNotesdue2035Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
2020-06-30
0001553079
esrt:SeriesESeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:SeriesCSeniorNotesdue2030Member
us-gaap:SeniorNotesMember
2019-12-31
0001553079
esrt:SeriesGSeniorNotesdue2032Member
us-gaap:SeniorNotesMember
2020-03-17
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2020-03-19
2020-03-19
0001553079
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
2021-01-01
2021-12-31
0001553079
esrt:FixedRateDebtFirstStamfordPlaceSecondLienMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2020-03-19
0001553079
esrt:SeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:SeniorNotesMember
2020-03-17
0001553079
esrt:FixedRateDebtFirstStamfordPlaceFirstLienMember
us-gaap:MortgagesMember
2020-06-30
0001553079
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
2020-01-01
2020-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityAndTermLoanMember
2020-03-19
0001553079
esrt:SeriesHSeniorNotesdue2035Member
us-gaap:SeniorNotesMember
2020-03-17
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
2020-03-19
0001553079
esrt:SeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:SeniorNotesMember
2020-03-17
2020-03-17
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
2020-03-19
0001553079
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2020-03-19
2020-03-19
0001553079
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
2020-03-19
2020-03-19
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredTermLoanMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2020-04-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2020-01-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-04-01
2019-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-01-01
2019-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2020-06-30
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-06-30
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgagesMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:UnsecuredRevolvingCreditFacilityMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-06-30
0001553079
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
2020-06-30
0001553079
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-04-01
2020-06-30
0001553079
esrt:InterestRateSwapThreeMonthLIBOR2.9580InterestSwapNumberTwoMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-04-01
2019-06-30
0001553079
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-06-30
0001553079
esrt:InterestRateSwapThreeMonthLIBOR2.9580InterestSwapNumberTwoMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-04-01
2020-06-30
0001553079
esrt:InterestRateSwapThreeMonthLIBOR2.9580InterestSwapNumberTwoMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-12-31
0001553079
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0001553079
esrt:InterestRateSwapOneMonthLIBOR2.1485Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-06-30
0001553079
esrt:InterestRateSwapOneMonthLIBOR2.1485Member
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-12-31
0001553079
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
2020-04-01
2020-06-30
0001553079
us-gaap:InterestRateSwapMember
2019-04-01
2019-06-30
0001553079
us-gaap:InterestRateSwapMember
2019-01-01
2019-06-30
0001553079
us-gaap:InterestRateSwapMember
2020-01-01
2020-06-30
0001553079
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesEAndSeriesFSeniorUnsecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesEAndSeriesFSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesEAndSeriesFSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2019-12-31
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesEAndSeriesFSeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgagesMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
esrt:SeriesASeriesBSeriesCSeriesDSeriesEAndSeriesFSeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-12-31
0001553079
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:RevolvingCreditFacilityMember
esrt:TermLoanMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
us-gaap:InterestRateSwapMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001553079
esrt:NewYorkStateSupremeCourtNewYorkCountyMember
2014-10-01
2014-10-31
0001553079
us-gaap:RestrictedStockMember
2020-01-01
2020-06-30
0001553079
esrt:LongTermIncentivePlanUnitMember
2020-01-01
2020-06-30
0001553079
esrt:LongTermIncentivePlanUnitMember
2020-06-30
0001553079
us-gaap:RestrictedStockMember
2019-12-31
0001553079
us-gaap:RestrictedStockMember
2020-06-30
0001553079
esrt:LongTermIncentivePlanUnitMember
2019-12-31
0001553079
srt:ExecutiveOfficerMember
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-06-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsConnectedWithBonusProgramMember
2020-03-01
2020-03-31
0001553079
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2013PlanUnitsMember
2019-03-01
2019-03-31
0001553079
esrt:LongTermIncentivePlanUnitsandRestrictedStockMember
2020-01-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2020-03-01
2020-03-31
0001553079
srt:MinimumMember
2020-01-01
2020-06-30
0001553079
srt:DirectorMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
srt:MaximumMember
2020-01-01
2020-06-30
0001553079
esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember
2020-01-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-03-01
2019-03-31
0001553079
esrt:PrivatePerpetualPreferredUnitsSeries2014Member
2020-01-01
2020-06-30
0001553079
esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember
2020-01-01
2020-06-30
0001553079
srt:DirectorMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2019-05-01
2019-10-31
0001553079
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-03-01
2020-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsConnectedWithBonusProgramMember
2020-01-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-03-01
2019-03-31
0001553079
srt:MaximumMember
esrt:LongTermIncentivePlanUnitsandRestrictedStockMember
2020-01-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2013PlanUnitsConnectedWithBonusProgramMember
2020-01-01
2020-06-30
0001553079
esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember
2020-04-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsConnectedWithBonusProgramMember
2020-06-30
0001553079
esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-03-01
2020-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-03-01
2019-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-03-01
2020-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2013PlanUnitsConnectedWithBonusProgramMember
2020-06-30
0001553079
esrt:OtherPartnersCertainDirectorsOfficersAndOtherMembersOfExecutiveManagementMember
2020-06-30
0001553079
esrt:OtherPartnersCertainDirectorsOfficersAndOtherMembersOfExecutiveManagementMember
esrt:EmpireStateRealtyOPMember
2020-01-01
2020-06-30
0001553079
esrt:A2019PlanMember
2020-06-30
0001553079
esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember
2020-06-30
0001553079
esrt:EmpireStateRealtyTrustMember
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2013PlanUnitsMember
2019-03-01
2019-03-31
0001553079
srt:MaximumMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
2020-01-01
2020-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2013PlanUnitsMember
2019-03-01
2019-03-31
0001553079
esrt:TimeRestrictedSharesMember
esrt:A2019PlanUnitsMember
2020-03-01
2020-03-31
0001553079
srt:MaximumMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-03-01
2020-03-31
0001553079
esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember
2019-01-01
2019-06-30
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2013PlanUnitsMember
2019-03-01
2019-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-03-01
2020-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2013PlanUnitsConnectedWithBonusProgramMember
2019-03-01
2019-03-31
0001553079
srt:ExecutiveOfficerMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-03-01
2020-03-31
0001553079
esrt:TimeRestrictedSharesMember
esrt:A2013PlanUnitsMember
2019-03-01
2019-03-31
0001553079
srt:MinimumMember
esrt:LongTermIncentivePlanUnitsandRestrictedStockMember
2020-01-01
2020-06-30
0001553079
esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember
2019-04-01
2019-06-30
0001553079
esrt:CertainOtherEmployeesMember
esrt:MarketBasedLongTermIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-06-01
2020-06-30
0001553079
srt:MinimumMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
esrt:A2019PlanUnitsMember
2020-05-01
2020-05-31
0001553079
esrt:TimeBasedLongTernIncentivePlanUnitMember
2020-01-01
2020-06-30
0001553079
esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember
2019-01-01
2019-06-30
0001553079
esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember
2020-04-01
2020-06-30
0001553079
esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember
2019-04-01
2019-06-30
0001553079
esrt:A2019PlanMember
2019-05-16
0001553079
2020-05-31
0001553079
2020-04-30
0001553079
2020-05-01
2020-05-31
0001553079
2020-04-01
2020-04-30
0001553079
us-gaap:SubsequentEventMember
2020-07-01
2020-07-31
0001553079
2020-06-01
2020-06-30
0001553079
us-gaap:SubsequentEventMember
2020-07-31
0001553079
srt:MinimumMember
esrt:TimeBasedLongTernIncentivePlanUnitMember
2020-01-01
2020-06-30
0001553079
esrt:LeasedSpaceRentalMember
srt:AffiliatedEntityMember
2020-04-01
2020-06-30
0001553079
esrt:SupervisoryFeeRevenueMember
srt:AffiliatedEntityMember
2020-01-01
2020-06-30
0001553079
esrt:LeasedSpaceRentalMember
srt:AffiliatedEntityMember
2019-01-01
2019-06-30
0001553079
esrt:PropertyManagementFeeRevenueMember
srt:AffiliatedEntityMember
2020-04-01
2020-06-30
0001553079
esrt:SupervisoryFeeRevenueMember
srt:AffiliatedEntityMember
2020-04-01
2020-06-30
0001553079
esrt:PropertyManagementFeeRevenueMember
srt:AffiliatedEntityMember
2019-04-01
2019-06-30
0001553079
esrt:PropertyManagementFeeRevenueMember
srt:AffiliatedEntityMember
2020-01-01
2020-06-30
0001553079
esrt:SupervisoryFeeRevenueMember
srt:AffiliatedEntityMember
2019-01-01
2019-06-30
0001553079
esrt:LeasedSpaceRentalMember
srt:AffiliatedEntityMember
2020-01-01
2020-06-30
0001553079
esrt:LeasedSpaceRentalMember
esrt:BoardofDirectorsChairmanEmeritusMember
2020-01-01
2020-06-30
0001553079
esrt:PropertyManagementFeeRevenueMember
srt:AffiliatedEntityMember
2019-01-01
2019-06-30
0001553079
esrt:SupervisoryFeeRevenueMember
srt:AffiliatedEntityMember
2019-04-01
2019-06-30
0001553079
esrt:LeasedSpaceRentalMember
srt:AffiliatedEntityMember
2019-04-01
2019-06-30
0001553079
us-gaap:UndividedInterestMember
2020-06-30
0001553079
esrt:LeasedSpaceRentalMember
srt:AffiliatedEntityMember
2020-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2019-01-01
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2019-01-01
2019-06-30
0001553079
esrt:RealEstateSegmentMember
2020-04-01
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2020-04-01
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2020-04-01
2020-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2020-04-01
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2020-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2020-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2020-01-01
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2020-01-01
2020-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2020-01-01
2020-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2019-04-01
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2019-04-01
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2019-04-01
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:RealEstateSegmentMember
2019-06-30
0001553079
us-gaap:OperatingSegmentsMember
esrt:ObservatorySegmentMember
2019-06-30
0001553079
us-gaap:IntersegmentEliminationMember
2019-06-30
0001553079
esrt:RealEstateSegmentMember
2020-01-01
2020-06-30
iso4217:USD
xbrli:shares
xbrli:shares
esrt:parcel
xbrli:pure
esrt:office_and_property
iso4217:USD
utreg:sqft
esrt:option
esrt:vesting_installment
esrt:property
esrt:participant
esrt:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2020
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-36106
EMPIRE STATE REALTY OP, L.P.
(Exact name of Registrant as specified in its charter)
|
| | |
Delaware | | 45-4685158 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
111 West 33rd Street, 12th Floor
New York, New York 10120
(Address of principal executive offices) (Zip Code)
(212) 687-8700
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of Securities | Trading Symbol | Exchange on which traded |
| | |
Series ES operating partnership units | ESBA | NYSE Arca, Inc. |
Series 60 operating partnership units | OGCP | NYSE Arca, Inc. |
Series 250 operating partnership units | FISK | NYSE Arca, Inc. |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company
| ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 30, 2020, there were 24,522,366 units of the Registrant Series ES operating partnership units outstanding, 6,707,377 units of the Series 60 operating partnership units outstanding, and 3,361,500 units of the Series 250 operating partnership units outstanding.
|
| | |
| EMPIRE STATE REALTY OP, L.P. | |
| FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2020 | |
| TABLE OF CONTENTS | PAGE |
PART 1. | FINANCIAL INFORMATION | |
| | |
ITEM 1. | FINANCIAL STATEMENTS | |
| Condensed Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019 | |
| Condensed Consolidated Statements of Operations for the three months and six months ended June 30, 2020 and 2019 (unaudited) | |
| Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2020 and 2019 (unaudited) | |
| Condensed Consolidated Statements of Capital for the three and six months ended June 30, 2020 and 2019 (unaudited) | |
| Condensed Consolidated Statements of Cash Flows for the three and six months ended June 30, 2020 and 2019 (unaudited) | |
| Notes to Condensed Consolidated Financial Statements (unaudited) | |
| | |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |
| | |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK | |
| | |
ITEM 4. | CONTROLS AND PROCEDURES | |
| | |
PART II. | OTHER INFORMATION | |
| | |
ITEM 1. | LEGAL PROCEEDINGS | |
| | |
ITEM 1A. | RISK FACTORS | |
| | |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | |
| | |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | |
| | |
ITEM 4. | MINE SAFETY DISCLOSURES | |
| | |
ITEM 5. | OTHER INFORMATION | |
| | |
ITEM 6. | EXHIBITS | |
| | |
SIGNATURES | |
ITEM 1. FINANCIAL STATEMENTS
Empire State Realty OP, L.P.
Condensed Consolidated Balance Sheets
(amounts in thousands, except unit and per unit amounts)
|
| | | | | | | |
| June 30, 2020 | | December 31, 2019 |
ASSETS | (unaudited) | | |
Commercial real estate properties, at cost: | | | |
Land | $ | 201,196 |
| | $ | 201,196 |
|
Development costs | 9,325 |
| | 7,989 |
|
Building and improvements | 2,914,528 |
| | 2,900,248 |
|
| 3,125,049 |
| | 3,109,433 |
|
Less: accumulated depreciation | (911,546 | ) | | (862,534 | ) |
Commercial real estate properties, net | 2,213,503 |
| | 2,246,899 |
|
Cash and cash equivalents | 872,970 |
| | 233,946 |
|
Restricted cash | 58,878 |
| | 37,651 |
|
Tenant and other receivables | 29,800 |
| | 25,423 |
|
Deferred rent receivables | 226,444 |
| | 220,960 |
|
Prepaid expenses and other assets | 68,109 |
| | 65,453 |
|
Deferred costs, net | 211,356 |
| | 228,150 |
|
Acquired below-market ground leases, net | 348,651 |
| | 352,566 |
|
Right of use assets | 29,205 |
| | 29,307 |
|
Goodwill | 491,479 |
| | 491,479 |
|
Total assets | $ | 4,550,395 |
| | $ | 3,931,834 |
|
LIABILITIES AND CAPITAL | | | |
Liabilities: | | | |
Mortgage notes payable, net | $ | 603,974 |
| | $ | 605,542 |
|
Senior unsecured notes, net | 973,053 |
| | 798,392 |
|
Unsecured term loan facilities, net | 387,059 |
| | 264,640 |
|
Unsecured revolving credit facility, net | 546,778 |
| | — |
|
Accounts payable and accrued expenses | 104,992 |
| | 143,786 |
|
Acquired below-market leases, net | 35,170 |
| | 39,679 |
|
Ground lease liabilities | 29,205 |
| | 29,307 |
|
Deferred revenue and other liabilities | 62,996 |
| | 72,015 |
|
Tenants’ security deposits | 51,130 |
| | 30,560 |
|
Total liabilities | 2,794,357 |
| | 1,983,921 |
|
Commitments and contingencies |
|
| |
|
|
Capital: | | | |
Private perpetual preferred units: | | | |
Private perpetual preferred units, $13.52 per unit liquidation preference, 4,664,038 and 4,610,383 issued and outstanding in 2020 and 2019, respectively | 21,936 |
| | 21,147 |
|
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2020 and 2019 | 8,004 |
| | 8,004 |
|
Series PR operating partnership units: | | | |
ESRT partner's capital (2,908,226 and 2,996,520 general partner operating partnership units and 170,438,353 and 178,897,876 limited partner operating partnership units outstanding in 2020 and 2019, respectively) | 1,080,221 |
| | 1,228,520 |
|
Limited partners' interests (82,765,689 and 81,387,763 limited partner operating partnership units outstanding in 2020 and 2019, respectively) | 647,520 |
| | 680,580 |
|
Series ES operating partnership units (24,528,792 and 25,809,604 limited partner operating partnership units outstanding in 2020 and 2019, respectively) | (770 | ) | | 7,262 |
|
Series 60 operating partnership units (6,776,577 and 7,025,089 limited partner operating partnership units outstanding in 2020 and 2019, respectively) | (588 | ) | | 1,593 |
|
Series 250 operating partnership units (3,404,937 and 3,535,197 limited partner operating partnership units outstanding in 2020 and 2019, respectively) | (285 | ) | | 807 |
|
Total capital | 1,756,038 |
| | 1,947,913 |
|
Total liabilities and capital | $ | 4,550,395 |
| | $ | 3,931,834 |
|
The accompanying notes are an integral part of these consolidated financial statements
Empire State Realty OP, L.P.
Condensed Consolidated Statements of Operations
(unaudited)
(amounts in thousands, except per unit amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenues: | | | | | | | |
Rental revenue | $ | 137,999 |
| | $ | 141,071 |
| | $ | 286,112 |
| | $ | 284,488 |
|
Observatory revenue | 86 |
| | 32,895 |
| | 19,630 |
| | 53,464 |
|
Lease termination fees | 1,033 |
| | 363 |
| | 1,244 |
| | 751 |
|
Third-party management and other fees | 301 |
| | 331 |
| | 647 |
| | 651 |
|
Other revenue and fees | 1,611 |
| | 1,584 |
| | 3,621 |
| | 4,183 |
|
Total revenues | 141,030 |
| | 176,244 |
| | 311,254 |
| | 343,537 |
|
Operating expenses: | | | | | | | |
Property operating expenses | 29,750 |
| | 40,227 |
| | 71,218 |
| | 83,182 |
|
Ground rent expenses | 2,332 |
| | 2,332 |
| | 4,663 |
| | 4,663 |
|
General and administrative expenses | 18,149 |
| | 15,998 |
| | 34,100 |
| | 30,024 |
|
Observatory expenses | 4,002 |
| | 8,360 |
| | 12,156 |
| | 15,935 |
|
Real estate taxes | 29,579 |
| | 28,267 |
| | 58,833 |
| | 56,499 |
|
Impairment charge | 4,101 |
| | — |
| | 4,101 |
| | — |
|
Depreciation and amortization | 52,783 |
| | 44,821 |
| | 98,876 |
| | 90,919 |
|
Total operating expenses | 140,696 |
| | 140,005 |
| | 283,947 |
| | 281,222 |
|
Total operating income | 334 |
| | 36,239 |
| | 27,307 |
| | 62,315 |
|
Other income (expense): | | | | | | | |
Interest income | 1,526 |
| | 3,899 |
| | 2,163 |
| | 7,638 |
|
Interest expense | (23,928 | ) | | (20,597 | ) | | (43,546 | ) | | (41,286 | ) |
Loss on early extinguishment of debt | — |
| | — |
| | (86 | ) | | — |
|
Income (loss) before income taxes | (22,068 | ) | | 19,541 |
| | (14,162 | ) | | 28,667 |
|
Income tax benefit (expense) | 2,450 |
| | (611 | ) | | 2,832 |
| | 119 |
|
Net income (loss) | (19,618 | ) | | 18,930 |
| | (11,330 | ) | | 28,786 |
|
Private perpetual preferred unit distributions | (1,047 | ) | | (234 | ) | | (2,097 | ) | | (468 | ) |
Net income (loss) attributable to common unitholders | $ | (20,665 | ) | | $ | 18,696 |
| | $ | (13,427 | ) | | $ | 28,318 |
|
| | | | | | | |
Total weighted average units: | | | | | | | |
Basic | 283,384 |
| | 298,131 |
| | 288,015 |
| | 298,100 |
|
Diluted | 283,384 |
| | 298,131 |
| | 288,015 |
| | 298,100 |
|
| | | | | | | |
Earnings per unit attributable to common unitholders: | | | | | | | |
Basic | $ | (0.07 | ) | | $ | 0.06 |
| | $ | (0.05 | ) | | $ | 0.09 |
|
Diluted | $ | (0.07 | ) | | $ | 0.06 |
| | $ | (0.05 | ) | | $ | 0.09 |
|
| | | | | | | |
Dividends per unit | $ | 0.105 |
| | $ | 0.105 |
| | $ | 0.210 |
| | $ | 0.210 |
|
The accompanying notes are an integral part of these consolidated financial statements
Empire State Realty OP, L.P.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
(amounts in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Net income (loss) | $ | (19,618 | ) | | $ | 18,930 |
| | $ | (11,330 | ) | | $ | 28,786 |
|
Other comprehensive income (loss): | | | | | | | |
Unrealized gain (loss) on valuation of interest rate swap agreements | (1,709 | ) | | (12,346 | ) | | (19,404 | ) | | (19,736 | ) |
Less: amount reclassified into interest expense | 2,317 |
| | 169 |
| | 3,113 |
| | 318 |
|
Other comprehensive income (loss) | 608 |
| | (12,177 | ) | | (16,291 | ) | | (19,418 | ) |
Comprehensive income (loss) | $ | (19,010 | ) | | $ | 6,753 |
| | $ | (27,621 | ) | | $ | 9,368 |
|
The accompanying notes are an integral part of these consolidated financial statements
Empire State Realty OP, L.P.
Condensed Consolidated Statements of Capital
For The Three Months Ended June 30, 2020 and 2019
(unaudited)
(amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Series PR Operating Partnership Units | | Series ES Operating Partnership Units Limited Partners | | Series 60 Operating Partnership Units Limited Partners | | Series 250 Operating Partnership Units Limited Partners | | |
| | | | | General Partner | | Limited Partners | | | | | |
| Private Perpetual Preferred Units | | Private Perpetual Preferred Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Total Capital |
Balance at March 31, 2020 | 6,224 |
| | $ | 29,940 |
| | 177,128 |
| | $ | 1,148,584 |
| | 84,900 |
| | $ | 666,778 |
| | 25,359 |
| | $ | 3,652 |
| | 6,824 |
| | $ | 607 |
| | 3,465 |
| | $ | 315 |
| | $ | 1,849,876 |
|
Conversion of operating partnership units to ESRT Partner's Capital
| — |
| | — |
| | 2,717 |
| | 13,955 |
| | (1,779 | ) | | (13,875 | ) | | (830 | ) | | (76 | ) | | (48 | ) | | (2 | ) | | (60 | ) | | (2 | ) | | — |
|
Repurchases of common shares | — |
| | — |
| | (6,500 | ) | | (51,939 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (51,939 | ) |
Equity compensation | — |
| | — |
| | 2 |
| | 231 |
| | (355 | ) | | 8,548 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 8,779 |
|
Distributions | — |
| | (1,047 | ) | | — |
| | (18,194 | ) | | — |
| | (8,770 | ) | | — |
| | (2,587 | ) | | — |
| | (712 | ) | | — |
| | (358 | ) | | (31,668 | ) |
Net income | — |
| | 1,047 |
| | — |
| | (12,793 | ) | | — |
| | (5,316 | ) | | — |
| | (1,812 | ) | | — |
| | (496 | ) | | — |
| | (248 | ) | | (19,618 | ) |
Other comprehensive income (loss) | — |
| | — |
| | — |
| | 377 |
| | — |
| | 155 |
| | — |
| | 53 |
| | — |
| | 15 |
| | — |
| | 8 |
| | 608 |
|
Balance at June 30, 2020 | 6,224 |
| | $ | 29,940 |
| | 173,347 |
| | $ | 1,080,221 |
| | 82,766 |
| | $ | 647,520 |
| | 24,529 |
| | $ | (770 | ) | | 6,776 |
| | $ | (588 | ) | | 3,405 |
| | $ | (285 | ) | | $ | 1,756,038 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Series PR Operating Partnership Units | | Series ES Operating Partnership Units Limited Partners | | Series 60 Operating Partnership Units Limited Partners | | Series 250 Operating Partnership Units Limited Partners | | |
| | | | | General Partner | | Limited Partners | | | | | |
| Private Perpetual Preferred Units | | Private Perpetual Preferred Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Total Capital |
Balance at March 31, 2019 | 1,560 |
| | $ | 8,004 |
| | 176,593 |
| | $ | 1,224,689 |
| | 87,324 |
| | $ | 719,576 |
| | 29,048 |
| | $ | 11,062 |
| | 7,875 |
| | $ | 2,559 |
| | 3,986 |
| | $ | 1,311 |
| | $ | 1,967,201 |
|
Conversion of operating partnership units to ESRT Partner's Capital
| — |
| | — |
| | 1,433 |
| | 5,576 |
| | (645 | ) | | (5,309 | ) | | (530 | ) | | (189 | ) | | (189 | ) | | (57 | ) | | (69 | ) | | (21 | ) | | — |
|
Equity compensation | — |
| | — |
| | (5 | ) | | 190 |
| | 70 |
| | 6,136 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,326 |
|
Distributions | — |
| | (234 | ) | | — |
| | (18,671 | ) | | — |
| | (9,122 | ) | | — |
| | (3,001 | ) | | — |
| | (808 | ) | | — |
| | (412 | ) | | (32,248 | ) |
Net income | — |
| | 234 |
| | — |
| | 11,087 |
| | — |
| | 5,039 |
| | — |
| | 1,822 |
| | — |
| | 505 |
| | — |
| | 243 |
| | 18,930 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | (7,224 | ) | | — |
| | (3,281 | ) | | — |
| | (1,186 | ) | | — |
| | (328 | ) | | — |
| | (158 | ) | | (12,177 | ) |
Balance at June 30, 2019 | 1,560 |
| | $ | 8,004 |
| | 178,021 |
| | $ | 1,215,647 |
| | 86,749 |
| | $ | 713,039 |
| | 28,518 |
| | $ | 8,508 |
| | 7,686 |
| | $ | 1,871 |
| | 3,917 |
| | $ | 963 |
| | $ | 1,948,032 |
|
The accompanying notes are an integral part of these consolidated financial statements
Empire State Realty OP, L.P.
Condensed Consolidated Statements of Capital
For The Six Months Ended June 30, 2020 and 2019
(unaudited)
(amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Series PR Operating Partnership Units | | Series ES Operating Partnership Units Limited Partners | | Series 60 Operating Partnership Units Limited Partners | | Series 250 Operating Partnership Units Limited Partners | | |
| | | | | General Partner | | Limited Partners | | | | | |
| Private Perpetual Preferred Units | | Private Perpetual Preferred Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Total Capital |
Balance at December 31, 2019 | 6,170 |
| | $ | 29,151 |
| | 181,894 |
| | $ | 1,228,520 |
| | 81,388 |
| | $ | 680,580 |
| | 25,810 |
| | $ | 7,262 |
| | 7,025 |
| | $ | 1,593 |
| | 3,535 |
| | $ | 807 |
| | 1,947,913 |
|
Issuance of private perpetual preferred in exchange for common units | 54 |
| | 789 |
| | — |
| | — |
| | (97 | ) | | (800 | ) | | 43 |
| | 11 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Conversion of operating partnership units to ESRT Partner's Capital
| — |
| | — |
| | 4,376 |
| | 21,517 |
| | (2,673 | ) | | (21,291 | ) | | (1,324 | ) | | (180 | ) | | (249 | ) | | (33 | ) | | (130 | ) | | (13 | ) | | — |
|
Repurchases of common units | — |
| | — |
| | (13,071 | ) | | (114,605 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (114,605 | ) |
Equity compensation | — |
| | — |
| | 148 |
| | 385 |
| | 4,148 |
| | 14,285 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 14,670 |
|
Distributions | — |
| | (2,097 | ) | | — |
| | (37,181 | ) | | — |
| | (17,619 | ) | | — |
| | (5,264 | ) | | — |
| | (1,435 | ) | | — |
| | (723 | ) | | (64,319 | ) |
Net income | — |
| | 2,097 |
| | — |
| | (8,298 | ) | | — |
| | (3,464 | ) | | — |
| | (1,182 | ) | | — |
| | (322 | ) | | — |
| | (161 | ) | | (11,330 | ) |
Other comprehensive income (loss) | — |
| | — |
| | — |
| | (10,117 | ) | | — |
| | (4,171 | ) | | — |
| | (1,417 | ) | | — |
| | (391 | ) | | — |
| | (195 | ) | | (16,291 | ) |
Balance at June 30, 2020 | 6,224 |
| | $ | 29,940 |
| | 173,347 |
| | $ | 1,080,221 |
| | 82,766 |
| | $ | 647,520 |
| | 24,529 |
| | $ | (770 | ) | | 6,776 |
| | $ | (588 | ) | | 3,405 |
| | $ | (285 | ) | | $ | 1,756,038 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Series PR Operating Partnership Units | | Series ES Operating Partnership Units Limited Partners | | Series 60 Operating Partnership Units Limited Partners | | Series 250 Operating Partnership Units Limited Partners | | |
| | | | | General Partner | | Limited Partners | | | | | |
| Private Perpetual Preferred Units | | Private Perpetual Preferred Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Operating Partnership Units | | Operating Partnership Unitholders | | Total Capital |
Balance at December 31, 2018 | 1,560 |
| | $ | 8,004 |
| | 174,912 |
| | $ | 1,238,482 |
| | 86,202 |
| | $ | 725,108 |
| | 30,129 |
| | $ | 14,399 |
| | 8,020 |
| | $ | 3,385 |
| | 4,064 |
| | $ | 1,731 |
| | 1,991,109 |
|
Issuance of private perpetual preferred in exchange for common units | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Conversion of operating partnership units to ESRT Partner's Capital
| — |
| | — |
| | 3,055 |
| | 8,858 |
| | (963 | ) | | (7,983 | ) | | (1,611 | ) | | (703 | ) | | (334 | ) | | (118 | ) | | (147 | ) | | (54 | ) | | — |
|
Repurchases of common units | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Equity compensation | — |
| | — |
| | 54 |
| | 230 |
| | 1,510 |
| | 11,515 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 11,745 |
|
Distributions | — |
| | (468 | ) | | — |
| | (37,191 | ) | | — |
| | (18,004 | ) | | — |
| | (6,060 | ) | | — |
| | (1,637 | ) | | — |
| | (830 | ) | | (64,190 | ) |
Net income | — |
| | 468 |
| | — |
| | 16,764 |
| | — |
| | 7,646 |
| | — |
| | 2,775 |
| | — |
| | 765 |
| | — |
| | 368 |
| | 28,786 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | (11,496 | ) | | — |
| | (5,243 | ) | | — |
| | (1,903 | ) | | — |
| | (524 | ) | | — |
| | (252 | ) | | (19,418 | ) |
Balance at June 30, 2019 | 1,560 |
| | $ | 8,004 |
| | 178,021 |
| | $ | 1,215,647 |
| | 86,749 |
| | $ | 713,039 |
| | 28,518 |
| | $ | 8,508 |
| | 7,686 |
| | $ | 1,871 |
| | 3,917 |
| | $ | 963 |
| | $ | 1,948,032 |
|
The accompanying notes are an integral part of these consolidated financial statements
Empire State Realty OP, L.P.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(amounts in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2020 | | 2019 |
Cash Flows From Operating Activities | | | |
Net income (loss) | $ | (11,330 | ) | | $ | 28,786 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 98,876 |
| | 90,919 |
|
Impairment charge | 4,101 |
| | — |
|
Amortization of non-cash items within interest expense | 4,233 |
| | 4,147 |
|
Amortization of acquired above- and below-market leases, net | (2,274 | ) | | (4,098 | ) |
Amortization of acquired below-market ground leases | 3,916 |
| | 3,916 |
|
Straight-lining of rental revenue | (5,483 | ) | | (8,607 | ) |
Equity based compensation | 14,670 |
| | 11,745 |
|
Settlement of derivative contract | ( |