UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the period ended June 27, 2020

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from          to

 

Commission file number          0-16088

 

CPS TECHNOLOGIES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware
(State or Other Jurisdiction
of Incorporation or Organization)
04-2832509
(I.R.S. Employer
Identification No.)

 

111 South Worcester Street
Norton MA
(Address of principal executive offices)

 

 

02766-2102
(Zip Code)

 

 

(508) 222-0614
Registrant’s Telephone Number, including Area Code:

 

CPS Technologies Corporation

111 South Worcester Street

Norton, MA 02766-2102

Former Name, Former Address and Former Fiscal Year if Changed since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.  [X] Yes   [ ]  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]   Accelerated filer [ ]   Non-accelerated filer [X]   Smaller reporting company [X]

Emerging growth company[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):

[ ] Yes       [X] No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class                         Trading Symbol(s)       Name of each exchange on which registered

Common Stock, $0.01 par value             CPSH                           NASDAQ Capital Markets

 

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  Number of shares of common stock outstanding as of July 31, 2020: 13,296,168.

 

PART I  FINANCIAL INFORMATION

 

ITEM 1  FINANCIAL STATEMENTS (Unaudited)

 

CPS TECHNOLOGIES CORPORATION

Balance Sheets (Unaudited)

 

 

     June 27,      December 28,  
     2020      2019  
ASSETS       
               
Current assets:          
Cash and cash equivalents  $116,612   $133,965 
Accounts receivable-trade, net   4,975,842    4,086,945 
Inventories, net   3,872,868    3,099,824 
Prepaid expenses and other current assets   173,237    147,786 
Total current assets   9,138,559    7,468,520 
Property and equipment:          
Production equipment   10,008,886    9,649,169 
Furniture and office equipment   508,423    508,423 
Leasehold improvements   934,195    934,195 
Total cost   11,451,504    11,091,787 
           
Accumulated depreciation and amortization   (10,357,620)   (10,110,663)
Construction in progress   320,209    255,754 
 Net property and equipment   1,414,093    1,236,878 
Right-of-use lease asset   100,000    171,000 
Deferred taxes, net   147,873    147,873 
 Total assets  $10,800,525   $9,024,271 

See accompanying notes to financial statements.

 

(continued)

 

CPS TECHNOLOGIES CORPORATION

Balance Sheets (Unaudited)

(concluded)

 

    June 27,      December 28,  
    2020      2019  
LIABILITIES AND STOCKHOLDERS` EQUITY          
           
Current liabilities:          
Borrowings against line of credit   1,026,765    1,249,588 
Note payable, current portion   37,311    —   
Accounts payable   1,770,160    1,436,417 
Accrued expenses   908,994    815,166 
Deferred revenue   482,997    21,110 
Lease liability, current portion   100,000    148,000 
           
Total current liabilities   4,326,227    3,670,281 
           
Note payable less current portion   159,360    —   
Long term lease liability   —      23,000 
           
Total liabilities   4,485,587    3,693,281 
           
Commitments (note 4)          
Stockholders` equity:          
Common stock, $0.01 par value,          
authorized 20,000,000 shares;          
issued 13,427,492;          
outstanding 13,207,436;          
at June 27, 2020 and December 28, 2019;   134,275    134,275 
Additional paid-in capital   36,177,264    36,094,201 
Accumulated deficit   (29,479,548)   (30,380,433)
Less cost of 220,056 common shares repurchased          
at June 27, 2020 and December 28, 2019   (517,053)   (517,053)
           
Total stockholders` equity   6,314,938    5,330,990 
           
Total liabilities and stockholders`          
 equity  $10,800,525   $9,024,271 
           

See accompanying notes to financial statements.

 

 

 

CPS TECHNOLOGIES CORPORATION

Statements of Operations (Unaudited)

 

     Three Months Ended    Six Months Ended  
     June 27,      June 29,      June 27,      June 29,  
     2020      2019      2020      2019  
Revenues:                            
Product sales  $5,758,015   $6,366,951   $12,269,586   $11,636,489 
Total revenues   5,758,015    6,366,951    12,269,586    11,636,489 
                     
Cost of product sales   4,574,686    5,191,964    9,536,047    10,302,078 
Gross Margin   1,183,329    1,174,987    2,733,539    1,334,411 
                     
Selling, general, and                    
administrative expense   852,773    917,079    1,781,362    1,820,765 
Income (loss) from operations   330,556    257,908    952,176    (486,354)
                     
Interest income (expense), net   (31,325)   (7,310)   (51,291)   (7,261)
Net income (loss) before                    
income tax   299,231    250,598    900,885    (493,615)
Income tax provision (benefit)   —      —      —      —   
Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
Net income (loss) per                    
basic common share  $0.02   $0.02   $0.07   $(0.04)
                     
Weighted average number of                    
basic common shares                    
outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
Net income (loss) per                    
diluted common share  $0.02   $0.02   $0.07   $(0.04)
Weighted average number of                    
diluted common shares                    
outstanding   13,259,783    13,260,261    13,253,457    13,206,756 

 

See accompanying notes to financial statements.

 

 

CPS TECHNOLOGIES CORPORATION
STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 27, 2020 AND JUNE 29, 2019

                   
   Common Stock  Additional        Total
   Number of     paid-in  Accumulated  Stock  stockholders'
   shares issued  Par Value  capital  deficit  repurchased  equity
Balance at March 28, 2020     13,427,492   $134,275   $36,159,874    (29,778,779)   (517,053)   5,998,317 
Share-based compensation expense   —      —      17,390    —      —      17,390 
Issuance of common stock   —      —      —      —      —      —   
Net income                  299,231    —      299,231 
Balance at June 27, 2020   13,427,492    134,275    36,177,264    (29,479,548)   (517,053)   6,314,938 

 

   Common Stock  Additional        Total
   Number of     paid-in  Accumulated  Stock  stockholders'
   shares issued  Par Value  capital  deficit  repurchased  equity
Balance at December 28, 2019   13,427,492   $134,275   $36,094,201    (30,380,433)   (517,053)   5,330,990 
Share-based compensation expense   —      —      83,063    —      —      83,063 
Issuance of common stock   —      —      —      —      —      —   
Net income                  900,885    —      900,885 
Balance at June 27, 2020   13,427,492    134,275    36,177,264    (29,479,548)   (517,053)   6,314,938 

 

                   
   Common Stock  Additional        Total
   Number of     paid-in  Accumulated  Stock  stockholders'
   shares issued  Par Value  capital  deficit  repurchased  equity
Balance at March 30, 2019   13,427,492   $134,275   $36,021,766    (30,486,445)   (517,053)   5,152,543 
Share-based compensation expense   —      —      26,411    —      —      26,411 
Issuance of common stock   —      —      —      —      —      —   
Net income                  250,599    —      250,599 
Balance at June 29, 2019   13,427,492    134,275    36,048,177    (30,235,846)   (517,053)   5,429,553 

 

                   
   Common Stock  Additional        Total
   Number of     paid-in  Accumulated  Stock  stockholders'
   shares issued  Par Value  capital  deficit  repurchased  equity
Balance at December 29, 2018   13,425,992   $134,260   $35,960,545    (29,742,231)   (517,053)   5,835,521 
Share-based compensation expense   —      —      85,397    —      —      85,397 
Issuance of common stock   1,500    15    2,235    —      —      2,250 
Net (loss)                  (493,615)   —      (493,615)
Balance at June 29, 2019   13,427,492    134,275    36,048,177    (30,235,846)   (517,053)   5,429,553 
                               

 See accompanying notes to financial statements.

 

 

CPS TECHNOLOGIES CORPORATION

Statements of Cash Flows (Unaudited)

 

     Six Months Ended    
       June 27,      June 29,  
       2020      2019  
                 
Cash flows from operating activities:            
             
Net income (loss)     900,885   $(493,615) 
Adjustments to reconcile net income (loss)            
to cash provided by (used in) operating activities:            
Depreciation and amortization     261,688    278,369 
Share-based compensation     83,063    87,647 
Gain on sale of property and equipment     (5,000)   —   
             
Changes in:            
Accounts receivable-trade     (888,897)   (1,057,298)
Inventories     (773,044)   292,034 
Prepaid expenses and other current assets     (25,451)   (64,304)
Accounts payable     333,743    4,819 
Accrued expenses     93,828    (148,844)
Deferred revenue     461,887    —   
Net cash provided by (used in) operating            
activities     442,702    (1,101,192)
Cash flows from investing activities:            
Purchases of property and equipment     (233,270)   (166,011)
Proceeds from sale of property and equipment     5,000    —   
Net cash used in investing            
activities     (228,270)   (166,011)
Cash flows from financing activities:            
Net borrowings on line of credit     (222,823)   800,000 
Payments on note payable     (8,962)     
Net cash provided by (used in)            
financing activities     (231,785)   800,000 
Net decrease in cash and cash equivalents     (17,353)   (467,203)
            
Cash and cash equivalents at beginning of period     133,965    628,804 
Cash and cash equivalents at end of period    $116,612   $161,601 
            
Supplemental disclosures of cash flows information:            
Cash paid for interest     65,741    —   
            
Supplemental disclosures of non-cash activity:            
Issuance of note payable to finance equipment purchase     208,583    —   

 

See accompanying notes to financial statements.

 

 

CPS TECHNOLOGIES CORPORATION
Notes to Financial Statements
(Unaudited)

(1)  Nature of Business

CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries.   The Company’s primary advanced material solution is metal-matrix composites (MMC’s) which are a combination of metal and ceramic. 

 

CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

 

The Company sells into several end markets including the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic and structural markets.

 

(2)        Summary of Significant Accounting Policies

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

 

The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

 

The Company’s balance sheet at December 28, 2019 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

For further information, refer to the financial statements and footnotes thereto included in the Registrant’s Annual Report on Form 10-K for the year ended December 28, 2019 and in CPS’s other SEC reports, which are accessible on the SEC’s website at www.sec.gov and the Company’s website at www.alsic.com.

 

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

 

 

(3)  Net Income (Loss) Per Common and Common Equivalent Share

Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.  Diluted net income (loss)  per common share is calculated by dividing net income (loss) by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock options and stock purchase rights.  Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.

 

 

The following table presents the calculation of both basic and diluted EPS:

 

    June 27,      June 29,      June 27,      June 29,  
     2020      2019      2020      2019  
                             
Basic EPS Computation:                            
Numerator:                            
Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
Denominator:                    
Weighted average                    
Common shares                    
Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
Basic EPS  $0.02   $0.02   $0.07   $(0.04)
Diluted EPS Computation:                    
Numerator:                    
Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
Denominator:                    
Weighted average                    
Common shares                    
Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
Dilutive effect of stock options   52,347    54,192    46,021    —   
Total Shares   13,259,783    13,260,261    13,253,457    13,206,756 
Diluted EPS  $0.02   $0.02   $0.07   $(0.04)

 

 

 

(4)  Commitments & Contingencies

 

Commitments

 

Leases

The Company has two real estate leases—one expiring in February 2021 and one with an 11 month duration with options to extend additional years. Since the latter is not reasonably certain that any options will be exercised, it has not been recorded on the balance sheet. CPS also has a few other leases for equipment which are minor in nature and are generally short-term in duration. None of these have been capitalized.

 

The lease expiring in 2021 is included as a right-of-use lease asset and corresponding lease liability on the balance sheet. This asset and liability was recognized on December 30, 2018 based on the present value of remaining lease payments over the remaining lease term using the Company’s incremental borrowing rate at commencement dates. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term. Lease expense is allocated between Cost of Product Sales and Selling, General and Administrative Expense in the income statement.

 

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s capitalized operating leases as of June 27, 2020

 

 

(Dollars in Thousands)    June 27, 2020  
Maturity of capitalized lease liabilities    Lease payments  
2020  $76 
2021   26 
Total undiscounted operating lease payments  $102 
Less: Imputed interest   (2)
Present value of operating lease liability  $100 

 

Additionally, the Company has short-term lease commitments not reflected in the schedule above and not recorded as a right-of-use asset in accordance with the Company’s accounting policy.

 

Balance Sheet Classification     
Current lease liability (recorded in other current liabilities)  $100 
Total operating lease liability  $100 
Other Information     
Weighted-average remaining lease term for capitalized operating leases   8 months 
Weighted-average discount rate for capitalized operating leases   6.5%
      

 

 

Operating Lease Costs and Cash Flows

Operating lease cost and cash paid was $76 thousand during the first half year of 2020. This cost is related to its long-term operating lease. All other short-term leases were immaterial.

 

Finance Leases

The company does not have any finance leases.

 

 

(5)  Share-Based Payments

 

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

 

During the quarters ended June 27, 2020 and June 29, 2019 a total of 0 and 75,000 stock options, respectively, were granted to employees under the Company’s 2020 Equity Incentive Plan and 2009 Stock Incentive Plan, respectively (collectively the “Plan”)

 

During the quarters ended June 27, 2020 and June 29, 2019 there were no shares issued.  

 

During the three and six months ended June 27, 2020, the Company recognized $17,390 and $83,063, respectively, as shared-based compensation expense related to previously granted shares under the Plan.

 

During the three and six months ended June 29, 2019, the Company recognized $26,411 and $85,397, respectively, as shared-based compensation expense related to previously granted shares under the Plan.

 

(6)  Inventories

Inventories consist of the following:

     June 27,      December 28,  
     2020      2019  
Raw materials  $941,757   $778,409 
Work in process   1,997,260    1,898,916 
Finished goods   1,383,213    871,861 
Total inventory   4,322,230    3,549,186 
           
Reserve for obsolescence   (449,362)   (449,362)
Inventories, net  $3,872,868   $3,099,824 

 

(7)  Accrued Expenses

Accrued expenses consist of the following:

    June 27,      December 28,  
     2020      2019  
           
Accrued legal and accounting  $42,255   $62,725 
Accrued payroll and related expenses   755,148    518,015 
Accrued other   111,591    234,426 
  
   $908,994   $815,166 
  

 

(8)        Line of Credit

In September 2019, the Company entered into revolving line of credit with The Massachusetts Business Development Corporation (BDC) in the amount of $2.5 million.  In May of 2020 this credit line was increased to $3.0 million.  The agreement includes a demand note allowing the Lender to call the loan at any time.  CPS may terminate the agreement without a termination fee after 3 years.  The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 650 basis points. At June 27, 2020 the Company had $1.027 million of borrowings under this LOC and its borrowing base at the time would have permitted an additional $1.973 million to have been borrowed. 

 

The line of credit is subject to certain financial covenants, all of which have been met or waived.

 

(9)        Note Payable 

In March 2020, the company acquired a Sonoscan ultrasound microscope for a price of $208 thousand.  The full amount was financed through a 5 year note payable with Crest Capital Corporation.  The note is collateralized by the microscope and is being paid in monthly installments of $4 thousand, consisting of principal plus interest at a rate of 6.47%. 

 

(10)       Income Taxes

A valuation allowance against deferred tax assets is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. In December 2018, the Company established a valuation allowance reserve, as it is judged more likely than not that all or a portion of its deferred tax assets will not be utilized before they expire. This decision was reached after giving greater weight to the Company’s losses in recent years as compared to its forecasts.

 

No provision for income taxes was provided during the quarter and six months ended June 27, 2020, as the Company continues to maintain a full valuation allowance against the majority of its deferred tax assets and no current tax is forecasted for the year.

 

 

 

 

ITEM 2       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the financial statements of the Company and notes thereto included in this report and the Company’s Annual Report on Form 10-K for the year ended December 28, 2019.

 

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company’s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof.  The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Critical Accounting Policies

The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 28, 2019, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.  There have been no material changes to these policies since December 28, 2019.

 

Overview

Products we provide include baseplates for motor controllers used in high-speed electric trains, subway cars, wind turbines, and hybrid and electric vehicles.  We provide baseplates and housings used in radar, satellite and avionics applications.  We provide lids and heat spreaders used with high performance integrated circuits for use in internet switches and routers.   We provide baseplates and housings used in modules built with Wide Band Gap Semiconductors like SiC and GaN. CPS also assembles housings and packages for hybrid circuits. These housings and packages may include MMC components; they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

CPS’s products are custom rather than catalog items. They are made to customers’ designs and are used as components in systems built and sold by our customers. At any point in time our product mix will consist of some products with on-going production demand, and some products which are in the prototyping or evaluation stages at our customers. The Company seeks to have a portfolio of products which include products in every stage of the technology adoption lifecycle at our customers. CPS’ growth is dependent upon the level of demand for those products already in production, as well as its success in achieving new "design wins" for future products. 

The manufacturing process for MMCs (infusing ceramic materials with molten metals) is complicated and results in varying yields, which poses challenges to profitability for less developed manufacturers.

As a manufacturer of highly technical and custom products, the Company incurs fixed costs needed to support the business, but which do not vary significantly with changes in sales volume. These costs include the fixed costs of applications engineering, tooling design and fabrication, process engineering, etc. Accordingly, particularly given our current size, changes in sales volume generally result in even greater changes in financial performance on a percentage basis as fixed costs are spread over a larger or smaller base. Sales volume is therefore a key financial metric used by management.

The Company believes the underlying demand for metal matrix composites is growing as the electronics and other industries seek higher performance, higher reliability, and reduced costs. CPS believes that the Company is well positioned to offer our solutions to current and new customers as these demands grow. 

Our products are manufactured by proprietary processes we have developed including the QuicksetTM Injection Molding Process (‘Quickset Process’) and the QuickCastTM Pressure Infiltration Process (‘QuickCast Process’).

 

CPS was incorporated in Massachusetts in 1984 as Ceramics Process Systems Corporation and reincorporated in Delaware in April 1987 through a merger into a wholly-owned Delaware subsidiary organized for purposes of the reincorporation. In July 1987, CPS completed our initial public offering of 1.5 million shares of our Common Stock. In March 2007, we changed our name from Ceramics Process Systems Corporation to CPS Technologies Corporation.

 

 

Results of Operations for the Second Fiscal Quarter of 2020 (Q2 2020) Compared to the Second Fiscal Quarter of 2019 (Q2 2019); (all $ in 000s)

 

Total revenue was $5,758 in Q2 2020, a 10% decrease compared with total revenue of $6,367 in Q2 2019. This decrease was due primarily to a decrease in the sale of baseplates and the shipment of a large infrequent order in Q2 2019. Price increases of 10% offset the overall revenue decrease in Q2 2020 revenue compared with Q2 2019.

 

Gross margin in Q2 2020 totaled $1,183 or 21% of sales.  In Q2 2019, gross margin was $1,175 or 18% of sales.   This increase in margin was primarily due to increased pricing and product mix.

 

Selling, general and administrative expenses (SG&A) were $853 in Q2 2020, down 7% when compared with SG&A expenses of $917 in Q2 2019.  This reduction in SG&A expense was due, almost equally, to reduced sales commissions on reduced revenue, and reduced travel expenses, as virtually all company travel was shut down due to the Covid-19 pandemic.

 

In Q2, 2020, the Company incurred interest expense of $32 due to bank borrowings.  This compares with interest expense of $7 in Q2 of 2019.  The increase in interest is due to increased borrowings to finance the growth of accounts receivable and inventory

 

The Company experienced operating income of $331 compared with an operating income of $258 in the same quarter last year. This increase in operating income is due primarily to the decrease in SG&A expense, discussed above. The net income for Q2 2020 totaled $299 versus $251 in Q2 2019.

 

 

Results of Operations for the First Six Months of 2020 Compared to the First Six Months of 2019 (all $ in 000s)

 

Total revenue was $12,270 in the first half of 2020, a 5% increase compared with total revenue of $11,636 in the first six months of 2019. This increase was due primarily to a 12% increase in pricing during the first half of 2020 compared with the first half of 2019.

 

Gross margin in the first six months of 2020 totaled $2,734 or 22% of sales.  In the first six months of 2019 gross margin totaled $1,334 or 11% of sales.  This increase was due to the increase in revenues, pricing, and product mix.

 

Selling, general and administrative (SG&A) expenses were $1,781 during the first six months of 2020, down 2% compared with SG&A expenses of $1,821 in the first six months of 2019  This reduction is due primarily to reductions in travel due to the Covid-19 pandemic.

 

During the first half of 2020, the Company incurred interest expense of $66 due to bank borrowings.  This compares with interest expense of $7 incurred during the first half of 2019.  The increase in interest is due to increased borrowings to finance the growth of accounts receivable and inventory

 

In the first six months of 2020 the Company had operating income of $952 compared with an operating loss of $486 in the same period last year.  The net income for the first six months of 2020 totaled $901 versus a net loss of $494 in the first six months of 2019. 

 

 

Liquidity and Capital Resources (all $ in 000s unless noted)

 

The Company’s cash and cash equivalents at June 27, 2020 totaled $117.  The Company’s net cash, which considers the $1,027 of bank borrowings, totaled a negative $910 at the end of the second quarter. This compares to cash and cash equivalents at December 28, 2019 of $134 and net cash of negative $1,116. The improvement in net cash was due to the gains from operations.

 

Accounts receivable at June 27, 2020 totaled $4,976 compared with $4,087 at December 28, 2019.

Days Sales Outstanding (DSO) increased from 67 days at the end of 2019 to 78 days at the end of Q2 2020.  The increase in DSO was due to higher sales to one large customer with longer payment terms. The accounts receivable balances at December 29, 2019, and June 27, 2020 were both net of an allowance for doubtful accounts of $10.

 

Inventories totaled $3,873 at June 27, 2020 compared with inventory totaling $3,100 at December 28, 2019. This increase was due to increased finished goods awaiting outside plating services for our two largest customers.  The inventory turnover in the most recent four quarters ending Q2 2020 was 5.5 times, down from 6.2 times averaged during the four quarters of 2019 (based on a 5 point average).

 

 

The Company financed its increase in working capital in Q2 2020 from its profit.  The Company expects it will continue to be able to fund its operations for the remainder of 2020 from existing cash balances and bank borrowings.

 

The Company continues to sell to a limited number of customers and the loss of any one of these customers could cause the Company to require additional external financing. Failure to generate sufficient revenues, raise additional capital or reduce certain discretionary spending could have a material adverse effect on the Company’s ability to achieve its business objectives.

 

 

Contractual Obligations

 

In September 2019, the Company entered into revolving line of credit (LOC) with Massachusetts Business Development Corporation (BDC) in the amount of $2.5 million.  This agreement was amended in May 2020 to increase the line to $3.0 million.  The agreement includes a demand note allowing the Lender to call the loan at any time.  The Company may terminate the agreement without a termination fee after 3 years.  The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 650 basis points.  At June 27, 2020 the Company had $1.03 million of borrowings under this LOC and its borrowing base at the time would have permitted an additional $1.97 million to have been borrowed.  The increased availability has allowed the Company to end its policy of allowing prompt pay discounts to certain customers. This has and should continue to have a positive effect on the Company’s earnings going forward.

 

In March 2020, the company acquired a Sonoscan ultrasound microscope for a price of $208.  The full amount was financed through a 5 year note payable with Crest Capital Corporation.  The note is collateralized by the microscope and is being paid in monthly installments of $4, consisting of principal plus interest at a rate of 6.47%

 

As of June 27, 2020 the Company had $320 of construction in progress and no outstanding commitments to purchase production equipment.

 

The Company has two real estate leases—one expiring in February 2021 and one with an 11 month duration with options to extend additional years. Since the latter is not reasonably certain that any options will be exercised, it has not been recorded on the balance sheet. CPS also has a few other leases for equipment which are minor in nature and are generally short-term in duration. None of these have been capitalized. (Note 4, Leases)

 

Management believes that a combination of existing cash balances and borrowings, if necessary, will be sufficient to fund our cash requirements for the foreseeable future. However, there is no assurance that we will be able to generate sufficient revenues or reduce certain discretionary spending in the event that planned operational goals are not met such that we will be able to meet our obligations as they become due.

 

 

 

ITEM 3             QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is not significantly exposed to the impact of interest rate changes or foreign currency fluctuations.  The Company has not used derivative financial instruments.

 

The COVID-19 pandemic presents several risks for the Company.  The Company is part of the Defense Industrial Base and thus has remained open and operating throughout the pandemic.  The primary risks resulting from the pandemic are potential declines in customer demand and increased operating costs resulting from pandemic-related factors such as increased freight costs and increased employee absenteeism causing labor inefficiencies and increased use of overtime.

 

 The COVID-19 pandemic did affect financial results for the quarter ended June 27, 2020.  One of our major customers increased inventory above normal levels in Q1 to protect against the risk that their  suppliers, including CPS, would be unable to meet their demands due to the pandemic.  In addition, demand from their customers has declined.   This has resulted in this customer reducing Q2 purchases, and most likely will result in reduced Q3 and Q4 purchases.  The Company believes there will continue to be negative effects on financial results, at least modestly, in upcoming quarters, due to the risks described above.

 

 

 

ITEM 4             CONTROLS AND PROCEDURES

 

(a)        The Company`s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company`s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Form 10-Q (the “Evaluation Date”).  Based on such evaluation, such officers have concluded that, as of the Evaluation Date,  1) the Company`s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports the Company files under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and 2) the Company`s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

 

(b)        Changes in Internal Controls. There has been no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

ITEM 1             LEGAL PROCEEDINGS

None.

 

ITEM 1A           RISK FACTORS

There have been no material changes to the risk factors as discussed in our 2019 Form 10-K

 

ITEM 2             UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

 

ITEM 3             DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4             MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5             OTHER INFORMATION

Not applicable.

 

ITEM 6             EXHIBITS AND REPORTS ON FORM 8-K:

 

(a)   Exhibits:

Exhibit 31.1 Certification Of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

 

Exhibit 31.2 Certification Of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

 

Exhibit 32.1 Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002

 

(b)   Reports on Form 8-K:

 

On April 28, 2020 the Company filed a report on Form 8-K which included final tabulation of votes from the Company’s Annual Meeting of Shareholders held on April 24, 2020.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CPS TECHNOLOGIES CORPORATION
(Registrant)

 

Date:    August 7, 2020
/s/        Grant C. Bennett
Grant C. Bennett
Chief Executive Officer

 

Date:    August 7, 2020

/s/        Charles K. Griffith Jr.

Charles K. Griffith Jr.

Chief Financial Officer

 

 

 

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Grant C. Bennett, certify that:

 

  • I have reviewed this quarterly report on Form 10-Q;
  • Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
  • Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
  • The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  • a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     

    b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     

    c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

     

    d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

     

  • The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):
  • a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

     

    b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

     

    Date: August 7, 2020
    /s/ Grant C. Bennett
    Grant C. Bennett
    President and Chief Executive Officer

    EXHIBIT 31.2

    CERTIFICATION OF CHIEF FINANCIAL OFFICER

    PURSUANT TO
    18 U.S.C. SECTION 1350,
    AS ADOPTED PURSUANT TO
    SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

    I, Charles K. Griffith Jr., certify that:

     

  • I have reviewed this quarterly report on Form 10-Q;
  • Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
  • Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
  • The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  •  

    a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     

    b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     

    c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

     

    d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

     

  • The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):
  •  

    a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

     

    b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

     

    Date: August 7, 2020
    /s/ Charles K. Griffith Jr.
    Charles K. Griffith Jr.
    Chief Financial Officer

     

    Exhibit 32.1

    CERTIFICATION PURSUANT TO
    18 U.S.C. SECTION 1350,
    AS ADOPTED PURSUANT TO
    SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     

    In connection with the Quarterly Report of CPS Technologies Corporation (the "Company") on Form 10-Q for the six month period ended June 27, 2020 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Grant C. Bennett, President and Chief Executive Officer of the Company, and I, Charles K. Griffith Jr., Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

     

  • The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  • The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
  •  

    Date: August 7, 2020
    /s/ Grant C. Bennett
    Grant C. Bennett
    President and Chief Executive Officer

     

    Date: August 7, 2020
    /s/ Charles K. Griffith Jr.
    Charles K. Griffith Jr.
    Chief Financial Officer

     

     

     

    v3.20.2
    Cover - shares
    6 Months Ended
    Jun. 27, 2020
    Jul. 31, 2020
    Cover [Abstract]    
    Document Type 10-Q  
    Amendment Flag false  
    Document Period End Date Jun. 27, 2020  
    Document Fiscal Period Focus Q2  
    Document Fiscal Year Focus 2020  
    Current Fiscal Year End Date --12-26  
    Entity File Number 0-16088  
    Entity Registrant Name CPS TECHNOLOGIES CORP/DE/  
    Entity Central Index Key 0000814676  
    Entity Incorporation, State or Country Code DE  
    Entity Current Reporting Status Yes  
    Entity Interactive Data Current Yes  
    Entity Filer Category Non-accelerated Filer  
    Entity Small Business true  
    Entity Emerging Growth Company false  
    Entity Shell Company false  
    Entity Common Stock, Shares Outstanding   13,296,168
    v3.20.2
    Balance Sheets (Unaudited) - USD ($)
    Jun. 27, 2020
    Dec. 28, 2019
    Current assets:    
    Cash and cash equivalents $ 116,612 $ 133,965
    Accounts receivable-trade, net 4,975,842 4,086,945
    Inventories, net 3,872,868 3,099,824
    Prepaid expenses and other current assets 173,237 147,786
    Total current assets 9,138,559 7,468,520
    Property and equipment:    
    Production equipment 10,008,886 9,649,169
    Furniture and office equipment 508,423 508,423
    Leasehold improvements 934,195 934,195
    Total cost 11,451,504 11,091,787
    Accumulated depreciation and amortization (10,357,620) (10,110,663)
    Construction in progress 320,209 255,754
    Net property and equipment 1,414,093 1,236,878
    Right-of-use lease asset 100,000 171,000
    Deferred taxes, net 147,873 147,873
    Total assets 10,800,525 9,024,271
    Current liabilities:    
    Borrowings against line of credit 1,026,765 1,249,588
    Note payable, current portion 37,311
    Accounts payable 1,770,160 1,436,417
    Accrued expenses 908,994 815,166
    Deferred revenue 482,997 21,110
    Lease liability, current portion 100,000 148,000
    Total current liabilities 4,326,227 3,670,281
    Note payable less current portion 159,360
    Long term lease liability 23,000
    Total liabilities 4,485,587 3,693,281
    Stockholders` equity:    
    Common stock, $0.01 par value, authorized 20,000,000 shares; issued 13,427,492; outstanding 13,207,436; at June 27, 2020 and December 28, 2019; 134,275 134,275
    Additional paid-in capital 36,177,264 36,094,201
    Accumulated deficit (29,479,548) (30,380,433)
    Less cost of 220,056 common shares repurchased at June 27, 2020 and December 28, 2019 (517,053) (517,053)
    Total stockholders` equity 6,314,938 5,330,990
    Total liabilities and stockholders` equity $ 10,800,525 $ 9,024,271
    v3.20.2
    Balance Sheets (Parenthetical) - $ / shares
    Jun. 27, 2020
    Dec. 28, 2019
    Statement of Financial Position [Abstract]    
    Common stock,authorized shares 20,000,000 20,000,000
    Common stock, issued shares 13,427,492 13,427,492
    Common stock, outstanding shares 13,207,436 13,207,436
    Common stock, par value $ .01 $ .01
    v3.20.2
    Statements of Operations (Unaudited) - USD ($)
    3 Months Ended 6 Months Ended
    Jun. 27, 2020
    Jun. 29, 2019
    Jun. 27, 2020
    Jun. 29, 2019
    Income Statement [Abstract]        
    Product sales $ 5,758,015 $ 6,366,951 $ 12,269,586 $ 11,636,489
    Cost of product sales 4,574,686 5,191,964 9,536,047 10,302,078
    Gross Margin 1,183,329 1,174,987 2,733,539 1,334,411
    Selling, general, and administrative expense 852,773 917,079 1,781,362 1,820,765
    Income (loss) from operations 330,556 257,908 952,176 (486,354)
    Interest income (expense), net (31,325) (7,310) (51,291) (7,261)
    Net income (loss) before income tax 299,231 250,598 900,885 (493,615)
    Income tax provision (benefit)
    Net income (loss) $ 299,231 $ 250,598 $ 900,885 $ (493,615)
    Net income (loss) per basic common share $ .02 $ 0.02 $ 0.07 $ (0.04)
    Weighted average number of basic common shares outstanding 13,207,436 13,206,069 13,207,436 13,206,756
    Net income (loss) per diluted common share $ 0.03 $ 0.02 $ 0.07 $ (0.04)
    Weighted average number of diluted common shares outstanding 13,259,783 13,260,261 13,253,457 13,206,756
    v3.20.2
    Shareholders Equity (Unaudited) - USD ($)
    Common Stock
    Additional Paid-In Capital
    Retained Earnings / Accumulated Deficit
    Total
    Beginning balance, stockholders equity at Dec. 29, 2018     $ 5,835,521  
    Beginning balance, shares at Dec. 29, 2018 13,425,992      
    Beginning balance, par value of shares issued at Dec. 29, 2018 $ 134,260      
    Share-based compensation expense   $ 85,397    
    Issuance of common stock pursuant to exercise of stock options   2,235    
    Issuance of common stock pursuant to exercise of stock options, number of shares issued 1,500      
    Issuance of common stock pursuant to exercise of stock options, par value $ 15      
    Net income(loss)     493,615 $ (493,615)
    Ending balance, stockholders equity at Jun. 29, 2019       5,429,553
    Ending balance, shares at Jun. 29, 2019 13,427,492      
    Ending balance, par value shares issued at Jun. 29, 2019 $ 134,275      
    Beginning balance, stockholders equity at Dec. 28, 2019       $ 5,330,990
    Beginning balance, shares at Dec. 28, 2019 13,427,492     13,427,492
    Beginning balance, par value of shares issued at Dec. 28, 2019 $ 134,275      
    Share-based compensation expense   $ 83,063    
    Issuance of common stock pursuant to exercise of stock options      
    Issuance of common stock pursuant to exercise of stock options, number of shares issued      
    Issuance of common stock pursuant to exercise of stock options, par value      
    Net income(loss)     $ 900,885 $ 900,885
    Ending balance, stockholders equity at Jun. 27, 2020       $ 6,314,938
    Ending balance, shares at Jun. 27, 2020 13,427,492     13,427,492
    Ending balance, par value shares issued at Jun. 27, 2020 $ 134,275      
    v3.20.2
    Statements of Cash Flows (Unaudited) - USD ($)
    6 Months Ended
    Jun. 27, 2020
    Jun. 29, 2019
    Cash flows from operating activities:    
    Net income (loss) $ 900,885 $ (493,615)
    Adjustments to reconcile net income(loss) to cash provided by (used in) operating activities:    
    Depreciation and amortization 261,688 278,369
    Share-based compensation 83,063 87,647
    Gain on sale of property and equipment (5,000)
    Changes in:    
    Accounts receivable-trade (888,897) (1,057,298)
    Inventories (773,044) 292,034
    Prepaid expenses and other current assets (25,451) (64,304)
    Accounts payable 333,743 4,819
    Accrued expenses 93,828 (148,844)
    Deferred revenue 461,887
    Net cash provided by (used in) operating activities 442,702 (1,101,192)
    Cash flows from investing activities:    
    Purchases of property and equipment (233,270) (166,011)
    Proceeds from sale of property and equipment 5,000
    Net cash used in investing activities (228,270) (166,011)
    Cash flows from financing activities:    
    Net borrowings on line of credit (222,823) 800,000
    Payments on note payable (8,962)
    Net cash provided by (used in) financing activities (231,785) 800,000
    Net decrease in cash and cash equivalents (17,353) (467,203)
    Cash and cash equivalents at beginning of period 133,965 628,804
    Cash and cash equivalents at end of period 116,612 161,601
    Supplemental disclosures of cash flows information:    
    Cash paid for interest 65,741
    Supplemental disclosures of non-cash activity:    
    Issuance of note payable to finance equipment purchase $ 208,583
    v3.20.2
    (1) Nature of Business
    6 Months Ended
    Jun. 27, 2020
    Accounting Policies [Abstract]  
    (1) Nature of Business

    (1)  Nature of Business

    CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries.   The Company’s primary advanced material solution is metal-matrix composites (MMC’s) which are a combination of metal and ceramic. 

     

    CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

     

    The Company sells into several end markets including the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic and structural markets.

    v3.20.2
    (2) Summary of Significant Accounting Policies
    6 Months Ended
    Jun. 27, 2020
    Accounting Policies [Abstract]  
    (2) Summary of Significant Accounting Policies

    (2)        Summary of Significant Accounting Policies

    As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

     

    The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

     

    The Company’s balance sheet at December 28, 2019 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

     

    For further information, refer to the financial statements and footnotes thereto included in the Registrant’s Annual Report on Form 10-K for the year ended December 28, 2019 and in CPS’s other SEC reports, which are accessible on the SEC’s website at www.sec.gov and the Company’s website at www.alsic.com.

     

    The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

    v3.20.2
    (3) Net Income (Loss) Per Common and Common Equivalent Share
    6 Months Ended
    Jun. 27, 2020
    Earnings Per Share [Abstract]  
    (3) Net Income (Loss) Per Common and Common Equivalent Share

    (3)  Net Income (Loss) Per Common and Common Equivalent Share

    Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.  Diluted net income (loss)  per common share is calculated by dividing net income (loss) by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock options and stock purchase rights.  Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.

     

     

    The following table presents the calculation of both basic and diluted EPS:

     

        June 27,      June 29,      June 27,      June 29,  
         2020      2019      2020      2019  
                                 
    Basic EPS Computation:                            
    Numerator:                            
    Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
    Denominator:                    
    Weighted average                    
    Common shares                    
    Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
    Basic EPS  $0.02   $0.02   $0.07   $(0.04)
    Diluted EPS Computation:                    
    Numerator:                    
    Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
    Denominator:                    
    Weighted average                    
    Common shares                    
    Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
    Dilutive effect of stock options   52,347    54,192    46,021    —   
    Total Shares   13,259,783    13,260,261    13,253,457    13,206,756 
    Diluted EPS  $0.02   $0.02   $0.07   $(0.04)

     

     

    v3.20.2
    (4) Commitments & Contingencies
    6 Months Ended
    Jun. 27, 2020
    Commitments (note 4)  
    (4) Commitments & Contingencies

    (4)  Commitments & Contingencies

     

    Commitments

     

    Leases

    The Company has two real estate leases—one expiring in February 2021 and one with an 11 month duration with options to extend additional years. Since the latter is not reasonably certain that any options will be exercised, it has not been recorded on the balance sheet. CPS also has a few other leases for equipment which are minor in nature and are generally short-term in duration. None of these have been capitalized.

     

    The lease expiring in 2021 is included as a right-of-use lease asset and corresponding lease liability on the balance sheet. This asset and liability was recognized on December 30, 2018 based on the present value of remaining lease payments over the remaining lease term using the Company’s incremental borrowing rate at commencement dates. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

     

    Lease expense for operating leases is recognized on a straight-line basis over the lease term. Lease expense is allocated between Cost of Product Sales and Selling, General and Administrative Expense in the income statement.

     

    The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s capitalized operating leases as of June 27, 2020

     

     

    (Dollars in Thousands)    June 27, 2020  
    Maturity of capitalized lease liabilities    Lease payments  
    2020  $76 
    2021   26 
    Total undiscounted operating lease payments  $102 
    Less: Imputed interest   (2)
    Present value of operating lease liability  $100 

     

    Additionally, the Company has short-term lease commitments not reflected in the schedule above and not recorded as a right-of-use asset in accordance with the Company’s accounting policy.

     

    Balance Sheet Classification     
    Current lease liability (recorded in other current liabilities)  $100 
    Total operating lease liability  $100 
    Other Information     
    Weighted-average remaining lease term for capitalized operating leases   8 months 
    Weighted-average discount rate for capitalized operating leases   6.5%
          

     

     

    Operating Lease Costs and Cash Flows

    Operating lease cost and cash paid was $76 thousand during the first half year of 2020. This cost is related to its long-term operating lease. All other short-term leases were immaterial.

     

    Finance Leases

    The company does not have any finance leases.

    v3.20.2
    (5) Share-Based Payments
    6 Months Ended
    Jun. 27, 2020
    Share-based Payment Arrangement [Abstract]  
    (5) Share-Based Payments

    (5)  Share-Based Payments

     

    The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

     

    During the quarters ended June 27, 2020 and June 29, 2019 a total of 0 and 75,000 stock options, respectively, were granted to employees under the Company’s 2020 Equity Incentive Plan and 2009 Stock Incentive Plan, respectively (collectively the “Plan”)

     

    During the quarters ended June 27, 2020 and June 29, 2019 there were no shares issued.  

     

    During the three and six months ended June 27, 2020, the Company recognized $17,390 and $83,063, respectively, as shared-based compensation expense related to previously granted shares under the Plan.

     

    During the three and six months ended June 29, 2019, the Company recognized $26,411 and $85,397, respectively, as shared-based compensation expense related to previously granted shares under the Plan.

    v3.20.2
    (6) Inventories
    6 Months Ended
    Jun. 27, 2020
    Inventory Disclosure [Abstract]  
    (6) Inventories

    (6)  Inventories

    Inventories consist of the following:

         June 27,      December 28,  
         2020      2019  
    Raw materials  $941,757   $778,409 
    Work in process   1,997,260    1,898,916 
    Finished goods   1,383,213    871,861 
    Total inventory   4,322,230    3,549,186 
               
    Reserve for obsolescence   (449,362)   (449,362)
    Inventories, net  $3,872,868   $3,099,824 

     

    v3.20.2
    (7) Acccrued Expenses
    6 Months Ended
    Jun. 27, 2020
    Payables and Accruals [Abstract]  
    (7) Accrued Expenses

    (7)  Accrued Expenses

    Accrued expenses consist of the following:

        June 27,      December 28,  
         2020      2019  
               
    Accrued legal and accounting  $42,255   $62,725 
    Accrued payroll and related expenses   755,148    518,015 
    Accrued other   111,591    234,426 
      
       $908,994   $815,166 
     

    v3.20.2
    (8) Line of Credit
    6 Months Ended
    Jun. 27, 2020
    Commitments (note 4)  
    (8) Line of Credit

    (8)        Line of Credit

    In September 2019, the Company entered into revolving line of credit with The Massachusetts Business Development Corporation (BDC) in the amount of $2.5 million.  In May of 2020 this credit line was increased to $3.0 million.  The agreement includes a demand note allowing the Lender to call the loan at any time.  CPS may terminate the agreement without a termination fee after 3 years.  The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 650 basis points. At June 27, 2020 the Company had $1.027 million of borrowings under this LOC and its borrowing base at the time would have permitted an additional $1.973 million to have been borrowed. 

     

    The line of credit is subject to certain financial covenants, all of which have been met or waived.

     

    v3.20.2
    (9) Note Payable
    6 Months Ended
    Jun. 27, 2020
    Debt Disclosure [Abstract]  
    (9) Note Payable

     

    (9)        Note Payable 

    In March 2020, the company acquired a Sonoscan ultrasound microscope for a price of $208 thousand.  The full amount was financed through a 5 year note payable with Crest Capital Corporation.  The note is collateralized by the microscope and is being paid in monthly installments of $4 thousand, consisting of principal plus interest at a rate of 6.47%. 

     

    v3.20.2
    (3) Net Income (Loss) Per Common and Common Equivalent Share (Tables)
    6 Months Ended
    Jun. 27, 2020
    Earnings Per Share [Abstract]  
    Calculation of both basic and diluted EPS
        June 27,      June 29,      June 27,      June 29,  
         2020      2019      2020      2019  
                                 
    Basic EPS Computation:                            
    Numerator:                            
    Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
    Denominator:                    
    Weighted average                    
    Common shares                    
    Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
    Basic EPS  $0.02   $0.02   $0.07   $(0.04)
    Diluted EPS Computation:                    
    Numerator:                    
    Net income (loss)  $299,231   $250,598   $900,885   $(493,615)
    Denominator:                    
    Weighted average                    
    Common shares                    
    Outstanding   13,207,436    13,206,069    13,207,436    13,206,756 
    Dilutive effect of stock options   52,347    54,192    46,021    —   
    Total Shares   13,259,783    13,260,261    13,253,457    13,206,756 
    Diluted EPS  $0.02   $0.02   $0.07   $(0.04)
    v3.20.2
    (4) Commitments & Contingencies (Tables)
    6 Months Ended
    Jun. 27, 2020
    Commitments (note 4)  
    Maturity of capitalized lease liabilities
    (Dollars in Thousands)    June 27, 2020  
    Maturity of capitalized lease liabilities    Lease payments  
    2020  $76 
    2021   26 
    Total undiscounted operating lease payments  $102 
    Less: Imputed interest   (2)
    Present value of operating lease liability  $100 

     

    Additionally, the Company has short-term lease commitments not reflected in the schedule above and not recorded as a right-of-use asset in accordance with the Company’s accounting policy.

     

    Balance Sheet Classification     
    Current lease liability (recorded in other current liabilities)  $100 
    Total operating lease liability  $100 
    Other Information     
    Weighted-average remaining lease term for capitalized operating leases   8 months 
    Weighted-average discount rate for capitalized operating leases   6.5%
          
    v3.20.2
    (6) Inventories (Tables)
    6 Months Ended
    Jun. 27, 2020
    Inventory Disclosure [Abstract]  
    Inventories
         June 27,      December 28,  
         2020      2019  
    Raw materials  $941,757   $778,409 
    Work in process   1,997,260    1,898,916 
    Finished goods   1,383,213    871,861 
    Total inventory   4,322,230    3,549,186 
               
    Reserve for obsolescence   (449,362)   (449,362)
    Inventories, net  $3,872,868   $3,099,824 
    v3.20.2
    (7) Acccrued Expenses (Tables)
    6 Months Ended
    Jun. 27, 2020
    Payables and Accruals [Abstract]  
    Accrued expenses
        June 27,      December 28,  
         2020      2019  
               
    Accrued legal and accounting  $42,255   $62,725 
    Accrued payroll and related expenses   755,148    518,015 
    Accrued other   111,591    234,426 
      
       $908,994   $815,166 
     
    v3.20.2
    (3) Net Income (Loss) Per Common and Common Equivalent Share - Calculation of both basic and diluted EPS (Details) - USD ($)
    3 Months Ended 6 Months Ended
    Jun. 27, 2020
    Jun. 29, 2019
    Jun. 27, 2020
    Jun. 29, 2019
    Basic EPS Computation:        
    Net income (loss) $ 299,231 $ 250,598 $ 900,885 $ (493,615)
    Weighted average Common shares Outstanding 13,207,436 13,206,069 13,207,436 13,206,756
    Basic EPS $ .02 $ 0.02 $ 0.07 $ (0.04)
    Diluted EPS Computation:        
    Net income (loss) $ 299,231 $ 250,598 $ 900,885 $ (493,615)
    Weighted average Common shares Outstanding 13,207,436 13,206,069 13,207,436 13,206,756
    Dilutive effect of stock options $ 52,347 $ 54,192 $ 46,021
    Total Shares 13,259,783 13,260,261 13,253,457 13,206,756
    Diluted EPS $ 0.03 $ 0.02 $ 0.07 $ (0.04)
    v3.20.2
    (4) Commitments & Contingencies - Maturity of capitalized lease liabilities (Details)
    Jun. 27, 2020
    USD ($)
    Commitments (note 4)  
    2020 $ 76
    2021 26
    Total undiscounted operating lease payments 102
    Less: Imputed interest (2)
    Present value of operating lease liability 100
    Current lease liability (recorded in other current liabilities) 100
    Total operating lease liability $ 100
    Weighted-average remaining lease term for capitalized operating leases 8 months
    Weighted-average discount rate for capitalized operating leases 650.00%
    v3.20.2
    (5) Share-Based Payments (Details Narrative) - USD ($)
    3 Months Ended 6 Months Ended
    Jun. 27, 2020
    Jun. 29, 2019
    Jun. 27, 2020
    Jun. 29, 2019
    Share-based Payment Arrangement [Abstract]        
    Stock options granted in the period 75,000    
    Share-based compensation expense recognized $ 17,390 $ 26,411 $ 83,063 $ 85,397
    v3.20.2
    (6) Inventories - Inventories (Details) - USD ($)
    Jun. 27, 2020
    Dec. 28, 2019
    Inventory Disclosure [Abstract]    
    Raw materials $ 941,757 $ 778,409
    Work in process 1,997,260 1,898,916
    Finished goods 1,383,213 871,861
    Gross inventory 4,322,230 3,549,186
    Reserve for obsolescence (449,362) (449,362)
    Inventories, net $ 3,872,868 $ 3,099,824
    v3.20.2
    (7) Acccrued Expenses - Accrued expenses (Details) - USD ($)
    Jun. 27, 2020
    Dec. 28, 2019
    Payables and Accruals [Abstract]    
    Accrued legal and accounting $ 42,255 $ 62,725
    Accrued payroll and related expenses 755,148 518,015
    Accrued other 111,591 234,426
    Total Accrued Expenses $ 908,994 $ 815,166
    v3.20.2
    (8) Line of Credit (Details Narrative)
    6 Months Ended
    Jun. 27, 2020
    USD ($)
    Massachusetts Business Development Corporation (BDC)  
    Revolving line of credit maximum borrowing capacity $ 3,000,000
    Line of credit agreement length (terms in years) 3 years
    Borrowing base available $ 1,973,000