penn-20200630
0000921738--12-312020Q2FALSEus-gaap:AccountingStandardsUpdate201613Memberus-gaap:AccountingStandardsUpdate201602Memberus-gaap:AccountingStandardsUpdate201613Member0.0427350.0555555penn:LeaseRightOfUseAssetpenn:LeaseLiabilityCurrentpenn:LeaseLiabilityCurrentpenn:LeaseLiabilityNoncurrentpenn:LeaseLiabilityNoncurrentP5YP5Y0.001P3Y00009217382020-01-012020-06-30xbrli:shares00009217382020-07-31iso4217:USD00009217382020-06-3000009217382019-12-3100009217382019-06-30iso4217:USDxbrli:shares0000921738us-gaap:SeriesBPreferredStockMember2019-12-310000921738us-gaap:SeriesBPreferredStockMember2020-06-300000921738us-gaap:SeriesCPreferredStockMember2019-12-310000921738us-gaap:SeriesCPreferredStockMember2020-06-300000921738us-gaap:SeriesDPreferredStockMember2020-06-300000921738us-gaap:SeriesDPreferredStockMember2019-12-310000921738us-gaap:CasinoMember2020-04-012020-06-300000921738us-gaap:CasinoMember2019-04-012019-06-300000921738us-gaap:CasinoMember2020-01-012020-06-300000921738us-gaap:CasinoMember2019-01-012019-06-300000921738penn:FoodBeverageHotelAndOtherMember2020-04-012020-06-300000921738penn:FoodBeverageHotelAndOtherMember2019-04-012019-06-300000921738penn:FoodBeverageHotelAndOtherMember2020-01-012020-06-300000921738penn:FoodBeverageHotelAndOtherMember2019-01-012019-06-3000009217382020-04-012020-06-3000009217382019-04-012019-06-3000009217382019-01-012019-06-300000921738us-gaap:PreferredStockMember2020-03-310000921738us-gaap:CommonStockMember2020-03-310000921738us-gaap:TreasuryStockMember2020-03-310000921738us-gaap:AdditionalPaidInCapitalMember2020-03-310000921738us-gaap:RetainedEarningsMember2020-03-310000921738us-gaap:ParentMember2020-03-310000921738us-gaap:NoncontrollingInterestMember2020-03-3100009217382020-03-310000921738us-gaap:CommonStockMember2020-04-012020-06-300000921738us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000921738us-gaap:ParentMember2020-04-012020-06-300000921738us-gaap:RetainedEarningsMember2020-04-012020-06-300000921738us-gaap:NoncontrollingInterestMember2020-04-012020-06-300000921738us-gaap:PreferredStockMember2020-06-300000921738us-gaap:CommonStockMember2020-06-300000921738us-gaap:TreasuryStockMember2020-06-300000921738us-gaap:AdditionalPaidInCapitalMember2020-06-300000921738us-gaap:RetainedEarningsMember2020-06-300000921738us-gaap:ParentMember2020-06-300000921738us-gaap:NoncontrollingInterestMember2020-06-300000921738us-gaap:PreferredStockMember2019-03-310000921738us-gaap:CommonStockMember2019-03-310000921738us-gaap:TreasuryStockMember2019-03-310000921738us-gaap:AdditionalPaidInCapitalMember2019-03-310000921738us-gaap:RetainedEarningsMember2019-03-310000921738us-gaap:ParentMember2019-03-310000921738us-gaap:NoncontrollingInterestMember2019-03-3100009217382019-03-310000921738us-gaap:CommonStockMember2019-04-012019-06-300000921738us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300000921738us-gaap:ParentMember2019-04-012019-06-300000921738us-gaap:RetainedEarningsMember2019-04-012019-06-300000921738us-gaap:NoncontrollingInterestMember2019-04-012019-06-300000921738us-gaap:PreferredStockMember2019-06-300000921738us-gaap:CommonStockMember2019-06-300000921738us-gaap:TreasuryStockMember2019-06-300000921738us-gaap:AdditionalPaidInCapitalMember2019-06-300000921738us-gaap:RetainedEarningsMember2019-06-300000921738us-gaap:ParentMember2019-06-300000921738us-gaap:NoncontrollingInterestMember2019-06-300000921738us-gaap:PreferredStockMember2019-12-310000921738us-gaap:CommonStockMember2019-12-310000921738us-gaap:TreasuryStockMember2019-12-310000921738us-gaap:AdditionalPaidInCapitalMember2019-12-310000921738us-gaap:RetainedEarningsMember2019-12-310000921738us-gaap:ParentMember2019-12-310000921738us-gaap:NoncontrollingInterestMember2019-12-310000921738us-gaap:CommonStockMember2020-01-012020-06-300000921738us-gaap:AdditionalPaidInCapitalMember2020-01-012020-06-300000921738us-gaap:ParentMember2020-01-012020-06-300000921738us-gaap:PreferredStockMember2020-01-012020-06-3000009217382019-01-012019-12-310000921738srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2019-12-310000921738us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310000921738srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310000921738us-gaap:RetainedEarningsMember2020-01-012020-06-300000921738us-gaap:NoncontrollingInterestMember2020-01-012020-06-300000921738us-gaap:PreferredStockMember2018-12-310000921738us-gaap:CommonStockMember2018-12-310000921738us-gaap:TreasuryStockMember2018-12-310000921738us-gaap:AdditionalPaidInCapitalMember2018-12-310000921738us-gaap:RetainedEarningsMember2018-12-310000921738us-gaap:ParentMember2018-12-310000921738us-gaap:NoncontrollingInterestMember2018-12-3100009217382018-12-310000921738us-gaap:CommonStockMember2019-01-012019-06-300000921738us-gaap:AdditionalPaidInCapitalMember2019-01-012019-06-300000921738us-gaap:ParentMember2019-01-012019-06-3000009217382018-01-012018-12-310000921738srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2018-12-310000921738us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2018-12-310000921738srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2018-12-310000921738us-gaap:RetainedEarningsMember2019-01-012019-06-300000921738us-gaap:NoncontrollingInterestMember2019-01-012019-06-30xbrli:pure0000921738penn:BarstoolSportsIncMember2020-06-30penn:propertypenn:statepenn:numberOfEmployeepenn:project0000921738penn:RevolvingCreditFacilityEntered2017Due2022Member2020-03-132020-05-190000921738penn:TropicanaLasVegasMember2020-03-132020-05-190000921738penn:HollywoodCasinoMorgantownMember2020-03-132020-05-190000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-05-3100009217382020-03-132020-05-1900009217382020-05-140000921738penn:SeniorSecuredCreditFacilityMember2020-04-142020-04-14penn:facility0000921738penn:JackpotNevadaMember2020-06-30penn:segment0000921738penn:JackpotNevadaMember2020-01-012020-06-300000921738penn:KansasEntertainmentLLCMember2020-06-300000921738us-gaap:FoodAndBeverageMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMember2019-01-012019-06-300000921738us-gaap:OccupancyMember2020-04-012020-06-300000921738us-gaap:OccupancyMember2019-04-012019-06-300000921738us-gaap:OccupancyMember2020-01-012020-06-300000921738us-gaap:OccupancyMember2019-01-012019-06-300000921738us-gaap:ProductAndServiceOtherMember2020-04-012020-06-300000921738us-gaap:ProductAndServiceOtherMember2019-04-012019-06-300000921738us-gaap:ProductAndServiceOtherMember2020-01-012020-06-300000921738us-gaap:ProductAndServiceOtherMember2019-01-012019-06-300000921738penn:ContractWithCustomerLiabilityLoyaltyCreditMember2020-06-300000921738penn:ContractWithCustomerLiabilityLoyaltyCreditMember2019-12-310000921738penn:ContractWithCustomerLiabilityLoyaltyCreditMember2020-01-012020-06-300000921738penn:ContractWithCustomerLiabilityAdvancePaymentsOnGoodsAndServicesYetToBeProvidedAndUnpaidWagersMember2020-06-300000921738penn:ContractWithCustomerLiabilityAdvancePaymentsOnGoodsAndServicesYetToBeProvidedAndUnpaidWagersMember2019-12-31penn:agreement0000921738penn:OnlineSportsBettingAndIGamingMarketAccessMember2020-06-300000921738penn:OnlineSportsBettingAndIGamingMarketAccessMember2019-12-310000921738penn:NortheastSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CasinoMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:WestSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CasinoMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:CasinoMember2020-04-012020-06-300000921738us-gaap:CasinoMemberus-gaap:IntersegmentEliminationMember2020-04-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:FoodAndBeverageMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:WestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:CorporateNonSegmentMember2020-04-012020-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:IntersegmentEliminationMember2020-04-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:OccupancyMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:WestSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:OccupancyMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:OccupancyMember2020-04-012020-06-300000921738us-gaap:OccupancyMemberus-gaap:IntersegmentEliminationMember2020-04-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:WestSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2020-04-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberus-gaap:IntersegmentEliminationMember2020-04-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000921738us-gaap:CorporateNonSegmentMember2020-04-012020-06-300000921738us-gaap:IntersegmentEliminationMember2020-04-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CasinoMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:WestSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CasinoMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:CasinoMember2019-04-012019-06-300000921738us-gaap:CasinoMemberus-gaap:IntersegmentEliminationMember2019-04-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:FoodAndBeverageMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:WestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:CorporateNonSegmentMember2019-04-012019-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:IntersegmentEliminationMember2019-04-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:OccupancyMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:WestSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:OccupancyMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:OccupancyMember2019-04-012019-06-300000921738us-gaap:OccupancyMemberus-gaap:IntersegmentEliminationMember2019-04-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:WestSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2019-04-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberus-gaap:IntersegmentEliminationMember2019-04-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000921738us-gaap:CorporateNonSegmentMember2019-04-012019-06-300000921738us-gaap:IntersegmentEliminationMember2019-04-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CasinoMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:WestSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CasinoMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:CasinoMember2020-01-012020-06-300000921738us-gaap:CasinoMemberus-gaap:IntersegmentEliminationMember2020-01-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:FoodAndBeverageMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:WestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:CorporateNonSegmentMember2020-01-012020-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:IntersegmentEliminationMember2020-01-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:OccupancyMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:WestSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:OccupancyMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:OccupancyMember2020-01-012020-06-300000921738us-gaap:OccupancyMemberus-gaap:IntersegmentEliminationMember2020-01-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:WestSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2020-01-012020-06-300000921738us-gaap:ProductAndServiceOtherMemberus-gaap:IntersegmentEliminationMember2020-01-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000921738us-gaap:CorporateNonSegmentMember2020-01-012020-06-300000921738us-gaap:IntersegmentEliminationMember2020-01-012020-06-300000921738penn:NortheastSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CasinoMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:WestSegmentMemberus-gaap:CasinoMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CasinoMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:CasinoMember2019-01-012019-06-300000921738us-gaap:CasinoMemberus-gaap:IntersegmentEliminationMember2019-01-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:FoodAndBeverageMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:WestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:FoodAndBeverageMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:CorporateNonSegmentMember2019-01-012019-06-300000921738us-gaap:FoodAndBeverageMemberus-gaap:IntersegmentEliminationMember2019-01-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:OccupancyMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:WestSegmentMemberus-gaap:OccupancyMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:OccupancyMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:OccupancyMember2019-01-012019-06-300000921738us-gaap:OccupancyMemberus-gaap:IntersegmentEliminationMember2019-01-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:WestSegmentMemberus-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberpenn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2019-01-012019-06-300000921738us-gaap:ProductAndServiceOtherMemberus-gaap:IntersegmentEliminationMember2019-01-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000921738us-gaap:CorporateNonSegmentMember2019-01-012019-06-300000921738us-gaap:IntersegmentEliminationMember2019-01-012019-06-300000921738penn:GreektownCasinoHotelMember2019-05-232019-05-230000921738penn:GreektownCasinoHotelMember2019-05-23penn:renewal_option0000921738penn:GreektownCasinoHotelMember2020-03-310000921738penn:GreektownCasinoHotelMemberus-gaap:LicensingAgreementsMember2020-03-310000921738us-gaap:TrademarksMemberpenn:GreektownCasinoHotelMember2020-03-310000921738penn:MargaritavilleResortCasinoMember2019-01-012019-01-010000921738penn:MargaritavilleResortCasinoMember2020-01-012020-03-310000921738penn:HollywoodCasinoPerryvilleMember2020-04-162020-04-160000921738penn:TropicanaLasVegasMember2020-04-162020-04-160000921738penn:TropicanaLasVegasMember2020-06-300000921738penn:TropicanaLasVegasMember2020-01-012020-06-300000921738penn:TropicanaLasVegasMember2020-04-012020-06-300000921738penn:LandAndLandImprovementsNotSubjectToMasterLeaseMember2020-06-300000921738penn:LandAndLandImprovementsNotSubjectToMasterLeaseMember2019-12-310000921738penn:BuildingsVesselsAndImprovementsNotSubjectToMasterLeaseMember2020-06-300000921738penn:BuildingsVesselsAndImprovementsNotSubjectToMasterLeaseMember2019-12-310000921738penn:FurnitureFixturesAndEquipmentNotSubjectToMasterLeaseMember2020-06-300000921738penn:FurnitureFixturesAndEquipmentNotSubjectToMasterLeaseMember2019-12-310000921738penn:LeaseholdImprovementsNotSubjectToMasterLeaseMember2020-06-300000921738penn:LeaseholdImprovementsNotSubjectToMasterLeaseMember2019-12-310000921738penn:ConstructionInProgressNotSubjectToMasterLeaseMember2020-06-300000921738penn:ConstructionInProgressNotSubjectToMasterLeaseMember2019-12-310000921738penn:AssetsExcludingAssetsHeldUnderMasterLeasesMember2020-06-300000921738penn:AssetsExcludingAssetsHeldUnderMasterLeasesMember2019-12-310000921738penn:LandAndLandImprovementsSubjectToMasterLeaseMember2020-06-300000921738penn:LandAndLandImprovementsSubjectToMasterLeaseMember2019-12-310000921738penn:BuildingsVesselsAndImprovementsSubjectToMasterLeaseMember2020-06-300000921738penn:BuildingsVesselsAndImprovementsSubjectToMasterLeaseMember2019-12-310000921738penn:AssetsHeldUnderMasterLeasesMember2020-06-300000921738penn:AssetsHeldUnderMasterLeasesMember2019-12-310000921738penn:AssetsHeldUnderMasterLeasesMember2020-04-012020-06-300000921738penn:AssetsHeldUnderMasterLeasesMember2019-04-012019-06-300000921738penn:AssetsHeldUnderMasterLeasesMember2020-01-012020-06-300000921738penn:AssetsHeldUnderMasterLeasesMember2019-01-012019-06-300000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2019-12-310000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2019-12-310000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2019-12-310000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2019-12-310000921738us-gaap:CorporateNonSegmentMember2019-12-310000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2020-06-300000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-06-300000921738penn:WestSegmentMemberus-gaap:OperatingSegmentsMember2020-06-300000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-06-300000921738us-gaap:CorporateNonSegmentMember2020-06-3000009217382020-01-012020-03-310000921738us-gaap:LicensingAgreementsMember2020-01-012020-03-310000921738us-gaap:TrademarksMember2020-01-012020-03-310000921738penn:NortheastSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-03-310000921738penn:SouthSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-03-310000921738penn:MidwestSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-03-310000921738penn:NortheastSegmentMemberus-gaap:LicensingAgreementsMember2020-01-012020-03-310000921738penn:SouthSegmentMemberus-gaap:LicensingAgreementsMember2020-01-012020-03-310000921738penn:MidwestSegmentMemberus-gaap:LicensingAgreementsMember2020-01-012020-03-310000921738penn:NortheastSegmentMemberus-gaap:TrademarksMember2020-01-012020-03-310000921738us-gaap:TrademarksMemberpenn:SouthSegmentMember2020-01-012020-03-310000921738us-gaap:TrademarksMemberpenn:MidwestSegmentMember2020-01-012020-03-310000921738us-gaap:TrademarksMemberpenn:WestSegmentMember2020-01-012020-03-31penn:reporting_unit0000921738penn:NortheastSegmentMemberpenn:HollywoodCasinoatCharlesTownRacesMember2020-03-310000921738penn:NortheastSegmentMemberpenn:HollywoodCasinoToledoMember2020-03-310000921738penn:NortheastSegmentMemberpenn:PlainridgeParkCasinoMember2020-03-310000921738penn:BoomtownNewOrleansMemberpenn:SouthSegmentMember2020-03-310000921738penn:AmeristarCouncilBluffsMemberpenn:MidwestSegmentMember2020-03-310000921738us-gaap:LicensingAgreementsMember2020-06-300000921738us-gaap:LicensingAgreementsMember2019-12-310000921738us-gaap:TrademarksMember2020-06-300000921738us-gaap:TrademarksMember2019-12-310000921738us-gaap:OtherIntangibleAssetsMember2020-06-300000921738us-gaap:OtherIntangibleAssetsMember2019-12-310000921738us-gaap:CustomerRelationshipsMember2020-06-300000921738us-gaap:CustomerRelationshipsMember2019-12-310000921738us-gaap:OtherIntangibleAssetsMember2020-06-300000921738us-gaap:OtherIntangibleAssetsMember2019-12-310000921738us-gaap:LineOfCreditMemberpenn:RevolvingCreditFacilityDue2023Member2020-06-300000921738us-gaap:LineOfCreditMemberpenn:RevolvingCreditFacilityDue2023Member2019-12-310000921738us-gaap:LineOfCreditMemberpenn:TermLoanAFacilityDue2023Member2020-06-300000921738us-gaap:LineOfCreditMemberpenn:TermLoanAFacilityDue2023Member2019-12-310000921738penn:TermLoanB1FacilityDue2025Memberus-gaap:LineOfCreditMember2020-06-300000921738penn:TermLoanB1FacilityDue2025Memberus-gaap:LineOfCreditMember2019-12-310000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2020-06-300000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2019-12-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-06-300000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2019-12-310000921738us-gaap:NotesPayableOtherPayablesMember2020-06-300000921738us-gaap:NotesPayableOtherPayablesMember2019-12-310000921738penn:RevolvingCreditFacilityEntered2017Due2022Memberus-gaap:LineOfCreditMember2017-01-012017-01-310000921738penn:RevolvingCreditFacilityEntered2017Due2022Memberus-gaap:LineOfCreditMember2017-01-310000921738penn:TermLoanAFacilityEntered2017Due2022Memberus-gaap:LineOfCreditMember2017-01-012017-01-310000921738penn:TermLoanAFacilityEntered2017Due2022Memberus-gaap:LineOfCreditMember2017-01-310000921738penn:TermLoanBFacilityEntered2017Due2024Memberus-gaap:LineOfCreditMember2017-01-012017-01-310000921738penn:TermLoanBFacilityEntered2017Due2024Memberus-gaap:LineOfCreditMember2017-01-310000921738penn:RevolvingCreditFacilityEntered2017Due2022Memberus-gaap:LineOfCreditMember2020-06-300000921738penn:TermLoanAFacilityDue2023IncrementalCapacityMemberus-gaap:LineOfCreditMember2018-10-150000921738penn:TermLoanB1FacilityDue2025Memberus-gaap:LineOfCreditMember2018-10-150000921738penn:SeniorSecuredCreditFacilityMemberpenn:CovenantReliefPeriodOneMember2020-04-140000921738penn:CovenantReliefPeriodTwoMemberpenn:SeniorSecuredCreditFacilityMember2020-04-140000921738penn:SeniorSecuredCreditFacilityMemberpenn:CovenantReliefPeriodThreeMember2020-04-140000921738penn:SeniorSecuredCreditFacilityMemberpenn:CovenantReliefPeriodFourMember2020-04-140000921738srt:MaximumMemberpenn:SeniorSecuredCreditFacilityMember2020-04-140000921738srt:MinimumMemberpenn:SeniorSecuredCreditFacilityMember2020-04-140000921738penn:SeniorSecuredCreditFacilityMember2020-04-140000921738us-gaap:BaseRateMemberpenn:SeniorSecuredCreditFacilityMember2020-04-142020-04-140000921738penn:SeniorSecuredCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-04-142020-04-140000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2017-01-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-05-012020-05-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-05-140000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-06-302020-06-300000921738us-gaap:DebtInstrumentRedemptionPeriodOneMember2020-05-012020-05-310000921738us-gaap:DebtInstrumentRedemptionPeriodTwoMember2020-05-012020-05-310000921738us-gaap:DebtInstrumentRedemptionPeriodThreeMember2020-05-012020-05-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026LiabilityComponentMember2020-05-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026EquityComponentMember2020-05-310000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-01-012020-06-300000921738us-gaap:ConvertibleDebtMemberpenn:ConvertibleNotesDue2026Member2020-04-012020-06-300000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2020-06-300000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2019-12-310000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2014-12-31penn:payment0000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2014-10-012014-12-310000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2020-04-012020-06-300000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2020-01-012020-06-300000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2019-04-012019-06-300000921738penn:RelocationForHollywoodGamingAtDaytonRacewayAndHollywoodGamingAtMahoningMemberus-gaap:NotesPayableOtherPayablesMember2019-01-012019-06-300000921738us-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberpenn:ConvertibleNotesDue2026Member2020-05-012020-05-310000921738us-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMemberpenn:ConvertibleNotesDue2026Member2020-05-012020-05-310000921738penn:PennMasterLeaseMember2013-11-010000921738penn:PennMasterLeaseMember2013-11-012013-11-01penn:extension_period0000921738penn:PinnacleMasterLeaseMember2016-04-280000921738penn:PinnacleMasterLeaseMember2016-04-282016-04-280000921738penn:PinnacleMasterLeaseMember2020-05-012020-05-010000921738penn:PinnacleMasterLeaseMember2020-05-010000921738penn:TropicanaLasVegasMember2020-04-160000921738penn:MargaritavilleLeaseMember2020-02-012020-02-010000921738penn:MargaritavilleLeaseMember2020-02-010000921738penn:PennMasterLeaseMember2020-04-012020-06-300000921738penn:PennMasterLeaseMember2019-04-012019-06-300000921738penn:PennMasterLeaseMember2020-01-012020-06-300000921738penn:PennMasterLeaseMember2019-01-012019-06-300000921738penn:PinnacleMasterLeaseMember2020-04-012020-06-300000921738penn:PinnacleMasterLeaseMember2019-04-012019-06-300000921738penn:PinnacleMasterLeaseMember2020-01-012020-06-300000921738penn:PinnacleMasterLeaseMember2019-01-012019-06-300000921738penn:MeadowsLeaseMember2020-04-012020-06-300000921738penn:MeadowsLeaseMember2019-04-012019-06-300000921738penn:MeadowsLeaseMember2020-01-012020-06-300000921738penn:MeadowsLeaseMember2019-01-012019-06-300000921738penn:MargaritavilleLeaseMember2020-04-012020-06-300000921738penn:MargaritavilleLeaseMember2019-04-012019-06-300000921738penn:MargaritavilleLeaseMember2020-01-012020-06-300000921738penn:MargaritavilleLeaseMember2019-01-012019-06-300000921738penn:GreektownLeaseMember2020-04-012020-06-300000921738penn:GreektownLeaseMember2019-04-012019-06-300000921738penn:GreektownLeaseMember2020-01-012020-06-300000921738penn:GreektownLeaseMember2019-01-012019-06-300000921738us-gaap:GeneralAndAdministrativeExpenseMember2020-04-012020-06-300000921738us-gaap:GeneralAndAdministrativeExpenseMember2019-04-012019-06-300000921738us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-06-300000921738us-gaap:GeneralAndAdministrativeExpenseMember2019-01-012019-06-300000921738us-gaap:CostOfGoodsTotalMember2020-04-012020-06-300000921738us-gaap:CostOfGoodsTotalMember2019-04-012019-06-300000921738us-gaap:CostOfGoodsTotalMember2020-01-012020-06-300000921738us-gaap:CostOfGoodsTotalMember2019-01-012019-06-300000921738us-gaap:CasinoMemberus-gaap:CostOfGoodsTotalMember2020-04-012020-06-300000921738us-gaap:CasinoMemberus-gaap:CostOfGoodsTotalMember2019-04-012019-06-300000921738us-gaap:CasinoMemberus-gaap:CostOfGoodsTotalMember2020-01-012020-06-300000921738us-gaap:CasinoMemberus-gaap:CostOfGoodsTotalMember2019-01-012019-06-300000921738us-gaap:InterestExpenseMember2020-04-012020-06-300000921738us-gaap:InterestExpenseMember2019-04-012019-06-300000921738us-gaap:InterestExpenseMember2020-01-012020-06-300000921738us-gaap:InterestExpenseMember2019-01-012019-06-300000921738penn:DepreciationAndAmortizationExpenseMember2020-04-012020-06-300000921738penn:DepreciationAndAmortizationExpenseMember2019-04-012019-06-300000921738penn:DepreciationAndAmortizationExpenseMember2020-01-012020-06-300000921738penn:DepreciationAndAmortizationExpenseMember2019-01-012019-06-300000921738penn:PennMasterLeaseMemberus-gaap:GeneralAndAdministrativeExpenseMember2020-04-012020-06-300000921738penn:PennMasterLeaseMemberus-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-06-300000921738penn:PennMasterLeaseMemberus-gaap:GeneralAndAdministrativeExpenseMember2019-04-012019-06-300000921738penn:PennMasterLeaseMemberus-gaap:GeneralAndAdministrativeExpenseMember2019-01-012019-06-300000921738penn:PennMasterLeaseMemberus-gaap:InterestExpenseMember2020-04-012020-06-300000921738penn:PennMasterLeaseMemberus-gaap:InterestExpenseMember2020-01-012020-06-300000921738penn:PennMasterLeaseMemberus-gaap:InterestExpenseMember2019-04-012019-06-300000921738penn:PennMasterLeaseMemberus-gaap:InterestExpenseMember2019-01-012019-06-300000921738penn:FreeholdRacewayMember2020-06-300000921738penn:MAXXAMMember2020-06-300000921738penn:BarstoolSportsIncMember2020-02-012020-02-290000921738penn:BarstoolSportsIncMember2020-02-290000921738penn:BarstoolSportsIncMember2020-02-290000921738us-gaap:SeriesDPreferredStockMember2020-02-202020-02-200000921738us-gaap:SeriesDPreferredStockMember2020-02-200000921738penn:BarstoolSportsIncMember2020-06-300000921738penn:KansasEntertainmentLLCMember2019-12-310000921738penn:KansasEntertainmentLLCMember2020-04-012020-06-300000921738penn:KansasEntertainmentLLCMember2019-04-012019-06-300000921738penn:KansasEntertainmentLLCMember2020-01-012020-06-300000921738penn:KansasEntertainmentLLCMember2019-01-012019-06-300000921738penn:KansasEntertainmentLLCMember2020-04-012020-06-300000921738penn:KansasEntertainmentLLCMember2019-04-012019-06-300000921738penn:KansasEntertainmentLLCMember2020-01-012020-06-300000921738penn:KansasEntertainmentLLCMember2019-01-012019-06-300000921738penn:MAXXAMMember2020-01-012020-06-300000921738srt:MinimumMember2020-06-300000921738srt:MaximumMember2020-06-3000009217382020-05-142020-05-1400009217382020-05-192020-05-1900009217382020-05-142020-05-1900009217382020-05-190000921738penn:A2018LongTermIncentiveCompensationPlanMember2018-09-300000921738penn:A2018LongTermIncentiveCompensationPlanMember2018-06-012018-06-300000921738us-gaap:RestrictedStockMemberpenn:A2018LongTermIncentiveCompensationPlanMember2018-06-012018-06-300000921738penn:A2018LongTermIncentiveCompensationPlanMember2020-06-300000921738penn:PerformanceShareProgramMemberus-gaap:PerformanceSharesMember2019-02-012019-02-280000921738penn:PerformanceShareProgramMemberus-gaap:PerformanceSharesMember2020-01-012020-06-30penn:performance_period0000921738srt:MinimumMemberpenn:PerformanceShareProgramMemberus-gaap:PerformanceSharesMember2020-01-012020-06-300000921738srt:MaximumMemberpenn:PerformanceShareProgramMemberus-gaap:PerformanceSharesMember2020-01-012020-06-300000921738us-gaap:StockAppreciationRightsSARSMember2020-01-012020-06-300000921738us-gaap:StockAppreciationRightsSARSMember2020-06-300000921738us-gaap:StockAppreciationRightsSARSMember2019-12-310000921738us-gaap:StockAppreciationRightsSARSMember2020-04-012020-06-300000921738us-gaap:StockAppreciationRightsSARSMember2019-04-012019-06-300000921738us-gaap:StockAppreciationRightsSARSMember2019-01-012019-06-300000921738srt:MinimumMemberus-gaap:PhantomShareUnitsPSUsMember2020-01-012020-06-300000921738srt:MaximumMemberus-gaap:PhantomShareUnitsPSUsMember2020-01-012020-06-300000921738us-gaap:PhantomShareUnitsPSUsMember2020-06-300000921738us-gaap:PhantomShareUnitsPSUsMember2019-12-310000921738us-gaap:PhantomShareUnitsPSUsMember2020-01-012020-06-300000921738us-gaap:PhantomShareUnitsPSUsMember2020-04-012020-06-300000921738us-gaap:PhantomShareUnitsPSUsMember2019-04-012019-06-300000921738us-gaap:PhantomShareUnitsPSUsMember2019-01-012019-06-3000009217382019-01-310000921738us-gaap:EmployeeStockOptionMember2020-04-012020-06-300000921738us-gaap:EmployeeStockOptionMember2020-01-012020-06-300000921738us-gaap:RestrictedStockMember2020-04-012020-06-300000921738us-gaap:RestrictedStockMember2020-01-012020-06-300000921738us-gaap:EmployeeStockOptionMember2019-04-012019-06-300000921738us-gaap:EmployeeStockOptionMember2019-01-012019-06-300000921738us-gaap:RestrictedStockMember2019-04-012019-06-300000921738us-gaap:RestrictedStockMember2019-01-012019-06-300000921738penn:RetamaNominalHolderLLCMember2020-06-300000921738penn:PinnacleRetamaPartnersLLCMember2020-06-300000921738penn:PinnacleRetamaPartnersLLCMemberpenn:RetamaDevelopmentCorporationMemberus-gaap:OtherNoncurrentAssetsMember2019-12-310000921738penn:PinnacleRetamaPartnersLLCMemberpenn:RetamaDevelopmentCorporationMemberus-gaap:OtherNoncurrentAssetsMember2020-06-300000921738penn:PinnacleRetamaPartnersLLCMemberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:OtherNoncurrentAssetsMember2020-06-300000921738penn:PlainridgeParkCasinoMember2020-01-012020-06-300000921738penn:PlainridgeParkCasinoMember2020-06-300000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel1Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel2Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738penn:SeniorNotesDue2027Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberpenn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberpenn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberpenn:ConvertibleNotesDue2026Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMemberpenn:ConvertibleNotesDue2026Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Memberpenn:ConvertibleNotesDue2026Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel2Memberpenn:ConvertibleNotesDue2026Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberpenn:ConvertibleNotesDue2026Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel1Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel2Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel1Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel2Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738penn:SeniorNotesDue2027Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberpenn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738penn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel3Memberpenn:SeniorNotesDue2027Memberus-gaap:SeniorNotesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel1Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel2Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:NotesPayableOtherPayablesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueMeasurementsRecurringMember2019-12-310000921738us-gaap:FairValueMeasurementsRecurringMember2020-01-012020-06-300000921738us-gaap:FairValueMeasurementsRecurringMember2020-06-300000921738us-gaap:FairValueInputsLevel1Member2020-06-300000921738us-gaap:FairValueInputsLevel2Member2020-06-300000921738us-gaap:FairValueInputsLevel3Member2020-06-300000921738us-gaap:FairValueInputsLevel1Memberus-gaap:LicensingAgreementsMember2020-06-300000921738us-gaap:FairValueInputsLevel2Memberus-gaap:LicensingAgreementsMember2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:LicensingAgreementsMember2020-06-300000921738us-gaap:LicensingAgreementsMember2020-01-012020-06-300000921738us-gaap:TrademarksMemberus-gaap:FairValueInputsLevel1Member2020-06-300000921738us-gaap:TrademarksMemberus-gaap:FairValueInputsLevel2Member2020-06-300000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMember2020-06-300000921738us-gaap:TrademarksMember2020-01-012020-06-300000921738us-gaap:FairValueInputsLevel3Memberpenn:PlainridgeParkCasinoMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-06-300000921738us-gaap:LicensingAgreementsMember2020-03-310000921738us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:LicensingAgreementsMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:LicensingAgreementsMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:LicensingAgreementsMemberus-gaap:MeasurementInputLongTermRevenueGrowthRateMember2020-03-310000921738us-gaap:TrademarksMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:MeasurementInputLongTermRevenueGrowthRateMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMembersrt:MinimumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberpenn:MeasurementInputPreTaxRoyaltyRateMember2020-03-310000921738us-gaap:FairValueInputsLevel3Memberus-gaap:TrademarksMembersrt:MaximumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberpenn:MeasurementInputPreTaxRoyaltyRateMember2020-03-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 0-24206
PENN NATIONAL GAMING, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania23-2234473
(State or other jurisdiction of incorporation or organization)(I.R.S. employer identification no.)
825 Berkshire Blvd., Suite 200Wyomissing,Pennsylvania19610
(Address of principal executive offices)
(Zip code)
(610) 373-2400
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per sharePENNThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☑
As of July 31, 2020, the number of shares of the registrant’s common stock outstanding was 137,629,433.



PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page



Table of Contents
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except share and per share data)June 30,
2020
December 31,
2019
Assets  
Current assets  
Cash and cash equivalents$1,244.3  $437.4  
Receivables, net of allowance for doubtful accounts of $11.0 and $7.7
71.1  88.7  
Prepaid expenses57.1  54.6  
Income tax receivable64.2  22.1  
Other current assets209.9  40.0  
Total current assets1,646.6  642.8  
Property and equipment, net4,677.0  5,120.2  
Investment in and advances to unconsolidated affiliates264.0  128.3  
Goodwill and other intangible assets, net2,677.4  3,297.2  
Lease right-of-use assets4,862.3  4,837.3  
Other assets194.2  168.7  
Total assets$14,321.5  $14,194.5  
Liabilities  
Current liabilities  
Accounts payable$30.6  $40.3  
Current maturities of long-term debt72.1  62.9  
Current portion of financing obligations34.6  40.5  
Current portion of lease liabilities130.1  130.6  
Accrued expenses and other current liabilities560.4  631.3  
Total current liabilities827.8  905.6  
Long-term debt, net of current maturities, debt discount and debt issuance costs3,044.8  2,322.2  
Long-term portion of financing obligations4,084.6  4,102.2  
Long-term portion of lease liabilities4,623.8  4,670.0  
Deferred income taxes130.5  244.6  
Other long-term liabilities105.1  98.0  
Total liabilities12,816.6  12,342.6  
Commitments and contingencies (Note 13)
Stockholders’ equity 
Series B Preferred stock ($0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding)
    
Series C Preferred stock ($0.01 par value, 18,500 shares authorized, no shares issued and outstanding)
    
Series D Preferred stock ($0.01 par value, 5,000 shares authorized, 883 shares issued and outstanding)
23.1    
Common stock ($0.01 par value, 200,000,000 shares authorized, 139,602,483 and 118,125,652 shares issued, and 137,435,090 and 115,958,259 shares outstanding)
1.4  1.2  
Treasury stock, at cost, (2,167,393 shares held in both periods)
(28.4) (28.4) 
Additional paid-in capital2,170.4  1,718.3  
Retained earnings (accumulated deficit)(660.3) 161.6  
Total Penn National stockholders’ equity1,506.2  1,852.7  
Non-controlling interest(1.3) (0.8) 
Total stockholders’ equity1,504.9  1,851.9  
Total liabilities and stockholders’ equity$14,321.5  $14,194.5  
See accompanying notes to the Condensed Consolidated Financial Statements.
1

Table of Contents
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 For the three months ended June 30,For the six months ended June 30,
(in millions, except per share data)2020201920202019
Revenues  
Gaming$259.2  $1,062.1  $1,162.1  $2,096.7  
Food, beverage, hotel and other46.3  261.0  259.5  509.0  
Total revenues305.5  1,323.1  1,421.6  2,605.7  
Operating expenses    
Gaming142.0  564.1  642.9  1,111.6  
Food, beverage, hotel and other32.9  167.6  189.9  329.3  
General and administrative204.1  287.0  511.1  573.9  
Depreciation and amortization91.9  106.0  187.6  210.1  
Impairment losses    616.1    
Total operating expenses470.9  1,124.7  2,147.6  2,224.9  
Operating income (loss)(165.4) 198.4  (726.0) 380.8  
Other income (expenses)
Interest expense, net(135.0) (134.7) (264.8) (267.0) 
Income (loss) from unconsolidated affiliates(1.7) 6.2  2.4  11.9  
Other29.3    7.5    
Total other expenses(107.4) (128.5) (254.9) (255.1) 
Income (loss) before income taxes(272.8) 69.9  (980.9) 125.7  
Income tax benefit (expense)58.4  (18.5) 157.9  (33.4) 
Net income (loss)(214.4) 51.4  (823.0) 92.3  
Less: Net loss attributable to non-controlling interest0.5  0.2  0.5  0.2  
Net income (loss) attributable to Penn National$(213.9) $51.6  $(822.5) $92.5  
Comprehensive income (loss)$(214.4) $51.4  $(823.0) $92.3  
Less: Comprehensive loss attributable to non-controlling interest0.5  0.2  0.5  0.2  
Comprehensive income (loss) attributable to Penn National$(213.9) $51.6  $(822.5) $92.5  
Earnings (loss) per share:    
Basic earnings (loss) per share$(1.69) $0.44  $(6.78) $0.80  
Diluted earnings (loss) per share$(1.69) $0.44  $(6.78) $0.78  
Weighted-average common shares outstanding - basic126.8  116.0  121.3  116.1  
Weighted-average common shares outstanding - diluted126.8  117.7  121.3  118.2  
See accompanying notes to the Condensed Consolidated Financial Statements.

2

Table of Contents
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended June 30, 2020 and 2019
Preferred StockCommon StockTreasury
Stock
Addi-
tional
Paid-In
Capital
Retained Earnings (Accum-
ulated Deficit)
Total Penn National Stock-
holders’
Equity
Non-Control-
ling Interest
Total
Stock-
holders’ Equity
(in millions, except share data)SharesAmountSharesAmount
Balance as of April 1, 2020883  $23.1  116,793,722  $1.2  $(28.4) $1,728.9  $(446.4) $1,278.4  $(0.8) $1,277.6  
Share-based compensation arrangements—  —  1,474,701  —  —  22.1  —  22.1  —  22.1  
Common stock offering (Note 14)—  —  19,166,667  0.2  —  331.0  —  331.2  —  331.2  
Convertible debt offering (Note 9)—  —  —  —  —  88.2  —  88.2  —  88.2  
Net loss—  —  —  —  —  —  (213.9) (213.9) (0.5) (214.4) 
Other—  —  —  —  —  0.2  —  0.2  —  0.2  
Balance as of June 30, 2020883  $23.1  137,435,090  $1.4  $(28.4) $2,170.4  $(660.3) $1,506.2  $(1.3) $1,504.9  
Balance as of April 1, 2019  $  117,140,551  $1.2  $(28.4) $1,730.3  $158.6  $1,861.7  $  $1,861.7  
Share-based compensation arrangements—  —  1,041  —  —  3.5  —  3.5  —  3.5  
Share repurchases—  —  (1,271,823) —  —  (24.9) —  (24.9) —  (24.9) 
Net income (loss)—  —  —  —  —  —  51.6  51.6  (0.2) 51.4  
Balance as of June 30, 2019  $  115,869,769  $1.2  $(28.4) $1,708.9  $210.2  $1,891.9  $(0.2) $1,891.7  
Six Months Ended June 30, 2020 and 2019
Preferred StockCommon StockTreasury
Stock
Addi-
tional
Paid-In
Capital
Retained Earnings (Accum-
ulated Deficit)
Total Penn National Stock-
holders’
Equity
Non-Control-
ling Interest
Total
Stock-
holders’ Equity
(in millions, except share data)SharesAmountSharesAmount
Balance as of January 1, 2020  $  115,958,259  $1.2  $(28.4) $1,718.3  $161.6  $1,852.7  $(0.8) $1,851.9  
Share-based compensation arrangements—  —  2,310,164  —  —  32.7  —  32.7  —  32.7  
Common stock offering (Note 14)—  —  19,166,667  0.2  —  331.0  —  331.2  —  331.2  
Convertible debt offering (Note 9)—  —  —  —  —  88.2  —  88.2  —  88.2  
Barstool Sports investment (Note 11)883  23.1  —  —  —  —  —  23.1  —  23.1  
Cumulative-effect adjustment upon adoption of ASU 2016-13—  —  —  —  —  —  0.6  0.6  —  0.6  
Net loss—  —  —  —  —  —  (822.5) (822.5) (0.5) (823.0) 
Other—  —  —  —  —  0.2  —  0.2  —  0.2  
Balance as of June 30, 2020883  $23.1  137,435,090  $1.4  $(28.4) $2,170.4  $(660.3) $1,506.2  $(1.3) $1,504.9  
Balance as of January 1, 2019  $  116,687,808  $1.2  $(28.4) $1,726.4  $(968.0) $731.2  $  $731.2  
Share-based compensation arrangements—  —  453,784  —  —  7.4  —  7.4  —  7.4  
Cumulative-effect adjustment upon adoption of ASC 842—  —  —  —  —  —  1,085.7  1,085.7  —  1,085.7  
Share repurchases—  —  (1,271,823) —  —  (24.9) —  (24.9) —  (24.9) 
Net income (loss)—  —  —  —  —  —  92.5  92.5  (0.2) 92.3  
Balance as of June 30, 2019  $  115,869,769  $1.2  $(28.4) $1,708.9  $210.2  $1,891.9  $(0.2) $1,891.7  
See accompanying notes to the Condensed Consolidated Financial Statements.
3

Table of Contents
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 For the six months ended June 30,
(in millions)20202019
Operating activities  
Net income (loss)$(823.0) $92.3  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization187.6  210.1  
Amortization of debt discount and debt issuance costs5.6  3.8  
Noncash operating lease expense52.5  61.0  
Change in fair value of contingent purchase price(1.4) 5.8  
Holding gain on equity securities(7.7)   
Loss (gain) on sale or disposal of property and equipment(27.9) 0.9  
Noncash rent and interest expense related to the utilization of rent credits110.7    
Income from unconsolidated affiliates(2.4) (11.9) 
Return on investment from unconsolidated affiliates10.5  13.5  
Deferred income taxes(114.2) 15.4  
Stock-based compensation8.9  6.7  
Impairment losses616.1    
Changes in operating assets and liabilities, net of businesses acquired
Accounts receivable18.3  7.6  
Prepaid expenses and other current assets4.3  (0.3) 
Other assets0.3  (1.5) 
Accounts payable(12.0) 0.1  
Accrued expenses(39.9) (20.0) 
Income taxes(44.0) 7.6  
Operating lease liabilities(49.9) (78.3) 
Other current and long-term liabilities(23.3) 2.4  
Net cash provided by (used in) operating activities(130.9) 315.2  
Investing activities
Capital expenditures(73.7) (95.0) 
Consideration paid for Barstool Sports investment(135.0)   
Consideration paid for acquisitions of businesses, net of cash acquired(3.0) (1,359.4) 
Proceeds from sale-and-leaseback transactions in conjunction with acquisitions  961.1  
Additional contributions to joint ventures(3.6) (0.3) 
Other(3.2) (1.0) 
Net cash used in investing activities(218.5) (494.6) 
4

Table of Contents
 For the six months ended June 30,
(in millions)20202019
Financing activities
Proceeds from revolving credit facility540.0  340.0  
Repayments on revolving credit facility(10.0) (172.0) 
Proceeds from issuance of long-term debt, net of discounts322.2    
Principal payments on long-term debt(23.3) (23.4) 
Debt and equity issuance costs(6.1)   
Payments of other long-term obligations(8.4) (7.9) 
Principal payments on financing obligations(18.0) (25.3) 
Principal payments on finance leases(2.1) (2.9) 
Proceeds from common stock offering, net of discounts and fees331.2    
Proceeds from exercise of options27.5  0.7  
Repurchase of common stock  (24.9) 
Proceeds from insurance financing19.3  13.8  
Payments on insurance financing(13.4) (10.5) 
Other(3.8) (0.7) 
Net cash provided by financing activities1,155.1  86.9  
Change in cash, cash equivalents, and restricted cash805.7  (92.5) 
Cash, cash equivalents and restricted cash at the beginning of the year455.2  481.2  
Cash, cash equivalents and restricted cash at the end of the period$1,260.9  $388.7  
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents$1,244.3  $378.8  
Restricted cash included in Other current assets14.3  8.3  
Restricted cash included in Other assets2.3  1.6  
Total cash, cash equivalents and restricted cash$1,260.9  $388.7  
Supplemental disclosure:
Cash paid for interest, net of amounts capitalized$188.8  $265.6  
Cash payments (refunds) related to income taxes, net$(1.2) $4.5  
Non-cash investing and financing activities:
Rent credits received upon sale of Tropicana land and buildings $307.5  $  
Commencement of operating leases$63.5  $712.8  
Commencement of finance leases$  $4.3  
Accrued capital expenditures$(8.6) $3.6  
See accompanying notes to the Condensed Consolidated Financial Statements.
5

Table of Contents
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1—Organization and Basis of Presentation
Organization: Penn National Gaming, Inc., together with its subsidiaries (“Penn National,” the “Company,” “we,” “our,” or “us”), is a leading, diversified, multi-jurisdictional owner and manager of gaming and racing properties, sports betting operations, and video gaming terminal (“VGT”) operations. In addition, we hold a 36% equity interest in Barstool Sports, Inc. (“Barstool Sports”), a leading digital sports, entertainment and media platform. We also operate an interactive gaming (“iGaming”) division through our subsidiary, Penn Interactive Ventures, LLC (“Penn Interactive”), which launched an online casino (“iCasino”) through our HollywoodCasino.com gaming platform in the third quarter of 2019 and is scheduled to launch an online sports betting app called Barstool Sports in the third quarter of 2020. Our MYCHOICE® customer loyalty program (the “mychoice program”) provides our members with various benefits, including complimentary goods and/or services.
As of June 30, 2020, we owned, managed, or had ownership interests in 41 gaming and racing properties in 19 states and were licensed to offer live sports betting at our properties in Indiana, Iowa, Michigan, Mississippi, Nevada, Pennsylvania and West Virginia. The majority of the real estate assets (i.e., land and buildings) used in our operations are subject to triple net master leases; the most significant of which are the Penn Master Lease and the Pinnacle Master Lease (as such terms are defined in Note 10, “Leases,” and collectively referred to as the “Master Leases”), with Gaming and Leisure Properties, Inc. (Nasdaq: GLPI) (“GLPI”), a real estate investment trust (“REIT”).
Impact of the COVID-19 Pandemic and Company Response: On March 11, 2020, the World Health Organization declared the novel coronavirus (known as “COVID-19”) outbreak to be a global pandemic. We began temporary suspension of the operations of all of our 41 properties starting between March 13, 2020 and March 19, 2020 pursuant to various orders from state gaming regulatory bodies or governmental authorities to combat the rapid spread of COVID-19. We began reopening our properties on May 18, 2020 with reduced gaming and hotel capacity and limited food and beverage offerings in order to accommodate comprehensive social distancing and health and safety protocols developed in close consultation with state regulators and local and state public health officials. As of June 30, 2020, we reopened 31 of our properties and as of the date of filing this Quarterly Report on Form 10-Q with the U.S. Securities and Exchange Commission (the “SEC”), all of our properties, with the exception of Tropicana Las Vegas (“Tropicana”), which is scheduled to reopen on September 1, 2020; Valley Race Park; and Zia Park Casino; have reopened.
During the first quarter of 2020, the Company took various actions to reduce its cost structure during the property closures to help mitigate the operating and financial impact of the COVID-19 pandemic, which included: (i) furloughing approximately 26,000 employees and operating with a minimum staffing of less than 850 employees company-wide during the closures; (ii) enacting meaningful compensation reductions to its remaining property and corporate leadership teams effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations; and (iii) executing substantial reductions in operating expenses, capital expenditures, including temporarily suspending construction of its two planned Category 4 development projects in Pennsylvania, and overall costs. In addition, the Company’s Board of Directors elected to forgo their cash compensation effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations. As of June 30, 2020, approximately 13,000 employees have returned to work.
Between March 13, 2020 and May 19, 2020, the Company entered into a series of transactions to improve its financial position and liquidity in light of the COVID-19 pandemic, including: (i) borrowing the remaining available amount of $430.0 million under its Revolving Credit Facility; (ii) entering into a binding term sheet with GLPI (the “Term Sheet”) whereby GLPI agreed to (a) purchase the real estate assets associated with Tropicana in exchange for rent credits of $307.5 million, which closed on April 14, 2020, and (b) purchase the land underlying the Company’s Hollywood Casino Morgantown (“Morgantown”) development project in Morgantown, Pennsylvania, in exchange for rent credits of $30.0 million, which is expected to close in the fourth quarter of 2020 (the land will be immediately leased back from GLPI); (iii) completing an offering of $330.5 million aggregate principal amount of 2.75% Convertible Notes; and (iv) completing a public offering of 19,166,667 aggregate shares of common stock, par value of $0.01 per share, of the Company (“Penn Common Stock”) for gross proceeds of $345.0 million. In addition, on April 14, 2020, the Company entered into an amendment to its Credit Agreement, which, among other things, provides it with relief from its financial covenants for a period of up to one year. The terms “Revolving Credit Facility,” “Convertible Notes” and “Credit Agreement” are defined in Note 9, “Long-term Debt.”
The COVID-19 pandemic caused significant disruptions to our business and a material adverse impact on our financial condition, results of operations and cash flows, the magnitude of which continues to develop based on (i) the timing and extent of any recovery in visitation and consumer spending at our properties; (ii) the continued impact of implementing social
6

Table of Contents
distancing and health and safety guidelines at our properties, including reductions in gaming and hotel capacity and limiting the number of food and beverage options; and (iii) whether any of our properties will be required to again temporarily suspend operations in the event that the pandemic worsens. We are currently unable to determine whether, when or how the conditions surrounding the COVID-19 pandemic will change or whether any recovery in visitation and consumer spending is sustainable. In the event that the COVID-19 pandemic worsens and/or we are required to again temporarily suspend our operations, we may need to take additional actions to reduce costs, preserve liquidity and remain in compliance with our financial covenants.
On March 27, 2020, the President of the United States signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which provides emergency economic assistance for American workers, families and businesses affected by the COVID-19 pandemic. The economic relief package includes government loan enhancement programs and various tax provisions to help improve liquidity for American businesses. Based on our evaluation of the CARES Act, we qualify for certain employer refundable payroll credits, deferral of applicable payroll taxes, net operating loss carryback and immediate expensing for eligible qualified improvement property. We intend to continue to review and consider any available potential benefits under the CARES Act for which we qualify, including those described above.
The Company could experience other potential adverse impacts as a result of the COVID-19 pandemic, including, but not limited to, further charges from adjustments to the carrying amount of goodwill and other intangible assets, long-lived asset impairment charges, or impairments of investments in joint ventures. In addition, the negative impacts of the COVID-19 pandemic may result in further changes in the amount of valuation allowance required. Actual results may differ materially from the Company’s current estimates as the scope of the COVID-19 pandemic evolves, depending largely, though not exclusively, on the impact of required capacity reductions, social distancing and health guidelines, and the sustainability of current trends in recovery at our reopened properties.
Basis of Presentation: The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the SEC. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods. These unaudited Condensed Consolidated Financial Statements and notes thereto should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Note 2—Significant Accounting Policies
Principles of Consolidation: The unaudited Condensed Consolidated Financial Statements include the accounts of Penn National Gaming, Inc. and its subsidiaries. Investments in and advances to unconsolidated affiliates that do not meet the consolidation criteria of the authoritative guidance for voting interest entities or variable interest entities (“VIEs”) are accounted for under the equity method. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
7

Table of Contents
Segment Information: We view each of our gaming and racing properties as an operating segment with the exception of our two properties in Jackpot, Nevada, which we view as one operating segment. We consider our combined VGT operations, by state, to be separate operating segments. See Note 17, “Segment Information,” for further information. For financial reporting purposes, we aggregate our operating segments into the following four reportable segments:
LocationReal Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East ChicagoEast Chicago, IndianaPinnacle Master Lease
Greektown Casino-HotelDetroit, MichiganGreektown Lease
Hollywood Casino BangorBangor, MainePenn Master Lease
Hollywood Casino at Charles Town RacesCharles Town, West VirginiaPenn Master Lease
Hollywood Casino ColumbusColumbus, OhioPenn Master Lease
Hollywood Casino LawrenceburgLawrenceburg, IndianaPenn Master Lease
Hollywood Casino at Penn National Race CourseGrantville, PennsylvaniaPenn Master Lease
Hollywood Casino ToledoToledo, OhioPenn Master Lease
Hollywood Gaming at Dayton RacewayDayton, OhioPenn Master Lease
Hollywood Gaming at Mahoning Valley Race CourseYoungstown, OhioPenn Master Lease
Marquee by Penn (1)
PennsylvaniaN/A
Meadows Racetrack and CasinoWashington, PennsylvaniaMeadows Lease
Plainridge Park CasinoPlainville, MassachusettsPinnacle Master Lease
South segment (2)
1st Jackpot Casino
Tunica, MississippiPenn Master Lease
Ameristar VicksburgVicksburg, MississippiPinnacle Master Lease
Boomtown BiloxiBiloxi, MississippiPenn Master Lease
Boomtown Bossier CityBossier City, LouisianaPinnacle Master Lease
Boomtown New OrleansNew Orleans, LouisianaPinnacle Master Lease
Hollywood Casino Gulf CoastBay St. Louis, MississippiPenn Master Lease
Hollywood Casino TunicaTunica, MississippiPenn Master Lease
L’Auberge Baton RougeBaton Rouge, LouisianaPinnacle Master Lease
L’Auberge Lake CharlesLake Charles, LouisianaPinnacle Master Lease
Margaritaville Resort CasinoBossier City, LouisianaMargaritaville Lease
West segment
Ameristar Black HawkBlack Hawk, ColoradoPinnacle Master Lease
Cactus Petes and HorseshuJackpot, NevadaPinnacle Master Lease
M ResortHenderson, NevadaPenn Master Lease
Tropicana Las VegasLas Vegas, NevadaTropicana Lease
Zia Park CasinoHobbs, New MexicoPenn Master Lease
Midwest segment
Ameristar Council BluffsCouncil Bluffs, IowaPinnacle Master Lease
Argosy Casino Alton (3)
Alton, IllinoisPenn Master Lease
Argosy Casino RiversideRiverside, MissouriPenn Master Lease
Hollywood Casino AuroraAurora, IllinoisPenn Master Lease
Hollywood Casino JolietJoliet, IllinoisPenn Master Lease
Hollywood Casino at Kansas Speedway (4)
Kansas City, KansasOwned - JV
Hollywood Casino St. LouisMaryland Heights, MissouriPenn Master Lease
Prairie State Gaming (1)
IllinoisN/A
River City CasinoSt. Louis, MissouriPinnacle Master Lease
(1)VGT route operations
(2)Resorts Casino Tunica ceased operations on June 30, 2019, but remains subject to the Penn Master Lease.
(3)The riverboat is owned by us and not subject to the Penn Master Lease.
(4)Pursuant to a joint venture (“JV”) with International Speedway Corporation (“International Speedway”) and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.
Revenue Recognition: Our revenue from contracts with customers consists primarily of gaming wagers, food and beverage transactions, retail transactions, hotel room sales, racing wagers, and sports betting wagers. See Note 4, “Revenue Disaggregation,” for information on our revenue by type and geographic location.
8

Table of Contents
Complimentaries associated with Gaming Contracts
Food and beverage, hotel, and other services furnished to patrons for free as an inducement to gamble or through the redemption of our customers’ loyalty points are recorded as food, beverage, hotel and other revenues, at their estimated standalone selling prices with an offset recorded as a reduction to gaming revenues. The cost of providing complimentary goods and services to patrons as an inducement to gamble as well as for the fulfillment of our loyalty point obligation is included in food, beverage, hotel and other expenses. Revenues recorded to food, beverage, hotel and other and offset to gaming revenues were as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Food and beverage$7.3  $64.1  $61.3  $128.6  
Hotel5.8  40.8  36.7  77.4  
Other0.3  4.5  3.5  8.8  
Total complimentaries associated with gaming contracts$13.4  $109.4  $101.5  $214.8  
Customer-related Liabilities
The Company has three general types of liabilities related to contracts with customers: (i) the obligation associated with its mychoice program (loyalty points and tier status benefits), (ii) advance payments on goods and services yet to be provided and for unpaid wagers, and (iii) deferred revenue associated with third-party sports betting operators for online sports betting and related iGaming market access.
Our mychoice program allows members to utilize their reward membership cards to earn loyalty points that are redeemable for slot play and complimentaries, such as food and beverage at our restaurants, lodging at our hotels and products offered at our retail stores across the vast majority of our properties. In addition, members of the mychoice program earn credit toward tier status, which entitles them to receive certain other benefits, such as gifts. The obligation associated with our mychoice program, which is included in “Accrued expenses and other current liabilities” within our unaudited Condensed Consolidated Balance Sheets, was $40.5 million and $36.2 million as of June 30, 2020 and December 31, 2019, respectively, and consisted principally of the obligation associated with the loyalty points. Our loyalty point obligations are generally settled within six months of issuance; however, as a result of the COVID-19 pandemic and resulting temporary closures, loyalty point obligations may take longer to settle. Changes between the opening and closing balances primarily relate to the timing of our customers’ election to redeem loyalty points as well as the timing of when our customers receive their earned tier status benefits.
The Company’s advance payments on goods and services yet to be provided and for unpaid wagers primarily consist of the following: (i) deposits on rooms and convention space, (ii) money deposited on behalf of a customer in advance of their property visit (referred to as “safekeeping” or “front money”), (iii) outstanding tickets generated by slot machine play or pari-mutuel wagering, (iv) outstanding chip liabilities, (v) unclaimed jackpots, and (vi) gift cards redeemable at our properties. Unpaid wagers primarily relate to the Company’s obligation to settle outstanding slot tickets, pari-mutuel racing tickets and gaming chips with customers and generally represent obligations stemming from prior wagering events, of which revenue was previously recognized. The Company’s advance payments on goods and services yet to be provided and for unpaid wagers were $31.8 million and $42.2 million as of June 30, 2020 and December 31, 2019, respectively, of which $0.6 million were classified as long-term in both periods. The current portion and long-term portion of our advance payments on goods and services yet to be provided and for unpaid wagers are included in “Accrued expenses and other current liabilities” and “Other long-term liabilities” within our unaudited Condensed Consolidated Balance Sheets, respectively.
During the third quarter of 2019, Penn Interactive entered into multi-year agreements with sports betting operators for online sports betting and related iGaming market access across our portfolio of properties, of which we received cash and equity securities, including ordinary shares and warrants, specific to two operator agreements. Deferred revenue associated with third-party sports betting operators for online sports betting and related iGaming market access, which is included in “Other long-term liabilities” within our unaudited Condensed Consolidated Balance Sheets, was $46.3 million and $43.6 million as of June 30, 2020 and December 31, 2019, respectively.
Gaming and Racing Taxes: We are subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which we operate. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. For the three and six months ended June 30, 2020, these expenses, which were recorded primarily in gaming expense within the unaudited Condensed Consolidated Statements of Operations and
9

Table of Contents
Comprehensive Income (Loss), were $97.6 million and $433.9 million, respectively, as compared to $399.8 million and $786.3 million, respectively, for the three and six months ended June 30, 2019.
Convertible Debt: Under Accounting Standards Codification (“ASC”) 470-20, “Debt with Conversion and Other Options” (“ASC 470-20”), an entity must separately account for the liability and equity components of convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest. The effect of ASC 470-20 on the accounting for our Convertible Notes is that the equity component is required to be included in “Additional paid-in capital” within our unaudited Condensed Consolidated Balance Sheets at the issuance date and the value of the equity component is treated as a debt discount. See Note 9, “Long-term Debt,” for more information.
Earnings Per Share: Basic earnings per share (“EPS”) is computed by dividing net income (loss) applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution, if any, for all potentially-dilutive securities such as stock options, unvested restricted stock awards (“RSAs”), and outstanding convertible preferred stock and convertible debt.
Holders of the Company’s Series D Preferred Stock (as defined in Note 11, “Investments in and Advances to Unconsolidated Affiliates”) are entitled to participate equally and ratably in all dividends and distributions paid to holders of Penn Common Stock irrespective of any vesting requirement. Accordingly, the Series D Preferred Stock shares are considered a participating security and the Company is required to apply the two-class method to consider the impact of the preferred shares on the calculation of basic and diluted EPS. Since the Company is currently in a net loss position and the holders of the Company’s Series D Preferred Stock are not obligated to absorb losses, the Company is not required to present the two-class method. However, in the event the Company is in a net income position, the two-class method must be applied by allocating all earnings during the period to common shares and preferred shares. See Note 15, “Earnings (Loss) per Share,” for more information.

Note 3—New Accounting Pronouncements
Accounting Pronouncements Implemented in 2020
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurements of Credit Losses on Financial Instruments” (“ASU 2016-13”), which sets forth a “current expected credit loss” (referred to as “CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. We adopted ASU 2016-13 during the first quarter of 2020 using a modified retrospective approach, which resulted in a cumulative-effect adjustment to retained earnings as of January 1, 2020 of $0.6 million.
In August 2018, the FASB issued ASU No. 2018-15, “Customer’s Accounting for Implementation Cost Incurred in a Cloud Computing Arrangement That Is a Service Contract” (“ASU 2018-15”). Under the new guidance, customers will apply the same criteria for capitalizing implementation costs as they would for an arrangement that has a software license. This will result in certain implementation costs being capitalized; the associated amortization charge will, however, be recorded as an operating expense. Under the previous guidance, costs incurred when implementing a cloud computing arrangement deemed to be a service contract were recorded as an operating expense when incurred. We adopted ASU 2018-15 during the first quarter of 2020 using a prospective approach, which did not have a material impact on our unaudited Condensed Consolidated Financial Statements.
Accounting Pronouncements to be Implemented
In December 2019, the FASB issued ASU No. 2019-12, “Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which intends to simplify the guidance by removing certain exceptions to the general principles and clarifying or amending existing guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2019-12 on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”), which made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a
10

Table of Contents
similar investment of the same issuer. Among other topics, ASU 2020-01 clarifies that an entity should consider observable transactions that requires it to either apply or discontinue the equity method of accounting. For public business entities, ASU 2020-01 is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-01 on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional expedient and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate (referred to as “LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 also provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. ASU 2020-04 can be adopted no later than December 1, 2022 with early adoption permitted. The interest rates associated with the Company’s borrowings under its Senior Secured Credit Facilities (as defined in Note 9, “Long-term Debt”) are tied to LIBOR. The Company is currently evaluating the impact of the adoption of ASU 2020-04 on its consolidated financial statements.
A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.


11

Table of Contents
Note 4—Revenue Disaggregation
We generate revenues at our owned, managed or operated properties principally by providing the following types of services: (i) gaming, including iCasino; (ii) food and beverage; (iii) hotel; and (iv) other. Other revenues are principally comprised of ancillary gaming-related activities, such as commissions received on ATM transactions, racing, and Penn Interactive’s social gaming. In addition, we assess our revenues based on geographic location of the related properties, which is consistent with our reportable segments (see Note 17, “Segment Information,” for further information). Our revenue disaggregation by type of revenue and geographic location was as follows:
For the three months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$94.1  $103.7  $12.8  $33.5  $15.1  $  $259.2  
Food and beverage2.2  7.6  2.2  1.0  0.1    13.1  
Hotel0.2  6.8  1.5  0.6      9.1  
Other6.2  3.4  1.2  0.9  12.4    24.1  
Total revenues$102.7  $121.5  $17.7  $36.0  $27.6  $  $305.5  
For the three months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$528.9  $206.8  $96.5  $229.9  $  $  $1,062.1  
Food and beverage37.6  39.6  29.5  19.6  0.4    126.7  
Hotel10.5  26.5  31.6  11.6      80.2  
Other22.1  9.3  6.6  7.1  9.0    54.1  
Total revenues$599.1  $282.2  $164.2  $268.2  $9.4  $  $1,323.1  
For the six months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$552.8  $272.3  $84.7  $229.7  $22.7  $(0.1) $1,162.1  
Food and beverage36.1  37.3  25.7  18.8  0.3    118.2  
Hotel9.0  24.6  27.3  8.8      69.7  
Other25.5  10.6  6.6  6.8  24.9  (2.8) 71.6  
Total revenues$623.4  $344.8  $144.3  $264.1  $47.9  $(2.9) $1,421.6  
For the six months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$1,016.7  $426.9  $189.3  $463.7  $0.1  $  $2,096.7  
Food and beverage73.4  79.7  57.4  40.7  0.7    251.9  
Hotel17.6  49.5  63.3  21.2      151.6  
Other42.0  18.0  12.9  13.9  18.7    105.5  
Total revenues$1,149.7  $574.1  $322.9  $539.5  $19.5  $  $2,605.7  
(1)  Represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by Penn Interactive, and our live and televised poker tournament series that operates under the trademark, Heartland Poker Tour (“HPT”).

12

Table of Contents
Note 5—Acquisitions and Dispositions
Greektown Casino-Hotel
On May 23, 2019, the Company acquired all of the membership interests of Greektown Holdings, L.L.C., for a net purchase price of $320.3 million, after working capital and other adjustments, pursuant to a transaction agreement among the Company, VICI Properties L.P., a wholly-owned subsidiary of VICI, and Greektown Mothership LLC. In connection with the acquisition, the real estate assets relating to Greektown Casino-Hotel (“Greektown”) were acquired by a subsidiary of VICI for an aggregate sales price of $700.0 million, and the Company entered into the Greektown Lease, which has an initial annual rent of $55.6 million and an initial term of 15 years, with four five-year renewal options. The acquisition of the operations was financed through a combination of cash on hand and incremental borrowings under the Company’s Revolving Credit Facility.
During the first quarter of 2020, the Company finalized the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill, as follows:
(in millions)Fair value
Cash and cash equivalents$31.1  
Receivables, prepaid expenses, and other current assets14.5  
Property and equipment28.4  
Goodwill (1)
67.4  
Other intangible assets
Gaming license166.4  
Trademark24.4  
Customer relationships3.3  
Operating lease right-of-use assets516.1  
Finance lease right-of-use assets4.1  
Total assets$855.7  
  
Accounts payable, accrued expenses and other current liabilities$15.2  
Operating lease liabilities516.1  
Finance lease liabilities4.1  
Total liabilities535.4  
Net assets acquired$320.3  
(1)The goodwill has been assigned to our Northeast segment. The entire $67.4 million goodwill amount is deductible for tax purposes.
The Company used the income, market, or cost approach (or a combination thereof) for the valuation, as appropriate, and used valuation inputs in these models and analyses that were based on market participant assumptions. Market participants are considered to be buyers and sellers unrelated to the Company in the principal or most advantageous market for the asset or liability. Property and equipment acquired consists of non-REIT assets (e.g., equipment for use in gaming operations, furniture and other equipment). We determined that the land and buildings subject to the Greektown Lease, which was entered into at the time of the acquisition, represented operating lease right-of-use (“ROU”) assets with a corresponding operating lease liability calculated based on the present value of the future lease payments at the acquisition date in accordance with GAAP. Management determined the fair value of its office equipment, computer equipment and slot machine gaming devices based on the market approach and other personal property based on the cost approach, supported where available by observable market data, which includes consideration of obsolescence.
Acquired identifiable intangible assets consist of a gaming license and a trademark, which are both indefinite-lived intangible assets, and customer relationships, which is an amortizing intangible asset with an assigned useful life of 2 years. Management valued (i) the gaming license using the Greenfield Method under the income approach; (ii) the trademark using the relief-from-royalty method under the income approach; and (iii) customer relationships (rated player databases) using the with-and-without method of the income approach. All valuation methods are forms of the income approach supported by observable market data for peer casino operator companies.
13

Table of Contents
Margaritaville Resort Casino
On January 1, 2019, the Company acquired the operations of Margaritaville for a net purchase price of $122.9 million, after working capital and other adjustments (of which $3.0 million was paid during the first quarter of 2020), pursuant to (i) an agreement and plan of merger (the “Margaritaville Merger Agreement”) among the Company, VICI, Bossier Casino Venture (HoldCo), Inc. (“Holdco”), and Silver Slipper Gaming, LLC, and (ii) a membership interest purchase agreement (the “MIPA”) among VICI and the Company.
Pursuant to the Margaritaville Merger Agreement, a subsidiary of VICI merged with and into Holdco with Holdco surviving the merger as a wholly-owned subsidiary of VICI (the “Merger”) and owner of the real estate assets relating to Margaritaville. Pursuant to the MIPA, immediately following the consummation of the Merger, HoldCo sold its interests in its sole direct subsidiary and owner of the Margaritaville operating assets, to the Company. In connection with the acquisition, the real estate assets used in the operations of Margaritaville were acquired by VICI for $261.1 million and the Company entered into the Margaritaville Lease (as defined in Note 10, “Leases”).

Hollywood Casino Perryville Purchase Option

The Term Sheet discussed in Note 1, “Organization and Basis of Presentation” provides that the Company and GLPI will enter into an option agreement whereby GLPI will grant the Company the exclusive right until December 31, 2020 to purchase the operations of Hollywood Casino Perryville for $31.1 million, with the closing of such purchase to occur on a date selected by the Company during 2021. If the option is exercised and the transaction is completed, we would lease the real estate assets associated with Hollywood Casino Perryville from GLPI with initial rent of $7.8 million per year subject to escalation. The option agreement is expected to be formalized in the third quarter of 2020.

Tropicana Las Vegas
On April 16, 2020, we closed on a purchase agreement with GLPI pursuant to which GLPI acquired the real estate assets associated with our Tropicana property in exchange for rent credits of $307.5 million that we began utilizing to pay rent under our existing Master Leases and the Meadows Lease in May 2020. Contemporaneous with the sale, the Company entered into the Tropicana Lease (as defined and discussed in Note 10, “Leases”). Pursuant to the purchase agreement, GLPI will conduct a sale process with respect to both the real estate assets and the operations of Tropicana for up to 24 months (the “Sale Period”), with the Company receiving (i) 75% of the proceeds above $307.5 million plus certain taxes, expenses and costs if an agreement for such sale is signed in the first 12 months of the Sale Period or (ii) 50% of the proceeds above $307.5 million plus certain taxes, expenses and costs if an agreement for such sale is signed in the remainder of the Sale Period. As noted above, Tropicana is scheduled to reopen on September 1, 2020.
As of June 30, 2020, we had $176.7 million of rent credits that will be utilized in future periods. The rent credits are included in “Other current assets” within our unaudited Condensed Consolidated Balance Sheets. We recognized a gain on this transaction of $28.5 million during the three and six months ended June 30, 2020, which is included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

14

Table of Contents
Note 6—Property and Equipment
Property and equipment, net, consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Property and equipment - Not Subject to Master Leases
Land and improvements$113.0  $353.2  
Buildings, vessels and improvements220.7  420.4  
Furniture, fixtures and equipment1,681.3  1,598.3  
Leasehold improvements188.0  183.6  
Construction in progress96.8  59.3  
 2,299.8  2,614.8  
Less: Accumulated depreciation(1,585.2) (1,548.3) 
 714.6  1,066.5  
Property and equipment - Subject to Master Leases
Land and improvements1,525.9  1,525.9  
Buildings, vessels and improvements3,664.6  3,664.6  
 5,190.5  5,190.5  
Less: Accumulated depreciation(1,228.1) (1,136.8) 
 3,962.4  4,053.7  
Property and equipment, net$4,677.0  $5,120.2  
Depreciation expense was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Depreciation expense (1)
$83.8  $97.7  $171.3  $193.9  
(1)Of such amounts, $45.8 million, $46.1 million, $91.8 million and $92.9 million, respectively, pertained to real estate assets subject to either of our Master Leases.

Note 7—Goodwill and Other Intangible Assets
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)NortheastSouthWestMidwestOtherTotal
Balance as of December 31, 2019
Goodwill, gross$914.3  $236.6  $216.8  $1,116.7  $156.1  $2,640.5  
Accumulated goodwill impairment losses(717.9) (52.0) (16.6) (495.6) (87.7) (1,369.8) 
Goodwill, net196.4  184.6  200.2  621.1  68.4  1,270.7  
Impairment losses during period(43.5) (9.0)   (60.5)   (113.0) 
Balance as of June 30, 2020
Goodwill, gross914.3  236.6  216.8  1,116.7  156.1  2,640.5  
Accumulated goodwill impairment losses(761.4) (61.0) (16.6) (556.1) (87.7) (1,482.8) 
Goodwill, net$152.9  $175.6  $200.2  $560.6  $68.4  $1,157.7  
2020 Interim Assessment for Impairment
During the first quarter of 2020, we identified an indicator of impairment on our goodwill and other intangible assets due to the COVID-19 pandemic. As a result of the COVID-19 pandemic, we revised our cash flow projections to reflect the current economic environment, including the uncertainty surrounding the nature, timing and extent of reopening our gaming properties. As a result of the interim assessment for impairment, during the first quarter of 2020, we recognized impairments on our
15

Table of Contents
goodwill, gaming licenses and trademarks of $113.0 million, $437.0 million and $61.5 million, respectively. The estimated fair values of the reporting units were determined through a combination of a discounted cash flow model and a market-based approach, which utilized Level 3 inputs. The estimated fair values of the gaming licenses and trademarks were determined by using discounted cash flow models, which utilized Level 3 inputs.
As noted in the table above, the goodwill impairments pertained to our Northeast, South and Midwest segments, in the amounts of $43.5 million, $9.0 million and $60.5 million, respectively. The gaming license impairments pertained to our Northeast, South and Midwest segments in the amounts of $177.0 million, $166.0 million and $94.0 million, respectively. The trademark impairments pertained to our Northeast, South, Midwest and West segments, in the amounts of $17.0 million, $17.0 million, $15.0 million and $12.5 million, respectively.
There were no impairment charges recorded on goodwill and other intangible assets during the three months ended June 30, 2020 or the three and six months ended June 30, 2019.
The aforementioned impairments are included in “Impairment losses” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). See Note 16, “Fair Value Measurements,” for quantitative information about the significant unobservable inputs used in the fair value measurements of other intangible assets.
As of March 31, 2020, the date of the most recent interim impairment test, five reporting units had negative carrying amounts. The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment
Hollywood Casino at Charles Town Races$8.7  
Hollywood Casino Toledo$5.8  
Plainridge Park Casino$6.3  
South segment
Boomtown New Orleans$5.2  
Midwest segment
Ameristar Council Bluffs$36.2  
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
June 30, 2020December 31, 2019
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.0  $—  $1,246.0  $1,681.9  $—  $1,681.9  
Trademarks240.9  —  240.9  302.4  —  302.4  
Other0.7  —  0.7  0.7  —  0.7  
Amortizing intangible assets
Customer relationships106.8  (78.3) 28.5  104.4  (69.0) 35.4  
Other36.6  (33.0) 3.6  36.1  (30.0) 6.1  
Total other intangible assets$1,631.0  $(111.3) $1,519.7  $2,125.5  $(99.0) $2,026.5  
16

Table of Contents
Amortization expense related to our amortizing intangible assets was $6.2 million and $12.3 million for the three and six months ended June 30, 2020, respectively, as compared to $6.4 million and $12.3 million for the three and six months ended June 30, 2019, respectively. The following table presents the estimated amortization expense based on our amortizing intangible assets as of June 30, 2020 (in millions):
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$8.4  
20216.7  
20224.8  
20233.7  
20243.6  
Thereafter4.9  
Total$32.1  

Note 8—Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Accrued salaries and wages$113.1  $142.1  
Accrued gaming, pari-mutuel, property, and other taxes86.1  103.3  
Accrued interest14.1  13.0  
Other accrued expenses (1)
225.8  225.8  
Other current liabilities (2)
121.3  147.1  
Accrued expenses and other current liabilities$560.4  $631.3  
(1)Amounts as of June 30, 2020 and December 31, 2019 included $40.4 million and $38.3 million, respectively, pertaining to the Company’s accrued progressive jackpot liability. Additionally, amounts include the obligation associated with its mychoice program and the current portion of advance payments on goods and services yet to be provided and for unpaid wagers, which are discussed in Note 2, “Significant Accounting Policies.”
(2)Amounts as of June 30, 2020 and December 31, 2019 included $71.7 million and $80.1 million, respectively, pertaining to the Company’s non-qualified deferred compensation plan that covers management and other highly-compensated employees.

Note 9—Long-term Debt
Long-term debt, net of current maturities, was as follows:
(in millions)June 30,
2020
December 31,
2019
Senior Secured Credit Facilities:
Revolving Credit Facility due 2023$670.0  $140.0  
Term Loan A Facility due 2023654.6  672.3  
Term Loan B-1 Facility due 20251,111.8  1,117.5  
5.625% Notes due 2027
400.0  400.0  
2.75% Convertible Notes due 2026
330.5    
Other long-term obligations80.8  89.2  
3,247.7  2,419.0  
Less: Current maturities of long-term debt(72.1) (62.9) 
Less: Debt discount(92.6) (2.4) 
Less: Debt issuance costs(38.2) (31.5) 
$3,044.8  $2,322.2  
17

Table of Contents
Senior Secured Credit Facilities
In January 2017, the Company entered into an agreement to amend and restate its previous credit agreement, dated October 30, 2013, as amended (the “Credit Agreement”), which provided for: (i) a five-year $700.0 million revolving credit facility (the “Revolving Credit Facility”), (ii) a five-year $300.0 million term loan A facility (the “Term Loan A Facility”), and (iii) a seven-year $500.0 million Term Loan B facility (the “Term Loan B Facility” and collectively with the Revolving Credit Facility and the Term Loan A Facility, the “Senior Secured Credit Facilities”). The Term Loan B Facility was fully repaid and terminated prior to 2019. As of June 30, 2020, the Company had conditional obligations under letters of credit issued pursuant to the Senior Secured Credit Facilities with face amounts aggregating $29.4 million.
In October 2018, in connection with the acquisition of Pinnacle Entertainment, Inc. (the “Pinnacle Acquisition”), we entered into an incremental joinder agreement (the “Incremental Joinder”), which amended the Credit Agreement. The Incremental Joinder provided for an additional $430.2 million of incremental loans having the same terms as the existing Term Loan A Facility, with the exception of extending the maturity date, and an additional $1,128.8 million of loans as a new tranche having new terms (the “Term Loan B-1 Facility”). With the exception of extending the maturity date, the Incremental Joinder did not impact the Revolving Credit Facility.
On April 14, 2020, the Company entered into a second amendment to its Credit Agreement with its various lenders (the “Amendment Agreement”) to provide for certain modifications. During the period beginning on April 14, 2020 and ending on the earlier of (x) the date that is two business days after the date on which the Company delivers a covenant relief period termination notice to the administrative agent and (y) the date on which the administrative agent receives a compliance certificate for the quarter ending March 31, 2021 (the “Covenant Relief Period”), the Company will not have to comply with any Maximum Leverage Ratio or Minimum Interest Coverage Ratio (as such terms are defined in the Credit Agreement). During the Covenant Relief Period, the Company will be subject to a minimum liquidity covenant that requires cash and cash equivalents and availability under its Revolving Credit Facility to be (i) at least $400.0 million through April 30, 2020; (ii) $350.0 million during the period from May 1, 2020 through May 31, 2020; (iii) $300.0 million during the period from June 1, 2020 through June 30, 2020; and (iv) $225.0 million during the period from July 1, 2020 through March 31, 2021.
The Amendment Agreement also amended the financial covenants that are applicable after the Covenant Relief Period to permit the Company to (i) maintain a maximum consolidated total net leverage ratio of up to a ratio that varies by quarter, ranging between 5.50:1.00 and 4.50:1.00 in 2021 and 4.25:1.00 thereafter, tested quarterly on a pro forma trailing twelve month (“PF TTM”) basis; (ii) maintain a maximum senior secured net leverage ratio of up to a ratio that varies by quarter, ranging between 4.50:1.00 and 3.50:1.00 in 2021 and 3.00:1.00 thereafter, tested quarterly on a PF TTM basis; and (iii) maintain an interest coverage ratio of 2.50:1.00, tested quarterly on a PF TTM basis.
In addition, the Amendment Agreement (i) provides that, during the Covenant Relief Period, loans under the Revolving Credit Facility and the Term Loan A Facility shall bear interest at either a base rate or an adjusted LIBOR rate, in each case, plus an applicable margin, in the case of base rate loans, of 2.00%, and in the case of adjusted LIBOR rate loans, of 3.00%; (ii) provides that, during the Covenant Relief Period, the Company shall pay a commitment fee on the unused portion of the commitments under the Revolving Credit Facility at a rate of 0.50% per annum; (iii) provides for a 0.75% LIBOR floor applicable to all LIBOR loans under the Senior Secured Credit Facilities; (iv) carves out COVID-19 related effects from certain terms of the Senior Secured Credit Facilities during the Covenant Relief Period; and (v) makes certain other changes to the covenants and other provisions of the Credit Agreement.
The payment and performance of obligations under the Senior Secured Credit Facilities are guaranteed by a lien on and security interest in substantially all of the assets (other than excluded property such as gaming licenses) of the Company.
5.625% Senior Unsecured Notes
In January 2017, the Company completed an offering of $400.0 million aggregate principal amount of 5.625% senior unsecured notes that mature on January 15, 2027 (the “5.625% Notes”) at a price of par. Interest on the 5.625% Notes is payable on January 15th and July 15th of each year.
2.75% Unsecured Convertible Notes 
In May 2020, the Company completed an offering of $330.5 million aggregate principal amount of 2.75% unsecured convertible notes that mature, unless earlier converted, redeemed or repurchased, on May 15, 2026 (the “Convertible Notes”) at a price of par. After lender fees and discounts, net proceeds received by the Company were $322.2 million. Interest on the Convertible Notes is payable on May 15th and November 15th of each year, beginning on November 15, 2020.
18

Table of Contents
The Convertible Notes are convertible into shares of the Company’s common stock at an initial conversion price of $23.40 per share, or 42.7350 shares, per $1,000 principal amount of notes, subject to adjustment if certain corporate events occur. However, in no event will the conversion exceed 55.5555 shares of common stock per $1,000 principal amount of notes. As of June 30, 2020, based on the initial conversion price, the maximum number of shares that could be issued to satisfy the conversion feature of the Convertible Notes is 18,360,815 and the amount by which the Convertible Notes if-converted value exceeded its principal amount was $230.2 million.
Prior to February 15, 2026, at their election, holders of the Convertible Notes may convert outstanding notes starting in the fourth quarter of 2020 if the trading price of the Company’s common stock exceeds 130% of the initial conversion price or, starting shortly after the issuance of the Convertible Notes, if the trading price per $1,000 principal amount of notes is less than 98% of the product of the trading price of the Company’s common stock and the conversion rate then in effect. The Convertible Notes may, at the Company’s election, be settled in cash, shares of common stock of the Company, or a combination thereof. The Company has the option to redeem the Convertible Notes, in whole or in part, beginning November 20, 2023.
In addition, the Convertible Notes convert into shares of the Company’s common stock upon the occurrence of certain corporate events that constitute a fundamental change under the indenture governing the Convertible Notes at a purchase price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to, but excluding, the date of repurchase. In connection with certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their Convertible Notes in connection with such corporate events or during the relevant redemption period for such Convertible Notes.
The Convertible Notes contain a cash conversion feature, and as a result, the Company has separated it into liability and equity components. The Company valued the liability component based on its borrowing rate for a similar debt instrument that does not contain a conversion feature. The equity component, which is recognized as debt discount, was valued as the difference between the face value of the Convertible Notes and the fair value of the liability component. The equity component was valued at $91.8 million upon issuance of the Convertible Notes.

In connection with the Convertible Notes issuance, the Company incurred debt issuance costs of $10.2 million, which were allocated on a pro rata basis to the liability component and the equity component in the amounts of $6.6 million and $3.6 million, respectively.

The Convertible Notes consisted of the following components:
(in millions)June 30,
2020
Liability component:
Principal$330.5  
Unamortized debt discount(90.4) 
Unamortized debt issuance costs(6.5) 
Net carrying amount$233.6  
Carrying amount of equity component$88.2  
Interest expense, net
Interest expense, net, was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Interest expense$(135.7) $(135.0) $(266.1) $(267.6) 
Interest income0.2  0.3  0.4  0.6  
Capitalized interest0.5    0.9    
Interest expense, net$(135.0) $(134.7) $(264.8) $(267.0) 

19

Table of Contents
Interest expense related to the Convertible Notes was as follows:
For the three and six months ended June 30, 2020
(in millions)
Coupon interest$1.2  
Amortization of debt discount1.4  
Amortization of debt issuance costs0.1  
Convertible Notes interest expense$2.7  
The debt discount and the debt issuance costs attributable to the liability component are being amortized to interest expense over the term of the Convertible Notes at an effective interest rate of 9.23%. The remaining term of the Convertible Notes was 5.9 years as of June 30, 2020.
Covenants
Our Credit Agreement and the indenture governing our 5.625% Notes require us, among other obligations, to maintain specified financial ratios and to satisfy certain financial tests. In addition, our Credit Agreement and the indenture governing our 5.625% Notes restrict, among other things, our ability to incur additional indebtedness, incur guarantee obligations, amend debt instruments, pay dividends, create liens on assets, make investments, engage in mergers or consolidations, and otherwise restrict corporate activities. Our debt agreements also contain customary events of default, including cross-default provisions that require us to meet certain requirements under the Penn Master Lease and the Pinnacle Master Lease, each with GLPI. If we are unable to meet our financial covenants or in the event of a cross-default, it could trigger an acceleration of payment terms.
As of June 30, 2020, the Company was in compliance with all required financial covenants. The Company believes that it will remain in compliance with all of its required financial covenants for at least the next twelve months following the date of filing this Quarterly Report on Form 10-Q with the SEC.
Other Long-Term Obligations
Ohio Relocation Fees 
As of June 30, 2020 and December 31, 2019, other long-term obligations included $68.8 million and $76.4 million, respectively, related to the relocation fees for Hollywood Gaming at Dayton Raceway (“Dayton”) and Hollywood Gaming at Mahoning Valley Race Course (“Mahoning Valley”), which opened in August 2014 and September 2014, respectively. The relocation fee for each property is payable as follows: $7.5 million upon the opening of the property and eighteen semi-annual payments of $4.8 million beginning one year after the commencement of operations. This obligation is accreted to interest expense at an effective yield of 5.0%. The amount included in interest expense related to this obligation was $0.9 million and $1.8 million for the three and six months ended June 30, 2020, respectively, as compared to $1.1 million and $2.2 million for the three and six months ended June 30, 2019, respectively.

Note 10—Leases
Master Leases
The components contained within the Master Leases are accounted for as either (i) operating leases, (ii) finance leases, or (iii) financing obligations. Changes to future lease payments under the Master Leases (i.e., when future escalators become known or future variable rent resets occur), which are discussed below, require the Company to either (i) increase both the ROU assets and corresponding lease liabilities with respect to operating and finance leases or (ii) record the incremental variable payment associated with the financing obligation to interest expense. In addition, monthly rent associated with Hollywood Casino Columbus (“Columbus”) and monthly rent in excess of the Hollywood Casino Toledo (“Toledo”) rent floor, which are discussed below, are considered contingent rent.
20

Table of Contents
Pursuant to the Term Sheet, we agreed that, in the future, we would exercise the next scheduled five-year renewal under the Penn Master Lease as well as the Pinnacle Master Lease, and GLPI agreed they would grant us the option to exercise an additional five-year renewal term at the end of the lease term on the Penn Master Lease and the Pinnacle Master Lease, subject to certain conditions. In the future, upon exercising each of these renewal options, the term of the Penn Master Lease would extend to November 30, 2033 and the term of the Pinnacle Master Lease would extend to April 30, 2031; and if all renewal options contained within the Penn Master Lease and the Pinnacle Master Lease were exercised, inclusive of the these renewal options, the term of the Penn Master Lease would extend to November 30, 2053 and the term of the Pinnacle Master Lease would extend to April 30, 2056.
Penn Master Lease
Pursuant to the triple net master lease with GLPI (the “Penn Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The Penn Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 35 years.
The payment structure under the Penn Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Penn Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the Penn Master Lease (other than Columbus and Toledo) compared to a contractual baseline during the preceding five years (“Penn Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Toledo. The next annual escalator test date is scheduled to occur effective November 1, 2020 and the next Penn Percentage Rent reset is scheduled to occur on November 1, 2023.
Pinnacle Master Lease
In connection with the acquisition of Pinnacle Entertainment, Inc., on October 15, 2018, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods, on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 32.5 years.
The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on the performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”). Effective May 1, 2020, the Pinnacle Percentage Rent resulted in an annual rent reduction of $5.0 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2022. Upon reset of the Pinnacle Percentage Rent, effective May 1, 2020, we recognized an additional operating lease ROU asset and corresponding lease liability of $14.9 million. We did not incur an annual escalator for the lease year ended April 30, 2020. The next annual escalator test date is scheduled to occur on May 1, 2021.
Operating Leases
In addition to the operating lease components contained within the Master Leases (primarily land), the Company’s operating leases consist mainly of (i) individual triple net leases with GLPI for the real estate assets used in the operations of Tropicana Las Vegas (the “Tropicana Lease”) and Meadows Racetrack and Casino (the “Meadows Lease”), (ii) individual triple net leases with VICI Properties Inc. (NYSE: VICI) (“VICI”) for the real estate assets used in the operations of Margaritaville (the “Margaritaville Lease”) and Greektown (the “Greektown Lease” and collectively with the Master Leases, the Meadows Lease, the Margaritaville Lease, and the Tropicana Lease, the “Triple Net Leases”), (iii) ground and levee leases to landlords which were not assumed by our REIT Landlords and remain an obligation of the Company, and (iv) building and equipment not subject to the Master Leases. Certain of our lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation, and rental payments based on usage. The Company’s leases include options to extend the lease terms. The Company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
On April 16, 2020, we entered into the Tropicana Lease with a subsidiary of GLPI for the real estate assets used in the operations of Tropicana for nominal rent and will continue to operate the Tropicana for two years (subject to three one-year
21

Table of Contents
extensions at GLPI’s option) or until the real estate assets and the operations of the Tropicana are earlier sold, as discussed in Note 5, “Acquisitions and Dispositions.” In the event that GLPI sells the real estate assets used in the operations of Tropicana, the Tropicana Lease will automatically terminate. Upon execution of the Tropicana Lease, we recorded an operating lease ROU asset of $61.6 million, which is included in “Lease right-of-use assets” within the unaudited Condensed Consolidated Balance Sheets.
On February 1, 2020, the Margaritaville Lease was amended to provide for a change in the measurement of the annual escalator from an Adjusted Revenue to Rent Ratio (as defined in the Margaritaville Lease) of 1.9:1 to a minimum ratio of net revenue to rent of 6.1:1. As a result of the annual escalator, which was determined to be $0.3 million, effective February 1, 2020, an additional operating lease ROU asset and corresponding operating lease liability of $3.1 million were recognized.
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Total payments made under the Triple Net Leases, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
22

Table of Contents
The components of lease expense were as follows:
Location on unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Operating Lease Costs
Rent expense associated with triple net operating leases (1)
General and administrative$103.8  $90.0  $201.3  $174.7  
Operating lease cost (2)
Primarily General and administrative3.7  4.6  8.0  9.0  
Short-term lease costPrimarily Gaming expense4.1  14.8  16.2  28.5  
Variable lease cost (2)
Primarily Gaming expense0.2  0.3  1.0  1.8  
Total$111.8  $109.7  $226.5  $214.0  
Finance Lease Costs
Interest on lease liabilities (3)
Interest expense, net$3.8  $3.9  $7.7  $7.7  
Amortization of ROU assets (3)
Depreciation and amortization2.0  1.9  4.0  3.9  
Total$5.8  $5.8  $11.7  $11.6  
Financing Obligation Costs
Interest on financing obligations (4)
Interest expense, net$99.1  $98.4  $196.5  $196.0  


(1)Pertains to the operating lease components contained within the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components (the land), which was $1.6 million and $4.7 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $6.2 million and $13.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.
(3)Primarily pertains to the Dayton and Mahoning Valley finance leases.
(4)Pertains to the components contained within the Master Leases (primarily buildings) determined to be financing obligations, inclusive of the variable expense associated with Columbus and Toledo for the finance lease components (the buildings), which was $2.2 million and $5.6 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $5.7 million and $12.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.

Note 11—Investments in and Advances to Unconsolidated Affiliates
As of June 30, 2020, investments in and advances to unconsolidated affiliates primarily consisted of the Company’s 36% interest in Barstool Sports, its 50% investment in Kansas Entertainment, the JV with International Speedway that owns Hollywood Casino at Kansas Speedway, its 50% interest in Freehold Raceway, and its 50% JV with MAXXAM, Inc. (“MAXXAM”) that owns and operates racetracks in Texas.

Investment in Barstool Sports
In February 2020, we closed on our investment in Barstool Sports pursuant to a stock purchase agreement with Barstool Sports and certain stockholders of Barstool Sports, in which we purchased 36% (inclusive of 1% on a delayed basis) of the common stock, par value $0.0001 per share, of Barstool Sports for a purchase price of $161.2 million. The purchase price consisted of $135.0 million in cash and $23.1 million in shares of a new class of non-voting convertible preferred stock of the Company (as discussed below). Furthermore, three years after the closing of the transaction (or earlier at our election), we will increase our ownership in Barstool Sports to approximately 50% by purchasing approximately $62 million worth of additional shares of Barstool Sports common stock, consistent with the implied valuation at the time of the initial investment, which was $450.0 million. With respect to the remaining Barstool Sports shares, we have immediately exercisable call rights, and the existing Barstool Sports stockholders have put rights exercisable beginning three years after closing, all based on a fair market value calculation at the time of exercise (subject to a cap of $650.0 million and a floor of 2.25 times the annualized revenue of Barstool Sports, all subject to various adjustments). As part of our investment, we recorded various forward arrangements with a fair value of $3.1 million.
On February 20, 2020, the Company issued 883 shares of Series D Preferred Stock, par value $0.01 per share (the “Series D Preferred Stock”), to certain individual stockholders affiliated with Barstool Sports. 1/1,000th of a share of Series D Preferred Stock is convertible into one share of Penn Common Stock. The Series D Preferred Stock will be entitled to participate equally and ratably in all dividends and distributions paid to holders of Penn Common Stock based on the number of shares of Penn
23

Table of Contents
Common Stock into which such Series D Preferred Stock could convert. Series D Preferred Stock is nonvoting stock. The Series D Preferred Stock issued to certain individual stockholders affiliated with Barstool Sports will be available for conversion into Penn Common Stock in tranches over the next four years as stipulated in the stock purchase agreement, with the first 20% tranche available for conversion into Penn Common Stock in the first quarter of 2021. As of June 30, 2020, none of the Series D Preferred Stock can be converted into Penn Common Stock.
As a part of the stock purchase agreement, we entered into a commercial agreement that provides us with access to Barstool Sports’ customer list and exclusive advertising on the Barstool Sports platform over the term of the agreement. The initial term of the commercial agreement is ten years and, unless earlier terminated and subject to certain exceptions, will automatically renew for three additional ten-year terms (a total of 40 years assuming all renewals are exercised). Upon consummation of the transaction, we recorded an amortizing intangible asset pertaining to the customer list of $2.4 million and a prepaid expense pertaining to the advertising in the amount of $17.5 million, of which $16.3 million was classified as long-term. The long-term portion of the prepaid advertising expense is included in “Other assets” within our unaudited Condensed Consolidated Balance Sheets.
As of June 30, 2020, our investment in Barstool Sports was $144.0 million, which is inclusive of $3.4 million of costs we incurred to close the transaction. We record our proportionate share of Barstool Sports’ net income (loss) one quarter in arrears.
The Company determined that Barstool Sports qualified as a VIE as of June 30, 2020. The Company did not consolidate its investment in Barstool Sports as of and for the three and six months ended June 30, 2020 as the Company determined that it did not qualify as the primary beneficiary of Barstool Sports either at the commencement date of its investment or for the subsequent period ended June 30, 2020, primarily as a result of the Company not having the power to direct the activities of the VIE that most significantly affect Barstool Sports’ economic performance.
Kansas Joint Venture
As of June 30, 2020 and December 31, 2019, our investment in Kansas Entertainment was $87.3 million and $90.8 million, respectively. The Company has determined that Kansas Entertainment does not qualify as a VIE. Using the guidance for entities that are not VIEs, the Company determined that it did not have a controlling financial interest in the JV, primarily as it did not have the ability to direct the activities of the JV that most significantly impacted the JV’s economic performance without the input of International Speedway. Therefore, the Company did not consolidate its investment in Kansas Entertainment as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019.
The following table provides summary income statement information of Kansas Entertainment for the comparative periods that are included within the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues$13.2  $40.2  $47.4  $79.6  
Operating expenses12.6  26.8  37.0  54.2  
Operating income0.6  13.4  10.4  25.4  
Net income$0.6  $13.4  $10.4  $25.4  
Net income attributable to Penn National$0.3  $6.7  $5.2  $12.7  
Texas Joint Venture
MAXXAM owns and operates the Sam Houston Race Park in Houston, Texas and the Valley Race Park in Harlingen, Texas, and holds a license for a racetrack in Austin, Texas. During the first quarter of 2020, principally due to on-going negative operating results of these racetracks, we recorded an other-than-temporary impairment on our investment in the JV of $4.6 million, which is included in “Impairment losses” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).


24

Table of Contents
Note 12—Income Taxes
On March 27, 2020, the President of the United States signed into law the CARES Act, which focused on providing relief in response to the adverse economic impact of the COVID-19 pandemic. Among other provisions, the CARES Act provides various forms of income tax relief to U.S. taxpayers through temporary amendments to net operating loss (“NOLs”) rules, temporarily increases the limitation on interest expense deductibility and immediate expensing for eligible qualified improvement property. We are currently evaluating the provisions of the CARES Act. As of June 30, 2020, although we do not expect these provisions to have a significant impact on our effective tax rate, we are estimating an income tax refund between approximately $40 million and $50 million primarily attributable to the carryback of NOLs.
The Company calculates the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate to its year-to-date pretax book income or loss. The tax effects of discrete items, including but not limited to, excess tax benefits associated with stock-based compensation, valuation allowance adjustments based on new evidence and enactment of tax laws, are reported in the interim period in which they occur. The effective tax rate (income taxes as a percentage of income or loss before income taxes) including discrete items was 21.4% and 16.1% for the three and six months ended June 30, 2020, as compared to 26.5% for both the three and six months ended June 30, 2019. Our effective income tax rate can vary from period to period depending on, among other factors, the geographic and business mix of our earnings, changes to our valuation allowance and the level of our tax credits. Certain of these and other factors, including our history and projections of pretax earnings, are considered in assessing our ability to realize our net deferred tax assets.
As of each reporting date, the Company considers all available positive and negative evidence that could affect its view of the future realization of deferred tax assets pursuant to ASC Topic 740, Income Taxes. As of December 31, 2019, the Company had significant three-year cumulative pretax income of $150.9 million and concluded that a valuation allowance was not necessary except for a federal capital loss carryforward and certain state deferred tax assets where we continue to be in a three-year cumulative pretax loss position. The Company’s valuation allowance as of December 31, 2019 was $54.2 million.
During the three months ended June 30, 2020, the Company determined that a valuation allowance was still necessary due to the significant impairment charge previously recorded during the first quarter of 2020, related to the COVID-19 pandemic. Such objective evidence of being in a three-year cumulative pretax loss limits our ability to consider other subjective evidence such as our forecast of pretax earnings. As a result of this objective negative evidence, during the three months ended June 30, 2020, the Company increased the valuation allowance in the amount of $9.4 million on certain federal and state deferred tax assets that are more likely than not to be realized. The Company also recorded a $22.5 million release in the valuation allowance recognized as part of “Additional paid-in-capital” related to the offering of the Convertible Notes (see Note 9, “Long-term Debt”).

On March 27, 2020, we entered into the Term Sheet with GLPI whereby GLPI agreed to (i) purchase the real estate assets associated with our Tropicana property, which closed on April 16, 2020, and (ii) purchase the land underlying our Morgantown development project subject to regulatory approval, which we expect to close in the fourth quarter of 2020. These transactions are treated as a sale of business assets for income tax purposes. The Morgantown land sale will be included in the interim period when the transaction closes, which may impact our estimated 2020 net operating loss.

Note 13—Commitments and Contingencies
The Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions, development agreements and other matters arising in the ordinary course of business. Although the Company maintains what it believes to be adequate insurance coverage to mitigate the risk of loss pertaining to covered matters, legal and administrative proceedings can be costly, time-consuming and unpredictable. The Company does not believe that the final outcome of these matters will have a material adverse effect on its financial position, results of operations, or cash flows.


25

Table of Contents
Note 14—Stockholders’ Equity and Stock-Based Compensation
Common Stock Offering
On May 14, 2020, the Company completed a public offering of 16,666,667 shares of Penn Common Stock and on May 19, 2020, the underwriters exercised their right to purchase an additional 2,500,000 shares of Penn Common Stock, resulting in an aggregate public offering of 19,166,667 shares of Penn Common Stock. All of the shares were issued at a public offering price of $18.00 per share, resulting in gross proceeds of $345.0 million, and net proceeds of $331.2 million after underwriter fees and discounts of $13.8 million.
2018 Long Term Incentive Compensation Plan
The Company’s 2018 Long Term Incentive Compensation Plan (the “2018 Plan”) permits it to issue stock options (incentive and/or non-qualified), stock appreciation rights (“SARs”), RSAs, phantom stock units (“PSUs”) and other equity and cash awards to employees. Non-employee directors are eligible to receive all such awards, other than incentive stock options. Pursuant to the 2018 Plan, 12,700,000 shares of the Company’s common stock are reserved for issuance. For purposes of determining the number of shares available for issuance under the 2018 Plan, stock options and SARs (except cash-settled SARs) count against the 12,700,000 limit as one share of common stock for each share granted and restricted stock or any other full value stock award count as issuing 2.30 shares of common stock for each share granted. Any awards that are not settled in shares of common stock are not counted against the limit. As of June 30, 2020, there were 7,532,384 shares available for future grants under the 2018 Plan.
Performance Share Program
In February 2019, the Company’s Compensation Committee of the Board of Directors adopted a performance share program (the “Performance Share Program II”) pursuant to the 2018 Plan. An aggregate of 107,297 RSAs with performance-based vesting conditions, at target, was granted in February 2020 under the Performance Share Program II, with the grant having a three-year award period consisting of three one-year performance periods and a three-year service period. The performance threshold for vesting of these awards is 50% of target and, based on the level of achievement, up to 150% of target.
Stock Options
The Company granted 0.6 million and 1.3 million stock options during the six months ended June 30, 2020 and 2019, respectively.
Stock-based Compensation Expense
Stock-based compensation expense, which pertains principally to our stock options and RSAs, for the three and six months ended June 30, 2020 was $2.9 million and $8.9 million, respectively, as compared to $3.3 million and $6.7 million for the three and six months ended June 30, 2019, respectively, and is included within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) under “General and administrative.”
Stock Appreciation Rights
Our SARs are accounted for as liability awards since they will be settled in cash and vest over a period of four years. The fair value of cash-settled SARs is calculated each reporting period and estimated using the Black-Scholes option pricing model. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Condensed Consolidated Balance Sheets, associated with its cash-settled SARs of $17.0 million and $14.4 million as of June 30, 2020 and December 31, 2019, respectively.
For SARs held by employees of the Company, there was $23.0 million of total unrecognized compensation cost as of June 30, 2020 that will be recognized over the awards remaining weighted-average vesting period of 2.9 years. For the three and six months ended June 30, 2020, the Company recognized a charge to compensation expense of $17.7 million and $12.2 million, respectively, associated with these awards, as compared to a reduction to compensation expense of $0.5 million and a charge to compensation expense of $2.5 million for the three and six months ended June 30, 2019, respectively. Compensation expense associated with our SARs is recorded in “General and administrative” within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). We paid $10.2 million and $1.8 million during the six months ended June 30, 2020 and 2019, respectively, related to cash-settled SARs.
26

Table of Contents
Phantom Stock Units
Our PSUs entitle employees and directors to receive cash based on the fair value of the Company’s common stock on the vesting date. Our PSUs vest over a period of three or four years. The cash-settled PSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Condensed Consolidated Balance Sheets, associated with its cash-settled PSUs of $2.6 million and $3.3 million as of June 30, 2020 and December 31, 2019, respectively.
For PSUs held by employees and directors of the Company, there was $3.3 million of total unrecognized compensation cost as of June 30, 2020 that will be recognized over the awards remaining weighted-average vesting period of 1.7 years. For the three and six months ended June 30, 2020, the Company recognized $1.9 million and $2.0 million of compensation expense, respectively, associated with these awards, as compared to $0.5 million and $1.6 million for the three and six months ended June 30, 2019, respectively. Compensation expense associated with our PSUs is recorded in “General and administrative” within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). We paid $2.8 million and $2.5 million during the six months ended June 30, 2020 and 2019, respectively, pertaining to cash-settled PSUs.
Share Repurchase Program
In January 2019, the Company announced a share repurchase program pursuant to which the Board of Directors authorized to repurchase up to $200.0 million of the Company’s common stock, which expires on December 31, 2020. The Company did not repurchase any shares of its common stock during the six months ended June 30, 2020. During the six months ended June 30, 2019, the Company repurchased 1,271,823 shares of its common stock in open market transactions for $24.9 million at an average price of $19.55 per share. All of the repurchased shares were retired.


27

Table of Contents
Note 15—Earnings (Loss) per Share
For the three and six months ended June 30, 2020, we recorded a net loss attributable to Penn National. As such, because the dilution from potential common shares was antidilutive, we used basic weighted-average common shares outstanding, rather than diluted weighted-average common shares outstanding when calculating diluted loss per share. The stock options, RSAs, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions)For the three months ended June 30, 2020For the six months ended June 30, 2020
Assumed conversion of dilutive stock options1.5  1.8  
Assumed conversion of dilutive RSAs0.2  0.3  
Assumed conversion of convertible preferred shares0.8  0.6  
Assumed conversion of convertible debt7.9  4.0  
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2019:
(in millions)For the three months ended June 30, 2019For the six months ended June 30, 2019
Weighted-average common shares outstanding - Basic116.0  116.1  
Assumed conversion of dilutive stock options1.6  1.9  
Assumed conversion of dilutive RSAs0.1  0.2  
Weighted-average common shares outstanding - Diluted117.7  118.2  
Options to purchase 3.0 million and 1.9 million shares were outstanding during the three and six months ended June 30, 2020, respectively, as compared to 2.0 million and 1.9 million shares during the three and six months ended June 30, 2019, respectively, but were not included in the computation of diluted earnings (loss) per share because they were antidilutive.
The following table presents the calculation of basic and diluted earnings (loss) per share for the Company’s common stock for the three and six months ended June 30, 2020 and 2019:
For the three months ended June 30,For the six months ended June 30,
(in millions, except per share data)2020201920202019
Calculation of basic earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - basic126.8  116.0  121.3  116.1  
Basic earnings (loss) per share$(1.69) $0.44  $(6.78) $0.80  
Calculation of diluted earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - diluted126.8  117.7  121.3  118.2  
Diluted earnings (loss) per share$(1.69) $0.44  $(6.78) $0.78  

Note 16—Fair Value Measurements
ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels of the hierarchy are described below:
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
28

Table of Contents
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions, as there is little, if any, related market activity.
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy. The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate. The fair value of the Company’s trade accounts receivable and payables approximates the carrying amounts.
Cash and Cash Equivalents
The fair value of the Company’s cash and cash equivalents approximates their carrying amount, due to the short maturity of the cash equivalents.
Equity Securities
As of June 30, 2020 and December 31, 2019, we held $48.3 million and $40.5 million in equity securities, respectively, including ordinary shares and warrants, which are reported as “Other assets” in our unaudited Condensed Consolidated Balance Sheet. These equity securities are the result of Penn Interactive entering into multi-year agreements with third-party sports betting operators for online sports betting and related iGaming market access across our portfolio during the third quarter of 2019. During the three and six months ended June 30, 2020, we recognized a holding gain of $29.5 million and $7.7 million, respectively, related to these equity securities, which is included in “Other,” as reported in “Other income (expenses)” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The fair value of the equity securities was determined using Level 2 inputs, which use market approach valuation techniques. The primary inputs to those techniques include the quoted market price of the equity securities, foreign currency exchange rates, a discount for lack of marketability (“DLOM”) with respect to the ordinary shares, and a Black-Scholes option pricing model with respect to the warrants. The DLOM is based on the remaining term of the relevant lock-up periods and the volatility associated with the underlying equity securities. The Black-Scholes option pricing model utilizes the exercise price of the warrants, a risk-free rate, volatility associated with the underlying equity securities and the expected life of the warrants.
Held-to-maturity Securities and Promissory Notes
We have a management contract with Retama Development Corporation (“RDC”), a local government corporation of the City of Selma, Texas, to manage the day-to-day operations of Retama Park Racetrack, located outside of San Antonio, Texas. In addition, we own 1.0% of the equity of Retama Nominal Holder, LLC, which holds a nominal interest in the racing license used to operate Retama Park Racetrack, and a 75.5% interest in Pinnacle Retama Partners, LLC (“PRP”), which owns the contingent gaming rights that may arise if gaming under the existing racing license becomes legal in Texas in the future.
As of June 30, 2020 and December 31, 2019, PRP held $15.1 million in promissory notes issued by RDC and $6.7 million in local government corporation bonds issued by RDC, at amortized cost. The promissory notes and the local government corporation bonds are collateralized by the assets of Retama Park Racetrack. As of June 30, 2020 and December 31, 2019, the promissory notes and the local government corporation bonds, which have long-term contractual maturities, were included in “Other assets” within our unaudited Condensed Consolidated Balance Sheets.
The contractual terms of these promissory notes include interest payments due at maturity; however, we have not recorded accrued interest on these promissory notes because uncertainty exists as to RDC’s ability to make interest payments. We have the positive intent and ability to hold the local government corporation bonds to maturity and until the amortized cost is recovered. The estimated fair values of such investments are principally based on appraised values of the land associated with Retama Park Racetrack, which are classified as Level 2 inputs.
Long-term Debt
The fair value of our Term Loan A Facility, Term Loan B-1 Facility, 5.625% Notes, and Convertible Notes is estimated based on quoted prices in active markets and is classified as a Level 1 measurement. The fair value of our Revolving Credit Facility approximates its carrying amount as it is revolving, variable-rate debt, which we also classify as a Level 1 measurement.
29

Table of Contents
Other long-term obligations as of June 30, 2020 and December 31, 2019 included the relocation fees for Dayton and Mahoning Valley, which are discussed in Note 9, “Long-term Debt,” and the repayment obligation of the hotel and event center located near Hollywood Casino Lawrenceburg. The fair values of these long-term obligations are estimated based on rates consistent with the Company’s credit rating for comparable terms and debt instruments and are classified as Level 2 measurements.
Other Liabilities
Other liabilities as of June 30, 2020 principally consisted of contingent purchase price related to Plainridge Park Casino and, as of December 31, 2019, principally consisted of contingent purchase price related to Plainridge Park Casino and Absolute Games, LLC (“Absolute Games”), which was acquired by Penn Interactive during the second quarter of 2018. The Plainridge Park Casino contingent purchase price is calculated based on earnings of the gaming operations over the first ten years of operations, which commenced in June 24, 2015. As of June 30, 2020, we were contractually obligated to make six additional annual payments. During the second quarter of 2020, we made the second and final payment of $8.2 million on the Absolute Games contingent purchase price, which corresponded to the second year of operations after the acquisition and was calculated based on earnings. The fair value of these liabilities, which are estimated based on an income approach using a discounted cash flow model and have been classified as Level 3 measurements, are included within our unaudited Condensed Consolidated Balance Sheets in “Accrued expenses and other current liabilities” or “Other long-term liabilities,” depending on the timing of the next payment.
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
June 30, 2020
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$1,244.3  $1,244.3  $1,244.3  $  $  
Equity securities$48.3  $48.3  $  $48.3  $  
Held-to-maturity securities$6.7  $6.7  $  $6.7  $  
Promissory notes$15.1  $15.3  $  $15.3  $  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$2,403.1  $2,345.4  $2,345.4  $  $  
5.625% Notes
$399.4  $375.3  $375.3  $  $  
Convertible Notes$233.6  $497.1  $497.1  $  $  
Other long-term obligations$80.8  $81.1  $  $81.1  $  
Other liabilities$10.6  $10.6  $  $2.8  $7.8  
December 31, 2019
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$437.4  $437.4  $437.4  $  $  
Equity securities$40.5  $40.5  $  $40.5  $  
Held-to-maturity securities$6.7  $6.7  $  $6.7  $  
Promissory notes$15.1  $15.1  $  $15.1  $  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$1,896.5  $1,930.6  $1,930.6  $  $  
5.625% Notes
$399.4  $426.0  $426.0  $  $  
Other long-term obligations$89.2  $89.7  $  $89.7  $  
Other liabilities$20.3  $20.3  $  $2.8  $17.5  
30

Table of Contents
The following table summarizes the changes in fair value of our Level 3 liabilities measured on a recurring basis:
 Other Liabilities
(in millions)Contingent Purchase Price
Balance as of January 1, 2020$17.5  
Payments(8.3) 
Included in loss (1)
(1.4) 
Balance as of June 30, 2020$7.8  
(1)The reduction in expense is included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The following table sets forth the assets measured at fair value on a non-recurring basis during the six months ended June 30, 2020:
(in millions)Valuation DateValuation TechniqueLevel 1Level 2Level 3Total BalanceTotal Reduction in Fair Value
Recorded
Goodwill3/31/2020Discounted cash flow and market approach$  $  $160.5  $160.5  $(113.0) 
Gaming licenses3/31/2020Discounted cash flow$  $  $568.0  $568.0  $(437.0) 
Trademarks3/31/2020Discounted cash flow$  $  $216.5  $216.5  $(61.5) 
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 liabilities on a recurring basis as of June 30, 2020:
 Valuation TechniqueUnobservable InputDiscount Rate
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate8.09%
As discussed in Note 7, “Goodwill and Other Intangible Assets,” we recorded impairments on our gaming licenses and trademarks, which are indefinite-lived intangible assets, as a result of the first quarter of 2020 interim assessment for impairment. The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements of other indefinite-lived intangible assets as of the valuation date below:
(in millions)Fair ValueValuation TechniqueUnobservable InputRange or Amount
As of March 31, 2020
Gaming licenses$568.0  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Trademarks$216.5  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Pretax royalty rate
1.0% - 2.0%

31

Table of Contents
Note 17—Segment Information
We have aggregated our operating segments into four reportable segments based on the similar characteristics of the operating segments within the regions in which they operate: Northeast, South, West and Midwest. The Other category is included in the following tables in order to reconcile the segment information to the consolidated information.
The Company utilizes Adjusted EBITDAR (as defined below) as its measure of segment profit or loss. The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues:  
Northeast segment$102.7  $599.1  $623.4  $1,149.7  
South segment121.5  282.2  344.8  574.1  
West segment17.7  164.2  144.3  322.9  
Midwest segment36.0  268.2  264.1  539.5  
Other (1)
27.6  9.4  47.9  19.5  
Intersegment eliminations (2)
    (2.9)   
Total$305.5  $1,323.1  $1,421.6  $2,605.7  
Adjusted EBITDAR (3):
Northeast segment$(3.6) $186.2  $120.9  $351.0  
South segment44.4  92.8  97.0  190.6  
West segment(3.0) 50.5  21.6  100.4  
Midwest segment (4.6) 97.8  64.9  197.0  
Other (1)
(8.7) (20.8) (27.6) (41.1) 
Total (3)
24.5  406.5  276.8  797.9  
Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)
(103.8) (90.0) (201.3) (174.7) 
Stock-based compensation(2.9) (3.3) (8.9) (6.7) 
Cash-settled stock-based awards variance(16.1) 3.4  (7.2) 3.0  
Gain (loss) on disposal of assets28.5  (0.4) 27.9  (0.9) 
Contingent purchase price(0.8) (1.0) 1.4  (5.8) 
Pre-opening and acquisition costs(3.5) (3.7) (6.7) (8.1) 
Depreciation and amortization(91.9) (106.0) (187.6) (210.1) 
Impairment losses    (616.1)   
Insurance recoveries, net of deductible charges    0.1    
Non-operating items of equity method investments (5)
(1.1) (0.9) (2.0) (1.9) 
Interest expense, net(135.0) (134.7) (264.8) (267.0) 
Other29.3    7.5    
Income (loss) before income taxes(272.8) 69.9  (980.9) 125.7  
Income tax benefit (expense)58.4  (18.5) 157.9  (33.4) 
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club and the Company’s JV interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. The Other category also includes Penn Interactive, which operates social gaming, our internally-branded retail sportsbooks, and iGaming; our management contract for Retama Park Racetrack; and HPT. Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property. In
32

Table of Contents
addition, the Other category includes our proportionate share of the Adjusted EBITDAR of Barstool Sports (as determined and discussed in footnotes (3) and (5) below).
(2)Represents the elimination of intersegment revenues associated with Penn Interactive and HPT.
(3)We define Adjusted EBITDAR as earnings before interest expense, net; income taxes; depreciation and amortization; rent expense associated with triple net operating leases (see footnote (4) below); stock-based compensation; debt extinguishment and financing charges; impairment losses; insurance recoveries and deductible charges; changes in the estimated fair value of our contingent purchase price obligations; gain or loss on disposal of assets; the difference between budget and actual expense for cash-settled stock-based awards; pre-opening and acquisition costs; and other income or expenses. Adjusted EBITDAR is also inclusive of income or loss from unconsolidated affiliates, with our share of non-operating items (see footnote (5) below) added back for Barstool Sports and our Kansas Entertainment JV.
(4)The Company’s triple net operating leases include certain components of the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease.
(5)Consists principally of interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense associated with Barstool Sports and our Kansas Entertainment JV.
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Capital expenditures:  
Northeast segment$21.7  $31.8  $52.0  $44.4  
South segment3.8  7.7  7.8  16.6  
West segment1.6  7.1  4.1  14.1  
Midwest segment1.3  9.3  4.9  16.4  
Other2.5  1.5  4.9  3.5  
Total capital expenditures$30.9  $57.4  $73.7  $95.0  

(in millions)NortheastSouthWestMidwest
Other (1)
Total
As of June 30, 2020
Investment in and advances to unconsolidated affiliates (2)
$0.1  $  $  $87.3  $176.6  $264.0  
Total assets$1,928.5  $1,142.5  $382.7  $1,171.8  $9,696.0  $14,321.5  
As of December 31, 2019
Investment in and advances to unconsolidated affiliates$0.1  $  $  $90.9  $37.3  $128.3  
Total assets$2,273.7  $1,397.0  $752.1  $1,412.2  $8,359.5  $14,194.5  
(1)The real estate assets subject to the Master Leases, which are classified as either property and equipment, operating lease ROU assets, or finance lease ROU assets, are included within the Other category.
(2)Our investment in Barstool Sports is included within the Other category.

33

Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition, results of operations, liquidity and capital resources should be read in conjunction with, and is qualified in its entirety by, the unaudited Condensed Consolidated Financial Statements and the notes thereto included in this Quarterly Report on Form 10-Q (“Form 10-Q”), and the Consolidated Financial Statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2019.

EXECUTIVE OVERVIEW
Our Business
Penn National Gaming, Inc., together with its subsidiaries (“Penn National,” the “Company,” “we,” “our,” or “us”), is a leading, diversified, multi-jurisdictional owner and manager of gaming and racing properties, sports betting operations, and video gaming terminal (“VGT”) operations. In addition, we hold a 36% equity interest in Barstool Sports, Inc. (“Barstool Sports”), a leading digital sports, entertainment and media platform. We also operate an interactive gaming (“iGaming”) division through our subsidiary, Penn Interactive Ventures, LLC (“Penn Interactive”), which launched an online casino (“iCasino”) through our HollywoodCasino.com gaming platform in the third quarter of 2019 and is scheduled to launch an online sports betting app called Barstool Sports in the third quarter of 2020. Our MYCHOICE® customer loyalty program currently has over 20 million members and provides our members with various benefits, including complimentary goods and/or services. We believe our continued evolution into the best-in-class omni-channel provider of retail and online gaming and sports betting entertainment will be a catalyst for our core land-based business, while also providing a platform for significant long-term shareholder value.
As of June 30, 2020, we owned, managed, or had ownership interests in 41 gaming and racing properties in 19 states and were licensed to offer live sports betting at our properties in Indiana, Iowa, Michigan, Mississippi, Nevada, Pennsylvania and West Virginia. The majority of the real estate assets (i.e., land and buildings) used in our operations are subject to triple net master leases; the most significant of which are the Penn Master Lease and the Pinnacle Master Lease (as such terms are defined in “Liquidity and Capital Resources” and collectively referred to as the “Master Leases”), with Gaming and Leisure Properties, Inc. (Nasdaq: GLPI) (“GLPI”), a real estate investment trust (“REIT”).
Impact of COVID-19 Pandemic and Company Response
On March 11, 2020, the World Health Organization declared the novel coronavirus (known as “COVID-19”) outbreak to be a global pandemic. We began temporary suspension of the operations of all of our 41 properties starting between March 13, 2020 and March 19, 2020 pursuant to various orders from state gaming regulatory bodies or governmental authorities to combat the rapid spread of COVID-19. We began reopening our properties on May 18, 2020 with reduced gaming and hotel capacity and limited food and beverage offerings in order to accommodate comprehensive social distancing and health and safety protocols developed in close consultation with state regulators and local and state public health officials. As of June 30, 2020, we reopened 31 of our properties and as of the date of filing this Form 10-Q with the U.S. Securities and Exchange Commission (the “SEC”), all of our properties, with the exception of Tropicana Las Vegas (“Tropicana”), which is scheduled to reopen on September 1, 2020; Valley Race Park; and Zia Park Casino; have reopened. For a thorough discussion of the operating performance of our properties since reopening, see “Results of Operations” below.
During the first quarter of 2020, the Company took various actions to reduce its cost structure during the property closures to help mitigate the operating and financial impact of the COVID-19 pandemic, which included: (i) furloughing approximately 26,000 employees and operating with a minimum staffing of less than 850 employees company-wide during the closures; (ii) enacting meaningful compensation reductions to its remaining property and corporate leadership teams effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations; and (iii) executing substantial reductions in operating expenses, capital expenditures, including temporarily suspending construction of its two planned Category 4 development projects in Pennsylvania, and overall costs. In addition, the Company’s Board of Directors elected to forgo their cash compensation effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations. As of June 30, 2020, approximately 13,000 employees have returned to work.
Between March 13, 2020 and May 19, 2020, the Company entered into a series of transactions to improve its financial position and liquidity in light of the COVID-19 pandemic, including: (i) borrowing the remaining available amount of $430.0 million under its Revolving Credit Facility; (ii) entering into a binding term sheet with GLPI (the “Term Sheet”) whereby GLPI agreed to (a) purchase the real estate assets associated with the Companys Tropicana property in exchange for rent credits of
34

Table of Contents
$307.5 million, which closed on April 14, 2020, and (b) purchase the land underlying the Companys Hollywood Casino Morgantown (“Morgantown”) development project in Morgantown, Pennsylvania, in exchange for rent credits of $30.0 million, which is expected to close in the fourth quarter of 2020 (the land will be immediately leased back from GLPI); (iii) completing an offering of $330.5 million aggregate principal amount of 2.75% Convertible Notes; and (iv) completing a public offering of 19,166,667 aggregate shares of common stock, par value of $0.01 per share, of the Company (“Penn Common Stock”) for gross proceeds of $345.0 million. In addition, on April 14, 2020, the Company entered into an amendment to its Credit Agreement, which, among other things, provides it with relief from its financial covenants for a period of up to one year. The terms “Revolving Credit Facility,” “Convertible Notes” and “Credit Agreement” are defined in “Liquidity and Capital Resources.”
The COVID-19 pandemic caused significant disruptions to our business and a material adverse impact on our financial condition, results of operations, and cash flows, the magnitude of which continues to develop based on (i) the timing and extent of any recovery in visitation and consumer spending at our properties; (ii) the continued impact of implementing social distancing and health and safety guidelines at our properties, including reductions in gaming and hotel capacity and limiting the number of food and beverage options; and (iii) whether any of our properties will be required to again temporarily suspend operations in the event that the pandemic worsens. We are currently unable to determine whether, when or how the conditions surrounding the COVID-19 pandemic will change or whether any recovery in visitation and consumer spending is sustainable. In the event that the COVID-19 pandemic worsens and/or we are required to again temporarily suspend our operations, we may need to take additional actions to reduce costs, preserve liquidity and remain in compliance with our financial covenants.
On March 27, 2020, the President of the United States signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which provides emergency economic assistance for American workers, families and businesses affected by the COVID-19 pandemic. The economic relief package includes government loan enhancement programs and various tax provisions to help improve liquidity for American businesses. Based on our evaluation of the CARES Act, we qualify for certain employer refundable payroll credits, deferral of applicable payroll taxes, net operating loss carryback and immediate expensing for eligible qualified improvement property. We intend to continue to review and consider any available potential benefits under the CARES Act for which we qualify, including those described above.
The Penn National Gaming Foundation established a COVID-19 emergency relief fund to assist our team members and local relief organizations affected by the COVID-19 pandemic. More than $1.7 million has been raised through personal donations from our Chief Executive Officer, senior management team, Board of Directors and property general managers, in addition to contributions from the Company and property employee assistance funds. We also extended medical benefits of furloughed employees through August 31, 2020.
The Company continues to evaluate the nature and extent of the impact of the COVID-19 pandemic on its business. We are currently unable to determine the length and severity of the pandemic. The continuation of the outbreak may again cause state gaming and health authorities to require temporary suspension of operations at our properties; enforce further limits on the number of customers in casinos; or continue or increase prohibitions of large gatherings, such as concerts and conventions. The COVID-19 pandemic may further influence changes in customer behavior or a potential reduction in consumer discretionary spending. The COVID-19 pandemic had a material adverse impact on our business, financial condition, results of operations and cash flows for the first quarter and second quarter of 2020. Due to the ongoing situation, our business, financial condition, results of operations and cash flows for the third and fourth quarter 2020 could be impacted in ways we are not able to fully predict today. Even with most of our properties reopened, there can be no assurance that our business, financial condition, results of operations and cash flows will return to levels that existed prior to the COVID-19 pandemic.
Recent Acquisitions, Development Projects and Other
In February 2020, we closed on our investment in Barstool Sports pursuant to a stock purchase agreement with Barstool Sports and certain stockholders of Barstool Sports, in which we purchased 36% (inclusive of 1% on a delayed basis) of the common stock of Barstool Sports for a purchase price of $161.2 million. Furthermore, three years after the closing of the transaction (or earlier at our election), we will increase our ownership in Barstool Sports to approximately 50% by purchasing approximately $62 million worth of additional shares of Barstool Sports common stock, consistent with the implied valuation at the time of the initial investment, which was $450.0 million. With respect to the remaining Barstool Sports shares, we have immediately exercisable call rights, and the existing Barstool Sports stockholders have put rights exercisable beginning three years after closing, all based on a fair market value calculation at the time of exercise (subject to a cap of $650.0 million and a floor of 2.25 times the annualized revenue of Barstool Sports, all subject to various adjustments). We also have the option to bring in another partner who would acquire a portion of our share of Barstool Sports. Upon closing, we became Barstool Sports’ exclusive gaming partner for up to 40 years and have the sole right to utilize the Barstool Sports brand for all of our online and retail sports betting and iCasino products.
35

Table of Contents
As noted above, Penn Interactive is scheduled to launch the Barstool Sports online sports betting app in the third quarter of 2020, with the first planned launch in Pennsylvania. We expect the Barstool Sports app to operate in additional states by the end of the fourth quarter of 2020. In addition, we expect to use the Barstool Sports brand in the operation of our retail sportsbooks later in 2020.
In May 2019, we acquired Greektown Casino-Hotel (“Greektown”), in Detroit, Michigan, subject to a triple net lease with VICI Properties Inc. (NYSE: VICI) (“VICI” and collectively with GLPI, our “REIT Landlords”) (the “Greektown Lease”) and in January 2019, we acquired Margaritaville Casino Resort (“Margaritaville”) in Bossier City, Louisiana, subject to a triple net lease with VICI (the “Margaritaville Lease”). In March 2020, in light of the COVID-19 pandemic, we temporarily suspended construction of our development of two Category 4 satellite gaming casinos in Pennsylvania: Hollywood Casino York (“York”) and Morgantown.
The Term Sheet discussed above also provides that the Company and GLPI will enter into an option agreement whereby GLPI will grant the Company the exclusive right until December 31, 2020 to purchase the operations of Hollywood Casino Perryville for $31.1 million, with the closing of such purchase to occur on a date selected by the Company during 2021. If the option is exercised and the transaction is completed, we would lease the real estate assets associated with Hollywood Casino Perryville from GLPI with initial rent of $7.8 million per year subject to escalation. The option agreement is expected to be formalized in the third quarter of 2020 and we currently expect to exercise the option by the end of 2020.
Additionally, pursuant to the Term Sheet, we agreed that, in the future, we would exercise the next scheduled five-year renewal under the Penn Master Lease as well as the Pinnacle Master Lease, and GLPI agreed they would grant us the option to exercise an additional five-year renewal term at the end of the lease term on the Penn Master Lease and the Pinnacle Master Lease, subject to certain conditions. In the future, upon exercising each of these renewal options, the term of the Penn Master Lease would extend to November 30, 2033 and the term of the Pinnacle Master Lease would extend to April 30, 2031; and if all renewal options contained within the Penn Master Lease and the Pinnacle Master Lease were exercised, inclusive of the these renewal options, the term of the Penn Master Lease would extend to November 30, 2053 and the term of the Pinnacle Master Lease would extend to April 30, 2056.
Operating and Competitive Environment
Most of our properties operate in mature, competitive markets. While the full impact of the COVID-19 pandemic on our business cannot be reasonably estimated at this time, we continue to expect that the majority of our future growth will come from new business lines or distribution channels, such as retail and online gaming and sports betting; entrance into new jurisdictions; expansions of gaming in existing jurisdictions; and, to a lesser extent, improvements/expansions of our existing properties and strategic acquisitions of gaming properties. Our portfolio is comprised largely of well-maintained regional gaming facilities, which has allowed us to develop what we believe to be a solid base for future growth opportunities. We have also made investments in joint ventures that we believe will allow us to capitalize on additional gaming opportunities in certain states if legislation or referenda are passed that permit and/or expand gaming in these jurisdictions and we are selected as a licensee.
As reported by most jurisdictions, regional gaming industry trends have shown little revenue growth the last several years as numerous jurisdictions now permit gaming or have expanded their gaming offerings. In recent years, the proliferation of new gaming properties has impacted the overall domestic gaming industry as well as our results of operations in certain markets. Prior to the COVID-19 pandemic, the economic environment, specifically historically low levels of unemployment, strength in residential real estate prices, and high levels of consumer confidence, had resulted in a stable operating environment in recent years. The COVID-19 pandemic has significantly increased the level of unemployment and decreased the level of consumer confidence. Our ability to succeed in this new environment will be predicated on our ability to adjust operations and cost structures at our reopened properties to reflect the new economic and health and safety conditions, operating our properties efficiently, realizing revenue and cost synergies from recent acquisitions, and offering our customers additional gaming experiences through our omni-channel distribution strategy. We seek to continue to expand our customer database through accretive acquisitions or investments, such as Barstool Sports, capitalize on organic growth opportunities from the development of new properties or the expansion of recently-developed business lines, and develop partnerships that allow us to enter new jurisdictions for iGaming and sports betting.
The gaming industry is characterized by an increasingly high degree of competition among a large number of participants, including riverboat casinos; dockside casinos; land-based casinos; video lottery; iGaming; online and retail sports betting; gaming at taverns; gaming at truck stop establishments; sweepstakes and poker machines not located in casinos; the potential for increased fantasy sports, Native American gaming tribes, historic racing or state-sponsored i-lottery products in or adjacent to states we operate in; and other forms of gaming in the U.S. More specifically, due to recent legislation to expand gaming in and around Illinois, Indiana, Massachusetts and Pennsylvania, several of our properties within our Northeast segment and some
36

Table of Contents
of our properties within our Midwest segment have been and will continue to be negatively impacted by new or increased competition.
Key Performance Indicators
In our business, revenue is driven by discretionary consumer spending. We have no certain mechanism for determining why consumers choose to spend more or less money at our properties from period-to-period; therefore, we are unable to quantify a dollar amount for each factor that impacts our customers’ spending behaviors. However, based on our experience, we can generally offer some insight into the factors that we believe are likely to account for such changes and which factors may have a greater impact than others. For example, decreases in discretionary consumer spending have historically been brought about by weakened general economic conditions, such as lackluster recoveries from recessions, high unemployment levels, higher income taxes, low levels of consumer confidence, weakness in the housing market, and high fuel or other transportation costs. In addition, visitation and the volume of play have historically been negatively impacted by significant construction surrounding our properties, adverse regional weather conditions and natural disasters. We believe that the COVID-19 pandemic will lead to meaningful decreases in discretionary consumer spending and will continue to negatively impact visitation and the volume of play for the foreseeable future. In all instances, such insights are based solely on our judgment and professional experience, and no assurance can be given as to the accuracy of our judgments.
The vast majority of our revenues is gaming revenue, which is highly dependent upon the volume and spending levels of customers at our properties. Our gaming revenue is derived primarily from slot machines (which represented approximately 92% of our gaming revenue in both 2019 and 2018) and, to a lesser extent, table games and sports betting. Aside from gaming revenue, our revenues are derived from our hotel, dining, retail, commissions, program sales, admissions, concessions and certain other ancillary activities, and our racing operations.
Key performance indicators related to gaming revenue are slot handle and table game drop, which are volume indicators, and “win” or “hold” percentage. Our typical property slot win percentage is in the range of approximately 7% to 9% of slot handle, and our typical table game hold percentage is in the range of approximately 16% to 25% of table game drop.
Slot handle is the gross amount wagered during a given period. The win or hold percentage is the net amount of gaming wins and losses, with liabilities recognized for accruals related to the anticipated payout of progressive jackpots. Given the stability in our slot hold percentages on a historical basis, we have not experienced significant impacts to net income from changes in these percentages. For table games, customers usually purchase chips at the gaming tables. The cash and markers (extensions of credit granted to certain credit worthy customers) are deposited in the gaming table’s drop box. Table game hold is the amount of drop that is retained and recorded as gaming revenue, with liabilities recognized for funds deposited by customers before gaming play occurs and for unredeemed gaming chips. As we are primarily focused on regional gaming markets, our table game hold percentages are fairly stable as the majority of these markets do not regularly experience high-end play, which can lead to volatility in hold percentages. Therefore, changes in table game hold percentages do not typically have a material impact to our results of operations and cash flows.
Under normal operating conditions, our properties generate significant operating cash flow since most of our revenue is cash-based from slot machines, table games, and pari-mutuel wagering. Our business is capital intensive, and we rely on cash flow from our properties to generate sufficient cash to satisfy our obligations under the Triple Net Leases (as defined in Liquidity and Capital Resources”), repay debt, fund maintenance capital expenditures, fund new capital projects at existing properties and provide excess cash for future development and acquisitions. Additional information regarding our capital projects is discussed in “Liquidity and Capital Resources” below.
Reportable Segments
We view each of our gaming and racing properties as an operating segment with the exception of our two properties in Jackpot, Nevada, which we view as one operating segment. We consider our combined VGT operations, by state, to be separate operating segments. We aggregate our operating segments into four reportable segments: Northeast, South, West and Midwest. For a listing of our gaming properties and VGT operations included in each reportable segment, see Note 2, “Significant Accounting Policies,” in the notes to our unaudited Condensed Consolidated Financial Statements.

37

Table of Contents
RESULTS OF OPERATIONS
The following table highlights our revenues, net income (loss), and Adjusted EBITDA, on a consolidated basis, as well as our revenues and Adjusted EBITDAR by reportable segment. Such segment reporting is on a basis consistent with how we measure our business and allocate resources internally. We consider net income (loss) to be the most directly comparable financial measure calculated in accordance with generally accepted accounting principles in the United States (“GAAP”) to Adjusted EBITDA and Adjusted EBITDAR, which are non-GAAP financial measures. Refer to “Non-GAAP Financial Measures” below for the definitions of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDAR, and Adjusted EBITDAR margin; as well as a reconciliation of net income (loss) to Adjusted EBITDA and Adjusted EBITDAR and related margins.
 For the three months ended June 30,For the six months ended June 30,
(dollars in millions)2020201920202019
Revenues:  
Northeast segment$102.7  $599.1  $623.4  $1,149.7  
South segment121.5  282.2  344.8  574.1  
West segment17.7  164.2  144.3  322.9  
Midwest segment36.0  268.2  264.1  539.5  
Other (1)
27.6  9.4  47.9  19.5  
Intersegment eliminations (2)
—  —  (2.9) —  
Total$305.5  $1,323.1  $1,421.6  $2,605.7  
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
Adjusted EBITDAR:    
Northeast segment$(3.6) $186.2  $120.9  $351.0  
South segment44.4  92.8  97.0  190.6  
West segment(3.0) 50.5  21.6  100.4  
Midwest segment(4.6) 97.8  64.9  197.0  
Other (1)
(8.7) (20.8) (27.6) (41.1) 
Total (3)
24.5  406.5  276.8  797.9  
Rent expense associated with triple net operating leases (4)
(103.8) (90.0) (201.3) (174.7) 
Adjusted EBITDA (5)
$(79.3) $316.5  $75.5  $623.2  
Net income (loss) margin(70.2)%3.9 %(57.9)%3.5 %
Adjusted EBITDAR margin (6)
8.0 %30.7 %19.5 %30.6 %
Adjusted EBITDA margin (7)
(26.0)%23.9 %5.3 %23.9 %
(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club and the Company’s joint venture interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. The Other category also includes Penn Interactive, which operates social gaming, our internally-branded retail sportsbooks, and iGaming; our management contract for Retama Park Racetrack; and our live and televised poker tournament series that operates under the trademark Heartland Poker Tour (“HPT”). Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property. In addition, Adjusted EBITDAR of the Other category includes our proportionate share of the net income or loss of Barstool Sports after adding back our share of non-operating items (such as interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense).
(2)Represents the elimination of intersegment revenues associated with Penn Interactive and HPT.
(3)The total is a mathematical calculation derived from the sum of reportable segments (as well as the Other category). As noted within “Non-GAAP Financial Measures” below, Adjusted EBITDAR is presented on a consolidated basis outside the financial statements solely as a valuation metric. Adjusted EBITDAR decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our properties as a result of the COVID-19 pandemic.
(4)Solely comprised of rent expense associated with the operating lease components contained within the Master Leases (primarily land), the Tropicana Lease, the Meadows Lease (as defined in “Liquidity and Capital Resources”), the Margaritaville Lease and the Greektown Lease (referred to collectively as our “triple net operating leases”). The finance lease components contained within the Master Leases (primarily buildings) result in interest expense, as opposed to rent expense.
38

Table of Contents
(5)Adjusted EBITDA decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our properties as a result of the COVID-19 pandemic. As rent expense is a normal, recurring cash operating expense, it is included within the calculation of Adjusted EBITDA.
(6)As noted within “Non-GAAP Financial Measures” below, Adjusted EBITDAR margin is presented on a consolidated basis outside the financial statements solely as a valuation metric.
(7)Adjusted EBITDA margin decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our properties as a result of the COVID-19 pandemic.

Consolidated comparison of the three and six months ended June 30, 2020 and 2019
Revenues
The following table presents our consolidated revenues:
 For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$259.2  $1,062.1  $(802.9) (75.6)%$1,162.1  $2,096.7  $(934.6) (44.6)%
Food, beverage, hotel and other46.3  261.0  (214.7) (82.3)%259.5  509.0  (249.5) (49.0)%
Total revenues$305.5  $1,323.1  $(1,017.6) (76.9)%$1,421.6  $2,605.7  $(1,184.1) (45.4)%
Consolidated revenues decreased for the three and six months ended June 30, 2020 as a result of the temporary closures of all of our properties due to the COVID-19 pandemic. We began temporarily closing our properties on March 13, 2020 and began reopening our properties on May 18, 2020, resulting in all of our properties being closed for at least two months. As of June 30, 2020, 31 of our 41 properties were reopened. Our properties are subject to restrictions on gaming capacity; depending on the jurisdiction, generally 50% less gaming devices. Furthermore, due primarily to the implementation of social distancing and health and safety protocols, our properties are subject to reduced hotel capacity and limitations on the number of food and beverage offerings. As a result, upon reopening our properties, gaming revenue now represents a larger portion of our total revenues, which we expect to continue until at least such time that social distancing and safety and health protocols are relaxed or no longer necessary.
Upon reopening, our properties generally experienced reduced visitation and higher spend per trip, as compared to pre-closure levels. We largely attribute the higher spend per trip to pent-up demand, visitation from our higher worth customers, and customers’ propensity to spend after a prolonged period of limited domestic commerce and upon receipt of government stimulus payments. In addition, in many of the states in which we operate, leisure alternatives remain partially limited (e.g., bars, concerts, entertainment events, etc.), which may have impacted our operating results upon reopening our properties. See “Segment comparison of the three and six months ended June 30, 2020 and 2019 below for more detailed explanations of the fluctuations in revenues.
Operating expenses
The following table presents our consolidated operating expenses:
 For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Operating expenses
Gaming$142.0  $564.1  $(422.1) (74.8)%$642.9  $1,111.6  $(468.7) (42.2)%
Food, beverage, hotel and other32.9  167.6  (134.7) (80.4)%189.9  329.3  (139.4) (42.3)%
General and administrative204.1  287.0  (82.9) (28.9)%511.1  573.9  (62.8) (10.9)%
Depreciation and amortization91.9  106.0  (14.1) (13.3)%187.6  210.1  (22.5) (10.7)%
Impairment losses—  —  —  N/M616.1  —  616.1  N/M
Total operating expenses$470.9  $1,124.7  $(653.8) (58.1)%$2,147.6  $2,224.9  $(77.3) (3.5)%
N/M - Not meaningful
Gaming expenses consist primarily of salaries and wages associated with our gaming operations and gaming taxes. Food, beverage, hotel and other expenses consist principally of salaries and wages and costs of goods sold associated with our food, beverage, hotel, retail, racing, and other operations. Gaming, food, beverage, hotel and other expenses for the three and six
39

Table of Contents
months ended June 30, 2020 decreased year over year primarily as a result of the temporary closures of all of our properties due to the COVID-19 pandemic, which reduced our salaries and wages, gaming taxes, costs of goods sold, and other expenses. As discussed above, our reopened properties are operating with reduced gaming and hotel capacity and limited food and beverage options. As such, our properties are operating with a reduced workforce, which reduces our salaries and wages. In addition, our properties have reduced marketing costs, which reduces gaming expenses.
General and administrative expenses include items such as compliance, facility maintenance, utilities, property and liability insurance, surveillance and security, lobbying expenses, and certain housekeeping services, as well as all expenses for administrative departments such as accounting, purchasing, human resources, legal and internal audit. General and administrative expenses also include stock-based compensation expense, pre-opening and acquisition costs, gains and losses on disposal of assets, changes in the fair value of our contingent purchase price obligations, expense associated with cash-settled stock-based awards (including changes in fair value thereto) and rent expense associated with our triple net operating leases.
General and administrative expenses for the three and six months ended June 30, 2020 decreased year over year primarily as a result of the actions taken to reduce our cost structure while our properties were temporarily closed, which are discussed above and were mostly effective April 1, 2020. In addition, during the three and six months ended June 30, 2020, we recognized a gain on disposal of assets of $28.5 million as well as $21.8 million in payroll credits under the CARES Act, both of which reduced general and administrative expenses. Offsetting these decreases for the three and six months ended June 30, 2020, as compared to the prior year periods, were increases in rent expense associated with our triple net operating leases of $13.8 million and $26.6 million, respectively, which principally relate to the Tropicana Lease and the Greektown Lease, and increases in expense associated with the Company’s cash-settled stock-based awards of $19.5 million and $10.2 million, respectively, which are largely driven by the increase in the Company’s stock price. Furthermore, the expense associated with the Company’s contingent purchase price obligations decreased by $7.2 million for the six months ended June 30, 2020, as compared to the prior year period.
Depreciation and amortization for the three and six months ended June 30, 2020 decreased year over year primarily due to fixed assets becoming fully depreciated since June 30, 2019, the sale of the real estate assets of Tropicana in April 2020, and decreases of $0.3 million and $0.9 million, respectively, in amortization expense at Penn Interactive, offset by increases of $1.3 million and $4.8 million, respectively, at Greektown, which was acquired in May 2019.
Impairment losses for the six months ended June 30, 2020 primarily relate to impairments taken on our goodwill and other intangible assets of $113.0 million and $498.5 million, respectively, as a result of an interim impairment assessment during the first quarter of 2020. During the first quarter of 2020, we identified an indicator of impairment triggered by the COVID-19 pandemic, which caused all of our gaming properties to temporarily close. At the time of the interim impairment assessment, we revised our cash flow projections to reflect the current economic environment, including the uncertainty of the nature, timing and extent of reopening our gaming properties.
Other income (expenses)
The following table presents our consolidated other income (expenses):
 For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Other income (expenses)
Interest expense, net$(135.0) $(134.7) $(0.3) 0.2 %$(264.8) $(267.0) $2.2  (0.8)%
Income (loss) from unconsolidated affiliates$(1.7) $6.2  $(7.9) N/M$2.4  $11.9  $(9.5) (79.8)%
Income tax benefit (expense)$58.4  $(18.5) $76.9  N/M$157.9  $(33.4) $191.3  N/M
Other$29.3  $—  $29.3  N/M$7.5  $—  $7.5  N/M
N/M - Not meaningful
Interest expense, net increased for the three months ended June 30, 2020, as compared to the prior year period, due to increases in interest expense relating to our Master Leases of $0.7 million and interest expense relating to our long-term debt of $0.1 million. Interest expense relating to our long-term debt increased due to the issuance of the 2.75% Convertible Notes, which offset the reduction in interest expense incurred on the Senior Secured Credit Facilities (as defined in “Liquidity and Capital Resources”) from a decrease in the London Interbank Offered Rate (referred to as “LIBOR”) during the corresponding periods.
40

Table of Contents
Interest expense, net decreased for the six months June 30, 2020, as compared to the prior year period, primarily due to a decrease in interest expense relating to our long-term debt of $1.7 million and an increase in capitalized interest of $0.9 million, offset by an increase in interest expense relating to our Master Leases of $0.4 million. The decrease in interest expense relating to long-term debt is due to the decrease in LIBOR during the corresponding periods despite incremental borrowings under our Revolving Credit Facility in light of the COVID-19 pandemic and the issuance of the Convertible Notes.
Income (loss) from unconsolidated affiliates relates principally to Barstool Sports and our Kansas Entertainment joint venture. The decrease for the three and six months ended June 30, 2020, as compared to the prior year periods, was due to a decrease in the results of operations of Hollywood Casino at Kansas Speedway, which was temporarily closed between March 18, 2020 and May 25, 2020.
Income tax benefit (expense) was $58.4 million and $157.9 million for the three and six months ended June 30, 2020, respectively, as compared to $(18.5) million and $(33.4) million for the three and six months ended June 30, 2019, respectively. Our effective tax rate (income taxes as a percentage of income or loss from operations before income taxes) including discrete items was 21.4% and 16.1% for the three and six months ended June 30, 2020, as compared to 26.5% for both the three and six months ended June 30, 2019, primarily due to a reduction of pre-tax income.
The CARES Act temporarily removes certain restrictions originally imposed by the Tax Cuts and Jobs Act of 2017. Corporate taxpayers are now permitted to carryback up to five years of federal net operating losses (“NOLs”) originating in tax years 2018, 2019, and 2020 and offset 100% of taxable income with available NOLs. The CARES Act also temporarily (i) increases the interest deductibility threshold from 30% to 50% of adjusted taxable income for tax years beginning in 2019 and 2020, (ii) allows a refund of alternative minimum tax credits, (iii) increases the corporate charitable deduction limit to 25% and (iv) makes eligible qualified improvement property available for immediate expensing. The enactment of the CARES Act did not have a significant impact on our effective tax rate for the three months ended June 30, 2020; however, we are estimating an income tax refund between approximately $40 million and $50 million primarily attributable to the carryback of NOLs. We will continue to monitor any impact and revise our preliminary near-term liquidity benefit as a result of this new law.
As of June 30, 2020, we have a valuation allowance on the portion of the deferred tax assets that is not more likely than not to be realized as a result of the negative objective evidence of being in a three-year cumulative loss and we intend to continue maintaining a valuation allowance on our deferred tax assets until there is sufficient positive evidence to support the reversal of all or a portion of these allowances. A reduction in the valuation allowance would result in a significant decrease to income tax expense in the period the release is recorded. However, the exact timing and reversal amount in our valuation allowance are currently unknown.
Our effective income tax rate can vary from period to period depending on, among other factors, the geographic and business mix of our earnings, changes to our valuation allowance and the level of our tax credits. Certain of these and other factors, including our history and projections of pre-tax earnings, are considered in assessing our ability to realize our net deferred tax assets.
Other includes miscellaneous income and expense items. The amount for the three and six months ended June 30, 2020 relates to unrealized holding gains of $29.5 million and $7.7 million, respectively, on equity securities (including warrants), which were acquired during the third quarter of 2019 in connection with Penn Interactive entering into multi-year agreements with sports betting operators for online sports betting and related iGaming market access across our portfolio.

41

Table of Contents
Segment comparison of the three and six months ended June 30, 2020 and 2019
Northeast Segment
For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$94.1  $528.9  $(434.8) (82.2)%$552.8  $1,016.7  $(463.9) (45.6)%
Food, beverage, hotel and other8.6  70.2  (61.6) (87.7)%70.6  133.0  (62.4) (46.9)%
Total revenues$102.7  $599.1  $(496.4) (82.9)%$623.4  $1,149.7  $(526.3) (45.8)%
Adjusted EBITDAR$(3.6) $186.2  $(189.8) N/M$120.9  $351.0  $(230.1) (65.6)%
Adjusted EBITDAR margin(3.5)%31.1 %(3460) bps19.4 %30.5 %(1110) bps
N/M - Not meaningful
The Northeast segment’s total revenues, Adjusted EBITDAR and Adjusted EBITDAR margin decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our gaming properties within the Northeast segment beginning between March 13, 2020 and March 19, 2020 as a result of the COVID-19 pandemic. We reopened Hollywood Casino at Charles Town Races on June 5, 2020, Meadows Racetrack and Casino on June 9, 2020, and Hollywood Casino at Penn National Race Course on June 19, 2020. Furthermore, our Indiana properties and our Ohio properties reopened on June 15, 2020 and June 19, 2020, respectively. Plainridge Park Casino, Hollywood Casino Bangor, and Greektown, reopened on July 8, 2020, July 10, 2020, and August 5, 2020, respectively. All of our properties within the Northeast segment reopened with reduced gaming and hotel (if applicable) capacity and limited food and beverage offerings.
In the periods between reopening and June 30, 2020, the majority of our reopened properties in the Northeast segment experienced total revenues and Adjusted EBITDAR growth as compared to the prior year, with Hollywood Casino Toledo particularly benefiting from the fact that casinos in Detroit, Michigan had not yet reopened as of June 30, 2020. In addition to Hollywood Casino Toledo, Ameristar East Chicago, Hollywood Casino Lawrenceburg, and Hollywood Gaming at Dayton Raceway experienced strong reopenings. Hollywood Casino at Charles Town Races initially benefited after reopening due to the fact that one of its principal competitors located in Maryland reopened approximately 4 weeks after our property reopened. Meadows Racetrack and Casino and Hollywood Casino at Penn National Race Course continue to be negatively impacted by recent increases in competition in and around the Pennsylvania market. In the periods between reopening and June 30, 2020, Adjusted EBITDAR margins of reopened properties were higher than the prior year due to operating with a reduced workforce, focusing on higher margin gaming offerings, reducing marketing costs, and limiting certain lower margin food and beverage offerings, such as buffets.
South Segment
For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$103.7  $206.8  $(103.1) (49.9)%$272.3  $426.9  $(154.6) (36.2)%
Food, beverage, hotel and other17.8  75.4  (57.6) (76.4)%72.5  147.2  (74.7) (50.7)%
Total revenues$121.5  $282.2  $(160.7) (56.9)%$344.8  $574.1  $(229.3) (39.9)%
Adjusted EBITDAR$44.4  $92.8  $(48.4) (52.2)%$97.0  $190.6  $(93.6) (49.1)%
Adjusted EBITDAR margin36.5 %32.9 %360 bps28.1 %33.2 %(510) bps
The South segment’s total revenues and Adjusted EBITDAR decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, and Adjusted EBITDAR margin decreased for the six months ended June 30, 2020 due to the temporary closures of our gaming properties within the South segment on March 17, 2020 as a result of the COVID-19 pandemic. We reopened our Louisiana properties and our Mississippi properties between May 18, 2020 and May 21, 2020, all with reduced gaming and hotel (if applicable) capacity and limited food and beverage offerings. Despite the temporary closures, Adjusted EBITDAR margin increased for the three months ended June 30, 2020 due to operating with a reduced workforce,
42

Table of Contents
focusing on higher margin gaming offerings, reducing marketing costs, and limiting certain lower margin food and beverage offerings, such as buffets.
In the periods between reopening and June 30, 2020, as compared to the prior year, with the exception of Ameristar Vicksburg, all of our reopened properties in the South segment experienced Adjusted EBITDAR growth with 1st Jackpot Casino, Boomtown New Orleans, and Margaritaville also experiencing growth in total revenues. In addition, the favorable year-over-year comparisons at the majority of our South segment properties accelerated throughout the reopened period. Boomtown New Orleans initially benefited after reopening due to the fact that one of its principal competitors reopened approximately 3-4 weeks after our property reopened.
West Segment
For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$12.8  $96.5  $(83.7) (86.7)%$84.7  $189.3  $(104.6) (55.3)%
Food, beverage, hotel and other4.9  67.7  (62.8) (92.8)%59.6  133.6  (74.0) (55.4)%
Total revenues$17.7  $164.2  $(146.5) (89.2)%$144.3  $322.9  $(178.6) (55.3)%
Adjusted EBITDAR$(3.0) $50.5  $(53.5) N/M$21.6  $100.4  $(78.8) (78.5)%
Adjusted EBITDAR margin(16.9)%30.8 %(4770) bps15.0 %31.1 %(1610) bps
N/M - Not meaningful
The West segment’s total revenues, Adjusted EBITDAR and Adjusted EBITDAR margin decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our gaming properties within the West segment beginning between March 16, 2020 and March 19, 2020 as a result of the COVID-19 pandemic. Cactus Petes, Horseshu and M Resort reopened on June 4, 2020; and Ameristar Black Hawk reopened on June 17, 2020; all with reduced gaming and hotel (if applicable) capacity and limited food and beverage offerings. Tropicana is scheduled to reopen on September 1, 2020 and Zia Park Casino has not yet reopened.
In the period between reopening and June 30, 2020, Cactus Petes and Horseshu experienced growth in total revenues as well as Adjusted EBITDAR as compared to the prior year. The reopening results of Ameristar Black Hawk were negatively impacted by the fact that the property has not yet been permitted to reopen table games. In addition, the reopening results of M Resort were negatively impacted by general weakness in the economic environment in Las Vegas, which is a destination market. In the periods between reopening and June 30, 2020, Adjusted EBITDAR margins of reopened properties were higher than the prior year due to operating with a reduced workforce, focusing on higher margin gaming offerings, reducing marketing costs, and limiting certain lower margin food and beverage offerings, such as buffets.
Midwest Segment
For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$33.5  $229.9  $(196.4) (85.4)%$229.7  $463.7  $(234.0) (50.5)%
Food, beverage, hotel and other2.5  38.3  (35.8) (93.5)%34.4  75.8  (41.4) (54.6)%
Total revenues$36.0  $268.2  $(232.2) (86.6)%$264.1  $539.5  $(275.4) (51.0)%
Adjusted EBITDAR$(4.6) $97.8  $(102.4) N/M$64.9  $197.0  $(132.1) (67.1)%
Adjusted EBITDAR margin(12.8)%36.5 %(4930) bps24.6 %36.5 %(1190) bps
N/M - Not meaningful
The Midwest segment’s total revenues, Adjusted EBITDAR and Adjusted EBITDAR margin decreased for the three and six months ended June 30, 2020, as compared to the prior year periods, due to the temporary closures of our gaming properties within the Midwest segment beginning between March 16, 2020 and March 18, 2020 as a result of the COVID-19 pandemic.
43

Table of Contents
We reopened Hollywood Casino at Kansas Speedway on May 25, 2020, Ameristar Council Bluffs and Argosy Casino Riverside on June 1, 2020, and Hollywood Casino St. Louis and River City Casino on June 16, 2020. Our Illinois properties and Prairie State Gaming reopened on July 1, 2020. All of our gaming properties reopened with reduced gaming and hotel (if applicable) capacity and limited food and beverage offerings.
In the periods between reopening and June 30, 2020, all of our reopened properties within the Midwest segment experienced a decline in total revenues as compared to the prior year. However, in the periods between reopening and June 30, 2020, Ameristar Council Bluffs, Argosy Casino Riverside and River City Casino grew Adjusted EBITDAR as compared to the prior year. The operating performance of Hollywood Casino at Kansas Speedway upon reopening was negatively impacted by more lenient social distancing protocols and regulatory restrictions at nearby competitors located in Missouri. In the periods between reopening and June 30, 2020, Adjusted EBITDAR margins of reopened properties were higher than the prior year due to operating with a reduced workforce, focusing on higher margin gaming offerings, reducing marketing costs, and limiting certain lower margin food and beverage offerings, such as buffets.
Other
For the three months ended June 30,ChangeFor the six months ended June 30,Change
(dollars in millions)20202019$%20202019$%
Revenues
Gaming$15.1  $—  $15.1  N/M$22.7  $0.1  $22.6  N/M
Food, beverage, and other12.5  9.4  3.1  33.0 %25.2  19.4  5.8  29.9 %
Total revenues$27.6  $9.4  $18.2  193.6 %$47.9  $19.5  $28.4  145.6 %
Adjusted EBITDAR$(8.7) $(20.8) $12.1  (58.2)%$(27.6) $(41.1) $13.5  (32.8)%

N/M - Not meaningful
Total revenues and Adjusted EBITDAR of the Other category increased for the three and six months ended June 30, 2020, as compared to the prior year periods, principally as a result of Penn Interactive, specifically the launch of iGaming in Pennsylvania during the third quarter of 2019 and growth in operating live sports betting at retail sportsbooks within the Company’s properties. As noted above, Penn Interactive is scheduled to launch the Barstool Sports online sports betting app in the third quarter of 2020, with the first planned launch in Pennsylvania. We expect the Barstool Sports app to operate in additional states by end of the fourth quarter of 2020. In addition, we expect to use the Barstool Sports brand in the operation of our retail sportsbooks later in 2020.
In addition to Penn Interactive, the increases in Adjusted EBITDAR are driven by decreases in corporate overhead costs of $6.9 million and $5.8 million for the three and six months ended June 30, 2020, respectively, which are principally due to employee furloughs upon property closures and compensation reductions effective April 1, 2020.


44

Table of Contents
Non-GAAP Financial Measures
Use and Definitions
In addition to GAAP financial measures, management uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDAR and Adjusted EBITDAR margin as non-GAAP financial measures. These non-GAAP financial measures should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP. Each of these non-GAAP financial measures is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure of comparing performance among different companies.
We define Adjusted EBITDA as earnings before interest expense, net; income taxes; depreciation and amortization; stock-based compensation; debt extinguishment and financing charges; impairment losses; insurance recoveries and deductible charges; changes in the estimated fair value of our contingent purchase price obligations; gain or loss on disposal of assets, the difference between budget and actual expense for cash-settled stock-based awards; pre-opening and acquisition costs; and other income or expenses. Adjusted EBITDA is inclusive of income or loss from unconsolidated affiliates, with our share of non-operating items (such as interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense) added back for Barstool Sports and our Kansas Entertainment joint venture. Adjusted EBITDA is inclusive of rent expense associated with our triple net operating leases. Although Adjusted EBITDA includes rent expense associated with our triple net operating leases, we believe Adjusted EBITDA is useful as a supplemental measure in evaluating the performance of our consolidated results of operations. We define Adjusted EBITDA margin as Adjusted EBITDA divided by consolidated revenues.
Adjusted EBITDA has economic substance because it is used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We present Adjusted EBITDA because it is used by some investors and creditors as an indicator of the strength and performance of ongoing business operations, including our ability to service debt, and to fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value companies within our industry. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their Adjusted EBITDA calculations certain corporate expenses that do not relate to the management of specific casino properties. However, Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with GAAP. Adjusted EBITDA information is presented as a supplemental disclosure, as management believes that it is a commonly-used measure of performance in the gaming industry and that it is considered by many to be a key indicator of the Company’s operating results.
We define Adjusted EBITDAR as Adjusted EBITDA (as defined above) plus rent expense associated with triple net operating leases (which is a normal, recurring cash operating expense necessary to operate our business). Adjusted EBITDAR is presented on a consolidated basis outside the financial statements solely as a valuation metric. Management believes that Adjusted EBITDAR is an additional metric traditionally used by analysts in valuing gaming companies subject to triple net leases since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as supplemental disclosure because (i) we believe Adjusted EBITDAR is traditionally used by gaming operator analysts and investors to determine the equity value of gaming operators and (ii) Adjusted EBITDAR is one of the metrics used by other financial analysts in valuing our business. We believe Adjusted EBITDAR is useful for equity valuation purposes because (i) its calculation isolates the effects of financing real estate; and (ii) using a multiple of Adjusted EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising from operating leases related to real estate. However, Adjusted EBITDAR when presented on a consolidated basis is not a financial measure in accordance with GAAP and should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net income because it excludes the rent expense associated with our triple net operating leases and is provided for the limited purposes referenced herein.
Adjusted EBITDAR margin is defined as Adjusted EBITDAR on a consolidated basis divided by revenues on a consolidated basis. Adjusted EBITDAR margin is presented on a consolidated basis outside the financial statements solely as a valuation metric. We further define Adjusted EBITDAR margin by reportable segment as Adjusted EBITDAR for each segment divided by segment revenues.
45

Table of Contents
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
The following table includes a reconciliation of net income (loss), which is determined in accordance with GAAP, to Adjusted EBITDA and Adjusted EBITDAR, which are non-GAAP financial measures, as well as related margins:
 For the three months ended June 30,For the six months ended June 30,
(dollars in millions)2020201920202019
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
Income tax expense (benefit)(58.4) 18.5  (157.9) 33.4  
Loss (income) from unconsolidated affiliates1.7  (6.2) (2.4) (11.9) 
Interest expense, net135.0  134.7  264.8  267.0  
Other income(29.3) —  (7.5) —  
Operating income (loss)(165.4) 198.4  (726.0) 380.8  
Stock-based compensation (1)
2.9  3.3  8.9  6.7  
Cash-settled stock-based award variance (1)(2)
16.1  (3.4) 7.2  (3.0) 
Loss (gain) on disposal of assets (1)
(28.5) 0.4  (27.9) 0.9  
Contingent purchase price (1)
0.8  1.0  (1.4) 5.8  
Pre-opening and acquisition costs (1)
3.5  3.7  6.7  8.1  
Depreciation and amortization91.9  106.0  187.6  210.1  
Impairment losses—  —  616.1  —  
Insurance recoveries, net of deductible charges (1)
—  —  (0.1) —  
Income (loss) from unconsolidated affiliates(1.7) 6.2  2.4  11.9  
Non-operating items of equity method investments (3)
1.1  0.9  2.0  1.9  
Adjusted EBITDA(79.3) 316.5  75.5  623.2  
Rent expense associated with triple net operating leases (1)
103.8  90.0  201.3  174.7  
Adjusted EBITDAR$24.5  $406.5  $276.8  $797.9  
Net income (loss) margin(70.2)%3.9 %(57.9)%3.5 %
Adjusted EBITDA margin(26.0)%23.9 %5.3 %23.9 %
Adjusted EBITDAR margin8.0 %30.7 %19.5 %30.6 %
(1) These items are included in “General and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
(2) The Company’s cash-settled stock-based awards are adjusted to fair value each reporting period based primarily on the price of the Company’s common stock. As such, significant fluctuations in the price of the Company’s common stock during any reporting period could cause significant variances to budget on cash-settled stock-based awards. During the three and six months ended June 30, 2020, the price of the Company’s common stock increased significantly, which resulted in unfavorable variances to budget, while the price of the Company’s common stock did not vary significantly during the three and six months ended June 30, 2019, which resulted in minimal favorable variance to budget.
(3) Consists principally of interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense associated with Barstool Sports and our Kansas Entertainment joint venture.


46

Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity and capital resources have been and are expected to be cash flow from operations, borrowings from banks, and proceeds from the issuance of debt and equity securities. Our ongoing liquidity will depend on a number of factors, including cash flow from operations; access to debt and equity capital markets; available cash resources; acquisitions and dispositions; funding of construction of development projects; and our compliance with covenants contained under our debt agreements.
Between March 13, 2020 and May 19, 2020, the Company entered into a series of transactions to improve its financial position and liquidity in light of the COVID-19 pandemic, including: (i) borrowing the remaining available amount of $430.0 million under our Revolving Credit Facility; (ii) entering into the Term Sheet with GLPI whereby GLPI agreed to (a) purchase the real estate assets associated with Tropicana in exchange for rent credits of $307.5 million, which closed on April 14, 2020, and (b) purchase the land underlying the Companys Morgantown development project in exchange for rent credits of $30.0 million, which is expected to close in the fourth quarter of 2020 (the land will be immediately leased back from GLPI); (iii) completing an offering of $330.5 million aggregate principal amount of Convertible Notes; and (iv) completing a public offering of 19,166,667 aggregate shares of Penn Common Stock for gross proceeds of $345.0 million. In addition, on April 14, 2020, the Company entered into an amendment to its Credit Agreement, which, among other things, provides the Company with relief from its financial covenants for a period of up to one year.
 For the six months ended June 30,Change
(dollars in millions)20202019$%
Net cash provided by (used in) operating activities$(130.9) $315.2  $(446.1) N/M
Net cash used in investing activities$(218.5) $(494.6) $276.1  (55.8)%
Net cash provided by financing activities$1,155.1  $86.9  $1,068.2  1,229.2 %
N/M - Not meaningful
Operating Cash Flow
The decrease in net cash provided by (used in) operating activities of $446.1 million for the six months ended June 30, 2020, compared to the prior year period, is due to the temporary closures of our properties due to the COVID-19 pandemic, which significantly decreased cash receipts from customers. Offsetting this decrease was a $105.2 million decrease in cash paid for rent and interest payments, in total, under our Triple Net Leases, which is due to the fact that we utilized rent credits to pay the May and June 2020 rent due under the Master Leases and the Meadows Lease (offset by the increase in payments under the Greektown Lease due to the timing of the acquisition).
Investing Cash Flow
The decrease in net cash used in investing activities of $276.1 million for the six months ended June 30, 2020, compared to the prior year period, is primarily due to the acquisitions of the operations of Margaritaville and Greektown for $109.1 million and $289.2 million, respectively, both net of cash acquired, during the six months ended June 30, 2019. As a part of the acquisitions of Margaritaville and Greektown, the Company entered into sale-leaseback transactions with VICI in the amounts of $261.1 million and $700.0 million, respectively, which had no net impact on the determination of net cash used in investing activities for the six months ended June 30, 2019. In addition, capital expenditures decreased by $21.3 million for the six months ended June 30, 2020, as compared to the prior year period (see below). These decreases were partially offset by our investment in Barstool Sports made during the first quarter of 2020.
Capital Expenditures 
In March 2020, in order to preserve liquidity given the uncertainty surrounding the COVID-19 pandemic and its impact on our business, we temporarily suspended construction of our two planned Category 4 satellite casinos in York and Morgantown, Pennsylvania, respectively, which represented overall capital investments of approximately $120 million and $111 million inclusive of each of the gaming licenses acquired in a prior year, respectively. We previously expected both of these projects to be complete by the end of 2020. Furthermore, in light of the COVID-19 pandemic, we do not expect that we will spend as much as previously budgeted for in 2020 and disclosed in our Form 10-K for the year ended December 31, 2019 on capital expenditures.
Capital expenditures for the six months ended June 30, 2020 and 2019 were $73.7 million and $95.0 million, respectively, of which $29.5 million and $12.0 million, respectively, pertained to our York and Morgantown development projects. Capital
47

Table of Contents
expenditures decreased for the six months ended June 30, 2020, as compared to the prior year period, due to a decrease in spending in advance of and upon temporarily closing our properties, offset by an increase in spending pertaining to our York and Morgantown development projects. Capital expenditures for six months ended June 30, 2020 and 2019 were principally funded by cash provided by operating activities as well as borrowings under our Revolving Credit Facility. We expect that as operations continue to recover, capital expenditures will begin to increase.
Financing Cash Flow
The increase in net cash provided by financing activities of $1,068.2 million for the six months ended June 30, 2020, as compared to the prior year period, is primarily due to an increase in net borrowings under our Senior Secured Credit Facilities of $362.1 million, $322.2 million of net proceeds from the issuance of the Convertible Notes, and $331.2 million of net proceeds from the offering of shares of Penn Common Stock.
Senior Secured Credit Facilities
As of June 30, 2020, the Company’s Senior Secured Credit Facilities had a gross outstanding balance of $2,436.4 million, consisting of a $654.6 million Term Loan A Facility and a $1,111.8 million Term Loan B-1 Facility (as such terms are defined below), and a Revolving Credit Facility, which had $670.0 million drawn as of June 30, 2020. Additionally, as of June 30, 2020, the Company had conditional obligations under letters of credit issued pursuant to the Senior Secured Credit Facilities with face amounts aggregating $29.4 million.
On March 13, 2020, we borrowed the remaining available amount of $430.0 million under our Revolving Credit Facility, resulting in $0.6 million available borrowing capacity as of June 30, 2020. The Company elected to draw down the remaining available funds from its Revolving Credit Facility in order to maintain maximum financial flexibility in light of the COVID-19 pandemic.
In January 2017, the Company entered into an agreement to amend and restate its previous credit agreement, dated October 30, 2013, as amended (the “Credit Agreement”), which provided for: (i) a five-year $700.0 million revolving credit facility (the “Revolving Credit Facility”), (ii) a five-year $300.0 million term loan A facility (the “Term Loan A Facility”), and (iii) a seven-year $500.0 million term loan B facility (the “Term Loan B Facility”). The Term Loan B Facility was fully repaid and terminated prior to 2019.
In October 2018, in connection with the acquisition of Pinnacle Entertainment, Inc., (the “Pinnacle Acquisition”), the Company entered into an incremental joinder agreement (the “Incremental Joinder”), which amended the Credit Agreement. The Incremental Joinder provided for an additional $430.2 million of incremental loans having the same terms as the existing Term Loan A Facility, with the exception of extending the maturity date, and an additional $1,128.8 million of loans as a new tranche having new terms (the “Term Loan B-1 Facility” and collectively with the Revolving Credit Facility and the Term Loan A Facility, the “Senior Secured Credit Facilities”). With the exception of extending the maturity date, the Incremental Joinder did not impact the Revolving Credit Facility.
On April 14, 2020, the Company entered into a second amendment to its Credit Agreement with its various lenders (the “Amendment Agreement”) to provide for certain modifications. During the period beginning on April 14, 2020 and ending on the earlier of (x) the date that is two business days after the date on which the Company delivers a covenant relief period termination notice to the administrative agent and (y) the date on which the administrative agent receives a compliance certificate for the quarter ending March 31, 2021 (the “Covenant Relief Period”), the Company will not have to comply with any Maximum Leverage Ratio or Minimum Interest Coverage Ratio (as such terms are defined in the Credit Agreement). During the Covenant Relief Period, the Company will be subject to a minimum liquidity covenant that requires cash and cash equivalents and availability under its Revolving Credit Facility to be (i) at least $400.0 million through April 30, 2020; (ii) $350.0 million during the period from May 1, 2020 through May 31, 2020; (iii) $300.0 million during the period from June 1, 2020 through June 30, 2020; and (iv) $225.0 million during the period from July 1, 2020 through March 31, 2021.
The Amendment Agreement also amended the financial covenants that are applicable after the Covenant Relief Period to permit the Company to (i) maintain a maximum consolidated total net leverage ratio of up to a ratio that varies by quarter, ranging between 5.50:1.00 and 4.50:1.00 in 2021 and 4.25:1.00 thereafter, tested quarterly on a pro forma trailing twelve month (“PF TTM”) basis; (ii) maintain a maximum senior secured net leverage ratio of up to a ratio that varies by quarter, ranging between 4.50:1.00 and 3.50:1.00 in 2021 and 3.00:1.00 thereafter, tested quarterly on a PF TTM basis; and (iii) maintain an interest coverage ratio of 2.50:1.00, tested quarterly on a PF TTM basis.
In addition, the Amendment Agreement (i) provides that, during the Covenant Relief Period, loans under the Revolving Credit Facility and the Term Loan A Facility shall bear interest at either a base rate or an adjusted LIBOR rate, in each case,
48

Table of Contents
plus an applicable margin, in the case of base rate loans, of 2.00%, and in the case of adjusted LIBOR rate loans, of 3.00%; (ii) provides that, during the Covenant Relief Period, the Company shall pay a commitment fee on the unused portion of the commitments under the Revolving Credit Facility at a rate of 0.50% per annum; (iii) provides for a 0.75% LIBOR floor applicable to all LIBOR loans under the Senior Secured Credit Facilities; (iv) carves out COVID-19 related effects from certain terms of the Senior Secured Credit Facilities during the Covenant Relief Period; and (v) makes certain other changes to the covenants and other provisions of the Credit Agreement.
The payment and performance of obligations under the Senior Secured Credit Facilities are guaranteed by a lien on and security interest in substantially all of the assets (other than excluded property such as gaming licenses) of the Company and its subsidiaries. 
5.625% Senior Unsecured Notes
In January 2017, the Company completed an offering of $400.0 million aggregate principal amount of 5.625% senior unsecured notes that mature on January 15, 2027 (the “5.625% Notes”) at a price of par. Interest on the 5.625% Notes is payable on January 15th and July 15th of each year.
2.75% Unsecured Convertible Notes 
In May 2020, the Company completed an offering of $330.5 million aggregate principal amount of 2.75% unsecured convertible notes that mature, unless earlier converted, redeemed or repurchased, on May 15, 2026 (the “Convertible Notes”) at a price of par. After lender fees and discounts, net proceeds received by the Company were $322.2 million. Interest on the Convertible Notes is payable on May 15th and November 15th of each year, beginning on November 15, 2020.
The Convertible Notes are convertible into shares of the Company’s common stock at an initial conversion price of $23.40 per share, or 42.7350 shares, per $1,000 principal amount of notes, subject to adjustment if certain corporate events occur. However, in no event will the conversion exceed 55.5555 shares of common stock per $1,000 principal amount of notes. As of June 30, 2020, based on the initial conversion price, the maximum number of shares that could be issued to satisfy the conversion feature of the Convertible Notes is 18,360,815.
Prior to February 15, 2026, at their election, holders of the Convertible Notes may convert outstanding notes starting in the fourth quarter of 2020 if the trading price of the Company’s common stock exceeds 130% of the initial conversion price or, starting shortly after the issuance of the Convertible Notes, if the trading price per $1,000 principal amount of notes is less than 98% of the product of the trading price of the Company’s common stock and the conversion rate then in effect. The Convertible Notes may, at the Company’s election, be settled in cash, shares of common stock of the Company, or a combination thereof. The Company has the option to redeem the Convertible Notes, in whole or in part, beginning November 20, 2023.
In addition, the Convertible Notes convert into shares of the Company’s common stock upon the occurrence of certain corporate events that constitute a fundamental change under the indenture governing the Convertible Notes at a purchase price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to, but excluding, the date of repurchase. In connection with certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their Convertible Notes in connection with such corporate events or during the relevant redemption period for such Convertible Notes.
Covenants
Our Credit Agreement and the indenture governing our 5.625% Notes require us, among other obligations, to maintain specified financial ratios and to satisfy certain financial tests. In addition, the Company’s Credit Agreement and the indenture governing our 5.625% Notes restrict, among other things, its ability to incur additional indebtedness, incur guarantee obligations, amend debt instruments, pay dividends, create liens on assets, make investments, engage in mergers or consolidations, and otherwise restrict corporate activities. Our debt agreements also contain customary events of default, including cross-default provisions that require us to meet certain requirements under the Penn Master Lease and the Pinnacle Master Lease, each with GLPI. If we are unable to meet our financial covenants or in the event of a cross-default, it could trigger an acceleration of payment terms.
As of June 30, 2020, the Company was in compliance with all required financial covenants. The Company believes that it will remain in compliance with all of its required financial covenants for at least the next twelve months following the date of filing this Form 10-Q with the SEC.
49

Table of Contents
Common Stock Offering
On May 14, 2020, the Company completed a public offering of 16,666,667 shares of Penn Common Stock and on May 19, 2020, the underwriters exercised their right to purchase an additional 2,500,000 shares of Penn Common Stock, resulting in an aggregate public offering of 19,166,667 shares of Penn Common Stock. All of the shares were issued at a public offering price of $18.00 per share, resulting in gross proceeds of $345.0 million, and net proceeds of $331.2 million after underwriter fees and discounts of $13.8 million.
Triple Net Leases
The majority of the gaming facilities used in the Company’s operations are subject to triple net master leases; the most significant of which are the Penn Master Lease and the Pinnacle Master Lease. The Company’s Master Leases are accounted for as either operating leases, finance leases, or financing obligations. In addition, four of the Company’s gaming facilities, Meadows, Margaritaville, Greektown and Tropicana, are subject to individual triple net leases. As previously mentioned, we refer to the Penn Master Lease, the Pinnacle Master Lease, the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, collectively as our “Triple Net Leases.” See “Payments to our REIT Landlords under Triple Net Leases” below for tabular information on the payments made during the three and six months ended June 30, 2020 and 2019 pertaining to our Triple Net Leases, inclusive of rent credits utilized.
Penn Master Lease
Pursuant to a triple net master lease with GLPI (the “Penn Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The Penn Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option.
The payment structure under the Penn Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Penn Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the Penn Master Lease (other than Hollywood Casino Columbus and Hollywood Casino Toledo (“Columbus and Toledo”)) compared to a contractual baseline during the preceding five years (“Penn Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Hollywood Casino Toledo. The next annual escalator test date is scheduled to occur effective November 1, 2020 and the next Penn Percentage Rent reset is scheduled to occur on November 1, 2023.
Pinnacle Master Lease
In connection with the Pinnacle Acquisition, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods exercisable at the Company’s option.
The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues of all properties under the Pinnacle Master Lease compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”). Effective May 1, 2020, the Pinnacle Percentage Rent resulted in an annual rent reduction of $5.0 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2022. We did not incur an annual escalator for the lease year ended April 30, 2020. The next annual escalator test date is scheduled to occur on May 1, 2021.
Tropicana Lease, Meadows Lease, Margaritaville Lease and Greektown Lease
On April 16, 2020, we entered into a triple net lease with a subsidiary of GLPI for the real estate assets used in the operations of Tropicana for nominal rent (the “Tropicana Lease”) and will continue to operate the Tropicana for two years (subject to three one-year extensions at GLPI’s option) or until the real estate assets and the operations of the Tropicana are earlier sold, as discussed above. In the event that GLPI sells the real estate assets used in the operations of Tropicana, the Tropicana Lease will automatically terminate.
50

Table of Contents
In connection with the Pinnacle Acquisition, we assumed a triple net lease of the real estate assets used in the operations of Meadows (the “Meadows Lease”), originally effective September 9, 2016, with GLPI as the landlord. Upon assumption of the Meadows Lease, there were eight years remaining of the initial ten-year term, with three subsequent, five-year renewal options followed by one four-year renewal option on the same terms and conditions, exercisable at the Company’s option. The payment structure under the Meadows Lease includes a fixed component (“Meadows Base Rent”), which is subject to an annual escalator of up to 5% for the initial term or until the lease year in which Meadows Base Rent plus Meadows Percentage Rent (as defined below) is a total of $31.0 million, subject to certain adjustments, and up to 2% thereafter, subject to an Adjusted Revenue to Rent Ratio (as defined in the Meadows Lease) of 2.0:1. The “Meadows Percentage Rent” is based on performance, which is prospectively adjusted for the next two-year period equal to 4% of the average annual net revenues of the property during the trailing two-year period. The next scheduled annual escalator test date and the next Meadows Percentage Rent reset are scheduled to occur on October 1, 2020.
In connection with the acquisition of Margaritaville, we entered into the Margaritaville Lease with VICI for the real estate assets used in the operations of Margaritaville. The Margaritaville Lease has an initial term of 15 years, with four subsequent five-year renewal options on the same terms and conditions, exercisable at the Company’s option. The payment structure under the Margaritaville Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, and a component that is based on performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues of the property compared to a contractual baseline during the preceding two years (“Margaritaville Percentage Rent”).
On February 1, 2020, the Margaritaville Lease was amended to provide for a change in the measurement of the annual escalator from an Adjusted Revenue to Rent Ratio (as defined in the Margaritaville Lease) of 1.9:1 to a minimum ratio of net revenue to rent of 6.1:1. As a result of the annual escalator, effective February 1, 2020, rent under the Margaritaville Lease increased by $0.3 million. The next scheduled annual escalator test date and the first Margaritaville Percentage Rent reset are scheduled to occur on February 1, 2021.
In connection with the acquisition of Greektown, we entered into the Greektown Lease with VICI for the real estate assets used in the operations of Greektown. The Greektown Lease has an initial term of 15 years, with four subsequent five-year renewal options on the same terms and conditions, exercisable at the Company’s option. The payment structure under the Greektown Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2% subject to an Adjusted Revenue to Rent Ratio (as defined in the Greektown Lease) of 1.85:1, and a component that is based on performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues of the facility compared to a contractual baseline during the preceding two years (“Greektown Percentage Rent”). We did not incur an annual escalator for the lease year ended May 31, 2020. The next scheduled annual escalator test date and the first Greektown Percentage Rent reset are scheduled to occur on June 1, 2021.
Payments to our REIT Landlords under Triple Net Leases
Total payments made to our REIT Landlords, GLPI and VICI, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
Other Long-Term Obligations
Relocation Fees
51

Table of Contents
As of June 30, 2020 and December 31, 2019, other long-term obligations included $68.8 million and $76.4 million, respectively, related to the relocation fees for Hollywood Gaming at Dayton Raceway and Hollywood Gaming at Mahoning Valley Race Course, which opened in August 2014 and September 2014, respectively. The relocation fee for each property is payable as follows: $7.5 million upon the opening of the property and eighteen semi-annual payments of $4.8 million beginning one year after the commencement of operations.
Outlook 
We began temporary suspension of the operations of all of our 41 properties starting between March 13, 2020 and March 19, 2020 pursuant to various orders from state gaming regulatory bodies or governmental authorities to combat the rapid spread of COVID-19. We began reopening our properties on May 18, 2020 with reduced gaming and hotel capacity and limited food and beverage offerings in order to accommodate comprehensive social distancing and health and safety protocols. As of June 30, 2020, we reopened 31 of our properties and as of the date of filing this Form 10-Q with the SEC, we reopened all of our properties, with the exception of Tropicana, Valley Race Park, and Zia Park Casino.
Though virtually all of our properties have reopened, we cannot be certain whether cash generated from operations and cash on hand, together with amounts available under our Senior Secured Credit Facilities, will be adequate to meet our anticipated obligations under our Triple Net Leases, debt service requirements, capital expenditures and working capital needs in the future, particularly in the event that the COVID-19 pandemic worsens. Our ability to generate sufficient cash flow from operations will depend on a range of economic, competitive and business factors, many of which are outside our control, including the impact of the COVID-19 pandemic. We cannot be certain: (i) of the impact of the operating restrictions to accommodate social distancing and health guidelines will be on our properties; (ii) of the magnitude and duration of the impact of the COVID-19 pandemic (including reoccurrences) on general economic conditions, capital markets, unemployment and our liquidity, operations, supply chain and personnel, including the potential that some or all of properties may be forced to close or cease operations for a certain period of time; (iii) that our business will generate sufficient cash flow from operations; (iv) that the U.S. economy and our business will recover to levels that existed prior to the COVID-19 pandemic and on what time frame; (v) that we will fully achieve the synergies in connection with the Pinnacle Acquisition; (vi) that we will be able to maintain the minimum liquidity required under our Senior Secured Credit Facilities; or (vii) that future borrowings will be available under our Senior Secured Credit Facilities or capital will be available in the credit or equity markets on favorable terms to enable us to service our indebtedness, to make capital expenditures or to maintain working capital. We caution you that the trends seen at our reopened properties may not continue and that these trends may not recur at our other properties as they reopen. In addition, while we anticipated that a significant amount of our future growth would come through the pursuit of opportunities within other distribution channels, such as retail and online sports betting, social gaming, retail gaming, and iGaming; from acquisitions of gaming properties at reasonable valuations; greenfield projects; and jurisdictional expansions and property expansion in under-penetrated markets; there can be no assurance that this will be the case given the uncertainty arising from the COVID-19 pandemic. While we do not anticipate pursuing material acquisition opportunities in the near term, if we consummate significant acquisitions in the future or undertake any significant property expansions, our cash requirements may increase significantly and we may need to make additional borrowings or complete equity or debt financings to meet these requirements. Our future operating performance and our ability to service or refinance our debt will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control, including without limitation the lasting impacts of the COVID-19 pandemic. See Part II, Item 1A. “Risk Factors” of this Form 10-Q. See also “Risks Related to Our Capital Structure” in Part I, Item 1A. “Risk Factors” of the Company’s Form 10-K for the year ended December 31, 2019 and Part II, Item 1A. “Risk Factors” of the Company’s Form 10-Q for the quarterly period ended March 31, 2020 for a discussion of the risks related to the Company’s capital structure.
We have historically maintained a capital structure comprising a mix of equity and debt financing. We vary our leverage to pursue opportunities in the marketplace and in an effort to maximize our enterprise value for our shareholders. We have in the past met our debt obligations as they have come due through internally generated funds from operations or refinancing them through the debt or equity markets prior to their maturity, although there can be no assurance that we will continue to be able to do so or be able to do so at favorable rates or on favorable terms in the future in light of the COVID-19 pandemic and other factors.

CRITICAL ACCOUNTING ESTIMATES
A complete discussion of our critical accounting estimates is included in our Form 10-K for the year ended December 31, 2019. There have been no significant changes in our critical accounting estimates during the three months ended June 30, 2020.

52

Table of Contents
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
For information with respect to new accounting pronouncements and the impact of these pronouncements on our unaudited Condensed Consolidated Financial Statements, see Note 3, “New Accounting Pronouncements,” in the notes to our unaudited Condensed Consolidated Financial Statements.

IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements can be identified by the use of forward-looking terminology such as “expects,” “believes,” “estimates,” “projects,” “intends,” “plans,” “seeks,” “may,” “will,” “should,” or “anticipates” or the negative or other variations of these or similar words, or by discussions of future events, strategies or risks and uncertainties. Specifically, forward looking statements include, but are not limited to, statements regarding: COVID-19; the continued impact of the property closures on our business and our stakeholders; demand for gaming following the reopening of our properties, as well as the impact of post-opening restrictions; the possibility of additional government-mandated temporary suspensions of operations at our properties due to COVID-19; the impact of COVID-19 on general economic conditions, capital markets, unemployment and our liquidity, operations, supply chain and personnel; the potential benefits and expected timing of the Morgantown and Perryville transactions with GLPI; availability of potential benefits to us under the CARES Act or other legislation that may be enacted in response to the COVID-19 pandemic; the expected benefits and potential challenges of the investment in Barstool Sports, including the benefits for our online and retail sports betting and iCasino products; the impact of shortened or cancelled sports seasons on our results; the expected financial returns from the transaction with Barstool Sports; the expected launch of the Barstool-branded mobile sports betting product and its future revenue and profit contributions; growth opportunities and potential synergies related to the Pinnacle Acquisition; our ability and the ability of our partners to obtain third-party approvals, including regulatory approvals; our expectations of future results of operations and financial condition; our expectations for our properties, our development projects or our iGaming initiatives; the timing, cost and expected impact of planned capital expenditures on our results of operations; our expectations with regard to the impact of competition; our expectations with regard to acquisitions, potential divestitures and development opportunities, as well as the integration of and synergies related to any companies we have acquired or may acquire; the outcome and financial impact of the litigation in which we are or will be periodically involved; the actions of regulatory, legislative, executive or judicial decisions at the federal, state or local level with regard to our business and the impact of any such actions; our ability to maintain regulatory approvals for our existing businesses and to receive regulatory approvals for our new business partners; our expectations with regard to the impact of competition in online sports betting, iGaming and retail/mobile sportsbooks as well as the potential impact of this business line on our existing businesses; the performance of our partners in online sports betting, iGaming and retail/mobile sportsbooks, including the risks associated with any new business, the actions of regulatory, legislative, executive or judicial decisions at the federal, state or local level with regard to online sports betting, iGaming and retail/mobile sportsbooks and the impact of any such actions; and our expectations regarding economic and consumer conditions. Such statements are all subject to risks, uncertainties and changes in circumstances that could significantly affect the Company’s future financial results and business.
Accordingly, the Company cautions that the forward-looking statements contained herein are qualified by important factors that could cause actual results to differ materially from those reflected by such statements. Such factors include, but are not limited to: (a) the magnitude and duration of the impact of the COVID-19 pandemic on general market conditions, capital markets, unemployment and our liquidity, operations, supply chain and personnel; (b) industry, market, economic, political, regulatory and health conditions; (c) disruptions in operations from data protection breaches, cyberattacks, extreme weather conditions, civil unrest, medical epidemics or pandemics such as COVID-19 (including reoccurrences), and other natural or man-made disasters or catastrophic events; (d) our reopened properties are subject to various operational restrictions to accommodate social distancing and health guidelines; (e) our ability to access additional capital on favorable terms or at all; (f) our ability to remain in compliance with the financial covenants of our debt obligations; (g) the consummation of the proposed Morgantown and Perryville transactions with GLPI are subject to various conditions, including third-party agreements and approvals, and accordingly may be delayed or may not occur at all; (h) actions to reduce costs and improve efficiencies to mitigate losses as a result of the COVID-19 pandemic could negatively impact guest loyalty and our ability to attract and retain employees; (i) the outcome of any legal proceedings that may be instituted against us or our directors, officers or employees; (j) the impact of new or changes in current laws, regulations, rules or other industry standards; (k) the ability of our operating teams to drive revenue and margins; (l) the impact of significant competition from other gaming and entertainment operations; (m) our ability (and the ability of our business partners) to obtain timely regulatory approvals required to own, develop and/or operate our properties, or other delays, approvals or impediments to completing our planned acquisitions or projects, construction factors, including delays, and increased costs; (n) the passage of state, federal or local legislation (including referenda) that would expand, restrict, further tax, prevent or negatively impact operations in or adjacent to the jurisdictions in which we do or seek to do business (such as a smoking ban at any of our properties or the award of additional gaming licenses
53


proximate to our properties, as recently occurred with Illinois and Pennsylvania legislation); (o) the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; (p) the activities of our competitors (commercial and tribal) and the emergence of new competitors (traditional, internet, social, sweepstakes based VGTs in bars and truck stops, as well as emerging Native American gaming tribes, historic racing and state-sponsored i-lottery products in or adjacent to states in which we operate); (q) increases in the effective rate of taxation for any of our operations or at the corporate level; (r) our ability to identify attractive acquisition and development opportunities (especially in new business lines) and to agree to terms with, and maintain good relationships with partners/municipalities for such transactions; (s) the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; (t) our expectations for the continued availability and cost of capital; (u) the impact of weather, including flooding, hurricanes and tornadoes; (v) changes in accounting standards; (w) the risk of failing to maintain the integrity of our information technology infrastructure and safeguard our business, employee and customer data (particularly as our iGaming division grows); (x) with respect to our iGaming and sports betting endeavors, the impact of significant competition from other companies for online sports betting, iGaming and sportsbooks, our ability to achieve the expected financial returns related to our investment in Barstool Sports, our ability (and the ability of our business partners) to obtain timely regulatory approvals required to own, develop and/or operate sportsbooks may be delayed and there may be impediments and increased costs to launching the online betting, iGaming and sportsbooks, including delays, and increased costs, intellectual property and legal and regulatory challenges, as well as our ability to successfully develop innovative products that attract and retain a significant number of players in order to grow our revenues and earnings, our ability to establish key partnerships, our ability to generate meaningful returns and the risks inherent in any new business; (y) with respect to our proposed Pennsylvania Category 4 casinos in York and Berks counties, risks relating to construction, and our ability to achieve our expected budgets, timelines and investment returns, including the ultimate location of other gaming properties in the Commonwealth of Pennsylvania; and (z) other factors as discussed in the Company’s Form 10-K for the year ended December 31, 2019; the Company’s Form 10-Q for the quarterly period ended March 31, 2020, this Form 10-Q for the quarterly period ended June 30, 2020, and subsequent Form 10-Qs; and Current Reports on Form 8-K, each as filed with the U.S. Securities and Exchange Commission. The Company does not intend to update publicly any forward-looking statements except as required by law.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
We are exposed to market risk from adverse changes in interest rates with respect to the short-term floating interest rate on borrowings under our Senior Secured Credit Facilities. As of June 30, 2020, the Company’s Senior Secured Credit Facilities had a gross outstanding balance of $2,436.4 million, consisting of a $654.6 million Term Loan A Facility, a $1,111.8 million Term Loan B-1 Facility, and a Revolving Credit Facility, which had $670.0 million drawn as of June 30, 2020.
In May 2020, the Company completed an offering of $330.5 million aggregate principal amount of 2.75% Convertible Notes that mature on May 15, 2026, unless earlier converted, redeemed or repurchased. Interest on the Convertible Notes is payable on May 15th and November 15th of each year, beginning on November 15, 2020.
The table below provides information as of June 30, 2020 about our long-term debt obligations that are sensitive to changes in interest rates, including the notional amounts maturing during the twelve month period presented and the related weighted-average interest rates by maturity dates.
(dollars in millions)7/01/20 - 06/30/217/01/21 - 06/30/227/01/22 - 06/30/237/01/23 - 06/30/247/01/24 - 06/30/25ThereafterTotalFair Value
Fixed rate$—  $—  $—  $—  $—  $400.0  $400.0  $375.3  
Average interest rate5.625 %
Fixed rate$—  $—  $—  $—  $—  $330.5  $330.5  $497.1  
Average interest rate2.75 %
Variable rate$55.5  $73.2  $82.0  $1,159.0  $11.3  $1,055.4  $2,436.4  $2,345.4  
Average interest rate (1)
3.60 %3.63 %3.65 %3.74 %3.00 %3.00 %
(1)Estimated rate, reflective of forward LIBOR as of June 30, 2020 plus the spread over LIBOR applicable to variable-rate borrowing.

ITEM 4.CONTROLS AND PROCEDURES
The Company’s management, under the supervision and with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of June 30, 2020. Based on this evaluation, our principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2020 to ensure that information required to be disclosed by the
54

Table of Contents
Company in reports we file or submit under the Exchange Act is (i) recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the United States Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
There were no changes that occurred during the fiscal quarter covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
We are a party to a number of other pending legal proceedings. Management does not expect that the outcome of such proceedings, either individually or in the aggregate, will have a material effect on our financial position, results of operations or cash flows.

ITEM 1A.RISK FACTORS
In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Form 10-K for the year ended December 31, 2019, and our Form 10-Q for the quarterly period ended March 31, 2020, which could materially affect our business, financial condition, and future results. The risks described in our Form 10-K for the year ended December 31, 2019 and our Form 10-Q for the quarterly period ended March 31, 2020 are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our financial condition, operating results and cash flows. The following are new or modified risk factors that should be read in conjunction with the risk factors disclosed under Part I, Item 1A. “Risk Factors” in the Company’s Form 10-K for the year ended December 31, 2019 and Part II, Item 1A. “Risk Factors” in the Company’s Form 10-Q for the quarterly period ended March 31, 2020.
The COVID-19 pandemic has significantly impacted the global economy, including the gaming industry, and has had a material adverse effect on our business, financial condition, results of operations and cash flows, and may continue to do so.
On March 11, 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic. The COVID-19 pandemic has significantly impacted health and economic conditions throughout the United States. The global spread of the COVID-19 pandemic has been, and continues to be, complex and rapidly evolving, with governments, public institutions and other organizations imposing or recommending, and businesses and individuals implementing, restrictions on various activities or other actions to combat its spread, such as restrictions and bans on travel or transportation, stay-at-home directives, limitations on the size of gatherings, closures of work facilities, schools, public buildings and businesses, cancellation of events, including sporting events, concerts, conferences and meetings, and quarantines and lock-downs. The COVID-19 pandemic and its consequences have also dramatically reduced travel and demand for casino gaming and related amenities. Many jurisdictions where our properties are located required mandatory closures or imposed capacity limitations and other restrictions affecting our operations. The COVID-19 pandemic and these resulting developments have caused significant disruptions to our ability to generate revenues, profitability and cash flows and have had a material adverse impact on our financial condition, results of operations and cash flows as of and for the three and six months ended June 30, 2020 and which we expect to impact our results of operations and cash flows for the three months ended September 30, 2020. Such impact could worsen and last for an unknown period of time. In addition, these disruptions to us and the gaming industry in general as well as significant negative economic trends due to the COVID-19 pandemic have adversely affected and could continue to adversely affect our stock price.
During the first quarter of 2020, the Company took various actions to reduce its cost structure during the property closures to help mitigate the operating and financial impact of the COVID-19 pandemic, which included: (i) furloughing approximately 26,000 employees and operating with a minimum staffing of less than 850 employees company-wide during the closures; (ii) enacting meaningful compensation reductions to its remaining property and corporate leadership teams effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations; and (iii) executing substantial reductions in operating expenses, capital expenditures, including temporarily suspending construction of its two planned Category 4 development projects in Pennsylvania, and overall costs. In addition, the Company’s Board of Directors elected to forgo their cash compensation effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations. Such steps, and further changes we make in the future to reduce costs, may negatively impact our growth prospects, guest loyalty or our ability to attract and retain employees, and our business and reputation may suffer as a result. While we have engaged in cost reduction efforts in connection with the closures, we still have significant fixed and variable expenses.
55

Table of Contents
Though virtually all of our properties have reopened, we cannot predict the period of time required for the ramp-up of operations. We also may be required again to temporarily suspend operations at our properties if ordered by such governmental bodies. Our reopened properties face restrictions on our operations, including capacity limitations, cleaning requirements, restrictions on the number of seats per table game, slot machine spacing, temperature checks, mask protection and social distancing requirements which impact our future operations and ability to generate the same level of revenues and cash flows as before the COVID-19 pandemic. The continued operation of our reopened properties, may be affected by our ability to retain our workforce still on furlough as well as management-level corporate employees due to reductions in compensation or other factors. For example, if our employees that remain on furlough do not return to work with us when the COVID-19 pandemic further subsides, including because they find new employment during the furlough, we may experience operational challenges that may impact our ability to resume operations in full.
Moreover, once restrictions are lifted, it is unclear how quickly customers will return to our properties in numbers comparable to before the COVID-19 pandemic, which may be a function of continued concerns over health and safety, ongoing social distancing measures, or changes in consumer spending behavior due to adverse economic conditions, including job losses. Our properties have large customer-facing footprints and high levels of customer traffic where customers can gather together for personal interaction. As such, some customers may choose for a period of time not to travel or visit our properties for health concerns or due to overall changes in consumer behavior resulting from social distancing. Upon reopening our properties, we saw weakened visitation, which may have been due to increased level of unemployment, continued travel restrictions or warnings, consumer fears, reduced consumer discretionary spending or general economic uncertainty. Our vendors and other suppliers could also experience potential adverse effects of the pandemic that could impact our ability to operate to the same level as prior to the closures. If COVID-19 continues to spread, governmental agencies or officials may order additional closures or impose further restrictions on the number of people allowed in our properties or in proximity to each other. Any of these events could result in significant further disruption to our operations and a drop in demand for our properties and could have a material adverse effect on us.
We could experience other potential adverse impacts as a result of the COVID-19 pandemic, including, but not limited to, further charges from adjustments to the carrying amount of goodwill and other intangible assets, long-lived asset impairment charges, or impairments of investments in joint ventures.
The ultimate impact of the COVID-19 pandemic on our business, results of operations, financial condition and cash flows will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the pandemic (and whether there is a resurgence or multiple resurgences in the future); the duration and impact on overall customer demand; the possibility that governmental bodies may again order temporary suspension of operation at our properties; our ability to again generate revenue and profits capable of supporting our ongoing operations; new information which may emerge concerning the severity of COVID-19; the negative impact it has on global and regional economies and economic activity; the ability of us and our business partners to successfully navigate the impacts of the pandemic; actions governments, businesses and individuals take in response to the pandemic, including limiting or banning travel and limiting or banning leisure, casino and entertainment (including concerts, sports and similar events) activities; and how quickly economies, travel activity, and demand for gaming, entertainment and leisure activities recovers after the pandemic subsides. The impact of the COVID-19 pandemic may also have the effect of exacerbating many of the other risks described in our Form 10-K for the year ended December 31, 2019 and our Form 10-Q for the quarterly period ended March 31, 2020. As a result of the foregoing, we cannot predict the ultimate scope, duration and impact the COVID-19 pandemic will have on our results of operations, but we expect that it will continue to have a material impact on our business, financial condition, liquidity, results of operations (including revenues and profitability) and stock price.

56

Table of Contents
ITEM 6. EXHIBITS
Exhibit 
NumberDescription of Exhibit
2.1††
2.2††
4.1
4.2
4.3
10.1†
31.1*
31.2*
32.1**
32.2**
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. 
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Inline XBRL File (included in Exhibit 101)
*Filed herewith.
**Furnished herewith.
Management contract or compensatory plan or arrangement.
††Annexes, schedules and/or exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Penn National Gaming, Inc. agrees to furnish supplementally a copy of any omitted attachment to the SEC on a confidential basis upon request.
57

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 PENN NATIONAL GAMING, INC.
Dated:August 6, 2020By:/s/ Christine LaBombard
  Christine LaBombard
  Senior Vice President and Chief Accounting Officer

58
Document

Exhibit 31.1

CERTIFICATION PURSUANT TO
RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934


I, Jay A. Snowden, certify that:
 
1.I have reviewed this Quarterly Report on Form 10-Q of Penn National Gaming, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 6, 2020
/s/ Jay A. Snowden
Jay A. Snowden
President and Chief Executive Officer


Document

Exhibit 31.2

CERTIFICATION PURSUANT TO
RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

I, David Williams, certify that:
 
1.I have reviewed this Quarterly Report on Form 10-Q of Penn National Gaming, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 6, 2020
/s/ David Williams
David Williams
Chief Financial Officer


Document

Exhibit 32.1

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002,
18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Penn National Gaming, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Jay A. Snowden, President and Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 that, to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:August 6, 2020/s/ Jay A. Snowden
Jay A. Snowden
President and Chief Executive Officer



Document

Exhibit 32.2

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002,
18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Penn National Gaming, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, David Williams, Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 that, to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:August 6, 2020/s/ David Williams
David Williams
Chief Financial Officer






v3.20.2
Cover Page - shares
6 Months Ended
Jun. 30, 2020
Jul. 31, 2020
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2020  
Document Transition Report false  
Entity File Number 0-24206  
Entity Registrant Name PENN NATIONAL GAMING, INC.  
Entity Incorporation, State or Country Code PA  
Entity Tax Identification Number 23-2234473  
Entity Address, Address Line One 825 Berkshire Blvd., Suite 200  
Entity Address, City or Town Wyomissing,  
Entity Address, State or Province PA  
Entity Address, Postal Zip Code 19610  
City Area Code 610  
Local Phone Number 373-2400  
Title of 12(b) Security Common Stock, $0.01 par value per share  
Trading Symbol PENN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Smaller Reporting Company false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   137,629,433
Entity Central Index Key 0000921738  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 1,244.3 $ 437.4
Receivables, net of allowance for doubtful accounts of $11.0 and $7.7 71.1 88.7
Prepaid expenses 57.1 54.6
Income tax receivable 64.2 22.1
Other current assets 209.9 40.0
Total current assets 1,646.6 642.8
Property and equipment, net 4,677.0 5,120.2
Investment in and advances to unconsolidated affiliates 264.0 128.3
Goodwill and other intangible assets, net 2,677.4 3,297.2
Lease right-of-use assets 4,862.3 4,837.3
Other assets 194.2 168.7
Total assets 14,321.5 14,194.5
Current liabilities    
Accounts payable 30.6 40.3
Current maturities of long-term debt 72.1 62.9
Current portion of financing obligations 34.6 40.5
Current portion of lease liabilities 130.1 130.6
Accrued expenses and other current liabilities 560.4 631.3
Total current liabilities 827.8 905.6
Long-term debt, net of current maturities, debt discount and debt issuance costs 3,044.8 2,322.2
Long-term portion of financing obligations 4,084.6 4,102.2
Long-term portion of lease liabilities 4,623.8 4,670.0
Deferred income taxes 130.5 244.6
Other long-term liabilities 105.1 98.0
Total liabilities 12,816.6 12,342.6
Commitments and contingencies (Note 13)
Stockholders’ equity    
Common stock ($0.01 par value, 200,000,000 shares authorized, 139,602,483 and 118,125,652 shares issued, and 137,435,090 and 115,958,259 shares outstanding) 1.4 1.2
Treasury stock, at cost, (2,167,393 shares held in both periods) (28.4) (28.4)
Additional paid-in capital 2,170.4 1,718.3
Retained earnings (accumulated deficit) (660.3) 161.6
Total Penn National stockholders’ equity 1,506.2 1,852.7
Non-controlling interest (1.3) (0.8)
Total stockholders’ equity 1,504.9 1,851.9
Total liabilities and stockholders’ equity 14,321.5 14,194.5
Series B Preferred stock ($0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding)    
Stockholders’ equity    
Preferred stock 0.0 0.0
Series C Preferred stock ($0.01 par value, 18,500 shares authorized, no shares issued and outstanding)    
Stockholders’ equity    
Preferred stock 0.0 0.0
Series D Preferred stock ($0.01 par value, 5,000 shares authorized, 883 shares issued and outstanding)    
Stockholders’ equity    
Preferred stock $ 23.1 $ 0.0
v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Allowance for doubtful accounts $ 11.0 $ 7.7
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 200,000,000 200,000,000
Common stock, shares issued (in shares) 139,602,483 118,125,652
Common stock, shares outstanding (in shares) 137,435,090 115,958,259
Treasury stock (in shares) 2,167,393 2,167,393
Series B Preferred stock ($0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding)    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 1,000,000 1,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Series C Preferred stock ($0.01 par value, 18,500 shares authorized, no shares issued and outstanding)    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 18,500 18,500
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Series D Preferred stock ($0.01 par value, 5,000 shares authorized, 883 shares issued and outstanding)    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 5,000 5,000
Preferred stock, shares issued (in shares) 883 883
Preferred stock, shares outstanding (in shares) 883 883
v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues        
Revenues $ 305.5 $ 1,323.1 $ 1,421.6 $ 2,605.7
Operating expenses        
General and administrative 204.1 287.0 511.1 573.9
Depreciation and amortization 91.9 106.0 187.6 210.1
Impairment losses 0.0 0.0 616.1 0.0
Total operating expenses 470.9 1,124.7 2,147.6 2,224.9
Operating income (loss) (165.4) 198.4 (726.0) 380.8
Other income (expenses)        
Interest expense, net (135.0) (134.7) (264.8) (267.0)
Income (loss) from unconsolidated affiliates (1.7) 6.2 2.4 11.9
Other 29.3 0.0 7.5 0.0
Total other expenses (107.4) (128.5) (254.9) (255.1)
Income (loss) before income taxes (272.8) 69.9 (980.9) 125.7
Income tax benefit (expense) 58.4 (18.5) 157.9 (33.4)
Net income (loss) (214.4) 51.4 (823.0) 92.3
Less: Net loss attributable to non-controlling interest 0.5 0.2 0.5 0.2
Net income (loss) attributable to Penn National (213.9) 51.6 (822.5) 92.5
Comprehensive income (loss) (214.4) 51.4 (823.0) 92.3
Less: Comprehensive loss attributable to non-controlling interest 0.5 0.2 0.5 0.2
Comprehensive income (loss) attributable to Penn National $ (213.9) $ 51.6 $ (822.5) $ 92.5
Earnings (loss) per share:        
Basic earnings (loss) per share (in dollars per share) $ (1.69) $ 0.44 $ (6.78) $ 0.80
Diluted earnings (loss) per share (in dollars per share) $ (1.69) $ 0.44 $ (6.78) $ 0.78
Weighted average common shares outstanding - basic (in shares) 126.8 116.0 121.3 116.1
Weighted average common shares outstanding - diluted (in shares) 126.8 117.7 121.3 118.2
Less: Comprehensive loss attributable to non-controlling interest $ 0.5 $ 0.2 $ 0.5 $ 0.2
Gaming        
Revenues        
Revenues 259.2 1,062.1 1,162.1 2,096.7
Operating expenses        
Cost of revenue 142.0 564.1 642.9 1,111.6
Food, beverage, hotel and other        
Revenues        
Revenues 46.3 261.0 259.5 509.0
Operating expenses        
Cost of revenue $ 32.9 $ 167.6 $ 189.9 $ 329.3
v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Addi- tional Paid-In Capital
Retained Earnings (Accum- ulated Deficit)
Retained Earnings (Accum- ulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Total Penn National Stock- holders’ Equity
Total Penn National Stock- holders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-Control- ling Interest
Beginning balance (in shares) at Dec. 31, 2018     0 116,687,808              
Beginning balance at Dec. 31, 2018 $ 731.2 $ 1,085.7 $ 0.0 $ 1.2 $ (28.4) $ 1,726.4 $ (968.0) $ 1,085.7 $ 731.2 $ 1,085.7 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       453,784              
Share-based compensation arrangements 7.4         7.4     7.4    
Share repurchases (in shares)       (1,271,823)              
Share repurchases (24.9)         (24.9)     (24.9)    
Net income (loss) 92.3           92.5   92.5   (0.2)
Ending balance (in shares) at Jun. 30, 2019     0 115,869,769              
Ending balance at Jun. 30, 2019 $ 1,891.7   $ 0.0 $ 1.2 (28.4) 1,708.9 210.2   1,891.9   (0.2)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                    
Beginning balance (in shares) at Dec. 31, 2018     0 116,687,808              
Beginning balance at Dec. 31, 2018 $ 731.2 1,085.7 $ 0.0 $ 1.2 (28.4) 1,726.4 (968.0) 1,085.7 731.2 1,085.7 0.0
Ending balance (in shares) at Dec. 31, 2019     0 115,958,259              
Ending balance at Dec. 31, 2019 1,851.9 0.6 $ 0.0 $ 1.2 (28.4) 1,718.3 161.6 0.6 1,852.7 0.6 (0.8)
Beginning balance (in shares) at Mar. 31, 2019     0 117,140,551              
Beginning balance at Mar. 31, 2019 1,861.7   $ 0.0 $ 1.2 (28.4) 1,730.3 158.6   1,861.7   0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       1,041              
Share-based compensation arrangements 3.5         3.5     3.5    
Share repurchases (in shares)       (1,271,823)              
Share repurchases (24.9)         (24.9)     (24.9)    
Net income (loss) 51.4           51.6   51.6   (0.2)
Ending balance (in shares) at Jun. 30, 2019     0 115,869,769              
Ending balance at Jun. 30, 2019 $ 1,891.7   $ 0.0 $ 1.2 (28.4) 1,708.9 210.2   1,891.9   (0.2)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                    
Beginning balance (in shares) at Dec. 31, 2019     0 115,958,259              
Beginning balance at Dec. 31, 2019 $ 1,851.9 $ 0.6 $ 0.0 $ 1.2 (28.4) 1,718.3 161.6 $ 0.6 1,852.7 $ 0.6 (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       2,310,164              
Share-based compensation arrangements 32.7         32.7     32.7    
Common stock offering (Note 14) (in shares)       19,166,667              
Common stock offering (Note 14) 331.2     $ 0.2   331.0     331.2    
Convertible debt offering (Note 9) 88.2         88.2     88.2    
Barstool Sports Investment (Note 11) (in shares)     883                
Barstool Sports investment (Note 11) 23.1   $ 23.1           23.1    
Net income (loss) (823.0)           (822.5)   (822.5)   (0.5)
Other 0.2                    
Ending balance (in shares) at Jun. 30, 2020     883 137,435,090              
Ending balance at Jun. 30, 2020 1,504.9   $ 23.1 $ 1.4 (28.4) 2,170.4 (660.3)   1,506.2   (1.3)
Beginning balance (in shares) at Mar. 31, 2020     883 116,793,722              
Beginning balance at Mar. 31, 2020 1,277.6   $ 23.1 $ 1.2 (28.4) 1,728.9 (446.4)   1,278.4   (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       1,474,701              
Share-based compensation arrangements 22.1         22.1     22.1    
Common stock offering (Note 14) (in shares)       19,166,667              
Common stock offering (Note 14) 331.2     $ 0.2   331.0     331.2    
Convertible debt offering (Note 9) 88.2         88.2     88.2    
Net income (loss) (214.4)           (213.9)   (213.9)   (0.5)
Other 0.2         0.2     0.2    
Ending balance (in shares) at Jun. 30, 2020     883 137,435,090              
Ending balance at Jun. 30, 2020 $ 1,504.9   $ 23.1 $ 1.4 $ (28.4) $ 2,170.4 $ (660.3)   $ 1,506.2   $ (1.3)
v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net income (loss) $ (823.0) $ 92.3
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 187.6 210.1
Amortization of debt discount and debt issuance costs 5.6 3.8
Noncash operating lease expense 52.5 61.0
Change in fair value of contingent purchase price (1.4) 5.8
Holding gain on equity securities (7.7) 0.0
Loss (gain) on sale or disposal of property and equipment (27.9) 0.9
Noncash rent and interest expense related to the utilization of rent credits 110.7 0.0
Income from unconsolidated affiliates (2.4) (11.9)
Return on investment from unconsolidated affiliates 10.5 13.5
Deferred income taxes (114.2) 15.4
Stock-based compensation 8.9 6.7
Impairment losses 616.1 0.0
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable 18.3 7.6
Prepaid expenses and other current assets 4.3 (0.3)
Other assets 0.3 (1.5)
Accounts payable (12.0) 0.1
Accrued expenses (39.9) (20.0)
Income taxes (44.0) 7.6
Operating lease liabilities (49.9) (78.3)
Other current and long-term liabilities (23.3) 2.4
Net cash provided by (used in) operating activities (130.9) 315.2
Investing activities    
Capital expenditures (73.7) (95.0)
Consideration paid for Barstool Sports investment (135.0) 0.0
Consideration paid for acquisitions of businesses, net of cash acquired (3.0) (1,359.4)
Proceeds from sale-and-leaseback transactions in conjunction with acquisitions 0.0 961.1
Additional contributions to joint ventures (3.6) (0.3)
Other (3.2) (1.0)
Net cash used in investing activities (218.5) (494.6)
Financing activities    
Proceeds from revolving credit facility 540.0 340.0
Repayments on revolving credit facility (10.0) (172.0)
Proceeds from issuance of long-term debt, net of discounts 322.2 0.0
Principal payments on long-term debt (23.3) (23.4)
Debt and equity issuance costs (6.1) 0.0
Payments of other long-term obligations (8.4) (7.9)
Principal payments on financing obligations (18.0) (25.3)
Principal payments on finance leases (2.1) (2.9)
Proceeds from common stock offering, net of discounts and fees 331.2 0.0
Proceeds from exercise of options 27.5 0.7
Repurchase of common stock 0.0 (24.9)
Proceeds from insurance financing 19.3 13.8
Payments on insurance financing (13.4) (10.5)
Other (3.8) (0.7)
Net cash provided by financing activities 1,155.1 86.9
Change in cash, cash equivalents, and restricted cash 805.7 (92.5)
Cash, cash equivalents and restricted cash at the beginning of the year 455.2 481.2
Cash, cash equivalents and restricted cash at the end of the period 1,260.9 388.7
Reconciliation of cash, cash equivalents and restricted cash:    
Total cash, cash equivalents and restricted cash 1,260.9 388.7
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 188.8 265.6
Cash payments (refunds) related to income taxes, net (1.2) 4.5
Non-cash investing and financing activities:    
Rent credits received upon sale of Tropicana land and buildings 307.5 0.0
Commencement of operating leases 63.5 712.8
Commencement of finance leases 0.0 4.3
Accrued capital expenditures $ (8.6) $ 3.6
v3.20.2
Organization and Basis of Presentation
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation Organization and Basis of Presentation
Organization: Penn National Gaming, Inc., together with its subsidiaries (“Penn National,” the “Company,” “we,” “our,” or “us”), is a leading, diversified, multi-jurisdictional owner and manager of gaming and racing properties, sports betting operations, and video gaming terminal (“VGT”) operations. In addition, we hold a 36% equity interest in Barstool Sports, Inc. (“Barstool Sports”), a leading digital sports, entertainment and media platform. We also operate an interactive gaming (“iGaming”) division through our subsidiary, Penn Interactive Ventures, LLC (“Penn Interactive”), which launched an online casino (“iCasino”) through our HollywoodCasino.com gaming platform in the third quarter of 2019 and is scheduled to launch an online sports betting app called Barstool Sports in the third quarter of 2020. Our MYCHOICE® customer loyalty program (the “mychoice program”) provides our members with various benefits, including complimentary goods and/or services.
As of June 30, 2020, we owned, managed, or had ownership interests in 41 gaming and racing properties in 19 states and were licensed to offer live sports betting at our properties in Indiana, Iowa, Michigan, Mississippi, Nevada, Pennsylvania and West Virginia. The majority of the real estate assets (i.e., land and buildings) used in our operations are subject to triple net master leases; the most significant of which are the Penn Master Lease and the Pinnacle Master Lease (as such terms are defined in Note 10, “Leases,” and collectively referred to as the “Master Leases”), with Gaming and Leisure Properties, Inc. (Nasdaq: GLPI) (“GLPI”), a real estate investment trust (“REIT”).
Impact of the COVID-19 Pandemic and Company Response: On March 11, 2020, the World Health Organization declared the novel coronavirus (known as “COVID-19”) outbreak to be a global pandemic. We began temporary suspension of the operations of all of our 41 properties starting between March 13, 2020 and March 19, 2020 pursuant to various orders from state gaming regulatory bodies or governmental authorities to combat the rapid spread of COVID-19. We began reopening our properties on May 18, 2020 with reduced gaming and hotel capacity and limited food and beverage offerings in order to accommodate comprehensive social distancing and health and safety protocols developed in close consultation with state regulators and local and state public health officials. As of June 30, 2020, we reopened 31 of our properties and as of the date of filing this Quarterly Report on Form 10-Q with the U.S. Securities and Exchange Commission (the “SEC”), all of our properties, with the exception of Tropicana Las Vegas (“Tropicana”), which is scheduled to reopen on September 1, 2020; Valley Race Park; and Zia Park Casino; have reopened.
During the first quarter of 2020, the Company took various actions to reduce its cost structure during the property closures to help mitigate the operating and financial impact of the COVID-19 pandemic, which included: (i) furloughing approximately 26,000 employees and operating with a minimum staffing of less than 850 employees company-wide during the closures; (ii) enacting meaningful compensation reductions to its remaining property and corporate leadership teams effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations; and (iii) executing substantial reductions in operating expenses, capital expenditures, including temporarily suspending construction of its two planned Category 4 development projects in Pennsylvania, and overall costs. In addition, the Company’s Board of Directors elected to forgo their cash compensation effective April 1, 2020 until such time as the Company determines that its properties have substantially returned to normal operations. As of June 30, 2020, approximately 13,000 employees have returned to work.
Between March 13, 2020 and May 19, 2020, the Company entered into a series of transactions to improve its financial position and liquidity in light of the COVID-19 pandemic, including: (i) borrowing the remaining available amount of $430.0 million under its Revolving Credit Facility; (ii) entering into a binding term sheet with GLPI (the “Term Sheet”) whereby GLPI agreed to (a) purchase the real estate assets associated with Tropicana in exchange for rent credits of $307.5 million, which closed on April 14, 2020, and (b) purchase the land underlying the Company’s Hollywood Casino Morgantown (“Morgantown”) development project in Morgantown, Pennsylvania, in exchange for rent credits of $30.0 million, which is expected to close in the fourth quarter of 2020 (the land will be immediately leased back from GLPI); (iii) completing an offering of $330.5 million aggregate principal amount of 2.75% Convertible Notes; and (iv) completing a public offering of 19,166,667 aggregate shares of common stock, par value of $0.01 per share, of the Company (“Penn Common Stock”) for gross proceeds of $345.0 million. In addition, on April 14, 2020, the Company entered into an amendment to its Credit Agreement, which, among other things, provides it with relief from its financial covenants for a period of up to one year. The terms “Revolving Credit Facility,” “Convertible Notes” and “Credit Agreement” are defined in Note 9, “Long-term Debt.”
The COVID-19 pandemic caused significant disruptions to our business and a material adverse impact on our financial condition, results of operations and cash flows, the magnitude of which continues to develop based on (i) the timing and extent of any recovery in visitation and consumer spending at our properties; (ii) the continued impact of implementing social
distancing and health and safety guidelines at our properties, including reductions in gaming and hotel capacity and limiting the number of food and beverage options; and (iii) whether any of our properties will be required to again temporarily suspend operations in the event that the pandemic worsens. We are currently unable to determine whether, when or how the conditions surrounding the COVID-19 pandemic will change or whether any recovery in visitation and consumer spending is sustainable. In the event that the COVID-19 pandemic worsens and/or we are required to again temporarily suspend our operations, we may need to take additional actions to reduce costs, preserve liquidity and remain in compliance with our financial covenants.
On March 27, 2020, the President of the United States signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which provides emergency economic assistance for American workers, families and businesses affected by the COVID-19 pandemic. The economic relief package includes government loan enhancement programs and various tax provisions to help improve liquidity for American businesses. Based on our evaluation of the CARES Act, we qualify for certain employer refundable payroll credits, deferral of applicable payroll taxes, net operating loss carryback and immediate expensing for eligible qualified improvement property. We intend to continue to review and consider any available potential benefits under the CARES Act for which we qualify, including those described above.
The Company could experience other potential adverse impacts as a result of the COVID-19 pandemic, including, but not limited to, further charges from adjustments to the carrying amount of goodwill and other intangible assets, long-lived asset impairment charges, or impairments of investments in joint ventures. In addition, the negative impacts of the COVID-19 pandemic may result in further changes in the amount of valuation allowance required. Actual results may differ materially from the Company’s current estimates as the scope of the COVID-19 pandemic evolves, depending largely, though not exclusively, on the impact of required capacity reductions, social distancing and health guidelines, and the sustainability of current trends in recovery at our reopened properties.
Basis of Presentation: The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the SEC. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods. These unaudited Condensed Consolidated Financial Statements and notes thereto should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
v3.20.2
Significant Accounting Policies
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Significant Accounting Policies Significant Accounting Policies
Principles of Consolidation: The unaudited Condensed Consolidated Financial Statements include the accounts of Penn National Gaming, Inc. and its subsidiaries. Investments in and advances to unconsolidated affiliates that do not meet the consolidation criteria of the authoritative guidance for voting interest entities or variable interest entities (“VIEs”) are accounted for under the equity method. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
Segment Information: We view each of our gaming and racing properties as an operating segment with the exception of our two properties in Jackpot, Nevada, which we view as one operating segment. We consider our combined VGT operations, by state, to be separate operating segments. See Note 17, “Segment Information,” for further information. For financial reporting purposes, we aggregate our operating segments into the following four reportable segments:
LocationReal Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East ChicagoEast Chicago, IndianaPinnacle Master Lease
Greektown Casino-HotelDetroit, MichiganGreektown Lease
Hollywood Casino BangorBangor, MainePenn Master Lease
Hollywood Casino at Charles Town RacesCharles Town, West VirginiaPenn Master Lease
Hollywood Casino ColumbusColumbus, OhioPenn Master Lease
Hollywood Casino LawrenceburgLawrenceburg, IndianaPenn Master Lease
Hollywood Casino at Penn National Race CourseGrantville, PennsylvaniaPenn Master Lease
Hollywood Casino ToledoToledo, OhioPenn Master Lease
Hollywood Gaming at Dayton RacewayDayton, OhioPenn Master Lease
Hollywood Gaming at Mahoning Valley Race CourseYoungstown, OhioPenn Master Lease
Marquee by Penn (1)
PennsylvaniaN/A
Meadows Racetrack and CasinoWashington, PennsylvaniaMeadows Lease
Plainridge Park CasinoPlainville, MassachusettsPinnacle Master Lease
South segment (2)
1st Jackpot Casino
Tunica, MississippiPenn Master Lease
Ameristar VicksburgVicksburg, MississippiPinnacle Master Lease
Boomtown BiloxiBiloxi, MississippiPenn Master Lease
Boomtown Bossier CityBossier City, LouisianaPinnacle Master Lease
Boomtown New OrleansNew Orleans, LouisianaPinnacle Master Lease
Hollywood Casino Gulf CoastBay St. Louis, MississippiPenn Master Lease
Hollywood Casino TunicaTunica, MississippiPenn Master Lease
L’Auberge Baton RougeBaton Rouge, LouisianaPinnacle Master Lease
L’Auberge Lake CharlesLake Charles, LouisianaPinnacle Master Lease
Margaritaville Resort CasinoBossier City, LouisianaMargaritaville Lease
West segment
Ameristar Black HawkBlack Hawk, ColoradoPinnacle Master Lease
Cactus Petes and HorseshuJackpot, NevadaPinnacle Master Lease
M ResortHenderson, NevadaPenn Master Lease
Tropicana Las VegasLas Vegas, NevadaTropicana Lease
Zia Park CasinoHobbs, New MexicoPenn Master Lease
Midwest segment
Ameristar Council BluffsCouncil Bluffs, IowaPinnacle Master Lease
Argosy Casino Alton (3)
Alton, IllinoisPenn Master Lease
Argosy Casino RiversideRiverside, MissouriPenn Master Lease
Hollywood Casino AuroraAurora, IllinoisPenn Master Lease
Hollywood Casino JolietJoliet, IllinoisPenn Master Lease
Hollywood Casino at Kansas Speedway (4)
Kansas City, KansasOwned - JV
Hollywood Casino St. LouisMaryland Heights, MissouriPenn Master Lease
Prairie State Gaming (1)
IllinoisN/A
River City CasinoSt. Louis, MissouriPinnacle Master Lease
(1)VGT route operations
(2)Resorts Casino Tunica ceased operations on June 30, 2019, but remains subject to the Penn Master Lease.
(3)The riverboat is owned by us and not subject to the Penn Master Lease.
(4)Pursuant to a joint venture (“JV”) with International Speedway Corporation (“International Speedway”) and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.
Revenue Recognition: Our revenue from contracts with customers consists primarily of gaming wagers, food and beverage transactions, retail transactions, hotel room sales, racing wagers, and sports betting wagers. See Note 4, “Revenue Disaggregation,” for information on our revenue by type and geographic location.
Complimentaries associated with Gaming Contracts
Food and beverage, hotel, and other services furnished to patrons for free as an inducement to gamble or through the redemption of our customers’ loyalty points are recorded as food, beverage, hotel and other revenues, at their estimated standalone selling prices with an offset recorded as a reduction to gaming revenues. The cost of providing complimentary goods and services to patrons as an inducement to gamble as well as for the fulfillment of our loyalty point obligation is included in food, beverage, hotel and other expenses. Revenues recorded to food, beverage, hotel and other and offset to gaming revenues were as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Food and beverage$7.3  $64.1  $61.3  $128.6  
Hotel5.8  40.8  36.7  77.4  
Other0.3  4.5  3.5  8.8  
Total complimentaries associated with gaming contracts$13.4  $109.4  $101.5  $214.8  
Customer-related Liabilities
The Company has three general types of liabilities related to contracts with customers: (i) the obligation associated with its mychoice program (loyalty points and tier status benefits), (ii) advance payments on goods and services yet to be provided and for unpaid wagers, and (iii) deferred revenue associated with third-party sports betting operators for online sports betting and related iGaming market access.
Our mychoice program allows members to utilize their reward membership cards to earn loyalty points that are redeemable for slot play and complimentaries, such as food and beverage at our restaurants, lodging at our hotels and products offered at our retail stores across the vast majority of our properties. In addition, members of the mychoice program earn credit toward tier status, which entitles them to receive certain other benefits, such as gifts. The obligation associated with our mychoice program, which is included in “Accrued expenses and other current liabilities” within our unaudited Condensed Consolidated Balance Sheets, was $40.5 million and $36.2 million as of June 30, 2020 and December 31, 2019, respectively, and consisted principally of the obligation associated with the loyalty points. Our loyalty point obligations are generally settled within six months of issuance; however, as a result of the COVID-19 pandemic and resulting temporary closures, loyalty point obligations may take longer to settle. Changes between the opening and closing balances primarily relate to the timing of our customers’ election to redeem loyalty points as well as the timing of when our customers receive their earned tier status benefits.
The Company’s advance payments on goods and services yet to be provided and for unpaid wagers primarily consist of the following: (i) deposits on rooms and convention space, (ii) money deposited on behalf of a customer in advance of their property visit (referred to as “safekeeping” or “front money”), (iii) outstanding tickets generated by slot machine play or pari-mutuel wagering, (iv) outstanding chip liabilities, (v) unclaimed jackpots, and (vi) gift cards redeemable at our properties. Unpaid wagers primarily relate to the Company’s obligation to settle outstanding slot tickets, pari-mutuel racing tickets and gaming chips with customers and generally represent obligations stemming from prior wagering events, of which revenue was previously recognized. The Company’s advance payments on goods and services yet to be provided and for unpaid wagers were $31.8 million and $42.2 million as of June 30, 2020 and December 31, 2019, respectively, of which $0.6 million were classified as long-term in both periods. The current portion and long-term portion of our advance payments on goods and services yet to be provided and for unpaid wagers are included in “Accrued expenses and other current liabilities” and “Other long-term liabilities” within our unaudited Condensed Consolidated Balance Sheets, respectively.
During the third quarter of 2019, Penn Interactive entered into multi-year agreements with sports betting operators for online sports betting and related iGaming market access across our portfolio of properties, of which we received cash and equity securities, including ordinary shares and warrants, specific to two operator agreements. Deferred revenue associated with third-party sports betting operators for online sports betting and related iGaming market access, which is included in “Other long-term liabilities” within our unaudited Condensed Consolidated Balance Sheets, was $46.3 million and $43.6 million as of June 30, 2020 and December 31, 2019, respectively.
Gaming and Racing Taxes: We are subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which we operate. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. For the three and six months ended June 30, 2020, these expenses, which were recorded primarily in gaming expense within the unaudited Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss), were $97.6 million and $433.9 million, respectively, as compared to $399.8 million and $786.3 million, respectively, for the three and six months ended June 30, 2019.
Convertible Debt: Under Accounting Standards Codification (“ASC”) 470-20, “Debt with Conversion and Other Options” (“ASC 470-20”), an entity must separately account for the liability and equity components of convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest. The effect of ASC 470-20 on the accounting for our Convertible Notes is that the equity component is required to be included in “Additional paid-in capital” within our unaudited Condensed Consolidated Balance Sheets at the issuance date and the value of the equity component is treated as a debt discount. See Note 9, “Long-term Debt,” for more information.
Earnings Per Share: Basic earnings per share (“EPS”) is computed by dividing net income (loss) applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution, if any, for all potentially-dilutive securities such as stock options, unvested restricted stock awards (“RSAs”), and outstanding convertible preferred stock and convertible debt.
Holders of the Company’s Series D Preferred Stock (as defined in Note 11, “Investments in and Advances to Unconsolidated Affiliates”) are entitled to participate equally and ratably in all dividends and distributions paid to holders of Penn Common Stock irrespective of any vesting requirement. Accordingly, the Series D Preferred Stock shares are considered a participating security and the Company is required to apply the two-class method to consider the impact of the preferred shares on the calculation of basic and diluted EPS. Since the Company is currently in a net loss position and the holders of the Company’s Series D Preferred Stock are not obligated to absorb losses, the Company is not required to present the two-class method. However, in the event the Company is in a net income position, the two-class method must be applied by allocating all earnings during the period to common shares and preferred shares. See Note 15, “Earnings (Loss) per Share,” for more information.
v3.20.2
New Accounting Pronouncements
6 Months Ended
Jun. 30, 2020
Accounting Standards Update and Change in Accounting Principle [Abstract]  
New Accounting Pronouncements New Accounting Pronouncements
Accounting Pronouncements Implemented in 2020
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurements of Credit Losses on Financial Instruments” (“ASU 2016-13”), which sets forth a “current expected credit loss” (referred to as “CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. We adopted ASU 2016-13 during the first quarter of 2020 using a modified retrospective approach, which resulted in a cumulative-effect adjustment to retained earnings as of January 1, 2020 of $0.6 million.
In August 2018, the FASB issued ASU No. 2018-15, “Customer’s Accounting for Implementation Cost Incurred in a Cloud Computing Arrangement That Is a Service Contract” (“ASU 2018-15”). Under the new guidance, customers will apply the same criteria for capitalizing implementation costs as they would for an arrangement that has a software license. This will result in certain implementation costs being capitalized; the associated amortization charge will, however, be recorded as an operating expense. Under the previous guidance, costs incurred when implementing a cloud computing arrangement deemed to be a service contract were recorded as an operating expense when incurred. We adopted ASU 2018-15 during the first quarter of 2020 using a prospective approach, which did not have a material impact on our unaudited Condensed Consolidated Financial Statements.
Accounting Pronouncements to be Implemented
In December 2019, the FASB issued ASU No. 2019-12, “Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which intends to simplify the guidance by removing certain exceptions to the general principles and clarifying or amending existing guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2019-12 on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”), which made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a
similar investment of the same issuer. Among other topics, ASU 2020-01 clarifies that an entity should consider observable transactions that requires it to either apply or discontinue the equity method of accounting. For public business entities, ASU 2020-01 is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-01 on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional expedient and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate (referred to as “LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 also provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. ASU 2020-04 can be adopted no later than December 1, 2022 with early adoption permitted. The interest rates associated with the Company’s borrowings under its Senior Secured Credit Facilities (as defined in Note 9, “Long-term Debt”) are tied to LIBOR. The Company is currently evaluating the impact of the adoption of ASU 2020-04 on its consolidated financial statements.
A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.
v3.20.2
Revenue Disaggregation
6 Months Ended
Jun. 30, 2020
Revenue from Contract with Customer [Abstract]  
Revenue Disaggregation Revenue Disaggregation
We generate revenues at our owned, managed or operated properties principally by providing the following types of services: (i) gaming, including iCasino; (ii) food and beverage; (iii) hotel; and (iv) other. Other revenues are principally comprised of ancillary gaming-related activities, such as commissions received on ATM transactions, racing, and Penn Interactive’s social gaming. In addition, we assess our revenues based on geographic location of the related properties, which is consistent with our reportable segments (see Note 17, “Segment Information,” for further information). Our revenue disaggregation by type of revenue and geographic location was as follows:
For the three months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$94.1  $103.7  $12.8  $33.5  $15.1  $—  $259.2  
Food and beverage2.2  7.6  2.2  1.0  0.1  —  13.1  
Hotel0.2  6.8  1.5  0.6  —  —  9.1  
Other6.2  3.4  1.2  0.9  12.4  —  24.1  
Total revenues$102.7  $121.5  $17.7  $36.0  $27.6  $—  $305.5  
For the three months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$528.9  $206.8  $96.5  $229.9  $—  $—  $1,062.1  
Food and beverage37.6  39.6  29.5  19.6  0.4  —  126.7  
Hotel10.5  26.5  31.6  11.6  —  —  80.2  
Other22.1  9.3  6.6  7.1  9.0  —  54.1  
Total revenues$599.1  $282.2  $164.2  $268.2  $9.4  $—  $1,323.1  
For the six months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$552.8  $272.3  $84.7  $229.7  $22.7  $(0.1) $1,162.1  
Food and beverage36.1  37.3  25.7  18.8  0.3  —  118.2  
Hotel9.0  24.6  27.3  8.8  —  —  69.7  
Other25.5  10.6  6.6  6.8  24.9  (2.8) 71.6  
Total revenues$623.4  $344.8  $144.3  $264.1  $47.9  $(2.9) $1,421.6  
For the six months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$1,016.7  $426.9  $189.3  $463.7  $0.1  $—  $2,096.7  
Food and beverage73.4  79.7  57.4  40.7  0.7  —  251.9  
Hotel17.6  49.5  63.3  21.2  —  —  151.6  
Other42.0  18.0  12.9  13.9  18.7  —  105.5  
Total revenues$1,149.7  $574.1  $322.9  $539.5  $19.5  $—  $2,605.7  
(1)  Represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by Penn Interactive, and our live and televised poker tournament series that operates under the trademark, Heartland Poker Tour (“HPT”).
v3.20.2
Acquisitions and Dispositions
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Acquisitions and Dispositions Acquisitions and Dispositions
Greektown Casino-Hotel
On May 23, 2019, the Company acquired all of the membership interests of Greektown Holdings, L.L.C., for a net purchase price of $320.3 million, after working capital and other adjustments, pursuant to a transaction agreement among the Company, VICI Properties L.P., a wholly-owned subsidiary of VICI, and Greektown Mothership LLC. In connection with the acquisition, the real estate assets relating to Greektown Casino-Hotel (“Greektown”) were acquired by a subsidiary of VICI for an aggregate sales price of $700.0 million, and the Company entered into the Greektown Lease, which has an initial annual rent of $55.6 million and an initial term of 15 years, with four five-year renewal options. The acquisition of the operations was financed through a combination of cash on hand and incremental borrowings under the Company’s Revolving Credit Facility.
During the first quarter of 2020, the Company finalized the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill, as follows:
(in millions)Fair value
Cash and cash equivalents$31.1  
Receivables, prepaid expenses, and other current assets14.5  
Property and equipment28.4  
Goodwill (1)
67.4  
Other intangible assets
Gaming license166.4  
Trademark24.4  
Customer relationships3.3  
Operating lease right-of-use assets516.1  
Finance lease right-of-use assets4.1  
Total assets$855.7  
  
Accounts payable, accrued expenses and other current liabilities$15.2  
Operating lease liabilities516.1  
Finance lease liabilities4.1  
Total liabilities535.4  
Net assets acquired$320.3  
(1)The goodwill has been assigned to our Northeast segment. The entire $67.4 million goodwill amount is deductible for tax purposes.
The Company used the income, market, or cost approach (or a combination thereof) for the valuation, as appropriate, and used valuation inputs in these models and analyses that were based on market participant assumptions. Market participants are considered to be buyers and sellers unrelated to the Company in the principal or most advantageous market for the asset or liability. Property and equipment acquired consists of non-REIT assets (e.g., equipment for use in gaming operations, furniture and other equipment). We determined that the land and buildings subject to the Greektown Lease, which was entered into at the time of the acquisition, represented operating lease right-of-use (“ROU”) assets with a corresponding operating lease liability calculated based on the present value of the future lease payments at the acquisition date in accordance with GAAP. Management determined the fair value of its office equipment, computer equipment and slot machine gaming devices based on the market approach and other personal property based on the cost approach, supported where available by observable market data, which includes consideration of obsolescence.
Acquired identifiable intangible assets consist of a gaming license and a trademark, which are both indefinite-lived intangible assets, and customer relationships, which is an amortizing intangible asset with an assigned useful life of 2 years. Management valued (i) the gaming license using the Greenfield Method under the income approach; (ii) the trademark using the relief-from-royalty method under the income approach; and (iii) customer relationships (rated player databases) using the with-and-without method of the income approach. All valuation methods are forms of the income approach supported by observable market data for peer casino operator companies.
Margaritaville Resort Casino
On January 1, 2019, the Company acquired the operations of Margaritaville for a net purchase price of $122.9 million, after working capital and other adjustments (of which $3.0 million was paid during the first quarter of 2020), pursuant to (i) an agreement and plan of merger (the “Margaritaville Merger Agreement”) among the Company, VICI, Bossier Casino Venture (HoldCo), Inc. (“Holdco”), and Silver Slipper Gaming, LLC, and (ii) a membership interest purchase agreement (the “MIPA”) among VICI and the Company.
Pursuant to the Margaritaville Merger Agreement, a subsidiary of VICI merged with and into Holdco with Holdco surviving the merger as a wholly-owned subsidiary of VICI (the “Merger”) and owner of the real estate assets relating to Margaritaville. Pursuant to the MIPA, immediately following the consummation of the Merger, HoldCo sold its interests in its sole direct subsidiary and owner of the Margaritaville operating assets, to the Company. In connection with the acquisition, the real estate assets used in the operations of Margaritaville were acquired by VICI for $261.1 million and the Company entered into the Margaritaville Lease (as defined in Note 10, “Leases”).

Hollywood Casino Perryville Purchase Option

The Term Sheet discussed in Note 1, “Organization and Basis of Presentation” provides that the Company and GLPI will enter into an option agreement whereby GLPI will grant the Company the exclusive right until December 31, 2020 to purchase the operations of Hollywood Casino Perryville for $31.1 million, with the closing of such purchase to occur on a date selected by the Company during 2021. If the option is exercised and the transaction is completed, we would lease the real estate assets associated with Hollywood Casino Perryville from GLPI with initial rent of $7.8 million per year subject to escalation. The option agreement is expected to be formalized in the third quarter of 2020.

Tropicana Las Vegas
On April 16, 2020, we closed on a purchase agreement with GLPI pursuant to which GLPI acquired the real estate assets associated with our Tropicana property in exchange for rent credits of $307.5 million that we began utilizing to pay rent under our existing Master Leases and the Meadows Lease in May 2020. Contemporaneous with the sale, the Company entered into the Tropicana Lease (as defined and discussed in Note 10, “Leases”). Pursuant to the purchase agreement, GLPI will conduct a sale process with respect to both the real estate assets and the operations of Tropicana for up to 24 months (the “Sale Period”), with the Company receiving (i) 75% of the proceeds above $307.5 million plus certain taxes, expenses and costs if an agreement for such sale is signed in the first 12 months of the Sale Period or (ii) 50% of the proceeds above $307.5 million plus certain taxes, expenses and costs if an agreement for such sale is signed in the remainder of the Sale Period. As noted above, Tropicana is scheduled to reopen on September 1, 2020.
As of June 30, 2020, we had $176.7 million of rent credits that will be utilized in future periods. The rent credits are included in “Other current assets” within our unaudited Condensed Consolidated Balance Sheets. We recognized a gain on this transaction of $28.5 million during the three and six months ended June 30, 2020, which is included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
v3.20.2
Property and Equipment
6 Months Ended
Jun. 30, 2020
Property, Plant and Equipment [Abstract]  
Property and Equipment Property and Equipment
Property and equipment, net, consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Property and equipment - Not Subject to Master Leases
Land and improvements$113.0  $353.2  
Buildings, vessels and improvements220.7  420.4  
Furniture, fixtures and equipment1,681.3  1,598.3  
Leasehold improvements188.0  183.6  
Construction in progress96.8  59.3  
 2,299.8  2,614.8  
Less: Accumulated depreciation(1,585.2) (1,548.3) 
 714.6  1,066.5  
Property and equipment - Subject to Master Leases
Land and improvements1,525.9  1,525.9  
Buildings, vessels and improvements3,664.6  3,664.6  
 5,190.5  5,190.5  
Less: Accumulated depreciation(1,228.1) (1,136.8) 
 3,962.4  4,053.7  
Property and equipment, net$4,677.0  $5,120.2  
Depreciation expense was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Depreciation expense (1)
$83.8  $97.7  $171.3  $193.9  
(1)Of such amounts, $45.8 million, $46.1 million, $91.8 million and $92.9 million, respectively, pertained to real estate assets subject to either of our Master Leases.
v3.20.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)NortheastSouthWestMidwestOtherTotal
Balance as of December 31, 2019
Goodwill, gross$914.3  $236.6  $216.8  $1,116.7  $156.1  $2,640.5  
Accumulated goodwill impairment losses(717.9) (52.0) (16.6) (495.6) (87.7) (1,369.8) 
Goodwill, net196.4  184.6  200.2  621.1  68.4  1,270.7  
Impairment losses during period(43.5) (9.0) —  (60.5) —  (113.0) 
Balance as of June 30, 2020
Goodwill, gross914.3  236.6  216.8  1,116.7  156.1  2,640.5  
Accumulated goodwill impairment losses(761.4) (61.0) (16.6) (556.1) (87.7) (1,482.8) 
Goodwill, net$152.9  $175.6  $200.2  $560.6  $68.4  $1,157.7  
2020 Interim Assessment for Impairment
During the first quarter of 2020, we identified an indicator of impairment on our goodwill and other intangible assets due to the COVID-19 pandemic. As a result of the COVID-19 pandemic, we revised our cash flow projections to reflect the current economic environment, including the uncertainty surrounding the nature, timing and extent of reopening our gaming properties. As a result of the interim assessment for impairment, during the first quarter of 2020, we recognized impairments on our
goodwill, gaming licenses and trademarks of $113.0 million, $437.0 million and $61.5 million, respectively. The estimated fair values of the reporting units were determined through a combination of a discounted cash flow model and a market-based approach, which utilized Level 3 inputs. The estimated fair values of the gaming licenses and trademarks were determined by using discounted cash flow models, which utilized Level 3 inputs.
As noted in the table above, the goodwill impairments pertained to our Northeast, South and Midwest segments, in the amounts of $43.5 million, $9.0 million and $60.5 million, respectively. The gaming license impairments pertained to our Northeast, South and Midwest segments in the amounts of $177.0 million, $166.0 million and $94.0 million, respectively. The trademark impairments pertained to our Northeast, South, Midwest and West segments, in the amounts of $17.0 million, $17.0 million, $15.0 million and $12.5 million, respectively.
There were no impairment charges recorded on goodwill and other intangible assets during the three months ended June 30, 2020 or the three and six months ended June 30, 2019.
The aforementioned impairments are included in “Impairment losses” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). See Note 16, “Fair Value Measurements,” for quantitative information about the significant unobservable inputs used in the fair value measurements of other intangible assets.
As of March 31, 2020, the date of the most recent interim impairment test, five reporting units had negative carrying amounts. The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment
Hollywood Casino at Charles Town Races$8.7  
Hollywood Casino Toledo$5.8  
Plainridge Park Casino$6.3  
South segment
Boomtown New Orleans$5.2  
Midwest segment
Ameristar Council Bluffs$36.2  
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
June 30, 2020December 31, 2019
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.0  $—  $1,246.0  $1,681.9  $—  $1,681.9  
Trademarks240.9  —  240.9  302.4  —  302.4  
Other0.7  —  0.7  0.7  —  0.7  
Amortizing intangible assets
Customer relationships106.8  (78.3) 28.5  104.4  (69.0) 35.4  
Other36.6  (33.0) 3.6  36.1  (30.0) 6.1  
Total other intangible assets$1,631.0  $(111.3) $1,519.7  $2,125.5  $(99.0) $2,026.5  
Amortization expense related to our amortizing intangible assets was $6.2 million and $12.3 million for the three and six months ended June 30, 2020, respectively, as compared to $6.4 million and $12.3 million for the three and six months ended June 30, 2019, respectively. The following table presents the estimated amortization expense based on our amortizing intangible assets as of June 30, 2020 (in millions):
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$8.4  
20216.7  
20224.8  
20233.7  
20243.6  
Thereafter4.9  
Total$32.1  
v3.20.2
Accrued Expenses and Other Current Liabilities
6 Months Ended
Jun. 30, 2020
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Accrued salaries and wages$113.1  $142.1  
Accrued gaming, pari-mutuel, property, and other taxes86.1  103.3  
Accrued interest14.1  13.0  
Other accrued expenses (1)
225.8  225.8  
Other current liabilities (2)
121.3  147.1  
Accrued expenses and other current liabilities$560.4  $631.3  
(1)Amounts as of June 30, 2020 and December 31, 2019 included $40.4 million and $38.3 million, respectively, pertaining to the Company’s accrued progressive jackpot liability. Additionally, amounts include the obligation associated with its mychoice program and the current portion of advance payments on goods and services yet to be provided and for unpaid wagers, which are discussed in Note 2, “Significant Accounting Policies.”
(2)Amounts as of June 30, 2020 and December 31, 2019 included $71.7 million and $80.1 million, respectively, pertaining to the Company’s non-qualified deferred compensation plan that covers management and other highly-compensated employees.
v3.20.2
Long-term Debt
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Long-term Debt Long-term Debt
Long-term debt, net of current maturities, was as follows:
(in millions)June 30,
2020
December 31,
2019
Senior Secured Credit Facilities:
Revolving Credit Facility due 2023$670.0  $140.0  
Term Loan A Facility due 2023654.6  672.3  
Term Loan B-1 Facility due 20251,111.8  1,117.5  
5.625% Notes due 2027
400.0  400.0  
2.75% Convertible Notes due 2026
330.5  —  
Other long-term obligations80.8  89.2  
3,247.7  2,419.0  
Less: Current maturities of long-term debt(72.1) (62.9) 
Less: Debt discount(92.6) (2.4) 
Less: Debt issuance costs(38.2) (31.5) 
$3,044.8  $2,322.2  
Senior Secured Credit Facilities
In January 2017, the Company entered into an agreement to amend and restate its previous credit agreement, dated October 30, 2013, as amended (the “Credit Agreement”), which provided for: (i) a five-year $700.0 million revolving credit facility (the “Revolving Credit Facility”), (ii) a five-year $300.0 million term loan A facility (the “Term Loan A Facility”), and (iii) a seven-year $500.0 million Term Loan B facility (the “Term Loan B Facility” and collectively with the Revolving Credit Facility and the Term Loan A Facility, the “Senior Secured Credit Facilities”). The Term Loan B Facility was fully repaid and terminated prior to 2019. As of June 30, 2020, the Company had conditional obligations under letters of credit issued pursuant to the Senior Secured Credit Facilities with face amounts aggregating $29.4 million.
In October 2018, in connection with the acquisition of Pinnacle Entertainment, Inc. (the “Pinnacle Acquisition”), we entered into an incremental joinder agreement (the “Incremental Joinder”), which amended the Credit Agreement. The Incremental Joinder provided for an additional $430.2 million of incremental loans having the same terms as the existing Term Loan A Facility, with the exception of extending the maturity date, and an additional $1,128.8 million of loans as a new tranche having new terms (the “Term Loan B-1 Facility”). With the exception of extending the maturity date, the Incremental Joinder did not impact the Revolving Credit Facility.
On April 14, 2020, the Company entered into a second amendment to its Credit Agreement with its various lenders (the “Amendment Agreement”) to provide for certain modifications. During the period beginning on April 14, 2020 and ending on the earlier of (x) the date that is two business days after the date on which the Company delivers a covenant relief period termination notice to the administrative agent and (y) the date on which the administrative agent receives a compliance certificate for the quarter ending March 31, 2021 (the “Covenant Relief Period”), the Company will not have to comply with any Maximum Leverage Ratio or Minimum Interest Coverage Ratio (as such terms are defined in the Credit Agreement). During the Covenant Relief Period, the Company will be subject to a minimum liquidity covenant that requires cash and cash equivalents and availability under its Revolving Credit Facility to be (i) at least $400.0 million through April 30, 2020; (ii) $350.0 million during the period from May 1, 2020 through May 31, 2020; (iii) $300.0 million during the period from June 1, 2020 through June 30, 2020; and (iv) $225.0 million during the period from July 1, 2020 through March 31, 2021.
The Amendment Agreement also amended the financial covenants that are applicable after the Covenant Relief Period to permit the Company to (i) maintain a maximum consolidated total net leverage ratio of up to a ratio that varies by quarter, ranging between 5.50:1.00 and 4.50:1.00 in 2021 and 4.25:1.00 thereafter, tested quarterly on a pro forma trailing twelve month (“PF TTM”) basis; (ii) maintain a maximum senior secured net leverage ratio of up to a ratio that varies by quarter, ranging between 4.50:1.00 and 3.50:1.00 in 2021 and 3.00:1.00 thereafter, tested quarterly on a PF TTM basis; and (iii) maintain an interest coverage ratio of 2.50:1.00, tested quarterly on a PF TTM basis.
In addition, the Amendment Agreement (i) provides that, during the Covenant Relief Period, loans under the Revolving Credit Facility and the Term Loan A Facility shall bear interest at either a base rate or an adjusted LIBOR rate, in each case, plus an applicable margin, in the case of base rate loans, of 2.00%, and in the case of adjusted LIBOR rate loans, of 3.00%; (ii) provides that, during the Covenant Relief Period, the Company shall pay a commitment fee on the unused portion of the commitments under the Revolving Credit Facility at a rate of 0.50% per annum; (iii) provides for a 0.75% LIBOR floor applicable to all LIBOR loans under the Senior Secured Credit Facilities; (iv) carves out COVID-19 related effects from certain terms of the Senior Secured Credit Facilities during the Covenant Relief Period; and (v) makes certain other changes to the covenants and other provisions of the Credit Agreement.
The payment and performance of obligations under the Senior Secured Credit Facilities are guaranteed by a lien on and security interest in substantially all of the assets (other than excluded property such as gaming licenses) of the Company.
5.625% Senior Unsecured Notes
In January 2017, the Company completed an offering of $400.0 million aggregate principal amount of 5.625% senior unsecured notes that mature on January 15, 2027 (the “5.625% Notes”) at a price of par. Interest on the 5.625% Notes is payable on January 15th and July 15th of each year.
2.75% Unsecured Convertible Notes 
In May 2020, the Company completed an offering of $330.5 million aggregate principal amount of 2.75% unsecured convertible notes that mature, unless earlier converted, redeemed or repurchased, on May 15, 2026 (the “Convertible Notes”) at a price of par. After lender fees and discounts, net proceeds received by the Company were $322.2 million. Interest on the Convertible Notes is payable on May 15th and November 15th of each year, beginning on November 15, 2020.
The Convertible Notes are convertible into shares of the Company’s common stock at an initial conversion price of $23.40 per share, or 42.7350 shares, per $1,000 principal amount of notes, subject to adjustment if certain corporate events occur. However, in no event will the conversion exceed 55.5555 shares of common stock per $1,000 principal amount of notes. As of June 30, 2020, based on the initial conversion price, the maximum number of shares that could be issued to satisfy the conversion feature of the Convertible Notes is 18,360,815 and the amount by which the Convertible Notes if-converted value exceeded its principal amount was $230.2 million.
Prior to February 15, 2026, at their election, holders of the Convertible Notes may convert outstanding notes starting in the fourth quarter of 2020 if the trading price of the Company’s common stock exceeds 130% of the initial conversion price or, starting shortly after the issuance of the Convertible Notes, if the trading price per $1,000 principal amount of notes is less than 98% of the product of the trading price of the Company’s common stock and the conversion rate then in effect. The Convertible Notes may, at the Company’s election, be settled in cash, shares of common stock of the Company, or a combination thereof. The Company has the option to redeem the Convertible Notes, in whole or in part, beginning November 20, 2023.
In addition, the Convertible Notes convert into shares of the Company’s common stock upon the occurrence of certain corporate events that constitute a fundamental change under the indenture governing the Convertible Notes at a purchase price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to, but excluding, the date of repurchase. In connection with certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their Convertible Notes in connection with such corporate events or during the relevant redemption period for such Convertible Notes.
The Convertible Notes contain a cash conversion feature, and as a result, the Company has separated it into liability and equity components. The Company valued the liability component based on its borrowing rate for a similar debt instrument that does not contain a conversion feature. The equity component, which is recognized as debt discount, was valued as the difference between the face value of the Convertible Notes and the fair value of the liability component. The equity component was valued at $91.8 million upon issuance of the Convertible Notes.

In connection with the Convertible Notes issuance, the Company incurred debt issuance costs of $10.2 million, which were allocated on a pro rata basis to the liability component and the equity component in the amounts of $6.6 million and $3.6 million, respectively.

The Convertible Notes consisted of the following components:
(in millions)June 30,
2020
Liability component:
Principal$330.5  
Unamortized debt discount(90.4) 
Unamortized debt issuance costs(6.5) 
Net carrying amount$233.6  
Carrying amount of equity component$88.2  
Interest expense, net
Interest expense, net, was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Interest expense$(135.7) $(135.0) $(266.1) $(267.6) 
Interest income0.2  0.3  0.4  0.6  
Capitalized interest0.5  —  0.9  —  
Interest expense, net$(135.0) $(134.7) $(264.8) $(267.0) 
Interest expense related to the Convertible Notes was as follows:
For the three and six months ended June 30, 2020
(in millions)
Coupon interest$1.2  
Amortization of debt discount1.4  
Amortization of debt issuance costs0.1  
Convertible Notes interest expense$2.7  
The debt discount and the debt issuance costs attributable to the liability component are being amortized to interest expense over the term of the Convertible Notes at an effective interest rate of 9.23%. The remaining term of the Convertible Notes was 5.9 years as of June 30, 2020.
Covenants
Our Credit Agreement and the indenture governing our 5.625% Notes require us, among other obligations, to maintain specified financial ratios and to satisfy certain financial tests. In addition, our Credit Agreement and the indenture governing our 5.625% Notes restrict, among other things, our ability to incur additional indebtedness, incur guarantee obligations, amend debt instruments, pay dividends, create liens on assets, make investments, engage in mergers or consolidations, and otherwise restrict corporate activities. Our debt agreements also contain customary events of default, including cross-default provisions that require us to meet certain requirements under the Penn Master Lease and the Pinnacle Master Lease, each with GLPI. If we are unable to meet our financial covenants or in the event of a cross-default, it could trigger an acceleration of payment terms.
As of June 30, 2020, the Company was in compliance with all required financial covenants. The Company believes that it will remain in compliance with all of its required financial covenants for at least the next twelve months following the date of filing this Quarterly Report on Form 10-Q with the SEC.
Other Long-Term Obligations
Ohio Relocation Fees 
As of June 30, 2020 and December 31, 2019, other long-term obligations included $68.8 million and $76.4 million, respectively, related to the relocation fees for Hollywood Gaming at Dayton Raceway (“Dayton”) and Hollywood Gaming at Mahoning Valley Race Course (“Mahoning Valley”), which opened in August 2014 and September 2014, respectively. The relocation fee for each property is payable as follows: $7.5 million upon the opening of the property and eighteen semi-annual payments of $4.8 million beginning one year after the commencement of operations. This obligation is accreted to interest expense at an effective yield of 5.0%. The amount included in interest expense related to this obligation was $0.9 million and $1.8 million for the three and six months ended June 30, 2020, respectively, as compared to $1.1 million and $2.2 million for the three and six months ended June 30, 2019, respectively.
v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases Leases
Master Leases
The components contained within the Master Leases are accounted for as either (i) operating leases, (ii) finance leases, or (iii) financing obligations. Changes to future lease payments under the Master Leases (i.e., when future escalators become known or future variable rent resets occur), which are discussed below, require the Company to either (i) increase both the ROU assets and corresponding lease liabilities with respect to operating and finance leases or (ii) record the incremental variable payment associated with the financing obligation to interest expense. In addition, monthly rent associated with Hollywood Casino Columbus (“Columbus”) and monthly rent in excess of the Hollywood Casino Toledo (“Toledo”) rent floor, which are discussed below, are considered contingent rent.
Pursuant to the Term Sheet, we agreed that, in the future, we would exercise the next scheduled five-year renewal under the Penn Master Lease as well as the Pinnacle Master Lease, and GLPI agreed they would grant us the option to exercise an additional five-year renewal term at the end of the lease term on the Penn Master Lease and the Pinnacle Master Lease, subject to certain conditions. In the future, upon exercising each of these renewal options, the term of the Penn Master Lease would extend to November 30, 2033 and the term of the Pinnacle Master Lease would extend to April 30, 2031; and if all renewal options contained within the Penn Master Lease and the Pinnacle Master Lease were exercised, inclusive of the these renewal options, the term of the Penn Master Lease would extend to November 30, 2053 and the term of the Pinnacle Master Lease would extend to April 30, 2056.
Penn Master Lease
Pursuant to the triple net master lease with GLPI (the “Penn Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The Penn Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 35 years.
The payment structure under the Penn Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Penn Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the Penn Master Lease (other than Columbus and Toledo) compared to a contractual baseline during the preceding five years (“Penn Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Toledo. The next annual escalator test date is scheduled to occur effective November 1, 2020 and the next Penn Percentage Rent reset is scheduled to occur on November 1, 2023.
Pinnacle Master Lease
In connection with the acquisition of Pinnacle Entertainment, Inc., on October 15, 2018, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods, on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 32.5 years.
The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on the performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”). Effective May 1, 2020, the Pinnacle Percentage Rent resulted in an annual rent reduction of $5.0 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2022. Upon reset of the Pinnacle Percentage Rent, effective May 1, 2020, we recognized an additional operating lease ROU asset and corresponding lease liability of $14.9 million. We did not incur an annual escalator for the lease year ended April 30, 2020. The next annual escalator test date is scheduled to occur on May 1, 2021.
Operating Leases
In addition to the operating lease components contained within the Master Leases (primarily land), the Company’s operating leases consist mainly of (i) individual triple net leases with GLPI for the real estate assets used in the operations of Tropicana Las Vegas (the “Tropicana Lease”) and Meadows Racetrack and Casino (the “Meadows Lease”), (ii) individual triple net leases with VICI Properties Inc. (NYSE: VICI) (“VICI”) for the real estate assets used in the operations of Margaritaville (the “Margaritaville Lease”) and Greektown (the “Greektown Lease” and collectively with the Master Leases, the Meadows Lease, the Margaritaville Lease, and the Tropicana Lease, the “Triple Net Leases”), (iii) ground and levee leases to landlords which were not assumed by our REIT Landlords and remain an obligation of the Company, and (iv) building and equipment not subject to the Master Leases. Certain of our lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation, and rental payments based on usage. The Company’s leases include options to extend the lease terms. The Company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
On April 16, 2020, we entered into the Tropicana Lease with a subsidiary of GLPI for the real estate assets used in the operations of Tropicana for nominal rent and will continue to operate the Tropicana for two years (subject to three one-year
extensions at GLPI’s option) or until the real estate assets and the operations of the Tropicana are earlier sold, as discussed in Note 5, “Acquisitions and Dispositions.” In the event that GLPI sells the real estate assets used in the operations of Tropicana, the Tropicana Lease will automatically terminate. Upon execution of the Tropicana Lease, we recorded an operating lease ROU asset of $61.6 million, which is included in “Lease right-of-use assets” within the unaudited Condensed Consolidated Balance Sheets.
On February 1, 2020, the Margaritaville Lease was amended to provide for a change in the measurement of the annual escalator from an Adjusted Revenue to Rent Ratio (as defined in the Margaritaville Lease) of 1.9:1 to a minimum ratio of net revenue to rent of 6.1:1. As a result of the annual escalator, which was determined to be $0.3 million, effective February 1, 2020, an additional operating lease ROU asset and corresponding operating lease liability of $3.1 million were recognized.
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Total payments made under the Triple Net Leases, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
The components of lease expense were as follows:
Location on unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Operating Lease Costs
Rent expense associated with triple net operating leases (1)
General and administrative$103.8  $90.0  $201.3  $174.7  
Operating lease cost (2)
Primarily General and administrative3.7  4.6  8.0  9.0  
Short-term lease costPrimarily Gaming expense4.1  14.8  16.2  28.5  
Variable lease cost (2)
Primarily Gaming expense0.2  0.3  1.0  1.8  
Total$111.8  $109.7  $226.5  $214.0  
Finance Lease Costs
Interest on lease liabilities (3)
Interest expense, net$3.8  $3.9  $7.7  $7.7  
Amortization of ROU assets (3)
Depreciation and amortization2.0  1.9  4.0  3.9  
Total$5.8  $5.8  $11.7  $11.6  
Financing Obligation Costs
Interest on financing obligations (4)
Interest expense, net$99.1  $98.4  $196.5  $196.0  


(1)Pertains to the operating lease components contained within the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components (the land), which was $1.6 million and $4.7 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $6.2 million and $13.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.
(3)Primarily pertains to the Dayton and Mahoning Valley finance leases.
(4)Pertains to the components contained within the Master Leases (primarily buildings) determined to be financing obligations, inclusive of the variable expense associated with Columbus and Toledo for the finance lease components (the buildings), which was $2.2 million and $5.6 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $5.7 million and $12.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
Leases Leases
Master Leases
The components contained within the Master Leases are accounted for as either (i) operating leases, (ii) finance leases, or (iii) financing obligations. Changes to future lease payments under the Master Leases (i.e., when future escalators become known or future variable rent resets occur), which are discussed below, require the Company to either (i) increase both the ROU assets and corresponding lease liabilities with respect to operating and finance leases or (ii) record the incremental variable payment associated with the financing obligation to interest expense. In addition, monthly rent associated with Hollywood Casino Columbus (“Columbus”) and monthly rent in excess of the Hollywood Casino Toledo (“Toledo”) rent floor, which are discussed below, are considered contingent rent.
Pursuant to the Term Sheet, we agreed that, in the future, we would exercise the next scheduled five-year renewal under the Penn Master Lease as well as the Pinnacle Master Lease, and GLPI agreed they would grant us the option to exercise an additional five-year renewal term at the end of the lease term on the Penn Master Lease and the Pinnacle Master Lease, subject to certain conditions. In the future, upon exercising each of these renewal options, the term of the Penn Master Lease would extend to November 30, 2033 and the term of the Pinnacle Master Lease would extend to April 30, 2031; and if all renewal options contained within the Penn Master Lease and the Pinnacle Master Lease were exercised, inclusive of the these renewal options, the term of the Penn Master Lease would extend to November 30, 2053 and the term of the Pinnacle Master Lease would extend to April 30, 2056.
Penn Master Lease
Pursuant to the triple net master lease with GLPI (the “Penn Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The Penn Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 35 years.
The payment structure under the Penn Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Penn Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the Penn Master Lease (other than Columbus and Toledo) compared to a contractual baseline during the preceding five years (“Penn Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Toledo. The next annual escalator test date is scheduled to occur effective November 1, 2020 and the next Penn Percentage Rent reset is scheduled to occur on November 1, 2023.
Pinnacle Master Lease
In connection with the acquisition of Pinnacle Entertainment, Inc., on October 15, 2018, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods, on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 32.5 years.
The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on the performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”). Effective May 1, 2020, the Pinnacle Percentage Rent resulted in an annual rent reduction of $5.0 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2022. Upon reset of the Pinnacle Percentage Rent, effective May 1, 2020, we recognized an additional operating lease ROU asset and corresponding lease liability of $14.9 million. We did not incur an annual escalator for the lease year ended April 30, 2020. The next annual escalator test date is scheduled to occur on May 1, 2021.
Operating Leases
In addition to the operating lease components contained within the Master Leases (primarily land), the Company’s operating leases consist mainly of (i) individual triple net leases with GLPI for the real estate assets used in the operations of Tropicana Las Vegas (the “Tropicana Lease”) and Meadows Racetrack and Casino (the “Meadows Lease”), (ii) individual triple net leases with VICI Properties Inc. (NYSE: VICI) (“VICI”) for the real estate assets used in the operations of Margaritaville (the “Margaritaville Lease”) and Greektown (the “Greektown Lease” and collectively with the Master Leases, the Meadows Lease, the Margaritaville Lease, and the Tropicana Lease, the “Triple Net Leases”), (iii) ground and levee leases to landlords which were not assumed by our REIT Landlords and remain an obligation of the Company, and (iv) building and equipment not subject to the Master Leases. Certain of our lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation, and rental payments based on usage. The Company’s leases include options to extend the lease terms. The Company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
On April 16, 2020, we entered into the Tropicana Lease with a subsidiary of GLPI for the real estate assets used in the operations of Tropicana for nominal rent and will continue to operate the Tropicana for two years (subject to three one-year
extensions at GLPI’s option) or until the real estate assets and the operations of the Tropicana are earlier sold, as discussed in Note 5, “Acquisitions and Dispositions.” In the event that GLPI sells the real estate assets used in the operations of Tropicana, the Tropicana Lease will automatically terminate. Upon execution of the Tropicana Lease, we recorded an operating lease ROU asset of $61.6 million, which is included in “Lease right-of-use assets” within the unaudited Condensed Consolidated Balance Sheets.
On February 1, 2020, the Margaritaville Lease was amended to provide for a change in the measurement of the annual escalator from an Adjusted Revenue to Rent Ratio (as defined in the Margaritaville Lease) of 1.9:1 to a minimum ratio of net revenue to rent of 6.1:1. As a result of the annual escalator, which was determined to be $0.3 million, effective February 1, 2020, an additional operating lease ROU asset and corresponding operating lease liability of $3.1 million were recognized.
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Total payments made under the Triple Net Leases, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
The components of lease expense were as follows:
Location on unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Operating Lease Costs
Rent expense associated with triple net operating leases (1)
General and administrative$103.8  $90.0  $201.3  $174.7  
Operating lease cost (2)
Primarily General and administrative3.7  4.6  8.0  9.0  
Short-term lease costPrimarily Gaming expense4.1  14.8  16.2  28.5  
Variable lease cost (2)
Primarily Gaming expense0.2  0.3  1.0  1.8  
Total$111.8  $109.7  $226.5  $214.0  
Finance Lease Costs
Interest on lease liabilities (3)
Interest expense, net$3.8  $3.9  $7.7  $7.7  
Amortization of ROU assets (3)
Depreciation and amortization2.0  1.9  4.0  3.9  
Total$5.8  $5.8  $11.7  $11.6  
Financing Obligation Costs
Interest on financing obligations (4)
Interest expense, net$99.1  $98.4  $196.5  $196.0  


(1)Pertains to the operating lease components contained within the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components (the land), which was $1.6 million and $4.7 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $6.2 million and $13.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.
(3)Primarily pertains to the Dayton and Mahoning Valley finance leases.
(4)Pertains to the components contained within the Master Leases (primarily buildings) determined to be financing obligations, inclusive of the variable expense associated with Columbus and Toledo for the finance lease components (the buildings), which was $2.2 million and $5.6 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $5.7 million and $12.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
Leases Leases
Master Leases
The components contained within the Master Leases are accounted for as either (i) operating leases, (ii) finance leases, or (iii) financing obligations. Changes to future lease payments under the Master Leases (i.e., when future escalators become known or future variable rent resets occur), which are discussed below, require the Company to either (i) increase both the ROU assets and corresponding lease liabilities with respect to operating and finance leases or (ii) record the incremental variable payment associated with the financing obligation to interest expense. In addition, monthly rent associated with Hollywood Casino Columbus (“Columbus”) and monthly rent in excess of the Hollywood Casino Toledo (“Toledo”) rent floor, which are discussed below, are considered contingent rent.
Pursuant to the Term Sheet, we agreed that, in the future, we would exercise the next scheduled five-year renewal under the Penn Master Lease as well as the Pinnacle Master Lease, and GLPI agreed they would grant us the option to exercise an additional five-year renewal term at the end of the lease term on the Penn Master Lease and the Pinnacle Master Lease, subject to certain conditions. In the future, upon exercising each of these renewal options, the term of the Penn Master Lease would extend to November 30, 2033 and the term of the Pinnacle Master Lease would extend to April 30, 2031; and if all renewal options contained within the Penn Master Lease and the Pinnacle Master Lease were exercised, inclusive of the these renewal options, the term of the Penn Master Lease would extend to November 30, 2053 and the term of the Pinnacle Master Lease would extend to April 30, 2056.
Penn Master Lease
Pursuant to the triple net master lease with GLPI (the “Penn Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The Penn Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 35 years.
The payment structure under the Penn Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Penn Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the Penn Master Lease (other than Columbus and Toledo) compared to a contractual baseline during the preceding five years (“Penn Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Toledo. The next annual escalator test date is scheduled to occur effective November 1, 2020 and the next Penn Percentage Rent reset is scheduled to occur on November 1, 2023.
Pinnacle Master Lease
In connection with the acquisition of Pinnacle Entertainment, Inc., on October 15, 2018, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods, on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 32.5 years.
The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on the performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”). Effective May 1, 2020, the Pinnacle Percentage Rent resulted in an annual rent reduction of $5.0 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2022. Upon reset of the Pinnacle Percentage Rent, effective May 1, 2020, we recognized an additional operating lease ROU asset and corresponding lease liability of $14.9 million. We did not incur an annual escalator for the lease year ended April 30, 2020. The next annual escalator test date is scheduled to occur on May 1, 2021.
Operating Leases
In addition to the operating lease components contained within the Master Leases (primarily land), the Company’s operating leases consist mainly of (i) individual triple net leases with GLPI for the real estate assets used in the operations of Tropicana Las Vegas (the “Tropicana Lease”) and Meadows Racetrack and Casino (the “Meadows Lease”), (ii) individual triple net leases with VICI Properties Inc. (NYSE: VICI) (“VICI”) for the real estate assets used in the operations of Margaritaville (the “Margaritaville Lease”) and Greektown (the “Greektown Lease” and collectively with the Master Leases, the Meadows Lease, the Margaritaville Lease, and the Tropicana Lease, the “Triple Net Leases”), (iii) ground and levee leases to landlords which were not assumed by our REIT Landlords and remain an obligation of the Company, and (iv) building and equipment not subject to the Master Leases. Certain of our lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation, and rental payments based on usage. The Company’s leases include options to extend the lease terms. The Company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
On April 16, 2020, we entered into the Tropicana Lease with a subsidiary of GLPI for the real estate assets used in the operations of Tropicana for nominal rent and will continue to operate the Tropicana for two years (subject to three one-year
extensions at GLPI’s option) or until the real estate assets and the operations of the Tropicana are earlier sold, as discussed in Note 5, “Acquisitions and Dispositions.” In the event that GLPI sells the real estate assets used in the operations of Tropicana, the Tropicana Lease will automatically terminate. Upon execution of the Tropicana Lease, we recorded an operating lease ROU asset of $61.6 million, which is included in “Lease right-of-use assets” within the unaudited Condensed Consolidated Balance Sheets.
On February 1, 2020, the Margaritaville Lease was amended to provide for a change in the measurement of the annual escalator from an Adjusted Revenue to Rent Ratio (as defined in the Margaritaville Lease) of 1.9:1 to a minimum ratio of net revenue to rent of 6.1:1. As a result of the annual escalator, which was determined to be $0.3 million, effective February 1, 2020, an additional operating lease ROU asset and corresponding operating lease liability of $3.1 million were recognized.
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Total payments made under the Triple Net Leases, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
The components of lease expense were as follows:
Location on unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Operating Lease Costs
Rent expense associated with triple net operating leases (1)
General and administrative$103.8  $90.0  $201.3  $174.7  
Operating lease cost (2)
Primarily General and administrative3.7  4.6  8.0  9.0  
Short-term lease costPrimarily Gaming expense4.1  14.8  16.2  28.5  
Variable lease cost (2)
Primarily Gaming expense0.2  0.3  1.0  1.8  
Total$111.8  $109.7  $226.5  $214.0  
Finance Lease Costs
Interest on lease liabilities (3)
Interest expense, net$3.8  $3.9  $7.7  $7.7  
Amortization of ROU assets (3)
Depreciation and amortization2.0  1.9  4.0  3.9  
Total$5.8  $5.8  $11.7  $11.6  
Financing Obligation Costs
Interest on financing obligations (4)
Interest expense, net$99.1  $98.4  $196.5  $196.0  


(1)Pertains to the operating lease components contained within the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components (the land), which was $1.6 million and $4.7 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $6.2 million and $13.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.
(3)Primarily pertains to the Dayton and Mahoning Valley finance leases.
(4)Pertains to the components contained within the Master Leases (primarily buildings) determined to be financing obligations, inclusive of the variable expense associated with Columbus and Toledo for the finance lease components (the buildings), which was $2.2 million and $5.6 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $5.7 million and $12.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
v3.20.2
Investments in and Advances to Unconsolidated Affiliates
6 Months Ended
Jun. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Investments in and Advances to Unconsolidated Affiliates Investments in and Advances to Unconsolidated Affiliates
As of June 30, 2020, investments in and advances to unconsolidated affiliates primarily consisted of the Company’s 36% interest in Barstool Sports, its 50% investment in Kansas Entertainment, the JV with International Speedway that owns Hollywood Casino at Kansas Speedway, its 50% interest in Freehold Raceway, and its 50% JV with MAXXAM, Inc. (“MAXXAM”) that owns and operates racetracks in Texas.

Investment in Barstool Sports
In February 2020, we closed on our investment in Barstool Sports pursuant to a stock purchase agreement with Barstool Sports and certain stockholders of Barstool Sports, in which we purchased 36% (inclusive of 1% on a delayed basis) of the common stock, par value $0.0001 per share, of Barstool Sports for a purchase price of $161.2 million. The purchase price consisted of $135.0 million in cash and $23.1 million in shares of a new class of non-voting convertible preferred stock of the Company (as discussed below). Furthermore, three years after the closing of the transaction (or earlier at our election), we will increase our ownership in Barstool Sports to approximately 50% by purchasing approximately $62 million worth of additional shares of Barstool Sports common stock, consistent with the implied valuation at the time of the initial investment, which was $450.0 million. With respect to the remaining Barstool Sports shares, we have immediately exercisable call rights, and the existing Barstool Sports stockholders have put rights exercisable beginning three years after closing, all based on a fair market value calculation at the time of exercise (subject to a cap of $650.0 million and a floor of 2.25 times the annualized revenue of Barstool Sports, all subject to various adjustments). As part of our investment, we recorded various forward arrangements with a fair value of $3.1 million.
On February 20, 2020, the Company issued 883 shares of Series D Preferred Stock, par value $0.01 per share (the “Series D Preferred Stock”), to certain individual stockholders affiliated with Barstool Sports. 1/1,000th of a share of Series D Preferred Stock is convertible into one share of Penn Common Stock. The Series D Preferred Stock will be entitled to participate equally and ratably in all dividends and distributions paid to holders of Penn Common Stock based on the number of shares of Penn
Common Stock into which such Series D Preferred Stock could convert. Series D Preferred Stock is nonvoting stock. The Series D Preferred Stock issued to certain individual stockholders affiliated with Barstool Sports will be available for conversion into Penn Common Stock in tranches over the next four years as stipulated in the stock purchase agreement, with the first 20% tranche available for conversion into Penn Common Stock in the first quarter of 2021. As of June 30, 2020, none of the Series D Preferred Stock can be converted into Penn Common Stock.
As a part of the stock purchase agreement, we entered into a commercial agreement that provides us with access to Barstool Sports’ customer list and exclusive advertising on the Barstool Sports platform over the term of the agreement. The initial term of the commercial agreement is ten years and, unless earlier terminated and subject to certain exceptions, will automatically renew for three additional ten-year terms (a total of 40 years assuming all renewals are exercised). Upon consummation of the transaction, we recorded an amortizing intangible asset pertaining to the customer list of $2.4 million and a prepaid expense pertaining to the advertising in the amount of $17.5 million, of which $16.3 million was classified as long-term. The long-term portion of the prepaid advertising expense is included in “Other assets” within our unaudited Condensed Consolidated Balance Sheets.
As of June 30, 2020, our investment in Barstool Sports was $144.0 million, which is inclusive of $3.4 million of costs we incurred to close the transaction. We record our proportionate share of Barstool Sports’ net income (loss) one quarter in arrears.
The Company determined that Barstool Sports qualified as a VIE as of June 30, 2020. The Company did not consolidate its investment in Barstool Sports as of and for the three and six months ended June 30, 2020 as the Company determined that it did not qualify as the primary beneficiary of Barstool Sports either at the commencement date of its investment or for the subsequent period ended June 30, 2020, primarily as a result of the Company not having the power to direct the activities of the VIE that most significantly affect Barstool Sports’ economic performance.
Kansas Joint Venture
As of June 30, 2020 and December 31, 2019, our investment in Kansas Entertainment was $87.3 million and $90.8 million, respectively. The Company has determined that Kansas Entertainment does not qualify as a VIE. Using the guidance for entities that are not VIEs, the Company determined that it did not have a controlling financial interest in the JV, primarily as it did not have the ability to direct the activities of the JV that most significantly impacted the JV’s economic performance without the input of International Speedway. Therefore, the Company did not consolidate its investment in Kansas Entertainment as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019.
The following table provides summary income statement information of Kansas Entertainment for the comparative periods that are included within the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues$13.2  $40.2  $47.4  $79.6  
Operating expenses12.6  26.8  37.0  54.2  
Operating income0.6  13.4  10.4  25.4  
Net income$0.6  $13.4  $10.4  $25.4  
Net income attributable to Penn National$0.3  $6.7  $5.2  $12.7  
Texas Joint Venture
MAXXAM owns and operates the Sam Houston Race Park in Houston, Texas and the Valley Race Park in Harlingen, Texas, and holds a license for a racetrack in Austin, Texas. During the first quarter of 2020, principally due to on-going negative operating results of these racetracks, we recorded an other-than-temporary impairment on our investment in the JV of $4.6 million, which is included in “Impairment losses” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
v3.20.2
Income Taxes
6 Months Ended
Jun. 30, 2020
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
On March 27, 2020, the President of the United States signed into law the CARES Act, which focused on providing relief in response to the adverse economic impact of the COVID-19 pandemic. Among other provisions, the CARES Act provides various forms of income tax relief to U.S. taxpayers through temporary amendments to net operating loss (“NOLs”) rules, temporarily increases the limitation on interest expense deductibility and immediate expensing for eligible qualified improvement property. We are currently evaluating the provisions of the CARES Act. As of June 30, 2020, although we do not expect these provisions to have a significant impact on our effective tax rate, we are estimating an income tax refund between approximately $40 million and $50 million primarily attributable to the carryback of NOLs.
The Company calculates the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate to its year-to-date pretax book income or loss. The tax effects of discrete items, including but not limited to, excess tax benefits associated with stock-based compensation, valuation allowance adjustments based on new evidence and enactment of tax laws, are reported in the interim period in which they occur. The effective tax rate (income taxes as a percentage of income or loss before income taxes) including discrete items was 21.4% and 16.1% for the three and six months ended June 30, 2020, as compared to 26.5% for both the three and six months ended June 30, 2019. Our effective income tax rate can vary from period to period depending on, among other factors, the geographic and business mix of our earnings, changes to our valuation allowance and the level of our tax credits. Certain of these and other factors, including our history and projections of pretax earnings, are considered in assessing our ability to realize our net deferred tax assets.
As of each reporting date, the Company considers all available positive and negative evidence that could affect its view of the future realization of deferred tax assets pursuant to ASC Topic 740, Income Taxes. As of December 31, 2019, the Company had significant three-year cumulative pretax income of $150.9 million and concluded that a valuation allowance was not necessary except for a federal capital loss carryforward and certain state deferred tax assets where we continue to be in a three-year cumulative pretax loss position. The Company’s valuation allowance as of December 31, 2019 was $54.2 million.
During the three months ended June 30, 2020, the Company determined that a valuation allowance was still necessary due to the significant impairment charge previously recorded during the first quarter of 2020, related to the COVID-19 pandemic. Such objective evidence of being in a three-year cumulative pretax loss limits our ability to consider other subjective evidence such as our forecast of pretax earnings. As a result of this objective negative evidence, during the three months ended June 30, 2020, the Company increased the valuation allowance in the amount of $9.4 million on certain federal and state deferred tax assets that are more likely than not to be realized. The Company also recorded a $22.5 million release in the valuation allowance recognized as part of “Additional paid-in-capital” related to the offering of the Convertible Notes (see Note 9, “Long-term Debt”).
On March 27, 2020, we entered into the Term Sheet with GLPI whereby GLPI agreed to (i) purchase the real estate assets associated with our Tropicana property, which closed on April 16, 2020, and (ii) purchase the land underlying our Morgantown development project subject to regulatory approval, which we expect to close in the fourth quarter of 2020. These transactions are treated as a sale of business assets for income tax purposes. The Morgantown land sale will be included in the interim period when the transaction closes, which may impact our estimated 2020 net operating loss.
v3.20.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and ContingenciesThe Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions, development agreements and other matters arising in the ordinary course of business. Although the Company maintains what it believes to be adequate insurance coverage to mitigate the risk of loss pertaining to covered matters, legal and administrative proceedings can be costly, time-consuming and unpredictable. The Company does not believe that the final outcome of these matters will have a material adverse effect on its financial position, results of operations, or cash flows.
v3.20.2
Stockholders’ Equity and Stock-Based Compensation
6 Months Ended
Jun. 30, 2020
Share-based Payment Arrangement [Abstract]  
Stockholders’ Equity and Stock-Based Compensation Stockholders’ Equity and Stock-Based Compensation
Common Stock Offering
On May 14, 2020, the Company completed a public offering of 16,666,667 shares of Penn Common Stock and on May 19, 2020, the underwriters exercised their right to purchase an additional 2,500,000 shares of Penn Common Stock, resulting in an aggregate public offering of 19,166,667 shares of Penn Common Stock. All of the shares were issued at a public offering price of $18.00 per share, resulting in gross proceeds of $345.0 million, and net proceeds of $331.2 million after underwriter fees and discounts of $13.8 million.
2018 Long Term Incentive Compensation Plan
The Company’s 2018 Long Term Incentive Compensation Plan (the “2018 Plan”) permits it to issue stock options (incentive and/or non-qualified), stock appreciation rights (“SARs”), RSAs, phantom stock units (“PSUs”) and other equity and cash awards to employees. Non-employee directors are eligible to receive all such awards, other than incentive stock options. Pursuant to the 2018 Plan, 12,700,000 shares of the Company’s common stock are reserved for issuance. For purposes of determining the number of shares available for issuance under the 2018 Plan, stock options and SARs (except cash-settled SARs) count against the 12,700,000 limit as one share of common stock for each share granted and restricted stock or any other full value stock award count as issuing 2.30 shares of common stock for each share granted. Any awards that are not settled in shares of common stock are not counted against the limit. As of June 30, 2020, there were 7,532,384 shares available for future grants under the 2018 Plan.
Performance Share Program
In February 2019, the Company’s Compensation Committee of the Board of Directors adopted a performance share program (the “Performance Share Program II”) pursuant to the 2018 Plan. An aggregate of 107,297 RSAs with performance-based vesting conditions, at target, was granted in February 2020 under the Performance Share Program II, with the grant having a three-year award period consisting of three one-year performance periods and a three-year service period. The performance threshold for vesting of these awards is 50% of target and, based on the level of achievement, up to 150% of target.
Stock Options
The Company granted 0.6 million and 1.3 million stock options during the six months ended June 30, 2020 and 2019, respectively.
Stock-based Compensation Expense
Stock-based compensation expense, which pertains principally to our stock options and RSAs, for the three and six months ended June 30, 2020 was $2.9 million and $8.9 million, respectively, as compared to $3.3 million and $6.7 million for the three and six months ended June 30, 2019, respectively, and is included within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) under “General and administrative.”
Stock Appreciation Rights
Our SARs are accounted for as liability awards since they will be settled in cash and vest over a period of four years. The fair value of cash-settled SARs is calculated each reporting period and estimated using the Black-Scholes option pricing model. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Condensed Consolidated Balance Sheets, associated with its cash-settled SARs of $17.0 million and $14.4 million as of June 30, 2020 and December 31, 2019, respectively.
For SARs held by employees of the Company, there was $23.0 million of total unrecognized compensation cost as of June 30, 2020 that will be recognized over the awards remaining weighted-average vesting period of 2.9 years. For the three and six months ended June 30, 2020, the Company recognized a charge to compensation expense of $17.7 million and $12.2 million, respectively, associated with these awards, as compared to a reduction to compensation expense of $0.5 million and a charge to compensation expense of $2.5 million for the three and six months ended June 30, 2019, respectively. Compensation expense associated with our SARs is recorded in “General and administrative” within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). We paid $10.2 million and $1.8 million during the six months ended June 30, 2020 and 2019, respectively, related to cash-settled SARs.
Phantom Stock Units
Our PSUs entitle employees and directors to receive cash based on the fair value of the Company’s common stock on the vesting date. Our PSUs vest over a period of three or four years. The cash-settled PSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Condensed Consolidated Balance Sheets, associated with its cash-settled PSUs of $2.6 million and $3.3 million as of June 30, 2020 and December 31, 2019, respectively.
For PSUs held by employees and directors of the Company, there was $3.3 million of total unrecognized compensation cost as of June 30, 2020 that will be recognized over the awards remaining weighted-average vesting period of 1.7 years. For the three and six months ended June 30, 2020, the Company recognized $1.9 million and $2.0 million of compensation expense, respectively, associated with these awards, as compared to $0.5 million and $1.6 million for the three and six months ended June 30, 2019, respectively. Compensation expense associated with our PSUs is recorded in “General and administrative” within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). We paid $2.8 million and $2.5 million during the six months ended June 30, 2020 and 2019, respectively, pertaining to cash-settled PSUs.
Share Repurchase Program
In January 2019, the Company announced a share repurchase program pursuant to which the Board of Directors authorized to repurchase up to $200.0 million of the Company’s common stock, which expires on December 31, 2020. The Company did not repurchase any shares of its common stock during the six months ended June 30, 2020. During the six months ended June 30, 2019, the Company repurchased 1,271,823 shares of its common stock in open market transactions for $24.9 million at an average price of $19.55 per share. All of the repurchased shares were retired.
v3.20.2
Earnings (Loss) per Share
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Earnings (Loss) per Share Earnings (Loss) per Share
For the three and six months ended June 30, 2020, we recorded a net loss attributable to Penn National. As such, because the dilution from potential common shares was antidilutive, we used basic weighted-average common shares outstanding, rather than diluted weighted-average common shares outstanding when calculating diluted loss per share. The stock options, RSAs, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions)For the three months ended June 30, 2020For the six months ended June 30, 2020
Assumed conversion of dilutive stock options1.5  1.8  
Assumed conversion of dilutive RSAs0.2  0.3  
Assumed conversion of convertible preferred shares0.8  0.6  
Assumed conversion of convertible debt7.9  4.0  
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2019:
(in millions)For the three months ended June 30, 2019For the six months ended June 30, 2019
Weighted-average common shares outstanding - Basic116.0  116.1  
Assumed conversion of dilutive stock options1.6  1.9  
Assumed conversion of dilutive RSAs0.1  0.2  
Weighted-average common shares outstanding - Diluted117.7  118.2  
Options to purchase 3.0 million and 1.9 million shares were outstanding during the three and six months ended June 30, 2020, respectively, as compared to 2.0 million and 1.9 million shares during the three and six months ended June 30, 2019, respectively, but were not included in the computation of diluted earnings (loss) per share because they were antidilutive.
The following table presents the calculation of basic and diluted earnings (loss) per share for the Company’s common stock for the three and six months ended June 30, 2020 and 2019:
For the three months ended June 30,For the six months ended June 30,
(in millions, except per share data)2020201920202019
Calculation of basic earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - basic126.8  116.0  121.3  116.1  
Basic earnings (loss) per share$(1.69) $0.44  $(6.78) $0.80  
Calculation of diluted earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - diluted126.8  117.7  121.3  118.2  
Diluted earnings (loss) per share$(1.69) $0.44  $(6.78) $0.78  
v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels of the hierarchy are described below:
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions, as there is little, if any, related market activity.
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy. The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate. The fair value of the Company’s trade accounts receivable and payables approximates the carrying amounts.
Cash and Cash Equivalents
The fair value of the Company’s cash and cash equivalents approximates their carrying amount, due to the short maturity of the cash equivalents.
Equity Securities
As of June 30, 2020 and December 31, 2019, we held $48.3 million and $40.5 million in equity securities, respectively, including ordinary shares and warrants, which are reported as “Other assets” in our unaudited Condensed Consolidated Balance Sheet. These equity securities are the result of Penn Interactive entering into multi-year agreements with third-party sports betting operators for online sports betting and related iGaming market access across our portfolio during the third quarter of 2019. During the three and six months ended June 30, 2020, we recognized a holding gain of $29.5 million and $7.7 million, respectively, related to these equity securities, which is included in “Other,” as reported in “Other income (expenses)” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The fair value of the equity securities was determined using Level 2 inputs, which use market approach valuation techniques. The primary inputs to those techniques include the quoted market price of the equity securities, foreign currency exchange rates, a discount for lack of marketability (“DLOM”) with respect to the ordinary shares, and a Black-Scholes option pricing model with respect to the warrants. The DLOM is based on the remaining term of the relevant lock-up periods and the volatility associated with the underlying equity securities. The Black-Scholes option pricing model utilizes the exercise price of the warrants, a risk-free rate, volatility associated with the underlying equity securities and the expected life of the warrants.
Held-to-maturity Securities and Promissory Notes
We have a management contract with Retama Development Corporation (“RDC”), a local government corporation of the City of Selma, Texas, to manage the day-to-day operations of Retama Park Racetrack, located outside of San Antonio, Texas. In addition, we own 1.0% of the equity of Retama Nominal Holder, LLC, which holds a nominal interest in the racing license used to operate Retama Park Racetrack, and a 75.5% interest in Pinnacle Retama Partners, LLC (“PRP”), which owns the contingent gaming rights that may arise if gaming under the existing racing license becomes legal in Texas in the future.
As of June 30, 2020 and December 31, 2019, PRP held $15.1 million in promissory notes issued by RDC and $6.7 million in local government corporation bonds issued by RDC, at amortized cost. The promissory notes and the local government corporation bonds are collateralized by the assets of Retama Park Racetrack. As of June 30, 2020 and December 31, 2019, the promissory notes and the local government corporation bonds, which have long-term contractual maturities, were included in “Other assets” within our unaudited Condensed Consolidated Balance Sheets.
The contractual terms of these promissory notes include interest payments due at maturity; however, we have not recorded accrued interest on these promissory notes because uncertainty exists as to RDC’s ability to make interest payments. We have the positive intent and ability to hold the local government corporation bonds to maturity and until the amortized cost is recovered. The estimated fair values of such investments are principally based on appraised values of the land associated with Retama Park Racetrack, which are classified as Level 2 inputs.
Long-term Debt
The fair value of our Term Loan A Facility, Term Loan B-1 Facility, 5.625% Notes, and Convertible Notes is estimated based on quoted prices in active markets and is classified as a Level 1 measurement. The fair value of our Revolving Credit Facility approximates its carrying amount as it is revolving, variable-rate debt, which we also classify as a Level 1 measurement.
Other long-term obligations as of June 30, 2020 and December 31, 2019 included the relocation fees for Dayton and Mahoning Valley, which are discussed in Note 9, “Long-term Debt,” and the repayment obligation of the hotel and event center located near Hollywood Casino Lawrenceburg. The fair values of these long-term obligations are estimated based on rates consistent with the Company’s credit rating for comparable terms and debt instruments and are classified as Level 2 measurements.
Other Liabilities
Other liabilities as of June 30, 2020 principally consisted of contingent purchase price related to Plainridge Park Casino and, as of December 31, 2019, principally consisted of contingent purchase price related to Plainridge Park Casino and Absolute Games, LLC (“Absolute Games”), which was acquired by Penn Interactive during the second quarter of 2018. The Plainridge Park Casino contingent purchase price is calculated based on earnings of the gaming operations over the first ten years of operations, which commenced in June 24, 2015. As of June 30, 2020, we were contractually obligated to make six additional annual payments. During the second quarter of 2020, we made the second and final payment of $8.2 million on the Absolute Games contingent purchase price, which corresponded to the second year of operations after the acquisition and was calculated based on earnings. The fair value of these liabilities, which are estimated based on an income approach using a discounted cash flow model and have been classified as Level 3 measurements, are included within our unaudited Condensed Consolidated Balance Sheets in “Accrued expenses and other current liabilities” or “Other long-term liabilities,” depending on the timing of the next payment.
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
June 30, 2020
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$1,244.3  $1,244.3  $1,244.3  $—  $—  
Equity securities$48.3  $48.3  $—  $48.3  $—  
Held-to-maturity securities$6.7  $6.7  $—  $6.7  $—  
Promissory notes$15.1  $15.3  $—  $15.3  $—  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$2,403.1  $2,345.4  $2,345.4  $—  $—  
5.625% Notes
$399.4  $375.3  $375.3  $—  $—  
Convertible Notes$233.6  $497.1  $497.1  $—  $—  
Other long-term obligations$80.8  $81.1  $—  $81.1  $—  
Other liabilities$10.6  $10.6  $—  $2.8  $7.8  
December 31, 2019
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$437.4  $437.4  $437.4  $—  $—  
Equity securities$40.5  $40.5  $—  $40.5  $—  
Held-to-maturity securities$6.7  $6.7  $—  $6.7  $—  
Promissory notes$15.1  $15.1  $—  $15.1  $—  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$1,896.5  $1,930.6  $1,930.6  $—  $—  
5.625% Notes
$399.4  $426.0  $426.0  $—  $—  
Other long-term obligations$89.2  $89.7  $—  $89.7  $—  
Other liabilities$20.3  $20.3  $—  $2.8  $17.5  
The following table summarizes the changes in fair value of our Level 3 liabilities measured on a recurring basis:
 Other Liabilities
(in millions)Contingent Purchase Price
Balance as of January 1, 2020$17.5  
Payments(8.3) 
Included in loss (1)
(1.4) 
Balance as of June 30, 2020$7.8  
(1)The reduction in expense is included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The following table sets forth the assets measured at fair value on a non-recurring basis during the six months ended June 30, 2020:
(in millions)Valuation DateValuation TechniqueLevel 1Level 2Level 3Total BalanceTotal Reduction in Fair Value
Recorded
Goodwill3/31/2020Discounted cash flow and market approach$—  $—  $160.5  $160.5  $(113.0) 
Gaming licenses3/31/2020Discounted cash flow$—  $—  $568.0  $568.0  $(437.0) 
Trademarks3/31/2020Discounted cash flow$—  $—  $216.5  $216.5  $(61.5) 
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 liabilities on a recurring basis as of June 30, 2020:
 Valuation TechniqueUnobservable InputDiscount Rate
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate8.09%
As discussed in Note 7, “Goodwill and Other Intangible Assets,” we recorded impairments on our gaming licenses and trademarks, which are indefinite-lived intangible assets, as a result of the first quarter of 2020 interim assessment for impairment. The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements of other indefinite-lived intangible assets as of the valuation date below:
(in millions)Fair ValueValuation TechniqueUnobservable InputRange or Amount
As of March 31, 2020
Gaming licenses$568.0  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Trademarks$216.5  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Pretax royalty rate
1.0% - 2.0%
v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We have aggregated our operating segments into four reportable segments based on the similar characteristics of the operating segments within the regions in which they operate: Northeast, South, West and Midwest. The Other category is included in the following tables in order to reconcile the segment information to the consolidated information.
The Company utilizes Adjusted EBITDAR (as defined below) as its measure of segment profit or loss. The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues:  
Northeast segment$102.7  $599.1  $623.4  $1,149.7  
South segment121.5  282.2  344.8  574.1  
West segment17.7  164.2  144.3  322.9  
Midwest segment36.0  268.2  264.1  539.5  
Other (1)
27.6  9.4  47.9  19.5  
Intersegment eliminations (2)
—  —  (2.9) —  
Total$305.5  $1,323.1  $1,421.6  $2,605.7  
Adjusted EBITDAR (3):
Northeast segment$(3.6) $186.2  $120.9  $351.0  
South segment44.4  92.8  97.0  190.6  
West segment(3.0) 50.5  21.6  100.4  
Midwest segment (4.6) 97.8  64.9  197.0  
Other (1)
(8.7) (20.8) (27.6) (41.1) 
Total (3)
24.5  406.5  276.8  797.9  
Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)
(103.8) (90.0) (201.3) (174.7) 
Stock-based compensation(2.9) (3.3) (8.9) (6.7) 
Cash-settled stock-based awards variance(16.1) 3.4  (7.2) 3.0  
Gain (loss) on disposal of assets28.5  (0.4) 27.9  (0.9) 
Contingent purchase price(0.8) (1.0) 1.4  (5.8) 
Pre-opening and acquisition costs(3.5) (3.7) (6.7) (8.1) 
Depreciation and amortization(91.9) (106.0) (187.6) (210.1) 
Impairment losses—  —  (616.1) —  
Insurance recoveries, net of deductible charges—  —  0.1  —  
Non-operating items of equity method investments (5)
(1.1) (0.9) (2.0) (1.9) 
Interest expense, net(135.0) (134.7) (264.8) (267.0) 
Other29.3  —  7.5  —  
Income (loss) before income taxes(272.8) 69.9  (980.9) 125.7  
Income tax benefit (expense)58.4  (18.5) 157.9  (33.4) 
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club and the Company’s JV interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. The Other category also includes Penn Interactive, which operates social gaming, our internally-branded retail sportsbooks, and iGaming; our management contract for Retama Park Racetrack; and HPT. Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property. In
addition, the Other category includes our proportionate share of the Adjusted EBITDAR of Barstool Sports (as determined and discussed in footnotes (3) and (5) below).
(2)Represents the elimination of intersegment revenues associated with Penn Interactive and HPT.
(3)We define Adjusted EBITDAR as earnings before interest expense, net; income taxes; depreciation and amortization; rent expense associated with triple net operating leases (see footnote (4) below); stock-based compensation; debt extinguishment and financing charges; impairment losses; insurance recoveries and deductible charges; changes in the estimated fair value of our contingent purchase price obligations; gain or loss on disposal of assets; the difference between budget and actual expense for cash-settled stock-based awards; pre-opening and acquisition costs; and other income or expenses. Adjusted EBITDAR is also inclusive of income or loss from unconsolidated affiliates, with our share of non-operating items (see footnote (5) below) added back for Barstool Sports and our Kansas Entertainment JV.
(4)The Company’s triple net operating leases include certain components of the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease.
(5)Consists principally of interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense associated with Barstool Sports and our Kansas Entertainment JV.
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Capital expenditures:  
Northeast segment$21.7  $31.8  $52.0  $44.4  
South segment3.8  7.7  7.8  16.6  
West segment1.6  7.1  4.1  14.1  
Midwest segment1.3  9.3  4.9  16.4  
Other2.5  1.5  4.9  3.5  
Total capital expenditures$30.9  $57.4  $73.7  $95.0  

(in millions)NortheastSouthWestMidwest
Other (1)
Total
As of June 30, 2020
Investment in and advances to unconsolidated affiliates (2)
$0.1  $—  $—  $87.3  $176.6  $264.0  
Total assets$1,928.5  $1,142.5  $382.7  $1,171.8  $9,696.0  $14,321.5  
As of December 31, 2019
Investment in and advances to unconsolidated affiliates$0.1  $—  $—  $90.9  $37.3  $128.3  
Total assets$2,273.7  $1,397.0  $752.1  $1,412.2  $8,359.5  $14,194.5  
(1)The real estate assets subject to the Master Leases, which are classified as either property and equipment, operating lease ROU assets, or finance lease ROU assets, are included within the Other category.
(2)Our investment in Barstool Sports is included within the Other category.
v3.20.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Basis of Presentation Basis of Presentation: The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the SEC.
Principles of Consolidation Principles of Consolidation: The unaudited Condensed Consolidated Financial Statements include the accounts of Penn National Gaming, Inc. and its subsidiaries.
Use of Estimates Use of Estimates: The preparation of unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates
Segment Information
Segment Information: We view each of our gaming and racing properties as an operating segment with the exception of our two properties in Jackpot, Nevada, which we view as one operating segment. We consider our combined VGT operations, by state, to be separate operating segments. See Note 17, “Segment Information,” for further information. For financial reporting purposes, we aggregate our operating segments into the following four reportable segments:
LocationReal Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East ChicagoEast Chicago, IndianaPinnacle Master Lease
Greektown Casino-HotelDetroit, MichiganGreektown Lease
Hollywood Casino BangorBangor, MainePenn Master Lease
Hollywood Casino at Charles Town RacesCharles Town, West VirginiaPenn Master Lease
Hollywood Casino ColumbusColumbus, OhioPenn Master Lease
Hollywood Casino LawrenceburgLawrenceburg, IndianaPenn Master Lease
Hollywood Casino at Penn National Race CourseGrantville, PennsylvaniaPenn Master Lease
Hollywood Casino ToledoToledo, OhioPenn Master Lease
Hollywood Gaming at Dayton RacewayDayton, OhioPenn Master Lease
Hollywood Gaming at Mahoning Valley Race CourseYoungstown, OhioPenn Master Lease
Marquee by Penn (1)
PennsylvaniaN/A
Meadows Racetrack and CasinoWashington, PennsylvaniaMeadows Lease
Plainridge Park CasinoPlainville, MassachusettsPinnacle Master Lease
South segment (2)
1st Jackpot Casino
Tunica, MississippiPenn Master Lease
Ameristar VicksburgVicksburg, MississippiPinnacle Master Lease
Boomtown BiloxiBiloxi, MississippiPenn Master Lease
Boomtown Bossier CityBossier City, LouisianaPinnacle Master Lease
Boomtown New OrleansNew Orleans, LouisianaPinnacle Master Lease
Hollywood Casino Gulf CoastBay St. Louis, MississippiPenn Master Lease
Hollywood Casino TunicaTunica, MississippiPenn Master Lease
L’Auberge Baton RougeBaton Rouge, LouisianaPinnacle Master Lease
L’Auberge Lake CharlesLake Charles, LouisianaPinnacle Master Lease
Margaritaville Resort CasinoBossier City, LouisianaMargaritaville Lease
West segment
Ameristar Black HawkBlack Hawk, ColoradoPinnacle Master Lease
Cactus Petes and HorseshuJackpot, NevadaPinnacle Master Lease
M ResortHenderson, NevadaPenn Master Lease
Tropicana Las VegasLas Vegas, NevadaTropicana Lease
Zia Park CasinoHobbs, New MexicoPenn Master Lease
Midwest segment
Ameristar Council BluffsCouncil Bluffs, IowaPinnacle Master Lease
Argosy Casino Alton (3)
Alton, IllinoisPenn Master Lease
Argosy Casino RiversideRiverside, MissouriPenn Master Lease
Hollywood Casino AuroraAurora, IllinoisPenn Master Lease
Hollywood Casino JolietJoliet, IllinoisPenn Master Lease
Hollywood Casino at Kansas Speedway (4)
Kansas City, KansasOwned - JV
Hollywood Casino St. LouisMaryland Heights, MissouriPenn Master Lease
Prairie State Gaming (1)
IllinoisN/A
River City CasinoSt. Louis, MissouriPinnacle Master Lease
(1)VGT route operations
(2)Resorts Casino Tunica ceased operations on June 30, 2019, but remains subject to the Penn Master Lease.
(3)The riverboat is owned by us and not subject to the Penn Master Lease.
(4)Pursuant to a joint venture (“JV”) with International Speedway Corporation (“International Speedway”) and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.
Revenue Recognition Revenue Recognition: Our revenue from contracts with customers consists primarily of gaming wagers, food and beverage transactions, retail transactions, hotel room sales, racing wagers, and sports betting wagers. See Note 4, “Revenue Disaggregation,” for information on our revenue by type and geographic location.Complimentaries associated with Gaming ContractsFood and beverage, hotel, and other services furnished to patrons for free as an inducement to gamble or through the redemption of our customers’ loyalty points are recorded as food, beverage, hotel and other revenues, at their estimated standalone selling prices with an offset recorded as a reduction to gaming revenues. The cost of providing complimentary goods and services to patrons as an inducement to gamble as well as for the fulfillment of our loyalty point obligation is included in food, beverage, hotel and other expenses.
Customer-related Liabilities
The Company has three general types of liabilities related to contracts with customers: (i) the obligation associated with its mychoice program (loyalty points and tier status benefits), (ii) advance payments on goods and services yet to be provided and for unpaid wagers, and (iii) deferred revenue associated with third-party sports betting operators for online sports betting and related iGaming market access.
Our mychoice program allows members to utilize their reward membership cards to earn loyalty points that are redeemable for slot play and complimentaries, such as food and beverage at our restaurants, lodging at our hotels and products offered at our retail stores across the vast majority of our properties. In addition, members of the mychoice program earn credit toward tier status, which entitles them to receive certain other benefits, such as gifts. The obligation associated with our mychoice program, which is included in “Accrued expenses and other current liabilities” within our unaudited Condensed Consolidated Balance Sheets, was $40.5 million and $36.2 million as of June 30, 2020 and December 31, 2019, respectively, and consisted principally of the obligation associated with the loyalty points. Our loyalty point obligations are generally settled within six months of issuance; however, as a result of the COVID-19 pandemic and resulting temporary closures, loyalty point obligations may take longer to settle. Changes between the opening and closing balances primarily relate to the timing of our customers’ election to redeem loyalty points as well as the timing of when our customers receive their earned tier status benefits.
The Company’s advance payments on goods and services yet to be provided and for unpaid wagers primarily consist of the following: (i) deposits on rooms and convention space, (ii) money deposited on behalf of a customer in advance of their property visit (referred to as “safekeeping” or “front money”), (iii) outstanding tickets generated by slot machine play or pari-mutuel wagering, (iv) outstanding chip liabilities, (v) unclaimed jackpots, and (vi) gift cards redeemable at our properties. Unpaid wagers primarily relate to the Company’s obligation to settle outstanding slot tickets, pari-mutuel racing tickets and gaming chips with customers and generally represent obligations stemming from prior wagering events, of which revenue was previously recognized. The Company’s advance payments on goods and services yet to be provided and for unpaid wagers were $31.8 million and $42.2 million as of June 30, 2020 and December 31, 2019, respectively, of which $0.6 million were classified as long-term in both periods. The current portion and long-term portion of our advance payments on goods and services yet to be provided and for unpaid wagers are included in “Accrued expenses and other current liabilities” and “Other long-term liabilities” within our unaudited Condensed Consolidated Balance Sheets, respectively.
Gaming and Racing Taxes Gaming and Racing Taxes: We are subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which we operate. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. For the three and six months ended June 30, 2020, these expenses, which were recorded primarily in gaming expense within the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), were $97.6 million and $433.9 million, respectively, as compared to $399.8 million and $786.3 million, respectively
Convertible Debt Convertible Debt: Under Accounting Standards Codification (“ASC”) 470-20, “Debt with Conversion and Other Options” (“ASC 470-20”), an entity must separately account for the liability and equity components of convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest. The effect of ASC 470-20 on the accounting for our Convertible Notes is that the equity component is required to be included in “Additional paid-in capital” within our unaudited Condensed Consolidated Balance Sheets at the issuance date and the value of the equity component is treated as a debt discount.
New Accounting Pronouncements
Accounting Pronouncements Implemented in 2020
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurements of Credit Losses on Financial Instruments” (“ASU 2016-13”), which sets forth a “current expected credit loss” (referred to as “CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. We adopted ASU 2016-13 during the first quarter of 2020 using a modified retrospective approach, which resulted in a cumulative-effect adjustment to retained earnings as of January 1, 2020 of $0.6 million.
In August 2018, the FASB issued ASU No. 2018-15, “Customer’s Accounting for Implementation Cost Incurred in a Cloud Computing Arrangement That Is a Service Contract” (“ASU 2018-15”). Under the new guidance, customers will apply the same criteria for capitalizing implementation costs as they would for an arrangement that has a software license. This will result in certain implementation costs being capitalized; the associated amortization charge will, however, be recorded as an operating expense. Under the previous guidance, costs incurred when implementing a cloud computing arrangement deemed to be a service contract were recorded as an operating expense when incurred. We adopted ASU 2018-15 during the first quarter of 2020 using a prospective approach, which did not have a material impact on our unaudited Condensed Consolidated Financial Statements.
Accounting Pronouncements to be Implemented
In December 2019, the FASB issued ASU No. 2019-12, “Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which intends to simplify the guidance by removing certain exceptions to the general principles and clarifying or amending existing guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2019-12 on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”), which made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a
similar investment of the same issuer. Among other topics, ASU 2020-01 clarifies that an entity should consider observable transactions that requires it to either apply or discontinue the equity method of accounting. For public business entities, ASU 2020-01 is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-01 on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional expedient and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate (referred to as “LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 also provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. ASU 2020-04 can be adopted no later than December 1, 2022 with early adoption permitted. The interest rates associated with the Company’s borrowings under its Senior Secured Credit Facilities (as defined in Note 9, “Long-term Debt”) are tied to LIBOR. The Company is currently evaluating the impact of the adoption of ASU 2020-04 on its consolidated financial statements.
A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.
Earnings Per Share Earnings Per Share: Basic earnings per share (“EPS”) is computed by dividing net income (loss) applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution, if any, for all potentially-dilutive securities such as stock options, unvested restricted stock awards (“RSAs”), and outstanding convertible preferred stock and convertible debt.Holders of the Company’s Series D Preferred Stock (as defined in Note 11, “Investments in and Advances to Unconsolidated Affiliates”) are entitled to participate equally and ratably in all dividends and distributions paid to holders of Penn Common Stock irrespective of any vesting requirement. Accordingly, the Series D Preferred Stock shares are considered a participating security and the Company is required to apply the two-class method to consider the impact of the preferred shares on the calculation of basic and diluted EPS. Since the Company is currently in a net loss position and the holders of the Company’s Series D Preferred Stock are not obligated to absorb losses, the Company is not required to present the two-class method. However, in the event the Company is in a net income position, the two-class method must be applied by allocating all earnings during the period to common shares and preferred shares.
v3.20.2
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Schedule of Operating and Reportable Segments For financial reporting purposes, we aggregate our operating segments into the following four reportable segments:
LocationReal Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East ChicagoEast Chicago, IndianaPinnacle Master Lease
Greektown Casino-HotelDetroit, MichiganGreektown Lease
Hollywood Casino BangorBangor, MainePenn Master Lease
Hollywood Casino at Charles Town RacesCharles Town, West VirginiaPenn Master Lease
Hollywood Casino ColumbusColumbus, OhioPenn Master Lease
Hollywood Casino LawrenceburgLawrenceburg, IndianaPenn Master Lease
Hollywood Casino at Penn National Race CourseGrantville, PennsylvaniaPenn Master Lease
Hollywood Casino ToledoToledo, OhioPenn Master Lease
Hollywood Gaming at Dayton RacewayDayton, OhioPenn Master Lease
Hollywood Gaming at Mahoning Valley Race CourseYoungstown, OhioPenn Master Lease
Marquee by Penn (1)
PennsylvaniaN/A
Meadows Racetrack and CasinoWashington, PennsylvaniaMeadows Lease
Plainridge Park CasinoPlainville, MassachusettsPinnacle Master Lease
South segment (2)
1st Jackpot Casino
Tunica, MississippiPenn Master Lease
Ameristar VicksburgVicksburg, MississippiPinnacle Master Lease
Boomtown BiloxiBiloxi, MississippiPenn Master Lease
Boomtown Bossier CityBossier City, LouisianaPinnacle Master Lease
Boomtown New OrleansNew Orleans, LouisianaPinnacle Master Lease
Hollywood Casino Gulf CoastBay St. Louis, MississippiPenn Master Lease
Hollywood Casino TunicaTunica, MississippiPenn Master Lease
L’Auberge Baton RougeBaton Rouge, LouisianaPinnacle Master Lease
L’Auberge Lake CharlesLake Charles, LouisianaPinnacle Master Lease
Margaritaville Resort CasinoBossier City, LouisianaMargaritaville Lease
West segment
Ameristar Black HawkBlack Hawk, ColoradoPinnacle Master Lease
Cactus Petes and HorseshuJackpot, NevadaPinnacle Master Lease
M ResortHenderson, NevadaPenn Master Lease
Tropicana Las VegasLas Vegas, NevadaTropicana Lease
Zia Park CasinoHobbs, New MexicoPenn Master Lease
Midwest segment
Ameristar Council BluffsCouncil Bluffs, IowaPinnacle Master Lease
Argosy Casino Alton (3)
Alton, IllinoisPenn Master Lease
Argosy Casino RiversideRiverside, MissouriPenn Master Lease
Hollywood Casino AuroraAurora, IllinoisPenn Master Lease
Hollywood Casino JolietJoliet, IllinoisPenn Master Lease
Hollywood Casino at Kansas Speedway (4)
Kansas City, KansasOwned - JV
Hollywood Casino St. LouisMaryland Heights, MissouriPenn Master Lease
Prairie State Gaming (1)
IllinoisN/A
River City CasinoSt. Louis, MissouriPinnacle Master Lease
(1)VGT route operations
(2)Resorts Casino Tunica ceased operations on June 30, 2019, but remains subject to the Penn Master Lease.
(3)The riverboat is owned by us and not subject to the Penn Master Lease.
(4)Pursuant to a joint venture (“JV”) with International Speedway Corporation (“International Speedway”) and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.
The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues:  
Northeast segment$102.7  $599.1  $623.4  $1,149.7  
South segment121.5  282.2  344.8  574.1  
West segment17.7  164.2  144.3  322.9  
Midwest segment36.0  268.2  264.1  539.5  
Other (1)
27.6  9.4  47.9  19.5  
Intersegment eliminations (2)
—  —  (2.9) —  
Total$305.5  $1,323.1  $1,421.6  $2,605.7  
Adjusted EBITDAR (3):
Northeast segment$(3.6) $186.2  $120.9  $351.0  
South segment44.4  92.8  97.0  190.6  
West segment(3.0) 50.5  21.6  100.4  
Midwest segment (4.6) 97.8  64.9  197.0  
Other (1)
(8.7) (20.8) (27.6) (41.1) 
Total (3)
24.5  406.5  276.8  797.9  
Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)
(103.8) (90.0) (201.3) (174.7) 
Stock-based compensation(2.9) (3.3) (8.9) (6.7) 
Cash-settled stock-based awards variance(16.1) 3.4  (7.2) 3.0  
Gain (loss) on disposal of assets28.5  (0.4) 27.9  (0.9) 
Contingent purchase price(0.8) (1.0) 1.4  (5.8) 
Pre-opening and acquisition costs(3.5) (3.7) (6.7) (8.1) 
Depreciation and amortization(91.9) (106.0) (187.6) (210.1) 
Impairment losses—  —  (616.1) —  
Insurance recoveries, net of deductible charges—  —  0.1  —  
Non-operating items of equity method investments (5)
(1.1) (0.9) (2.0) (1.9) 
Interest expense, net(135.0) (134.7) (264.8) (267.0) 
Other29.3  —  7.5  —  
Income (loss) before income taxes(272.8) 69.9  (980.9) 125.7  
Income tax benefit (expense)58.4  (18.5) 157.9  (33.4) 
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club and the Company’s JV interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. The Other category also includes Penn Interactive, which operates social gaming, our internally-branded retail sportsbooks, and iGaming; our management contract for Retama Park Racetrack; and HPT. Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property. In
addition, the Other category includes our proportionate share of the Adjusted EBITDAR of Barstool Sports (as determined and discussed in footnotes (3) and (5) below).
(2)Represents the elimination of intersegment revenues associated with Penn Interactive and HPT.
(3)We define Adjusted EBITDAR as earnings before interest expense, net; income taxes; depreciation and amortization; rent expense associated with triple net operating leases (see footnote (4) below); stock-based compensation; debt extinguishment and financing charges; impairment losses; insurance recoveries and deductible charges; changes in the estimated fair value of our contingent purchase price obligations; gain or loss on disposal of assets; the difference between budget and actual expense for cash-settled stock-based awards; pre-opening and acquisition costs; and other income or expenses. Adjusted EBITDAR is also inclusive of income or loss from unconsolidated affiliates, with our share of non-operating items (see footnote (5) below) added back for Barstool Sports and our Kansas Entertainment JV.
(4)The Company’s triple net operating leases include certain components of the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease.
(5)Consists principally of interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense associated with Barstool Sports and our Kansas Entertainment JV.
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Capital expenditures:  
Northeast segment$21.7  $31.8  $52.0  $44.4  
South segment3.8  7.7  7.8  16.6  
West segment1.6  7.1  4.1  14.1  
Midwest segment1.3  9.3  4.9  16.4  
Other2.5  1.5  4.9  3.5  
Total capital expenditures$30.9  $57.4  $73.7  $95.0  

(in millions)NortheastSouthWestMidwest
Other (1)
Total
As of June 30, 2020
Investment in and advances to unconsolidated affiliates (2)
$0.1  $—  $—  $87.3  $176.6  $264.0  
Total assets$1,928.5  $1,142.5  $382.7  $1,171.8  $9,696.0  $14,321.5  
As of December 31, 2019
Investment in and advances to unconsolidated affiliates$0.1  $—  $—  $90.9  $37.3  $128.3  
Total assets$2,273.7  $1,397.0  $752.1  $1,412.2  $8,359.5  $14,194.5  
(1)The real estate assets subject to the Master Leases, which are classified as either property and equipment, operating lease ROU assets, or finance lease ROU assets, are included within the Other category.
(2)Our investment in Barstool Sports is included within the Other category.
Schedule of Complimentaries Revenues recorded to food, beverage, hotel and other and offset to gaming revenues were as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Food and beverage$7.3  $64.1  $61.3  $128.6  
Hotel5.8  40.8  36.7  77.4  
Other0.3  4.5  3.5  8.8  
Total complimentaries associated with gaming contracts$13.4  $109.4  $101.5  $214.8  
v3.20.2
Revenue Disaggregation (Tables)
6 Months Ended
Jun. 30, 2020
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue Our revenue disaggregation by type of revenue and geographic location was as follows:
For the three months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$94.1  $103.7  $12.8  $33.5  $15.1  $—  $259.2  
Food and beverage2.2  7.6  2.2  1.0  0.1  —  13.1  
Hotel0.2  6.8  1.5  0.6  —  —  9.1  
Other6.2  3.4  1.2  0.9  12.4  —  24.1  
Total revenues$102.7  $121.5  $17.7  $36.0  $27.6  $—  $305.5  
For the three months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$528.9  $206.8  $96.5  $229.9  $—  $—  $1,062.1  
Food and beverage37.6  39.6  29.5  19.6  0.4  —  126.7  
Hotel10.5  26.5  31.6  11.6  —  —  80.2  
Other22.1  9.3  6.6  7.1  9.0  —  54.1  
Total revenues$599.1  $282.2  $164.2  $268.2  $9.4  $—  $1,323.1  
For the six months ended June 30, 2020
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$552.8  $272.3  $84.7  $229.7  $22.7  $(0.1) $1,162.1  
Food and beverage36.1  37.3  25.7  18.8  0.3  —  118.2  
Hotel9.0  24.6  27.3  8.8  —  —  69.7  
Other25.5  10.6  6.6  6.8  24.9  (2.8) 71.6  
Total revenues$623.4  $344.8  $144.3  $264.1  $47.9  $(2.9) $1,421.6  
For the six months ended June 30, 2019
(in millions)NortheastSouthWestMidwestOther
Intersegment Eliminations (1)
Total
Revenues:
Gaming$1,016.7  $426.9  $189.3  $463.7  $0.1  $—  $2,096.7  
Food and beverage73.4  79.7  57.4  40.7  0.7  —  251.9  
Hotel17.6  49.5  63.3  21.2  —  —  151.6  
Other42.0  18.0  12.9  13.9  18.7  —  105.5  
Total revenues$1,149.7  $574.1  $322.9  $539.5  $19.5  $—  $2,605.7  
(1)  Represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by Penn Interactive, and our live and televised poker tournament series that operates under the trademark, Heartland Poker Tour (“HPT”).
v3.20.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price and Adjustments
During the first quarter of 2020, the Company finalized the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill, as follows:
(in millions)Fair value
Cash and cash equivalents$31.1  
Receivables, prepaid expenses, and other current assets14.5  
Property and equipment28.4  
Goodwill (1)
67.4  
Other intangible assets
Gaming license166.4  
Trademark24.4  
Customer relationships3.3  
Operating lease right-of-use assets516.1  
Finance lease right-of-use assets4.1  
Total assets$855.7  
  
Accounts payable, accrued expenses and other current liabilities$15.2  
Operating lease liabilities516.1  
Finance lease liabilities4.1  
Total liabilities535.4  
Net assets acquired$320.3  
(1)The goodwill has been assigned to our Northeast segment. The entire $67.4 million goodwill amount is deductible for tax purposes.
v3.20.2
Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2020
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment, Net and Depreciation Expense
Property and equipment, net, consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Property and equipment - Not Subject to Master Leases
Land and improvements$113.0  $353.2  
Buildings, vessels and improvements220.7  420.4  
Furniture, fixtures and equipment1,681.3  1,598.3  
Leasehold improvements188.0  183.6  
Construction in progress96.8  59.3  
 2,299.8  2,614.8  
Less: Accumulated depreciation(1,585.2) (1,548.3) 
 714.6  1,066.5  
Property and equipment - Subject to Master Leases
Land and improvements1,525.9  1,525.9  
Buildings, vessels and improvements3,664.6  3,664.6  
 5,190.5  5,190.5  
Less: Accumulated depreciation(1,228.1) (1,136.8) 
 3,962.4  4,053.7  
Property and equipment, net$4,677.0  $5,120.2  
Depreciation expense was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Depreciation expense (1)
$83.8  $97.7  $171.3  $193.9  
(1)Of such amounts, $45.8 million, $46.1 million, $91.8 million and $92.9 million, respectively, pertained to real estate assets subject to either of our Master Leases.
v3.20.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)NortheastSouthWestMidwestOtherTotal
Balance as of December 31, 2019
Goodwill, gross$914.3  $236.6  $216.8  $1,116.7  $156.1  $2,640.5  
Accumulated goodwill impairment losses(717.9) (52.0) (16.6) (495.6) (87.7) (1,369.8) 
Goodwill, net196.4  184.6  200.2  621.1  68.4  1,270.7  
Impairment losses during period(43.5) (9.0) —  (60.5) —  (113.0) 
Balance as of June 30, 2020
Goodwill, gross914.3  236.6  216.8  1,116.7  156.1  2,640.5  
Accumulated goodwill impairment losses(761.4) (61.0) (16.6) (556.1) (87.7) (1,482.8) 
Goodwill, net$152.9  $175.6  $200.2  $560.6  $68.4  $1,157.7  
The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment
Hollywood Casino at Charles Town Races$8.7  
Hollywood Casino Toledo$5.8  
Plainridge Park Casino$6.3  
South segment
Boomtown New Orleans$5.2  
Midwest segment
Ameristar Council Bluffs$36.2  
Schedule of Indefinite-Lived Intangible Assets
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
June 30, 2020December 31, 2019
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.0  $—  $1,246.0  $1,681.9  $—  $1,681.9  
Trademarks240.9  —  240.9  302.4  —  302.4  
Other0.7  —  0.7  0.7  —  0.7  
Amortizing intangible assets
Customer relationships106.8  (78.3) 28.5  104.4  (69.0) 35.4  
Other36.6  (33.0) 3.6  36.1  (30.0) 6.1  
Total other intangible assets$1,631.0  $(111.3) $1,519.7  $2,125.5  $(99.0) $2,026.5  
Schedule of Finite-Lived Intangible Assets
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
June 30, 2020December 31, 2019
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.0  $—  $1,246.0  $1,681.9  $—  $1,681.9  
Trademarks240.9  —  240.9  302.4  —  302.4  
Other0.7  —  0.7  0.7  —  0.7  
Amortizing intangible assets
Customer relationships106.8  (78.3) 28.5  104.4  (69.0) 35.4  
Other36.6  (33.0) 3.6  36.1  (30.0) 6.1  
Total other intangible assets$1,631.0  $(111.3) $1,519.7  $2,125.5  $(99.0) $2,026.5  
Schedule of Expected Intangible Asset Amortization Expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of June 30, 2020 (in millions):
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$8.4  
20216.7  
20224.8  
20233.7  
20243.6  
Thereafter4.9  
Total$32.1  
v3.20.2
Accrued Expenses and Other Current Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
(in millions)June 30,
2020
December 31,
2019
Accrued salaries and wages$113.1  $142.1  
Accrued gaming, pari-mutuel, property, and other taxes86.1  103.3  
Accrued interest14.1  13.0  
Other accrued expenses (1)
225.8  225.8  
Other current liabilities (2)
121.3  147.1  
Accrued expenses and other current liabilities$560.4  $631.3  
(1)Amounts as of June 30, 2020 and December 31, 2019 included $40.4 million and $38.3 million, respectively, pertaining to the Company’s accrued progressive jackpot liability. Additionally, amounts include the obligation associated with its mychoice program and the current portion of advance payments on goods and services yet to be provided and for unpaid wagers, which are discussed in Note 2, “Significant Accounting Policies.”
(2)Amounts as of June 30, 2020 and December 31, 2019 included $71.7 million and $80.1 million, respectively, pertaining to the Company’s non-qualified deferred compensation plan that covers management and other highly-compensated employees.
v3.20.2
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt, Net of Current Maturities
Long-term debt, net of current maturities, was as follows:
(in millions)June 30,
2020
December 31,
2019
Senior Secured Credit Facilities:
Revolving Credit Facility due 2023$670.0  $140.0  
Term Loan A Facility due 2023654.6  672.3  
Term Loan B-1 Facility due 20251,111.8  1,117.5  
5.625% Notes due 2027
400.0  400.0  
2.75% Convertible Notes due 2026
330.5  —  
Other long-term obligations80.8  89.2  
3,247.7  2,419.0  
Less: Current maturities of long-term debt(72.1) (62.9) 
Less: Debt discount(92.6) (2.4) 
Less: Debt issuance costs(38.2) (31.5) 
$3,044.8  $2,322.2  
Convertible Notes
The Convertible Notes consisted of the following components:
(in millions)June 30,
2020
Liability component:
Principal$330.5  
Unamortized debt discount(90.4) 
Unamortized debt issuance costs(6.5) 
Net carrying amount$233.6  
Carrying amount of equity component$88.2  
Schedule of Interest Expense, Net
Interest expense, net, was as follows:
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Interest expense$(135.7) $(135.0) $(266.1) $(267.6) 
Interest income0.2  0.3  0.4  0.6  
Capitalized interest0.5  —  0.9  —  
Interest expense, net$(135.0) $(134.7) $(264.8) $(267.0) 
Interest expense related to the Convertible Notes was as follows:
For the three and six months ended June 30, 2020
(in millions)
Coupon interest$1.2  
Amortization of debt discount1.4  
Amortization of debt issuance costs0.1  
Convertible Notes interest expense$2.7  
v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Future Minimum Lease Commitments, Operating Leases
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Schedule of Future Minimum Lease Commitments, Finance Leases
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Schedule of Future Minimum Lease Commitments, Financing Obligations
The following is a maturity analysis of our operating leases, finance leases and financing obligations as of June 30, 2020:
(in millions)Operating LeasesFinance LeasesFinancing Obligations
Years ending December 31,
2020 (excluding the six months ended June 30, 2020)$214.4  $10.8  $183.6  
2021412.4  21.7  367.3  
2022403.7  21.6  367.3  
2023398.0  20.8  367.3  
2024381.7  16.7  367.3  
Thereafter8,156.4  393.5  9,270.6  
Total lease payments9,966.6  485.1  10,923.4  
Less: Imputed interest(5,435.4) (262.4) (6,804.2) 
Present value of future lease payments4,531.2  222.7  4,119.2  
Less: Current portion of lease obligations(123.4) (6.7) (34.6) 
Long-term portion of lease obligations$4,407.8  $216.0  $4,084.6  
Schedule of Other Information and Supplemental Cash Flow Information Related to Leases
Total payments made under the Triple Net Leases, inclusive of rent credits utilized, were as follows:
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Penn Master Lease (1)
$108.3  $114.5  $223.1  $228.9  
Pinnacle Master Lease (1)
81.8  82.0  164.3  163.3  
Meadows Lease (1)
6.7  6.6  13.5  13.1  
Margaritaville Lease5.9  5.8  11.7  11.5  
Greektown Lease13.9  6.0  27.8  6.0  
Total (2)
$216.6  $214.9  $440.4  $422.8  
(1)During the three months ended June 30, 2020, we utilized rent credits to pay $72.1 million, $54.2 million and $4.5 million of rent under the Penn Master Lease, Pinnacle Master Lease and Meadows Lease, respectively.
(2)Rent payable under the Tropicana Lease is nominal. Therefore, it has been excluded from the table above.
The components of lease expense were as follows:
Location on unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Operating Lease Costs
Rent expense associated with triple net operating leases (1)
General and administrative$103.8  $90.0  $201.3  $174.7  
Operating lease cost (2)
Primarily General and administrative3.7  4.6  8.0  9.0  
Short-term lease costPrimarily Gaming expense4.1  14.8  16.2  28.5  
Variable lease cost (2)
Primarily Gaming expense0.2  0.3  1.0  1.8  
Total$111.8  $109.7  $226.5  $214.0  
Finance Lease Costs
Interest on lease liabilities (3)
Interest expense, net$3.8  $3.9  $7.7  $7.7  
Amortization of ROU assets (3)
Depreciation and amortization2.0  1.9  4.0  3.9  
Total$5.8  $5.8  $11.7  $11.6  
Financing Obligation Costs
Interest on financing obligations (4)
Interest expense, net$99.1  $98.4  $196.5  $196.0  


(1)Pertains to the operating lease components contained within the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components (the land), which was $1.6 million and $4.7 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $6.2 million and $13.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.
(3)Primarily pertains to the Dayton and Mahoning Valley finance leases.
(4)Pertains to the components contained within the Master Leases (primarily buildings) determined to be financing obligations, inclusive of the variable expense associated with Columbus and Toledo for the finance lease components (the buildings), which was $2.2 million and $5.6 million for the three and six months ended June 30, 2020, respectively, pertaining to Columbus, and $5.7 million and $12.0 million for the three and six months ended June 30, 2019, respectively, pertaining to Columbus and Toledo.
v3.20.2
Investments in and Advances to Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Summary Financial Information for Kansas Entertainment
The following table provides summary income statement information of Kansas Entertainment for the comparative periods that are included within the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):
For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues$13.2  $40.2  $47.4  $79.6  
Operating expenses12.6  26.8  37.0  54.2  
Operating income0.6  13.4  10.4  25.4  
Net income$0.6  $13.4  $10.4  $25.4  
Net income attributable to Penn National$0.3  $6.7  $5.2  $12.7  
v3.20.2
Earnings (Loss) per Share (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Reconciliation of the Weighted-Average Common Shares Outstanding The stock options, RSAs, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions)For the three months ended June 30, 2020For the six months ended June 30, 2020
Assumed conversion of dilutive stock options1.5  1.8  
Assumed conversion of dilutive RSAs0.2  0.3  
Assumed conversion of convertible preferred shares0.8  0.6  
Assumed conversion of convertible debt7.9  4.0  
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2019:
(in millions)For the three months ended June 30, 2019For the six months ended June 30, 2019
Weighted-average common shares outstanding - Basic116.0  116.1  
Assumed conversion of dilutive stock options1.6  1.9  
Assumed conversion of dilutive RSAs0.1  0.2  
Weighted-average common shares outstanding - Diluted117.7  118.2  
Schedule of Calculation of Basic and Diluted EPS
The following table presents the calculation of basic and diluted earnings (loss) per share for the Company’s common stock for the three and six months ended June 30, 2020 and 2019:
For the three months ended June 30,For the six months ended June 30,
(in millions, except per share data)2020201920202019
Calculation of basic earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - basic126.8  116.0  121.3  116.1  
Basic earnings (loss) per share$(1.69) $0.44  $(6.78) $0.80  
Calculation of diluted earnings (loss) per share:
Net income (loss) applicable to common stock$(213.9) $51.6  $(822.5) $92.5  
Weighted-average common shares outstanding - diluted126.8  117.7  121.3  118.2  
Diluted earnings (loss) per share$(1.69) $0.44  $(6.78) $0.78  
v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values by Input Level
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
June 30, 2020
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$1,244.3  $1,244.3  $1,244.3  $—  $—  
Equity securities$48.3  $48.3  $—  $48.3  $—  
Held-to-maturity securities$6.7  $6.7  $—  $6.7  $—  
Promissory notes$15.1  $15.3  $—  $15.3  $—  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$2,403.1  $2,345.4  $2,345.4  $—  $—  
5.625% Notes
$399.4  $375.3  $375.3  $—  $—  
Convertible Notes$233.6  $497.1  $497.1  $—  $—  
Other long-term obligations$80.8  $81.1  $—  $81.1  $—  
Other liabilities$10.6  $10.6  $—  $2.8  $7.8  
December 31, 2019
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$437.4  $437.4  $437.4  $—  $—  
Equity securities$40.5  $40.5  $—  $40.5  $—  
Held-to-maturity securities$6.7  $6.7  $—  $6.7  $—  
Promissory notes$15.1  $15.1  $—  $15.1  $—  
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities$1,896.5  $1,930.6  $1,930.6  $—  $—  
5.625% Notes
$399.4  $426.0  $426.0  $—  $—  
Other long-term obligations$89.2  $89.7  $—  $89.7  $—  
Other liabilities$20.3  $20.3  $—  $2.8  $17.5  
Schedule of the Changes in Fair Value of Level 3 Liabilities
The following table summarizes the changes in fair value of our Level 3 liabilities measured on a recurring basis:
 Other Liabilities
(in millions)Contingent Purchase Price
Balance as of January 1, 2020$17.5  
Payments(8.3) 
Included in loss (1)
(1.4) 
Balance as of June 30, 2020$7.8  
(1)The reduction in expense is included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
Schedule of Assets Measured at Fair Value on a Nonrecurring
The following table sets forth the assets measured at fair value on a non-recurring basis during the six months ended June 30, 2020:
(in millions)Valuation DateValuation TechniqueLevel 1Level 2Level 3Total BalanceTotal Reduction in Fair Value
Recorded
Goodwill3/31/2020Discounted cash flow and market approach$—  $—  $160.5  $160.5  $(113.0) 
Gaming licenses3/31/2020Discounted cash flow$—  $—  $568.0  $568.0  $(437.0) 
Trademarks3/31/2020Discounted cash flow$—  $—  $216.5  $216.5  $(61.5) 
Schedule of Significant Unobservable Inputs Used in Calculating Level 3 Assets and Liabilities
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 liabilities on a recurring basis as of June 30, 2020:
 Valuation TechniqueUnobservable InputDiscount Rate
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate8.09%
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements of other indefinite-lived intangible assets as of the valuation date below:
(in millions)Fair ValueValuation TechniqueUnobservable InputRange or Amount
As of March 31, 2020
Gaming licenses$568.0  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Trademarks$216.5  Discounted cash flowDiscount rate
13.25% - 14.0%
Long-term revenue growth rate2.0 %
Pretax royalty rate
1.0% - 2.0%
v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Information For financial reporting purposes, we aggregate our operating segments into the following four reportable segments:
LocationReal Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East ChicagoEast Chicago, IndianaPinnacle Master Lease
Greektown Casino-HotelDetroit, MichiganGreektown Lease
Hollywood Casino BangorBangor, MainePenn Master Lease
Hollywood Casino at Charles Town RacesCharles Town, West VirginiaPenn Master Lease
Hollywood Casino ColumbusColumbus, OhioPenn Master Lease
Hollywood Casino LawrenceburgLawrenceburg, IndianaPenn Master Lease
Hollywood Casino at Penn National Race CourseGrantville, PennsylvaniaPenn Master Lease
Hollywood Casino ToledoToledo, OhioPenn Master Lease
Hollywood Gaming at Dayton RacewayDayton, OhioPenn Master Lease
Hollywood Gaming at Mahoning Valley Race CourseYoungstown, OhioPenn Master Lease
Marquee by Penn (1)
PennsylvaniaN/A
Meadows Racetrack and CasinoWashington, PennsylvaniaMeadows Lease
Plainridge Park CasinoPlainville, MassachusettsPinnacle Master Lease
South segment (2)
1st Jackpot Casino
Tunica, MississippiPenn Master Lease
Ameristar VicksburgVicksburg, MississippiPinnacle Master Lease
Boomtown BiloxiBiloxi, MississippiPenn Master Lease
Boomtown Bossier CityBossier City, LouisianaPinnacle Master Lease
Boomtown New OrleansNew Orleans, LouisianaPinnacle Master Lease
Hollywood Casino Gulf CoastBay St. Louis, MississippiPenn Master Lease
Hollywood Casino TunicaTunica, MississippiPenn Master Lease
L’Auberge Baton RougeBaton Rouge, LouisianaPinnacle Master Lease
L’Auberge Lake CharlesLake Charles, LouisianaPinnacle Master Lease
Margaritaville Resort CasinoBossier City, LouisianaMargaritaville Lease
West segment
Ameristar Black HawkBlack Hawk, ColoradoPinnacle Master Lease
Cactus Petes and HorseshuJackpot, NevadaPinnacle Master Lease
M ResortHenderson, NevadaPenn Master Lease
Tropicana Las VegasLas Vegas, NevadaTropicana Lease
Zia Park CasinoHobbs, New MexicoPenn Master Lease
Midwest segment
Ameristar Council BluffsCouncil Bluffs, IowaPinnacle Master Lease
Argosy Casino Alton (3)
Alton, IllinoisPenn Master Lease
Argosy Casino RiversideRiverside, MissouriPenn Master Lease
Hollywood Casino AuroraAurora, IllinoisPenn Master Lease
Hollywood Casino JolietJoliet, IllinoisPenn Master Lease
Hollywood Casino at Kansas Speedway (4)
Kansas City, KansasOwned - JV
Hollywood Casino St. LouisMaryland Heights, MissouriPenn Master Lease
Prairie State Gaming (1)
IllinoisN/A
River City CasinoSt. Louis, MissouriPinnacle Master Lease
(1)VGT route operations
(2)Resorts Casino Tunica ceased operations on June 30, 2019, but remains subject to the Penn Master Lease.
(3)The riverboat is owned by us and not subject to the Penn Master Lease.
(4)Pursuant to a joint venture (“JV”) with International Speedway Corporation (“International Speedway”) and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.
The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Revenues:  
Northeast segment$102.7  $599.1  $623.4  $1,149.7  
South segment121.5  282.2  344.8  574.1  
West segment17.7  164.2  144.3  322.9  
Midwest segment36.0  268.2  264.1  539.5  
Other (1)
27.6  9.4  47.9  19.5  
Intersegment eliminations (2)
—  —  (2.9) —  
Total$305.5  $1,323.1  $1,421.6  $2,605.7  
Adjusted EBITDAR (3):
Northeast segment$(3.6) $186.2  $120.9  $351.0  
South segment44.4  92.8  97.0  190.6  
West segment(3.0) 50.5  21.6  100.4  
Midwest segment (4.6) 97.8  64.9  197.0  
Other (1)
(8.7) (20.8) (27.6) (41.1) 
Total (3)
24.5  406.5  276.8  797.9  
Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)
(103.8) (90.0) (201.3) (174.7) 
Stock-based compensation(2.9) (3.3) (8.9) (6.7) 
Cash-settled stock-based awards variance(16.1) 3.4  (7.2) 3.0  
Gain (loss) on disposal of assets28.5  (0.4) 27.9  (0.9) 
Contingent purchase price(0.8) (1.0) 1.4  (5.8) 
Pre-opening and acquisition costs(3.5) (3.7) (6.7) (8.1) 
Depreciation and amortization(91.9) (106.0) (187.6) (210.1) 
Impairment losses—  —  (616.1) —  
Insurance recoveries, net of deductible charges—  —  0.1  —  
Non-operating items of equity method investments (5)
(1.1) (0.9) (2.0) (1.9) 
Interest expense, net(135.0) (134.7) (264.8) (267.0) 
Other29.3  —  7.5  —  
Income (loss) before income taxes(272.8) 69.9  (980.9) 125.7  
Income tax benefit (expense)58.4  (18.5) 157.9  (33.4) 
Net income (loss)$(214.4) $51.4  $(823.0) $92.3  
(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club and the Company’s JV interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. The Other category also includes Penn Interactive, which operates social gaming, our internally-branded retail sportsbooks, and iGaming; our management contract for Retama Park Racetrack; and HPT. Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property. In
addition, the Other category includes our proportionate share of the Adjusted EBITDAR of Barstool Sports (as determined and discussed in footnotes (3) and (5) below).
(2)Represents the elimination of intersegment revenues associated with Penn Interactive and HPT.
(3)We define Adjusted EBITDAR as earnings before interest expense, net; income taxes; depreciation and amortization; rent expense associated with triple net operating leases (see footnote (4) below); stock-based compensation; debt extinguishment and financing charges; impairment losses; insurance recoveries and deductible charges; changes in the estimated fair value of our contingent purchase price obligations; gain or loss on disposal of assets; the difference between budget and actual expense for cash-settled stock-based awards; pre-opening and acquisition costs; and other income or expenses. Adjusted EBITDAR is also inclusive of income or loss from unconsolidated affiliates, with our share of non-operating items (see footnote (5) below) added back for Barstool Sports and our Kansas Entertainment JV.
(4)The Company’s triple net operating leases include certain components of the Master Leases (primarily land), the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease.
(5)Consists principally of interest expense, net; income taxes; depreciation and amortization; and stock-based compensation expense associated with Barstool Sports and our Kansas Entertainment JV.
 For the three months ended June 30,For the six months ended June 30,
(in millions)2020201920202019
Capital expenditures:  
Northeast segment$21.7  $31.8  $52.0  $44.4  
South segment3.8  7.7  7.8  16.6  
West segment1.6  7.1  4.1  14.1  
Midwest segment1.3  9.3  4.9  16.4  
Other2.5  1.5  4.9  3.5  
Total capital expenditures$30.9  $57.4  $73.7  $95.0  

(in millions)NortheastSouthWestMidwest
Other (1)
Total
As of June 30, 2020
Investment in and advances to unconsolidated affiliates (2)
$0.1  $—  $—  $87.3  $176.6  $264.0  
Total assets$1,928.5  $1,142.5  $382.7  $1,171.8  $9,696.0  $14,321.5  
As of December 31, 2019
Investment in and advances to unconsolidated affiliates$0.1  $—  $—  $90.9  $37.3  $128.3  
Total assets$2,273.7  $1,397.0  $752.1  $1,412.2  $8,359.5  $14,194.5  
(1)The real estate assets subject to the Master Leases, which are classified as either property and equipment, operating lease ROU assets, or finance lease ROU assets, are included within the Other category.
(2)Our investment in Barstool Sports is included within the Other category.
v3.20.2
Organization and Basis of Presentation (Details)
$ / shares in Units, $ in Millions
2 Months Ended 6 Months Ended
May 19, 2020
shares
May 19, 2020
USD ($)
shares
May 14, 2020
$ / shares
shares
Apr. 16, 2020
USD ($)
Apr. 14, 2020
May 19, 2020
USD ($)
shares
Jun. 30, 2020
USD ($)
numberOfEmployee
property
state
project
$ / shares
Jun. 30, 2019
USD ($)
May 31, 2020
USD ($)
Dec. 31, 2019
$ / shares
Subsequent Event [Line Items]                    
Number of properties the entity owned, managed, or had ownership interests in | property             41      
Number of states in which the entity operates | state             19      
Number of properties where operations are suspended due to COVID-19 | property             41      
Number of properties reopened | property             31      
Number of employees furloughed due to COVID-19 pandemic | numberOfEmployee             26,000      
Number of employees not furloughed (less than) | numberOfEmployee             850      
Number of development projects temporarily suspended due to COVID-19 pandemic | project             2      
Number of employees returned to work | numberOfEmployee             13,000      
Proceeds from revolving credit facility             $ 540.0 $ 340.0    
Interest rate             5.625%      
Shares issued (in shares) | shares 19,166,667 2,500,000 16,666,667     19,166,667        
Gross proceeds from transaction   $ 345.0                
Common stock, par value (in dollars per share) | $ / shares     $ 0.01       $ 0.01     $ 0.01
2.75% Convertible Notes due 2026 | Convertible Notes                    
Subsequent Event [Line Items]                    
Debt principal amount                 $ 330.5  
Interest rate             2.75%   2.75%  
Revolving Credit Facility                    
Subsequent Event [Line Items]                    
Proceeds from revolving credit facility           $ 430.0        
Senior Secured Credit Facility                    
Subsequent Event [Line Items]                    
Revolving credit facility, period of relief from financial covenants         1 year          
Tropicana Las Vegas                    
Subsequent Event [Line Items]                    
Sale of property in exchange for rent credits       $ 307.5   307.5        
Hollywood Casino Morgantown                    
Subsequent Event [Line Items]                    
Sale of property in exchange for rent credits           30.0        
Gross proceeds from transaction           $ 345.0        
Barstool Sports, Inc                    
Subsequent Event [Line Items]                    
Ownership interest             36.00%      
v3.20.2
Significant Accounting Policies - Segment Information (Details)
6 Months Ended
Jun. 30, 2020
facility
segment
Segment Information  
Number of reportable segments 4
Kansas Entertainment  
Segment Information  
Ownership interest 50.00%
Jackpot, Nevada  
Segment Information  
Number of facilities the entity owned, managed, or had ownership interests in | facility 2
Number of operating segments 1
v3.20.2
Significant Accounting Policies - Revenue Recognition and Complimentaries (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenue from External Customer [Line Items]        
Total complimentaries associated with gaming contracts $ 13.4 $ 109.4 $ 101.5 $ 214.8
Food and beverage        
Revenue from External Customer [Line Items]        
Total complimentaries associated with gaming contracts 7.3 64.1 61.3 128.6
Hotel        
Revenue from External Customer [Line Items]        
Total complimentaries associated with gaming contracts 5.8 40.8 36.7 77.4
Other        
Revenue from External Customer [Line Items]        
Total complimentaries associated with gaming contracts $ 0.3 $ 4.5 $ 3.5 $ 8.8
v3.20.2
Significant Accounting Policies - Revenue Disaggregation and Customer-Related Liabilities (Details)
$ in Millions
6 Months Ended
Jun. 30, 2020
USD ($)
agreement
Dec. 31, 2019
USD ($)
Online sports betting and iGaming market access    
Disaggregation of Revenue [Line Items]    
Customer-related liabilities $ 46.3 $ 43.6
Number of operator agreements containing ordinary shares and warrants | agreement 2  
Loyalty credit obligation    
Disaggregation of Revenue [Line Items]    
Customer-related liabilities $ 40.5 36.2
Customer-related liabilities, term 6 months  
Advance payments on goods and services yet to be provided and unpaid wagers    
Disaggregation of Revenue [Line Items]    
Customer-related liabilities $ 31.8 42.2
Customer-related liabilities, long-term $ 0.6 $ 0.6
v3.20.2
Significant Accounting Policies - Gaming and Racing Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Accounting Policies [Abstract]        
Gaming taxes $ 97.6 $ 399.8 $ 433.9 $ 786.3
v3.20.2
Significant Accounting Policies - Correction of Cash Flow Classification (Details) - $ / shares
Jun. 30, 2020
May 14, 2020
Dec. 31, 2019
Accounting Policies [Abstract]      
Interest rate 5.625%    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01
v3.20.2
New Accounting Pronouncements (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Cumulative effect of adoption            
Stockholders' equity, including portion attributable to noncontrolling interest $ 1,504.9 $ 1,851.9 $ 731.2 $ 1,277.6 $ 1,891.7 $ 1,861.7
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member us-gaap:AccountingStandardsUpdate201613Member us-gaap:AccountingStandardsUpdate201602Member      
Cumulative Effect, Period of Adoption, Adjustment            
Cumulative effect of adoption            
Stockholders' equity, including portion attributable to noncontrolling interest   $ 0.6 $ 1,085.7      
Retained Earnings (Accum- ulated Deficit)            
Cumulative effect of adoption            
Stockholders' equity, including portion attributable to noncontrolling interest $ (660.3) 161.6 (968.0) $ (446.4) $ 210.2 $ 158.6
Retained Earnings (Accum- ulated Deficit) | Cumulative Effect, Period of Adoption, Adjustment            
Cumulative effect of adoption            
Stockholders' equity, including portion attributable to noncontrolling interest   $ 0.6 $ 1,085.7      
v3.20.2
Revenue Disaggregation (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Disaggregation of Revenue [Line Items]        
Revenues $ 305.5 $ 1,323.1 $ 1,421.6 $ 2,605.7
Gaming        
Disaggregation of Revenue [Line Items]        
Revenues 259.2 1,062.1 1,162.1 2,096.7
Food and beverage        
Disaggregation of Revenue [Line Items]        
Revenues 13.1 126.7 118.2 251.9
Hotel        
Disaggregation of Revenue [Line Items]        
Revenues 9.1 80.2 69.7 151.6
Other        
Disaggregation of Revenue [Line Items]        
Revenues 24.1 54.1 71.6 105.5
Operating segments | Northeast segment        
Disaggregation of Revenue [Line Items]        
Revenues 102.7 599.1 623.4 1,149.7
Operating segments | South segment        
Disaggregation of Revenue [Line Items]        
Revenues 121.5 282.2 344.8 574.1
Operating segments | West segment        
Disaggregation of Revenue [Line Items]        
Revenues 17.7 164.2 144.3 322.9
Operating segments | Midwest segment        
Disaggregation of Revenue [Line Items]        
Revenues 36.0 268.2 264.1 539.5
Operating segments | Gaming | Northeast segment        
Disaggregation of Revenue [Line Items]        
Revenues 94.1 528.9 552.8 1,016.7
Operating segments | Gaming | South segment        
Disaggregation of Revenue [Line Items]        
Revenues 103.7 206.8 272.3 426.9
Operating segments | Gaming | West segment        
Disaggregation of Revenue [Line Items]        
Revenues 12.8 96.5 84.7 189.3
Operating segments | Gaming | Midwest segment        
Disaggregation of Revenue [Line Items]        
Revenues 33.5 229.9 229.7 463.7
Operating segments | Food and beverage | Northeast segment        
Disaggregation of Revenue [Line Items]        
Revenues 2.2 37.6 36.1 73.4
Operating segments | Food and beverage | South segment        
Disaggregation of Revenue [Line Items]        
Revenues 7.6 39.6 37.3 79.7
Operating segments | Food and beverage | West segment        
Disaggregation of Revenue [Line Items]        
Revenues 2.2 29.5 25.7 57.4
Operating segments | Food and beverage | Midwest segment        
Disaggregation of Revenue [Line Items]        
Revenues 1.0 19.6 18.8 40.7
Operating segments | Hotel | Northeast segment        
Disaggregation of Revenue [Line Items]        
Revenues 0.2 10.5 9.0 17.6
Operating segments | Hotel | South segment        
Disaggregation of Revenue [Line Items]        
Revenues 6.8 26.5 24.6 49.5
Operating segments | Hotel | West segment        
Disaggregation of Revenue [Line Items]        
Revenues 1.5 31.6 27.3 63.3
Operating segments | Hotel | Midwest segment        
Disaggregation of Revenue [Line Items]        
Revenues 0.6 11.6 8.8 21.2
Operating segments | Other | Northeast segment        
Disaggregation of Revenue [Line Items]        
Revenues 6.2 22.1 25.5 42.0
Operating segments | Other | South segment        
Disaggregation of Revenue [Line Items]        
Revenues 3.4 9.3 10.6 18.0
Operating segments | Other | West segment        
Disaggregation of Revenue [Line Items]        
Revenues 1.2 6.6 6.6 12.9
Operating segments | Other | Midwest segment        
Disaggregation of Revenue [Line Items]        
Revenues 0.9 7.1 6.8 13.9
Other        
Disaggregation of Revenue [Line Items]        
Revenues 27.6 9.4 47.9 19.5
Other | Gaming        
Disaggregation of Revenue [Line Items]        
Revenues 15.1 0.0 22.7 0.1
Other | Food and beverage        
Disaggregation of Revenue [Line Items]        
Revenues 0.1 0.4 0.3 0.7
Other | Hotel        
Disaggregation of Revenue [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Other | Other        
Disaggregation of Revenue [Line Items]        
Revenues 12.4 9.0 24.9 18.7
Intersegment eliminations        
Disaggregation of Revenue [Line Items]        
Revenues 0.0 0.0 (2.9) 0.0
Intersegment eliminations | Gaming        
Disaggregation of Revenue [Line Items]        
Revenues 0.0 0.0 (0.1) 0.0
Intersegment eliminations | Food and beverage        
Disaggregation of Revenue [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Intersegment eliminations | Hotel        
Disaggregation of Revenue [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Intersegment eliminations | Other        
Disaggregation of Revenue [Line Items]        
Revenues $ 0.0 $ 0.0 $ (2.8) $ 0.0
v3.20.2
Acquisitions and Dispositions - Additional Information (Details)
$ in Millions
2 Months Ended 3 Months Ended 6 Months Ended
Apr. 16, 2020
USD ($)
May 23, 2019
USD ($)
renewal_option
Jan. 01, 2019
USD ($)
May 19, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Business Acquisition [Line Items]                
Proceeds from sale-and-leaseback transactions in conjunction with acquisitions             $ 0.0 $ 961.1
Hollywood Casino Perryville                
Business Acquisition [Line Items]                
Purchase option agreement, purchase price $ 31.1              
Purchase option agreement, initial annual rent if purchased 7.8              
Tropicana Las Vegas                
Business Acquisition [Line Items]                
Sale of property in exchange for rent credits $ 307.5     $ 307.5        
Real estate sale, buyer subsequent sale period 24 months              
Real estate sale, subsequent sale by buyer 75.00%              
Real estate sale, subsequent sale by buyer, proceeds threshold $ 307.5              
Real estate sale 50.00%              
Rent credits to be utilized         $ 176.7   176.7  
Gain on disposal         $ 28.5   $ 28.5  
Greektown Casino-Hotel                
Business Acquisition [Line Items]                
Purchase price   $ 320.3            
Proceeds from sale-and-leaseback transactions in conjunction with acquisitions   700.0            
Annual rent   $ 55.6            
Lease term   15 years            
Number of lease renewal options | renewal_option   4            
Lease renewal term   5 years            
Acquired finite-lived intangible assets   2 years            
Margaritaville Resort Casino                
Business Acquisition [Line Items]                
Purchase price     $ 122.9     $ 3.0    
Liabilities incurred on acquisition     $ 261.1          
v3.20.2
Acquisitions and Dispositions - Allocation of Purchase Price and Adjustments (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]      
Goodwill $ 1,157.7   $ 1,270.7
Greektown Casino-Hotel      
Business Acquisition [Line Items]      
Cash and cash equivalents   $ 31.1  
Receivables, prepaid expenses, and other current assets   14.5  
Property and equipment   28.4  
Goodwill   67.4  
Customer relationships   3.3  
Operating lease right-of-use assets   516.1  
Finance lease right-of-use assets   4.1  
Total assets   855.7  
Accounts payable, accrued expenses and other current liabilities   15.2  
Operating lease liabilities   516.1  
Finance lease liabilities   4.1  
Total liabilities   535.4  
Net assets acquired   320.3  
Goodwill deductible for tax purposes   67.4  
Greektown Casino-Hotel | Gaming licenses      
Business Acquisition [Line Items]      
Indefinite-lived intangible assets   166.4  
Greektown Casino-Hotel | Trademarks      
Business Acquisition [Line Items]      
Indefinite-lived intangible assets   $ 24.4  
v3.20.2
Property and Equipment - Property and Equipment, Net (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Property, Plant and Equipment [Line Items]    
Property and equipment, net $ 4,677.0 $ 5,120.2
Property and equipment - Not Subject to Master Leases    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 2,299.8 2,614.8
Less: Accumulated depreciation (1,585.2) (1,548.3)
Property and equipment, net 714.6 1,066.5
Land and improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 113.0 353.2
Buildings, vessels and improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 220.7 420.4
Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 1,681.3 1,598.3
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 188.0 183.6
Construction in progress    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 96.8 59.3
Property and equipment - Subject to Master Leases    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 5,190.5 5,190.5
Less: Accumulated depreciation (1,228.1) (1,136.8)
Property and equipment, net 3,962.4 4,053.7
Land and improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 1,525.9 1,525.9
Building, vessels and improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 3,664.6 $ 3,664.6
v3.20.2
Property and Equipment - Depreciation Expense (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Property, Plant and Equipment [Line Items]        
Depreciation expense $ 83.8 $ 97.7 $ 171.3 $ 193.9
Property and equipment - Subject to Master Leases        
Property, Plant and Equipment [Line Items]        
Depreciation expense $ 45.8 $ 46.1 $ 91.8 $ 92.9
v3.20.2
Goodwill and Other Intangible Assets - Goodwill and Accumulated Goodwill Impairment Losses (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance $ 2,640,500,000   $ 2,640,500,000  
Accumulated goodwill impairment losses, beginning balance (1,369,800,000)   (1,369,800,000)  
Goodwill, net, beginning balance 1,270,700,000   1,270,700,000  
Goodwill, impairment loss during period (113,000,000.0) $ 0 (113,000,000.0) $ 0
Goodwill, gross, ending balance     2,640,500,000  
Accumulated goodwill impairment losses, ending balance     (1,482,800,000)  
Goodwill, net, ending balance     1,157,700,000  
Operating segments | Northeast segment        
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance 914,300,000   914,300,000  
Accumulated goodwill impairment losses, beginning balance (717,900,000)   (717,900,000)  
Goodwill, net, beginning balance 196,400,000   196,400,000  
Goodwill, impairment loss during period (43,500,000)   (43,500,000)  
Goodwill, gross, ending balance     914,300,000  
Accumulated goodwill impairment losses, ending balance     (761,400,000)  
Goodwill, net, ending balance     152,900,000  
Operating segments | South segment        
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance 236,600,000   236,600,000  
Accumulated goodwill impairment losses, beginning balance (52,000,000.0)   (52,000,000.0)  
Goodwill, net, beginning balance 184,600,000   184,600,000  
Goodwill, impairment loss during period (9,000,000.0)   (9,000,000.0)  
Goodwill, gross, ending balance     236,600,000  
Accumulated goodwill impairment losses, ending balance     (61,000,000.0)  
Goodwill, net, ending balance     175,600,000  
Operating segments | West segment        
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance 216,800,000   216,800,000  
Accumulated goodwill impairment losses, beginning balance (16,600,000)   (16,600,000)  
Goodwill, net, beginning balance 200,200,000   200,200,000  
Goodwill, impairment loss during period     0  
Goodwill, gross, ending balance     216,800,000  
Accumulated goodwill impairment losses, ending balance     (16,600,000)  
Goodwill, net, ending balance     200,200,000  
Operating segments | Midwest segment        
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance 1,116,700,000   1,116,700,000  
Accumulated goodwill impairment losses, beginning balance (495,600,000)   (495,600,000)  
Goodwill, net, beginning balance 621,100,000   621,100,000  
Goodwill, impairment loss during period (60,500,000)   (60,500,000)  
Goodwill, gross, ending balance     1,116,700,000  
Accumulated goodwill impairment losses, ending balance     (556,100,000)  
Goodwill, net, ending balance     560,600,000  
Other        
Goodwill [Roll Forward]        
Goodwill, gross, beginning balance 156,100,000   156,100,000  
Accumulated goodwill impairment losses, beginning balance (87,700,000)   (87,700,000)  
Goodwill, net, beginning balance $ 68,400,000   68,400,000  
Goodwill, impairment loss during period     0  
Goodwill, gross, ending balance     156,100,000  
Accumulated goodwill impairment losses, ending balance     (87,700,000)  
Goodwill, net, ending balance     $ 68,400,000  
v3.20.2
Goodwill and Other Intangible Assets - Additional Information (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
reporting_unit
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Schedule Of Goodwill And Intangible Assets [Line Items]          
Goodwill impairment charges   $ 113,000,000.0 $ 0 $ 113,000,000.0 $ 0
Number of reporting units with negative carrying values | reporting_unit   5      
Intangible asset amortization expense $ 6,200,000   $ 6,400,000 12,300,000 $ 12,300,000
Gaming licenses          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   $ 437,000,000.0      
Trademarks          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   61,500,000      
Northeast segment | Gaming licenses          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   177,000,000.0      
Northeast segment | Trademarks          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   17,000,000.0      
South segment | Gaming licenses          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   166,000,000.0      
South segment | Trademarks          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   17,000,000.0      
Midwest segment | Gaming licenses          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   94,000,000.0      
Midwest segment | Trademarks          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   15,000,000.0      
West segment | Trademarks          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Impairment charges on other intangible assets   12,500,000      
Operating segments | Northeast segment          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Goodwill impairment charges   43,500,000   43,500,000  
Operating segments | South segment          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Goodwill impairment charges   9,000,000.0   9,000,000.0  
Operating segments | Midwest segment          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Goodwill impairment charges   $ 60,500,000   60,500,000  
Operating segments | West segment          
Schedule Of Goodwill And Intangible Assets [Line Items]          
Goodwill impairment charges       $ 0  
v3.20.2
Goodwill and Other Intangible Assets - Reporting Units With Negative Carrying Values (Details)
$ in Millions
Mar. 31, 2020
USD ($)
Northeast segment | Hollywood Casino at Charles Town Races  
Goodwill [Line Items]  
Reporting unit with negative carrying amount, goodwill $ 8.7
Northeast segment | Hollywood Casino Toledo  
Goodwill [Line Items]  
Reporting unit with negative carrying amount, goodwill 5.8
Northeast segment | Plainridge Park Casino  
Goodwill [Line Items]  
Reporting unit with negative carrying amount, goodwill 6.3
South segment | Boomtown New Orleans  
Goodwill [Line Items]  
Reporting unit with negative carrying amount, goodwill 5.2
Midwest segment | Ameristar Council Bluffs  
Goodwill [Line Items]  
Reporting unit with negative carrying amount, goodwill $ 36.2
v3.20.2
Goodwill and Other Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Finite-Lived Intangible Assets [Line Items]    
Amortizing intangible assets, accumulated amortization $ (111.3) $ (99.0)
Total 32.1  
Total other intangible assets, gross carrying amount 1,631.0 2,125.5
Total other intangible assets, net carrying amount 1,519.7 2,026.5
Gaming licenses    
Indefinite-lived Intangible Assets [Line Items]    
Indefinite-lived intangible assets 1,246.0 1,681.9
Trademarks    
Indefinite-lived Intangible Assets [Line Items]    
Indefinite-lived intangible assets 240.9 302.4
Other    
Indefinite-lived Intangible Assets [Line Items]    
Indefinite-lived intangible assets 0.7 0.7
Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Amortizing intangible assets, gross carrying amount 106.8 104.4
Amortizing intangible assets, accumulated amortization (78.3) (69.0)
Total 28.5 35.4
Other    
Finite-Lived Intangible Assets [Line Items]    
Amortizing intangible assets, gross carrying amount 36.6 36.1
Amortizing intangible assets, accumulated amortization (33.0) (30.0)
Total $ 3.6 $ 6.1
v3.20.2
Goodwill and Other Intangible Assets - Expected Intangible Asset Amortization Expense (Details)
$ in Millions
Jun. 30, 2020
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
2020 (excluding the six months ended June 30, 2020) $ 8.4
2021 6.7
2022 4.8
2023 3.7
2024 3.6
Thereafter 4.9
Total $ 32.1
v3.20.2
Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Payables and Accruals [Abstract]    
Accrued salaries and wages $ 113.1 $ 142.1
Accrued gaming, pari-mutuel, property, and other taxes 86.1 103.3
Accrued interest 14.1 13.0
Other accrued expenses 225.8 225.8
Other current liabilities 121.3 147.1
Accrued expenses and other current liabilities 560.4 631.3
Accrued progressive jackpot liability 40.4 38.3
Deferred compensation liability, current $ 71.7 $ 80.1
v3.20.2
Long-term Debt - Debt Summary (Details) - USD ($)
$ in Millions
Jun. 30, 2020
May 31, 2020
Dec. 31, 2019
Jan. 31, 2017
Debt Instrument [Line Items]        
Principal $ 3,247.7   $ 2,419.0  
Less: Current maturities of long-term debt (72.1)   (62.9)  
Less: Debt discount (92.6)   (2.4)  
Less: Debt issuance costs (38.2)   (31.5)  
Long-term debt, net of current maturities, debt discount and debt issuance costs $ 3,044.8   2,322.2  
Interest rate 5.625%      
Senior Secured Credit Facilities | Revolving Credit Facility due 2023        
Debt Instrument [Line Items]        
Principal $ 670.0   140.0  
Senior Secured Credit Facilities | Term Loan A Facility due 2023        
Debt Instrument [Line Items]        
Principal 654.6   672.3  
Senior Secured Credit Facilities | Term Loan B-1 Facility due 2025        
Debt Instrument [Line Items]        
Principal 1,111.8   1,117.5  
Senior Notes | 5.625% Notes due 2027        
Debt Instrument [Line Items]        
Principal $ 400.0   $ 400.0  
Interest rate 5.625%   5.625% 5.625%
Convertible Notes | 2.75% Convertible Notes due 2026        
Debt Instrument [Line Items]        
Principal $ 330.5   $ 0.0  
Interest rate 2.75% 2.75%    
Other long-term obligations        
Debt Instrument [Line Items]        
Principal $ 80.8   $ 89.2  
v3.20.2
Long-term Debt - Senior Secured Credit Facilities, Senior Unsecured Notes, Unsecured Convertible Notes, and Covenants (Details)
1 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
shares
Apr. 14, 2020
USD ($)
May 31, 2020
USD ($)
Jan. 31, 2017
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
May 14, 2020
$ / shares
Dec. 31, 2019
USD ($)
Oct. 15, 2018
USD ($)
Debt Instrument [Line Items]                  
Interest rate 5.625%       5.625%        
Proceeds from issuance of long-term debt, net of discounts         $ 322,200,000 $ 0      
Principal $ 3,247,700,000       3,247,700,000     $ 2,419,000,000.0  
Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Threshold percentage of stock price     130.00%            
Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Threshold percentage of stock price     98.00%            
Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Threshold percentage of stock price     100.00%            
Senior Secured Credit Facility                  
Debt Instrument [Line Items]                  
Covenant relief period, consolidated total net leverage ratio thereafter   4.25              
Covenant relief period, maximum senior secured net leverage ratio thereafter   3.00              
Covenant relief period, minimum interest coverage ratio   2.50              
Commitment fee on unused capacity   0.50%              
Basis spread on variable rate, floor   0.75%              
Senior Secured Credit Facility | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   2.00%              
Senior Secured Credit Facility | LIBOR Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   3.00%              
Senior Secured Credit Facility | Minimum                  
Debt Instrument [Line Items]                  
Covenant relief period, maximum consolidated total net leverage ratio in 2021   4.50              
Covenant relief period, maximum senior secured net leverage ratio in 2021   3.50              
Senior Secured Credit Facility | Maximum                  
Debt Instrument [Line Items]                  
Covenant relief period, maximum consolidated total net leverage ratio in 2021   5.50              
Covenant relief period, maximum senior secured net leverage ratio in 2021   4.50              
Senior Secured Credit Facility | Through April 30, 2020                  
Debt Instrument [Line Items]                  
Covenant relief period, minimum liquidity covenant   $ 400,000,000.0              
Senior Secured Credit Facility | May 1, 2020 through May 31, 2020                  
Debt Instrument [Line Items]                  
Covenant relief period, minimum liquidity covenant   350,000,000.0              
Senior Secured Credit Facility | June 1, 2020 through June 30, 2020                  
Debt Instrument [Line Items]                  
Covenant relief period, minimum liquidity covenant   300,000,000.0              
Senior Secured Credit Facility | July 1, 2020 through March 31, 2021                  
Debt Instrument [Line Items]                  
Covenant relief period, minimum liquidity covenant   $ 225,000,000.0              
Senior Secured Credit Facilities | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, term       5 years          
Maximum borrowing capacity       $ 700,000,000.0          
Letters of credit outstanding 29,400,000       29,400,000        
Senior Secured Credit Facilities | Term Loan A Facility                  
Debt Instrument [Line Items]                  
Debt instrument, term       5 years          
Maximum borrowing capacity       $ 300,000,000.0          
Senior Secured Credit Facilities | Term Loan B Facility                  
Debt Instrument [Line Items]                  
Debt instrument, term       7 years          
Maximum borrowing capacity       $ 500,000,000.0          
Senior Secured Credit Facilities | Term Loan A Facility due 2023, incremental loans                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 $ 430,200,000
Senior Secured Credit Facilities | Term Loan B-1 Facility due 2025                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 $ 1,128,800,000
Principal $ 1,111,800,000       $ 1,111,800,000     $ 1,117,500,000  
Senior Notes | 5.625% Notes due 2027                  
Debt Instrument [Line Items]                  
Interest rate 5.625%     5.625% 5.625%     5.625%  
Debt principal amount       $ 400,000,000.0          
Principal $ 400,000,000.0       $ 400,000,000.0     $ 400,000,000.0  
Senior Notes | 2.75% Convertible Notes due 2026 | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Debt Instrument, convertible, conversion ratio     0.042735            
Senior Notes | 2.75% Convertible Notes due 2026 | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Debt Instrument, convertible, conversion ratio     0.0555555            
Convertible Notes | 2.75% Convertible Notes due 2026                  
Debt Instrument [Line Items]                  
Interest rate 2.75%   2.75%   2.75%        
Debt principal amount     $ 330,500,000            
Proceeds from issuance of long-term debt, net of discounts     322,200,000            
Conversion price (in dollars per share) | $ / shares             $ 23.40    
Number of shares issued upon conversion (in shares) | shares 18,360,815                
Amount if-converted value exceeds its principal amount $ 230,200,000                
Carrying amount of equity component $ 88,200,000   91,800,000   $ 88,200,000        
Debt issuance costs     10,200,000            
Effective yield 9.23%       9.23%        
Remaining period over which unamortized discount will be amortized         5 years 10 months 24 days        
Principal $ 330,500,000       $ 330,500,000     $ 0  
Convertible Notes | Convertible Notes Due 2026, Liability Component                  
Debt Instrument [Line Items]                  
Debt issuance costs     6,600,000            
Convertible Notes | Convertible Notes Due 2026, Equity Component                  
Debt Instrument [Line Items]                  
Debt issuance costs     $ 3,600,000            
v3.20.2
Long-term Debt - Convertible Notes (Details) - 2.75% Convertible Notes due 2026 - Convertible Notes - USD ($)
$ in Millions
Jun. 30, 2020
May 31, 2020
Debt Instrument [Line Items]    
Principal $ 330.5  
Unamortized debt discount (90.4)  
Unamortized debt issuance costs (6.5)  
Net carrying amount 233.6  
Carrying amount of equity component $ 88.2 $ 91.8
v3.20.2
Long-term Debt - Interest Expense, Net (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Debt Instrument [Line Items]        
Interest expense $ (135.7) $ (135.0) $ (266.1) $ (267.6)
Interest income 0.2 0.3 0.4 0.6
Capitalized interest 0.5 0.0 0.9 0.0
Interest expense, net (135.0) $ (134.7) (264.8) $ (267.0)
2.75% Convertible Notes due 2026 | Convertible Notes        
Debt Instrument [Line Items]        
Coupon interest 1.2   1.2  
Amortization of debt discount 1.4   1.4  
Amortization of debt issuance costs 0.1   0.1  
Convertible Notes interest expense $ 2.7   $ 2.7  
v3.20.2
Long-term Debt - Other Long-term Obligations (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2014
USD ($)
payment
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]            
Principal $ 3,247.7     $ 3,247.7   $ 2,419.0
Other long-term obligations            
Debt Instrument [Line Items]            
Principal 80.8     80.8   89.2
Other long-term obligations | Ohio Relocation Fees Debt            
Debt Instrument [Line Items]            
Principal 68.8     68.8   $ 76.4
Amount payable upon opening of the facility     $ 7.5      
Number of semi-annual payments | payment     18      
Amount of semi-annual payments due beginning one year from commencement of operations     $ 4.8      
Effective yield     5.00%      
Convertible Notes interest expense $ 0.9 $ 1.1   $ 1.8 $ 2.2  
v3.20.2
Leases - Additional Information (Details)
$ in Millions
May 01, 2020
USD ($)
Apr. 16, 2020
USD ($)
extension_period
Feb. 01, 2020
USD ($)
Apr. 28, 2016
facility
extension_period
Nov. 01, 2013
facility
extension_period
Jun. 30, 2020
USD ($)
Schedule of Leased Assets [Line Items]            
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]           penn:LeaseRightOfUseAsset
Operating lease, liability           $ 4,531.2
Penn Master Lease            
Schedule of Leased Assets [Line Items]            
Number of facilities with leased real estate | facility         19  
Lease term         15 years  
Number of options to extend lease | extension_period         4  
Lease renewal term         5 years  
Lease - expected term with renewal options         35 years  
Adjusted annual escalator percentage         2.00%  
Adjusted revenue to rent ratio         1.8  
Period over which fixed component is adjusted         5 years  
Adjustment to fixed component as percentage of the average change to net revenues during the preceding five years         4.00%  
Percentage rent baseline period         5 years  
Adjustment to fixed component as percentage of the average change to net revenues during preceding month         20.00%  
Pinnacle Master Lease            
Schedule of Leased Assets [Line Items]            
Number of facilities with leased real estate | facility       12    
Number of options to extend lease | extension_period       5    
Lease renewal term       5 years    
Lease - expected term with renewal options       32 years 6 months    
Percentage rent baseline period       2 years    
Remaining lease term       7 years 6 months    
Initial lease term       10 years    
Annual escalator percentage - up to       2.00%    
Adjusted revenue to rent ratio, as defined       1.8    
Percentage rent escalation interval       2 years    
Percentage of average net revenues during preceding two years       4.00%    
Annual rent reduction $ 5.0          
Operating lease, liability 14.9          
Operating lease, ROU assets $ 14.9          
Margaritaville Lease            
Schedule of Leased Assets [Line Items]            
Operating lease, adjusted rent to revenue ratio     1.9      
Operating lease, minimum revenue to rent ratio     6.1      
Increase in fixed component of rent resulting from annual escalator     $ 0.3      
Operating lease, annual escalator, additional ROU asset recognized     $ 3.1      
Tropicana Las Vegas            
Schedule of Leased Assets [Line Items]            
Operating lease, ROU assets   $ 61.6        
Real estate sale, operating agreement term   2 years        
Real estate sale, number of operating agreement extensions | extension_period   3        
Real estate sale, operating agreement extension term   1 year        
v3.20.2
Leases - Future Minimum Lease Commitments (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] penn:LeaseLiabilityCurrent  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] penn:LeaseLiabilityCurrent  
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] penn:LeaseLiabilityNoncurrent  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] penn:LeaseLiabilityNoncurrent  
Operating Leases    
2020 (excluding the six months ended June 30, 2020) $ 214.4  
2021 412.4  
2022 403.7  
2023 398.0  
2024 381.7  
Thereafter 8,156.4  
Total lease payments 9,966.6  
Less: Imputed interest (5,435.4)  
Present value of future lease payments 4,531.2  
Less: Current portion of lease obligations (123.4)  
Long-term portion of lease obligations 4,407.8  
Finance Leases    
2020 (excluding the six months ended June 30, 2020) 10.8  
2021 21.7  
2022 21.6  
2023 20.8  
2024 16.7  
Thereafter 393.5  
Total lease payments 485.1  
Less: Imputed interest (262.4)  
Present value of future lease payments 222.7  
Less: Current portion of lease obligations (6.7)  
Long-term portion of lease obligations 216.0  
Financing Obligations    
2020 (excluding the six months ended June 30, 2020) 183.6  
2021 367.3  
2022 367.3  
2023 367.3  
2024 367.3  
Thereafter 9,270.6  
Total lease payments 10,923.4  
Less: Imputed interest (6,804.2)  
Present value of future lease payments 4,119.2  
Less: Current portion of lease obligations (34.6) $ (40.5)
Long-term portion of lease obligations $ 4,084.6 $ 4,102.2
v3.20.2
Leases - Triple Net Leases (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Schedule of Leased Assets [Line Items]        
Lease payments $ 216.6 $ 214.9 $ 440.4 $ 422.8
Penn Master Lease        
Schedule of Leased Assets [Line Items]        
Lease payments 108.3 114.5 223.1 228.9
Rent credit utilized during the period 72.1      
Pinnacle Master Lease        
Schedule of Leased Assets [Line Items]        
Lease payments 81.8 82.0 164.3 163.3
Rent credit utilized during the period 54.2      
Meadows Lease        
Schedule of Leased Assets [Line Items]        
Lease payments 6.7 6.6 13.5 13.1
Rent credit utilized during the period 4.5      
Margaritaville Lease        
Schedule of Leased Assets [Line Items]        
Lease payments 5.9 5.8 11.7 11.5
Greektown Lease        
Schedule of Leased Assets [Line Items]        
Lease payments $ 13.9 $ 6.0 $ 27.8 $ 6.0
v3.20.2
Leases - Components of Lease Expense (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating Lease, Cost [Abstract]        
Total $ 111.8 $ 109.7 $ 226.5 $ 214.0
Lessee, Finance Lease, Cost [Abstract]        
Total 5.8 5.8 11.7 11.6
Cost of revenue        
Operating Lease, Cost [Abstract]        
Operating lease cost 3.7 4.6 8.0 9.0
Cost of revenue | Gaming        
Operating Lease, Cost [Abstract]        
Short-term Lease, Cost 4.1 14.8 16.2 28.5
General and administrative        
Operating Lease, Cost [Abstract]        
Rent expense associated with triple net operating leases 103.8 90.0 201.3 174.7
Variable lease cost 0.2 0.3 1.0 1.8
General and administrative | Penn Master Lease        
Operating Lease, Cost [Abstract]        
Variable lease cost 1.6 6.2 4.7 13.0
Interest expense, net        
Lessee, Finance Lease, Cost [Abstract]        
Interest on lease liabilities 3.8 3.9 7.7 7.7
Financing Obligation, Costs [Abstract]        
Interest on financing obligations 99.1 98.4 196.5 196.0
Interest expense, net | Penn Master Lease        
Operating Lease, Cost [Abstract]        
Variable lease cost 2.2 5.7 5.6 12.0
Depreciation and amortization        
Lessee, Finance Lease, Cost [Abstract]        
Amortization of ROU assets $ 2.0 $ 1.9 $ 4.0 $ 3.9
v3.20.2
Investments in and Advances to Unconsolidated Affiliates - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 6 Months Ended
Feb. 20, 2020
$ / shares
shares
Feb. 29, 2020
USD ($)
renewal_option
$ / shares
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
May 14, 2020
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Schedule of Equity Method Investments [Line Items]            
Common stock, par value (in dollars per share) | $ / shares     $ 0.01   $ 0.01 $ 0.01
Investment purchase price, cash     $ 135.0 $ 0.0    
Investment purchase price, shares     $ 23.1      
Series D Preferred Stock            
Schedule of Equity Method Investments [Line Items]            
Issuance of stock (in shares) | shares 883          
Preferred stock, par value (in dollars per share) | $ / shares $ 0.01   $ 0.01     $ 0.01
Preferred stock, conversion ratio 0.001          
Preferred stock, conversion period 4 years          
Preferred stock, percent to convert in each tranche 20.00%          
Barstool Sports, Inc            
Schedule of Equity Method Investments [Line Items]            
Ownership interest     36.00%      
Investment acquired, percent   36.00%        
Investment acquired, percent, delayed basis   1.00%        
Investment purchase price   $ 161.2        
Investment purchase price, cash   135.0        
Investment purchase price, shares   $ 23.1        
Investment acquired, period after which ownership will increase   3 years        
Investment acquired, ownership percentage following additional investment   50.00%        
Investment acquired, expected additional investment   $ 62.0        
Investment acquired, valuation of acquiree total common stock outstanding at time of acquisition   $ 450.0        
Investment acquired, period after which remaining shares of investment are callable   3 years        
Investment acquired, fair market value at time of exercise, cap   $ 650.0        
Investment acquired, multiplier of revenue to calculate floor at time of exercise   2.25        
Investment acquired, forward arrangements, fair value   $ 3.1        
Commercial agreement term   10 years        
Commercial agreement number of renewals | renewal_option   3        
Commercial agreement renewal term   10 years        
Commercial agreement term with exercise of renewals   40 years        
Customer list intangible asset   $ 2.4        
Prepaid advertising   17.5        
Prepaid advertising, long-term   $ 16.3        
Kansas Entertainment            
Schedule of Equity Method Investments [Line Items]            
Ownership interest     50.00%      
Investment balance     $ 87.3     $ 90.8
Freehold Raceway            
Schedule of Equity Method Investments [Line Items]            
Ownership interest     50.00%      
MAXXAM            
Schedule of Equity Method Investments [Line Items]            
Ownership interest     50.00%      
Other-than-temporary impairment of investment     $ 4.6      
Barstool Sports, Inc            
Schedule of Equity Method Investments [Line Items]            
Common stock, par value (in dollars per share) | $ / shares   $ 0.0001        
Investment balance     144.0      
Capitalized transaction costs included in investment     $ 3.4      
v3.20.2
Investments in and Advances to Unconsolidated Affiliates - Summary Income Statement Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Schedule of Equity Method Investments [Line Items]        
Revenues $ 305.5 $ 1,323.1 $ 1,421.6 $ 2,605.7
Operating expenses 470.9 1,124.7 2,147.6 2,224.9
Operating income (loss) (165.4) 198.4 (726.0) 380.8
Net income (loss) (214.4) 51.4 (823.0) 92.3
Net income attributable to Penn National (1.7) 6.2 2.4 11.9
Kansas Entertainment        
Schedule of Equity Method Investments [Line Items]        
Net income attributable to Penn National 0.3 6.7 5.2 12.7
Kansas Entertainment        
Schedule of Equity Method Investments [Line Items]        
Revenues 13.2 40.2 47.4 79.6
Operating expenses 12.6 26.8 37.0 54.2
Operating income (loss) 0.6 13.4 10.4 25.4
Net income (loss) $ 0.6 $ 13.4 $ 10.4 $ 25.4
v3.20.2
Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Income Taxes [Line Items]          
Effective tax rate 21.40% 26.50% 16.10% 26.50%  
Three-year cumulative pretax income (loss)         $ 150.9
Valuation allowance         $ 54.2
Increase in valuation allowance for deferred tax assets $ 9.4        
Addi- tional Paid-In Capital          
Income Taxes [Line Items]          
Increase in valuation allowance for deferred tax assets     $ 22.5    
Minimum          
Income Taxes [Line Items]          
Estimated income tax refunds under CARES Act 40.0   40.0    
Maximum          
Income Taxes [Line Items]          
Estimated income tax refunds under CARES Act $ 50.0   $ 50.0    
v3.20.2
Stockholders’ Equity and Stock-Based Compensation (Details)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended
May 19, 2020
$ / shares
shares
May 19, 2020
USD ($)
$ / shares
shares
May 14, 2020
shares
Feb. 28, 2019
shares
Jun. 30, 2018
May 19, 2020
$ / shares
shares
Jun. 30, 2020
USD ($)
shares
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
performance_period
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Jan. 31, 2019
USD ($)
Sep. 30, 2018
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Shares issued (in shares) | shares 19,166,667 2,500,000 16,666,667     19,166,667              
Shares issued, price (in dollars per share) | $ / shares $ 18.00 $ 18.00       $ 18.00              
Gross proceeds from transaction   $ 345,000,000.0                      
Proceeds from common stock offering, net of discounts and fees   331,200,000             $ 331,200,000 $ 0      
Payments of stock issuance costs   $ 13,800,000                      
Stock options granted (in shares) | shares                 600,000 1,300,000      
Stock-based compensation expense (reduction to expense)             $ 2,900,000 $ 3,300,000 $ 8,900,000 $ 6,700,000      
Authorized amount under share repurchase program               24,900,000   $ 24,900,000   $ 200,000,000.0  
Repurchases of common stock (in shares) | shares                   1,271,823      
Average price paid per share of common stock repurchased (in dollars per share) | $ / shares                   $ 19.55      
Stock appreciation rights (SARs)                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock-based compensation expense (reduction to expense)             17,700,000 (500,000) $ 12,200,000 $ 2,500,000      
Vesting period                 4 years        
Liability for cash-settled awards             17,000,000.0   $ 17,000,000.0   $ 14,400,000    
Unrecognized compensation cost, other awards             23,000,000.0   $ 23,000,000.0        
Unamortized compensation costs, weighted average period of recognition                 2 years 10 months 24 days        
Amounts paid on cash-settled awards                 $ 10,200,000 1,800,000      
Phantom share units (PSUs)                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock-based compensation expense (reduction to expense)             1,900,000 $ 500,000 2,000,000.0 1,600,000      
Liability for cash-settled awards             2,600,000   2,600,000   $ 3,300,000    
Unrecognized compensation cost, other awards             $ 3,300,000   $ 3,300,000        
Unamortized compensation costs, weighted average period of recognition                 1 year 8 months 12 days        
Amounts paid on cash-settled awards                 $ 2,800,000 $ 2,500,000      
Phantom share units (PSUs) | Minimum                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Vesting period                 3 years        
Phantom share units (PSUs) | Maximum                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Vesting period                 4 years        
2018 Long Term Incentive Compensation Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Common stock available for awards, up to (in shares) | shares                         12,700,000
Common stock counted against the maximum shares available for grant for each share awarded under the plan (in shares)         1                
Shares available for future grants (in shares) | shares             7,532,384   7,532,384        
2018 Long Term Incentive Compensation Plan | Restricted stock                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Common stock counted against the maximum shares available for grant for each share awarded under the plan (in shares)         2.30                
Performance Share Program | Performance shares                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Awards granted (in shares) | shares       107,297                  
Award period                 3 years        
Number of annual award performance periods | performance_period                 3        
Service period                 1 year        
Vesting period                 3 years        
Performance Share Program | Performance shares | Minimum                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Percentage of award which can potentially be earned                 50.00%        
Performance Share Program | Performance shares | Maximum                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Percentage of award which can potentially be earned                 150.00%        
v3.20.2
Earnings (Loss) per Share - Reconciliation of Weighted-Average Common Shares Outstanding (Details) - shares
shares in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Determination of shares:        
Weighted average common shares outstanding - basic (in shares) 126.8 116.0 121.3 116.1
Assumed conversion of convertible preferred shares (in shares) 0.8   0.6  
Assumed conversion of convertible debt (in shares) 7.9   4.0  
Weighted-average common shares outstanding - Diluted (in shares) 126.8 117.7 121.3 118.2
Anti-dilutive securities, stock options (in shares) 3.0 2.0 1.9 1.9
Stock options        
Determination of shares:        
Assumed conversion of dilutive employee stock-based awards and restricted stock (in shares) 1.5 1.6 1.8 1.9
Restricted stock        
Determination of shares:        
Assumed conversion of dilutive employee stock-based awards and restricted stock (in shares) 0.2 0.1 0.3 0.2
v3.20.2
Earnings (Loss) per Share - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Calculation of basic earnings (loss) per share:        
Net income (loss) applicable to common stock $ (213.9) $ 51.6 $ (822.5) $ 92.5
Weighted average common shares outstanding - basic (in shares) 126.8 116.0 121.3 116.1
Basic earnings (loss) per share (in dollars per share) $ (1.69) $ 0.44 $ (6.78) $ 0.80
Calculation of diluted earnings (loss) per share:        
Net income (loss) applicable to common stock $ (213.9) $ 51.6 $ (822.5) $ 92.5
Weighted average common shares outstanding - diluted (in shares) 126.8 117.7 121.3 118.2
Diluted earnings (loss) per share (in dollars per share) $ (1.69) $ 0.44 $ (6.78) $ 0.78
v3.20.2
Fair Value Measurements - Additional Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
payment
Jun. 30, 2020
USD ($)
payment
Dec. 31, 2019
USD ($)
Jan. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Equity securities $ 48.3 $ 48.3 $ 40.5  
Unrealized gains (losses) $ 29.5 $ 7.7    
Interest rate 5.625% 5.625%    
Plainridge Park Casino        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Period of actual earnings used to calculate contingent consideration   10 years    
Number of remaining annual payments | payment 6 6    
Repayment of debt   $ 8.2    
Senior Notes | 5.625% Notes due 2027        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Interest rate 5.625% 5.625% 5.625% 5.625%
Retama Nominal Holder, LLC        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Ownership interest 1.00% 1.00%    
Pinnacle Retama Partners, LLC        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Ownership interest by parent 75.50% 75.50%    
Pinnacle Retama Partners, LLC | Other assets | Retama Development Corporation        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Promissory notes $ 15.1 $ 15.1 $ 15.1  
Pinnacle Retama Partners, LLC | Other assets | Local government bonds        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Investment, at amortized cost $ 6.7 $ 6.7    
v3.20.2
Fair Value Measurements - Carrying Amounts and Estimated Fair Values by Input Level (Details) - USD ($)
$ in Millions
Jun. 30, 2020
May 31, 2020
Dec. 31, 2019
Jan. 31, 2017
Financial assets:        
Equity securities $ 48.3   $ 40.5  
Financial liabilities:        
Interest rate 5.625%      
Senior Notes | 5.625% Notes        
Financial liabilities:        
Interest rate 5.625%   5.625% 5.625%
Convertible Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Interest rate 2.75% 2.75%    
Recurring | Level 1        
Financial assets:        
Cash and cash equivalents $ 1,244.3   $ 437.4  
Equity securities 0.0   0.0  
Held-to-maturity securities 0.0   0.0  
Promissory notes 0.0   0.0  
Financial liabilities:        
Other liabilities 0.0   0.0  
Recurring | Level 1 | Senior Secured Credit Facilities        
Financial liabilities:        
Long-term debt 2,345.4   1,930.6  
Recurring | Level 1 | Senior Notes | 5.625% Notes        
Financial liabilities:        
Long-term debt 375.3   426.0  
Recurring | Level 1 | Senior Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Long-term debt 497.1      
Recurring | Level 1 | Other long-term obligations        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Level 2        
Financial assets:        
Cash and cash equivalents 0.0   0.0  
Equity securities 48.3   40.5  
Held-to-maturity securities 6.7   6.7  
Promissory notes 15.3   15.1  
Financial liabilities:        
Other liabilities 2.8   2.8  
Recurring | Level 2 | Senior Secured Credit Facilities        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Level 2 | Senior Notes | 5.625% Notes        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Level 2 | Senior Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Long-term debt 0.0      
Recurring | Level 2 | Other long-term obligations        
Financial liabilities:        
Long-term debt 81.1   89.7  
Recurring | Level 3        
Financial assets:        
Cash and cash equivalents 0.0   0.0  
Equity securities 0.0   0.0  
Held-to-maturity securities 0.0   0.0  
Promissory notes 0.0   0.0  
Financial liabilities:        
Other liabilities 7.8   17.5  
Recurring | Level 3 | Senior Secured Credit Facilities        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Level 3 | Senior Notes | 5.625% Notes        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Level 3 | Senior Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Long-term debt 0.0      
Recurring | Level 3 | Other long-term obligations        
Financial liabilities:        
Long-term debt 0.0   0.0  
Recurring | Carrying Amount        
Financial assets:        
Cash and cash equivalents 1,244.3   437.4  
Equity securities 48.3   40.5  
Held-to-maturity securities 6.7   6.7  
Promissory notes 15.1   15.1  
Financial liabilities:        
Other liabilities 10.6   20.3  
Recurring | Carrying Amount | Senior Secured Credit Facilities        
Financial liabilities:        
Long-term debt 2,403.1   1,896.5  
Recurring | Carrying Amount | Senior Notes | 5.625% Notes        
Financial liabilities:        
Long-term debt 399.4   399.4  
Recurring | Carrying Amount | Senior Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Long-term debt 233.6      
Recurring | Carrying Amount | Other long-term obligations        
Financial liabilities:        
Long-term debt 80.8   89.2  
Recurring | Fair Value        
Financial assets:        
Cash and cash equivalents 1,244.3   437.4  
Equity securities 48.3   40.5  
Held-to-maturity securities 6.7   6.7  
Promissory notes 15.3   15.1  
Financial liabilities:        
Other liabilities 10.6   20.3  
Recurring | Fair Value | Senior Secured Credit Facilities        
Financial liabilities:        
Long-term debt 2,345.4   1,930.6  
Recurring | Fair Value | Senior Notes | 5.625% Notes        
Financial liabilities:        
Long-term debt 375.3   426.0  
Recurring | Fair Value | Senior Notes | 2.75% Convertible Notes due 2026        
Financial liabilities:        
Long-term debt 497.1      
Recurring | Fair Value | Other long-term obligations        
Financial liabilities:        
Long-term debt $ 81.1   $ 89.7  
v3.20.2
Fair Value Measurements - Changes in Fair Value of Level 3 Liabilities (Details)
$ in Millions
6 Months Ended
Jun. 30, 2020
USD ($)
Contingent Purchase Price  
Payments $ (8.3)
Recurring  
Contingent Purchase Price  
Balance 17.5
Including in earnings (loss) (1.4)
Balance $ 7.8
v3.20.2
Fair Value Measurements - Assets Measured at Fair Value on a Non-Recurring Basis (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill     $ 160,500,000  
Goodwill - total reduction in fair value recorded $ (113,000,000.0) $ 0 (113,000,000.0) $ 0
Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill     0  
Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill     0  
Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill     160,500,000  
Gaming licenses        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value 568,000,000.0   568,000,000.0  
Indefinite-lived intangible assets - total reduction in fair value recorded     (437,000,000.0)  
Gaming licenses | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     0  
Gaming licenses | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     0  
Gaming licenses | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     568,000,000.0  
Trademarks        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value $ 216,500,000   216,500,000  
Indefinite-lived intangible assets - total reduction in fair value recorded     (61,500,000)  
Trademarks | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     0  
Trademarks | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     0  
Trademarks | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Indefinite-lived intangible assets, fair value     $ 216,500,000  
v3.20.2
Fair Value Measurements - Significant Unobservable Inputs For Level 3 Assets and Liabilities (Details)
$ in Millions
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Gaming licenses    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, fair value $ 568.0 $ 568.0
Trademarks    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, fair value 216.5 $ 216.5
Level 3 | Gaming licenses    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, fair value 568.0  
Level 3 | Trademarks    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, fair value $ 216.5  
Level 3 | Discounted cash flow | Discount rate | Gaming licenses | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.1325
Level 3 | Discounted cash flow | Discount rate | Gaming licenses | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.140
Level 3 | Discounted cash flow | Discount rate | Trademarks | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.1325
Level 3 | Discounted cash flow | Discount rate | Trademarks | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.140
Level 3 | Discounted cash flow | Long-term revenue growth rate | Gaming licenses    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.020
Level 3 | Discounted cash flow | Long-term revenue growth rate | Trademarks    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.020
Level 3 | Discounted cash flow | Pre-tax royalty rate | Trademarks | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.010
Level 3 | Discounted cash flow | Pre-tax royalty rate | Trademarks | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Indefinite-lived intangible assets, measurement input   0.020
Plainridge Park Casino | Level 3 | Discounted cash flow | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration, measurement input 0.0809  
v3.20.2
Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     4    
Revenues:          
Revenues $ 305.5 $ 1,323.1 $ 1,421.6 $ 2,605.7  
Adjusted EBITDAR:          
Adjusted EBITDAR 24.5 406.5 276.8 797.9  
Rent expense associated with triple net operating leases (103.8) (90.0) (201.3) (174.7)  
Stock-based compensation (2.9) (3.3) (8.9) (6.7)  
Cash-settled stock-based awards variance (16.1) 3.4 (7.2) 3.0  
Gain (loss) on disposal of assets 28.5 (0.4) 27.9 (0.9)  
Contingent purchase price (0.8) (1.0) 1.4 (5.8)  
Pre-opening and acquisition costs (3.5) (3.7) (6.7) (8.1)  
Depreciation and amortization (91.9) (106.0) (187.6) (210.1)  
Impairment losses 0.0 0.0 (616.1) 0.0  
Insurance recoveries, net of deductible charges 0.0 0.0 0.1 0.0  
Non-operating items of equity method investments (1.1) (0.9) (2.0) (1.9)  
Interest expense, net (135.0) (134.7) (264.8) (267.0)  
Other 29.3 0.0 7.5 0.0  
Income (loss) before income taxes (272.8) 69.9 (980.9) 125.7  
Income tax benefit (expense) 58.4 (18.5) 157.9 (33.4)  
Net income (loss) (214.4) 51.4 (823.0) 92.3  
Capital expenditures:          
Capital expenditures 30.9 57.4 73.7 95.0  
Assets:          
Investment in and advances to unconsolidated affiliates 264.0   264.0   $ 128.3
Total assets 14,321.5 14,321.5 14,321.5 14,321.5 14,194.5
Operating segments | Northeast segment          
Revenues:          
Revenues 102.7 599.1 623.4 1,149.7  
Adjusted EBITDAR:          
Adjusted EBITDAR (3.6) 186.2 120.9 351.0  
Capital expenditures:          
Capital expenditures 21.7 31.8 52.0 44.4  
Assets:          
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1
Total assets 1,928.5   1,928.5   2,273.7
Operating segments | South segment          
Revenues:          
Revenues 121.5 282.2 344.8 574.1  
Adjusted EBITDAR:          
Adjusted EBITDAR 44.4 92.8 97.0 190.6  
Capital expenditures:          
Capital expenditures 3.8 7.7 7.8 16.6  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 1,142.5   1,142.5   1,397.0
Operating segments | West segment          
Revenues:          
Revenues 17.7 164.2 144.3 322.9  
Adjusted EBITDAR:          
Adjusted EBITDAR (3.0) 50.5 21.6 100.4  
Capital expenditures:          
Capital expenditures 1.6 7.1 4.1 14.1  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 382.7   382.7   752.1
Operating segments | Midwest segment          
Revenues:          
Revenues 36.0 268.2 264.1 539.5  
Adjusted EBITDAR:          
Adjusted EBITDAR (4.6) 97.8 64.9 197.0  
Capital expenditures:          
Capital expenditures 1.3 9.3 4.9 16.4  
Assets:          
Investment in and advances to unconsolidated affiliates 87.3   87.3   90.9
Total assets 1,171.8   1,171.8   1,412.2
Other          
Revenues:          
Revenues 27.6 9.4 47.9 19.5  
Adjusted EBITDAR:          
Adjusted EBITDAR (8.7) (20.8) (27.6) (41.1)  
Capital expenditures:          
Capital expenditures 2.5 1.5 4.9 3.5  
Assets:          
Investment in and advances to unconsolidated affiliates 176.6   176.6   37.3
Total assets 9,696.0   9,696.0   $ 8,359.5
Intersegment eliminations          
Revenues:          
Revenues $ 0.0 $ 0.0 $ (2.9) $ 0.0  
v3.20.2
Label Element Value
Restricted Cash and Cash Equivalents, Current us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue $ 8,300,000
Restricted Cash and Cash Equivalents, Current us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 14,300,000
Restricted Cash and Cash Equivalents, Noncurrent us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 1,600,000
Restricted Cash and Cash Equivalents, Noncurrent us-gaap_RestrictedCashAndCashEquivalentsNoncurrent $ 2,300,000