plbc20190930_10q.htm
0001168455 Plumas Bancorp false --12-31 Q2 2020 8,835 7,243 0 0 22,500,000 22,500,000 5,178,532 5,178,532 5,165,760 5,165,760 11 40 40 11,379,000 20,000 23 23 59,000 17 17 39,000 0 0 0 0 0 0 0 0 0 0 0 0 10 4,000 00011684552020-01-012020-06-30 xbrli:shares 00011684552020-07-31 thunderdome:item iso4217:USD 00011684552020-06-30 00011684552019-12-31 iso4217:USDxbrli:shares 00011684552020-04-012020-06-30 00011684552019-04-012019-06-30 00011684552019-01-012019-06-30 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2018-12-31 0001168455us-gaap:RetainedEarningsMember2018-12-31 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-31 00011684552018-12-31 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-01-012019-06-30 0001168455us-gaap:RetainedEarningsMember2019-01-012019-06-30 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-06-30 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-06-30 0001168455us-gaap:RetainedEarningsMember2019-06-30 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30 00011684552019-06-30 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-12-31 0001168455us-gaap:RetainedEarningsMember2019-12-31 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-01-012020-06-30 0001168455us-gaap:RetainedEarningsMember2020-01-012020-06-30 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-06-30 0001168455us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-06-30 0001168455us-gaap:RetainedEarningsMember2020-06-30 0001168455us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30 xbrli:pure 0001168455stpr:CA2020-06-30 0001168455plbc:AccruedInterestReceivableAndOtherAssetsMemberplbc:PlumasStatutoryTrustIMember2020-06-30 0001168455plbc:AccruedInterestReceivableAndOtherAssetsMemberplbc:PlumasStatutoryTrustIIMember2020-06-30 0001168455us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2020-06-30 0001168455us-gaap:USStatesAndPoliticalSubdivisionsMember2020-06-30 0001168455us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2019-12-31 0001168455us-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0001168455us-gaap:CollateralPledgedMember2020-06-30 0001168455us-gaap:CollateralPledgedMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-12-31 00011684552019-01-012019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:PassMember2020-06-30 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:PassMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:SpecialMentionMember2020-06-30 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:SpecialMentionMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:SubstandardMember2020-06-30 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:SubstandardMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:DoubtfulMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:DoubtfulMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:DoubtfulMember2020-06-30 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:DoubtfulMember2020-06-30 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:PassMember2019-12-31 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:PassMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:SpecialMentionMember2019-12-31 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:SpecialMentionMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:SubstandardMember2019-12-31 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:SubstandardMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberus-gaap:DoubtfulMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberus-gaap:DoubtfulMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberus-gaap:DoubtfulMember2019-12-31 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMemberus-gaap:DoubtfulMember2019-12-31 0001168455plbc:CommercialAndResidentialPortfolioSegmentsMember2019-12-31 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-06-30 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-06-30 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-06-30 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-12-31 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-12-31 0001168455us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2019-12-31 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-06-30 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-06-30 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-06-30 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-12-31 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-12-31 0001168455us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialPortfolioSegmentMember2020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CommercialPortfolioSegmentMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2020-01-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2020-01-012020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-01-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-01-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-01-012020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2020-01-012020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-01-012020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-01-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2020-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2020-03-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-03-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2020-03-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-03-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-03-31 00011684552020-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2020-04-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2020-04-012020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-04-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-04-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-04-012020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2020-04-012020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2020-04-012020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2020-04-012020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2018-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2018-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2018-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2018-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2018-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2018-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2018-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2018-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-01-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-01-012019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-01-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-01-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-01-012019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-01-012019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-01-012019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-01-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-03-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-03-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-03-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-03-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-03-31 00011684552019-03-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-04-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-04-012019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-04-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-04-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-04-012019-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-04-012019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-04-012019-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-04-012019-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455plbc:FinancingReceivables30To89DaysPastDueMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMemberplbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455plbc:FinancingReceivables30To89DaysPastDueMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:CommercialLoansMember2019-01-012019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberplbc:AgriculturalLoansMember2019-01-012019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-01-012019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-01-012019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-01-012019-12-31 0001168455us-gaap:ResidentialPortfolioSegmentMemberplbc:EquityLinesOfCreditMember2019-01-012019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2019-01-012019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMemberplbc:OtherLoansMember2019-01-012019-12-31 0001168455us-gaap:StandbyLettersOfCreditMember2020-06-30 0001168455us-gaap:StandbyLettersOfCreditMember2019-12-31 0001168455us-gaap:ConstructionLoanPayableMember2020-06-30 0001168455us-gaap:EmployeeStockOptionMember2020-04-012020-06-30 0001168455us-gaap:EmployeeStockOptionMember2019-04-012019-06-30 0001168455us-gaap:EmployeeStockOptionMemberplbc:StockOptionPlan2013Member2020-06-30 utr:Y 0001168455us-gaap:EmployeeStockOptionMemberplbc:StockOptionPlan2013Member2020-01-012020-06-30 0001168455plbc:StockOptionPlan2013Member2020-01-012020-06-30 0001168455plbc:StockOptionPlan2013Member2019-01-012019-06-30 0001168455us-gaap:EmployeeStockOptionMember2020-01-012020-06-30 0001168455plbc:StockOptionPlan2013Member2019-12-31 0001168455plbc:StockOptionPlan2013Member2020-06-30 0001168455us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-06-30 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:InterestRateSwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-06-30 0001168455us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-30 0001168455us-gaap:CarryingReportedAmountFairValueDisclosureMember2019-12-31 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0001168455us-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0001168455us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2020-06-30 0001168455us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-06-30 0001168455us-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001168455us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001168455us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001168455us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2019-12-31 0001168455us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0001168455us-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001168455us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-06-30 0001168455us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-06-30 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-06-30 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-06-30 0001168455us-gaap:FairValueMeasurementsNonrecurringMember2020-06-30 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-06-30 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-06-30 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-06-30 0001168455us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2019-12-31 0001168455us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-12-31 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-12-31 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2019-12-31 0001168455us-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0001168455us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0001168455us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0001168455us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:WeightedAverageMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:WeightedAverageMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:MinimumMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:MaximumMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:MinimumMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:MeasurementInputCostToSellMembersrt:MaximumMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:MeasurementInputCostToSellMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:MeasurementInputCostToSellMembersrt:WeightedAverageMember2020-06-30 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:MeasurementInputCostToSellMember2019-12-31 0001168455us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:MeasurementInputCostToSellMembersrt:WeightedAverageMember2019-12-31 0001168455us-gaap:ConsumerPortfolioSegmentMember2020-01-012020-06-30
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
June 30, 2020

 

 

TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO ___________

 

COMMISSION FILE NUMBER: 000-49883

 

PLUMAS BANCORP

(Exact Name of Registrant as Specified in Its Charter)

 

California

75-2987096

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

 

 

35 S. Lindan Avenue, Quincy, California

95971

(Address of Principal Executive Offices)

(Zip Code)

 

 

Registrant’s Telephone Number, Including Area Code (530) 283-7305

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act:

 

Large Accelerated Filer ☐    Accelerated Filer ☒     Non-Accelerated Filer ☐     Smaller Reporting Company     Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:

Trading Symbol

Name of Each Exchange on which Registered:

Common Stock, no par value

PLBC

The NASDAQ Stock Market LLC

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of July 31, 2020. 5,178,532 shares.

 

 

 

 

 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

PLUMAS BANCORP AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share data)

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 
         

Assets

        

Cash and cash equivalents

 $107,246  $46,942 

Investment securities available for sale

  153,713   159,320 

Loans, less allowance for loan losses of $8,835 at June 30, 2020 and $7,243 at December 31, 2019

  732,195   616,036 

Real estate acquired through foreclosure

  707   707 

Premises and equipment, net

  14,163   14,629 

Bank owned life insurance

  13,359   13,184 

Accrued interest receivable and other assets

  15,481   14,373 

Total assets

 $1,036,864  $865,191 
         

Liabilities and Shareholders’ Equity

        
         

Deposits:

        

Non-interest bearing

 $429,897  $331,619 

Interest bearing

  474,095   415,705 

Total deposits

  903,992   747,324 

Repurchase agreements

  10,357   16,013 

Accrued interest payable and other liabilities

  9,285   7,039 
Federal Home Loan Bank advances  10,000   - 

Junior subordinated deferrable interest debentures

  10,310   10,310 

Total liabilities

  943,944   780,686 
         

Commitments and contingencies (Note 5)

          
         

Shareholders’ equity:

        

Common stock, no par value; 22,500,000 shares authorized; issued and outstanding – 5,178,532 shares at June 30, 2020 and 5,165,760 at December 31, 2019

  7,502   7,312 

Retained earnings

  81,023   75,144 

Accumulated other comprehensive income, net

  4,395   2,049 

Total shareholders’ equity

  92,920   84,505 

Total liabilities and shareholders’ equity

 $1,036,864  $865,191 

 

See notes to unaudited condensed consolidated financial statements.

 

 

1

 
 

 

PLUMAS BANCORP AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share data)

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 

Interest Income:

                               

Interest and fees on loans

  $ 8,561     $ 8,385     $ 17,101     $ 16,894  

Interest on investment securities

    864       1,140       1,816       2,278  

Other

    18       95       125       274  

Total interest income

    9,443       9,620       19,042       19,446  

Interest Expense:

                               

Interest on deposits

    199       322       458       619  

Interest on junior subordinated deferrable interest debentures

    94       136       210       276  

Other

    2       3       5       6  

Total interest expense

    295       461       673       901  

Net interest income before provision for loan losses

    9,148       9,159       18,369       18,545  

Provision for Loan Losses

    1,250       200       2,000       600  

Net interest income after provision for loan losses

    7,898       8,959       16,369       17,945  

Non-Interest Income:

                               

Service charges

    508       670       1,214       1,320  

Interchange revenue

    555       583       1,094       1,097  

Gain on sale of loans

    164       231       628       475  
Gain on sale of investments     -       20       -       20  

Other

    695       507       1,211       1,064  

Total non-interest income

    1,922       2,011       4,147       3,976  

Non-Interest Expenses:

                               

Salaries and employee benefits

    2,917       3,104       6,446       6,304  

Occupancy and equipment

    837       825       1,702       1,683  

Other

    1,675       1,814       3,418       3,440  

Total non-interest expenses

    5,429       5,743       11,566       11,427  

Income before provision for income taxes

    4,391       5,227       8,950       10,494  

Provision for Income Taxes

    1,206       1,417       2,449       2,866  

Net income

  $ 3,185     $ 3,810     $ 6,501     $ 7,628  
                                 

Basic earnings per share

  $ 0.62     $ 0.74     $ 1.26     $ 1.48  

Diluted earnings per share

  $ 0.61     $ 0.73     $ 1.24     $ 1.46  

 

See notes to unaudited condensed consolidated financial statements.

 

2

 
 

 

PLUMAS BANCORP AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Net income

  $ 3,185     $ 3,810     $ 6,501     $ 7,628  

Other comprehensive income:

                               

Change in net unrealized gain on securities

    173       2,334       3,427       4,933  
Change in unrealized loss on cash flow hedge     (97 )     -       (97 )     -  

Reclassification adjustments for net gains included in net income

    -       (20 )     -       (20 )

Net unrealized holding gain

    76       2,314       3,330       4,913  

Related tax effect:

                               

Change in net unrealized gain/loss

    (52 )     (690 )     (1,013 )     (1,458 )
Change in unrealized loss on cash flow hedge     29       -       29       -  

Reclassification of net gains included in net income

    -       6       -       6  

Income tax effect

    (23 )     (684 )     (984 )     (1,452 )

Other comprehensive income

    53       1,630       2,346       3,461  

Total comprehensive income

  $ 3,238     $ 5,440     $ 8,847     $ 11,089  

    

See notes to unaudited condensed consolidated financial statements.

 

3

 
 

 

PLUMAS BANCORP AND SUBSIDIARY 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 

(in thousands, except shares)

 

   

Common Stock

   

Retained

   

Accumulated Other Comprehensive Income (Loss)

   

Total Shareholders’

 
   

Shares

   

Amount

   

Earnings

   

(Net of Taxes)

   

Equity

 
                                         

Balance, December 31, 2018

    5,137,476     $ 6,944     $ 62,005     $ (2,017 )   $ 66,932  

Net Income

                  7,628             7,628  

Other comprehensive income

                        3,461       3,461  
Cash dividends on common stock                   (1,186 )           (1,186 )

Exercise of stock options and tax effect

    22,084       103                   103  

Stock-based compensation expense

            100                   100  

Balance, June 30, 2019

    5,159,560     $ 7,147     $ 68,447     $ 1,444     $ 77,038  
                                         

Balance, December 31, 2019

    5,165,760     $ 7,312     $ 75,144     $ 2,049     $ 84,505  

Net Income

                  6,501             6,501  

Other comprehensive income

                        2,346       2,346  
Cash dividends on common stock                   (622 )           (622 )

Exercise of stock options and tax effect

    12,772       57                   57  

Stock-based compensation expense

            133                   133  

Balance, June 30, 2020

    5,178,532     $ 7,502     $ 81,023     $ 4,395     $ 92,920  

 

See notes to unaudited condensed consolidated financial statements.  

 

 

4

 
 

 

PLUMAS BANCORP AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

   

For the Six Months Ended

 
   

June 30,

 
   

2020

   

2019

 

Cash Flows from Operating Activities:

               

Net income

  $ 6,501     $ 7,628  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan losses

    2,000       600  

Change in deferred loan origination costs/fees, net

    4,006       (480 )

Depreciation and amortization

    761       722  

Stock-based compensation expense

    133       100  
Gain on sale of investments     -       (20 )

Amortization of investment security premiums

    484       371  

Gain (loss) on sale of OREO and other vehicles

    15       (18 )

Gain on sale of loans held for sale

    (628 )     (475 )
Gain on sale of building     (218 )     -  

Loans originated for sale

    (10,947 )     (9,854 )

Proceeds from loan sales

    14,998       10,837  

Earnings on bank-owned life insurance

    (175 )     (164 )

Increase in accrued interest receivable and other assets

    (1,974 )     (319 )

Increase (decrease) in accrued interest payable and other liabilities

    2,149       (778 )

Net cash provided by operating activities

    17,105       8,150  
                 

Cash Flows from Investing Activities:

               

Proceeds from principal repayments from available-for-sale government-sponsored mortgage-backed securities

    17,688       9,829  

Proceeds from matured and called available-for-sale securities

    380       -  

Purchases of available-for-sale securities

    (9,486 )     (19,297 )
Proceeds from sale of available-for-sale securities     -       11,379  
Purchase of FHLB stock     (150 )     -  

Net increase in loans

    (126,090 )     (27,242 )
Proceeds from sale of OREO     -       85  

Proceeds from sale of other vehicles

    280       316  
Proceed from sale of building     1,348       -  

Purchase of premises and equipment

    (1,218 )     (608 )

Net cash used in investing activities

    (117,248 )     (25,538 )

 

Continued on next page.

 

5

 

 

PLUMAS BANCORP AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

(Continued)

 

   

For the Six Months Ended

 
   

June 30,

 
   

2020

   

2019

 

Cash Flows from Financing Activities:

               

Net increase in demand, interest bearing and savings deposits

  $ 158,000     $ 17,918  

Net decrease in time deposits

    (1,332 )     (7,272 )

Net decrease in securities sold under agreements to repurchase

    (5,656 )     (5,114 )
Cash dividends paid on common stock     (622 )     (1,186 )
Proceeds from FHLB advances     10,000       -  

Proceeds from exercise of stock options

    57       103  

Net cash provided by financing activities

    160,447       4,449  

Increase (decrease) in cash and cash equivalents

    60,304       (12,939 )

Cash and Cash Equivalents at Beginning of Year

    46,942       46,686  

Cash and Cash Equivalents at End of Period

  $ 107,246     $ 33,747  
                 

Supplemental Disclosure of Cash Flow Information:

               

Cash paid during the period for:

               

Interest expense

  $ 686     $ 895  

Income taxes

  $ 2     $ 3,376  
                 

Non-Cash Investing Activities:

               

Real estate and vehicles acquired through foreclosure

  $ 254     $ 330  
                 

Non-Cash Financing Activities:

               

Common stock retired in connection with the exercise of stock options

  $ 46     $ 42  

 

See notes to unaudited condensed consolidated financial statements.  

 

6

 

 

PLUMAS BANCORP AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

1. THE BUSINESS OF PLUMAS BANCORP

 

During 2002, Plumas Bancorp (the "Company") was incorporated as a bank holding company for the purpose of acquiring Plumas Bank (the "Bank") in a one bank holding company reorganization. This corporate structure gives the Company and the Bank greater flexibility in terms of operation, expansion and diversification. The Company formed Plumas Statutory Trust I ("Trust I") for the sole purpose of issuing trust preferred securities on September 26, 2002. The Company formed Plumas Statutory Trust II ("Trust II") for the sole purpose of issuing trust preferred securities on September 28, 2005.

 

The Bank operates eleven branches in California, including branches in Alturas, Chester, Fall River Mills, Greenville, Kings Beach, Portola, Quincy, Redding, Susanville, Tahoe City, and Truckee. In December 2015 the Bank opened a branch in Reno, Nevada; its first branch outside of California and in 2018 the Bank purchased a branch located in Carson City, Nevada. The Bank’s administrative headquarters is in Quincy, California. In addition, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California, and commercial/agricultural lending offices in Chico California and Klamath Falls, Oregon. The Bank's primary source of revenue is generated from providing loans to customers who are predominately small and middle market businesses and individuals residing in the surrounding areas.

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation and Basis of Presentation

 

The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.

 

Plumas Statutory Trust I and Trust II are not consolidated into the Company's consolidated financial statements and, accordingly, are accounted for under the equity method. The Company's investment in Trust I of $354,000 and Trust II of $180,000 are included in accrued interest receivable and other assets on the consolidated balance sheet. The junior subordinated deferrable interest debentures issued and guaranteed by the Company and held by Trust I and Trust II are reflected as debt on the consolidated balance sheet.

 

The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Company’s financial position at  June 30, 2020 and the results of its operations and its cash flows for the three- and six-month periods ended June 30, 2020 and 2019. Our condensed consolidated balance sheet at  December 31, 2019 is derived from audited financial statements.

 

The unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting on Form 10-Q. Accordingly, certain disclosures normally presented in the notes to the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. The Company believes that the disclosures are adequate to make the information not misleading. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's 2019 Annual Report to Shareholders on Form 10-K. The results of operations for the three- and six-month periods ended June 30, 2020 may not necessarily be indicative of future operating results. In preparing such financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the periods reported. Actual results could differ significantly from those estimates.

 

7

 

 

Segment Information

 

Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.

 

Revenue from Contracts with Customers

 

The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

 

Most of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as the Company’s loans and investment securities. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Condensed Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

 

Recently Adopted Accounting Pronouncements

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after December 15, 2019, with early adoption permitted.  As ASU No. 2018-13 only revises disclosure requirements, it did not have a material impact on the Company’s Consolidated Financial Statements.

 

8

 

 

Pending Accounting Pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU No. 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. On October 16, 2019, the FASB approved a proposal to change the effective date of ASU No. 2016-13 for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods. As the Company is a smaller reporting company and has not adopted provisions of the standard early, the delay is applicable to the Company. The Company has begun its implementation efforts by establishing an implementation team chaired by the Company’s Chief Lending Officer and composed of members of the Company’s credit administration and accounting departments. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU No 2016-13 and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.

 

 

 

 

9

 

 

 

3.   INVESTMENT SECURITIES AVAILABLE FOR SALE

 

The amortized cost and estimated fair value of investment securities at June 30, 2020 and December 31, 2019 consisted of the following, in thousands:

 

Available-for-Sale

 

June 30, 2020

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

Debt securities:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations- residential

 $112,477  $4,274  $(2) $116,749 

Obligations of states and political subdivisions

  34,900   2,064   -   36,964 
  $147,377  $6,338  $(2) $153,713 

 

Unrealized gains on available-for-sale investment securities totaling $6,336,000 were recorded, net of $1,873,000 in tax expense, as accumulated other comprehensive income within shareholders' equity at June 30, 2020No securities were sold during the six months ended June 30, 2020.

 

Available-for-Sale

 

December 31, 2019

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

Debt securities:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations- residential

 $123,940  $1,924  $(186) $125,678 

Obligations of states and political subdivisions

  32,470   1,201   (29)  33,642 
  $156,410  $3,125  $(215) $159,320 

 

Unrealized gains on available-for-sale investment securities totaling $2,910,000 were recorded, net of $861,000 in tax expense, as accumulated other comprehensive income within shareholders' equity at December 31, 2019. During the three and six months ended June 30, 2019 the Company sold forty available-for-sale investment securities for total proceeds of $11,379,000 recording a $20,000 gain on sale. The Company realized a gain on sale from twenty-three of these securities totaling $59,000 and a loss on sale on seventeen securities of $39,000.

 

There were no transfers of available-for-sale investment securities during the six months ended June 30, 2020 and twelve months ended December 31, 2019. There were no securities classified as held-to-maturity at June 30, 2020 or December 31, 2019.

 

10

 

 

Investment securities with unrealized losses at June 30, 2020 and December 31, 2019 are summarized and classified according to the duration of the loss period as follows, in thousands:

 

June 30, 2020

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Debt securities:

                        

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

 $2,087  $2  $-  $-  $2,087  $2 
Obligations of states and political subdivisions  -   -   -   -   -   - 
  $2,087  $2  $-  $-  $2,087  $2 

 

December 31, 2019

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Debt securities:

                        

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

 $10,319  $31  $19,733  $155  $30,052  $186 

Obligations of states and political subdivisions

  2,965   29   -   -   2,965   29 
  $13,284  $60  $19,733  $155  $33,017  $215 

 

At June 30, 2020, the Company held 192 securities of which 3 were in a loss position. All of the securities in a loss position were in a loss position for less than twelve months. Of the 192 securities, 99 are U.S. Government-sponsored agencies collateralized by residential mortgage obligations and 93 were obligations of states and political subdivisions. The unrealized losses relate principally to market rate conditions. All of the securities continue to pay as scheduled. When analyzing an issuer’s financial condition, management considers the length of time and extent to which the market value has been less than cost; the historical and implied volatility of the security; the financial condition of the issuer of the security; and the Company’s intent and ability to hold the security to recovery. As of June 30, 2020, management does not have the intent to sell these securities nor does it believe it is more likely than not that it will be required to sell these securities before the recovery of its amortized cost basis. Based on the Company’s evaluation of the above and other relevant factors, the Company does not believe the securities that are in an unrealized loss position as of June 30, 2020 are other than temporarily impaired.

 

The amortized cost and estimated fair value of investment securities at June 30, 2020 by contractual maturity are shown below, in thousands.

 

  

Amortized Cost

  

Estimated Fair Value

 

Within one year

 $120  $120 

After one year through five years

  3,679   3,843 

After five years through ten years

  5,244   5,513 

After ten years

  25,857   27,488 

Investment securities not due at a single maturity date:

        

Government-sponsored mortgage-backed securities

  112,477   116,749 
  $147,377  $153,713 

 

Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Investment securities with amortized costs totaling $108,480,000 and $83,596,000 and estimated fair values totaling $112,682,000 and $84,625,000 at June 30, 2020 and December 31, 2019, respectively, were pledged to secure deposits and repurchase agreements. 

  

11

 

 

 

4. LOANS AND THE ALLOWANCE FOR LOAN LOSSES

 

Outstanding loans are summarized below, in thousands:

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 
         

Commercial

 $162,578  $47,892 

Agricultural

  76,120   78,785 

Real estate – residential

  13,294   14,530 

Real estate – commercial

  333,337   316,986 

Real estate – construction and land development

  23,626   31,181 

Equity lines of credit

  35,682   35,471 

Auto

  92,538   90,310 

Other

  4,576   4,563 

Total loans

  741,751   619,718 

Deferred loan (fees) costs, net

  (721)  3,561 

Allowance for loan losses

  (8,835)  (7,243)

Total net loans

 $732,195  $616,036 

 

Changes in the allowance for loan losses, in thousands, were as follows:

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 
         

Balance, beginning of period

 $7,243  $6,958 

Provision charged to operations

  2,000   1,500 

Losses charged to allowance

  (535)  (1,521)

Recoveries

  127   306 

Balance, end of period

 $8,835  $7,243 

 

The recorded investment in impaired loans totaled $2,105,000 and $2,244,000 at June 30, 2020 and December 31, 2019, respectively. The Company had specific allowances for loan losses of $153,000 on impaired loans of $536,000 at June 30, 2020 as compared to specific allowances for loan losses of $154,000 on impaired loans of $539,000 at December 31, 2019. The balance of impaired loans in which no specific reserves were required totaled $1,569,000 and $1,705,000 at June 30, 2020 and December 31, 2019, respectively. The average recorded investment in impaired loans for the six months ended June 30, 2020 and June 30, 2019 was $2,140,000 and $1,542,000, respectively. The Company recognized $31,000 and $32,000 in interest income for impaired loans during the six months ended June 30, 2020 and 2019, respectively. No interest was recognized on nonaccrual loans accounted on a cash basis during the six months ended June 30, 2020 and 2019.

 

Included in impaired loans are troubled debt restructurings. Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (CARES Act) provides that a qualifying loan modification or extension is exempt by law from classification as a Troubled Debt Restructuring ("TDR") pursuant to FASB ASC 340-10. In addition, FIL-36-2020 issued by the FDIC on April 7, 2020 provides more limited circumstances in which a loan modification or extension is not subject to classification as a TDR pursuant to FASB ASC 340-10.

 

The Company evaluates loan extensions or modifications not qualified under Section 4013 of the CARES Act or under FIL-36-2020 in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR. Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above. To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

The carrying value of troubled debt restructurings at June 30, 2020 and December 31, 2019 was $1,010,000 and $1,016,000, respectively. The Company has allocated  $32,000 and $33,000 of specific reserves on loans to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2020 and December 31, 2019. The Company has not committed to lend additional amounts on loans classified as troubled debt restructurings at June 30, 2020 and December 31, 2019.

  

There were no troubled debt restructurings that occurred during the six months ending June 30, 2020 or June 30, 2019.

 

12

 

 

There were no troubled debt restructurings for which there was a payment default within twelve months following the modification during the six months ended June 30, 2020 and 2019, respectively.

 

At June 30, 2020 and December 31, 2019, nonaccrual loans totaled $2,280,000 and $2,050,000, respectively. Interest foregone on nonaccrual loans totaled $63,000 and $69,000 for the six months ended June 30, 2020 and 2019, respectively. Interest foregone on nonaccrual loans totaled $30,000 and $43,000 for the three months ended June 30, 2020 and 2019, respectively. There were no loans past due 90 days or more and on accrual status at June 30, 2020 and December 31, 2019.

 

Salaries and employee benefits totaling $1,200,000 and $1,205,000 have been deferred as loan origination costs during the six months ended June 30, 2020 and 2019, respectively. Salaries and employee benefits totaling $704,000 and $607,000 have been deferred as loan origination costs during the three months ended June 30, 2020 and 2019, respectively.

 

The Company assigns a risk rating to all loans and periodically, but not less than annually, performs detailed reviews of all criticized and classified loans over $100,000 to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.

 

The risk ratings can be grouped into three major categories, defined as follows:

 

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard – A substandard loan is not adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

 

13

 

 

The following table shows the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands:

 

June 30, 2020

 

Commercial Credit Exposure

 
  

Credit Risk Profile by Internally Assigned Grade

 

Grade:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Total

 

Pass

 $162,298  $73,965  $13,029  $328,294  $23,546  $35,232  $636,364 

Special Mention

  277   2,155   -   4,123   -   -   6,555 

Substandard

  3   -   265   920   80   450   1,718 

Doubtful

  -   -   -   -   -   -   - 

Total

 $162,578  $76,120  $13,294  $333,337  $23,626  $35,682  $644,637 

 



 

December 31, 2019

 

Commercial Credit Exposure

 
  

Credit Risk Profile by Internally Assigned Grade

 

Grade:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Total

 

Pass

 $47,334  $76,620  $14,253  $309,785  $31,097  $34,855  $513,944 

Special Mention

  478   2,165   -   4,954   -   -   7,597 

Substandard

  80   -   277   2,247   84   616   3,304 

Doubtful

  -   -   -   -   -   -   - 

Total

 $47,892  $78,785  $14,530  $316,986  $31,181  $35,471  $524,845 

 



 

  

Consumer Credit Exposure

  

Consumer Credit Exposure

 
  

Credit Risk Profile Based on Payment Activity

  

Credit Risk Profile Based on Payment Activity

 
  

June 30, 2020

  

December 31, 2019

 
  

Auto

  

Other

  

Total

  

Auto

  

Other

  

Total

 

Grade:

                        

Performing

 $92,005  $4,547  $96,552  $90,128  $4,559  $94,687 

Non-performing

  533   29   562   182   4   186 

Total

 $92,538  $4,576  $97,114  $90,310  $4,563  $94,873 

 

14

 

 

The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands:

 

Six Months Ended June 30, 2020:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Auto

  

Other

  

Total

 

Allowance for Loan Losses

                                    

Beginning balance

 $617  $653  $163  $3,426  $481  $393  $1,409  $101  $7,243 

Charge-offs

  (131)  -   -   -   -   -   (363)  (41)  (535)

Recoveries

  7   -   2   3   -   2   107   6   127 

Provision

  295   38   8   976   (5)  79   559   50   2,000 

Ending balance

 $788  $691  $173  $4,405  $476  $474  $1,712  $116  $8,835 
Three Months Ended June 30, 2020:                                    

Beginning balance

 $714  $622  $171  $3,830  $397  $422  $1,541  $107  $7,804 

Charge-offs

  -   -   -   -   -   -   (229)  (38)  (267)

Recoveries

  5   -   1   2   -   1   37   2   48 

Provision

  69   69   1   573   79   51   363   45   1,250 

Ending balance

 $788  $691