Document
false--12-31Q220200001222840005743000128900051000P6M0.330.67000.1656250.331250.1656250.0010.0014750000004750000002136000002142530002136000002142530000.01750.01550.01500.0090.008250.01050.01350.0360.0320.0420.036P7YP5YP7Y0.00300.00300.00150.001250.07480.0375164000344000170700047520000.0010.0011000000010000000000012445000415890000000 0001222840 2020-01-01 2020-06-30 0001222840 2020-07-31 0001222840 2020-06-30 0001222840 2019-12-31 0001222840 us-gaap:CommonClassAMember 2019-12-31 0001222840 us-gaap:CommonClassAMember 2020-06-30 0001222840 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2020-06-30 0001222840 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-12-31 0001222840 2019-01-01 2019-06-30 0001222840 2019-04-01 2019-06-30 0001222840 2020-04-01 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2020-04-01 2020-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-06-30 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-01-01 2020-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-03-31 0001222840 us-gaap:ParentMember 2019-04-01 2019-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-06-30 0001222840 us-gaap:ParentMember 2020-01-01 2020-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-03-31 0001222840 us-gaap:ParentMember 2019-01-01 2019-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001222840 2019-03-31 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-01-01 2019-06-30 0001222840 us-gaap:ParentMember 2020-04-01 2020-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-01-01 2020-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-06-30 0001222840 us-gaap:ParentMember 2019-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-06-30 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-01-01 2019-06-30 0001222840 2020-03-31 0001222840 2018-12-31 0001222840 2019-06-30 0001222840 us-gaap:ParentMember 2018-12-31 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-06-30 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-12-31 0001222840 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2020-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-03-31 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2019-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001222840 us-gaap:ParentMember 2019-12-31 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-06-30 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2019-03-31 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-12-31 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-04-01 2019-06-30 0001222840 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2018-12-31 0001222840 us-gaap:ParentMember 2019-03-31 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-12-31 0001222840 us-gaap:ParentMember 2020-06-30 0001222840 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001222840 us-gaap:NoncontrollingInterestMember 2020-03-31 0001222840 us-gaap:NoncontrollingInterestMember 2019-12-31 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-04-01 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-06-30 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-03-31 0001222840 us-gaap:ParentMember 2020-03-31 0001222840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001222840 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001222840 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-04-01 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2018-12-31 0001222840 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001222840 rpai:OperatingPropertiesMember us-gaap:RetailMember 2020-06-30 0001222840 rpai:RedevelopmentPropertiesMember rpai:CarillonMember 2020-06-30 0001222840 rpai:RedevelopmentPropertiesMember rpai:OneLoudounDowntownPadsGHMember 2020-06-30 0001222840 rpai:RedevelopmentPropertiesMember rpai:ShoppesAtQuarterfieldMember 2020-06-30 0001222840 rpai:RedevelopmentPropertiesMember rpai:CircleEastMember 2020-06-30 0001222840 rpai:COVID19Member 2020-06-30 0001222840 rpai:A2020AcquisitionsMember 2020-06-30 0001222840 rpai:A2019AcquisitionsMember 2019-06-30 0001222840 rpai:NorthBensonCenterMember 2019-03-07 0001222840 rpai:ParadiseValleyMarketplaceParcelMember 2019-06-10 0001222840 rpai:NorthBensonCenterMember 2019-03-07 2019-03-07 0001222840 rpai:ParadiseValleyMarketplaceParcelMember 2019-06-10 2019-06-10 0001222840 rpai:A2019AcquisitionsMember 2019-01-01 2019-06-30 0001222840 rpai:A2020AcquisitionsMember 2020-01-01 2020-06-30 0001222840 rpai:FullertonMetrocenterFeeInterestMember 2020-02-06 0001222840 rpai:FullertonMetrocenterFeeInterestMember 2020-02-06 2020-02-06 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:OtherLiabilitiesMember 2020-06-30 0001222840 us-gaap:OtherLiabilitiesMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:NoncontrollingInterestMember 2019-12-31 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:OtherLiabilitiesMember 2019-12-31 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:OtherAssetsMember 2020-06-30 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:OtherLiabilitiesMember 2019-12-31 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:OtherAssetsMember 2019-12-31 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:RealEstateMember 2020-06-30 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:OtherLiabilitiesMember 2020-06-30 0001222840 us-gaap:OtherAssetsMember 2019-12-31 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:NoncontrollingInterestMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:RealEstateMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:RealEstateMember 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2019-12-31 0001222840 us-gaap:RealEstateMember 2020-06-30 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:NoncontrollingInterestMember 2019-12-31 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:RealEstateMember 2019-12-31 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:RealEstateMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:OtherAssetsMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:OtherLiabilitiesMember 2019-12-31 0001222840 us-gaap:RealEstateMember 2019-12-31 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:OtherLiabilitiesMember 2020-06-30 0001222840 us-gaap:OtherAssetsMember 2020-06-30 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:NoncontrollingInterestMember 2020-06-30 0001222840 us-gaap:NoncontrollingInterestMember 2020-06-30 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:RealEstateMember 2020-06-30 0001222840 srt:OfficeBuildingMember rpai:CarillonMember us-gaap:OtherAssetsMember 2019-12-31 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:NoncontrollingInterestMember 2020-06-30 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:NoncontrollingInterestMember 2020-06-30 0001222840 srt:MultifamilyMember rpai:CarillonMember us-gaap:OtherAssetsMember 2020-06-30 0001222840 rpai:OneLoudounDowntownPadsGHMember us-gaap:OtherAssetsMember 2020-06-30 0001222840 us-gaap:OtherLiabilitiesMember 2020-06-30 0001222840 rpai:CarillonMember 2020-06-30 0001222840 rpai:ShoppesAtQuarterfieldMember 2020-06-30 0001222840 rpai:ShoppesAtQuarterfieldMember 2019-12-31 0001222840 rpai:CarillonMember 2019-12-31 0001222840 rpai:OneLoudounUptownMember 2019-12-31 0001222840 rpai:CircleEastMember 2020-06-30 0001222840 rpai:RedevelopmentPropertiesMember 2020-06-30 0001222840 rpai:OneLoudounUptownMember 2020-06-30 0001222840 rpai:OneLoudounDowntownMember 2019-12-31 0001222840 rpai:RedevelopmentPropertiesMember 2019-12-31 0001222840 rpai:OneLoudounDowntownMember 2020-06-30 0001222840 rpai:CircleEastMember 2019-12-31 0001222840 rpai:SouthlakeTownSquareIViiMember 2020-06-30 0001222840 rpai:SouthlakeTownSquareIViiMember 2019-12-31 0001222840 rpai:RedevelopmentPropertiesMember 2019-04-01 2019-06-30 0001222840 rpai:CircleEastAirRightsMember 2018-01-01 2018-12-31 0001222840 rpai:RedevelopmentPropertiesMember 2019-01-01 2019-06-30 0001222840 srt:OfficeBuildingMember rpai:RetailPropertiesofAmericaInc.Member rpai:CarillonMember 2020-01-01 0001222840 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember 2019-04-01 2019-06-30 0001222840 rpai:RedevelopmentPropertiesMember 2020-01-01 2020-06-30 0001222840 us-gaap:BuildingAndBuildingImprovementsMember 2019-01-01 2019-06-30 0001222840 us-gaap:BuildingAndBuildingImprovementsMember 2019-04-01 2019-06-30 0001222840 srt:MultifamilyMember rpai:CarillonMember 2020-06-30 0001222840 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember 2019-01-01 2019-06-30 0001222840 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember 2020-01-01 2020-06-30 0001222840 us-gaap:BuildingAndBuildingImprovementsMember 2020-04-01 2020-06-30 0001222840 srt:MultifamilyMember rpai:RetailPropertiesofAmericaInc.Member rpai:CarillonMember 2020-01-01 0001222840 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember 2020-04-01 2020-06-30 0001222840 srt:MultifamilyMember rpai:RetailPropertiesofAmericaInc.Member rpai:OneLoudounDowntownPadsGHMember 2020-01-01 0001222840 rpai:RedevelopmentPropertiesMember 2020-04-01 2020-06-30 0001222840 us-gaap:BuildingAndBuildingImprovementsMember 2020-01-01 2020-06-30 0001222840 rpai:CarillonMember srt:ScenarioForecastMember 2020-07-01 2020-12-31 0001222840 rpai:OneLoudounDowntownLandMember 2019-01-01 2019-06-30 0001222840 rpai:A2020DispositionsMember 2020-01-01 2020-06-30 0001222840 rpai:OneLoudounDowntownLandMember 2019-06-30 0001222840 rpai:KingPhilipsCrossingMember 2020-02-13 2020-02-13 0001222840 rpai:A2020DispositionsMember 2020-06-30 0001222840 rpai:KingPhilipsCrossingMember 2020-02-13 0001222840 rpai:EdwardsMultiplexFresnoCAMember 2019-03-08 0001222840 rpai:NorthRiversTowneCenterMember 2019-06-28 2019-06-28 0001222840 rpai:A2019DispositionsMember 2019-06-30 0001222840 rpai:NorthRiversTowneCenterMember 2019-06-28 0001222840 rpai:EdwardsMultiplexFresnoCAMember 2019-03-08 2019-03-08 0001222840 rpai:A2019DispositionsMember 2019-01-01 2019-06-30 0001222840 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember 2020-06-30 0001222840 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember 2019-12-31 0001222840 us-gaap:RestrictedStockMember 2020-01-01 2020-06-30 0001222840 us-gaap:RestrictedStockMember 2020-06-30 0001222840 us-gaap:RestrictedStockMember 2019-12-31 0001222840 us-gaap:DividendPaidMember us-gaap:CommonClassAMember 2020-02-10 2020-02-10 0001222840 srt:MaximumMember us-gaap:RestrictedStockMember 2020-01-01 2020-06-30 0001222840 rpai:RestrictedStockandRestrictedStockUnitsRSUsMember 2020-04-01 2020-06-30 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2020-01-01 2020-06-30 0001222840 rpai:RestrictedStockandRestrictedStockUnitsRSUsMember 2020-01-01 2020-06-30 0001222840 rpai:RestrictedStockandRestrictedStockUnitsRSUsMember 2019-04-01 2019-06-30 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2020-02-10 2020-02-10 0001222840 us-gaap:RestrictedStockMember 2020-02-10 2020-02-10 0001222840 us-gaap:RestrictedStockMember 2020-06-30 2020-06-30 0001222840 rpai:RestrictedStockandRestrictedStockUnitsRSUsMember 2019-01-01 2019-06-30 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2020-06-30 0001222840 us-gaap:CommonClassAMember 2020-02-10 2020-02-10 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:RestrictedStockMember 2020-01-01 2020-06-30 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2019-12-31 0001222840 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-06-30 0001222840 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-06-30 0001222840 rpai:COVID19Member 2020-04-01 2020-06-30 0001222840 srt:OfficeBuildingMember 2020-01-01 2020-06-30 0001222840 rpai:COVID19Member 2020-06-30 2020-06-30 0001222840 us-gaap:SubsequentEventMember rpai:COVID19Member 2020-08-05 0001222840 rpai:COVID19Member 2020-01-01 2020-06-30 0001222840 srt:MaximumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:ExternalCreditRatingInvestmentGradeMember rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:SeniorNotesDue2029Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2021Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 us-gaap:SeniorNotesMember 2019-12-31 0001222840 rpai:SeniorNotesDue2024Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2024Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2028Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2021Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2026Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2025Member us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:SeniorNotesDue2029Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 rpai:SeniorNotesDue2028Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 rpai:SeniorNotesDue2025Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 rpai:SeniorNotesDue2026Member us-gaap:SeniorNotesMember 2019-12-31 0001222840 rpai:FixedRateDebtMember us-gaap:MortgagesMember 2019-12-31 0001222840 us-gaap:MortgagesMember 2020-06-30 0001222840 us-gaap:MortgagesMember 2019-12-31 0001222840 rpai:FixedRateDebtMember us-gaap:MortgagesMember 2020-06-30 2020-06-30 0001222840 rpai:FixedRateDebtMember us-gaap:MortgagesMember 2019-12-31 2019-12-31 0001222840 rpai:FixedRateDebtMember us-gaap:MortgagesMember 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2024Member 2020-06-30 0001222840 us-gaap:RevolvingCreditFacilityMember rpai:VariableRateDebtMember 2019-12-31 0001222840 us-gaap:SeniorLoansMember 2019-12-31 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2026Member 2020-06-30 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2023Member 2019-12-31 2019-12-31 0001222840 us-gaap:SeniorLoansMember 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2024Member 2019-12-31 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member rpai:FixedRateDebtMember 2019-12-31 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2024Member 2020-06-30 2020-06-30 0001222840 us-gaap:RevolvingCreditFacilityMember rpai:VariableRateDebtMember 2020-06-30 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member rpai:FixedRateDebtMember 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2026Member 2019-12-31 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2026Member 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2023Member 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2024Member 2019-12-31 2019-12-31 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2023Member 2019-12-31 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2023Member 2020-06-30 2020-06-30 0001222840 rpai:FixedRateDebtMember rpai:TermLoanDue2026Member 2019-12-31 2019-12-31 0001222840 rpai:FixedRateDebtMember us-gaap:SeniorNotesMember 2020-06-30 0001222840 rpai:VariableRateDebtMember us-gaap:RevolvingCreditFacilityMember 2020-06-30 0001222840 rpai:FixedRateDebtMember 2020-06-30 0001222840 rpai:VariableRateDebtMember 2020-06-30 0001222840 rpai:FixedRateDebtMember us-gaap:SeniorLoansMember 2020-06-30 0001222840 rpai:Three50000InterestRateSwapsMaturingin2026Member 2020-06-30 0001222840 rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member 2020-06-30 0001222840 us-gaap:LineOfCreditMember 2020-06-30 0001222840 srt:MinimumMember us-gaap:MortgagesMember 2020-06-30 0001222840 srt:MaximumMember us-gaap:MortgagesMember 2020-06-30 0001222840 rpai:TermLoanDue2023Member 2020-06-30 0001222840 rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-12-31 2019-12-31 0001222840 rpai:Three50000InterestRateSwapsMaturingin2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 us-gaap:SeniorLoansMember 2020-06-30 0001222840 us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:SeniorNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:SubsequentEventMember 2020-08-05 0001222840 rpai:Three40000InterestRateSwapsMaturingin2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:Three50000InterestRateSwapsMaturingin2026Member rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:Two100000andOne50000InterestRateSwapsMaturingin2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 us-gaap:RevolvingCreditFacilityMember 2020-06-30 0001222840 rpai:Two100000InterestRateSwapsMaturingin2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:Three40000InterestRateSwapsMaturingin2024Member rpai:TermLoanDue2024Member 2020-06-30 0001222840 rpai:Two100000InterestRateSwapsMaturingin2023Member 2020-06-30 0001222840 rpai:SeniorNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:SubsequentEventMember 2020-07-21 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member rpai:Two100000andOne50000InterestRateSwapsMaturingin2021Member 2020-06-30 0001222840 rpai:Two100000InterestRateSwapsMaturingin2023Member rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-12-31 2019-12-31 0001222840 rpai:Two100000andOne50000InterestRateSwapsMaturingin2021Member 2020-06-30 0001222840 rpai:Two100000InterestRateSwapsMaturingin2023Member rpai:TermLoanDue2023Member 2020-06-30 0001222840 rpai:SeniorNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:SubsequentEventMember 2020-07-01 2020-08-05 0001222840 us-gaap:MortgagesMember 2020-01-01 2020-06-30 0001222840 rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 us-gaap:RevolvingCreditFacilityMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2023Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-12-31 2019-12-31 0001222840 rpai:TermLoanDue2026Member 2020-06-30 0001222840 rpai:Three50000InterestRateSwapsMaturingin2026Member rpai:TermLoanDue2026Member 2020-06-30 0001222840 rpai:TermLoanDue2024Member 2020-06-30 0001222840 rpai:TermLoanDue2026Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-12-31 2019-12-31 0001222840 rpai:Three40000InterestRateSwapsMaturingin2024Member rpai:TermLoanDue2024Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:Three40000InterestRateSwapsMaturingin2024Member 2020-06-30 0001222840 us-gaap:DebtMember 2020-06-30 2020-06-30 0001222840 rpai:UnsecuredCreditFacilityTermLoanDue2021Member rpai:Two100000andOne50000InterestRateSwapsMaturingin2021Member us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2024andTermLoanDue2026Member 2020-06-30 0001222840 srt:MinimumMember us-gaap:RevolvingCreditFacilityMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2024Member 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:RevolvingCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2023Member 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:MortgagesMember 2019-12-31 0001222840 srt:MinimumMember us-gaap:RevolvingCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:TermLoanDue2026Member 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:RevolvingCreditFacilityMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember us-gaap:RevolvingCreditFacilityMember us-gaap:ExternalCreditRatingInvestmentGradeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:MortgagesMember 2019-12-31 0001222840 srt:MinimumMember us-gaap:RevolvingCreditFacilityMember us-gaap:ExternalCreditRatingInvestmentGradeMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:ExternalCreditRatingInvestmentGradeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:RevolvingCreditFacilityMember us-gaap:ExternalCreditRatingInvestmentGradeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 srt:MaximumMember us-gaap:RevolvingCreditFacilityMember us-gaap:ExternalCreditRatingInvestmentGradeMember 2020-06-30 2020-06-30 0001222840 srt:MinimumMember rpai:UnsecuredCreditFacilityTermLoanDue2021Member us-gaap:ExternalCreditRatingInvestmentGradeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2019-01-01 2019-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2020-04-01 2020-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2019-04-01 2019-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2020-01-01 2020-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2019-12-31 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2020-06-30 0001222840 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember 2020-06-30 2020-06-30 0001222840 us-gaap:CashFlowHedgingMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-06-30 2020-06-30 0001222840 rpai:Three40000InterestRateSwapsMaturingin2024Member us-gaap:CashFlowHedgingMember 2019-08-15 0001222840 rpai:Three50000InterestRateSwapsMaturingin2026Member us-gaap:CashFlowHedgingMember 2019-08-15 0001222840 rpai:Two100000andOne50000InterestRateSwapsMaturingin2021Member us-gaap:CashFlowHedgingMember 2017-12-29 0001222840 rpai:Two100000InterestRateSwapsMaturingin2023Member us-gaap:CashFlowHedgingMember 2018-11-23 0001222840 rpai:A2015ShareRepurchaseProgramMember 2019-01-01 2019-06-30 0001222840 rpai:A2015ShareRepurchaseProgramMember 2020-01-01 2020-06-30 0001222840 us-gaap:EmployeeStockOptionMember 2020-06-30 2020-06-30 0001222840 us-gaap:EmployeeStockOptionMember 2019-06-30 2019-06-30 0001222840 us-gaap:RestrictedStockUnitsRSUMember 2019-06-30 0001222840 us-gaap:RestrictedStockMember 2019-06-30 0001222840 rpai:KingPhilipsCrossingMember 2020-06-30 0001222840 rpai:KingPhilipsCrossingMember 2020-01-01 2020-06-30 0001222840 2019-01-01 2019-12-31 0001222840 us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001222840 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001222840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001222840 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001222840 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0001222840 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-06-30 0001222840 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-06-30 0001222840 srt:WeightedAverageMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 us-gaap:RevolvingCreditFacilityMember us-gaap:MeasurementInputDiscountRateMember 2020-06-30 0001222840 srt:WeightedAverageMember us-gaap:SeniorLoansMember us-gaap:MeasurementInputDiscountRateMember 2020-06-30 0001222840 us-gaap:RevolvingCreditFacilityMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 srt:WeightedAverageMember us-gaap:SeniorNotesMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 srt:WeightedAverageMember us-gaap:SeniorNotesMember us-gaap:MeasurementInputDiscountRateMember 2020-06-30 0001222840 srt:WeightedAverageMember us-gaap:SeniorLoansMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 us-gaap:FairValueInputsLevel3Member 2019-12-31 0001222840 us-gaap:FairValueInputsLevel1Member 2019-12-31 0001222840 us-gaap:FairValueInputsLevel3Member 2020-06-30 0001222840 us-gaap:FairValueInputsLevel1Member 2020-06-30 0001222840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001222840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-06-30 0001222840 us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001222840 us-gaap:FairValueMeasurementsRecurringMember 2020-06-30 0001222840 srt:MaximumMember us-gaap:MortgagesMember us-gaap:MeasurementInputDiscountRateMember 2020-06-30 0001222840 srt:MinimumMember us-gaap:MortgagesMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 srt:MaximumMember us-gaap:MortgagesMember us-gaap:MeasurementInputDiscountRateMember 2019-12-31 0001222840 srt:MinimumMember us-gaap:MortgagesMember us-gaap:MeasurementInputDiscountRateMember 2020-06-30 0001222840 srt:MaximumMember rpai:OneLoudounDowntownPadsGHMember 2020-06-30 0001222840 rpai:SouthlakeTownSquarePadMember 2020-06-30 0001222840 rpai:OneLoudounDowntownPadsGHMember 2020-06-30 0001222840 srt:MaximumMember rpai:ShoppesAtQuarterfieldMember 2020-06-30 0001222840 srt:MaximumMember rpai:SouthlakeTownSquarePadMember 2020-06-30 0001222840 srt:MinimumMember rpai:CircleEastMember 2020-06-30 0001222840 srt:MaximumMember rpai:CircleEastMember 2020-06-30 0001222840 srt:MinimumMember rpai:ShoppesAtQuarterfieldMember 2020-06-30 0001222840 srt:MinimumMember rpai:OneLoudounDowntownPadsGHMember 2020-06-30 0001222840 srt:MinimumMember rpai:SouthlakeTownSquarePadMember 2020-06-30 0001222840 rpai:CircleEastAirRightsMember 2020-06-30 2020-06-30 0001222840 2020-01-01 2020-03-31 xbrli:shares xbrli:pure rpai:property utreg:sqft rpai:unit iso4217:USD iso4217:USD xbrli:shares rpai:lease rpai:subsidiary rpai:instrument rpai:extension_options
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
or
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to
Commission File Number: 001-35481
RETAIL PROPERTIES OF AMERICA, INC.
(Exact name of registrant as specified in its charter)
Maryland
 
42-1579325
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
2021 Spring Road, Suite 200, Oak Brook, Illinois 60523
(Address of principal executive offices and zip code)
(630) 634-4200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Class A Common Stock, $0.001 par value
 
RPAI
 
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
 
Accelerated filer
Non-accelerated filer
 
Smaller reporting company
 
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No x
Number of shares outstanding of the registrant’s class of common stock as of July 31, 2020:
Class A common stock:    214,252,627 shares


Table of Contents

RETAIL PROPERTIES OF AMERICA, INC.
TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
RETAIL PROPERTIES OF AMERICA, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except par value amounts)

 
June 30,
2020
 
December 31,
2019
Assets
 
 
 
Investment properties:
 
 
 
Land
$
1,075,551

 
$
1,021,829

Building and other improvements
3,563,583

 
3,544,582

Developments in progress
146,502

 
113,353

 
4,785,636

 
4,679,764

Less: accumulated depreciation
(1,449,947
)
 
(1,383,274
)
Net investment properties (includes $41,589 and $12,445 from consolidated
variable interest entities, respectively)
3,335,689

 
3,296,490

Cash and cash equivalents
12,563

 
9,989

Accounts and notes receivable, net
87,927

 
73,832

Acquired lease intangible assets, net
74,386

 
79,832

Right-of-use lease assets
43,696

 
50,241

Other assets, net (includes $344 and $164 from consolidated
variable interest entities, respectively)
67,151

 
75,978

Total assets
$
3,621,412

 
$
3,586,362

 
 
 
 
Liabilities and Equity
 
 
 
Liabilities:
 
 
 
Mortgages payable, net
$
92,967

 
$
94,155

Unsecured notes payable, net
796,568

 
796,247

Unsecured term loans, net
716,992

 
716,523

Unsecured revolving line of credit
135,000

 
18,000

Accounts payable and accrued expenses
59,152

 
78,902

Distributions payable

 
35,387

Acquired lease intangible liabilities, net
65,248

 
63,578

Lease liabilities
85,602

 
91,129

Other liabilities (includes $4,752 and $1,707 from consolidated
variable interest entities, respectively)
75,798

 
56,368

Total liabilities
2,027,327

 
1,950,289

 
 
 
 
Commitments and contingencies (Note 13)

 

 
 
 
 
Equity:
 
 
 
Preferred stock, $0.001 par value, 10,000 shares authorized, none issued or outstanding

 

Class A common stock, $0.001 par value, 475,000 shares authorized,
214,253 and 213,600 shares issued and outstanding as of June 30, 2020
and December 31, 2019, respectively
214

 
214

Additional paid-in capital
4,515,716

 
4,510,484

Accumulated distributions in excess of earnings
(2,886,387
)
 
(2,865,933
)
Accumulated other comprehensive loss
(39,176
)
 
(12,288
)
Total shareholders’ equity
1,590,367

 
1,632,477

Noncontrolling interests
3,718

 
3,596

Total equity
1,594,085

 
1,636,073

Total liabilities and equity
$
3,621,412

 
$
3,586,362


See accompanying notes to condensed consolidated financial statements

1

Table of Contents

RETAIL PROPERTIES OF AMERICA, INC.
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
(Unaudited)
(in thousands, except per share amounts)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Revenues:
 
 
 
 
 
 
 
Lease income
$
96,803

 
$
118,449

 
$
215,498

 
$
241,152

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Operating expenses
14,843

 
17,129

 
31,257

 
34,815

Real estate taxes
17,916

 
18,534

 
36,449

 
36,937

Depreciation and amortization
43,755

 
42,882

 
83,928

 
86,149

Provision for impairment of investment properties

 

 
346

 

General and administrative expenses
8,491

 
9,353

 
17,656

 
19,852

Total expenses
85,005

 
87,898

 
169,636

 
177,753

 
 
 
 
 
 
 
 
Other (expense) income:


 


 


 


Interest expense
(19,360
)
 
(17,363
)
 
(36,406
)
 
(34,793
)
Gain on sales of investment properties

 
8,454

 

 
16,903

Gain on litigation settlement

 

 
6,100

 

Other income (expense), net
215

 
(472
)
 
(546
)
 
(1,131
)
Net (loss) income
(7,347
)
 
21,170

 
15,010

 
44,378

Net income attributable to noncontrolling interests

 

 

 

Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
15,010

 
$
44,378

 
 
 
 
 
 
 
 
(Loss) earnings per common share – basic and diluted:
 
 
 
 
 
 
 
Net (loss) income per common share attributable to common shareholders
$
(0.04
)
 
$
0.10

 
$
0.07

 
$
0.21

 
 
 
 
 
 
 
 
Net (loss) income
$
(7,347
)
 
$
21,170

 
$
15,010

 
$
44,378

Other comprehensive income (loss):
 
 
 
 
 
 
 
Net unrealized gain (loss) on derivative instruments (Note 8)
694

 
(6,307
)
 
(26,888
)
 
(9,821
)
Comprehensive (loss) income attributable to the Company
$
(6,653
)
 
$
14,863

 
$
(11,878
)
 
$
34,557

 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding – basic
213,337

 
212,951

 
213,276

 
212,900

 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding – diluted
213,337

 
213,090

 
213,276

 
213,156


See accompanying notes to condensed consolidated financial statements

2

Table of Contents

RETAIL PROPERTIES OF AMERICA, INC.
Condensed Consolidated Statements of Equity
(Unaudited)
(in thousands, except per share amounts)
 
Class A
Common Stock
 
Additional
Paid-in
Capital
 
Accumulated
Distributions
in Excess of
Earnings
 
Accumulated
Other
Comprehensive
(Loss) Income
 
Total
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total Equity
Three Months Ended
Shares
 
Amount
Balance as of April 1, 2019
213,585

 
$
214

 
$
4,505,631

 
$
(2,768,965
)
 
$
(5,036
)
 
$
1,731,844

 
$
776

 
$
1,732,620

Net income

 

 

 
21,170

 

 
21,170

 

 
21,170

Other comprehensive loss

 

 

 

 
(6,307
)
 
(6,307
)
 

 
(6,307
)
Contributions from noncontrolling interests

 

 

 

 

 

 
669

 
669

Distributions declared to common shareholders
($0.165625 per share)

 

 

 
(35,388
)
 

 
(35,388
)
 

 
(35,388
)
Issuance of restricted shares
77

 

 

 

 

 

 

 

Stock-based compensation expense

 

 
1,857

 

 

 
1,857

 

 
1,857

Balance as of June 30, 2019
213,662

 
$
214

 
$
4,507,488

 
$
(2,783,183
)
 
$
(11,343
)
 
$
1,713,176

 
$
1,445

 
$
1,714,621

Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of April 1, 2020
214,122

 
$
214

 
$
4,512,939

 
$
(2,879,040
)
 
$
(39,870
)
 
$
1,594,243

 
$
3,058

 
$
1,597,301

Net loss

 

 

 
(7,347
)
 

 
(7,347
)
 

 
(7,347
)
Other comprehensive income

 

 

 

 
694

 
694

 

 
694

Contributions from noncontrolling interests

 

 

 

 

 

 
1,216

 
1,216

Termination of consolidated joint ventures

 

 
556

 

 

 
556

 
(556
)
 

Issuance of restricted shares
131

 

 

 

 

 

 

 

Stock-based compensation expense

 

 
2,221

 

 

 
2,221

 

 
2,221

Balance as of June 30, 2020
214,253

 
$
214

 
$
4,515,716

 
$
(2,886,387
)
 
$
(39,176
)
 
$
1,590,367

 
$
3,718

 
$
1,594,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2019
213,176

 
$
213

 
$
4,504,702

 
$
(2,756,802
)
 
$
(1,522
)
 
$
1,746,591

 
$
418

 
$
1,747,009

Net income

 

 

 
44,378

 

 
44,378

 

 
44,378

Other comprehensive loss

 

 

 

 
(9,821
)
 
(9,821
)
 

 
(9,821
)
Contributions from noncontrolling interests

 

 

 

 

 

 
1,027

 
1,027

Distributions declared to common shareholders
($0.33125 per share)

 

 

 
(70,759
)
 

 
(70,759
)
 

 
(70,759
)
Issuance of common stock
111

 

 

 

 

 

 

 

Issuance of restricted shares
469

 
1

 

 

 

 
1

 

 
1

Stock-based compensation expense, net of forfeitures
(9
)
 

 
3,823

 

 

 
3,823

 

 
3,823

Shares withheld for employee taxes
(85
)
 

 
(1,037
)
 

 

 
(1,037
)
 

 
(1,037
)
Balance as of June 30, 2019
213,662

 
$
214

 
$
4,507,488

 
$
(2,783,183
)
 
$
(11,343
)
 
$
1,713,176

 
$
1,445

 
$
1,714,621

Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2020
213,600

 
$
214

 
$
4,510,484

 
$
(2,865,933
)
 
$
(12,288
)
 
$
1,632,477

 
$
3,596

 
$
1,636,073

Net income

 

 

 
15,010

 

 
15,010

 

 
15,010

Other comprehensive loss

 

 

 

 
(26,888
)
 
(26,888
)
 

 
(26,888
)
Contributions from noncontrolling interests

 

 

 

 

 

 
2,339

 
2,339

Termination of consolidated joint ventures

 

 
2,217

 

 

 
2,217

 
(2,217
)
 

Distributions declared to common shareholders
($0.165625 per share)

 

 

 
(35,464
)
 

 
(35,464
)
 

 
(35,464
)
Issuance of common stock
148

 

 

 

 

 

 

 

Issuance of restricted shares
624

 

 

 

 

 

 

 

Stock-based compensation expense

 

 
4,454

 

 

 
4,454

 

 
4,454

Shares withheld for employee taxes
(119
)
 

 
(1,439
)
 

 

 
(1,439
)
 

 
(1,439
)
Balance as of June 30, 2020
214,253

 
$
214

 
$
4,515,716

 
$
(2,886,387
)
 
$
(39,176
)
 
$
1,590,367

 
$
3,718

 
$
1,594,085

See accompanying notes to condensed consolidated financial statements

3

Table of Contents


RETAIL PROPERTIES OF AMERICA, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)

 
Six Months Ended June 30,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net income
$
15,010

 
$
44,378

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
83,928

 
86,149

Provision for impairment of investment properties
346

 

Gain on sales of investment properties

 
(16,903
)
Amortization of loan fees and debt premium and discount, net
1,912

 
1,597

Amortization of stock-based compensation
4,454

 
3,823

Payment of leasing fees and inducements
(4,356
)
 
(5,120
)
Reserve for bad debt
13,977

 
589

Changes in accounts receivable
(31,647
)
 
1,332

Changes in right-of-use lease assets
928

 
961

Changes in accounts payable and accrued expenses, net
(21,899
)
 
(16,999
)
Changes in lease liabilities
33

 
(309
)
Changes in other operating assets and liabilities, net
2,696

 
4,234

Other, net
(957
)
 
(4,546
)
Net cash provided by operating activities
64,425

 
99,186

 
 
 
 
Cash flows from investing activities:
 
 
 
Purchase of investment properties
(54,970
)
 
(26,576
)
Capital expenditures and tenant improvements
(30,778
)
 
(39,934
)
Proceeds from sales of investment properties
11,369

 
41,886

Investment in developments in progress
(32,499
)
 
(7,784
)
Net cash used in investing activities
(106,878
)
 
(32,408
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Principal payments on mortgages payable
(1,242
)
 
(1,530
)
Proceeds from unsecured notes payable

 
100,000

Proceeds from unsecured revolving line of credit
937,704

 
143,000

Repayments of unsecured revolving line of credit
(820,704
)
 
(223,000
)
Payment of loan fees and deposits
(151
)
 
(754
)
Distributions paid
(70,851
)
 
(70,758
)
Other, net
900

 
(10
)
Net cash provided by (used in) financing activities
45,656

 
(53,052
)
 
 
 
 
Net increase in cash, cash equivalents and restricted cash
3,203

 
13,726

Cash, cash equivalents and restricted cash, at beginning of period
14,447

 
19,601

Cash, cash equivalents and restricted cash, at end of period
$
17,650

 
$
33,327

(continued)
 

4

Table of Contents


RETAIL PROPERTIES OF AMERICA, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)

 
Six Months Ended June 30,
 
2020
 
2019
Supplemental cash flow disclosure, including non-cash activities:
 
 
 
Cash paid for interest, net of interest capitalized
$
34,234

 
$
33,276

Cash paid for amounts included in the measurement of operating lease liabilities
$
2,505

 
$
3,052

Cash received for accounts receivable previously written off
$
54

 
$
112

Distributions payable
$

 
$
35,388

Accrued capital expenditures and tenant improvements
$
8,938

 
$
7,403

Accrued leasing fees and inducements
$
1,127

 
$
673

Accrued redevelopment costs
$
2,531

 
$
281

Amounts reclassified to developments in progress
$
305

 
$
13,570

Change in noncontrolling interest due to termination of joint ventures
$
2,217

 
$

Lease liabilities arising from obtaining right-of-use lease assets
$
383

 
$
103,519

Straight-line ground rent liabilities reclassified to right-of-use lease asset
$

 
$
31,030

Straight-line office rent liability reclassified to right-of-use lease asset
$

 
$
507

Acquired ground lease intangible liability reclassified to right-of-use lease asset
$

 
$
11,898

 
 
 
 
Purchase of investment properties (after credits at closing):
 
 
 
Net investment properties
$
(58,760
)
 
$
(25,438
)
Right-of-use lease assets
5,999

 

Accounts receivable, acquired lease intangibles and other assets
(1,801
)
 
(1,525
)
Lease liabilities
(5,942
)
 

Accounts payable, acquired lease intangibles and other liabilities
5,534

 
387

Purchase of investment properties (after credits at closing)
$
(54,970
)
 
$
(26,576
)
 
 
 
 
Proceeds from sales of investment properties:
 
 
 
Net investment properties
$
11,307

 
$
29,318

Right-of-use lease assets

 
8,242

Accounts receivable, acquired lease intangibles and other assets
167

 
1,591

Lease liabilities

 
(11,326
)
Accounts payable, acquired lease intangibles and other liabilities
(105
)
 
(2,842
)
Gain on sales of investment properties

 
16,903

Proceeds from sales of investment properties
$
11,369

 
$
41,886

 
 
 
 
Reconciliation of cash, cash equivalents and restricted cash:
 
 
 
Cash and cash equivalents, at beginning of period
$
9,989

 
$
14,722

Restricted cash, at beginning of period (included within “Other assets, net”)
4,458

 
4,879

Total cash, cash equivalents and restricted cash, at beginning of period
$
14,447

 
$
19,601

 
 
 
 
Cash and cash equivalents, at end of period
$
12,563

 
$
28,456

Restricted cash, at end of period (included within “Other assets, net”)
5,087

 
4,871

Total cash, cash equivalents and restricted cash, at end of period
$
17,650

 
$
33,327


See accompanying notes to condensed consolidated financial statements

5

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Readers of this Quarterly Report should refer to the audited financial statements of Retail Properties of America, Inc. for the year ended December 31, 2019, which are included in its 2019 Annual Report on Form 10-K, as certain footnote disclosures which would substantially duplicate those contained in the Annual Report have been omitted from this Quarterly Report. In the opinion of management, all adjustments necessary, all of which were of normal recurring nature, for a fair presentation have been included in this Quarterly Report.
(1) ORGANIZATION AND BASIS OF PRESENTATION
Retail Properties of America, Inc. (the Company) was formed on March 5, 2003 and its primary purpose is to own and operate high quality, strategically located open-air shopping centers, including properties with a mixed-use component. As of June 30, 2020, the Company owned 102 retail operating properties in the United States.
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Code). The Company believes it qualifies for taxation as a REIT and, as such, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to its shareholders. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax on its taxable income. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and U.S. federal income and excise taxes on its undistributed income. The Company has one wholly owned subsidiary that has jointly elected to be treated as a taxable REIT subsidiary (TRS) and is subject to U.S. federal, state and local income taxes at regular corporate tax rates. The income tax expense incurred by the TRS did not have a material impact on the Company’s accompanying condensed consolidated financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to capitalization of development costs, provision for impairment, including estimates of holding periods, capitalization rates and discount rates (where applicable), and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions and initial recognition of right-of-use lease assets and lease liabilities. Actual results could differ from these estimates.
In accordance with Accounting Standards Codification Topic 205, Presentation of Financial Statements, certain prior year balances have been reclassified in order to conform to the current period presentation. Specifically, for the six months ended June 30, 2019, the reserve for bad debt has been presented in a single line item, “Reserve for bad debt” rather than the previous presentation where it was included as a component of “Other, net” in the accompanying condensed consolidated statements of cash flows within “Cash flows from operating activities.” There has been no change to “Net cash provided by operating activities” for the six months ended June 30, 2019 as a result of this reclassification.
All share amounts and dollar amounts in this Quarterly Report on Form 10-Q, including the condensed consolidated financial statements and notes thereto, are stated in thousands with the exception of per share, per square foot and per unit amounts.
The accompanying condensed consolidated financial statements include the accounts of the Company, as well as all wholly owned subsidiaries and consolidated variable interest entities (VIEs). All intercompany balances and transactions have been eliminated in consolidation. Wholly owned subsidiaries generally consist of limited liability companies, limited partnerships and statutory trusts.
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus (COVID-19) a global pandemic. COVID-19 has caused, and could continue to cause, significant disruptions to the U.S. and global economy, including the retail sector within the U.S., and has contributed to significant volatility and negative pressure in the financial markets. The global impact of the COVID-19 pandemic has been rapidly evolving and many U.S. states and cities, including where the Company owns properties and/or has development sites, imposed measures during the first half of the year intended to control its spread, such as instituting “shelter-in-place” rules, limitations on public gatherings and restrictions on certain business operations and/or the types of construction projects that may continue. As a result of the pandemic and the measures noted above to mitigate its impact, a number of the Company’s tenants were required to temporarily close their stores or modify their operations and, as a result,

6

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

requested lease concessions. Certain other tenants, many of which are considered essential businesses, remain open and continue to operate during this time.
The Company only closed a small, enclosed portion of one property for a period of time during the six months ended June 30, 2020. As of June 30, 2020, all of the Company’s properties were open for the benefit of the communities and customers that the Company’s tenants serve and approximately 90% of the Company’s tenants, based on gross leasable area, were open as of June 30, 2020. While many U.S. states and cities have eased or lifted such restrictions, some have subsequently reinstated restrictions and others may do so in the future.
The Company continues to closely monitor the impact of the pandemic on all aspects of its business. Due to numerous uncertainties, it is not possible to accurately predict the ultimate impact the pandemic will have on the Company’s financial condition, results of operations and cash flows.
During the three months ended June 30, 2020, the Company agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. See a discussion regarding lease concessions signed and agreed in principle as a result of the COVID-19 pandemic and related accounting treatment in Note 2 and Note 6 to the condensed consolidated financial statements.
The Company’s property ownership as of June 30, 2020 is summarized below:
 
Property Count
Retail operating properties
102

Expansion and redevelopment projects:
 
Circle East
1

One Loudoun Downtown – Pads G & H (a)

Carillon
1

The Shoppes at Quarterfield
1

Total number of properties
105

(a)
The operating portion of this property is included within the property count for retail operating properties.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Refer to the Company’s 2019 Annual Report on Form 10-K for a summary of its significant accounting policies. Except as disclosed below, there have been no changes to the Company’s significant accounting policies in the six months ended June 30, 2020.
Lease Income and Accounts Receivable
The Company commences recognition of lease income on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. At lease commencement, the Company expects that collectibility is probable for all leases due to the creditworthiness analysis performed before entering into a new lease. Lease income, for leases that have fixed and measurable rent escalations, is recognized on a straight-line basis over the term of each lease. The difference between such lease income earned and the cash rent due under the provisions of a lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable, net” in the accompanying condensed consolidated balance sheets.
Throughout the lease term, individual leases are assessed for collectibility and upon the determination that the collection of rents over the remaining lease life is not probable, lease income is adjusted such that it is recognized on the cash basis of accounting. The Company will remove the cash basis designation and resume recording lease income from such tenants during the period earned at such time it believes that the collection of rent over the remaining lease term is probable and, generally, based upon a demonstrated payment history.
As a result of ongoing discussions with tenants regarding lease concession requests as a result of the COVID-19 pandemic, the Company reserves for lease concessions that have been agreed in principle with the tenant for which a reduction in lease income is anticipated under the accounting for lease concessions once executed. In addition, a general portfolio reserve is established based

7

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

upon an analysis of balances outstanding, historical bad debt levels and current economic trends. An allowance for the uncollectible portion of uncollected receivables is recorded as an adjustment to lease income.
The Company reviews current economic considerations each reporting period, including the effects of tenant bankruptcies. Additionally, with the uncertainties regarding COVID-19 as well as ongoing discussions with tenants regarding lease concession requests, the Company’s assessment also takes into consideration items such as tenant type, local restrictions regarding tenant operations, the current status of lease concession requests, as well as recent rent collection experience. Evaluating and estimating uncollectible lease payments and related receivables requires a significant amount of judgment by management and is based on the best information available to the Company at the time of evaluation.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses. This new guidance was effective January 1, 2020 and replaced the incurred loss impairment methodology with a methodology that reflects expected credit losses. Financial assets that are measured at amortized cost are required to be presented at the net amount expected to be collected with an allowance for credit losses deducted from the amortized cost basis. In addition, an entity must consider broader information in developing its expected credit loss estimate, including the use of forecasted information. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarifies that receivables arising from operating leases are not within the scope of this new guidance. Generally, the pronouncement requires a modified retrospective method of adoption. The adoption of this pronouncement on January 1, 2020 did not have any effect on the Company’s consolidated financial statements as it did not have any financial assets within the scope of this guidance.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement. This new guidance was effective January 1, 2020 and provides new and, in some cases, eliminates or modifies the previously existing disclosure requirements on fair value measurements. Public entities are now required to disclose the following: (i) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and (ii) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. In addition, public entities are no longer required to disclose the following: (i) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, (ii) the policy for timing of transfers between levels and (iii) the valuation processes for Level 3 fair value measurements. The new pronouncement also clarifies and modifies certain existing provisions to promote the appropriate exercise of discretion by entities when considering fair value measurement disclosures and clarifies that materiality is an appropriate consideration when evaluating disclosure requirements. As permitted by the new pronouncement, the Company removed the discussion of its valuation processes for Level 3 fair value measurements. The Company did not remove any other disclosures as it did not have any transfers between levels of the fair value hierarchy during the current and comparative periods. The adoption of this pronouncement on January 1, 2020 did not have any effect on the Company’s consolidated financial statements. The amended disclosure guidance will be applied prospectively.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform. This temporary guidance is effective as of March 12, 2020 through December 31, 2022 to ease potential burdens related to the accounting for, or recognizing the effects of, reference rate reform on financial reporting. The guidance provides optional expedients for applying existing GAAP to contract modifications and hedging relationships affected by the move of global capital markets away from interbank offered rates, most notably the London Interbank Offered Rate (LIBOR). Specifically, the guidance allows for certain changes in critical terms of a designated hedging instrument or hedged item as a result of reference rate reform to not result in the dedesignation of the hedging relationship. In addition, the optional expedients related to probability and effectiveness assessments allow companies to disregard certain economic mismatches in a hedging relationship arising due to reference rate reform until both the derivative and hedged transactions have completed the transition, where current GAAP requires those mismatches to be modeled into the assessment of effectiveness. The Company adopted this guidance as of the effective date and elected to apply the optional expedients related to probability and effectiveness prospectively. The Company has not modified any hedging relationship and has disregarded the potential economic mismatches in hedging relationships due to reference rate reform during the six months ended June 30, 2020.
Recently Issued Accounting Pronouncements
In April 2020, the FASB staff issued a question-and-answer (Q&A) document focusing on the application of the lease guidance in ASC 842, Leases, for lease concessions provided as a result of the COVID-19 pandemic. Prior to the Q&A, changes to lease

8

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

payments that are not stipulated in the original lease contract are generally accounted for as lease modifications under ASC 842. Within the Q&A, the FASB staff provides relief for lease concessions offered as a result of the effects of the COVID-19 pandemic and does not require these concessions to be accounted for in accordance with the lease modification guidance in ASC 842.
Under existing lease guidance, a company determines, on a lease-by-lease basis, if a lease concession is the result of a new arrangement with the tenant or if it is under the enforceable rights and obligations within the lease agreement. Under the relief guidance, a company can account for certain concessions (i) as if no changes to the existing lease contract were made or (ii) as a negative variable lease adjustment to lease income. This optionality is offered in circumstances when the total future payments required by the modified contract are substantially the same as the total payments required by the existing contract. Also, under the relief guidance, a company can account for certain other concessions only as a variable lease adjustment. This singular relief option is offered in circumstances including when the total future payments required by the modified contract are less than the total payments required by the existing contract (i.e., abatement) or when the total payments required are the same, but extend over a longer period of time as compared to the existing contract.
Application of the relief guidance is optional, however it is required to be applied consistently to leases with similar characteristics and similar circumstances. The Company has elected to apply the relief guidance where lease concessions are (i) granted as relief due to the COVID-19 pandemic and (ii) result in the cash flows remaining to be substantially the same or less than the existing contract.
Based on the policy elections made under the relief guidance as well as modifications that do not qualify for the relief guidance, the Company has accounted for lease concessions as follows:
Lease Concession
 
Accounting Treatment of Concession
 
 
 
(i) Deferral of payment to a future period, with no change in lease term.
 
Treated as if there are no changes to the existing lease contract; no change to lease income recognized, including straight-line rental income.
 
 
 
(ii) Deferral of payment to a future period, with a modest extension of lease term
(iii) Abatement
(iv) Combination of abatement and deferral
 
Treated as a variable lease adjustment; reduction in lease income for the abated and deferred amounts; however, no change in straight-line rental income. Any deferred amounts will be recognized as lease income when payment is received.
 
 
 
(v) Significant lease extension resulting in an increase in cash flows
 
Existing lease modification guidance under ASC 842 is followed.
See a discussion regarding lease concessions agreed with tenants as a result of the COVID-19 pandemic and related impact in Note 6 to the condensed consolidated financial statements.
(3) ACQUISITIONS AND DEVELOPMENTS IN PROGRESS
Acquisitions
The Company closed on the following acquisition during the six months ended June 30, 2020:
Date
 
Property Name
 
Metropolitan
Statistical Area (MSA)
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
February 6, 2020
 
Fullerton Metrocenter
 
Los Angeles
 
Fee interest (a)
 
154,700

 
$
55,000

 
 
 
 
 
 
 
 
 
154,700

 
$
55,000

(b)
(a)
The Company acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, the Company also assumed the lessor position in a ground lease with a shadow anchor.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $240.

9

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

The Company closed on the following acquisitions during the six months ended June 30, 2019:
Date
 
Property Name
 
MSA
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
March 7, 2019
 
North Benson Center
 
Seattle
 
Multi-tenant retail
 
70,500

 
$
25,340

 
June 10, 2019
 
Paradise Valley Marketplace – Parcel
 
Phoenix
 
Land (a)
 

 
1,343

 
 
 
 
 
 
 
 
 
70,500

 
$
26,683

(b)

(a)
The Company acquired a parcel adjacent to its Paradise Valley Marketplace multi-tenant retail operating property. The total number of properties in the Company’s portfolio was not affected by this transaction.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $291.
The following table summarizes the acquisition date values, before prorations, the Company recorded in conjunction with the acquisitions discussed above:
 
Six Months Ended June 30,
 
2020
 
2019
Land
$
57,137

 
$
14,819

Building and other improvements, net
1,623

 
10,619

Acquired lease intangible assets (a)
2,014

 
1,770

Acquired lease intangible liabilities (b)
(5,534
)
 
(234
)
Net assets acquired
$
55,240

 
$
26,974


(a)
The weighted average amortization period for acquired lease intangible assets is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
(b)
The weighted average amortization period for acquired lease intangible liabilities is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
These acquisitions were funded using a combination of available cash on hand, proceeds from dispositions and proceeds from the Company’s unsecured revolving line of credit. All of the acquisitions completed during 2020 and 2019 were considered asset acquisitions and, as such, transaction costs were capitalized upon closing.
In addition, the Company capitalized $641 and $1,267 of internal salaries and related benefits of personnel directly involved in capital upgrades and tenant improvements during the three and six months ended June 30, 2020, respectively, and $650 and $1,325 during the three and six months ended June 30, 2019, respectively. The Company also capitalized internal leasing incentives of $42 and $102 during the three and six months ended June 30, 2020, respectively, and $82 and $136 during the three and six months ended June 30, 2019, respectively, all of which were incremental to signed leases.
Developments in Progress
The carrying amount of the Company’s developments in progress are as follows:
Property Name
 
MSA
 
June 30, 2020
 
December 31, 2019
Expansion and redevelopment projects
 
 
 
 
 
 
Circle East (a)
 
Baltimore
 
$
35,298

 
$
33,628

One Loudoun Downtown
 
Washington, D.C.
 
51,903

 
27,868

Carillon
 
Washington, D.C.
 
32,264

 
26,407

The Shoppes at Quarterfield
 
Baltimore
 
1,155

 

Pad development projects
 
 
 
 
 
 
Southlake Town Square
 
Dallas
 
432

 

 
 
 
 
121,052

 
87,903

Land held for future development
 
 
 
 
 
 
One Loudoun Uptown
 
Washington, D.C.
 
25,450

 
25,450

Total developments in progress
 
 
 
$
146,502

 
$
113,353


10

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(a)
During the year ended December 31, 2018, the Company received net proceeds of $11,820 in connection with the sale of air rights to a third party to develop multi-family rental units at Circle East, which is shown net in the “Developments in progress” balance as of June 30, 2020 and December 31, 2019 in the accompanying condensed consolidated balance sheets.
In response to current macroeconomic conditions related to the COVID-19 pandemic, the Company halted plans for vertical construction at its Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project. As of June 30, 2020, the Company is actively completing site work preparation at the property in anticipation of potential future development at the site. The Company expects to finalize the site work preparation during 2020 for an expected additional capital investment of approximately $1,400.
The Company capitalized $1,347 and $2,663 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2020, including, among other costs, $329 and $701 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $736 and $1,521 of interest, respectively. The Company capitalized $659 and $1,233 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2019, including, among other costs, $335 and $700 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $226 and $370 of interest, respectively.
Variable Interest Entities
As of January 1, 2020, the Company had joint ventures related to the development, ownership and operation of the (i) multi-family rental portion of the expansion project at One Loudoun Downtown – Pads G & H, of which joint venture the Company owned 90%; (ii) multi-family rental portion of the redevelopment project at Carillon, of which joint venture the Company owned 95%, and (iii) medical office building portion of the redevelopment project at Carillon, of which joint venture the Company owned 95%.
The joint ventures are considered VIEs primarily because the Company’s joint venture partners do not have substantive kick-out rights or substantive participating rights. The Company is considered the primary beneficiary as it has a controlling financial interest in each joint venture. As such, the Company has consolidated these joint ventures and presented the joint venture partners’ interests as noncontrolling interests.
As a result of halting the planned vertical construction at Carillon, the Company terminated (i) the joint venture related to the multi-family rental portion of the redevelopment during the three months ended March 31, 2020 and (ii) the joint venture related to the medical office building portion of the redevelopment during the three months ended June 30, 2020. In accordance with the terms of the joint venture agreements, costs incurred prior to the terminations were funded evenly by the partners and there was no payment between the partners upon termination. Subsequent to the terminations, if the Company commences the redevelopment and uses the materials developed, or approvals obtained, by the joint venture partners, the Company is required to reimburse the partners’ costs incurred in connection with such materials and/or approvals. As a result of the terminations, the Company reclassified the noncontrolling interest balance of $2,217 from noncontrolling interests to additional paid-in capital within equity. There was no gain or loss recognized in connection with the terminations.
As of June 30, 2020 and December 31, 2019, the Company had recorded the following related to the consolidated joint ventures:
 
June 30, 2020
 
December 31, 2019
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
Net investment properties
$
41,589

 
$

 
$

 
$
41,589

 
$
8,830

 
$
2,940

 
$
675

 
$
12,445

Other assets, net
$
344

 
$

 
$

 
$
344

 
$
164

 
$

 
$

 
$
164

Other liabilities
$
4,752

 
$

 
$

 
$
4,752

 
$
1,546

 
$
32

 
$
129

 
$
1,707

Noncontrolling interests
$
3,718

 
$

 
$

 
$
3,718

 
$
1,869

 
$
1,454

 
$
273

 
$
3,596


Development costs are funded by the partners, including the Company, and/or construction loan financing throughout the construction period. Under terms defined in the joint venture agreements, after construction completion and stabilization of the respective development project, the Company has the ability to call, and the joint venture partner has the ability to put to the Company, subject to certain conditions, the joint venture partner’s interest in the respective joint venture at fair value. The Company has not provided financial support to these VIEs in excess of any amounts that it is contractually required to provide. There was

11

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

no income from the joint venture projects during the six months ended June 30, 2020 and 2019 and, as such, no income was attributed to the noncontrolling interests.
(4) DISPOSITIONS
The Company closed on the following disposition during the six months ended June 30, 2020:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
February 13, 2020
 
King Philip’s Crossing
 
Multi-tenant retail
 
105,900

 
$
13,900

 
$
11,343

 
$

 
 
 
 
 
 
105,900

 
$
13,900

 
$
11,343

 
$

(a)
Aggregate proceeds are net of transaction costs and exclude $26 of condemnation proceeds, which did not result in recognition of a gain.
The Company closed on the following dispositions during the six months ended June 30, 2019:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
March 8, 2019
 
Edwards Multiplex – Fresno (b)
 
Single-user retail
 
94,600

 
$
25,850

 
$
21,605

 
$
8,449

June 28, 2019
 
North Rivers Towne Center
 
Multi-tenant retail
 
141,500

 
18,900

 
17,989

 
6,881

 
 
 
 
 
 
236,100

 
$
44,750

 
$
39,594

 
$
15,330

(a)
Aggregate proceeds are net of transaction costs.
(b)
Prior to the disposition, the Company was subject to a ground lease whereby it leased the underlying land from a third party. The ground lease was assumed by the purchaser in connection with the disposition.
During the six months ended June 30, 2019, the Company also received net proceeds of $2,292 and recognized a gain of $1,573 in connection with the sale of the second phase of a land parcel, which included rights to develop 10 residential units, at One Loudoun Downtown. The aggregate proceeds from the property dispositions and other transactions during the six months ended June 30, 2019 totaled $41,886, with aggregate gains of $16,903.
None of the dispositions completed during the six months ended June 30, 2020 and 2019 qualified for discontinued operations treatment and none are considered individually significant.
As of June 30, 2020 and December 31, 2019, no properties qualified for held for sale accounting treatment.
(5) EQUITY COMPENSATION PLANS
The Company’s Amended and Restated 2014 Long-Term Equity Compensation Plan, subject to certain conditions, authorizes the issuance of incentive and non-qualified stock options, restricted stock and restricted stock units, stock appreciation rights and other similar awards to the Company’s employees, non-employee directors, consultants and advisors in connection with compensation and incentive arrangements that may be established by the Company’s board of directors or executive management.
The following table summarizes the Company’s unvested restricted shares as of and for the six months ended June 30, 2020:

Unvested
Restricted Shares

Weighted Average
Grant Date
Fair Value per
Restricted Share
Balance as of January 1, 2020
535


$
12.46

Shares granted (a)
624


$
11.66

Shares vested
(291
)

$
12.76

Balance as of June 30, 2020 (b)
868


$
11.78

(a)
Shares granted vest over periods ranging from 0.9 years to three years in accordance with the terms of applicable award agreements.
(b)
As of June 30, 2020, total unrecognized compensation expense related to unvested restricted shares was $4,617, which is expected to be amortized over a weighted average term of 1.3 years.

12

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

The following table summarizes the Company’s unvested performance restricted stock units (RSUs) as of and for the six months ended June 30, 2020:
 
Unvested
RSUs
 
Weighted Average
Grant Date
Fair Value per RSU
RSUs eligible for future conversion as of January 1, 2020
839

 
$
13.10

RSUs granted (a)
331

 
$
13.67

Conversion of RSUs to common stock and restricted shares (b)
(196
)
 
$
15.52

RSUs eligible for future conversion as of June 30, 2020 (c)
974

 
$
12.81

(a)
Assumptions and inputs as of the grant date included a risk-free interest rate of 1.54%, the Company’s historical common stock performance relative to the peer companies within the National Association of Real Estate Investment Trusts (NAREIT) Shopping Center Index and the Company’s common stock dividend yield of 5.07%. Subject to continued employment, in 2023, following the performance period which concludes on December 31, 2022, one-third of the RSUs that are earned will convert into shares of common stock and two-thirds will convert into restricted shares with a one year vesting term.
(b)
On February 10, 2020, 196 RSUs converted into 105 shares of common stock and 175 restricted shares that will vest on December 31, 2020, subject to continued employment through such date, after applying a conversion rate of 142.5% based upon the Company’s Total Shareholder Return (TSR) relative to the TSRs of its peer companies for the performance period that concluded on December 31, 2019. An additional 43 shares of common stock were also issued, representing the dividends that would have been paid on the earned awards during the performance period.
(c)
As of June 30, 2020, total unrecognized compensation expense related to unvested RSUs was $6,916, which is expected to be amortized over a weighted average term of 2.2 years.
During the three months ended June 30, 2020 and 2019, the Company recorded compensation expense of $2,221 and $1,857, respectively, related to the amortization of unvested restricted shares and RSUs. During the six months ended June 30, 2020 and 2019, the Company recorded compensation expense of $4,454 and $3,823, respectively, related to the amortization of unvested restricted shares and RSUs. The total fair value of restricted shares that vested during the six months ended June 30, 2020 was $2,962. In addition, the total fair value of RSUs that converted into common stock during the six months ended June 30, 2020 was $1,321.
Prior to 2013, non-employee directors had been granted options to acquire shares under the Company’s Third Amended and Restated Independent Director Stock Option and Incentive Plan. As of June 30, 2020, options to purchase 16 shares of common stock remained outstanding and exercisable pursuant to such plan. The Company did not grant any options in 2020 or 2019 and did not record any compensation expense related to stock options during the six months ended June 30, 2020 and 2019.
(6) LEASES
Leases as Lessor
Lease income related to the Company’s operating leases is comprised of the following:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Lease income related to fixed and variable lease payments
 
 
 
 
 
 
 
Base rent (a)
$
84,904

 
$
89,135

 
$
175,710

 
$
178,069

Percentage and specialty rent (b)
450

 
683

 
1,496

 
2,002

Tenant recoveries (b) (c)
22,513

 
25,879

 
48,333

 
52,706

Lease termination fee income (b)
252

 
232

 
376

 
1,420

Other lease-related income (b)
1,044

 
1,589

 
2,549

 
2,886

Straight-line rental income, net (d)
(1,284
)
 
616

 
(943
)
 
2,116

Other
 
 
 
 
 
 
 
Bad debt, net
(12,419
)
 
(77
)
 
(13,923
)
 
(477
)
Amortization of above and below market lease intangibles
and lease inducements
1,343

 
392

 
1,900

 
2,430

Lease income
$
96,803

 
$
118,449

 
$
215,498

 
$
241,152


13

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(a)
Primarily consists of fixed lease payments, however, partially offset by adjustments of $(51) for the three and six months ended June 30, 2020 related to executed lease concessions granted as relief due to COVID-19 and treated as a negative variable lease adjustment to base rent in accordance with the Company’s policy elections related to the accounting treatment of such lease concessions. Base rent for the three and six months ended June 30, 2020 is also net of adjustments of $(5,743) driven by uncollected amounts related to cash-basis tenants.
(b)
Represents lease income related to variable lease payments.
(c)
Tenant recoveries for the three and six months ended June 30, 2020 are net of $(1,289) representing uncollected amounts related to cash-basis tenants.
(d)
Represents lease income related to fixed lease payments. Includes changes in allowances for doubtful straight-line receivables of $(1,636) and $(592) for the three months ended June 30, 2020 and 2019, respectively, and $(2,671) and $(814) for the six months ended June 30, 2020 and 2019, respectively.
During the three months ended June 30, 2020, the Company agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. The majority of these concessions are for the deferral of amounts billed, without an extension of the lease term. However, certain of these lease concessions include abatement, a combination of deferral and abatement, or provide a concession that includes the extension of the existing lease term. The majority of the amounts addressed by the lease concessions are base rent, although certain concessions also address tenant recoveries and other charges. As of June 30, 2020, the Company agreed in principle and, in certain circumstances, executed lease concessions to defer, without an extension of the lease term, $6,530 of previously uncollected base rent charges related to the second quarter of 2020, and to address an additional $4,659 of previously uncollected base rent charges related to the second quarter of 2020 through abatement, a combination of deferral and abatement or a concession that includes the extension of the lease term. As of June 30, 2020, the amounts that have been deferred to future periods under executed lease concessions, on a weighted average basis, are expected to begin being received starting in approximately six months from June 30, 2020 and will be received over a period of approximately 11 months once started.
Subsequent to June 30, 2020, the Company agreed in principle and, in certain circumstances, executed agreements, with additional tenants whereby it expects to address an additional $2,493 of previously uncollected base rent charges related to the second quarter of 2020. Furthermore, the Company agreed in principle and, in certain circumstances, executed agreements, with tenants whereby it expects to address through lease concessions approximately $7,100 of base rent charges pertaining to the second half of 2020. The Company can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all. Refer to Note 2 to the condensed consolidated financial statements for a discussion of the accounting treatment for lease concessions as a result of the COVID-19 pandemic.
The Company has not yet reached agreements, and in some cases does not anticipate reaching agreements, to defer or abate rent with certain tenants regarding concession requests, as discussions are ongoing. Certain other tenants, many of which are considered essential businesses, remain open and continue to operate during this time.
During the six months ended June 30, 2020, the Company applied $2,753 of security deposits to previously uncollected accounts receivable.
Leases as Lessee
During the six months ended June 30, 2020, the Company extended the term of one office lease resulting in an additional lease liability and right-of-use lease asset of $383.

14

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(7) DEBT
The Company has the following types of indebtedness: (i) mortgages payable, (ii) unsecured notes payable, (iii) unsecured term loans and (iv) an unsecured revolving line of credit.
Mortgages Payable
The following table summarizes the Company’s mortgages payable:
 
June 30, 2020
 
December 31, 2019

Balance

Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
 
Balance
 
Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
Fixed rate mortgages payable (a)
$
93,662


4.37
%
 
4.6
 
$
94,904

 
4.37
%
 
5.1
Discount, net of accumulated amortization
(471
)

 
 
 
 
(493
)
 
 
 
 
Capitalized loan fees, net of accumulated
amortization
(224
)
 
 
 
 
 
(256
)
 
 
 
 
Mortgages payable, net
$
92,967


 
 
 
 
$
94,155

 
 
 
 

(a)
The fixed rate mortgages had interest rates ranging from 3.75% to 7.48% as of June 30, 2020 and December 31, 2019.
During the six months ended June 30, 2020, the Company made scheduled principal payments of $1,242 related to amortizing loans.
Unsecured Notes Payable
The following table summarizes the Company’s unsecured notes payable:
 
 
 
 
June 30, 2020
 
December 31, 2019
Unsecured Notes Payable
 
Maturity Date
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
Senior notes – 4.12% due 2021
 
June 30, 2021
 
$
100,000

 
4.12
%
 
$
100,000

 
4.12
%
Senior notes – 4.58% due 2024
 
June 30, 2024
 
150,000

 
4.58
%
 
150,000

 
4.58
%
Senior notes – 4.00% due 2025 (a)
 
March 15, 2025
 
250,000

 
4.00
%
 
250,000

 
4.00
%
Senior notes – 4.08% due 2026
 
September 30, 2026
 
100,000

 
4.08
%
 
100,000

 
4.08
%
Senior notes – 4.24% due 2028
 
December 28, 2028
 
100,000

 
4.24
%
 
100,000

 
4.24
%
Senior notes – 4.82% due 2029
 
June 28, 2029
 
100,000

 
4.82
%
 
100,000

 
4.82
%
 
 
 
 
800,000

 
4.27
%
 
800,000

 
4.27
%
Discount, net of accumulated amortization
 
 
 
(556
)
 
 
 
(616
)
 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(2,876
)
 
 
 
(3,137
)
 
 
 
 
Total
 
$
796,568

 
 
 
$
796,247

 
 
(a)
Subsequent to June 30, 2020, the Company completed an offering of $100,000 aggregate principal amount of its 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, the Company’s previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on the Company’s unsecured revolving line of credit and for general corporate purposes.

15

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Unsecured Term Loans and Revolving Line of Credit
The following table summarizes the Company’s term loans and revolving line of credit:
 
 
 
 
June 30, 2020
 
December 31, 2019
 
 
Maturity Date
 
Balance
 
Interest
Rate
 
Balance
 
Interest
Rate
Unsecured credit facility term loan due 2021 – fixed rate (a)
 
January 5, 2021
 
$
250,000

 
3.35
%
 
$
250,000

 
3.20
%
Unsecured term loan due 2023 – fixed rate (b)
 
November 22, 2023
 
200,000

 
4.20
%
 
200,000

 
4.05
%
Unsecured term loan due 2024 – fixed rate (c)
 
July 17, 2024
 
120,000

 
2.93
%
 
120,000

 
2.88
%
Unsecured term loan due 2026 – fixed rate (d)
 
July 17, 2026
 
150,000

 
3.42
%
 
150,000

 
3.27
%
Subtotal
 
 
 
720,000

 
 
 
720,000

 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(3,008
)
 
 
 
(3,477
)
 
 
Term loans, net
 
 
 
$
716,992

 
 
 
$
716,523

 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured credit facility revolving line of credit –
variable rate (e)
 
April 22, 2022
 
$
135,000

 
1.33
%
 
$
18,000

 
2.85
%
(a)
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(b)
$200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(c)
$120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.25% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(d)
$150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.65% and 1.50% as of June 30, 2020 and December 31, 2019, respectively.
(e)
Excludes capitalized loan fees, which are included within “Other assets, net” in the accompanying condensed consolidated balance sheets. The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity.
Unsecured Credit Facility
The Company has a $1,100,000 unsecured credit facility consisting of an $850,000 unsecured revolving line of credit and a $250,000 unsecured term loan (Unsecured Credit Facility) that is priced on a leverage grid at a rate of LIBOR plus a credit spread. In accordance with the unsecured credit agreement, the credit spread set forth in the leverage grid resets quarterly based on the Company’s leverage, as calculated at the previous quarter end, and the Company has the option to make an irrevocable election to convert to an investment grade pricing grid. As of June 30, 2020, making such an election would have resulted in a higher interest rate for the unsecured revolving line of credit and would not have changed the interest rate for the $250,000 unsecured term loan due 2021. The Company expects the leverage-based pricing grid to be favorable for both the unsecured revolving line of credit and the $250,000 unsecured term loan due 2021 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the Unsecured Credit Facility:
 
 
 
 
 
 
 
 
Leverage-Based Pricing
 
Investment Grade Pricing
Unsecured Credit Facility
 
Maturity Date
 
Extension Option
 
Extension Fee
 
Credit Spread
Facility Fee
 
Credit Spread
Facility Fee
$250,000 unsecured term loan due 2021
 
1/5/2021
 
N/A
 
N/A
 
1.20%–1.70%
N/A
 
0.90%–1.75%
N/A
$850,000 unsecured revolving line of credit
 
4/22/2022
 
2 six-month
 
0.075%
 
1.05%1.50%
0.15%–0.30%
 
0.825%–1.55%
0.125%–0.30%

The Unsecured Credit Facility has a $500,000 accordion option that allows the Company, at its election, to increase the total Unsecured Credit Facility up to $1,600,000, subject to (i) customary fees and conditions including, but not limited to, the absence

16

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

of an event of default as defined in the unsecured credit agreement and (ii) the Company’s ability to obtain additional lender commitments.
Unsecured Term Loans
As of June 30, 2020, the Company has the following unsecured term loans: (i) a seven-year $200,000 unsecured term loan (Term Loan Due 2023), (ii) a five-year $120,000 unsecured term loan (Term Loan Due 2024) and (iii) a seven-year $150,000 unsecured term loan (Term Loan Due 2026), each of which bears interest at a rate of LIBOR, adjusted based on applicable reserve percentages established by the Federal Reserve, plus a credit spread based on a leverage grid. In accordance with the respective term loan agreements, the credit spread set forth in the leverage grid resets quarterly based on the Company’s leverage, as calculated at the previous quarter end, and the Company has the option to make an irrevocable election to convert to an investment grade pricing grid. Although making such an election during the three months ended June 30, 2020 would have resulted in a lower interest rate as of June 30, 2020 for the Term Loan Due 2023, the Company did not elect to convert to an investment grade pricing grid as it expects the leverage-based pricing grid to once again be favorable when the credit spread set forth in the leverage grid resets next quarter. As of June 30, 2020, making the election to convert to the investment grade pricing grid would not have changed the interest rate for the Term Loan Due 2024 and would have resulted in a higher interest rate for the Term Loan Due 2026. The Company expects the leverage-based pricing grid to be favorable for both the Term Loan Due 2024 and Term Loan Due 2026 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the unsecured term loans:
Unsecured Term Loans
 
Maturity Date
 
Leverage-Based Pricing
Credit Spread
 
Investment Grade Pricing
Credit Spread
$200,000 unsecured term loan due 2023
 
11/22/2023
 
1.20
%
1.85%
 
0.85
%
1.65%
$120,000 unsecured term loan due 2024
 
7/17/2024
 
1.20
%
1.70%
 
0.80
%
1.65%
$150,000 unsecured term loan due 2026
 
7/17/2026
 
1.50
%
2.20%
 
1.35
%
2.25%

The Term Loan Due 2024 has a $130,000 accordion option and the Term Loan Due 2026 has a $100,000 accordion option that, collectively, allow the Company, at its election, to increase the total of the Term Loan Due 2024 and Term Loan Due 2026 up to $500,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the term loan agreement and (ii) the Company’s ability to obtain additional lender commitments.
The Term Loan Due 2023 has a $100,000 accordion option that allows the Company, at its election, to increase the Term Loan Due 2023 up to $300,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the amended term loan agreement and (ii) the Company’s ability to obtain additional lender commitments.

17

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Debt Maturities
The following table summarizes the scheduled maturities and principal amortization of the Company’s indebtedness as of June 30, 2020 for the remainder of 2020, each of the next four years and thereafter, and the weighted average interest rates by year. The table does not reflect the impact of any debt activity that occurred after June 30, 2020, such as the $100,000 public offering of Notes Due 2025, which were issued on July 21, 2020.
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (a)
$
1,252

 
$
2,626

 
$
26,678

 
$
31,758

 
$
1,737

 
$
29,611

 
$
93,662

Fixed rate term loans (b)

 
250,000

 

 
200,000

 
120,000

 
150,000

 
720,000

Unsecured notes payable (c)

 
100,000

 

 

 
150,000

 
550,000

 
800,000

Total fixed rate debt
1,252

 
352,626

 
26,678

 
231,758

 
271,737

 
729,611

 
1,613,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate revolving line of credit

 

 
135,000

 

 

 

 
135,000

Total debt (d)
$
1,252

 
$
352,626

 
$
161,678

 
$
231,758

 
$
271,737

 
$
729,611

 
$
1,748,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
4.41
%
 
3.58
%
 
4.81
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.95
%
Variable rate debt (e)

 

 
1.33
%
 

 

 

 
1.33
%
Total
4.41
%
 
3.58
%
 
1.90
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.74
%
(a)
Excludes mortgage discount of $(471) and capitalized loan fees of $(224), net of accumulated amortization, as of June 30, 2020.
(b)
Excludes capitalized loan fees of $(3,008), net of accumulated amortization, as of June 30, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of June 30, 2020, the applicable credit spread for (i) and (ii) was 1.35%, for (iii) was 1.25% and for (iv) was 1.65%.
(c)
Excludes discount of $(556) and capitalized loan fees of $(2,876), net of accumulated amortization, as of June 30, 2020.
(d)
The weighted average years to maturity of consolidated indebtedness was 4.1 years as of June 30, 2020.
(e)
Represents interest rate as of June 30, 2020.
The Company’s unsecured debt agreements, consisting of the (i) unsecured credit agreement, as amended governing the Unsecured Credit Facility, (ii) term loan agreement, as amended governing the Term Loan Due 2023, (iii) term loan agreement, as amended governing the Term Loan Due 2024 and Term Loan Due 2026, (iv) note purchase agreement governing the 4.12% senior unsecured notes due 2021 and the 4.58% senior unsecured notes due 2024 (Notes Due 2021 and 2024), (v) indenture, as supplemented, governing the 4.00% senior unsecured notes due 2025 (Notes Due 2025), (vi) note purchase agreement governing the 4.08% senior unsecured notes due 2026 and the 4.24% senior unsecured notes due 2028 (Notes Due 2026 and 2028), and (vii) note purchase agreement governing the 4.82% senior unsecured notes due 2029 (Notes Due 2029), contain customary representations, warranties and covenants, and events of default. These include financial covenants such as (i) maximum unencumbered, secured and consolidated leverage ratios; (ii) minimum interest coverage ratios; (iii) minimum fixed charge coverage ratios; (iv) minimum unencumbered interest coverage ratios; (v) a minimum debt service coverage ratio; and (vi) a minimum unencumbered assets to unsecured debt ratio. All financial covenants that include operating results, or derivations thereof, in their calculations are based on the most recent four fiscal quarters of activity. As of June 30, 2020, management believes the Company was in compliance with the financial covenants and default provisions under the unsecured debt agreements.
The Company plans on addressing its debt maturities through a combination of (i) cash flows generated from operations, (ii) working capital, (iii) capital markets transactions and (iv) its unsecured revolving line of credit.

18

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(8) DERIVATIVES
The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.
As of June 30, 2020, the Company has 11 interest rate swaps to hedge the variable cash flows associated with variable rate debt. Changes in fair value of the derivatives that are designated and that qualify as cash flow hedges are recorded in “Accumulated other comprehensive loss” and are reclassified into interest expense as interest payments are made on the Company’s variable rate debt. Over the next 12 months, the Company estimates that an additional $12,013 will be reclassified as an increase to interest expense.
The following table summarizes the Company’s interest rate swaps as of June 30, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:
Number of Instruments
 
Effective Date
 
Aggregate
Notional
 
Fixed
Interest Rate
 
Maturity Date
Three
 
December 29, 2017
 
$
250,000

 
2.00
%
 
January 5, 2021
Two
 
November 23, 2018
 
$
200,000

 
2.85
%
 
November 22, 2023
Three
 
August 15, 2019
 
$
120,000

 
1.68
%
 
July 17, 2024
Three
 
August 15, 2019
 
$
150,000

 
1.77
%
 
July 17, 2026

The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:
 
 
Number of Instruments
 
Notional
Interest Rate Derivatives
 
June 30, 2020
 
December 31, 2019
 
June 30, 2020
 
December 31, 2019
Interest rate swaps
 
11

 
11

 
$
720,000

 
$
720,000


The table below presents the estimated fair value of the Company’s derivative financial instruments, which are presented within “Other liabilities” in the accompanying condensed consolidated balance sheets. The valuation techniques used are described in Note 12 to the condensed consolidated financial statements.
 
 
Fair Value
 
 
June 30, 2020
 
December 31, 2019
Derivatives designated as cash flow hedges:
 
 
 
 
Interest rate swaps
 
$
39,176

 
$
12,288


The following table presents the effect of the Company’s derivative financial instruments on the accompanying condensed consolidated statements of operations and other comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019:
Derivatives in
Cash Flow
Hedging
Relationships
 
Amount of Loss
Recognized in Other
Comprehensive Income
on Derivative
 
Location of Loss (Gain)
Reclassified from
Accumulated Other
Comprehensive Income
(AOCI) into Income
 
Amount of Loss (Gain)
Reclassified from
AOCI into Income
 
Total Interest Expense
Presented in the Statements
of Operations in which
the Effects of Cash Flow
Hedges are Recorded
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
2020
 
$
2,301

 
$
30,954

 
Interest expense
 
$
2,995

 
$
4,066

 
$
19,360

 
$
36,406

2019
 
$
6,215

 
$
9,601

 
 
 
$
(92
)
 
$
(220
)
 
$
17,363

 
$
34,793




19

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(9) EQUITY
The Company has an existing common stock repurchase program under which it may repurchase, from time to time, up to a maximum of $500,000 of shares of its Class A common stock. The shares may be repurchased in the open market or in privately negotiated transactions and are canceled upon repurchase. The timing and actual number of shares repurchased will depend on a variety of factors, including price in absolute terms and in relation to the value of the Company’s assets, corporate and regulatory requirements, market conditions and other corporate liquidity requirements and priorities. The common stock repurchase program may be suspended or terminated at any time without prior notice. The Company did not repurchase any shares during the six months ended June 30, 2020 and 2019. As of June 30, 2020, $189,105 remained available for repurchases of shares of the Company’s common stock under its common stock repurchase program.
(10) EARNINGS PER SHARE
The following table summarizes the components used in the calculation of basic and diluted earnings per share (EPS):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
 
Numerator:
 
 
 
 
 

 

Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
15,010


$
44,378


Earnings allocated to unvested restricted shares
(135
)
 
(110
)
 
(244
)
 
(190
)

Net (loss) income attributable to common shareholders
excluding amounts attributable to unvested restricted shares
$
(7,482
)
 
$
21,060

 
$
14,766


$
44,188



 
 
 
 




Denominator:
 
 
 
 
 

 
 
Denominator for (loss) earnings per common share – basic:
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
213,337

(a)
212,951

(b)
213,276

(a)
212,900

(b)
Effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options

(c)

(c)

(c)

(c)
RSUs

(d)
139

(e)

(d)
256

(e)
Denominator for (loss) earnings per common share – diluted:
 
 
 
 






Weighted average number of common and common
equivalent shares outstanding
213,337

 
213,090

 
213,276

 
213,156

 
(a)
Excludes 868 shares of unvested restricted common stock as of June 30, 2020, which equate to 825 and 751 shares for the three and six months ended June 30, 2020, respectively, on a weighted average basis. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
(b)
Excludes 667 shares of unvested restricted common stock as of June 30, 2019, which equate to 660 and 631 shares for the three and six months ended June 30, 2019, respectively, on a weighted average basis. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
(c)
There were outstanding options to purchase 16 and 22 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $17.34, respectively. Of these totals, outstanding options to purchase 16 and 18 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $18.58, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(d)
As of June 30, 2020, there were 974 RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the condensed consolidated financial statements), which equate to 974 and 971 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2020. These contingently issuable shares have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(e)
As of June 30, 2019, there were 839 RSUs eligible for future conversion upon completion of the performance periods, which equate to 839 and 835 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2019. These contingently issuable shares are a component of calculating diluted EPS.

20

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(11) PROVISION FOR IMPAIRMENT OF INVESTMENT PROPERTIES
As of June 30, 2020, the Company identified indicators of impairment at certain of its properties. Such indicators included a low occupancy rate, difficulty in leasing space and related cost of re-leasing, or significant change in the scope, cost or timing of planned redevelopment. As of June 30, 2019, the Company did not identify indicators of impairment at any of its properties. The following table summarizes the results of these analyses as of June 30, 2020:
 
June 30, 2020
Number of properties for which indicators of impairment were identified
2

Less: number of properties for which an impairment charge was recorded

Less: number of properties that were held for sale as of the date the analysis was performed for which indicators of
impairment were identified but no impairment charge was recorded

Remaining properties for which indicators of impairment were identified but no impairment charge was considered necessary
2

 
 
Weighted average percentage by which the projected undiscounted cash flows exceeded
its respective carrying value for each of the remaining properties (a)
166
%
(a)
Based upon the estimated holding period for each asset where an undiscounted cash flow analysis was performed.
The Company recorded the following investment property impairment charge during the six months ended June 30, 2020:
Property Name
 
Property Type
 
Impairment Date
 
Square
Footage
 
Provision for
Impairment of
Investment
Properties
King Philip’s Crossing (a)
 
Multi-tenant retail
 
February 13, 2020
 
105,900

 
$
346

 
 
 
 
 
 
 
 
$
346

 
 
Estimated fair value of impaired property as of impairment date
$
11,644

(a)
The Company recorded an impairment charge on December 31, 2019 based upon the terms and conditions of an executed sales contract. This property was sold on February 13, 2020, at which time additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
The Company did not record any investment property impairment charges during the six months ended June 30, 2019.
The extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence. If the effects of COVID-19 cause economic and market conditions to continue to deteriorate or if the Company’s expected holding period for assets change, subsequent tests for impairment could result in impairment charges in the future. As of June 30, 2020, the Company does not consider the impacts of COVID-19, including tenant requests for lease concessions, to be impairment indicators. However, indications of a tenant’s inability to continue as a going concern, changes in the Company’s view or strategy relative to a tenant’s business or industry as a result of COVID-19, or changes in the Company’s long-term hold strategies could change in future periods. The Company will continue to monitor circumstances and events in future periods and can provide no assurance that material impairment charges with respect to its investment properties will not occur in future periods.

21

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(12) FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The following table presents the carrying value and estimated fair value of the Company’s financial instruments:
 
June 30, 2020
 
December 31, 2019
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities:
 
 
 
 
 
 
 
Mortgages payable, net
$
92,967

 
$
94,982

 
$
94,155

 
$
98,082

Unsecured notes payable, net
$
796,568

 
$
786,719

 
$
796,247

 
$
822,883

Unsecured term loans, net
$
716,992

 
$
704,148

 
$
716,523

 
$
720,000

Unsecured revolving line of credit
$
135,000

 
$
133,299

 
$
18,000

 
$
18,000

Derivative liability
$
39,176

 
$
39,176

 
$
12,288

 
$
12,288


The carrying value of the derivative liability is included within “Other liabilities” in the accompanying condensed consolidated balance sheets.
Recurring Fair Value Measurements
The following table presents the Company’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Derivative liability
$

 
$
39,176

 
$

 
$
39,176

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Derivative liability
$

 
$
12,288

 
$

 
$
12,288


Derivatives:  The fair value of the derivative liability is determined using a discounted cash flow analysis on the expected future cash flows of each derivative. This analysis uses observable market data including forward yield curves and implied volatilities to determine the market’s expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are aggregated to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2020 and December 31, 2019, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Company has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements. The Company’s derivative instruments are further described in Note 8 to the condensed consolidated financial statements.

22

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Nonrecurring Fair Value Measurements
The Company did not remeasure any assets to fair value on a nonrecurring basis as of June 30, 2020. The following table presents the Company’s assets measured at fair value on a nonrecurring basis as of December 31, 2019, aggregated by the level within the fair value hierarchy in which those measurements fall. The table includes information related to properties remeasured to fair value as a result of impairment charges recorded during the year ended December 31, 2019, except for those properties sold prior to December 31, 2019. Methods and assumptions used to estimate the fair value of these assets as of December 31, 2019 are described after the table.
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Provision for
Impairment
December 31, 2019
 
 
 
 
 
 
 
 
 
Investment properties
$

 
$
11,644

(a)
$
5,300

(b)
$
16,944

 
$
12,298

(a)
Represents the fair value of the Company’s King Philip’s Crossing investment property as of December 31, 2019, the date the asset was measured at fair value. The estimated fair value of King Philip’s Crossing was based upon the expected sales price from an executed sales contract and determined to be a Level 2 input.
(b)
Represents the fair value of the Company’s Streets of Yorktown investment property as of September 30, 2019, the date the asset was measured at fair value. The estimated fair value of Streets of Yorktown was determined using the income approach. The income approach involves discounting the estimated income stream and reversion (presumed sale) value of a property over an estimated holding period to a present value at a risk-adjusted rate. The discount rates and third-party comparable sales prices used in this approach are derived from property-specific information, market transactions and other industry data and are considered significant inputs to this valuation. The reversion value of the property was based upon third-party comparable sales prices, which contain unobservable inputs used by these third parties. A weighted average discount rate of 6.89% was used to (i) present value the estimated income stream over the estimated holding period and (ii) present value the reversion value.
Fair Value Disclosures
The following table presents the Company’s financial liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which those measurements fall.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
94,982

 
$
94,982

Unsecured notes payable, net
$
243,380

 
$

 
$
543,339

 
$
786,719

Unsecured term loans, net
$

 
$

 
$
704,148

 
$
704,148

Unsecured revolving line of credit
$

 
$

 
$
133,299

 
$
133,299

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
98,082

 
$
98,082

Unsecured notes payable, net
$
255,965

 
$

 
$
566,918

 
$
822,883

Unsecured term loans, net
$

 
$

 
$
720,000

 
$
720,000

Unsecured revolving line of credit
$

 
$

 
$
18,000

 
$
18,000



23

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

The Company estimates the fair value of its Level 3 financial liabilities using a discounted cash flow model that incorporates future contractual principal and interest payments. The Company estimates the fair value of its mortgages payable, net and Level 3 unsecured notes payable, net by discounting the anticipated future cash flows of each instrument at rates currently offered to the Company by its lenders for similar debt instruments of comparable maturities. The Company estimates the fair value of its unsecured term loans, net and unsecured revolving line of credit by discounting the anticipated future cash flows at a reference rate, currently one-month LIBOR, plus an applicable credit spread currently offered to the Company by its lenders for similar instruments of comparable maturities. The following rates were used in the discounted cash flow model to calculate the fair value of the Company’s Level 3 financial liabilities:
 
June 30, 2020
 
December 31, 2019
Mortgages payable, net – range of discount rates used
3.6% to 4.2%
 
3.2% to 3.6%
Unsecured notes payable, net – weighted average discount rate used
4.69%
 
3.79%
Unsecured term loans, net – weighted average credit spread portion of discount rate used
1.95%
 
1.26%
Unsecured revolving line of credit – credit spread portion of discount rate used
1.75%
 
1.05%

There were no transfers between the levels of the fair value hierarchy during the six months ended June 30, 2020 and the year ended December 31, 2019.
(13) COMMITMENTS AND CONTINGENCIES
As of June 30, 2020, the Company had letters of credit outstanding totaling $291 that serve as collateral for certain capital improvements at one of its properties and reduce the available borrowings on its unsecured revolving line of credit.
The following table summarizes the Company’s active expansion and redevelopment projects as of June 30, 2020:
 
 
 
 
Estimated Net Investment
 
Net Investment as of
June 30, 2020
Project Name
 
MSA
 
Low
 
High
 
Circle East (a)
 
Baltimore
 
$
42,000

 
$
44,000

 
$
23,438

One Loudoun Downtown – Pads G & H (b)
 
Washington, D.C.
 
$
125,000

 
$
135,000

 
$
35,612

The Shoppes at Quarterfield
 
Baltimore
 
$
9,000

 
$
10,000

 
$
1,155

Southlake Town Square – Pad
 
Dallas
 
$
2,000

 
$
2,500

 
$
432

(a)
Investment amounts are net of proceeds of $11,820 received from the sale of air rights.
(b)
Investment amounts are net of expected contributions from the Company’s joint venture partners.
In response to current macroeconomic conditions, the Company halted plans for vertical construction at its Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project. As of June 30, 2020, the Company is actively completing site work preparation at the property in anticipation of potential future development at the site. The Company expects to finalize the site work preparation during 2020 for an expected additional capital investment of approximately $1,400. In addition, during the six months ended June 30, 2020, the Company terminated the joint ventures related to the multi-family rental portion and the medical office building portion of the redevelopment at Carillon.
(14) LITIGATION
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material effect on the Company’s condensed consolidated financial statements. During the three months ended March 31, 2020, the Company entered into a settlement agreement related to litigation with a former tenant and received $6,100 in proceeds.

24

Table of Contents
RETAIL PROPERTIES OF AMERICA, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

(15) SUBSEQUENT EVENTS
Subsequent to June 30, 2020, the Company completed an offering of $100,000 aggregate principal amount of its 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, the Company’s previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on the Company’s unsecured revolving line of credit and for general corporate purposes.

25

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report on Form 10-Q may constitute “forward-looking statements” within the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described or that they will happen at all. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “should,” “intends,” “plans,” “estimates” or “anticipates” and variations of such words or similar expressions or the negative of such words. You can also identify forward-looking statements by discussions of strategies, plans or intentions. Risks, uncertainties and changes in the following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
economic, business and financial conditions, and changes in our industry and changes in the real estate markets in particular;
economic and other developments in markets where we have a high concentration of properties;
our business strategy;
our projected operating results;
rental rates and/or vacancy rates;
frequency and magnitude of defaults on, early terminations of or non-renewal of leases by tenants;
bankruptcy, insolvency or general downturn in the business of a major tenant or a significant number of smaller tenants;
adverse impact of e-commerce developments and shifting consumer retail behavior on our tenants;
interest rates or operating costs;
the discontinuation of London Interbank Offered Rate (LIBOR);
real estate and zoning laws and changes in real property tax rates;
real estate valuations;
our leverage;
our ability to generate sufficient cash flows to service our outstanding indebtedness and make distributions to our shareholders;
changes in the dividend policy for our Class A common stock and our ability to resume the payment of dividends at past levels;
our ability to obtain necessary outside financing;
the availability, terms and deployment of capital;
general volatility of the capital and credit markets and the market price of our Class A common stock;
risks generally associated with real estate acquisitions and dispositions, including our ability to identify and pursue acquisition and disposition opportunities;
risks generally associated with redevelopment, including the impact of construction delays and cost overruns and related impact on our estimated investments in such redevelopment, our ability to lease redeveloped space, our ability to identify and pursue redevelopment opportunities and the risk that it takes longer than expected for development assets to stabilize or that we do not achieve our estimated returns on such investments;
composition of members of our senior management team;

26

Table of Contents

our ability to attract and retain qualified personnel;
our ability to continue to qualify as a real estate investment trust (REIT);
governmental regulations, tax laws and rates and similar matters;
our compliance with laws, rules and regulations;
environmental uncertainties and exposure to natural disasters;
pandemics or other public health crises, such as the novel coronavirus (COVID-19) pandemic, and the related impact on (i) our ability to manage our properties, finance our operations and perform necessary administrative and reporting functions and (ii) our tenants’ ability to operate their businesses, generate sales and meet their financial obligations, including the obligation to pay rent and other charges as specified in their leases;
insurance coverage; and
the likelihood or actual occurrence of terrorist attacks in the U.S.
The extent to which COVID-19 impacts us and our tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others. For a further discussion of these and other factors that could impact our future results, performance or transactions, see Part II, “Item 1A. Risk Factors” in this document, in our Annual Report on Form 10-K for the year ended December 31, 2019 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, which you should interpret as being heightened as a result of the numerous and ongoing adverse impacts of COVID-19. Readers should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements). We undertake no obligation to publicly release any revisions to such forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q, except as required by applicable law.
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the related notes included in this report.
Impact of the COVID-19 Pandemic
In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic. COVID-19 has caused, and could continue to cause, significant disruptions to the U.S. and global economy, including the retail sector within the U.S., and has contributed to significant volatility and negative pressure in the financial markets. Additionally, the pandemic has, and could continue to have, a significant adverse impact on the underlying industries of many of our tenants. Accordingly, our tenants and their operations, and their ability to pay rent, have been adversely impacted and may continue to be adversely impacted. The global impact of the COVID-19 pandemic has been rapidly evolving and many U.S. states and cities, including where we own properties and/or have development sites, imposed measures during the first half of the year intended to control its spread, such as instituting “shelter-in-place” rules, limitations on public gatherings and restrictions on certain business operations and/or the types of construction projects that may continue. As a result of the pandemic and the measures noted above to mitigate its impact, a number of our tenants were required to temporarily close their stores or modify their operations, which has impacted, and could continue to impact, their ability to pay rent in full, on time, or at all, and more of our tenants could be similarly impacted in the future. While many U.S. states and cities have eased or lifted such restrictions, some have subsequently reinstated restrictions and others may do so in the future. Continued mitigation efforts or the effect of any relaxation or revocation of current restrictions, including the impact on and of consumer behavior, all of which vary by geography, will continue to impact our business and such impacts may be significant and materially adverse to us. We continue to closely monitor the impact of the pandemic on all aspects of our business. Due to numerous uncertainties, it is not possible to accurately predict the ultimate impact the pandemic will have on our financial condition, results of operations and cash flows. Certain other tenants, many of which are considered essential businesses, remain open and continue to operate during this time. Based on annualized base rent (ABR) of leases in effect as of June 30, 2020, essential businesses and office represent approximately 37% of our ABR, including 8% from grocery/warehouse clubs and 7% from office tenants.
During the three months ended June 30, 2020, we agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. The majority of these concessions are for the deferral of amounts billed, without an extension of the lease term. However, certain of these lease concessions include abatement, a combination of deferral and abatement, or provide a concession that includes the extension of the existing lease term. The majority of the amounts addressed by the lease

27

Table of Contents

concessions are base rent, although certain concessions also address tenant recoveries and other charges. As of June 30, 2020, we agreed in principle and, in certain circumstances, executed lease concessions to defer, without an extension of the lease term, $6,530 of previously uncollected base rent charges related to the second quarter of 2020, and to address an additional $4,659 of previously uncollected base rent charges related to the second quarter of 2020 through abatement, a combination of deferral and abatement or a concession that includes the extension of the lease term. As of June 30, 2020, the amounts that have been deferred to future periods under executed lease concessions, on a weighted average basis, are expected to begin being received starting in approximately six months from June 30, 2020 and will be received over a period of approximately 11 months once started.
Subsequent to June 30, 2020, we agreed in principle and, in certain circumstances, executed agreements, with additional tenants whereby we expect to address an additional $2,493 of previously uncollected base rent charges related to the second quarter of 2020. Furthermore, we agreed in principle and, in certain circumstances, executed agreements, with tenants whereby we expect to address through lease concessions approximately $7,100 of base rent charges pertaining to the second half of 2020. We can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all.
As of July 27, 2020, we have collected 68.4% of base rent charges related to the three months ended June 30, 2020 and 71.4% of July 2020 base rent charges. In addition, as of July 27, 2020, we have applied security deposits, signed lease concession agreements and have agreed in principle to lease amendments for an additional 17.5% and 13.1% of base rent related to the three months ended June 30, 2020 and one month ended July 31, 2020, respectively. Uncollected billed base rent related to tenants who have declared bankruptcy represents an additional 2.0% and 1.4% for the three months ended June 30, 2020 and one month ended July 31, 2020, respectively. We have not yet reached agreements, and in some cases do not anticipate reaching agreements, to defer or abate rent with certain tenants regarding concession requests, as discussions are ongoing. While seeking to work toward a mutually agreeable outcome with tenants directly impacted by COVID-19, we believe that certain tenants, which remain open and have the ability to pay, have elected to withhold rent unnecessarily. We are not forgoing our contractual rights under our lease agreements, and our tenants do not have a clear contractual right to cease paying rent due to government closures and as a result, non-payment of rent generally constitutes a default. However, COVID-19 and the related governmental orders present fairly novel situations and it is possible government action could impact our rights. As of June 30, 2020, all of our properties were open for the benefit of the communities and customers that our tenants serve and approximately 90% of our tenants, based on gross leasable area (GLA), were open as of June 30, 2020.

28

Table of Contents

The following information is based on ABR of leases in our retail operating portfolio that were in effect as of June 30, 2020 and is being provided to assist with analysis of the potential impact of COVID-19. The information may not be indicative of collection and lease concession activity in future periods. The classification of tenant type, including the classification between essential and non-essential, is based on management’s understanding of the tenant operations and may not be comparative to similarly titled classifications by other companies.
 
 
 
 
 
 
% of Rent Collected
Resiliency Category/Tenant Type
 
ABR
 
% of Total ABR
 
April 2020
 
May 2020
 
June 2020
 
Q2 2020
 
July 2020
Essential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grocery/Warehouse Clubs
 
$
30,333

 
8.3
%
 
99.9
%
 
99.9
%
 
99.9
%
 
99.9
%
 
99.9
%
Financial Services/Banks
 
13,343

 
3.7
%
 
100.0
%
 
99.9
%
 
98.5
%
 
99.5
%
 
98.5
%
Medical
 
12,318

 
3.4
%
 
86.8
%
 
88.8
%
 
86.0
%
 
87.2
%
 
84.8
%
Hardware
 
10,136

 
2.8
%
 
96.4
%
 
95.9
%
 
79.5
%
 
90.6
%
 
91.0
%
Auto and other Essentials
 
9,977

 
2.7
%
 
97.5
%
 
94.9
%
 
95.8
%
 
96.1
%
 
94.7
%
Electronics
 
9,957

 
2.7
%
 
96.0
%
 
98.8
%
 
99.2
%
 
98.0
%
 
99.3
%
Pet/Animal Supplies
 
9,734

 
2.7
%
 
98.7
%
 
98.4
%
 
99.7
%
 
98.9
%
 
66.9
%
Office Supplies
 
6,396

 
1.8
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Wireless Communications
 
6,339

 
1.7
%
 
92.6
%
 
91.5
%
 
91.0
%
 
91.7
%
 
91.5
%
Drug Stores
 
3,190

 
0.9
%
 
99.0
%
 
99.5
%
 
99.2
%
 
99.2
%
 
98.3
%
Total Essential
 
111,723

 
30.7
%
 
97.1
%
 
97.2
%
 
95.4
%
 
96.5
%
 
93.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Essential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apparel
 
36,063

 
9.9
%
 
27.7
%
 
28.1
%
 
40.0
%
 
31.9
%
 
54.8
%
Housewares
 
28,169

 
7.7
%
 
59.8
%
 
58.5
%
 
67.9
%
 
62.1
%
 
77.9
%
Soft Goods/Discount Stores
 
25,650

 
7.1
%
 
81.8
%
 
56.4
%
 
38.3
%
 
58.8
%
 
36.3
%
Services
 
22,101

 
6.1
%
 
58.1
%
 
58.9
%
 
63.3
%
 
60.1
%
 
63.0
%
Sporting Goods/Hobby
 
14,057

 
3.9
%
 
66.0
%
 
67.1
%
 
64.7
%
 
65.9
%
 
85.1
%
Specialty
 
10,408

 
2.9
%
 
73.9
%
 
74.6
%
 
76.8
%
 
75.1
%
 
84.8
%
Movie Theaters
 
10,294

 
2.8
%
 
9.0
%
 
9.0
%
 
9.0
%
 
9.0
%
 
9.0
%
Health Clubs
 
9,262

 
2.5
%
 
30.5
%
 
24.8
%
 
28.0
%
 
27.7
%
 
41.6
%
Other
 
7,759

 
2.1
%
 
44.6
%
 
40.1
%
 
44.7
%
 
43.1
%
 
54.5
%
Book Stores
 
3,945

 
1.1
%
 
53.3
%
 
56.4
%
 
61.1
%
 
56.8
%
 
81.1
%
Amusement/Play Centers
 
2,116

 
0.6
%
 
18.8
%
 
13.1
%
 
0.0
%
 
10.6
%
 
5.9
%
Total Non-Essential
 
169,824

 
46.7
%
 
51.4
%
 
47.1
%
 
49.4
%
 
49.3
%
 
57.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurants – Full Service
 
31,471

 
8.7
%
 
53.6
%
 
55.3
%
 
55.6
%
 
54.9
%
 
59.2
%
Restaurants – Quick Service
 
26,862

 
7.4
%
 
65.0
%
 
68.4
%
 
70.7
%
 
68.1
%
 
69.7
%
Total Restaurants
 
58,333

 
16.1
%
 
59.0
%
 
61.3
%
 
62.7
%
 
61.0
%
 
64.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Office
 
23,592

 
6.5
%
 
89.8
%
 
91.9
%
 
91.0
%
 
90.9
%
 
84.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Retail Operating Portfolio
 
$
363,472

 
100.0
%
 
69.2
%
 
67.7
%
 
68.3
%
 
68.4
%
 
71.4
%
Billed Base Rent Addressed as of July 27, 2020
Q2 2020
 
July 2020
Billed base rent collected
68.4
%
 
71.4
%
Security deposits applied
2.5
%
 
0.0
%
Signed lease amendments (a)
4.4
%
 
5.0
%
In-process lease amendments (b)
10.6
%
 
8.1
%
Total billed base rent addressed
85.9
%
 
84.5
%

29

Table of Contents

 
 
 
 
 
 
% of Rent Collected
 
 
ABR
 
% of Total ABR
 
April 2020
 
May 2020
 
June 2020
 
Q2 2020
 
July 2020
Anchor (10,000+ sq ft)
 
$
186,091

 
51.2
%
 
75.7
%
 
70.6
%
 
68.3
%
 
71.5
%
 
71.2
%
Mid-Tier (5,000-9,999 sq ft)
 
63,146

 
17.4
%
 
52.5
%
 
54.6
%
 
60.9
%
 
56.1
%
 
66.9
%
Small Shop (0-4,000 sq ft)
 
 
 

 
 
 
 
 
 
 
 
 
 
National/Regional
 
64,203

 
17.7
%
 
66.3
%
 
68.1
%
 
70.0
%
 
68.1
%
 
74.7
%
Local
 
50,032

 
13.7
%
 
69.1
%
 
72.8
%
 
75.6
%
 
72.5
%
 
73.8
%
Total Retail Operating Portfolio
 
$
363,472

 
100.0
%
 
69.2
%
 
67.7
%
 
68.3
%
 
68.4
%
 
71.4
%
(a)
As of July 27, 2020, the majority of signed lease amendments involve rent deferrals, as opposed to rent abatements.
(b)
As of July 27, 2020, the in-process lease amendments are agreed in principle with tenants and the majority involve rent deferrals, as opposed to rent abatements. We can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all.
In response to current macroeconomic conditions related to the COVID-19 pandemic, we halted plans for vertical construction at our Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project, driving a reduction in our expected 2020 redevelopment spend of approximately $75,000 to $100,000. As of June 30, 2020, we are actively completing site work preparation at Carillon in anticipation of potential future development at the site. We expect to finalize the site work preparation during 2020 for an expected additional capital investment of approximately $1,400. In addition, during the six months ended June 30, 2020, we terminated the joint ventures related to the multi-family rental portion and the medical office building portion of the redevelopment at Carillon.
In order to preserve and enhance liquidity and capital positioning, our board of directors temporarily suspended future quarterly dividend payments on our outstanding Class A common stock. Our board of directors will continue to evaluate dividend declaration decisions quarterly and consider REIT taxable income distribution requirements in these deliberations. The timing and amount of dividend resumption depends largely on our operating cash flow performance as well as other factors.
Through the period ended June 30, 2020, our employees, except for a small number that are considered essential to be on-site for the safe operation of our properties, successfully transitioned to working remotely, and we did not furlough any employees nor significantly modify our key processes or internal controls over financial reporting. In addition, we expect to continue to reduce our 2020 capital expenditures, including tenant improvements, and certain expenses, including overhead, from the original budget.
Executive Summary
Retail Properties of America, Inc. (we, our, us) is a REIT that owns and operates high quality, strategically located open-air shopping centers, including properties with a mixed-use component. As of June 30, 2020, we owned 102 retail operating properties in the United States representing 19,962,000 square feet of GLA and had four expansion and redevelopment projects. Our retail operating portfolio includes (i) neighborhood and community centers, (ii) power centers, and (iii) lifestyle centers and multi-tenant retail-focused mixed-use properties, as well as single-user retail properties.

30

Table of Contents

The following table summarizes our portfolio as of June 30, 2020:
Property Type
 
Number of 
Properties
 
GLA
(in thousands)
 
Occupancy
 
Percent Leased 
Including Leases 
Signed (a)
Retail operating portfolio
 
 
 
 
 
 
 
 
Multi-tenant retail:
 
 
 
 
 
 
 
 
Neighborhood and community centers
 
62

 
10,337

 
94.1
%
 
95.4
%
Power centers
 
22

 
4,816

 
94.9
%
 
95.9
%
Lifestyle centers and mixed-use properties (b)
 
16

 
4,548

 
90.9
%
 
92.2
%
Total multi-tenant retail
 
100

 
19,701

 
93.6
%
 
94.8
%
Single-user retail
 
2

 
261

 
100.0
%
 
100.0
%
Total retail operating properties
 
102

 
19,962

 
93.6
%
 
94.9
%
Expansion and redevelopment projects:
 
 
 
 
 
 
 
 
Circle East
 
1

 
 
 
 
 
 
One Loudoun Downtown – Pads G & H (c)
 

 
 
 
 
 
 
Carillon
 
1

 
 
 
 
 
 
The Shoppes at Quarterfield
 
1

 
 
 
 
 
 
Total number of properties
 
105

 
 
 
 
 
 
(a)
Includes leases signed but not commenced.
(b)
Excludes the 18 multi-family rental units at Plaza del Lago. As of June 30, 2020, 17 multi-family rental units were leased at an average monthly rental rate per unit of $1,337.
(c)
The operating portion of this property is included in the property count of lifestyle centers and mixed-use properties within our retail operating portfolio.
In 2018, we completed our portfolio transformation and are now a prominent owner of multi-tenant retail properties, many with a mixed-use component, primarily located in the following markets: Dallas, Washington, D.C./Baltimore, New York, Chicago, Seattle, Atlanta, Houston, San Antonio, Phoenix and Austin. As a result, our portfolio is better focused and since our inaugural investor day in 2013, we have (i) improved our retail ABR by 35% to $19.45 per square foot as of June 30, 2020 from $14.46 per square foot as of March 31, 2013, (ii) increased our concentration in lifestyle and mixed-use properties based on multi-tenant retail ABR by 1,800 basis points to 34% as of June 30, 2020 from 16% as of March 31, 2013, (iii) reduced our top 20 retail tenant concentration of total ABR by 1,140 basis points to 26.5% as of June 30, 2020 from 37.9% as of March 31, 2013, and (iv) reduced our indebtedness by 33% to $1,748,662 as of June 30, 2020 from $2,601,912 as of March 31, 2013. Additionally, as of June 30, 2020, approximately 88.3% of our multi-tenant retail ABR was generated in the top 25 metropolitan statistical areas (MSAs), as determined by the United States Census Bureau and ranked based on the most recently available population estimates.
In addition to addressing lease concession requests stemming from COVID-19 in the near term, we are focused on optimizing our tenancy, asset level configurations and merchandising through (i) accretive leasing activity and (ii) mixed-use expansion and redevelopment projects. For the six months ended June 30, 2020, we achieved a blended re-leasing spread of 2.6% consisting of negative comparable cash leasing spreads of (9.2)% on signed new leases and 5.3% on signed renewal leases. During this period, we achieved average annual contractual rent increases on signed new leases of approximately 165 basis points. As of June 30, 2020, we have $10,512 of ABR related to 450,000 square feet of GLA pertaining to 2020 lease expirations and $5,249 of ABR related to 249,000 square feet of GLA pertaining to leases signed but not yet commenced. In light of the COVID-19 pandemic, we are unable to project the impact on our leasing volume or other leasing trends. However, while existing tenants are continuing to pursue renewals, we have, to a certain extent, experienced, and may continue to experience, a slowdown in (i) rent commencing on signed leases, (ii) the volume of new and renewal leases and (iii) our ability to finalize the execution of new and renewal leases given current uncertainty.
Our active and near-term expansion and redevelopment projects consist of approximately $178,000 to $192,000 of expected investment through 2022, equivalent to approximately 6% of the net book value of our investment properties as of June 30, 2020. These predominantly mixed-use-focused projects include the redevelopment at Circle East, the expansion projects of Pads G & H at One Loudoun Downtown and site and building reconfiguration at The Shoppes at Quarterfield as well as the vacant pad development at Southlake Town Square. In response to current macroeconomic conditions due to the impact of the COVID-19 pandemic, we halted plans for vertical construction at our Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project, driving a reduction in our expected 2020 redevelopment spend of approximately $75,000 to $100,000. As of June 30, 2020, we are actively completing site work preparation at Carillon in anticipation of potential future development at the site. We expect to finalize the site work preparation during 2020 for an expected

31

Table of Contents

additional capital investment of approximately $1,400. In addition, during the six months ended June 30, 2020, we terminated the joint ventures related to the multi-family rental portion and the medical office building portion of the redevelopment at Carillon. Our current portfolio of assets contains numerous additional projects in the longer-term pipeline, including, among others, redevelopment at Carillon, additional pad developments at One Loudoun Downtown, pad developments and expansions at Main Street Promenade and Downtown Crown, and future projects at Merrifield Town Center, Tysons Corner, Southlake Town Square, Lakewood Towne Center and One Loudoun Uptown.
Company Highlights — Six Months Ended June 30, 2020
Developments in Progress
During the six months ended June 30, 2020, we invested $32,499 in our expansion and redevelopment projects at Circle East, One Loudoun Downtown, Carillon, The Shoppes at Quarterfield and Southlake Town Square. We expect that the majority of our additional 2020 project spend will be for the One Loudoun Downtown project.
The following table summarizes the carrying amount of developments in progress as of June 30, 2020:
Property Name
 
MSA
 
June 30, 2020
Expansion and redevelopment projects
 
 
 
 
Circle East
 
Baltimore
 
$
35,298

One Loudoun Downtown
 
Washington, D.C.
 
51,903

Carillon
 
Washington, D.C.
 
32,264

The Shoppes at Quarterfield
 
Baltimore
 
1,155

Pad development projects
 
 
 
 
Southlake Town Square
 
Dallas
 
432

 
 
 
 
121,052

Land held for future development
 
 
 
 
One Loudoun Uptown
 
Washington, D.C.
 
25,450

Total developments in progress
 
 
 
$
146,502

Acquisitions
The following table summarizes our acquisition activity during the six months ended June 30, 2020:
Date
 
Property Name
 
MSA
 
Property Type
 
Square
Footage
 
Acquisition
Price
February 6, 2020
 
Fullerton Metrocenter
 
Los Angeles
 
Fee interest (a)
 
154,700

 
$
55,000

 
 
 
 
 
 
 
 
154,700

 
$
55,000

(a)
We acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, we also assumed the lessor position in a ground lease with a shadow anchor. The total number of properties in our portfolio was not affected by this transaction.
Dispositions
The following table summarizes our disposition activity during the six months ended June 30, 2020:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
February 13, 2020
 
King Philip’s Crossing
 
Multi-tenant retail
 
105,900

 
$
13,900

 
 
 
 
 
 
105,900

 
$
13,900


32

Table of Contents

Market Summary
The following table summarizes our retail operating portfolio by market as of June 30, 2020:
Property Type/Market
 
Number of
Properties
 
ABR (a)
 
% of Total
Multi-Tenant
Retail ABR (a)
 
ABR per
Occupied
Sq. Ft.
 
GLA
(in thousands) (a)
 
% of Total
Multi-Tenant
Retail GLA (a)
 
Occupancy
 
% Leased
Including
Signed
Multi-Tenant Retail:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Top 25 MSAs (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dallas
 
19

 
$
83,226

 
23.3
%
 
$
22.93

 
3,943

 
20.0
%
 
92.1
%
 
92.4
%
Washington, D.C.
 
8

 
38,121

 
10.7
%
 
28.75

 
1,388

 
7.0
%
 
95.5
%
 
95.8
%
New York
 
9

 
36,421

 
10.2
%
 
29.59

 
1,294

 
6.6
%
 
95.1
%
 
97.7
%
Chicago
 
8

 
29,076

 
8.1
%
 
24.02

 
1,358

 
6.9
%
 
89.1
%
 
89.4
%
Seattle
 
9

 
24,143

 
6.7
%
 
16.73

 
1,548

 
7.9
%
 
93.2
%
 
96.2
%
Baltimore
 
4

 
21,995

 
6.1
%
 
16.06

 
1,543

 
7.8
%
 
88.8
%
 
94.1
%
Atlanta
 
9

 
21,018

 
5.9
%
 
14.06

 
1,513

 
7.7
%
 
98.8
%
 
98.8
%
Houston
 
9

 
16,477

 
4.6
%
 
15.04

 
1,141

 
5.8
%
 
96.1
%
 
96.3
%
San Antonio
 
3

 
12,786

 
3.6
%
 
18.00

 
721

 
3.7
%
 
98.4
%
 
98.4
%
Phoenix
 
3

 
11,025

 
3.1
%
 
17.93

 
632

 
3.2
%
 
97.4
%
 
97.5
%
Los Angeles
 
1

 
6,858

 
1.9
%
 
18.17

 
396

 
2.0
%
 
95.3
%
 
97.7
%
Riverside
 
1

 
4,586

 
1.3
%
 
15.99

 
292

 
1.5
%
 
98.1
%
 
98.1
%
St. Louis
 
1

 
3,901

 
1.1
%
 
9.50

 
453

 
2.3
%
 
90.6
%
 
90.6
%
Charlotte
 
1

 
3,691

 
1.0
%
 
14.06

 
320

 
1.6
%
 
82.1
%
 
96.2
%
Tampa
 
1

 
2,401

 
0.7
%
 
19.69

 
126

 
0.6
%
 
97.0
%
 
97.0
%
Subtotal
 
86

 
315,725

 
88.3
%
 
20.26

 
16,668

 
84.6
%
 
93.5
%
 
94.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Top 25 MSAs (b)
 
14

 
41,883

 
11.7
%
 
14.71

 
3,033

 
15.4
%
 
93.8
%
 
94.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Multi-Tenant Retail
 
100

 
357,608

 
100.0
%
 
19.40

 
19,701

 
100.0
%
 
93.6
%
 
94.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-User Retail
 
2

 
5,864

 
 
 
22.49

 
261

 
 
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Retail
Operating Portfolio (c)
 
102

 
$
363,472

 
 
 
$
19.45

 
19,962

 
 
 
93.6
%
 
94.9
%
(a)
Excludes $2,027 of multi-tenant retail ABR and 167 square feet of multi-tenant retail GLA attributable to Circle East and The Shoppes at Quarterfield, located in the Baltimore MSA, and Carillon, located in the Washington, D.C. MSA, all three of which are in redevelopment. Including these amounts, 88.4% of our multi-tenant retail ABR and 84.7% of our multi-tenant retail GLA is located in the top 25 MSAs.
(b)
Top 25 MSAs are determined by the United States Census Bureau and ranked based on the most recently available population estimates.
(c)
Excludes the 18 multi-family rental units at Plaza del Lago. As of June 30, 2020, 17 multi-family rental units were leased at an average monthly rental rate per unit of $1,337.
Leasing Activity
The following table summarizes the leasing activity in our retail operating portfolio and our active and near-term expansion and redevelopment projects during the six months ended June 30, 2020. Leases with terms of less than 12 months have been excluded from the table.
 
 
Number of
Leases
Signed
 
GLA Signed
(in thousands)
 
New
Contractual
Rent per Square
Foot (PSF) (a)
 
Prior
Contractual
Rent PSF (a)
 
% Change
over Prior
ABR (a)
 
Weighted
Average
Lease Term
 
Tenant
Allowances
PSF (b)
Comparable Renewal Leases
 
107

 
389

 
$
23.25

 
$
22.08

 
5.3
 %
 
4.9

 
$
4.57

Comparable New Leases
 
13

 
85

 
$
20.34

 
$
22.41

 
(9.2
)%
 
9.6

 
$
34.77

Non-Comparable New and
Renewal Leases (c)
 
28

 
134

 
$
29.96

 
N/A

 
N/A

 
10.5

 
$
26.81

Total
 
148

 
608

 
$
22.72

 
$
22.14

 
2.6
 %
 
7.0

 
$
13.03

(a)
Total excludes the impact of Non-Comparable New and Renewal Leases.
(b)
Excludes tenant allowances and related square foot amounts at our active and near-term expansion and redevelopment projects. These tenant allowances, if any, are included in the expected investment for each project.

33

Table of Contents

(c)
Includes (i) leases signed on units that were vacant for over 12 months, (ii) leases signed without fixed rental payments and (iii) leases signed where the previous and current lease do not have a consistent lease structure.
Our near-term efforts are primarily focused on reaching resolution of lease concession requests. During the three months ended June 30, 2020, we executed agreements with certain tenants regarding lease concessions; however, we have not yet reached agreements, and in some cases do not anticipate reaching agreements, to defer or abate rent with certain tenants regarding concession requests, as discussions are ongoing. In addition, our leasing efforts are focused on (i) vacant anchor and small shop space, (ii) upcoming lease expirations and (iii) spaces within our expansion and redevelopment projects. Through these collective efforts, we look to situationally focus on stability, tenancy and to optimize the mix of operators and unique retailers at our properties. As of June 30, 2020, we have $10,512 of ABR related to 450,000 square feet of GLA pertaining to 2020 lease expirations and $5,249 of ABR related to 249,000 square feet of GLA pertaining to leases signed but not commenced. In light of the COVID-19 pandemic, we are unable to project the impact on our leasing volume or other leasing trends. However, while existing tenants are continuing to pursue renewals, we have, to a certain extent, experienced, and may continue to experience, a slowdown in (i) rent commencing on signed leases, (ii) the volume of new and renewal leases and (iii) our ability to finalize the execution of new and renewal leases given current uncertainty.
Capital Markets
During the six months ended June 30, 2020, we:
borrowed $117,000, net of repayments, on our unsecured revolving line of credit; and
made scheduled principal payments of $1,242 related to amortizing loans.
Subsequent to June 30, 2020, we completed an offering of $100,000 aggregate principal amount of our 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, our previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on our unsecured revolving line of credit and for general corporate purposes.
Distributions
We declared a quarterly distribution of $0.165625 per share of common stock during the three months ended March 31, 2020. On May 1, 2020, our board of directors temporarily suspended future quarterly dividend payments on our outstanding Class A common stock; as such, a quarterly distribution was not declared during the three months ended June 30, 2020 and there was no distribution payable as of June 30, 2020. However, during the six months ended June 30, 2020, we paid (i) the fourth quarter 2019 distribution in January 2020 and (ii) the first quarter 2020 distribution in April 2020.

34

Table of Contents

Results of Operations
Comparison of Results for the Three Months Ended June 30, 2020 and 2019
 
Three Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Revenues:
 
 
 
 
 
Lease income
$
96,803

 
$
118,449

 
$
(21,646
)
 
 
 
 
 
 
Expenses:
 
 
 
 
 
Operating expenses
14,843

 
17,129

 
(2,286
)
Real estate taxes
17,916

 
18,534

 
(618
)
Depreciation and amortization
43,755

 
42,882

 
873

General and administrative expenses
8,491

 
9,353

 
(862
)
Total expenses
85,005

 
87,898

 
(2,893
)
 
 
 
 
 
 
Other (expense) income:

 

 

Interest expense
(19,360
)
 
(17,363
)
 
(1,997
)
Gain on sales of investment properties

 
8,454

 
(8,454
)
Other income (expense), net
215

 
(472
)
 
687

Net (loss) income
(7,347
)
 
21,170

 
(28,517
)
Net income attributable to noncontrolling interests

 

 

Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
(28,517
)
Net (loss) income attributable to common shareholders was $(7,347) for the three months ended June 30, 2020 compared to $21,170 for the three months ended June 30, 2019. The $28,517 decrease was primarily due to the following:
a $21,646 decrease in lease income primarily due to the impact of COVID-19 and related accounting for lease concession agreements and primarily consisting of:
a $12,342 increase in bad debt, net primarily due to higher accounts receivable balances as we have received approximately 68.4% (as of July 27, 2020) of base rent that was billed during the three months ended June 30, 2020 and have agreed in principle to lease concessions which would at least partially abate tenant rent, however have not executed such agreements as of June 30, 2020; as a result, these anticipated abatements are classified as bad debt until executed;
a $4,231 decrease in base rent primarily due to $5,794 from adjustments to base rent driven by tenants being accounted for on the cash basis of accounting, partially offset by increases from occupancy gains and contractual rent changes from our same store portfolio;
a $3,366 decrease in tenant recovery income primarily from lower operating expenses and changes as a result of moving tenants to the cash basis of accounting; and
a $1,900 decrease in straight-line rent primarily as a result of changes in collectibility of straight-line receivables, which results in cash-basis accounting for the impacted tenants;
an $8,454 decrease in gain on sales of investment properties related to the sale of one investment property consisting of approximately 141,500 square feet of GLA and a land parcel during the three months ended June 30, 2019. No properties were sold during the three months ended June 30, 2020; and
a $1,997 increase in interest expense primarily consisting of:
a $2,154 increase in interest on our five-year $120,000 unsecured term loan (Term Loan Due 2024) and seven-year $150,000 unsecured term loan (Term Loan Due 2026), which were entered into in July 2019; and
a $1,165 increase in interest on our 4.82% senior unsecured notes due 2029 (Notes Due 2029), which were issued in June 2019;

35

Table of Contents

partially offset by
a $1,360 decrease in interest on mortgages payable due to a reduction in mortgage debt;
partially offset by
a $2,286 decrease in operating expenses primarily due to lower recoverable property operating expenses; and
an $862 decrease in general and administrative expenses primarily due to a decrease in comparative cash bonus expense resulting from a significant reduction in cash bonus expectations for 2020.
Net operating income (NOI)
We define NOI as all revenues other than (i) straight-line rental income (non-cash), (ii) amortization of lease inducements, (iii) amortization of acquired above and below market lease intangibles and (iv) lease termination fee income, less real estate taxes and all operating expenses other than lease termination fee expense and non-cash ground rent expense, which is comprised of amortization of right-of-use lease assets and amortization of lease liabilities. NOI consists of same store NOI (Same Store NOI) and NOI from other investment properties (NOI from Other Investment Properties). We believe that NOI, Same Store NOI and NOI from Other Investment Properties, which are supplemental non-GAAP financial measures, provide an additional and useful operating perspective not immediately apparent from “Net income” or “Net income attributable to common shareholders” in accordance with accounting principles generally accepted in the United States (GAAP). We use these measures to evaluate our performance on a property-by-property basis because they allow management to evaluate the impact that factors such as lease structure, lease rates and tenant base have on our operating results. NOI, Same Store NOI and NOI from Other Investment Properties do not represent alternatives to “Net income” or “Net income attributable to common shareholders” in accordance with GAAP as indicators of our financial performance. Comparison of our presentation of NOI, Same Store NOI and NOI from Other Investment Properties to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in definition and application by such REITs. For reference and as an aid in understanding our computation of NOI, a reconciliation of net income attributable to common shareholders as computed in accordance with GAAP to Same Store NOI has been presented for each comparable period presented.
Same store portfolio
For the three and six months ended June 30, 2020, our same store portfolio consisted of 101 retail operating properties acquired or placed in service and stabilized prior to January 1, 2019. The number of properties in our same store portfolio did not change as of June 30, 2020 from 101 as of March 31, 2020.
The properties and financial results reported in “Other investment properties” primarily include the following:
properties acquired during 2019 and 2020;
the multi-family rental units at Plaza del Lago, a redevelopment project that was placed in service during 2019;
Circle East, which is in active redevelopment;
One Loudoun Downtown Pads G & H, which are in active development;
Carillon, a redevelopment project where we halted plans for vertical construction during the three months ended March 31, 2020 in response to current macroeconomic conditions due to the impact of the COVID-19 pandemic; however, as of June 30, 2020, we are actively completing site work preparation at the property in anticipation of potential future development at the site;
The Shoppes at Quarterfield, which is in active redevelopment;
investment properties that were sold or classified as held for sale during 2019 and 2020; and
the net income from our wholly owned captive insurance company.

36

Table of Contents

The following tables present a reconciliation of net (loss) income attributable to common shareholders to Same Store NOI and details of the components of Same Store NOI for the three months ended June 30, 2020 and 2019:
 
Three Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
(28,517
)
Adjustments to reconcile to Same Store NOI:
 
 
 
 
 
Gain on sales of investment properties

 
(8,454
)
 
8,454

Depreciation and amortization
43,755

 
42,882

 
873

General and administrative expenses
8,491

 
9,353

 
(862
)
Interest expense
19,360

 
17,363

 
1,997

Straight-line rental income, net
1,284

 
(616
)
 
1,900

Amortization of acquired above and below market lease intangibles, net
(1,796
)
 
(711
)
 
(1,085
)
Amortization of lease inducements
453

 
319

 
134

Lease termination fees, net
(252
)
 
(232
)
 
(20
)
Non-cash ground rent expense, net
212

 
332

 
(120
)
Other (income) expense, net
(215
)
 
472

 
(687
)
NOI
63,945

 
81,878

 
(17,933
)
NOI from Other Investment Properties
(1,241
)
 
(1,280
)
 
39

Same Store NOI
$
62,704

 
$
80,598

 
$
(17,894
)
 
Three Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Same Store NOI:
 
 
 
 
 
Base rent
$
83,609

 
$
87,082

 
$
(3,473
)
Percentage and specialty rent
448

 
691

 
(243
)
Tenant recoveries
22,305

 
25,310

 
(3,005
)
Other lease-related income
1,049

 
1,475

 
(426
)
Bad debt, net
(12,373
)
 
(60
)
 
(12,313
)
Property operating expenses
(14,631
)
 
(15,867
)
 
1,236

Real estate taxes
(17,703
)
 
(18,033
)
 
330

Same Store NOI
$
62,704

 
$
80,598

 
$
(17,894
)
Same Store NOI decreased $17,894, or 22.2%, primarily due to the following:
a $12,313 increase in bad debt, net primarily due to higher accounts receivable balances as we have received approximately 68.4% (as of July 27, 2020) of same store base rent that was billed during the three months ended June 30, 2020 and have agreed in principle to lease concessions which would at least partially abate tenant rent, however have not executed such agreements as of June 30, 2020; as a result, these anticipated abatements are classified as bad debt until executed;
a $3,473 decrease in base rent primarily due to $5,677 from adjustments to base rent driven by tenants being accounted for on the cash basis of accounting, partially offset by increases of $1,274 from occupancy gains and $921 from contractual rent changes; and
a $1,439 increase in property operating expenses and real estate taxes, net of tenant recoveries, primarily due to (i) lower tenant recoveries resulting from moving tenants to the cash basis of accounting, (ii) an increase in real estate tax expense resulting from higher real estate tax assessments, and (iii) an increase in certain non-recoverable property operating expenses, partially offset by (iv) higher net real estate tax refunds in 2020.

37

Table of Contents

Comparison of Results for the Six Months Ended June 30, 2020 and 2019
 
Six Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Revenues:
 
 
 
 
 
Lease income
$
215,498

 
$
241,152

 
$
(25,654
)
 
 
 
 
 
 
Expenses:
 
 
 
 
 
Operating expenses
31,257

 
34,815

 
(3,558
)
Real estate taxes
36,449

 
36,937

 
(488
)
Depreciation and amortization
83,928

 
86,149

 
(2,221
)
Provision for impairment of investment properties
346

 

 
346

General and administrative expenses
17,656

 
19,852

 
(2,196
)
Total expenses
169,636

 
177,753

 
(8,117
)
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
Interest expense
(36,406
)
 
(34,793
)
 
(1,613
)
Gain on sales of investment properties

 
16,903

 
(16,903
)
Gain on litigation settlement
6,100

 

 
6,100

Other expense, net
(546
)
 
(1,131
)
 
585

Net income
15,010

 
44,378

 
(29,368
)
Net income attributable to noncontrolling interests

 

 

Net income attributable to common shareholders
$
15,010

 
$
44,378

 
$
(29,368
)
Net income attributable to common shareholders was $15,010 for the six months ended June 30, 2020 compared to $44,378 for the six months ended June 30, 2019. The $29,368 decrease was primarily due to the following:
a $25,654 decrease in lease income primarily due to the impact of COVID-19 and related accounting for lease concession agreements and primarily consisting of:
a $13,446 increase in bad debt, net primarily due to higher accounts receivable balances as we have received approximately 68.4% (as of July 27, 2020) of base rent that was billed during the three months ended June 30, 2020 and have agreed in principle to lease concessions which would at least partially abate tenant rent, however have not executed such agreements as of June 30, 2020; as a result, these anticipated abatements are classified as bad debt until executed;
a $4,373 decrease in tenant recovery income primarily from lower operating expenses and changes as a result of moving tenants to the cash basis of accounting;
a $3,059 decrease in straight-line rent primarily as a result of changes in collectibility of straight-line receivables, which results in cash-basis accounting for the impacted tenants;
a $2,359 decrease in base rent primarily due to $5,794 from adjustments to base rent driven by tenants being accounted for on the cash basis of accounting, as well as the operating properties sold during 2019 and 2020, partially offset by increases from occupancy gains, contractual rent changes and re-leasing spreads from our same store portfolio and increases from the operating properties acquired during 2019 and 2020; and
a $1,044 decrease in termination fee income;
a $16,903 decrease in gain on sales of investment properties related to the sale of one investment property consisting of approximately 105,900 square feet of GLA that was impaired during the six months ended June 30, 2020 compared to the sale of two investment properties, representing approximately 236,100 square feet of GLA, and a land parcel that were sold for gains during the six months ended June 30, 2019; and
a $1,613 increase in interest expense primarily consisting of:
a $4,273 increase in interest on our Term Loan Due 2024 and Term Loan Due 2026, which were entered into in July 2019; and

38

Table of Contents

a $2,370 increase in interest on our Notes Due 2029, which were issued in June 2019;
partially offset by
a $2,705 decrease in interest on mortgages payable due to a reduction in mortgage debt; and
a $1,617 decrease in interest on our revolving line of credit primarily due to lower average LIBOR rates;
partially offset by
a $6,100 gain on litigation settlement recognized during the six months ended June 30, 2020 related to litigation with a former tenant. No such gain was recognized during the six months ended June 30, 2019;
a $3,558 decrease in operating expenses primarily due to lower snow-related expenses in 2020;
a $2,221 decrease in depreciation and amortization primarily due to the impact of assets taken out of service due to the demolition of existing structures at our Carillon redevelopment in 2019 and the investment properties sold during 2019 and 2020; and
a $2,196 decrease in general and administrative expenses primarily due to a decrease in comparative cash bonus expense resulting from a significant reduction in cash bonus expectations for 2020.
The following tables present a reconciliation of net income attributable to common shareholders to Same Store NOI and details of the components of Same Store NOI for the six months ended June 30, 2020 and 2019:
 
Six Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Net income attributable to common shareholders
$
15,010

 
$
44,378

 
$
(29,368
)
Adjustments to reconcile to Same Store NOI:
 
 
 
 
 
Gain on sales of investment properties

 
(16,903
)
 
16,903

Gain on litigation settlement
(6,100
)
 

 
(6,100
)
Depreciation and amortization
83,928

 
86,149

 
(2,221
)
Provision for impairment of investment properties
346

 

 
346

General and administrative expenses
17,656

 
19,852

 
(2,196
)
Interest expense
36,406

 
34,793

 
1,613

Straight-line rental income, net
943

 
(2,116
)
 
3,059

Amortization of acquired above and below market lease intangibles, net
(2,772
)
 
(3,045
)
 
273

Amortization of lease inducements
872

 
615

 
257

Lease termination fees, net
(376
)
 
(1,420
)
 
1,044

Non-cash ground rent expense, net
545

 
690

 
(145
)
Other expense, net
546

 
1,131

 
(585
)
NOI
147,004

 
164,124

 
(17,120
)
NOI from Other Investment Properties
(2,559
)
 
(2,764
)
 
205

Same Store NOI
$
144,445

 
$
161,360

 
$
(16,915
)
 
Six Months Ended June 30,
 
 
 
2020
 
2019
 
Change
Same Store NOI:
 
 
 
 
 
Base rent
$
172,932

 
$
173,673

 
$
(741
)
Percentage and specialty rent
1,483

 
1,971

 
(488
)
Tenant recoveries
47,750

 
52,128

 
(4,378
)
Other lease-related income
2,515

 
2,764

 
(249
)
Bad debt, net
(13,878
)
 
(488
)
 
(13,390
)
Property operating expenses
(30,349
)
 
(32,232
)
 
1,883

Real estate taxes
(36,008
)
 
(36,456
)
 
448

Same Store NOI
$
144,445

 
$
161,360

 
$
(16,915
)

39

Table of Contents

Same Store NOI decreased $16,915, or 10.5%, primarily due to the following:
a $13,390 increase in bad debt, net primarily due to higher accounts receivable balances as we have received approximately 68.4% (as of July 27, 2020) of same store base rent that was billed during the three months ended June 30, 2020 and have agreed in principle to lease concessions which would at least partially abate tenant rent, however have not executed such agreements as of June 30, 2020; as a result, these anticipated abatements are classified as bad debt until executed; and
a $2,047 increase in property operating expenses and real estate taxes, net of tenant recoveries, primarily due to (i) lower tenant recoveries resulting from moving tenants to the cash basis of accounting, (ii) an increase in certain non-recoverable property operating expenses, and (iii) an increase in real estate tax expense resulting from higher real estate tax assessments.
Funds From Operations Attributable to Common Shareholders
The National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a financial measure known as funds from operations (FFO). As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains from sales of real estate assets, (iii) gains and losses from change in control and (iv) impairment write-downs of real estate assets and investments in entities directly attributable to decreases in the value of real estate held by the entity. We have adopted the NAREIT definition in our computation of FFO attributable to common shareholders. Management believes that, subject to the following limitations, FFO attributable to common shareholders provides a basis for comparing our performance and operations to those of other REITs.
We define Operating FFO attributable to common shareholders as FFO attributable to common shareholders excluding the impact of discrete non-operating transactions and other events which we do not consider representative of the comparable operating results of our real estate operating portfolio, which is our core business platform. Specific examples of discrete non-operating transactions and other events include, but are not limited to, the impact on earnings from gains or losses associated with the early extinguishment of debt or other liabilities, litigation involving the Company, including gains recognized as a result of settlement and costs to engage outside counsel related to litigation with former tenants, the impact on earnings from executive separation and the excess of redemption value over carrying value of preferred stock redemption, which are not otherwise adjusted in our calculation of FFO attributable to common shareholders.
We believe that FFO attributable to common shareholders and Operating FFO attributable to common shareholders, which are supplemental non-GAAP financial measures, provide an additional and useful means to assess the operating performance of REITs. FFO attributable to common shareholders and Operating FFO attributable to common shareholders do not represent alternatives to (i) “Net Income” or “Net income attributable to common shareholders” as indicators of our financial performance, or (ii) “Cash flows from operating activities” in accordance with GAAP as measures of our capacity to fund cash needs, including the payment of dividends. Comparison of our presentation of Operating FFO attributable to common shareholders to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in definition and application by such REITs.
The following table presents a reconciliation of net (loss) income attributable to common shareholders to FFO attributable to common shareholders and Operating FFO attributable to common shareholders:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
15,010

 
$
44,378

Depreciation and amortization of real estate
43,422

 
42,531

 
83,260

 
85,444

Provision for impairment of investment properties

 

 
346

 

Gain on sales of investment properties

 
(8,454
)
 

 
(16,903
)
FFO attributable to common shareholders
$
36,075

 
$
55,247

 
$
98,616

 
$
112,919

FFO attributable to common shareholders per common
share outstanding – diluted
$
0.17

 
$
0.26

 
$
0.46

 
$
0.53

 
 
 
 
 
 
 
 
FFO attributable to common shareholders
$
36,075

 
$
55,247

 
$
98,616

 
$
112,919

Gain on litigation settlement

 

 
(6,100
)
 

Other (a)

 
569

 
1,011

 
1,280

Operating FFO attributable to common shareholders
$
36,075

 
$
55,816

 
$
93,527

 
$
114,199

Operating FFO attributable to common shareholders per
common share outstanding – diluted
$
0.17

 
$
0.26

 
$
0.44

 
$
0.54


40

Table of Contents

(a)
Primarily consists of the impact on earnings from litigation involving the Company, including costs to engage outside counsel related to litigation with former tenants, which are included within “Other income (expense), net” in the accompanying condensed consolidated statements of operations and other comprehensive income (loss).
Liquidity and Capital Resources
We anticipate that cash flows from the below-listed sources will provide adequate capital for the next 12 months and beyond for all scheduled principal and interest payments on our outstanding indebtedness, including maturing debt, current and anticipated tenant allowances or other capital obligations, the shareholder distributions required to maintain our REIT status and compliance with the financial covenants of our unsecured debt agreements.
Our primary expected sources and uses of liquidity are as follows:
 
SOURCES
 
USES
Operating cash flow
Tenant allowances and leasing costs
Cash and cash equivalents
Improvements made to individual properties, certain of which are not
Available borrowings under our unsecured revolving
 
recoverable through common area maintenance charges to tenants
 
line of credit
Debt repayments
Proceeds from capital markets transactions
Distribution payments
Proceeds from asset dispositions
Redevelopment, expansion and pad development activities
Proceeds from the sales of air rights
Acquisitions
 
 
New development
 
 
Repurchases of our common stock
Over the last several years, we have made substantial progress in strengthening our balance sheet, as demonstrated by our reduced leverage, improved financial flexibility and higher unencumbered asset ratio. We believe this progress places us in a position to be able to better withstand the current unprecedented macroeconomic environment. However, there can be no assurances in this regard or that additional financing or capital will be available to us going forward, on favorable terms or at all. Additionally, as of July 27, 2020, we have collected 68.4% and 71.4% of base rent charges from our tenants related to the three months ended June 30, 2020 and one month ended July 31, 2020, respectively, and have applied security deposits, signed lease concession agreements and are actively negotiating lease amendments for an additional 17.5% and 13.1% of the three months ended June 30, 2020 and one month ended July 31, 2020, respectively. Uncollected billed base rent related to tenants who have declared bankruptcy represents an additional 2.0% and 1.4% of the three months ended June 30, 2020 and one month ended July 31, 2020, respectively. If such a trend in cash collection activity continues, or possibly deteriorates, and if we reach additional agreements with tenants to defer or abate rent, our operating cash flows and liquidity will be negatively impacted. Furthermore, as of July 27, 2020, we have signed, or agreed in principle, with tenants whereby we expect to address through lease concessions approximately $7,100 of base rent charges pertaining to the second half of 2020. We can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all. Over the last several years as we worked to fortify our balance sheet, we funded debt maturities primarily through asset dispositions and capital markets transactions, including the public offering of our common stock and private and public offerings of senior unsecured notes. As of June 30, 2020, we have no scheduled debt maturities and $1,252 of principal amortization due through the end of 2020, which we plan on satisfying through a combination of cash flows from operations, working capital and our unsecured revolving line of credit.

41

Table of Contents

The table below summarizes our consolidated indebtedness as of June 30, 2020:
Debt
 
Aggregate
Principal
Amount
 
Weighted
Average
Interest Rate
 
Maturity Date
 
Weighted
Average Years
to Maturity
Fixed rate mortgages payable (a)
 
$
93,662

 
4.37
%
 
Various
 
4.6 years
 
 
 
 
 
 
 
 
 
Unsecured notes payable:
 
 
 
 
 
 
 
 
Senior notes – 4.12% due 2021
 
100,000

 
4.12
%
 
June 30, 2021
 
1.0 year
Senior notes – 4.58% due 2024
 
150,000

 
4.58
%
 
June 30, 2024
 
4.0 years
Senior notes – 4.00% due 2025 (b)
 
250,000

 
4.00
%
 
March 15, 2025
 
4.7 years
Senior notes – 4.08% due 2026
 
100,000

 
4.08
%
 
September 30, 2026
 
6.3 years
Senior notes – 4.24% due 2028
 
100,000

 
4.24
%
 
December 28, 2028
 
8.5 years
Senior notes – 4.82% due 2029
 
100,000

 
4.82
%
 
June 28, 2029
 
9.0 years
Total unsecured notes payable (a)
 
800,000

 
4.27
%
 
 
 
5.3 years
 
 
 
 
 
 
 
 
 
Unsecured credit facility:
 
 
 
 
 
 
 
 
Term loan due 2021 – fixed rate (c)
 
250,000

 
3.35
%
 
January 5, 2021
 
0.5 years
Revolving line of credit – variable rate (b)
 
135,000

 
1.33
%
 
April 22, 2022 (d)
 
1.8 years
Total unsecured credit facility (a)
 
385,000

 
2.64
%
 
 
 
1.0 year
 
 
 
 
 
 
 
 
 
Unsecured term loans:
 
 
 
 
 
 
 
 
Term Loan Due 2023 – fixed rate (e)
 
200,000

 
4.20
%
 
November 22, 2023
 
3.4 years
Term Loan Due 2024 – fixed rate (f)
 
120,000

 
2.93
%
 
July 17, 2024
 
4.0 years
Term Loan Due 2026 – fixed rate (g)
 
150,000

 
3.42
%
 
July 17, 2026
 
6.0 years
Total unsecured term loans (a)
 
470,000

 
3.63
%
 
 
 
4.4 years
 
 
 
 
 
 
 
 
 
Total consolidated indebtedness
 
$
1,748,662

 
3.74
%
 
 
 
4.1 years
(a)
Fixed rate mortgages payable excludes mortgage discount of $(471) and capitalized loan fees of $(224), net of accumulated amortization, as of June 30, 2020. Unsecured notes payable excludes discount of $(556) and capitalized loan fees of $(2,876), net of accumulated amortization, as of June 30, 2020. Unsecured term loans exclude capitalized loan fees of $(3,008), net of accumulated amortization, as of June 30, 2020. Capitalized loan fees related to the revolving line of credit are included within “Other assets, net” in the accompanying condensed consolidated balance sheets.
(b)
Subsequent to June 30, 2020, we completed an offering of $100,000 aggregate principal amount of our Notes Due 2025, issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, our previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on our unsecured revolving line of credit and for general corporate purposes.
(c)
Reflects $250,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.35% as of June 30, 2020.
(d)
We have two six-month extension options on the revolving line of credit, which we may exercise as long as we are in compliance with the terms of the unsecured credit agreement and we pay an extension fee equal to 0.075% of the commitment amount being extended.
(e)
Reflects $200,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.35% as of June 30, 2020.
(f)
Reflects $120,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.25% as of June 30, 2020.
(g)
Reflects $150,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.65% as of June 30, 2020.
Mortgages Payable
During the six months ended June 30, 2020, we made scheduled principal payments of $1,242 related to amortizing loans.

42

Table of Contents

Unsecured Term Loans and Revolving Line of Credit
Unsecured Credit Facility
We have a $1,100,000 unsecured credit facility consisting of an $850,000 unsecured revolving line of credit and a $250,000 unsecured term loan (Unsecured Credit Facility) that is priced on a leverage grid at a rate of LIBOR plus a credit spread. In accordance with the unsecured credit agreement, the credit spread set forth in the leverage grid resets quarterly based on our leverage, as calculated at the previous quarter end, and we have the option to make an irrevocable election to convert to an investment grade pricing grid. As of June 30, 2020, making such an election would have resulted in a higher interest rate for the unsecured revolving line of credit and would not have changed the interest rate for the $250,000 unsecured term loan due 2021. We expect the leverage-based pricing grid to be favorable for both the unsecured revolving line of credit and the $250,000 unsecured term loan due 2021 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the Unsecured Credit Facility:
 
 
 
 
 
 
 
 
Leverage-Based Pricing
 
Investment Grade Pricing
Unsecured Credit Facility
 
Maturity Date
 
Extension Option
 
Extension Fee
 
Credit Spread
Facility Fee
 
Credit Spread
Facility Fee
$250,000 unsecured term loan due 2021
 
1/5/2021
 
N/A
 
N/A
 
1.20%–1.70%
N/A
 
0.90%–1.75%
N/A
$850,000 unsecured revolving line of credit
 
4/22/2022
 
2 six-month
 
0.075%
 
1.05%–1.50%
0.15%–0.30%
 
0.825%–1.55%
0.125%–0.30%
The Unsecured Credit Facility has a $500,000 accordion option that allows us, at our election, to increase the total Unsecured Credit Facility up to $1,600,000, subject to (i) customary fees and conditions including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) our ability to obtain additional lender commitments.
As of June 30, 2020, we had letters of credit outstanding totaling $291 that serve as collateral for certain capital improvements at one of our properties and reduce the available borrowings on our unsecured revolving line of credit.
Unsecured Term Loans
As of June 30, 2020, we have the following unsecured term loans: (i) a seven-year $200,000 unsecured term loan (Term Loan Due 2023), (ii) a five-year $120,000 unsecured term loan (Term Loan Due 2024), and (iii) a seven-year $150,000 unsecured term loan (Term Loan Due 2026), each of which bears interest at a rate of LIBOR, adjusted based on applicable reserve percentages established by the Federal Reserve, plus a credit spread based on a leverage grid. In accordance with the respective term loan agreements, the credit spread set forth in the leverage grid resets quarterly based on our leverage, as calculated at the previous quarter end, and we have the option to make an irrevocable election to convert to an investment grade pricing grid. Although making such an election during the three months ended June 30, 2020 would have resulted in a lower interest rate as of June 30, 2020 for the Term Loan Due 2023, we did not elect to convert to an investment grade pricing grid as we expect the leverage-based pricing grid to once again be favorable when the credit spread set forth in the leverage grid resets next quarter. As of June 30, 2020, making the election to convert to the investment grade pricing grid would not have changed the interest rate for the Term Loan Due 2024 and would have resulted in a higher interest rate for the Term Loan Due 2026. We expect the leverage-based pricing grid to be favorable for both the Term Loan Due 2024 and Term Loan Due 2026 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the unsecured term loans:
Unsecured Term Loans
 
Maturity Date
 
Leverage-Based Pricing
Credit Spread
 
Investment Grade Pricing
Credit Spread
$200,000 unsecured term loan due 2023
 
11/22/2023
 
1.20% – 1.85%
 
0.85% – 1.65%
$120,000 unsecured term loan due 2024
 
7/17/2024
 
1.20% – 1.70%
 
0.80% – 1.65%
$150,000 unsecured term loan due 2026
 
7/17/2026
 
1.50% – 2.20%
 
1.35% – 2.25%
The Term Loan Due 2024 has a $130,000 accordion option and the Term Loan Due 2026 has a $100,000 accordion option that, collectively, allow us, at our election, to increase the total of the Term Loan Due 2024 and Term Loan Due 2026 up to $500,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the term loan agreement and (ii) our ability to obtain additional lender commitments.
The Term Loan Due 2023 has a $100,000 accordion option that allows us, at our election, to increase the Term Loan Due 2023 up to $300,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the amended term loan agreement and (ii) our ability to obtain additional lender commitments.

43

Table of Contents

Debt Maturities
The following table summarizes the scheduled maturities and principal amortization of our indebtedness as of June 30, 2020 for the remainder of 2020, each of the next four years and thereafter, and the weighted average interest rates by year, as well as the fair value of our indebtedness as of June 30, 2020. The table does not reflect the impact of any debt activity that occurred after June 30, 2020, such as the $100,000 public offering of Notes Due 2025, which were issued on July 21, 2020.
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
 
Fair Value
Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (a)
$
1,252

 
$
2,626

 
$
26,678

 
$
31,758

 
$
1,737

 
$
29,611

 
$
93,662

 
$
94,982

Fixed rate term loans (b)

 
250,000

 

 
200,000

 
120,000

 
150,000

 
720,000

 
704,148

Unsecured notes payable (c)

 
100,000

 

 

 
150,000

 
550,000

 
800,000

 
786,719

Total fixed rate debt
1,252

 
352,626

 
26,678

 
231,758

 
271,737

 
729,611

 
1,613,662

 
1,585,849

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate revolving line of credit

 

 
135,000

 

 

 

 
135,000

 
133,299

Total debt (d)
$
1,252

 
$
352,626

 
$
161,678

 
$
231,758

 
$
271,737

 
$
729,611

 
$
1,748,662

 
$
1,719,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
4.41
%
 
3.58
%
 
4.81
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.95
%
 
 
Variable rate debt (e)

 

 
1.33
%
 

 

 

 
1.33
%
 
 
Total
4.41
%
 
3.58
%
 
1.90
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.74
%
 
 
(a)
Excludes mortgage discount of $(471) and capitalized loan fees of $(224), net of accumulated amortization, as of June 30, 2020.
(b)
Excludes capitalized loan fees of $(3,008), net of accumulated amortization, as of June 30, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of June 30, 2020, the applicable credit spread for (i) and (ii) was 1.35%, for (iii) was 1.25% and for (iv) was 1.65%.
(c)
Excludes discount of $(556) and capitalized loan fees of $(2,876), net of accumulated amortization, as of June 30, 2020.
(d)
The weighted average years to maturity of consolidated indebtedness was 4.1 years as of June 30, 2020.
(e)
Represents interest rate as of June 30, 2020.
Our unsecured debt agreements, consisting of the (i) unsecured credit agreement, as amended governing the Unsecured Credit Facility, (ii) term loan agreement, as amended governing the Term Loan Due 2023, (iii) term loan agreement, as amended governing the Term Loan Due 2024 and Term Loan Due 2026, (iv) note purchase agreement governing the 4.12% senior unsecured notes due 2021 and the 4.58% senior unsecured notes due 2024 (Notes Due 2021 and 2024), (v) indenture, as supplemented, governing the 4.00% senior unsecured notes due 2025 (Notes Due 2025), (vi) note purchase agreement governing the 4.08% senior unsecured notes due 2026 and the 4.24% senior unsecured notes due 2028 (Notes Due 2026 and 2028), and (vii) note purchase agreement governing the 4.82% senior unsecured notes due 2029 (Notes Due 2029), contain customary representations, warranties and covenants, and events of default. These include financial covenants such as (i) maximum unencumbered, secured and consolidated leverage ratios; (ii) minimum interest coverage ratios; (iii) minimum fixed charge coverage ratios; (iv) minimum unencumbered interest coverage ratios; (v) a minimum debt service coverage ratio; and (vi) a minimum unencumbered assets to unsecured debt ratio. All financial covenants that include operating results, or derivations thereof, in the covenant calculations are based on the most recent four fiscal quarters of activity. As such, the impact of short-term relative adverse operating results, if any, on our financial covenants is partially mitigated by previous and/or subsequent operating results. As of June 30, 2020, management believes we were in compliance with the financial covenants and default provisions under the unsecured debt agreements.
During the three months ended June 30, 2020, we executed amendments to our unsecured debt agreements for our Unsecured Credit Facility, Term Loan Due 2023, Term Loan Due 2024 and Term Loan Due 2026 that changed the covenant calculation for the unencumbered interest coverage ratio to include operating results from the most recent four fiscal quarters. Prior to these amendments, the calculation only included operating results from the most recent fiscal quarter. As a result, the updated calculation applies to all unsecured debt instruments to which this covenant relates, including our unsecured revolving line of credit, all unsecured term loans and all unsecured private placement notes payable.

44

Table of Contents

We plan on addressing our debt maturities through a combination of (i) cash flows from operations, (ii) working capital, (iii) capital markets transactions and (iv) our unsecured revolving line of credit.
Distributions and Equity Transactions
Our distributions of current and accumulated earnings and profits for U.S. federal income tax purposes are taxable to shareholders, generally, as ordinary income. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the shareholders’ basis in the shares to the extent thereof (non-dividend distributions) and thereafter as taxable gain. We intend to continue to qualify as a REIT for U.S. federal income tax purposes. The Internal Revenue Code of 1986, as amended (the Code) generally requires that a REIT annually distributes to its shareholders at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. The Code imposes tax on any undistributed REIT taxable income.
To satisfy the requirements for qualification as a REIT and generally not be subject to U.S. federal income and excise tax, we intend to make distributions of all, or substantially all, of our taxable income to shareholders. Our future distributions will be at the discretion of our board of directors and are required to be declared 10 days prior to the record date. When determining the amount of future distributions, we expect to consider, among other factors, (i) the amount of cash generated from our operating activities, (ii) our expectations of future cash flow, (iii) our determination of near-term cash needs for debt repayments and potential future share repurchases, (iv) the market of available acquisitions of new properties and redevelopment, expansion and pad development opportunities, (v) the timing of significant re-leasing activities and the establishment of additional cash reserves for anticipated tenant allowances and general property capital improvements, (vi) our ability to continue to access additional sources of capital, and (vii) the amount required to be distributed to maintain our status as a REIT, which is a requirement of our unsecured credit agreement, and to avoid or minimize any income and excise taxes that we otherwise would be required to pay. Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet the REIT distribution requirements.
In order to preserve and enhance liquidity and capital positioning, our board of directors temporarily suspended future quarterly dividend payments on our outstanding Class A common stock. Our board of directors will continue to evaluate dividend declaration decisions quarterly and consider REIT taxable income distribution requirements in these deliberations. The timing and amount of dividend resumption depends largely on our operating cash flow performance as well as other factors.
We have an existing common stock repurchase program under which we may repurchase, from time to time, up to a maximum of $500,000 of shares of our Class A common stock. The shares may be repurchased in the open market or in privately negotiated transactions and are canceled upon repurchase. The timing and actual number of shares repurchased will depend on a variety of factors, including price in absolute terms and in relation to the value of our assets, corporate and regulatory requirements, market conditions and other corporate liquidity requirements and priorities. The common stock repurchase program may be suspended or terminated at any time without prior notice. We did not repurchase any shares during the six months ended June 30, 2020. As of June 30, 2020, $189,105 remained available for repurchases of shares of our common stock under our common stock repurchase program.
Capital Expenditures and Redevelopment Activity
We anticipate that obligations related to capital improvements and redevelopments, including expansions and pad developments, can be met with (i) cash flows from operations, (ii) working capital, (iii) capital markets transactions and (iv) our unsecured revolving line of credit.
As of June 30, 2020, we have active expansion and redevelopment projects at Circle East, One Loudoun Downtown, The Shoppes at Quarterfield and a vacant pad development at Southlake Town Square. To date, we have invested a total of approximately $61,000 in these projects, which is net of proceeds of $11,820 from the sale of air rights at Circle East and net of contributions from our joint venture partner at One Loudoun Downtown. These projects are at various stages of completion, and based on our current plans and estimates, we anticipate that it will require approximately $117,000 to $131,000 of additional investment from us to complete these projects. During the three months ended March 31, 2020, we halted plans for vertical construction at our Carillon redevelopment in response to current macroeconomic conditions due to the impact of the COVID-19 pandemic and materially reduced the planned scope and spend for the project, driving a reduction in our expected 2020 redevelopment spend of approximately $75,000 to $100,000. As of June 30, 2020, we are actively completing site work preparation at Carillon in anticipation of potential future development at the site. We expect to complete the site work preparation during 2020 for an expected additional capital investment of approximately $1,400.

45

Table of Contents

We capitalized $641 and $1,267 of internal salaries and related benefits of personnel directly involved in capital upgrades and tenant improvements during the three and six months ended June 30, 2020, respectively, and $650 and $1,325 during the three and six months ended June 30, 2019, respectively. We also capitalized internal leasing incentives of $42 and $102 during the three and six months ended June 30, 2020, respectively, and $82 and $136 during the three and six months ended June 30, 2019, respectively, all of which were incremental to signed leases.
In addition, we capitalized $1,347 and $2,663 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2020, including, among other costs, $329 and $701 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $736 and $1,521 of interest, respectively. We capitalized $659 and $1,233 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2019, including, among other costs, $335 and $700 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $226 and $370 of interest, respectively.
Dispositions
The following table highlights our property dispositions during 2019 and the six months ended June 30, 2020:
 
 
Number of
Properties Sold
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Debt
Extinguished
2020 Disposition (through June 30, 2020)
 
1

 
105,900

 
$
13,900

 
$
11,343

 
$

2019 Dispositions
 
2

 
236,100

 
$
44,750

 
$
39,594

 
$

(a)
Represents total consideration net of transaction costs, as well as capital and tenant-related costs credited to the buyer at close, as applicable.
In addition to the transactions presented in the preceding table, during the six months ended June 30, 2020, we received proceeds of $26 from a condemnation award. During the year ended December 31, 2019, we received net proceeds of $5,062 in connection with the second and third phases of the sale of a land parcel, which included rights to develop 22 residential units, at One Loudoun Downtown.
Acquisitions
The following table highlights our asset acquisitions during 2019 and the six months ended June 30, 2020:
 
 
Number of
Assets Acquired
 
Square Footage
 
Acquisition Price
 
Mortgage Debt
2020 Acquisition (through June 30, 2020) (a)
 
1

 
154,700

 
$
55,000

 
$

2019 Acquisitions (b)
 
3

 
73,600

 
$
29,976

 
$

(a)
2020 acquisition is the fee interest in our Fullerton Metrocenter multi-tenant retail operating property. In connection with this acquisition, we also assumed the lessor position in a ground lease with a shadow anchor. The total number of properties in our portfolio was not affected by this transaction.
(b)
In addition to the acquisition of one multi-tenant retail operating property, 2019 acquisitions include the purchase of the following that did not affect our property count: (i) a parcel adjacent to our Paradise Valley Marketplace multi-tenant retail operating property and (ii) a single-user parcel at our Southlake Town Square multi-tenant retail operating property.
Summary of Cash Flows
 
 
Six Months Ended June 30,
 
 
2020
 
2019
 
Change
Net cash provided by operating activities
 
$
64,425

 
$
99,186

 
$
(34,761
)
Net cash used in investing activities
 
(106,878
)
 
(32,408
)
 
(74,470
)
Net cash provided by (used in) financing activities
 
45,656

 
(53,052
)
 
98,708

Increase in cash, cash equivalents and restricted cash
 
3,203

 
13,726

 
(10,523
)
Cash, cash equivalents and restricted cash, at beginning of period
 
14,447

 
19,601

 
 
Cash, cash equivalents and restricted cash, at end of period
 
$
17,650

 
$
33,327

 
 

46

Table of Contents

Cash Flows from Operating Activities
Cash flows from operating activities consist primarily of net income from property operations, adjusted for the following, among others: (i) depreciation and amortization, (ii) provision for impairment of investment properties and (iii) gain on sales of investment properties. Net cash provided by operating activities during the six months ended June 30, 2020 decreased $34,761 primarily due to the following:
a $32,979 decrease in comparative changes in accounts receivable due to a decrease in the rate and aggregate amount of cash collections of charges billed to tenants as a result of the COVID-19 pandemic during the three months ended June 30, 2020 as compared to historical levels;
a $3,674 decrease in NOI, net of bad debt, consisting of a decrease in Same Store NOI and NOI from properties that were sold or held for sale in 2019 and 2020 and other properties not included in our same store portfolio;
a $958 increase in cash paid for interest;
a $337 increase in cash bonuses paid related to the results of 2019; and
ordinary course fluctuations in working capital accounts;
partially offset by
a $764 decrease in cash paid for leasing fees and inducements.
During the six months ended June 30, 2020, we distributed $70,851 to common shareholders, which is $6,426 in excess of net cash provided by operating activities during the period. This is primarily driven by a significant decrease in cash collections from tenants as a result of the COVID-19 pandemic. We used existing cash and cash equivalents and our unsecured revolving line of credit in addition to net cash flows provided by operating activities to fund such distributions. In addition, our board of directors temporarily suspended future quarterly dividend payments on our outstanding Class A common stock; as such, a quarterly distribution was not declared during the three months ended June 30, 2020 and a distribution payment is not expected to be made during the three months ended September 30, 2020.
As a result of COVID-19, a number of our tenants were required to temporarily close their stores or modify their operations and, as a result, requested lease concessions. As of June 30, 2020, approximately 10% of our tenants (based on GLA) were closed. While working to preserve our cash flow, we are also working with our tenants regarding requests for lease concessions. During the three months ended June 30, 2020, we agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. The majority of these concessions are for the deferral of amounts billed, without an extension of the lease term. However, certain of these lease concessions include abatement, a combination of deferral and abatement, or provide a concession that includes the extension of the existing lease term. The majority of the amounts addressed by the lease concessions are base rent, although certain concessions also address tenant recoveries and other charges. As of June 30, 2020, we agreed in principle and, in certain circumstances, executed lease concessions to defer, without an extension of the lease term, $6,530 of previously uncollected base rent charges related to the second quarter of 2020, and to address an additional $4,659 of previously uncollected base rent charges related to the second quarter of 2020 through abatement, a combination of deferral and abatement or a concession that includes the extension of the lease term. As of June 30, 2020, the amounts that have been deferred to future periods under executed lease concessions, on a weighted average basis, are expected to begin being received starting in approximately six months from June 30, 2020 and will be received over a period of approximately 11 months once started.
Subsequent to June 30, 2020, we agreed in principle and, in certain circumstances, executed agreements, with additional tenants whereby we expect to address an additional $2,493 of previously uncollected base rent charges related to the second quarter of 2020. Furthermore, we agreed in principle and, in certain circumstances, executed agreements, with tenants whereby we expect to address through lease concessions approximately $7,100 of base rent charges pertaining to the second half of 2020. We can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all.
We have not yet reached agreements, and in some cases do not anticipate reaching agreements, to defer or abate rent with certain tenants regarding concession requests, as discussions are ongoing, and certain tenants have not paid or only partially paid their rent and other charges. As of July 27, 2020, we have collected 68.4% and 71.4% of base rent charges related to the three months ended June 30, 2020 and one month ended July 31, 2020, respectively. If such a trend in cash collection activity continues, or possibly deteriorates, and if we reach additional agreements with tenants to defer or abate rent, our operating cash flows will be

47

Table of Contents

negatively impacted. We will continue to work with tenants regarding lease concession requests, which may or may not include some element of rent deferral and, in some cases, partial rent abatement. While seeking to work toward a mutually agreeable outcome with tenants directly impacted by COVID-19, we believe that certain tenants, which remain open and have the ability to pay, have elected to withhold base rent unnecessarily. We are not forgoing our contractual rights under our lease agreements and our tenants do not have a clear contractual right to cease paying rent due to government closures, and, as a result, non-payment of rent generally constitutes a default. However, COVID-19 and the related governmental orders present fairly novel situations and it is possible government action could impact our rights.
Management believes that cash flows from operations, working capital and our unsecured revolving line of credit will provide sufficient liquidity to sustain future operations; however, we cannot provide any such assurances.
Cash Flows from Investing Activities
Cash flows from investing activities consist primarily of cash paid to purchase investment properties and fund capital expenditures, tenant improvements and developments in progress, net of proceeds from the sales of investment properties. Net cash flows from investing activities during the six months ended June 30, 2020 decreased $74,470 due to the following:
a $30,517 decrease in proceeds from the sales of investment properties;
a $28,394 increase in cash paid to purchase investment properties; and
a $24,715 increase in investment in developments in progress;
partially offset by
a $9,156 decrease in capital expenditures and tenant improvements.
For 2020, we expect to fund redevelopment, expansion and pad development activities, capital expenditures and tenant improvements through (i) cash flows generated from operations, (ii) working capital, (iii) capital markets transactions and (iv) our unsecured revolving line of credit.
Cash Flows from Financing Activities
Cash flows from financing activities primarily consist of proceeds from our unsecured revolving line of credit, partially offset by (i) repayments of our unsecured revolving line of credit, (ii) distribution payments, (iii) principal payments on mortgages payable and (iv) payment of loan fees and deposits. Net cash flows from financing activities during the six months ended June 30, 2020 increased $98,708 primarily due to the following:
a $197,000 change in the activity on our unsecured revolving line of credit from net repayments of $80,000 during the six months ended June 30, 2019 compared to net proceeds of $117,000 during the six months ended June 30, 2020;
a $603 decrease in the payment of loan fees and deposits; and
a $288 decrease in principal payments on mortgages payable;
partially offset by
a $100,000 decrease in proceeds from the issuance of unsecured notes payable to institutional investors in a private placement transaction during the six months ended June 30, 2019. No such proceeds were received in 2020.
We plan to continue to address our debt maturities through a combination of (i) cash flows from operations, (ii) working capital, (iii) capital markets transactions and (iv) our unsecured revolving line of credit.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.

48

Table of Contents

Contractual Obligations
During the six months ended June 30, 2020, except as otherwise disclosed herein, there were no material changes outside the normal course of business to the contractual obligations identified in our Annual Report on Form 10-K for the year ended December 31, 2019.
Critical Accounting Policies and Estimates
Our 2019 Annual Report on Form 10-K contains a description of our critical accounting policies, including those relating to the acquisition of investment properties, impairment of long-lived assets and lease income. We consider accounting policies and estimates “critical” to the portrayal of our financial condition and results of operations as they require our most difficult, subjective or complex judgments. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain.
We evaluate our assumptions and estimates on an ongoing basis using available information. We base our estimates on current economic conditions, historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets, liabilities and results of operations that are not readily apparent from other sources. Estimates may differ materially upon taking into consideration different conditions or assumptions and actual results may differ materially from these estimates.
Uncertainty in the current economic environment due to the COVID-19 pandemic has, and may continue to, significantly impact the judgments regarding estimates and assumptions utilized by management. In addition to the disclosure of our critical accounting estimates included in our Annual Report on Form 10-K for the year ended December 31, 2019 in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we are adding the following due to significant changes in judgments related to COVID-19.
Lease Income and Accounts Receivable
We commence recognition of lease income on our leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. At lease commencement, we expect that collectibility is probable for all of our leases due to the creditworthiness analysis performed by us before entering into a new lease. Lease income, for leases that have fixed and measurable rent escalations, is recognized on a straight-line basis over the term of each lease. The difference between such lease income earned and the cash rent due under the provisions of a lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable, net” in the accompanying condensed consolidated balance sheets.
Throughout the lease term, individual leases are assessed for collectibility and upon the determination that the collection of rents over the remaining lease life is not probable, lease income is adjusted such that it is recognized on the cash basis of accounting. We will remove the cash basis designation and resume recording lease income from such tenants during the period earned at such time we believe that the collection of rent over the remaining lease term is probable and, generally, based upon a demonstrated payment history.
As a result of ongoing discussions with tenants regarding lease concession requests, we reserve for lease concessions that have been agreed in principle with the tenant for which a reduction in lease income is anticipated under the accounting for lease concessions once executed. In addition, a general portfolio reserve is established based upon an analysis of balances outstanding, historical bad debt levels and current economic trends. An allowance for the uncollectible portion of uncollected receivables is recorded as an adjustment to lease income.
We review current economic considerations each reporting period, including the effects of tenant bankruptcies. Additionally, with the uncertainties regarding COVID-19 as well as ongoing discussions with tenants regarding lease concession requests, our assessment also took into consideration items such as tenant type, local restrictions regarding tenant operations, the current status of lease concession requests, as well as recent rent collection experience. Evaluating and estimating uncollectible lease payments and related receivables requires a significant amount of judgment by management and is based on the best information available to management at the time of evaluation.
See further discussion within Part 1, Item 1, Note 2, “Summary of Significant Accounting Policies” regarding the accounting treatment for lease concessions as well as Part II, Item 1A. “Risk Factors.”

49


Impact of Recently Issued Accounting Pronouncements
See Note 2 – Summary of Significant Accounting Policies in the accompanying condensed consolidated financial statements regarding recently issued accounting pronouncements.
Subsequent Events
Subsequent to June 30, 2020, we completed an offering of $100,000 aggregate principal amount of our 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, our previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on our unsecured revolving line of credit and for general corporate purposes.


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We may be exposed to interest rate changes primarily as a result of our long-term debt that is used to maintain liquidity and fund our operations. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve our objectives, we borrow primarily at fixed rates, and in some cases variable rates with the ability to convert to fixed rates.
With regard to variable rate financing, we assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash flow risk attributable to both our outstanding or forecasted debt obligations as well as our potential offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.
As of June 30, 2020, we had $720,000 of variable rate debt based on LIBOR that has been swapped to fixed rate debt through interest rate swaps. Our interest rate swaps as of June 30, 2020 are summarized in the following table:
 
 
Notional
Amount
 
Maturity Date
 
Fair Value of
Derivative
Liability
Unsecured credit facility term loan due 2021
 
$
250,000

 
January 5, 2021
 
$
2,373

Term Loan Due 2023
 
200,000

 
November 22, 2023
 
17,573

Term Loan Due 2024
 
120,000

 
July 17, 2024
 
6,940

Term Loan Due 2026
 
150,000

 
July 17, 2026
 
12,290

 
 
$
720,000

 
 
 
$
39,176

For a discussion concerning the scheduled debt maturities and principal amortization of our indebtedness as of June 30, 2020 for the remainder of 2020, each of the next four years and thereafter and the weighted average interest rates by year to evaluate the expected cash flows and sensitivity to interest rate changes, refer to Note 7 – Debt in the accompanying condensed consolidated financial statements and Part I, “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Debt Maturities” contained herein.
A decrease of 1% in market interest rates would result in a hypothetical increase in our derivative liability of approximately $23,241.
The combined carrying amount of our debt is approximately $22,379 higher than the fair value as of June 30, 2020.
We had $135,000 of variable rate debt, excluding $720,000 of variable rate debt that has been swapped to fixed rate debt, with an interest rate of 1.33% based upon LIBOR as of June 30, 2020. An increase in the variable interest rate on this debt constitutes a market risk. If interest rates increase by 1% based on debt outstanding as of June 30, 2020, interest expense would increase by approximately $1,350 on an annualized basis.
We may use additional derivative financial instruments to hedge exposures to changes in interest rates. To the extent we do, we are exposed to market and credit risk. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. The market risk associated with interest rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, we generally are not exposed to the credit risk of the counterparty. We minimize credit risk in derivative instruments by entering into transactions with highly rated counterparties or with the same party providing the financing, with the right of offset.
When LIBOR is discontinued, the interest rate for certain of our debt instruments, including our unsecured credit facility revolving line of credit, Term Loan Due 2023, Term Loan Due 2024 and Term Loan Due 2026, and interest rate swap agreements that are indexed to LIBOR will be based on a replacement rate or an alternate base rate as specified in the applicable documentation governing such debt or swaps or as otherwise agreed upon. Such an event would not affect our ability to borrow or maintain already outstanding borrowings or swaps, but the replacement rate or alternate base rate could be higher or more volatile than LIBOR prior to its discontinuance. We understand that LIBOR is expected to remain available through the end of 2021.

51

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES
We have established disclosure controls and procedures to ensure that material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to the members of senior management and the board of directors.
Based on management’s evaluation as of June 30, 2020, our Chief Executive Officer and our Executive Vice President, Chief Financial Officer and Treasurer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective to ensure that the information required to be disclosed by us in our reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and our Executive Vice President, Chief Financial Officer and Treasurer, to allow timely decisions regarding required disclosure.
There were no changes to our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the fiscal quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

52

Table of Contents

PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, we believe, based on currently available information, that the final outcome of such matters will not have a material effect on our condensed consolidated financial statements.
ITEM 1A. RISK FACTORS
Except to the extent updated below or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such factors (including, without limitation, the matters discussed in Part I. “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there have been no material changes to our risk factors during the three months ended June 30, 2020 compared to those risk factors presented in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
The current novel coronavirus (COVID-19) pandemic and measures intended to prevent its spread has caused, and could continue to cause, severe disruptions in the U.S., regional and global economies, and could materially and adversely impact our cash flow, financial condition and results of operations.
In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic. COVID-19 has caused, and could continue to cause, significant disruptions to the U.S. and global economy and has contributed to significant volatility and negative pressure in the financial markets. The global impact of the COVID-19 pandemic has been rapidly evolving and many U.S. states and cities, including where we own properties and/or have development sites, have imposed measures intended to control its spread, such as instituting “shelter-in-place” rules and restrictions on the types of businesses that may continue to operate and/or the types of construction projects that may continue. As a result of these measures, a number of our tenants have announced temporary closures of their stores or modifications of their operations and requested lease concessions. In addition, in response to macroeconomic conditions, we halted plans for vertical construction at our Carillon redevelopment and temporarily suspended future quarterly dividend payments.
The extent to which COVID-19 impacts our business, operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of such pandemic, actions taken to contain the pandemic or mitigate its impact, all of which could vary by geographic region in which our properties are located. For example, it is possible that public health officials and governmental authorities in the markets in which we operate may impose additional restrictions in an effort to slow the spread of COVID-19 or may relax or revoke existing restrictions too quickly, which could, in either case, exacerbate the severity of the adverse impacts on the economy. The rapid development and fluidity of this situation precludes any prediction as to the full adverse impact of COVID-19. Nevertheless, COVID-19 may materially adversely affect our cash flow, financial condition and results of operations, and it may also have the effect of heightening many of the risks described herein and in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, including:
a complete or partial closure of, or a decrease in customer traffic at, one or more of our properties, which has and could continue to adversely affect our operations and those of our tenants;
reduced economic activity impacting the businesses, financial condition and liquidity of our tenants, which has caused and could continue to cause one or more of our tenants, including certain significant tenants, to be unable to meet their rent payment or other obligations to us in full, or at all, or to otherwise seek modifications of such obligations or declare bankruptcy;
decreases in consumer discretionary spending and consumer confidence during the pandemic, as well as a decrease in individuals’ willingness to frequent our properties once reopened as a result of the public health risks and social impacts of such outbreak, which could affect the ability of our properties to generate sufficient revenues to meet operating and other expenses in the short and long term;
inability to renew leases, lease vacant space or re-let space as leases expire on favorable terms, or at all, which could cause interruptions or delays in the receipt of rental payments or the non-receipt of rental payments;
state, local or industry-initiated efforts, such as a rent freeze for tenants or a suspension of a landlord’s ability to enforce evictions, which may affect our ability to collect rent or enforce remedies for the failure to pay rent;

53


severe disruption and instability in the U.S. and global financial markets or deteriorations in credit and financing conditions, which may affect our ability to access capital on attractive terms or at all;
a reduction in cash flows, which could impact our ability to resume the payment of, or pay in the future, dividends to our stockholders;
our ability to remain in compliance with the financial covenants set forth in our unsecured credit agreement and other debt agreements, which non-compliance could result in a default and, potentially, an acceleration of such indebtedness;
a general decline in business activity and demand for real estate transactions, which could adversely affect the value of our portfolio and our ability or desire to make strategic acquisitions or dispositions;
disruptions in the supply of materials or products or the inability of contractors to perform on a timely basis or at all, including as a result of restrictions on construction activity due to containment measures, which could cause delays in completing ongoing or future construction, expansion or redevelopment projects;
the potential negative impact on the health of our employees or the employees of our tenants, particularly if a significant number of our or their executive management team or key employees are impacted, which could result in a deterioration in our and our tenants’ ability to ensure business continuity during a disruption;
any inability to effectively manage our portfolio and operations while working remotely during the COVID-19 pandemic and for a time after such pandemic, which could adversely impact our business; and
the limited access to our facilities, management, tenants, support staff and professional advisors, which could decrease the effectiveness of our disclosure controls and procedures and internal controls over financial reporting, increase our susceptibility to security breaches, or hamper our ability to comply with regulatory obligations leading to reputational harm and regulatory issues or fines.
There have been no other material changes to our risk factors during the three months ended June 30, 2020 compared to those risk factors presented in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable.
(b)
Not applicable.
(c)
Issuer Purchases of Equity Securities
From time to time, employees surrender shares of Class A common stock to the Company to satisfy their tax withholding obligations in connection with the vesting of common stock and restricted shares. There were no shares of Class A common stock surrendered or repurchased during the three months ended June 30, 2020.
As of June 30, 2020, $189,105 remained available for repurchases under our $500,000 common stock repurchase program, which has no scheduled expiration date.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.

54

Table of Contents

ITEM 6. EXHIBITS
Exhibit No.
 
Description
 
 
 
4.1
 
4.2
 
10.1
 
10.2
 
10.3
 
31.1
 
31.2
 
32.1
 
101.SCH
 
Inline XBRL Taxonomy Extension Schema Document (filed herewith).
101.CAL
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
101.DEF
 
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
101.LAB
 
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
101.PRE
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
104
 
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) (filed herewith).

55

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RETAIL PROPERTIES OF AMERICA, INC.
By:
/s/ STEVEN P. GRIMES
 
 
 
Steven P. Grimes
 
Chief Executive Officer
 
(Principal Executive Officer)
Date:
August 5, 2020
 
 
By:
/s/ JULIE M. SWINEHART
 
 
 
Julie M. Swinehart
 
Executive Vice President,
 
Chief Financial Officer and Treasurer
 
(Principal Financial Officer and
 
Principal Accounting Officer)
Date:
August 5, 2020



56
Exhibit
Exhibit 31.1 
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Steven P. Grimes, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Retail Properties of America, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:
/s/ STEVEN P. GRIMES
 
 
 
Steven P. Grimes
 
Chief Executive Officer
 
 
Date:
August 5, 2020


Exhibit
Exhibit 31.2 
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Julie M. Swinehart, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Retail Properties of America, Inc.; 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:
/s/ JULIE M. SWINEHART
 
 
 
Julie M. Swinehart
 
Executive Vice President,
 
Chief Financial Officer and Treasurer
 
 
Date:
August 5, 2020


Exhibit
Exhibit 32.1

Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Retail Properties of America, Inc. (the “Company”) for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Steven P. Grimes as Chief Executive Officer of the Company and Julie M. Swinehart as Executive Vice President, Chief Financial Officer and Treasurer of the Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his or her knowledge:
(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and 
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:
/s/ STEVEN P. GRIMES
 
 
 
Steven P. Grimes
 
Chief Executive Officer
 
 
Date:
August 5, 2020
 
 
By:
/s/ JULIE M. SWINEHART
 
 
 
Julie M. Swinehart
 
Executive Vice President,
 
Chief Financial Officer and Treasurer
 
 
Date:
August 5, 2020



v3.20.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2020
Jul. 31, 2020
Entity Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2020  
Document Transition Report false  
Entity File Number 001-35481  
Entity Registrant Name RETAIL PROPERTIES OF AMERICA, INC.  
Entity Central Index Key 0001222840  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Entity Incorporation, State or Country Code MD  
Entity Tax Identification Number 42-1579325  
Entity Address, Address Line One 2021 Spring Road  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Oak Brook  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60523  
City Area Code 630  
Local Phone Number 634-4200  
Title of 12(b) Security Class A Common Stock, $0.001 par value  
Trading Symbol RPAI  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   214,252,627
v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Investment properties:    
Land $ 1,075,551 $ 1,021,829
Building and other improvements 3,563,583 3,544,582
Developments in progress 146,502 113,353
Gross investment properties 4,785,636 4,679,764
Less: accumulated depreciation (1,449,947) (1,383,274)
Net investment properties (includes $41,589 and $12,445 from consolidated variable interest entities, respectively) 3,335,689 3,296,490
Cash and cash equivalents 12,563 9,989
Accounts and notes receivable, net 87,927 73,832
Acquired lease intangible assets, net 74,386 79,832
Right-of-use lease assets 43,696 50,241
Other assets, net (includes $344 and $164 from consolidated variable interest entities, respectively) 67,151 75,978
Total assets 3,621,412 3,586,362
Liabilities:    
Mortgages payable, net 92,967 94,155
Unsecured notes payable, net 796,568 796,247
Unsecured term loans, net 716,992 716,523
Unsecured revolving line of credit 135,000 18,000
Accounts payable and accrued expenses 59,152 78,902
Distributions payable 0 35,387
Acquired lease intangible liabilities, net 65,248 63,578
Lease liabilities 85,602 91,129
Other liabilities (includes $4,752 and $1,707 from consolidated variable interest entities, respectively) 75,798 56,368
Total liabilities 2,027,327 1,950,289
Commitments and contingencies (Note 13)
Equity:    
Preferred stock, $0.001 par value, 10,000 shares authorized, none issued or outstanding 0 0
Additional paid-in capital 4,515,716 4,510,484
Accumulated distributions in excess of earnings (2,886,387) (2,865,933)
Accumulated other comprehensive loss (39,176) (12,288)
Total shareholders’ equity 1,590,367 1,632,477
Noncontrolling interests 3,718 3,596
Total equity 1,594,085 1,636,073
Total liabilities and equity 3,621,412 3,586,362
Class A common stock    
Equity:    
Class A common stock $ 214 $ 214
v3.20.2
Condensed Consolidated Balance Sheets (parenthetical) - USD ($)
shares in Thousands, $ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Net investment properties from VIEs (in dollars) $ 3,335,689 $ 3,296,490
Other assets, net from VIEs (in dollars) 67,151 75,978
Other liabilities from VIEs (in dollars) $ 75,798 $ 56,368
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000 10,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Class A common stock    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 475,000 475,000
Common stock, shares issued 214,253 213,600
Common stock, shares outstanding 214,253 213,600
VIEs    
Net investment properties from VIEs (in dollars) $ 41,589 $ 12,445
Other assets, net from VIEs (in dollars) 344 164
Other liabilities from VIEs (in dollars) $ 4,752 $ 1,707
v3.20.2
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Lease income $ 96,803 $ 118,449 $ 215,498 $ 241,152
Expenses:        
Operating expenses 14,843 17,129 31,257 34,815
Real estate taxes 17,916 18,534 36,449 36,937
Depreciation and amortization 43,755 42,882 83,928 86,149
Provision for impairment of investment properties 0 0 346 0
General and administrative expenses 8,491 9,353 17,656 19,852
Total expenses 85,005 87,898 169,636 177,753
Other (expense) income:        
Interest expense (19,360) (17,363) (36,406) (34,793)
Gain on sales of investment properties 0 8,454 0 16,903
Gain on litigation settlement 0 0 6,100 0
Other income (expense), net 215 (472) (546) (1,131)
Net (loss) income (7,347) 21,170 15,010 44,378
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common shareholders $ (7,347) $ 21,170 $ 15,010 $ 44,378
(Loss) earnings per common share – basic and diluted:        
Net (loss) income per common share attributable to common shareholders $ (0.04) $ 0.10 $ 0.07 $ 0.21
Net (loss) income $ (7,347) $ 21,170 $ 15,010 $ 44,378
Other comprehensive income (loss):        
Net unrealized gain (loss) on derivative instruments (Note 8) 694 (6,307) (26,888) (9,821)
Comprehensive (loss) income attributable to the Company $ (6,653) $ 14,863 $ (11,878) $ 34,557
Weighted average number of common shares outstanding – basic 213,337 212,951 213,276 212,900
Weighted average number of common shares outstanding – diluted 213,337 213,090 213,276 213,156
v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Class A common stock
Additional paid-in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Total shareholders' equity
Noncontrolling interests
Balance (in shares) at Dec. 31, 2018   213,176          
Balance at Dec. 31, 2018 $ 1,747,009 $ 213 $ 4,504,702 $ (2,756,802) $ (1,522) $ 1,746,591 $ 418
Increase (decrease) in shareholders' equity [roll forward]              
Net income (loss) 44,378     44,378   44,378  
Other comprehensive (loss) income (9,821)       (9,821) (9,821)  
Contributions from noncontrolling interests 1,027           1,027
Distributions declared to common shareholders (70,759)     (70,759)   (70,759)  
Issuance of common stock (in shares)   111          
Issuance of restricted shares (in shares)   469          
Issuance of restricted shares 1 $ 1       1  
Stock-based compensation expense, net of forfeitures (in shares)   (9)          
Stock-based compensation expense, net of forfeitures 3,823   3,823     3,823  
Shares withheld for employee taxes (in shares)   (85)          
Shares withheld for employee taxes (1,037)   (1,037)     (1,037)  
Balance (in shares) at Jun. 30, 2019   213,662          
Balance at Jun. 30, 2019 1,714,621 $ 214 4,507,488 (2,783,183) (11,343) 1,713,176 1,445
Balance (in shares) at Mar. 31, 2019   213,585          
Balance at Mar. 31, 2019 1,732,620 $ 214 4,505,631 (2,768,965) (5,036) 1,731,844 776
Increase (decrease) in shareholders' equity [roll forward]              
Net income (loss) 21,170     21,170   21,170  
Other comprehensive (loss) income (6,307)       (6,307) (6,307)  
Contributions from noncontrolling interests 669           669
Distributions declared to common shareholders (35,388)     (35,388)   (35,388)  
Issuance of restricted shares (in shares)   77          
Stock-based compensation expense, net of forfeitures 1,857   1,857     1,857  
Balance (in shares) at Jun. 30, 2019   213,662          
Balance at Jun. 30, 2019 1,714,621 $ 214 4,507,488 (2,783,183) (11,343) 1,713,176 1,445
Balance (in shares) at Dec. 31, 2019   213,600          
Balance at Dec. 31, 2019 1,636,073 $ 214 4,510,484 (2,865,933) (12,288) 1,632,477 3,596
Increase (decrease) in shareholders' equity [roll forward]              
Net income (loss) 15,010     15,010   15,010  
Other comprehensive (loss) income (26,888)       (26,888) (26,888)  
Contributions from noncontrolling interests 2,339           2,339
Termination of consolidated joint ventures     2,217     2,217 (2,217)
Distributions declared to common shareholders (35,464)     (35,464)   (35,464)  
Issuance of common stock (in shares)   148          
Issuance of restricted shares (in shares)   624          
Stock-based compensation expense, net of forfeitures (in shares)   0          
Stock-based compensation expense, net of forfeitures 4,454   4,454     4,454  
Shares withheld for employee taxes (in shares)   (119)          
Shares withheld for employee taxes (1,439)   (1,439)     (1,439)  
Balance (in shares) at Jun. 30, 2020   214,253          
Balance at Jun. 30, 2020 1,594,085 $ 214 4,515,716 (2,886,387) (39,176) 1,590,367 3,718
Balance (in shares) at Mar. 31, 2020   214,122          
Balance at Mar. 31, 2020 1,597,301 $ 214 4,512,939 (2,879,040) (39,870) 1,594,243 3,058
Increase (decrease) in shareholders' equity [roll forward]              
Net income (loss) (7,347)     (7,347)   (7,347)  
Other comprehensive (loss) income 694       694 694  
Contributions from noncontrolling interests 1,216           1,216
Termination of consolidated joint ventures     556     556 (556)
Issuance of restricted shares (in shares)   131          
Stock-based compensation expense, net of forfeitures 2,221   2,221     2,221  
Balance (in shares) at Jun. 30, 2020   214,253          
Balance at Jun. 30, 2020 $ 1,594,085 $ 214 $ 4,515,716 $ (2,886,387) $ (39,176) $ 1,590,367 $ 3,718
v3.20.2
Condensed Consolidated Statements of Equity (parenthetical) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Distributions declared to common shareholders (in dollars per share) $ 0.165625 $ 0.165625 $ 0.33125
v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash flows from operating activities:          
Net income $ (7,347) $ 21,170 $ 15,010 $ 44,378  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     83,928 86,149  
Provision for impairment of investment properties 0 0 346 0 $ 12,298
Gain on sales of investment properties 0 (8,454) 0 (16,903)  
Amortization of loan fees and debt premium and discount, net     1,912 1,597  
Amortization of stock-based compensation     4,454 3,823  
Payment of leasing fees and inducements     (4,356) (5,120)  
Reserve for bad debt, net     13,977 589  
Changes in accounts receivable     (31,647) 1,332  
Changes in right-of-use lease assets     928 961  
Changes in accounts payable and accrued expenses, net     (21,899) (16,999)  
Changes in lease liabilities     33 (309)  
Changes in other operating assets and liabilities, net     2,696 4,234  
Other, net     (957) (4,546)  
Net cash provided by operating activities     64,425 99,186  
Cash flows from investing activities:          
Purchase of investment properties     (54,970) (26,576)  
Capital expenditures and tenant improvements     (30,778) (39,934)  
Proceeds from sales of investment properties     11,369 41,886  
Investment in developments in progress     (32,499) (7,784)  
Net cash used in investing activities     (106,878) (32,408)  
Cash flows from financing activities:          
Principal payments on mortgages payable     (1,242) (1,530)  
Proceeds from unsecured notes payable     0 100,000  
Proceeds from unsecured revolving line of credit     937,704 143,000  
Repayments of unsecured revolving line of credit     (820,704) (223,000)  
Payment of loan fees and deposits     (151) (754)  
Distributions paid     (70,851) (70,758)  
Other, net     900 (10)  
Net cash provided by (used in) financing activities     45,656 (53,052)  
Net increase in cash, cash equivalents and restricted cash     3,203 13,726  
Cash, cash equivalents and restricted cash, at beginning of period     14,447 19,601 19,601
Cash, cash equivalents and restricted cash, at end of period 17,650 33,327 17,650 33,327 14,447
Supplemental cash flow disclosure, including non-cash activities:          
Cash paid for interest, net of interest capitalized     34,234 33,276  
Cash paid for amounts included in the measurement of operating lease liabilities     2,505 3,052  
Cash received for accounts receivable previously written off     54 112  
Distributions payable 0 35,388 0 35,388 35,387
Accrued capital expenditures and tenant improvements     8,938 7,403  
Accrued leasing fees and inducements     1,127 673  
Accrued redevelopment costs     2,531 281  
Amounts reclassified to developments in progress     305 13,570  
Change in noncontrolling interest due to termination of joint ventures     2,217 0  
Lease liabilities arising from obtaining right-of-use lease assets     383 103,519  
Straight-line ground rent liabilities reclassified to right-of-use lease asset     0 31,030  
Straight-line office rent liability reclassified to right-of-use lease asset     0 507  
Acquired ground lease intangible liability reclassified to right-of-use lease asset     0 11,898  
Purchase of investment properties (after credits at closing):          
Net investment properties     (58,760) (25,438)  
Right-of-use lease assets     5,999 0  
Accounts receivable, acquired lease intangibles and other assets     (1,801) (1,525)  
Lease liabilities     (5,942) 0  
Accounts payable, acquired lease intangibles and other liabilities     5,534 387  
Purchase of investment properties (after credits at closing)     (54,970) (26,576)  
Proceeds from sales of investment properties:          
Net investment properties     11,307 29,318  
Right-of-use lease assets     0 8,242  
Accounts receivable, acquired lease intangibles and other assets     167 1,591  
Lease liabilities     0 (11,326)  
Accounts payable, acquired lease intangibles and other liabilities     (105) (2,842)  
Gain on sales of investment properties 0 8,454 0 16,903  
Proceeds from sales of investment properties     11,369 41,886  
Reconciliation of cash, cash equivalents and restricted cash:          
Cash and cash equivalents, at beginning of period     9,989 14,722 14,722
Restricted cash, at beginning of period (included within “Other assets, net”)     4,458 4,879 4,879
Cash, cash equivalents and restricted cash, at beginning of period     14,447 19,601 19,601
Cash and cash equivalents, at end of period 12,563 28,456 12,563 28,456 9,989
Restricted cash, at end of period (included within “Other assets, net”) 5,087 4,871 5,087 4,871 4,458
Cash, cash equivalents and restricted cash, at end of period $ 17,650 $ 33,327 $ 17,650 $ 33,327 $ 14,447
v3.20.2
Organization and Basis of Presentation
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation ORGANIZATION AND BASIS OF PRESENTATION
Retail Properties of America, Inc. (the Company) was formed on March 5, 2003 and its primary purpose is to own and operate high quality, strategically located open-air shopping centers, including properties with a mixed-use component. As of June 30, 2020, the Company owned 102 retail operating properties in the United States.
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Code). The Company believes it qualifies for taxation as a REIT and, as such, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to its shareholders. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax on its taxable income. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and U.S. federal income and excise taxes on its undistributed income. The Company has one wholly owned subsidiary that has jointly elected to be treated as a taxable REIT subsidiary (TRS) and is subject to U.S. federal, state and local income taxes at regular corporate tax rates. The income tax expense incurred by the TRS did not have a material impact on the Company’s accompanying condensed consolidated financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to capitalization of development costs, provision for impairment, including estimates of holding periods, capitalization rates and discount rates (where applicable), and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions and initial recognition of right-of-use lease assets and lease liabilities. Actual results could differ from these estimates.
In accordance with Accounting Standards Codification Topic 205, Presentation of Financial Statements, certain prior year balances have been reclassified in order to conform to the current period presentation. Specifically, for the six months ended June 30, 2019, the reserve for bad debt has been presented in a single line item, “Reserve for bad debt” rather than the previous presentation where it was included as a component of “Other, net” in the accompanying condensed consolidated statements of cash flows within “Cash flows from operating activities.” There has been no change to “Net cash provided by operating activities” for the six months ended June 30, 2019 as a result of this reclassification.
All share amounts and dollar amounts in this Quarterly Report on Form 10-Q, including the condensed consolidated financial statements and notes thereto, are stated in thousands with the exception of per share, per square foot and per unit amounts.
The accompanying condensed consolidated financial statements include the accounts of the Company, as well as all wholly owned subsidiaries and consolidated variable interest entities (VIEs). All intercompany balances and transactions have been eliminated in consolidation. Wholly owned subsidiaries generally consist of limited liability companies, limited partnerships and statutory trusts.
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus (COVID-19) a global pandemic. COVID-19 has caused, and could continue to cause, significant disruptions to the U.S. and global economy, including the retail sector within the U.S., and has contributed to significant volatility and negative pressure in the financial markets. The global impact of the COVID-19 pandemic has been rapidly evolving and many U.S. states and cities, including where the Company owns properties and/or has development sites, imposed measures during the first half of the year intended to control its spread, such as instituting “shelter-in-place” rules, limitations on public gatherings and restrictions on certain business operations and/or the types of construction projects that may continue. As a result of the pandemic and the measures noted above to mitigate its impact, a number of the Company’s tenants were required to temporarily close their stores or modify their operations and, as a result,
requested lease concessions. Certain other tenants, many of which are considered essential businesses, remain open and continue to operate during this time.
The Company only closed a small, enclosed portion of one property for a period of time during the six months ended June 30, 2020. As of June 30, 2020, all of the Company’s properties were open for the benefit of the communities and customers that the Company’s tenants serve and approximately 90% of the Company’s tenants, based on gross leasable area, were open as of June 30, 2020. While many U.S. states and cities have eased or lifted such restrictions, some have subsequently reinstated restrictions and others may do so in the future.
The Company continues to closely monitor the impact of the pandemic on all aspects of its business. Due to numerous uncertainties, it is not possible to accurately predict the ultimate impact the pandemic will have on the Company’s financial condition, results of operations and cash flows.
During the three months ended June 30, 2020, the Company agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. See a discussion regarding lease concessions signed and agreed in principle as a result of the COVID-19 pandemic and related accounting treatment in Note 2 and Note 6 to the condensed consolidated financial statements.
The Company’s property ownership as of June 30, 2020 is summarized below:
 
Property Count
Retail operating properties
102

Expansion and redevelopment projects:
 
Circle East
1

One Loudoun Downtown – Pads G & H (a)

Carillon
1

The Shoppes at Quarterfield
1

Total number of properties
105

(a)
The operating portion of this property is included within the property count for retail operating properties.
v3.20.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Refer to the Company’s 2019 Annual Report on Form 10-K for a summary of its significant accounting policies. Except as disclosed below, there have been no changes to the Company’s significant accounting policies in the six months ended June 30, 2020.
Lease Income and Accounts Receivable
The Company commences recognition of lease income on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. At lease commencement, the Company expects that collectibility is probable for all leases due to the creditworthiness analysis performed before entering into a new lease. Lease income, for leases that have fixed and measurable rent escalations, is recognized on a straight-line basis over the term of each lease. The difference between such lease income earned and the cash rent due under the provisions of a lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable, net” in the accompanying condensed consolidated balance sheets.
Throughout the lease term, individual leases are assessed for collectibility and upon the determination that the collection of rents over the remaining lease life is not probable, lease income is adjusted such that it is recognized on the cash basis of accounting. The Company will remove the cash basis designation and resume recording lease income from such tenants during the period earned at such time it believes that the collection of rent over the remaining lease term is probable and, generally, based upon a demonstrated payment history.
As a result of ongoing discussions with tenants regarding lease concession requests as a result of the COVID-19 pandemic, the Company reserves for lease concessions that have been agreed in principle with the tenant for which a reduction in lease income is anticipated under the accounting for lease concessions once executed. In addition, a general portfolio reserve is established based
upon an analysis of balances outstanding, historical bad debt levels and current economic trends. An allowance for the uncollectible portion of uncollected receivables is recorded as an adjustment to lease income.
The Company reviews current economic considerations each reporting period, including the effects of tenant bankruptcies. Additionally, with the uncertainties regarding COVID-19 as well as ongoing discussions with tenants regarding lease concession requests, the Company’s assessment also takes into consideration items such as tenant type, local restrictions regarding tenant operations, the current status of lease concession requests, as well as recent rent collection experience. Evaluating and estimating uncollectible lease payments and related receivables requires a significant amount of judgment by management and is based on the best information available to the Company at the time of evaluation.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses. This new guidance was effective January 1, 2020 and replaced the incurred loss impairment methodology with a methodology that reflects expected credit losses. Financial assets that are measured at amortized cost are required to be presented at the net amount expected to be collected with an allowance for credit losses deducted from the amortized cost basis. In addition, an entity must consider broader information in developing its expected credit loss estimate, including the use of forecasted information. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarifies that receivables arising from operating leases are not within the scope of this new guidance. Generally, the pronouncement requires a modified retrospective method of adoption. The adoption of this pronouncement on January 1, 2020 did not have any effect on the Company’s consolidated financial statements as it did not have any financial assets within the scope of this guidance.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement. This new guidance was effective January 1, 2020 and provides new and, in some cases, eliminates or modifies the previously existing disclosure requirements on fair value measurements. Public entities are now required to disclose the following: (i) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and (ii) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. In addition, public entities are no longer required to disclose the following: (i) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, (ii) the policy for timing of transfers between levels and (iii) the valuation processes for Level 3 fair value measurements. The new pronouncement also clarifies and modifies certain existing provisions to promote the appropriate exercise of discretion by entities when considering fair value measurement disclosures and clarifies that materiality is an appropriate consideration when evaluating disclosure requirements. As permitted by the new pronouncement, the Company removed the discussion of its valuation processes for Level 3 fair value measurements. The Company did not remove any other disclosures as it did not have any transfers between levels of the fair value hierarchy during the current and comparative periods. The adoption of this pronouncement on January 1, 2020 did not have any effect on the Company’s consolidated financial statements. The amended disclosure guidance will be applied prospectively.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform. This temporary guidance is effective as of March 12, 2020 through December 31, 2022 to ease potential burdens related to the accounting for, or recognizing the effects of, reference rate reform on financial reporting. The guidance provides optional expedients for applying existing GAAP to contract modifications and hedging relationships affected by the move of global capital markets away from interbank offered rates, most notably the London Interbank Offered Rate (LIBOR). Specifically, the guidance allows for certain changes in critical terms of a designated hedging instrument or hedged item as a result of reference rate reform to not result in the dedesignation of the hedging relationship. In addition, the optional expedients related to probability and effectiveness assessments allow companies to disregard certain economic mismatches in a hedging relationship arising due to reference rate reform until both the derivative and hedged transactions have completed the transition, where current GAAP requires those mismatches to be modeled into the assessment of effectiveness. The Company adopted this guidance as of the effective date and elected to apply the optional expedients related to probability and effectiveness prospectively. The Company has not modified any hedging relationship and has disregarded the potential economic mismatches in hedging relationships due to reference rate reform during the six months ended June 30, 2020.
Recently Issued Accounting Pronouncements
In April 2020, the FASB staff issued a question-and-answer (Q&A) document focusing on the application of the lease guidance in ASC 842, Leases, for lease concessions provided as a result of the COVID-19 pandemic. Prior to the Q&A, changes to lease
payments that are not stipulated in the original lease contract are generally accounted for as lease modifications under ASC 842. Within the Q&A, the FASB staff provides relief for lease concessions offered as a result of the effects of the COVID-19 pandemic and does not require these concessions to be accounted for in accordance with the lease modification guidance in ASC 842.
Under existing lease guidance, a company determines, on a lease-by-lease basis, if a lease concession is the result of a new arrangement with the tenant or if it is under the enforceable rights and obligations within the lease agreement. Under the relief guidance, a company can account for certain concessions (i) as if no changes to the existing lease contract were made or (ii) as a negative variable lease adjustment to lease income. This optionality is offered in circumstances when the total future payments required by the modified contract are substantially the same as the total payments required by the existing contract. Also, under the relief guidance, a company can account for certain other concessions only as a variable lease adjustment. This singular relief option is offered in circumstances including when the total future payments required by the modified contract are less than the total payments required by the existing contract (i.e., abatement) or when the total payments required are the same, but extend over a longer period of time as compared to the existing contract.
Application of the relief guidance is optional, however it is required to be applied consistently to leases with similar characteristics and similar circumstances. The Company has elected to apply the relief guidance where lease concessions are (i) granted as relief due to the COVID-19 pandemic and (ii) result in the cash flows remaining to be substantially the same or less than the existing contract.
Based on the policy elections made under the relief guidance as well as modifications that do not qualify for the relief guidance, the Company has accounted for lease concessions as follows:
Lease Concession
 
Accounting Treatment of Concession
 
 
 
(i) Deferral of payment to a future period, with no change in lease term.
 
Treated as if there are no changes to the existing lease contract; no change to lease income recognized, including straight-line rental income.
 
 
 
(ii) Deferral of payment to a future period, with a modest extension of lease term
(iii) Abatement
(iv) Combination of abatement and deferral
 
Treated as a variable lease adjustment; reduction in lease income for the abated and deferred amounts; however, no change in straight-line rental income. Any deferred amounts will be recognized as lease income when payment is received.
 
 
 
(v) Significant lease extension resulting in an increase in cash flows
 
Existing lease modification guidance under ASC 842 is followed.
See a discussion regarding lease concessions agreed with tenants as a result of the COVID-19 pandemic and related impact in Note 6 to the condensed consolidated financial statements.
v3.20.2
Acquisitions and Developments in Progress
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Acquisitions and Developments in Progress ACQUISITIONS AND DEVELOPMENTS IN PROGRESS
Acquisitions
The Company closed on the following acquisition during the six months ended June 30, 2020:
Date
 
Property Name
 
Metropolitan
Statistical Area (MSA)
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
February 6, 2020
 
Fullerton Metrocenter
 
Los Angeles
 
Fee interest (a)
 
154,700

 
$
55,000

 
 
 
 
 
 
 
 
 
154,700

 
$
55,000

(b)
(a)
The Company acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, the Company also assumed the lessor position in a ground lease with a shadow anchor.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $240.
The Company closed on the following acquisitions during the six months ended June 30, 2019:
Date
 
Property Name
 
MSA
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
March 7, 2019
 
North Benson Center
 
Seattle
 
Multi-tenant retail
 
70,500

 
$
25,340

 
June 10, 2019
 
Paradise Valley Marketplace – Parcel
 
Phoenix
 
Land (a)
 

 
1,343

 
 
 
 
 
 
 
 
 
70,500

 
$
26,683

(b)

(a)
The Company acquired a parcel adjacent to its Paradise Valley Marketplace multi-tenant retail operating property. The total number of properties in the Company’s portfolio was not affected by this transaction.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $291.
The following table summarizes the acquisition date values, before prorations, the Company recorded in conjunction with the acquisitions discussed above:
 
Six Months Ended June 30,
 
2020
 
2019
Land
$
57,137

 
$
14,819

Building and other improvements, net
1,623

 
10,619

Acquired lease intangible assets (a)
2,014

 
1,770

Acquired lease intangible liabilities (b)
(5,534
)
 
(234
)
Net assets acquired
$
55,240

 
$
26,974


(a)
The weighted average amortization period for acquired lease intangible assets is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
(b)
The weighted average amortization period for acquired lease intangible liabilities is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
These acquisitions were funded using a combination of available cash on hand, proceeds from dispositions and proceeds from the Company’s unsecured revolving line of credit. All of the acquisitions completed during 2020 and 2019 were considered asset acquisitions and, as such, transaction costs were capitalized upon closing.
In addition, the Company capitalized $641 and $1,267 of internal salaries and related benefits of personnel directly involved in capital upgrades and tenant improvements during the three and six months ended June 30, 2020, respectively, and $650 and $1,325 during the three and six months ended June 30, 2019, respectively. The Company also capitalized internal leasing incentives of $42 and $102 during the three and six months ended June 30, 2020, respectively, and $82 and $136 during the three and six months ended June 30, 2019, respectively, all of which were incremental to signed leases.
Developments in Progress
The carrying amount of the Company’s developments in progress are as follows:
Property Name
 
MSA
 
June 30, 2020
 
December 31, 2019
Expansion and redevelopment projects
 
 
 
 
 
 
Circle East (a)
 
Baltimore
 
$
35,298

 
$
33,628

One Loudoun Downtown
 
Washington, D.C.
 
51,903

 
27,868

Carillon
 
Washington, D.C.
 
32,264

 
26,407

The Shoppes at Quarterfield
 
Baltimore
 
1,155

 

Pad development projects
 
 
 
 
 
 
Southlake Town Square
 
Dallas
 
432

 

 
 
 
 
121,052

 
87,903

Land held for future development
 
 
 
 
 
 
One Loudoun Uptown
 
Washington, D.C.
 
25,450

 
25,450

Total developments in progress
 
 
 
$
146,502

 
$
113,353

(a)
During the year ended December 31, 2018, the Company received net proceeds of $11,820 in connection with the sale of air rights to a third party to develop multi-family rental units at Circle East, which is shown net in the “Developments in progress” balance as of June 30, 2020 and December 31, 2019 in the accompanying condensed consolidated balance sheets.
In response to current macroeconomic conditions related to the COVID-19 pandemic, the Company halted plans for vertical construction at its Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project. As of June 30, 2020, the Company is actively completing site work preparation at the property in anticipation of potential future development at the site. The Company expects to finalize the site work preparation during 2020 for an expected additional capital investment of approximately $1,400.
The Company capitalized $1,347 and $2,663 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2020, including, among other costs, $329 and $701 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $736 and $1,521 of interest, respectively. The Company capitalized $659 and $1,233 of indirect project costs related to redevelopment projects during the three and six months ended June 30, 2019, including, among other costs, $335 and $700 of internal salaries and related benefits of personnel directly involved in the redevelopment projects and $226 and $370 of interest, respectively.
Variable Interest Entities
As of January 1, 2020, the Company had joint ventures related to the development, ownership and operation of the (i) multi-family rental portion of the expansion project at One Loudoun Downtown – Pads G & H, of which joint venture the Company owned 90%; (ii) multi-family rental portion of the redevelopment project at Carillon, of which joint venture the Company owned 95%, and (iii) medical office building portion of the redevelopment project at Carillon, of which joint venture the Company owned 95%.
The joint ventures are considered VIEs primarily because the Company’s joint venture partners do not have substantive kick-out rights or substantive participating rights. The Company is considered the primary beneficiary as it has a controlling financial interest in each joint venture. As such, the Company has consolidated these joint ventures and presented the joint venture partners’ interests as noncontrolling interests.
As a result of halting the planned vertical construction at Carillon, the Company terminated (i) the joint venture related to the multi-family rental portion of the redevelopment during the three months ended March 31, 2020 and (ii) the joint venture related to the medical office building portion of the redevelopment during the three months ended June 30, 2020. In accordance with the terms of the joint venture agreements, costs incurred prior to the terminations were funded evenly by the partners and there was no payment between the partners upon termination. Subsequent to the terminations, if the Company commences the redevelopment and uses the materials developed, or approvals obtained, by the joint venture partners, the Company is required to reimburse the partners’ costs incurred in connection with such materials and/or approvals. As a result of the terminations, the Company reclassified the noncontrolling interest balance of $2,217 from noncontrolling interests to additional paid-in capital within equity. There was no gain or loss recognized in connection with the terminations.
As of June 30, 2020 and December 31, 2019, the Company had recorded the following related to the consolidated joint ventures:
 
June 30, 2020
 
December 31, 2019
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
Net investment properties
$
41,589

 
$

 
$

 
$
41,589

 
$
8,830

 
$
2,940

 
$
675

 
$
12,445

Other assets, net
$
344

 
$

 
$

 
$
344

 
$
164

 
$

 
$

 
$
164

Other liabilities
$
4,752

 
$

 
$

 
$
4,752

 
$
1,546

 
$
32

 
$
129

 
$
1,707

Noncontrolling interests
$
3,718

 
$

 
$

 
$
3,718

 
$
1,869

 
$
1,454

 
$
273

 
$
3,596


Development costs are funded by the partners, including the Company, and/or construction loan financing throughout the construction period. Under terms defined in the joint venture agreements, after construction completion and stabilization of the respective development project, the Company has the ability to call, and the joint venture partner has the ability to put to the Company, subject to certain conditions, the joint venture partner’s interest in the respective joint venture at fair value. The Company has not provided financial support to these VIEs in excess of any amounts that it is contractually required to provide. There was
no income from the joint venture projects during the six months ended June 30, 2020 and 2019 and, as such, no income was attributed to the noncontrolling interests.
v3.20.2
Dispositions
6 Months Ended
Jun. 30, 2020
Discontinued Operations and Disposal Groups [Abstract]  
Dispositions DISPOSITIONS
The Company closed on the following disposition during the six months ended June 30, 2020:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
February 13, 2020
 
King Philip’s Crossing
 
Multi-tenant retail
 
105,900

 
$
13,900

 
$
11,343

 
$

 
 
 
 
 
 
105,900

 
$
13,900

 
$
11,343

 
$

(a)
Aggregate proceeds are net of transaction costs and exclude $26 of condemnation proceeds, which did not result in recognition of a gain.
The Company closed on the following dispositions during the six months ended June 30, 2019:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
March 8, 2019
 
Edwards Multiplex – Fresno (b)
 
Single-user retail
 
94,600

 
$
25,850

 
$
21,605

 
$
8,449

June 28, 2019
 
North Rivers Towne Center
 
Multi-tenant retail
 
141,500

 
18,900

 
17,989

 
6,881

 
 
 
 
 
 
236,100

 
$
44,750

 
$
39,594

 
$
15,330

(a)
Aggregate proceeds are net of transaction costs.
(b)
Prior to the disposition, the Company was subject to a ground lease whereby it leased the underlying land from a third party. The ground lease was assumed by the purchaser in connection with the disposition.
During the six months ended June 30, 2019, the Company also received net proceeds of $2,292 and recognized a gain of $1,573 in connection with the sale of the second phase of a land parcel, which included rights to develop 10 residential units, at One Loudoun Downtown. The aggregate proceeds from the property dispositions and other transactions during the six months ended June 30, 2019 totaled $41,886, with aggregate gains of $16,903.
None of the dispositions completed during the six months ended June 30, 2020 and 2019 qualified for discontinued operations treatment and none are considered individually significant.
As of June 30, 2020 and December 31, 2019, no properties qualified for held for sale accounting treatment.
v3.20.2
Equity Compensation Plans
6 Months Ended
Jun. 30, 2020
Share-based Payment Arrangement [Abstract]  
Equity Compensation Plans EQUITY COMPENSATION PLANS
The Company’s Amended and Restated 2014 Long-Term Equity Compensation Plan, subject to certain conditions, authorizes the issuance of incentive and non-qualified stock options, restricted stock and restricted stock units, stock appreciation rights and other similar awards to the Company’s employees, non-employee directors, consultants and advisors in connection with compensation and incentive arrangements that may be established by the Company’s board of directors or executive management.
The following table summarizes the Company’s unvested restricted shares as of and for the six months ended June 30, 2020:

Unvested
Restricted Shares

Weighted Average
Grant Date
Fair Value per
Restricted Share
Balance as of January 1, 2020
535


$
12.46

Shares granted (a)
624


$
11.66

Shares vested
(291
)

$
12.76

Balance as of June 30, 2020 (b)
868


$
11.78

(a)
Shares granted vest over periods ranging from 0.9 years to three years in accordance with the terms of applicable award agreements.
(b)
As of June 30, 2020, total unrecognized compensation expense related to unvested restricted shares was $4,617, which is expected to be amortized over a weighted average term of 1.3 years.
The following table summarizes the Company’s unvested performance restricted stock units (RSUs) as of and for the six months ended June 30, 2020:
 
Unvested
RSUs
 
Weighted Average
Grant Date
Fair Value per RSU
RSUs eligible for future conversion as of January 1, 2020
839

 
$
13.10

RSUs granted (a)
331

 
$
13.67

Conversion of RSUs to common stock and restricted shares (b)
(196
)
 
$
15.52

RSUs eligible for future conversion as of June 30, 2020 (c)
974

 
$
12.81

(a)
Assumptions and inputs as of the grant date included a risk-free interest rate of 1.54%, the Company’s historical common stock performance relative to the peer companies within the National Association of Real Estate Investment Trusts (NAREIT) Shopping Center Index and the Company’s common stock dividend yield of 5.07%. Subject to continued employment, in 2023, following the performance period which concludes on December 31, 2022, one-third of the RSUs that are earned will convert into shares of common stock and two-thirds will convert into restricted shares with a one year vesting term.
(b)
On February 10, 2020, 196 RSUs converted into 105 shares of common stock and 175 restricted shares that will vest on December 31, 2020, subject to continued employment through such date, after applying a conversion rate of 142.5% based upon the Company’s Total Shareholder Return (TSR) relative to the TSRs of its peer companies for the performance period that concluded on December 31, 2019. An additional 43 shares of common stock were also issued, representing the dividends that would have been paid on the earned awards during the performance period.
(c)
As of June 30, 2020, total unrecognized compensation expense related to unvested RSUs was $6,916, which is expected to be amortized over a weighted average term of 2.2 years.
During the three months ended June 30, 2020 and 2019, the Company recorded compensation expense of $2,221 and $1,857, respectively, related to the amortization of unvested restricted shares and RSUs. During the six months ended June 30, 2020 and 2019, the Company recorded compensation expense of $4,454 and $3,823, respectively, related to the amortization of unvested restricted shares and RSUs. The total fair value of restricted shares that vested during the six months ended June 30, 2020 was $2,962. In addition, the total fair value of RSUs that converted into common stock during the six months ended June 30, 2020 was $1,321.
Prior to 2013, non-employee directors had been granted options to acquire shares under the Company’s Third Amended and Restated Independent Director Stock Option and Incentive Plan. As of June 30, 2020, options to purchase 16 shares of common stock remained outstanding and exercisable pursuant to such plan. The Company did not grant any options in 2020 or 2019 and did not record any compensation expense related to stock options during the six months ended June 30, 2020 and 2019.
v3.20.2
Leases (Notes)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases LEASES
Leases as Lessor
Lease income related to the Company’s operating leases is comprised of the following:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Lease income related to fixed and variable lease payments
 
 
 
 
 
 
 
Base rent (a)
$
84,904

 
$
89,135

 
$
175,710

 
$
178,069

Percentage and specialty rent (b)
450

 
683

 
1,496

 
2,002

Tenant recoveries (b) (c)
22,513

 
25,879

 
48,333

 
52,706

Lease termination fee income (b)
252

 
232

 
376

 
1,420

Other lease-related income (b)
1,044

 
1,589

 
2,549

 
2,886

Straight-line rental income, net (d)
(1,284
)
 
616

 
(943
)
 
2,116

Other
 
 
 
 
 
 
 
Bad debt, net
(12,419
)
 
(77
)
 
(13,923
)
 
(477
)
Amortization of above and below market lease intangibles
and lease inducements
1,343

 
392

 
1,900

 
2,430

Lease income
$
96,803

 
$
118,449

 
$
215,498

 
$
241,152

(a)
Primarily consists of fixed lease payments, however, partially offset by adjustments of $(51) for the three and six months ended June 30, 2020 related to executed lease concessions granted as relief due to COVID-19 and treated as a negative variable lease adjustment to base rent in accordance with the Company’s policy elections related to the accounting treatment of such lease concessions. Base rent for the three and six months ended June 30, 2020 is also net of adjustments of $(5,743) driven by uncollected amounts related to cash-basis tenants.
(b)
Represents lease income related to variable lease payments.
(c)
Tenant recoveries for the three and six months ended June 30, 2020 are net of $(1,289) representing uncollected amounts related to cash-basis tenants.
(d)
Represents lease income related to fixed lease payments. Includes changes in allowances for doubtful straight-line receivables of $(1,636) and $(592) for the three months ended June 30, 2020 and 2019, respectively, and $(2,671) and $(814) for the six months ended June 30, 2020 and 2019, respectively.
During the three months ended June 30, 2020, the Company agreed in principle, and, in certain circumstances, executed agreements, with tenants regarding lease concessions. The majority of these concessions are for the deferral of amounts billed, without an extension of the lease term. However, certain of these lease concessions include abatement, a combination of deferral and abatement, or provide a concession that includes the extension of the existing lease term. The majority of the amounts addressed by the lease concessions are base rent, although certain concessions also address tenant recoveries and other charges. As of June 30, 2020, the Company agreed in principle and, in certain circumstances, executed lease concessions to defer, without an extension of the lease term, $6,530 of previously uncollected base rent charges related to the second quarter of 2020, and to address an additional $4,659 of previously uncollected base rent charges related to the second quarter of 2020 through abatement, a combination of deferral and abatement or a concession that includes the extension of the lease term. As of June 30, 2020, the amounts that have been deferred to future periods under executed lease concessions, on a weighted average basis, are expected to begin being received starting in approximately six months from June 30, 2020 and will be received over a period of approximately 11 months once started.
Subsequent to June 30, 2020, the Company agreed in principle and, in certain circumstances, executed agreements, with additional tenants whereby it expects to address an additional $2,493 of previously uncollected base rent charges related to the second quarter of 2020. Furthermore, the Company agreed in principle and, in certain circumstances, executed agreements, with tenants whereby it expects to address through lease concessions approximately $7,100 of base rent charges pertaining to the second half of 2020. The Company can make no assurances that the in-process lease amendments will ultimately be executed in the lease concession type being actively negotiated, or at all. Refer to Note 2 to the condensed consolidated financial statements for a discussion of the accounting treatment for lease concessions as a result of the COVID-19 pandemic.
The Company has not yet reached agreements, and in some cases does not anticipate reaching agreements, to defer or abate rent with certain tenants regarding concession requests, as discussions are ongoing. Certain other tenants, many of which are considered essential businesses, remain open and continue to operate during this time.
During the six months ended June 30, 2020, the Company applied $2,753 of security deposits to previously uncollected accounts receivable.
Leases as Lessee
During the six months ended June 30, 2020, the Company extended the term of one office lease resulting in an additional lease liability and right-of-use lease asset of $383.
v3.20.2
Debt
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Debt DEBT
The Company has the following types of indebtedness: (i) mortgages payable, (ii) unsecured notes payable, (iii) unsecured term loans and (iv) an unsecured revolving line of credit.
Mortgages Payable
The following table summarizes the Company’s mortgages payable:
 
June 30, 2020
 
December 31, 2019

Balance

Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
 
Balance
 
Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
Fixed rate mortgages payable (a)
$
93,662


4.37
%
 
4.6
 
$
94,904

 
4.37
%
 
5.1
Discount, net of accumulated amortization
(471
)

 
 
 
 
(493
)
 
 
 
 
Capitalized loan fees, net of accumulated
amortization
(224
)
 
 
 
 
 
(256
)
 
 
 
 
Mortgages payable, net
$
92,967


 
 
 
 
$
94,155

 
 
 
 

(a)
The fixed rate mortgages had interest rates ranging from 3.75% to 7.48% as of June 30, 2020 and December 31, 2019.
During the six months ended June 30, 2020, the Company made scheduled principal payments of $1,242 related to amortizing loans.
Unsecured Notes Payable
The following table summarizes the Company’s unsecured notes payable:
 
 
 
 
June 30, 2020
 
December 31, 2019
Unsecured Notes Payable
 
Maturity Date
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
Senior notes – 4.12% due 2021
 
June 30, 2021
 
$
100,000

 
4.12
%
 
$
100,000

 
4.12
%
Senior notes – 4.58% due 2024
 
June 30, 2024
 
150,000

 
4.58
%
 
150,000

 
4.58
%
Senior notes – 4.00% due 2025 (a)
 
March 15, 2025
 
250,000

 
4.00
%
 
250,000

 
4.00
%
Senior notes – 4.08% due 2026
 
September 30, 2026
 
100,000

 
4.08
%
 
100,000

 
4.08
%
Senior notes – 4.24% due 2028
 
December 28, 2028
 
100,000

 
4.24
%
 
100,000

 
4.24
%
Senior notes – 4.82% due 2029
 
June 28, 2029
 
100,000

 
4.82
%
 
100,000

 
4.82
%
 
 
 
 
800,000

 
4.27
%
 
800,000

 
4.27
%
Discount, net of accumulated amortization
 
 
 
(556
)
 
 
 
(616
)
 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(2,876
)
 
 
 
(3,137
)
 
 
 
 
Total
 
$
796,568

 
 
 
$
796,247

 
 
(a)
Subsequent to June 30, 2020, the Company completed an offering of $100,000 aggregate principal amount of its 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, the Company’s previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on the Company’s unsecured revolving line of credit and for general corporate purposes.
Unsecured Term Loans and Revolving Line of Credit
The following table summarizes the Company’s term loans and revolving line of credit:
 
 
 
 
June 30, 2020
 
December 31, 2019
 
 
Maturity Date
 
Balance
 
Interest
Rate
 
Balance
 
Interest
Rate
Unsecured credit facility term loan due 2021 – fixed rate (a)
 
January 5, 2021
 
$
250,000

 
3.35
%
 
$
250,000

 
3.20
%
Unsecured term loan due 2023 – fixed rate (b)
 
November 22, 2023
 
200,000

 
4.20
%
 
200,000

 
4.05
%
Unsecured term loan due 2024 – fixed rate (c)
 
July 17, 2024
 
120,000

 
2.93
%
 
120,000

 
2.88
%
Unsecured term loan due 2026 – fixed rate (d)
 
July 17, 2026
 
150,000

 
3.42
%
 
150,000

 
3.27
%
Subtotal
 
 
 
720,000

 
 
 
720,000

 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(3,008
)
 
 
 
(3,477
)
 
 
Term loans, net
 
 
 
$
716,992

 
 
 
$
716,523

 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured credit facility revolving line of credit –
variable rate (e)
 
April 22, 2022
 
$
135,000

 
1.33
%
 
$
18,000

 
2.85
%
(a)
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(b)
$200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(c)
$120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.25% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(d)
$150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.65% and 1.50% as of June 30, 2020 and December 31, 2019, respectively.
(e)
Excludes capitalized loan fees, which are included within “Other assets, net” in the accompanying condensed consolidated balance sheets. The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity.
Unsecured Credit Facility
The Company has a $1,100,000 unsecured credit facility consisting of an $850,000 unsecured revolving line of credit and a $250,000 unsecured term loan (Unsecured Credit Facility) that is priced on a leverage grid at a rate of LIBOR plus a credit spread. In accordance with the unsecured credit agreement, the credit spread set forth in the leverage grid resets quarterly based on the Company’s leverage, as calculated at the previous quarter end, and the Company has the option to make an irrevocable election to convert to an investment grade pricing grid. As of June 30, 2020, making such an election would have resulted in a higher interest rate for the unsecured revolving line of credit and would not have changed the interest rate for the $250,000 unsecured term loan due 2021. The Company expects the leverage-based pricing grid to be favorable for both the unsecured revolving line of credit and the $250,000 unsecured term loan due 2021 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the Unsecured Credit Facility:
 
 
 
 
 
 
 
 
Leverage-Based Pricing
 
Investment Grade Pricing
Unsecured Credit Facility
 
Maturity Date
 
Extension Option
 
Extension Fee
 
Credit Spread
Facility Fee
 
Credit Spread
Facility Fee
$250,000 unsecured term loan due 2021
 
1/5/2021
 
N/A
 
N/A
 
1.20%–1.70%
N/A
 
0.90%–1.75%
N/A
$850,000 unsecured revolving line of credit
 
4/22/2022
 
2 six-month
 
0.075%
 
1.05%1.50%
0.15%–0.30%
 
0.825%–1.55%
0.125%–0.30%

The Unsecured Credit Facility has a $500,000 accordion option that allows the Company, at its election, to increase the total Unsecured Credit Facility up to $1,600,000, subject to (i) customary fees and conditions including, but not limited to, the absence
of an event of default as defined in the unsecured credit agreement and (ii) the Company’s ability to obtain additional lender commitments.
Unsecured Term Loans
As of June 30, 2020, the Company has the following unsecured term loans: (i) a seven-year $200,000 unsecured term loan (Term Loan Due 2023), (ii) a five-year $120,000 unsecured term loan (Term Loan Due 2024) and (iii) a seven-year $150,000 unsecured term loan (Term Loan Due 2026), each of which bears interest at a rate of LIBOR, adjusted based on applicable reserve percentages established by the Federal Reserve, plus a credit spread based on a leverage grid. In accordance with the respective term loan agreements, the credit spread set forth in the leverage grid resets quarterly based on the Company’s leverage, as calculated at the previous quarter end, and the Company has the option to make an irrevocable election to convert to an investment grade pricing grid. Although making such an election during the three months ended June 30, 2020 would have resulted in a lower interest rate as of June 30, 2020 for the Term Loan Due 2023, the Company did not elect to convert to an investment grade pricing grid as it expects the leverage-based pricing grid to once again be favorable when the credit spread set forth in the leverage grid resets next quarter. As of June 30, 2020, making the election to convert to the investment grade pricing grid would not have changed the interest rate for the Term Loan Due 2024 and would have resulted in a higher interest rate for the Term Loan Due 2026. The Company expects the leverage-based pricing grid to be favorable for both the Term Loan Due 2024 and Term Loan Due 2026 when the credit spread set forth in the leverage grid resets next quarter.
The following table summarizes the key terms of the unsecured term loans:
Unsecured Term Loans
 
Maturity Date
 
Leverage-Based Pricing
Credit Spread
 
Investment Grade Pricing
Credit Spread
$200,000 unsecured term loan due 2023
 
11/22/2023
 
1.20
%
1.85%
 
0.85
%
1.65%
$120,000 unsecured term loan due 2024
 
7/17/2024
 
1.20
%
1.70%
 
0.80
%
1.65%
$150,000 unsecured term loan due 2026
 
7/17/2026
 
1.50
%
2.20%
 
1.35
%
2.25%

The Term Loan Due 2024 has a $130,000 accordion option and the Term Loan Due 2026 has a $100,000 accordion option that, collectively, allow the Company, at its election, to increase the total of the Term Loan Due 2024 and Term Loan Due 2026 up to $500,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the term loan agreement and (ii) the Company’s ability to obtain additional lender commitments.
The Term Loan Due 2023 has a $100,000 accordion option that allows the Company, at its election, to increase the Term Loan Due 2023 up to $300,000, subject to (i) customary fees and conditions, including the absence of an event of default as defined in the amended term loan agreement and (ii) the Company’s ability to obtain additional lender commitments.
Debt Maturities
The following table summarizes the scheduled maturities and principal amortization of the Company’s indebtedness as of June 30, 2020 for the remainder of 2020, each of the next four years and thereafter, and the weighted average interest rates by year. The table does not reflect the impact of any debt activity that occurred after June 30, 2020, such as the $100,000 public offering of Notes Due 2025, which were issued on July 21, 2020.
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (a)
$
1,252

 
$
2,626

 
$
26,678

 
$
31,758

 
$
1,737

 
$
29,611

 
$
93,662

Fixed rate term loans (b)

 
250,000

 

 
200,000

 
120,000

 
150,000

 
720,000

Unsecured notes payable (c)

 
100,000

 

 

 
150,000

 
550,000

 
800,000

Total fixed rate debt
1,252

 
352,626

 
26,678

 
231,758

 
271,737

 
729,611

 
1,613,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate revolving line of credit

 

 
135,000

 

 

 

 
135,000

Total debt (d)
$
1,252

 
$
352,626

 
$
161,678

 
$
231,758

 
$
271,737

 
$
729,611

 
$
1,748,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
4.41
%
 
3.58
%
 
4.81
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.95
%
Variable rate debt (e)

 

 
1.33
%
 

 

 

 
1.33
%
Total
4.41
%
 
3.58
%
 
1.90
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.74
%
(a)
Excludes mortgage discount of $(471) and capitalized loan fees of $(224), net of accumulated amortization, as of June 30, 2020.
(b)
Excludes capitalized loan fees of $(3,008), net of accumulated amortization, as of June 30, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of June 30, 2020, the applicable credit spread for (i) and (ii) was 1.35%, for (iii) was 1.25% and for (iv) was 1.65%.
(c)
Excludes discount of $(556) and capitalized loan fees of $(2,876), net of accumulated amortization, as of June 30, 2020.
(d)
The weighted average years to maturity of consolidated indebtedness was 4.1 years as of June 30, 2020.
(e)
Represents interest rate as of June 30, 2020.
The Company’s unsecured debt agreements, consisting of the (i) unsecured credit agreement, as amended governing the Unsecured Credit Facility, (ii) term loan agreement, as amended governing the Term Loan Due 2023, (iii) term loan agreement, as amended governing the Term Loan Due 2024 and Term Loan Due 2026, (iv) note purchase agreement governing the 4.12% senior unsecured notes due 2021 and the 4.58% senior unsecured notes due 2024 (Notes Due 2021 and 2024), (v) indenture, as supplemented, governing the 4.00% senior unsecured notes due 2025 (Notes Due 2025), (vi) note purchase agreement governing the 4.08% senior unsecured notes due 2026 and the 4.24% senior unsecured notes due 2028 (Notes Due 2026 and 2028), and (vii) note purchase agreement governing the 4.82% senior unsecured notes due 2029 (Notes Due 2029), contain customary representations, warranties and covenants, and events of default. These include financial covenants such as (i) maximum unencumbered, secured and consolidated leverage ratios; (ii) minimum interest coverage ratios; (iii) minimum fixed charge coverage ratios; (iv) minimum unencumbered interest coverage ratios; (v) a minimum debt service coverage ratio; and (vi) a minimum unencumbered assets to unsecured debt ratio. All financial covenants that include operating results, or derivations thereof, in their calculations are based on the most recent four fiscal quarters of activity. As of June 30, 2020, management believes the Company was in compliance with the financial covenants and default provisions under the unsecured debt agreements.
The Company plans on addressing its debt maturities through a combination of (i) cash flows generated from operations, (ii) working capital, (iii) capital markets transactions and (iv) its unsecured revolving line of credit.
v3.20.2
Derivatives
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives DERIVATIVES
The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.
As of June 30, 2020, the Company has 11 interest rate swaps to hedge the variable cash flows associated with variable rate debt. Changes in fair value of the derivatives that are designated and that qualify as cash flow hedges are recorded in “Accumulated other comprehensive loss” and are reclassified into interest expense as interest payments are made on the Company’s variable rate debt. Over the next 12 months, the Company estimates that an additional $12,013 will be reclassified as an increase to interest expense.
The following table summarizes the Company’s interest rate swaps as of June 30, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:
Number of Instruments
 
Effective Date
 
Aggregate
Notional
 
Fixed
Interest Rate
 
Maturity Date
Three
 
December 29, 2017
 
$
250,000

 
2.00
%
 
January 5, 2021
Two
 
November 23, 2018
 
$
200,000

 
2.85
%
 
November 22, 2023
Three
 
August 15, 2019
 
$
120,000

 
1.68
%
 
July 17, 2024
Three
 
August 15, 2019
 
$
150,000

 
1.77
%
 
July 17, 2026

The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:
 
 
Number of Instruments
 
Notional
Interest Rate Derivatives
 
June 30, 2020
 
December 31, 2019
 
June 30, 2020
 
December 31, 2019
Interest rate swaps
 
11

 
11

 
$
720,000

 
$
720,000


The table below presents the estimated fair value of the Company’s derivative financial instruments, which are presented within “Other liabilities” in the accompanying condensed consolidated balance sheets. The valuation techniques used are described in Note 12 to the condensed consolidated financial statements.
 
 
Fair Value
 
 
June 30, 2020
 
December 31, 2019
Derivatives designated as cash flow hedges:
 
 
 
 
Interest rate swaps
 
$
39,176

 
$
12,288


The following table presents the effect of the Company’s derivative financial instruments on the accompanying condensed consolidated statements of operations and other comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019:
Derivatives in
Cash Flow
Hedging
Relationships
 
Amount of Loss
Recognized in Other
Comprehensive Income
on Derivative
 
Location of Loss (Gain)
Reclassified from
Accumulated Other
Comprehensive Income
(AOCI) into Income
 
Amount of Loss (Gain)
Reclassified from
AOCI into Income
 
Total Interest Expense
Presented in the Statements
of Operations in which
the Effects of Cash Flow
Hedges are Recorded
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
2020
 
$
2,301

 
$
30,954

 
Interest expense
 
$
2,995

 
$
4,066

 
$
19,360

 
$
36,406

2019
 
$
6,215

 
$
9,601

 
 
 
$
(92
)
 
$
(220
)
 
$
17,363

 
$
34,793


v3.20.2
Equity
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Equity EQUITY
The Company has an existing common stock repurchase program under which it may repurchase, from time to time, up to a maximum of $500,000 of shares of its Class A common stock. The shares may be repurchased in the open market or in privately negotiated transactions and are canceled upon repurchase. The timing and actual number of shares repurchased will depend on a variety of factors, including price in absolute terms and in relation to the value of the Company’s assets, corporate and regulatory requirements, market conditions and other corporate liquidity requirements and priorities. The common stock repurchase program may be suspended or terminated at any time without prior notice. The Company did not repurchase any shares during the six months ended June 30, 2020 and 2019. As of June 30, 2020, $189,105 remained available for repurchases of shares of the Company’s common stock under its common stock repurchase program.
v3.20.2
Earnings per Share
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Earnings per Share EARNINGS PER SHARE
The following table summarizes the components used in the calculation of basic and diluted earnings per share (EPS):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
 
Numerator:
 
 
 
 
 

 

Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
15,010


$
44,378


Earnings allocated to unvested restricted shares
(135
)
 
(110
)
 
(244
)
 
(190
)

Net (loss) income attributable to common shareholders
excluding amounts attributable to unvested restricted shares
$
(7,482
)
 
$
21,060

 
$
14,766


$
44,188



 
 
 
 




Denominator:
 
 
 
 
 

 
 
Denominator for (loss) earnings per common share – basic:
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
213,337

(a)
212,951

(b)
213,276

(a)
212,900

(b)
Effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options

(c)

(c)

(c)

(c)
RSUs

(d)
139

(e)

(d)
256

(e)
Denominator for (loss) earnings per common share – diluted:
 
 
 
 






Weighted average number of common and common
equivalent shares outstanding
213,337

 
213,090

 
213,276

 
213,156

 
(a)
Excludes 868 shares of unvested restricted common stock as of June 30, 2020, which equate to 825 and 751 shares for the three and six months ended June 30, 2020, respectively, on a weighted average basis. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
(b)
Excludes 667 shares of unvested restricted common stock as of June 30, 2019, which equate to 660 and 631 shares for the three and six months ended June 30, 2019, respectively, on a weighted average basis. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
(c)
There were outstanding options to purchase 16 and 22 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $17.34, respectively. Of these totals, outstanding options to purchase 16 and 18 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $18.58, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(d)
As of June 30, 2020, there were 974 RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the condensed consolidated financial statements), which equate to 974 and 971 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2020. These contingently issuable shares have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(e)
As of June 30, 2019, there were 839 RSUs eligible for future conversion upon completion of the performance periods, which equate to 839 and 835 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2019. These contingently issuable shares are a component of calculating diluted EPS.
v3.20.2
Provision for Impairment of Investment Properties
6 Months Ended
Jun. 30, 2020
Impairment or Disposal of Tangible Assets Disclosure [Abstract]  
Provision for Impairment of Investment Properties PROVISION FOR IMPAIRMENT OF INVESTMENT PROPERTIES
As of June 30, 2020, the Company identified indicators of impairment at certain of its properties. Such indicators included a low occupancy rate, difficulty in leasing space and related cost of re-leasing, or significant change in the scope, cost or timing of planned redevelopment. As of June 30, 2019, the Company did not identify indicators of impairment at any of its properties. The following table summarizes the results of these analyses as of June 30, 2020:
 
June 30, 2020
Number of properties for which indicators of impairment were identified
2

Less: number of properties for which an impairment charge was recorded

Less: number of properties that were held for sale as of the date the analysis was performed for which indicators of
impairment were identified but no impairment charge was recorded

Remaining properties for which indicators of impairment were identified but no impairment charge was considered necessary
2

 
 
Weighted average percentage by which the projected undiscounted cash flows exceeded
its respective carrying value for each of the remaining properties (a)
166
%
(a)
Based upon the estimated holding period for each asset where an undiscounted cash flow analysis was performed.
The Company recorded the following investment property impairment charge during the six months ended June 30, 2020:
Property Name
 
Property Type
 
Impairment Date
 
Square
Footage
 
Provision for
Impairment of
Investment
Properties
King Philip’s Crossing (a)
 
Multi-tenant retail
 
February 13, 2020
 
105,900

 
$
346

 
 
 
 
 
 
 
 
$
346

 
 
Estimated fair value of impaired property as of impairment date
$
11,644

(a)
The Company recorded an impairment charge on December 31, 2019 based upon the terms and conditions of an executed sales contract. This property was sold on February 13, 2020, at which time additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
The Company did not record any investment property impairment charges during the six months ended June 30, 2019.
The extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence. If the effects of COVID-19 cause economic and market conditions to continue to deteriorate or if the Company’s expected holding period for assets change, subsequent tests for impairment could result in impairment charges in the future. As of June 30, 2020, the Company does not consider the impacts of COVID-19, including tenant requests for lease concessions, to be impairment indicators. However, indications of a tenant’s inability to continue as a going concern, changes in the Company’s view or strategy relative to a tenant’s business or industry as a result of COVID-19, or changes in the Company’s long-term hold strategies could change in future periods. The Company will continue to monitor circumstances and events in future periods and can provide no assurance that material impairment charges with respect to its investment properties will not occur in future periods.
v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The following table presents the carrying value and estimated fair value of the Company’s financial instruments:
 
June 30, 2020
 
December 31, 2019
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities:
 
 
 
 
 
 
 
Mortgages payable, net
$
92,967

 
$
94,982

 
$
94,155

 
$
98,082

Unsecured notes payable, net
$
796,568

 
$
786,719

 
$
796,247

 
$
822,883

Unsecured term loans, net
$
716,992

 
$
704,148

 
$
716,523

 
$
720,000

Unsecured revolving line of credit
$
135,000

 
$
133,299

 
$
18,000

 
$
18,000

Derivative liability
$
39,176

 
$
39,176

 
$
12,288

 
$
12,288


The carrying value of the derivative liability is included within “Other liabilities” in the accompanying condensed consolidated balance sheets.
Recurring Fair Value Measurements
The following table presents the Company’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Derivative liability
$

 
$
39,176

 
$

 
$
39,176

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Derivative liability
$

 
$
12,288

 
$

 
$
12,288


Derivatives:  The fair value of the derivative liability is determined using a discounted cash flow analysis on the expected future cash flows of each derivative. This analysis uses observable market data including forward yield curves and implied volatilities to determine the market’s expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are aggregated to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2020 and December 31, 2019, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Company has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements. The Company’s derivative instruments are further described in Note 8 to the condensed consolidated financial statements.
Nonrecurring Fair Value Measurements
The Company did not remeasure any assets to fair value on a nonrecurring basis as of June 30, 2020. The following table presents the Company’s assets measured at fair value on a nonrecurring basis as of December 31, 2019, aggregated by the level within the fair value hierarchy in which those measurements fall. The table includes information related to properties remeasured to fair value as a result of impairment charges recorded during the year ended December 31, 2019, except for those properties sold prior to December 31, 2019. Methods and assumptions used to estimate the fair value of these assets as of December 31, 2019 are described after the table.
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Provision for
Impairment
December 31, 2019
 
 
 
 
 
 
 
 
 
Investment properties
$

 
$
11,644

(a)
$
5,300

(b)
$
16,944

 
$
12,298

(a)
Represents the fair value of the Company’s King Philip’s Crossing investment property as of December 31, 2019, the date the asset was measured at fair value. The estimated fair value of King Philip’s Crossing was based upon the expected sales price from an executed sales contract and determined to be a Level 2 input.
(b)
Represents the fair value of the Company’s Streets of Yorktown investment property as of September 30, 2019, the date the asset was measured at fair value. The estimated fair value of Streets of Yorktown was determined using the income approach. The income approach involves discounting the estimated income stream and reversion (presumed sale) value of a property over an estimated holding period to a present value at a risk-adjusted rate. The discount rates and third-party comparable sales prices used in this approach are derived from property-specific information, market transactions and other industry data and are considered significant inputs to this valuation. The reversion value of the property was based upon third-party comparable sales prices, which contain unobservable inputs used by these third parties. A weighted average discount rate of 6.89% was used to (i) present value the estimated income stream over the estimated holding period and (ii) present value the reversion value.
Fair Value Disclosures
The following table presents the Company’s financial liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which those measurements fall.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
94,982

 
$
94,982

Unsecured notes payable, net
$
243,380

 
$

 
$
543,339

 
$
786,719

Unsecured term loans, net
$

 
$

 
$
704,148

 
$
704,148

Unsecured revolving line of credit
$

 
$

 
$
133,299

 
$
133,299

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
98,082

 
$
98,082

Unsecured notes payable, net
$
255,965

 
$

 
$
566,918

 
$
822,883

Unsecured term loans, net
$

 
$

 
$
720,000

 
$
720,000

Unsecured revolving line of credit
$

 
$

 
$
18,000

 
$
18,000


The Company estimates the fair value of its Level 3 financial liabilities using a discounted cash flow model that incorporates future contractual principal and interest payments. The Company estimates the fair value of its mortgages payable, net and Level 3 unsecured notes payable, net by discounting the anticipated future cash flows of each instrument at rates currently offered to the Company by its lenders for similar debt instruments of comparable maturities. The Company estimates the fair value of its unsecured term loans, net and unsecured revolving line of credit by discounting the anticipated future cash flows at a reference rate, currently one-month LIBOR, plus an applicable credit spread currently offered to the Company by its lenders for similar instruments of comparable maturities. The following rates were used in the discounted cash flow model to calculate the fair value of the Company’s Level 3 financial liabilities:
 
June 30, 2020
 
December 31, 2019
Mortgages payable, net – range of discount rates used
3.6% to 4.2%
 
3.2% to 3.6%
Unsecured notes payable, net – weighted average discount rate used
4.69%
 
3.79%
Unsecured term loans, net – weighted average credit spread portion of discount rate used
1.95%
 
1.26%
Unsecured revolving line of credit – credit spread portion of discount rate used
1.75%
 
1.05%

There were no transfers between the levels of the fair value hierarchy during the six months ended June 30, 2020 and the year ended December 31, 2019.
v3.20.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies COMMITMENTS AND CONTINGENCIES
As of June 30, 2020, the Company had letters of credit outstanding totaling $291 that serve as collateral for certain capital improvements at one of its properties and reduce the available borrowings on its unsecured revolving line of credit.
The following table summarizes the Company’s active expansion and redevelopment projects as of June 30, 2020:
 
 
 
 
Estimated Net Investment
 
Net Investment as of
June 30, 2020
Project Name
 
MSA
 
Low
 
High
 
Circle East (a)
 
Baltimore
 
$
42,000

 
$
44,000

 
$
23,438

One Loudoun Downtown – Pads G & H (b)
 
Washington, D.C.
 
$
125,000

 
$
135,000

 
$
35,612

The Shoppes at Quarterfield
 
Baltimore
 
$
9,000

 
$
10,000

 
$
1,155

Southlake Town Square – Pad
 
Dallas
 
$
2,000

 
$
2,500

 
$
432

(a)
Investment amounts are net of proceeds of $11,820 received from the sale of air rights.
(b)
Investment amounts are net of expected contributions from the Company’s joint venture partners.
In response to current macroeconomic conditions, the Company halted plans for vertical construction at its Carillon redevelopment during the three months ended March 31, 2020 and materially reduced the planned scope and spend for the project. As of June 30, 2020, the Company is actively completing site work preparation at the property in anticipation of potential future development at the site. The Company expects to finalize the site work preparation during 2020 for an expected additional capital investment of approximately $1,400. In addition, during the six months ended June 30, 2020, the Company terminated the joint ventures related to the multi-family rental portion and the medical office building portion of the redevelopment at Carillon.
v3.20.2
Litigation
6 Months Ended
Jun. 30, 2020
Litigation Disclosure [Abstract]  
Legal Matters and Contingencies LITIGATION
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material effect on the Company’s condensed consolidated financial statements. During the three months ended March 31, 2020, the Company entered into a settlement agreement related to litigation with a former tenant and received $6,100 in proceeds.
v3.20.2
Subsequent Events
6 Months Ended
Jun. 30, 2020
Subsequent Events [Abstract]  
Subsequent Events SUBSEQUENT EVENTS
Subsequent to June 30, 2020, the Company completed an offering of $100,000 aggregate principal amount of its 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, the Company’s previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on the Company’s unsecured revolving line of credit and for general corporate purposes.
v3.20.2
Organization and Basis of Presentation (Policies)
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Income taxes
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Code). The Company believes it qualifies for taxation as a REIT and, as such, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to its shareholders. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax on its taxable income. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and U.S. federal income and excise taxes on its undistributed income. The Company has one wholly owned subsidiary that has jointly elected to be treated as a taxable REIT subsidiary (TRS) and is subject to U.S. federal, state and local income taxes at regular corporate tax rates. The income tax expense incurred by the TRS did not have a material impact on the Company’s accompanying condensed consolidated financial statements.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to capitalization of development costs, provision for impairment, including estimates of holding periods, capitalization rates and discount rates (where applicable), and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions and initial recognition of right-of-use lease assets and lease liabilities. Actual results could differ from these estimates.
Reclassification
In accordance with Accounting Standards Codification Topic 205, Presentation of Financial Statements, certain prior year balances have been reclassified in order to conform to the current period presentation. Specifically, for the six months ended June 30, 2019, the reserve for bad debt has been presented in a single line item, “Reserve for bad debt” rather than the previous presentation where it was included as a component of “Other, net” in the accompanying condensed consolidated statements of cash flows within “Cash flows from operating activities.” There has been no change to “Net cash provided by operating activities” for the six months ended June 30, 2019 as a result of this reclassification.
Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company, as well as all wholly owned subsidiaries and consolidated variable interest entities (VIEs). All intercompany balances and transactions have been eliminated in consolidation. Wholly owned subsidiaries generally consist of limited liability companies, limited partnerships and statutory trusts.
v3.20.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Lease Income and Accounts Receivable
Lease Income and Accounts Receivable
The Company commences recognition of lease income on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. At lease commencement, the Company expects that collectibility is probable for all leases due to the creditworthiness analysis performed before entering into a new lease. Lease income, for leases that have fixed and measurable rent escalations, is recognized on a straight-line basis over the term of each lease. The difference between such lease income earned and the cash rent due under the provisions of a lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable, net” in the accompanying condensed consolidated balance sheets.
Throughout the lease term, individual leases are assessed for collectibility and upon the determination that the collection of rents over the remaining lease life is not probable, lease income is adjusted such that it is recognized on the cash basis of accounting. The Company will remove the cash basis designation and resume recording lease income from such tenants during the period earned at such time it believes that the collection of rent over the remaining lease term is probable and, generally, based upon a demonstrated payment history.
As a result of ongoing discussions with tenants regarding lease concession requests as a result of the COVID-19 pandemic, the Company reserves for lease concessions that have been agreed in principle with the tenant for which a reduction in lease income is anticipated under the accounting for lease concessions once executed. In addition, a general portfolio reserve is established based
upon an analysis of balances outstanding, historical bad debt levels and current economic trends. An allowance for the uncollectible portion of uncollected receivables is recorded as an adjustment to lease income.
The Company reviews current economic considerations each reporting period, including the effects of tenant bankruptcies. Additionally, with the uncertainties regarding COVID-19 as well as ongoing discussions with tenants regarding lease concession requests, the Company’s assessment also takes into consideration items such as tenant type, local restrictions regarding tenant operations, the current status of lease concession requests, as well as recent rent collection experience. Evaluating and estimating uncollectible lease payments and related receivables requires a significant amount of judgment by management and is based on the best information available to the Company at the time of evaluation.
Recent Accounting Pronouncements
Recently Issued Accounting Pronouncements
In April 2020, the FASB staff issued a question-and-answer (Q&A) document focusing on the application of the lease guidance in ASC 842, Leases, for lease concessions provided as a result of the COVID-19 pandemic. Prior to the Q&A, changes to lease
payments that are not stipulated in the original lease contract are generally accounted for as lease modifications under ASC 842. Within the Q&A, the FASB staff provides relief for lease concessions offered as a result of the effects of the COVID-19 pandemic and does not require these concessions to be accounted for in accordance with the lease modification guidance in ASC 842.
Under existing lease guidance, a company determines, on a lease-by-lease basis, if a lease concession is the result of a new arrangement with the tenant or if it is under the enforceable rights and obligations within the lease agreement. Under the relief guidance, a company can account for certain concessions (i) as if no changes to the existing lease contract were made or (ii) as a negative variable lease adjustment to lease income. This optionality is offered in circumstances when the total future payments required by the modified contract are substantially the same as the total payments required by the existing contract. Also, under the relief guidance, a company can account for certain other concessions only as a variable lease adjustment. This singular relief option is offered in circumstances including when the total future payments required by the modified contract are less than the total payments required by the existing contract (i.e., abatement) or when the total payments required are the same, but extend over a longer period of time as compared to the existing contract.
Application of the relief guidance is optional, however it is required to be applied consistently to leases with similar characteristics and similar circumstances. The Company has elected to apply the relief guidance where lease concessions are (i) granted as relief due to the COVID-19 pandemic and (ii) result in the cash flows remaining to be substantially the same or less than the existing contract.
Based on the policy elections made under the relief guidance as well as modifications that do not qualify for the relief guidance, the Company has accounted for lease concessions as follows:
Lease Concession
 
Accounting Treatment of Concession
 
 
 
(i) Deferral of payment to a future period, with no change in lease term.
 
Treated as if there are no changes to the existing lease contract; no change to lease income recognized, including straight-line rental income.
 
 
 
(ii) Deferral of payment to a future period, with a modest extension of lease term
(iii) Abatement
(iv) Combination of abatement and deferral
 
Treated as a variable lease adjustment; reduction in lease income for the abated and deferred amounts; however, no change in straight-line rental income. Any deferred amounts will be recognized as lease income when payment is received.
 
 
 
(v) Significant lease extension resulting in an increase in cash flows
 
Existing lease modification guidance under ASC 842 is followed.
See a discussion regarding lease concessions agreed with tenants as a result of the COVID-19 pandemic and related impact in Note 6 to the condensed consolidated financial statements.
v3.20.2
Organization and Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of property ownership
The Company’s property ownership as of June 30, 2020 is summarized below:
 
Property Count
Retail operating properties
102

Expansion and redevelopment projects:
 
Circle East
1

One Loudoun Downtown – Pads G & H (a)

Carillon
1

The Shoppes at Quarterfield
1

Total number of properties
105

(a)
The operating portion of this property is included within the property count for retail operating properties.
v3.20.2
Acquisitions and Developments in Progress (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of acquisitions
The Company closed on the following acquisition during the six months ended June 30, 2020:
Date
 
Property Name
 
Metropolitan
Statistical Area (MSA)
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
February 6, 2020
 
Fullerton Metrocenter
 
Los Angeles
 
Fee interest (a)
 
154,700

 
$
55,000

 
 
 
 
 
 
 
 
 
154,700

 
$
55,000

(b)
(a)
The Company acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, the Company also assumed the lessor position in a ground lease with a shadow anchor.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $240.
The Company closed on the following acquisitions during the six months ended June 30, 2019:
Date
 
Property Name
 
MSA
 
Property Type
 
Square
Footage
 
Acquisition
Price
 
March 7, 2019
 
North Benson Center
 
Seattle
 
Multi-tenant retail
 
70,500

 
$
25,340

 
June 10, 2019
 
Paradise Valley Marketplace – Parcel
 
Phoenix
 
Land (a)
 

 
1,343

 
 
 
 
 
 
 
 
 
70,500

 
$
26,683

(b)

(a)
The Company acquired a parcel adjacent to its Paradise Valley Marketplace multi-tenant retail operating property. The total number of properties in the Company’s portfolio was not affected by this transaction.
(b)
Acquisition price does not include capitalized closing costs and adjustments totaling $291.
Schedule of acquisition date fair values
The following table summarizes the acquisition date values, before prorations, the Company recorded in conjunction with the acquisitions discussed above:
 
Six Months Ended June 30,
 
2020
 
2019
Land
$
57,137

 
$
14,819

Building and other improvements, net
1,623

 
10,619

Acquired lease intangible assets (a)
2,014

 
1,770

Acquired lease intangible liabilities (b)
(5,534
)
 
(234
)
Net assets acquired
$
55,240

 
$
26,974


(a)
The weighted average amortization period for acquired lease intangible assets is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
(b)
The weighted average amortization period for acquired lease intangible liabilities is 17 years and five years for acquisitions completed during the six months ended June 30, 2020 and 2019, respectively.
Schedule of developments in progress
The carrying amount of the Company’s developments in progress are as follows:
Property Name
 
MSA
 
June 30, 2020
 
December 31, 2019
Expansion and redevelopment projects
 
 
 
 
 
 
Circle East (a)
 
Baltimore
 
$
35,298

 
$
33,628

One Loudoun Downtown
 
Washington, D.C.
 
51,903

 
27,868

Carillon
 
Washington, D.C.
 
32,264

 
26,407

The Shoppes at Quarterfield
 
Baltimore
 
1,155

 

Pad development projects
 
 
 
 
 
 
Southlake Town Square
 
Dallas
 
432

 

 
 
 
 
121,052

 
87,903

Land held for future development
 
 
 
 
 
 
One Loudoun Uptown
 
Washington, D.C.
 
25,450

 
25,450

Total developments in progress
 
 
 
$
146,502

 
$
113,353

(a)
During the year ended December 31, 2018, the Company received net proceeds of $11,820 in connection with the sale of air rights to a third party to develop multi-family rental units at Circle East, which is shown net in the “Developments in progress” balance as of June 30, 2020 and December 31, 2019 in the accompanying condensed consolidated balance sheets.
Schedule of variable interest entities
As of June 30, 2020 and December 31, 2019, the Company had recorded the following related to the consolidated joint ventures:
 
June 30, 2020
 
December 31, 2019
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
 
One Loudoun Downtown –
Pads G & H
 
Carillon – Phase One
Multi-family Rental
 
Carillon – Phase One
Medical Office
 
Total
Net investment properties
$
41,589

 
$

 
$

 
$
41,589

 
$
8,830

 
$
2,940

 
$
675

 
$
12,445

Other assets, net
$
344

 
$

 
$

 
$
344

 
$
164

 
$

 
$

 
$
164

Other liabilities
$
4,752

 
$

 
$

 
$
4,752

 
$
1,546

 
$
32

 
$
129

 
$
1,707

Noncontrolling interests
$
3,718

 
$

 
$

 
$
3,718

 
$
1,869

 
$
1,454

 
$
273

 
$
3,596


v3.20.2
Dispositions (Tables)
6 Months Ended
Jun. 30, 2020
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of property dispositions
The Company closed on the following disposition during the six months ended June 30, 2020:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
February 13, 2020
 
King Philip’s Crossing
 
Multi-tenant retail
 
105,900

 
$
13,900

 
$
11,343

 
$

 
 
 
 
 
 
105,900

 
$
13,900

 
$
11,343

 
$

(a)
Aggregate proceeds are net of transaction costs and exclude $26 of condemnation proceeds, which did not result in recognition of a gain.
The Company closed on the following dispositions during the six months ended June 30, 2019:
Date
 
Property Name
 
Property Type
 
Square
Footage
 
Consideration
 
Aggregate
Proceeds, Net (a)
 
Gain
March 8, 2019
 
Edwards Multiplex – Fresno (b)
 
Single-user retail
 
94,600

 
$
25,850

 
$
21,605

 
$
8,449

June 28, 2019
 
North Rivers Towne Center
 
Multi-tenant retail
 
141,500

 
18,900

 
17,989

 
6,881

 
 
 
 
 
 
236,100

 
$
44,750

 
$
39,594

 
$
15,330

(a)
Aggregate proceeds are net of transaction costs.
(b)
Prior to the disposition, the Company was subject to a ground lease whereby it leased the underlying land from a third party. The ground lease was assumed by the purchaser in connection with the disposition.
v3.20.2
Equity Compensation Plans (Tables)
6 Months Ended
Jun. 30, 2020
Share-based Payment Arrangement [Abstract]  
Summary of unvested restricted shares and restricted stock units
The following table summarizes the Company’s unvested restricted shares as of and for the six months ended June 30, 2020:

Unvested
Restricted Shares

Weighted Average
Grant Date
Fair Value per
Restricted Share
Balance as of January 1, 2020
535


$
12.46

Shares granted (a)
624


$
11.66

Shares vested
(291
)

$
12.76

Balance as of June 30, 2020 (b)
868


$
11.78

(a)
Shares granted vest over periods ranging from 0.9 years to three years in accordance with the terms of applicable award agreements.
(b)
As of June 30, 2020, total unrecognized compensation expense related to unvested restricted shares was $4,617, which is expected to be amortized over a weighted average term of 1.3 years.
The following table summarizes the Company’s unvested performance restricted stock units (RSUs) as of and for the six months ended June 30, 2020:
 
Unvested
RSUs
 
Weighted Average
Grant Date
Fair Value per RSU
RSUs eligible for future conversion as of January 1, 2020
839

 
$
13.10

RSUs granted (a)
331

 
$
13.67

Conversion of RSUs to common stock and restricted shares (b)
(196
)
 
$
15.52

RSUs eligible for future conversion as of June 30, 2020 (c)
974

 
$
12.81

(a)
Assumptions and inputs as of the grant date included a risk-free interest rate of 1.54%, the Company’s historical common stock performance relative to the peer companies within the National Association of Real Estate Investment Trusts (NAREIT) Shopping Center Index and the Company’s common stock dividend yield of 5.07%. Subject to continued employment, in 2023, following the performance period which concludes on December 31, 2022, one-third of the RSUs that are earned will convert into shares of common stock and two-thirds will convert into restricted shares with a one year vesting term.
(b)
On February 10, 2020, 196 RSUs converted into 105 shares of common stock and 175 restricted shares that will vest on December 31, 2020, subject to continued employment through such date, after applying a conversion rate of 142.5% based upon the Company’s Total Shareholder Return (TSR) relative to the TSRs of its peer companies for the performance period that concluded on December 31, 2019. An additional 43 shares of common stock were also issued, representing the dividends that would have been paid on the earned awards during the performance period.
(c)
As of June 30, 2020, total unrecognized compensation expense related to unvested RSUs was $6,916, which is expected to be amortized over a weighted average term of 2.2 years.
v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of lease income
Lease income related to the Company’s operating leases is comprised of the following:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Lease income related to fixed and variable lease payments
 
 
 
 
 
 
 
Base rent (a)
$
84,904

 
$
89,135

 
$
175,710

 
$
178,069

Percentage and specialty rent (b)
450

 
683

 
1,496

 
2,002

Tenant recoveries (b) (c)
22,513

 
25,879

 
48,333

 
52,706

Lease termination fee income (b)
252

 
232

 
376

 
1,420

Other lease-related income (b)
1,044

 
1,589

 
2,549

 
2,886

Straight-line rental income, net (d)
(1,284
)
 
616

 
(943
)
 
2,116

Other
 
 
 
 
 
 
 
Bad debt, net
(12,419
)
 
(77
)
 
(13,923
)
 
(477
)
Amortization of above and below market lease intangibles
and lease inducements
1,343

 
392

 
1,900

 
2,430

Lease income
$
96,803

 
$
118,449

 
$
215,498

 
$
241,152

(a)
Primarily consists of fixed lease payments, however, partially offset by adjustments of $(51) for the three and six months ended June 30, 2020 related to executed lease concessions granted as relief due to COVID-19 and treated as a negative variable lease adjustment to base rent in accordance with the Company’s policy elections related to the accounting treatment of such lease concessions. Base rent for the three and six months ended June 30, 2020 is also net of adjustments of $(5,743) driven by uncollected amounts related to cash-basis tenants.
(b)
Represents lease income related to variable lease payments.
(c)
Tenant recoveries for the three and six months ended June 30, 2020 are net of $(1,289) representing uncollected amounts related to cash-basis tenants.
(d)
Represents lease income related to fixed lease payments. Includes changes in allowances for doubtful straight-line receivables of $(1,636) and $(592) for the three months ended June 30, 2020 and 2019, respectively, and $(2,671) and $(814) for the six months ended June 30, 2020 and 2019, respectively.
v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of mortgages payable
The following table summarizes the Company’s mortgages payable:
 
June 30, 2020
 
December 31, 2019

Balance

Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
 
Balance
 
Weighted
Average
Interest Rate
 
Weighted
Average Years
to Maturity
Fixed rate mortgages payable (a)
$
93,662


4.37
%
 
4.6
 
$
94,904

 
4.37
%
 
5.1
Discount, net of accumulated amortization
(471
)

 
 
 
 
(493
)
 
 
 
 
Capitalized loan fees, net of accumulated
amortization
(224
)
 
 
 
 
 
(256
)
 
 
 
 
Mortgages payable, net
$
92,967


 
 
 
 
$
94,155

 
 
 
 

(a)
The fixed rate mortgages had interest rates ranging from 3.75% to 7.48% as of June 30, 2020 and December 31, 2019.
Summary of unsecured notes payable
The following table summarizes the Company’s unsecured notes payable:
 
 
 
 
June 30, 2020
 
December 31, 2019
Unsecured Notes Payable
 
Maturity Date
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
 
Balance
 
Interest Rate/
Weighted Average
Interest Rate
Senior notes – 4.12% due 2021
 
June 30, 2021
 
$
100,000

 
4.12
%
 
$
100,000

 
4.12
%
Senior notes – 4.58% due 2024
 
June 30, 2024
 
150,000

 
4.58
%
 
150,000

 
4.58
%
Senior notes – 4.00% due 2025 (a)
 
March 15, 2025
 
250,000

 
4.00
%
 
250,000

 
4.00
%
Senior notes – 4.08% due 2026
 
September 30, 2026
 
100,000

 
4.08
%
 
100,000

 
4.08
%
Senior notes – 4.24% due 2028
 
December 28, 2028
 
100,000

 
4.24
%
 
100,000

 
4.24
%
Senior notes – 4.82% due 2029
 
June 28, 2029
 
100,000

 
4.82
%
 
100,000

 
4.82
%
 
 
 
 
800,000

 
4.27
%
 
800,000

 
4.27
%
Discount, net of accumulated amortization
 
 
 
(556
)
 
 
 
(616
)
 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(2,876
)
 
 
 
(3,137
)
 
 
 
 
Total
 
$
796,568

 
 
 
$
796,247

 
 
(a)
Subsequent to June 30, 2020, the Company completed an offering of $100,000 aggregate principal amount of its 4.00% senior unsecured notes due 2025 (Notes Due 2025), issued at 99.010% of par value plus accrued and unpaid interest from March 15, 2020 through July 20, 2020. This $100,000 offering constitutes a further issuance of, and forms a single series with, the Company’s previously issued Notes Due 2025, of which $250,000 was outstanding as of June 30, 2020, and will mature on March 15, 2025, unless earlier redeemed. The total aggregate principal amount of Notes Due 2025 currently outstanding is $350,000, which enables the Notes Due 2025 to be eligible for index inclusion. The proceeds were used to repay borrowings on the Company’s unsecured revolving line of credit and for general corporate purposes.
Summary of term loans and revolving line of credit
The following table summarizes the Company’s term loans and revolving line of credit:
 
 
 
 
June 30, 2020
 
December 31, 2019
 
 
Maturity Date
 
Balance
 
Interest
Rate
 
Balance
 
Interest
Rate
Unsecured credit facility term loan due 2021 – fixed rate (a)
 
January 5, 2021
 
$
250,000

 
3.35
%
 
$
250,000

 
3.20
%
Unsecured term loan due 2023 – fixed rate (b)
 
November 22, 2023
 
200,000

 
4.20
%
 
200,000

 
4.05
%
Unsecured term loan due 2024 – fixed rate (c)
 
July 17, 2024
 
120,000

 
2.93
%
 
120,000

 
2.88
%
Unsecured term loan due 2026 – fixed rate (d)
 
July 17, 2026
 
150,000

 
3.42
%
 
150,000

 
3.27
%
Subtotal
 
 
 
720,000

 
 
 
720,000

 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(3,008
)
 
 
 
(3,477
)
 
 
Term loans, net
 
 
 
$
716,992

 
 
 
$
716,523

 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured credit facility revolving line of credit –
variable rate (e)
 
April 22, 2022
 
$
135,000

 
1.33
%
 
$
18,000

 
2.85
%
(a)
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(b)
$200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.35% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(c)
$120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.25% and 1.20% as of June 30, 2020 and December 31, 2019, respectively.
(d)
$150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.65% and 1.50% as of June 30, 2020 and December 31, 2019, respectively.
(e)
Excludes capitalized loan fees, which are included within “Other assets, net” in the accompanying condensed consolidated balance sheets. The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity.
Summary of unsecured credit facility
The following table summarizes the key terms of the Unsecured Credit Facility:
 
 
 
 
 
 
 
 
Leverage-Based Pricing
 
Investment Grade Pricing
Unsecured Credit Facility
 
Maturity Date
 
Extension Option
 
Extension Fee
 
Credit Spread
Facility Fee
 
Credit Spread
Facility Fee
$250,000 unsecured term loan due 2021
 
1/5/2021
 
N/A
 
N/A
 
1.20%–1.70%
N/A
 
0.90%–1.75%
N/A
$850,000 unsecured revolving line of credit
 
4/22/2022
 
2 six-month
 
0.075%
 
1.05%1.50%
0.15%–0.30%
 
0.825%–1.55%
0.125%–0.30%

Summary of unsecured term loans
The following table summarizes the key terms of the unsecured term loans:
Unsecured Term Loans
 
Maturity Date
 
Leverage-Based Pricing
Credit Spread
 
Investment Grade Pricing
Credit Spread
$200,000 unsecured term loan due 2023
 
11/22/2023
 
1.20
%
1.85%
 
0.85
%
1.65%
$120,000 unsecured term loan due 2024
 
7/17/2024
 
1.20
%
1.70%
 
0.80
%
1.65%
$150,000 unsecured term loan due 2026
 
7/17/2026
 
1.50
%
2.20%
 
1.35
%
2.25%

Summary of scheduled maturities and principal amortization of indebtedness
The following table summarizes the scheduled maturities and principal amortization of the Company’s indebtedness as of June 30, 2020 for the remainder of 2020, each of the next four years and thereafter, and the weighted average interest rates by year. The table does not reflect the impact of any debt activity that occurred after June 30, 2020, such as the $100,000 public offering of Notes Due 2025, which were issued on July 21, 2020.
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (a)
$
1,252

 
$
2,626

 
$
26,678

 
$
31,758

 
$
1,737

 
$
29,611

 
$
93,662

Fixed rate term loans (b)

 
250,000

 

 
200,000

 
120,000

 
150,000

 
720,000

Unsecured notes payable (c)

 
100,000

 

 

 
150,000

 
550,000

 
800,000

Total fixed rate debt
1,252

 
352,626

 
26,678

 
231,758

 
271,737

 
729,611

 
1,613,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate revolving line of credit

 

 
135,000

 

 

 

 
135,000

Total debt (d)
$
1,252

 
$
352,626

 
$
161,678

 
$
231,758

 
$
271,737

 
$
729,611

 
$
1,748,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
4.41
%
 
3.58
%
 
4.81
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.95
%
Variable rate debt (e)

 

 
1.33
%
 

 

 

 
1.33
%
Total
4.41
%
 
3.58
%
 
1.90
%
 
4.19
%
 
3.85
%
 
4.05
%
 
3.74
%
(a)
Excludes mortgage discount of $(471) and capitalized loan fees of $(224), net of accumulated amortization, as of June 30, 2020.
(b)
Excludes capitalized loan fees of $(3,008), net of accumulated amortization, as of June 30, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of June 30, 2020, the applicable credit spread for (i) and (ii) was 1.35%, for (iii) was 1.25% and for (iv) was 1.65%.
(c)
Excludes discount of $(556) and capitalized loan fees of $(2,876), net of accumulated amortization, as of June 30, 2020.
(d)
The weighted average years to maturity of consolidated indebtedness was 4.1 years as of June 30, 2020.
(e)
Represents interest rate as of June 30, 2020.
v3.20.2
Derivatives (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
The following table summarizes the Company’s interest rate swaps as of June 30, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:
Number of Instruments
 
Effective Date
 
Aggregate
Notional
 
Fixed
Interest Rate
 
Maturity Date
Three
 
December 29, 2017
 
$
250,000

 
2.00
%
 
January 5, 2021
Two
 
November 23, 2018
 
$
200,000

 
2.85
%
 
November 22, 2023
Three
 
August 15, 2019
 
$
120,000

 
1.68
%
 
July 17, 2024
Three
 
August 15, 2019
 
$
150,000

 
1.77
%
 
July 17, 2026

Schedule of interest rate swaps designated as cash flow hedges
The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:
 
 
Number of Instruments
 
Notional
Interest Rate Derivatives
 
June 30, 2020
 
December 31, 2019
 
June 30, 2020
 
December 31, 2019
Interest rate swaps
 
11

 
11

 
$
720,000

 
$
720,000


Schedule of estimated fair value of derivative instruments
The table below presents the estimated fair value of the Company’s derivative financial instruments, which are presented within “Other liabilities” in the accompanying condensed consolidated balance sheets. The valuation techniques used are described in Note 12 to the condensed consolidated financial statements.
 
 
Fair Value
 
 
June 30, 2020
 
December 31, 2019
Derivatives designated as cash flow hedges:
 
 
 
 
Interest rate swaps
 
$
39,176

 
$
12,288


Schedule of effect of derivative instruments on the consolidated statements of operations
The following table presents the effect of the Company’s derivative financial instruments on the accompanying condensed consolidated statements of operations and other comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019:
Derivatives in
Cash Flow
Hedging
Relationships
 
Amount of Loss
Recognized in Other
Comprehensive Income
on Derivative
 
Location of Loss (Gain)
Reclassified from
Accumulated Other
Comprehensive Income
(AOCI) into Income
 
Amount of Loss (Gain)
Reclassified from
AOCI into Income
 
Total Interest Expense
Presented in the Statements
of Operations in which
the Effects of Cash Flow
Hedges are Recorded
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
2020
 
$
2,301

 
$
30,954

 
Interest expense
 
$
2,995

 
$
4,066

 
$
19,360

 
$
36,406

2019
 
$
6,215

 
$
9,601

 
 
 
$
(92
)
 
$
(220
)
 
$
17,363

 
$
34,793


v3.20.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Schedule of components used in the calculation of basic and diluted EPS
The following table summarizes the components used in the calculation of basic and diluted earnings per share (EPS):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
 
Numerator:
 
 
 
 
 

 

Net (loss) income attributable to common shareholders
$
(7,347
)
 
$
21,170

 
$
15,010


$
44,378


Earnings allocated to unvested restricted shares
(135
)
 
(110
)
 
(244
)
 
(190
)

Net (loss) income attributable to common shareholders
excluding amounts attributable to unvested restricted shares
$
(7,482
)
 
$
21,060

 
$
14,766


$
44,188



 
 
 
 




Denominator:
 
 
 
 
 

 
 
Denominator for (loss) earnings per common share – basic:
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
213,337

(a)
212,951

(b)
213,276

(a)
212,900

(b)
Effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options

(c)

(c)

(c)

(c)
RSUs

(d)
139

(e)

(d)
256

(e)
Denominator for (loss) earnings per common share – diluted:
 
 
 
 






Weighted average number of common and common
equivalent shares outstanding
213,337

 
213,090

 
213,276

 
213,156

 
(a)
Excludes 868 shares of unvested restricted common stock as of June 30, 2020, which equate to 825 and 751 shares for the three and six months ended June 30, 2020, respectively, on a weighted average basis. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
(b)
Excludes 667 shares of unvested restricted common stock as of June 30, 2019, which equate to 660 and 631 shares for the three and six months ended June 30, 2019, respectively, on a weighted average basis. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
(c)
There were outstanding options to purchase 16 and 22 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $17.34, respectively. Of these totals, outstanding options to purchase 16 and 18 shares of common stock as of June 30, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $18.58, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(d)
As of June 30, 2020, there were 974 RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the condensed consolidated financial statements), which equate to 974 and 971 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2020. These contingently issuable shares have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(e)
As of June 30, 2019, there were 839 RSUs eligible for future conversion upon completion of the performance periods, which equate to 839 and 835 RSUs, respectively, on a weighted average basis for the three and six months ended June 30, 2019. These contingently issuable shares are a component of calculating diluted EPS.
v3.20.2
Provision for Impairment of Investment Properties (Tables)
6 Months Ended
Jun. 30, 2020
Impairment or Disposal of Tangible Assets Disclosure [Abstract]  
Schedule of identified impairment indicators The following table summarizes the results of these analyses as of June 30, 2020:
 
June 30, 2020
Number of properties for which indicators of impairment were identified
2

Less: number of properties for which an impairment charge was recorded

Less: number of properties that were held for sale as of the date the analysis was performed for which indicators of
impairment were identified but no impairment charge was recorded

Remaining properties for which indicators of impairment were identified but no impairment charge was considered necessary
2

 
 
Weighted average percentage by which the projected undiscounted cash flows exceeded
its respective carrying value for each of the remaining properties (a)
166
%
(a)
Based upon the estimated holding period for each asset where an undiscounted cash flow analysis was performed.
Schedule of investment property impairment charges
The Company recorded the following investment property impairment charge during the six months ended June 30, 2020:
Property Name
 
Property Type
 
Impairment Date
 
Square
Footage
 
Provision for
Impairment of
Investment
Properties
King Philip’s Crossing (a)
 
Multi-tenant retail
 
February 13, 2020
 
105,900

 
$
346

 
 
 
 
 
 
 
 
$
346

 
 
Estimated fair value of impaired property as of impairment date
$
11,644

(a)
The Company recorded an impairment charge on December 31, 2019 based upon the terms and conditions of an executed sales contract. This property was sold on February 13, 2020, at which time additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of carrying value and estimated fair value of financial instruments
The following table presents the carrying value and estimated fair value of the Company’s financial instruments:
 
June 30, 2020
 
December 31, 2019
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities:
 
 
 
 
 
 
 
Mortgages payable, net
$
92,967

 
$
94,982

 
$
94,155

 
$
98,082

Unsecured notes payable, net
$
796,568

 
$
786,719

 
$
796,247

 
$
822,883

Unsecured term loans, net
$
716,992

 
$
704,148

 
$
716,523

 
$
720,000

Unsecured revolving line of credit
$
135,000

 
$
133,299

 
$
18,000

 
$
18,000

Derivative liability
$
39,176

 
$
39,176

 
$
12,288

 
$
12,288


Schedule of financial instruments measured at fair value on a recurring basis
The following table presents the Company’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Derivative liability
$

 
$
39,176

 
$

 
$
39,176

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Derivative liability
$

 
$
12,288

 
$

 
$
12,288


Schedule of assets measured at fair value on a nonrecurring basis
The Company did not remeasure any assets to fair value on a nonrecurring basis as of June 30, 2020. The following table presents the Company’s assets measured at fair value on a nonrecurring basis as of December 31, 2019, aggregated by the level within the fair value hierarchy in which those measurements fall. The table includes information related to properties remeasured to fair value as a result of impairment charges recorded during the year ended December 31, 2019, except for those properties sold prior to December 31, 2019. Methods and assumptions used to estimate the fair value of these assets as of December 31, 2019 are described after the table.
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Provision for
Impairment
December 31, 2019
 
 
 
 
 
 
 
 
 
Investment properties
$

 
$
11,644

(a)
$
5,300

(b)
$
16,944

 
$
12,298

(a)
Represents the fair value of the Company’s King Philip’s Crossing investment property as of December 31, 2019, the date the asset was measured at fair value. The estimated fair value of King Philip’s Crossing was based upon the expected sales price from an executed sales contract and determined to be a Level 2 input.
(b)
Represents the fair value of the Company’s Streets of Yorktown investment property as of September 30, 2019, the date the asset was measured at fair value. The estimated fair value of Streets of Yorktown was determined using the income approach. The income approach involves discounting the estimated income stream and reversion (presumed sale) value of a property over an estimated holding period to a present value at a risk-adjusted rate. The discount rates and third-party comparable sales prices used in this approach are derived from property-specific information, market transactions and other industry data and are considered significant inputs to this valuation. The reversion value of the property was based upon third-party comparable sales prices, which contain unobservable inputs used by these third parties. A weighted average discount rate of 6.89% was used to (i) present value the estimated income stream over the estimated holding period and (ii) present value the reversion value.
Schedule of financial liabilities measured at fair value for disclosure purposes
The following table presents the Company’s financial liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which those measurements fall.
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2020
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
94,982

 
$
94,982

Unsecured notes payable, net
$
243,380

 
$

 
$
543,339

 
$
786,719

Unsecured term loans, net
$

 
$

 
$
704,148

 
$
704,148

Unsecured revolving line of credit
$

 
$

 
$
133,299

 
$
133,299

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Mortgages payable, net
$

 
$

 
$
98,082

 
$
98,082

Unsecured notes payable, net
$
255,965

 
$

 
$
566,918

 
$
822,883

Unsecured term loans, net
$

 
$

 
$
720,000

 
$
720,000

Unsecured revolving line of credit
$

 
$

 
$
18,000

 
$
18,000


The Company estimates the fair value of its Level 3 financial liabilities using a discounted cash flow model that incorporates future contractual principal and interest payments. The Company estimates the fair value of its mortgages payable, net and Level 3 unsecured notes payable, net by discounting the anticipated future cash flows of each instrument at rates currently offered to the Company by its lenders for similar debt instruments of comparable maturities. The Company estimates the fair value of its unsecured term loans, net and unsecured revolving line of credit by discounting the anticipated future cash flows at a reference rate, currently one-month LIBOR, plus an applicable credit spread currently offered to the Company by its lenders for similar instruments of comparable maturities. The following rates were used in the discounted cash flow model to calculate the fair value of the Company’s Level 3 financial liabilities:
 
June 30, 2020
 
December 31, 2019
Mortgages payable, net – range of discount rates used
3.6% to 4.2%
 
3.2% to 3.6%
Unsecured notes payable, net – weighted average discount rate used
4.69%
 
3.79%
Unsecured term loans, net – weighted average credit spread portion of discount rate used
1.95%
 
1.26%
Unsecured revolving line of credit – credit spread portion of discount rate used
1.75%
 
1.05%

v3.20.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Summary of expansion and redevelopment projects
The following table summarizes the Company’s active expansion and redevelopment projects as of June 30, 2020:
 
 
 
 
Estimated Net Investment
 
Net Investment as of
June 30, 2020
Project Name
 
MSA
 
Low
 
High
 
Circle East (a)
 
Baltimore
 
$
42,000

 
$
44,000

 
$
23,438

One Loudoun Downtown – Pads G & H (b)
 
Washington, D.C.
 
$
125,000

 
$
135,000

 
$
35,612

The Shoppes at Quarterfield
 
Baltimore
 
$
9,000

 
$
10,000

 
$
1,155

Southlake Town Square – Pad
 
Dallas
 
$
2,000

 
$
2,500

 
$
432

(a)
Investment amounts are net of proceeds of $11,820 received from the sale of air rights.
(b)
Investment amounts are net of expected contributions from the Company’s joint venture partners.
v3.20.2
Organization and Basis of Presentation (Details)
Jun. 30, 2020
property
subsidiary
Real Estate Properties [Line Items]  
Number of real estate properties owned 105
Number of wholly-owned subsidiaries jointly elected to be treated as a TRS | subsidiary 1
Retail | Operating properties  
Real Estate Properties [Line Items]  
Number of real estate properties owned 102
COVID-19  
Real Estate Properties [Line Items]  
Tenants open for business (as a percent) 90.00%
Circle East | Redevelopment properties  
Real Estate Properties [Line Items]  
Number of real estate properties owned 1
One Loudoun Downtown - Pads G & H | Redevelopment properties  
Real Estate Properties [Line Items]  
Number of real estate properties owned 0
Carillon | Redevelopment properties  
Real Estate Properties [Line Items]  
Number of real estate properties owned 1
The Shoppes at Quarterfield | Redevelopment properties  
Real Estate Properties [Line Items]  
Number of real estate properties owned 1
v3.20.2
Acquisitions and Developments in Progress - Summary of Acquisitions (Details)
$ in Thousands
6 Months Ended
Feb. 06, 2020
USD ($)
ft²
Jun. 10, 2019
USD ($)
ft²
Mar. 07, 2019
USD ($)
ft²
Jun. 30, 2020
USD ($)
ft²
Jun. 30, 2019
USD ($)
ft²
Fullerton Metrocenter - Fee Interest          
Business Acquisition [Line Items]          
Square footage | ft² 154,700        
Purchase price of asset acquisition $ 55,000        
2020 acquisitions          
Business Acquisition [Line Items]          
Square footage | ft²       154,700  
Purchase price of asset acquisition       $ 55,000  
Capitalized closing costs and adjustments       $ 240  
North Benson Center          
Business Acquisition [Line Items]          
Square footage | ft²     70,500    
Purchase price of asset acquisition     $ 25,340    
Paradise Valley Marketplace - Parcel          
Business Acquisition [Line Items]          
Square footage | ft²   0      
Purchase price of asset acquisition   $ 1,343      
2019 acquisitions          
Business Acquisition [Line Items]          
Square footage | ft²         70,500
Purchase price of asset acquisition         $ 26,683
Capitalized closing costs and adjustments         $ 291
v3.20.2
Acquisitions and Developments in Progress - Acquisition Date Fair Values (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
2020 acquisitions        
Acquisition Date Fair Values        
Land $ 57,137   $ 57,137  
Building and other improvements, net 1,623   1,623  
Acquired lease intangible assets 2,014   2,014  
Acquired lease intangible liabilities (5,534)   (5,534)  
Net assets acquired 55,240   $ 55,240  
Weighted average amortization period, acquired lease intangible assets     17 years  
Weighted average amortization period, acquired lease intangible liabilities     17 years  
2019 acquisitions        
Acquisition Date Fair Values        
Land   $ 14,819   $ 14,819
Building and other improvements, net   10,619   10,619
Acquired lease intangible assets   1,770   1,770
Acquired lease intangible liabilities   (234)   (234)
Net assets acquired   26,974   $ 26,974
Weighted average amortization period, acquired lease intangible assets       5 years
Weighted average amortization period, acquired lease intangible liabilities       5 years
Building and associated improvements        
Business Acquisition [Line Items]        
Capitalized internal salaries and related benefits 641 650 $ 1,267 $ 1,325
Internal leasing incentives        
Business Acquisition [Line Items]        
Capitalized internal leasing incentives $ 42 $ 82 $ 102 $ 136
v3.20.2
Acquisitions and Developments in Progress - Summary of Developments in Progress (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2019
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress $ 146,502     $ 146,502     $ 113,353
Aggregate proceeds, net       11,369 $ 41,886    
Circle East              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 35,298     35,298     33,628
One Loudoun Downtown              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 51,903     51,903     27,868
Carillon              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 32,264     32,264     26,407
The Shoppes at Quarterfield              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 1,155     1,155     0
Southlake Town Square              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 432     432     0
One Loudoun Uptown              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Land held for future development 25,450     25,450     25,450
Redevelopment properties              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Developments in progress 121,052     121,052     $ 87,903
Capitalized indirect project costs 1,347 $ 659   2,663 1,233    
Capitalized internal salaries and related benefits 329 335   701 700    
Capitalized interest $ 736 $ 226   $ 1,521 $ 370    
Circle East, air rights              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Aggregate proceeds, net           $ 11,820  
Forecast | Carillon              
Capitalized Costs of Properties Excluded from Amortization [Line Items]              
Additional capital investment     $ 1,400        
v3.20.2
Acquisitions and Developments in Progress - Variable Interest Entities (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Jan. 01, 2020
Dec. 31, 2019
Multi-family | Carillon      
Variable Interest Entity [Line Items]      
Noncontrolling interest balance $ 2,217    
Multi-family | RPAI | One Loudoun Downtown - Pads G & H      
Variable Interest Entity [Line Items]      
Company's ownership percentage   90.00%  
Multi-family | RPAI | Carillon      
Variable Interest Entity [Line Items]      
Company's ownership percentage   95.00%  
Medical office building | RPAI | Carillon      
Variable Interest Entity [Line Items]      
Company's ownership percentage   95.00%  
Net investment properties      
Variable Interest Entity [Line Items]      
Development costs incurred 41,589   $ 12,445
Net investment properties | One Loudoun Downtown - Pads G & H      
Variable Interest Entity [Line Items]      
Development costs incurred 41,589   8,830
Net investment properties | Multi-family | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   2,940
Net investment properties | Medical office building | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   675
Other assets, net      
Variable Interest Entity [Line Items]      
Development costs incurred 344   164
Other assets, net | One Loudoun Downtown - Pads G & H      
Variable Interest Entity [Line Items]      
Development costs incurred 344   164
Other assets, net | Multi-family | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   0
Other assets, net | Medical office building | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   0
Other liabilities      
Variable Interest Entity [Line Items]      
Development costs incurred 4,752   1,707
Other liabilities | One Loudoun Downtown - Pads G & H      
Variable Interest Entity [Line Items]      
Development costs incurred 4,752   1,546
Other liabilities | Multi-family | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   32
Other liabilities | Medical office building | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   129
Noncontrolling interests      
Variable Interest Entity [Line Items]      
Development costs incurred 3,718   3,596
Noncontrolling interests | One Loudoun Downtown - Pads G & H      
Variable Interest Entity [Line Items]      
Development costs incurred 3,718   1,869
Noncontrolling interests | Multi-family | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred 0   1,454
Noncontrolling interests | Medical office building | Carillon      
Variable Interest Entity [Line Items]      
Development costs incurred $ 0   $ 273
v3.20.2
Dispositions - Summary of Dispositions (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 13, 2020
USD ($)
ft²
Jun. 28, 2019
USD ($)
ft²
Mar. 08, 2019
USD ($)
ft²
Jun. 30, 2020
USD ($)
ft²
property
Jun. 30, 2019
USD ($)
ft²
unit
Jun. 30, 2020
USD ($)
ft²
property
Jun. 30, 2019
USD ($)
ft²
unit
Dec. 31, 2019
property
Property Dispositions [Line Items]                
Aggregate proceeds, net           $ 11,369 $ 41,886  
Gain       $ 0 $ 8,454 $ 0 $ 16,903  
King Philip's Crossing                
Property Dispositions [Line Items]                
Square footage | ft² 105,900              
Consideration $ 13,900              
Aggregate proceeds, net 11,343              
Gain $ 0              
2020 dispositions                
Property Dispositions [Line Items]                
Square footage | ft²       105,900   105,900    
Consideration       $ 13,900   $ 13,900    
Aggregate proceeds, net           11,343    
Gain           0    
Condemnation proceeds           $ 26    
Edwards Multiplex - Fresno, CA                
Property Dispositions [Line Items]                
Square footage | ft²     94,600          
Consideration     $ 25,850          
Aggregate proceeds, net     21,605          
Gain     $ 8,449          
North Rivers Towne Center                
Property Dispositions [Line Items]                
Square footage | ft²   141,500            
Consideration   $ 18,900            
Aggregate proceeds, net   17,989            
Gain   $ 6,881            
2019 dispositions                
Property Dispositions [Line Items]                
Square footage | ft²         236,100   236,100  
Consideration         $ 44,750   $ 44,750  
Aggregate proceeds, net             39,594  
Gain             15,330  
One Loudoun Downtown - Land                
Property Dispositions [Line Items]                
Aggregate proceeds, net             2,292  
Gain             $ 1,573  
Number of residential units with development rights | unit         10   10  
Investment properties held for sale                
Property Dispositions [Line Items]                
Number of properties classified as held for sale | property       0   0   0
v3.20.2
Equity Compensation Plans (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Feb. 10, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of options outstanding 16   16 22 16 22
Number of options granted         0 0
Restricted shares            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares issued   175        
Fair value of restricted shares/RSUs vested         $ 2,962  
Equity Instruments, Nonvested [Roll Forward]            
Balance at the beginning of the period (in shares)         535  
Shares/RSUs granted (in shares)         624  
Shares/RSUs vested (in shares)         (291)  
Balance at the end of the period (in shares) 868   868 667 868 667
Equity Instruments, Nonvested, Weighted Average Grant Date Fair Value            
Balance at the beginning of the period (in dollars per share)         $ 12.46  
Shares/RSUs granted (in dollars per share)         11.66  
Shares/RSUs vested (in dollars per share)         12.76  
Balance at the end of the period (in dollars per share) $ 11.78   $ 11.78   $ 11.78  
Compensation Cost Not Yet Recognized            
Total unrecognized compensation expense $ 4,617   $ 4,617   $ 4,617  
Unrecognized compensation expense, period for recognition (in years) 1 year 3 months 18 days          
RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting period for shares/RSUs granted         1 year  
Risk-free interest rate (as a percent)         1.54%  
Common stock dividend yield (as a percent)         5.07%  
Conversion rate of RSUs into shares of common stock (as a percent)         33.00%  
Conversion rate of RSUs into restricted shares (as a percent)         67.00%  
Number of RSUs converted   196        
Conversion rate (as a percent)   142.50%        
Fair value of restricted shares/RSUs vested         $ 1,321  
Equity Instruments, Nonvested [Roll Forward]            
Balance at the beginning of the period (in shares)         839  
Shares/RSUs granted (in shares)         331  
Shares/RSUs vested (in shares)         (196)  
Balance at the end of the period (in shares) 974   974   974  
Equity Instruments, Nonvested, Weighted Average Grant Date Fair Value            
Balance at the beginning of the period (in dollars per share)         $ 13.10  
Shares/RSUs granted (in dollars per share)         13.67  
Shares/RSUs vested (in dollars per share)         15.52  
Balance at the end of the period (in dollars per share) $ 12.81   $ 12.81   $ 12.81  
Compensation Cost Not Yet Recognized            
Total unrecognized compensation expense $ 6,916   $ 6,916   $ 6,916  
Unrecognized compensation expense, period for recognition (in years) 2 years 2 months 12 days          
Restricted shares and RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Compensation expense     $ 2,221 $ 1,857 4,454 $ 3,823
Stock options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Compensation expense         $ 0 $ 0
Minimum | Restricted shares            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting period for shares/RSUs granted         10 months 24 days  
Maximum | Restricted shares            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting period for shares/RSUs granted         3 years  
Class A common stock            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares issued   105        
Dividends | Class A common stock            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares issued   43        
v3.20.2
Leases - Summary of Leases as Lessor (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Aug. 05, 2020
Lessor, Lease, Description [Line Items]            
Security deposits applied to accounts receivable       $ 2,753    
Operating Leases, Lease Income            
Base rent   $ 84,904 $ 89,135 175,710 $ 178,069  
Percentage and specialty rent   450 683 1,496 2,002  
Tenant recoveries   22,513 25,879 48,333 52,706  
Lease termination fee income   252 232 376 1,420  
Other lease-related income   1,044 1,589 2,549 2,886  
Straight-line rental income, net   (1,284) 616 (943) 2,116  
Bad debt, net   (12,419) (77) (13,923) (477)  
Amortization of above and below market lease intangibles and lease inducements   1,343 392 1,900 2,430  
Lease income   96,803 118,449 215,498 241,152  
Allowance for doubtful straight-line receivables   (1,636) $ (592) (2,671) $ (814)  
COVID-19            
Lessor, Lease, Description [Line Items]            
Variable lease adjustments to base rent   (51)   (51)    
Base rent adjustments related to cash-basis tenants   (5,743)   (5,743)    
Uncollected tenant recoveries related to cash-basis tenants   (1,289)   (1,289)    
Deferred base rent $ 6,530 6,530   6,530    
Abatements and deferrals of base rent $ 4,659 $ 4,659   $ 4,659    
Weighted average deferral period 6 months          
Weighted average repayment period 11 months          
Subsequent events | COVID-19            
Lessor, Lease, Description [Line Items]            
Uncollected Q2 2020 base rent addressed           $ 2,493
Uncollected Q3 and Q4 2020 base rent addressed           $ 7,100
v3.20.2
Leases - Summary of Leases as Lessee (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2020
USD ($)
lease
Jun. 30, 2019
USD ($)
Lessee, Lease, Description [Line Items]    
Lease liabilities and ROU assets recognized $ 383 $ 103,519
Office    
Lessee, Lease, Description [Line Items]    
Number of leases | lease 1  
Lease liabilities and ROU assets recognized $ 383  
v3.20.2
Debt - Summary of Mortgages Payable (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2020
Debt Instrument [Line Items]      
Long-term debt $ 1,748,662   $ 1,748,662
Weighted average interest rate (as a percent) 3.74%   3.74%
Mortgages payable      
Debt Instrument [Line Items]      
Discount, net of accumulated amortization $ (471) $ (493) $ (471)
Capitalized loan fees, net of accumulated amortization (224) (256) (224)
Mortgages payable, net 92,967 94,155 92,967
Scheduled principal payments related to amortizing loans     1,242
Fixed rate debt      
Debt Instrument [Line Items]      
Long-term debt $ 1,613,662   $ 1,613,662
Weighted average interest rate (as a percent) 3.95%   3.95%
Fixed rate debt | Mortgages payable      
Debt Instrument [Line Items]      
Long-term debt $ 93,662 $ 94,904 $ 93,662
Weighted average interest rate (as a percent) 4.37% 4.37% 4.37%
Weighted average years to maturity 4 years 7 months 6 days 5 years 1 month 6 days  
Minimum | Mortgages payable      
Debt Instrument [Line Items]      
Fixed interest rate (as a percent) 3.75% 3.75% 3.75%
Maximum | Mortgages payable      
Debt Instrument [Line Items]      
Fixed interest rate (as a percent) 7.48% 7.48% 7.48%
v3.20.2
Debt - Summary of Unsecured Notes Payable (Details) - USD ($)
$ in Thousands
1 Months Ended
Aug. 05, 2020
Jul. 21, 2020
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Principal balance     $ 796,568 $ 796,247
Weighted average interest rate (as a percent)     3.74%  
Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 800,000 800,000
Discount, net of accumulated amortization     (556) (616)
Capitalized loan fees, net of accumulated amortization     $ (2,876) $ (3,137)
Weighted average interest rate (as a percent)     4.27% 4.27%
4.12% Notes Due 2021 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 100,000 $ 100,000
Stated interest rate (as a percent)     4.12% 4.12%
4.58% Notes Due 2024 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 150,000 $ 150,000
Stated interest rate (as a percent)     4.58% 4.58%
4.00% Notes Due 2025 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 250,000 $ 250,000
Stated interest rate (as a percent)     4.00% 4.00%
4.08% Notes Due 2026 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 100,000 $ 100,000
Stated interest rate (as a percent)     4.08% 4.08%
4.24% Notes Due 2028 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 100,000 $ 100,000
Stated interest rate (as a percent)     4.24% 4.24%
4.82% Notes Due 2029 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance     $ 100,000 $ 100,000
Stated interest rate (as a percent)     4.82% 4.82%
Subsequent events | 4.00% Notes Due 2025 | Senior Notes        
Debt Instrument [Line Items]        
Principal balance $ 350,000      
Stated interest rate (as a percent) 4.00%      
Amount of debt issuance $ 100,000 $ 100,000    
Percentage of principal amount (as a percent) 99.01%      
v3.20.2
Debt - Summary of Term Loans and Revolving Line of Credit (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
extension_options
Dec. 31, 2019
USD ($)
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans $ 716,992 $ 716,523
Unsecured revolving line of credit 135,000 18,000
Unsecured Credit Facility    
Term Loans and Line of Credit Facility [Line Items]    
Aggregate borrowing capacity 1,100,000  
Additional borrowing capacity 500,000  
Maximum borrowing capacity 1,600,000  
Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Principal amount 250,000  
Unsecured term loans    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans 720,000 720,000
Capitalized loan fees, net of accumulated amortization (3,008) (3,477)
Term loans, net $ 716,992 716,523
Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Number of extension options | extension_options 2  
Revolving line of credit, period of extension of maturity (in years) 6 months  
Revolving line of credit, extension fee as a percentage of commitment amount 0.075%  
Aggregate borrowing capacity $ 850,000  
Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Principal amount 200,000  
Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Principal amount 120,000  
Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Principal amount 150,000  
Fixed rate debt | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans $ 250,000 $ 250,000
Interest rate on credit facility (as a percent) 3.35% 3.20%
Fixed rate debt | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans $ 200,000 $ 200,000
Interest rate on term loans (as a percent) 4.20% 4.05%
Fixed rate debt | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans $ 120,000 $ 120,000
Interest rate on term loans (as a percent) 2.93% 2.88%
Fixed rate debt | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured term loans $ 150,000 $ 150,000
Interest rate on term loans (as a percent) 3.42% 3.27%
Variable rate debt | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Unsecured revolving line of credit $ 135,000 $ 18,000
Interest rate on credit facility (as a percent) 1.33% 2.85%
Two $100,000 and one $50,000 interest rate swaps maturing in 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 250,000  
Fixed interest rate (as a percent) 2.00%  
Two $100,000 and one $50,000 interest rate swaps maturing in 2021 | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 250,000  
Fixed interest rate (as a percent) 2.00%  
Two $100,000 interest rate swaps maturing in 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 200,000  
Fixed interest rate (as a percent) 2.85%  
Two $100,000 interest rate swaps maturing in 2023 | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 200,000  
Fixed interest rate (as a percent) 2.85%  
Three $40,000 interest rate swaps maturing in 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 120,000  
Fixed interest rate (as a percent) 1.68%  
Three $40,000 interest rate swaps maturing in 2024 | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 120,000  
Fixed interest rate (as a percent) 1.68%  
Three $50,000 interest rate swaps maturing in 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 150,000  
Fixed interest rate (as a percent) 1.77%  
Three $50,000 interest rate swaps maturing in 2026 | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable rate debt swapped to fixed rate $ 150,000  
Fixed interest rate (as a percent) 1.77%  
LIBOR    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
LIBOR | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.35% 1.20%
LIBOR | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.35% 1.20%
LIBOR | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.25% 1.20%
LIBOR | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.65% 1.50%
LIBOR | Two $100,000 and one $50,000 interest rate swaps maturing in 2021    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
Variable interest rate spread (as a percent) 1.35%  
LIBOR | Two $100,000 and one $50,000 interest rate swaps maturing in 2021 | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
LIBOR | Two $100,000 interest rate swaps maturing in 2023    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
Variable interest rate spread (as a percent) 1.35%  
LIBOR | Two $100,000 interest rate swaps maturing in 2023 | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
LIBOR | Three $40,000 interest rate swaps maturing in 2024    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
Variable interest rate spread (as a percent) 1.25%  
LIBOR | Three $40,000 interest rate swaps maturing in 2024 | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
LIBOR | Three $50,000 interest rate swaps maturing in 2026    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
Variable interest rate spread (as a percent) 1.65%  
LIBOR | Three $50,000 interest rate swaps maturing in 2026 | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Reference rate for variable interest rate LIBOR  
Minimum | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Facility fee (as a percent) 0.15%  
Minimum | LIBOR | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.20%  
Minimum | LIBOR | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.05%  
Minimum | LIBOR | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.20%  
Minimum | LIBOR | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.20%  
Minimum | LIBOR | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.50%  
Maximum | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Facility fee (as a percent) 0.30%  
Maximum | LIBOR | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.70%  
Maximum | LIBOR | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.50%  
Maximum | LIBOR | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.85%  
Maximum | LIBOR | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.70%  
Maximum | LIBOR | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 2.20%  
Investment grade rated | Minimum | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Facility fee (as a percent) 0.125%  
Investment grade rated | Minimum | LIBOR | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 0.90%  
Investment grade rated | Minimum | LIBOR | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 0.825%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 0.85%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 0.80%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.35%  
Investment grade rated | Maximum | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Facility fee (as a percent) 0.30%  
Investment grade rated | Maximum | LIBOR | Unsecured credit facility term loan due 2021    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.75%  
Investment grade rated | Maximum | LIBOR | Unsecured credit facility revolving line of credit    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.55%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2023    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.65%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2024    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 1.65%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2026    
Term Loans and Line of Credit Facility [Line Items]    
Variable interest rate spread (as a percent) 2.25%  
v3.20.2
Debt - Summary of Unsecured Term Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Term Loan Due 2023    
Debt Instrument [Line Items]    
Term of debt issuance 7 years  
Principal amount $ 200,000  
Additional borrowing capacity 100,000  
Maximum borrowing capacity $ 300,000  
Term Loan Due 2024    
Debt Instrument [Line Items]    
Term of debt issuance 5 years  
Principal amount $ 120,000  
Additional borrowing capacity $ 130,000  
Term Loan Due 2026    
Debt Instrument [Line Items]    
Term of debt issuance 7 years  
Principal amount $ 150,000  
Additional borrowing capacity 100,000  
Term Loan Due 2024 and Term Loan Due 2026    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 500,000  
LIBOR    
Debt Instrument [Line Items]    
Reference rate for variable interest rate LIBOR  
LIBOR | Term Loan Due 2023    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.35% 1.20%
LIBOR | Term Loan Due 2024    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.25% 1.20%
LIBOR | Term Loan Due 2026    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.65% 1.50%
Minimum | LIBOR | Term Loan Due 2023    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.20%  
Minimum | LIBOR | Term Loan Due 2024    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.20%  
Minimum | LIBOR | Term Loan Due 2026    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.50%  
Maximum | LIBOR | Term Loan Due 2023    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.85%  
Maximum | LIBOR | Term Loan Due 2024    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.70%  
Maximum | LIBOR | Term Loan Due 2026    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 2.20%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2023    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 0.85%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2024    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 0.80%  
Investment grade rated | Minimum | LIBOR | Term Loan Due 2026    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.35%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2023    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.65%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2024    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 1.65%  
Investment grade rated | Maximum | LIBOR | Term Loan Due 2026    
Debt Instrument [Line Items]    
Variable interest rate spread (as a percent) 2.25%  
v3.20.2
Debt - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Aug. 05, 2020
Jul. 21, 2020
Long-term Debt, Fiscal Year Maturity        
2020 $ 1,252      
2021 352,626      
2022 161,678      
2023 231,758      
2024 271,737      
Thereafter 729,611      
Total $ 1,748,662      
Long-term Debt, Weighted Average Interest Rate        
2020 4.41%      
2021 3.58%      
2022 1.90%      
2023 4.19%      
2024 3.85%      
Thereafter 4.05%      
Total 3.74%      
Mortgages payable        
Debt Instrument [Line Items]        
Discount, net of accumulated amortization $ (471) $ (493)    
Capitalized loan fees, net of accumulated amortization (224) (256)    
Unsecured term loans        
Debt Instrument [Line Items]        
Capitalized loan fees, net of accumulated amortization (3,008)      
Unsecured notes payable        
Debt Instrument [Line Items]        
Discount, net of accumulated amortization (556) (616)    
Capitalized loan fees, net of accumulated amortization $ (2,876) $ (3,137)    
Long-term Debt, Weighted Average Interest Rate        
Total 4.27% 4.27%    
Consolidated indebtedness        
Debt Instrument [Line Items]        
Weighted average years to maturity 4 years 1 month 6 days      
Fixed rate debt        
Long-term Debt, Fiscal Year Maturity        
2020 $ 1,252      
2021 352,626      
2022 26,678      
2023 231,758      
2024 271,737      
Thereafter 729,611      
Total $ 1,613,662      
Long-term Debt, Weighted Average Interest Rate        
2020 4.41%      
2021 3.58%      
2022 4.81%      
2023 4.19%      
2024 3.85%      
Thereafter 4.05%      
Total 3.95%      
Fixed rate debt | Mortgages payable        
Debt Instrument [Line Items]        
Weighted average years to maturity 4 years 7 months 6 days 5 years 1 month 6 days    
Long-term Debt, Fiscal Year Maturity        
2020 $ 1,252      
2021 2,626      
2022 26,678      
2023 31,758      
2024 1,737      
Thereafter 29,611      
Total $ 93,662 $ 94,904    
Long-term Debt, Weighted Average Interest Rate        
Total 4.37% 4.37%    
Fixed rate debt | Unsecured term loans        
Long-term Debt, Fiscal Year Maturity        
2020 $ 0      
2021 250,000      
2022 0      
2023 200,000      
2024 120,000      
Thereafter 150,000      
Total 720,000      
Fixed rate debt | Unsecured notes payable        
Long-term Debt, Fiscal Year Maturity        
2020 0      
2021 100,000      
2022 0      
2023 0      
2024 150,000      
Thereafter 550,000      
Total $ 800,000      
Variable rate debt        
Long-term Debt, Weighted Average Interest Rate        
2020 0.00%      
2021 0.00%      
2022 1.33%      
2023 0.00%      
2024 0.00%      
Thereafter 0.00%      
Total 1.33%      
Variable rate debt | Unsecured revolving line of credit        
Long-term Debt, Fiscal Year Maturity        
2020 $ 0      
2021 0      
2022 135,000      
2023 0      
2024 0      
Thereafter 0      
Total $ 135,000      
4.12% Notes Due 2021 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.12% 4.12%    
4.58% Notes Due 2024 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.58% 4.58%    
4.00% Notes Due 2025 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.00% 4.00%    
4.08% Notes Due 2026 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.08% 4.08%    
4.24% Notes Due 2028 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.24% 4.24%    
4.82% Notes Due 2029 | Unsecured notes payable        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.82% 4.82%    
Two $100,000 and one $50,000 interest rate swaps maturing in 2021        
Debt Instrument [Line Items]        
Variable rate debt swapped to fixed rate $ 250,000      
Fixed interest rate (as a percent) 2.00%      
Two $100,000 interest rate swaps maturing in 2023        
Debt Instrument [Line Items]        
Variable rate debt swapped to fixed rate $ 200,000      
Fixed interest rate (as a percent) 2.85%      
Three $40,000 interest rate swaps maturing in 2024        
Debt Instrument [Line Items]        
Variable rate debt swapped to fixed rate $ 120,000      
Fixed interest rate (as a percent) 1.68%      
Three $50,000 interest rate swaps maturing in 2026        
Debt Instrument [Line Items]        
Variable rate debt swapped to fixed rate $ 150,000      
Fixed interest rate (as a percent) 1.77%      
LIBOR        
Debt Instrument [Line Items]        
Reference rate for variable interest rate LIBOR      
LIBOR | Two $100,000 and one $50,000 interest rate swaps maturing in 2021        
Debt Instrument [Line Items]        
Reference rate for variable interest rate LIBOR      
Variable interest rate spread (as a percent) 1.35%      
LIBOR | Two $100,000 interest rate swaps maturing in 2023        
Debt Instrument [Line Items]        
Reference rate for variable interest rate LIBOR      
Variable interest rate spread (as a percent) 1.35%      
LIBOR | Three $40,000 interest rate swaps maturing in 2024        
Debt Instrument [Line Items]        
Reference rate for variable interest rate LIBOR      
Variable interest rate spread (as a percent) 1.25%      
LIBOR | Three $50,000 interest rate swaps maturing in 2026        
Debt Instrument [Line Items]        
Reference rate for variable interest rate LIBOR      
Variable interest rate spread (as a percent) 1.65%      
Subsequent events | 4.00% Notes Due 2025 | Unsecured notes payable        
Debt Instrument [Line Items]        
Amount of debt issuance     $ 100,000 $ 100,000
Stated interest rate (as a percent)     4.00%  
v3.20.2
Derivatives - Schedule of Derivative Instruments (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
instrument
Dec. 31, 2019
USD ($)
instrument
Aug. 15, 2019
USD ($)
instrument
Nov. 23, 2018
USD ($)
instrument
Dec. 29, 2017
USD ($)
instrument
Two $100,000 and one $50,000 interest rate swaps maturing in 2021          
Derivative [Line Items]          
Notional $ 250,000        
Fixed interest rate (as a percent) 2.00%        
Two $100,000 interest rate swaps maturing in 2023          
Derivative [Line Items]          
Notional $ 200,000        
Fixed interest rate (as a percent) 2.85%        
Three $40,000 interest rate swaps maturing in 2024          
Derivative [Line Items]          
Notional $ 120,000        
Fixed interest rate (as a percent) 1.68%        
Three $50,000 interest rate swaps maturing in 2026          
Derivative [Line Items]          
Notional $ 150,000        
Fixed interest rate (as a percent) 1.77%        
Cash flow hedges | Interest rate swaps          
Derivative [Line Items]          
Number of instruments | instrument 11 11      
Amount expected to be reclassified to interest expense over the next 12 months $ 12,013        
Notional $ 720,000 $ 720,000      
Cash flow hedges | Two $100,000 and one $50,000 interest rate swaps maturing in 2021          
Derivative [Line Items]          
Number of instruments | instrument         3
Notional         $ 250,000
Fixed interest rate (as a percent)         2.00%
Cash flow hedges | Two $100,000 interest rate swaps maturing in 2023          
Derivative [Line Items]          
Number of instruments | instrument       2  
Notional       $ 200,000  
Fixed interest rate (as a percent)       2.85%  
Cash flow hedges | Three $40,000 interest rate swaps maturing in 2024          
Derivative [Line Items]          
Number of instruments | instrument     3    
Notional     $ 120,000    
Fixed interest rate (as a percent)     1.68%    
Cash flow hedges | Three $50,000 interest rate swaps maturing in 2026          
Derivative [Line Items]          
Number of instruments | instrument     3    
Notional     $ 150,000    
Fixed interest rate (as a percent)     1.77%    
LIBOR          
Derivative [Line Items]          
Reference rate for variable interest rate LIBOR        
LIBOR | Two $100,000 and one $50,000 interest rate swaps maturing in 2021          
Derivative [Line Items]          
Reference rate for variable interest rate LIBOR        
LIBOR | Two $100,000 interest rate swaps maturing in 2023          
Derivative [Line Items]          
Reference rate for variable interest rate LIBOR        
LIBOR | Three $40,000 interest rate swaps maturing in 2024          
Derivative [Line Items]          
Reference rate for variable interest rate LIBOR        
LIBOR | Three $50,000 interest rate swaps maturing in 2026          
Derivative [Line Items]          
Reference rate for variable interest rate LIBOR        
LIBOR | Cash flow hedges          
Derivative [Line Items]          
Reference rate for variable interest rate one-month floating rate LIBOR        
v3.20.2
Derivatives - Interest Rate Swaps Designated as Cash Flow Hedges (Details) - Interest rate swaps - Cash flow hedges
$ in Thousands
Jun. 30, 2020
USD ($)
instrument
Dec. 31, 2019
USD ($)
instrument
Derivative [Line Items]    
Number of instruments | instrument 11 11
Notional | $ $ 720,000 $ 720,000
v3.20.2
Derivatives - Estimated Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Interest rate swaps | Cash flow hedges    
Derivatives, Fair Value [Line Items]    
Fair value of derivative liability $ 39,176 $ 12,288
v3.20.2
Derivatives - Effect on Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Derivative Instruments, (Gain) Loss [Line Items]        
Interest expense presented in the Statements of Operations in which the effects of cash flow hedges are recorded $ 19,360 $ 17,363 $ 36,406 $ 34,793
Interest rate swaps | Cash flow hedges        
Derivative Instruments, (Gain) Loss [Line Items]        
Amount of loss recognized in other comprehensive income on derivative 2,301 6,215 30,954 9,601
Amount of loss (gain) reclassified from AOCI into income 2,995 (92) 4,066 (220)
Interest expense presented in the Statements of Operations in which the effects of cash flow hedges are recorded $ 19,360 $ 17,363 $ 36,406 $ 34,793
v3.20.2
Equity (Details) - USD ($)
shares in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Equity, Class of Treasury Stock [Line Items]    
Maximum authorized amount for stock repurchases $ 500,000  
Remaining authorized repurchase amount $ 189,105  
2015 Share Repurchase Program    
Equity, Class of Treasury Stock [Line Items]    
Number of common shares repurchased 0 0
v3.20.2
Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Numerator:              
Net (loss) income attributable to common shareholders     $ (7,347) $ 21,170 $ 15,010 $ 44,378  
Earnings allocated to unvested restricted shares     (135) (110) (244) (190)  
Net (loss) income attributable to common shareholders excluding amounts attributable to unvested restricted shares     $ (7,482) $ 21,060 $ 14,766 $ 44,188  
Denominator for (loss) earnings per common share – basic:              
Weighted average number of common shares outstanding     213,337 212,951 213,276 212,900  
Effect of dilutive securities:              
Stock options     0 0 0 0  
RSUs     0 139 0 256  
Denominator for (loss) earnings per common share – diluted:              
Weighted average number of common and common equivalent shares outstanding     213,337 213,090 213,276 213,156  
Earnings Per Share, Other Disclosures              
Weighted average number of shares of restricted common stock     825 660 751 631  
Antidilutive Securities Excluded from Computation of Earnings per Share [Line Items]              
Number of options outstanding 16 22 16 22 16 22  
Weighted average exercise price of outstanding options (in dollars per share) $ 15.87 $ 17.34 $ 15.87 $ 17.34 $ 15.87 $ 17.34  
Weighted average number of RSUs     974 839 971 835  
Restricted shares              
Earnings Per Share, Other Disclosures              
Unvested restricted common stock 868 667 868 667 868 667 535
Stock options              
Antidilutive Securities Excluded from Computation of Earnings per Share [Line Items]              
Number of outstanding options that would be anti-dilutive 16 18          
Weighted average exercise price of outstanding options excluded from diluted EPS calculation (in dollars per share) $ 15.87 $ 18.58          
RSUs              
Earnings Per Share, Other Disclosures              
Unvested restricted common stock 974   974   974   839
Antidilutive Securities Excluded from Computation of Earnings per Share [Line Items]              
Number of RSUs eligible for future conversion 974 839 974 839 974 839  
v3.20.2
Provision for Impairment of Investment Properties - Impairment Indicators (Details)
Jun. 30, 2020
property
Impaired Long-Lived Assets Held and Used [Line Items]  
Number of properties for which indicators of impairment were identified 2
Number of properties for which an impairment charge was recorded 0
Number of properties held for sale with impairment indicators but not impaired 0
Remaining properties with impairment indicators but not impaired 2
Weighted average percentage by which projected undiscounted cash flows exceeded carrying value for remaining properties 166.00%
v3.20.2
Provision for Impairment of Investment Properties - Impairment Charges (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
ft²
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
ft²
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Impaired Long-Lived Assets Held and Used [Line Items]          
Provision for impairment of investment properties $ 0 $ 0 $ 346 $ 0 $ 12,298
Estimated fair value of impaired properties as of impairment date     $ 11,644    
King Philip's Crossing          
Impaired Long-Lived Assets Held and Used [Line Items]          
Square footage | ft² 105,900   105,900    
Provision for impairment of investment properties     $ 346    
v3.20.2
Fair Value Measurements - Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Financial liabilities:    
Mortgages payable, net $ 92,967 $ 94,155
Unsecured notes payable, net 796,568 796,247
Unsecured term loans, net 716,992 716,523
Unsecured revolving line of credit 135,000 18,000
Carrying Value    
Financial liabilities:    
Mortgages payable, net 92,967 94,155
Unsecured notes payable, net 796,568 796,247
Unsecured term loans, net 716,992 716,523
Unsecured revolving line of credit 135,000 18,000
Derivative liability 39,176 12,288
Fair Value    
Financial liabilities:    
Mortgages payable, net 94,982 98,082
Unsecured notes payable, net 786,719 822,883
Unsecured term loans, net 704,148 720,000
Unsecured revolving line of credit 133,299 18,000
Derivative liability $ 39,176 $ 12,288
v3.20.2
Fair Value Measurements - Recurring Fair Value Measurements (Details) - Recurring Fair Value Measurements - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability $ 39,176 $ 12,288
Fair value, Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability $ 39,176 $ 12,288
v3.20.2
Fair Value Measurements - Nonrecurring Fair Value Measurements (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Provision for impairment $ 0 $ 0 $ 346 $ 0 $ 12,298
Nonrecurring Fair Value Measurements          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value of investment property         16,944
Nonrecurring Fair Value Measurements | Fair value, Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value of investment property         11,644
Nonrecurring Fair Value Measurements | Fair Value, Level 3          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value of investment property         $ 5,300
Weighted average | Discount rate          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Input for measuring investment property         0.0689
v3.20.2
Fair Value Measurements - Fair Value Disclosures (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Mortgages payable, net $ 92,967 $ 94,155
Unsecured notes payable, net 796,568 796,247
Unsecured term loans, net 716,992 716,523
Unsecured revolving line of credit 135,000 18,000
Fair Value, Level 1    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unsecured notes payable, net 243,380 255,965
Fair Value, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Mortgages payable, net 94,982 98,082
Unsecured notes payable, net 543,339 566,918
Unsecured term loans, net 704,148 720,000
Unsecured revolving line of credit 133,299 18,000
Fair Value, Total    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Mortgages payable, net 94,982 98,082
Unsecured notes payable, net 786,719 822,883
Unsecured term loans, net 704,148 720,000
Unsecured revolving line of credit 133,299 18,000
Unsecured notes payable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unsecured notes payable, net $ 800,000 $ 800,000
Discount rate | Unsecured revolving line of credit    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Input for measuring debt 0.0175 0.0105
Minimum | Discount rate | Mortgages payable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Input for measuring debt 0.036 0.032
Maximum | Discount rate | Mortgages payable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Input for measuring debt 0.042 0.036
Weighted average | Discount rate | Unsecured notes payable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Input for measuring debt 0.0469 0.0379
Weighted average | Discount rate | Unsecured term loans    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Input for measuring debt 0.0195 0.0126
v3.20.2
Commitments and Contingencies (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2020
USD ($)
property
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
property
Jun. 30, 2019
USD ($)
Commitments and Contingencies [Line Items]        
Amount of letters of credit outstanding $ 291   $ 291  
Number of properties with letters of credit | property 1   1  
Aggregate proceeds, net     $ 11,369 $ 41,886
Circle East        
Commitments and Contingencies [Line Items]        
Redevelopment costs incurred $ 23,438   23,438  
Circle East | Minimum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 42,000   42,000  
Circle East | Maximum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 44,000   44,000  
One Loudoun Downtown - Pads G & H        
Commitments and Contingencies [Line Items]        
Redevelopment costs incurred 35,612   35,612  
One Loudoun Downtown - Pads G & H | Minimum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 125,000   125,000  
One Loudoun Downtown - Pads G & H | Maximum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 135,000   135,000  
The Shoppes at Quarterfield        
Commitments and Contingencies [Line Items]        
Redevelopment costs incurred 1,155   1,155  
The Shoppes at Quarterfield | Minimum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 9,000   9,000  
The Shoppes at Quarterfield | Maximum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 10,000   10,000  
Southlake Town Square - Pad        
Commitments and Contingencies [Line Items]        
Redevelopment costs incurred 432   432  
Southlake Town Square - Pad | Minimum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 2,000   2,000  
Southlake Town Square - Pad | Maximum        
Commitments and Contingencies [Line Items]        
Net estimated redevelopment costs 2,500   $ 2,500  
Circle East, air rights        
Commitments and Contingencies [Line Items]        
Aggregate proceeds, net $ 11,820      
Forecast | Carillon        
Commitments and Contingencies [Line Items]        
Additional capital investment   $ 1,400    
v3.20.2
Litigation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Litigation Disclosure [Abstract]          
Gain on litigation settlement $ 0 $ 6,100 $ 0 $ 6,100 $ 0
v3.20.2
Subsequent Events (Details) - USD ($)
$ in Thousands
1 Months Ended
Aug. 05, 2020
Jul. 21, 2020
Jun. 30, 2020
Dec. 31, 2019
Subsequent Event [Line Items]        
Principal balance     $ 796,568 $ 796,247
Senior Notes        
Subsequent Event [Line Items]        
Principal balance     $ 800,000 $ 800,000
Senior Notes | 4.00% Notes Due 2025        
Subsequent Event [Line Items]        
Stated interest rate (as a percent)     4.00% 4.00%
Principal balance     $ 250,000 $ 250,000
Subsequent events | Senior Notes | 4.00% Notes Due 2025        
Subsequent Event [Line Items]        
Amount of debt issuance $ 100,000 $ 100,000    
Stated interest rate (as a percent) 4.00%      
Percentage of principal amount (as a percent) 99.01%      
Principal balance $ 350,000