0001253986 false 0001253986 2020-07-31 2020-07-31 0001253986 us-gaap:CommonStockMember 2020-07-31 2020-07-31 0001253986 us-gaap:SeriesAPreferredStockMember 2020-07-31 2020-07-31 0001253986 us-gaap:SeriesBPreferredStockMember 2020-07-31 2020-07-31 0001253986 us-gaap:SeriesCPreferredStockMember 2020-07-31 2020-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):

July 31, 2020

 

Arbor Realty Trust, Inc.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

maryland

(STATE OF INCORPORATION)

 

001-32136  20-0057959
(COMMISSION FILE NUMBER)  (IRS EMPLOYER ID. NUMBER)

 

333 Earle Ovington Boulevard, Suite 900
Uniondale, New York 11553
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

 

(516) 506-4200

(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbols   Name of each exchange on which registered
Common Stock, par value $0.01 per share   ABR   New York Stock Exchange
Preferred Stock, 8.25% Series A Cumulative Redeemable, par value $0.01 per share   ABR-PA   New York Stock Exchange
Preferred Stock, 7.75% Series B Cumulative Redeemable, par value $0.01 per share   ABR-PB   New York Stock Exchange
Preferred Stock, 8.50% Series C Cumulative Redeemable, par value $0.01 per share   ABR-PC   New York Stock Exchange

 

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On July 31, 2020, Arbor Realty Trust, Inc. issued a press release announcing its earnings for the quarter ended June 30, 2020, a copy of which is attached hereto as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit
Number
  Exhibit
99.1   Press Release, dated July 31, 2020.
104   Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

EXHIBIT INDEX

 

Exhibit Number 
  
99.1Press Release, dated July 31, 2020.
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  ARBOR REALTY TRUST, INC.
   
   
  By: /s/ Paul Elenio
  Name: Paul Elenio
  Title: Chief Financial Officer
   
Date: July 31, 2020  

 

 

 

 

Exhibit 99.1

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

Company Highlights: 

 

-GAAP net income of $0.40 and core earnings of $0.46 per diluted common share1
  
-Raised cash dividend on common stock to $0.31 per share, a 7% increase from 2Q19
  
-Generated pretax income of $20.9 million from our residential mortgage banking joint venture
  
-Strong liquidity position currently at approximately $450 million

 

Agency Business

 

-Servicing portfolio of $21.58 billion, a 7% increase from 1Q20 and 11% from 2Q19
  
-Strong loan origination volume of $1.40 billion, a 9% increase from 2Q19
  
-Closed $727.2 million private label multifamily mortgage loan securitization generating cash of over $115 million
  
-Segment income of $21.4 million

 

Structured Business

 

-$300.5 million of loan originations and portfolio growth of 4%
  
-Segment income of $30.9 million

 

Uniondale, NY, July 31, 2020 -- Arbor Realty Trust, Inc. (NYSE:ABR), today announced financial results for the second quarter ended June 30, 2020. Arbor reported net income for the quarter of $44.1 million, or $0.40 per diluted common share, compared to net income of $28.9 million, or $0.31 per diluted common share for the quarter ended June 30, 2019. Core earnings for the quarter was $60.4 million, or $0.46 per diluted common share, compared to $38.6 million, or $0.34 per diluted common share for the quarter ended June 30, 2019.1

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 2

 

Agency Business

 

Loan Origination Platform

 

Agency Loan Volume  (in thousands)
   Quarter Ended 
   June 30,
 2020
    March 31,
 2020
 
Originations:          
Fannie Mae  $              1,140,181   $                581,973 
Freddie Mac   135,720    199,711 
FHA   75,533    17,944 
Private Label   49,122    282,345 
Total Originations  $1,400,556   $1,081,973 
           
Total Loan Sales  $1,992,889   $957,060 
           
Total Loan Commitments  $1,206,723   $1,267,219 

 

For the quarter ended June 30, 2020, the Agency Business generated revenues (excluding gains and losses on derivative instruments) of $81.1 million, compared to $59.6 million for the first quarter of 2020. Gain on sales, including fee-based services, net was $26.4 million for the quarter, reflecting a margin of 1.32% on loan sales, compared to $14.3 million and 1.49% for the first quarter of 2020. Income from mortgage servicing rights was $32.4 million for the quarter, reflecting a rate of 2.69% as a percentage of loan commitments, compared to $21.9 million and 1.73% for the first quarter of 2020.

 

At June 30, 2020, loans held-for-sale was $360.4 million which was primarily comprised of unpaid principal balances totaling $349.9 million, with financing associated with these loans totaling $333.5 million.

 

The Company completed its first private label multifamily securitization totaling $727.2 million comprised of fixed rate, 10-year first lien mortgage loans. The Company originated and sold the mortgage loans to the securitization and will be the primary servicer. The Company retained subordinate certificate interests in the securitization of $63.6 million, in satisfaction of credit risk retention requirements.

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 3

 

Fee-Based Servicing Portfolio

 

Our fee-based servicing portfolio totaled $21.58 billion at June 30, 2020, an increase of 6.9% from March 31, 2020, primarily the result of servicing rights retained on $727.2 million of private label loans, as well as $1.40 billion of new agency loan originations, net of $693.8 million in portfolio runoff during the quarter. Servicing revenue, net was $13.5 million for the quarter and consisted of servicing revenue of $25.4 million, net of amortization of mortgage servicing rights totaling $11.9 million.

 

   Fee-Based Servicing Portfolio ($ in thousands) 
   As of June 30, 2020   As of March 31, 2020 
   UPB   Wtd. Avg.
Fee
   Wtd. Avg. Life
(in years)
   UPB   Wtd. Avg.
Fee
   Wtd. Avg. Life
(in years)
 
Fannie Mae  $15,672,931    0.505%   8.2   $14,946,922    0.493%   8.0 
Freddie Mac   4,560,382    0.295%   10.6    4,570,521    0.294%   10.6 
FHA   621,487    0.154%   19.6    679,685    0.152%   19.1 
Private Label   727,132    0.200%   9.5    -    -    - 
Total  $21,581,932    0.441%   9.1   $20,197,128    0.436%   8.9 

 

Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (“loss-sharing obligations”), and includes $32.8 million for the fair value of the guarantee obligation undertaken at June 30, 2020. The Company’s provision for loss sharing associated with current expected credit losses, or “CECL,” was $2.0 million for the second quarter of 2020. At June 30, 2020, the Company’s total CECL allowance for loss-sharing obligations was $40.4 million, representing 0.26% of the Fannie Mae servicing portfolio.

 

Structured Business

 

Portfolio and Investment Activity

 

-Originated 20 loans totaling $300.5 million, of which $296.0 million was funded at June 30, 2020, and consisted primarily of 17 multifamily bridge loans totaling $298.8 million

 

-Payoffs and pay downs on 20 loans totaling $159.2 million

 

-Portfolio growth of $171.6 million, or 3.6%

 

At June 30, 2020, the loan and investment portfolio’s unpaid principal balance, excluding loan loss reserves, was $4.97 billion, with a weighted average current interest pay rate of 5.57%, compared to $4.80 billion and 5.70% at March 31, 2020. Including certain fees earned and costs associated with the loan and investment portfolio, the weighted average current interest pay rate was 6.10% at June 30, 2020, compared to 6.35% at March 31, 2020.

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 4

 

The average balance of the Company’s loan and investment portfolio during the second quarter of 2020, excluding loan loss reserves, was $4.81 billion with a weighted average yield of 6.16%, compared to $4.58 billion and 6.77% for the first quarter of 2020. The decrease in average yield was primarily due to lower fees on loan payoffs, a decrease in LIBOR and lower rates on originations when compared to runoff in the second quarter as compared to the first quarter.

 

During the second quarter of 2020, the Company recorded provision for loan losses of $10.6 million as a result of its loan review process associated with CECL. At June 30, 2020, the Company’s total allowance for loan losses was $152.8 million. The Company had six non-performing loans with a carrying value of $60.5 million, before related loan loss reserves of $16.6 million, compared to four loans with a carrying value of $8.3 million, before related loan loss reserves of $6.5 million as of March 31, 2020.

 

The Company recorded pretax income of $20.9 million from its joint venture investment in a residential mortgage banking business due to the historically low interest rate environment.

 

Financing Activity

 

The balance of debt that finances the Company’s loan and investment portfolio at June 30, 2020 was $4.54 billion with a weighted average interest rate including fees of 3.14% as compared to $4.70 billion and a rate of 3.68% at March 31, 2020. The average balance of debt that finances the Company’s loan and investment portfolio for the second quarter of 2020 was $4.53 billion, as compared to $4.25 billion for the first quarter of 2020. The average cost of borrowings for the second quarter of 2020 was 3.26%, compared to 4.11% for the first quarter of 2020. The decrease in average costs was primarily due to a decrease in LIBOR.

 

The Company is subject to various financial covenants and restrictions under the terms of its collateralized securitization vehicles, financing facilities and unsecured debt. The Company believes it was in compliance with all financial covenants and restrictions as of June 30, 2020 and as of the most recent collateralized securitization vehicle determination dates in July 2020.

 

Capital Markets

 

The Company issued $70.8 million in aggregate principal amount of 8.00% senior unsecured notes in two private placements, generating net proceeds of $69.6 million after deducting offering expenses. The notes are due in 2023 and the proceeds were used to repay secured indebtedness, make investments relating to its business and for general corporate purposes.

 

Dividends

 

The Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per share of common stock for the quarter ended June 30, 2020. The dividend is payable on August 31, 2020 to common stockholders of record on August 17, 2020. The ex-dividend date is August 14, 2020.

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 5

 

The Company also announced today that its Board of Directors has declared cash dividends on the Company's Series A, Series B and Series C cumulative redeemable preferred stock reflecting accrued dividends from June 1, 2020 through August 31, 2020. The dividends are payable on August 31, 2020 to preferred stockholders of record on August 15, 2020. The Company will pay total dividends of $0.515625, $0.484375 and $0.53125 per share on the Series A, Series B and Series C preferred stock, respectively.

 

Earnings Conference Call

 

The Company will host a conference call today at 9:00 a.m. Eastern Time. A live webcast and replay of the conference call will be available at http://www.arbor.com in the investor relations section of the Company’s website. Those without web access should access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (877) 876-9173 for domestic callers and (785) 424-1667 for international callers. Please use participant passcode ABRQ220 when prompted by the operator.

 

A telephonic replay of the call will be available until August 7, 2020. The replay dial-in numbers are (800) 839-5492 for domestic callers and (402) 220-2551 for international callers.

 

About Arbor Realty Trust, Inc.

 

Arbor Realty Trust, Inc. (NYSE:ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, seniors housing, healthcare and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a Fannie Mae DUS® lender and Freddie Mac Optigo Seller/Servicer. Arbor’s product platform also includes CMBS, bridge, mezzanine and preferred equity lending. Rated by Standard and Poor’s and Fitch Ratings, Arbor is committed to building on its reputation for service, quality and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.

 

Safe Harbor Statement

 

Certain items in this press release may constitute forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor’s expectations include, but are not limited to, changes in economic conditions generally, and the real estate markets specifically, in particular, due to the uncertainties created by the COVID-19 pandemic, continued ability to source new investments, changes in interest rates and/or credit spreads, and other risks detailed in Arbor’s Annual Report on Form 10-K for the year ended December 31, 2019 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor’s expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 6

 

1. Non-GAAP Financial Measures

 

During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on page 11 of this release.

 

Contacts:

Arbor Realty Trust, Inc.

Paul Elenio, Chief Financial Officer

516-506-4422

pelenio@arbor.com

Investors:

The Ruth Group

Alexander Lobo

646-536-7037

alobo@theruthgroup.com

Media:

Bonnie Habyan

Chief Marketing Officer

516-506-4615

bhabyan@arbor.com

 

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 7

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES

 

Consolidated Statements of Operations - (Unaudited)

($ in thousands—except share and per share data)  

 

   Quarter Ended June 30,   Six Months Ended June 30, 
   2020    2019   2020   2019 
Interest income  $83,080   $82,171   $171,606   $153,448 
Interest expense   41,302    48,284    91,284    90,149 
Net interest income   41,778    33,887    80,322    63,299 
                     
Other revenue:                    
Gain on sales, including fee-based services, net   26,366    14,211    40,671    30,600 
Mortgage servicing rights   32,417    18,709    54,351    32,941 
Servicing revenue, net   13,506    12,612    26,809    26,164 
Property operating income   751    3,147    2,943    5,950 
(Loss) gain on derivative instruments, net   (7,368)   742    (58,099)   (1,723)
Other income, net   1,049    651    2,351    989 
Total other revenue   66,721    50,072    69,026    94,921 
                     
Other expenses:                    
Employee compensation and benefits   34,438    29,022    68,690    60,786 
Selling and administrative   8,606    10,481    19,658    20,242 
Property operating expenses   1,035    2,691    3,478    5,086 
Depreciation and amortization   1,961    1,909    3,908    3,821 
Impairment loss on real estate owned   -    1,000    -    1,000 
Provision for loss sharing (net of recoveries)   2,395    368    23,932    822 
Provision for credit losses (net of recoveries)   12,714    -    67,096    - 
Total other expenses   61,149    45,471    186,762    91,757 
                     
Income (loss) before extinguishment of debt, income from equity affiliates and income taxes   47,350    38,488    (37,414)   66,463 
Loss on extinguishment of debt   (1,592)   -    (3,546)   (128)
Income from equity affiliates   20,408    3,264    24,401    5,415 
(Provision for) benefit from income taxes   (12,077)   (4,350)   2,293    (4,341)
                     
Net income (loss)   54,089    37,402    (14,266)   67,409 
                     
Preferred stock dividends   1,888    1,888    3,777    3,777 
Net income (loss) attributable to noncontrolling interest   8,110    6,598    (2,824)   12,066 
Net income (loss) attributable to common stockholders  $44,091   $28,916   $(15,219)  $51,566 
                     
Basic earnings (loss) per common share  $0.40   $0.32   $(0.14)  $0.59 
Diluted earnings (loss) per common share  $0.40   $0.31   $(0.14)  $0.57 
                     
Weighted average shares outstanding:                    
Basic   110,745,572    89,955,923    110,768,992    87,567,171 
Diluted   131,882,398    113,624,384    131,166,018    110,779,680 
                     
Dividends declared per common share  $0.30   $0.28   $0.60   $0.55 

 

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020  Page 8

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

($ in thousands—except share and per share data)

 

   June 30,   December 31, 
   2020   2019 
    (Unaudited)      
Assets:          
Cash and cash equivalents  $384,182   $299,687 
Restricted cash   94,847    210,875 
Loans and investments, net (allowance for credit losses of $152,811 and $71,069, respectively)   4,800,176    4,189,960 
Loans held-for-sale, net   360,372    861,360 
Capitalized mortgage servicing rights, net   313,288    286,420 
Securities held-to-maturity, net (allowance for credit losses of $3,148 and $0, respectively)   119,019    88,699 
Investments in equity affiliates   64,991    41,800 
Real estate owned, net   12,990    13,220 
Due from related party   8,416    10,651 
Goodwill and other intangible assets   108,040    110,700 
Other assets   123,803    125,788 
Total assets  $6,390,124   $6,239,160 
           
Liabilities and Equity:          
Credit facilities and repurchase agreements  $1,235,613   $1,678,288 
Collateralized loan obligations   2,514,524    2,130,121 
Debt fund   -    68,629 
Senior unsecured notes   661,757    319,799 
Convertible senior unsecured notes, net   265,244    284,152 
Junior subordinated notes to subsidiary trust issuing preferred securities   141,295    140,949 
Due to related party   584    13,100 
Due to borrowers   70,132    79,148 
Allowance for loss-sharing obligations   73,220    34,648 
Other liabilities   169,979    134,299 
Total liabilities   5,132,348    4,883,133 
           
Equity:          
Arbor Realty Trust, Inc. stockholders' equity:          
Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000 shares authorized; special voting preferred shares; 20,369,265 and 20,484,094 shares issued and outstanding, respectively; 8.25% Series A, $38,788 aggregate liquidation preference; 1,551,500 shares issued and outstanding; 7.75% Series B, $31,500 aggregate liquidation preference; 1,260,000 shares issued and outstanding; 8.50% Series C, $22,500 aggregate liquidation preference; 900,000 shares issued and outstanding   89,500    89,501 
Common stock, $0.01 par value: 500,000,000 shares authorized; 112,211,461 and 109,706,214 shares issued and outstanding, respectively   1,122    1,097 
Additional paid-in capital   1,182,449    1,154,932 
Accumulated deficit   (167,165)   (60,920)
Total Arbor Realty Trust, Inc. stockholders’ equity   1,105,906    1,184,610 
           
Noncontrolling interest   151,870    171,417 
Total equity   1,257,776    1,356,027 
           
Total liabilities and equity  $6,390,124   $6,239,160 
 

 

 

 
 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 9

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES

 

 Statement of Operations Segment Information - (Unaudited)

(in thousands)

 

   Quarter Ended June 30, 2020 
   Structured
Business
   Agency
Business
   Other /
Eliminations (1)
   Consolidated 
Interest income  $74,295   $8,785   $-   $83,080 
Interest expense   36,739    4,563    -    41,302 
Net interest income   37,556    4,222    -    41,778 
                     
Other revenue:                    
Gain on sales, including fee-based services, net   -    26,366    -    26,366 
Mortgage servicing rights   -    32,417    -    32,417 
Servicing revenue   -    25,397    -    25,397 
Amortization of MSRs   -    (11,891)   -    (11,891)
Property operating income   751    -    -    751 
Loss on derivative instruments, net   (294)   (7,074)   -    (7,368)
Other income, net   990    59    -    1,049 
Total other revenue   1,447    65,274    -    66,721 
                     
Other expenses:                    
Employee compensation and benefits   9,161    25,277    -    34,438 
Selling and administrative   3,533    5,073    -    8,606 
Property operating expenses   1,035    -    -    1,035 
Depreciation and amortization   629    1,332    -    1,961 
Provision for loss sharing (net of recoveries)   -    2,395    -    2,395 
Provision for credit losses (net of recoveries)   10,558    2,156    -    12,714 
Total other expenses   24,916    36,233    -    61,149 
                     
Income before extinguishment of debt, income from equity affiliates and income taxes   14,087    33,263    -    47,350 
Loss on extinguishment of debt   (1,592)   -    -    (1,592)
Income from equity affiliates   20,408    -    -    20,408 
Provision for income taxes   (164)   (11,913)   -    (12,077)
                     
Net income   32,739    21,350    -    54,089 
                     
Preferred stock dividends   1,888    -    -    1,888 
Net income attributable to noncontrolling interest   -    -    8,110    8,110 
Net income (loss) attributable to common stockholders  $30,851   $21,350   $(8,110)  $44,091 

 

(1)Includes certain income or expenses not allocated to the two reportable segments. Amount reflects income attributable to the noncontrolling interest holders.

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 10

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES

 

 Balance Sheet Segment Information - (Unaudited)

(in thousands)

 

   June 30, 2020 
   Structured
Business
   Agency
Business
   Consolidated 
Assets:               
Cash and cash equivalents  $268,467   $115,715   $384,182 
Restricted cash   90,457    4,390    94,847 
Loans and investments, net   4,800,176    -    4,800,176 
Loans held-for-sale, net   -    360,372    360,372 
Capitalized mortgage servicing rights, net   -    313,288    313,288 
Securities held-to-maturity, net   20,000    99,019    119,019 
Investments in equity affiliates   64,991    -    64,991 
Goodwill and other intangible assets   12,500    95,540    108,040 
Other assets   107,134    38,075    145,209 
Total assets  $5,363,725   $1,026,399   $6,390,124 
                
Liabilities:               
Debt obligations  $4,484,961   $333,472   $4,818,433 
Allowance for loss-sharing obligations   -    73,220    73,220 
Other liabilities   185,378    55,317    240,695 
Total liabilities  $4,670,339   $462,009   $5,132,348 

 

 

 

Arbor Realty Trust Reports Second Quarter 2020 Results and Increases Quarterly Dividend to $0.31 per Share

 

July 31, 2020 Page 11

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES

 

Supplemental Schedule of Non-GAAP Financial Measures - (Unaudited)

Reconciliation of Core Earnings to GAAP Net Income (Loss)

 ($ in thousands—except share and per share data)  

 

   Quarter Ended June 30,   Six Months Ended June 30, 
   2020   2019   2020   2019 
Net income (loss) attributable to common stockholders  $44,091   $28,916   $(15,219)  $51,566 
                     
Adjustments:                    
   Net income (loss) attributable to noncontrolling interest   8,110    6,598    (2,824)   12,066 
   Income from mortgage servicing rights   (32,417)   (18,709)   (54,351)   (32,941)
   Deferred tax provision (benefit)   10,879    918    (9,025)   (3,250)
   Amortization and write-offs of MSRs   15,542    16,914    33,283    33,654 
   Depreciation and amortization   2,906    2,853    5,863    5,717 
   Loss on extinguishment of debt   1,592    -    3,546    128 
   Provision for credit losses   15,109    368    91,028    822 
   (Gain) loss on derivative instruments, net   (7,371)   (742)   43,360    1,723 
   Stock-based compensation   1,915    1,502    5,432    5,258 
                     
Core earnings  (1)  $60,356   $38,618   $101,093   $74,743 
                     
Diluted core earnings per share  (1)  $0.46   $0.34   $0.77   $0.67 
                     
Diluted weighted average shares outstanding  (1)   131,882,398    113,624,384    131,166,018    110,779,680 

 

(1)Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis.

 

Beginning in the first quarter of 2020, the Company is presenting core earnings as its non-GAAP financial measure in replacement of adjusted funds from operations ("AFFO"). Core earnings is comparable to our previous AFFO metric, revised to exclude provisions for credit losses (including CECL) related to our structured loan portfolio, securities held-to-maturity and loss-sharing obligations related to the Fannie Mae program. The Company is presenting core earnings because management believes it is important supplemental measure of the Company’s operating performance and is frequently used by peers, analysts, investors and other parties in the evaluation of REITs. Prior period amounts presented above have been conformed to reflect this change.

 

The Company defines core earnings as net income (loss) attributable to common stockholders (computed in accordance with GAAP) adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from mortgage servicing rights ("MSRs"), amortization and write-offs of MSRs, gains and losses on derivative instruments primarily associated with private label loans that have not yet been sold and securitized, the tax impact on cumulative gains or losses on derivative instruments associated with private label loans that were sold during the periods presented, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax (benefit) provision, provisions for credit losses (including CECL) and the amortization of the convertible senior notes conversion option. The Company also adds back one-time charges such as acquisition costs and one-time gains or losses on the early extinguishment of debt.

 

Core earnings is not intended to be an indication of the Company's cash flow from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company's cash needs, including its ability to make cash distributions.  The Company’s calculation of core earnings may be different from the calculations used by other companies and, therefore, comparability may be limited.

   

 

v3.20.2
Cover
Jul. 31, 2020
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 31, 2020
Entity File Number 001-32136
Entity Registrant Name Arbor Realty Trust, Inc.
Entity Central Index Key 0001253986
Entity Tax Identification Number 20-0057959
Entity Incorporation, State or Country Code MD
Entity Address, Address Line One 333
Entity Address, Address Line Two Earle Ovington Boulevard
Entity Address, Address Line Three Suite 900
Entity Address, City or Town Uniondale
Entity Address, State or Province NY
Entity Address, Postal Zip Code 11553
City Area Code 516
Local Phone Number 506-4200
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol ABR
Security Exchange Name NYSE
Series A Preferred Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Preferred Stock, 8.25% Series A Cumulative Redeemable, par value $0.01 per share
Trading Symbol ABR-PA
Security Exchange Name NYSE
Series B Preferred Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Preferred Stock, 7.75% Series B Cumulative Redeemable, par value $0.01 per share
Trading Symbol ABR-PB
Security Exchange Name NYSE
Series C Preferred Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Preferred Stock, 8.50% Series C Cumulative Redeemable, par value $0.01 per share
Trading Symbol ABR-PC
Security Exchange Name NYSE