UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 30, 2020

 

 

MagnaChip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

c/o MagnaChip Semiconductor S.A.

1, Allée Scheffer, L-2520

Luxembourg, Grand Duchy of Luxembourg

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (352) 45-62-62

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for MagnaChip Semiconductor Corporation and its consolidated subsidiaries for the second quarter ended June 30, 2020, as presented in a press release dated July 30, 2020.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

Item 8.01. Other Events.

On July 20, 2020, MagnaChip Semiconductor Corporation’s Fab 3 facility in Gumi, South Korea experienced a temporary power outage for approximately 9 hours and 15 minutes as a result of an accident involving branches of a nearby tree falling onto cables connecting one of the electricity pylons that supplies power to the Gumi plant. We are nearly fully operational in our Fab 3 facility as of the date of this report. The accident caused damage to our work-in-process wafers with an estimated total cost of up to approximately $2.3 million. The related impact to our revenue from continuing operations is expected to be negligible. We are currently evaluating potential insurance and other claims that we may have for the above loss and damages.

Safe Harbor for Forward-Looking Statements

Information in this report and the accompanying press release regarding MagnaChip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about MagnaChip’s future operating and financial performance, outlook and business plans, including third quarter 2020 revenue and gross profit margin expectations, the evaluation and expectation of costs and related revenue impact and timing as a result of the power outage, and the impact of the COVID-19 pandemic and escalated trade tensions on MagnaChip’s third quarter 2020 and future operating results. All forward-looking statements included in this report and the accompanying press release are based upon information available to MagnaChip as of the date of this report and the accompanying press release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; the impact of competitive products and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with U.S. and international trade and export laws and regulations by us and our distributors; the risk that the pending sale of our Foundry Services Group business and the Fab 4 facility to Magnus Semiconductor, LLC or one of its wholly owned subsidiaries is not consummated according to our current expectations or at all; public health issues, including the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, MagnaChip’s products, including uncertainties regarding the impacts of the COVID-19 pandemic that may result in factory closures, reduced workforces, scarcity of raw materials and goods produced in infected areas, as well as reduced consumer and business spending affecting demand for MagnaChip’s products due to government and private sector mandatory business closures, travel restrictions or the like to prevent the spread of disease; and other risks detailed from time to time in MagnaChip’s filings with the Securities and Exchange Commission including our Form 10-K filed on February 21, 2020 (including that the impact of the COVID-19 pandemic may also exacerbate the risks discussed therein), our Form 10-Q filed on May 11, 2020 and subsequent registration statements, amendments or other reports that we may file from time to time with the Securities and Exchange Commission and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.


Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit
No.
  

Description

99.1    Press release for MagnaChip Semiconductor Corporation dated July 30, 2020, announcing the results for the second quarter ended June 30, 2020.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: July 30, 2020   By:  

/s/ Theodore Kim

    Theodore Kim
    Chief Compliance Officer, Executive Vice President, General Counsel and Secretary
EX-99.1

Exhibit 99.1

 

LOGO

PRESS RELEASE

 

 

MagnaChip Reports Results for Second Quarter 2020

 

   

GAAP earnings per share of $0.34 from continuing operations

 

   

Non-GAAP diluted earnings per share from continuing operations of $0.13

 

   

Cash of $192.8 million highest since IPO in March 2011; net operating cash flow of $36.0 million, which was the 5th straight quarter of positive operating cash flow

 

   

Revenue from continuing operations of $118.8 million; reflecting approximately $6 million impact from the strategic exit of non-auto LCD DDIC product line during the second quarter

 

   

Revenue from standard products business of $109.0 million and the Foundry Services Group of $95.8 million

 

   

Non-GAAP combined revenue of $204.7 million from total operations exceeded high-end of the guidance range

 

   

Gross profit margin from continuing operations of 27.0%, 460 bps increase Y/Y

 

   

Gross profit margin from standard products business of 29.5% and the Foundry Services Group of 32.3%

 

   

Excluding depreciation benefit of $2 million from discontinued operations, non-GAAP combined gross margin from total operations of 29.7% surpassed high-end of guidance range

SEOUL, South Korea and SAN JOSE, Calif., July 30, 2020 — MagnaChip Semiconductor Corporation (NYSE: MX) (“MagnaChip” or the “Company”) today announced financial results for the second quarter of 2020.

“We executed well and delivered an excellent quarter despite market disruptions caused by COVID-19 by achieving key financial metrics above expectations, said YJ Kim, MagnaChip’s chief executive officer. In addition to delivering outstanding financial results, our team is making substantial progress with the pending sale of our Foundry Services Group business and Fab 4. Based on the progress we made so far, we now anticipate that the transaction likely will close in the third quarter instead of our previous estimate of the September-October timeframe.”

“The new MagnaChip is undergoing a dramatic transformation to accelerate our profitability. While we can’t be completely immune to the risk of COVID-19 and macroeconomic conditions, we will continue our relentless execution to deliver a successful close of the pending transaction and strengthen our business foundation for profitable growth.”

Q2 2020 Financial Highlights

The following table sets forth certain financial and other information relating to the continuing and discontinued operations. Following the execution of the definitive agreement to sell the Foundry business and Fab 4, the Foundry Services Group has been accounted for as a discontinued operations beginning in the first quarter of 2020.


     In thousands of US dollars, except share data  
     Q2 2020     Q1 2020     Q/Q change     Q2 2019     Y/Y change  

Revenues

          

Continuing Operations(1)

     118,828       120,473       down 1.4      140,885       down 15.7 

Standard Products Business(1)

     108,955       110,736       down 1.6      132,006       down 17.5 

Foundry Services Group

     95,779       86,279       up 11.0      73,139       up 31.0 

Non-GAAP Combined Total Revenues(2)

     204,734       197,015       up 3.9      205,145       down 0.2 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit Margin

          

Continuing Operations(1)

     27.0     24.2     up 2.8 pts       22.4     up 4.6 pts  

Standard Products Business(1)

     29.5     26.3     up 3.2 pts       24.0     up 5.5 pts  

Foundry Services Group(3)

     32.3     24.0     up 8.3 pts       16.7     up 15.6 pts  

Non-GAAP Combined Total Gross Profit Margin(2)(3)

     30.8     25.3     up 5.5 pts       21.4     up 9.4 pts  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

          

Continuing Operations

     11,774       (31,078     up 137.9      (8,490     up 238.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings (Loss) per Common Share

 

Continuing Operations

     0.28       (0.89     up 131.5     (0.25     up 212.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     In thousands of US dollars, except share data  
     Non-GAAP(2)  
     Q2 2020      Q1 2020      Q/Q change     Q2 2019      Y/Y change  

Continuing Operations

             

Adjusted Operating Income

     10,125        7,281        up 39.1      9,423        up 7.4 

Adjusted Net Income

     4,753        1,092        up 335.3      3,829        up 24.1 

Adjusted Net Income per Common Share—Diluted

     0.13        0.03        up 333.3      0.11        up 18.2 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     In thousands of US dollars  
     GAAP  
     Q2 2020      Q1 2020      Q/Q change     Q2 2019      Y/Y change  

Revenues—Standard Products Business

 

Display Solutions

     69,176        77,593        down 10.8      84,261        down 17.9 

Power Solutions

     39,779        33,143        up 20.0      47,745        down 16.7 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4, and for a period up to three years, the Company will provide transitional foundry services to the buyer for Foundry products manufactured in the Company’s fabrication facility located in Gumi (“Transitional Fab 3 Foundry Services”). For the periods prior to the disposal of the Foundry Services Group business and Fab 4, revenue from the Transitional Fab 3 Foundry Services by the Company to the Foundry Services Group (i.e., discontinued operations) is recorded at cost as part of its continuing operations. Management believes that excluding the revenue of the Transitional Fab 3 Foundry Services from the continuing operations (i.e., revenue from standard products business) allows investors to better understand the results of continuing operations of our core standard products display solutions and power solutions businesses.

(2)

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip’s business and operations and assist in evaluating our core operating performance, as well as providing a meaningful comparison to previous information provided on a basis prior to the discontinued operations classification of the Foundry Services Group. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income from continuing operations or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.

(3)

In the second quarter, depreciation and amortization associated with the assets classified as held-for-sale ceased, which resulted in an increase in gross profit from discontinued operations by approximately $2 million.


Q3 2020 Financial Guidance

On July 20, 2020, our Fab 3 facility in Gumi, South Korea experienced a temporary power outage for approximately 9 hours and 15 minutes as a result of an accident involving branches of a nearby tree falling onto cables connecting one of the electricity pylons that supplies power to the Gumi plant. We are nearly fully operational in our Fab 3 facility as of the date of this earnings report. The accident caused damage to our work-in-process wafers with an estimated total cost of up to approximately $2.3 million. The related impact to our revenue from continuing operations is expected to be negligible. We are currently evaluating potential insurance and other claims that we may have for the above loss and damages.

As we expect to close the pending sale of the Foundry business and Fab 4 in Q3, we will provide a quarterly outlook on continuing operations only. The COVID-19 global pandemic and escalated trade tension are rapidly evolving situations and reduce our forward visibility. While actual results may vary, MagnaChip currently anticipates for Q3 2020:

 

   

Revenue from the continuing operations to be in the range of $118 million to $124 million, including $9.5 million to $10 million of the Transitional Fab 3 Foundry Services at cost

 

   

Gross profit margin from continuing operations to be in the range of 25% to 27%

 

   

Without the estimated power outage impact, gross profit margin from continuing operations would have been in the range of 27% and 29%

Second Quarter 2020 Earnings Conference Call

MagnaChip will host a conference call at 5 p.m. Eastern Time on July 30, 2020. The conference call will be webcast live and also is available by dialing toll-free at 1-844-536-5472. International call-in participants can dial 1-614-999-9318. The conference ID number is 8269223. Participants are encouraged to initiate their calls at least 10 minutes in advance of the 5 p.m. ET start time to ensure a timely connection. The webcast and earnings release will be accessible at www.magnachip.com. A replay of the conference call will be available the same day and will run for 72 hours. The replay dial-in numbers are 1-404-537-3406 or toll-free at 1-855-859-2056. The access code is 8269223.


Safe Harbor for Forward-Looking Statements

Information in this release regarding MagnaChip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about MagnaChip’s future operating and financial performance, outlook and business plans, including third quarter 2020 revenue and gross profit margin expectations, the evaluation and expectation of costs and related revenue impact and timing as a result of the power outage, and the impact of the COVID-19 pandemic and escalated trade tensions on MagnaChip’s third quarter 2020 and future operating results. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; the impact of competitive products and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with U.S. and international trade and export laws and regulations by us and our distributors; the risk that the pending sale of our Foundry Services Group business and the Fab 4 facility to Magnus Semiconductor, LLC or one of its wholly owned subsidiaries is not consummated according to our current expectations or at all; public health issues, including the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, MagnaChip’s products, including uncertainties regarding the impacts of the COVID-19 pandemic that may result in factory closures, reduced workforces, scarcity of raw materials and goods produced in infected areas, as well as reduced consumer and business spending affecting demand for MagnaChip’s products due to government and private sector mandatory business closures, travel restrictions or the like to prevent the spread of disease; and other risks detailed from time to time in MagnaChip’s filings with the SEC, including our Form 10-K filed on February 21, 2020 (including that the impact of the COVID-19 pandemic may also exacerbate the risks discussed therein), our Form 10-Q filed on May 11, 2020 and subsequent registration statements, amendments or other reports that we may file from time to time with the Securities and Exchange Commission and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About MagnaChip Semiconductor

MagnaChip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company provides a broad range of standard products and manufacturing services to customers worldwide. MagnaChip, with more than 40 years of operating history, owns a portfolio of approximately 2,950 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through MagnaChip’s website is not a part of, and is not incorporated into, this release.

 

CONTACTS:   

In the United States:

So-Yeon Jeong

Head of Investor Relations

Tel. +1-408-712-6151

 

Investor.relations@magnachip.com

  

In Korea:

Chankeun Park

Director of Public Relations

Tel. +82-2-6903-5223

 

chankeun.park@magnachip.com


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2020
    March 31,
2020
    June 30,
2019
    June 30,
2020
    June 30,
2019
 

Revenues:

          

Net sales – standard products business

   $ 108,955     $ 110,736     $ 132,006     $ 219,691     $ 232,270  

Net sales – transitional Fab 3 foundry services

     9,873       9,737       8,879       19,610       15,882  

Total revenues

     118,828       120,473       140,885       239,301       248,152  

Cost of sales:

          

Cost of sales – standard products business

     76,817       81,606       100,384       158,423       181,625  

Cost of sales – transitional Fab 3 foundry services

     9,873       9,737       8,879       19,610       15,882  

Total cost of sales

     86,690       91,343       109,263       178,033       197,507  

Gross profit

     32,138       29,130       31,622       61,268       50,645  

Gross profit as a percentage of standard products business net sales

     29.5     26.3     24.0     27.9     21.8

Gross profit as a percentage of total revenues

     27.0     24.2     22.4     25.6     20.4

Operating expenses:

          

Selling, general and administrative expenses

     12,408       12,102       11,095       24,510       23,131  

Research and development expenses

     11,108       10,509       11,772       21,617       23,816  

Other charges

     —         554       —         554       —    

Total operating expenses

     23,516       23,165       22,867       46,681       46,947  

Operating income:

     8,622       5,965       8,755       14,587       3,698  

Interest expense

     (5,430     (5,607     (5,439     (11,037     (11,076

Foreign currency gain (loss), net

     8,469       (30,971     (11,571     (22,502     (22,181

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         (42

Other income, net

     791       838       551       1,629       1,138  

Income (loss) from continuing operations before income tax expense

     12,452       (29,775     (7,704     (17,323     (28,463

Income tax expense

     678       1,303       786       1,981       1,582  

Income (loss) from continuing operations

     11,774       (31,078     (8,490     (19,304     (30,045

Income (loss) from discontinued operations, net of tax

     17,397       7,329       (1,030     24,726       (13,600

Net income (loss)

   $ 29,171     $ (23,749   $ (9,520   $ 5,422     $ (43,645

Basic earnings (loss) per common share—

          

Continuing operations

   $ 0.34     $ (0.89   $ (0.25   $ (0.55   $ (0.88

Discontinued operations

     0.50       0.21       (0.03     0.71       (0.40

Total

   $ 0.84     $ (0.68   $ (0.28   $ 0.16     $ (1.28

Diluted earnings (loss) per common share—

          

Continuing operations

   $ 0.28     $ (0.89   $ (0.25   $ (0.55   $ (0.88

Discontinued operations

     0.37       0.21       (0.03     0.71       (0.40

Total

   $ 0.65     $ (0.68   $ (0.28   $ 0.16     $ (1.28

Weighted average number of shares—

          

Basic

     35,092,312       34,893,157       34,245,127       34,992,734       34,220,141  

Diluted

     46,474,237       34,893,157       34,245,127       34,992,734       34,220,141  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share data)

(Unaudited)

 

     June 30,
2020
    December 31,
2019
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 192,824     $ 151,657  

Accounts receivable, net

     48,548       47,447  

Inventories, net

     45,511       41,404  

Other receivables

     10,406       10,200  

Prepaid expenses

     8,598       9,003  

Hedge collateral

     11,740       9,820  

Other current assets

     7,405       10,013  

Current assets held for sale

     205,086       99,821  

Total current assets

     530,118       379,365  

Property, plant and equipment, net

     69,110       73,068  

Operating lease right-of-use assets

     1,182       1,876  

Intangible assets, net

     2,590       2,769  

Long-term prepaid expenses

     2,936       5,757  

Other non-current assets

     9,212       9,059  

Non-current assets held for sale

     —         123,434  

Total assets

   $ 615,148     $ 595,328  

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 42,366     $ 40,376  

Other accounts payable

     4,049       6,410  

Accrued expenses

     45,735       44,799  

Operating lease liabilities

     1,053       1,625  

Current portion of long-term borrowings, net

     82,706       —    

Other current liabilities

     5,481       3,583  

Current liabilities held for sale

     146,569       37,040  

Total current liabilities

     327,959       133,833  

Long-term borrowings, net

     223,242       304,743  

Accrued severance benefits, net

     49,927       51,181  

Other non-current liabilities

     7,845       9,671  

Non-current liabilities held for sale

     —         110,881  

Total liabilities

     608,973       610,309  

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 44,248,706 shares issued and 35,143,033 outstanding at June 30, 2020 and 43,851,991 shares issued and 34,800,312 outstanding at December 31, 2019

     443       439  

Additional paid-in capital

     155,591       152,404  

Accumulated deficit

     (52,709     (58,131

Treasury stock, 9,105,673 shares at June 30, 2020 and 9,051,679 shares at December 31, 2019, respectively

     (107,649     (107,033

Accumulated other comprehensive income (loss)

     10,499       (2,660

Total stockholders’ equity (deficit)

     6,175       (14,981

Total liabilities and stockholders’ equity

   $ 615,148     $ 595,328  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30, 2020     June 30, 2020     June 30, 2019  

Cash flows from operating activities

      

Net income (loss)

   $ 29,171     $ 5,422     $ (43,645

Adjustments to reconcile net income (loss) to net cash provided by operating activities

      

Depreciation and amortization

     2,544       10,479       16,505  

Provision for severance benefits

     5,108       10,179       6,406  

Amortization of debt issuance costs and original issue discount

     607       1,205       1,134  

Loss (gain) on foreign currency, net

     (12,083     26,397       24,609  

Restructuring and other charges

     141       141       732  

Provision for inventory reserves

     1,463       2,033       8,940  

Stock-based compensation

     1,643       2,528       1,441  

Loss on early extinguishment of long-term borrowings, net

     —         —         42  

Other

     (218     (111     (494

Changes in operating assets and liabilities

      

Accounts receivable, net

     9,992       (438     (20,974

Unbilled accounts receivable, net

     3,996       10,933       6,201  

Inventories

     (9,197     (14,060     (7,351

Other receivables

     (1,915     67       (2,969

Other current assets

     3,838       4,747       5,929  

Accounts payable

     2,959       4,947       32,137  

Other accounts payable

     (4,325     (5,898     (3,960

Accrued expenses

     4,878       161       2,880  

Other current liabilities

     158       1,220       (7,491

Other non-current liabilities

     (570     1,238       1,716  

Payment of severance benefits

     (2,192     (4,272     (4,579

Other

     (1     147       (54

Net cash provided by operating activities

     35,997       57,065       17,155  

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     1,616       5,855       4,627  

Payment of hedge collateral

     —         (7,841     (8,395

Purchase of property, plant and equipment

     (5,491     (8,842     (15,000

Payment for intellectual property registration

     (244     (473     (642

Collection of guarantee deposits

     —         47       388  

Payment of guarantee deposits

     (571     (571     (1,330

Other

     13       21       193  

Net cash used in investing activities

     (4,677     (11,804     (20,159

Cash flows from financing activities

      

Repurchase of long-term borrowings

     —         —         (1,175

Proceeds from exercise of stock options

     663       663       149  

Acquisition of treasury stock

     —         (1,021     (2,588

Repayment of financing related to water treatment facility arrangement

     (132     (267     (281

Repayment of principal portion of lease liabilities

     (59     (119     (118

Net cash provided by (used in) financing activities

     472       (744     (4,013

Effect of exchange rates on cash and cash equivalents

     3,739       (3,350     (1,668

Net increase (decrease) in cash and cash equivalents

     35,531       41,167       (8,685

Cash and cash equivalents

      

Beginning of the period

     157,293       151,657       132,438  

End of the period

   $ 192,824       192,824       123,753  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

(In thousands of US dollars)

(Unaudited)

 

     Three Months Ended      Six Months Ended  
     June 30,
2020
     March 31,
2020
     June 30,
2019
     June 30,
2020
     June 30,
2019
 

Operating income

   $ 8,622      $ 5,965      $ 8,755      $ 14,587      $ 3,698  

Adjustments:

              

Equity-based compensation expense

     1,503        762        668        2,265        1,231  

Others

     —          554        —          554        585  

Adjusted Operating Income

   $ 10,125      $ 7,281      $ 9,423      $ 17,406      $ 5,514  

We present Adjusted Operating Income as supplemental measures of our performance. We define Adjusted Operating Income for the periods indicated as operating income adjusted to exclude (i) Equity-based compensation expense and (ii) Others. Others include non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives for the three months ended March 31, 2020, and a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement for the three months ended March 31, 2019.


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2020
    March 31,
2020
    June 30,
2019
    June 30,
2020
    June 30,
2019
 

Income (loss) from continuing operations

   $ 11,774     $ (31,078   $ (8,490     (19,304     (30,045

Adjustments:

          

Interest expense, net

     4,736       4,930       4,852       9,666       9,911  

Income tax expense

     678       1,303       786       1,981       1,582  

Depreciation and amortization

     2,544       2,570       2,551       5,114       5,102  

EBITDA

     19,732       (22,275     (301     (2,543     (13,450

Equity-based compensation expense

     1,503       762       668       2,265       1,231  

Foreign currency loss (gain), net

     (8,469     30,971       11,571       22,502       22,181  

Derivative valuation loss (gain), net

     (55     (117     80       (172     136  

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         42  

Others

     —         554       —         554       585  

Adjusted EBITDA

     12,711       9,895       12,018       22,606       10,725  

Income (loss) from continuing operations

   $ 11,774     $ (31,078   $ (8,490   $ (19,304   $ (30,045

Adjustments:

          

Equity-based compensation expense

     1,503       762       668       2,265       1,231  

Foreign currency loss (gain), net

     (8,469     30,971       11,571       22,502       22,181  

Derivative valuation loss (gain), net

     (55     (117     80       (172     136  

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         42  

Others

     —         554       —         554       585  

Adjusted Net Income (Loss)

   $ 4,753     $ 1,092     $ 3,829     $ 5,845     $ (5,870

Adjusted Net Income (Loss) per common share—  

          

- Basic

   $ 0.14     $ 0.03     $ 0.11     $ 0.17     $ (0.17

- Diluted

   $ 0.13     $ 0.03     $ 0.11     $ 0.16     $ (0.17

Weighted average number of shares – basic

     35,092,312       34,893,157       34,245,127       34,992,734       34,220,141  

Weighted average number of shares – diluted

     36,330,083       35,883,200       34,965,562       36,248,039       34,220,141  

We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net and (v) Others. Others include non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives for the three months ended March 31, 2020, and a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement for the three months ended March 31, 2019. EBITDA for the periods indicated is defined as Income (loss) from continuing operations before interest expense, net, income tax expense and depreciation and amortization. We prepare Adjusted Net Income (Loss) by adjusting income (loss) from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as income (loss) from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net and (v) Others. Others include non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives for the three months ended March 31, 2020, and a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement for the three months ended March 31, 2019.


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP COMBINED RESULTS OF OPERATIONS

(In thousands of US dollars)

(Unaudited)

 

     Three Months Ended June 30, 2020  
     Continuing Operations      Discontinued Operations     Combined  
     Standard     Transitional      Foundry     Transitional        
    Fab 3     Fab 3        
Combined results of operations (non-GAAP):    products     foundry      Services     foundry        
   business     services      Group     services        

Net sales

   $ 108,955     $ 9,873      $ 95,779     $ (9,873   $ 204,734  

Gross profit margin

     29.5     —          32.3     —         30.8
     Three Months Ended June 30, 2019  
     Continuing Operations      Discontinued Operations     Combined  
     Standard     Transitional      Foundry     Transitional        
    Fab 3     Fab 3        
Combined results of operations (non-GAAP):    products     foundry      Services     foundry        
   business     services      Group     services        

Net sales

   $ 132,006     $ 8,879      $ 73,139     $ (8,879   $ 205,145  

Gross profit margin

     24.0     —          16.7     —         21.4

 

     Six Months Ended June 30, 2020  
     Continuing Operations      Discontinued Operations     Combined  
     Standard     Transitional      Foundry     Transitional        
    Fab 3     Fab 3        
Combined results of operations (non-GAAP):    products     foundry      Services     foundry        
   business     services      Group     services        

Net sales

   $ 219,691     $ 19,610      $ 182,058     $ (19,610   $ 401,749  

Gross profit margin

     27.9     —          28.3     —         28.1
     Six Months Ended June 30, 2019  
     Continuing Operations      Discontinued Operations     Combined  
     Standard     Transitional      Foundry     Transitional        
    Fab 3     Fab 3        
Combined results of operations (non-GAAP):    products     foundry      Services     foundry        
   business     services      Group     services        

Net sales

   $ 232,270     $ 15,882      $ 130,255     $ (15,882   $ 362,525  

Gross profit margin

     21.8     —          12.2     —         18.4