0000783324--12-312020Q2falseUnlimitedUnlimited0000783324vgz:GuadalupeDeLosReyesMexicoMemberus-gaap:SubsequentEventMembervgz:OptionAgreementTwoMember2020-07-012020-07-310000783324vgz:GuadalupeDeLosReyesMexicoMember2020-09-30vgz:OptionAgreementTwoMember2020-06-012020-06-300000783324us-gaap:ScenarioPlanMembervgz:MtToddAustraliaMember2020-01-012020-06-300000783324vgz:GuadalupeDeLosReyesMexicoMember2021-07-31vgz:OptionAgreementTwoMember2020-06-012020-06-300000783324vgz:GuadalupeDeLosReyesMexicoMember2021-01-31vgz:OptionAgreementTwoMember2020-06-012020-06-300000783324vgz:GuadalupeDeLosReyesMexicoMembervgz:OptionAgreementTwoMember2020-06-012020-06-300000783324vgz:H.C.WainwrightAndCo.LlcMembervgz:AtMarketOfferingAgreementMember2020-06-012020-06-300000783324vgz:H.C.WainwrightAndCo.LlcMembervgz:AtMarketOfferingAgreementMember2019-01-012019-06-300000783324vgz:MidasGoldSharesMember2019-04-012019-06-300000783324vgz:MidasGoldSharesMember2019-01-012019-06-300000783324vgz:PtMasmindoDwiAreaMembervgz:Next1250000OuncesProducedMembervgz:AwakMasMember2020-05-050000783324vgz:PtMasmindoDwiAreaMembervgz:First1250000OuncesProducedMembervgz:AwakMasMember2020-05-050000783324vgz:PtMasmindoDwiAreaMembervgz:Next1250000OuncesProducedMembervgz:AwakMasMember2019-11-012019-11-010000783324vgz:PtMasmindoDwiAreaMembervgz:First1250000OuncesProducedMembervgz:AwakMasMember2019-11-012019-11-010000783324vgz:PtMasmindoDwiAreaMembervgz:First1250000OuncesProducedMembervgz:AwakMasMember2020-04-202019-11-010000783324vgz:PtMasmindoDwiAreaMembervgz:AwakMasMember2021-04-302019-11-012019-11-010000783324vgz:PtMasmindoDwiAreaMembervgz:Next1250000OuncesProducedMembervgz:AwakMasMember2019-11-010000783324vgz:PtMasmindoDwiAreaMembervgz:First1250000OuncesProducedMembervgz:AwakMasMember2019-11-010000783324us-gaap:ScenarioPlanMembervgz:GuadalupeDeLosReyesMexicoMembervgz:OptionAgreementTwoMember2020-07-012020-09-300000783324vgz:PtMasmindoDwiAreaMembervgz:AwakMasMember2020-05-052020-05-0500007833242019-08-012019-08-310000783324vgz:JawoynAssociationAboriginalCorporationMemberus-gaap:ScenarioPlanMembervgz:MtToddAustraliaMember2020-01-012020-06-300000783324vgz:GuadalupeDeLosReyesMexicoMembervgz:OptionAgreementTwoMember2020-01-012020-06-300000783324us-gaap:RetainedEarningsMember2020-06-300000783324us-gaap:RetainedEarningsMember2020-03-3100007833242020-03-310000783324us-gaap:RetainedEarningsMember2019-12-310000783324us-gaap:RetainedEarningsMember2019-06-300000783324us-gaap:RetainedEarningsMember2019-03-3100007833242019-03-310000783324us-gaap:RetainedEarningsMember2018-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2018-01-012018-12-3100007833242018-01-012018-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2019-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2018-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2019-01-012019-12-310000783324us-gaap:PhantomShareUnitsPSUsMember2018-01-012018-12-310000783324vgz:DeferredStockUnitsDsuMember2020-06-300000783324vgz:DeferredStockUnitsDsuMember2019-12-310000783324us-gaap:RestrictedStockUnitsRSUMember2019-12-310000783324us-gaap:PhantomShareUnitsPSUsMember2019-12-310000783324vgz:DeferredStockUnitsDsuMember2018-12-310000783324us-gaap:RestrictedStockUnitsRSUMember2018-12-310000783324us-gaap:PhantomShareUnitsPSUsMember2018-12-310000783324vgz:DeferredStockUnitsDsuMember2019-01-012019-12-310000783324us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-12-310000783324us-gaap:PhantomShareUnitsPSUsMember2019-01-012019-12-310000783324vgz:MtToddAustraliaMember2020-01-012020-06-300000783324vgz:H.C.WainwrightAndCo.LlcMembervgz:AtMarketOfferingAgreementMember2020-04-012020-06-300000783324us-gaap:RetainedEarningsMember2020-04-012020-06-300000783324us-gaap:RetainedEarningsMember2020-01-012020-06-300000783324us-gaap:RetainedEarningsMember2019-04-012019-06-300000783324us-gaap:RetainedEarningsMember2019-01-012019-06-300000783324vgz:GuadalupeDeLosReyesMexicoMembervgz:OptionAgreementTwoMember2020-06-300000783324vgz:MidasGoldSharesMember2020-04-012020-06-300000783324vgz:MidasGoldSharesMember2020-01-012020-06-300000783324vgz:NusantaraResourcesMember2020-06-300000783324vgz:MidasGoldSharesMember2020-06-300000783324vgz:NusantaraResourcesMember2019-12-310000783324vgz:MidasGoldSharesMember2019-12-310000783324vgz:MidasGoldSharesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000783324vgz:MidasGoldSharesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000783324vgz:MidasGoldSharesMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300000783324vgz:MidasGoldSharesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000783324vgz:MidasGoldSharesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000783324vgz:MidasGoldSharesMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2020-06-300000783324us-gaap:RestrictedStockUnitsRSUMember2020-06-300000783324us-gaap:PhantomShareUnitsPSUsMember2020-06-3000007833242020-01-012020-03-310000783324vgz:PtMasmindoDwiAreaMembervgz:AwakMasMember2020-06-300000783324vgz:PtMasmindoDwiAreaMembervgz:AwakMasMember2020-05-040000783324us-gaap:CommonStockMember2020-06-300000783324us-gaap:CommonStockMember2020-03-310000783324us-gaap:CommonStockMember2019-12-310000783324us-gaap:CommonStockMember2019-06-300000783324us-gaap:CommonStockMember2019-03-310000783324us-gaap:CommonStockMember2018-12-3100007833242019-01-012019-12-3100007833242019-06-3000007833242018-12-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2020-04-012020-06-300000783324vgz:DeferredStockUnitsDsuMember2020-04-012020-06-300000783324us-gaap:RestrictedStockUnitsRSUMember2020-04-012020-06-300000783324us-gaap:PhantomShareUnitsPSUsMember2020-04-012020-06-300000783324vgz:DeferredStockUnitsDsuMember2020-03-012020-03-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2020-01-012020-06-300000783324vgz:DeferredStockUnitsDsuMember2020-01-012020-06-300000783324us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300000783324us-gaap:PhantomShareUnitsPSUsMember2020-01-012020-06-300000783324vgz:DeferredStockUnitsDsuMember2019-05-012019-05-310000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2019-04-012019-06-300000783324vgz:DeferredStockUnitsDsuMember2019-04-012019-06-300000783324us-gaap:RestrictedStockUnitsRSUMember2019-04-012019-06-300000783324us-gaap:PhantomShareUnitsPSUsMember2019-04-012019-06-300000783324vgz:EmployeeDirectorsAndConsultantsStockOptionsMember2019-01-012019-06-300000783324vgz:DeferredStockUnitsDsuMember2019-01-012019-06-300000783324us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-06-300000783324us-gaap:PhantomShareUnitsPSUsMember2019-01-012019-06-300000783324us-gaap:CommonStockMember2020-04-012020-06-3000007833242020-04-012020-06-300000783324us-gaap:CommonStockMember2020-01-012020-06-300000783324us-gaap:CommonStockMember2019-04-012019-06-3000007833242019-04-012019-06-300000783324us-gaap:CommonStockMember2019-01-012019-06-3000007833242019-01-012019-06-300000783324vgz:MtToddAustraliaMember2006-03-012006-03-310000783324vgz:MtToddAustraliaMember2020-06-300000783324vgz:MillEquipmentMember2020-06-300000783324vgz:CorporateUnitedStatesMember2020-06-300000783324vgz:MtToddAustraliaMember2019-12-310000783324vgz:MillEquipmentMember2019-12-310000783324vgz:CorporateUnitedStatesMember2019-12-3100007833242020-06-3000007833242019-12-3100007833242020-07-2000007833242020-01-012020-06-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesvgz:segmentxbrli:pureiso4217:AUDutr:ozvgz:security

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to

          

Commission file number: 001-9025

Vista-Logo-2-300dpi

VISTA GOLD CORP.

 (Exact Name of Registrant as Specified in its Charter)

British Columbia

 

98-0542444

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

7961 Shaffer Parkway, Suite 5

 

 

Littleton, Colorado

 

80127

(Address of Principal Executive Offices)

 

(Zip Code)

(720) 981-1185

(Registrant’s Telephone Number, including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

    

Trading Symbol

    

Name of each exchange on which registered:

Common Shares, no par value

VGZ

NYSE American

Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer   Accelerated Filer Non-Accelerated Filer

Smaller Reporting Company   Emerging Growth Company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date: 102,096,256 common shares, without par value, outstanding as of July 20, 2020.

Table of Contents

VISTA GOLD CORP. 

(An Exploration Stage Enterprise) 

FORM 10-Q 

For the Quarter Ended June 30, 2020

INDEX  

Page

PART I – FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

14

ITEM 4. CONTROLS AND PROCEDURES

29

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

29

ITEM 1A. RISK FACTORS

29

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

30

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

30

ITEM 4. MINE SAFETY DISCLOSURE

30

ITEM 5. OTHER INFORMATION

30

ITEM 6. EXHIBITS

31

SIGNATURES

2

Table of Contents

PART I

ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

VISTA GOLD CORP.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in U.S. dollars and in thousands, except shares)

June 30, 

December 31, 

    

2020

    

2019

 

Assets:

Current assets:

Cash and cash equivalents

$

2,209

$

1,408

Short-term investments (Note 3)

3,294

3,260

Other investments, at fair value (Note 3)

2,692

3,676

Other current assets

315

482

Total current assets

8,510

8,826

Non-current assets:

Mineral properties (Note 4)

2,146

2,146

Plant and equipment, net (Note 5)

5,600

5,623

Right-of-use assets

40

89

Total non-current assets

7,786

7,858

Total assets

$

16,296

$

16,684

Liabilities and Shareholders’ Equity:

Current liabilities:

Accounts payable

$

54

$

190

Accrued liabilities and other

650

640

Deferred option gain (Note 4)

2,960

Provision for environmental liability (Note 7)

240

Total current liabilities

3,664

1,070

Non-current liabilities:

Deferred option gain (Note 4)

2,960

Provision for environmental liability (Note 7)

240

Lease liability

5

8

Total non-current liabilities

245

2,968

Total liabilities

3,909

4,038

Commitments and contingencies (Note 8)

Shareholders’ equity:

Common shares, no par value - unlimited shares authorized; shares outstanding: 2020 - 102,096,256 and 2019 - 100,698,124 (Note 6)

459,055

457,716

Accumulated deficit

(446,668)

(445,070)

Total shareholders’ equity

12,387

12,646

Total liabilities and shareholders’ equity

$

16,296

$

16,684

Approved by the Board of Directors

Racy A. S

/s/ Tracy A. Stevenson

Tracy A. Stevenson

Director

/s/ John M. Clark

John M. Clark

Director

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Table of Contents

VISTA GOLD CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS)

(Dollar amounts in U.S. dollars and in thousands, except shares and per share data)

    

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

    

2019

    

2020

    

2019

    

Operating income/(expense):

Gain on disposal of mineral property interests, net (Note 4)

$

2,568

$

$

2,568

$

Exploration, property evaluation and holding costs

(960)

(947)

(1,908)

(1,893)

Corporate administration

(877)

(1,067)

(2,253)

(2,214)

Depreciation and amortization

(11)

(14)

(23)

(26)

Total operating income/(expense)

720

(2,028)

(1,616)

(4,133)

Non-operating income/(expense):

Gain (loss) on other investments (Note 3)

1,099

(1,093)

(30)

(1,717)

Interest income

4

34

14

76

Other income

79

43

34

78

Total non-operating income/(expense)

1,182

(1,016)

18

(1,563)

Income/(loss) before income taxes

1,902

(3,044)

(1,598)

(5,696)

Net income/(loss)

$

1,902

$

(3,044)

$

(1,598)

$

(5,696)

Basic:

Weighted average number of shares outstanding

101,372,460

100,537,541

101,035,292

100,431,813

Net income/(loss) per share (Note 6)

$

0.01

$

(0.03)

$

(0.02)

$

(0.06)

Diluted:

Weighted average number of shares outstanding

103,863,384

100,537,541

101,035,292

100,431,813

Net income/(loss) per share

$

0.02

$

(0.03)

$

(0.02)

$

(0.06)

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

VISTA GOLD CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollar amounts in U.S. dollars and in thousands, except shares)

Total

Common

Accumulated

shareholders’

    

shares

    

Amount

    

deficit

    

equity

Balances at April 1, 2019

100,537,541

$

457,009

$

(438,336)

$

18,673

Stock-based compensation (Note 6)

416

416

Net loss

(3,044)

(3,044)

Balances at June 30, 2019

100,537,541

$

457,425

$

(441,380)

$

16,045

Balances at April 1, 2020

100,698,124

$

458,106

$

(448,570)

$

9,536

Shares issued, net of offering costs (Note 6)

1,031,819

807

807

Shares issued (RSUs vested, net of shares withheld) (Note 6)

316,313

(97)

(97)

Shares issued (exercise of stock options) (Note 6)

50,000

37

37

Stock-based compensation (Note 6)

202

202

Net income

1,902

1,902

Balances at June 30, 2020

102,096,256

$

459,055

$

(446,668)

$

12,387

Total

Common

Accumulated

shareholders’

shares

    

Amount

    

deficit

    

equity

Balances at January 1, 2019

100,268,161

$

456,938

$

(435,684)

$

21,254

Shares issued (RSUs vested, net of shares withheld) (Note 6)

142,380

(46)

(46)

Shares issued (exercise of stock options) (Note 6)

127,000

66

66

Stock-based compensation (Note 6)

467

467

Net loss

(5,696)

(5,696)

Balances at June 30, 2019

100,537,541

$

457,425

$

(441,380)

$

16,045

Balances at January 1, 2020

100,698,124

$

457,716

$

(445,070)

$

12,646

Shares issued, net of offering costs (Note 6)

1,031,819

807

807

Shares issued (RSUs vested, net of shares withheld) (Note 6)

316,313

(97)

(97)

Shares issued (exercise of stock options) (Note 6)

50,000

37

37

Stock-based compensation (Note 6)

592

592

Net loss

(1,598)

(1,598)

Balances at June 30, 2020

102,096,256

$

459,055

$

(446,668)

$

12,387

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

VISTA GOLD CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in U.S. dollars and in thousands)

Six months ended June 30, 

    

2020

2019

    

Cash flows from operating activities:

Net loss

$

(1,598)

$

(5,696)

Adjustments to reconcile net loss for the period to net cash used in operations:

Depreciation and amortization

23

26

Stock-based compensation

592

467

Gain on disposal of mineral property interests, net

(2,568)

Loss on other investments

30

1,717

Change in working capital account items:

Other current assets

167

89

Provision for environmental liability

(2)

Accounts payable, accrued liabilities and other

88

8

Net cash used in operating activities

(3,266)

(3,391)

Cash flows from investing activities:

Proceeds from sales of marketable securities

954

Disposition (acquisitions) of short-term investments, net

(34)

1,988

Additions to plant and equipment

(40)

Proceeds from option/sale agreements, net

2,400

1,667

Net cash provided by investing activities

3,320

3,615

Cash flows from financing activities:

Proceeds from equity financing, net

807

Payment of taxes from withheld shares

(97)

(46)

Proceeds from exercise of stock options

37

66

Net cash provided by financing activities

747

20

Net increase in cash and cash equivalents

801

244

Cash and cash equivalents, beginning of period

1,408

1,071

Cash and cash equivalents, end of period

$

2,209

$

1,315

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents

VISTA GOLD CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in U.S. dollars and in thousands, except share amounts and per ounce amounts)

1. Nature of Operations and Basis of Presentation

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operate in the gold mining industry. We are focused on evaluation, acquisition, exploration and advancement of gold exploration and potential development projects, which may lead to gold production or value adding strategic transactions such as earn-in right agreements, option agreements, leases to third parties, joint venture arrangements with other mining companies, or outright sales of assets for cash and/or other consideration. We look for opportunities to improve the value of our gold projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not currently generate cash flows from mining operations.

The Company’s flagship asset is its 100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in Northern Territory, Australia. Mt Todd is the largest undeveloped gold project in Australia and, if developed as presently designed, is projected to produce an estimated 5.3 million ounces of gold from proven and probable reserves over a 13-year mine life. Since acquiring Mt Todd in 2006, we have invested substantial financial resources to systematically explore, evaluate, engineer, permit and de-risk the Project. We believe these efforts have increased the total gold resources and reserves, added substantially to the underlying value of the Project, and demonstrated strong development potential.

In September 2019, Vista announced the positive results of an updated preliminary feasibility study (the “2019 PFS”) for Mt Todd. The improvements reflected in the 2019 PFS included increased estimated gold recovery and production. The Mt Todd mine operated previously and the 2019 PFS contemplates utilizing certain existing infrastructure from that operation, which we expect to considerably reduce the Project’s estimated development costs.

Vista also holds a number of non-core assets. As of June 30, 2020, the Company held 4.7 million common shares of Midas Gold Corp. (“Midas Gold Shares”), a non-core project in Mexico subject to a third-party option agreement, royalty interests in the United States and Indonesia, mill equipment not in use and listed for sale, and miscellaneous holdings of third-party equity securities.

The interim Condensed Consolidated Financial Statements (“interim statements”) of the Company are unaudited. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim statements have been included. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with the Company’s Consolidated Financial Statements for the year ended December 31, 2019 as filed with the United States Securities and Exchange Commission and Canadian securities regulatory authorities on Form 10-K (the “2019 Financial Statements”). The year-end balance sheet data was derived from audited financial statements and, in accordance with the instructions to Form 10-Q, certain information and footnote disclosures required by United States generally accepted accounting principles have been condensed or omitted.  

References to $ are to United States dollars and A$ are to Australian dollars.

2. Significant Accounting Policies

Significant accounting policies are included in the 2019 Financial Statements.

3. Short-term and Other Investments

Short-term investments

As of June 30, 2020, and December 31, 2019, the amortized cost basis of our short-term investments was $3,294 and $3,260, respectively, which approximates fair value. Short-term investments at June 30, 2020 and December 31, 2019 were comprised of U.S. and Australian government treasury securities and certificates of deposit, all of which had maturity

7

Table of Contents

dates on the date of purchase greater than 90 days but less than one year. Investments with maturity dates of 90 days or less are included in cash and cash equivalents.

Other investments

The Company’s investments in Midas Gold Shares and Nusantara Resources Limited shares (“Nusantara Shares”) were recorded at fair value in the Condensed Consolidated Balance Sheets. Subsequent changes in fair value were recorded in the Condensed Consolidated Statements of Comprehensive Income/(Loss) in the period in which they occurred.  

As of June 30, 2020, and December 31, 2019, the Company held 4,667,615 and 6,882,115 Midas Gold Shares, respectively. The Company also held 1,333,334 Nusantara Shares as of June 30, 2020 and December 31, 2019. The fair value of other investments was $2,692 and $3,676 as of June 30, 2020 and December 31, 2019, respectively. During the three months ended June 30, 2020, the Company sold 1,572,500 Midas Gold Shares for net proceeds of $654, at a gain of $135 based on the most recent measurement period of March 31, 2020. During the six months ended June 30, 2020, the Company sold 2,214,500 Midas Gold Shares for net proceeds of $954, at a gain of $120 based on the most recent measurement periods of March 31, 2020 and December 31, 2019. Cumulative realized loss since acquisition of these Midas Gold Shares in April 2011 was $4,730, of which $4,850 was recognized in previous periods as unrealized loss, net. No Midas Gold Shares were sold during the three and six months ended June 30, 2019.

4. Mineral Properties

Mt Todd, Northern Territory, Australia

The capitalized mineral property values are as follows:

    

At June 30, 2020

    

At December 31, 2019

Mt Todd, Australia

$

2,146

$

2,146

Vista acquired Mt Todd in March 2006. The transaction-related costs of $2,146 were capitalized as mineral properties. This amount included the purchase price, costs associated with related commitments, and transaction costs. Since 2006, the Company has systematically advanced the project through exploration, metallurgical testing, engineering, and site management activities. Costs associated with these activities were charged to expense as incurred. See Note 8 for other commitments to the Jawoyn Association Aboriginal Corporation (the “JAAC”).

Guadalupe de Los Reyes, Sinaloa, Mexico

As of June 30, 2020, the Company held the Guadalupe de los Reyes gold and silver project in Sinaloa, Mexico (“Los Reyes”), which was subject to an agreement with Prime Mining Corporation (“Prime Mining”). In June 2020, the Company amended the agreement to accelerate Prime Mining’s final $1,500 payment required to complete the purchase of Los Reyes and to require additional payments of $2,100 by Prime Mining in lieu of Vista being granted certain royalty and back-in rights, with $1,100 due in January 2021 and $1,000 due in July 2021. The previous $4,500 paid to date was applied first to reduce our carrying value to zero, with the remaining $2,892 recorded as a deferred option gain. The Company received the final $1,500 purchase price payment in July 2020 and transferred control of the Los Reyes project to Prime Mining. With transfer of control, Vista will recognize the $2,892 deferred option gain as income during the three months ending September 30, 2020.

Awak Mas, Sulawesi, Indonesia

Vista holds a net smelter return royalty (“NSR”) on the Awak Mas project in Indonesia. During 2019, Vista and the holder of Awak Mas amended the original royalty agreement to allow the holder or a nominated party to make a $2,400 payment to Vista by April 30, 2020 to cancel a 1% NSR on the first 1,250,000 ounces produced at Awak Mas and a 1.25% NSR on the next 1,250,000 ounces produced. On May 5, 2020, the Company received $2,400 to cancel the related 1% NSR and 1.25% NSR. The gain recognized upon receipt of this payment was $2,568, which included the $2,400 payment plus $168 of previously deferred option gain. The holder of Awak Mas or a nominated party now has the right to cancel the remaining 1% NSR and 1.25% NSR for an additional payment of $2,500 by April 30, 2021, at which time the Company will recognize

8

Table of Contents

a gain for this amount and $68 that is currently carried as deferred option gain. If the holder does not make this final payment by April 30, 2021, Vista will retain the remaining royalty interests.

5. Plant and Equipment

June 30, 2020

December 31, 2019

Accumulated

Accumulated

    

Cost

    

depreciation

    

Net

    

Cost

    

depreciation

    

Net

  

Mt Todd, Australia

$

5,237

$

5,137

$

100

$

5,237

$

5,114

$

123

Corporate, United States

333

333

333

333

Used mill equipment, Canada

5,500

5,500

5,500

5,500

$

11,070

$

5,470

$

5,600

$

11,070

$

5,447

$

5,623

6. Common Shares

Equity Financing

Vista previously entered into an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which the Company may, but is not obligated to, issue and sell common shares of the Company (“Common Shares”) through Wainwright for aggregate sales proceeds of up to $10,000 (the “ATM Program”). No securities will be offered in Canada under the ATM Agreement. The ATM Agreement was amended in June 2020 to remain in force until terminated by either party. During the three months ended June 30, 2020 the Company sold 1,031,819 Common Shares under the ATM Program for net proceeds of $807. No offers or sales were made under the ATM Program during the six months ended June 30, 2019. Each sale under the ATM Agreement was made pursuant to an “at the market offering” as defined in Rule 415 under the United States Securities Act of 1933, as amended.

Warrants

All outstanding warrants totaling 6,514,625 expired unexercised in August 2019.

Stock-Based Compensation

The Company’s stock-based compensation plans include: restricted share units (“RSUs”) currently outstanding under the Company’s long term equity incentive plan (“LTIP”), deferred share units (“DSUs”) issuable pursuant to the Company’s deferred share unit plan (“DSU Plan”) and stock options (“Stock Options”) issuable under the Company’s stock option plan (the “Plan”). Stock-based compensation may be issued to our directors, officers, employees and consultants. The maximum number of Common Shares that may be reserved for issuance under these stock-based compensation plans is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any one time. Vista also issued phantom units in 2018 to be settled in cash over a three-year term. Stock-based compensation and phantom units may be granted from time to time at the discretion of the Board of Directors of the Company (the “Board”), with vesting provisions as determined by the Board.

Stock-based compensation expense for the three and six months ended June 30, 2020 and 2019 was: 

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Restricted share units

$

180

$

126

$

331

$

127

Deferred share units

209

209

209

Stock Options

22

81

52

131

$

202

$

416

$

592

$

467

Phantom units

$

35

$

22

$

34

$

44

9

Table of Contents

As of June 30, 2020, unrecognized compensation expense for RSUs, Stock Options, and phantom units was $622, $12, and $60, respectively, which is expected to be recognized over weighted average periods of 1.3, 0.6, and 0.5 years, respectively.

Restricted Share Units

The following table summarizes RSU activity:

Weighted average

Number

grant-date fair

    

of RSUs

    

value per RSU

Unvested - December 31, 2018

1,002,670

    

$

0.78

  

Granted

1,412,500

0.49

Cancelled/forfeited

(657,573)

0.76

Vested, net of shares withheld

(266,296)

0.84

Unvested - December 31, 2019

1,491,301

    

$

0.51

  

Granted

1,609,000

0.41

Cancelled/forfeited

(211,019)

0.57

Vested, net of shares withheld

(316,313)

0.57

Unvested - June 30, 2020

2,572,969

$

0.43

During the six months ended June 30, 2020 and 2019, the Company withheld Common Shares with an equivalent value to meet employee withholding tax obligations of $97 and $46, respectively, that resulted upon vesting of RSUs during the period. Common Shares withheld are considered cancelled/forfeited.

Deferred Share Units

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately, however the Company will issue one Common Share for each DSU only after the non-employee director has ceased to be a director of the Company. In March 2020, the Board granted 360,000 DSUs and the Company recognized $209 in DSU expense. In May 2019, the Board granted 366,000 DSUs and the Company recognized $209 in DSU expense.

The following table summarizes DSU activity:

Weighted average

Number of

grant-date fair

    

DSUs

    

value per DSU

 

Unvested - December 31, 2018

    

Granted

366,000

0.57

Outstanding - December 31, 2019

366,000

0.57

Granted

360,000

0.58

Outstanding - June 30, 2020

726,000

0.57

10

Table of Contents

Stock Options

The following table summarizes option activity:

Weighted average

Weighted average

remaining

Aggregate

Number of

exercise price

contractual term

intrinsic

    

options

    

per option

    

(years)

    

value

 

Outstanding - December 31, 2018

1,319,149

    

0.71

3.84

$

1

Granted

350,000

0.73

Exercised

(163,667)

0.54

33

Cancelled/Forfeited

(16,667)

0.75

Expired

(51,815)

0.70

2

Outstanding - December 31, 2019

1,437,000

    

$

0.73

3.49

$

35

Granted

50,000

0.51

Exercised

(50,000)

0.75

9

Cancelled/Forfeited

(70,000)

1.02

Outstanding - June 30, 2020

1,367,000

$

0.71

3.14

$

179

Exercisable - June 30, 2020

1,236,335

$

0.72

3.09

$

150

The following table summarizes unvested option activity:

Weighted

Weighted

average

average

remaining

grant-date

amortization

Number of

fair value

period

    

options

    

per option

    

(years)

  

Unvested - December 31, 2018

759,669

$

0.45

1.14

Granted

350,000

0.30

Cancelled/Forfeited

(35,000)

0.43

Vested

(560,665)

0.41

Unvested - December 31, 2019

514,004

$

0.40

0.61

Granted

50,000

0.20

Vested

(433,339)

0.40

Unvested - June 30, 2020

130,665

$

0.33

0.55

The fair value of stock options granted is estimated at the grant date using the Black-Scholes option pricing model. Option grants made during the six months ended June 30, 2020 and 2019 used the following weighted average assumptions:

June 30, 

2020

    

2019

    

Expected volatility

64.1

%

61.1

%  

Risk-free interest rate

0.3

%

2.0

%  

Expected life (years)

2.6

2.8

Dividend yield

0

%

0

%  

Forfeiture assumption

0

%

0

%  

11

Table of Contents

Phantom Units

A summary of unvested phantom units as of June 30, 2020 is set forth in the following table:

Weighted average

remaining

Number of

vesting term

    

phantom units

    

(years)

 

Unvested - December 31, 2018

265,000

    

Cancelled/forfeited

(32,667)

Vested

(88,333)

Unvested - December 31, 2019

144,000

1.00

Unvested - June 30, 2020

144,000

0.50

Earnings Per Share

The Company calculated quarter-to-date basic earnings per share for the three months ended June 30, 2020 as the difference between the loss per share of ($0.02) for the six months ended June 30, 2020 and the loss per share of ($0.03) for the three months ended March 31, 2020, resulting in $0.01 of basic net income per share for the three months ended June 30, 2020.

7. Provision for Environmental Liability

Vista maintains a $240 provision for reclamation costs attributable to certain mining claims previously held by the Company should no other potentially responsible parties be identified.

8. Commitments and Contingencies

Our exploration and development activities are subject to various laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. As such, future expenditures that may be required for compliance with these laws and regulations cannot be predicted. We conduct our operations in an effort to minimize effects on the environment and believe our operations are in compliance with applicable laws and regulations in all material respects.

Under our agreement with the JAAC, the JAAC will be entitled to an annual cash payment, or payment in kind, equal to 1% of the value of the annual gold production from the current mining licenses, and a 1% NSR on other metals, subject to a minimum payment of A$50 per year. In addition, our agreement requires that we offer the JAAC the opportunity to establish a joint venture with Vista holding a 90% participating interest and the JAAC holding a 10% participating interest in Mt Todd.

9. Fair Value Accounting

The following table sets forth the Company’s assets measured at fair value by level within the fair value hierarchy.

Fair value at June 30, 2020

    

Total

    

Level 1

    

Level 3

Other investments

$

2,692

$

2,692

$

Fair value at December 31, 2019

    

Total

    

Level 1

    

Level 3

Other investments

$

3,676

$

3,676

$

Our investment in Midas Gold Shares and Nusantara Shares are classified as Level 1 of the fair value hierarchy as they are valued at quoted market prices in an active market.

There have been no transfers between levels in 2020, nor have there been any changes in valuation techniques.

12

Table of Contents

10. Geographic and Segment Information

The Company has one reportable operating segment. We evaluate, acquire, explore and advance gold exploration and potential development projects, which may lead to gold production or value adding strategic transactions.  These activities are currently focused principally in Australia. We reported no revenues during the three and six months ended June 30, 2020 and 2019.  Geographic location of mineral properties and plant and equipment is provided in Notes 4 and 5, respectively.

13

Table of Contents

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements for the six months ended June 30, 2020, and the related notes thereto, which have been prepared in accordance with generally accepted accounting principles in the United States. This discussion and analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements and information as a result of many factors. See section heading “Note Regarding Forward-Looking Statements” below.

 

All dollar amounts stated herein are in U.S. dollars in thousands, except per share and per ounce amounts and currency exchange rates unless specified otherwise. References to $ are to United States dollars and to A$ are to Australian dollars.

Overview

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operate in the gold mining industry. We are focused on evaluation, acquisition, exploration and advancement of gold exploration and potential development projects, which may lead to gold production or value adding strategic transactions such as earn-in right agreements, option agreements, leases to third parties, joint venture arrangements with other mining companies, or outright sales of assets for cash and/or other consideration. We look for opportunities to improve the value of our gold projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not currently generate cash flows from mining operations.

The Company’s flagship asset is its 100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in the Northern Territory, Australia. Mt Todd is the largest undeveloped gold project in Australia and, if developed as presently designed, is projected to produce an estimated 5.3 million ounces of gold from proven and probable reserves over a 13-year mine life. Since acquiring Mt Todd in 2006, we have invested substantial financial resources to systematically explore, evaluate, engineer, permit and de-risk the Project.  Reflecting our commitment to this asset, Vista has invested nearly $100 million to date. We believe these efforts have increased the total gold resources and reserves, added substantially to the underlying value of the Project and demonstrated strong development potential.

In September 2019, Vista announced the positive results of an updated preliminary feasibility study (the “2019 PFS”) for Mt Todd. The improvements reflected in the 2019 PFS included increased estimated gold recovery and production. The Mt Todd mine site operated previously and the 2019 PFS contemplates utilizing certain existing infrastructure from that operation, which we expect to considerably reduce the Project’s estimated development costs.

In addition to the technical advancements of the Project, Vista has invested significant resources in water treatment and management, biodiversity and social programs. This has earned Vista much goodwill and praise from the traditional aboriginal land owners, local communities and NT Government, creating a strong social license.

Currently, project optimization and permitting are nearing completion. Vista continues to advance and de-risk Mt Todd and is well positioned in the current gold environment to consider prospective development partners who we believe will recognize the value of Mt Todd. We are focused on realizing value for the Project that appropriately rewards shareholders and will continue to efficiently advance Mt Todd until this objective is achieved.

Vista holds a number of non-core assets. Among these assets are common shares of Midas Gold Corp. (“Midas Gold Shares”). In April 2011, we contributed our Yellow Pine assets in Idaho to Midas Gold Corp. and participated in a concurrent private placement that resulted in Vista owning 31.8 million Midas Gold Shares. Total consideration paid by Vista was $4,300. Since acquisition through June 30, 2020, Vista monetized 27.1 million Midas Gold Shares for net proceeds of $14,698. As of June 30, 2020, the Company’s held 4.7 million Midas Gold Shares with a fair value of $2,380.

Other non-core assets held at June 30, 2020 included a gold/silver project in Mexico, royalty interests in the United States and Indonesia, mill equipment not in use and listed for sale, and other holdings of third-party equity securities.

14

Table of Contents

Management’s objective is to monetize these non-core assets as a means to generate working capital in a non-dilutive manner. As of June 30, 2020, we had agreements in place to provide for up to $6,100 over approximately the next year for our interests in Mexico and Indonesia. Management continues to seek opportunities to monetize the other non-core assets.

COVID-19 Pandemic Update

The COVID-19 pandemic continues to have a significant impact on human life and health, and on the global economy, financial markets and commodities. The full extent and impact of the COVID-19 pandemic in human and financial terms remains unknown. The slowdown in economic activity resulting from the global response to slow the spread of COVID-19 has elevated the prospects of a severe global recession, which has caused many countries to introduce economic stimulus measures. Financial, oil and certain other commodity markets have declined significantly and remain highly volatile. Precious metals, while volatile, have generally demonstrated an upward trend.

The global response undertaken to slow the spread of COVID-19 commonly includes travel restrictions, stay-at-home orders and social distancing. These and other actions caused many entities to temporarily suspend operations, re-direct resources and defer activities. Many entities have re-started operations in some capacity, but have and will continue to incur adverse financial results. The impact on investors, banking institutions, businesses, the global economy or financial and commodity markets may have a material adverse impact on the Company’s financial condition and results of operations.

Vista’s response to the COVID-19 pandemic has been to ensure the health and safety of its employees and other stakeholders. Corporate activities continue with personnel working remotely and on a limited in-office basis. Corporate travel and participation in conferences has been replaced by video conferencing.  In Australia, Mt Todd is classified as a critical business and is operating under a COVID-19 Management and Mitigation Plan. Direct costs to implement this plan were minimal. To date, our workforce remains healthy. Vista experienced a decline in the value of its other investments during the initial stages of the pandemic, but has since seen the share prices of its other investments recover to pre-pandemic levels. Management expects to incur ongoing costs while certain corporate objectives, including efforts to seek a strategic development partner, are delayed. These and other conditions may ultimately have a material adverse impact on the Company’s financial condition and results of operations. See “Liquidity and Capital Resources” and “Risk Factors” for additional information.

Results from Operations

Summary

Consolidated net income (loss) for the three months ended June 30, 2020 and 2019 was $1,902 and $(3,044) or $0.01 and $(0.03) per basic share, respectively. Consolidated net loss for the six months ended June 30, 2020 and 2019 was $1,598 and $5,696 or $0.02 and $0.06 per basic share, respectively. The three and six-month period ended June 30, 2020 included a gain of $2,568 associated with partial cancellation of the Company’s royalties on the Awak Mas project in Indonesia. The principal components of these year-over-year changes are discussed below.

The Company had working capital of $4,846 at June 30, 2020. This amount included deferred option gains of $2,960 related to the Los Reyes and Awak Mas transactions, which will ultimately be recognized as income and not require any use of current assets. Consequently, the components of working capital affecting Vista’s liquidity and capital resources at June 30, 2020 included current assets totaling $8,510 and accounts payable, accrued liabilities and other totaling $704. The Company had no debt as of June 30, 2020.

Operating income and expenses

Gain on disposition of mineral property interests, net

In May 2020, the Company received $2,400 to cancel a 1% net smelter return royalty (“NSR”) on the first 1,250,000 gold ounces produced at the Awak Mas project and a 1.25% NSR on the next 1,250,000 gold ounces produced. Including recognition of the associated deferred option gain, the Company recognized a gain of $2,568 upon receipt of the payment.

15

Table of Contents

Exploration, property evaluation and holding costs

Exploration, property evaluation and holding costs were $960 and $947 during the three months ended June 30, 2020 and 2019, respectively; and $1,908 and $1,893 for the six months ended June 30, 2020 and 2019, respectively. These costs remained relatively constant, although the nature of expenses shifted from work associated with the 2019 PFS to activities to finalize the mine management permit and seek a strategic development partner. The minor declines period-over-period are largely the result of a stronger U.S. dollar compared to the Australian dollar.

Corporate administration

Corporate administration costs were $877 and $1,067 during the three months ended June 30, 2020 and 2019, respectively and $2,253 and $2,214 during the six months ended June 30, 2020 and 2019, respectively. Administrative expenses were lower during the three months ended June 30, 2020 compared to the same period in 2019 because of $209 recognized upon issuance of DSUs in May 2019, while a similar DSU-related expense was recognized during the three months ended March 31, 2020. Administrative expenses were generally equal for the six months ended June 30, 2020 and 2019. Reduced travel and investor relations expenses resulting from limitations caused by the COVID-19 pandemic were offset by higher costs for legal and compliance activities.

Non-operating income and expenses  

Gain/(Loss) on other investments

Gain/(Loss) on other investments was $1,099 and $(1,093) for the three months ended June 30, 2020 and 2019, respectively; and $(30) and $(1,717) for the six months ended June 30, 2020 and 2019, respectively. These amounts reflect unrealized gains (losses) from changes in fair value of our Midas Gold Shares and Nusantara Resources Limited shares (“Nusantara Shares”) and realized gains on sales of a portion of the Midas Gold Shares. The unrealized gain/(loss) on Midas Gold Shares was $840 and $(158) for the three and six months ended June 30, 2020, respectively. The unrealized gain on Nusantara Shares was $124 and $8 for the three and six months ended June 30, 2020, respectively. No such gains were recorded in 2019. The Company sold 1,572,500 Midas Gold Shares and received net proceeds of $654 with a realized gain of $135 during the three months ended June 30, 2020. The Company sold 2,214,500 Midas Gold Shares and received net proceeds of $954 with a realized gain of $120 during the six months ended June 30, 2020. There were no Midas Gold Share sales during the three or six months ended June 30, 2019.

Financial Position, Liquidity and Capital Resources

Operating activities

Net cash used in operating activities was $3,266 and $3,391 for the six months ended June 30, 2020 and 2019, respectively. The slight decline in operating cashflows generally reflects reduced expenditures in U.S. dollar terms due to a stronger U.S. dollar compared to the Australian dollar.

Investing activities

Net cash provided by investing activities was $3,320 and $3,615 for the six months ended June 30, 2020 and 2019, respectively. Sources of cash from investing activities during the six months ended June 30, 2020 were realized through monetization of non-core assets, including $2,400 for partial cancellation of the Awak Mas royalties and net proceeds of $954 from sales of 2,214,500 Midas Gold Shares. Net cash provided by investing activities for the six months ended June 30, 2019 include net dispositions of short-term investments of $1,988 and receipts of $1,667 under the Los Reyes agreement.

Financing activities

During the six months ended June 30, 2020 and 2019, net cash of $747 and $20, respectively, was provided by financing activities. Cash from financing activities during the six months ended June 30, 2020 included net proceeds of $807, which

16

Table of Contents

was received upon issuance of 1,031,819 common shares of the Company (“Common Shares”). The net amount received during the six months ended June 30, 2019 was proceeds from exercises of stock options, offset by payments of employee withholding tax obligations in lieu of issuing Common Shares.

Liquidity and capital resources

The Company had working capital of $4,846 at June 30, 2020. This amount included deferred option gains of $2,960 related to the Los Reyes and Awak Mas transactions, which will ultimately be recognized as income and not require any use of current assets. Consequently, the components of working capital affecting Vista’s liquidity and capital resources at June 30, 2020 included current assets totaling $8,510 and accounts payable, accrued liabilities and other totaling $704. This compares to current assets totaling $8,826 and accounts payable, accrued liabilities and other totaling $830 as of December 31, 2019. Vista was able to maintain stable current assets and accounts payable, accrued liabilities and other by monetizing a portion of its Awak Mas royalties and Midas Gold Shares; benefiting from an increase in the fair value of Midas Gold Shares held; limited use of its ATM Program (defined below); and maintaining a low expenditure profile. For additional details see the “Results from Operations” section above and the preceding discussions in this section of operating activities, investing activities and financing activities.

Vista’s response to the COVID-19 pandemic has been to ensure the health and safety of its employees and other stakeholders. To date, the current direct effect on Vista’s liquidity and capital resources has been largely limited to ongoing costs incurred while certain corporate objectives, including efforts to seek a strategic development partner, are delayed. The decline in fair value of Midas Gold Shares recognized by Vista during the three months ended March 31, 2020 substantially reversed during the three months ended June 30, 2020. Despite the limited financial impact on Vista to date and a generally upward trend in the gold price, the duration of global travel restrictions and the pace and extent of economic recovery may affect the Company’s ability to raise additional working capital on reasonable terms, or at all, and are likely to continue to delay strategic initiatives at Mt Todd and monetizing non-core assets. Extended delays will continue to affect Vista’s liquidity and capital resources and may ultimately have a material adverse effect on Vista’s short-term and long-term financial position and results of operations.

Despite these conditions, we believe our existing working capital at June 30, 2020, together with other potential future sources of non-dilutive financing, will be sufficient to fully fund our currently planned corporate expenses and project holding costs, which we expect to be generally consistent with 2019, and discretionary programs for more than 12 months.

The Company continues to focus on monetizing non-dilutive sources of funding. Potential future sources of non-dilutive financing include the sale of Midas Gold Shares, future option payments under the Awak Mas royalty and Los Reyes option agreements, and sales of other non-core assets including our mill equipment and other royalties. Vista received a $2,400 payment for partial cancellation of the Awak Mas royalty on May 5, 2020. The counterparty now has the right at its discretion to cancel the remaining balance of the royalty for an additional payment of $2,500 due by April 30, 2021. Should the counterparty not make this $2,500 payment, Vista retains the remaining royalty interests and can pursue alternative monetization strategies”. In June 2020, the Company amended the agreement to accelerate Prime Mining’s final $1,500 payment required to complete the purchase of Los Reyes and to require additional payments of $2,100 by Prime Mining in lieu of Vista being granted certain royalty and back-in rights, with $1,100 due in January 2021 and $1,000 due in July 2021. The Company received the final $1,500 purchase price payment in July 2020 and transferred control of the Los Reyes project to Prime Mining. Vista will remit approximately $800 of the final purchase price payment as value added tax, which we expect to recover in normal course. The Company’s mill equipment is being marketed by a third-party pre-owned mining equipment dealer.

If other potential sources of non-dilutive financing cannot be realized within the timeframe or for the amounts required to meet obligations when due, Vista will need to raise additional capital through equity issuances, or other means. Among other means that are available, the Company has an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”) to provide additional balance sheet flexibility at a potentially lower cost than other means of equity issuances.

Under the ATM Agreement the Company may, but is not obligated to, issue and sell Common Shares through Wainwright for aggregate sales proceeds of up to $10,000 (the “ATM Program”). The ATM Agreement was amended in June 2020 to

17

Table of Contents

remain in force until terminated by either party. During the three months ended June 30, 2020 the Company sold 1,031,819 Common Shares under the ATM Program for net proceeds of $807. Offers or sales of Common Shares under the ATM Program will be made only in the United States in an “at the market offering” as defined in Rule 415 under the United States Securities Act of 1933, as amended, subject to an effective registration statement under the U.S. Securities Act of 1933, as amended, and no offers or sales of Common Shares under the ATM Agreement will be made in Canada. The Common Shares will be distributed at market prices prevailing at the time of sale.

Vista’s viability beyond 12 months is dependent upon our ability to maintain a low expenditure profile, realize value from non-dilutive assets, and, if necessary, issue additional equity or find other means of financing to secure sufficient funding. Our objective is to maintain adequate liquidity and seek to preserve and enhance the value of our core assets in order to assure positive equity returns to our shareholders. The underlying value and recoverability of the amounts shown as mineral properties and plant and equipment in our Condensed Consolidated Balance Sheets are dependent on our ability to attract sufficient capital resources to execute our strategy and the ultimate success of our programs to enhance value, most importantly at Mt Todd.

Fair Value Accounting

The following table sets forth the Company’s assets measured at fair value by level within the fair value hierarchy.

Fair value at June 30, 2020

    

Total

    

Level 1

    

Level 3

Other investments

$

2,692

$

2,692

$

Fair value at December 31, 2019

    

Total

    

Level 1

    

Level 3

Other investments

$

3,676

$

3,676

$

Our investment in Midas Gold Shares and Nusantara Shares are classified as Level 1 of the fair value hierarchy as they are valued at quoted market prices in an active market.

There have been no transfers between levels in 2020, nor have there been any changes in valuation techniques.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

 

Contractual Obligations

We have no material contractual obligations as of June 30, 2020.  

Project Updates

Mt Todd Gold Project, Northern Territory, Australia

The following scientific and technical information about Mt Todd has been reviewed and approved by Mr. John Rozelle, Senior Vice President of Vista.  Mr. Rozelle is a qualified person as defined by Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”).

Environmental Approvals and Metallurgical Optimization Program

In January 2018, we announced that the “authorization of a controlled activity” at Mt Todd, as required under the Environment Protection and Biodiversity Act, as it relates to the Gouldian Finch, had been approved by the Australian Commonwealth Department of Environment and Energy. With this authorization, Vista has all major environmental approvals necessary to allow development of Mt Todd.

18

Table of Contents

Subsequent to the issuance of the Company’s pre-feasibility study in 2018 (the “2018 PFS”), Vista initiated additional metallurgical optimization testing. The objective of this program was to determine overall gold recoveries at finer grind sizes and evaluate the efficiency of the FLSmidth VXP mills as opposed to the Glencore ISA mills, which were contemplated in the 2018 PFS. As a result of this test work and related leach recovery tests, a final grind size of 80% passing 40 microns (µm) was selected. The outcomes of our metallurgical testing and other findings were incorporated into an updated PFS (see 2019 PFS, below), which was issued in October 2019.

In support of the metallurgical test work, we completed four additional large diameter core holes and extracted approximately 6 tonnes of higher-grade material from the Batman deposit. We prepared two additional 2.5 tonne composite samples for high-pressure grinding roll crushing and sorting tests using the same equipment as previous test work. The two 2.5 tonne tests were prepared to confirm the efficiency of sorting higher-grade ores. Additional grinding tests with manufacturers of fine grinding mills were completed in order to obtain material for further metallurgical studies and specific operating data for future design and evaluation work. We also completed additional testing with an impeller manufacturer in order to achieve optimal efficiency at designed slurry densities and P80 product particle size.

In August 2019, we announced the results of the 2019 fine grinding tests completed on samples of various grade ranges, under the direction of Resource Development Inc. These tests confirm that the Mt Todd ore can be efficiently ground to a finer final product size with lower power consumption in the grinding circuit than estimated in the 2018 PFS. Leaching the finer final product size material reconfirmed higher recoveries at finer grind sizes.  It also demonstrated that at 40µm grind size, the tail grade is nearly constant, with minor changes easily definable within specific head-grade ranges.  

These metallurgic test programs have confirmed: (1) the efficiency of ore sorting across a broad range of head grades and the natural concentration of gold in the screen undersize material prior to sorting; (2) the efficiency of fine grinding and improved gold leach recoveries at an 80% passing grind size of 40 microns; and (3) the selection of FLSmidth VXP mill as the preferred fine-grinding mill.

2019 PFS

In September 2019, we announced the results of an updated preliminary feasibility study for the Mt Todd project and in October 2019 we filed a technical report entitled “NI 43-101 Technical Report Mt Todd Gold Project 50,000 tpd Preliminary Feasibility Study Northern Territory, Australia” with an effective date of September 10, 2019 and an issue date of October 7, 2019 (the “2019 PFS”).  The 2019 PFS was based on the results of metallurgical testing, a comprehensive review of the Project and the re-design of elements of the process flow sheet, and most importantly, grinding circuit design changes. Key inputs that changed in the 2019 PFS include higher gold recoveries due to the finer grind size, a higher gold price, and improved foreign exchange rates.

The process improvement efforts resulted in revised estimates that reflect reduced operating costs, increased gold recovery and higher gold production. In addition, we commissioned an independent benchmarking study to assess the appropriateness of capital and operating cost estimates, construction and ramp-up schedules, owner's costs and key components of the Mt Todd project. Recommendations from the study were incorporated, as appropriate, in the 2019 PFS. We also updated revenue, capital, and operating costs based on current market conditions and recent quotes from suppliers.

The 2019 PFS evaluates two development scenarios: a 50,000 tpd project that develops more of the Mt Todd resource and generates a larger net present value (“NPV”) (the “Base Case”); and a smaller and higher-grade 33,000 tpd project (the “Alternate Case”). The Alternate Case of the 2019 PFS supersedes a similar study in the 2018 PFS, but is not deemed material. The Alternate Case is disclosed in the 2019 PFS.

19

Table of Contents

Highlights of the 2019 PFS Base Case are presented in the table below:  

Years 1-5

Life of Mine (13 years)

 

Average Milled Grade (g Au/t)

0.96

0.82

Payable Gold Annual Average (000's ozs)

 

495

 

413

Payable Gold Total (000's ozs)

 

2,476

 

5,305

Gold Recovery

92.3

%  

91.9

%  

Cash Costs ($/oz)(1)

$

575

$

645

AISC ($/oz)(2)

$

688

$

746

Strip Ratio (waste:ore)

 

2.65

 

2.52

Initial Capital ($ millions)

$

826

After-tax NPV 5% ($ millions)

$

823

After-tax IRR

23.4

%  

After-tax Payback (Production Years)

2.9

Notes: Economics presented using $1,350/oz gold and a flat $0.70:A$1.00 exchange rate and assumes deferral of certain Northern Territory tax obligations as well as realization of equipment salvage values at the end of the mine life. The mine plan includes both proven and probable mineral reserves.

(1)Cash Costs per ounce is a non-GAAP financial measure; see the Non-GAAP Financial Measures section below for additional disclosure.
(2)All-in Sustaining Costs (“AISC”) per ounce is a non-GAAP financial measure; see the Non-GAAP Financial Measures section below for additional disclosure.

The following table illustrates the sensitivity of the Base Case after-tax economics to variable gold prices and foreign exchange assumptions:

Foreign

Exchange

($/A$)

Gold Price

$1,200

$1,300

$1,350

$1,400

$1,500

IRR

NPV5%

IRR

NPV5%

IRR

NPV5%

IRR

NPV5%

IRR

NPV5%

0.60

21.6%

$687

26.3%

$895

28.4%

$994

30.5%

$1,094

34.7%

$1,296

0.65

19.2%

$604

23.7%

$807

25.8%

$911

27.9%

$1,011

32.0%

$1,209

0.70

16.9%

$525

21.2%

$718

23.4%†

$823†

25.4%

$928

29.4%

$1,126

0.75

14.7%

$440

18.9%

$636

20.9%

$734

23.1%

$839

27.0%

$1,043

0.80

12.6%

$355

16.8%

$557

18.8%

$652

20.7%

$750

24.7%

$954

Assumptions used in the 2019 PFS.

Key capital expenditures for Base Case initial and sustaining capital requirements are:

Capital Expenditures ($ Millions, except per ounce amount)

    

Initial

    

Sustaining

 

Capital

Capital

 

Mining

$

121

$

406

Process Plant

367

17

Project Services

109

72

Project Infrastructure

26

Site Establishment & Early Works

18

Management, Engineering, EPCM Services

82

Preproduction Costs

16

Contingency

87

40

Sub-Total

$

826

$

536

Asset Sale and Salvage

(140)

Total Capital

$

826

$

397

(1)

Total Capital per payable ounce of gold

$

156

$

75

(1)

Notes: may not add due to rounding.

(1) Net of asset sales.

20

Table of Contents

The following table presents a breakdown of Base Case operating costs.

Operating Cost 

First 5 Years

Life of Mine Cost 

 

    

Per tonne

    

    

Per tonne

    

 

processed

Per ounce

processed

Per ounce

 

Mining

$

6.51

$

234

$

6.02

$

251

Processing

7.82

281

7.88

328

Site General and Administrative

1.07

39

1.11

46

Jawoyn Royalty(1)

0.38

14

0.32

14

Water Treatment

0.07

2

0.08

4

Tailings Management

0.08

3

0.07

3

Refining Costs(1)

0.09

3

0.08

3

Power Credit

 

 

 

(0.10)

 

(4)

Total Cash Costs(2)

$

16.01

$

575

$

15.48

$

645

Notes: May not add due to rounding.

(1)Jawoyn Royalty and refinery costs calculated at $1,350 per ounce gold.
(2)Total Cash Costs is a non-GAAP financial measure; see the Non-GAAP Financial Measures section below for additional disclosure.

The mine plan contemplates 221.0 million tonnes of ore containing an estimated 5.85 million ounces of gold at an average grade of 0.82 g Au/t to be processed over the 13-year operating life of the Project.  Total recovered gold is expected to be 5.3 million ounces.  Average annual gold production over the life of the Project is expected to be 413,400 ounces, averaging 495,100 ounces during the first five years of commercial operations, with 608,600 ounces produced in the first year of commercial operation. Commercial production is anticipated to begin after two years of construction and six months of commissioning and ramp-up.

The table below highlights the 2019 PFS Base Case production schedule.

    

    

    

    

    

    

    

    

    

    

    

    

    

    

 

    

    

    

    

    

Feed

    

Contained

    

Mill

 

Ore Mined

Waste

Strip Ratio

Milled Ore

Grade (g

Ounces

Production

 

Years

(kt)

mined (kt)

(W:O)

(kt)

Au/t

(kozs)

(kozs)

(1)

2,859

8,802

3.08

1

16,138

10,498

0.65

12,461

1.17

469

430

2

15,613

47,536

3.04

17,750

0.85

482

438

3

24,495

32,880

1.34

17,799

1.04

593

541

4

15,586

76,531

4.91

17,750

0.70

399

360

5

29,852

58,085

1.95

17,750

1.10

629

574

6

8,984

87,011

9.69

17,750

0.78

446

404

7

7,178

68,218

9.50

17,799

0.52

298

264

8

13,482

56,598

4.20

15,129

0.61

297

266

9

18,750

42,935

2.29

17,750

0.70

397

358

10

28,653

29,747

1.04

17,750

0.93

528

481

11

25,970

4,148

0.16

17,799

1.18

674

618

12

127

17,750

0.65

371

334

13

15,805

0.52

265

237

Total

207,687

522,990

2.52

221,041

0.82

5,848

5,305

Note: May not add due to rounding.  Total milled ore includes material from the heap leach pad that is planned to be processed at the end of the mine life. The mine plan includes both proven and probable reserves.

The mine plan in the 2019 PFS includes both proven and probable reserves and estimated total recovered gold at 5.3 million ounces. The table below presents the estimated mineral reserves for the Project.

21

Table of Contents

Mt. Todd Gold Project Mineral Reserves – 50,000 tpd, 0.40 g Au/t cut-off and $1,250 per ounce gold

Batman Deposit

Heap Leach Pad

Quigleys Deposit

Total

 

    

    

    

Contained

    

    

Contained

    

    

Contained

    

    

Contained

 

    

Tonnes

    

Grade

    

Ounces

    

Tonnes

    

Grade

    

Ounces

    

Tonnes

    

Grade

    

Ounces

    

Tonnes

    

Grade

    

Ounces

 

(000s)

(gAu/t)

(000s)

(000s)

(g Au/t)

(000s)

(000s)

(g/t)

(000s)

(000s)

(g Au/t)

(000s)

 

Proven

 

72,672

 

0.88 

 

2,057 

 

 

 

 

 

 

 

72,672

 

0.88 

 

2,057 

Probable

 

135,015

 

0.82 

 

3,559

 

13,354 

 

0.54 

 

232 

 

 

 

 

148,369

 

0.79

 

3,791

Proven & Probable

 

207,687

 

0.84 

 

5,616

 

13,354 

 

0.54 

 

232 

 

 

 

 

221,041

 

0.82 

 

5,848

Economic analysis conducted only on proven and probable mineral reserves.  These reserves are not reserves under SEC Industry Guide 7 standards.

For additional information on Mt Todd, see the 2019 PFS, which is available on SEDAR at www.sedar.com, EDGAR at www.sec.gov, as well as on Vista's website under "Mt Todd – Technical Reports." See Cautionary Note to Investors regarding Estimates of Mineral Reserves and Resources below. The technical report is referenced for informational purposes only and is not incorporated herein by reference.

The Company intends to continue to de-risk Mt Todd in a cost-effective manner while it seeks to secure a development partner. The 2019 PFS provides a solid basis for engagement with prospective development partners who management believe will recognize the value of Mt Todd and provide appropriate reward for Vista shareholders.

Mt Todd is without known mineral reserves under SEC Industry Guide 7.

Guadalupe de los Reyes Gold/Silver Project, Sinaloa, Mexico

As of June 30, 2020, the Company held the Guadalupe de los Reyes gold and silver project in Sinaloa, Mexico (“Los Reyes”), which was subject to an agreement with Prime Mining Corporation (“Prime Mining”). In June 2020, the Company amended the agreement to accelerate Prime Mining’s final $1,500 payment required to complete the purchase of Los Reyes and to require additional payments of $2,100 by Prime Mining in lieu of Vista being granted certain royalty and back-in rights with $1,100 due in January 2021 and $1,000 due in July 2021. The previous $4,500 paid to date was applied first to reduce our carrying value to zero, with the remaining $2,892 recorded as a deferred option gain. The Company received the final $1,500 purchase price payment in July 2020 and transferred control of the Los Reyes project to Prime Mining. With transfer of control, Vista will recognize the $2,892 deferred option gain as income during the three months ending September 30, 2020.

Awak Mas Project, Indonesia

Vista holds a net smelter return royalty (“NSR”) on the Awak Mas project in Indonesia. During 2019, Vista and the holder of Awak Mas amended the original royalty agreement to allow the holder or a nominated party to make a $2,400 payment to Vista by April 30, 2020 to cancel a 1% NSR on the first 1,250,000 ounces produced at Awak Mas and a 1.25% NSR on the next 1,250,000 ounces produced. On May 5, 2020, the Company received $2,400 to cancel the related 1% NSR and 1.25% NSR. The gain recognized upon receipt of this payment was $2,568, which included the $2,400 payment plus $168 of previously deferred option gain. The holder of Awak Mas or a nominated party now has the right to cancel the remaining 1% NSR and 1.25% NSR for an additional payment of $2,500 by April 30, 2021, at which time the Company will recognize a gain for this amount and $68 that is currently carried as deferred option gain. If the holder does not make this final payment by April 30, 2021, Vista will retain the remaining royalty interests.

Certain U.S. Federal Income Tax Considerations 

22

Table of Contents

Vista has been a “passive foreign investment company” (“PFIC”) as defined under Section 1297 of the U.S. Internal Revenue Code of 1986, as amended, in recent years and expects to continue to be a PFIC in the future. Current and prospective United States shareholders should consult their tax advisors as to the tax consequences of PFIC classification and the U.S. federal tax treatment of PFICs. Additional information on this matter is included in Vista’s Annual Report on Form 10-K for the year ended December 31, 2019, under “Part II. Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities — Certain United States Federal Income Tax Considerations for U.S. Residents.”

Note Regarding Forward-Looking Statements 

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information under Canadian securities laws that are intended to be covered by the safe harbor created by such legislation. All statements, other than statements of historical facts, included in this quarterly report on Form 10-Q, our other filings with the Securities and Exchange Commission and Canadian securities commissions and in press releases and public statements by our officers or representatives that address activities, events or developments that we expect or anticipate will or may occur in the future are forward-looking statements and forward-looking information, including, but not limited to, such things as those listed below.

Operations

Our belief that our efforts to evaluate, engineer, permit and de-risk the Project have increased gold resources and reserves and added to the underlying value of the Project and demonstrate strong development potential, including a potentially longer mine life;
our belief that our efforts in water treatment and management, biodiversity and social programs have created a strong social license in respect of the Project;
our belief that process improvements reflected in the 2019 PFS will result in reduced operating costs, increased gold recovery, and higher gold production realized at Mt Todd;
our plans and available funding to continue to identify and study potential Mt Todd optimizations, project improvements and efficiencies;
estimates of future operating and financial performance;
our expectation of Mt Todd’s impact, including environmental and economic impacts;
that prospective development partners will recognize the value of Mt Todd and provide appropriate reward for Vista shareholders;
our belief that utilizing certain existing infrastructure from that operation will considerably reduce the Project’s estimated development costs;
plans and estimates concerning potential Mt Todd development, including access to an adequate supply of water, the availability of natural gas on acceptable terms, as well as the ability to obtain all required permits;
estimates of mineral reserves and mineral resources at Mt Todd;
estimated operating costs, gold recovery and increased estimated gold production at Mt Todd;
our intention to improve the value of our gold projects;
the potential that development projects may lead to gold production or value adding strategic transactions;
the results of feasibility studies; 

Business and Industry

our belief that our existing working capital, together with potential future sources of non-dilutive financing will be sufficient to fully fund our currently planned activities for more than 12 months;

23

Table of Contents

our belief that the ATM Program will provide additional financing flexibility;
the potential monetization of our non-core assets, including our mill equipment which is for sale, certain royalty interests and our Midas Gold Shares;
potential funding requirements and sources of capital, including near-term sources of additional cash;
our expectation that the Company will continue to incur losses and will not pay dividends for the foreseeable future;
our belief that we are in compliance in all material respects with applicable laws and regulations;
potential changes in regulations or taxation initiatives;
our expectation that we will continue to be a PFIC for U.S. Federal tax purposes;
the potential that we may grant options and/or other stock-based awards to our directors, officers, employees and consultants;
our belief that Prime Mining will have no legal interest in Los Reyes if the option agreement terminates;
our belief that we will receive any future payments pursuant to the terms of the Los Reyes agreement and, if not received, we will either retain ownership of the Los Reyes project or be granted net smelter return royalties and a back in right;
our belief that we will recover value added tax on the Los Reyes final purchase price payment in normal course;
our belief that we will receive any future payments for cancellation of the remaining net smelter return royalties on the Awak Mas project in Indonesia;
the potential that future expenditures may be required for compliance with various laws and regulations governing the protection of the environment; and
our belief that the COVID-19 pandemic may have a material adverse impact on the Company’s financial condition and results of operations.

Forward-looking statements and forward-looking information have been based upon our current business and operating plans, as approved by the Company’s Board of Directors; our cash and other funding requirements and timing and sources thereof; results of pre-feasibility and feasibility studies, mineral resource and reserve estimates, preliminary economic assessments and exploration activities; advancements of the Company’s required permitting processes; our experience working with our regulators; current market conditions and project development plans. The words “estimate,” “plan,” “anticipate,” “expect,” “intend,” “believe,” “will,” “may” and similar expressions are intended to identify forward-looking statements and forward-looking information. These statements involve known and unknown risks, uncertainties, assumptions and other factors which may cause our actual results, performance or achievements to be materially different from any results, performance or achievements expressed or implied by such forward-looking statements and forward-looking information. These factors include risks such as: 

Operating Risks

pre-feasibility and feasibility study results, timing and the accuracy of estimates and assumptions on which they are based; 
resource and reserve estimate results, the accuracy of such estimates and the accuracy of sampling and subsequent assays and geologic interpretations on which they are based; 
technical and operational feasibility and the economic viability of deposits; 
our ability to obtain, renew or maintain the necessary authorizations and permits for Mt Todd, including its development plans and operating activities; 
market conditions supporting a decision to develop Mt Todd;

24

Table of Contents

delays in commencement of construction at Mt Todd;
increased costs that affect our operations or our financial condition;
our reliance on third parties to fulfill their obligations under agreements with us;
whether projects not managed by us will comply with our standards or meet our objectives;
whether our acquisition, exploration and development activities, as well as the realization of the market value of our assets, will be commercially successful and whether any transactions we enter into will maximize the realization of the market value of our assets;
the success of future joint ventures, partnerships and other arrangements relating to our properties;
perception of the potential environmental impact of Mt Todd;
known and unknown environmental and reclamation liabilities, including reclamation requirements at Mt Todd;
potential challenges to the title to our mineral properties;
future water supply issues at Mt Todd;
our ability to secure and maintain natural gas supply contracts to sustain the operation of our planned electrical power generation facility;
litigation or other legal claims;
environmental lawsuits;

Financial and Business Risks

fluctuations in the price of gold;
lack of adequate insurance to cover potential liabilities;
the lack of cash dividend payments by us;
our history of losses from operations;
our ability to attract, retain and hire key personnel;
volatility in our stock price and gold equities generally;
our ability to obtain a development partner for Mt Todd on favorable terms, if at all;
our ability to raise additional capital or raise funds from the sale of non-core assets on favorable terms, if at all;
industry consolidation which could result in the acquisition of a control position in the Company for less than fair value;
evolving corporate governance and public disclosure regulations;
intense competition in the mining industry;
tax initiatives on domestic and international levels;
potential changes in regulations of taxation initiatives;
fluctuation in foreign currency values;
potential adverse findings by the Australian Government upon review of our Australian research and development grants;
our likely status as a PFIC for U.S. federal tax purposes;

25

Table of Contents

delays, potential losses and inability to maintain sufficient working capital due to business interruptions or global economic slowdowns caused by the COVID-19 pandemic (See Item 1A Risk Factors below);

Industry Risks

inherent hazards of mining exploration, development and operating activities;
a shortage of skilled labor, equipment and supplies;
the accuracy of calculations of mineral reserves, mineral resources and mineralized material and fluctuations therein based on metal prices, and inherent vulnerability of the ore and recoverability of metal in the mining process;
changes in environmental regulations to which our exploration and development operations are subject; and
changes in climate change regulations could result in increased operating costs.

For a more detailed discussion of such risks and other important factors that could cause actual results to differ materially from those in such forward-looking statements and forward-looking information, please see the risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2019, under “Part I-Item 1A. Risk Factors” and also “Part II Item 1A. Risk Factors” below. Although we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking statements and forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that these statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in the statements. Except as required by law, we assume no obligation to publicly update any forward-looking statements and forward-looking information, whether as a result of new information, future events or otherwise.

Cautionary Note to Investors Regarding Estimates of Mineral Reserves and Resources

 

The 2019 PFS referenced herein uses the terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” as defined in Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Definition Standards”). These definitions differ from the definitions in the United States Securities and Exchange Commission (“SEC”) Industry Guide 7 (“SEC Industry Guide 7”) under the United States Securities Act of 1933, as amended (the “Securities Act”). Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average metal price is used in any reserve or cash flow analysis to designate reserves, and the primary environmental analysis or report must be filed with the appropriate governmental authority.

 

In addition, the 2019 PFS uses the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” which are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that all or any part of a mineral deposit in these categories will ever be converted into reserves. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic, technical and legal feasibility. It cannot be assumed that all, or any part, of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically, technically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.

 

Accordingly, the 2019 PFS contains descriptions of our mineral deposits that may not be comparable to similar information made public by U.S. companies reporting under SEC Industry Guide 7.

The SEC has adopted amendments to its disclosure rules to modernize the mineral property disclosure requirements for issuers whose securities are registered with the SEC. These amendments became effective February 25, 2019 (the “SEC

26

Table of Contents

Modernization Rules”) and, following a two-year transition period, the SEC Modernization Rules will replace the historical property disclosure requirements for mining registrants that are included in SEC Industry Guide 7. The Company is not required to provide disclosure on its mineral properties under the SEC Modernization Rules until its fiscal year beginning January 1, 2021. Under the SEC Modernization Rules, the definitions of “proven mineral reserves” and “probable mineral reserves” have been amended to be substantially similar to the corresponding CIM Definition Standards and the SEC has added definitions to recognize “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” which are also substantially similar to the corresponding CIM Definition Standards; however there are differences in the definitions and standards under the SEC Modernization Rules and the CIM Definition Standards and therefore once the Company begins reporting under the SEC Modernization Rules there is no assurance that the Company’s mineral reserve and mineral resource estimates will be the same as those reported under CIM Definition Standards as contained in the 2019 PFS or that the economics for the Mt Todd project estimated in the 2019 PFS will be the same as those estimated in any technical report prepared by the Company under the SEC Modernization Rules in the future.  

Non-GAAP Financial Measures

 

In this report, we have provided information prepared or calculated according to United States generally accepted accounting principles (“U.S. GAAP”), as well as provided some non U.S. GAAP prospective financial performance measures. Because the non-GAAP performance measures do not have any standardized meaning prescribed by U.S. GAAP, they may not be comparable to similar measures presented by other companies. These measures should not be considered in isolation or as substitutes for measures of performance prepared in accordance with U.S. GAAP. There are limitations associated with the use of such non-GAAP measures. Since these measures do not incorporate revenues, changes in working capital and non-operating cash costs, they are not necessarily indicative of potential operating profit or loss, or cash flow from operations as determined in accordance with U.S. GAAP.

Total Cash Costs and All-In Sustaining Costs

The non-GAAP measures Total Cash Costs, Cash Costs per ounce and All-in Sustaining Costs (AISC) per ounce are not, and are not intended to be, presentations in accordance with U.S. GAAP. As referenced in the 2019 PFS, these measures represent, respectively, our prospective cash costs and all-in sustaining costs related to our Mt Todd project.

We believe that these metrics help investors understand the economics of the Mt Todd project. We present the Non-GAAP financial measures for our Mt Todd project in the tables below. Actual U.S. GAAP results may vary from the amounts disclosed. Other companies may calculate these measures differently.

Total Cash Costs, Cash Costs per ounce, and All-in Sustaining Costs per ounce are non-GAAP metrics developed by the World Gold Council to provide transparency into the costs associated with producing gold and provide a comparable standard. The Company reports Cash Costs and AISC per ounce because it believes that these metrics more completely reflect mining costs over the life of a mine. These metrics are widely used in the gold mining industry as a benchmark for performance.

Total Cash Costs consist of operating costs net of power sales, refining costs, and non-government royalties, and exclude depreciation and amortization. The sum of these costs is divided by the corresponding gold ounces estimated to be sold to determine a Cash Cost per ounce amount. The Company’s Total Cash Costs exclude the allocation of corporate general and administrative costs.

All in Sustaining Costs consist of Total Cash Costs (as described above), plus sustaining capital costs. The sum of All-in Sustaining Costs is divided by the corresponding gold ounces estimated to be sold to determine All-in Sustaining Costs per ounce.

Costs excluded from Total Cash Costs and All-in Sustaining Costs are income taxes, government royalties, financing charges, costs related to business combinations, asset acquisitions other than sustaining capital, allocation of corporate general and administrative costs, and asset dispositions.

27

Table of Contents

The following table reconciles the Mt Todd Total Cash Costs, Cash Costs per ounce and AISC per ounce amounts with the project costs described in the 2019 PFS.

28

Table of Contents

Units

Years 1-5

Life of Mine (13 years)

Payable Gold

koz

2,476

5,305

Operating Costs

US$000s

1,381,396

3,333,631

Refining Cost

US$000s

7,910

17,075

Royalties

US$000s

33,420

71,615

Cash Costs

US$000s

1,422,726

3,422,321

Cash Cost per ounce

US$/oz

$575

$645

Sustaining Capital

US$000s

279,569

536,176

All-In-Sustaining Costs

US$000s

1,702,294

3,958,497

AISC per ounce

US$/oz

$688

$746

ITEM 4.  CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures.

At the end of the period covered by this quarterly report on Form 10-Q for the three and six months ended June 30, 2020, an evaluation was carried out under the supervision of and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting 

There has been no change in our internal control over financial reporting during the quarter ended June 30, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II

ITEM 1.  LEGAL PROCEEDINGS.

We are not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities and/or other parties that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole. 

ITEM 1A.  RISK FACTORS.

There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC and Canadian securities regulatory authorities in February 2020, except:

Direct and indirect consequences of the COVID-19 pandemic may have material adverse consequences.

The COVID-19 pandemic is having a material adverse effect on the global economy, which has impacted the natural resource sector and Vista. Vista has experienced a decline in value of its other investments and is incurring ongoing costs while certain corporate objectives, including efforts to seek a strategic development partner, are delayed. If a significant portion of our workforce becomes unable to work or travel to our operations due to illness or state or federal government restrictions (including travel restrictions and “shelter-in-place” and similar orders), we may be forced to reduce or suspend activities at Mt. Todd or our offices, which could limit currently ongoing activities. Illnesses or government restrictions,

29

Table of Contents

including the closure of national borders, related to COVID-19 also may disrupt the supply of raw goods, equipment, supplies and services upon which our operations rely. These conditions will require working capital not previously anticipated, which may adversely affect our liquidity and ability to source additional working capital on reasonable terms. Extended delays will continue to affect our liquidity and capital resources and may ultimately have a material adverse effect on both short-term and long-term financial position and results of operations. To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in this “Risk Factors” section and those set forth under the caption “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2019, such as those relating to our operations and financial condition. Because of the highly uncertain and dynamic nature of events relating to the COVID-19 pandemic, it is not currently possible to estimate the impact of the pandemic on our business. However, these effects could have a material impact on our operations, and we will continue to monitor the COVID-19 situation closely.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.  MINE SAFETY DISCLOSURE.

We consider health, safety and environmental stewardship to be a core value for us.

Pursuant to Section 1503(a) of the United States Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011 (the “Dodd-Frank Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities under the regulation of the Federal Mine Safety and Health Administration (“MSHA”) under the United States Federal Mine Safety and Health Act of 1977 (the “Mine Act”). During the six months ended June 30, 2020, our U.S exploration properties were not subject to regulation by the MSHA under the Mine Act and consequently no disclosure is required under Section 1503(a) of the Dodd-Frank Act.

ITEM 5. OTHER INFORMATION.

None.

30

Table of Contents

ITEM 6.  EXHIBITS.

Exhibits

The following exhibits are filed as part of this report:

Exhibit

Number

   

Description

3.01

Certificate of Continuation, previously filed as Exhibit 3.1 to the Corporation’s Form 8-K filed with the Commission on June 12, 2013 and incorporated by reference herein (File No. 1-9025)

3.02

Notice of Articles, previously filed as Exhibit 3.2 to the Corporation’s Form 8-K filed with the Commission on June 12, 2013 and incorporated herein by reference (File No. 1-9025)

3.03

Articles, previously filed as Exhibit 3.3 to the Corporation’s Form 8-K filed with the Commission on June 12, 2013 and incorporated herein by reference (File No. 1-9025)

10.1

Amendment No. 1 to the At the Market Offering Agreement dated June 24, 2020, previously filed as Exhibit 1.2 to the Corporation’s Form 8-K filed with the Commission on June 25, 2020 and incorporated herein by reference (File No. 1-9025)

23.1

Consent of John Rozelle

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended

31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended

32.1*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS(1)

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH(1)

XBRL Taxonomy Extension – Schema

101.CAL(1)

XBRL Taxonomy Extension – Calculations

101.DEF(1)

XBRL Taxonomy Extension – Definitions

101.LAB(1)

XBRL Taxonomy Extension – Labels

101.PRE(1)

XBRL Taxonomy Extension – Presentations

104

Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

* - Filed herewith

(1)Submitted electronically herewith. Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Income/(Loss) for the three and six months ended June 30, 2020 and 2019, (ii) Condensed Consolidated Balance Sheets at June 30, 2020 and December 31, 2019, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019, and (iv) Notes to Condensed Consolidated Financial Statements.

31

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

VISTA GOLD CORP.

(Registrant)

Dated: July 29, 2020

By:

/s/ Frederick H. Earnest

 

Frederick H. Earnest,

 

Chief Executive Officer

Dated: July 29, 2020

By:

/s/ Douglas L. Tobler

 

Douglas L. Tobler

 

Chief Financial Officer

32

Exhibit 23.1

CONSENT OF JOHN ROZELLE

The undersigned hereby states as follows:

 

I, John Rozelle, assisted with the preparation of the “NI 43-101 Technical Report, Mt. Todd Gold Project 50,000 tpd Preliminary Feasibility Study, Northern Territory, Australia” effective date of September 10, 2019, issue date October 7, 2019, for Vista Gold Corp. (the “Company”), portions of each of which are summarized (the “Summary Material”) in this Quarterly Report on Form 10-Q for the period ended June 30, 2020 (the “Form 10-Q”).

 

I hereby consent to the incorporation by reference in the Company’s Registration Statement on Form S-3 (No. 333-239139) and any amendments thereto, and in the related prospectuses, and in the Company’s Registration Statements on Form S-8 (Nos. 333-239184, 333-225031, 333-134767, 333-153019, 333-191505) of the Summary Material concerning the technical report and the reference to my name as set forth above in the Form 10-Q.

 

 

 

 

 

 

 

 

 

 

 Date: July 29, 2020

 

 By: /s/ John Rozelle

 

 

 

 

 

 Name: John Rozelle


Exhibit 31.1 

 

CERTIFICATION 

 

I, Frederick H. Earnest, certify that: 

 

1. I have reviewed this Quarterly Report on Form 10-Q of Vista Gold Corp.; 

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

Date: July 29, 2020

/s/ Frederick H. Earnest

 Frederick H. Earnest,

 Chief Executive Officer


Exhibit 31.2 

 

CERTIFICATION 

 

I, Douglas L. Tobler, certify that: 

 

1. I have reviewed this Quarterly Report on Form 10-Q of Vista Gold Corp.; 

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

Date: July 29, 2020

/s/ Douglas L. Tobler

 Douglas L. Tobler

 Chief Financial Officer


Exhibit 32.1 

 

STATEMENT PURSUANT TO 

18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT TO 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 

 

In connection with the Quarterly Report of Vista Gold Corp. (the “Company”) on Form 10-Q for the period ended June 30, 2020, as filed with the Securities and Exchange Commission (the “Report”), the undersigned officer of the Company does hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and 

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

Date: July 29, 2020

/s/ Frederick H. Earnest

 Frederick H. Earnest,

 Chief Executive Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. 


 

Exhibit 32.2 

 

STATEMENT PURSUANT TO 

18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT TO 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 

 

In connection with the Quarterly Report of Vista Gold Corp. (the “Company”) on Form 10-Q for the period ended June 30, 2020, as filed with the Securities and Exchange Commission (the “Report”), the undersigned officer of the Company does hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and 

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

Date: July 29, 2020

/s/ Douglas L. Tobler

 Douglas L. Tobler

 Chief Financial Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.


v3.20.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2020
Jul. 20, 2020
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2020  
Entity File Number 001-9025  
Entity Registrant Name VISTA GOLD CORP.  
Entity Incorporation, State or Country Code A1  
Entity Tax Identification Number 98-0542444  
Entity Address, Address Line One 7961 Shaffer Parkway, Suite 5  
Entity Address, City or Town Littleton  
Entity Address, State or Province CO  
Entity Address, Postal Zip Code 80127  
City Area Code 720  
Local Phone Number 981-1185  
Title of 12(b) Security Common Shares  
Trading Symbol VGZ  
Security Exchange Name NYSEAMER  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   102,096,256
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0000783324  
Amendment Flag false  
v3.20.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 2,209 $ 1,408
Short-term investments (Note 3) 3,294 3,260
Other investments, at fair value (Note 3) 2,692 3,676
Other current assets 315 482
Total current assets 8,510 8,826
Non-current assets:    
Mineral properties (Note 4) 2,146 2,146
Plant and equipment, net (Note 5) 5,600 5,623
Right-of-use assets 40 89
Total non-current assets 7,786 7,858
Total assets 16,296 16,684
Current liabilities:    
Accounts payable 54 190
Accrued liabilities and other 650 640
Deferred option gain (Note 4) 2,960  
Provision for environmental liability (Note 7)   240
Total current liabilities 3,664 1,070
Non-current liabilities:    
Deferred option gain (Note 4)   2,960
Provision for environmental liability (Note 7) 240  
Lease liability 5 8
Total non-current liabilities 245 2,968
Total liabilities 3,909 4,038
Commitments and contingencies - (Note 8)
Shareholders' equity:    
Common shares, no par value - unlimited shares authorized; shares outstanding: 2020 - 102,096,256 and 2019 - 100,698,124 (Note 6) 459,055 457,716
Accumulated deficit (446,668) (445,070)
Total shareholders' equity 12,387 12,646
Total liabilities and shareholders' equity $ 16,296 $ 16,684
v3.20.2
UNAUDITED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Shareholders' equity:    
Common Shares, par value $ 0 $ 0
Common Stock, Shares Authorized, Unlimited [Fixed List] Unlimited Unlimited
Common shares outstanding 102,096,256 100,698,124
v3.20.2
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME/(LOSS) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating income/(expense:):        
Gain on disposal of mineral property interests, net (Note 4) $ 2,568   $ 2,568  
Exploration, property evaluation and holding costs (960) $ (947) (1,908) $ (1,893)
Corporate administration (877) (1,067) (2,253) (2,214)
Depreciation and amortization (11) (14) (23) (26)
Total operating income/(expense) 720 (2,028) (1,616) (4,133)
Non-operating income/(expense):        
Gain (loss) on other investments (Note 3) 1,099 (1,093) (30) (1,717)
Interest income 4 34 14 76
Other income 79 43 34 78
Total non-operating income/(expense) 1,182 (1,016) 18 (1,563)
Income/(loss) before income taxes 1,902 (3,044) (1,598) (5,696)
Net income/(loss) $ 1,902 $ (3,044) $ (1,598) $ (5,696)
Basic:        
Weighted average number of shares outstanding (in shares) 101,372,460 100,537,541 101,035,292 100,431,813
Net income/(loss) per share (Note 6), Basic (in dollars per share) $ 0.01 $ (0.03) $ (0.02) $ (0.06)
Diluted:        
Weighted average number of shares outstanding (in shares) 103,863,384 100,537,541 101,035,292 100,431,813
Net income/(loss) per share, Diluted (in dollars per share) $ 0.02 $ (0.03) $ (0.02) $ (0.06)
v3.20.2
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Accumulated Deficit [Member]
Total
Balances, beginning of period at Dec. 31, 2018 $ 456,938 $ (435,684) $ 21,254
Balances, beginning of period (in shares) at Dec. 31, 2018 100,268,161    
Shares issued (RSUs vested, net of shares withheld) (Note 6) $ (46)   (46)
Shares issued (RSUs vested, net of shares withheld) (Note 6) (in shares) 142,380    
Shares issued (exercise of stock options) $ 66   66
Shares issued (exercise of stock options) (in shares) 127,000    
Stock-based compensation (Note 6) $ 467   467
Net income/(loss)   (5,696) (5,696)
Balances, end of period at Jun. 30, 2019 $ 457,425 (441,380) 16,045
Balances, end of period (in shares) at Jun. 30, 2019 100,537,541    
Balances, beginning of period at Dec. 31, 2018 $ 456,938 (435,684) $ 21,254
Balances, beginning of period (in shares) at Dec. 31, 2018 100,268,161    
Shares issued (exercise of stock options) (in shares)     163,667
Balances, end of period at Dec. 31, 2019 $ 457,716 (445,070) $ 12,646
Balances, end of period (in shares) at Dec. 31, 2019 100,698,124    
Balances, beginning of period at Mar. 31, 2019 $ 457,009 (438,336) 18,673
Balances, beginning of period (in shares) at Mar. 31, 2019 100,537,541    
Stock-based compensation (Note 6) $ 416   416
Net income/(loss)   (3,044) (3,044)
Balances, end of period at Jun. 30, 2019 $ 457,425 (441,380) 16,045
Balances, end of period (in shares) at Jun. 30, 2019 100,537,541    
Balances, beginning of period at Dec. 31, 2019 $ 457,716 (445,070) 12,646
Balances, beginning of period (in shares) at Dec. 31, 2019 100,698,124    
Shares issued, net of offering costs (Note 6) $ 807   807
Shares issued, net of offering costs (Note 6) (in shares) 1,031,819    
Shares issued (RSUs vested, net of shares withheld) (Note 6) $ (97)   (97)
Shares issued (RSUs vested, net of shares withheld) (Note 6) (in shares) 316,313    
Shares issued (exercise of stock options) $ 37   $ 37
Shares issued (exercise of stock options) (in shares) 50,000   50,000
Stock-based compensation (Note 6) $ 592   $ 592
Net income/(loss)   (1,598) (1,598)
Balances, end of period at Jun. 30, 2020 $ 459,055 (446,668) 12,387
Balances, end of period (in shares) at Jun. 30, 2020 102,096,256    
Balances, beginning of period at Mar. 31, 2020 $ 458,106 (448,570) 9,536
Balances, beginning of period (in shares) at Mar. 31, 2020 100,698,124    
Shares issued, net of offering costs (Note 6) $ 807   807
Shares issued, net of offering costs (Note 6) (in shares) 1,031,819    
Shares issued (RSUs vested, net of shares withheld) (Note 6) $ (97)   (97)
Shares issued (RSUs vested, net of shares withheld) (Note 6) (in shares) 316,313    
Shares issued (exercise of stock options) $ 37   37
Shares issued (exercise of stock options) (in shares) 50,000    
Stock-based compensation (Note 6) $ 202   202
Net income/(loss)   1,902 1,902
Balances, end of period at Jun. 30, 2020 $ 459,055 $ (446,668) $ 12,387
Balances, end of period (in shares) at Jun. 30, 2020 102,096,256    
v3.20.2
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:      
Net loss   $ (1,598) $ (5,696)
Adjustments to reconcile net loss for the period to net cash used in operations:      
Depreciation and amortization $ 11 23 26
Stock-based compensation   592 467
Gain on disposal of mineral property (2,568) (2,568)  
Loss on other investments (1,099) 30 1,717
Change in working capital account items:      
Other current assets   167 89
Provision for environmental liability     (2)
Accounts payable, accrued liabilities and other   88 8
Net cash used in operating activities   (3,266) (3,391)
Cash flows from investing activities:      
Proceeds from sales of marketable securities   954  
Disposition (acquisitions) of short-term investments, net   (34) 1,988
Additions to plant and equipment     (40)
Proceeds from option/sale agreements, net   2,400 1,667
Net cash provided by investing activities   3,320 3,615
Cash flows from financing activities:      
Proceeds from equity financings, net   807  
Payment of taxes from withheld shares   (97) (46)
Proceeds from exercise of stock options   37 66
Net cash provided by financing activities   747 20
Net increase in cash and cash equivalents   801 244
Cash and cash equivalents, beginning of period   1,408 1,071
Cash and cash equivalents, end of period $ 2,209 $ 2,209 $ 1,315
v3.20.2
Nature of Operations and Basis of Presentation
6 Months Ended
Jun. 30, 2020
Nature of Operations and Basis of Presentation  
Nature of Operations and Basis of Presentation

VISTA GOLD CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in U.S. dollars and in thousands, except share amounts and per ounce amounts)

1. Nature of Operations and Basis of Presentation

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operate in the gold mining industry. We are focused on evaluation, acquisition, exploration and advancement of gold exploration and potential development projects, which may lead to gold production or value adding strategic transactions such as earn-in right agreements, option agreements, leases to third parties, joint venture arrangements with other mining companies, or outright sales of assets for cash and/or other consideration. We look for opportunities to improve the value of our gold projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not currently generate cash flows from mining operations.

The Company’s flagship asset is its 100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in Northern Territory, Australia. Mt Todd is the largest undeveloped gold project in Australia and, if developed as presently designed, is projected to produce an estimated 5.3 million ounces of gold from proven and probable reserves over a 13-year mine life. Since acquiring Mt Todd in 2006, we have invested substantial financial resources to systematically explore, evaluate, engineer, permit and de-risk the Project. We believe these efforts have increased the total gold resources and reserves, added substantially to the underlying value of the Project, and demonstrated strong development potential.

In September 2019, Vista announced the positive results of an updated preliminary feasibility study (the “2019 PFS”) for Mt Todd. The improvements reflected in the 2019 PFS included increased estimated gold recovery and production. The Mt Todd mine operated previously and the 2019 PFS contemplates utilizing certain existing infrastructure from that operation, which we expect to considerably reduce the Project’s estimated development costs.

Vista also holds a number of non-core assets. As of June 30, 2020, the Company held 4.7 million common shares of Midas Gold Corp. (“Midas Gold Shares”), a non-core project in Mexico subject to a third-party option agreement, royalty interests in the United States and Indonesia, mill equipment not in use and listed for sale, and miscellaneous holdings of third-party equity securities.

The interim Condensed Consolidated Financial Statements (“interim statements”) of the Company are unaudited. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim statements have been included. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with the Company’s Consolidated Financial Statements for the year ended December 31, 2019 as filed with the United States Securities and Exchange Commission and Canadian securities regulatory authorities on Form 10-K (the “2019 Financial Statements”). The year-end balance sheet data was derived from audited financial statements and, in accordance with the instructions to Form 10-Q, certain information and footnote disclosures required by United States generally accepted accounting principles have been condensed or omitted.  

References to $ are to United States dollars and A$ are to Australian dollars.

v3.20.2
Significant Accounting Policies
6 Months Ended
Jun. 30, 2020
Significant Accounting Policies  
Significant Accounting Policies

2. Significant Accounting Policies

Significant accounting policies are included in the 2019 Financial Statements.

v3.20.2
Short-term and Other Investments
6 Months Ended
Jun. 30, 2020
Short-term and Other Investments  
Short-term and Other Investments

3. Short-term and Other Investments

Short-term investments

As of June 30, 2020, and December 31, 2019, the amortized cost basis of our short-term investments was $3,294 and $3,260, respectively, which approximates fair value. Short-term investments at June 30, 2020 and December 31, 2019 were comprised of U.S. and Australian government treasury securities and certificates of deposit, all of which had maturity

dates on the date of purchase greater than 90 days but less than one year. Investments with maturity dates of 90 days or less are included in cash and cash equivalents.

Other investments

The Company’s investments in Midas Gold Shares and Nusantara Resources Limited shares (“Nusantara Shares”) were recorded at fair value in the Condensed Consolidated Balance Sheets. Subsequent changes in fair value were recorded in the Condensed Consolidated Statements of Comprehensive Income/(Loss) in the period in which they occurred.  

As of June 30, 2020, and December 31, 2019, the Company held 4,667,615 and 6,882,115 Midas Gold Shares, respectively. The Company also held 1,333,334 Nusantara Shares as of June 30, 2020 and December 31, 2019. The fair value of other investments was $2,692 and $3,676 as of June 30, 2020 and December 31, 2019, respectively. During the three months ended June 30, 2020, the Company sold 1,572,500 Midas Gold Shares for net proceeds of $654, at a gain of $135 based on the most recent measurement period of March 31, 2020. During the six months ended June 30, 2020, the Company sold 2,214,500 Midas Gold Shares for net proceeds of $954, at a gain of $120 based on the most recent measurement periods of March 31, 2020 and December 31, 2019. Cumulative realized loss since acquisition of these Midas Gold Shares in April 2011 was $4,730, of which $4,850 was recognized in previous periods as unrealized loss, net. No Midas Gold Shares were sold during the three and six months ended June 30, 2019.

v3.20.2
Mineral Properties
6 Months Ended
Jun. 30, 2020
Mineral Properties  
Mineral Properties

4. Mineral Properties

Mt Todd, Northern Territory, Australia

The capitalized mineral property values are as follows:

    

At June 30, 2020

    

At December 31, 2019

Mt Todd, Australia

$

2,146

$

2,146

Vista acquired Mt Todd in March 2006. The transaction-related costs of $2,146 were capitalized as mineral properties. This amount included the purchase price, costs associated with related commitments, and transaction costs. Since 2006, the Company has systematically advanced the project through exploration, metallurgical testing, engineering, and site management activities. Costs associated with these activities were charged to expense as incurred. See Note 8 for other commitments to the Jawoyn Association Aboriginal Corporation (the “JAAC”).

Guadalupe de Los Reyes, Sinaloa, Mexico

As of June 30, 2020, the Company held the Guadalupe de los Reyes gold and silver project in Sinaloa, Mexico (“Los Reyes”), which was subject to an agreement with Prime Mining Corporation (“Prime Mining”). In June 2020, the Company amended the agreement to accelerate Prime Mining’s final $1,500 payment required to complete the purchase of Los Reyes and to require additional payments of $2,100 by Prime Mining in lieu of Vista being granted certain royalty and back-in rights, with $1,100 due in January 2021 and $1,000 due in July 2021. The previous $4,500 paid to date was applied first to reduce our carrying value to zero, with the remaining $2,892 recorded as a deferred option gain. The Company received the final $1,500 purchase price payment in July 2020 and transferred control of the Los Reyes project to Prime Mining. With transfer of control, Vista will recognize the $2,892 deferred option gain as income during the three months ending September 30, 2020.

Awak Mas, Sulawesi, Indonesia

Vista holds a net smelter return royalty (“NSR”) on the Awak Mas project in Indonesia. During 2019, Vista and the holder of Awak Mas amended the original royalty agreement to allow the holder or a nominated party to make a $2,400 payment to Vista by April 30, 2020 to cancel a 1% NSR on the first 1,250,000 ounces produced at Awak Mas and a 1.25% NSR on the next 1,250,000 ounces produced. On May 5, 2020, the Company received $2,400 to cancel the related 1% NSR and 1.25% NSR. The gain recognized upon receipt of this payment was $2,568, which included the $2,400 payment plus $168 of previously deferred option gain. The holder of Awak Mas or a nominated party now has the right to cancel the remaining 1% NSR and 1.25% NSR for an additional payment of $2,500 by April 30, 2021, at which time the Company will recognize

a gain for this amount and $68 that is currently carried as deferred option gain. If the holder does not make this final payment by April 30, 2021, Vista will retain the remaining royalty interests.

v3.20.2
Plant And Equipment
6 Months Ended
Jun. 30, 2020
Plant and Equipment  
Plant And Equipment

5. Plant and Equipment

June 30, 2020

December 31, 2019

Accumulated

Accumulated

    

Cost

    

depreciation

    

Net

    

Cost

    

depreciation

    

Net

  

Mt Todd, Australia

$

5,237

$

5,137

$

100

$

5,237

$

5,114

$

123

Corporate, United States

333

333

333

333

Used mill equipment, Canada

5,500

5,500

5,500

5,500

$

11,070

$

5,470

$

5,600

$

11,070

$

5,447

$

5,623

v3.20.2
Common Shares
6 Months Ended
Jun. 30, 2020
Common Shares  
Common Shares

6. Common Shares

Equity Financing

Vista previously entered into an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which the Company may, but is not obligated to, issue and sell common shares of the Company (“Common Shares”) through Wainwright for aggregate sales proceeds of up to $10,000 (the “ATM Program”). No securities will be offered in Canada under the ATM Agreement. The ATM Agreement was amended in June 2020 to remain in force until terminated by either party. During the three months ended June 30, 2020 the Company sold 1,031,819 Common Shares under the ATM Program for net proceeds of $807. No offers or sales were made under the ATM Program during the six months ended June 30, 2019. Each sale under the ATM Agreement was made pursuant to an “at the market offering” as defined in Rule 415 under the United States Securities Act of 1933, as amended.

Warrants

All outstanding warrants totaling 6,514,625 expired unexercised in August 2019.

Stock-Based Compensation

The Company’s stock-based compensation plans include: restricted share units (“RSUs”) currently outstanding under the Company’s long term equity incentive plan (“LTIP”), deferred share units (“DSUs”) issuable pursuant to the Company’s deferred share unit plan (“DSU Plan”) and stock options (“Stock Options”) issuable under the Company’s stock option plan (the “Plan”). Stock-based compensation may be issued to our directors, officers, employees and consultants. The maximum number of Common Shares that may be reserved for issuance under these stock-based compensation plans is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any one time. Vista also issued phantom units in 2018 to be settled in cash over a three-year term. Stock-based compensation and phantom units may be granted from time to time at the discretion of the Board of Directors of the Company (the “Board”), with vesting provisions as determined by the Board.

Stock-based compensation expense for the three and six months ended June 30, 2020 and 2019 was: 

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Restricted share units

$

180

$

126

$

331

$

127

Deferred share units

209

209

209

Stock Options

22

81

52

131

$

202

$

416

$

592

$

467

Phantom units

$

35

$

22

$

34

$

44

As of June 30, 2020, unrecognized compensation expense for RSUs, Stock Options, and phantom units was $622, $12, and $60, respectively, which is expected to be recognized over weighted average periods of 1.3, 0.6, and 0.5 years, respectively.

Restricted Share Units

The following table summarizes RSU activity:

Weighted average

Number

grant-date fair

    

of RSUs

    

value per RSU

Unvested - December 31, 2018

1,002,670

    

$

0.78

  

Granted

1,412,500

0.49

Cancelled/forfeited

(657,573)

0.76

Vested, net of shares withheld

(266,296)

0.84

Unvested - December 31, 2019

1,491,301

    

$

0.51

  

Granted

1,609,000

0.41

Cancelled/forfeited

(211,019)

0.57

Vested, net of shares withheld

(316,313)

0.57

Unvested - June 30, 2020

2,572,969

$

0.43

During the six months ended June 30, 2020 and 2019, the Company withheld Common Shares with an equivalent value to meet employee withholding tax obligations of $97 and $46, respectively, that resulted upon vesting of RSUs during the period. Common Shares withheld are considered cancelled/forfeited.

Deferred Share Units

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately, however the Company will issue one Common Share for each DSU only after the non-employee director has ceased to be a director of the Company. In March 2020, the Board granted 360,000 DSUs and the Company recognized $209 in DSU expense. In May 2019, the Board granted 366,000 DSUs and the Company recognized $209 in DSU expense.

The following table summarizes DSU activity:

Weighted average

Number of

grant-date fair

    

DSUs

    

value per DSU

 

Unvested - December 31, 2018

    

Granted

366,000

0.57

Outstanding - December 31, 2019

366,000

0.57

Granted

360,000

0.58

Outstanding - June 30, 2020

726,000

0.57

Stock Options

The following table summarizes option activity:

Weighted average

Weighted average

remaining

Aggregate

Number of

exercise price

contractual term

intrinsic

    

options

    

per option

    

(years)

    

value

 

Outstanding - December 31, 2018

1,319,149

    

0.71

3.84

$

1

Granted

350,000

0.73

Exercised

(163,667)

0.54

33

Cancelled/Forfeited

(16,667)

0.75

Expired

(51,815)

0.70

2

Outstanding - December 31, 2019

1,437,000

    

$

0.73

3.49

$

35

Granted

50,000

0.51

Exercised

(50,000)

0.75

9

Cancelled/Forfeited

(70,000)

1.02

Outstanding - June 30, 2020

1,367,000

$

0.71

3.14

$

179

Exercisable - June 30, 2020

1,236,335

$

0.72

3.09

$

150

The following table summarizes unvested option activity:

Weighted

Weighted

average

average

remaining

grant-date

amortization

Number of

fair value

period

    

options

    

per option

    

(years)

  

Unvested - December 31, 2018

759,669

$

0.45

1.14

Granted

350,000

0.30

Cancelled/Forfeited

(35,000)

0.43

Vested

(560,665)

0.41

Unvested - December 31, 2019

514,004

$

0.40

0.61

Granted

50,000

0.20

Vested

(433,339)

0.40

Unvested - June 30, 2020

130,665

$

0.33

0.55

The fair value of stock options granted is estimated at the grant date using the Black-Scholes option pricing model. Option grants made during the six months ended June 30, 2020 and 2019 used the following weighted average assumptions:

June 30, 

2020

    

2019

    

Expected volatility

64.1

%

61.1

%  

Risk-free interest rate

0.3

%

2.0

%  

Expected life (years)

2.6

2.8

Dividend yield

0

%

0

%  

Forfeiture assumption

0

%

0

%  

Phantom Units

A summary of unvested phantom units as of June 30, 2020 is set forth in the following table:

Weighted average

remaining

Number of

vesting term

    

phantom units

    

(years)

 

Unvested - December 31, 2018

265,000

    

Cancelled/forfeited

(32,667)

Vested

(88,333)

Unvested - December 31, 2019

144,000

1.00

Unvested - June 30, 2020

144,000

0.50

Earnings Per Share

The Company calculated quarter-to-date basic earnings per share for the three months ended June 30, 2020 as the difference between the loss per share of ($0.02) for the six months ended June 30, 2020 and the loss per share of ($0.03) for the three months ended March 31, 2020, resulting in $0.01 of basic net income per share for the three months ended June 30, 2020.

v3.20.2
Provision for Environmental Liability
6 Months Ended
Jun. 30, 2020
Provision for Environmental Liability  
Provision for Environmental Liability

7. Provision for Environmental Liability

Vista maintains a $240 provision for reclamation costs attributable to certain mining claims previously held by the Company should no other potentially responsible parties be identified.

v3.20.2
Commitments And Contingencies
6 Months Ended
Jun. 30, 2020
Commitments And Contingencies  
Commitments And Contingencies

8. Commitments and Contingencies

Our exploration and development activities are subject to various laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. As such, future expenditures that may be required for compliance with these laws and regulations cannot be predicted. We conduct our operations in an effort to minimize effects on the environment and believe our operations are in compliance with applicable laws and regulations in all material respects.

Under our agreement with the JAAC, the JAAC will be entitled to an annual cash payment, or payment in kind, equal to 1% of the value of the annual gold production from the current mining licenses, and a 1% NSR on other metals, subject to a minimum payment of A$50 per year. In addition, our agreement requires that we offer the JAAC the opportunity to establish a joint venture with Vista holding a 90% participating interest and the JAAC holding a 10% participating interest in Mt Todd.

v3.20.2
Fair Value Accounting
6 Months Ended
Jun. 30, 2020
Fair Value Accounting  
Fair Value Accounting

9. Fair Value Accounting

The following table sets forth the Company’s assets measured at fair value by level within the fair value hierarchy.

Fair value at June 30, 2020

    

Total

    

Level 1

    

Level 3

Other investments

$

2,692

$

2,692

$

Fair value at December 31, 2019

    

Total

    

Level 1

    

Level 3

Other investments

$

3,676

$

3,676

$

Our investment in Midas Gold Shares and Nusantara Shares are classified as Level 1 of the fair value hierarchy as they are valued at quoted market prices in an active market.

There have been no transfers between levels in 2020, nor have there been any changes in valuation techniques.

v3.20.2
Geographic and Segment information
6 Months Ended
Jun. 30, 2020
Geographic and Segment information  
Geographic And Segment Information

10. Geographic and Segment Information

The Company has one reportable operating segment. We evaluate, acquire, explore and advance gold exploration and potential development projects, which may lead to gold production or value adding strategic transactions.  These activities are currently focused principally in Australia. We reported no revenues during the three and six months ended June 30, 2020 and 2019.  Geographic location of mineral properties and plant and equipment is provided in Notes 4 and 5, respectively.

v3.20.2
Mineral Properties (Tables)
6 Months Ended
Jun. 30, 2020
Mineral Properties  
Schedule of Mineral Properties

    

At June 30, 2020

    

At December 31, 2019

Mt Todd, Australia

$

2,146

$

2,146

v3.20.2
Plant and Equipment (Tables)
6 Months Ended
Jun. 30, 2020
Plant and Equipment  
Schedule Of Plant And Equipment

June 30, 2020

December 31, 2019

Accumulated

Accumulated

    

Cost

    

depreciation

    

Net

    

Cost

    

depreciation

    

Net

  

Mt Todd, Australia

$

5,237

$

5,137

$

100

$

5,237

$

5,114

$

123

Corporate, United States

333

333

333

333

Used mill equipment, Canada

5,500

5,500

5,500

5,500

$

11,070

$

5,470

$

5,600

$

11,070

$

5,447

$

5,623

v3.20.2
Common Shares (Tables)
6 Months Ended
Jun. 30, 2020
Common Shares  
Summary of stock-based compensation expense

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Restricted share units

$

180

$

126

$

331

$

127

Deferred share units

209

209

209

Stock Options

22

81

52

131

$

202

$

416

$

592

$

467

Phantom units

$

35

$

22

$

34

$

44

Summary of restricted stock unit activity

Weighted average

Number

grant-date fair

    

of RSUs

    

value per RSU

Unvested - December 31, 2018

1,002,670

    

$

0.78

  

Granted

1,412,500

0.49

Cancelled/forfeited

(657,573)

0.76

Vested, net of shares withheld

(266,296)

0.84

Unvested - December 31, 2019

1,491,301

    

$

0.51

  

Granted

1,609,000

0.41

Cancelled/forfeited

(211,019)

0.57

Vested, net of shares withheld

(316,313)

0.57

Unvested - June 30, 2020

2,572,969

$

0.43

Summary of deferred stock units

Weighted average

Number of

grant-date fair

    

DSUs

    

value per DSU

 

Unvested - December 31, 2018

    

Granted

366,000

0.57

Outstanding - December 31, 2019

366,000

0.57

Granted

360,000

0.58

Outstanding - June 30, 2020

726,000

0.57

Summary of option activity

Weighted average

Weighted average

remaining

Aggregate

Number of

exercise price

contractual term

intrinsic

    

options

    

per option

    

(years)

    

value

 

Outstanding - December 31, 2018

1,319,149

    

0.71

3.84

$

1

Granted

350,000

0.73

Exercised

(163,667)

0.54

33

Cancelled/Forfeited

(16,667)

0.75

Expired

(51,815)

0.70

2

Outstanding - December 31, 2019

1,437,000

    

$

0.73

3.49

$

35

Granted

50,000

0.51

Exercised

(50,000)

0.75

9

Cancelled/Forfeited

(70,000)

1.02

Outstanding - June 30, 2020

1,367,000

$

0.71

3.14

$

179

Exercisable - June 30, 2020

1,236,335

$

0.72

3.09

$

150

Summary of the status of unvested stock options

Weighted

Weighted

average

average

remaining

grant-date

amortization

Number of

fair value

period

    

options

    

per option

    

(years)

  

Unvested - December 31, 2018

759,669

$

0.45

1.14

Granted

350,000

0.30

Cancelled/Forfeited

(35,000)

0.43

Vested

(560,665)

0.41

Unvested - December 31, 2019

514,004

$

0.40

0.61

Granted

50,000

0.20

Vested

(433,339)

0.40

Unvested - June 30, 2020

130,665

$

0.33

0.55

Summary of stock option assumptions

June 30, 

2020

    

2019

    

Expected volatility

64.1

%

61.1

%  

Risk-free interest rate

0.3

%

2.0

%  

Expected life (years)

2.6

2.8

Dividend yield

0

%

0

%  

Forfeiture assumption

0

%

0

%  

Summary of phantom units

Weighted average

remaining

Number of

vesting term

    

phantom units

    

(years)

 

Unvested - December 31, 2018

265,000

    

Cancelled/forfeited

(32,667)

Vested

(88,333)

Unvested - December 31, 2019

144,000

1.00

Unvested - June 30, 2020

144,000

0.50

v3.20.2
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Accounting  
Schedule of assets measured at fair value

Fair value at June 30, 2020

    

Total

    

Level 1

    

Level 3

Other investments

$

2,692

$

2,692

$

Fair value at December 31, 2019

    

Total

    

Level 1

    

Level 3

Other investments

$

3,676

$

3,676

$

v3.20.2
Nature of Operations (Details)
oz in Millions
6 Months Ended
Jun. 30, 2020
oz
shares
Dec. 31, 2019
shares
Midas Gold Shares [Member]    
Property, Plant and Equipment [Line Items]    
Shares owned | shares 4,667,615 6,882,115
Mt Todd, Australia    
Property, Plant and Equipment [Line Items]    
Percentage of ownership in project 100.00%  
Proved Undeveloped Mine Reserve, Mass | oz 5.3  
Property, Plant and Equipment, Useful Life 13 years  
v3.20.2
Short-term and Other Investments - Short-term (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Short-term investments    
Available-for-sale Debt Securities, Amortized Cost Basis $ 3,294 $ 3,260
v3.20.2
Short-term and Other Investments - Other Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Other Investments          
Proceeds from Sale and Maturity of Marketable Securities     $ 954    
Other investments, at fair value $ 2,692   $ 2,692   $ 3,676
Midas Gold Shares [Member]          
Other Investments          
Shares owned 4,667,615   4,667,615   6,882,115
Marketable Securities Cumulative Gain (Loss) $ (4,730)   $ (4,730)   $ (4,850)
Number Marketable Securities Sold 1,572,500 0 2,214,500 0  
Proceeds from Sale and Maturity of Marketable Securities $ 654   $ 954    
Marketable Securities, Realized Gain (Loss) $ 135   $ 120    
Nusantara Resources          
Other Investments          
Shares owned 1,333,334   1,333,334   1,333,334
v3.20.2
Mineral Properties - Properties (Details) - USD ($)
$ in Thousands
1 Months Ended
Mar. 31, 2006
Jun. 30, 2020
Dec. 31, 2019
Property, Plant and Equipment [Line Items]      
Mineral Properties, Net   $ 2,146 $ 2,146
Mt Todd, Australia      
Property, Plant and Equipment [Line Items]      
Mineral Properties, Net   $ 2,146 $ 2,146
Acquisition Costs, Period Cost $ 2,146    
v3.20.2
Mineral Properties - Guadalupe (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2020
Jun. 30, 2020
Sep. 30, 2020
Jun. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Property, Plant and Equipment [Line Items]            
Mineral properties, Net   $ 2,146   $ 2,146 $ 2,146 $ 2,146
Deferred option gain   2,960   2,960 2,960  
Gain (Loss) On Disposal Of Mineral Property Interests, Net       2,568 2,568  
Guadalupe De Los Reyes, Mexico | Option Agreement Two            
Property, Plant and Equipment [Line Items]            
Payments Received In Lieu Of Grant Of Royalty And Back-In Rights   2,100        
Aggregate Payments Received To Date Of Sale Price Of Gold Project         4,500  
Mineral properties, Net   0   0 0  
Deferred option gain   2,892   $ 2,892 $ 2,892  
Guadalupe De Los Reyes, Mexico | Option Agreement Two | Subsequent Event [Member]            
Property, Plant and Equipment [Line Items]            
Sale price of gold/silver project $ 1,500          
Guadalupe De Los Reyes, Mexico | Option Agreement Two | Scenario, Plan            
Property, Plant and Equipment [Line Items]            
Gain (Loss) On Disposal Of Mineral Property Interests, Net     $ 2,892,000      
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-09-30 | Guadalupe De Los Reyes, Mexico | Option Agreement Two            
Property, Plant and Equipment [Line Items]            
Sale price of gold/silver project   1,500        
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-31 | Guadalupe De Los Reyes, Mexico | Option Agreement Two            
Property, Plant and Equipment [Line Items]            
Payments Received In Lieu Of Grant Of Royalty And Back-In Rights   1,100,000        
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-07-31 | Guadalupe De Los Reyes, Mexico | Option Agreement Two            
Property, Plant and Equipment [Line Items]            
Payments Received In Lieu Of Grant Of Royalty And Back-In Rights   $ 1        
v3.20.2
Mineral Properties - Awak Mas (Details)
$ in Thousands
3 Months Ended 6 Months Ended
May 05, 2020
USD ($)
Nov. 01, 2019
USD ($)
oz
Jun. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
May 04, 2020
USD ($)
Dec. 31, 2019
USD ($)
Property, Plant and Equipment [Line Items]            
Gain (Loss) On Disposal Of Mineral Property Interests, Net     $ 2,568 $ 2,568    
Disposal Group, Deferred Gain on Disposal           $ 2,960
PT Masmindo Dwi Area | Awak Mas            
Property, Plant and Equipment [Line Items]            
NSR Cancellation Proceeds $ 2,400          
Gain (Loss) On Disposal Of Mineral Property Interests, Net $ 2,568          
Disposal Group, Deferred Gain on Disposal     $ 68 $ 68 $ 168  
PT Masmindo Dwi Area | Awak Mas | First 1,250,000 Ounces Produced            
Property, Plant and Equipment [Line Items]            
NSR Royalty Cancellation, Percentage   1.00%        
Remaining NSR Royalty Cancellation, Percentage   1.00%        
Net Smelter Return Royalty Agreement Benchmark | oz   1,250,000        
NSR Royalty Cancelled Percentage 1.00%          
PT Masmindo Dwi Area | Awak Mas | Next 1,250,000 Ounces Produced            
Property, Plant and Equipment [Line Items]            
NSR Royalty Cancellation, Percentage   1.25%        
Remaining NSR Royalty Cancellation, Percentage   1.25%        
Net Smelter Return Royalty Agreement Benchmark | oz   1,250,000        
NSR Royalty Cancelled Percentage 1.25%          
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-04-20 | PT Masmindo Dwi Area | Awak Mas | First 1,250,000 Ounces Produced            
Property, Plant and Equipment [Line Items]            
NSR Cancellation Receivable   $ 2,400        
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-04-30 | PT Masmindo Dwi Area | Awak Mas            
Property, Plant and Equipment [Line Items]            
NSR Cancellation Proceeds   $ 2,500        
v3.20.2
Plant and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Property, Plant and Equipment [Line Items]    
Cost $ 11,070 $ 11,070
Accumulated depreciation 5,470 5,447
Net 5,600 5,623
Mt Todd, Australia    
Property, Plant and Equipment [Line Items]    
Cost 5,237 5,237
Accumulated depreciation 5,137 5,114
Net 100 123
Corporate, United States    
Property, Plant and Equipment [Line Items]    
Cost 333 333
Accumulated depreciation 333 333
Net 0 0
Used mill equipment, Canada    
Property, Plant and Equipment [Line Items]    
Cost 5,500 5,500
Accumulated depreciation 0 0
Net $ 5,500 $ 5,500
v3.20.2
Common Shares - ATM Agreement (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
security
Jun. 30, 2020
USD ($)
shares
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Subsidiary, Sale of Stock [Line Items]        
Proceeds from Issuance of Common Stock     $ 807,000  
At-The-Market Offering Agreement [Member] | H. C. Wainwright And Co., LLC [Member]        
Subsidiary, Sale of Stock [Line Items]        
Threshold of aggregate sales proceeds $ 10,000,000      
Stock Issued During Period, Shares, New Issues | shares   1,031,819    
Proceeds from Issuance of Common Stock   $ 807,000    
Offers or sales of common shares under Agreement to be made in Canada | security 0      
Offers or sales of common shares       $ 0
v3.20.2
Common Shares - Warrants (Details)
1 Months Ended
Aug. 31, 2019
shares
Common Shares  
Class Of Warrant Or Right, Remaining, Expired 6,514,625
v3.20.2
Common Shares - Stock-Based Compensation (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2020
May 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Percentage of issued and outstanding Common Shares         10.00%    
Stock-based compensation expense     $ 202 $ 416 $ 592 $ 467  
Stock Options [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock-based compensation expense     22 81 52 131  
Restricted Stock Units (RSUs) [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock-based compensation expense     180 126 331 127  
Deferred Stock Units (DSU) [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock-based compensation expense $ 209 $ 209 0 209 209 209  
Phantom Share Units (PSUs)              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period             3 years
Stock-based compensation expense     $ 35 $ 22 $ 34 $ 44  
v3.20.2
Common Shares - Unrecognized Compensation (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2020
USD ($)
Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense related to stock options $ 12
Weighted average unrecognized compensation recognition period 7 months 6 days
Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense related to unvested awards $ 622
Weighted average unrecognized compensation recognition period 1 year 3 months 18 days
Phantom Share Units (PSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense related to unvested awards $ 60
Weighted average unrecognized compensation recognition period 6 months
v3.20.2
Common Shares - Summary Of Restricted Stock Units Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Payments Related to Tax Withholding for Share-based Compensation $ 97 $ 46  
Restricted Stock Units (RSUs) [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unvested, Number of units, beginning of period (in shares) 1,491,301 1,002,670 1,002,670
Granted, Number of units (in shares) 1,609,000   1,412,500
Cancelled/forfeited, Number of units (in shares) (211,019)   (657,573)
Vested, net of shares withheld, Number of units (in shares) (316,313)   (266,296)
Unvested, Number of units, end of period (in shares) 2,572,969   1,491,301
Unvested, weighted average fair value, beginning of year (in dollars per share) $ 0.51 $ 0.78 $ 0.78
Granted, Weighted average fair value (in dollars per share) 0.41   0.49
Cancelled/forfeited, Weighted average fair value (in dollars per share) 0.57   0.76
Vested, Weighted average fair value (in dollars per share) 0.57   0.84
Unvested, weighted average fair value, end of year (in dollars per share) $ 0.43   $ 0.51
Payments Related to Tax Withholding for Share-based Compensation $ 97,000 $ 46,000  
v3.20.2
Common Shares - Summary Of Deferred Share Units Activity (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
shares
May 31, 2019
USD ($)
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Dec. 31, 2019
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Allocated Share-based Compensation Expense | $     $ 202 $ 416 $ 592 $ 467  
Deferred Stock Units (DSU) [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Number of common shares issues for each DSU (at end of board members' team).         1    
Unvested, Number of units, beginning of period (in shares) | shares         366,000 0 0
Granted, Number of units (in shares) | shares 360,000 366,000     360,000   366,000
Unvested, Number of units, end of period (in shares) | shares     726,000   726,000   366,000
Unvested, weighted average fair value, beginning of year (in dollars per share) | $ / shares         $ 0.57 $ 0 $ 0
Granted, Weighted average fair value (in dollars per share) | $ / shares         0.58   0.57
Unvested, weighted average fair value, end of year (in dollars per share) | $ / shares     $ 0.57   $ 0.57   $ 0.57
Allocated Share-based Compensation Expense | $ $ 209 $ 209 $ 0 $ 209 $ 209 $ 209  
v3.20.2
Common Shares - Summary Of Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Common Shares      
Number of options, beginning of period (in shares) 1,437,000 1,319,149  
Granted, Number of options (in shares) 50,000 350,000  
Number of options, Exercised (in shares) (50,000) (163,667)  
Number of options, Cancelled/Forfeited (in shares) (70,000) (16,667)  
Number of options, Expired (in shares)   (51,815)  
Number of options, end of period (in shares) 1,367,000 1,437,000 1,319,149
Number of options, Exercisable (in shares) 1,236,335    
Weighted average exercise price per option, beginning of period (in dollars per share) $ 0.73 $ 0.71  
Weighted average exercise price per option, Granted (in dollars per share) 0.51 0.73  
Weighted average exercise price per option, Exercised (in dollars per share) 0.75 0.54  
Weighted average exercise price per option, Cancelled/Forfeited (in dollars per share) 1.02 0.75  
Weighted average exercise price per option, Expired (in dollars per share)   0.70  
Weighted average exercise price per option, end of period (in dollars per share) 0.71 $ 0.73 $ 0.71
Weighted average exercise price, Exercisable (in dollars per share) $ 0.72    
Weighted average remaining contractual term, Outstanding 3 years 1 month 20 days 3 years 5 months 26 days 3 years 10 months 2 days
Weighted average remaining contractual term, Exercisable 3 years 1 month 2 days    
Aggregate intrinsic value, Outstanding, beginning of period (in dollars) $ 35 $ 1  
Aggregate intrinsic value, Exercised (in dollars) $ 9 $ 33  
Aggregate intrinsic value, Cancelled/Forfeited (in dollars) $ 0 $ 0  
Aggregate intrinsic value, Expired (in dollars)   $ 2  
Aggregate intrinsic value, Outstanding, end of period (in dollars) $ 179 $ 35 $ 1
Aggregate intrinsic value, Options, Exercisable $ 150    
v3.20.2
Common Shares - Summary Of The Status Of Unvested Stock Options (Details) - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Granted, Number of options (in shares) 50,000 350,000  
Stock Options [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unvested, Number of options, beginning of period (in shares) 514,004 759,669  
Granted, Number of options (in shares) 50,000 350,000  
Cancelled/Forfeited, Number of options (in shares)   (35,000)  
Vested, Number of options (in shares) (433,339) (560,665)  
Unvested, Number of options, end of period (in shares) 130,665 514,004 759,669
Unvested, Weighted average grant date fair value, beginning of period (in dollars per share) $ 0.40 $ 0.45  
Granted, Weighted average grant-date fair value per option (in dollars per share) 0.20 0.30  
Cancelled/Forfeited, Weighted average grant-date fair value per option (in dollars per share)   0.43  
Vested, Weighted average grant-date fair value per option (in dollars per share) 0.40 0.41  
Unvested, Weighted average grant date fair value per option, end of period (in dollars per share) $ 0.33 $ 0.40 $ 0.45
Weighted average remaining amortization period 6 months 18 days 7 months 9 days 1 year 1 month 20 days
v3.20.2
Common Shares - Assumptions (Details)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Common Shares    
Expected volatility (as a percent) 64.10% 61.10%
Risk-free interest rate (as a percent) 0.30% 2.00%
Expected life (years) 2 years 7 months 6 days 2 years 9 months 18 days
Dividend yield 0.00% 0.00%
Forfeiture assumption (as a percent) 0.00% 0.00%
v3.20.2
Common Shares - Summary Of Phantom Units Activity (Details) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Earnings Per Share, Basic $ 0.01 $ (0.03) $ (0.03) $ (0.02) $ (0.06)  
Phantom Share Units (PSUs)            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Unvested, Number of units, beginning of period (in shares)   144,000   144,000 265,000 265,000
Cancelled/forfeited, Number of units (in shares)           (32,667)
Vested, net of shares withheld, Number of units (in shares)           (88,333)
Unvested, Number of units, end of period (in shares) 144,000     144,000   144,000
Weighted average remaining contractual term       6 months   1 year
v3.20.2
Provision for Environmental Liability (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
Provision for Environmental Liability  
Mine Reclamation and Closing Liability, Noncurrent $ 240
v3.20.2
Commitments And Contingencies (Details) - Mt Todd, Australia
$ in Thousands
6 Months Ended
Jun. 30, 2020
AUD ($)
Loss Contingencies [Line Items]  
Percentage of ownership in project 100.00%
Scenario, Plan  
Loss Contingencies [Line Items]  
Percentage of ownership in project 90.00%
Scenario, Plan | Jawoyn Association Aboriginal Corporation  
Loss Contingencies [Line Items]  
Percentage of ownership in project 10.00%
Percentage of royalty on gold 1.00%
Percentage of royalty on other metals 1.00%
Minimum payment per year $ 50
v3.20.2
Fair Value Accounting (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Fair Value Accounting    
Other investments, at fair value $ 2,692 $ 3,676
Fair Value Transfers Between Levels 0  
Recurring | Midas Gold Shares [Member]    
Fair Value Accounting    
Other investments, at fair value 2,692 3,676
Recurring | Fair Value, Inputs, Level 1 [Member] | Midas Gold Shares [Member]    
Fair Value Accounting    
Other investments, at fair value 2,692 3,676
Recurring | Fair Value, Inputs, Level 3 [Member] | Midas Gold Shares [Member]    
Fair Value Accounting    
Other investments, at fair value $ 0 $ 0
v3.20.2
Geographic And Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Geographic and Segment information        
Number of reportable segments | segment     1  
Revenues | $ $ 0 $ 0 $ 0 $ 0