UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K



CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported):  July 28, 2020



DIME COMMUNITY BANCSHARES, INC.
(Exact name of the registrant as specified in its charter)

Delaware
000-27782
11-3297463
(State or other jurisdiction of incorporation or organization)
(Commission File Number)
(IRS Employer Identification No.)

300 Cadman Plaza West, 8th Floor
   
Brooklyn, New York
 
11201
(Address of principal executive offices)
 
(Zip Code)

(718) 782-6200
(Registrant’s telephone number)

N/A
(Former name or former address, if changed since last report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common Stock, $0.01 Par Value
 
DCOM
 
The NASDAQ Stock Market
Preferred Stock, Series A, $0.01 Par Value
 
DCOMP
 
The NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02
Results of Operations and Financial Condition
 
On July 28, 2020, Dime Community Bancshares, Inc. (the “Registrant”) issued a press release containing a discussion of its results of operations and financial condition for the quarter ended June 30, 2020.  The text of the press release is included as Exhibit 99.1 to this report and is incorporated herein by reference. Exhibit 99.1 to this report are being “furnished” to the SEC and shall not be deemed “filed” for any purposes.

Item 9.01
Financial Statements and Exhibits


(d)
Exhibits.

Press release of the Registrant, dated July 28, 2020, containing a discussion of the Registrant's results of operations and financial condition for the quarter ended June 30, 2020


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Dime Community Bancshares, Inc.
 
(Registrant)
   
 
/s/ AVINASH REDDY
 
 
Avinash Reddy
 
 
Senior Executive Vice President & Chief Financial Officer
 
 (Principal Financial Officer)
   
Dated:  July 28, 2020
 




Exhibit 99.1

DIME COMMUNITY BANCSHARES, INC. INCREASES QUARTERLY EARNINGS PER SHARE BY 46%
AND GROWS NET INTEREST MARGIN BY 14 BASIS POINTS ON A LINKED QUARTER BASIS

Preferred Stock Offering in Second Quarter of 2020 Fortifies Capital Base
and Increases Tier 1 Risk-Based Capital Ratio to 13.1% and Total Risk-Based Capital Ratio to 16.3%

Brooklyn, NY – July 28, 2020 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime” or “its”), the parent company of Dime Community Bank (the “Bank”), today reported net income to common stockholders of $11.8 million for the quarter ended June 30, 2020, or $0.35 per diluted common share, compared with net income to common stockholders of $8.4 million for the quarter ended March 31, 2020, or $0.24 per diluted common share, and net income to common stockholders of $13.0 million for the quarter ended June 30, 2019, or $0.36 per diluted common share.

Excluding the pre-tax impact of $3.9 million of severance expenses related to an organizational restructuring, $1.1 million of merger related expenses, and $3.1 million of income from gain on sale of securities, earnings per share (“EPS”) for the quarter ended June 30, 2020 would have been $0.39 per diluted share.

Mr. Kenneth J. Mahon, Chief Executive Officer (“CEO”) of the Company, stated, “Our extremely strong second quarter results were underpinned by linked quarter net interest margin (“NIM”) expansion of 14 basis points and year-over-year non-interest income growth (excluding gain on sale of securities) of 83%. In the month of June we fortified already very strong capital ratios through the issuance of perpetual preferred stock. During this challenging period in the midst of the pandemic and economic downturn, Dime’s earnings profile and robust capital base helps position us well to serve our customers and communities, our employees and investors. Earlier this month, we announced our intention to merge with Bridge Bancorp, Inc. and create a premier community-based business bank with over $11 billion in assets. I am proud of the hard work and collaboration from our respective integration teams and am extremely excited that we are on our way to create a foundational franchise that has the opportunity to dominate the New York community banking landscape in the years ahead.”

Highlights for the Second Quarter of 2020 Included:


The Company raised net proceeds of $44 million from its perpetual preferred stock offering in the second quarter of 2020. The Company had previously raised net proceeds of $72 million from its perpetual preferred stock offering in the first quarter of 2020.  Outlined below are the Company’s consolidated capital ratios.

   
Q2 2020
Q1 2020
Q2 2019
 
Total Equity to Total Assets
10.54%
10.17%
9.37%
 
Tangible Equity to Tangible Assets (1)
9.76%
9.38%
8.58%
 
Tier 1 Risk-Based Capital Ratio
13.07%
12.15%
10.94%
 
Total Risk-Based Capital Ratio
16.29%
15.21%
13.58%
 
(1)  See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity and tangible assets.


Page 2

Linked quarter NIM expansion of 14 basis points primarily driven by a 27 basis point linked quarter decrease in the cost of deposits;

Strong growth in checking account balances. Compared to the second quarter of 2019, the sum of average non-interest-bearing checking account balances and average interest-bearing checking account balances for the second quarter of 2020 increased by 53.7% to $840.8 million;

Loans to small businesses under the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) totaled $310.5 million at June 30, 2020. Total potential unrecognized income from processing these loans is approximately $8.9 million;

Loan-to-deposit ratio declined to 122.7% at June 30, 2020, versus 124.7% at June 30, 2019. Excluding the $310.5 million of PPP loans, the loan-to-deposit ratio would have been 115.7% at June 30, 2020;

Our Municipal Banking division, which began operations in the fourth quarter of 2019, grew its deposit portfolio to approximately $351 million at June 30, 2020;

Total non-interest income grew to $8.4 million in the second quarter of 2020, driven by $2.5 million of customer-related loan level swap income, $0.9 million of BOLI income (the Company purchased $20.0 million of additional BOLI in the month of June) and $3.1 million of gain on sale of securities, versus $2.8 million of non-interest income for the second quarter of 2019; and

The Company repurchased 975,064 shares of its common stock, which represented 2.9% of beginning period shares outstanding, in the second quarter of 2020, at a weighted average price of $14.62.

Loans with Payment Deferrals

We are focused on supporting our clients who may be experiencing financial hardships due to COVID-19, including making deferrals on payments as needed. Our deferral program began in April 2020. Total loans with payment deferrals as of June 30, 2020, declined to $916.3 million versus $1.09 billion as of May 31, 2020. Of the tranche of $489.1 million of loans that were provided payment deferrals in the month of April, $120.1 million are now paying full interest and escrow (i.e., only principal is being deferred on these loans) and $194.9 million are no longer requiring any form of payment relief.

We continue to closely monitor segments of our loan portfolio that may be disproportionately impacted by the pandemic. As of June 30, 2020, the Company had 15 loans aggregating $27.0 million to restaurants and 13 loans aggregating $176.3 million to hotels. As of June 30, 2020, loans with payment deferrals to restaurants totaled $12.4 million and loans with payment deferrals to hotels totaled $43.1 million. The Company does not have any exposure to the energy industry, airline industry, leveraged lending, shared national credits, credits card loans, or auto loans.

Mr. Mahon concluded, “Our capital strength, earnings profile and the nature of our asset classes provides me confidence that we will be able to navigate through the pandemic. The largest segment within our loan portfolio remains multifamily loans, which constituted 55% of our loan portfolio at June 30, 2020. New York City multifamily loans were one of the best performing asset classes during the financial crisis of 2008. Year after year, Dime had one of the lowest loss rates in the nation. Given the low loan-to-value (“LTV”) nature of our multifamily portfolio (weighted average of approximately 50% at June 30, 2020), we anticipate our track record will continue.”


Page 3
Management’s Discussion of Quarterly Operating Results
 
Net Interest Income
 
Net interest income in the second quarter of 2020 was $43.6 million, an increase of $3.0 million (7.5%) from the first quarter of 2020 and an increase of $7.1 million (19.3%) from the second quarter of 2019. The table below provides a reconciliation of the reported NIM and the NIM excluding the impact of loan prepayment fees.
 
 
($ in millions)
Q2 2020
Q1 2020
Q2 2019
 
NIM
2.86%
2.72%
2.38%
 
Net Interest Income
$43,556
$40,524
$36,504
 
Income from Loan Prepayment Activity
$1,737
$1,975
$1,581
 
Net Interest Income Excluding Prepayment Fee Income
$41,819
$38,549
$34,923
 
NIM, Excluding Prepayment Fee
2.75%
2.59%
2.28%

Mr. Mahon commented, “Our NIM (excluding the impact of prepayment fees) has now increased for seven consecutive quarters. As anticipated, our business model transformation is producing the desired trends on NIM.”
 
Average interest-earning assets were $6.10 billion for the second quarter of 2020, a 9.6% (annualized) increase from $5.95 billion for the first quarter of 2020, and a 0.7% decrease from $6.13 billion for the second quarter of 2019. For the second quarter of 2020, the average yield on interest-earning assets was 3.85%, a decrease of 11 basis points compared with the first quarter of 2020, and a decrease of 6 basis points compared to the second quarter of 2019.  The decline in the yield on earning assets reflected the full quarter impact of the 150 basis point reduction in the federal funds rate by the Federal Reserve in March 2020 and the related decline in market interest rates.
 
The ending weighted average rate (“WAR”) on the total loan portfolio was 3.77% at June 30, 2020, which represents a 23 basis point decrease versus the ending WAR on the total loan portfolio at March 31, 2020, and a 22 basis point decrease versus the ending WAR on the total loan portfolio at June 30, 2019. The WAR on the total loan portfolio as of June 30, 2020 was negatively impacted by PPP loans ($310.5 million of loans at June 30, 2020 with a WAR of 1.00%). Excluding the impact of PPP loans, the WAR on the loan portfolio was 3.94% at June 30, 2020, which represents a 6 basis point decrease versus the ending WAR on the total loan portfolio at March 31, 2020, and a 5 basis point decrease versus the ending WAR on the total loan portfolio at June 30, 2019.
 
The average cost of borrowed funds (which primarily consist of Federal Home Loan Bank advances) was 2.00% for the second quarter of 2020, a decrease of 15 basis points versus the first quarter of 2020, and a decrease of 44 basis points versus the second quarter of 2019.
 
Loans
 
The real estate loan portfolio decreased by $63.1 million (5.2% annualized) during the second quarter of 2020, primarily due to managed run-off in the Bank’s lower-yielding legacy multifamily business. Total real estate loan originations were $208.8 million during the second quarter of 2020, at a weighted average interest rate of 2.91%. Real estate loan amortization and satisfactions totaled $278.6 million, or 23.1% (annualized) of the portfolio balance, at an average rate of 3.65%. The annualized real estate loan payoff rate of 23.1% for the second quarter of 2020 was comparable to the first quarter of 2020 (23.5% annualized) and higher than the second quarter of 2019 (20.6% annualized).
 
Average real estate loans were $4.87 billion in the second quarter of 2020, a decrease of $86.4 million (-7.0% annualized) from the first quarter of 2020, and a decrease of $333.4 million (-6.4%) from the second quarter of 2019.
 

Page 4
Average C&I loans were $519.0 million in the second quarter of 2020 (including average SBA PPP loans of $192.8 million), an increase of $191.3 million (233.6% annualized) from the first quarter of 2020, and an increase of $229.2 million (79.1%) from the second quarter of 2019.
 
Outlined below are the loan originations for the current quarter, linked quarter and prior year quarter.
 
 
($s in millions)
Originations/ Weighted Average Rate
   
Q2 2020
Q1 2020
Q2 2019
 
Real Estate Originations
$208.8/2.91%
$166.8/4.05%
$249.6/4.94%
 
C&I Originations
$15.0/4.19%
$51.9/4.95%
$89.9/5.97%
 
SBA PPP Originations
$319.4/1.00%
n/a
n/a

Deposits and Borrowed Funds
 
The Company continues to focus on growing relationship-based business deposits. Mr. Mahon commented, “Importantly, we continue to improve the quality of our deposit base, as evidenced by the non-interest- bearing deposits to total deposits ratio increasing to approximately 15.0% at June 30, 2020, compared to 9.6% at June 30, 2019.”
 
Total deposits increased by $198.6 million on a linked quarter basis to $4.44 billion at June 30, 2020. Mr. Mahon commented, “The increase in total deposits was driven by strength in our municipal deposit business and an inflow of PPP-related deposits. PPP-related deposits were approximately $104 million at June 30, 2020.”
 
The cost of total deposits decreased 27 basis points on a linked quarter basis. As of June 30, 2020, the Company had $875.6 million of certificates of deposits (19.7% of total deposits), with a weighted average rate of 1.52%, that were set to mature in the second half of 2020. Mr. Mahon commented, “Given the significant repricing opportunity for certificates of deposits in the second half of the year, we expect our deposit costs to continue trending downwards.”
 
Given the increase in deposit funding, total borrowings (excluding subordinated debt securities) were reduced to $1.02 billion at June 30, 2020, compared to $1.12 billion at the first quarter of 2020, and $1.17 billion at the second quarter of 2019.
 
Non-Interest Income
 
Non-interest income was $8.4 million during the second quarter of 2020, $4.2 million during the first quarter of 2020, and $2.8 million during the second quarter of 2019. Excluding gains and losses on equity securities and from sales of securities and other assets, non-interest income was $4.8 million during the second quarter of 2020 compared to $4.7 million during the first quarter of 2020 and $2.7 million during the second quarter of 2019.
 
Mr. Mahon commented, “Our commercial bank operation has produced the desired results on fee income growth, especially as it relates to gaining significant traction with our commercial customers on interest rate swap products. Fees associated with customer level swaps were $2.5 million for the second quarter of 2020 versus $1.2 million for the first quarter of 2020 and $0.3 million for the second quarter of 2019.”
 

Page 5
Non-Interest Expense (Excluding Non-recurring Items) Down Slightly
 
Total non-interest expense was $29.3 million during the second quarter of 2020, $26.0 million during the first quarter of 2020, and $22.3 million during the second quarter of 2019. Excluding the impact of severance and merger-related expenses, non-interest expense was $24.3 million during the second quarter of 2020, $25.4 million during the first quarter of 2020, and $22.3 million during the second quarter of 2019.
 
The ratio of non-interest expense to average assets was 1.84% during the second quarter of 2020, compared to 1.68% during the linked quarter and 1.40% for the second quarter of 2019. Excluding the impact of severance and merger-related expenses, the ratio of non-interest expense to average assets was 1.52% during the second quarter of 2020, compared to 1.64% during the linked quarter and 1.40% for the second quarter of 2019.
 
The efficiency ratio was 60.7% during the second quarter of 2020, compared to 57.6% during the linked quarter and 56.8% during the second quarter of 2019. Excluding the impact of severance and merger-related expenses and gain on sale of securities, the efficiency ratio was 50.3% during the second quarter of 2020, compared to 56.1% during the linked quarter and 56.8% during the second quarter of 2019.
 
Income Tax Expense
 
The reported effective tax rate for the second quarter of 2020 was 21.6%, compared to 21.6% for the first quarter of 2020, and 25.4% for the second quarter of 2019.
 
Credit Quality
 
Non-performing loans at June 30, 2020 were $15.4 million, or 0.3% of total loans, compared to $18.2 million, or 0.4% of total loans, at March 31, 2020.
 
Under Section 4014 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act), financial institutions had the option to delay the adoption of the Current Expected Credit Loss (“CECL”) framework until the earlier of December 31, 2020 or when the national emergency is lifted. The Bank elected to defer adoption of CECL and is utilizing its existing incurred loss framework.
 
A loan loss provision of $6.1 million was recorded during the second quarter of 2020, compared to a loan loss provision of $8.0 million during the first quarter of 2020, and a loan loss credit of $0.4 million during the second quarter of 2019. The $6.1 million provision for the second quarter of 2020 was primarily associated with an increase in the general loan loss reserve due to the adjustment of qualitative factors tied to the Bank’s existing incurred loss framework, to account for the effects of the COVID-19 pandemic and related economic disruption.
 
The allowance for loan losses was 0.78% of total loans at June 30, 2020 as compared to 0.70% of total loans at March 31, 2020. Excluding $310.5 million of PPP loans, the ratio of allowance for losses to total loans at June 30, 2020 would have been 0.83%.
 
At June 30, 2020, non-performing assets represented 2.9% of the sum of tangible equity plus the allowance for loan losses and reserve for contingent liabilities (see “Problem Assets as a Percentage of Tangible Equity and Reserves” table and “Non-GAAP Reconciliation” table at the end of this news release).
 

Page 6
Capital Management
 
The Company’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements. At June 30, 2020, the Consolidated Tier 1 capital to average assets (“leverage ratio”) was 10.11%, while the Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 13.07% and 16.29%, respectively.
 
The Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements.  At June 30, 2020, the Bank’s leverage ratio was 9.98%, while the Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 12.97% and 13.85%, respectively.
 
Mr. Mahon commented, “Over the course of 2020, we have raised approximately $117 million from the issuance of perpetual preferred stock. As a result, our capital position is very strong as demonstrated by a tangible equity to tangible assets ratio of 9.76% at June 30, 2020. Excluding the impact of the PPP loans, our tangible equity to tangible assets ratio would have been 10.26% at June 30, 2020; this is well above the previously communicated 9.25% minimum target for this ratio that we disclosed during our first quarter earnings call.”
 
Diluted earnings per common share of $0.35 exceeded the quarterly $0.14 cash dividend per share by 150.0% during the second quarter of 2020, equating to a 40.0% dividend payout ratio.
 
Book value per common share increased to $17.07 and tangible common book value per share (common equity less goodwill divided by number of shares outstanding) (see “Non-GAAP Reconciliation” tables at the end of this news release) increased to $15.39 at June 30, 2020.
 
Earnings Call Information
 
The Company will conduct a conference call at 8:00 a.m. (ET) on July 29, 2020, during which Chief Executive Officer, Kenneth J. Mahon, will discuss the Company’s second quarter performance, with a Q&A session to follow. Dial-in information for the live call is 1-888-348-2672. Upon dialing in, request to be joined into Dime Community Bancshares, Inc. call with the conference operator.
 
The conference call will be simultaneously webcast (listen only), and archived for a period of one year, at https://services.choruscall.com/links/dcom200729.html. Dial-in information for the replay is 1-877-344-7529 using access code #10146095. Replay will be available July 29, 2020 (9:30 a.m. (ET)) through August 5, 2020 (11:59 p.m. (ET)).
 
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company had $6.47 billion in consolidated assets as of June 30, 2020. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has 28 retail branches located throughout Brooklyn, Queens, the Bronx, Nassau and Suffolk Counties, New York. More information on the Company and the Bank can be found on Dime's website at www.dime.com.
 
This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," “continue,” "could," "estimate," "expect," "intend," “likely,” "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
 

Page 7
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These include statements regarding the proposed merger of the Company with Bridge Bancorp, Inc. (the “Merger”).  These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Company and/or the Bank; unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates;  litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates; we may incur unexpected expenses and delays related to the Merger; or we may be unable to obtain regulatory approvals or satisfy other closing conditions required to complete the Merger. Further, given its ongoing and dynamic nature, it is difficult to predict what effects the COVID-19 pandemic will have on our business and results of operations. The pandemic and related local and national economic disruption may, among other effects, result in a decline in demand for our products and services; increased levels of loan delinquencies, problem assets and foreclosures; branch closures, work stoppages and unavailability of personnel; and increased cybersecurity risks, as employees increasingly work remotely.
 
Contact: Avinash Reddy
Senior Executive Vice President – Chief Financial Officer
718-782-6200 extension 5909


Page 8
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)

   
June 30,
2020
   
March 31,
2020
   
December 31,
2019
 
ASSETS:
                 
Cash and due from banks
 
$
117,013
   
$
246,153
   
$
155,488
 
Mortgage-backed securities available-for-sale, at fair value
   
464,279
     
500,758
     
502,464
 
Investment securities available-for-sale, at fair value
   
77,728
     
57,067
     
48,531
 
Marketable equity securities, at fair value
   
5,707
     
5,398
     
5,894
 
Real Estate Loans:
                       
One-to-four family and cooperative/condominium apartment
   
182,264
     
176,755
     
148,429
 
Multifamily residential and residential mixed-use (1)(2)
   
2,988,509
     
3,160,248
     
3,385,375
 
Commercial real estate and commercial mixed-use
   
1,504,020
     
1,403,985
     
1,350,185
 
Acquisition, development, and construction ("ADC")
   
136,606
     
133,514
     
118,365
 
Total real estate loans
   
4,811,399
     
4,874,502
     
5,002,354
 
Commercial and industrial ("C&I")
   
321,009
     
331,816
     
336,412
 
Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans
   
310,509
     
-
     
-
 
Other loans
   
1,463
     
956
     
1,772
 
Allowance for credit losses
   
(42,492
)
   
(36,463
)
   
(28,441
)
Total loans, net
   
5,401,890
     
5,170,811
     
5,312,097
 
Premises and fixed assets, net
   
21,423
     
21,631
     
21,692
 
Premises held for sale
   
-
     
514
     
514
 
Loans held for sale
   
1,794
     
1,430
     
500
 
Federal Home Loan Bank of New York ("FHLBNY") capital stock
   
52,305
     
57,146
     
56,019
 
Bank Owned Life Insurance ("BOLI")
   
154,036
     
133,128
     
114,257
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Operating lease assets
   
36,813
     
36,582
     
37,858
 
Other assets
   
78,895
     
61,569
     
43,508
 
TOTAL ASSETS
 
$
6,467,521
   
$
6,347,825
   
$
6,354,460
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest-bearing checking
 
$
664,323
   
$
479,376
   
$
478,549
 
Interest-bearing checking
   
231,201
     
162,198
     
151,491
 
Savings
   
406,771
     
390,994
     
374,265
 
Money Market
   
1,742,563
     
1,565,761
     
1,705,451
 
Sub-total
   
3,044,858
     
2,598,329
     
2,709,756
 
Certificates of deposit
   
1,393,554
     
1,641,497
     
1,572,869
 
Total Due to Depositors
   
4,438,412
     
4,239,826
     
4,282,625
 
Escrow and other deposits
   
87,646
     
116,097
     
76,481
 
FHLBNY advances
   
1,017,300
     
1,117,300
     
1,092,250
 
Subordinated notes payable, net
   
113,979
     
113,942
     
113,906
 
Other borrowings
   
5,000
     
-
     
110,000
 
Operating lease liabilities
   
42,733
     
42,614
     
44,098
 
Other liabilities
   
80,908
     
72,398
     
38,342
 
TOTAL LIABILITIES
   
5,785,978
     
5,702,177
     
5,757,702
 
STOCKHOLDERS' EQUITY:
                       
Preferred stock, Series A ($0.01 par, $25.00 liquidiation value, 9,000,000 shares authorized, 5,299,200 shares and 2,999,200 shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively, and none issued or outstanding at December 31, 2019)
   
116,569
     
72,224
     
-
 
Common stock ($0.01 par, 125,000,000 shares authorized, 53,724,233 shares, 53,721,189 shares and 53,721,189 shares issued at June 30, 2020, March 31, 2020 and December 31, 2019, respectively, and 33,089,585 shares, 33,875,386 shares and 35,154,642 shares outstanding at June 30, 2020, March 31, 2020 and Decmeber 31, 2019, respectively)
   
537
     
537
     
537
 
Additional paid-in capital
   
278,581
     
279,327
     
279,322
 
Retained earnings
   
592,497
     
585,294
     
581,817
 
Accumulated other comprehensive loss, net of deferred taxes
   
(14,403
)
   
(12,632
)
   
(5,940
)
Unearned equity awards
   
(7,549
)
   
(6,067
)
   
(6,731
)
Common Stock held by the Benefit Maintenance Plan
   
(1,496
)
   
(1,496
)
   
(1,496
)
Treasury stock, at cost (20,634,648 shares, 19,845,803 shares and 18,566,547 shares at June 30, 2020, March 31, 2020 and December 31, 2019, respectively)
   
(283,193
)
   
(271,539
)
   
(250,751
)
TOTAL STOCKHOLDERS' EQUITY
   
681,543
     
645,648
     
596,758
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
6,467,521
   
$
6,347,825
   
$
6,354,460
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.


Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

 
   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
2020
   
March 31,
2020
   
June 30,
2019
   
June 30,
2020
   
June 30,
2019
 
Interest income:
                             
Loans secured by real estate
 
$
49,058
   
$
50,117
   
$
50,811
   
$
99,175
   
$
99,988
 
Commercial and industrial ("C&I") loans
   
5,071
     
4,045
     
4,134
     
9,116
     
7,570
 
Other loans
   
13
     
15
     
18
     
28
     
36
 
Mortgage-backed securities
   
3,064
     
3,305
     
2,961
     
6,369
     
6,158
 
Investment securities
   
582
     
421
     
570
     
1,003
     
990
 
Other short-term investments
   
846
     
1,002
     
1,457
     
1,848
     
2,904
 
Total interest  income
   
58,634
     
58,905
     
59,951
     
117,539
     
117,646
 
Interest expense:
                                       
Deposits and escrow
   
9,700
     
11,926
     
16,271
     
21,626
     
31,288
 
Borrowed funds
   
5,378
     
6,455
     
7,176
     
11,833
     
14,530
 
Total interest expense
   
15,078
     
18,381
     
23,447
     
33,459
     
45,818
 
Net interest income
   
43,556
     
40,524
     
36,504
     
84,080
     
71,828
 
Provision for loan losses
   
6,060
     
8,012
     
(449
)
   
14,072
     
(128
)
Net interest income after  provision for loan losses
   
37,496
     
32,512
     
36,953
     
70,008
     
71,956
 
                                         
Non-interest income:
                                       
Service charges and other fees
   
1,083
     
1,203
     
1,264
     
2,286
     
2,363
 
Mortgage banking income, net
   
52
     
66
     
61
     
118
     
129
 
Gain (loss) on equity securities
   
436
     
(472
)
   
148
     
(36
)
   
416
 
Gain (loss) on sale of securities and other assets
   
3,134
     
8
     
(57
)
   
3,142
     
(133
)
Gain on sale of loans
   
206
     
315
     
339
     
521
     
594
 
Income from BOLI
   
911
     
1,887
     
707
     
2,798
     
1,401
 
Loan level derivative income
   
2,494
     
1,163
     
291
     
3,657
     
291
 
Other
   
70
     
66
     
67
     
136
     
119
 
Total non-interest income
   
8,386
     
4,236
     
2,820
     
12,622
     
5,180
 
Non-interest expense:
                                       
Salaries and employee benefits
   
14,719
     
14,846
     
12,061
     
29,565
     
23,945
 
Severance pay
   
3,930
     
70
     
-
     
4,000
     
-
 
Stock benefit plan compensation expense
   
478
     
671
     
491
     
1,149
     
775
 
Occupancy and equipment
   
3,959
     
4,056
     
3,827
     
8,015
     
7,696
 
Data processing costs
   
2,007
     
2,024
     
1,908
     
4,031
     
3,974
 
Marketing
   
136
     
397
     
465
     
533
     
931
 
Federal deposit insurance premiums
   
529
     
477
     
586
     
1,006
     
1,040
 
Merger expenses
   
1,072
     
586
     
-
     
1,658
     
-
 
Other
   
2,516
     
2,913
     
2,958
     
5,429
     
5,987
 
Total non-interest expense
   
29,346
     
26,040
     
22,296
     
55,386
     
44,348
 
                                         
Income before taxes
   
16,536
     
10,708
     
17,477
     
27,244
     
32,788
 
Income tax expense
   
3,570
     
2,316
     
4,442
     
5,886
     
8,252
 
                                         
Net income
   
12,966
     
8,392
     
13,035
     
21,358
   
$
24,536
 
Preferred stock dividends
   
1,140
     
-
     
-
     
1,140
     
-
 
Net income available to common stockholders
 
$
11,826
   
$
8,392
   
$
13,035
   
$
20,218
   
$
24,536
 
                                         
Earnings per Common Share ("EPS"):
                                       
Basic
 
$
0.36
   
$
0.24
   
$
0.36
   
$
0.60
   
$
0.68
 
Diluted
 
$
0.35
   
$
0.24
   
$
0.36
   
$
0.59
   
$
0.68
 
                                         
Average common shares outstanding for Diluted EPS
   
33,243,700
     
34,631,965
     
35,864,389
     
33,994,124
     
35,944,361
 


Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
At or For the Three Months Ended
   
At or For the Six Months Ended
 
   
June 30,
2020
   
March 31,
2020
   
June 30,
2019
   
June 30,
2020
   
June 30,
2019
 
Per Share Data:
                             
Reported EPS (Diluted)
 
$
0.35
   
$
0.24
   
$
0.36
   
$
0.59
   
$
0.68
 
Cash dividends paid per common share
   
0.14
     
0.14
     
0.14
     
0.28
     
0.28
 
Book value per common share
   
17.07
     
16.93
     
16.96
     
17.07
     
16.96
 
Tangible common book value per share (1)
   
15.39
     
15.29
     
15.41
     
15.39
     
15.41
 
Dividend payout ratio
   
40.00
%
   
58.33
%
   
38.89
%
   
47.46
%
   
41.18
%
                                         
Performance Ratios (Based upon Reported Net Income):
                                       
Return on average assets
   
0.81
%
   
0.54
%
   
0.82
%
   
0.68
%
   
0.77
%
Return on average equity
   
7.96
     
5.35
     
8.59
     
6.68
     
8.10
 
Return on average tangible equity (1)
   
8.71
     
5.87
     
9.45
     
7.32
     
8.92
 
Return on average tangible common equity (1)
   
9.23
     
6.27
     
9.45
     
7.72
     
8.92
 
Net interest spread
   
2.61
     
2.46
     
2.08
     
2.53
     
2.05
 
Net interest margin
   
2.86
     
2.72
     
2.38
     
2.79
     
2.35
 
Average interest-earning assets to average interest-bearing liabilities
   
124.97
     
120.93
     
119.47
     
122.94
     
118.80
 
Non-interest expense to average assets
   
1.84
     
1.68
     
1.40
     
1.76
     
1.39
 
Efficiency ratio
   
60.67
     
57.58
     
56.83
     
59.18
     
58.25
 
Loan-to-deposit ratio at end of period
   
122.67
     
122.82
     
124.71
     
122.67
     
124.71
 
CRE consolidated concentration ratio (2)
   
544.90
     
588.64
     
697.30
     
544.90
     
697.30
 
Effective tax rate
   
21.59
     
21.63
     
25.42
     
21.60
     
25.17
 
                                         
Average Balance Data:
                                       
Average assets
 
$
6,389,768
   
$
6,207,949
   
$
6,391,476
   
$
6,298,859
   
$
6,377,787
 
Average interest-earning assets
   
6,091,545
     
5,949,363
     
6,134,510
     
6,020,454
     
6,122,902
 
Average loans
   
5,387,839
     
5,286,487
     
5,492,455
     
5,335,663
     
5,468,878
 
Average deposits
   
4,413,182
     
4,177,592
     
4,378,999
     
4,295,387
     
4,360,022
 
Average equity
   
651,319
     
627,344
     
607,152
     
639,332
     
605,613
 
Average tangible equity (1)
   
595,681
     
571,706
     
551,515
     
583,694
     
549,976
 
Average tangible common equity (1)
   
512,371
     
535,594
     
551,515
     
523,983
     
549,976
 
                                         
Asset Quality Summary:
                                       
Non-performing loans (excluding loans held for sale)
 
$
15,383
   
$
18,157
   
$
2,538
   
$
15,383
   
$
2,538
 
Non-performing assets
   
15,383
     
18,157
     
2,538
     
15,383
     
2,538
 
Loans delinquent 30 to 89 days at period end
   
6,278
     
13
     
105
     
6,278
     
105
 
Net (recoveries) charge-offs
   
31
     
(10
)
   
358
     
21
     
520
 
Non-performing assets/ Total assets
   
0.24
%
   
0.29
%
   
0.04
%
   
0.24
%
   
0.04
%
Non-performing loans/ Total loans
   
0.28
     
0.35
     
0.05
     
0.28
     
0.05
 
Allowance for loan loss/ Total loans
   
0.78
     
0.70
     
0.38
     
0.78
     
0.38
 
Allowance for loan loss/ Non-performing loans
   
276.23
     
200.82
     
832.70
     
276.23
     
832.70
 
                                         
Capital Ratios - Consolidated:
                                       
Tangible common equity to tangible assets (1)
   
7.94
%
   
8.23
%
   
8.58
%
   
7.94
%
   
8.58
%
Tangible equity to tangible assets (1)
   
9.76
     
9.38
     
8.58
     
9.76
     
8.58
 
Tier 1 common equity ratio
   
10.69
     
10.69
     
10.94
     
10.69
     
10.94
 
Tier 1 risk-based capital ratio
   
13.07
     
12.15
     
10.94
     
13.07
     
10.94
 
Total risk-based capital ratio
   
16.29
     
15.21
     
13.58
     
16.29
     
13.58
 
Tier 1 leverage ratio
   
10.11
     
9.80
     
8.83
     
10.11
     
8.83
 
                                         
Capital Ratios - Bank Only:
                                       
Tier 1 common equity ratio
   
12.97
%
   
12.72
%
   
12.14
%
   
12.97
%
   
12.14
%
Tier 1 risk-based capital ratio
   
12.97
     
12.72
     
12.14
     
12.97
     
12.14
 
Total risk-based capital ratio
   
13.85
     
13.47
     
12.56
     
13.85
     
12.56
 
Tier 1 leverage ratio
   
9.98
     
9.93
     
9.77
     
9.98
     
9.77
 

(1)
See "Non-GAAP Reconciliation" table for reconciliation of tangible equity, tangible common equity, and tangible assets. Average balances are calculated using the ending balance for months during the period indicated.
(2)
The CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner occupied commercial real estate, multifamily, and ADC, divided by consolidated capital.


Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)

   
For the Three Months Ended
 
   
June 30, 2020
   
March 31, 2020
   
June 30, 2019
 
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
 
Assets:
                                                     
Interest-earning assets:
                                                     
Real estate loans
 
$
4,867,970
   
$
49,058
     
4.03
%
 
$
4,954,391
   
$
50,117
     
4.05
%
 
$
5,201,395
   
$
50,811
     
3.91
%
Commercial and industrial loans
   
518,999
     
5,071
     
3.91
     
327,653
     
4,045
     
4.94
     
289,843
     
4,134
     
5.71
 
Other loans
   
870
     
13
     
5.98
     
1,443
     
15
     
4.16
     
1,217
     
18
     
5.92
 
Mortgage-backed securities
   
468,705
     
3,064
     
2.61
     
486,722
     
3,305
     
2.72
     
423,387
     
2,961
     
2.80
 
Investment securities
   
65,155
     
582
     
3.57
     
47,060
     
421
     
3.58
     
64,488
     
570
     
3.54
 
Other short-term investments
   
169,846
     
846
     
1.99
     
132,094
     
1,002
     
3.03
     
154,180
     
1,457
     
3.78
 
Total interest-earning assets
   
6,091,545
     
58,634
     
3.85
%
   
5,949,363
     
58,905
     
3.96
%
   
6,134,510
     
59,951
     
3.91
%
Non-interest-earning assets
   
298,223
                     
258,586
                     
256,966
                 
Total assets
 
$
6,389,768
                   
$
6,207,949
                   
$
6,391,476
                 
                                                                         
Liabilities and Stockholders' Equity:
                                                                       
Interest-bearing liabilities:
                                                                       
Interest-bearing checking accounts
 
$
222,694
   
$
212
     
0.38
%
 
$
159,027
   
$
87
     
0.22
%
 
$
125,041
   
$
91
     
0.29
%
Money market accounts
   
1,656,394
     
2,495
     
0.61
     
1,580,779
     
3,586
     
0.91
     
1,908,737
     
7,397
     
1.55
 
Savings accounts
   
404,389
     
305
     
0.30
     
383,769
     
367
     
0.38
     
327,312
     
46
     
0.06
 
Certificates of deposit
   
1,511,598
     
6,688
     
1.78
     
1,586,549
     
7,886
     
2.00
     
1,595,849
     
8,737
     
2.20
 
Total interest-bearing deposits
   
3,795,075
     
9,700
     
1.03
     
3,710,124
     
11,926
     
1.29
     
3,956,939
     
16,271
     
1.65
 
FHLBNY advances
   
962,657
     
4,047
     
1.69
     
1,085,553
     
5,085
     
1.88
     
1,050,824
     
5,756
     
2.20
 
Subordinated notes payable, net
   
113,955
     
1,330
     
4.69
     
113,918
     
1,330
     
4.70
     
113,808
     
1,330
     
4.69
 
Other borrowings
   
2,747
     
1
     
0.15
     
9,890
     
40
     
1.63
     
13,308
     
90
     
2.71
 
Borrowed Funds
   
1,079,359
     
5,378
     
2.00
     
1,209,361
     
6,455
     
2.15
     
1,177,940
     
7,176
     
2.44
 
Total interest-bearing liabilities
   
4,874,434
     
15,078
     
1.24
%
   
4,919,485
     
18,381
     
1.50
%
   
5,134,879
     
23,447
     
1.83
%
Non-interest-bearing checking accounts
   
618,107
                     
467,468
                     
422,060
                 
Other non-interest-bearing liabilities
   
245,908
                     
193,652
                     
227,385
                 
Total liabilities
   
5,738,449
                     
5,580,605
                     
5,784,324
                 
Stockholders' equity
   
651,319
                     
627,344
                     
607,152
                 
Total liabilities and stockholders' equity
 
$
6,389,768
                   
$
6,207,949
                   
$
6,391,476
                 
Net interest income
         
$
43,556
                   
$
40,524
                   
$
36,504
         
Net interest spread
                   
2.61
%
                   
2.46
%
                   
2.08
%
Net interest-earning assets
 
$
1,217,111
                   
$
1,029,878
                   
$
999,631
                 
Net interest margin
                   
2.86
%
                   
2.72
%
                   
2.38
%
Ratio of interest-earning assets to interest-bearing liabilities
           
124.97
%
                   
120.93
%
                   
119.47
%
       
                                                                         
Deposits (including non-interest-bearing checking accounts)
 
$
4,413,182
   
$
9,700
     
0.88
%
 
$
4,177,592
   
$
11,926
     
1.15
%
 
$
4,378,999
   
$
16,271
     
1.49
%


Page 12
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF LOAN COMPOSITION AND WEIGHTED AVERAGE RATES ("WAR") (1)
(Dollars in thousands)

   
At June 30, 2020
   
At March 31, 2020
   
At June 30, 2019
 
   
Balance
   
WAR
   
Balance
   
WAR
   
Balance
   
WAR
 
Loan balances at period end:
                                   
One-to-four family residential, including condominium and cooperative apartment
 
$
182,264
     
3.98
%
 
$
176,755
     
3.89
%
 
$
120,523
     
4.60
%
Multifamily residential and residential mixed-use (2)(3)
   
2,988,509
     
3.77
     
3,160,248
     
3.78
     
3,736,500
     
3.69
 
Commercial real estate and commercial mixed-use
   
1,504,020
     
4.06
     
1,403,985
     
4.28
     
1,279,188
     
4.26
 
Acquisition, development, and construction ("ADC")
   
136,606
     
5.08
     
133,514
     
5.11
     
77,479
     
6.57
 
Total real estate loans
   
4,811,399
     
3.91
     
4,874,502
     
3.96
     
5,213,690
     
3.88
 
Commercial and industrial ("C&I")
   
321,009
     
4.39
     
331,816
     
4.49
     
316,061
     
5.78
 
Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans
   
310,509
     
1.00
     
-
     
-
     
-
     
-
 
Total
 
$
5,442,917
     
3.77
%
 
$
5,206,318
     
4.00
%
 
$
5,529,751
     
3.99
%

(1)
Weighted average rate is calculated by aggregating interest based on the current loan rate from each loan in the category, divided by the total amount of loans in the category.
(2)
Includes loans underlying cooperatives.
(3)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.


Page 13
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
(Dollars in thousands)

   
At June 30,
2020
   
At March 31,
2020
   
At June 30,
2019
 
Non-Performing Loans
                 
One-to-four family residential, including condominium and cooperative apartment
 
$
819
   
$
6,685
   
$
832
 
Multifamily residential and residential mixed-use (1)(2)
   
1,377
     
1,332
     
428
 
Commercial real estate and commercial mixed-use real estate (2)
   
3,003
     
56
     
1,274
 
C&I
   
10,176
     
10,082
     
-
 
Other
   
8
     
2
     
4
 
Total Non-Performing Loans (3)
 
$
15,383
   
$
18,157
   
$
2,538
 
Total Non-Performing Assets
 
$
15,383
   
$
18,157
   
$
2,538
 
                         
Performing TDR Loans
                       
One-to-four family and cooperative/condominium apartment
 
$
-
   
$
-
   
$
11
 
Multifamily residential and mixed-use residential real estate (1)(2)
   
-
     
-
     
252
 
Commercial real estate and commercial mixed-use real estate (2)
   
-
     
-
     
4,037
 
Total Performing TDRs
 
$
-
   
$
-
   
$
4,300
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
(3)
There were no non-accruing TDRs for the periods indicated.

PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE EQUITY AND RESERVES
(Dollars in thousands)

     
At June 30,
2020
     
At March 31,
2020
     
At June 30,
2019
  
Total Non-Performing Assets
 
$
15,383
   
$
18,157
   
$
2,538
 
Loans 90 days or more past due on accrual status (4)
   
3,691
     
1,033
     
1,531
 
TOTAL PROBLEM ASSETS
 
$
19,074
   
$
19,190
   
$
4,069
 
                         
Tangible equity (5)
 
$
625,905
   
$
590,010
   
$
553,063
 
Allowance for loan losses and reserves for contingent liabilities
   
42,517
     
36,488
     
21,159
 
TANGIBLE EQUITY PLUS RESERVES
 
$
668,422
   
$
626,498
   
$
574,222
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE EQUITY AND RESERVES
   
2.9
%
   
3.1
%
   
0.7
%

(4)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed in the near future, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.
(5)
See "Non-GAAP Reconciliation" table for reconciliation of tangible common equity and tangible assets.


Page 14
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
2020
   
March 31,
2020
   
June 30,
2019
   
June 30,
2020
   
June 30,
2019
 
Reconciliation of Reported and Adjusted ("non-GAAP") Net Income:
                             
Reported net income
 
$
12,966
   
$
8,392
   
$
13,035
   
$
21,358
   
$
24,536
 
Adjustments to net income, net of tax (1):
                                       
Add: Merger expenses
   
733
     
400
     
-
     
1,133
     
-
 
Add: Severance
   
2,686
     
48
     
-
     
2,734
     
-
 
Less: Loss (Gain) on sale of securities
   
(2,142
)
   
(5
)
   
39
     
(2,147
)
   
91
 
Adjusted ("non-GAAP") net income
 
$
14,243
   
$
8,835
   
$
13,074
   
$
23,078
   
$
24,627
 
                                         
Adjusted Ratios (Based upon "non-GAAP Net Income" as calculated above):
                                       
Adjusted EPS (Diluted)
 
$
0.39
   
$
0.26
   
$
0.36
   
$
0.64
   
$
0.68
 
Adjusted return on average assets
   
0.89
%
   
0.57
%
   
0.82
%
   
0.73
%
   
0.77
%
Adjusted return on average equity
   
8.75
     
5.63
     
8.61
     
7.22
     
8.13
 
Adjusted return on average tangible equity
   
9.56
     
6.18
     
9.48
     
7.91
     
8.96
 
Adjusted return on average tangible common equity
   
10.23
     
6.60
     
9.48
     
8.37
     
8.96
 
Adjusted non-interest expense to average assets
   
1.52
     
1.64
     
1.40
     
1.58
     
1.39
 
Adjusted efficiency ratio
   
50.33
     
56.13
     
56.83
     
53.13
     
57.80
 

   
June 30,
2020
   
March 31,
2020
   
June 30,
2019
 
Reconciliation of Tangible Assets:
                 
Total assets
 
$
6,467,521
   
$
6,347,825
   
$
6,498,362
 
Less:
                       
Goodwill
   
55,638
     
55,638
     
55,638
 
Tangible assets
 
$
6,411,883
   
$
6,292,187
   
$
6,442,724
 
                         
Reconciliation of Tangible Common Equity - Consolidated:
                       
Total stockholders' equity
 
$
681,543
   
$
645,648
   
$
608,701
 
Less:
                       
Goodwill
   
55,638
     
55,638
     
55,638
 
Tangible equity
   
625,905
     
590,010
     
553,063
 
                         
Less:
                       
Preferred Stock, net
   
116,569
     
72,224
     
-
 
Tangible common equity
 
$
509,336
   
$
517,786
   
$
553,063
 

(1)
Adjustments to net income are taxed at the Company's statutory tax rate of approximately 32% unless otherwise noted.