UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): July 27, 2020

 

REPUBLIC FIRST BANCORP, INC.
(Exact name of registrant as specified in its charter)

 

Pennsylvania

000-17007

23-2486815

(State or other jurisdiction of incorporation)

(Commission File Number)

(I.R.S. Employer Identification No.)

50 South 16th Street, Suite 2400, Philadelphia, PA 19102

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (215) 735-4422

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

FRBK

Nasdaq Global Market

 

N/A
Former name, former address, and former fiscal year, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On July 27, 2020, Republic First Bancorp, Inc. issued a press release announcing its results of operations and financial condition at and for the period ended June 30, 2020. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this report, including the exhibit attached hereto, is furnished solely pursuant to Item 2.02 of this Form 8-K. Consequently, it is not deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.

 

Item 9.01

Financial Statements and Exhibits.

 

(d)           Exhibits.

 

 

99.1

Press Release issued on July 27, 2020 regarding financial results for the period ended June 30, 2020.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

REPUBLIC FIRST BANCORP, INC.

 

 

 

 

     

 

 

 

Date: July 27, 2020

By:/s/ Frank A. Cavallaro

 

 

Frank A. Cavallaro 

 

 

Executive Vice President and 

 

  Chief Financial Officer  

 

 

 

EXHIBIT INDEX

 

Exhibit No.      Description

 

99.1

Press Release issued on July 27, 2020 regarding financial results for the period ended June 30, 2020.

 

 
ex_195336.htm

Exhibit 99.1

 

News Release
  Republic First Bancorp, Inc.
  July 27, 2020
   

 

REPUBLIC FIRST BANCORP, INC. REPORTS SECOND QUARTER FINANCIAL RESULTS

NAMED AMERICA’S #1 BANK FOR SERVICE BY FORBES MAGAZINE

 

  Philadelphia, PA, July 27, 2020 (GlobeNewswire) – Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended June 30, 2020.

 

Q2-2020 Financial Highlights

 

During the second quarter of 2020 Republic Bank was named as America’s # 1 Bank for Service in a recent national Forbes survey to identify which financial institutions have the most satisfied customers.

 

We originated $682 million in loans under the Paycheck Protection Program (PPP) administered by the SBA providing crucial funding for small business throughout our footprint. Gross origination fees of $22 million were earned through this program which will be recognized as income over the life of the loans.

 

Profitability improved as the Company reported net income of $2.5 million, or $0.04 per share, during the second quarter of 2020 compared to a net loss of $0.6 million, or ($0.01) per share during the first quarter of 2020.

 

Pre-tax pre-provision earnings (PTPP) increased to $4.2 million during the second quarter of 2020 compared to $27 thousand in the first quarter of 2020 and $0.5 million in the second quarter of 2019.

 

On a linked quarter basis, total revenue increased 13% during the second quarter of 2020 while non-interest expense decreased by 2% compared to the first quarter of 2020. Year over year total revenue increased 17% and non-interest expense increased 3% during the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019.

 

Asset quality continues to improve as the ratio of non-performing assets to total assets declined to 0.31% as of June 30, 2020. Only 2% of our loan customers were deferring loan payments as of July 24, 2020. These deferrals relate to approximately 7% of outstanding loan balances excluding PPP loans.

 

Total loans grew $1.0 billion, or 69%, to $2.5 billion as of June 30, 2020 compared to $1.5 billion at June 30, 2019. Excluding the impact of the PPP loan program loans grew $380 million, or 25%, year over year.

 

Total deposits increased by $1.1 billion, or 44%, to $3.6 billion as of June 30, 2020 compared to $2.5 billion as of June 30, 2019. Excluding the impact of the PPP loan program deposits grew $716 million, or 28%, year over year.

 

 

 

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

 

“In the second quarter ‘The Power of Red is Back’ expansion campaign continued to deliver exceptional service during these unprecedented times. Our stores remained operational throughout the quarter serving customers in any way possible in a safe and efficient manner. Through our participation in the PPP loan program authorized by the CARES Act we were able assist thousands of small businesses by providing critical access to funding to support operations in the midst of an economic shutdown.”

 

“In recognition of our unwavering commitment to extraordinary customer service and convenience our FANS responded to a recent Forbes survey and Republic was ranked as America’s #1 Bank for Service. The goal of our model is to create FANS NOT CUSTOMERS, who join our brand, remain loyal and refer family and friends.  The results of the Forbes survey not only demonstrates the success of our model, but also shows that we deliver on our commitment to service better that every other bank in the country.”

 

Republic will launch its new brand campaign as America’s #1 Bank for Service during the third quarter of 2020.

 

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

 

“Net income during 2019 was negatively impacted by the challenging nature of the interest rate environment and costs required to initiate our expansion into New York City. During the second quarter of 2020 we returned to profitability through the dedication and commitment of every member of the Republic Bank Team to improve earnings. We have consistently stated that it is our goal to deliver best in class service across all delivery channels…..in-store, by phone, online and mobile options....as we strive to create new FANS each and every day. We are focused on meeting that goal in the most efficient manner possible.”

 

Paycheck Protection Program

 

During the second quarter the Republic Bank Team turned its attention to the needs of small businesses in our community. The Paycheck Protection Program included in the CARES Act authorized financial institutions to make loans to companies that have been impacted by the devastating economic effects of the coronavirus (COVID-19) pandemic. We responded by quickly developing a process to accept applications for the program not only from our valued small business customers, but from non-customers throughout the community as well.

 

 PPP Loan Program Highlights

 

 Republic Bank recognized the SBA PPP Loan Program as an opportunity to help existing and new small business customers actively participated in the program by accepting applications.

 

 As of June 30, 2020 Republic has:

 

 ●

Originated $682 million in PPP loans

 

 ●

Related to more than 4,800 PPP loan applications

 

 

2

 

 ●

More than 50% of the applications received were from small businesses that were not existing customers of Republic Bank, many of which have already switched their primary banking relationship to Republic Bank

 

 ●

The average loan size of all PPP loans approved was $140 thousand

 

 ●

Gross origination fees of $22 million were earned by Republic which will be recognized as income over the life of the loans

 

 ●

Funding for this program was provided through the Federal Reserve PPP Lending Facility, which has resulted in exclusion of the PPP asset balances from the leverage ratio calculation.

 

 As a percentage of existing loan balances outstanding as of March 31, 2020, the $682 million in PPP loans originated by Republic amounted to 36% making us one of the top PPP lenders in the entire country.

 

Loss Mitigation and Loan Portfolio Analysis

 

Management has taken a proactive approach to analyze and prepare for the potential challenges to be faced as the effects of the economic shutdown begin to unfold. A detailed analysis of loan concentrations and segments that may represent the areas of highest risk has been prepared. Our commercial lending team has initiated contact with many of our loan customers to discuss the impact that the pandemic has had on their businesses to date and the expected ramifications that may be felt in the future. We have granted payment deferrals for customers that made a request and had an immediate need for assistance.

 

Management believes exposure in the loan portfolio to the high risk industries most impacted by the current economic conditions is limited. Loans to customers in the accommodations and food services industry (i.e. hotels and restaurants) amount to 7% of the total loans outstanding as of June 30, 2020. Loans to customers involved in the oil and gas industry (refineries) are less than 1% of outstanding loans and credit card receivables are also less than 1% of total loans as of June 30, 2020.

 

We believe the combination of ongoing communication with our customers, loan payment deferrals, increased focus on risk management practices, and access to government programs such as the PPP Loan Program should help mitigate potential future period losses.

 

The following table summarizes the number of loan customers that have been granted payment deferrals along with the related loan outstanding balances through the period ended June 30, 2020:

 

($ in millions)

 

# of Loan

Accounts

   

% of

Total Accts

   

Loan

Balances

   

% of Total

Loan

Balances*

 
                                 

Deferral of Principal Only

    251       5 %   $ 270       14 %

Deferral of Principal and Interest

    192       4 %     145       8 %

Total Deferrals

    443       9 %   $ 415       22 %
                                 

Total Deferrals (as of July 24, 2020)

    103       2 %   $ 124       7 %

 

*Note: PPP loans excluded from total loans when calculating % of total loan balances

 

3

 

As of the date of this release more than 75% of the customers that were granted approval for deferral of loan payments have resumed normal principal and interest payments on their outstanding loan balances in the early stages of the third quarter of 2020. During the month of July 2020, the number of customers that have continued with the deferral of loan payments has declined to 103, or 2% of the total loan customers and the related outstanding loan balances have reduced to $124 million, or 7% of the total loan balances outstanding.

 

Asset Quality

 

The Company’s asset quality ratios are highlighted below:

 

   

Three Months Ended

 
   

06/30/20

   

03/31/20

   

06/30/19

 
                         

Non-performing assets / capital and reserves

    5 %     6 %     6 %

Non-performing assets / total assets

    0.31 %     0.46 %     0.53 %

Quarterly net loan charge-offs / average loans

    0.03 %     0.00 %     (0.04 %)

Allowance for loan losses / gross loans

    0.43 %     0.54 %     0.53 %

Allowance for loan losses / non-performing loans

    87 %     72 %     86 %

 

The percentage of non-performing assets to total assets decreased to 0.31% at June 30, 2020, compared to 0.53% at June 30, 2019.  The ratio of non-performing assets to capital and reserves decreased to 5% at June 30, 2020 compared to 6% at June 30, 2019 primarily as a result of decreases in non-performing assets over the last 12 months.

 

Quarterly Trend

 

Profitability in previous quarters was impacted by the inversion of the yield curve and the Company’s strategic decision to enter a new market during 2019. The Company continues to focus on improvement of its operating leverage. The following table highlights changes to some of the key financial metrics that demonstrate this progress:

 

   

QTD

   

QTD

   

QTD

   

QTD

   

QTD

 
   

06/30/19

   

09/30/19

   

12/31/19

   

03/31/20

   

06/30/20

 

Pre-Tax Pre-Provision Earnings (PTPP)

  $ 0.5     $ (1.9 )   $ (2.4 )   $ -     $ 4.2  
                                         

% Change in Revenue Qtr-Qtr

    10 %     (2 %)     (3% )     9 %     13 %

% Change in Expense Qtr-Qtr

    11 %     7 %     (1% )     (1 %)     (2

%)

 

4

 

Financial Summary for the Period Ended June 30, 2020

 

The changes in the balance sheet as of June 30, 2020 were significantly impacted by the effect of the PPP loan program. A portion of the increase in cash balances, outstanding loans, demand deposits and short-term borrowings will be short-term in nature and will change as the borrowers that received PPP loans submit applications for forgiveness to the SBA in the coming months. A summary of the balance sheet presented with and without the impact of the PPP loan program for the period ended June 30, 2020 can be found in the following table:

 

           

Excluding

                                         
   

Actual

   

PPP

Program

   

Actual

   

YOY Growth

   

YOY Growth

 

($ amounts in millions)

 

06/30/20

   

06/30/20

   

06/30/19

   

(Including PPP)

   

(Excluding PPP)

 
                                                         

Cash and Cash Equivalents

  $ 691     $ 506     $ 130     $ 561       432 %   $ 376       289 %

Investment Securities

    942       942       1,062       (120 )     (11 %)     (120 )     (11 %)

Loans Held for Sale

    26       26       23       3       13 %     3       13 %
                                                         

Loans Receivable

    2,542       1,889       1,509       1,033       69 %     380       25 %

Allowance for Loan Losses

    (11 )     (11 )     (8 )     (3 )     38 %     (3 )     38 %

Net Loans

    2,531       1,878       1,501       1,030       69 %     377       25 %
                                                         

Premises and Equipment

    121       121       105       16       15 %     16       15 %

Other Assets

    123       123       120       3       3 %     3       3 %
                                                         

Total Assets

  $ 4,434     $ 3,596     $ 2,941     $ 1,493       51 %   $ 655       22 %
                                                         

Non-interest Bearing Deposits

  $ 1,096     $ 696     $ 544     $ 552       101 %   $ 152       28 %

Interest Bearing Deposits

    2,548       2,548       1,984       564       28 %     564       28 %

Total Deposits

    3,644       3,244       2,528       1,116       44 %     716       28 %
                                                         

Short-term Borrowings

    438       -       69       369       535 %     (69 )     (100 %)

Subordinated Debt

    11       11       11       -       0 %     -       0 %

Other Liabilities

    86       86       82       4       5 %     4       5 %
                                                         

Total Liabilities

    4,179       3,341       2,690       1,489       55 %     651       24 %
                                                         

Common Stock and APIC

    273       273       271       2       1 %     2       1 %

Accumulated Deficit

    (10 )     (10 )     (8 )     (2 )     25 %     (2 )     25 %

Treasury Stock/Def Comp Plan

    (4 )     (4 )     (4 )     -       0 %     -       0 %

Acc Comp Other Inc

    (4 )     (4 )     (8 )     4       (50 %)     4       (50 %)
                                                         

Total Shareholders' Equity

    255       255       251       4       2 %     4       2 %
                                                         

Total Liabilities & Shareholders' Equity

  $ 4,434     $ 3,596     $ 2,941     $ 1,493       51 %   $ 655       22 %

 

5

 

A summary of the income statement for the period ended June 30, 2020 can be found in the following table:

 

   

Three Months Ended

   

Six Months Ended

 
   

06/30/20

   

06/30/19

   

Change

   

06/30/20

   

06/30/19

   

Change

 

Total Revenue

  $ 36.3     $ 33.3       9 %   $ 70.1     $ 63.7       10 %

Net Income

    2.5       0.4       559 %     1.9       0.8       138 %

Net Income per share

  $ 0.04     $ 0.01       300 %   $ 0.03     $ 0.01       200 %

Net Interest Margin

    2.55 %     2.94 %             2.64 %     2.97 %        

 

●    Total assets increased by $1.5 billion, or 51%, to $4.4 billion as of June 30, 2020 compared to $2.9 billion as of June 30, 2019. Excluding the impact of the PPP loan program total assets increased by $655 million, or 22%, as during the twelve month period ended June 30, 2020.

 

●    We have thirty convenient store locations open today. During the first quarter of 2020 we opened a new store in Northfield, NJ. Construction is ongoing on a site in Bensalem, PA. There are also multiple sites in various stages of development for future store locations.

 

●    Profitability improved quarter to quarter as we reported net income of $2.5 million, or $0.04 per share, for the three months ended June 30, 2020 compared to a net loss of $0.6 million, or $(0.01) per share for the three months ended March 31, 2020. We reported net income of $0.4 million, or $0.01 per share, for the three months ended June 30, 2019.

 

●    The net interest margin decreased by 21 basis points to 2.55% for the three months ended June 30, 2020 compared to 2.76% for the three months ended March 31, 2020. The decline in the margin was driven by the impact of the PPP loan program that were added to the balance sheet during the second quarter, along with the lower interest rate environment as a result of rate reductions by the Federal Reserve Bank. Excluding the impact of the PPP loan program the net interest margin would have been 2.70% for the three months ended June 30, 2020.

 

●    During the first quarter we entered into a branding agreement with Visa to convert all ATM and debit cards to Visa cards which will provide a number of opportunities to enhance revenue growth in the coming years. In the second quarter we entered into another agreement with Visa to handle the processing of all ATM and debit card transactions. This agreement is expected to reduce the cost associated with the processing of these transactions.

 

●    The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. Loan production during the first half of 2020 was strong despite the impact of the CODID-19 pandemic and the pipeline for the second half of the year looks equally as promising. The Oak Mortgage team has originated more than $500 million in mortgage loans over the last twelve months.

 

●    The Company’s Total Risk-Based Capital ratio was 12.00% and Tier I Leverage Ratio was 7.58% at June 30, 2020.

 

●    Book value per common share increased to $4.34 as of June 30, 2020 compared to $4.27 as of June 30, 2019.

 

6

 

Income Statement

 

The major components of the income statement are as follows (dollars in thousands, except per share data):

 

   

Three Months Ended

 
   

06/30/20

   

03/31/20

   

% Change

   

06/30/19

   

% Change

 

Net Interest Income

  $ 22,427     $ 20,754       8 %   $ 19,371       16 %

Non-interest Income

    8,424       6,545       29 %     7,026       20 %

Total Revenue

    30,851       27,299       13 %     26,397       17 %

Provision for Loan Losses

    1,000       950       5 %     -       -  

Non-interest Expense

    26,664       27,272       (2 %)     25,911       3 %

Income (Loss) Before Taxes

    3,187       (923 )     445 %     486       556 %

Provision (Benefit) for Taxes

    675       (330 )     305 %     105       543 %

Net Income (Loss)

    2,512       (593 )     524 %     381       559 %
                                         

Net Income (Loss) per Share

  $ 0.04     $ (0.01 )     500 %   $ 0.01       300 %

 

 

   

 

Six Months Ended

 
   

06/30/20

   

06/30/19

   

% Change

 

Net Interest Income

  $ 43,181     $ 38,511       12 %

Non-interest Income

    14,969       11,971       25 %

Total Revenue

    58,150       50,482       15 %

Provision for Loan Losses

    1,950       300       550 %

Non-interest Expense

    53,936       49,178       10 %

Income Before Taxes

    2,264       1,004       125 %

Provision for Taxes

    345       197       75 %

Net Income

    1,919       807       138 %

Net Income per Share

  $ 0.03     $ 0.01       200 %

 

7

 

The Company reported net income of $2.5 million, or $0.04 per share, for the three month period ended June 30, 2020, compared to net income of $381 thousand, or $0.01 per share, for the three month period ended June 30, 2019. 

 

Interest income increased by $1.6 million, or 6%, to $27.9 million for the quarter ended June 30, 2020 compared to $26.2 million for the quarter ended June 30, 2019. The increase in interest income is attributable to the growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion strategy. We have also begun to amortize the fees associated with the origination of PPP loans during the second quarter which is reported as interest income. $1.5 million in PPP fees were recorded as income during the quarter ended June 30, 2020 with the remaining balance to be recognized over the life of the loans.

 

Interest expense decreased by $1.4 million, or 21%, to $5.4 million for the quarter ended June 30, 2020 compared to $6.9 million for the quarter ended June 30, 2019. The decrease in interest expense was primarily driven by a reduction in the cost of deposits as a result of the decrease in the Fed Funds rate during the latter part of the first quarter.

 

The net interest margin for the three month period ended June 30, 2020 decreased by 39 basis points to 2.55% compared to 2.94% for the three month period ended June 30, 2019. We experienced margin compression throughout 2019 as a result of the flattening of the yield curve. The interest rate on the loans originated under the PPP loan program is 1.00% which caused a decline in the yield on interest earning assets in the second quarter of 2020. In addition, the rate cuts enacted by the Federal Reserve Bank during the first quarter of 2020 has created a lower interest rate environment. The net interest margin excluding the impact of the PPP loan program would have been 2.70%.

 

Non-interest income increased by $1.4 million, or 20%, to $8.4 million for the three month period ended June 30, 2020, compared to $7.0 million for the three month period ended June 30, 2019. The increase is attributable to gains on the sale of investment securities, higher service fees on deposit accounts which is driven by growth in deposit balances and an increase in the number of deposit accounts, and mortgage banking income driven by mortgage loan originations, partially offset by a decrease in gains on the sale of SBA loans.

 

Non-interest expense increased by 3%, to $26.7 million during the quarter ended June 30, 2020 compared to $25.9 million during the quarter ended June 30, 2019. The growth in expenses were mainly caused by an increase in occupancy and equipment expenses associated with our growth strategy. Cost control initiatives identified by management have begun to take effect as non-interest expense declined for the third consecutive quarter.

 

On a linked quarter basis, total revenue increased by 13% during the second quarter of 2020 while non-interest expense declined by 2%. Year over year total revenue increased by 17% and non-interest expense increased by 3% during the second quarter of 2020 compared to the second quarter of 2019.

 

8

 

Deposits

 

Deposits by type of account are as follows (dollars in thousands):

 

Description

 

06/30/20

   

06/30/19

   

%

Change

   

03/31/20

   

%

Change

 
                                         

Demand noninterest-bearing

  $ 1,095,782     $ 544,406       101 %   $ 676,482       62 %

Demand interest-bearing

    1,435,198       1,072,415       34 %     1,276,816       12 %

Money market and savings

    902,528       719,075       26 %     768,550       17 %

Certificates of deposit

    210,446       192,081       10 %     222,631       (5 %)

Total deposits

  $ 3,643,954     $ 2,527,977       44 %   $ 2,944,479       24 %

 

Deposits increased to $3.6 billion at June 30, 2020 compared to $2.5 billion at June 30, 2019. This increase is partially attributed to our growth strategy to increase the number of stores and expand the reach of our banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. We recognized strong growth in demand deposit balances, including an increase in non-interest bearing demand deposits of 101%, year over year as a result of the successful execution of our strategy. The increase in demand deposits during the second quarter is also a result of our participation in the PPP loan program.  When these loans were closed the funds were deposited into Republic Bank checking accounts. These deposits are expected to decline as the borrowers spend the funds on qualified expenses under the program.

 

Lending

 

Loans by type are as follows (dollars in thousands):

 

Description

 

06/30/20

   

% of Total

   

06/30/19

   

% of Total

   

03/31/20

   

% of

Total

 
                                                 

Commercial and industrial

  $ 224,504       9 %   $ 189,632       13 %   $ 241,754       13 %

Owner occupied real estate

    434,422       17 %     381,852       25 %     436,499       23 %

Commercial real estate

    664,605       26 %     553,644       37 %     668,462       36 %

Construction and land develop

    150,157       6 %     111,474       7 %     144,215       8 %

Residential mortgage

    313,287       12 %     173,963       12 %     287,425       15 %

Paycheck protection program (net)

    653,593       26 %     -       - %     -       - %

Consumer and other

    101,680       4 %     98,155       6 %     103,682       5 %

Gross loans

  $ 2,542,248       100 %   $ 1,508,720       100 %   $ 1,882,037       100 %

 

9

 

Gross loans increased by $1.0 billion, or 69%, to $2.5 billion at June 30, 2020 compared to $1.5 billion at June 30, 2019 primarily related to PPP loan originations in the current quarter. In addition, we continue to see results from the continued success with the relationship banking model which has driven a steady flow in quality loan demand over the last twelve months. Excluding the addition of the PPP loans during the second quarter of 2020, loans still grew $380 million, or 25%, when compared to the balance as of June 30, 2019. We experienced strong growth across all loan categories.

 

Capital

 

The Company’s capital ratios at June 30, 2020 were as follows:

 

   

Actual

06/30/20

Bancorp

   

Actual

06/30/20

Bank

   

Regulatory

Guidelines

“Well Capitalized”

 
                         

Leverage Ratio

    7.58 %     7.29 %     5.00 %

Common Equity Ratio

    11.01 %     11.08 %     6.50 %

Tier 1 Risk Based Capital

    11.51 %     11.08 %     8.00 %

Total Risk Based Capital

    12.00 %     11.57 %     10.00 %

Tangible Common Equity

    5.65 %     5.58 %     n/a  

 

Total shareholders’ equity increased to $255 million at June 30, 2020 compared to $251 million at June 30, 2019. Book value per common share increased to $4.34 at June 30, 2020 compared to $4.27 per share at June 30, 2019.

 

Analyst and Investor Call

 

An analyst and investor call will be held on the following date and time:

 

Date: July 27, 2020
Time: 11:00am (EST)
From the U.S. dial:  (800) 774-6070 [US Toll Free] or
  (630) 691-2753 [US Toll]
Participant Pin: 7859 277#

 

An operator will assist you in joining the call.

 

10

 

About Republic Bank

 

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its thirty stores located in Greater Philadelphia, Southern New Jersey and New York City. Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with some of the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

 

Forward Looking Statements

 

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; the effects of health emergencies, including the spread of infectious diseases and pandemics; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2019, the Form 10-Q for the quarter ended March 31, 2020 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Source: Republic First Bancorp, Inc.
   
Contact:  Frank A. Cavallaro, CFO
  (215) 735-4422

 

11

 

Republic First Bancorp, Inc.

Consolidated Balance Sheets

(Unaudited)

 

   

June 30,

   

March 31,

   

June 30,

 

(dollars in thousands, except per share amounts)

 

2020

   

2020

   

2019

 
                         

ASSETS

                       

Cash and due from banks

  $ 36,786     $ 32,581     $ 38,770  

Interest-bearing deposits and federal funds sold

    654,458       23,936       90,744  

Total cash and cash equivalents

    691,244       56,517       129,514  
                         

Securities - Available for sale

    382,221       497,511       338,286  

Securities - Held to maturity

    556,159       611,914       718,534  

Restricted stock

    3,789       2,746       5,130  

Total investment securities

    942,169       1,112,171       1,061,950  
                         

Loans held for sale

    26,126       16,820       23,412  
                         

Loans receivable

    2,542,248       1,882,037       1,508,720  

Allowance for loan losses

    (11,040 )     (10,217 )     (8,056 )

Net loans

    2,531,208       1,871,820       1,500,664  
                         

Premises and equipment

    121,149       119,893       105,311  

Other real estate owned

    1,144       1,144       6,406  

Other assets

    121,603       122,051       113,729  
                         

Total Assets

  $ 4,434,643     $ 3,300,416     $ 2,940,986  
                         
                         
                         

LIABILITIES

                       

Non-interest bearing deposits

  $ 1,095,782     $ 676,482     $ 544,406  

Interest bearing deposits

    2,548,172       2,267,997       1,983,571  

Total deposits

    3,643,954       2,944,479       2,527,977  
                         

Short-term borrowings

    438,478       -       68,979  

Subordinated debt

    11,268       11,267       11,262  

Other liabilities

    85,765       92,554       81,410  
                         

Total Liabilities

    4,179,465       3,048,300       2,689,628  
                         

SHAREHOLDERS' EQUITY

                       

Common stock - $0.01 par value

    594       594       594  

Additional paid-in capital

    273,118       272,639       270,789  

Accumulated deficit

    (10,297 )     (12,809 )     (7,909 )

Treasury stock at cost

    (3,725 )     (3,725 )     (3,725 )

Stock held by deferred compensation plan

    (183 )     (183 )     (183 )

Accumulated other comprehensive loss

    (4,329 )     (4,400 )     (8,208 )
                         

Total Shareholders' Equity

    255,178       252,116       251,358  
                         
                         

Total Liabilities and Shareholders' Equity

  $ 4,434,643     $ 3,300,416     $ 2,940,986  

 

12

 

Republic First Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

March 31,

   

June 30,

   

June 30,

   

June 30,

 

(in thousands, except per share amounts)

 

2020

   

2020

   

2019

   

2020

   

2019

 
                                         

INTEREST INCOME

                                       

Interest and fees on loans

  $ 22,737     $ 20,173     $ 18,569     $ 42,910     $ 36,369  

Interest and dividends on investment securities

    5,072       6,821       7,158       11,893       14,541  

Interest on other interest earning assets

    50       289       518       339       854  

Total interest income

    27,859       27,283       26,245       55,142       51,764  
                                         

INTEREST EXPENSE

                                       

Interest on deposits

    5,320       6,425       6,695       11,745       12,709  

Interest on borrowed funds

    112       104       179       216       544  

Total interest expense

    5,432       6,529       6,874       11,961       13,253  
                                         

Net interest income

    22,427       20,754       19,371       43,181       38,511  

Provision for loan losses

    1,000       950       -       1,950       300  
                                         

Net interest income after provision for loan losses

    21,427       19,804       19,371       41,231       38,211  
                                         

NON-INTEREST INCOME

                                       

Service fees on deposit accounts

    2,328       2,064       1,848       4,392       3,460  

Mortgage banking income

    3,389       2,458       3,031       5,847       5,251  

Gain on sale of SBA loans

    269       649       1,147       918       1,649  

Gain on sale of investment securities

    1,640       841       261       2,481       583  

Other non-interest income

    798       533       739       1,331       1,028  

Total non-interest income

    8,424       6,545       7,026       14,969       11,971  
                                         

NON-INTEREST EXPENSE

                                       

Salaries and employee benefits

    13,177       13,381       13,705       26,558       26,064  

Occupancy and equipment

    5,554       5,297       4,221       10,851       8,236  

Legal and professional fees

    1,009       930       1,058       1,939       1,765  

Foreclosed real estate

    75       282       517       357       854  

Regulatory assessments and related fees

    675       630       421       1,305       842  

Other operating expenses

    6,174       6,752       5,989       12,926       11,417  

Total non-interest expense

    26,664       27,272       25,911       53,936       49,178  
                                         

Income (loss) before provision (benefit) for income taxes

    3,187       (923 )     486       2,264       1,004  
                                         

Provision (benefit) for income taxes

    675       (330 )     105       345       197  
                                         

Net income (loss)

  $ 2,512     $ (593 )   $ 381     $ 1,919     $ 807  
                                         
                                         

Net Income (Loss) per Common Share

                                       

Basic

  $ 0.04     $ (0.01 )   $ 0.01     $ 0.03     $ 0.01  

Diluted

  $ 0.04     $ (0.01 )   $ 0.01     $ 0.03     $ 0.01  
                                         

Average Common Shares Outstanding

                                       

Basic

    58,851       58,848       58,841       58,849       58,823  

Diluted

    58,883       58,848       59,401       58,911       59,501  

 

13

 

Republic First Bancorp, Inc.

Average Balances and Net Interest Income

(unaudited)

 

   

For the three months ended

   

For the three months ended

   

For the three months ended

 

(dollars in thousands)

 

June 30, 2020

   

March 31, 2020

   

June 30, 2019

 
                                                                         
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 
   

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest-earning assets:

                                                                       
                                                                         

Federal funds sold and other interest-earning assets

  $ 198,345     $ 50       0.10 %   $ 81,339     $ 289       1.43 %   $ 85,920     $ 518       2.42 %

Securities

    1,033,560       5,077       1.96 %     1,156,504       6,826       2.36 %     1,067,185       7,184       2.69 %

Loans receivable

    2,335,500       22,884       3.94 %     1,808,382       20,319       4.52 %     1,509,177       18,681       4.96 %

Total interest-earning assets

    3,567,405       28,011       3.16 %     3,046,225       27,434       3.62 %     2,662,282       26,383       3.97 %
                                                                         

Other assets

    266,178                       260,829                       217,685                  
                                                                         

Total assets

  $ 3,833,583                     $ 3,307,054                     $ 2,879,967                  
                                                                         

Interest-bearing liabilities:

                                                                       
                                                                         

Demand non interest-bearing

  $ 984,771                     $ 644,601                     $ 525,336                  

Demand interest-bearing

    1,397,790       2,856       0.82 %     1,337,646       3,421       1.03 %     1,144,783       4,206       1.47 %

Money market & savings

    858,782       1,431       0.67 %     752,510       1,783       0.95 %     697,279       1,628       0.94 %

Time deposits

    208,838       1,033       1.99 %     226,185       1,221       2.17 %     176,750       861       1.95 %

Total deposits

    3,450,181       5,320       0.62 %     2,960,942       6,425       0.87 %     2,544,148       6,695       1.06 %
                                                                         

Total interest-bearing deposits

    2,465,410       5,320       0.87 %     2,316,341       6,425       1.12 %     2,018,812       6,695       1.33 %
                                                                         

Other borrowings

    45,474       112       0.99 %     11,952       104       3.50 %     19,864       179       3.61 %
                                                                         
                                                                         

Total interest-bearing liabilities

    2,510,884       5,432       0.87 %     2,328,293       6,529       1.13 %     2,038,676       6,874       1.35 %

Total deposits and other borrowings

    3,495,655       5,432       0.62 %     2,972,894       6,529       0.88 %     2,564,012       6,874       1.08 %
                                                                         
                                                                         

Non interest-bearing liabilities

    83,884                       84,211                       66,780                  

Shareholders' equity

    254,044                       249,949                       249,175                  

Total liabilities and shareholders' equity

  $ 3,833,583                     $ 3,307,054                     $ 2,879,967                  
                                                                         

Net interest income

          $ 22,579                     $ 20,905                     $ 19,509          

Net interest spread

                    2.29 %                     2.49 %                     2.62 %
                                                                         

Net interest margin

                    2.55 %                     2.76 %                     2.94 %

 

Note: The above tables are presented on a tax equivalent basis.

 

14

 

Republic First Bancorp, Inc.

Average Balances and Net Interest Income

(unaudited)

 

   

For the six months ended

   

For the six months ended

 

(dollars in thousands)

 

June 30, 2020

   

June 30, 2019

 
                                                 
           

Interest

                   

Interest

         
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 
   

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest-earning assets:

                                               
                                                 

Federal funds sold and other interest-earning assets

  $ 139,842     $ 339       0.49 %   $ 70,729     $ 854       2.43 %

Securities

    1,095,032       11,903       2.17 %     1,076,496       14,604       2.71 %

Loans receivable

    2,071,941       43,203       4.19 %     1,489,020       36,592       4.96 %

Total interest-earning assets

    3,306,815       55,445       3.37 %     2,636,245       52,050       3.98 %
                                                 

Other assets

    263,504                       204,344                  
                                                 

Total assets

  $ 3,570,319                     $ 2,840,589                  
                                                 

Interest-bearing liabilities:

                                               
                                                 

Demand non interest-bearing

  $ 814,686                     $ 518,790                  

Demand interest-bearing

    1,367,718       6,277       0.92 %     1,129,356       8,144       1.45 %

Money market & savings

    805,646       3,214       0.80 %     686,453       3,080       0.90 %

Time deposits

    217,512       2,254       2.08 %     165,354       1,485       1.81 %

Total deposits

    3,205,562       11,745       0.74 %     2,499,953       12,709       1.03 %
                                                 

Total interest-bearing deposits

    2,390,876       11,745       0.99 %     1,981,163       12,709       1.29 %
                                                 

Other borrowings

    28,713       216       1.51 %     33,341       544       3.29 %
                                                 
                                                 

Total interest-bearing liabilities

    2,419,589       11,961       0.99 %     2,014,504       13,253       1.33 %

Total deposits and other borrowings

    3,234,275       11,961       0.74 %     2,533,294       13,253       1.05 %
                                                 
                                                 

Non interest-bearing liabilities

    84,050                       59,505                  

Shareholders' equity

    251,994                       247,790                  

Total liabilities and shareholders' equity

  $ 3,570,319                     $ 2,840,589                  
                                                 

Net interest income

          $ 43,484                     $ 38,797          

Net interest spread

                    2.38 %                     2.65 %
                                                 

Net interest margin

                    2.64 %                     2.97 %

 

Note: The above tables are presented on a tax equivalent basis.

 

15

 

Republic First Bancorp, Inc.

Summary of Allowance for Loan Losses and Other Related Data

(unaudited)

 

    Three months ended    

Year

ended

    Six months ended  
   

June 30,

   

March 31,

   

June 30,

   

Dec 31

   

June 30,

     

June 30,

 

(dollars in thousands)

 

2020

   

2020

   

2019

   

2019

   

2020

     

2019

 
                                                   
                                                   

Balance at beginning of period

  $ 10,217     $ 9,266     $ 7,900     $ 8,615     $ 9,266       $ 8,615  
                                                   

Provision charged to operating expense

    1,000       950       -       1,905       1,950         300  
      11,217       10,216       7,900       10,520       11,216         8,915  
                                                   

Recoveries on loans charged-off:

                                                 

Commercial

    14       17       154       219       31         155  

Consumer

    1       6       3       9       7         4  

Total recoveries

    15       23       157       228       38         159  
                                                   

Loans charged-off:

                                                 

Commercial

    (149 )     -       (1 )     (1,356 )     (149 )       (930 )

Consumer

    (43 )     (22 )     -       (126 )     (65 )       (88 )
                                                   

Total charged-off

    (192 )     (22 )     (1 )     (1,482 )     (214 )       (1,018 )
                                                   

Net (charge-offs) recoveries

    (177 )     1       156       (1,254 )     (176 )       (859 )
                                                   

Balance at end of period

  $ 11,040     $ 10,217     $ 8,056     $ 9,266     $ 11,040       $ 8,056  
                                                   
                                                   

Net (charge-offs) recoveries as a percentage of average loans outstanding

    0.03 %     (0.00 %)     (0.04 %)     0.08 %     0.02 %       0.12 %
                                                   

Allowance for loan losses as a percentage of period-end loans

    0.43 %     0.54 %     0.53 %     0.53 %     0.43 %       0.53 %

 

16

 

Republic First Bancorp, Inc. 

Summary of Non-Performing Loans and Assets

(unaudited)

 

 

   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 

(dollars in thousands)

 

2020

   

2020

   

2019

   

2019

   

2019

 
                                         

Non-accrual loans:

                                       

Commercial real estate

  $ 10,747     $ 12,060     $ 10,569     $ 10,180     $ 7,545  

Consumer and other

    1,970       2,125       1,844       1,743       1,777  

Total non-accrual loans

    12,717       14,185       12,413       11,923       9,322  
                                         

Loans past due 90 days or more and still accruing

    -       -       -       129       -  
                                         

Total non-performing loans

    12,717       14,185       12,413       12,052       9,322  
                                         

Other real estate owned

    1,144       1,144       1,730       6,653       6,406  
                                         

Total non-performing assets

  $ 13,861     $ 15,329     $ 14,143     $ 18,705     $ 15,728  
                                         
                                         

Non-performing loans to total loans

    0.50 %     0.75 %     0.71 %     0.77 %     0.62 %
                                         

Non-performing assets to total assets

    0.31 %     0.46 %     0.42 %     0.61 %     0.53 %
                                         

Non-performing loan coverage

    86.81 %     72.03 %     74.65 %     70.25 %     86.42 %
                                         

Allowance for loan losses as a percentage of total period-end loans

    0.43 %     0.54 %     0.53 %     0.54 %     0.43 %
                                         

Non-performing assets / capital plus allowance for loan losses

    5.21 %     5.84 %     5.47 %     7.21 %     6.05 %

 

17