ck0001552033-20200728
0001552033false00015520332020-07-282020-07-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 8-K
____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date Earliest Event Reported): July 28, 2020
____________________
TransUnion

(Exact name of registrant as specified in its charter)
____________________
Delaware001-3747061-1678417
(State or other jurisdiction
of incorporation)
(Commission File Number)(IRS Employer Identification No.)
555 West Adams Street,Chicago,Illinois60661
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code: (312) 985-2000
____________________
Check the appropriate box below if the Form 8−K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a−12 under the Exchange Act (17 CFR 240.14a−12)
 Pre−commencement communications pursuant to Rule 14d−2(b) under the Exchange Act (17 CFR 240.14d−2(b))
 Pre−commencement communications pursuant to Rule 13e−4(c) under the Exchange Act (17 CFR 240.13e− 4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueTRUNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02 Results of Operations and Financial Condition
On July 28, 2020, TransUnion (the "Company") issued a press release announcing results for the quarter ended June 30, 2020. A copy of the press release is attached and furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act.
Item 7.01 Regulation FD Disclosure.
On July 28, 2020, management reviewed a slide presentation during the Company’s fiscal 2020 second quarter earnings conference call. The presentation materials are attached hereto as Exhibit 99.2 and incorporated herein by reference. These materials may also be used by the Company at one or more subsequent conferences with analysts, investors, or other stakeholders.
The information contained in the attached presentation materials is summary information that is intended to be considered in the context of the Company’s Securities and Exchange Commission filings and other public announcements. The Company undertakes no duty or obligation to publicly update or revise this information, although it may do so from time to time.
The information furnished pursuant to this Item 7.01, including Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.Description
Press release of TransUnion dated July 28, 2020, announcing results for the quarter ended June 30, 2020
Earnings call presentation materials for the quarter ended June 30, 2020
104Cover page Interactive Data File (embedded within the inline XBRL file).




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned hereunto duly authorized.

              
              TRANSUNION
             
Date: July 28, 2020   
              By:  /s/ Mick Forde    
              Name: Mick Forde
              Title: Senior Vice President

Document

Exhibit 99.1
News Release
TransUnion Announces Second Quarter 2020 Results and COVID-19 Impact Update
Business performance improved throughout the quarter as a result of re-openings, government stimulus and successful collaboration with customers to respond to changes in the market.
TransUnion achieved second quarter 2020 results in line with its Upside Case as provided in its scenario-based outlook.
TransUnion strengthened its liquidity position, increasing cash on hand by $126 million during the quarter to $432 million, while also reducing its net leverage ratio.
CHICAGO, July 28, 2020 - TransUnion (NYSE: TRU) (the “Company”) today announced financial results for the quarter ended June 30, 2020.
“TransUnion delivered results in line with our Upside Case Scenario outlook as a result of improving economic conditions in most of our markets as well as the outstanding work of our associates around the world,” said Chris Cartwright, President and CEO. “During the quarter, we remained focused on delivering the right solutions and insights for our customers to help them weather the COVID-19 pandemic.”
“At the same time, we continue to invest for the long-term in our Global Solutions and Global Operations organizations as well as our accelerated technology initiative, Project Rise. All three made meaningful progress during the quarter and we believe we are well positioned to deliver significant results in the future.”
“While we are pleased with our recent performance given the challenging environment, we remain diligent in managing our costs and our liquidity position to ensure the short-term and long-term health of the Company.”
Second Quarter 2020 Results
Revenue:
Total revenue for the quarter was $634 million, a decrease of 4 percent (3 percent on a constant currency basis, 3 percent on an organic constant currency basis) compared with the second quarter of 2019.
Adjusted Revenue, which removes the impact of deferred revenue purchase accounting reductions and other adjustments to revenue for our recently acquired entities, was also $634 million for the quarter, a decrease of 4 percent (3 percent on a constant currency basis, 3 percent on an organic constant currency basis) compared with the second quarter of 2019.
Earnings:
Net income attributable to TransUnion was $69 million for the quarter, compared with $101 million for the second quarter of 2019. Diluted earnings per share was $0.36, compared with $0.53 for the second quarter of 2019.
Adjusted Net Income was $127 million for the quarter, compared with $132 million for the second quarter of 2019. Adjusted Diluted Earnings per Share for the quarter was $0.66, compared with $0.69 for the second quarter of 2019.
Adjusted EBITDA was $243 million for the quarter, a decrease of 8 percent (7 percent on a constant currency basis, 7 percent on an organic constant currency basis) compared with the second quarter of 2019. Adjusted EBITDA margin was 38.2 percent, compared with 39.7 percent for the second quarter of 2019.




Second Quarter 2020 Segment Results
U.S. Markets:
U.S. Markets revenue was $405 million, essentially flat compared with the second quarter of 2019 on both a reported and an organic basis. U.S. Markets Adjusted Revenue was also essentially flat compared with the second quarter of 2019 on both a reported and organic basis.
Financial Services revenue was $222 million, an increase of 4 percent (4 percent on an organic basis) compared with the second quarter of 2019.
Emerging Verticals revenue, which includes Healthcare, Insurance and all other verticals, was $183 million, a decrease of 5 percent (5 percent on an organic basis) compared with the second quarter of 2019. Emerging Verticals Adjusted Revenue decreased 5 percent (6 percent on an organic basis).
Adjusted EBITDA was $171 million, a decrease of 2 percent (2 percent on an organic basis) compared with the second quarter of 2019.
International:
International revenue was $120 million, a decrease of 21 percent (15 percent on a constant currency basis) compared with the second quarter of 2019. International Adjusted Revenue was also $120 million, a decrease of 22 percent (16 percent on a constant currency basis) compared with the second quarter of 2019.
Canada revenue was $24 million, a decrease of 5 percent (2 percent on a constant currency basis) compared with the second quarter of 2019.
Latin America revenue was $17 million, a decrease of 34 percent (22 percent on a constant currency basis) compared with the second quarter of 2019.
United Kingdom revenue was $39 million, a decrease of 16 percent (13 percent on a constant currency basis). Adjusted Revenue was also $39 million, a decrease of 19 percent (16 percent on a constant currency basis) compared with the second quarter of 2019. Excluding the impact of the revenue from the divestment of assets held for sale, Adjusted Revenue would have decreased 16 percent (13 percent on a constant currency basis) compared with the second quarter of 2019.
Africa revenue was $9 million, a decrease of 36 percent (a decrease of 21 percent on a constant currency basis) compared with the second quarter of 2019.
India revenue was $18 million, a decrease of 29 percent (23 percent on a constant currency basis) compared with the second quarter of 2019.
Asia Pacific revenue was $13 million, a decrease of 10 percent (12 percent on a constant currency basis) compared with the second quarter of 2019.
Adjusted EBITDA was $37 million, a decrease of 37 percent (32 percent on a constant currency basis) compared with the second quarter of 2019.
Consumer Interactive:
Consumer Interactive revenue was $128 million, an increase of 4 percent compared with the second quarter of 2019.
Adjusted EBITDA was $62 million, an increase of 4 percent compared with the second quarter of 2019.
Liquidity and Capital Resources
Cash and cash equivalents were $432 million at June 30, 2020 and $274 million at December 31, 2019. In addition, we have $300 million of undrawn capacity on our Senior Secured Revolving Credit Facility. For the six months ended June 30, 2020, cash provided by continuing operations was $379 million compared with $308 million in 2019. The increase in cash was due to a decrease in working capital and interest expense, partially offset by a decrease in operating performance in the second quarter as a result of COVID-19. Cash used in investing activities was $117 million compared with $108 million in 2019. The increase in cash used in investing activities was due primarily to an increase in net purchase of other investments. Capital expenditures were $88 million in both years.



Cash used in financing activities was $87 million compared with $187 million in 2019. The decrease in cash used in financing activities was due primarily to debt prepayments made in 2019.
Business Continuity COVID-19 Update
Our primary focus continues to be the health and safety of our associates, our customers, and the wider communities in which we operate. As we continue to successfully work from home across the globe, we see no reason to rush our associates back into the office. We will continue to closely monitor the situation in all our markets.
In the meantime, we have recently begun offering associates additional office equipment and accessories to enhance their work from home experience to ensure we are all able to continue serving our customers and consumers as effectively as possible.
We have and will continue to be disciplined in managing our cost structure and investment priorities as we adapt to the changing macro-economic landscape and the impact it is having on our business.
Full Year 2020 Guidance and Third Quarter 2020 Scenario-Based Outlook
The global spread and unprecedented impact of COVID-19 continues to be complex and rapidly-evolving. Given the ongoing uncertainty across all our geographic and vertical markets, we are continuing to suspend full year guidance. We will continue to assess this decision, and intend to reinstate full year guidance at the appropriate time once we have sufficient visibility.
We are similarly unable to provide third quarter 2020 guidance. Instead, we believe that providing a scenario-based outlook which contemplates a base case, an upside case and a downside case is more appropriate at this time. Under this scenario-based approach, our base case assumes the continuation of current market trends through September 2020, our upside case assumes a meaningful improvement in current trends and our downside case assumes a meaningful deterioration in current trends. For more details on each scenario, including the expected financial outcome and balance sheet implications, please see our presentation materials which are available on the TransUnion Investor Relations website at www.transunion.com/tru.
The Company’s scenario-based outlook for the third quarter is based on a number of assumptions that are subject to change and many of which are outside of the control of the Company. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results expressed by the base case, upside case or downside case.
Earnings Webcast Details
In conjunction with this release, TransUnion will host a conference call and webcast today at 8:00 a.m. Central Time to discuss the business results for the quarter and certain forward-looking information. This session may be accessed at www.transunion.com/tru. A replay of the call will also be available at this website following the conclusion of the call.
About TransUnion
TransUnion is a global information and insights company that makes trust possible in the modern economy. We do this by providing a comprehensive picture of each person so they can be reliably and safely represented in the marketplace. As a result, businesses and consumers can transact with confidence and achieve great things. We call this Information for Good.
A leading presence in more than 30 countries across five continents, TransUnion provides solutions that help create economic opportunity, great experiences and personal empowerment for hundreds of millions of people.
http://www.transunion.com/business
Availability of Information on TransUnion’s Website
Investors and others should note that TransUnion routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the TransUnion Investor Relations website. While not all of the information that the Company posts to the TransUnion Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company



encourages investors, the media and others interested in TransUnion to review the information that it shares on www.transunion.com/tru.
Non-GAAP Financial Measures
This earnings release presents constant currency growth rates assuming foreign currency exchange rates are consistent between years. This allows financial results to be evaluated without the impact of fluctuations in foreign currency exchange rates. This earnings release also presents organic constant currency growth rates, which assumes consistent foreign currency exchange rates between years and also eliminates the impact of our recent acquisitions. This allows financial results to be evaluated without the impact of fluctuations in foreign currency exchange rates and the impacts of recent acquisitions.
This earnings release also presents Adjusted Revenue, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Effective Tax Rate, Adjusted Net Income (Loss) and Adjusted Diluted Earnings per Share for all periods presented. These are important financial measures for the Company but are not financial measures as defined by GAAP. We present Adjusted Revenue as a supplemental measure of revenue because we believe it provides a basis to compare revenue between periods. We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our operating performance because these measures eliminate the impact of certain items that we do not consider indicative of our cash operations and ongoing operating performance. Adjusted EBITDA is also a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies similar to ours. Our board of directors and executive management team use Adjusted Revenue and Adjusted EBITDA as compensation measures. Under the credit agreement governing our Senior Secured Credit Facility, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is tied to a ratio based on Adjusted EBITDA. These financial measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of GAAP. Other companies in our industry may define or calculate these measures differently than we do, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP, including operating income, operating margin, effective tax rate, net income (loss) attributable to the Company, earnings per share or cash provided by operating activities. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the attached Schedules.
We define Adjusted Revenue as GAAP revenue adjusted for certain acquisition-related deferred revenue and non-core contract-related revenue as further discussed in the footnotes of the attached Schedules 1, 2, and 3. Beginning in the third quarter of 2019, we no longer have these adjustments to revenue. We define Adjusted EBITDA as net income (loss) attributable to TransUnion plus (less) loss (income) from discontinued operations, plus net interest expense, plus (less) provision (benefit) for income taxes, plus depreciation and amortization, plus (less) the revenue adjustments included in Adjusted Revenue, plus stock-based compensation, plus mergers, acquisitions, divestitures and business optimization-related expenses including Callcredit integration-related expenses, plus certain accelerated technology investment expenses to migrate to the cloud, plus (less) certain other expenses (income). We define Adjusted Net Income as net income (loss) attributable to TransUnion plus (less) loss (gain) from discontinued operations, plus (less) the revenue adjustments included in Adjusted Revenue, plus stock-based compensation, plus mergers, acquisitions, divestitures and business optimization-related expenses including Callcredit integration-related expenses, plus certain accelerated technology investment expenses, plus (less) certain other expenses (income), plus amortization of certain intangible assets, plus or minus the related changes in provision for income taxes. We define Adjusted Diluted Earnings per Share as Adjusted Net Income divided by the weighted-average diluted shares outstanding. The above definitions apply to our calculations for the periods shown on Schedules 1 through 5.
Forward-Looking Statements
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of TransUnion’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those described in the forward-looking statements. Any statements made in this earnings release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements. Forward-



looking statements include information concerning possible or assumed future results of operations, including our scenario-based outlook and descriptions of our business plans and strategies. These statements often include words such as “anticipate,” “expect,” “guidance,” “suggest,” “plan,” “believe,” “intend,” “estimate,” “target,” “project,” “should,” “could,” “would,” “may,” “will,” “forecast,” “outlook,” “potential,” “continues,” “seeks,” “predicts,” or the negative of these words and other similar expressions. Factors that could cause actual results to differ materially from those described in the forward-looking statements include; the effects of the COVID-19 pandemic; the timing of the recovery from the COVID-19 pandemic; macroeconomic and industry trends and adverse developments in the debt, consumer credit and financial services markets; our ability to provide competitive services and prices; our ability to retain or renew existing agreements with large or long-term customers; our ability to maintain the security and integrity of our data; our ability to deliver services timely without interruption; our ability to maintain our access to data sources; government regulation and changes in the regulatory environment; litigation or regulatory proceedings; regulatory oversight of “critical activities”; our ability to effectively manage our costs; economic and political stability in the United States and international markets where we operate; our ability to effectively develop and maintain strategic alliances and joint ventures; our ability to timely develop new services and the market’s willingness to adopt our new services; our ability to manage and expand our operations and keep up with rapidly changing technologies; our ability to make acquisitions, successfully integrate the operations of acquired businesses and realize the intended benefits of such acquisitions; our ability to protect and enforce our intellectual property, trade secrets and other forms of unpatented intellectual property; our ability to defend our intellectual property from infringement claims by third parties; the ability of our outside service providers and key vendors to fulfill their obligations to us; further consolidation in our end-customer markets; the increased availability of free or inexpensive consumer information; losses against which we do not insure; our ability to make timely payments of principal and interest on our indebtedness; our ability to satisfy covenants in the agreements governing our indebtedness; our ability to maintain our liquidity; share repurchase plans; our reliance on key management personnel; and other one-time events and other factors that can be found in our Annual Report on Form 10-K for the year ended December 31, 2019, and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are filed with the Securities and Exchange Commission and are available on TransUnion’s website (www.transunion.com/tru) and on the Securities and Exchange Commission’s website (www.sec.gov). Many of these factors are beyond our control. The forward-looking statements contained in this earnings release speak only as of the date of this earnings release. We undertake no obligation to publicly release the result of any revisions to these forward-looking statements to reflect the impact of events or circumstances that may arise after the date of this earnings release.
In addition to factors previously disclosed in TransUnion’s reports filed with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: failure to realize the benefits expected from the recent business acquisitions; the effects of pending and future legislation; risks related to disruption of management time from ongoing business operations due to the recent business acquisitions; macroeconomic factors beyond TransUnion’s control; risks related to TransUnion’s indebtedness and other consequences associated with mergers, acquisitions and divestitures, and legislative and regulatory actions and reforms.
For More Information
E-mail: Investor.Relations@transunion.com
Telephone: 312.985.2860


                   Exhibit 99.1
TRANSUNION AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
(in millions, except per share data)
June 30,
2020
December 31,
2019
Assets
Current assets:
Cash and cash equivalents$432.2  $274.1  
Trade accounts receivable, net of allowance of $26.0 and $19.0433.1  443.9  
Other current assets199.4  170.2  
Total current assets1,064.7  888.2  
Property, plant and equipment, net of accumulated depreciation and amortization of $497.6 and $454.4203.3  219.0  
Goodwill3,280.7  3,377.8  
Other intangibles, net of accumulated amortization of $1,589.9 and $1,482.12,247.2  2,391.9  
Other assets229.2  236.3  
Total assets$7,025.1  $7,113.2  
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable$198.0  $176.2  
Short-term debt and current portion of long-term debt55.7  58.7  
Other current liabilities328.5  336.5  
Total current liabilities582.2  571.4  
Long-term debt3,573.4  3,598.3  
Deferred taxes401.8  439.1  
Other liabilities231.1  165.0  
Total liabilities4,788.5  4,773.8  
Stockholders’ equity:
Common stock, $0.01 par value; 1.0 billion shares authorized at June 30, 2020 and December 31, 2019, 195.3 million and 193.5 million shares issued at June 30, 2020 and December 31, 2019, respectively, and 190.1 million shares and 188.7 million shares outstanding as of June 30, 2020 and December 31, 2019, respectively2.0  1.9  
Additional paid-in capital2,056.4  2,022.3  
Treasury stock at cost; 5.2 million and 4.8 million shares at June 30, 2020 and December 31, 2019, respectively(212.2) (179.2) 
Retained earnings761.7  652.0  
Accumulated other comprehensive loss(468.6) (251.6) 
Total TransUnion stockholders’ equity2,139.3  2,245.4  
Noncontrolling interests97.3  94.0  
Total stockholders’ equity2,236.6  2,339.4  
Total liabilities and stockholders’ equity$7,025.1  $7,113.2  


                   Exhibit 99.1
TRANSUNION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
(in millions, except per share data)
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Revenue$634.4  $661.9  $1,322.0  $1,281.2  
Operating expenses
Cost of services (exclusive of depreciation and amortization below)218.6  216.2  443.7  424.3  
Selling, general and administrative201.1  196.7  436.4  392.4  
Depreciation and amortization90.8  89.2  181.2  182.7  
Total operating expenses510.5  502.2  1,061.3  999.4  
Operating income123.9  159.7  260.7  281.8  
Non-operating income and (expense)
Interest expense(33.5) (45.2) (71.1) (90.2) 
Interest income1.1  1.8  3.0  3.3  
Earnings from equity method investments2.1  3.3  4.6  7.1  
Other income and (expense), net(0.7) 26.7  (7.7) 19.9  
Total non-operating income and (expense)(30.9) (13.4) (71.2) (59.9) 
Income from continuing operations before income taxes93.0  146.3  189.6  221.8  
Provision for income taxes(23.0) (39.4) (45.2) (39.9) 
Income from continuing operations 70.0  107.0  144.3  181.9  
Discontinued operations, net of tax—  (3.0) —  (4.6) 
Net income70.0  104.0  144.3  177.3  
Less: net income attributable to the noncontrolling interests(1.5) (2.5) (5.6) (4.9) 
Net income attributable to TransUnion$68.5  $101.5  $138.7  $172.4  
Income from continuing operations$70.0  $107.0  $144.3  $181.9  
Less: net income from continuing operations attributable to noncontrolling interests(1.5) (2.5) (5.6) (4.9) 
Income from continuing operations attributable to TransUnion68.5  104.5  138.7  177.0  
Discontinued operations, net of tax—  (3.0) —  (4.6) 
Net income attributable to TransUnion$68.5  $101.5  $138.7  $172.4  
Basic earnings per common share from:
Income from continuing operations attributable to TransUnion$0.36  $0.56  $0.73  $0.95  
Discontinued operations, net of tax—  (0.02) —  (0.02) 
Net Income attributable to TransUnion$0.36  $0.54  $0.73  $0.92  
Diluted earnings per common share from:
Income from continuing operations attributable to TransUnion$0.36  $0.55  $0.72  $0.93  
Discontinued operations, net of tax—  (0.02) —  (0.02) 
Net Income attributable to TransUnion$0.36  $0.53  $0.72  $0.90  
Weighted-average shares outstanding:
Basic189.9  187.5  189.6  187.1  
Diluted192.0  191.3  192.0  191.2  
As a result of displaying amounts in millions, rounding differences may exist in the table above.


                   Exhibit 99.1
TRANSUNION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(in millions)
Six Months Ended June 30,
20202019
Cash flows from operating activities:
Net income$144.3  $177.3  
Add: loss from discontinued operations, net of tax—  4.6  
Income from continuing operations144.3  181.9  
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization181.2  182.7  
Net loss/(gain) on investments in affiliated companies and assets-held-for sale0.5  (22.6) 
Net (earnings)/dividends, from equity method investments
1.8  1.4  
Deferred taxes(11.2) 0.1  
Amortization of discount and deferred financing fees1.9  3.2  
Stock-based compensation21.5  16.6  
Provision for losses on trade accounts receivable10.3  5.6  
Other3.8  1.6  
Changes in assets and liabilities:
Trade accounts receivable(12.5) (32.6) 
Other current and long-term assets(7.5) (34.8) 
Trade accounts payable28.8  6.1  
Other current and long-term liabilities16.5  (0.9) 
Cash provided by operating activities of continuing operations379.4  308.3  
Cash used in operating activities of discontinued operations—  (7.3) 
Cash provided by operating activities379.4  301.0  
Cash flows from investing activities:
Capital expenditures(87.6) (88.0) 
Proceeds from sale/maturity of other investments 24.7  10.5  
Purchases of other investments(50.7) (19.8) 
Acquisitions and purchases of noncontrolling interests, net of cash acquired(5.2) (45.9) 
Proceeds from disposals of assets held for sale1.6  40.3  
Other0.7  (4.9) 
Cash used in investing activities of continuing operations(116.5) (107.8) 
Cash used in investing activities of discontinued operations—  —  
Cash used in investing activities(116.5) (107.8) 
Cash flows from financing activities:
Repayments of debt(31.2) (133.9) 
Proceeds from issuance of common stock and exercise of stock options12.9  12.8  
Dividends to shareholders(29.0) (28.5) 
Distributions to noncontrolling interests—  (0.8) 
Employee taxes paid on restricted stock units recorded as treasury stock(33.1) (36.9) 
Payment of contingent consideration(6.4) —  
Cash used in financing activities(86.8) (187.3) 
Effect of exchange rate changes on cash and cash equivalents(18.0) 1.4  
Net change in cash and cash equivalents158.1  7.3  
Cash and cash equivalents, beginning of period274.1  187.4  
Cash and cash equivalents, end of period$432.2  $194.7  
As a result of displaying amounts in millions, rounding differences may exist in the table above.


                   Exhibit 99.1
SCHEDULE 1
TRANSUNION AND SUBSIDIARIES
Revenue, Adjusted Revenue, and Adjusted EBITDA growth rates as Reported, CC, Inorganic, Organic and Organic CC (Unaudited)
For the Three Months Ended June 30, 2020 compared with the Three Months Ended June 30, 2019
Reported
CC Growth(1)
Inorganic(2)
Organic Growth(3)
Organic CC Growth(4)
Revenue:
Consolidated(4.1)%(2.8)%0.1 %(4.3)%(2.9)%
U.S. Markets(0.1)%(0.1)%0.2 %(0.3)%(0.3)%
Financial Services4.3 %4.3 %— %4.3 %4.3 %
Emerging Verticals(5.0)%(5.0)%0.5 %(5.4)%(5.4)%
International(20.8)%(14.7)%— %(20.8)%(14.7)%
Canada(4.9)%(1.6)%— %(4.9)%(1.6)%
Latin America(34.4)%(21.5)%— %(34.4)%(21.5)%
United Kingdom(15.9)%(12.9)%— %(15.9)%(12.9)%
Africa(35.8)%(20.9)%— %(35.8)%(20.9)%
India(29.1)%(22.5)%— %(29.1)%(22.5)%
Asia Pacific(10.5)%(11.7)%— %(10.5)%(11.7)%
Consumer Interactive3.9 %3.9 %— %3.9 %3.9 %
Adjusted Revenue:
Consolidated(4.4)%(3.0)%0.1 %(4.5)%(3.1)%
U.S. Markets(0.1)%(0.1)%0.2 %(0.3)%(0.3)%
Financial Services4.3 %4.3 %— %4.3 %4.3 %
Emerging Verticals(5.1)%(5.1)%0.5 %(5.5)%(5.5)%
International(21.6)%(15.6)%— %(21.6)%(15.6)%
Canada(4.9)%(1.6)%— %(4.9)%(1.6)%
Latin America(34.4)%(21.5)%— %(34.4)%(21.5)%
United Kingdom(18.7)%(15.8)%— %(18.7)%(15.8)%
Africa(35.8)%(20.9)%— %(35.8)%(20.9)%
India(29.1)%(22.5)%— %(29.1)%(22.5)%
Asia Pacific(10.5)%(11.7)%— %(10.5)%(11.7)%
Consumer Interactive3.9 %3.9 %— %3.9 %3.9 %
Adjusted EBITDA:
Consolidated(8.0)%(6.8)%— %(8.0)%(6.8)%
U.S. Markets(2.4)%(2.4)%0.1 %(2.5)%(2.5)%
International(37.1)%(31.9)%— %(37.1)%(31.9)%
Consumer Interactive4.4 %4.4 %— %4.4 %4.4 %











                   Exhibit 99.1
SCHEDULE 1
TRANSUNION AND SUBSIDIARIES
Revenue, Adjusted Revenue, and Adjusted EBITDA growth rates as Reported, CC, Inorganic, Organic and Organic CC (Unaudited)
For the Six Months Ended June 30, 2020 compared with the Six Months Ended June 30, 2019
Reported
CC Growth(1)
Inorganic(2)
Organic Growth(3)
Organic CC Growth(4)
Revenue:
Consolidated3.2 %4.3 %0.2 %3.0 %4.1 %
U.S. Markets6.8 %6.8 %0.4 %6.4 %6.4 %
Financial Services12.6 %12.6 %— %12.6 %12.6 %
Emerging Verticals0.6 %0.6 %0.8 %(0.2)%(0.2)%
International(6.6)%(1.8)%— %(6.6)%(1.8)%
Canada4.7 %6.8 %— %4.7 %6.8 %
Latin America(19.4)%(8.0)%— %(19.4)%(8.0)%
United Kingdom(0.9)%1.4 %— %(0.9)%1.4 %
Africa(19.7)%(8.1)%— %(19.7)%(8.1)%
India(7.9)%(3.2)%— %(7.9)%(3.2)%
Asia Pacific(4.8)%(6.0)%— %(4.8)%(6.0)%
Consumer Interactive3.3 %3.3 %— %3.3 %3.3 %
Adjusted Revenue:
Consolidated2.7 %3.8 %0.2 %2.5 %3.6 %
U.S. Markets6.8 %6.8 %0.4 %6.4 %6.4 %
Financial Services12.6 %12.6 %— %12.6 %12.6 %
Emerging Verticals0.5 %0.5 %0.8 %(0.3)%(0.3)%
International(8.4)%(3.6)%— %(8.4)%(3.6)%
Canada4.7 %6.8 %— %4.7 %6.8 %
Latin America(19.4)%(8.0)%— %(19.4)%(8.0)%
United Kingdom(6.8)%(4.6)%— %(6.8)%(4.6)%
Africa(19.7)%(8.1)%— %(19.7)%(8.1)%
India(7.9)%(3.2)%— %(7.9)%(3.2)%
Asia Pacific(4.8)%(6.0)%— %(4.8)%(6.0)%
Consumer Interactive3.3 %3.3 %— %3.3 %3.3 %
Adjusted EBITDA:
Consolidated0.7 %1.7 %(0.1)%0.8 %1.8 %
U.S. Markets8.0 %8.0 %(0.2)%8.1 %8.1 %
International(21.5)%(17.5)%— %(21.5)%(17.5)%
Consumer Interactive(0.2)%(0.2)%— %(0.2)%(0.2)%
nm: not meaningful
(1)Constant Currency (“CC”) growth rates assume foreign currency exchange rates are consistent between years. This allows financial results to be evaluated without the impact of fluctuations in foreign currency exchange rates.
(2)Inorganic growth rate represents growth attributable to the first twelve months of activity for recent business acquisitions.
(3)Organic growth rate is the reported growth rate less the inorganic growth rate.
(4)Organic CC growth rate is the CC growth rate less inorganic growth rate.


                   Exhibit 99.1
SCHEDULE 2
TRANSUNION AND SUBSIDIARIES
Consolidated and Segment Revenue, Adjusted Revenue, Adjusted EBITDA, and Adjusted EBITDA Margins (Unaudited)
(dollars in millions)
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Revenue and Adjusted Revenue:
U.S. Markets gross revenue
     Financial Services$222.2  $213.0  $452.6  $402.1  
     Emerging Verticals183.2  192.9  374.7  372.6  
Total U.S. Markets gross revenue405.5  405.9  827.3  774.7  
   Acquisition revenue - related adjustments(1)
—  0.2  —  0.4  
U.S. Markets gross Adjusted Revenue$405.5  $406.0  $827.3  $775.0  
International gross revenue
     Canada24.1  25.4  50.6  48.4  
     Latin America17.2  26.2  41.5  51.5  
     UK39.2  46.6  88.0  88.8  
     Africa9.0  14.0  23.3  29.0  
     India17.6  24.9  48.4  52.6  
     Asia Pacific12.5  14.0  25.6  26.8  
Total International gross revenue119.7  151.1  277.4  297.1  
   Acquisition revenue - related adjustments(1)
—  1.6  —  5.6  
International Adjusted Revenue$119.7  $152.7  $277.4  $302.7  
Consumer Interactive gross revenue$128.4  $123.6  $255.1  $246.9  
Less: intersegment eliminations
     U.S. Markets(17.4) (17.2) (34.5) (34.7) 
     International(1.2) (1.3) (2.5) (2.5) 
     Consumer Interactive(0.4) (0.2) (0.8) (0.4) 
Total intersegment eliminations(19.1) (18.6) (37.8) (37.5) 
0-37536726.36
Total revenue, as reported$634.4  $661.9  $1,322.0  $1,281.2  
   Acquisition revenue-related adjustments(1)
—  1.7  —  5.9  
Consolidated Adjusted Revenue$634.4  $663.6  $1,322.0  $1,287.1  
Adjusted EBITDA:
   U.S. Markets$171.2  $175.4  $342.7  $317.5  
   International37.5  59.6  97.7  124.5  
   Consumer Interactive61.7  59.1  119.1  119.3  
   Corporate(27.7) (30.4) (53.5) (58.7) 
Consolidated Adjusted EBITDA$242.7  $263.7  $506.0  $502.6  
Adjusted EBITDA margin:
U.S. Markets42.2 %43.2 %41.4 %41.0 %
International31.3 %39.0 %35.2 %41.1 %
Consumer Interactive48.1 %47.8 %46.7 %48.3 %
Consolidated38.2 %39.7 %38.3 %39.1 %
Segment Adjusted EBITDA margins are calculated using segment gross Adjusted Revenue and segment Adjusted EBITDA. Consolidated Adjusted EBITDA margin is calculated using consolidated Adjusted Revenue and consolidated Adjusted EBITDA.


                   Exhibit 99.1
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Reconciliation of net income attributable to TransUnion to consolidated Adjusted EBITDA:
Net income attributable to TransUnion$68.5  $101.5  $138.7  $172.4  
Discontinued operations, net of tax—  3.0  —  4.6  
Net income from continuing operations attributable to TransUnion68.5  104.5  138.7  177.0  
Net interest expense32.3  43.4  68.1  86.9  
Provision for income taxes23.0  39.4  45.2  39.9  
Depreciation and amortization90.8  89.2  181.2  182.7  
EBITDA214.7  276.4  433.2  486.5  
Adjustments to EBITDA:
Acquisition-related revenue adjustments(1)
—  1.7  —  5.9  
Stock-based compensation(2)
19.4  8.2  21.7  20.9  
Mergers and acquisitions, divestitures and business optimization(3)
7.1  (23.9) 11.5  (12.6) 
Accelerated technology investment(4)
3.3  —  5.8  —  
Other(5)
(1.8) 1.3  33.8  1.9  
Total adjustments to EBITDA28.0  (12.7) 72.8  16.2  
Consolidated Adjusted EBITDA$242.7  $263.7  $506.0  $502.6  
As a result of displaying amounts in millions, rounding differences may exist in the tables above and footnotes below.
(1)This adjustment represents certain non-cash adjustments related to acquired entities, predominantly adjustments to increase revenue resulting from purchase accounting reductions to deferred revenue we record on the opening balance sheets of acquired entities. Deferred revenue results when a company receives payment in advance of fulfilling their performance obligations under contracts. Business combination accounting rules require us to record deferred revenue of acquired entities at fair value if we are obligated to perform any future services under these contracts. The fair value of this deferred revenue is determined based on the direct and indirect incremental costs of fulfilling our performance obligations under these contracts, plus a normal profit margin. Generally, this fair value calculation results in a reduction to the purchased deferred revenue balance. The above adjustment includes an estimate for the increase in revenue equal to the difference between what the acquired entities would have recorded as revenue and the lower revenue we record as a result of the reduced deferred revenue balance. This increase is partially offset by an estimated decrease to revenue for certain acquired non-core customer contracts that are not classified as discontinued operations that will expire within approximately one year from the date of acquisition. We present Adjusted Revenue as a supplemental measure of our revenue because we believe it provides meaningful information regarding our revenue and provides a basis to compare revenue between periods. In addition, our board of directors and executive management team use Adjusted Revenue as a compensation measure under our incentive compensation plans. The table above provides a reconciliation for revenue to Adjusted Revenue.
(2)Consisted of stock-based compensation and cash-settled stock-based compensation.
(3)For the three months ended June 30, 2020, consisted of the following adjustments: a $4.8 million loss on the impairment of a Cost Method investment; $3.6 million of Callcredit integration costs; $1.2 million of acquisition expenses; and a ($2.5) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer.
For the six months ended June 30, 2020, consisted of the following adjustments: $7.5 million of Callcredit integration costs; a $4.8 million loss on the impairment of a Cost Method investment; $3.3 million of acquisition expenses; $0.3 million of adjustments to contingent consideration expense from previous acquisitions; a ($2.5) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; a ($1.8) million gain on the disposal of assets of a small business in our United Kingdom region that are classified as held-for-sale; and a ($0.1) million reimbursement for transition services provided to the buyers of certain of our discontinued operations.
For the three months ended June 30, 2019, consisted of the following adjustments: a ($31.2) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; a ($0.9) million adjustment to contingent consideration expense from previous acquisitions; a ($0.2) million reimbursement for transition services provided to the buyers of certain of our discontinued operations; $4.4 million of Callcredit integration costs; a $3.3 million loss on the impairment of a Cost Method investment; and $0.8 million of acquisition expenses.


                   Exhibit 99.1
For the six months ended June 30, 2019, consisted of the following adjustments: a ($31.2) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; ($0.2) million reimbursement for transition services provided to the buyers of our discontinued operations; $8.6 million loss on the impairment of certain Cost Method investments; $8.5 million of Callcredit integration costs; and $1.6 million of acquisition expenses.
(4)Represents expenses associated with our accelerated technology investment.
(5)For the three months ended June 30, 2020, consisted of the following adjustments: a ($2.0) million gain from currency remeasurement of our foreign operations; a ($0.3) recovery from the Fraud Incident, net of additional administration expenses; $0.4 million of loan fees; and $0.1 million other.
For the six months ended June 30, 2020, consisted of the following adjustments: $30.5 million of expense incurred in connection with the Ramirez litigation; a $2.9 million loss from currency remeasurement of our foreign operations; $0.8 million of loan fees; $0.2 million of fees related to our new swap agreements; $0.1 million other; ($0.5) million reimbursement of fees associated with the refinancing of our Senior Secured Credit Facility; and a ($0.2) recovery from the Fraud Incident, net of additional administration expense.
For the three months ended June 30, 2019, consisted of the following adjustments: $0.8 million of deferred loan fees written off as a result of the prepayments on our debt; $0.6 million of loan fees; and $(0.1) million from currency remeasurement.
For the six months ended June 30, 2019, consisted of the following adjustments: $1.0 million of loan fees; $0.8 million of deferred loan fees written off as a result of the prepayments on our debt; $0.2 million from currency remeasurement.


                   Exhibit 99.1
SCHEDULE 3
TRANSUNION AND SUBSIDIARIES
Adjusted Net Income and Adjusted Earnings Per Share (Unaudited)
(in millions, except per share data)
 Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Net income from continuing operations attributable to TransUnion$68.5  $104.5  $138.7  $177.0  
Discontinued operations, net of tax—  (3.0) —  (4.6) 
Net income attributable to TransUnion$68.5  $101.5  $138.7  $172.4  
Weighted-average shares outstanding:
Basic189.9  187.5  189.6  187.1  
Diluted192.0  191.3  192.0  191.2  
Basic earnings per common share from:
Income from continuing operations attributable to TransUnion$0.36  $0.56  $0.73  $0.95  
Discontinued operations, net of tax—  (0.02) —  (0.02) 
Net Income attributable to TransUnion$0.36  $0.54  $0.73  $0.92  
Diluted earnings per common share from:
Income from continuing operations attributable to TransUnion$0.36  $0.55  $0.72  $0.93  
Discontinued operations, net of tax—  (0.02) —  (0.02) 
Net Income attributable to TransUnion$0.36  $0.53  $0.72  $0.90  
Reconciliation of net income attributable to TransUnion to Adjusted Net Income:
Net income attributable to TransUnion$68.5  $101.5  $138.7  $172.4  
Discontinued operations—  3.0  —  4.6  
Net income from continuing operations attributable to TransUnion68.5  104.5  138.7  177.0  
Adjustments before income tax items:
Acquisition revenue-related adjustments (1)
—  1.7  —  5.9  
Stock-based compensation(2)
19.4  8.2  21.7  20.9  
Mergers and acquisitions, divestitures and business optimization(3)
7.1  (23.9) 11.5  (12.6) 
Accelerated technology investment(4)
3.3  —  5.8  —  
Other(5)
(2.3) 0.7  33.0  1.0  
Amortization of certain intangible assets(6)
47.9  52.5  96.5  109.2  
Total adjustments before income tax items75.4  39.2  168.5  124.4  
      Change in provision for income taxes per schedule 4(17.0) (11.8) (39.6) (54.6) 
Adjusted Net Income$126.9  $131.8  $267.6  $246.8  
Weighted-average shares outstanding:
Basic189.9  187.5  189.6  187.1  
Diluted(7)
192.0  191.3  192.0  191.2  
Adjusted Earnings per Share:
Basic$0.67  $0.70  $1.41  $1.32  
Diluted(7)
$0.66  $0.69  $1.39  $1.29  
Anti-dilutive weighted stock-based awards outstanding0.3  —  0.3  0.1  
As a result of displaying amounts in millions, rounding differences may exist in the table above and footnotes below.
(1)This adjustment represents certain non-cash adjustments related to acquired entities, predominantly adjustments to increase revenue resulting from purchase accounting reductions to deferred revenue we record on the opening balance


                   Exhibit 99.1
sheets of acquired entities. Deferred revenue results when a company receives payment in advance of fulfilling their performance obligations under contracts. Business combination accounting rules require us to record deferred revenue of acquired entities at fair value if we are obligated to perform any future services under these contracts. The fair value of this deferred revenue is determined based on the direct and indirect incremental costs of fulfilling our performance obligations under these contracts, plus a normal profit margin. Generally, this fair value calculation results in a reduction to the purchased deferred revenue balance. The above adjustment includes an estimate for the increase in revenue equal to the difference between what the acquired entities would have recorded as revenue and the lower revenue we record as a result of the reduced deferred revenue balance. This increase is partially offset by an estimated decrease to revenue for certain acquired non-core customer contracts that are not classified as discontinued operations that will expire within approximately one year from the date of acquisition. We present Adjusted Revenue as a supplemental measure of our revenue because we believe it provides meaningful information regarding our revenue and provides a basis to compare revenue between periods. In addition, our board of directors and executive management team use Adjusted Revenue as a compensation measure under our incentive compensation plans. The table above provides a reconciliation for revenue to Adjusted Revenue.
(2)Consisted of stock-based compensation and cash-settled stock-based compensation.
(3)For the three months ended June 30, 2020, consisted of the following adjustments: a $4.8 million loss on the impairment of a Cost Method investment; $3.6 million of Callcredit integration costs; $1.2 million of acquisition expenses; and a ($2.5) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer.
For the six months ended June 30, 2020, consisted of the following adjustments: $7.5 million of Callcredit integration costs; a $4.8 million loss on the impairment of a Cost Method investment; $3.3 million of acquisition expenses; $0.3 million of adjustments to contingent consideration expense from previous acquisitions; a ($2.5) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; a ($1.8) million gain on the disposal of assets of a small business in our United Kingdom region that are classified as held-for-sale; and a ($0.1) million reimbursement for transition services provided to the buyers of certain of our discontinued operations.
For the three months ended June 30, 2019, consisted of the following adjustments: a ($31.2) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; a ($0.9) million adjustment to contingent consideration expense from previous acquisitions; a ($0.2) million reimbursement for transition services provided to the buyers of certain of our discontinued operations; $4.4 million of Callcredit integration costs; a $3.3 million loss on the impairment of a Cost Method investment; and $0.8 million of acquisition expenses.
For the six months ended June 30, 2019, consisted of the following adjustments: a ($31.2) million gain on a Cost Method investment resulting from an observable price change for a similar investment of the same issuer; ($0.2) million reimbursement for transition services provided to the buyers of our discontinued operations; $8.6 million loss on the impairment of certain Cost Method investments; $8.5 million of Callcredit integration costs; and $1.6 million of acquisition expenses.
(4)Represents expenses associated with our accelerated technology investment.
(5)For the three months ended June 30, 2020, consisted of the following adjustments: a ($2.0) million gain from currency remeasurement of our foreign operations; and a $(0.3) million recovery from the Fraud Incident, net of additional administrative expenses.
For the six months ended June 30, 2020, consisted of the following adjustments: $30.5 million of expense incurred in connection with the Ramirez litigation; a $2.9 million loss from currency remeasurement of our foreign operations; and ($0.5) million reimbursement of fees associated with the refinancing of our Senior Secured Credit Facility.
For the three months ended June 30, 2019, consisted of the following adjustments: $0.8 million of deferred loan fees written off as a result of the prepayments on our debt and a ($0.1) million gain from currency remeasurement of our foreign operations.
For the six months ended June 30, 2019, consisted of the following adjustments: $0.8 million of deferred loan fees written off as a result of the prepayments on our debt and a $0.2 million loss from currency remeasurement of our foreign operations.
(6)Consisted of amortization of intangible assets from our 2012 change in control and amortization of intangible assets established in business acquisitions after our 2012 change in control.
(7)As of June 30, 2020 and June 30, 2019, there were 1.3 million and 1.1 million contingently-issuable performance-based stock awards outstanding that were excluded from the diluted earnings per share calculation, respectively, because the contingencies had not been met.


                   Exhibit 99.1
SCHEDULE 4
TRANSUNION AND SUBSIDIARIES
Effective Tax Rate and Adjusted Effective Tax Rate (Unaudited)
(dollars in millions)
 Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Income before income taxes$93.0  $146.3  $189.6  $221.8  
Total adjustments before income tax items from schedule 375.4  39.2  168.5  124.4  
Noncontrolling interest portion of Adjusted Net Income adjustments—  —  —  —  
Adjusted income before income taxes$168.3  $185.5  $358.1  $346.3  
(Provision) benefit for income taxes(23.0) (39.4) (45.2) (39.9) 
Adjustments for income taxes:
Tax effect of above adjustments(1)
(16.5) (5.8) (35.7) (25.6) 
Eliminate impact of excess tax benefits for share compensation(2)
(4.7) (6.3) (21.0) (27.3) 
Other(3)
4.3  0.2  17.1  (1.7) 
Total adjustments for income taxes(17.0) (11.8) (39.6) (54.6) 
Adjusted provision for income taxes$(39.9) $(51.2) $(84.8) $(94.5) 
Effective tax rate24.7 %26.9 %23.9 %18.0 %
Adjusted Effective Tax Rate23.7 %27.6 %23.7 %27.3 %
As a result of displaying amounts in millions, rounding differences may exist in the table above.
(1)Tax rates used to calculate the tax expense impact are based on the nature of each item.
(2)Eliminates the impact of excess tax benefits for share compensation.
(3)Eliminates impact of state tax rate changes on deferred taxes, valuation allowances on foreign net operating losses and valuation allowances on capital losses and other discrete adjustments.




                   Exhibit 99.1
SCHEDULE 5
TRANSUNION AND SUBSIDIARIES
Segment Depreciation and Amortization (Unaudited)
(in millions)
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
U.S. Markets$56.9  $56.1  $112.8  $113.1  
International28.6  28.6  58.1  60.6  
Consumer Interactive3.8  3.2  7.5  6.5  
Corporate1.4  1.2  2.8  2.5  
Total depreciation and amortization$90.8  $89.2  $181.2  $182.7  
As a result of displaying amounts in millions, rounding differences may exist in the table above.


exhibit_992
v Exhibit 99.2 v v TransUnion Second Quarter 2020 Earnings Chris Cartwright, President and CEO Todd Cello, CFO


 
Forward-Looking Statement This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of TransUnion’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those described in the forward-looking statements. Factors that could cause TransUnion’s actual results to differ materially from those described in the forward-looking statements, including the effects of the COVID-19 pandemic and the timing of the recovery from the COVID-19 pandemic, can be found in TransUnion’s Annual Report on Form 10-K for the year ended December 31, 2019, as modified in any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are filed with the Securities and Exchange Commission and are available on TransUnion's website (www.transunion.com/tru) and on the Securities and Exchange Commission's website (www.sec.gov). TransUnion undertakes no obligation to update the forward-looking statements to reflect the impact of events or circumstances that may arise after the date of the forward-looking statements. Factors that could cause actual results to differ materially from those described in the forward-looking statements. Non-GAAP Financial Information This investor presentation includes certain non-GAAP measures that are more fully described in Exhibit 99.1, “Non-GAAP Financial Measures,” of our Current Report on Form 8-K filed on July 28, 2020. These financial measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of GAAP. Other companies in our industry may define or calculate these measures differently than we do, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are presented in the tables of Exhibit 99.1 of our Current Report on Form 8-K filed on July 28, 2020. The Company is also providing a scenario-based outlook in this investor presentation for the third quarter 2020. We are unable to provide a reconciliation between the potential financial outcomes for the non-GAAP measures of Adjusted Revenue, Adjusted EBITDA, Adjusted EPS and Adjusted Tax Rate provided in the scenario-based outlook to the GAAP measures of revenue, net income attributable to TransUnion, earnings per share and the tax rate without unreasonable efforts due to the unavailability of reliable estimates for certain items included in our outlook. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results. © 2020 Trans Union LLC All Rights Reserved | 2


 
• Focus on the welfare of our associates, customers, consumers and communities • Continue to work from home globally • Appreciate the selfless and tireless work of healthcare professionals, first responders and other essential workers • Embrace the opportunity to foster greater diversity and inclusion for all associates © 2020 Trans Union LLC All Rights Reserved | 3


 
1 Second quarter 2020 overview 2 Current business trends 3 Strategic long-term investments 4 Detailed financial performance 5 Scenario-based outlook © 2020 Trans Union LLC All Rights Reserved | 4


 
Second Quarter 2020 Overview Delivered revenue, Adjusted EBITDA and Adjusted Diluted EPS solidly in our upside case scenario Benefitted as our associates, customers and consumers transitioned to a work from home and socially distanced reality Experienced generally positive trends since April; re-openings and government stimulus added momentum to the recovery Supported our customers with insights and thought leadership, re-designed and new products, and customized campaigns © 2020 Trans Union LLC All Rights Reserved | 5


 
U.S. Markets – Financial Services Trend Online Credit Report Unit Volumes Total U.S. Markets Financial Services Volume Additional trend data since Q1 2020 Earnings Release +5% January February March April May June July(1) 2019 2020 © 2020 Trans Union LLC All Rights Reserved | 6 (1) Volume growth/decline reflects year-over-year change for 7-day period ended July 24th.


 
U.S. Markets – Financial Services End-Market Trends Online Credit Report Unit Volumes Mortgage Auto Additional trend data since Q1 Additional trend data since Q1 2020 Earnings Release 2020 Earnings Release +64% (1%) January February March April May June July(1) January February March April May June July(1) Consumer Lending Card and Banking Additional trend data since Q1 Additional trend data since Q1 2020 Earnings Release 2020 Earnings Release (11%) +1% January February March April May June July(1) January February March April May June July(1) (1) Volume growth/decline reflects year-over- 2019 2020 © 2020 Trans Union LLC All Rights Reserved | 7 year change for 7-day period ended July 24th.


 
Healthcare Vertical Trends Our solutions reduce provider risk and increase cash flow • Front-end solutions: insurance eligibility checks, identity screens and payment estimation ─ Sharp volume declines early in Q2 as patients and providers delayed or cancelled elective and preventive care ─ Partially offset from SaaS pricing model for our payment estimation solution, volume floors and pricing minimums for other solutions • Back-end solutions: identify opportunities for reimbursement ─ Potential that back-end recovery volumes may decline in 2H 2020 due to curtailment in elective and preventative care © 2020 Trans Union LLC All Rights Reserved | 8


 
Insurance Vertical Trends Provide insurers with marketing and underwriting solutions, analytics and investigative tools for claims • Delivered low-single-digit revenue decline as insurers: ─ Improved digital experience for consumers ─ Recognized an increased need for fraud mitigation tools ─ Focused on realizing efficiencies • Focused on selling our Risk Verification Product to combat fraud; highlighted cost-reduction benefits of DriverRisk • Expect our Insurance vertical to continue to post solid results due to favorable market position and strong contract signings © 2020 Trans Union LLC All Rights Reserved | 9


 
Other U.S. Markets Vertical Trends Vertical What We Do Current Trends TransUnion Outlook Background screening Public Government agencies largely Expect continued and fraud mitigation continue to operate unabated strong performance Sector solutions Volume declines due to Critical data for Expect industry to recover collections hiatus, forbearance Collections third-party collections in first half of 2021 programs and government stimulus Tenant: recovered relatively quickly Help property owners Tenant: expect trends to persist Tenant and after initially sharp decline and employers make Employment: expect modest recovery Employment: weak trends given Employment informed decisions as economies slowly re-open increased unemployment Credit checks for Significant decline in April followed Expect trends to persist Telco plans and devices by faster-than-expected recovery © 2020 Trans Union LLC All Rights Reserved | 10


 
Consumer Interactive Trends Consumers recognize value of credit and identity protection, credit monitoring and related financial education tools • Direct channel: ─ Good performance behind continued successful marketing to consumers focused on their credit health • Indirect channel: ─ Indirect partners curtailing marketing programs, resulting in a decline in subscribers; if trends persist, expect larger headwind in 2H 2020 ─ Meaningful discussion with potential new partners © 2020 Trans Union LLC All Rights Reserved | 11


 
International Year-to-Date Trends Year-over-Year Constant Currency Adj. Revenue Growth / (Decline) Canada [Q2: (2)%] India [Q2: (23)%] 0% Latin America [Q2: (22)%] Africa [Q2: (21)%] Asia Pacific [Q2: (12)%] U.K. [Q2: (16)%] Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Note: Q2 adjusted revenue performance shown in constant currency. © 2020 Trans Union LLC All Rights Reserved | 12


 
International Trends Country or Revenue Portfolio Diversification Current Trends Region Contribution (Beyond Financial Services) 7% of Total TU Fraud solutions, government, Markets under stress; U.K. (31% of International) gaming, affordability suite strong fraud solution volumes 4% of Total TU Fraud solutions, DTC offerings, Weak lending markets; offset partially Canada (17% of International) insurance and government verticals through TU-specific strategies 4% of Total TU Analytics and decisioning, fraud solutions, Dramatic drop in April with progressive India (17% of International) DTC offerings, commercial credit improvement in May/June Latin 4% of Total TU Limited recovery Data analytics business (Brazil) America (17% of International) other than Colombia 2% of Total TU Diversified portfolio with leading positions Continue to see fits and starts of Africa (10% of International) in retail, auto information, insurance recovery in South Africa Asia 2% of Total TU Portfolio and risk management, Hong Kong: largely re-opened Pacific (9% of International) fraud solutions, DTC offerings Philippines: severe lockdowns continue © 2020 Trans Union LLC All Rights Reserved | 13 Note: Revenue Contribution based on FY 2019 Adjusted Revenue. Amounts may not foot due to rounding.


 
Global Solutions Will Improve Our Ability to Aggressively and Strategically Develop and Diffuse Innovation Globally • Built a series of solution-focused teams populated with talented associates with deep product and market knowledge • Hired global fraud leader and quickly standardized three of four existing fraud solutions • Accelerated launch of existing products, including CreditVision Acute Relief © 2020 Trans Union LLC All Rights Reserved | 14


 
Global Operations Allows Us to Expand Our Core Capabilities, Enhancing the Customer Experience and Driving Greater Efficiencies • Global Procurement: leverage and build on existing spend discipline while creating consistent global standards • Global Capability Centers (GCC): replicate success of first GCC in Chennai, India to reduce technology costs and improve capabilities ─ Chennai GCC recently named 40th “Best Company to Work For” out of 1,000+ companies • Process Optimization: further enhance the customer experience © 2020 Trans Union LLC All Rights Reserved | 15


 
Project Rise is Our Accelerated Technology Initiative to Ensure that We Are Even More Effective, Efficient, Secure, Reliable, and Performant • Identified a series of critical, global applications that will be deployed in early 2021 with others to follow • Streamlining and rationalizing our application ecosystem • Remain confident in our timeline and the benefits of our Project Rise investment © 2020 Trans Union LLC All Rights Reserved | 16


 
Year-over-Year Change Adjusted Revenue (4)% Constant Currency Adjusted Revenue (3)% Consolidated Q2 2020 Organic Adjusted Revenue (5)% Highlights Organic Constant Currency Adjusted Revenue (3)% Adjusted EBITDA (8)% Constant Currency Adjusted EBITDA (7)% Organic Constant Currency Adjusted EBITDA (7)% Adjusted Diluted EPS (4)% Note: For additional information, refer to the “Non-GAAP Financial Information” section on slide 2. © 2020 Trans Union LLC All Rights Reserved | 17


 
Inorganic Organic Constant Reported FX Impact Impact Currency U.S. Markets Adjusted (0)% — — (0)% Q2 2020 Revenue Financial 4% — — 4% Year-over-Year Services Financial Emerging (5)% — (0)% (6)% Highlights Verticals Adjusted (2)% — — (2)% EBITDA Note: Rows may not foot due to rounding. For additional information, refer to the “Non-GAAP Financial Information” section on slide 2. © 2020 Trans Union LLC All Rights Reserved | 18


 
Organic Organic CC Inorganic Reported FX Impact Constant ex. Recipero Impact Currency Disposition Adjusted (22)% +6% — (16)% (15)% International Revenue Q2 2020 Canada (5)% +3% — (2)% — Latin (34)% +13% — (22)% — Year-over-Year America Financial U.K. (19)% +3% — (16)% (13)% Highlights Africa (36)% +15% — (21)% — India (29)% +7% — (23)% — Asia (10)% (1)% — (12)% — Pacific Adjusted (37)% +5% — (32)% — EBITDA Note: Rows may not foot due to rounding. For additional information, refer to the “Non-GAAP Financial Information” section on slide 2. © 2020 Trans Union LLC All Rights Reserved | 19


 
Consumer Inorganic Organic Constant Reported FX Impact Interactive Impact Currency Adjusted Q2 2020 4% — — 4% Revenue Year-over-Year Adjusted 4% — — 4% Financial EBITDA Highlights Note: For additional information, refer to the “Non-GAAP Financial Information” section on slide 2. © 2020 Trans Union LLC All Rights Reserved | 20


 
Strong Liquidity Position and Commitment to Prudently Manage our Balance Sheet Liquidity Leverage $432M Cash on hand $3.20B Total net debt $300M Undrawn revolver capacity $1.06B TTM Adjusted EBITDA $732M Total liquidity 3.0x Reported net leverage ratio • Significant cash build in Q2, resulting in • Slight reduction in leverage from 3.1x at Q1 highest amount on hand since our IPO • Meaningful portion of debt hedged (~70%) • Cash collections remain essentially in-line with pre-COVID-19 trends • No debt maturities until the end of 2024 © 2020 Trans Union LLC All Rights Reserved | 21


 
• Given the ongoing and considerable uncertainty about the impact of COVID-19 across all our geographic and Suspending vertical markets, we continue to believe that it is Full Year prudent to suspend full year 2020 guidance. 2020 Guidance • We will continue to assess this decision, and intend to reinstate full year guidance at the appropriate time once we have sufficient visibility. © 2020 Trans Union LLC All Rights Reserved | 22


 
Third Quarter 2020 Scenario-based Outlook Market Potential Balance Sheet Assumptions Financial Outcome Implications • Adjusted Revenue: decline 0% to 5% ─ Includes 1 point of FX headwind ─ U.S. Markets: flat to low-single-digits percent growth • Cash builds assuming no Base Current trends ─ International: low-teens percent decline debt prepayment or M&A continue through ─ Consumer Interactive: low-single-digits percent decline Case September 2020 • Leverage remains fairly • Adjusted EBITDA: decline 6% to 12% stable ─ Includes 1 point of FX headwind • Adjusted EPS: decline less than Adjusted EBITDA © 2020 Trans Union LLC All Rights Reserved | 23 Note: For additional information, refer to the “Non-GAAP Financial Information” section on slide 2.


 
Third Quarter 2020 Scenario-based Outlook Market Potential Balance Sheet Assumptions Financial Outcome Implications • Adjusted Revenue: growth • Cash builds fairly significantly Meaningful assuming no debt Upside improvement in • Adjusted EBITDA: better than 6% decline and could grow prepayment or M&A Case current trends throughout Q3 • Adjusted EPS: decline less than Adjusted EBITDA • Leverage decreases slightly • Cash would not build as it • Adjusted Revenue: greater than 5% decline Meaningful does in other two scenarios Downside deterioration in • Adjusted EBITDA: greater than 12% decline Case current trends • Leverage increases slightly throughout Q3 but expected to remain • Adjusted EPS: decline in line with Adjusted EBITDA below 3.5x © 2020 Trans Union LLC All Rights Reserved | 24 Note: For additional information, refer to the “Non-GAAP Financial Information” section on slide 2.


 
Prior Outlook Updated Outlook (provided with Q4 2019 earnings) Adj. Tax Rate: 25.5%(1) Adj. Tax Rate: 23% – 25% Full Year 2020 Outlook Total D&A: ~$375M Total D&A: ~$360M • D&A ex. step-up and • D&A ex. step-up and – Other Items subsequent M&A: ~$180M subsequent M&A: ~$170M Net Interest Exp.: ~$140M Net Interest Exp.: ~$125M CapEx: ~8% of revenue CapEx: ~8% of revenue (though lower than Q4 outlook on an absolute dollar spend basis) (1) Expected full-year 2020 GAAP effective tax rate of 22.6% plus the elimination of excess tax benefits for share-based compensation and other items of 2.9%. Note: For additional information, refer to the “Non-GAAP Financial Information” section on slide 2. © 2020 Trans Union LLC All Rights Reserved | 25


 
• Continuing to execute plans to proactively address and weather the current crisis environment • Investing to position TransUnion for continued best-in-class growth • Prioritizing welfare of associates and broader communities © 2020 Trans Union LLC All Rights Reserved | 26


 
Q&A © 2020 Trans Union LLC All Rights Reserved | 27


 
v3.20.2
Document and Entity Information
Jul. 28, 2020
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jul. 28, 2020
Entity Registrant Name TransUnion
Entity Incorporation, State or Country Code DE
Entity File Number 001-37470
Entity Tax Identification Number 61-1678417
Entity Address, Address Line One 555 West Adams Street,
Entity Address, City or Town Chicago,
Entity Address, State or Province IL
Entity Address, Postal Zip Code 60661
City Area Code 312
Local Phone Number 985-2000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol TRU
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001552033
Amendment Flag false