UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No.: 1-35374

 

Mid-Con Energy Partners, LP

(Exact name of registrant as specified in its charter)

 

 

Delaware

45-2842469

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)

 

2431 East 61st Street, Suite 850

Tulsa, Oklahoma 74136

(Address of principal executive offices and zip code)

(918) 743-7575

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common Units Representing Limited Partner Interests

MCEP

NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES    NO  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES      NO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

Emerging Growth Company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes      No  

As of June 8, 2020, the registrant had 14,311,522 common units outstanding.

 

 

 


EXPLANATORY NOTE

 

Extended Filing Deadline

On March 25, 2020, the SEC issued an order (SEC Release No. 34-88465) granting conditional relief to public companies that are unable to timely comply with their SEC filing obligations as a result of the coronavirus (“COVID-19”) pandemic (the “Order”). We relied on the Order to delay the filing of this Form 10-Q for the quarter ended March 31, 2020, (the “Quarterly Report”) due to circumstances related to COVID-19. Our operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic, which has resulted in reduced availability of our accounting, financial, legal and other key personnel required to assist in the preparation of the Quarterly Report due to recommended and mandated social quarantining and work from home orders. We have also had to modify our business practices, including employee work locations, travel restrictions and cancellation of physical participation in meetings. These restrictions slowed the preparation and review of our Quarterly Report.


2


 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

4

ITEM 1. FINANCIAL STATEMENTS

 

6

Unaudited Condensed Consolidated Balance Sheets

 

6

Unaudited Condensed Consolidated Statements of Operations

 

7

Unaudited Condensed Consolidated Statements of Cash Flows

 

8

Unaudited Condensed Consolidated Statements of Changes in Equity

 

9

Notes to Unaudited Condensed Consolidated Financial Statements

 

10

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

25

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

33

ITEM 4. CONTROLS AND PROCEDURES

 

34

 

 

 

PART II

OTHER INFORMATION

 

 

 

ITEM 1. LEGAL PROCEEDINGS

 

34

ITEM 1A. RISK FACTORS

 

34

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

37

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

37

ITEM 4. MINE SAFETY DISCLOSURES

 

37

ITEM 5. OTHER INFORMATION

 

37

ITEM 6. EXHIBITS

 

38

 

 

 

Signature

 

40

 

3


 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about:

 

our ability to continue as a going concern;

 

volatility of commodity prices;

 

supply and demand of oil and natural gas;

 

revisions to oil and natural gas reserves estimates as a result of changes in commodity prices;

 

effectiveness of risk management activities;

 

business strategies;

 

future financial and operating results;

 

our ability to pay distributions;

 

our ability to replace the reserves we produce through acquisitions and the development of our properties;

 

future capital requirements and availability of financing;

 

technology and cybersecurity;

 

realized oil and natural gas prices;

 

production volumes;

 

lease operating expenses;

 

general and administrative expenses;

 

cash flow and liquidity;

 

availability of production equipment;

 

availability of oil field labor;

 

capital expenditures;

 

availability and terms of capital;

 

marketing of oil and natural gas;

 

general economic conditions;

 

world-wide epidemics, including COVID-19, and the related effects of sheltering in place;

 

competition in the oil and natural gas industry;

 

environmental liabilities;

 

counterparty credit risk;

 

governmental regulation and taxation;

 

compliance with NASDAQ listing requirements;

 

developments in oil and natural gas producing countries, including increases and decreases in supply from Russia and OPEC; and

 

plans, objectives, expectations and intentions.

All of these types of statements, other than statements of historical fact included in this Form 10-Q, are forward-looking statements. These forward-looking statements may be found in Item 1. “Financial Statements,” Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other items within this Form 10-Q. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” “goal,” “forecast,” “guidance,” “might,” “scheduled” and the negative of such terms or other comparable terminology.

4


 

The forward-looking statements contained in this Form 10-Q are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. All readers are cautioned that the forward-looking statements contained in this Form 10-Q are not guarantees of future performance and we cannot assure any reader that such statements will be realized or that the forward-looking events will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors described in the “Risk Factors” section included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019 (“Annual Report”) and Part II - Item 1A in this Form 10-Q. All forward-looking statements speak only as of the date made, and other than as required by law, we do not intend to update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

INFORMATION AVAILABLE ON OUR WEBSITE

We make available, free of charge on our website (www.midconenergypartners.com), copies of our Annual Reports, Form 10-Qs, Current Reports on Form 8-K, amendments to those reports filed or furnished to the Securities and Exchange Commission (“SEC”) pursuant to Section 13(a) or 15(d) of the Exchange Act and reports of holdings of our securities filed by our officers and directors under Section 16 of the Exchange Act as soon as reasonably practicable after filing such material electronically or otherwise furnishing it to the SEC. Copies of our Code of Business Conduct and the written charter of our Audit Committee are also available on our website and we will provide copies of these documents upon request. Our website and any contents thereof are not incorporated by reference into this report.

5


 

PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except number of units)

(Unaudited)

 

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

213

 

 

$

255

 

Accounts receivable

 

 

4,780

 

 

 

6,853

 

Derivative financial instruments

 

 

15,731

 

 

 

 

Prepaid expenses

 

 

202

 

 

 

87

 

Assets held for sale

 

 

 

 

 

365

 

Total current assets

 

 

20,926

 

 

 

7,560

 

Property and equipment

 

 

 

 

 

 

 

 

Oil and natural gas properties, successful efforts method

 

 

 

 

 

 

 

 

Proved properties

 

 

264,490

 

 

 

261,375

 

Unproved properties

 

 

4,266

 

 

 

3,125

 

Other property and equipment

 

 

1,220

 

 

 

1,262

 

Accumulated depletion, depreciation, amortization and impairment

 

 

(93,472

)

 

 

(72,303

)

Total property and equipment, net

 

 

176,504

 

 

 

193,459

 

Derivative financial instruments

 

 

6,225

 

 

 

730

 

Other assets

 

 

870

 

 

 

1,020

 

Total assets

 

$

204,525

 

 

$

202,769

 

 

 

 

 

 

 

 

 

 

LIABILITIES, CONVERTIBLE PREFERRED UNITS AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

Trade

 

$

630

 

 

$

320

 

Related parties

 

 

1,914

 

 

 

6,902

 

Derivative financial instruments

 

 

 

 

 

1,944

 

Accrued liabilities

 

 

187

 

 

 

795

 

Other current liabilities

 

 

438

 

 

 

430

 

Current debt

 

 

74,000

 

 

 

 

Total current liabilities

 

 

77,169

 

 

 

10,391

 

Long-term debt

 

 

 

 

 

68,000

 

Other long-term liabilities

 

 

344

 

 

 

457

 

Asset retirement obligations

 

 

31,296

 

 

 

30,265

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Class A convertible preferred units - 11,627,906 issued and outstanding, respectively

 

 

23,287

 

 

 

22,964

 

Class B convertible preferred units - 9,803,921 issued and outstanding, respectively

 

 

14,877

 

 

 

14,829

 

Equity, per accompanying statements

 

 

 

 

 

 

 

 

General partner

 

 

(762

)

 

 

(793

)

Limited partners - 1,557,851 and 1,541,215 units issued and outstanding, respectively

 

 

58,314

 

 

 

56,656

 

Total equity

 

 

57,552

 

 

 

55,863

 

Total liabilities, convertible preferred units and equity

 

$

204,525

 

 

$

202,769

 

 

 

See accompanying notes to condensed consolidated financial statements

6


 

Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per unit data)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

Oil sales

 

$

12,982

 

 

$

14,594

 

Natural gas sales

 

 

283

 

 

 

250

 

Other operating revenues

 

 

238

 

 

 

372

 

Gain (loss) on derivatives, net

 

 

24,952

 

 

 

(12,198

)

Total revenues

 

 

38,455

 

 

 

3,018

 

Operating costs and expenses

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

8,138

 

 

 

6,830

 

Production and ad valorem taxes

 

 

1,070

 

 

 

1,282

 

Other operating expenses

 

 

584

 

 

 

473

 

Impairment of proved oil and natural gas properties

 

 

18,332

 

 

 

 

Depreciation, depletion and amortization

 

 

2,836

 

 

 

3,098

 

Accretion of discount on asset retirement obligations

 

 

399

 

 

 

328

 

General and administrative

 

 

3,052

 

 

 

2,662

 

Total operating costs and expenses

 

 

34,411

 

 

 

14,673

 

Gain on sales of oil and natural gas properties, net

 

 

 

 

 

9,469

 

Income (loss) from operations

 

 

4,044

 

 

 

(2,186

)

Other (expense) income

 

 

 

 

 

 

 

 

Interest income

 

 

1

 

 

 

8

 

Interest expense

 

 

(1,274

)

 

 

(1,615

)

Other income

 

 

12

 

 

 

5

 

Total other expense

 

 

(1,261

)

 

 

(1,602

)

Net income (loss)

 

 

2,783

 

 

 

(3,788

)

Less: Distributions to preferred unitholders

 

 

1,172

 

 

 

1,149

 

Less: General partner's interest in net income (loss)

 

 

31

 

 

 

(45

)

Limited partners' interest in net income (loss)

 

$

1,580

 

 

$

(4,892

)

Limited partners' interest in net income (loss) per unit

 

 

 

 

 

 

 

 

Basic

 

$

1.02

 

 

$

(3.19

)

Diluted

 

$

0.07

 

 

$

(3.19

)

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding

 

 

 

 

 

 

 

 

Limited partner units (basic)

 

 

1,550

 

 

 

1,532

 

Limited partner units (diluted)

 

 

23,020

 

 

 

1,532

 

 

See accompanying notes to condensed consolidated financial statements

7


 

Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited) 

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,783

 

 

$

(3,788

)

Adjustments to reconcile net income (loss) to net cash used in operating activities

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

2,836

 

 

 

3,098

 

Debt issuance costs amortization

 

 

150

 

 

 

178

 

Accretion of discount on asset retirement obligations

 

 

399

 

 

 

328

 

Impairment of proved oil and natural gas properties

 

 

18,332

 

 

 

 

Mark to market on derivatives

 

 

 

 

 

 

 

 

(Gain) loss on derivatives, net

 

 

(24,952

)

 

 

12,198

 

Cash settlements received for matured derivatives, net

 

 

1,783

 

 

 

143

 

Gain on sales of oil and natural gas properties

 

 

 

 

 

(9,469

)

Non-cash equity-based compensation

 

 

78

 

 

 

334

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

2,072

 

 

 

(1,217

)

Prepaid expenses and other assets

 

 

(115

)

 

 

(369

)

Accounts payable - trade and accrued liabilities

 

 

(304

)

 

 

432

 

Accounts payable - related parties

 

 

(3,818

)

 

 

(2,999

)

Net cash used in operating activities

 

 

(756

)

 

 

(1,131

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

(111

)

 

 

(2,796

)

Additions to oil and natural gas properties

 

 

(4,682

)

 

 

(3,057

)

Additions to other property and equipment

 

 

(58

)

 

 

 

Proceeds from sales of oil and natural gas properties

 

 

 

 

 

32,502

 

Proceeds from sale of other assets

 

 

365

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(4,486

)

 

 

26,649

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

6,000

 

 

 

7,000

 

Payments on line of credit

 

 

 

 

 

(32,000

)

Distributions to Class A convertible preferred units

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

(300

)

 

 

(300

)

Net cash provided by (used in) financing activities

 

 

5,200

 

 

 

(25,800

)

Net decrease in cash and cash equivalents

 

 

(42

)

 

 

(282

)

Beginning cash and cash equivalents

 

 

255

 

 

 

467

 

Ending cash and cash equivalents

 

$

213

 

 

$

185

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements

8


 

Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Changes in Equity

(in thousands)

(Unaudited)

 

 

 

General

 

 

Limited Partners

 

 

Total

 

Three Months Ended March 31, 2020

 

Partner

 

 

Units

 

 

Amount

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

$

(793

)

 

 

1,541

 

 

$

56,656

 

 

$

55,863

 

Equity-based compensation

 

 

 

 

 

17

 

 

 

78

 

 

 

78

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(300

)

 

 

(300

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(323

)

 

 

(323

)

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

(49

)

 

 

(49

)

Net income

 

 

31

 

 

 

 

 

 

2,752

 

 

 

2,783

 

Balance, March 31, 2020

 

$

(762

)

 

 

1,558

 

 

$

58,314

 

 

$

57,552

 

 

 

 

 

General

 

 

Limited Partners

 

 

Total

 

Three Months Ended March 31, 2019

 

Partner

 

 

Units

 

 

Amount

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

$

(786

)

 

 

1,522

 

 

$

61,195

 

 

$

60,409

 

Equity-based compensation

 

 

 

 

 

19

 

 

 

334

 

 

 

334

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(300

)

 

 

(300

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(301

)

 

 

(301

)

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

(48

)

 

 

(48

)

Net loss

 

 

(45

)

 

 

 

 

 

(3,743

)

 

 

(3,788

)

Balance, March 31, 2019

 

$

(831

)

 

 

1,541

 

 

$

56,637

 

 

$

55,806

 

 

See accompanying notes to condensed consolidated financial statements.

9


 

Mid-Con Energy Partners, LP and subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Organization and Nature of Operations

Nature of Operations

Mid-Con Energy Partners, LP (“we,” “our,” “us,” the “Partnership” or the “Company”) is a publicly held Delaware limited partnership formed in July 2011 that engages in the ownership, acquisition and development of producing oil and natural gas properties in North America, with a focus on enhanced oil recovery (“EOR”). Our limited partner units (“common units”) are listed under the symbol “MCEP” on the NASDAQ. Our general partner is Mid-Con Energy GP, LLC, a Delaware limited liability company.

Basis of Presentation

Our unaudited condensed consolidated financial statements are prepared pursuant to the rules and regulations of the SEC. These financial statements have not been audited by our independent registered public accounting firm, except that the condensed consolidated balance sheet at December 31, 2019, is derived from the audited financial statements. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in this Form 10-Q. We believe that the presentations and disclosures made are adequate to make the information not misleading.

The unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These interim financial statements should be read in conjunction with our Annual Report. All intercompany transactions and account balances have been eliminated.

Liquidity and Going Concern

These financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activities and the realization of assets and settlement of liabilities in the normal course of business. At March 31, 2020, the Partnership was not in compliance with the leverage ratio covenant of our credit agreement. On June 4, 2020, Amendment 15 to the credit agreement was executed, decreasing the borrowing base of the credit agreement from $95.0 million to $64.0 million, establishing a repayment schedule for the borrowing base deficiency and waiving the March 31, 2020, leverage ratio noncompliance. However, we did not receive a waiver for more than one year from the balance sheet date, resulting in borrowings payable of $74.0 million being classified as current liabilities at March 31, 2020. See Note 14 in this section for additional information on Amendment 15 to the credit agreement. The Partnership’s total current liabilities of $77.2 million exceeded our total current assets of $20.9 million at March 31, 2020. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility, or other measures such as the sale of assets or raising additional capital. There is no assurance, however, that such discussions will result in a refinancing of the credit facility on acceptable terms, if at all, or provide any specific amount of additional liquidity. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern for at least one year from the date that these financial statements are issued, and therefore, whether we will realize our assets and extinguish our liabilities in the normal course of business and at the amounts stated in the unaudited condensed consolidated financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty, nor do they include adjustments to reflect the possible future effects of the recoverability and classification of recorded asset amounts and classifications of liabilities that might be necessary should the Partnership be unable to continue as a going concern.

10


 

Non-cash Investing and Supplemental Cash Flow Information

The following presents the non-cash investing and supplemental cash flow information for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Non-cash investing information

 

 

 

 

 

 

 

 

Change in oil and natural gas properties - assets received in exchange

 

$

 

 

$

38,533

 

Change in oil and natural gas properties - accrued capital expenditures

 

$

(1,530

)

 

$

58

 

Change in oil and natural gas properties - accrued acquisitions

 

$

360

 

 

$

(954

)

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,057

 

 

$

1,677

 

 

 

Note 2. Acquisitions, Divestitures and Assets Held for Sale

We adopted ASU No. 2017-01, “Business Combinations (Topic 805)” effective January 1, 2018. We now evaluate all acquisitions to determine whether they should be accounted for as business combinations or asset acquisitions. The guidance provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the acquired assets is concentrated in a single asset or a group of similar assets, the set is not a business. If the screen is not met, to be considered a business, the set must include an input and substantive process that together significantly contribute to the ability to create output.

Assets and liabilities assumed in acquisitions accounted for as business combinations are recorded in our unaudited condensed consolidated balance sheets at their estimated fair values as of the acquisition date using assumptions that represent Level 3 fair value measurement inputs. See Note 5 in this section for additional discussion of our fair value measurements.

Results of operations attributable to the acquisition subsequent to the closing are included in our unaudited condensed consolidated statements of operations. The operations and cash flows of divested properties are eliminated from our ongoing operations.

Strategic Transaction

In March 2019, we simultaneously closed the previously announced definitive agreements to sell substantially all of our oil and natural gas properties located in Texas for $60.0 million and to purchase certain oil and natural gas properties located in Osage, Grady and Caddo Counties in Oklahoma for an aggregate purchase price of $27.5 million, both agreements subject to customary purchase price adjustments. We received net proceeds of $32.5 million at the close of this Strategic Transaction (“Strategic Transaction”) of which $32.0 million was used to reduce borrowings outstanding on our revolving credit facility. The acquired properties were accounted for as an asset acquisition. A gain on the sale of oil and natural gas properties of $9.5 million was reported in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2019.

The following table presents revenues and expenses of the oil and natural gas properties sold included in the accompanying unaudited condensed consolidated statements of operations for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Oil and natural gas sales

 

$

 

 

$

4,650

 

Expenses(1)

 

$

 

 

$

3,374

 

(1) Expenses include lease operating expenses ("LOE"), production and ad valorem taxes, accretion and depletion.

 

11


 

Assets Held for Sale

On January 23, 2020, we closed the sale of land in Southern Oklahoma for a net cash settlement of $0.4 million. At December 31, 2019, the carrying value of $0.4 million was presented in “Assets held for sale” in our unaudited condensed consolidated balance sheets.

Note 3. Equity Awards

We have a long-term incentive program (the “Long-Term Incentive Program”) for employees, officers, consultants and directors of our general partner and its affiliates, including Mid-Con Energy Operating, LLC (“Mid-Con Energy Operating”) and ME3 Oilfield Service, LLC (“ME3 Oilfield Service”), who perform services for us. The Long-Term Incentive Program allows for the award of unit options, unit appreciation rights, unrestricted units, restricted units, phantom units, distribution equivalent rights granted with phantom units and other types of awards. The Long-Term Incentive Program is administered by the voting members of our general partner, and approved by the Board of Directors of our general partner (the “Board”). If an employee terminates employment prior to the restriction lapse date, the awarded units are forfeited and canceled and are no longer considered issued and outstanding.

The following table shows the number of existing awards and awards available under the Long-Term Incentive Program at March 31, 2020:

 

 

 

Number of

Common

Units(1)

 

Approved and authorized awards

 

 

3,514,000

 

Unrestricted units granted

 

 

(1,383,204

)

Restricted units granted, net of forfeitures

 

 

(399,424

)

Equity-settled phantom units granted, net of forfeitures

 

 

(1,445,003

)

Awards available for future grant

 

 

286,369

 

(1) The common units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, awards available for future grant on a pro forma adjusted basis were 14,318. See Note 14 in this section for further information regarding the reverse stock split.

 

    

We recognized $0.1 million and $0.3 million of total equity-based compensation expense for the three months ended March 31, 2020 and 2019, respectively. These costs are reported as a component of general and administrative expenses (“G&A”) in our unaudited condensed consolidated statements of operations.  

Unrestricted Unit Awards

During the three months ended March 31, 2020, we granted 32,666 unrestricted units with an average grant date fair value of $0.26 per unit. During the three months ended March 31, 2019, we granted 50,000 unrestricted units with an average grant date fair value of $1.04 per unit.

Equity-Settled Phantom Unit Awards

Equity-settled phantom units vest over a period of two or three years. During the three months ended March 31, 2020, we did not grant any equity-settled phantom units. During the three months ended March 31, 2019, we granted 510,000 equity-settled phantom units with a two-year vesting period and 63,000 equity-settled phantom units with a three-year vesting period. As of March 31, 2020, there were $0.2 million of unrecognized compensation costs related to non-vested equity-settled phantom units. These costs are expected to be recognized over a weighted average period of twelve months.

12


 

A summary of our equity-settled phantom unit awards for the three months ended March 31, 2020, is presented below:

 

 

 

Number of

Equity-Settled

Phantom Units(1)

 

 

Average Grant Date

Fair Value per Unit

 

Outstanding at December 31, 2019

 

 

570,999

 

 

$

1.25

 

Units vested

 

 

(300,000

)

 

 

1.33

 

Units forfeited

 

 

(45,666

)

 

 

1.16

 

Outstanding at March 31, 2020

 

 

225,333

 

 

$

1.15

 

(1) The equity-settled phantom units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, the outstanding number of equity-settled phantom units on a pro forma adjusted basis were 11,267. See Note 14 in this section for further information regarding the reverse stock split.

 

 

Note 4. Derivative Financial Instruments

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent or as required by our lenders. We account for our commodity derivative contracts at fair value. See Note 5 in this section for a description of our fair value measurements.

We do not designate derivatives as hedges for accounting purposes; therefore, the mark-to-market adjustment reflecting the change in the fair value of our commodity derivative contracts is recorded in current period earnings. When prices for oil are volatile, a significant portion of the effect of our hedging activities consists of non-cash gains or losses due to changes in the fair value of our commodity derivative contracts. In addition to mark-to-market adjustments, gains or losses arise from net amounts paid or received on monthly settlements, proceeds from or payments for termination of contracts prior to their expiration and premiums paid or received for new contracts. Any deferred premiums are recorded as a liability and recognized in earnings as the related contracts mature. Gains and losses on derivatives are included in cash flows from operating activities. Pursuant to the accounting standard that permits netting of assets and liabilities where the right of offset exists, we present the fair value of commodity derivative contracts on a net basis.

At March 31, 2020, our commodity derivative contracts were in a net asset position with a fair value of $22.0 million, whereas at December 31, 2019, our commodity derivative contracts were in a net liability position with a fair value of $1.2 million. All of our commodity derivative contracts are with major financial institutions that are also lenders under our revolving credit facility. Should one of these financial counterparties not perform, we may not realize the benefit of some of our commodity derivative contracts under lower commodity prices and we could incur a loss. As of March 31, 2020, all of our counterparties have performed pursuant to the terms of their commodity derivative contracts.

13


 

The following tables summarize the gross fair value by the appropriate balance sheet classification, even when the derivative financial instruments are subject to netting arrangements and qualify for net presentation, in our unaudited condensed consolidated balance sheets at March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current asset

 

$

15,767

 

 

$

(36

)

 

$

15,731

 

Derivative financial instruments - long-term asset

 

 

6,398

 

 

 

(173

)

 

 

6,225

 

Total

 

 

22,165

 

 

 

(209

)

 

 

21,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(36

)

 

 

36

 

 

 

 

Derivative financial instruments - long-term liability

 

 

(173

)

 

 

173

 

 

 

 

Total

 

 

(209

)

 

 

209

 

 

 

 

Net asset

 

$

21,956

 

 

$

 

 

$

21,956

 

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - long-term asset

 

$

1,635

 

 

$

(905

)

 

$

730

 

Total

 

 

1,635

 

 

 

(905

)

 

 

730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(1,944

)

 

 

 

 

 

(1,944

)

Derivative financial instruments - long-term liability

 

 

(905

)

 

 

905

 

 

 

 

Total

 

 

(2,849

)

 

 

905

 

 

 

(1,944

)

Net liability

 

$

(1,214

)

 

$

 

 

$

(1,214

)

 

The following table presents the impact of derivative financial instruments and their location within the unaudited condensed consolidated statements of operations:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Net settlements on matured derivatives

 

$

1,783

 

 

$

143

 

Net change in fair value of derivatives

 

 

23,169

 

 

 

(12,341

)

Total gain (loss) on derivatives, net

 

$

24,952

 

 

$

(12,198

)

 

14


 

At March 31, 2020, and December 31, 2019, our commodity derivative contracts had maturities at various dates through December 2021 and were comprised of commodity price swap and collar contracts. At March 31, 2020, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.87

 

 

$

 

 

$

 

 

 

1,882

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

At December 31, 2019, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.81

 

 

$

 

 

$

 

 

 

1,931

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

Note 5. Fair Value Disclosures

Fair Value of Financial Instruments

The carrying amounts reported in our unaudited condensed consolidated balance sheets for cash, accounts receivable and accounts payable approximate their fair values. The carrying amount of debt under our revolving credit facility approximates fair value because the revolving credit facility’s variable interest rate resets frequently and approximates current market rates available to us. We account for our commodity derivative contracts at fair value as discussed in “Assets and Liabilities Measured at Fair Value on a Recurring Basis” below.

Fair Value Measurements

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities recorded in the balance sheet are categorized based on the inputs to the valuation technique as follows:

Level 1 - Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. We consider active markets to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an on-going basis.

Level 2 - Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 instruments primarily include swap, call, put and collar contracts.

Level 3 - Financial assets and liabilities for which values are based on prices or valuation approaches that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

When the inputs used to measure fair value fall within different levels of the hierarchy in a liquid environment, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. We had no transfers in or out of Levels 1, 2 or 3 for the three months ended March 31, 2020, and for the year ended December 31, 2019.

15


 

Our estimates of fair value have been determined at discrete points in time based on relevant market data. These estimates involve uncertainty and cannot be determined with precision. There were no material changes in valuation approach or related inputs for the three months ended March 31, 2020, and for the year ended December 31, 2019.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

We account for commodity derivative contracts and their corresponding deferred premiums at fair value on a recurring basis utilizing certain pricing models. Inputs to the pricing models include publicly available prices from a compilation of data gathered from third parties and brokers. We validate the data provided by third parties by understanding the pricing models used, obtaining market values from other pricing sources, analyzing pricing data in certain situations and confirming that those securities trade in active markets. Any deferred premiums associated with our commodity derivative contracts are categorized as Level 3, as we utilize a net present value calculation to determine the valuation. See Note 4 in this section for a summary of our derivative financial instruments.

The following sets forth, by level within the hierarchy, the fair value of our assets and liabilities measured at fair value on a recurring basis as of March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

22,165

 

 

$

 

 

$

22,165

 

Derivative financial instruments - liability

 

$

 

 

$

209

 

 

$

 

 

$

209

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

1,635

 

 

$

 

 

$

1,635

 

Derivative financial instruments - liability

 

$

 

 

$

2,849

 

 

$

 

 

$

2,849

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

Asset Retirement Obligations

We estimate the fair value of our asset retirement obligations (“ARO”) based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for ARO, amounts and timing of settlements, the credit-adjusted risk-free rate to be used and inflation rates. See Note 6 in this section for a summary of changes in ARO.

Acquisitions

The estimated fair values of proved oil and natural gas properties acquired in business combinations are based on a discounted cash flow model and market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk-adjusted discount rates at the acquisition date. Based on the unobservable nature of certain of the inputs, the estimated fair value of the oil and natural gas properties acquired is deemed to use Level 3 inputs. See Note 2 in this section for further discussion of our acquisitions.

Reserves

We calculate the estimated fair values of reserves and properties using valuation techniques consistent with the income approach, converting future cash flows to a single discounted amount. Significant inputs used to determine the fair values of proved properties include estimates of reserves, future operating and developmental costs, future commodity prices, a market-based weighted average cost of capital rate and the rate at which future cash flows are discounted to estimate present value. We discount future values by a per annum rate of 10% because we believe this amount approximates our long-term cost of capital and accordingly, is well aligned with our internal business decisions. The underlying commodity prices embedded in our estimated cash flows begin with Level 1 NYMEX-WTI forward curve pricing, less Level 3 assumptions that include location, pricing adjustments and quality differentials.

Impairment

The need to test oil and natural gas assets for impairment may result from significant declines in sales prices or downward revisions in estimated quantities of oil and natural gas reserves. If the carrying value of the long-lived assets exceeds the estimated undiscounted future net cash flows, an impairment expense is recognized for the difference between the estimated

16


 

fair value and the carrying value of the assets. Due to the unprecedented decline in oil prices, we recorded impairment expense of $18.3 million for the three months ended March 31, 2020. There was no impairment expense for the three months ended March 31, 2019.

Note 6. Asset Retirement Obligations

We have obligations under our lease agreements and federal regulations to remove equipment and restore land at the end of oil and natural gas operations. These ARO are primarily associated with plugging and abandoning wells. We typically incur this liability upon acquiring or successfully drilling a well and determine our ARO by calculating the present value of estimated cash flow related to the estimated future liability. Determining the removal and future restoration obligation requires management to make estimates and judgments, including the ultimate settlement amounts, inflation factors, credit-adjusted risk-free rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. We are required to record the fair value of a liability for the ARO in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset. We review our assumptions and estimates of future ARO on an annual basis, or more frequently, if an event or circumstances occur that would impact our assumptions. To the extent future revisions to these assumptions impact the present value of the abandonment liability, management will make corresponding adjustments to both the ARO and the related oil and natural gas property asset balance. The liability is accreted each period toward its future value and is recorded in our unaudited condensed consolidated statements of operations. The discounted capitalized cost is amortized to expense through the depreciation calculation over the life of the assets based on proved developed reserves. Upon settlement of the liability, a gain or loss is recognized to the extent the actual costs differ from the recorded liability.

As of March 31, 2020, and December 31, 2019, our ARO were reported as asset retirement obligations in our unaudited condensed consolidated balance sheets. Changes in our ARO for the periods indicated are presented in the following table:

 

(in thousands)

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Asset retirement obligations - beginning of period

 

$

30,265

 

 

$

26,001

 

Liabilities incurred for new wells and interest

 

 

632

 

 

 

8,840

 

Liabilities settled upon plugging and abandoning wells

 

 

 

 

 

(24

)

Liabilities removed upon sale of wells

 

 

 

 

 

(5,795

)

Revision of estimates

 

 

 

 

 

(353

)

Accretion expense

 

 

399

 

 

 

1,596

 

Asset retirement obligations - end of period

 

$

31,296

 

 

$

30,265

 

 

Note 7. Debt

We had outstanding borrowings under our revolving credit facility of $74.0 million and $68.0 million at March 31, 2020, and December 31, 2019, respectively. Our current revolving credit facility matures in May 2021. Borrowings under the facility are secured by liens on not less than 90% of the value of our proved reserves. As of March 31, 2020, we were not in compliance with our leverage ratio covenant, which was waived in Amendment 15 to the credit agreement, executed June 4, 2020. See Note 14 in this section for further information on Amendment 15 to the credit agreement.

The borrowing base of our revolving credit facility is collectively determined by our lenders based on the value of our proved oil and natural gas reserves using assumptions regarding future prices, costs and other variables. The borrowing base is subject to scheduled redeterminations in the spring and fall of each year with an additional redetermination, either at our request or at the request of the lenders, during the period between each scheduled borrowing base redetermination. An additional borrowing base redetermination may be made at the request of the lenders in connection with a material disposition of our properties or a material liquidation of a hedge contract. Our spring 2020 redetermination was finalized in June 2020. The next regularly scheduled semi-annual redetermination is expected to be completed in the fall of 2020.

At March 31, 2020, borrowings under the revolving credit facility bore interest at a floating rate based on, at our election, the greater of the prime rate of Wells Fargo Bank, National Association, the federal funds effective rate plus 0.50% and the one month adjusted London Interbank Offered Rate (“LIBOR”) plus 1.0%, all of which are subject to a margin that varies from 1.75% to 2.75% per annum according to the borrowing base usage (which is the ratio of outstanding borrowings and letters of credit to the borrowing base then in effect), or the applicable LIBOR plus a margin that varies from 2.75% to 3.75% per annum according to the borrowing base usage. For the three months ended March 31, 2020, the average effective rate was 5.19%. Any

17


 

unused portion of the borrowing base is subject to a commitment fee of 0.50% per annum. Letters of credit are subject to a letter of credit fee that varies from 2.75% to 3.75% according to usage.

We may use borrowings under the revolving credit facility for acquiring and developing oil and natural gas properties, for working capital purposes, for general partnership purposes and for funding distributions to our unitholders. The revolving credit facility includes customary affirmative and negative covenants, such as limitations on the creation of new indebtedness and on certain liens, and restrictions on certain transactions and payments, including distributions, and requires us to maintain hedges covering projected production. If we fail to perform our obligations under these and other covenants, the revolving credit commitments may be terminated and any outstanding indebtedness under the credit agreement, together with accrued interest, could be declared immediately due and payable.

On March 28, 2019, in conjunction with closing the Strategic Transaction and serving as our spring redetermination, Amendment 13 to the credit agreement was executed, decreasing our borrowing base to $110.0 million. The amendment also required that the leverage ratio be calculated on a building, period-annualized basis, beginning the second quarter of 2019. See Note 2 in this section for further discussion of the Strategic Transaction.

On December 6, 2019, Amendment 14 to the credit agreement was executed, decreasing the borrowing base of the Partnership’s revolving credit facility to $95.0 million. The amendment also extended the maturity date of the revolving credit facility to May 1, 2021, and provided for a benchmark rate replacement to address the transition of LIBOR in 2021. Under the terms of the amendment, the Partnership is required to have a Consolidated Funded Indebtedness to Consolidated EBITDAX of less than 3.0 to 1.0 to make any borrowings above the borrowing cap of $85.0 million, and must maintain a maximum Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX that does not exceed:

 

4.0 to 1.0 for the quarter ending December 31, 2019,

 

3.75 to 1.0 for the quarter ending March 31, 2020, and

 

3.5 to 1.0 for the quarter ending June 30, 2020, and thereafter.

Note 8. Commitments and Contingencies

Services Agreement

As of March 31, 2020, we were a party to a services agreement with Mid-Con Energy Operating pursuant to which Mid-Con Energy Operating provided certain services to us including management, administrative and operational services. We reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incurred in its performance under the services agreement. See Note 10 in this section for additional information. See Note 14 in this section for further information on the termination of this services agreement.

Employment Agreements

As of March 31, 2020, our general partner had entered into employment agreements with Charles R. Olmstead and Jeffrey R. Olmstead. The employment agreements automatically renewed for one-year terms on August 1st of each year unless either we or the employee gave written notice of termination by the preceding February. Pursuant to the employment agreements, each employee served in his respective position with our general partner, as set forth above, and had duties, responsibilities and authority as the Board specified from time to time, in roles consistent with such positions that were assigned to them. The agreements stipulated that if there was a change of control, termination of employment, with cause or without cause, or death of the executive certain payments would be made to the executive officer. These payments, depending on the reason for termination, ranged from $0.1 million to $0.3 million, including the value of vesting of any outstanding units at March 31, 2020. See Note 14 in this section for further information on the termination of these employment agreements.

Change in Control Severance Plan

On July 24, 2019, the Board adopted a Change in Control Severance Plan that provides severance benefits to certain key management employees of the general partner and its affiliates. The Change in Control Severance Plan provides for the payment of cash compensation and certain other benefits to eligible employees in the event of a change in control and a qualifying termination of employment. The obligations under the Change in Control Severance Plan are generally based on the terminated employee’s cash compensation and position within the Partnership. Depending on the facts and circumstances associated with a potential change in control, the total payments made pursuant to the Change in Control Severance Plan could be material. No liability has been recorded at March 31, 2020, associated with the Change in Control Severance Plan. For a

18


 

more detailed description of the Change in Control Severance Plan, please refer to our Current Report on Form 8-K filed on July 26, 2019.

Legal

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceedings. In addition, we are not aware of any material legal or governmental proceedings against us under the various environmental protection statutes to which we are subject.

Note 9. Equity

Common Units

At March 31, 2020, and December 31, 2019, the Partnership’s equity consisted of 1,557,851 and 1,541,215 common units, respectively, representing a 98.9% and 98.8% limited partnership interest in us, respectively. These common units were retroactively adjusted for the impact of the reverse stock split that occurred on April 9, 2020. See Footnote 14 in this section for additional information regarding the reverse stock split.

On May 5, 2015, we entered into an Equity Distribution Agreement to sell, from time to time through or to the Managers (as defined in the agreement), up to $50.0 million in common units representing limited partner interests. In connection with the purchase agreement for the Class A Preferred Units described below, we suspended sales of common units pursuant to the Equity Distribution Agreement effective as of the closing date until August 11, 2021, without the consent of a majority of the holders of the outstanding Preferred Units.

Our Partnership Agreement requires us to distribute all of our available cash on a quarterly basis. Our available cash is our cash on hand at the end of a quarter after the payment of our expenses and the establishment of reserves for future capital expenditures and operational needs, including cash from working capital borrowings. As of March 31, 2020, cash distributions to our common units continued to be indefinitely suspended. Our credit agreement stipulates written consent from our lenders is required in order to reinstate common unit distributions. Management and the Board will continue to evaluate, on a quarterly basis, the appropriate level of cash reserves in determining future distributions. The suspension of common unit cash distributions is designed to preserve liquidity and reallocate excess cash flow towards capital expenditure projects and debt reduction to maximize long-term value for our unitholders. There is no assurance as to future cash distributions since they are dependent upon our projections for future earnings, cash flows, capital requirements, financial conditions and other factors.

Preferred Units

As of March 31, 2020, the Partnership had issued Class A and Class B Preferred Units (collectively, the “Preferred Units”). Per accounting guidance, we were required to allocate a portion of the proceeds from Preferred Units to a beneficial conversion feature based on the intrinsic value of the beneficial conversion feature. The intrinsic value was calculated at the commitment date based on the difference between the fair value of the common units at the issuance date (number of common units issuable at conversion multiplied by the per-share value of our common units at the issuance date) and the proceeds attributed to the class of Preferred Units. The beneficial conversion feature was accreted using the effective yield method over the period from the closing date to the effective date of the holder’s conversion right.

The holders of our Preferred Units were entitled to certain rights that were senior to the rights of holders of common units, such as rights to distributions and rights upon liquidation of the Partnership. We paid holders of Preferred Units a cumulative, quarterly cash distribution on Preferred Units then outstanding at an annual rate of 8.0%, or in the event that the Partnership’s existing secured indebtedness prevented the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%. Such distributions were paid for each such quarter within 45 days after such quarter end, or as otherwise permitted to accumulate pursuant to the Partnership Agreement.

Prior to August 11, 2021, each holder of Preferred Units had the right, subject to certain conditions, to convert all or a portion of their Preferred Units into common units representing limited partner interests in the Partnership on a one-for-one basis, subject to adjustment for splits, subdivisions, combinations and reclassifications of the common units. Upon conversion of the Preferred Units, the Partnership would pay any distributions (to the extent accrued and unpaid as of the then most recent Preferred Units distribution date) on the converted units in cash, or in the event that the Partnership’s existing secured indebtedness prevents the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%.

19


 

See Note 14 in this section for further information on the conversion of the Preferred Units into common units.

Class A Preferred Units

On August 11, 2016, we completed a private placement of 11,627,906 Class A Preferred Units for an aggregate offering price of $25.0 million. The Class A Preferred Units were issued at a price of $2.15 per Class A Preferred Unit. Proceeds from this issuance were used to fund an acquisition and for general partnership purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of $24.6 million in connection with the issuance of these Class A Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class A Preferred Units ($18.6 million) and the beneficial conversion feature ($6.0 million). Accretion of the beneficial conversion feature was $0.3 million for the three months ended March 31, 2020 and 2019. The registration statement registering resales of common units issued or to be issued upon conversion of the Class A Preferred Units was declared effective by the SEC on June 14, 2017.

At March 31, 2020, the Partnership had accrued $0.5 million for the first quarter 2020 distributions. The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2020:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0430

 

 

$

500

 

 

The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0430

 

 

$

500

 

 

Class B Preferred Units

On January 31, 2018, we completed a private placement of 9,803,921 Class B Preferred Units for an aggregate offering price of $15.0 million. The Class B Preferred Units were issued at a price of $1.53 per Class B Preferred Unit. Proceeds from this issuance were used to fund the acquisition of certain oil and natural gas properties located in Campbell and Converse Counties, Wyoming, and for general partnership purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of $14.9 million in connection with the issuance of these Class B Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class B Preferred Units ($14.2 million) and the beneficial conversion feature ($0.7 million). Accretion of the beneficial conversion feature was $0.05 million for the three months ended March 31, 2020 and 2019. The registration statement registering resales of common units issued or to be issued upon conversion of the Class B Preferred Units was declared effective by the SEC on May 25, 2018.

At March 31, 2020, the Partnership had accrued $0.3 million for the first quarter 2020 distributions. The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2020:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0306

 

 

$

300

 

The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0306

 

 

$

300

 

 

Allocation of Net Income or Loss

Net income or loss is allocated to our general partner in proportion to its pro rata ownership during the period. The remaining net income or loss is allocated to the limited partner unitholders net of Preferred Unit distributions, including accretion of the Preferred Unit beneficial conversion feature. In the event of net income, diluted net income per partner unit reflects the potential dilution of non-vested restricted stock awards and the conversion of Preferred Units.

20


 

Note 10. Related Party Transactions

Agreements with Affiliates

The following agreements were negotiated among affiliated parties and, consequently, are not the result of arm’s length negotiations. The following is a description of those agreements that were entered into with the affiliates of our general partner and with our general partner.

Services Agreement

As of March 31, 2020, we were party to a services agreement with our affiliate, Mid-Con Energy Operating, pursuant to which Mid-Con Energy Operating provided certain services to us, including managerial, administrative and operational services. The operational services included marketing, geological and engineering services. We reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incurred in its performance under the services agreement. These expenses included, among other things, salary, bonus, incentive compensation and other amounts paid to persons who performed services for us or on our behalf and other expenses allocated by Mid-Con Energy Operating to us. These expenses were included in G&A in our unaudited condensed consolidated statements of operations.

Operating Agreements

As of March 31, 2020, we, along with various third parties with an ownership interest in the same property, were parties to standard oil and natural gas joint operating agreements with our affiliate, Mid-Con Energy Operating. We and those third parties paid Mid-Con Energy Operating overhead associated with operating our properties and for its direct and indirect expenses that were chargeable to the wells under their respective operating agreements. The majority of these expenses were included in LOE in our unaudited condensed consolidated statements of operations. See Note 14 in this section for further information on the agreement by Mid-Con Energy Operating to resign as operator under these joint operating agreements as of July 1, 2020.

Oilfield Services

As of March 31, 2020, we were party to operating agreements, pursuant to which our affiliate, Mid-Con Energy Operating, billed us for oilfield services performed by our affiliates, ME3 Oilfield Service and ME2 Well Services, LLC. These amounts were either included in LOE in our unaudited condensed consolidated statements of operations or were capitalized as part of oil and natural gas properties in our unaudited condensed consolidated balance sheets.

Other Agreements

As of March 31, 2020, we were party to monitoring fee agreements with Bonanza Fund Management, Inc. (“Bonanza”), a Class A Preferred Unitholder, and Goff Focused Strategies, LLC (“GFS”), a Class B Preferred Unitholder, pursuant to which we paid Bonanza and GFS a quarterly monitoring fee in connection with monitoring the purchasers’ investments in the Preferred Units. These expenses were included in G&A in our unaudited condensed consolidated statements of operations.

The following table summarizes the related party transactions for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Services agreement

 

$

1,420

 

 

$

769

 

Operating agreements

 

 

2,531

 

 

 

2,836

 

Oilfield services

 

 

1,734

 

 

 

1,097

 

Other agreements

 

 

80

 

 

 

80

 

 

 

$

5,765

 

 

$

4,782

 

 

At March 31, 2020, we had a net payable to our affiliate, Mid-Con Energy Operating, of $1.9 million, comprised of a joint interest billing payable of $2.7 million and a payable for operating services and other miscellaneous items of $0.3 million, offset by an oil and natural gas revenue receivable of $1.1 million. At December 31, 2019, we had a net payable to our affiliate, Mid-Con Energy Operating, of $6.9 million, comprised of a joint interest billing payable of $7.8 million and a payable for operating services and other miscellaneous items of $0.8 million, offset by an oil and natural gas revenue receivable of $1.7

21


 

million. These amounts were included in accounts payable-related parties in our unaudited condensed consolidated balance sheets.

Note 11. Revenue Recognition

We adopted ASC 606 effective January 1, 2018, using the modified retrospective approach. ASC 606 supersedes previous revenue recognition requirements in ASC 605 and includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Under ASC 605, we followed the sales method of accounting for oil and natural gas sales revenues in which revenues were recognized on our share of actual proceeds from oil and natural gas sold to purchasers. Revenue recognition required for our oil and natural gas sales contracts by ASC 606 does not differ from revenue recognition required under ASC 605 to account for such contracts. Therefore, we concluded that there was no change in our revenue recognition under ASC 606 and the cumulative effect of applying the new standard to all outstanding contracts as of January 1, 2018, did not result in an adjustment to retained earnings. We had no significant natural gas imbalances at March 31, 2020 and 2019.

Revenue from Contracts with Customers

Under our oil and natural gas sales contracts, enforceable rights and obligations arise at the time production occurs on dedicated leases as the Partnership promises to deliver goods in the form of oil or natural gas production on contractually-specified leases to the purchasers. Sales of oil and natural gas are recognized at the point that control of the product is transferred to the customer; title and risk of loss to the product generally transfers at the delivery point specified in the contract. We do not extract natural gas liquids (“NGLs”) from our natural gas production prior to the sale and transfer of title of the natural gas stream to our purchasers. While some of our purchasers extracted NGLs from the natural gas stream sold by us to them, we had no ownership in such NGLs. The Partnership commits and dedicates for sale all of the oil or natural gas production from contractually agreed-upon leases to the purchaser. Our oil contract pricing provisions are tied to a market index, with certain marketing adjustments, including location and quality differentials as well as certain embedded marketing fees. The majority of our natural gas contract pricing provisions are tied to a market index less customary deductions, such as gathering, processing and transportation. Payment is typically received 30 to 60 days after the date production is delivered.

Transaction Price Allocated to Remaining Performance Obligations

Our oil and natural gas sales are generally short-term in nature, with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14, exempting the Partnership from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

For our oil and natural gas sales contracts, the variable consideration related to variable production is not estimated because the uncertainty related to the consideration is resolved as the barrel of oil (“Bbl”) and Mcf of natural gas are transferred to the customer each day. Therefore, we have utilized the practical expedient in ASC 606-10-50-14(a), which states the Partnership is not required to disclose the transaction price allocated to remaining performance obligations for specific situations in which the Partnership does not need to estimate variable consideration to recognize revenue.

Contract Balances

Our oil and natural gas sales contracts do not give rise to contract assets or liabilities under ASC 606.

Note 12. Leases

We adopted ASC 842, as amended, on January 1, 2019, using the modified retrospective approach. The modified retrospective approach provided a method for recording existing leases at adoption and allowed for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The adoption of this standard did not result in an adjustment to retained earnings. We elected the transition package of practical expedients permitted under the transition guidance, which among other things, allowed us to carry forward the historical lease classification. We also elected the optional transition practical expedient to not evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, Leases (“ASC 840”). Our leases do not provide an implicit discount rate; therefore, we used our incremental borrowing rate as of January 1, 2019. As a result of adopting the new standard, we recorded lease assets and lease liabilities of $1.2 million and $1.3 million, respectively, at January 1, 2019.

22


 

We lease office space in Tulsa, Oklahoma, Abilene, Texas, and Gillette, Wyoming. Per the short-term accounting policy election, leases with an initial term of 12 months or less were not recorded on the balance sheet, and we recognize lease expense for these leases on a straight-line basis over the term of the lease. Most of our leases include an option to renew. The exercise of the lease renewal options is at our discretion.

A summary of our leases is presented below:

 

(in thousands)

 

Classification

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Other property and equipment

 

$

735

 

 

$

835

 

Total lease assets

 

 

 

$

735

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current operating

 

Other current liabilities

 

$

438

 

 

$

430

 

Non-current operating

 

Other long-term liabilities

 

 

344

 

 

 

457

 

Total lease liabilities

 

 

 

$

782

 

 

$

887

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

Classification

 

2020

 

 

2019

 

Operating lease expense(1)(2) (in thousands)

 

G&A expense

 

$

72

 

 

$

66

 

Weighted average remaining lease term (months)

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

21

 

 

 

32

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

5.7

%

 

 

5.7

%

(1) Includes short-term leases.

(2) There is not a material difference between cash paid and amortized expense.

 

Future minimum lease payments under the non-cancellable operating leases are presented in the following table:

 

(in thousands)

 

Operating Leases

 

Remaining 2020

 

$

365

 

2021

 

 

471

 

Total lease maturities

 

 

836

 

Less: interest

 

 

54

 

Present value of lease liabilities

 

$

782

 

 

Note 13. New Accounting Standards

In June 2016, the FASB issued ASC 326, Financial Instruments- Credit Losses (“ASC 326”), which replaces the current “incurred loss” methodology for recognizing credit losses with an “expected loss” methodology. This new methodology requires that a financial asset measured at amortized cost be presented at the net amount expected to be collected. This standard is intended to provide more timely decision-useful information about the expected credit losses on financial instruments. For smaller reporting companies, this guidance is effective for fiscal years beginning after December 15, 2022, and early adoption is permitted. We plan to adopt this standard on January 1, 2023, and are currently evaluating the impact of the adoption on our consolidated financial statements.

 

Note 14. Subsequent Events

Transformational Recapitalization

The Partnership announced on June 5, 2020, that we had completed strategic recapitalization transactions (the “Recapitalization Transactions”), resulting in significant changes to our capital structure and governance to strengthen our balance sheet, create alignment across all unitholders, reduce costs and streamline operations, thereby creating immediate and sustainable value for all unitholders. As part of the Recapitalization Transactions, the holders of all of the Partnership’s

23


 

Preferred Units, led by Goff Capital, Inc., (“Goff Capital”) converted their Preferred Units to common units at an average conversion price of $3.12/unit. In addition, the equity holders of the general partner contributed the ownership of the general partner to the Partnership in exchange for common units. In connection with these Recapitalization Transactions, the limited partnership agreement of the Partnership has been amended, the directors of the general partner have resigned, and a new Board has been elected by written consent of affiliates of Goff Capital that now hold a majority of the outstanding common units. Following these transactions, the Partnership had 14,311,522 common units outstanding. The Recapitalization Transactions closed on June 4, 2020. For a more detailed description of the Recapitalization Transactions, please refer to our Current Report on Form 8-K filed on June 10, 2020.

Election of New Board Members and Departure of Board Members

On June 5, 2020, the Partnership announced that Mr. Robert Boulware, Mr. Travis Goff and Mr. Fred Reynolds were elected to the Board. On June 10, 2020, the Partnership announced that the Board, acting by unanimous written consent, adopted resolutions on June 8, 2020, that expanded the size of the Board from three to four and appointed Mr. Caperton White to serve as the fourth member of the Board.

Mr. Robert Boulware served as President and CEO of ING Funds Distributor, LLC. Mr. Boulware’s experience also includes executive and management positions with WESAV Financial, Bank of America and Western Savings. Since 2008, he has served on the Brighthouse Funds Trustee Board as Chairman of the Investment Committee and as a member of the Nominating and Governance and Audit Committees. He has also served since 2013 as Board Trustee for the Vertical Capital Fund, where he is the Lead Independent Director and a member of the Audit Committee and Nominating and Governance Committee. Since 2014, Mr. Boulware has served as Board Trustee with the Sharespost 100 Fund, where he is currently Chairman of the Board, as well as Chairman of the Audit Committee and Nominating and Governance Committee. He also has served on the Board of Gainsco Auto Insurance since 2005 as Director, Chairman of the Audit Committee and member of the Compensation Committee. Mr. Boulware received his BSBA from Northern Arizona University at Flagstaff, Arizona.

Mr. Travis Goff is President of Goff Capital, a Fort Worth, Texas-based family office. Goff Capital is the family office of John Goff, which directly invests in public securities as well as private equity in a variety of industries. Mr. Goff manages all existing and potential private and public investments for Goff Capital. Mr. Goff is a graduate of the University of Texas at Austin and began his career at Morgan Stanley in New York, working in both the investment banking and principal investing platforms. He currently serves as a Board Member of several companies in the oil and gas, manufacturing and media and entertainment industries.

Mr. Fred N. Reynolds is the principal owner of Fred S. Reynolds & Associates, a petroleum engineering consulting firm located in Fort Worth, Texas. Mr. Reynolds graduated in 1979 with a Bachelor of Science in Petroleum Engineering from the University of Oklahoma. Following graduation, Mr. Reynolds worked for Chevron U.S.A. and Equity Oil Company as a drilling and completion engineer and Engineering Manager, before joining his father and forming the petroleum engineering consulting firm of Fred S. Reynolds & Associates in 1983.

Mr. Caperton White is President of Holly Oak Minerals Management, which manages over 40,000 gross mineral acres. Mr. White, a licensed Certified Public Accountant, previously worked at KPMG. He has significant transactional and restructuring experience. Mr. White received a Bachelor of Business Administration in Finance and a Master of Science in Accounting from the Cox School of Business at Southern Methodist University.

Departing Board members include Mr. Charles R. “Randy” Olmstead, Mr. Fred Ball Jr., Mr. John (“J.W.”) Brown, Mr. Peter A. Leidel and Mr. Cameron Smith, who resigned in connection with the Recapitalization Transactions. Mr. Wilkie S. Colyer, Jr., the President and CEO of Contango Oil & Gas Company (“Contango”), the parent of the new operator of the Partnership’s properties, also resigned from the Board, as announced on June 5, 2020.

Resignation of Senior Executive Management

The Partnership announced the resignations of Mr. Randy Olmstead, Chief Executive Officer, and Mr. Jeffrey R. Olmstead, former Chief Executive Officer and President (prior to serving on a sabbatical), from their positions as officers of the general partner on June 10, 2020. In connection with the Recapitalization Transactions, the Participation and Restrictive Covenant Agreements with Mr. Randy Olmstead and Mr. Jeffrey R. Olmstead under the Change in Control Severance Plan were terminated, and none of the parties’ rights or obligations thereunder survive termination. Any outstanding phantom units, restricted units or other awards granted to either executive under our Long-Term Incentive Plan were immediately vested and non-forfeitable as of termination.

24


 

Amendment 15 to Credit Agreement and Borrowing Base Determination

Amendment 15 to the credit agreement was effective as of June 1, 2020. This amendment to the credit agreement, among other changes:

 

decreased the borrowing base from $95.0 million to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the $11.0 million borrowing base deficiency;

 

permitted the Recapitalization Transactions;

 

introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending;

 

provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis;

 

excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020, and December 31, 2020; and

 

required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

 

o

5.75 to 1.00 for the quarter ending June 30, 2020,

 

o

5.00 to 1.00 for the quarter ending September 30, 2020,

 

o

4.50 to 1.00 for the quarter ending December 31, 2020, and

 

o

4.25 to 1.00 for the quarter ending March 31, 2021, and thereafter.

Appointment of Contango Resources, Inc. as Operator for the Partnership

The Partnership has entered into a Management Services Agreement (“MSA”) with Contango Resources, Inc. (“Contango Resources”) effective as of July 1, 2020. Under the MSA, Contango Resources will provide management and administrative services and serve as operator of the Partnership’s assets for a flat fee arrangement of $4.0 million annually, plus a maximum $2.0 million termination fee, which is expected to generate pro forma annual cash savings of approximately $6.5 million compared with 2019. Contango will also receive warrants to acquire common units of the Partnership within ten business days of July 1, 2020, further aligning it with equity holders. 

Delay of Filing

On May 12, 2020, we filed a Current Report on Form 8-K giving notice that the Partnership intended to delay the filing of our Quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2020. The Partnership relied on the SEC order (SEC Release 34-88465), to delay the filing of our Quarterly Report.

Reverse Stock Split

On April 9, 2020, the previously approved 1-for-20 reverse unit split on the Partnership’s common units became effective after market close. The unaudited condensed consolidated financial statements were adjusted for the reverse stock split.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto, as well as our Annual Report.

Overview

Mid-Con Energy Partners, LP is a publicly held limited partnership formed in July 2011 that engages in the ownership, acquisition and development of producing oil and natural gas properties in North America, with a focus on EOR. Our properties are located in Oklahoma and Wyoming. Our properties primarily consist of mature, legacy onshore oil reservoirs with long-lived, relatively predictable production profiles and low production decline rates.

Executive Summary

Recapitalization Transactions

As described in Note 14 to the unaudited condensed consolidated financial statements, the Partnership closed the Recapitalization Transactions on June 4, 2020, resulting in significant changes to our capital structure and governance to

25


 

strengthen our balance sheet, create alignment across all unitholders, reduce costs and streamline operations, thereby creating immediate and sustainable value for all unitholders. As part of the Recapitalization Transactions, all of the Partnership’s Class A and B Preferred Units were converted into common units at an average conversion price of $3.12/unit. In addition, ownership of the Partnership’s general partner has been transferred to the Partnership, resulting in strengthened corporate governance, and a new Board of Directors has been elected by written consent of the holders of a majority of the common unitholders.

In conjunction with the Recapitalization Transactions, the Partnership also announced that Contango Resources will be the new operator of the Partnership’s properties, replacing Mid-Con Energy Operating. The move is expected to generate pro forma annual cash savings of approximately $6.5 million compared to 2019.

Financial and Operational Performance

Our financial and operational performance for the three months ended March 31, 2020, included the following:

 

Net income was $2.8 million, compared to net loss of $3.8 million for the three months ended March 31, 2019;

 

Average daily net production was 3,538 Boe/d, compared to 3,467 Boe/d for the three months ended March 31, 2019, a 2% increase over the comparative period;

 

Oil and natural gas sales were $13.3 million, compared to $14.8 million for the three months ended March 31, 2019, which was primarily the result of a 12% decrease in average oil sales price per barrel (excluding the effects of derivatives); and

 

Negative cash flows from operating activities were $0.8 million, compared to $1.1 million for the three months ended March 31, 2019.

Recent Developments

COVID-19

The outbreak of COVID-19 has severely impacted global economic activity and caused significant volatility in financial markets. As a result, there has been a significant reduction in demand for and prices of oil and natural gas. The extent of the impact of the COVID-19 pandemic on our operational and financial performance, including our ability to execute our business strategies, is uncertain and depends on various factors, including the demand for oil and natural gas, the availability of critical personnel to operate our properties and the potential governmental restrictions on operations. We have implemented remote working arrangements where possible. Our remote working arrangements have not significantly impacted our internal controls over financial reporting and disclosure controls and procedures.

Crude Oil Price Declines

During the first quarter of 2020, the oil and natural gas industry witnessed a significant decline in oil prices from $63 per Bbl in early January to just above $20 per Bbl in late March. This sudden decline in oil prices was primarily attributable to the decline in global oil demand resulting from COVID-19 and a sudden, unexpected increase in global oil supply resulting from actions initiated by Saudi Arabia to increase its oil production to world markets. As a result of these unexpected events and the resulting declines in oil prices, the Partnership modified our 2020 operational plan. We remain focused on cost reductions, including periodic economic review of each well within our portfolio along with ongoing scrutiny of LOE and G&A. Wells that are not economically viable, at prevailing prices, are shut-in provided there are no contractual, operating or reservoir constraints precluding the suspension of operations. We have shut-in approximately 250 uneconomic wells during March 2020, and an additional 150 uneconomical wells in April 2020. We continue to monitor pricing and expenses to determine when to return these wells to production.

Business Environment

The markets for oil and natural gas have been volatile and may continue to be volatile in the future, which means that the price of oil and natural gas may fluctuate widely. Sustained periods of low prices for oil and natural gas could materially and adversely affect our financial position, our results of operations, the quantities of oil and natural gas reserves that we can economically produce and our access to capital. Our average sales price per Bbl, excluding commodity derivative contracts, was $43.86 and $49.98 for the three months ended March 31, 2020 and 2019, respectively.

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices. We enter into commodity derivative contracts or modify our portfolio of existing

26


 

commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent or as required by our lenders. We conduct our risk management activities exclusively with participant lenders in our revolving credit facility. We have entered oil commodity derivative contracts covering a portion of our anticipated oil production through December 2021.

Our business faces the challenge of natural production declines. As initial reservoir pressures are depleted, production from a given well or formation decreases. Although our waterflood operations tend to restore reservoir pressure and production, once a waterflood is fully effected, production, once again, begins to decline. Our future growth will depend on our ability to continue to add reserves in excess of our production. Our focus on adding reserves is primarily through improving the economics of producing oil from our existing fields and, secondarily, through acquisitions of additional proved reserves. Our ability to add reserves through development projects and acquisitions is dependent upon many factors, including our ability to raise capital, obtain regulatory approvals, procure contract drilling rigs and personnel and successfully identify and close acquisitions.

We focus our efforts on increasing oil and natural gas reserves and production while controlling costs at a level that is appropriate for long-term operations. Our future cash flows from operations are impacted by our ability to manage our overall cost structure.

How We Evaluate Our Operations

Our primary business objective is to manage our oil and natural gas properties for the purpose of generating stable cash flows, which will provide stability and, over time, growth of distributions to our unitholders. The amount of cash that we may distribute to our unitholders in the future depends principally on the cash we generate from our operations, which will fluctuate from quarter-to-quarter based on, among other factors:

 

the amount of oil and natural gas we produce;

 

the prices at which we sell our oil and natural gas production;

 

our ability to hedge commodity prices; and

 

the level of our operating and administrative costs.

We use a variety of financial and operational metrics to assess the performance of our oil and natural gas properties, including:

 

oil and natural gas production volumes;

 

realized prices on the sale of oil and natural gas, including the effect of our commodity derivative contracts; and

 

LOE.

27


 

Results of Operations

The tables presented in this section summarize certain results of operations and period-to-period comparisons for the three months ended March 31, 2020 and 2019. Because of normal production declines, changes in drilling activities, fluctuations in commodity prices and the effects of acquisitions and divestitures, the historical data presented below should not be interpreted as being indicative of future results.

Net production volumes, average sales prices and unit costs per Boe

  

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Production volumes, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

296

 

 

 

292

 

 

 

4

 

 

1%

 

Natural gas (MMcf)

 

 

156

 

 

 

121

 

 

 

35

 

 

29%

 

Total (MBoe)

 

 

322

 

 

 

312

 

 

 

10

 

 

3%

 

Average daily net production (Boe/d)

 

 

3,538

 

 

 

3,467

 

 

 

71

 

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

43.86

 

 

$

49.98

 

 

$

(6.12

)

 

(12%)

 

Effect of net settlements on matured derivative instruments

 

$

6.02

 

 

$

0.49

 

 

$

5.53

 

 

1129%

 

Realized oil price after derivatives

 

$

49.88

 

 

$

50.47

 

 

$

(0.59

)

 

(1%)

 

Natural gas (per Mcf)

 

$

1.81

 

 

$

2.07

 

 

$

(0.26

)

 

(13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Boe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

25.27

 

 

$

21.89

 

 

$

3.38

 

 

15%

 

Production and ad valorem taxes

 

$

3.32

 

 

$

4.11

 

 

$

(0.79

)

 

(19%)

 

Depreciation, depletion and amortization

 

$

8.81

 

 

$

9.93

 

 

$

(1.12

)

 

(11%)

 

General and administrative expenses

 

$

9.48

 

 

$

8.53

 

 

$

0.95

 

 

11%

 

Oil and natural gas sales

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Oil sales

 

$

12,982

 

 

$

14,594

 

 

$

(1,612

)

 

(11%)

 

Natural gas sales

 

 

283

 

 

 

250

 

 

 

33

 

 

13%

 

Total oil and natural gas sales

 

$

13,265

 

 

$

14,844

 

 

$

(1,579

)

 

(11%)

 

28


 

Oil and natural gas sales price and volume variances

 

(in thousands, except prices)

 

Change in prices

 

 

Production Volumes

 

 

Total Net Dollar Effect of Change

 

Effects of changes in sales price

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls)

 

$

(6.12

)

 

 

296

 

 

$

(1,812

)

Natural gas (Mcf)

 

$

(0.26

)

 

 

156

 

 

 

(40

)

Total oil and natural gas sales due to change in price

 

 

 

 

 

 

 

 

 

$

(1,852

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Production Volumes

 

 

Prior Period Average Prices

 

 

Total Net Dollar Effect of Change

 

Effects of changes in production volumes

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls)

 

 

4

 

 

$

49.98

 

 

$

200

 

Natural gas (Mcf)

 

 

35

 

 

$

2.07

 

 

 

73

 

Total oil and natural gas sales due to change in production volumes

 

 

 

 

 

 

 

 

 

 

273

 

Total change in oil and natural gas sales

 

 

 

 

 

 

 

 

 

$

(1,579

)

The change in oil and natural gas sales was primarily due to:

 

decreased oil sales prices; and

 

divestitures of our Texas properties; partially offset by

 

incremental production from properties acquired in Oklahoma and Wyoming.

Gain (loss) on derivatives, net

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Cash settlements on matured derivatives, net

 

$

1,783

 

 

$

143

 

 

$

1,640

 

 

1147%

 

Non-cash change in fair value of derivatives

 

 

23,169

 

 

 

(12,341

)

 

 

35,510

 

 

288%

 

Total gain (loss) on derivatives, net

 

$

24,952

 

 

$

(12,198

)

 

$

37,150

 

 

305%

 

See Note 4 and Note 5 to the unaudited condensed consolidated financial statements for additional information regarding our commodity derivative contracts.

Lease operating expenses

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Lease operating expenses

 

$

7,989

 

 

$

6,569

 

 

$

1,420

 

 

22%

 

Workover expenses

 

 

149

 

 

 

261

 

 

 

(112

)

 

(43%)

 

Total lease operating expenses

 

$

8,138

 

 

$

6,830

 

 

$

1,308

 

 

19%

 

The change in LOE in total and per Boe was primarily due to:

 

incremental costs associated with properties acquired in Oklahoma and Wyoming; offset by

 

divestitures of our Texas properties; and

 

decreased workover expenses.

29


 

Production and ad valorem taxes

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Production taxes

 

$

885

 

 

$

916

 

 

$

(31

)

 

(3%)

 

Ad valorem taxes

 

 

185

 

 

 

366

 

 

 

(181

)

 

(49%)

 

Total production and ad valorem taxes

 

$

1,070

 

 

$

1,282

 

 

$

(212

)

 

(17%)

 

The change in production and ad valorem taxes in total and per Boe was primarily due to ad valorem fluctuations related to the sale of our Texas properties.

Depreciation, depletion, amortization and impairment expenses

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Depreciation, depletion and amortization

 

$

2,836

 

 

$

3,098

 

 

$

(262

)

 

(8%)

 

Impairment

 

 

18,332

 

 

 

 

 

 

18,332

 

 

100%

 

Total DD&A and impairment expense

 

$

21,168

 

 

$

3,098

 

 

$

18,070

 

 

583%

 

The change in DD&A was primarily due to the net impact of the Texas divestitures and the properties acquired in Oklahoma and Wyoming.

Impairment of proved oil and natural gas properties for the three months ended March 31, 2020, was primarily due to an unprecedented decline in oil prices per barrel.

General and administrative expenses

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

General and administrative expenses

 

$

2,974

 

 

$

2,328

 

 

$

646

 

 

28%

 

Non-cash compensation

 

 

78

 

 

 

334

 

 

 

(256

)

 

(77%)

 

Total general and administrative expenses

 

$

3,052

 

 

$

2,662

 

 

$

390

 

 

15%

 

The change in G&A in total and per Boe was primarily due to:

 

increased allocated salaries for technical services; partially offset by

 

decreased non-cash compensation expense.

Gain on sales of oil and natural gas properties, net

During the three months ended March 31, 2020, there was no gain on sales of oil and natural gas properties, net. During the three months ended March 31, 2019, there was a gain on sales of oil and natural gas properties, net of $9.5 million, which was primarily due to the divestiture of substantially all of our Texas properties as part of the Strategic Transaction.

Interest expense

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Interest expense

 

$

1,274

 

 

$

1,615

 

 

$

(341

)

 

(21%)

 

Average effective interest rate

 

 

5.19

%

 

 

5.77

%

 

 

(0.58

%)

 

(10%)

 

30


 

The change in interest expense was primarily due to both lower outstanding borrowings and a decreased average effective interest rate.

Liquidity and Capital Resources

Our ability to finance our operations, fund our capital expenditures and acquisitions, meet or refinance our debt obligations and meet our collateral requirements will depend on our future cash flows, our ability to borrow and our ability to raise equity or debt capital. Our ability to generate cash is subject to a number of factors, some of which are beyond our control, including weather, oil and natural gas prices (including regional price differentials), operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. Historically, our primary use of cash has been for debt reduction, capital spending (including acquisitions) and distributions.

Our liquidity position at June 8, 2020, consisted of approximately $1.8 million of available cash. We currently have no availability under our revolving credit facility. At March 31, 2020, the Partnership was not in compliance with the leverage ratio covenant of our credit agreement. Amendment 15 to the credit agreement was effective as of June 1, 2020. Amendment 15 to the credit agreement, among other changes, decreased the borrowing base from $95.0 million to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the $11.0 million borrowing base deficiency; permitted the Recapitalization Transactions; introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending; provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis; excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020, and December 31, 2020; and required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

 

5.75 to 1.00 for the quarter ending June 30, 2020,

 

5.00 to 1.00 for the quarter ending September 30, 2020,

 

4.50 to 1.00 for the quarter ending December 31, 2020, and

 

4.25 to 1.00 for the quarter ending March 31, 2021, and thereafter.

See Note 14 to the unaudited condensed consolidated financial statements for additional information on Amendment 15 to the credit agreement. The Partnership’s total current liabilities of $77.2 million exceeded our total current assets of $20.9 million at March 31, 2020. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility, or other measures such as the sale of assets or raising additional capital. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern, and therefore, whether we will realize our assets and extinguish our liabilities in the normal course of business and at the amounts stated in the financial statements.

Based on our cash balance and forecasted cash flows from operating activities we expect to be able to meet our debt service requirements and fund our other commitments and obligations. Although we currently expect our sources of cash to be sufficient to meet our near-term liquidity needs, there can be no assurance that our liquidity requirements will continue to be satisfied due to the discretion of our lenders to potentially further decrease our borrowing base. Due to the volatility of commodity prices, we may not be able to obtain funding in the equity or debt capital markets on terms we find acceptable. The cost of obtaining debt capital from the credit markets generally has increased as many lenders and institutional investors have increased interest rates, enacted tighter lending standards, and reduced and, in some cases, ceased to provide any new funding.

Revolving Credit Facility

As of March 31, 2020, we were not in compliance with our leverage calculation ratio. Amendment 15 to the credit agreement was effective as of June 1, 2020. Amendment 15 to the credit agreement, among other changes decreased the borrowing base from $95.0 million to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the $11.0 borrowing base deficiency; permitted the Recapitalization Transactions; introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending; provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis; excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020, and December 31, 2020; and required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

 

5.75 to 1.0 for the quarter ending June 30, 2020,

 

5.00 to 1.0 for the quarter ending September 30, 2020,

 

4.50 to 1.0 for the quarter ending December 31, 2020,

 

4.25 to 1.0 for the quarter ending March 31, 2021, and thereafter.

31


 

At June 8, 2020, the outstanding balances of our revolving credit facility and standby letter of credit were $73.3 million and $1.0 million, respectively. See Note 14 to the unaudited condensed consolidated financial statements for additional information on Amendment 15 to the credit agreement.

Capital Requirements

Our business requires continual investment to upgrade or enhance existing operations in order to increase and maintain our production and the size of our asset base. The primary purpose of growth capital is to acquire and develop producing assets that allow us to increase our production and asset base. To date, we have funded acquisition transactions through a combination of cash, available borrowing capacity under our revolving credit facility and through the issuance of equity, including Preferred Units.

Due to the current oil and natural gas environment, Amendment 15 to our credit agreement restricted our capital spending for the remainder of 2020.

Commodity Derivative Contracts

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices. The commodity derivative contracts that we have entered into generally have the effect of providing us with a fixed price or a floor for a portion of our expected future oil production over a fixed period of time. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent or as required by our lenders. At March 31, 2020, we had commodity derivative contracts covering 61% and 43%, respectively, of our estimated 2020 and 2021 average daily production (estimate calculated based on March 2020 net daily oil production volumes). See Note 4 to the unaudited condensed consolidated financial statements for additional information regarding our commodity derivative contracts.

Preferred Units

As of March 31, 2020, we had issued $25.0 million of Class A Preferred Units and $15.0 million of Class B Preferred Units through private placements in August 2016 and January 2018, respectively. Both classes of Preferred Units received a cumulative, quarterly cash distribution on Preferred Units then outstanding at an annual rate of 8.0%, or in the event that the Partnership’s existing secured indebtedness prevents the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%. Such distributions were paid for each such quarter within 45 days after such quarter end, or as otherwise permitted to accumulate pursuant to the Partnership Agreements. As part of the Recapitalization Transactions announced on June 8, 2020, the holders of all of the Partnership’s Preferred Units converted their Preferred Units to common units at an average conversion price of $3.12/unit. The total of $0.8 million in accrued distributions for the first quarter 2020 were paid in kind and, along with the second quarter 2020 partial distribution, included in the calculation of the conversion price to common units. See Note 9 to the unaudited condensed consolidated financial statements for additional information regarding Preferred Units. See Note 14 to the unaudited condensed consolidated financial statements for additional information regarding the Recapitalization Transactions.

32


 

Sources and Uses of Cash

The following table summarizes the net change in cash and cash equivalents for the three months ended March 31, 2020 and 2019:

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net used in operating activities

 

$

(756

)

 

$

(1,131

)

 

$

375

 

 

33%

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

(111

)

 

 

(2,796

)

 

 

2,685

 

 

96%

 

Additions to oil and natural gas properties

 

 

(4,682

)

 

 

(3,057

)

 

 

(1,625

)

 

(53%)

 

Additions to other property and equipment

 

 

(58

)

 

 

 

 

 

(58

)

 

(100%)

 

Proceeds from sales of oil and natural gas properties

 

 

 

 

 

32,502

 

 

 

(32,502

)

 

(100%)

 

Proceeds from sale of other assets

 

 

365

 

 

 

 

 

 

365

 

 

100%

 

Net cash (used in) provided by investing activities

 

 

(4,486

)

 

 

26,649

 

 

 

(31,135

)

 

(117%)

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

6,000

 

 

 

7,000

 

 

 

(1,000

)

 

(14%)

 

Payments on line of credit

 

 

 

 

 

(32,000

)

 

 

32,000

 

 

100%

 

Distributions to preferred unitholders

 

 

(800

)

 

 

(800

)

 

 

 

 

0%

 

Net cash provided by (used in) financing activities

 

 

5,200

 

 

 

(25,800

)

 

 

31,000

 

 

120%

 

Change in cash and cash equivalents

 

$

(42

)

 

$

(282

)

 

$

240

 

 

85%

 

 

Operating activities. The change in operating cash flows for the periods compared was primarily attributable to:

 

cash provided by the change in working capital of $2.0 million; and

 

increased net settlements received on derivatives of $1.6 million; partially offset by

 

decreased oil and natural gas sales of $1.6 million;

 

increased LOE of $1.3 million; and

 

increased G&A of $0.4 million.

See Results of Operations in Item 2 for further discussion of the items listed above.

Investing and financing activities. The change in investing and financing cash flows for the periods compared was primarily attributable to net proceeds from the Strategic Transaction in March 2019 and the resulting payment on the revolving credit facility. See Note 2 to the unaudited condensed consolidated financial statements for further discussion of the Strategic Transaction.

Off–Balance Sheet Arrangements

As of March 31, 2020, we had no off-balance sheet arrangements.

Recently Issued Accounting Pronouncements

See Note 13 to the unaudited condensed consolidated financial statements for additional information regarding recently issued accounting pronouncements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information otherwise required by this item.

33


 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our president and chief operating officer (principal executive officer) and chief financial officer (principal financial officer), the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2020. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Form 10-Q.

Changes in Internal Controls Over Financial Reporting

There were no changes in our system of internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarterly period ended March 31, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

In the course of our ongoing preparations for making management’s report on internal control over financial reporting as required by Section 404 of the Sarbanes-Oxley Act of 2002, from time to time we have identified areas in need of improvement and have taken remedial actions to strengthen the affected controls as appropriate. We make these and other changes to enhance the effectiveness of our internal control over financial reporting, which do not have a material effect on our overall internal control over financial reporting.

PART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceedings. In addition, we are not aware of any material legal or governmental proceedings against us under the various environmental protection statutes to which we are subject.

ITEM 1A. RISK FACTORS

Our significant business risks are described in Part I, Item 1A in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, to which reference is made herein. Other than as set forth below, there have been no material changes to the risk factors disclosed in such Annual Report.

The COVID-19 pandemic has negatively affected, and will continue to negatively affect, our industry, our operations, financial condition and results of operations.

The COVID-19 pandemic has resulted in unprecedented challenges to the oil and gas industry in general and to us in particular. A pandemic typically results in social distancing, travel bans or travel restrictions and sheltering in place. The effects of, and response to, the COVID-19 pandemic has limited access to our facilities, properties, management, support staff and professional advisors. These limitations have had a negative impact on, and will continue to negatively impact, our results of operation, liquidity and financial condition. The full effect on our business and operations is currently unknown. In the event that the effects of COVID-19 continue in the future or the economy continues to remain depressed or to further deteriorate, we may be forced to curtail our operations and may be unable to pay our debt obligations as they come due.

The COVID-19 pandemic and increased oil supply due to actions by OPEC and other nations has had a negative effect on oil and natural gas prices, which has adversely impacted our business, results of operations and financial condition.

The COVID-19 pandemic has created substantial volatility, uncertainty and turmoil in the oil and natural gas industry, including with respect to oil and natural gas prices. The inability or unwillingness of people to gather in large groups, travel or visit retail businesses or leave their homes has had, and may continue to have, a negative effect on the demand for, and current

34


 

prices of, oil and natural gas. In addition, crude prices have been negatively impacted by increased supply by OPEC nations, although Russia and OPEC continue to negotiate and implement production cuts. These conditions have restricted our ability to store and move production to downstream markets, and may affect our future decisions to delay or reduce development activity or temporarily shut down production, which has and would further adversely affect our results of operations, liquidity and financial condition. If the economic climate in the United States or abroad remains depressed or continues to deteriorate, demand for petroleum products could further diminish, which could further impact the prices at which we sell our oil and natural gas, impact the value of our working interests and other oil and natural gas assets, affect the ability of our vendors, suppliers and customers to continue operations, affect our operations and ultimately adversely impact our results of operations, liquidity and financial condition.

Risks Related to the Business of the Partnership as a Result of the Recapitalization Transactions

Our common unitholders, as a group prior to the Recapitalization Transactions, have a reduced percentage ownership in common units in the aggregate after the Recapitalization Transactions.

As a result of the Recapitalization Transactions, our unitholders have been diluted, having a percentage ownership of the Partnership that is substantially smaller than the common unitholder’s percentage ownership of the Partnership prior to the Recapitalization Transactions. Our common unitholders, as a group immediately prior to the Recapitalization Transactions, own approximately 11% of the outstanding common units of the Partnership immediately after the Recapitalization Transactions.

Following the Recapitalization Transactions, the composition of the Board and management of our general partner is different than the composition of the current Board and management of our general partner prior to the Recapitalization Transactions.

Upon consummation of the Recapitalization Transactions, the composition of the Board and management of our general partner was changed. The Board now consists of replacement directors designated by the holders of the Preferred Units. At the consummation of the Recapitalization Transactions, our Partnership Agreement was amended and restated to provide for the Board to be elected by our common unitholders, including the common units issued in exchange for the Preferred Units upon the consummation of the Recapitalization Transactions. This new composition of the Board may affect the future decisions of the Partnership.

Our general partner controls us, and in connection with the consummation of the Recapitalization Transactions, the holders of the Preferred Units led by Goff Capital, Inc. and its affiliates, which now hold a majority of the outstanding common units, designated the replacement directors and officers of our general partner. John C. Goff, directly or indirectly, controls Goff Capital. Mr. Goff may have conflicts of interest with us, which may permit him to favor his own interests to the detriment of us and our unitholders.

Our general partner has control over all decisions related to our operations. Upon consummation of the Recapitalization Transactions, our general partner became owned by the Partnership, which is now controlled by Goff Capital as the largest holder of common units, which is directly or indirectly controlled by Mr. Goff. At the consummation of the Recapitalization Transactions, Goff Capital holds an approximate 56% interest in the Partnership. Our chairman is an officer and director of Goff Capital, and continues to have economic interests in, as well as management and fiduciary duties to, Goff Capital. As a result of these relationships, conflicts of interest may arise in the future between Goff Capital and its affiliates, on the one hand, and us and our unitholders, on the other hand.

Upon consummation of the Recapitalization Transactions, our Partnership Agreement continues to replace our general partner’s fiduciary duties to holders of our common units with contractual standards governing its duties.

Upon consummation of the Recapitalization Transactions, our Partnership Agreement continues to contain provisions that eliminate the fiduciary standards to which our general partner and its officers and directors would otherwise be held by state fiduciary law and replaces those duties with several different contractual standards. For example, our Partnership Agreement permits our general partner to make a number of decisions in its sole discretion, free of any duties to us and holders of our common units other than the implied contractual covenant of good faith and fair dealing. This provision entitles our general partner to consider only the interests and factors that it desires and relieves it of any duty or obligation to give any consideration to any interest of, or factors affecting, us or our unitholders. In addition, our Partnership Agreement grants broad rights of indemnification to our general partner and its officers and directors. By owning a common unit, a holder is treated as having consented to the provisions in our Partnership Agreement.

35


 

Upon consummation of the Recapitalization Transactions, our Partnership Agreement continues to restrict the remedies available to holders of our common units for actions taken by our general partner that might otherwise constitute breaches of fiduciary duty.

Upon consummation of the Recapitalization Transactions, our Partnership Agreement continues to contain provisions that restrict the remedies available to holders of our common units for actions taken by our general partner that might otherwise constitute breaches of fiduciary duty under state fiduciary duty law. For example, our Partnership Agreement:

 

provides that whenever our general partner is permitted or required to make a decision, in its capacity as our general partner, our general partner is permitted or required to make such a decision in good faith and will not be subject to any other or different standard imposed by our Partnership Agreement, Delaware law, or any other law, rule or regulation;

 

provides that our general partner and its officers and directors will not be liable for monetary damages to us or our unitholders resulting from any act or omission of our general partner or its officers and directors, as the case may be, unless our general partner or its officers and directors acted in bad faith or engaged in fraud or willful misconduct or, in the case of a criminal matter, acted with the knowledge that the conduct was criminal; and

 

provides that, in the absence of bad faith, our general partner will not be in breach of its obligations under our Partnership Agreement or its fiduciary duties to us or our unitholders if a transaction with an affiliate or the resolution of a conflict of interest is approved in accordance with, or otherwise meets the standards set forth in, our Partnership Agreement.

Neither we nor our general partner currently have any employees, and, beginning on July 1, 2020, we will rely primarily on a subsidiary of Contango to manage and operate our business. The individuals who Contango uses to manage us may also provide substantially similar services to the affiliates of Contango, and thus may not be solely focused on our business.

Neither we nor our general partner have any employees, and, beginning on July 1, 2020, we will rely primarily on Contango to manage us and operate our assets. Upon the consummation of the Recapitalization Transactions, we entered into a services agreement with Contango effective on July 1, 2020, pursuant to which Contango will provide management, administrative and operational services to us after the termination of a transition service agreement with Mid-Con Energy Operating.

Contango will also continue to provide substantially similar services and personnel to the affiliates of Contango and, as a result, may not have sufficient human, technical and other resources to provide those services at a level that it would be able to provide to us if it did not provide similar services to these other entities. Additionally, Contango may make internal decisions on how to allocate its available resources and expertise that may not always be in our best interest compared to those of the affiliates of Contango or other affiliates of our general partner. There is no requirement that Contango favor us over these other entities in providing its services. If the employees of Contango do not devote sufficient attention to the management and operation of our business, our financial results may suffer and our ability to make distributions to our unitholders may be reduced.

We may fail to realize all of the anticipated benefits of the Recapitalization Transactions or those benefits may take longer to realize than expected.

Our ability to realize the anticipated benefits of the Recapitalization Transactions will depend, to a large extent, on our ability to take action in a manner that facilitates growth opportunities, and achieves the projected stand-alone cost savings and revenue growth trends identified as part of the Recapitalization Transactions. It is expected that we will benefit from operational and general and administrative cost improvements. If we are not able to successfully achieve these objectives, the anticipated benefits of the Recapitalization Transactions may not be realized fully or at all or may take longer to realize than expected.

In addition, the recapitalization of a business is a complex, costly and time-consuming process. As a result, the general partner will be required to devote significant management attention and resources to our business practices and operations. This process may disrupt the business. The failure to realize the anticipated benefits of the transactions contemplated by the Recapitalization Transactions could cause an interruption of, or a loss of momentum in, our activities and could adversely affect our results of operations. The Recapitalization Transactions may also result in material unanticipated problems, expenses, liabilities, competitive responses, loss of customer and other business relationships and diversion of management attention.

36


 

Many of these factors are outside of our control, and any one of them could result in increased costs, decreased expected revenues and diversion of management time and energy, which could materially impact the business, financial condition and results of operations of the Partnership. In addition, even if our operations are restructured successfully, the full benefits of the Recapitalization Transactions may not be realized, including the cost savings, increased sales or growth opportunities that are anticipated. These benefits may not be achieved within the anticipated time frame, or at all. Further, additional unanticipated costs may be incurred in the Recapitalization Transactions. All of these factors could cause dilution to our earnings per share and negatively impact the price of our common units.

Completion of the Recapitalization Transactions may trigger change in control or other provisions in certain agreements to which we are a party.

The completion of the Recapitalization Transactions may trigger change in control or other provisions in certain agreements to which we are a party. If we are unable to negotiate waivers of those provisions, the counterparties may exercise their rights and remedies under the agreements, potentially terminating the agreements or seek monetary damages from us. Even if we are able to negotiate waivers, the counterparties may require a fee for such waivers or seek to renegotiate the agreements.

As described in the notes to our unaudited condensed consolidated financial statements, there is substantial doubt about our ability to continue as a going concern and we are dependent on restructuring of our existing capital to fund our obligations and to continue in operation.

As a result of the sustained commodity price decline and our substantial debt burden, the Partnership believes that forecasted cash and available credit capacity may not be sufficient to meet commitments as they come due over the next twelve months. The Partnership will not be able to comply with the covenants unless we are able to successfully increase liquidity or deleverage. The unaudited condensed consolidated financial statements do not reflect any adjustments that might result if we are unable to continue as a going concern. The Partnership's borrowings under the revolving credit facility come due in less than one year.

Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility, or other measures such as the sale of assets or raising additional capital. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern, and therefore, whether we will realize our assets and extinguish our liabilities in the normal course of business and at the amounts stated in the unaudited condensed consolidated balance sheet. If the Partnership were unable to refinance its indebtedness, the Partnership would need to engage financial and legal advisors to assist with analyzing various strategic alternatives to address our liquidity and capital structure, among other things. There can be no assurance the Partnership will be able to restructure our capital structure on terms acceptable to the Partnership and our creditors, or at all.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

As of March 31, 2020, we were in default of the Consolidated Funded Indebtedness to Consolidated EBITDAX covenant under our existing credit agreement. On June 4, 2020, we entered into Amendment 15 to our credit agreement in conjunction with the closing of the Recapitalization Transactions, which included a waiver of this default.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

37


 

ITEM 6. EXHIBITS

The exhibits listed below are filed as part of this Quarterly Report:

 

Exhibit No.

 

Exhibit Description

 

 

 

  2.1

 

Contribution Agreement, dated June 4, 2020, by and among Mid-Con Energy Partners, LP, Charles R. Olmstead, Jeffrey R. Olmstead, and S. Craig George (incorporated by reference Exhibit 2.1 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  3.1

 

Third Amendment to First Amended and Restated Agreement of Limited Partnership of Mid-Con Energy Partners, LP, dated June 4, 2020 (incorporated by reference Exhibit 3.1 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  3.2

 

Second Amended and Restated Agreement of Limited Partnership of Mid-Con Energy Partners, LP, dated June 4, 2020 (incorporated by reference Exhibit 3.2 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  3.3

 

Third Amended and Restated Limited Liability Company Agreement of Mid-Con Energy GP, LLC, dated June 4, 2020 (incorporated by reference Exhibit 3.3 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  10.1

 

Amendment No. 15 to Credit Agreement, effective June 1, 2020, by and among Mid-Con Energy Properties, LLC, as borrower, Mid-Con Energy Partners, LP, as guarantor, Wells Fargo Bank, National Association, as administrative agent and the lenders party thereto (incorporated by reference Exhibit 10.1 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  10.2

 

Management Services Agreement, effective July 1, 2020, by and among Mid-Con Energy Partners, LP and Contango Resources, Inc. (incorporated by reference Exhibit 10.2 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  10.3

 

Transition Services Agreement, effective June 1, 2020, by and among Mid-Con Energy Partners, LP and Mid-Con Energy Operating, LLC (incorporated by reference Exhibit 10.3 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  10.4

 

Assignment and Assumption Agreement, effective June 1, 2020, by and among Mid-Con Energy Partners, LP and Mid-Con Energy Operating, LLC (incorporated by reference Exhibit 10.4 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  31.1+

 

Rule 13a-14(a)/ 15(d)- 14(a) Certification of Principal Executive Officer

 

 

 

  31.2+

 

Rule 13a-14(a)/ 15(d)- 14(a) Certification of Chief Financial Officer

 

 

 

  32.1+

 

Section 1350 Certificate of Principal Executive Officer

 

 

 

  32.2+

 

Section 1350 Certificate of Chief Financial Officer

 

 

 

101.INS+

 

XBRL Instance Document

 

 

 

101.SCH+

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL+

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF+

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB+

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE+

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

38


 

 

 

 

 

 

 

 

 

 

 

+

Filed herewith

39


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

MID-CON ENERGY PARTNERS, LP

 

 

 

 

 

 

 

By:

 

Mid-Con Energy GP, LLC, its general partner

 

 

 

 

 

June 15, 2020

 

By:

 

/s/ Philip R. Houchin

 

 

 

 

Philip R. Houchin

 

 

 

 

Chief Financial Officer

 

 

40

mcep-ex311_6.htm

 

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO

EXCHANGE ACT RULE 13a-14(a)/15d-14(a)

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Chad B. Roller, PhD, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Mid-Con Energy Partners, LP;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 15, 2020

 

/s/ Chad B. Roller

 

Chad B. Roller, PhD

 

President and Chief Operating Officer

 

(Principal Executive Officer)

 

 

mcep-ex312_8.htm

 

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

EXCHANGE ACT RULE 13a-14(a)/15d-14(a)

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Philip R. Houchin, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Mid-Con Energy Partners, LP;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 15, 2020

 

/s/ Philip R. Houchin

 

Philip R. Houchin

 

Chief Financial Officer

 

 

 

mcep-ex321_11.htm

 

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the accompanying report on Form 10-Q for the period ended March 31, 2020, of Mid-Con Energy Partners, LP (the “Partnership”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chad B. Roller, PhD, President and Chief Operating Officer of Mid-Con Energy GP, LLC, the general partner of the Partnership, hereby certify, pursuant to 18 U.S.C § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.

 

Date: June 15, 2020

 

 

/s/ Chad B. Roller

 

Chad B. Roller, PhD

 

President and Chief Operating Officer

 

(Principal Executive Officer)

 

 

 

 

 

mcep-ex322_7.htm

 

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the accompanying report on Form 10-Q for the period ended March 31, 2020, of Mid-Con Energy Partners, LP (the “Partnership”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Philip R. Houchin, Chief Financial Officer of Mid-Con Energy GP, LLC, the general partner of the Partnership, hereby certify, pursuant to 18 U.S.C § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.

 

Date: June 15, 2020

 

 

/s/ Philip R. Houchin

 

Philip R. Houchin

 

Chief Financial Officer

 

 

v3.20.1
Debt - Additional Information (Details) - Revolving Credit Facility [Member]
3 Months Ended
Dec. 06, 2019
USD ($)
Jun. 30, 2020
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 28, 2019
USD ($)
Line of Credit Facility Line Items          
Revolving credit facility     $ 74,000,000 $ 68,000,000  
Revolving credit facility maturity date May 01, 2021   May 31, 2021    
Minimum secured loan percentage on lien proved reserves     90.00%    
Average effective rate     5.19%    
Unused portion of borrowing base, percentage fee     0.50%    
Line of credit facility borrowing base reduced amount $ 95,000,000       $ 110,000,000
Borrowing cap $ 85,000,000        
Federal Funds Effective Swap Rate [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     0.50%    
LIBOR [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     1.00%    
Benchmark rate replacement to address the transition 2021        
Minimum [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     1.75%    
Unused portion of borrowing base, percentage fee     2.75%    
Consolidated Funded Indebtedness to Consolidated EBITDAX 1.0     1.0  
Minimum [Member] | Required to Maintain [Member]          
Line of Credit Facility Line Items          
Consolidated Funded Indebtedness to Consolidated EBITDAX   1.0 1.0    
Minimum [Member] | LIBOR [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     2.75%    
Maximum [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     2.75%    
Unused portion of borrowing base, percentage fee     3.75%    
Consolidated Funded Indebtedness to Consolidated EBITDAX 3.0     4.0  
Maximum [Member] | Required to Maintain [Member]          
Line of Credit Facility Line Items          
Consolidated Funded Indebtedness to Consolidated EBITDAX   3.5 3.75    
Maximum [Member] | LIBOR [Member]          
Line of Credit Facility Line Items          
Debt instrument, percentage points added to reference rate     3.75%    
v3.20.1
Equity - Cash Distributions Preferred Unitholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Feb. 14, 2020
Feb. 14, 2019
Mar. 31, 2020
Mar. 31, 2019
Class A Preferred Units [Member] | October 1, 2019 - December 31, 2019 [Member]        
Preferred Units [Line Items]        
Date Paid     Feb. 14, 2020  
Distribution per Unit $ 0.0430      
Total Distributions $ 500      
Class A Preferred Units [Member] | October 1, 2018 - December 31, 2018 [Member]        
Preferred Units [Line Items]        
Date Paid       Feb. 14, 2019
Distribution per Unit   $ 0.0430    
Total Distributions   $ 500    
Class B Preferred Units [Member] | October 1, 2019 - December 31, 2019 [Member]        
Preferred Units [Line Items]        
Date Paid     Feb. 14, 2020  
Distribution per Unit $ 0.0306      
Total Distributions $ 300      
Class B Preferred Units [Member] | October 1, 2018 - December 31, 2018 [Member]        
Preferred Units [Line Items]        
Date Paid       Feb. 14, 2019
Distribution per Unit   $ 0.0306    
Total Distributions   $ 300    
v3.20.1
Leases - Additional Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Jan. 01, 2019
Lessee Lease Description [Line Items]      
Lease assets $ 735 $ 835  
Lease liabilities $ 782 $ 887  
ASC 842 [Member]      
Lessee Lease Description [Line Items]      
Lease assets     $ 1,200
Lease liabilities     $ 1,300
v3.20.1
Equity Awards - Unrestricted Units - Additional Information (Details) - Unrestricted Common Units [Member] - $ / shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Units granted 32,666 50,000
Average grant date fair value per unit, granted $ 0.26 $ 1.04
v3.20.1
Acquisitions, Divestitures and Assets Held for Sale - Assets Held for Sale - Additional Information (Details) - USD ($)
$ in Thousands
Jan. 23, 2020
Dec. 31, 2019
Divestiture [Line Items]    
Assets held for sale   $ 365
Southern Oklahoma    
Divestiture [Line Items]    
Cash settlement, net $ 400  
Assets held for sale   $ 400
v3.20.1
Organization and Nature of Operations - Additional Information (Details) - USD ($)
$ in Thousands
Jun. 04, 2020
Jun. 01, 2020
Mar. 31, 2020
Dec. 31, 2019
Dec. 06, 2019
Mar. 28, 2019
Collaborative Arrangements And Noncollaborative Arrangement Transactions [Line Items]            
Current debt     $ 74,000      
Total current liabilities     77,169 $ 10,391    
Total current assets     $ 20,926 $ 7,560    
Revolving Credit Facility [Member]            
Collaborative Arrangements And Noncollaborative Arrangement Transactions [Line Items]            
Line of credit facility borrowing base reduced amount         $ 95,000 $ 110,000
Subsequent Event [Member] | Revolving Credit Facility [Member]            
Collaborative Arrangements And Noncollaborative Arrangement Transactions [Line Items]            
Line of credit facility, borrowing capacity $ 95,000 $ 95,000        
Line of credit facility borrowing base reduced amount $ 64,000          
v3.20.1
Asset Retirement Obligations
3 Months Ended
Mar. 31, 2020
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

Note 6. Asset Retirement Obligations

We have obligations under our lease agreements and federal regulations to remove equipment and restore land at the end of oil and natural gas operations. These ARO are primarily associated with plugging and abandoning wells. We typically incur this liability upon acquiring or successfully drilling a well and determine our ARO by calculating the present value of estimated cash flow related to the estimated future liability. Determining the removal and future restoration obligation requires management to make estimates and judgments, including the ultimate settlement amounts, inflation factors, credit-adjusted risk-free rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. We are required to record the fair value of a liability for the ARO in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset. We review our assumptions and estimates of future ARO on an annual basis, or more frequently, if an event or circumstances occur that would impact our assumptions. To the extent future revisions to these assumptions impact the present value of the abandonment liability, management will make corresponding adjustments to both the ARO and the related oil and natural gas property asset balance. The liability is accreted each period toward its future value and is recorded in our unaudited condensed consolidated statements of operations. The discounted capitalized cost is amortized to expense through the depreciation calculation over the life of the assets based on proved developed reserves. Upon settlement of the liability, a gain or loss is recognized to the extent the actual costs differ from the recorded liability.

As of March 31, 2020, and December 31, 2019, our ARO were reported as asset retirement obligations in our unaudited condensed consolidated balance sheets. Changes in our ARO for the periods indicated are presented in the following table:

 

(in thousands)

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Asset retirement obligations - beginning of period

 

$

30,265

 

 

$

26,001

 

Liabilities incurred for new wells and interest

 

 

632

 

 

 

8,840

 

Liabilities settled upon plugging and abandoning wells

 

 

 

 

 

(24

)

Liabilities removed upon sale of wells

 

 

 

 

 

(5,795

)

Revision of estimates

 

 

 

 

 

(353

)

Accretion expense

 

 

399

 

 

 

1,596

 

Asset retirement obligations - end of period

 

$

31,296

 

 

$

30,265

 

 

v3.20.1
Related Party Transactions
3 Months Ended
Mar. 31, 2020
Related Party Transactions [Abstract]  
Related Party Transactions

Note 10. Related Party Transactions

Agreements with Affiliates

The following agreements were negotiated among affiliated parties and, consequently, are not the result of arm’s length negotiations. The following is a description of those agreements that were entered into with the affiliates of our general partner and with our general partner.

Services Agreement

As of March 31, 2020, we were party to a services agreement with our affiliate, Mid-Con Energy Operating, pursuant to which Mid-Con Energy Operating provided certain services to us, including managerial, administrative and operational services. The operational services included marketing, geological and engineering services. We reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incurred in its performance under the services agreement. These expenses included, among other things, salary, bonus, incentive compensation and other amounts paid to persons who performed services for us or on our behalf and other expenses allocated by Mid-Con Energy Operating to us. These expenses were included in G&A in our unaudited condensed consolidated statements of operations.

Operating Agreements

As of March 31, 2020, we, along with various third parties with an ownership interest in the same property, were parties to standard oil and natural gas joint operating agreements with our affiliate, Mid-Con Energy Operating. We and those third parties paid Mid-Con Energy Operating overhead associated with operating our properties and for its direct and indirect expenses that were chargeable to the wells under their respective operating agreements. The majority of these expenses were included in LOE in our unaudited condensed consolidated statements of operations. See Note 14 in this section for further information on the agreement by Mid-Con Energy Operating to resign as operator under these joint operating agreements as of July 1, 2020.

Oilfield Services

As of March 31, 2020, we were party to operating agreements, pursuant to which our affiliate, Mid-Con Energy Operating, billed us for oilfield services performed by our affiliates, ME3 Oilfield Service and ME2 Well Services, LLC. These amounts were either included in LOE in our unaudited condensed consolidated statements of operations or were capitalized as part of oil and natural gas properties in our unaudited condensed consolidated balance sheets.

Other Agreements

As of March 31, 2020, we were party to monitoring fee agreements with Bonanza Fund Management, Inc. (“Bonanza”), a Class A Preferred Unitholder, and Goff Focused Strategies, LLC (“GFS”), a Class B Preferred Unitholder, pursuant to which we paid Bonanza and GFS a quarterly monitoring fee in connection with monitoring the purchasers’ investments in the Preferred Units. These expenses were included in G&A in our unaudited condensed consolidated statements of operations.

The following table summarizes the related party transactions for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Services agreement

 

$

1,420

 

 

$

769

 

Operating agreements

 

 

2,531

 

 

 

2,836

 

Oilfield services

 

 

1,734

 

 

 

1,097

 

Other agreements

 

 

80

 

 

 

80

 

 

 

$

5,765

 

 

$

4,782

 

 

At March 31, 2020, we had a net payable to our affiliate, Mid-Con Energy Operating, of $1.9 million, comprised of a joint interest billing payable of $2.7 million and a payable for operating services and other miscellaneous items of $0.3 million, offset by an oil and natural gas revenue receivable of $1.1 million. At December 31, 2019, we had a net payable to our affiliate, Mid-Con Energy Operating, of $6.9 million, comprised of a joint interest billing payable of $7.8 million and a payable for operating services and other miscellaneous items of $0.8 million, offset by an oil and natural gas revenue receivable of $1.7 million. These amounts were included in accounts payable-related parties in our unaudited condensed consolidated balance sheets.

v3.20.1
Subsequent Events
3 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events

Note 14. Subsequent Events

Transformational Recapitalization

The Partnership announced on June 5, 2020, that we had completed strategic recapitalization transactions (the “Recapitalization Transactions”), resulting in significant changes to our capital structure and governance to strengthen our balance sheet, create alignment across all unitholders, reduce costs and streamline operations, thereby creating immediate and sustainable value for all unitholders. As part of the Recapitalization Transactions, the holders of all of the Partnership’s Preferred Units, led by Goff Capital, Inc., (“Goff Capital”) converted their Preferred Units to common units at an average conversion price of $3.12/unit. In addition, the equity holders of the general partner contributed the ownership of the general partner to the Partnership in exchange for common units. In connection with these Recapitalization Transactions, the limited partnership agreement of the Partnership has been amended, the directors of the general partner have resigned, and a new Board has been elected by written consent of affiliates of Goff Capital that now hold a majority of the outstanding common units. Following these transactions, the Partnership had 14,311,522 common units outstanding. The Recapitalization Transactions closed on June 4, 2020. For a more detailed description of the Recapitalization Transactions, please refer to our Current Report on Form 8-K filed on June 10, 2020.

Election of New Board Members and Departure of Board Members

On June 5, 2020, the Partnership announced that Mr. Robert Boulware, Mr. Travis Goff and Mr. Fred Reynolds were elected to the Board. On June 10, 2020, the Partnership announced that the Board, acting by unanimous written consent, adopted resolutions on June 8, 2020, that expanded the size of the Board from three to four and appointed Mr. Caperton White to serve as the fourth member of the Board.

Mr. Robert Boulware served as President and CEO of ING Funds Distributor, LLC. Mr. Boulware’s experience also includes executive and management positions with WESAV Financial, Bank of America and Western Savings. Since 2008, he has served on the Brighthouse Funds Trustee Board as Chairman of the Investment Committee and as a member of the Nominating and Governance and Audit Committees. He has also served since 2013 as Board Trustee for the Vertical Capital Fund, where he is the Lead Independent Director and a member of the Audit Committee and Nominating and Governance Committee. Since 2014, Mr. Boulware has served as Board Trustee with the Sharespost 100 Fund, where he is currently Chairman of the Board, as well as Chairman of the Audit Committee and Nominating and Governance Committee. He also has served on the Board of Gainsco Auto Insurance since 2005 as Director, Chairman of the Audit Committee and member of the Compensation Committee. Mr. Boulware received his BSBA from Northern Arizona University at Flagstaff, Arizona.

Mr. Travis Goff is President of Goff Capital, a Fort Worth, Texas-based family office. Goff Capital is the family office of John Goff, which directly invests in public securities as well as private equity in a variety of industries. Mr. Goff manages all existing and potential private and public investments for Goff Capital. Mr. Goff is a graduate of the University of Texas at Austin and began his career at Morgan Stanley in New York, working in both the investment banking and principal investing platforms. He currently serves as a Board Member of several companies in the oil and gas, manufacturing and media and entertainment industries.

Mr. Fred N. Reynolds is the principal owner of Fred S. Reynolds & Associates, a petroleum engineering consulting firm located in Fort Worth, Texas. Mr. Reynolds graduated in 1979 with a Bachelor of Science in Petroleum Engineering from the University of Oklahoma. Following graduation, Mr. Reynolds worked for Chevron U.S.A. and Equity Oil Company as a drilling and completion engineer and Engineering Manager, before joining his father and forming the petroleum engineering consulting firm of Fred S. Reynolds & Associates in 1983.

Mr. Caperton White is President of Holly Oak Minerals Management, which manages over 40,000 gross mineral acres. Mr. White, a licensed Certified Public Accountant, previously worked at KPMG. He has significant transactional and restructuring experience. Mr. White received a Bachelor of Business Administration in Finance and a Master of Science in Accounting from the Cox School of Business at Southern Methodist University.

Departing Board members include Mr. Charles R. “Randy” Olmstead, Mr. Fred Ball Jr., Mr. John (“J.W.”) Brown, Mr. Peter A. Leidel and Mr. Cameron Smith, who resigned in connection with the Recapitalization Transactions. Mr. Wilkie S. Colyer, Jr., the President and CEO of Contango Oil & Gas Company (“Contango”), the parent of the new operator of the Partnership’s properties, also resigned from the Board, as announced on June 5, 2020.

Resignation of Senior Executive Management

The Partnership announced the resignations of Mr. Randy Olmstead, Chief Executive Officer, and Mr. Jeffrey R. Olmstead, former Chief Executive Officer and President (prior to serving on a sabbatical), from their positions as officers of the general partner on June 10, 2020. In connection with the Recapitalization Transactions, the Participation and Restrictive Covenant Agreements with Mr. Randy Olmstead and Mr. Jeffrey R. Olmstead under the Change in Control Severance Plan were terminated, and none of the parties’ rights or obligations thereunder survive termination. Any outstanding phantom units, restricted units or other awards granted to either executive under our Long-Term Incentive Plan were immediately vested and non-forfeitable as of termination.

Amendment 15 to Credit Agreement and Borrowing Base Determination

Amendment 15 to the credit agreement was effective as of June 1, 2020. This amendment to the credit agreement, among other changes:

 

decreased the borrowing base from $95.0 million to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the $11.0 million borrowing base deficiency;

 

permitted the Recapitalization Transactions;

 

introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending;

 

provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis;

 

excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020, and December 31, 2020; and

 

required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

 

o

5.75 to 1.00 for the quarter ending June 30, 2020,

 

o

5.00 to 1.00 for the quarter ending September 30, 2020,

 

o

4.50 to 1.00 for the quarter ending December 31, 2020, and

 

o

4.25 to 1.00 for the quarter ending March 31, 2021, and thereafter.

Appointment of Contango Resources, Inc. as Operator for the Partnership

The Partnership has entered into a Management Services Agreement (“MSA”) with Contango Resources, Inc. (“Contango Resources”) effective as of July 1, 2020. Under the MSA, Contango Resources will provide management and administrative services and serve as operator of the Partnership’s assets for a flat fee arrangement of $4.0 million annually, plus a maximum $2.0 million termination fee, which is expected to generate pro forma annual cash savings of approximately $6.5 million compared with 2019. Contango will also receive warrants to acquire common units of the Partnership within ten business days of July 1, 2020, further aligning it with equity holders. 

Delay of Filing

On May 12, 2020, we filed a Current Report on Form 8-K giving notice that the Partnership intended to delay the filing of our Quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2020. The Partnership relied on the SEC order (SEC Release 34-88465), to delay the filing of our Quarterly Report.

Reverse Stock Split

On April 9, 2020, the previously approved 1-for-20 reverse unit split on the Partnership’s common units became effective after market close. The unaudited condensed consolidated financial statements were adjusted for the reverse stock split.

v3.20.1
Equity Awards (Tables)
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of awards under Long-Term Incentive program

The following table shows the number of existing awards and awards available under the Long-Term Incentive Program at March 31, 2020:

 

 

 

Number of

Common

Units(1)

 

Approved and authorized awards

 

 

3,514,000

 

Unrestricted units granted

 

 

(1,383,204

)

Restricted units granted, net of forfeitures

 

 

(399,424

)

Equity-settled phantom units granted, net of forfeitures

 

 

(1,445,003

)

Awards available for future grant

 

 

286,369

 

(1) The common units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, awards available for future grant on a pro forma adjusted basis were 14,318. See Note 14 in this section for further information regarding the reverse stock split.

 

Summary of equity-settled units

A summary of our equity-settled phantom unit awards for the three months ended March 31, 2020, is presented below:

 

 

 

Number of

Equity-Settled

Phantom Units(1)

 

 

Average Grant Date

Fair Value per Unit

 

Outstanding at December 31, 2019

 

 

570,999

 

 

$

1.25

 

Units vested

 

 

(300,000

)

 

 

1.33

 

Units forfeited

 

 

(45,666

)

 

 

1.16

 

Outstanding at March 31, 2020

 

 

225,333

 

 

$

1.15

 

(1) The equity-settled phantom units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, the outstanding number of equity-settled phantom units on a pro forma adjusted basis were 11,267. See Note 14 in this section for further information regarding the reverse stock split.

 

v3.20.1
Equity (Tables)
3 Months Ended
Mar. 31, 2020
Class A Preferred Units [Member]  
Cash Distributions - Preferred Unitholders The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2020:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0430

 

 

$

500

 

 

The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0430

 

 

$

500

 

 

Class B Preferred Units [Member]  
Cash Distributions - Preferred Unitholders The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2020:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0306

 

 

$

300

 

The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2019:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0306

 

 

$

300

 

 

v3.20.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues    
Gain (loss) on derivatives, net $ 24,952 $ (12,198)
Total revenues 38,455 3,018
Operating costs and expenses    
Lease operating expenses 8,138 6,830
Production and ad valorem taxes 1,070 1,282
Other operating expenses 584 473
Impairment of proved oil and natural gas properties 18,332 0
Depreciation, depletion and amortization 2,836 3,098
Accretion of discount on asset retirement obligations 399 328
General and administrative 3,052 2,662
Total operating costs and expenses 34,411 14,673
Gain on sales of oil and natural gas properties, net   9,469
Income (loss) from operations 4,044 (2,186)
Other (expense) income    
Interest income 1 8
Interest expense (1,274) (1,615)
Other income 12 5
Total other expense (1,261) (1,602)
Net income (loss) 2,783 (3,788)
Less: Distributions to preferred unitholders 1,172 1,149
Less: General partner's interest in net income (loss) 31 (45)
Limited partners' interest in net income (loss) $ 1,580 $ (4,892)
Limited partners' interest in net income (loss) per unit    
Basic $ 1.02 $ (3.19)
Diluted $ 0.07 $ (3.19)
Weighted average limited partner units outstanding    
Limited partner units (basic) 1,550 1,532
Limited partner units (diluted) 23,020 1,532
Oil Sales [Member]    
Revenues    
Revenue $ 12,982 $ 14,594
Natural Gas Sales [Member]    
Revenues    
Revenue 283 250
Other Operating Revenues [Member]    
Revenues    
Revenue $ 238 $ 372
v3.20.1
Asset Retirement Obligations - Changes in Asset Retirement Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Asset Retirement Obligation [Roll Forward]      
Asset retirement obligations - beginning of period $ 30,265 $ 26,001 $ 26,001
Liabilities incurred for new wells and interest 632   8,840
Liabilities settled upon plugging and abandoning wells     (24)
Liabilities removed upon sale of wells     (5,795)
Revision of estimates     (353)
Accretion expense 399 $ 328 1,596
Asset retirement obligations - end of period $ 31,296   $ 30,265
v3.20.1
Derivative Financial Instruments - Impact of Derivative Financial Instruments within Condensed Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]    
Net settlements on matured derivatives $ 1,783 $ 143
Net change in fair value of derivatives 23,169 (12,341)
Total gain (loss) on derivatives, net $ 24,952 $ (12,198)
v3.20.1
Acquisitions, Divestitures and Assets Held for Sale
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Acquisitions, Divestitures and Assets Held for Sale

Note 2. Acquisitions, Divestitures and Assets Held for Sale

We adopted ASU No. 2017-01, “Business Combinations (Topic 805)” effective January 1, 2018. We now evaluate all acquisitions to determine whether they should be accounted for as business combinations or asset acquisitions. The guidance provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the acquired assets is concentrated in a single asset or a group of similar assets, the set is not a business. If the screen is not met, to be considered a business, the set must include an input and substantive process that together significantly contribute to the ability to create output.

Assets and liabilities assumed in acquisitions accounted for as business combinations are recorded in our unaudited condensed consolidated balance sheets at their estimated fair values as of the acquisition date using assumptions that represent Level 3 fair value measurement inputs. See Note 5 in this section for additional discussion of our fair value measurements.

Results of operations attributable to the acquisition subsequent to the closing are included in our unaudited condensed consolidated statements of operations. The operations and cash flows of divested properties are eliminated from our ongoing operations.

Strategic Transaction

In March 2019, we simultaneously closed the previously announced definitive agreements to sell substantially all of our oil and natural gas properties located in Texas for $60.0 million and to purchase certain oil and natural gas properties located in Osage, Grady and Caddo Counties in Oklahoma for an aggregate purchase price of $27.5 million, both agreements subject to customary purchase price adjustments. We received net proceeds of $32.5 million at the close of this Strategic Transaction (“Strategic Transaction”) of which $32.0 million was used to reduce borrowings outstanding on our revolving credit facility. The acquired properties were accounted for as an asset acquisition. A gain on the sale of oil and natural gas properties of $9.5 million was reported in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2019.

The following table presents revenues and expenses of the oil and natural gas properties sold included in the accompanying unaudited condensed consolidated statements of operations for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Oil and natural gas sales

 

$

 

 

$

4,650

 

Expenses(1)

 

$

 

 

$

3,374

 

(1) Expenses include lease operating expenses ("LOE"), production and ad valorem taxes, accretion and depletion.

 

Assets Held for Sale

On January 23, 2020, we closed the sale of land in Southern Oklahoma for a net cash settlement of $0.4 million. At December 31, 2019, the carrying value of $0.4 million was presented in “Assets held for sale” in our unaudited condensed consolidated balance sheets.

v3.20.1
Equity Awards - Equity-Settled Phantom Units (Details) - Equity-Settled Phantom Units [Member]
3 Months Ended
Mar. 31, 2020
$ / shares
shares
Number of units  
Outstanding, beginning of period | shares 570,999 [1]
Units vested | shares (300,000) [1]
Units forfeited | shares (45,666) [1]
Outstanding, end of period | shares 225,333 [1]
Weighted Average Grant Date Fair Value per Phantom Unit  
Average fair value per unit, outstanding, beginning of period | $ / shares $ 1.25
Average grant date fair value per unit, vested | $ / shares 1.33
Average grant date fair value per unit, forfeited | $ / shares 1.16
Average fair value per unit, outstanding, ending of period | $ / shares $ 1.15
[1] The common units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, awards available for future grant on a pro forma adjusted basis were 14,318. See Note 14 in this section for further information regarding the reverse stock split.
v3.20.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2020
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions

The following table summarizes the related party transactions for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Services agreement

 

$

1,420

 

 

$

769

 

Operating agreements

 

 

2,531

 

 

 

2,836

 

Oilfield services

 

 

1,734

 

 

 

1,097

 

Other agreements

 

 

80

 

 

 

80

 

 

 

$

5,765

 

 

$

4,782

 

v3.20.1
Organization and Nature of Operations (Policies)
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Basis of Presentation

Basis of Presentation

Our unaudited condensed consolidated financial statements are prepared pursuant to the rules and regulations of the SEC. These financial statements have not been audited by our independent registered public accounting firm, except that the condensed consolidated balance sheet at December 31, 2019, is derived from the audited financial statements. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in this Form 10-Q. We believe that the presentations and disclosures made are adequate to make the information not misleading.

The unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These interim financial statements should be read in conjunction with our Annual Report. All intercompany transactions and account balances have been eliminated.

Liquidity and Going Concern

Liquidity and Going Concern

These financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activities and the realization of assets and settlement of liabilities in the normal course of business. At March 31, 2020, the Partnership was not in compliance with the leverage ratio covenant of our credit agreement. On June 4, 2020, Amendment 15 to the credit agreement was executed, decreasing the borrowing base of the credit agreement from $95.0 million to $64.0 million, establishing a repayment schedule for the borrowing base deficiency and waiving the March 31, 2020, leverage ratio noncompliance. However, we did not receive a waiver for more than one year from the balance sheet date, resulting in borrowings payable of $74.0 million being classified as current liabilities at March 31, 2020. See Note 14 in this section for additional information on Amendment 15 to the credit agreement. The Partnership’s total current liabilities of $77.2 million exceeded our total current assets of $20.9 million at March 31, 2020. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility, or other measures such as the sale of assets or raising additional capital. There is no assurance, however, that such discussions will result in a refinancing of the credit facility on acceptable terms, if at all, or provide any specific amount of additional liquidity. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern for at least one year from the date that these financial statements are issued, and therefore, whether we will realize our assets and extinguish our liabilities in the normal course of business and at the amounts stated in the unaudited condensed consolidated financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty, nor do they include adjustments to reflect the possible future effects of the recoverability and classification of recorded asset amounts and classifications of liabilities that might be necessary should the Partnership be unable to continue as a going concern.

v3.20.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Estimated Fair Value of Derivative Assets and Liabilities

The following tables summarize the gross fair value by the appropriate balance sheet classification, even when the derivative financial instruments are subject to netting arrangements and qualify for net presentation, in our unaudited condensed consolidated balance sheets at March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current asset

 

$

15,767

 

 

$

(36

)

 

$

15,731

 

Derivative financial instruments - long-term asset

 

 

6,398

 

 

 

(173

)

 

 

6,225

 

Total

 

 

22,165

 

 

 

(209

)

 

 

21,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(36

)

 

 

36

 

 

 

 

Derivative financial instruments - long-term liability

 

 

(173

)

 

 

173

 

 

 

 

Total

 

 

(209

)

 

 

209

 

 

 

 

Net asset

 

$

21,956

 

 

$

 

 

$

21,956

 

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - long-term asset

 

$

1,635

 

 

$

(905

)

 

$

730

 

Total

 

 

1,635

 

 

 

(905

)

 

 

730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(1,944

)

 

 

 

 

 

(1,944

)

Derivative financial instruments - long-term liability

 

 

(905

)

 

 

905

 

 

 

 

Total

 

 

(2,849

)

 

 

905

 

 

 

(1,944

)

Net liability

 

$

(1,214

)

 

$

 

 

$

(1,214

)

 

Impact of Derivative Financial Instruments within Condensed Consolidated Statement of Operations

The following table presents the impact of derivative financial instruments and their location within the unaudited condensed consolidated statements of operations:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Net settlements on matured derivatives

 

$

1,783

 

 

$

143

 

Net change in fair value of derivatives

 

 

23,169

 

 

 

(12,341

)

Total gain (loss) on derivatives, net

 

$

24,952

 

 

$

(12,198

)

 

Commodity Contracts

At March 31, 2020, and December 31, 2019, our commodity derivative contracts had maturities at various dates through December 2021 and were comprised of commodity price swap and collar contracts. At March 31, 2020, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.87

 

 

$

 

 

$

 

 

 

1,882

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

At December 31, 2019, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.81

 

 

$

 

 

$

 

 

 

1,931

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

v3.20.1
Derivative Financial Instruments - Summary of Gross Fair Value by Appropriate Balance Sheet Classification (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets    
Derivative Asset, Fair Value, Gross Asset $ 22,165 $ 1,635
Gross Amounts Offset (209) (905)
Net Amount presented - Balance Sheet 21,956 730
Liabilities    
Gross Amounts of Recognized Liabilities (209) (2,849)
Gross Amounts Offset 209 905
Net Amount presented - Balance Sheet 0 (1,944)
Gross Amount of Recognized Assets and Liabilities 21,956  
Gross Amounts Offset 0 0
Net Assets (Liability) Presented - Balance Sheet 21,956 (1,214)
Gross Amounts of Recognized Liabilities (209) (2,849)
Gross Amounts Offset 209 905
Net Amount presented - Balance Sheet 0 (1,944)
Current Asset [Member]    
Assets    
Derivative Asset, Fair Value, Gross Asset 15,767  
Gross Amounts Offset (36)  
Net Amount presented - Balance Sheet 15,731  
Long Term Asset [Member]    
Assets    
Derivative Asset, Fair Value, Gross Asset 6,398 1,635
Gross Amounts Offset (173) (905)
Net Amount presented - Balance Sheet 6,225 730
Current Liability [Member]    
Liabilities    
Gross Amounts of Recognized Liabilities (36) (1,944)
Gross Amounts Offset 36 0
Net Amount presented - Balance Sheet 0 (1,944)
Gross Amounts of Recognized Liabilities (36) (1,944)
Gross Amounts Offset 36 0
Net Amount presented - Balance Sheet 0 (1,944)
Long Term Liability [Member]    
Liabilities    
Gross Amounts of Recognized Liabilities (173) (905)
Gross Amounts Offset 173 905
Net Amount presented - Balance Sheet 0 0
Gross Amounts of Recognized Liabilities (173) (905)
Gross Amounts Offset 173 905
Net Amount presented - Balance Sheet $ 0 $ 0
v3.20.1
Equity Awards
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Equity Awards

Note 3. Equity Awards

We have a long-term incentive program (the “Long-Term Incentive Program”) for employees, officers, consultants and directors of our general partner and its affiliates, including Mid-Con Energy Operating, LLC (“Mid-Con Energy Operating”) and ME3 Oilfield Service, LLC (“ME3 Oilfield Service”), who perform services for us. The Long-Term Incentive Program allows for the award of unit options, unit appreciation rights, unrestricted units, restricted units, phantom units, distribution equivalent rights granted with phantom units and other types of awards. The Long-Term Incentive Program is administered by the voting members of our general partner, and approved by the Board of Directors of our general partner (the “Board”). If an employee terminates employment prior to the restriction lapse date, the awarded units are forfeited and canceled and are no longer considered issued and outstanding.

The following table shows the number of existing awards and awards available under the Long-Term Incentive Program at March 31, 2020:

 

 

 

Number of

Common

Units(1)

 

Approved and authorized awards

 

 

3,514,000

 

Unrestricted units granted

 

 

(1,383,204

)

Restricted units granted, net of forfeitures

 

 

(399,424

)

Equity-settled phantom units granted, net of forfeitures

 

 

(1,445,003

)

Awards available for future grant

 

 

286,369

 

(1) The common units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, awards available for future grant on a pro forma adjusted basis were 14,318. See Note 14 in this section for further information regarding the reverse stock split.

 

    

We recognized $0.1 million and $0.3 million of total equity-based compensation expense for the three months ended March 31, 2020 and 2019, respectively. These costs are reported as a component of general and administrative expenses (“G&A”) in our unaudited condensed consolidated statements of operations.  

Unrestricted Unit Awards

During the three months ended March 31, 2020, we granted 32,666 unrestricted units with an average grant date fair value of $0.26 per unit. During the three months ended March 31, 2019, we granted 50,000 unrestricted units with an average grant date fair value of $1.04 per unit.

Equity-Settled Phantom Unit Awards

Equity-settled phantom units vest over a period of two or three years. During the three months ended March 31, 2020, we did not grant any equity-settled phantom units. During the three months ended March 31, 2019, we granted 510,000 equity-settled phantom units with a two-year vesting period and 63,000 equity-settled phantom units with a three-year vesting period. As of March 31, 2020, there were $0.2 million of unrecognized compensation costs related to non-vested equity-settled phantom units. These costs are expected to be recognized over a weighted average period of twelve months.

A summary of our equity-settled phantom unit awards for the three months ended March 31, 2020, is presented below:

 

 

 

Number of

Equity-Settled

Phantom Units(1)

 

 

Average Grant Date

Fair Value per Unit

 

Outstanding at December 31, 2019

 

 

570,999

 

 

$

1.25

 

Units vested

 

 

(300,000

)

 

 

1.33

 

Units forfeited

 

 

(45,666

)

 

 

1.16

 

Outstanding at March 31, 2020

 

 

225,333

 

 

$

1.15

 

(1) The equity-settled phantom units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, the outstanding number of equity-settled phantom units on a pro forma adjusted basis were 11,267. See Note 14 in this section for further information regarding the reverse stock split.

 

 

v3.20.1
Equity Awards - Equity-Settled Phantom Units - Additional Information (Details) - Equity-Settled Phantom Units [Member] - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Unrecognized compensation costs $ 0.2  
Weighted average period, unrecognized costs 12 months  
Tranche Two [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   2 years
Units granted   510,000
Tranche Three [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   3 years
Units granted   63,000
Minimum [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period 2 years  
Maximum [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period 3 years  
v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Cash flows from operating activities        
Net income (loss)   $ 2,783 $ (3,788)  
Adjustments to reconcile net income (loss) to net cash used in operating activities        
Depreciation, depletion and amortization   2,836 3,098  
Debt issuance costs amortization   150 178  
Accretion of discount on asset retirement obligations   399 328 $ 1,596
Impairment of proved oil and natural gas properties   18,332    
(Gain) loss on derivatives, net   (24,952) 12,198  
Cash settlements received for matured derivatives, net   1,783 143  
Gain on sales of oil and natural gas properties     (9,469)  
Non-cash equity-based compensation   78 334  
Changes in operating assets and liabilities        
Accounts receivable   2,072 (1,217)  
Prepaid expenses and other assets   (115) (369)  
Accounts payable - trade and accrued liabilities   (304) 432  
Accounts payable - related parties   (3,818) (2,999)  
Net cash used in operating activities   (756) (1,131)  
Cash flows from investing activities        
Acquisitions of oil and natural gas properties   (111) (2,796)  
Additions to oil and natural gas properties   (4,682) (3,057)  
Additions to other property and equipment   (58)    
Proceeds from sales of oil and natural gas properties     32,502  
Proceeds from sale of other assets   365    
Net cash (used in) provided by investing activities   (4,486) 26,649  
Cash flows from financing activities        
Proceeds from line of credit   6,000 7,000  
Payments on line of credit $ (32,000)   (32,000)  
Net cash provided by (used in) financing activities   5,200 (25,800)  
Net decrease in cash and cash equivalents   (42) (282)  
Beginning cash and cash equivalents   255 467 467
Ending cash and cash equivalents $ 185 213 185 $ 255
Class A Convertible Preferred Units [Member]        
Cash flows from financing activities        
Distributions to convertible preferred units   (500) (500)  
Class B Convertible Preferred Units [Member]        
Cash flows from financing activities        
Distributions to convertible preferred units   $ (300) $ (300)  
v3.20.1
Fair Value Disclosures - Additional Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Impairment expense $ 18,332 $ 0
Measurement Input, Discount Rate [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate 0.10  
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
Jun. 08, 2020
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Trading Symbol MCEP  
Entity Registrant Name Mid-Con Energy Partners, LP  
Entity Current Reporting Status Yes  
Entity Central Index Key 0001527709  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Interactive Data Current Yes  
Document Transition Report false  
Title of 12(b) Security Common Units Representing Limited Partner Interests  
Security Exchange Name NASDAQ  
Entity Incorporation, State or Country Code DE  
Document Quarterly Report true  
Entity Common Stock, Shares Outstanding   14,311,522
Entity Address, State or Province OK  
Entity File Number 1-35374  
Entity Tax Identification Number 45-2842469  
Entity Address, Address Line One 2431 East 61st Street  
Entity Address, Address Line Two Suite 850  
Entity Address, City or Town Tulsa  
Entity Address, Postal Zip Code 74136  
City Area Code 918  
Local Phone Number 743-7575  
v3.20.1
Leases - Summary of Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Assets      
Operating $ 735   $ 835
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:PropertyPlantAndEquipmentOther    
Total lease assets $ 735   835
Liabilities      
Current operating $ 438   430
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] us-gaap:OtherLiabilitiesCurrent    
Non-current operating $ 344   457
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] us-gaap:OtherLiabilitiesNoncurrent    
Total lease liabilities $ 782   $ 887
Operating leases, Weighted average remaining lease term (months) 21 months 32 months  
Operating leases, Weighted average discount rate 5.70% 5.70%  
G&A expense [Member]      
Lessee Lease Description [Line Items]      
Operating lease expense [1],[2] $ 72 $ 66  
[1] Includes short-term leases.
[2] There is not a material difference between cash paid and amortized expense.
v3.20.1
Commitments and Contingencies - Additional Information (Details)
3 Months Ended
Mar. 31, 2020
USD ($)
Commitments Contingencies And Litigation [Line Items]  
Liability recorded due to change in severance plan $ 0
Minimum [Member]  
Commitments Contingencies And Litigation [Line Items]  
Employee Termination Expenses 100,000
Maximum [Member]  
Commitments Contingencies And Litigation [Line Items]  
Employee Termination Expenses $ 300,000
v3.20.1
Related Party Transactions - Schedule of Related Party Transactions (Details) - Mid-Con Energy Operating [Member] - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Related Party Transaction [Line Items]    
Services agreement $ 1,420 $ 769
Operating agreements 2,531 2,836
Oilfield services 1,734 1,097
Other agreements 80 80
Total $ 5,765 $ 4,782
v3.20.1
Acquisitions, Divestitures and Assets Held for Sale - Divestiture Information (Details) - Texas Assets [Member]
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
Divestiture [Line Items]  
Divestiture oil and gas revenue $ 4,650
Divestiture oil and gas expense $ 3,374 [1]
[1] Expenses include lease operating expenses ("LOE"), production and ad valorem taxes, accretion and depletion.
v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Summary of Leases

A summary of our leases is presented below:

 

(in thousands)

 

Classification

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Other property and equipment

 

$

735

 

 

$

835

 

Total lease assets

 

 

 

$

735

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current operating

 

Other current liabilities

 

$

438

 

 

$

430

 

Non-current operating

 

Other long-term liabilities

 

 

344

 

 

 

457

 

Total lease liabilities

 

 

 

$

782

 

 

$

887

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

Classification

 

2020

 

 

2019

 

Operating lease expense(1)(2) (in thousands)

 

G&A expense

 

$

72

 

 

$

66

 

Weighted average remaining lease term (months)

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

21

 

 

 

32

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

5.7

%

 

 

5.7

%

(1) Includes short-term leases.

(2) There is not a material difference between cash paid and amortized expense.

 

Summary of Future Minimum Lease Payments under Non-cancellable Operating Leases

Future minimum lease payments under the non-cancellable operating leases are presented in the following table:

 

(in thousands)

 

Operating Leases

 

Remaining 2020

 

$

365

 

2021

 

 

471

 

Total lease maturities

 

 

836

 

Less: interest

 

 

54

 

Present value of lease liabilities

 

$

782

 

v3.20.1
Equity Awards - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Long-Term Incentive Plan [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Equity-based compensation expense $ 0.1 $ 0.3
v3.20.1
Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt

Note 7. Debt

We had outstanding borrowings under our revolving credit facility of $74.0 million and $68.0 million at March 31, 2020, and December 31, 2019, respectively. Our current revolving credit facility matures in May 2021. Borrowings under the facility are secured by liens on not less than 90% of the value of our proved reserves. As of March 31, 2020, we were not in compliance with our leverage ratio covenant, which was waived in Amendment 15 to the credit agreement, executed June 4, 2020. See Note 14 in this section for further information on Amendment 15 to the credit agreement.

The borrowing base of our revolving credit facility is collectively determined by our lenders based on the value of our proved oil and natural gas reserves using assumptions regarding future prices, costs and other variables. The borrowing base is subject to scheduled redeterminations in the spring and fall of each year with an additional redetermination, either at our request or at the request of the lenders, during the period between each scheduled borrowing base redetermination. An additional borrowing base redetermination may be made at the request of the lenders in connection with a material disposition of our properties or a material liquidation of a hedge contract. Our spring 2020 redetermination was finalized in June 2020. The next regularly scheduled semi-annual redetermination is expected to be completed in the fall of 2020.

At March 31, 2020, borrowings under the revolving credit facility bore interest at a floating rate based on, at our election, the greater of the prime rate of Wells Fargo Bank, National Association, the federal funds effective rate plus 0.50% and the one month adjusted London Interbank Offered Rate (“LIBOR”) plus 1.0%, all of which are subject to a margin that varies from 1.75% to 2.75% per annum according to the borrowing base usage (which is the ratio of outstanding borrowings and letters of credit to the borrowing base then in effect), or the applicable LIBOR plus a margin that varies from 2.75% to 3.75% per annum according to the borrowing base usage. For the three months ended March 31, 2020, the average effective rate was 5.19%. Any unused portion of the borrowing base is subject to a commitment fee of 0.50% per annum. Letters of credit are subject to a letter of credit fee that varies from 2.75% to 3.75% according to usage.

We may use borrowings under the revolving credit facility for acquiring and developing oil and natural gas properties, for working capital purposes, for general partnership purposes and for funding distributions to our unitholders. The revolving credit facility includes customary affirmative and negative covenants, such as limitations on the creation of new indebtedness and on certain liens, and restrictions on certain transactions and payments, including distributions, and requires us to maintain hedges covering projected production. If we fail to perform our obligations under these and other covenants, the revolving credit commitments may be terminated and any outstanding indebtedness under the credit agreement, together with accrued interest, could be declared immediately due and payable.

On March 28, 2019, in conjunction with closing the Strategic Transaction and serving as our spring redetermination, Amendment 13 to the credit agreement was executed, decreasing our borrowing base to $110.0 million. The amendment also required that the leverage ratio be calculated on a building, period-annualized basis, beginning the second quarter of 2019. See Note 2 in this section for further discussion of the Strategic Transaction.

On December 6, 2019, Amendment 14 to the credit agreement was executed, decreasing the borrowing base of the Partnership’s revolving credit facility to $95.0 million. The amendment also extended the maturity date of the revolving credit facility to May 1, 2021, and provided for a benchmark rate replacement to address the transition of LIBOR in 2021. Under the terms of the amendment, the Partnership is required to have a Consolidated Funded Indebtedness to Consolidated EBITDAX of less than 3.0 to 1.0 to make any borrowings above the borrowing cap of $85.0 million, and must maintain a maximum Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX that does not exceed:

 

4.0 to 1.0 for the quarter ending December 31, 2019,

 

3.75 to 1.0 for the quarter ending March 31, 2020, and

 

3.5 to 1.0 for the quarter ending June 30, 2020, and thereafter.

v3.20.1
Revenue Recognition
3 Months Ended
Mar. 31, 2020
Revenue From Contract With Customer [Abstract]  
Revenue Recognition

Note 11. Revenue Recognition

We adopted ASC 606 effective January 1, 2018, using the modified retrospective approach. ASC 606 supersedes previous revenue recognition requirements in ASC 605 and includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Under ASC 605, we followed the sales method of accounting for oil and natural gas sales revenues in which revenues were recognized on our share of actual proceeds from oil and natural gas sold to purchasers. Revenue recognition required for our oil and natural gas sales contracts by ASC 606 does not differ from revenue recognition required under ASC 605 to account for such contracts. Therefore, we concluded that there was no change in our revenue recognition under ASC 606 and the cumulative effect of applying the new standard to all outstanding contracts as of January 1, 2018, did not result in an adjustment to retained earnings. We had no significant natural gas imbalances at March 31, 2020 and 2019.

Revenue from Contracts with Customers

Under our oil and natural gas sales contracts, enforceable rights and obligations arise at the time production occurs on dedicated leases as the Partnership promises to deliver goods in the form of oil or natural gas production on contractually-specified leases to the purchasers. Sales of oil and natural gas are recognized at the point that control of the product is transferred to the customer; title and risk of loss to the product generally transfers at the delivery point specified in the contract. We do not extract natural gas liquids (“NGLs”) from our natural gas production prior to the sale and transfer of title of the natural gas stream to our purchasers. While some of our purchasers extracted NGLs from the natural gas stream sold by us to them, we had no ownership in such NGLs. The Partnership commits and dedicates for sale all of the oil or natural gas production from contractually agreed-upon leases to the purchaser. Our oil contract pricing provisions are tied to a market index, with certain marketing adjustments, including location and quality differentials as well as certain embedded marketing fees. The majority of our natural gas contract pricing provisions are tied to a market index less customary deductions, such as gathering, processing and transportation. Payment is typically received 30 to 60 days after the date production is delivered.

Transaction Price Allocated to Remaining Performance Obligations

Our oil and natural gas sales are generally short-term in nature, with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14, exempting the Partnership from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

For our oil and natural gas sales contracts, the variable consideration related to variable production is not estimated because the uncertainty related to the consideration is resolved as the barrel of oil (“Bbl”) and Mcf of natural gas are transferred to the customer each day. Therefore, we have utilized the practical expedient in ASC 606-10-50-14(a), which states the Partnership is not required to disclose the transaction price allocated to remaining performance obligations for specific situations in which the Partnership does not need to estimate variable consideration to recognize revenue.

Contract Balances

Our oil and natural gas sales contracts do not give rise to contract assets or liabilities under ASC 606.

v3.20.1
Acquisitions, Divestitures and Assets Held for Sale, Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Texas Assets [Member]  
Divestiture Information

The following table presents revenues and expenses of the oil and natural gas properties sold included in the accompanying unaudited condensed consolidated statements of operations for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Oil and natural gas sales

 

$

 

 

$

4,650

 

Expenses(1)

 

$

 

 

$

3,374

 

(1) Expenses include lease operating expenses ("LOE"), production and ad valorem taxes, accretion and depletion.

 

v3.20.1
Asset Retirement Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Asset Retirement Obligation Disclosure [Abstract]  
Changes in Asset Retirement Obligations

As of March 31, 2020, and December 31, 2019, our ARO were reported as asset retirement obligations in our unaudited condensed consolidated balance sheets. Changes in our ARO for the periods indicated are presented in the following table:

 

(in thousands)

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Asset retirement obligations - beginning of period

 

$

30,265

 

 

$

26,001

 

Liabilities incurred for new wells and interest

 

 

632

 

 

 

8,840

 

Liabilities settled upon plugging and abandoning wells

 

 

 

 

 

(24

)

Liabilities removed upon sale of wells

 

 

 

 

 

(5,795

)

Revision of estimates

 

 

 

 

 

(353

)

Accretion expense

 

 

399

 

 

 

1,596

 

Asset retirement obligations - end of period

 

$

31,296

 

 

$

30,265

 

 

v3.20.1
Derivative Financial Instruments - Commodity Contracts (Details) - $ / bbl
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Swap [Member] | Period Covered-2020 [Member]    
Derivative [Line Items]    
Weighted Average Fixed Price 55.87 55.81
Total Bbls Hedged/day 1,882 1,931
Derivative, Underlying Basis NYMEX-WTI NYMEX-WTI
Swap [Member] | Period Covered-2021 [Member]    
Derivative [Line Items]    
Weighted Average Fixed Price 55.78 55.78
Total Bbls Hedged/day 672 672
Derivative, Underlying Basis NYMEX-WTI NYMEX-WTI
Collars [Member] | Period Covered-2021 [Member]    
Derivative [Line Items]    
Weighted Average Floor Price 52.00 52.00
Weighted Average Ceiling Price 58.80 58.80
Total Bbls Hedged/day 672 672
Derivative, Underlying Basis NYMEX-WTI NYMEX-WTI
v3.20.1
Equity Awards - Equity-Settled Phantom Units (Parenthetical) (Details)
3 Months Ended
Mar. 31, 2020
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stockholders' equity note, stock split description These common units were retroactively adjusted for the impact of the reverse stock split that occurred on April 9, 2020.
Equity-Settled Phantom Units [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stockholders' equity note, stock split description The equity-settled phantom units presented above do not reflect the reverse stock split effective April 9, 2020.
Number of outstanding number of equity-settled phantom units on a pro forma adjusted 11,267
v3.20.1
Organization and Nature of Operations
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization and Nature of Operations

Note 1. Organization and Nature of Operations

Nature of Operations

Mid-Con Energy Partners, LP (“we,” “our,” “us,” the “Partnership” or the “Company”) is a publicly held Delaware limited partnership formed in July 2011 that engages in the ownership, acquisition and development of producing oil and natural gas properties in North America, with a focus on enhanced oil recovery (“EOR”). Our limited partner units (“common units”) are listed under the symbol “MCEP” on the NASDAQ. Our general partner is Mid-Con Energy GP, LLC, a Delaware limited liability company.

Basis of Presentation

Our unaudited condensed consolidated financial statements are prepared pursuant to the rules and regulations of the SEC. These financial statements have not been audited by our independent registered public accounting firm, except that the condensed consolidated balance sheet at December 31, 2019, is derived from the audited financial statements. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in this Form 10-Q. We believe that the presentations and disclosures made are adequate to make the information not misleading.

The unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These interim financial statements should be read in conjunction with our Annual Report. All intercompany transactions and account balances have been eliminated.

Liquidity and Going Concern

These financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activities and the realization of assets and settlement of liabilities in the normal course of business. At March 31, 2020, the Partnership was not in compliance with the leverage ratio covenant of our credit agreement. On June 4, 2020, Amendment 15 to the credit agreement was executed, decreasing the borrowing base of the credit agreement from $95.0 million to $64.0 million, establishing a repayment schedule for the borrowing base deficiency and waiving the March 31, 2020, leverage ratio noncompliance. However, we did not receive a waiver for more than one year from the balance sheet date, resulting in borrowings payable of $74.0 million being classified as current liabilities at March 31, 2020. See Note 14 in this section for additional information on Amendment 15 to the credit agreement. The Partnership’s total current liabilities of $77.2 million exceeded our total current assets of $20.9 million at March 31, 2020. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility, or other measures such as the sale of assets or raising additional capital. There is no assurance, however, that such discussions will result in a refinancing of the credit facility on acceptable terms, if at all, or provide any specific amount of additional liquidity. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern for at least one year from the date that these financial statements are issued, and therefore, whether we will realize our assets and extinguish our liabilities in the normal course of business and at the amounts stated in the unaudited condensed consolidated financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty, nor do they include adjustments to reflect the possible future effects of the recoverability and classification of recorded asset amounts and classifications of liabilities that might be necessary should the Partnership be unable to continue as a going concern.

Non-cash Investing and Supplemental Cash Flow Information

The following presents the non-cash investing and supplemental cash flow information for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Non-cash investing information

 

 

 

 

 

 

 

 

Change in oil and natural gas properties - assets received in exchange

 

$

 

 

$

38,533

 

Change in oil and natural gas properties - accrued capital expenditures

 

$

(1,530

)

 

$

58

 

Change in oil and natural gas properties - accrued acquisitions

 

$

360

 

 

$

(954

)

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,057

 

 

$

1,677

 

v3.20.1
Condensed Consolidated Balance Sheets (Parenthetical) - shares
Mar. 31, 2020
Dec. 31, 2019
Limited partners, units issued 1,557,851 1,541,215
Limited partners, units outstanding 1,557,851 1,541,215
Class A Convertible Preferred Units [Member]    
Convertible Preferred Units, shares issued 11,627,906 11,627,906
Convertible Preferred Units, shares outstanding 11,627,906 11,627,906
Class B Convertible Preferred Units [Member]    
Convertible Preferred Units, shares issued 9,803,921 9,803,921
Convertible Preferred Units, shares outstanding 9,803,921 9,803,921
v3.20.1
Subsequent Events - Additional Information (Details)
$ in Millions
3 Months Ended
Jul. 01, 2020
USD ($)
Jun. 05, 2020
Jun. 04, 2020
USD ($)
$ / shares
shares
Jun. 01, 2020
USD ($)
Apr. 09, 2020
shares
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Nov. 01, 2020
USD ($)
Dec. 06, 2019
USD ($)
Mar. 28, 2019
USD ($)
Revolving Credit Facility [Member]                          
Subsequent Event [Line Items]                          
Line of credit facility borrowing base reduced amount                       $ 95.0 $ 110.0
Revolving Credit Facility [Member] | Forecast [Member]                          
Subsequent Event [Line Items]                          
Line of credit facility borrowing base reduced amount                     $ 64.0    
Leverage ratio           4.25 4.50 5.00 5.75        
Contango Resources [Member] | Management Services Agreement [Member] | Asset Management [Member]                          
Subsequent Event [Line Items]                          
Agreement effective date                   July 1, 2020      
Contango Resources [Member] | Forecast [Member] | Management Services Agreement [Member] | Asset Management [Member]                          
Subsequent Event [Line Items]                          
Expected annual cash savings $ 6.5                        
Flat fee arrangement cost 4.0                        
Contango Resources [Member] | Forecast [Member] | Management Services Agreement [Member] | Asset Management [Member] | Maximum [Member]                          
Subsequent Event [Line Items]                          
Termination fees included in flat fee $ 2.0                        
Subsequent Event [Member]                          
Subsequent Event [Line Items]                          
Description of amendment in board composition   On June 5, 2020, the Partnership announced that Mr. Robert Boulware, Mr. Travis Goff and Mr. Fred Reynolds were elected to the Board. On June 10, 2020, the Partnership announced that the Board, acting by unanimous written consent, adopted resolutions on June 8, 2020, that expanded the size of the Board from three to four and appointed Mr. Caperton White to serve as the fourth member of the Board                      
Reverse stock split conversion ratio | shares         0.05                
Subsequent Event [Member] | Revolving Credit Facility [Member]                          
Subsequent Event [Line Items]                          
Line of credit facility, borrowing capacity     $ 95.0 $ 95.0                  
Line of credit facility borrowing base reduced amount     $ 64.0                    
Line of credit facility borrowing base deficiency amount       $ 11.0                  
Subsequent Event [Member] | Mid-Con Energy Operating [Member]                          
Subsequent Event [Line Items]                          
Average conversion price | $ / shares     3.12                    
Number of common units outstanding | shares     14,311,522                    
v3.20.1
Equity - Preferred Units - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Aug. 10, 2021
Jan. 31, 2018
Aug. 11, 2016
Mar. 31, 2020
Mar. 31, 2019
Preferred Units [Member]          
Class of Stock [Line Items]          
Days after quarter end distribution paid       45 days  
Preferred Units [Member] | Cash Dividends [Member]          
Class of Stock [Line Items]          
Dividend rate (percentage)       8.00%  
Preferred Units [Member] | In Kind Dividends [Member]          
Class of Stock [Line Items]          
Dividend rate (percentage)       10.00%  
Preferred Units [Member] | In Kind Dividends [Member] | Forecast [Member]          
Class of Stock [Line Items]          
Dividend rate (percentage) 10.00%        
Class A Preferred Units [Member]          
Class of Stock [Line Items]          
Preferred Units, Issued     11,627,906    
Proceeds from sale of convertible preferred units, gross     $ 25,000    
Price per share for preferred units (in dollars per share)     $ 2.15    
Proceeds from sale of convertible preferred units, net of offering costs     $ 24,600    
Net proceeds allocated, fair value basis, to Preferred Units     18,600    
Allocation of value to beneficial conversion feature of convertible preferred units     $ 6,000    
Accretion of beneficial conversion       $ 300 $ 300
Preferred units distribution accrued       500  
Class B Preferred Units [Member]          
Class of Stock [Line Items]          
Preferred units distribution accrued       300  
Class B Preferred Units [Member] | Private Placement [Member]          
Class of Stock [Line Items]          
Preferred Units, Issued   9,803,921      
Proceeds from sale of convertible preferred units, gross   $ 15,000      
Proceeds from sale of convertible preferred units, net of offering costs   14,900      
Net proceeds allocated, fair value basis, to Preferred Units   14,200      
Allocation of value to beneficial conversion feature of convertible preferred units   $ 700      
Accretion of beneficial conversion       $ 50 $ 50
Price per share for preferred units   $ 1.53      
v3.20.1
Revenue Recognition - Additional Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Disaggregation Of Revenue [Line Items]    
Significant natural gas imbalances $ 0 $ 0
Revenue, performance obligation, description of timing one year or less  
Revenue, remaining performance obligation, expected timing of satisfaction one year or less  
Revenue, practical expedient, initial application and transition, nondisclosure of transaction price allocation to remaining performance obligation true  
Minimum [Member]    
Disaggregation Of Revenue [Line Items]    
Payments collection period after date of production delivered 30 days  
Maximum [Member]    
Disaggregation Of Revenue [Line Items]    
Payments collection period after date of production delivered 60 days  
v3.20.1
Fair Value Disclosures
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

Note 5. Fair Value Disclosures

Fair Value of Financial Instruments

The carrying amounts reported in our unaudited condensed consolidated balance sheets for cash, accounts receivable and accounts payable approximate their fair values. The carrying amount of debt under our revolving credit facility approximates fair value because the revolving credit facility’s variable interest rate resets frequently and approximates current market rates available to us. We account for our commodity derivative contracts at fair value as discussed in “Assets and Liabilities Measured at Fair Value on a Recurring Basis” below.

Fair Value Measurements

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities recorded in the balance sheet are categorized based on the inputs to the valuation technique as follows:

Level 1 - Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. We consider active markets to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an on-going basis.

Level 2 - Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 instruments primarily include swap, call, put and collar contracts.

Level 3 - Financial assets and liabilities for which values are based on prices or valuation approaches that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

When the inputs used to measure fair value fall within different levels of the hierarchy in a liquid environment, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. We had no transfers in or out of Levels 1, 2 or 3 for the three months ended March 31, 2020, and for the year ended December 31, 2019.

Our estimates of fair value have been determined at discrete points in time based on relevant market data. These estimates involve uncertainty and cannot be determined with precision. There were no material changes in valuation approach or related inputs for the three months ended March 31, 2020, and for the year ended December 31, 2019.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

We account for commodity derivative contracts and their corresponding deferred premiums at fair value on a recurring basis utilizing certain pricing models. Inputs to the pricing models include publicly available prices from a compilation of data gathered from third parties and brokers. We validate the data provided by third parties by understanding the pricing models used, obtaining market values from other pricing sources, analyzing pricing data in certain situations and confirming that those securities trade in active markets. Any deferred premiums associated with our commodity derivative contracts are categorized as Level 3, as we utilize a net present value calculation to determine the valuation. See Note 4 in this section for a summary of our derivative financial instruments.

The following sets forth, by level within the hierarchy, the fair value of our assets and liabilities measured at fair value on a recurring basis as of March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

22,165

 

 

$

 

 

$

22,165

 

Derivative financial instruments - liability

 

$

 

 

$

209

 

 

$

 

 

$

209

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

1,635

 

 

$

 

 

$

1,635

 

Derivative financial instruments - liability

 

$

 

 

$

2,849

 

 

$

 

 

$

2,849

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

Asset Retirement Obligations

We estimate the fair value of our asset retirement obligations (“ARO”) based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for ARO, amounts and timing of settlements, the credit-adjusted risk-free rate to be used and inflation rates. See Note 6 in this section for a summary of changes in ARO.

Acquisitions

The estimated fair values of proved oil and natural gas properties acquired in business combinations are based on a discounted cash flow model and market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk-adjusted discount rates at the acquisition date. Based on the unobservable nature of certain of the inputs, the estimated fair value of the oil and natural gas properties acquired is deemed to use Level 3 inputs. See Note 2 in this section for further discussion of our acquisitions.

Reserves

We calculate the estimated fair values of reserves and properties using valuation techniques consistent with the income approach, converting future cash flows to a single discounted amount. Significant inputs used to determine the fair values of proved properties include estimates of reserves, future operating and developmental costs, future commodity prices, a market-based weighted average cost of capital rate and the rate at which future cash flows are discounted to estimate present value. We discount future values by a per annum rate of 10% because we believe this amount approximates our long-term cost of capital and accordingly, is well aligned with our internal business decisions. The underlying commodity prices embedded in our estimated cash flows begin with Level 1 NYMEX-WTI forward curve pricing, less Level 3 assumptions that include location, pricing adjustments and quality differentials.

Impairment

The need to test oil and natural gas assets for impairment may result from significant declines in sales prices or downward revisions in estimated quantities of oil and natural gas reserves. If the carrying value of the long-lived assets exceeds the estimated undiscounted future net cash flows, an impairment expense is recognized for the difference between the estimated fair value and the carrying value of the assets. Due to the unprecedented decline in oil prices, we recorded impairment expense of $18.3 million for the three months ended March 31, 2020. There was no impairment expense for the three months ended March 31, 2019.

v3.20.1
Equity
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Equity

Note 9. Equity

Common Units

At March 31, 2020, and December 31, 2019, the Partnership’s equity consisted of 1,557,851 and 1,541,215 common units, respectively, representing a 98.9% and 98.8% limited partnership interest in us, respectively. These common units were retroactively adjusted for the impact of the reverse stock split that occurred on April 9, 2020. See Footnote 14 in this section for additional information regarding the reverse stock split.

On May 5, 2015, we entered into an Equity Distribution Agreement to sell, from time to time through or to the Managers (as defined in the agreement), up to $50.0 million in common units representing limited partner interests. In connection with the purchase agreement for the Class A Preferred Units described below, we suspended sales of common units pursuant to the Equity Distribution Agreement effective as of the closing date until August 11, 2021, without the consent of a majority of the holders of the outstanding Preferred Units.

Our Partnership Agreement requires us to distribute all of our available cash on a quarterly basis. Our available cash is our cash on hand at the end of a quarter after the payment of our expenses and the establishment of reserves for future capital expenditures and operational needs, including cash from working capital borrowings. As of March 31, 2020, cash distributions to our common units continued to be indefinitely suspended. Our credit agreement stipulates written consent from our lenders is required in order to reinstate common unit distributions. Management and the Board will continue to evaluate, on a quarterly basis, the appropriate level of cash reserves in determining future distributions. The suspension of common unit cash distributions is designed to preserve liquidity and reallocate excess cash flow towards capital expenditure projects and debt reduction to maximize long-term value for our unitholders. There is no assurance as to future cash distributions since they are dependent upon our projections for future earnings, cash flows, capital requirements, financial conditions and other factors.

Preferred Units

As of March 31, 2020, the Partnership had issued Class A and Class B Preferred Units (collectively, the “Preferred Units”). Per accounting guidance, we were required to allocate a portion of the proceeds from Preferred Units to a beneficial conversion feature based on the intrinsic value of the beneficial conversion feature. The intrinsic value was calculated at the commitment date based on the difference between the fair value of the common units at the issuance date (number of common units issuable at conversion multiplied by the per-share value of our common units at the issuance date) and the proceeds attributed to the class of Preferred Units. The beneficial conversion feature was accreted using the effective yield method over the period from the closing date to the effective date of the holder’s conversion right.

The holders of our Preferred Units were entitled to certain rights that were senior to the rights of holders of common units, such as rights to distributions and rights upon liquidation of the Partnership. We paid holders of Preferred Units a cumulative, quarterly cash distribution on Preferred Units then outstanding at an annual rate of 8.0%, or in the event that the Partnership’s existing secured indebtedness prevented the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%. Such distributions were paid for each such quarter within 45 days after such quarter end, or as otherwise permitted to accumulate pursuant to the Partnership Agreement.

Prior to August 11, 2021, each holder of Preferred Units had the right, subject to certain conditions, to convert all or a portion of their Preferred Units into common units representing limited partner interests in the Partnership on a one-for-one basis, subject to adjustment for splits, subdivisions, combinations and reclassifications of the common units. Upon conversion of the Preferred Units, the Partnership would pay any distributions (to the extent accrued and unpaid as of the then most recent Preferred Units distribution date) on the converted units in cash, or in the event that the Partnership’s existing secured indebtedness prevents the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%.

See Note 14 in this section for further information on the conversion of the Preferred Units into common units.

Class A Preferred Units

On August 11, 2016, we completed a private placement of 11,627,906 Class A Preferred Units for an aggregate offering price of $25.0 million. The Class A Preferred Units were issued at a price of $2.15 per Class A Preferred Unit. Proceeds from this issuance were used to fund an acquisition and for general partnership purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of $24.6 million in connection with the issuance of these Class A Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class A Preferred Units ($18.6 million) and the beneficial conversion feature ($6.0 million). Accretion of the beneficial conversion feature was $0.3 million for the three months ended March 31, 2020 and 2019. The registration statement registering resales of common units issued or to be issued upon conversion of the Class A Preferred Units was declared effective by the SEC on June 14, 2017.

At March 31, 2020, the Partnership had accrued $0.5 million for the first quarter 2020 distributions. The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2020:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0430

 

 

$

500

 

 

The following table summarizes cash distributions paid on our Class A Preferred Units during the three months ended March 31, 2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0430

 

 

$

500

 

 

Class B Preferred Units

On January 31, 2018, we completed a private placement of 9,803,921 Class B Preferred Units for an aggregate offering price of $15.0 million. The Class B Preferred Units were issued at a price of $1.53 per Class B Preferred Unit. Proceeds from this issuance were used to fund the acquisition of certain oil and natural gas properties located in Campbell and Converse Counties, Wyoming, and for general partnership purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of $14.9 million in connection with the issuance of these Class B Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class B Preferred Units ($14.2 million) and the beneficial conversion feature ($0.7 million). Accretion of the beneficial conversion feature was $0.05 million for the three months ended March 31, 2020 and 2019. The registration statement registering resales of common units issued or to be issued upon conversion of the Class B Preferred Units was declared effective by the SEC on May 25, 2018.

At March 31, 2020, the Partnership had accrued $0.3 million for the first quarter 2020 distributions. The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2020:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0306

 

 

$

300

 

The following table summarizes cash distributions paid on our Class B Preferred Units during the three months ended March 31, 2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0306

 

 

$

300

 

 

Allocation of Net Income or Loss

Net income or loss is allocated to our general partner in proportion to its pro rata ownership during the period. The remaining net income or loss is allocated to the limited partner unitholders net of Preferred Unit distributions, including accretion of the Preferred Unit beneficial conversion feature. In the event of net income, diluted net income per partner unit reflects the potential dilution of non-vested restricted stock awards and the conversion of Preferred Units.

v3.20.1
New Accounting Standards
3 Months Ended
Mar. 31, 2020
Accounting Changes And Error Corrections [Abstract]  
New Accounting Standards

Note 13. New Accounting Standards

In June 2016, the FASB issued ASC 326, Financial Instruments- Credit Losses (“ASC 326”), which replaces the current “incurred loss” methodology for recognizing credit losses with an “expected loss” methodology. This new methodology requires that a financial asset measured at amortized cost be presented at the net amount expected to be collected. This standard is intended to provide more timely decision-useful information about the expected credit losses on financial instruments. For smaller reporting companies, this guidance is effective for fiscal years beginning after December 15, 2022, and early adoption is permitted. We plan to adopt this standard on January 1, 2023, and are currently evaluating the impact of the adoption on our consolidated financial statements.

v3.20.1
Equity Awards - Awards available for future grant (Details) - Long-Term Incentive Plan [Member]
Mar. 31, 2020
shares
[1]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Approved and authorized awards 3,514,000
Unrestricted units granted (1,383,204)
Restricted units granted, net of forfeitures (399,424)
Equity-settled phantom units granted, net of forfeitures (1,445,003)
Awards available for future grant 286,369
[1] The common units presented above do not reflect the reverse stock split effective April 9, 2020. At March 31, 2020, awards available for future grant on a pro forma adjusted basis were 14,318. See Note 14 in this section for further information regarding the reverse stock split.
v3.20.1
Organization and Nature of Operations - Non-cash Investing and Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Non-cash investing information    
Change in oil and natural gas properties - assets received in exchange   $ 38,533
Change in oil and natural gas properties - accrued capital expenditures $ (1,530) 58
Change in oil and natural gas properties - accrued acquisitions 360 (954)
Supplemental cash flow information    
Cash paid for interest $ 1,057 $ 1,677
v3.20.1
Equity - Additional Information (Details) - USD ($)
3 Months Ended 12 Months Ended
May 05, 2015
Mar. 31, 2020
Dec. 31, 2019
Class of Stock [Line Items]      
Limited partners, units outstanding   1,557,851 1,541,215
Stockholders' equity note, stock split description   These common units were retroactively adjusted for the impact of the reverse stock split that occurred on April 9, 2020.  
Maximum proceeds under equity distribution agreement - suspended $ 50,000,000    
Mid-Con Energy Partners LP [Member]      
Class of Stock [Line Items]      
Limited partnership interest   98.90% 98.80%
v3.20.1
Related Party Transactions - Additional Information (Details) - Mid-Con Energy Operating [Member] - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Related Party Transaction [Line Items]    
Other transactions of related party $ 1.9 $ 6.9
Joint interest billing payable 2.7 7.8
Operating services and other miscellaneous items payable 0.3 0.8
Oil and natural gas revenue receivable $ 1.1 $ 1.7
v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

Note 12. Leases

We adopted ASC 842, as amended, on January 1, 2019, using the modified retrospective approach. The modified retrospective approach provided a method for recording existing leases at adoption and allowed for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The adoption of this standard did not result in an adjustment to retained earnings. We elected the transition package of practical expedients permitted under the transition guidance, which among other things, allowed us to carry forward the historical lease classification. We also elected the optional transition practical expedient to not evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, Leases (“ASC 840”). Our leases do not provide an implicit discount rate; therefore, we used our incremental borrowing rate as of January 1, 2019. As a result of adopting the new standard, we recorded lease assets and lease liabilities of $1.2 million and $1.3 million, respectively, at January 1, 2019.

We lease office space in Tulsa, Oklahoma, Abilene, Texas, and Gillette, Wyoming. Per the short-term accounting policy election, leases with an initial term of 12 months or less were not recorded on the balance sheet, and we recognize lease expense for these leases on a straight-line basis over the term of the lease. Most of our leases include an option to renew. The exercise of the lease renewal options is at our discretion.

A summary of our leases is presented below:

 

(in thousands)

 

Classification

 

Three Months Ended

March 31, 2020

 

 

Year Ended

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Other property and equipment

 

$

735

 

 

$

835

 

Total lease assets

 

 

 

$

735

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current operating

 

Other current liabilities

 

$

438

 

 

$

430

 

Non-current operating

 

Other long-term liabilities

 

 

344

 

 

 

457

 

Total lease liabilities

 

 

 

$

782

 

 

$

887

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

Classification

 

2020

 

 

2019

 

Operating lease expense(1)(2) (in thousands)

 

G&A expense

 

$

72

 

 

$

66

 

Weighted average remaining lease term (months)

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

21

 

 

 

32

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

5.7

%

 

 

5.7

%

(1) Includes short-term leases.

(2) There is not a material difference between cash paid and amortized expense.

 

Future minimum lease payments under the non-cancellable operating leases are presented in the following table:

 

(in thousands)

 

Operating Leases

 

Remaining 2020

 

$

365

 

2021

 

 

471

 

Total lease maturities

 

 

836

 

Less: interest

 

 

54

 

Present value of lease liabilities

 

$

782

 

 

v3.20.1
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

Note 4. Derivative Financial Instruments

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent or as required by our lenders. We account for our commodity derivative contracts at fair value. See Note 5 in this section for a description of our fair value measurements.

We do not designate derivatives as hedges for accounting purposes; therefore, the mark-to-market adjustment reflecting the change in the fair value of our commodity derivative contracts is recorded in current period earnings. When prices for oil are volatile, a significant portion of the effect of our hedging activities consists of non-cash gains or losses due to changes in the fair value of our commodity derivative contracts. In addition to mark-to-market adjustments, gains or losses arise from net amounts paid or received on monthly settlements, proceeds from or payments for termination of contracts prior to their expiration and premiums paid or received for new contracts. Any deferred premiums are recorded as a liability and recognized in earnings as the related contracts mature. Gains and losses on derivatives are included in cash flows from operating activities. Pursuant to the accounting standard that permits netting of assets and liabilities where the right of offset exists, we present the fair value of commodity derivative contracts on a net basis.

At March 31, 2020, our commodity derivative contracts were in a net asset position with a fair value of $22.0 million, whereas at December 31, 2019, our commodity derivative contracts were in a net liability position with a fair value of $1.2 million. All of our commodity derivative contracts are with major financial institutions that are also lenders under our revolving credit facility. Should one of these financial counterparties not perform, we may not realize the benefit of some of our commodity derivative contracts under lower commodity prices and we could incur a loss. As of March 31, 2020, all of our counterparties have performed pursuant to the terms of their commodity derivative contracts.

The following tables summarize the gross fair value by the appropriate balance sheet classification, even when the derivative financial instruments are subject to netting arrangements and qualify for net presentation, in our unaudited condensed consolidated balance sheets at March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current asset

 

$

15,767

 

 

$

(36

)

 

$

15,731

 

Derivative financial instruments - long-term asset

 

 

6,398

 

 

 

(173

)

 

 

6,225

 

Total

 

 

22,165

 

 

 

(209

)

 

 

21,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(36

)

 

 

36

 

 

 

 

Derivative financial instruments - long-term liability

 

 

(173

)

 

 

173

 

 

 

 

Total

 

 

(209

)

 

 

209

 

 

 

 

Net asset

 

$

21,956

 

 

$

 

 

$

21,956

 

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - long-term asset

 

$

1,635

 

 

$

(905

)

 

$

730

 

Total

 

 

1,635

 

 

 

(905

)

 

 

730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(1,944

)

 

 

 

 

 

(1,944

)

Derivative financial instruments - long-term liability

 

 

(905

)

 

 

905

 

 

 

 

Total

 

 

(2,849

)

 

 

905

 

 

 

(1,944

)

Net liability

 

$

(1,214

)

 

$

 

 

$

(1,214

)

 

The following table presents the impact of derivative financial instruments and their location within the unaudited condensed consolidated statements of operations:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Net settlements on matured derivatives

 

$

1,783

 

 

$

143

 

Net change in fair value of derivatives

 

 

23,169

 

 

 

(12,341

)

Total gain (loss) on derivatives, net

 

$

24,952

 

 

$

(12,198

)

 

At March 31, 2020, and December 31, 2019, our commodity derivative contracts had maturities at various dates through December 2021 and were comprised of commodity price swap and collar contracts. At March 31, 2020, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.87

 

 

$

 

 

$

 

 

 

1,882

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

At December 31, 2019, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.81

 

 

$

 

 

$

 

 

 

1,931

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

v3.20.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2020
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 8. Commitments and Contingencies

Services Agreement

As of March 31, 2020, we were a party to a services agreement with Mid-Con Energy Operating pursuant to which Mid-Con Energy Operating provided certain services to us including management, administrative and operational services. We reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incurred in its performance under the services agreement. See Note 10 in this section for additional information. See Note 14 in this section for further information on the termination of this services agreement.

Employment Agreements

As of March 31, 2020, our general partner had entered into employment agreements with Charles R. Olmstead and Jeffrey R. Olmstead. The employment agreements automatically renewed for one-year terms on August 1st of each year unless either we or the employee gave written notice of termination by the preceding February. Pursuant to the employment agreements, each employee served in his respective position with our general partner, as set forth above, and had duties, responsibilities and authority as the Board specified from time to time, in roles consistent with such positions that were assigned to them. The agreements stipulated that if there was a change of control, termination of employment, with cause or without cause, or death of the executive certain payments would be made to the executive officer. These payments, depending on the reason for termination, ranged from $0.1 million to $0.3 million, including the value of vesting of any outstanding units at March 31, 2020. See Note 14 in this section for further information on the termination of these employment agreements.

Change in Control Severance Plan

On July 24, 2019, the Board adopted a Change in Control Severance Plan that provides severance benefits to certain key management employees of the general partner and its affiliates. The Change in Control Severance Plan provides for the payment of cash compensation and certain other benefits to eligible employees in the event of a change in control and a qualifying termination of employment. The obligations under the Change in Control Severance Plan are generally based on the terminated employee’s cash compensation and position within the Partnership. Depending on the facts and circumstances associated with a potential change in control, the total payments made pursuant to the Change in Control Severance Plan could be material. No liability has been recorded at March 31, 2020, associated with the Change in Control Severance Plan. For a more detailed description of the Change in Control Severance Plan, please refer to our Current Report on Form 8-K filed on July 26, 2019.

Legal

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceedings. In addition, we are not aware of any material legal or governmental proceedings against us under the various environmental protection statutes to which we are subject.

v3.20.1
Equity Awards - Awards available for future grant (Parenthetical) (Details)
3 Months Ended
Mar. 31, 2020
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stockholders' equity note, stock split description These common units were retroactively adjusted for the impact of the reverse stock split that occurred on April 9, 2020.
Long-Term Incentive Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stockholders' equity note, stock split description The common units presented above do not reflect the reverse stock split effective April 9, 2020.
Number of awards available for future grant on a pro forma adjusted 14,318
v3.20.1
Acquisitions, Divestitures and Assets Held for Sale - Strategic Transaction - Additional Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Business Acquisition [Line Items]    
Proceeds from sales of oil and natural gas properties   $ 32,502
Payment of borrowings outstanding under revolving credit facility $ 32,000 32,000
Gain on sales of oil and natural gas properties, net   9,469
Texas Assets [Member]    
Business Acquisition [Line Items]    
Aggregate sale price 60,000 60,000
Proceeds from sales of oil and natural gas properties 32,500  
Gain on sales of oil and natural gas properties, net   $ 9,500
Oklahoma Assets [Member]    
Business Acquisition [Line Items]    
Assets purchased under asset acquisition $ 27,500  
v3.20.1
Organization and Nature of Operations (Tables)
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Non-cash Investing and Cash Flow Supplemental Disclosures

The following presents the non-cash investing and supplemental cash flow information for the periods presented:

 

 

 

Three Months Ended

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Non-cash investing information

 

 

 

 

 

 

 

 

Change in oil and natural gas properties - assets received in exchange

 

$

 

 

$

38,533

 

Change in oil and natural gas properties - accrued capital expenditures

 

$

(1,530

)

 

$

58

 

Change in oil and natural gas properties - accrued acquisitions

 

$

360

 

 

$

(954

)

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,057

 

 

$

1,677

 

v3.20.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements

The following sets forth, by level within the hierarchy, the fair value of our assets and liabilities measured at fair value on a recurring basis as of March 31, 2020, and December 31, 2019:

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

22,165

 

 

$

 

 

$

22,165

 

Derivative financial instruments - liability

 

$

 

 

$

209

 

 

$

 

 

$

209

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

1,635

 

 

$

 

 

$

1,635

 

Derivative financial instruments - liability

 

$

 

 

$

2,849

 

 

$

 

 

$

2,849

 

v3.20.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A Convertible Preferred Units [Member]
Class B Convertible Preferred Units [Member]
General Partner [Member]
Limited Partners [Member]
Limited Partners [Member]
Class A Convertible Preferred Units [Member]
Limited Partners [Member]
Class B Convertible Preferred Units [Member]
Balance at Dec. 31, 2018 $ 60,409     $ (786) $ 61,195    
Balance, Units at Dec. 31, 2018         1,522    
Increase (Decrease) in Partners' Capital [Roll Forward]              
Equity-based compensation 334       $ 334    
Equity-based compensation, Units         19    
Distributions to convertible preferred units   $ (500) $ (300)     $ (500) $ (300)
Accretion of beneficial conversion feature of convertible preferred units   (301) (48)     (301) (48)
Net Income (loss) (3,788)     (45) $ (3,743)    
Balance at Mar. 31, 2019 55,806     (831) $ 56,637    
Balance, Units at Mar. 31, 2019         1,541    
Balance at Dec. 31, 2019 55,863     (793) $ 56,656    
Balance, Units at Dec. 31, 2019         1,541    
Increase (Decrease) in Partners' Capital [Roll Forward]              
Equity-based compensation 78       $ 78    
Equity-based compensation, Units         17    
Distributions to convertible preferred units   (500) (300)     (500) (300)
Accretion of beneficial conversion feature of convertible preferred units   $ (323) $ (49)     $ (323) $ (49)
Net Income (loss) 2,783     31 $ 2,752    
Balance at Mar. 31, 2020 $ 57,552     $ (762) $ 58,314    
Balance, Units at Mar. 31, 2020         1,558    
v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 213 $ 255
Accounts receivable 4,780 6,853
Derivative financial instruments 15,731  
Prepaid expenses 202 87
Assets held for sale   365
Total current assets 20,926 7,560
Oil and natural gas properties, successful efforts method    
Proved properties 264,490 261,375
Unproved properties 4,266 3,125
Other property and equipment 1,220 1,262
Accumulated depletion, depreciation, amortization and impairment (93,472) (72,303)
Total property and equipment, net 176,504 193,459
Derivative financial instruments 6,225 730
Other assets 870 1,020
Total assets 204,525 202,769
Accounts payable    
Trade 630 320
Related parties 1,914 6,902
Derivative financial instruments   1,944
Accrued liabilities 187 795
Other current liabilities 438 430
Current debt 74,000  
Total current liabilities 77,169 10,391
Long-term debt   68,000
Other long-term liabilities 344 457
Asset retirement obligations 31,296 30,265
Commitments and contingencies
General partner (762) (793)
Limited partners - 1,557,851 and 1,541,215 units issued and outstanding, respectively 58,314 56,656
Total equity 57,552 55,863
Total liabilities, convertible preferred units and equity 204,525 202,769
Class A Convertible Preferred Units [Member]    
Accounts payable    
Convertible preferred units 23,287 22,964
Class B Convertible Preferred Units [Member]    
Accounts payable    
Convertible preferred units $ 14,877 $ 14,829
v3.20.1
Fair Value Disclosures - Assets and Liabilities Measured at Fair Value on Recurring Basis and Nonrecurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments - asset $ 21,956 $ 730
Derivative financial instruments - liability 0 1,944
Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments - asset 22,165 1,635
Derivative financial instruments - liability 209 2,849
Level 1 [Member] | Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments - asset 0 0
Derivative financial instruments - liability 0 0
Level 2 [Member] | Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments - asset 22,165 1,635
Derivative financial instruments - liability 209 2,849
Level 3 [Member] | Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments - asset 0 0
Derivative financial instruments - liability $ 0 $ 0
v3.20.1
Derivative Financial Instruments - Additional information (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]    
Fair value $ 21,956 $ (1,214)
v3.20.1
Leases - Summary of Future Minimum Lease Payments under Non-cancellable Operating Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Leases [Abstract]    
Remaining 2020 $ 365  
2021 471  
Total lease maturities 836  
Less: interest 54  
Present value of lease liabilities $ 782 $ 887