FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a–16 OR 15d–16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2020

Commission File Number: 001-33178

 

 

MELCO RESORTS & ENTERTAINMENT LIMITED

 

 

36^th Floor, The Centrium

60 Wyndham Street

Central

Hong Kong

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20–F or Form 40–F. Form 20-F  ☒ Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3–2(b) under the Securities Exchange Act of 1934. Yes  ☐ No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3–2(b): 82– N/A

 

 

 

MELCO RESORTS & ENTERTAINMENT LIMITED

Form 6–K

TABLE OF CONTENTS

 

Signature			3
Exhibit 99.1

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 29, 2020

 

3

EXHIBIT INDEX

 

Exhibit No.		Description
Exhibit 99.1		Quarterly Report of Melco Resorts Finance Limited

Exhibit 99.1

Explanatory Note

Melco Resorts Finance Limited’s Quarterly Report

for the Three Months Ended March 31, 2020

This quarterly report serves to provide holders of Melco Resorts Finance Limited’s US$1,000,000,000 4.875% senior notes due 2025 (the “2025 Senior Notes”) with Melco Resorts Finance Limited’s unaudited condensed consolidated financial statements, comprising condensed consolidated balance sheets, condensed consolidated statements of operations and condensed consolidated statements of cash flows, for the three months ended March 31, 2020, together with related information, pursuant to the terms of the indenture, dated June 6, 2017, relating to the 2025 Senior Notes. Melco Resorts Finance Limited is a wholly-owned subsidiary of Melco Resorts & Entertainment Limited.

 

1

Melco Resorts Finance Limited

Report for the First Quarter of 2020

TABLE OF CONTENTS

 

INTRODUCTION			3
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS			5
GLOSSARY			6
EXCHANGE RATE INFORMATION			9
FINANCIAL CONDITION AND RESULTS OF OPERATIONS			10
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS			F-1

 

2

INTRODUCTION

In this quarterly report, unless otherwise indicated:

 

•

“2015 Credit Facilities” refers to the credit facilities entered into pursuant to an amendment and restatement agreement dated June 19, 2015, as amended from time to time, between, among others, Melco Resorts Macau, Deutsche Bank AG, Hong Kong Branch as agent and DB Trustees (Hong Kong) Limited as security agent, in a total amount of HK$13.65 billion (equivalent to approximately US$1.75 billion), comprising a HK$3.90 billion (equivalent to approximately US$500 million) term loan facility and a HK$9.75 billion (equivalent to approximately US$1.25 billion) revolving credit facility. Following the repayment of outstanding loan amounts, together with accrued interest and associated costs, and cancellation of commitments on May 7, 2020, a total amount of HK$2.0 million (equivalent to approximately US$258,000) remained under the credit facilities with a maturity date in June 2022, comprising a HK$1.0 million (equivalent to approximately US$129,000) term loan facility and a HK$1.0 million (equivalent to approximately US$129,000) revolving credit facility;

 

•

“2020 Credit Facilities” refers to the senior facility agreement entered into pursuant to an agreement dated April 29, 2020, between, among others, MCO Nominee One Limited and Bank of China Limited, Macau Branch, Bank of Communications Co., Ltd. Macau Branch and Morgan Stanley Senior Funding, Inc., as Joint Global Coordinators, under which lenders have made available HK$14.85 billion (equivalent to approximately US$1.92 billion) in revolving credit facilities for a term of five years and under which MCO Nominee One Limited, subject to the satisfaction of certain conditions, may incur further indebtedness under incremental facilities not exceeding HK$7.75 billion (equivalent to approximately US$1.00 billion);

 

•

“2026 Senior Notes” refer to the US$500.0 million aggregate principal amount of 5.250% senior notes due 2026 we issued on April 26, 2019;

 

•

“2027 Senior Notes” refer to the US$600.0 million aggregate principal amount of 5.625% senior notes due 2027 we issued on July 17, 2019;

 

•

“2029 Senior Notes” refer to the US$900.0 million aggregate principal amount of 5.375% senior notes due 2029 we issued on December 4, 2019;

 

•

“Additional 2025 Senior Notes” refer to the US$350.0 million aggregate principal amount of the 2025 Senior Notes we issued on July 3, 2017;

 

•

“Altira Macau” refers to an integrated casino and hotel development located in Taipa, Macau, that caters to Asian VIP rolling chip customers;

 

•

“China” and “PRC” refer to the People’s Republic of China, excluding the Hong Kong Special Administrative Region of the PRC (Hong Kong), the Macau Special Administrative Region of the PRC (Macau) and Taiwan from a geographical point of view;

 

•

“City of Dreams” refers to a casino, hotel, retail and entertainment integrated resort located in Cotai, Macau, which currently features casino areas and four luxury hotels, including a collection of retail brands, a wet stage performance theater and other entertainment venues;

 

•

“DICJ” refers to the Direcção de Inspecção e Coordenação de Jogos (the Gaming Inspection and Coordination Bureau), a department of the Public Administration of Macau;

 

•

“First 2025 Senior Notes” refer to the US$650.0 million aggregate principal amount of the 2025 Senior Notes we issued on June 6, 2017;

 

•

“HK$” and “H.K. dollar(s)” refer to the legal currency of Hong Kong;

 

•

“Melco Resorts Macau” refers to our subsidiary, Melco Resorts (Macau) Limited, a Macau company and the holder of our gaming subconcession;

 

3

•

“Mocha Clubs” refer to, collectively, our clubs with gaming machines, which are now the largest non-casino based operations of electronic gaming machines in Macau;

 

•

“our subconcession” and “our gaming subconcession” refer to the Macau gaming subconcession held by Melco Resorts Macau;

 

•

“Parent” and “Melco” refer to Melco Resorts & Entertainment Limited, a Cayman Islands exempted company with limited liability;

 

•

“Pataca(s)” or “MOP” refer to the legal currency of Macau;

 

•

“Services and Right to Use Arrangements” refers to the agreement entered into among, inter alia, Melco Resorts Macau and Studio City Entertainment, dated May 11, 2007 and amended on June 15, 2012, and any other agreements or arrangements entered into from time to time, which may amend, supplement or relate to the aforementioned agreements or arrangements;

 

•

“Studio City” refers to a cinematically-themed integrated entertainment, retail and gaming resort in Cotai, an area of reclaimed land located between the islands of Taipa and Coloane in Macau;

 

•

“Studio City Casino” refers to the gaming areas being operated within Studio City;

 

•

“Studio City Entertainment” refers to our affiliate, Studio City Entertainment Limited, a Macau company which is a subsidiary of the Parent;

 

•

“US$” and “U.S. dollar(s)” refer to the legal currency of the United States;

 

•

“U.S. GAAP” refers to the U.S. generally accepted accounting principles; and

 

•

“we,” “us,” “our” and “our company” refer to Melco Resorts Finance Limited and, as the context requires, its predecessor entities and its consolidated subsidiaries.

This quarterly report includes our unaudited condensed consolidated financial statements for the three months ended March 31, 2020.

Any discrepancies in any table between totals and sums of amounts listed therein are due to rounding. Accordingly, figures shown as totals in certain tables may not be an arithmetic aggregation of the figures preceding them.

 

4

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements that relate to future events, including our future operating results and conditions, our prospects and our future financial performance and condition, all of which are largely based on our current expectations and projections. Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. We operate in a heavily regulated and evolving industry and have a highly leveraged business model. Moreover, we operate in Macau’s gaming sector, a market with intense competition, and therefore new risk factors may emerge from time to time. It is not possible for our management to predict all risk factors, nor can we assess the impact of these factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those expressed or implied in any forward-looking statement. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. These factors include, but are not limited to, (i) growth of the gaming market and visitations in Macau, (ii) capital and credit market volatility, (iii) local and global economic conditions, (iv) our anticipated growth strategies, (v) gaming authority and other governmental approvals and regulations, and (vi) our future business development, results of operations and financial condition. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions.

The forward-looking statements made in this quarterly report relate only to events or information as of the date on which the statements are made in this quarterly report. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events. You should read this quarterly report with the understanding that our actual future results may be materially different from what we expect.

 

5

GLOSSARY

 

“cage”		a secure room within a casino with a facility that allows patrons to carry out transactions required to participate in gaming activities, such as exchange of cash for chips and exchange of chips for cash or other chips
“chip”		round token that is used on casino gaming tables in lieu of cash
“concession”		a government grant for the operation of games of fortune and chance in casinos in Macau under an administrative contract pursuant to which a concessionaire, or the entity holding the concession, is authorized to operate games of fortune and chance in casinos in Macau
“drop”		the amount of cash to purchase gaming chips and promotional vouchers that is deposited in a gaming table’s drop box, plus gaming chips purchased at the casino cage
“drop box”		a box or container that serves as a repository for cash, chip purchase vouchers, credit markers and forms used to record movements in the chip inventory on each table game
“electronic gaming table”		table with an electronic or computerized wagering and payment system that allow players to place bets from multiple-player gaming seats
“gaming machine”		slot machine and/or electronic gaming table
“gaming machine handle”		the total amount wagered in gaming machines
“gaming machine win rate”		gaming machine win (calculated before non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) expressed as a percentage of gaming machine handle
“gaming promoter”		an individual or corporate entity who, for the purpose of promoting rolling chip and other gaming activities, arranges customer transportation and accommodation, provides credit in its sole discretion if authorized by a gaming operator and arranges food and beverage services and entertainment in exchange for commissions or other compensation from a gaming concessionaire or subconcessionaire
“integrated resort”		a resort which provides customers with a combination of hotel accommodations, casinos or gaming areas, retail and dining facilities, MICE space, entertainment venues and spas
“junket player”		a player sourced by gaming promoters to play in the VIP gaming rooms or areas
“marker”		evidence of indebtedness by a player to the casino or gaming operator
“mass market patron”		a customer who plays in the mass market segment

 

6

“mass market segment”		consists of both table games and gaming machines played by mass market players primarily for cash stakes
“mass market table games drop”		the amount of table games drop in the mass market table games segment
“mass market table games hold percentage”		mass market table games win (calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of mass market table games drop
“mass market table games segment”		the mass market segment consisting of mass market patrons who play table games
“MICE”		Meetings, Incentives, Conventions and Exhibitions, an acronym commonly used to refer to tourism involving large groups brought together for an event or specific purpose
“non-negotiable chip”		promotional casino chip that is not to be exchanged for cash
“premium direct player”		a rolling chip player who is a direct customer of the concessionaires or subconcessionaires and is attracted to the casino through direct marketing efforts and relationships with the gaming operator
“rolling chip” or “VIP rolling chip”		non-negotiable chip primarily used by rolling chip patrons to make wagers
“rolling chip patron”		a player who primarily plays on rolling chip or VIP rolling chip tables and typically plays for higher stakes than mass market gaming patrons
“rolling chip segment”		consists of table games played in private VIP gaming rooms or areas by rolling chip patrons who are either premium direct players or junket players
“rolling chip volume”		the amount of non-negotiable chips wagered and lost by the rolling chip market segment
“rolling chip win rate”		rolling chip table games win (calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of rolling chip volume
“slot machine”		traditional slot or electronic gaming machine operated by a single player
“subconcession”		an agreement for the operation of games of fortune and chance in casinos between the entity holding the concession, or the concessionaire, and a subconcessionaire, pursuant to which the subconcessionaire is authorized to operate games of fortune and chance in casinos in Macau

 

7

“table games win”		the amount of wagers won net of wagers lost on gaming tables that is retained and recorded as casino revenues. Table games win is calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis
“VIP gaming room”		gaming rooms or areas that have restricted access to rolling chip patrons and typically offer more personalized service than the general mass market gaming areas

 

8

EXCHANGE RATE INFORMATION

The majority of our current revenues are denominated in H.K. dollars, while our current expenses are denominated predominantly in Patacas and H.K. dollars, and in connection with a portion of our indebtedness and certain expenses, in U.S. dollars. The non-financial pages of this quarterly report include all translations from H.K. dollars to U.S. dollars and from U.S. dollars to H.K. dollars at a rate of HK$7.7542 to US$1.00, unless otherwise noted.

The H.K. dollar is freely convertible into other currencies (including the U.S. dollar). Since October 17, 1983, the H.K. dollar has been officially linked to the U.S. dollar at the rate of HK$7.80 to US$1.00. The market exchange rate has not deviated materially from the level of HK$7.80 to US$1.00 since the peg was first established. However, in May 2005, the Hong Kong Monetary Authority broadened the trading band from the original rate of HK$7.80 per U.S. dollar to a rate range of HK$7.75 to HK$7.85 per U.S. dollar. The Hong Kong government has stated its intention to maintain the link at that rate, and, acting through the Hong Kong Monetary Authority, has a number of means by which it may act to maintain exchange rate stability. However, no assurance can be given that the Hong Kong government will maintain the link at HK$7.75 to HK$7.85 per U.S. dollar or at all.

The noon buying rate on March 31, 2020 in New York City for cable transfers in H.K. dollars for U.S. dollars, provided in the H.10 weekly statistical release of the Federal Reserve Board of the United States as certified for customs purposes by the Federal Reserve Bank of New York, was HK$7.7513 to US$1.00. On May 15, 2020, the noon buying rate was HK$7.7511 to US$1.00. We make no representation that any H.K. dollar or U.S. dollar amounts could have been, or could be, converted into U.S. dollars or H.K. dollars, as the case may be, at any particular rate or at all.

The Pataca is pegged to the H.K. dollar at a rate of HK$1.00 = MOP1.03. All translations from Pataca to U.S. dollar in the non-financial pages of this quarterly report were made at the exchange rate of MOP7.9868 = US$1.00. The Federal Reserve Bank of New York does not certify for customs purposes a noon buying rate for cable transfers in Pataca.

 

9

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in connection with our unaudited condensed consolidated financial statements included elsewhere in this quarterly report. Our unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2019. The historical results are not necessarily indicative of the results of operations to be expected in the future. Certain statements in this “Financial Condition and Results of Operations” are forward-looking statements.

Summary of Financial Results

For the first quarter of 2020, our total operating revenues were US$0.72 billion, a decrease of 41.7% from US$1.24 billion of total operating revenues for the first quarter of 2019. The decrease in total operating revenues was primarily attributable to softer performance in all gaming segments and non-gaming operations at City of Dreams and Altira Macau, as well as decreased casino revenues generated from the operations of Studio City Casino by our subsidiary, Melco Resorts Macau, the gaming subconcessionaire, as a result of the temporary casino closure in Macau and enhanced quarantine and social distancing measures to mitigate the COVID-19 outbreak in the first quarter of 2020. Net income from Studio City Casino gaming operations are reimbursed to Studio City Entertainment pursuant to the Services and Right to Use Arrangements. Such reimbursement is included in general and administrative expenses.

Net loss for the first quarter of 2020 was US$168.4 million, compared to net income of US$119.0 million for the first quarter of 2019. The decrease in profitability was primarily attributable to softer performance at City of Dreams and Altira Macau mentioned above, higher interest expenses and net foreign exchange losses in the first quarter of 2020.

The following summarizes the results of our operations:

 

		Three Months Ended March 31,
		2020				2019
		(In thousands of US$)
Total operating revenues		$	722,154			$	1,239,530
Total operating costs and expenses		$	(771,884	)		$	(1,095,019	)
Operating (loss) income		$	(49,730	)		$	144,511
Net (loss) income		$	(168,420	)		$	119,008

Results of Operations

City of Dreams First Quarter Results

For the quarter ended March 31, 2020, total operating revenues at City of Dreams were US$497.8 million compared to US$745.3 million in the first quarter of 2019. The decrease in total operating revenues was primarily a result of a softer performance in the mass market table games and gaming machines segments, as well as lower non-gaming revenue.

Rolling chip volume was US$8.65 billion for the first quarter of 2020 versus US$10.25 billion in the first quarter of 2019. The rolling chip win rate was 4.11% in the first quarter of 2020 versus 3.42% in the first quarter of 2019. The expected rolling chip win rate range is 2.85% - 3.15%.

 

10

Mass market table games drop decreased to US$0.57 billion in the first quarter of 2020 compared with US$1.32 billion in the first quarter of 2019. The mass market table games hold percentage was 33.7% in the first quarter of 2020 compared to 31.5% in the first quarter of 2019.

Gaming machine handle for the first quarter of 2020 was US$509.6 million, compared with US$980.4 million in the first quarter of 2019. The gaming machine win rate was 3.9% in the first quarter of 2020 versus 4.0% in the first quarter of 2019.

Total non-gaming revenue at City of Dreams in the first quarter of 2020 was US$76.1 million, compared with US$125.7 million in the first quarter of 2019.

Altira Macau First Quarter Results

For the quarter ended March 31, 2020, total operating revenues at Altira Macau were US$52.9 million compared to US$133.1 million in the first quarter of 2019. The decrease in total operating revenues was primarily a result of softer performance in all gaming segments.

Rolling chip volume was US$1.38 billion in the first quarter of 2020 versus US$4.96 billion in the first quarter of 2019. The rolling chip win rate was 4.48% in the first quarter of 2020 versus 3.81% in the first quarter of 2019. The expected rolling chip win rate range is 2.85% - 3.15%.

In the mass market table games segment, drop was US$64.4 million in the first quarter of 2020 versus US$139.2 million in the first quarter of 2019. The mass market table games hold percentage was 30.4% in the first quarter of 2020 compared with 22.4% in the first quarter of 2019.

Gaming machine handle for the first quarter of 2020 was US$39.1 million, compared with US$60.7 million in the first quarter of 2019. The gaming machine win rate was 2.5% in the first quarter of 2020 versus 5.1% in the first quarter of 2019.

Total non-gaming revenue at Altira Macau in the first quarter of 2020 was US$3.0 million, compared with US$6.7 million in the first quarter of 2019.

Mocha Clubs First Quarter Results

Total operating revenues from Mocha Clubs were US$18.0 million in the first quarter of 2020 compared to US$31.1 million in the first quarter of 2019.

Gaming machine handle for the first quarter of 2020 was US$385.9 million, compared with US$664.3 million in the first quarter of 2019. The gaming machine win rate was 4.7% in both the first quarters of 2020 and 2019.

Other Factors Affecting First Quarter Earnings

Total net non-operating expenses for the first quarter of 2020 were US$119.4 million, which mainly included interest expenses of US$42.3 million and net foreign exchange losses of US$76.2 million which mainly arose from the receivables from affiliated companies denominated in foreign currencies, compared to total net non-operating expenses of US$25.0 million for the first quarter of 2019, which mainly included interest expenses of US$25.7 million, partially offset by interest income of US$0.8 million.

Liquidity and Capital Resources

We have relied and intend to rely on cash generated from our operations and debt and equity financings to meet our financing needs and repay our indebtedness, as the case may be. We expect to have significant capital expenditures in the future as we continue to develop our properties. Any other future developments may be subject to further financing and a number of other factors, many of which are beyond our control.

As of March 31, 2020, we held cash and cash equivalents of US$550.7 million and the HK$7.80 billion (equivalent to approximately US$1.01 billion) revolving credit facility under the 2015 Credit Facilities was available for future drawdowns, subject to satisfaction of certain conditions precedent. Further, the 2015 Credit Facilities includes an incremental facility of up to US$1.3 billion to be made available upon further agreement with any of the existing lenders under the 2015 Credit Facilities or with other entities.

 

11

Following the entry into the 2020 Credit Facilities and the loan repayments and commitment cancellations of the 2015 Credit Facilities, HK$12.12 billion (equivalent to approximately US$1.56 billion) of the revolving credit facility under the 2020 Credit Facilities and a HK$1.0 million (equivalent to approximately US$129,000) revolving credit facility under the 2015 Credit Facilities are available for future drawdowns, subject to satisfaction of certain conditions precedent.

Cash Flows

The following table sets forth a summary of our cash flows for the periods indicated:

 

		Three Months Ended March 31,
		2020				2019
		(In thousands of US$)
Net cash used in operating activities		$	(317,532	)		$	(90,743	)
Net cash used in investing activities			(45,894	)			(42,879	)
Net cash provided by (used in) financing activities			256,584				(8,059	)
Effect of exchange rate on cash and cash equivalents			2,937				(2,075	)
Decrease in cash and cash equivalents			(103,905	)			(143,756	)
Cash and cash equivalents at beginning of period			654,623				882,989
Cash and cash equivalents at end of period		$	550,718			$	739,233

Operating Activities

Operating cash flows are generally affected by changes in operating income and accounts receivable related to VIP table games play and hotel operations conducted on a cash and credit basis and the remainder of the business, including mass market table games play, gaming machine play, food and beverage, and entertainment that are conducted primarily on a cash basis.

Net cash used in operating activities was US$317.5 million for the first quarter of 2020, compared to net cash used in operating activities of US$90.7 million for the first quarter of 2019. The change was primarily due to the softer performance of operations as described in the foregoing section.

Investing Activities

Net cash used in investing activities was US$45.9 million for the first quarter of 2020, compared to US$42.9 million for the first quarter of 2019. The change was primarily due to an increase in capital expenditure payments during the first quarter of 2020.

Net cash used in investing activities of US$45.9 million for the first quarter of 2020 mainly included capital expenditure payments of US$45.9 million.

Net cash used in investing activities of US$42.9 million for the first quarter of 2019 mainly included capital expenditure payments of US$42.9 million.

Our total capital expenditure payments for the first quarter of 2020 were US$45.9 million, compared to US$42.9 million for the first quarter of 2019. Such capital expenditures for both periods were mainly associated with our development projects as well as enhancement to our integrated resort offerings.

 

12

Financing Activities

Net cash provided by financing activities amounted to US$256.6 million for the first quarter of 2020, which primarily represented the proceeds from the drawdown of the revolving credit facility under the 2015 Credit Facilities of US$251.5 million.

Net cash used in financing activities amounted to US$8.1 million for the first quarter of 2019, which primarily represented the scheduled repayment of the term loan under the 2015 Credit Facilities of US$11.2 million, partially offset by funds from an affiliated company of US$3.1 million.

Indebtedness

The following table presents a summary of our gross indebtedness as of March 31, 2020:

 

		As of March 31, 2020
		(In thousands of US$)
2025 Senior Notes		$	1,000,000
2026 Senior Notes		$	500,000
2027 Senior Notes		$	600,000
2029 Senior Notes		$	900,000
2015 Credit Facilities		$	252,593
		$	3,252,593

In March 2020, Melco Resorts Macau partially drew down HK$1.95 billion (equivalent to approximately US$251.5 million) from the revolving credit facility under the 2015 Credit Facilities.

On April 29, 2020, MCO Nominee One Limited entered into the 2020 Credit Facilities with a syndicate of banks.

On May 6, 2020, MCO Nominee One Limited drew down HK$2.73 billion (equivalent to approximately US$352.1 million) of the revolving credit facility under the 2020 Credit Facilities and, on May 7, 2020, used such proceeds to repay all outstanding loan amounts under the 2015 Credit Facilities, together with accrued interest and associated costs, other than HK$1.0 million (equivalent to approximately US$129,000) which remained outstanding under the term loan facility.

Recent Developments

The COVID-19 outbreak continues to have a material effect on our operations, financial position and prospects during the second quarter of 2020.

Our operations continue to be impacted by significant travel bans, restrictions and quarantine requirements imposed by the governments in Macau, Hong Kong and certain provinces in China on nearly all visitors traveling to and from Macau. Additionally, health-related precautionary measures remain in place at all of our properties, which could impact visitation and customer spending.

As the disruptions from the COVID-19 outbreak are ongoing, any recovery from such disruptions will depend on future developments, such as the duration of travel and visa restrictions and customer sentiment, including the length of time before customers will resume traveling and participating in entertainment and leisure activities at high-density venues, all of which are highly uncertain.

 

13

Melco Resorts Finance Limited

Index To Unaudited Condensed Consolidated Financial Statements

For the Three Months Ended March 31, 2020

 

		Page
Unaudited Condensed Consolidated Balance Sheets			F-2
Unaudited Condensed Consolidated Statements of Operations			F-3
Unaudited Condensed Consolidated Statements of Cash Flows			F-4

 

F-1

Melco Resorts Finance Limited

Condensed Consolidated Balance Sheets

(In thousands of U.S. dollars, except share and per share data)

 

		March 31, 2020				December 31, 2019
		(Unaudited)				(Audited)
ASSETS
Current assets:
Cash and cash equivalents		$	550,718			$	654,623
Accounts receivable, net			226,265				265,943
Receivables from affiliated companies			480,802				385,694
Inventories			26,034				26,640
Prepaid expenses and other current assets			47,760				50,624
Total current assets			1,331,579				1,383,524
Property and equipment, net			2,851,327				2,873,763
Gaming subconcession, net			127,718				141,440
Intangible assets			4,234				4,215
Goodwill			82,188				81,820
Long-term prepayments, deposits and other assets			52,154				56,925
Receivables from affiliated companies, non-current			1,569,465				1,638,390
Operating lease right-of-use assets			46,339				54,956
Land use rights, net			312,121				313,440
Total assets		$	6,377,125			$	6,548,473
LIABILITIES AND SHAREHOLDER’S EQUITY
Current liabilities:
Accounts payable		$	10,631			$	15,075
Accrued expenses and other current liabilities			909,760				1,127,281
Income tax payable			1,600				3,359
Operating lease liabilities, current			19,587				21,121
Current portion of long-term debt, net			—				146
Payables to affiliated companies			35,614				76,876
Total current liabilities			977,192				1,243,858
Long-term debt, net			3,211,883				2,958,897
Other long-term liabilities			2,354				4,504
Deferred tax liabilities, net			10,116				11,330
Operating lease liabilities, non-current			33,177				39,762
Payable to an affiliated company, non-current			—				2,143
Total liabilities			4,234,722				4,260,494
Shareholder’s equity:
Ordinary shares, par value $0.01; 5,000,000 shares authorized; 1,202 shares issued and outstanding			—				—
Additional paid-in capital			1,849,785				1,849,785
Accumulated other comprehensive income			34,841				11,997
Retained earnings			257,777				426,197
Total shareholder’s equity			2,142,403				2,287,979
Total liabilities and shareholder’s equity		$	6,377,125			$	6,548,473

 

F-2

Melco Resorts Finance Limited

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands of U.S. dollars)

 

		Three Months Ended March 31,
		2020				2019
Operating revenues:
Casino		$	618,664			$	1,082,891
Rooms			23,248				49,512
Food and beverage			11,905				27,136
Entertainment, retail and other			68,337				79,991
Total operating revenues			722,154				1,239,530
Operating costs and expenses:
Casino			(512,216	)			(736,688	)
Rooms			(11,275	)			(14,908	)
Food and beverage			(17,168	)			(24,037	)
Entertainment, retail and other			(16,872	)			(11,441	)
General and administrative			(124,332	)			(216,066	)
Pre-opening costs			(37	)			(77	)
Amortization of gaming subconcession			(14,323	)			(14,186	)
Amortization of land use rights			(2,719	)			(2,693	)
Depreciation and amortization			(68,250	)			(70,927	)
Property charges and other			(4,692	)			(3,996	)
Total operating costs and expenses			(771,884	)			(1,095,019	)
Operating (loss) income			(49,730	)			144,511
Non-operating income (expenses):
Interest income			239				765
Interest expenses			(42,256	)			(25,690	)
Loan commitment fees			(1,140	)			(179	)
Foreign exchange (losses) gains, net			(76,206	)			134
Total non-operating expenses, net			(119,363	)			(24,970	)
(Loss) income before income tax			(169,093	)			119,541
Income tax credit (expense)			673				(533	)
Net (loss) income		$	(168,420	)		$	119,008

 

F-3

Melco Resorts Finance Limited

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands of U.S. dollars)

 

		Three Months Ended March 31,
		2020				2019
Cash flows from operating activities:
Net cash used in operating activities		$	(317,532	)		$	(90,743	)
Cash flows from investing activities:
Acquisition of property and equipment			(45,930	)			(42,880	)
Proceeds from sale of property and equipment			36				1
Funds to an affiliated company			—				(20,000	)
Repayment of funds to an affiliated company			—				20,000
Net cash used in investing activities			(45,894	)			(42,879	)
Cash flows from financing activities:
Payments of deferred financing costs			(1,518	)			—
Principal payments on long-term debt			(38	)			(11,178	)
Funds from an affiliated company			6,664				3,132
Proceeds from long-term debt			251,476				—
Principal payments on finance lease liabilities			—				(13	)
Net cash provided by (used in) financing activities			256,584				(8,059	)
Effect of exchange rate on cash and cash equivalents			2,937				(2,075	)
Decrease in cash and cash equivalents			(103,905	)			(143,756	)
Cash and cash equivalents at beginning of period			654,623				882,989
Cash and cash equivalents at end of period		$	550,718			$	739,233
Supplemental cash flow disclosures:
Cash paid for interest		$	(16,885	)		$	(10,996	)
Cash paid for income taxes			(2,340	)			(2,340	)
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows from operating leases			(4,144	)			(4,868	)
Change in operating lease liabilities arising from obtaining operating lease right-of-use assets and modification or other reassessment events			(4,653	)			1,288
Change in accrued expenses and other current liabilities related to property and equipment			18,517				18,541

 

F-4