Document
false--12-31Q1202000016289083600000P5YP5Y2000000.0530.04815137860.010.01750000000750000000845886298544974784588629854497470.04160820.02991350P25YP20YP10YP10Y40000060000036000001000000180000047000005700000800000 0001628908 2020-01-01 2020-03-31 0001628908 2020-05-04 0001628908 2019-12-31 0001628908 2020-03-31 0001628908 us-gaap:CommonClassAMember 2020-03-31 0001628908 us-gaap:CommonClassAMember 2019-12-31 0001628908 2019-01-01 2019-03-31 0001628908 evh:TransformationServicesMember 2020-01-01 2020-03-31 0001628908 evh:PlatformsAndOperationsServicesMember 2020-01-01 2020-03-31 0001628908 evh:PremiumsRevenueMember 2019-01-01 2019-03-31 0001628908 evh:PremiumsRevenueMember 2020-01-01 2020-03-31 0001628908 evh:PlatformsAndOperationsServicesMember 2019-01-01 2019-03-31 0001628908 evh:TransformationServicesMember 2019-01-01 2019-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001628908 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2019-03-31 0001628908 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2020-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001628908 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2018-12-31 0001628908 evh:GlobalHealthMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001628908 us-gaap:NoncontrollingInterestMember 2018-12-31 0001628908 2019-03-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-03-31 0001628908 evh:GlobalHealthMember 2020-01-01 2020-03-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2020-01-01 2020-03-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2019-01-01 2019-03-31 0001628908 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0001628908 us-gaap:RetainedEarningsMember 2020-01-01 0001628908 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001628908 us-gaap:RetainedEarningsMember 2018-12-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2018-12-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2020-01-01 2020-03-31 0001628908 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2018-12-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-12-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2019-01-01 2019-03-31 0001628908 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2019-12-31 0001628908 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0001628908 us-gaap:NoncontrollingInterestMember 2019-03-31 0001628908 evh:GlobalHealthMember us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2020-03-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2019-12-31 0001628908 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2019-03-31 0001628908 us-gaap:RetainedEarningsMember 2019-12-31 0001628908 2018-12-31 0001628908 us-gaap:NoncontrollingInterestMember 2019-12-31 0001628908 us-gaap:RetainedEarningsMember 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001628908 us-gaap:NoncontrollingInterestMember 2020-03-31 0001628908 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001628908 2020-01-01 0001628908 us-gaap:RetainedEarningsMember 2019-03-31 0001628908 evh:RestrictedCashforOtherContractualCommitmentsMember 2020-03-31 0001628908 evh:RestrictedCashforLettersofCreditforFacilityLeasesMember 2019-12-31 0001628908 evh:CollateralwithFinancialInstitutionsMember 2019-12-31 0001628908 evh:RestrictedCashforOtherContractualCommitmentsMember 2019-12-31 0001628908 evh:RestrictedCashforBenefitManagementServicesMember 2019-12-31 0001628908 evh:RestrictedCashforBenefitManagementServicesMember 2020-03-31 0001628908 evh:RestrictedCashforLettersofCreditforFacilityLeasesMember 2020-03-31 0001628908 evh:CollateralwithFinancialInstitutionsMember 2020-03-31 0001628908 evh:CurrentCustomerMember us-gaap:NotesReceivableMember evh:SurplusNoteMember 2020-03-31 0001628908 us-gaap:BankTimeDepositsMember 2020-03-31 0001628908 evh:CurrentCustomerMember evh:ImplementationFundLoanMember us-gaap:LoansPayableMember 2020-03-31 0001628908 evh:CurrentCustomerMember evh:ImplementationFundLoanMember us-gaap:LoansPayableMember 2019-06-30 0001628908 evh:CollateralWithFinancialInstitutionsMoneyMarketFundMember 2020-03-31 0001628908 us-gaap:DevelopedTechnologyRightsMember 2020-01-01 2020-03-31 0001628908 us-gaap:ContractBasedIntangibleAssetsMember 2020-01-01 2020-03-31 0001628908 us-gaap:BankTimeDepositsMember 2019-12-31 0001628908 evh:CollateralWithFinancialInstitutionsMoneyMarketFundMember 2019-12-31 0001628908 srt:MaximumMember us-gaap:TradeNamesMember 2020-01-01 2020-03-31 0001628908 srt:MinimumMember us-gaap:TradeNamesMember 2020-01-01 2020-03-31 0001628908 srt:MinimumMember us-gaap:CustomerRelationshipsMember 2020-01-01 2020-03-31 0001628908 srt:MaximumMember us-gaap:CustomerRelationshipsMember 2020-01-01 2020-03-31 0001628908 us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:UniversityHealthCaredbaPassportHealthPlanMember 2019-12-30 2019-12-30 0001628908 evh:VivantHealthMSOLLCMember 2020-01-01 2020-03-31 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:UniversityHealthCaredbaPassportHealthPlanMember evh:PassportNoteMember 2019-06-18 0001628908 evh:TransformationServicesMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 evh:AdministrativeSolutionsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 evh:ClinicalSolutionsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 evh:AdministrativeSolutionsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 evh:ClinicalSolutionsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 evh:TransformationServicesMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 evh:ContractFulfillmentCostsMember 2020-01-01 2020-03-31 0001628908 evh:BonusesAndCommissionsMember 2020-01-01 2020-03-31 0001628908 evh:ContractFulfillmentCostsMember 2019-12-31 0001628908 evh:ContractFulfillmentCostsMember 2020-03-31 0001628908 evh:BonusesAndCommissionsMember 2019-01-01 2019-03-31 0001628908 evh:BonusesAndCommissionsMember 2019-12-31 0001628908 evh:ContractFulfillmentCostsMember 2019-01-01 2019-03-31 0001628908 evh:BonusesAndCommissionsMember 2020-03-31 0001628908 us-gaap:USTreasurySecuritiesMember 2020-01-01 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:CollateralizedMortgageObligationsMember 2020-03-31 0001628908 us-gaap:CollateralizedMortgageObligationsMember 2020-01-01 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:CollateralizedMortgageObligationsMember 2019-12-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2019-12-31 0001628908 us-gaap:FairValueInputsLevel2Member evh:YankeesSecuritiesMember 2019-12-31 0001628908 evh:YankeesSecuritiesMember 2019-01-01 2019-03-31 0001628908 us-gaap:CollateralizedMortgageObligationsMember 2019-01-01 2019-03-31 0001628908 us-gaap:CorporateDebtSecuritiesMember 2019-01-01 2019-03-31 0001628908 us-gaap:CorporateDebtSecuritiesMember 2020-01-01 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member evh:YankeesSecuritiesMember 2020-03-31 0001628908 us-gaap:USTreasurySecuritiesMember 2019-01-01 2019-03-31 0001628908 us-gaap:FairValueInputsLevel2Member 2019-12-31 0001628908 evh:YankeesSecuritiesMember 2020-01-01 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2019-12-31 0001628908 evh:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2020-01-01 0001628908 us-gaap:LineOfCreditMember us-gaap:EquityMethodInvesteeMember 2019-09-30 0001628908 us-gaap:LineOfCreditMember us-gaap:EquityMethodInvesteeMember 2020-03-31 0001628908 us-gaap:LineOfCreditMember us-gaap:EquityMethodInvesteeMember 2019-12-31 0001628908 evh:FInancialAssetLessThan60DaysMember 2020-03-31 0001628908 evh:PassportNoteMember us-gaap:LoansPayableMember 2019-06-18 0001628908 evh:FInancialAssetLessThan120DaysPastDueMember 2020-03-31 0001628908 us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember 2020-03-31 0001628908 us-gaap:OtherNoncurrentLiabilitiesMember 2020-03-31 0001628908 us-gaap:USTreasurySecuritiesMember 2020-03-31 0001628908 us-gaap:CollateralizedMortgageObligationsMember 2020-03-31 0001628908 us-gaap:SoftwareDevelopmentMember 2020-03-31 0001628908 us-gaap:FurnitureAndFixturesMember 2019-12-31 0001628908 us-gaap:SoftwareDevelopmentMember 2019-12-31 0001628908 us-gaap:LeaseholdImprovementsMember 2020-03-31 0001628908 us-gaap:ComputerEquipmentMember 2019-12-31 0001628908 us-gaap:FurnitureAndFixturesMember 2020-03-31 0001628908 us-gaap:ComputerEquipmentMember 2020-03-31 0001628908 us-gaap:LeaseholdImprovementsMember 2019-12-31 0001628908 us-gaap:SoftwareDevelopmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:SoftwareDevelopmentMember 2020-01-01 2020-03-31 0001628908 evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 evh:TrueHealthSegmentMember 2019-03-31 0001628908 evh:ServicesSegmentMember 2018-12-31 0001628908 evh:TrueHealthSegmentMember 2018-12-31 0001628908 evh:ServicesSegmentMember 2019-03-31 0001628908 evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:IncomeApproachValuationTechniqueMember 2019-01-01 2019-12-31 0001628908 us-gaap:IncomeApproachValuationTechniqueMember 2020-03-31 0001628908 2019-05-01 2019-10-31 0001628908 2019-10-31 2019-10-31 0001628908 2019-10-31 0001628908 2019-01-01 2019-12-31 0001628908 evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 evh:ServicesSegmentMember 2019-12-31 0001628908 evh:ServicesSegmentMember 2020-03-31 0001628908 evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 evh:TrueHealthSegmentMember 2019-12-31 0001628908 evh:TrueHealthSegmentMember 2020-03-31 0001628908 us-gaap:CustomerRelationshipsMember 2019-12-31 0001628908 us-gaap:TradeNamesMember 2020-03-31 0001628908 us-gaap:DevelopedTechnologyRightsMember 2020-03-31 0001628908 us-gaap:TradeNamesMember 2019-12-31 0001628908 us-gaap:TradeNamesMember 2019-01-01 2019-12-31 0001628908 us-gaap:ContractBasedIntangibleAssetsMember 2019-01-01 2019-12-31 0001628908 evh:BelowMarketLeasesMember 2019-12-31 0001628908 us-gaap:CustomerRelationshipsMember 2020-03-31 0001628908 us-gaap:DevelopedTechnologyRightsMember 2019-12-31 0001628908 us-gaap:ContractBasedIntangibleAssetsMember 2020-03-31 0001628908 us-gaap:TradeNamesMember 2020-01-01 2020-03-31 0001628908 evh:BelowMarketLeasesMember 2020-03-31 0001628908 us-gaap:ContractBasedIntangibleAssetsMember 2019-12-31 0001628908 evh:BelowMarketLeasesMember 2019-01-01 2019-12-31 0001628908 us-gaap:CustomerRelationshipsMember 2020-01-01 2020-03-31 0001628908 evh:BelowMarketLeasesMember 2020-01-01 2020-03-31 0001628908 us-gaap:CustomerRelationshipsMember 2019-01-01 2019-12-31 0001628908 us-gaap:DevelopedTechnologyRightsMember 2019-01-01 2019-12-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2016-12-31 0001628908 evh:DelayedDrawTermLoanFacilityMember evh:CreditAgreementMember us-gaap:LineOfCreditMember 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2018-10-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2016-12-01 2016-12-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2018-10-01 2018-10-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:DebtInstrumentRedemptionPeriodThreeMember us-gaap:SecuredDebtMember 2019-12-30 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:CommonStockMember 2018-10-31 0001628908 us-gaap:CommonClassAMember 2019-12-30 0001628908 srt:MaximumMember evh:SeniorCreditFacilitiesMember us-gaap:SecuredDebtMember 2019-12-30 2019-12-30 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2020-01-01 2020-03-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:DebtInstrumentRedemptionPeriodTwoMember us-gaap:SecuredDebtMember 2019-12-30 2019-12-30 0001628908 us-gaap:CommonClassAMember 2019-12-30 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2018-10-22 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:SecuredDebtMember 2020-01-01 2020-03-31 0001628908 evh:DelayedDrawTermLoanFacilityMember evh:CreditAgreementMember us-gaap:LineOfCreditMember 2019-12-30 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2020-03-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:FairValueInputsLevel2Member us-gaap:SeniorNotesMember 2019-12-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:CommonStockMember 2018-10-01 2018-10-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:SecuredDebtMember us-gaap:EurodollarMember 2019-12-30 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:FairValueInputsLevel2Member us-gaap:SeniorNotesMember 2019-12-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2020-03-31 0001628908 evh:SeniorConvertibleNotesDue2025Member 2018-10-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:DebtInstrumentRedemptionPeriodOneMember us-gaap:SecuredDebtMember 2019-12-30 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:FairValueInputsLevel2Member us-gaap:SeniorNotesMember 2020-03-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2018-10-24 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2019-01-01 2019-03-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2016-12-01 2016-12-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:SecuredDebtMember 2019-12-30 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:FairValueInputsLevel2Member us-gaap:SeniorNotesMember 2020-03-31 0001628908 evh:SeniorCreditFacilitiesMember us-gaap:SecuredDebtMember us-gaap:BaseRateMember 2019-12-30 2019-12-30 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2016-12-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2020-01-01 2020-03-31 0001628908 evh:InitialTermLoanFacilityMember us-gaap:SecuredDebtMember 2019-12-30 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2019-12-30 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2019-12-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2019-12-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember 2019-01-01 2019-12-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2019-01-01 2019-12-31 0001628908 evh:SeniorConvertibleNotesDue2025Member us-gaap:SeniorNotesMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2018-10-01 2018-10-31 0001628908 evh:ConvertibleSeniorNotesdue2021Member us-gaap:SeniorNotesMember 2019-01-01 2019-03-31 0001628908 evh:CookCountyHealthAndHospitalsSystemMember us-gaap:FinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-12-31 0001628908 evh:CookCountyHealthAndHospitalsSystemMember us-gaap:FinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001628908 evh:CookCountyHealthAndHospitalsSystemMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001628908 evh:NewMexicoHealthConnectionsMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2020-01-01 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2019-01-01 2019-03-31 0001628908 evh:NewMexicoHealthConnectionsMember 2018-10-01 2018-12-31 0001628908 evh:NewMexicoHealthConnectionsMember 2018-12-31 0001628908 us-gaap:SuretyBondMember 2019-06-30 0001628908 evh:NewMexicoHealthConnectionsMember 2017-10-01 2017-12-31 0001628908 us-gaap:LetterOfCreditMember us-gaap:LineOfCreditMember 2019-09-30 0001628908 evh:RestrictedCashForLettersOfCreditForLetterOfCreditFacilityMember 2020-03-31 0001628908 evh:RestrictedCashForLettersOfCreditForLetterOfCreditFacilityMember 2019-12-31 0001628908 us-gaap:LeaseAgreementsMember 2020-03-31 0001628908 stpr:KY 2020-03-31 0001628908 stpr:CA 2020-03-31 0001628908 stpr:VA 2020-03-31 0001628908 stpr:IL 2020-03-31 0001628908 country:IN 2020-03-31 0001628908 us-gaap:LeaseAgreementsMember 2019-12-31 0001628908 us-gaap:ConvertibleDebtMember 2019-01-01 2019-03-31 0001628908 us-gaap:ConvertibleDebtMember 2020-01-01 2020-03-31 0001628908 us-gaap:ConvertibleCommonStockMember 2020-01-01 2020-03-31 0001628908 evh:RestrictedStockandRestrictedStockUnitsMember 2020-01-01 2020-03-31 0001628908 us-gaap:ConvertibleCommonStockMember 2019-01-01 2019-03-31 0001628908 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-03-31 0001628908 evh:RestrictedStockandRestrictedStockUnitsMember 2019-01-01 2019-03-31 0001628908 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001628908 us-gaap:CommonClassBMember 2020-03-31 0001628908 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2019-01-01 2019-03-31 0001628908 us-gaap:CostOfSalesMember 2019-01-01 2019-03-31 0001628908 us-gaap:RestrictedStockUnitsRSUMember 2019-01-01 2019-03-31 0001628908 us-gaap:PerformanceSharesMember 2020-01-01 2020-03-31 0001628908 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2020-01-01 2020-03-31 0001628908 us-gaap:PerformanceSharesMember 2019-01-01 2019-03-31 0001628908 evh:PerformanceBasedRestrictedStockUnitsPBRSUsMember 2020-01-01 2020-03-31 0001628908 us-gaap:CostOfSalesMember 2020-01-01 2020-03-31 0001628908 evh:LeveragedStockUnitsLSUsMember 2019-01-01 2019-03-31 0001628908 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-03-31 0001628908 evh:LeveragedStockUnitsLSUsMember 2020-01-01 2020-03-31 0001628908 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001628908 evh:PerformanceBasedRestrictedStockUnitsPBRSUsMember 2019-01-01 2019-03-31 0001628908 us-gaap:RestrictedStockUnitsRSUMember 2020-01-01 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2020-01-20 0001628908 srt:MinimumMember 2020-03-31 0001628908 evh:GlobalHealthMember 2020-03-31 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:UniversityHealthCaredbaPassportHealthPlanMember 2019-12-30 0001628908 srt:MaximumMember 2020-03-31 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:GlobalHealthMember 2020-03-31 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:GlobalHealthMember 2019-05-24 2019-05-24 0001628908 evh:ServicesAgreementsMember us-gaap:EquityMethodInvesteeMember 2020-01-01 2020-03-31 0001628908 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember evh:GlobalHealthMember 2019-05-24 0001628908 evh:ServicesAgreementsMember us-gaap:EquityMethodInvesteeMember 2019-01-01 2019-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2019-12-31 0001628908 evh:GlobalHealthMember 2019-12-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-05-01 2019-05-31 0001628908 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2019-01-01 2019-12-31 0001628908 evh:EvolentHealthLLCMember 2019-05-31 0001628908 evh:EvolentHealthLLCMember 2019-12-31 0001628908 evh:EvolentHealthLLCMember 2019-04-30 0001628908 us-gaap:CommonClassBMember 2019-01-01 2019-12-31 0001628908 evh:EvolentHealthLLCMember 2015-05-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputPriceVolatilityMember evh:BlackScholesMember 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputRiskFreeInterestRateMember evh:BlackScholesMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember evh:BlackScholesMember 2020-03-31 0001628908 evh:GlobalHealthMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputPriceVolatilityMember evh:ValuationTechniqueManagementEstimateMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-03-31 0001628908 us-gaap:FairValueMeasurementsRecurringMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2020-03-31 0001628908 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001628908 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001628908 us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001628908 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001628908 evh:GlobalHealthMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputPriceVolatilityMember evh:ValuationMonteCarloSimulationMember 2019-12-31 0001628908 evh:OtherTransactionsMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputEbitdaMultipleMember evh:ValuationTechniqueManagementEstimateMember 2019-12-31 0001628908 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember evh:BlackScholesMember 2019-12-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember evh:RealOptionsApproachValuationTechniqueMember 2019-12-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputRiskFreeInterestRateMember evh:BlackScholesMember 2019-12-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputLongTermRevenueGrowthRateMember evh:RealOptionsApproachValuationTechniqueMember 2019-12-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputPriceVolatilityMember evh:BlackScholesMember 2019-12-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputLongTermRevenueGrowthRateMember evh:RealOptionsApproachValuationTechnique20172021Member 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember evh:RealOptionsApproachValuationTechnique20172021Member 2020-01-01 2020-03-31 0001628908 evh:UniversityHealthCaredbaPassportHealthPlanMember 2016-02-01 2016-02-01 0001628908 srt:MinimumMember evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputDiscountRateMember evh:RealOptionsApproachValuationTechniqueMember 2019-12-31 0001628908 srt:MaximumMember evh:UniversityHealthCaredbaPassportHealthPlanMember us-gaap:FairValueInputsLevel3Member evh:ContingentConsiderationLiabilityMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:MeasurementInputDiscountRateMember evh:RealOptionsApproachValuationTechniqueMember 2019-12-31 0001628908 srt:AffiliatedEntityMember 2019-12-31 0001628908 srt:AffiliatedEntityMember 2020-03-31 0001628908 srt:AffiliatedEntityMember 2020-01-01 2020-03-31 0001628908 evh:PlatformsAndOperationsServicesMember srt:AffiliatedEntityMember 2020-01-01 2020-03-31 0001628908 srt:AffiliatedEntityMember 2019-01-01 2019-03-31 0001628908 evh:PlatformsAndOperationsServicesMember srt:AffiliatedEntityMember 2019-01-01 2019-03-31 0001628908 evh:TransformationServicesMember srt:AffiliatedEntityMember 2020-01-01 2020-03-31 0001628908 evh:TransformationServicesMember srt:AffiliatedEntityMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember us-gaap:ServiceMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PremiumsRevenueMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PlatformsAndOperationsServicesMember evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember us-gaap:ServiceMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember us-gaap:ServiceMember evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PremiumsRevenueMember evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TransformationServicesMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:PlatformsAndOperationsServicesMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TransformationServicesMember evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:TransformationServicesMember 2019-01-01 2019-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:TransformationServicesMember 2020-01-01 2020-03-31 0001628908 us-gaap:ServiceMember 2019-01-01 2019-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:PremiumsRevenueMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PlatformsAndOperationsServicesMember evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TransformationServicesMember evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PremiumsRevenueMember evh:TrueHealthSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember us-gaap:ServiceMember evh:TrueHealthSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:TransformationServicesMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PremiumsRevenueMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember us-gaap:ServiceMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2019-01-01 2019-03-31 0001628908 us-gaap:ServiceMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:PremiumsRevenueMember 2019-01-01 2019-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:PlatformsAndOperationsServicesMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember evh:PlatformsAndOperationsServicesMember 2020-01-01 2020-03-31 0001628908 us-gaap:OperatingSegmentsMember evh:ServicesSegmentMember 2020-01-01 2020-03-31 0001628908 us-gaap:IntersegmentEliminationMember us-gaap:ServiceMember 2020-01-01 2020-03-31 evh:segment evh:unit xbrli:pure xbrli:shares iso4217:USD evh:reporting_unit iso4217:USD xbrli:shares evh:security evh:claim
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 _________________________
FORM 10-Q
_________________________

(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
OR 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to               
 
Commission File Number:  001-37415
_________________________
Evolent Health, Inc.
(Exact name of registrant as specified in its charter)
_________________________

 
Delaware
 
 
 
 
 
 
 
32-0454912
 
 
(State or other jurisdiction of
incorporation or organization)
 
 
 
 
 
 
 
(I.R.S. Employer
Identification No.)
 
 
 
 
 
 
 
 
 
 
 
 
 
800 N. Glebe Road
,
Suite 500
,
Arlington
,
Virginia
 
22203
 
 
(Address of principal executive offices)
 
(Zip Code)
 

                           (571) 389-6000
Registrant’s telephone number, including area code
                         _________________________        

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock of Evolent Health, Inc., par value $0.01 per share
EVH
New York Stock Exchange


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes S No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer S Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No  S

As of May 4, 2020, there were 85,476,189 shares of the registrant’s Class A common stock outstanding.




Evolent Health, Inc.
Table of Contents
Item
 
Page
 
 
1.
2.
3.
4.
 
 
 
 
 
1
1A.
2.
 
3.
 
4.
5.
6.
 
 
 
 





Explanatory Note

In this Quarterly Report on 10-Q, unless the context otherwise requires, “Evolent,” the “Company,” “we,” “our” and “us” refer to Evolent Health, Inc. and its consolidated subsidiaries. Evolent Health LLC, a subsidiary of Evolent Health, Inc. through which we conduct our operations, has owned all of our operating assets and substantially all of our business since inception. Evolent Health, Inc. is a holding company and its principal asset is all of the Class A common units of Evolent Health LLC.

On March 4, 2020, the U.S. Securities and Exchange Commission, or the SEC, issued an order (Release No. 34-88318) under Section 36 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, granting exemptions from specified provisions of the Exchange Act and certain rules thereunder. On March 25, 2020, the order was modified and superseded by a new SEC order (Release No. 34-88465), or the SEC Order, that provides conditional relief to public companies that are unable to timely comply with their filing obligations as a result of the COVID-19 pandemic.

On May 11, 2020, we filed a Current Report on Form 8-K to indicate our intention to rely on the SEC Order to delay the filing of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, or the Quarterly Report, due to circumstances related to the COVID-19 pandemic. The Company continues to have limited access to its facilities and books and records, including its corporate headquarters in Arlington, VA, due to various government-imposed restrictions. This resulted in limited support from and access to key personnel, as well as communications and similar delays among such persons thereby delaying the Company’s ability to complete its review process, finalize and file the Quarterly Report without compromising the health and safety of key personnel involved in its completion because of the ongoing COVID-19 pandemic.

FORWARD-LOOKING STATEMENTS - CAUTIONARY LANGUAGE
 
Certain statements made in this report and in other written or oral statements made by us or on our behalf are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). A forward-looking statement is a statement that is not a historical fact and, without limitation, includes any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words like: “believe,” “anticipate,” “expect,” “estimate,” “aim,” “predict,” “potential,” “continue,” “plan,” “project,” “will,” “should,” “shall,” “may,” “might” and other words or phrases with similar meaning in connection with a discussion of future operating or financial performance. In particular, these include statements relating to future actions, trends in our businesses, prospective services, future performance or financial results and the outcome of contingencies, such as legal proceedings. We claim the protection afforded by the safe harbor for forward-looking statements provided by the PSLRA.

These statements are only predictions based on our current expectations and projections about future events. Forward-looking statements involve risks and uncertainties that may cause actual results, level of activity, performance or achievements to differ materially from the results contained in the forward-looking statements. Risks and uncertainties that may cause actual results to vary materially, some of which are described within the forward-looking statements, include, among others:

the potential negative impact of the COVID-19 pandemic;
the significant portion of revenue we derive from our largest partners, and the potential loss, termination or renegotiation of our relationship or contract with University Health Care, Inc., d/b/a Passport Health Plan, a Kentucky nonprofit corporation (“Passport”) or another significant partner, or multiple partners in the aggregate;
uncertainty relating to expected future revenues from Passport, and the value of our investment in Passport, including as a result of the ongoing Medicaid request for proposal process in the Commonwealth of Kentucky;
the structural change in the market for health care in the United States;
uncertainty in the health care regulatory framework, including the potential impact of policy changes;
uncertainty in the public exchange market;
the uncertain impact of CMS waivers to Medicaid rules and changes in membership and rates;
the uncertain impact the results of elections may have on health care laws and regulations;
our ability to effectively manage our growth and maintain an efficient cost structure;
our ability to offer new and innovative products and services;
risks related to completed and future acquisitions, investments, alliances and joint ventures, including the partnership with GlobalHealth Inc., the acquisition of assets from New Mexico Health Connections (“NMHC”), and the acquisitions of Valence Health Inc., excluding Cicerone Health Solutions, Inc. (“Valence Health”), Aldera Holdings, Inc. (“Aldera”), NCIS Holdings, Inc. (“New Century Health”), and Passport, which may be difficult to integrate, divert management resources, or result in unanticipated costs or dilute our stockholders;
our ability to consummate opportunities in our pipeline;
risks relating to our ability to maintain profitability for our total cost of care and New Century Health’s performance-based contracts and products, including capitation and risk-bearing contracts;

i





the growth and success of our partners, which is difficult to predict and is subject to factors outside of our control, including governmental funding reductions and other policy changes, enrollment numbers for our partners’ plans (including in Florida), premium pricing reductions, selection bias in at-risk membership and the ability to control and, if necessary, reduce health care costs;
our ability to attract new partners and successfully capture new growth opportunities;
the increasing number of risk-sharing arrangements we enter into with our partners;
our ability to recover the significant upfront costs in our partner relationships;
our ability to estimate the size of our target markets;
our ability to maintain and enhance our reputation and brand recognition;
consolidation in the health care industry;
competition which could limit our ability to maintain or expand market share within our industry;
risks related to governmental payer audits and actions, including whistleblower claims;
our ability to partner with providers due to exclusivity provisions in our contracts;
restrictions and penalties as a result of privacy and data protection laws;
adequate protection of our intellectual property, including trademarks;
any alleged infringement, misappropriation or violation of third-party proprietary rights;
our use of “open source” software;
our ability to protect the confidentiality of our trade secrets, know-how and other proprietary information;
our reliance on third parties and licensed technologies;
our ability to use, disclose, de-identify or license data and to integrate third-party technologies;
data loss or corruption due to failures or errors in our systems and service disruptions at our data centers;
online security risks and breaches or failures of our security measures, including with respect to privacy of health information;
our reliance on Internet infrastructure, bandwidth providers, data center providers, other third parties and our own systems for providing services to our users;
our reliance on third-party vendors to host and maintain our technology platform;
our ability to contain health care costs, implement increases in premium rates on a timely basis, maintain adequate reserves for policy benefits or maintain cost effective provider agreements;
True Health New Mexico’s (“True Health”) ability to enter the individual market;
the risk of a significant reduction in the enrollment in our health plan;
our ability to accurately underwrite performance-based risk-bearing contracts;
risks related to our offshore operations;
our dependency on our key personnel, and our ability to attract, hire, integrate and retain key personnel;
the impact of additional goodwill and intangible asset impairments on our results of operations;
our indebtedness, our ability to service our indebtedness, the impact of covenants in our credit agreement on our business, our ability to access the delayed draw loan under our credit facility and our ability to obtain additional financing;
our ability to achieve profitability in the future;
the impact of litigation, including the ongoing class action lawsuit;
our obligations to make payments to certain of our pre-IPO investors for certain tax benefits we may claim in the future;
our ability to utilize benefits under the tax receivables agreement described herein;
our ability to realize all or a portion of the tax benefits that we currently expect to result from exchanges of Class B common units of Evolent Health LLC for our Class A common stock, and to utilize certain tax attributes of Evolent Health Holdings and an affiliate of TPG Global, LLC (along with its affiliates, “TPG”);
our obligations to make payments under the tax receivables agreement that may be accelerated or may exceed the tax benefits we realize;
the terms of agreements between us and certain of our pre-IPO investors;
the conditional conversion feature of the 2025 Notes, which, if triggered, could require us to settle the 2025 Notes in cash;
the impact of the accounting method for convertible debt securities that may be settled in cash;
the potential volatility of our Class A common stock price;
the potential decline of our Class A common stock price if a substantial number of shares are sold or become available for sale;
provisions in our second amended and restated certificate of incorporation and second amended and restated by-laws and provisions of Delaware law that discourage or prevent strategic transactions, including a takeover of us;
the ability of certain of our investors to compete with us without restrictions;
provisions in our second amended and restated certificate of incorporation which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees;
our intention not to pay cash dividends on our Class A common stock; and
our ability to remediate our material weakness and to maintain effective internal control over certain instances of one of our claims processing systems.

The risks included here are not exhaustive.  Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements.  Our Annual Report on Form 10-K for the year ended December 31, 2019 (the "2019 Form 10-K"), this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, and other documents filed with the SEC include additional factors that could affect our businesses and financial performance.

ii





Moreover, we operate in a rapidly changing and competitive environment.  New risk factors emerge from time to time, and it is not possible for management to predict all such risk factors.
 
Further, it is not possible to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances that occur after the date of this report.


iii




PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
EVOLENT HEALTH, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
  
March 31, 2020
 
December 31, 2019
 
(unaudited)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
67,944

 
$
101,008

Restricted cash and restricted investments
54,409

 
20,080

Accounts receivable, net (1)
107,506

 
75,667

Prepaid expenses and other current assets (1)
25,449

 
28,488

Investments, at amortized cost
1,413

 
1,807

Contract assets
1,752

 
1,751

Total current assets
258,473

 
228,801

Restricted cash and restricted investments
8,262

 
8,260

Investments, at amortized cost
17,866

 
16,751

Investments in and advances to equity method investees
75,074

 
122,618

Property and equipment, net
85,808

 
85,155

Right-of-use assets - operating
63,038

 
72,173

Customer advance for regulatory capital requirements, net of allowances (1)
39,955

 
40,000

Prepaid expenses and other noncurrent assets, net of allowances (1)
5,801

 
6,253

Contract assets
860

 
999

Contract cost assets
34,193

 
36,482

Intangible assets, net
291,627

 
308,459

Goodwill
569,797

 
572,064

Total assets
$
1,450,754

 
$
1,498,015

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
 
 
 
Liabilities
 
 
 
Current liabilities:
 
 
 
Accounts payable (1)
$
80,035

 
$
37,488

Accrued liabilities (1)
28,203

 
33,343

Operating lease liability - current
5,785

 
6,269

Accrued compensation and employee benefits
16,195

 
34,691

Deferred revenue
17,023

 
19,828

Reserve for claims and performance-based arrangements (1)
89,010

 
61,150

Total current liabilities
236,251

 
192,769

Long-term debt, net of discount
296,676

 
293,667

Other long-term liabilities
7,664

 
11,732

Operating lease liabilities - noncurrent
60,961

 
68,858

Deferred tax liabilities, net
2,130

 
1,942

Total liabilities
603,682

 
568,968

Commitments and Contingencies (See Note 10)


 


Shareholders' Equity (Deficit)
 
 
 
Class A common stock - $0.01 par value; 750,000,000 shares authorized; 85,449,747 and 84,588,629 shares issued and outstanding, respectively
855

 
846

Additional paid-in-capital
1,180,288

 
1,173,708

Accumulated other comprehensive income (loss)
(387
)
 
(234
)
Retained earnings (accumulated deficit)
(333,684
)
 
(251,962
)
Total shareholders' equity (deficit) attributable to Evolent Health, Inc.
847,072

 
922,358

Non-controlling interests

 
6,689

Total shareholders' equity (deficit)
847,072

 
929,047

Total liabilities and shareholders' equity (deficit)
$
1,450,754

 
$
1,498,015

(1) See Note 18 for amounts attributable to related parties included in these line items.

1


EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands, except per share data)

 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
 
 
 
Transformation services (1)
$
5,238

 
$
3,353

Platform and operations services (1)
209,900

 
147,292

Premiums
32,147

 
47,111

Total revenue
247,285

 
197,756

 
 
 
 
Expenses
 
 
 
Cost of revenue (exclusive of depreciation and amortization expenses presented separately below) (1)
175,653

 
117,441

Claims expenses
23,667

 
37,757

Selling, general and administrative expenses (1)
54,698

 
74,838

Depreciation and amortization expenses
16,138

 
14,266

Loss on disposal of assets
6,447

 

Change in fair value of contingent consideration and indemnification asset
(3,818
)
 
100

Total operating expenses
272,785

 
244,402

Operating loss
(25,500
)
 
(46,646
)
Interest income
919

 
1,060

Interest expense
(6,285
)
 
(3,562
)
Impairment of equity method investments
(47,133
)
 

Loss from equity method investees
(412
)
 
(424
)
Other income (expense), net
(71
)
 
427

Loss before income taxes and non-controlling interests
(78,482
)
 
(49,145
)
Provision (benefit) for income taxes
270

 
(496
)
Net loss
(78,752
)
 
(48,649
)
Net loss attributable to non-controlling interests

 
(1,910
)
Net loss attributable to common shareholders of Evolent Health, Inc.
$
(78,752
)
 
$
(46,739
)
 
 
 
 
Loss per common share
 
 
 
Basic and diluted
$
(0.93
)
 
$
(0.59
)
 
 
 
 
Weighted-average common shares outstanding
 
 
 
Basic and diluted
84,793

 
79,335

 
 
 
 
Comprehensive loss
 
 
 
Net loss
$
(78,752
)
 
$
(48,649
)
Other comprehensive loss, net of taxes, related to:
 
 
 
Foreign currency translation adjustment
(153
)
 
24

Total comprehensive loss
(78,905
)
 
(48,625
)
Total comprehensive loss attributable to non-controlling interests

 
(1,910
)
Total comprehensive loss attributable to common shareholders of Evolent Health, Inc.
$
(78,905
)
 
$
(46,715
)

(1) See Note 18 for amounts attributable to related parties included in these line items.

See accompanying Notes to Consolidated Financial Statements
2




EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
(unaudited, in thousands)


 
For the Three Months Ended March 31, 2020
 
Class A Common Stock
 
Class B Common Stock
 
Additional Paid-In Capital
 
Accumulated Other Income (Loss)
 
Retained Earnings (Accumulated Deficit)
 
Non-Controlling Interests
 
Total Equity (Deficit)
 
Shares
 
Amount
 
Shares
 
Amount
 
 
 
 
 
Balance as of December 31, 2019
84,589

 
$
846

 

 
$

 
$
1,173,708

 
$
(234
)
 
$
(251,962
)
 
$
6,689

 
$
929,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2016-13

 

 

 

 

 

 
(2,970
)
 

 
(2,970
)
Stock-based compensation expense

 

 

 

 
3,508

 

 

 

 
3,508

Exercise of stock options
8

 
1

 

 

 
83

 

 

 

 
84

Restricted stock units vested, net of shares withheld for taxes
237

 
2

 

 

 
(1,190
)
 

 

 

 
(1,188
)
Class A common stock issued for Passport earn-out
428

 
4

 

 

 
3,496

 

 

 

 
3,500

Class A common stock issued for GlobalHealth, Inc. earn-out
188

 
2

 

 

 
683

 

 

 

 
685

Disposal of assets

 

 

 

 

 

 

 
(6,689
)
 
(6,689
)
Foreign currency translation adjustment

 

 

 

 

 
(153
)
 

 

 
(153
)
Net loss

 

 

 

 

 

 
(78,752
)
 

 
(78,752
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of March 31, 2020
85,450

 
855

 

 

 
1,180,288

 
(387
)
 
(333,684
)
 

 
847,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
Class A Common Stock
 
Class B Common Stock
 
Additional Paid-In Capital
 
Accumulated Other Income (Loss)
 
Retained Earnings (Accumulated Deficit)
 
Non-Controlling Interests
 
Total Equity (Deficit)
 
Shares
 
Amount
 
Shares
 
Amount
 
 
 
 
 
Balance as of December 31, 2018
79,172

 
$
792

 
3,190

 
$
31

 
$
1,093,174

 
$
(182
)
 
$
50,009

 
$
45,532

 
$
1,189,356

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense

 

 

 

 
4,152

 

 

 

 
4,152

Exercise of stock options
11

 

 

 

 
123

 

 

 

 
123

Restricted stock units vested, net of shares withheld for taxes
203

 
2

 

 

 
(2,182
)
 

 

 

 
(2,180
)
Class A common stock issued for Passport earn-out
43

 

 

 

 
800

 

 

 

 
800

Amount attributable to NCI from 2019 business combination

 

 

 

 

 

 

 
6,500

 
6,500

Foreign currency translation adjustment

 

 

 

 

 
24

 

 

 
24

Net loss

 

 

 

 

 

 
(46,739
)
 
(1,910
)
 
(48,649
)
Reclassification of non-controlling interests

 

 

 

 
22

 

 

 
(22
)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of March 31, 2019
79,429

 
$
794

 
3,190

 
$
31

 
$
1,096,089

 
$
(158
)
 
$
3,270

 
$
50,100

 
$
1,150,126



See accompanying Notes to Consolidated Financial Statements
3

See accompanying Notes to Consolidated Financial Statements
4

EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
For the Three Months Ended March 31,
  
2020
 
2019
Cash Flows Used In Operating Activities
 
 
 
Net loss
$
(78,752
)
 
$
(48,649
)
Adjustments to reconcile net loss to net cash and restricted cash used in operating activities:
 
 
 
Change in fair value of contingent consideration and indemnification asset
(3,818
)
 
100

Loss on disposal of assets
6,447

 

Loss from equity method investees
412

 
424

Depreciation and amortization expenses
16,138

 
14,266

Equity method investments impairment
47,133

 

Stock-based compensation expense
3,508

 
4,537

Deferred tax (benefit) provision
58

 
(492
)
Amortization of contract cost assets
5,614

 
1,250

Amortization of deferred financing costs
3,009

 
2,279

Interest from customer advance for regulatory capital requirements
(650
)
 

Other current operating cash inflows (outflows), net
524

 
427

Changes in assets and liabilities, net of acquisitions:
 
 
 
Accounts receivable, net and contract assets
(36,649
)
 
14,796

Prepaid expenses and other current and noncurrent assets
1,459

 
(4,174
)
Contract cost assets
(3,326
)
 
(4,565
)
Accounts payable
11,068

 
(204
)
Accrued liabilities
(678
)
 
3,605

Accrued compensation and employee benefits
(18,143
)
 
(9,591
)
Deferred revenue
(2,623
)
 
1,736

Reserve for claims and performance-based arrangements
27,860

 
2,424

Right-of-use operating assets
6,695

 
(12,493
)
Operating lease liabilities
(5,920
)
 
13,233

Other long-term liabilities
93

 
(4,618
)
Net cash and restricted cash used in operating activities
(20,541
)
 
(25,709
)
Cash Flows Used In Investing Activities
 
 
 
Cash paid for asset acquisitions or business combinations

 
(6,000
)
Customer advance for regulatory capital requirements

 
(5,400
)
Loan for implementation funding
(400
)
 

Disposal of non-strategic assets
(2,287
)
 

Investments in and advances to equity method investees

 
(337
)
Purchases of investments
(1,338
)
 
(3,779
)
Maturities and sales of investments
618

 

Investments in internal-use software and purchases of property and equipment
(7,400
)
 
(9,462
)
Purchase and maturities of restricted investments

 
(500
)
Net cash and restricted cash used in investing activities
(10,807
)
 
(25,478
)
Cash Flows (Used In) from Financing Activities
 
 
 
Changes in working capital balances related to claims processing on behalf of partners
33,678

 
(107,500
)
Amount received from escrow in asset acquisition

 
500

Deferred financing costs related to 2025 Notes

 
(608
)
Proceeds from stock option exercises
84

 
123

Taxes withheld and paid for vesting of restricted stock units
(1,188
)
 
(2,180
)
Net cash and restricted cash (used in) from financing activities
32,574

 
(109,665
)
Effect of exchange rate on cash and cash equivalents and restricted cash
41

 
(19
)

See accompanying Notes to Consolidated Financial Statements
4


 
For the Three Months Ended March 31,
Net increase (decrease) in cash and cash equivalents and restricted cash
1,267

 
(160,871
)
Cash and cash equivalents and restricted cash as of beginning-of-period
128,531

 
388,325

Cash and cash equivalents and restricted cash as of end-of-period
$
129,798

 
$
227,454


See accompanying Notes to Consolidated Financial Statements
5


EVOLENT HEALTH, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Organization

Evolent Health, Inc. was incorporated in December 2014 in the state of Delaware and through its subsidiaries supports leading health systems and physician organizations as well as health plans to move their business models from traditional fee for service reimbursement to value-based care, which we consider to be integrated clinical and financial responsibility for populations. The Company operates through two segments.

The Company’s Services segment (“Services”) includes clinical and administrative solutions designed to help our partners manage and administer patient health in a more cost-effective manner. We have two clinical solutions: (i) total cost of care management and (ii) specialty care management services, and one administrative solution: comprehensive health plan administrative services. From time to time, we package our solutions under various go-to-market brand names to create product differentiation. Our partners may engage us to provide one type of solution, or multiple types of solutions, depending on specific needs. True Health is our second reporting segment. True Health is a physician-led health plan in New Mexico available through the commercial market for employer-sponsored health coverage and individual market.

Since its inception, the Company has incurred losses from operations. As of March 31, 2020, the Company had unrestricted cash and cash equivalents of $67.9 million. The Company believes it has sufficient liquidity for the next twelve months as of the date the financial statements were available to be issued.

The Company’s headquarters is located in Arlington, Virginia.

Evolent Health LLC Governance

Our operations are conducted through Evolent Health LLC and subsequent to the offering reorganization at the time of our initial public offering (the “Offering Reorganization”), the financial results of Evolent Health LLC were consolidated in the financial statements of Evolent Health, Inc. Evolent Health, Inc. is a holding company whose principal asset is all of the Class A common units it holds in Evolent Health LLC, and its only business is to act as sole managing member of Evolent Health LLC. As such, it controls Evolent Health LLC’s business and affairs and is responsible for the management of its business.

Issuances of Common Units

Evolent Health LLC may only issue Class A common units to us, as the sole managing member of Evolent Health LLC. Class B common units may be issued only to persons or entities we permit. Such issuances of Class B common units shall be made in exchange for cash or other consideration. Class B common units may not be transferred as Class B common units except to certain permitted transferees and in accordance with the restrictions on transfer set forth in the third amended and restated operating agreement of Evolent Health LLC. Any such transfer must be accompanied by the transfer of an equal number of shares of our Class B common stock.

Note 2. Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle

Basis of Presentation

In our opinion, the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to fairly state our financial position, results of operations, and cash flows. The consolidated balance sheet at December 31, 2019, has been derived from audited financial statements as of that date. The interim consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain footnote disclosures normally included in financial statements prepared in accordance with United States of America generally accepted accounting principles (“GAAP”) have been omitted pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission (“SEC”). The disclosures provided herein should be read in conjunction with the audited financial statements and notes thereto included in our 2019 Form 10-K.

Summary of Significant Accounting Policies

Certain GAAP policies that significantly affect the determination of our financial position, results of operations and cash flows, are summarized below. See “Part II - Item 8. Financial Statements and Supplementary Data - Note 2” in our 2019 Form 10-K for a complete summary of our significant accounting policies.


6



Accounting Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses for the reporting period. Those estimates are inherently subject to change and actual results could differ from those estimates. In the accompanying consolidated financial statements, estimates are used for, but not limited to, the valuation of assets (including intangibles and long-lived assets), liabilities, consideration related to business combinations and asset acquisitions, revenue recognition (including variable consideration), estimated selling prices for performance obligations in contracts with multiple performance obligations, reserves for claims and performance-based arrangements, allowance for doubtful accounts, depreciable lives of assets, impairment of long-lived assets (including equity method investments), stock-based compensation, deferred income taxes and valuation allowance, contingent liabilities, valuation of intangible assets (including goodwill), purchase price allocation in taxable stock transactions and useful lives of intangible assets.

Principles of Consolidation
 
The consolidated financial statements include the accounts of Evolent Health, Inc. and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.

Operating Segments

Operating segments are defined as components of a business that may recognize revenue and incur expenses for which discrete financial information is available that is evaluated, on a regular basis, by the chief operating decision maker (“CODM”) to decide how to allocate resources and assess performance. The Company operates through two segments: (1) Services, and (2) True Health. Our Services segment consists of two clinical solutions: (i) total cost of care services and (ii) specialty care management services, and one administrative solution: comprehensive health plan administration services. Our True Health segment consists of a commercial health plan we operate in New Mexico that historically focused on small and large businesses. In 2020, True Health is diversifying to offer coverage for individuals and families as well as the Federal Employee Health Benefits Program. See Note 19 for a discussion of our operating results by segment.

Restricted Cash and Restricted Investments

Restricted cash and restricted investments include cash and investments used to collateralize various contractual obligations (in thousands) as follows:

 
March 31, 2020
 
December 31, 2019
Collateral for letters of credit for facility leases (1)
$
3,610

 
$
3,610

Collateral with financial institutions (2)
5,745

 
5,742

Claims processing services (3)
51,849

 
18,171

Other
1,467

 
817

Total restricted cash and restricted investments
$
62,671

 
$
28,340

 
 
 
 
Current restricted investments
$
704

 
$
704

Current restricted cash
53,705

 
19,376

Total current restricted cash and restricted investments
$
54,409

 
$
20,080

 
 
 
 
Non-current restricted investments
$
113

 
$
113

Non-current restricted cash
8,149

 
8,147

Total non-current restricted cash and restricted investments
$
8,262

 
$
8,260


(1) Represents restricted cash related to collateral for letters of credit required in conjunction with lease agreements. See Note 11 for further discussion of our lease commitments.
(2) Represents collateral held with financial institutions for risk-sharing and other arrangements. As of March 31, 2020 and December 31, 2019, approximately $1.0 million of the collateral amount was held in a trust account and invested in money market funds related to risk-sharing arrangements. The amounts invested in money market funds are considered restricted cash and are carried at fair value, which approximates cost. See Note 17 for discussion of fair value measurement and Note 10 for discussion of our risk-sharing arrangements. As of both March 31, 2020 and December 31, 2019, approximately $4.7 million, of the collateral amounts were held in a FDIC participating bank account.
(3) Represents cash held by the Company related to claims processing services on behalf of partners. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the statements of cash flows.

7



 
March 31,
 
2020
 
2019
Cash and cash equivalents
$
67,944

 
$
170,817

Restricted cash and restricted investments
62,671

 
57,956

Restricted investments included in restricted cash and restricted investments
(817
)
 
(1,319
)
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
129,798

 
$
227,454



Notes Receivable

Notes receivable are carried at the face amount of each note plus accrued interest receivable, less received payments. The Company does not typically carry notes receivable in the course of its regular business, but contributed $40.0 million in the form of an advance for regulatory capital requirements (the “Passport Note”) under an agreement with Passport entered into during the second quarter of 2019. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of the surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. As of March 31, 2020, the outstanding principal balance of the Passport Note was $40.0 million, excluding approximately $2.0 million of accrued interest.

Business Combinations

Companies acquired during each reporting period are reflected in the results of the Company effective from their respective dates of acquisition through the end of the reporting period. The Company allocates the fair value of purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Critical estimates used to value certain identifiable assets include, but are not limited to, expected long-term revenues, future expected operating expenses, cost of capital, and appropriate discount rates.

The excess of the fair value of purchase consideration over the fair value of the assets acquired and liabilities assumed in the acquired entity is recorded as goodwill. Goodwill is assigned to the reporting unit that benefits from the synergies arising from the business combination. If the Company obtains new information about facts and circumstances that existed as of the acquisition date during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded on the Company's consolidated statements of operations and comprehensive income (loss).

For contingent consideration recorded as a liability, the Company initially measures the amount at fair value as of the acquisition date and adjusts the liability, if needed, to fair value at each reporting period. Changes in the fair value of contingent consideration, other than measurement period adjustments, are recognized as operating income or expense. Acquisition-related expenses and post-acquisition restructuring costs are recognized separately from the business combination and are expensed as incurred.

Equity Method Investments 

For entities that are not consolidated, but where the Company has significant influence over the operating or financial decisions of the entity, the Company accounts for the investment under the equity method of accounting. In accordance with the equity method of accounting, the Company will recognize its share of earnings or losses of the investee in the period in which they are reported by the investee. The Company also considers whether there are any indicators of other-than-temporary impairment of its investments accounted for under the equity method. These investments are included in investments in and advances to equity method investees on the consolidated balance sheets with income or loss included in loss from equity method investees on the consolidated statements of operations and comprehensive income (loss).

Impairment of Equity Method Investments

The Company considers certain factors to determine if there is a decrease in its investment value for its equity method investments that is other than temporary. The equity method investments will be written down to fair value if there is evidence of a loss in value which is other-than-temporary. The Company may estimate the fair value of its equity method investments by considering recent investee equity transactions, discounted cash flow analysis and recent operating results. If the fair value of the investment is below the carrying amount, management considers several factors when determining whether other-than-temporary impairment has occurred. The estimation of fair value and whether other-than-temporary impairment has occurred requires the application of significant judgment and future results may vary from current assumptions. Refer to Note 15 for additional discussion regarding impairments on equity method investments.


8




Goodwill

We recognize the excess of the purchase price, plus the fair value of any non-controlling interests in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed at least annually for indications of impairment, with consideration given to financial performance and other relevant factors. We perform impairment tests of goodwill at a reporting unit level, which is consistent with the way management evaluates our business. The Company has four reporting units and our annual goodwill impairment review occurs during the fourth quarter of each year. We perform impairment tests between annual tests if an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

Our goodwill impairment analysis first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude it is more likely than not that the fair value of a reporting unit is below its carrying amount. If the Company determines that it is more likely than not that the fair value of a reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value of the relevant reporting unit is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported in goodwill impairment on our consolidated statements of operations and comprehensive income (loss). See Note 8 for additional discussion regarding the goodwill impairment tests conducted during 2020 and 2019.

Intangible Assets, Net

Identified intangible assets are recorded at their estimated fair values at the date of acquisition and are amortized over their respective estimated useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are used.

The following summarizes the estimated useful lives by asset classification:

Corporate trade name
10-20 years
Customer relationships
10-25 years
Technology
5 years
Provider network contracts
5 years


Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the asset’s carrying value. The Company evaluates recoverability by determining whether the undiscounted cash flows expected to result from the use and eventual disposition of that asset or group exceed the carrying value at the evaluation date. If the undiscounted cash flows are not sufficient to cover the carrying value, the Company measures an impairment loss as the excess of the carrying amount of the long-lived asset or group over its fair value. See Note 8 for additional discussion regarding our intangible assets.

Reserves for claims and performance-based arrangements

Reserves for performance-based arrangements and claims for our Services and True Health segments reflect estimates of payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities. Reserves for claims and performance-based arrangements also reflect estimated amounts owed to NMHC under a reinsurance agreement for 2019 as discussed further in Note 10. The reinsurance agreement was terminated in December 2019. The Company uses actuarial principles and assumptions that are consistently applied in each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.

The process of estimating reserves involves a considerable degree of judgment by the Company and, as of any given date, is inherently uncertain. The methods for making such estimates and for establishing the resulting liability are continually reviewed, and adjustments are reflected in current results of operations in the period in which they are identified as experience develops or new information becomes known. See Note 20 for additional discussion regarding our reserves for claims and performance-based arrangements.

Leases

As discussed in Note 3, we adopted Accounting Standards Update (“ASU”) 2016-02 effective January 1, 2019. The following reflects our updated policy for leases.


9



The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised at the inception of the lease. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the terms of the respective leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.

The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is immaterial and is offset against rent expense over the terms of the respective leases.

Refer to Note 11 for additional lease disclosures.

Revenue Recognition

Our Services segment derives revenue from two sources: (1) transformation services and (2) platform and operations services. Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan programs, or implement certain platform and operations services. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. Platform and operations services generally include multi-year arrangements with customers to provide various population health, health plan operations, specialty care management and claims processing services on an ongoing basis, as well as transition or run-out services to customers receiving primarily third-party administration (“TPA”) services. Revenue is recognized when control of the services is transferred to our customers.

We use the following 5-step model, outlined in Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), to determine revenue recognition for our Services segment from our contracts with customers:

Identify the contract(s) with a customer
Identify the performance obligations in the contract
Determine the transaction price
Allocate the transaction price to performance obligations
Recognize revenue when (or as) the entity satisfies a performance obligation

Our True Health segment derives revenue from premiums that are earned over the terms of the related insurance policies. True Health also derived revenue in 2019 from reinsurance premiums assumed from NMHC under the terms of the reinsurance agreement (as defined in Note 10). The portion of premiums that will be earned in the future or are received prior to the effectiveness of the policy are deferred and reported as premiums received in advance. These amounts are generally classified as deferred revenue on our consolidated balance sheets.

See Note 5 for further discussion of our policies related to revenue recognition.

Foreign Currency

The Company formed a subsidiary in India during the first quarter of 2018. The functional currency of our international subsidiary is the Indian Rupee. We translate the financial statements of this subsidiary to U.S. dollars using month-end rates of exchange for assets and liabilities, and monthly average rates of exchange for revenue and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of shareholders' equity. Foreign currency translation gains and losses did not have a material impact on our consolidated statements of operations and comprehensive income (loss) for the three months ended March 31, 2020 and 2019.

Note 3. Recently Issued Accounting Standards

Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, in order to establish the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. This update introduces a new standard on accounting for leases, including a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in ASC 606. ASU 2016-02 is effective for fiscal years

10



beginning after December 15, 2018, including interim periods within those fiscal years. In July 2018, the FASB issued ASU 2018-11, which is intended to make targeted improvements to ASU 2016-02. The amendments in ASU 2018-11 provide entities with an additional (and optional) transition method to adopt the new leases standard using an effective date method rather than the earliest comparative period. The requirements of ASU 2018-11 are effective on the same date as the requirements of ASU 2016-02. We adopted ASU 2016-02 as of January 1, 2019, using the modified retrospective approach. Further, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of additional right-of-use assets and lease liabilities of approximately $51.4 million and $47.4 million, respectively, on our consolidated balance sheet as of January 1, 2019. The standard had no impact on our results of operations.

In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Services Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The update is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The amendments in this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We adopted the requirements of ASU 2018-15 effective January 1, 2019. There was no material impact to our consolidated balance sheets or results of operations as of or for the year ended December 31, 2019.

In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update). ASU 2019-07 clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC’s regulations, thereby eliminating redundancies and making the codification easier to apply. The disclosure and presentation amendments included in ASU 2019-07, which were effective upon issuance of the standard and were to be applied prospectively, did not have a material impact on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequently issued additional guidance that modified ASU 2016-13. The standard requires an entity to change its accounting approach for measuring and recognizing credit losses on certain financial assets measured at amortized cost, including trade receivables, certain non-trade receivables, contract assets, held-to-maturity securities, customer advances and certain off-balance sheet credit exposures, by replacing the existing “incurred loss” framework with an expected credit loss recognition model.  The new standard results in earlier recognition of credit losses based on past events, current conditions, and reasonable and supportable forecasts.  The standard is effective for entities with fiscal years beginning after December 15, 2019, including interim periods within such fiscal years. We adopted the requirements of this standard effective January 1, 2020 using the modified retrospective approach and recorded a cumulative effect adjustment of $3.0 million to January 1, 2020 retained earnings (accumulated deficit). Results for reporting periods beginning January 1, 2020 reflect the adoption of ASU 2016-13, while prior period amounts were not adjusted and continue to be reported in accordance with our historical accounting practices. In our previous accounting policy for trade receivables and non-trade receivables, we maintained an allowance for doubtful accounts based solely on specific identification. Under the new accounting standard, we maintain our specific identification process but utilize several factors to develop historical losses reserves, including aging schedules, customer creditworthiness, and historical payment experience, which are then adjusted for current conditions and reasonable and supportable forecasts in measurement of the allowance.  In addition, for customer advances and certain off-balance sheet credit exposures, we evaluate the allowance through a discounted cash flow approach.  For held-to-maturity investment securities, we evaluate (i) historical information adjusted for current conditions and reasonable and supportable forecasts and (ii) qualitative factors to determine whether the zero-loss expectation exception applies. Refer to Note 6 for additional disclosures related to current expected credit losses.

In August 2018, the FASB issued ASU 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 amends Topic 820 to add, remove, and clarify disclosure requirements related to fair value measurement disclosures. This ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. We adopted the requirements of this standard effective January 1, 2020 and determined it did not have a material impact on our consolidated financial statements and related disclosures.

Note 4. Transactions
Equity Investments
Passport
On December 30, 2019, Passport, Passport Health Solutions, LLC, a Kentucky nonprofit limited liability company and subsidiary of Passport (“PHS I”), the Company and Justify Holdings, Inc., a Kentucky corporation and a previous subsidiary of the Company (the “Passport Buyer”), closed a transaction whereby Passport Buyer acquired substantially all of the assets and assumed substantially all of the liabilities of Passport and PHS I for $70.0 million in cash and issued a 30% equity interest in the Passport Buyer to the following provider sponsors of Passport: the University of Louisville, the University of Louisville Physicians, the University Medical Center, the

11



Jewish Heritage Fund for Excellence, Norton Healthcare, Inc. and the Louisville/Jefferson County Primary Care Association (collectively, the “Sponsors”). As of December 30, 2019, Justify Holdings, Inc. became Passport Health Plan, Inc. $16.2 million of the cash consideration was placed in escrow until such time as PHS I delivers to the Passport Buyer certain owned real property and improvements. If the Passport Buyer does not meet certain statutory capital thresholds as a result of the owned real property and improvements not being transferred, the Passport Buyer can require the $16.2 million be released from escrow and returned to the Passport Buyer. If the transfer of owned real property and improvements does not occur by December 31, 2020, then Passport Buyer and PHS I will mutually agree to dispose and/or transfer the owned real property and improvements.
On June 18, 2019, we contributed the Passport Note under an agreement with Passport. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. Additionally, on June 6, 2019, the Company and Passport entered into an Indemnity Agreement (the “Indemnity Agreement”), with an insurance company (the “Surety”). The Surety issued a performance bond in the amount of $25.0 million to secure Passport’s performance under its Medicaid contract with the Kentucky Cabinet of Health and Family Services (“CHFS”). Pursuant to the Indemnity Agreement, the Company and Passport are jointly and severally liable to the Surety in the maximum amount of the bond, plus certain costs of the Surety, in the event of losses arising under the bond. The bond’s expiry date is June 30, 2020. In connection with the consummation of the transactions, the Sponsors, the Passport Buyer and a subsidiary of the Company entered into a shareholders’ agreement that provides for the governance of the Passport Buyer following the closing, and certain other rights between the parties thereto. The shareholders agreement provides that written consent of majority holders is required for certain significant governance and operational matters, including the appointment, removal or replacement of the Passport Buyer’s chief executive officer, the approval of the annual budget, and other significant matters.
In March 2019, Evolent Health LLC and Passport entered into an amendment to the prior management services agreement to expand the services provided thereunder to include additional administrative functions, as well as the oncology and cardiovascular services of New Century Health.
Passport is currently one of five Medicaid-managed care organizations serving the Commonwealth of Kentucky. Passport’s current contract to provide managed care for Medicaid expires on December 31, 2020. Passport recently submitted a proposal to continue providing managed care for Medicaid in the Commonwealth of Kentucky through December 31, 2024 in response to the ongoing “request for proposal” process (the “RFP”) of the CHFS. While Passport was not initially awarded a Kentucky managed Medicaid contract for the next contract period, the bidding process was reopened, and a revised proposal was submitted during the first quarter of 2020. Although we cannot guarantee the timing or outcome of the RFP, we expect CHFS to announce results of the RFP in the second quarter of 2020. Contracts awarded under the new RFP process are expected to begin January 1, 2021 and continue through December 31, 2024. We expect the outcome of the final RFP to have a material impact on our revenue from our management services agreement with Passport Buyer and the value of our investment in Passport beyond the current contract period. If Passport is not awarded a contract under the RFP, we expect that we will not receive any material revenue under our management services agreement from Passport Buyer subsequent to December 31, 2020 and the value of our investment in Passport will be negatively impacted.
If Passport is awarded a new Medicaid contract, the Sponsors have a put option to sell their 30% ownership in Passport Buyer to the Company for $60.0 million. Similarly, if Passport is awarded a new Medicaid contract, the Company has a call option to acquire the Sponsors’ 30% ownership interest in Passport Buyer for $60.0 million. The put option and the call option are exercisable at any time during the 60-day period following the “go-live date” (expected to be January 1, 2021) of Passport’s potential new Medicaid contract with CHFS. If Passport is not awarded a new Medicaid contract with CHFS, the Company is required to acquire the Sponsors’ 30% ownership interest in Passport Buyer for $20.0 million within twelve months following the expiration of Passport’s current Medicaid contract.
In January 2020, the Company agreed to provide any financial support, if required, for Passport to exceed certain risk-based capital levels under its current Medicaid Management Contract with the Commonwealth of Kentucky and qualify to obtain a new Medicaid Managed Care Contract from the Commonwealth of Kentucky.
The Company accounts for its investment in Passport under the equity method of accounting because while it has significant influence over Passport, it shares control over the activities of Passport that most significantly impact Passport’s economic performance. These activities include approval of the annual budget, material provider network additions or deletions and the development of Passport’s amended proposal in the rebid process to the Commonwealth of Kentucky. The annual budget drives the operating decisions of Passport and primarily relates to managing the Kentucky Medicaid contract. The Kentucky Medicaid contract is critical to the success of Passport. Accordingly, the approval of the final budget of Passport for a fiscal year significantly impacts Passport’s economic performance. In addition, we analyzed the Passport transaction to determine if the Company is the primary beneficiary of a variable interest entity (a “VIE”). We considered both the power to direct the activities that most significantly impact the economic performance of the VIE and a variable interest that could potentially be significant to the VIE. The Company determined that its interest in this entity meets the definition of a variable interest, however, the Company is not the primary beneficiary since it does not have the power to direct activities, therefore, the Company did not consolidate the VIE.


12



Loss on Disposal of Assets

During 2019, the Company, through a consolidated subsidiary, entered into an agreement with an unrelated party to provide services and support to providers, independent physician associations, and other provider groups.  During the first quarter of 2020, the Company sold its interest in the subsidiary and recorded a loss on disposal of assets of $6.4 million. The Company did not have any continuing involvement with the subsidiary after the consummation of this transaction.

Note 5. Revenue Recognition

Our Services segment derives revenue from two sources: (1) transformation services and (2) platform and operations services.

Transformation Services Revenue
 
Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan strategy. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. The transformation services are usually completed within 12 months. We generally receive a fixed fee for transformation services and recognize revenue over time using an input method based on hours incurred compared to the total estimated hours required to satisfy our performance obligation.
 
Platform and Operations Services Revenue
 
Platform and Operations services are typically multi-year arrangements with customers to provide various clinical and administrative solutions.  Our clinical solutions are designed to lower the medical expenses of our partners and include our total cost of care, population health and specialty care management services; our administrative solutions are designed to provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers receiving primarily TPA services.  Contracts to provide these services may be developed on an integrated basis.  For purposes of revenue disaggregation, we classify contracts including both clinical and administrative solutions into the category corresponding to the majority of services provided under those contracts.

Our performance obligation in these arrangements is to provide an integrated suite of services, including access to our platform that is customized to meet the specialized needs of our customers and members. Generally, we will apply the series guidance to the performance obligation as we have determined that each time increment is distinct. We primarily utilize a variable fee structure for these services that typically includes a monthly payment that is calculated based on a specified per member per month rate, multiplied by the number of members that our partners are managing under a value-based care arrangement or a percentage of plan premiums. Our arrangements may also include other variable fees related to service level agreements, shared medical savings arrangements and other performance measures. Variable consideration is estimated using the most likely amount based on our historical experience and best judgment at the time. Due to the nature of our arrangements, certain estimates may be constrained if it is probable that a significant reversal of revenue will occur when the uncertainty is resolved. We recognize revenue from platform and operations services over time using the time elapsed output method. Fixed consideration is recognized ratably over the contract term. In accordance with the series guidance, we allocate variable consideration to the period to which the fees relate.
 
Contracts with Multiple Performance Obligations
 
Our contracts with customers may contain multiple performance obligations, primarily when the customer has requested both transformation services and platform and operations services as these services are distinct from one another. When a contract has multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price using the expected cost margin approach. This approach requires estimates regarding both the level of effort it will take to satisfy the performance obligation as well as fees that will be received under the variable pricing model. We also take into consideration customer demographics, current market conditions, the scope of services and our overall pricing strategy and objectives when determining the standalone selling price.
 
Principal vs. Agent
 
We occasionally use third parties to assist in satisfying our performance obligations. In order to determine whether we are the principal or agent in the arrangement, we review each third-party relationship on a contract by contract basis. We are an agent when our role is to arrange for another entity to provide the services to the customer. In these instances, we do not control the service before it is provided and recognize revenue on a net basis. We are the principal when we control the good or service prior to transferring control to the customer. We recognize revenue on a gross basis when we are the principal in the arrangement.
 
Disaggregation of Revenue
 
The following table represents Evolent’s Services segment revenue disaggregated by type of services (in thousands), excluding revenues from our True Health segment and from our downside risk sharing arrangements through our insurance subsidiary, which are accounted for under ASC 944, Financial Services-Insurance.

13



 
For the Three Months Ended March 31,
 
2020
 
2019
Services Revenue
 
 
 
Transformation services
$
5,238

 
$
3,353

Platform and operations services
 
 
 
Clinical solutions
159,836

 
96,631

Administrative solutions
50,025

 
50,661



Transaction Price Allocated to the Remaining Performance Obligations

For contracts with a term greater than one year, we have allocated approximately $125.8 million of transaction price to performance obligations that are unsatisfied as of March 31, 2020. We do not include variable consideration that is allocated entirely to a wholly unsatisfied performance obligation accounted for under the series guidance in the calculation. As a result, the balance represents the value of the fixed consideration in our long-term contracts that we expect will be recognized as revenue in a future period and excludes the majority of our platform and operations revenue, which is primarily derived based on variable consideration as discussed in Note 2. We expect to recognize revenue on approximately 38% and 73% of these remaining performance obligations by December 31, 2020, and December 31, 2021, respectively, with the remaining balance to be recognized thereafter. However, because our existing contracts may be canceled or renegotiated including for reasons outside our control, the amount of revenue that we actually receive may be less or greater than this estimate and the timing of recognition may not be as expected.

Contract Balances

Contract balances consist of accounts receivable, contract assets and deferred revenue. Contract assets are recorded when the right to consideration for services is conditional on something other than the passage of time. Contract assets relating to unbilled receivables are transferred to accounts receivable when the right to consideration becomes unconditional. We classify contract assets as current or non-current based on the timing of our rights to the unconditional payments. Our contract assets are generally classified as current and recorded within contract assets on our consolidated balance sheets. Our current accounts receivables are classified within accounts receivable, net on our consolidated balance sheets and our non-current accounts receivable are classified within prepaid expenses and other non-current assets on our consolidated balance sheets.

Deferred revenue includes advance customer payments and billings in excess of revenue recognized. We classify deferred revenue as current or non-current based on the timing of when we expect to recognize revenue. Our current deferred revenue is recorded within deferred revenue on our consolidated balance sheets, and non-current deferred revenue is recorded within other long-term liabilities on our consolidated balance sheets.

The following table provides information about receivables, contract assets and deferred revenue from contracts with customers (in thousands):
 
March 31, 2020
 
December 31, 2019
Short-term receivables (1)
$
105,019

 
$
71,707

Long-term receivables (1)
724

 
709

Short-term contract assets
1,752

 
1,751

Long-term contract assets
860

 
999

Short-term deferred revenue
17,023

 
19,828

Long-term deferred revenue
1,494

 
1,330

(1) Excludes pharmacy claims receivable and premiums receivable


14



Changes in contract assets and deferred revenue for the three months ended March 31, 2020, are as follows (in thousands):
 
For the Three Months Ended March 31, 2020
Contract assets
 
Balance as of beginning-of-period
$
2,750

Reclassification to receivables, as the right to consideration becomes unconditional
(246
)
Contract assets recognized, net of reclassification to receivables
108

Balance as of end-of-period
$
2,612

 
 
Deferred revenue
 
Balance as of beginning-of-period
$
21,158

Reclassification to revenue, as a result of performance obligations satisfied
(12,529
)
Cash received in advance of satisfaction of performance obligations
9,888

Balance as of end-of-period
$
18,517




The amount of revenue recognized from performance obligations satisfied (or partially satisfied) in previous period was $1.2 million during the three months ended March 31, 2020, due primarily to net gain share as well as other estimates.

Contract Cost Assets

Certain bonuses and commissions earned by our sales team are considered incremental costs of obtaining a contract with a customer that we expect to be recoverable. The capitalized contract acquisition costs are classified as non-current assets and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within selling, general and administrative expenses on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2020 and December 31, 2019, the Company had $4.4 million and $4.7 million, respectively, of contract acquisition cost assets, net of accumulated amortization, and recorded amortization expense of $0.5 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively.

In our platforms and operations arrangements, we incur certain costs related to the implementation of our platform before we begin to satisfy our performance obligation to the customer. The costs, which we expect to recover, are considered costs to fulfill a contract. Our contract fulfillment costs primarily include our employee labor costs and third-party vendor costs. The capitalized contract fulfillment costs are classified as non-current and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within cost of revenue on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2020 and December 31, 2019, the Company had $29.8 million and $31.8 million, respectively, of contract fulfillment cost assets, net of accumulated amortization, and recorded amortization expense of $5.1 million and $1.2 million for the three months ended March 31, 2020 and 2019, respectively.

These costs are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be five years. The period of benefit was based on our technology, the nature of our customer arrangements and other factors.

Note 6. Credit Losses

We are exposed to credit losses primarily through our accounts receivable from revenue transactions, investments held at amortized cost and customer advance for regulatory capital and other notes receivable. We estimate expected credit losses based on past events, current conditions and reasonable and supportable forecasts. Expected credit losses are measured over the remaining contractual life of these assets. In addition, at March 31, 2020, as part of our analysis of expected credit losses, the Company considered the impacts of COVID-19 for the purposes of evaluating changes in the allowances for current and forward-looking conditions and determined it did not have a material impact on our allowances.
Accounts Receivable from Revenue Transactions
Accounts receivable represent the amounts owed to the Company for goods or services provided to customers or third parties. Current accounts receivables are classified within accounts receivable, net on the Company’s consolidated balance sheets, while non-current accounts receivables are classified within prepaid expenses and other noncurrent assets on the Company’s consolidated balance sheets.
We monitor our ongoing credit exposure through active review of counterparty balances against contract terms, due dates and business strategy. Our activities include timely account reconciliation, dispute resolution and payment confirmation. We may employ legal counsel to pursue recovery of defaulted receivables. In addition, the Company will establish a general reserve based on delinquency rates. Historical loss rates are determined for each delinquency bucket in 30-day past-due intervals, and then applied to the composition of the reporting

15



date balance based on delinquency.  The allowance implied from application of the historical loss rates is then adjusted, as necessary, for current conditions and reasonable and supportable forecasts.

Based on an aging analysis of our trade accounts receivable, non-trade accounts receivable and contract assets at March 31, 202049% were current, 26% were past due less than 60 days, with 43% past due less than 120 days. At March 31, 2020, we reported $117.9 million of accounts receivable, certain non-trade accounts receivable included in prepaids and other assets on the consolidated balance sheet and contract assets, net of allowances of $3.4 million. The following table summarizes the changes in allowance for credit losses on our accounts receivables, certain non-trade accounts receivable and contract assets for the three months ended March 31, 2020 (in thousands):

 
For the Three Months Ended March 31, 2020
Beginning balance as of December 31, 2019
$
(41
)
Cumulative transition adjustment
(2,815
)
Provision for credit losses
(1,001
)
Recoveries
447

Ending balance as of March 31, 2020
$
(3,410
)


Investments Held at Amortized Cost

In January 2018, Evolent acquired certain assets from New Mexico Health Connections, including a commercial plan and health plan management services organization. The acquired assets were contributed to a new entity, True Health, which is a wholly-owned subsidiary of Evolent. True Health invests in certain debt securities which are classified as held-to-maturity in Evolent’s consolidated financial statements because True Health, as Evolent’s wholly-owned subsidiary, has the intent and ability to hold the securities until their individual maturities. True Health invests in debt securities pursuant to an investment policy governing the nature and type of investments based on the Company’s business strategy, risk tolerance, and investment objectives.

The amortized cost of our investments as of March 31, 2020 and December 31, 2019 (in thousands) and interest income for the three months ended March 31, 2020 and 2019 were as follows:
 
Amortized Cost
 
Interest Income for the Three Months Ended March 31,
 
March 31, 2020
 
December 31, 2019
 
2020
 
2019
U.S. Treasury bills
$
10,785

 
$
10,784

 
$
65

 
$
58

Corporate bonds
1,705

 
1,705

 
15

 
9

Collateralized mortgage obligations
6,192

 
5,472

 
53

 
12

Yankees
597

 
597

 
5

 
5

Total investments
$
19,279

 
$
18,558

 
$
138

 
$
84



The Company reviewed its held-to-maturity investments to determine which types of securities have zero risk of credit loss because payments are guaranteed by a third party. Based on this analysis, the Company determined that the expected credit losses on U.S. Treasury bills and mortgage backed securities from government sponsored enterprise (“GSE”) is zero. The expected credit losses on non-GSE backed securities is considered immaterial.

As of March 31, 2020, all of the Company’s held-to-maturity investments were rated investment-grade or better and all payments of interest or principal are current.

Customer Advance for Regulatory Capital and Notes Receivable

Customer Advance for Regulatory Capital

On June 18, 2019, we contributed the Passport Note under an agreement with Passport. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. The company recorded the Passport Note at amortized cost basis, including accrued interest, on the consolidated balance sheets and reports principal in customer advance for regulatory capital requirements, net of allowances and accrued interest in prepaid expenses and other non-current assets, net. The Passport Note is subject to a minimum

16



risk-based-capital percentage of 150% and as such, if Passport maintains or exceeds the minimum risk-based-capital percentage, the Company believes Passport has sufficient liquidity to repay all outstanding loan principal and accrued interest.

Evolent evaluated this note and employed a probability of default and loss given default framework which relies on contractual cash flows to determine the exposure at default at any point in the future. The model calculates contractual cash flows for all remaining periods of the note’s contractual life based on terms of the notes and utilize the amortization principles set forth within those terms under the assumption that the note will behave as expected under the contract. Forecasted probability of default rates and loss given default rates are applied in each future contractual period to determine the period-specific amount of default and the associated loss given that default has occurred. Forward looking probability of default and loss given default rates are forecasted using regression-based econometric techniques. Using reasonable and supportable forecasts of relevant macroeconomic conditions, Evolent forecasts expected future risk-based-capital percentages. Evolent utilizes these forecasted risk-based-capital percentages to derive the future probability of default and loss given default rates applied to the future period-specific exposure at default, as calculated based upon contractual loan terms, to derive an excepted loss estimate.

While macroeconomic conditions have deteriorated as of March 31, 2020 compared to December 31, 2019, we determined the changes in economic conditions did not have a material impact on the performance of the Passport Note.

At March 31, 2020, we reported $40.0 million of customer advances for regulatory capital, net of allowances of $45 thousand. In addition, as of January 1, 2020 and March 31, 2020, the Passport Note is current on its payments of principal and interest. While the Company is currently accruing interest on the Passport Note, it may stop accruing interest in the future if the Passport Note borrower is in default of either principal or interest payments.

Notes Receivable

On September 30, 2019, we entered into an amended agreement with an equity method investee to reduce our maximum funding for operations to $5.0 million (the “Note”) through a line of credit. The Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in monthly payments on April 30, 2019 through the note end date of April 1, 2030. As of March 31, 2020 and December 31, 2019, the equity method investee had drawn $1.4 million and $1.0 million under this Note, respectively. The Company recorded the Note at amortized cost basis, including accrued interest, on the consolidated balance sheets and reports principal in prepaid expenses and other non-current assets, net and accrued interest in prepaid expenses and other current assets, net. The remaining undrawn amount is an off-balance sheet credit commitment which is subject to measurement because the Company does not have the ability to rescind its commitment to extend this credit unconditionally. The allowance associated with the undrawn amounts is recorded in other long-term liabilities on the consolidated balance sheets and will be reclassified from other long-term liabilities to prepaid expenses and other non-current assets on the consolidated balance sheets as the Note is drawn.

Evolent evaluated this note and employed a probability of default and loss given default framework which relies on contractual cash flows to determine the exposure at default at any point in the future. The model calculates contractual cash flows for all remaining periods of the note’s contractual life based on terms of the notes and utilize the amortization principles set forth within those terms under the assumption that the note will behave as expected under the contract. Forecasted probability of default rates and loss given default rates are applied in each future contractual period to determine the period-specific amount of default and the associated loss given that default has occurred.

The probability of default assumption relies upon a set maximum period-specific rate which is derived based upon historical peer-institution loss experience. The loss given default rate for the Note is assumed to be 50% in every period. This assumption relies upon a 50/50 expectation of a good outcome versus a bad outcome given a default event’s occurrence. Under a good outcome, the Company would achieve a 100% recovery of the defaulted balance whereas under a bad outcome the Company would recover 0% of the defaulted balance.

At March 31, 2020, we reported $1.4 million of notes receivable, net of allowances on drawn principal of $14 thousand in prepaid expenses and other non-current assets and allowances on undrawn principal of $37 thousand in other long-term liabilities on the consolidated balance sheets. In addition, as of January 1, 2020 and March 31, 2020, the Note is current on its payments of principal and interest, however the Florida Agency for Healthcare Administration (the “Agency”) reviews requests for payments on a quarterly basis and will only approve the requests when it is satisfied that any repayment will not be reasonably likely to cause the borrower to be unable to meet its insolvency or surplus requirements. Circumstances under which the Agency will approve repayment include, but are not limited to, when the Premium to Surplus ratio is 10 to 1 or below. While the Company is currently accruing interest on the Note, it may stop accruing interest in the future if the Note borrower is in default of either principal or interest payments.


17



Note 7. Property and Equipment, Net

The following summarizes our property and equipment (in thousands):

  
March 31, 2020
 
December 31, 2019
Computer hardware
$
11,851

 
$
11,604

Furniture and equipment
3,590

 
3,649

Internal-use software development costs
119,801

 
112,501

Leasehold improvements
12,338

 
12,415

Total property and equipment
147,580

 
140,169

Accumulated depreciation and amortization expenses
(61,772
)
 
(55,014
)
Total property and equipment, net
$
85,808

 
$
85,155



The Company capitalized $7.3 million and $8.7 million of internal-use software development costs for the three months ended March 31, 2020 and 2019, respectively. The net book value of capitalized internal-use software development costs was $76.6 million and $74.9 million as of March 31, 2020 and December 31, 2019, respectively.

Depreciation expense related to property and equipment was $6.8 million and $5.2 million for the three months ended March 31, 2020 and 2019, respectively, of which amortization expense related to capitalized internal-use software development costs was $5.6 million and $4.1 million, respectively.

Note 8. Goodwill and Intangible Assets, Net

Goodwill

Goodwill has an estimated indefinite life and is not amortized; rather, it is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

The Company has four reporting units. Our reporting units are not discrete legal entities with discrete full financial statements. Our assets and liabilities are employed in and relate to the operations of our reporting units. Therefore, the equity carrying value and future cash flows must be estimated each time a goodwill impairment analysis is performed on a reporting unit. As a result, our assets, liabilities and cash flows are assigned to reporting units using reasonable and consistent allocation methodologies.

Our annual goodwill impairment review occurs during the fourth quarter of each fiscal year. We evaluate qualitative factors that could cause us to believe the estimated fair value of each of our reporting units may be lower than the carrying value and trigger a quantitative assessment, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners, or litigation.

2019 Goodwill Impairment Test

During the second half of 2019, the price of our Class A common stock declined significantly. The average closing price per share of our Class A common stock for the period from May 1 to October 31 decreased by $6.59 per common share, or 43.5%, compared to the average closing price for the period from January 1 to April 30. In addition, it is not certain that Passport will be awarded a Kentucky managed Medicaid contract for the next contract period, which is expected to begin on January 1, 2021. If Passport is not awarded a contract under the RFP, we expect that we will not receive any material revenue under our management services agreement from Passport Buyer subsequent to December 31, 2020 and the value of our investment in Passport and goodwill will be negatively impacted. A non-renewal of Passport’s contract would reduce our medium-term and long-term cash flow projections, causing the decline in our stock price to possibly be further prolonged, indicating it is more likely than not that that the fair value of the reporting units is less than the reporting unit’s carrying amounts.

In performing our October 31, 2019 impairment test, we estimated the fair value of our reporting units by considering a discounted cash flow valuation approach (“income approach”). In determining the estimated fair value using the income approach, we projected future cash flows based on management’s estimates and long-term plans and applied a discount rate based on the Company’s weighted average cost of capital. This analysis required us to make judgments about revenues, expenses, fixed asset and working capital requirements, the timing of exchanges of our Class B common shares, capital market assumptions, cash flows, the probability of the Passport RFP outcome and discount rates. The fair values determined by the income approach, as described above, were weighted considering future resolution of the Passport RFP result to determine the concluded fair value for each reporting unit. If the probability of Passport being awarded a

18



contract under the RFP increases, it is unlikely to result in a future impairment charge ignoring other events or circumstances, however, if the probability of Passport being awarded a contract under the RFP decreases, we will likely have a future impairment charge.

As of October 31, 2019, we determined that one of our three reporting units in the Services segment had an estimated fair value less than its carrying value. As a result, we recorded a non-cash goodwill impairment charge of $199.8 million in goodwill impairment on our consolidated statements of operations and comprehensive income (loss) for the year ended December 31, 2019. If other indications of impairment exist we may be required to recognize additional impairments in the future as a result of market conditions or other factors related to our performance, including changes in our forecasted results, investment strategy, interest rates or assumptions used as part of the goodwill impairment analysis. Any further impairment charges that we may record in the future could be material to our results of operations. As of March 31, 2020, the Company assessed whether there were additional events or changes in circumstances since its annual goodwill impairment test that would indicate that it was more likely than not that the fair value of the reporting units was less than the reporting unit’s carrying amounts that would require an additional interim impairment assessment after October 31, 2019. Considering the sharp decrease in the share price of the Company’s Class A common stock during the three months ended March 31, 2020, the Company determined indicators of an impairment were present and we performed an interim goodwill impairment assessment as of March 31, 2020. As a result of this test, the Company determined that there was no goodwill impairment of the reporting unit which recognized an impairment in the year ended December 31, 2019. As of March 31, 2020, the remaining goodwill attributable to the reporting unit from which we recognized a non-cash goodwill impairment charge for the year ended December 31, 2019 was $431.7 million.

The following table summarizes the changes in the carrying amount of goodwill, by reportable segment, for the periods presented (in thousands):

 
For the Three Months Ended March 31, 2020
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2019 (1)
$
566,359

 
$
5,705

 
$
572,064

Goodwill disposal (2)
(2,200
)
 

 
(2,200
)
Foreign currency translation
(67
)
 

 
(67
)
Balance as of March 31, 2020
$
564,092

 
$
5,705

 
$
569,797


 
For the Three Months Ended March 31, 2019
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2018 (1)
$
762,419

 
$
5,705

 
$
768,124

Goodwill acquired
2,200

 

 
2,200

Foreign currency translation
10

 

 
10

Balance as of March 31, 2019
$
764,629

 
$
5,705

 
$
770,334

(1) Net of cumulative inception to date impairment of $360.4 million and $160.6 million as of December 31, 2019 and 2018, respectively.
(2) Goodwill written down on disposal of a consolidated subsidiary.

Intangible Assets, Net

Details of our intangible assets (in thousands) are presented below:

 
March 31, 2020
 
December 31, 2019
  
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
Corporate trade name
13.9
 
$
23,300

 
$
5,236

 
$
18,064

 
14.2
 
$
23,300

 
$
4,891

 
$
18,409

Customer relationships
19.7
 
281,219

 
47,354

 
233,865

 
16.8
 
291,519

 
44,750

 
246,769

Technology
1.7
 
82,922

 
54,259

 
28,663

 
2.0
 
82,922

 
49,760

 
33,162

Below market lease, net
3.7
 
1,118

 
498

 
620

 
2.2
 
2,048

 
1,334

 
714

Provider network contracts
3.5
 
14,475

 
4,060

 
10,415

 
3.7
 
12,725

 
3,320

 
9,405

Total intangible assets, net
 
 
$
403,034

 
$
111,407

 
$
291,627

 
 
 
$
412,514

 
$
104,055

 
$
308,459



19




Amortization expense related to intangible assets for the three months ended March 31, 2020 and 2019 was $9.3 million and $9.1 million, respectively.

Future estimated amortization of intangible assets (in thousands) as of March 31, 2020, is as follows:

2020
$
23,524

2021
28,701

2022
24,819

2023
22,055

2024
16,171

Thereafter
176,357

Total future amortization of intangible assets
$
291,627



Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the assets’ carrying value. We did not identify any circumstances during three months ended March 31, 2020, that would require an impairment test for our intangible assets.

Note 9. Long-term Debt

Credit Agreement

On December 30, 2019, the Company entered into a credit agreement, by and among the Company, Evolent Health LLC, as the borrower (the “Borrower”), certain subsidiaries of the Company, as guarantors, the lenders from time to time party thereto, and Ares Capital Corporation, as administrative agent and collateral agent, together with the Company (the “Credit Agreement”), pursuant to which the lenders agreed to extend credit to the Borrower in the form of (i) an initial secured term loan in the aggregate principal amount of $75.0 million (the “Initial Term Loan Facility”) and (ii) a delayed draw secured term loan facility in the aggregate principal amount of up to $50.0 million (the “DDTL Facility” and, together with the Initial Term Loan Facility, the “Senior Credit Facilities”), subject to the satisfaction of specified conditions. The Borrower borrowed the loan under the Initial Term Loan Facility on December 30, 2019. In connection with the Credit Agreement, on December 30, 2019, the Company entered into a Security Agreement, by and among the Company, the Borrower, the other guarantors and the collateral agent for the benefit of the secured parties, and a Guarantee Agreement, by the Company and each of the other guarantors in favor of the collateral agent for the benefit of the secured parties. The Senior Credit Facilities are guaranteed by the Company and the Company’s domestic subsidiaries, subject to certain exceptions. The Senior Credit Facilities are secured by a first priority security interest in all of the capital stock of the borrower and each guarantor (other than the Company) and substantially all of the assets of the borrower and each guarantor, subject to certain exceptions.
The proceeds of the Initial Term Loan were used to finance the Passport transaction and pay fees and expenses incurred in connection therewith. The proceeds of the DDTL Facility may be used, subject to the Company’s satisfaction of specified conditions, to finance the repayment or repurchase of the Company’s 2.00% Convertible Senior Notes due December 1, 2021 and to fund permitted acquisitions.  The Initial Term Loan and any loans under the DDTL Facility will mature on the date that is the earliest of (a) December 30, 2024, (b) the date on which all amounts outstanding under the Credit Agreement have been declared or have automatically become due and payable under the terms of the Credit Agreement and (c) the date that is ninety-one (91) days prior to the maturity date of the 2021 Convertible Notes unless certain liquidity conditions are satisfied (the foregoing, the “Maturity Date”). The interest rate for each loan under the Senior Credit Facilities is calculated, at the option of the Borrower, at either the eurodollar rate plus 8.00%, or the base rate plus 7.00%. A commitment fee of 1.00% per annum is payable by the Borrower quarterly in arrears on the unused portion of the DDTL Facility. The Company recorded $2.0 million in interest expense related to our Credit Agreement for the three months ended March 31, 2020.
Amounts outstanding under the Senior Credit Facilities may be prepaid at the option of the Borrower subject to applicable premiums, including a make-whole premium payable on certain prepayments made prior to the second anniversary of the closing of the Senior Credit Facilities, and a call protection premium payable on the amount prepaid in certain instances as follows: (1) 4.00% of the principal amount so prepaid after the second anniversary of the closing of the Senior Credit Facilities but prior the third anniversary of the closing of the Senior Credit Facilities; (2) 3.00% of the principal amount so prepaid after the third anniversary of the closing of the Senior Credit Facilities but prior the fourth anniversary of the closing of the Senior Credit Facilities; and (3) 2.00% of the principal amount so prepaid after the fourth anniversary of the closing of the Senior Credit Facilities but prior the fifth anniversary of the closing of the Senior Credit Facilities. Amounts outstanding under the Senior Credit Facility are subject to mandatory prepayment upon the occurrence of certain events and conditions, including non-ordinary course asset dispositions, receipt of certain casualty proceeds, issuances of certain debt obligations and a change of control transaction.
The Senior Credit Facilities contain customary borrowing conditions, affirmative, negative and reporting covenants, representations and warranties, and events of default, including cross-defaults to other material indebtedness. In addition, the Company is required to comply at certain times with certain financial covenants comprised of a minimum net revenue test and a minimum liquidity test commencing upon closing of the Senior Credit Facilities and a total secured leverage ratio commencing on the last day of the fiscal quarter ending

20



March 31, 2021. If an event of default occurs, the lenders would be entitled to take enforcement action, including foreclosure on collateral and acceleration of amounts owed under the Senior Credit Facilities. We incurred $4.7 million of debt issuance costs in connection with this Credit Agreement, which will be included in long-term debt, net of discount on our consolidated balance sheets and will be amortized into interest expense over the life of the agreement. For the three months ended March 31, 2020, the Company recorded $0.6 million in interest expense related to the amortization of the debt discount and the issuance costs
The Company was in compliance with all applicable covenants as of March 31, 2020.
Warrant Agreement
In conjunction with the Company’s entry into the Credit Agreement, the Company entered into warrant agreements whereby it agreed to sell to the holders of the warrants an aggregate of 1,513,786 shares of Class A common stock at a per share purchase price equal to $8.05. The holders can exercise the warrants at any time until thirty days after the maturity of the Credit Agreement. The Company, at its sole discretion, can elect to pay the holders in cash in an amount determined based on the fair market value of the Class A common stock for the shares of Class A common stock issuable upon exercise of the warrants in lieu of delivering the shares.
2025 Notes

In October 2018, the Company issued $172.5 million aggregate principal amount of its 1.50% Convertible Senior Notes due 2025 (the “2025 Notes”) in a private placement to qualified institutional buyers within the meaning of Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The 2025 Notes were issued at par for net proceeds of $166.6 million. We incurred $5.9 million of debt issuance costs in connection with the 2025 Notes. The closing of the private placement of $150.0 million aggregate principal amount of the 2025 Notes occurred on October 22, 2018, and the Company completed the offering and sale of an additional $22.5 million aggregate principal amount of the 2025 Notes on October 24, 2018, pursuant to the initial purchasers’ exercise in full of their option to purchase additional notes.

Holders of the 2025 Notes are entitled to cash interest payments, which are payable semiannually in arrears on April 15 and October 15 of each year, beginning on April 15, 2019, at a rate equal to 1.50% per annum. The Company recorded interest expense of $0.6 million related to the 2025 Notes for both the three months ended March 31, 2020 and 2019. The 2025 Notes will mature on October 15, 2025, unless earlier repurchased, redeemed or converted in accordance with their terms prior to such date.

Prior to the close of business on the business day immediately preceding April 15, 2025, the 2025 Notes will be convertible at the option of the holders only upon the satisfaction of certain conditions, as described in the indenture, dated as of October 22, 2018, between the Company and U.S. Bank National Association, as trustee. At any time on or after April 15, 2025, until the close of business on the business day immediately preceding the maturity date, holders may convert, at their option, all or any portion of their notes at the conversion rate.

The 2025 Notes will be convertible at an initial conversion rate of 29.9135 shares of Class A common stock per $1,000 principal amount of notes, which is equivalent to an initial conversion price of approximately $33.43 per share of the Company’s Class A common stock. In the aggregate, the 2025 Notes are initially convertible into 5.2 million shares of the Company’s Class A common stock (excluding any shares issuable by the Company upon a conversion in connection with a make-whole fundamental change or a notice of redemption as described in the governing indenture). The conversion rate may be adjusted under certain circumstances. The 2025 Notes are convertible, in multiples of $1,000 principal amount, at the option of the holders at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, the Company will pay or deliver, as the case may be, cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election.

The option to settle the 2025 Notes in cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election, resulted in a bifurcation of the carrying value of the 2025 Notes into a debt component and an equity component. The debt component was determined to be $100.7 million, before issuance costs, based on the fair value of a nonconvertible debt instrument with the same term. The equity component was determined to be $71.8 million, before issuance costs, and was recorded within additional paid-in capital. The equity component is the difference between the aggregate principal amount of the debt and the debt component. Issuance costs of $3.4 million and $2.5 million are allocated to the debt and equity components in proportion to the allocation of proceeds. Along with the equity component of $71.8 million, $3.4 million of issuance costs will be amortized to interest expense on the consolidated statements of operations and comprehensive income (loss) using the effective interest method over the contractual term of the 2025 Notes. The equity component recorded within additional paid-in capital will not be remeasured as long as it meets the conditions for equity classification. For the three months ended March 31, 2020 and 2019, the Company recorded $2.2 million and $2.0 million, respectively, in interest expense related to the amortization of the debt discount and the issuance costs allocated to the debt component.

Holders of the 2025 Notes may require the Company to repurchase all or part of their notes upon the occurrence of a fundamental change at a price equal to 100.0% of the principal amount of the notes being repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. The Company may not redeem the 2025 Notes prior to October 20, 2022. The Company may redeem for cash all or any portion of the 2025 Notes, at its option, on or after October 20, 2022, if the last reported sale price of the

21



Company’s Class A common stock has been at least 130.0% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100.0% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.

2021 Notes

In December 2016, the Company issued $125.0 million aggregate principal amount of its 2.00% Convertible Senior Notes due 2021 (the “2021 Notes”) in a private placement to qualified institutional buyers within the meaning of Rule 144A under the Securities Act. The 2021 Notes were issued at par for net proceeds of $120.4 million. We incurred $4.6 million of debt issuance costs in connection with the 2021 Notes, which we are amortizing to non-cash interest expense using the straight-line method over the contractual term of the 2021 Notes, since this method was not materially different from the effective interest method. The closing of the private placement of the 2021 Notes occurred on December 5, 2016.

Holders of the 2021 Notes are entitled to cash interest payments, which are payable semiannually in arrears on June 1 and December 1 of each year, beginning on June 1, 2017, at a rate equal to 2.00% per annum. The 2021 Notes will mature on December 1, 2021, unless earlier repurchased or converted in accordance with their terms prior to such date. In addition, holders of the 2021 Notes may require the Company to repurchase their 2021 Notes upon the occurrence of a fundamental change at a price equal to 100.00% of the principal amount of the 2021 Notes being repurchased, plus any accrued and unpaid interest. Upon maturity, and at the option of the holders of the 2021 Notes, the principal amount of the notes may be settled via shares of the Company’s Class A common stock. We recorded interest expense of $0.6 million and non-cash interest expense related to the amortization of deferred financing costs of $0.2 million for each of the three months ended March 31, 2020 and 2019, respectively.

The 2021 Notes are convertible into shares of the Company’s Class A common stock, based on an initial conversion rate of 41.6082 shares of Class A common stock per $1,000 principal amount of the 2021 Notes, which is equivalent to an initial conversion price of approximately $24.03 per share of the Company’s Class A common stock. In the aggregate, the 2021 Notes are initially convertible into 5.2 million shares of the Company’s Class A common stock (excluding any shares issuable by the Company upon a conversion in connection with a make-whole provision upon a fundamental change under the governing indenture. The conversion rate may be adjusted under certain circumstances).

The 2021 Notes are convertible, in multiples of $1,000 principal amount, at the option of the holders at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, we will deliver for each $1,000 principal amount of notes converted a number of shares of our Class A common stock equal to the applicable conversion rate (together with a cash payment in lieu of delivering any fractional share) on the third business day following the relevant conversion date.

Convertible Senior Notes Carrying Value

The 2025 Notes and 2021 Notes are recorded on our accompanying consolidated balance sheets at their net carrying values of $109.4 million and $123.5 million, respectively, as of March 31, 2020. However, the 2025 Notes and 2021 Notes are privately traded by qualified institutional buyers (within the meaning of Rule 144A under the Securities Act) and their fair values were $109.8 million and $103.2 million, respectively, based on traded prices on April 2, 2020 and April 1, 2020, respectively, which are Level 2 inputs. As of December 31, 2019, the estimated fair value of the 2025 and 2021 Notes were $122.0 million and $111.3 million, respectively, based on a traded price on December 31, 2019 and December 11, 2019, respectively, which are Level 2 inputs. The 2025 Notes and the 2021 Notes also have embedded conversion options and contingent interest provisions, which have not been recorded as separate financial instruments.

The following table summarizes the carrying value of the long-term convertible debt (in thousands):
 
March 31, 2020
 
December 31, 2019
2025 Notes
 
 
 
Carrying value
$
109,393

 
$
107,169

Unamortized debt discount and issuance costs allocated to debt
63,107

 
65,331

Principal amount
$
172,500

 
$
172,500

Remaining amortization period (years)
5.5

 
5.8

 
 
 
 
2021 Notes
 
 
 
Carrying value
$
123,467

 
$
123,237

Unamortized issuance costs
1,533

 
1,763

Principal amount
$
125,000

 
$
125,000

Remaining amortization period (years)
1.7

 
1.9




22



Note 10. Commitments and Contingencies

Commitments

Commitments to Equity-Method Investees

The Company has contractual arrangements with certain equity-method investees that will require the Company to provide operating capital and reserve support in the form of debt financing of up to $3.6 million as of both March 31, 2020 and December 31, 2019, respectively, in accordance with the Company’s contribution agreements with certain equity-method investees. These obligations are outside of the Company’s control and payment could be requested during 2020.

Letter of Credit

During the third quarter of 2019, the Company established an irrevocable standby letter of credit with a bank for $1.8 million for the benefit of a regulatory authority and, as such, held $1.8 million in restricted cash and restricted investments as collateral as of both March 31, 2020 and December 31, 2019, respectively. The letter of credit expired on December 31, 2019 and was automatically extended without amendment for an additional one-year period and will continue to automatically extend after each one-year term from the expiry date, unless the bank elects not to extend beyond the initial or any extended expiry date.

Indemnifications

The Company’s customer agreements generally include a provision by which the Company agrees to defend its partners against third-party claims (a) for death, bodily injury, or damage to personal property caused by Company negligence or willful misconduct, (b) by former or current Company employees arising from such managed service agreements, (c) for intellectual property infringement under specified conditions and (d) for Company violation of applicable laws, and to indemnify them against any damages and costs awarded in connection with such claims. To date, the Company has not incurred any material costs as a result of such indemnities and has not accrued any liabilities related to such obligations in the accompanying consolidated financial statements.

During the second quarter of 2019, the Company and Passport, a current customer (collectively the “Indemnitors”), pursuant to a state requirement of all participating Medicaid Managed Care Organizations, entered into the Indemnity Agreement with the Surety. The Surety issued a performance bond in the amount of $25.0 million to secure the customer’s performance under a contract to provide Medicaid Managed Care Services for the benefit of a third party (the “Beneficiary”). Pursuant to the Indemnity Agreement, the Indemnitors are jointly and severally liable to the Surety in the maximum amount of the bond, plus certain costs of the Surety, in the event of losses arising under the bond. The bond’s effective date is July 1, 2019, and expiry date is June 30, 2020. To date, the Company has not incurred any material costs as a result of the Indemnity Agreement and has not accrued any liabilities related to it in the accompanying consolidated financial statements.

Pre-IPO Investor Registration Rights Agreement

We entered into a registration rights agreement with The Advisory Board, UPMC, TPG and another investor to register for sale under the Securities Act shares of our Class A common stock, including those delivered in exchange for Class B common stock and Class B common units. Subject to certain conditions and limitations, this agreement provides these investors with certain demand, piggyback and shelf registration rights. The registration rights granted under the registration rights agreement will terminate upon the date the holders of shares that are a party thereto no longer hold any such shares that are entitled to registration rights. Pursuant to our contractual obligations under this agreement, we filed a registration statement on Form S-3 with the SEC on July 28, 2016, which was declared effective on August 12, 2016.

We will pay all expenses relating to any demand, piggyback or shelf registration, other than underwriting discounts and commissions and any transfer taxes, subject to specified conditions and limitations. The registration rights agreement includes customary indemnification provisions, including indemnification of the participating holders of shares of Class A common stock and their directors, officers and employees by us for any losses, claims, damages or liabilities in respect thereof and expenses to which such holders may become subject under the Securities Act, state law or otherwise. We did not incur any expenses related to secondary offerings or other sales of shares by our investor stockholders for the three months ended March 31, 2020 and 2019.

Momentum Registration Rights Agreement

On May 24, 2019, in connection with the GlobalHealth transaction, the Company entered into a registration rights agreement with Momentum Health Holdings, LLC (“MHG”), which granted certain registration rights to MHG as a holder of shares of the Company’s Class A common stock. Pursuant to our contractual obligations under this agreement, we filed a resale prospectus supplement in respect of the registrable shares on May 28, 2019.


23



The Company will pay certain costs and expenses, other than any underwriting discounts and commissions, in connection with the relevant resale registration statement. We did not incur any material expenses related to the resale registration statement during the three months ended March 31, 2020.

Guarantees

As part of our strategy to support certain of our partners in the Next Generation Accountable Care Program, we entered into upside and downside risk-sharing arrangements. Our downside risk-sharing arrangements are limited to our fees and are executed through our wholly-owned captive insurance company. To satisfy the capital requirements of our captive insurance entity as well as state insurance regulators, the Company entered into letters of credit of $5.7 million as of both March 31, 2020 and December 31, 2019, respectively, to secure potential losses related to insurance services. These amounts are in excess of our actuarial assessment of loss.

During the three months ended March 31, 2020, the Company entered into a guarantee agreement whereby it agreed to provide support on behalf of Passport Buyer to maintain a minimum risk-based-capital of 150% with the Kentucky Department of Insurance. The maximum exposure is limited to amounts funded to return Passport Buyer to a risk-based-capital of 150%, however as of March 31, 2020, no amounts have been funded under this guarantee.

Reinsurance Agreements

During the fourth quarter of 2017, the Company entered into a $10.0 million capital-only reinsurance agreement with NMHC which expired on December 31, 2018. The purpose of the capital-only reinsurance was to provide balance sheet support to NMHC. There was no uncertainty to the outcome of the agreement as there was no transfer of underwriting risk to Evolent or True Health, and neither Evolent nor True Health was at risk for any cash payments on behalf of NMHC. As a result, this agreement did not qualify for reinsurance accounting.

During the fourth quarter of 2018, the Company terminated its prior reinsurance agreement with NMHC and entered into a 15-month quota-share reinsurance agreement with NMHC. Under the terms of the new reinsurance agreement, NMHC ceded 90% of its gross premiums to the Company and the Company indemnified NMHC for 90% of its claims liability. The maximum amount of exposure to the Company was capped at 105% of premiums ceded to the Company by NMHC. The new reinsurance agreement qualified for reinsurance accounting due to the deemed risk transfer and, as such, the Company recorded the full amount of the gross reinsurance premiums and claims assumed by the Company within premiums and claims expenses, respectively, and recorded claims-related administrative expenses within selling, general and administrative expenses on our consolidated statements of operations and comprehensive income (loss) from the legal effective date of the Reinsurance Agreement. Amounts owed to NMHC under the reinsurance agreement are recorded within reserves for claims and performance-based arrangements on our consolidated balance sheets. Amounts owed by NMHC under the reinsurance agreement are recorded within accounts receivable, net on our consolidated balance sheets.

During the third quarter of 2019, the Company terminated the new reinsurance agreement with NMHC effective in the fourth quarter of 2019, approximately one and a half months prior to its scheduled end.

The following summarizes premiums and claims assumed under the Reinsurance Agreement for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Reinsurance premiums assumed
$

 
$
25,441

Claims assumed

 
21,151

Claims-related administrative expenses

 
4,282

Decrease in reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement

 
8

Reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement at the beginning of the period

 
1,243

Reinsurance payments

 
1,243

Receivables for claims and performance-based arrangements attributable to the Reinsurance Agreement at the end of the period
$

 
$
8



UPMC Reseller Agreement

The Company and UPMC are parties to a reseller, services and non-competition agreement, dated August 31, 2011, which was amended and restated by the parties on June 27, 2013 (as amended through the date hereof, the “UPMC Reseller Agreement”). Under the terms

24



of the UPMC Reseller Agreement, UPMC has appointed the Company as a non-exclusive reseller of certain services, subject to certain conditions and limitations specified in the UPMC Reseller Agreement. In consideration for the Company’s obligations under the UPMC Reseller Agreement and subject to certain conditions described therein, UPMC has agreed not to sell certain products and services directly to a defined list of 20 of the Company’s customers.

Contingencies

Tax Receivables Agreement

In connection with the Offering Reorganization, the Company entered into the Tax Receivables Agreement (the “TRA”) with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits, if any, that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilizaition of pre-IPO NOLs. These payment obligations are obligations of the Company. For purposes of the TRA, the benefit deemed realized by the Company will be computed by comparing its actual income tax liability to the amount of such taxes that the Company would have been required to pay had there been no increase to the tax basis of the assets of the Company as a result of the exchanges or had the Company had no NOL carryforward balance. The actual amount and timing of any payments under the TRA will vary depending upon a number of factors, including the amount and timing of our taxable income the Company will be required to pay 85% of the tax savings as and when realized, if any. If the Company does not have taxable income, it will not be required to make payments under the TRA for that taxable year because no tax savings were actually realized.

Due to the items noted above, and the fact that Evolent Health, Inc. is in a full valuation allowance position such that the deferred tax assets related to the Company’s historical pre-IPO losses and tax basis increase benefit from exchanges have not been realized, the Company has not recorded a liability pursuant to the TRA.

Litigation Matters

We are engaged from time to time in certain legal disputes arising in the ordinary course of business, including employment claims. When the likelihood of a loss contingency becomes probable and the amount of the loss can be reasonably estimated, we accrue a liability for the loss contingency. We continue to review accruals and adjust them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained, and our views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in our accrued liabilities would be recorded in the period in which such determination is made.

On August 8, 2019, a shareholder of the Company filed a class action complaint against the Company, asserting claims under Section 10(b) and 20(a) of the Securities Exchange Act of 1934, in the United States District Court, Eastern District of Virginia, Alexandria Division. An amended complaint was filed on January 10, 2020. The case, Plymouth County Retirement System v. Evolent Health, Inc., Frank Williams, Nicholas McGrane, Seth Blackley, Christie Spencer, and Steven Wigginton, alleges that the Company’s executives made false or misleading statements regarding its business with Passport. The Company filed a motion to dismiss the amended complaint on February 6, 2020 and the briefing was completed in early March. Under the PSLRA, all discovery in the case is stayed until the motion to dismiss is decided upon by the court. Based on the Company’s investigation so far, we believe the case has little legal or factual merit. However, the outcome of any litigation is uncertain, and at this early stage, the Company is currently unable to assess the probability of loss or estimate a range of potential loss, if any, associated with this lawsuit.

The Company is not aware of any other legal proceedings or claims as of March 31, 2020, that the Company believes will have, individually or in the aggregate, a material adverse effect on the Company’s financial position or result of operations.

Credit and Concentration Risk

The Company is subject to significant concentrations of credit risk related to cash and cash equivalents and accounts receivable. As of March 31, 2020, approximately 96.6% of our $129.8 million of cash and cash equivalents (including restricted cash) were held in bank deposits with FDIC participating banks, approximately 3.0% were held in money market funds and 0.5% were held in international banks. While the Company maintains its cash and cash equivalents with financial institutions with high credit ratings, it often maintains these deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any realized losses on cash and cash equivalents to date.


25



The Company is also subject to significant concentration of accounts receivable risk as a substantial portion of our trade accounts receivable is derived from a small number of our partners. The following table summarizes the partner included in our Services segment who represented at least 10.0% of our consolidated trade accounts receivable for the periods presented:

 
March 31, 2020
 
December 31, 2019
Cook County Health and Hospitals System
55.4
%
 
48.4
%

In addition, the Company is subject to significant concentration of revenue risk as a substantial portion of our revenue is derived from a small number of contractual relationships with our operating partners.

The following table summarizes those customers of our services segment who represented at least 10.0% of our consolidated revenue for the periods presented:
 
For the Three Months Ended March 31,
 
2020
 
2019
Passport
22.0
%
 
13.1
%
New Mexico Health Connections
*

 
14.0
%
Cook County Health and Hospitals Systems
18.7
%
 
*



We derive a significant portion of our revenues from our largest partners. The loss, termination or renegotiation of our relationship or contract with Passport or another significant partner, or multiple partners in the aggregate, could have a material adverse effect on the Company's financial condition and results of operations. 

Note 11. Leases

The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised or not at the inception of the lease. In addition, some leases contain escalation clauses. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the term of the lease. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheets.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.
The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is offset against rent expense over the terms of the respective leases.

The Company leases office space and computer and other equipment under operating lease agreements expiring at various dates through 2031. Under the lease agreements, in addition to base rent, the Company is generally responsible for operating and maintenance costs and related fees. Several of these agreements include tenant improvement allowances, rent holidays or rent escalation clauses. When such items are included in a lease agreement, we record a deferred rent asset or liability on our consolidated balance sheets equal to the difference between rent expense and future minimum lease payments due. The rent expense related to these items is recognized on a straight-line basis over the terms of the leases. The Company’s primary office location is in Arlington, Virginia, which has served as its corporate headquarters since 2013. The Arlington, Virginia office lease expires in January 2032. Certain leases acquired as part of the Valence Health transaction included existing sublease agreements for office locations in Chicago, Illinois.

In connection with various lease agreements, the Company is required to maintain $3.6 million in letters of credit. As of March 31, 2020 and December 31, 2019, the Company held $3.6 million in restricted cash and restricted investments on the consolidated balance sheet as collateral for the letters of credit, respectively.


26



The following table summarizes our primary office leases as of March 31, 2020 (in thousands):
Location
 
Lease Termination Term (in years)
 
Future Minimum Lease Commitments
 
Letter of Credit Amount Required
Arlington, VA
 
11.8
 
$
40,832

 
$
1,579

Riverside, IL
 
11.0
 
41,179

 
232

Louisville, KY (1)
 
6.3
 

 

Pune, India
 
3.5
 
2,883

 

Brea, CA
 
2.2
 
2,328

 


(1) Lease payments of $4.1 million for Louisville, KY have been prepaid as of March 31, 2020.

The following table summarizes the components of our lease cost for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Operating lease cost
$
3,056

 
$
3,281

Amortization of right-of-use assets
149

 

Interest expense
2

 

Variable lease cost
1,052

 
1,455

Total lease cost
$
4,259

 
$
4,736


Maturity of lease liabilities (in thousands) as of March 31, 2020, is as follows:
 
Operating lease expense(1)
2020
7,396

2021
9,368

2022
8,254

2023
7,720

2024
7,116

Thereafter
52,385

Total lease payments
92,239

Less:
 
Interest
25,493

Present value of lease liabilities
$
66,746

(1) We have additional operating lease agreements for office space that have not yet commenced as of March 31, 2020. The minimum lease payments for those leases are $5.7 million and the leases will commence during 2020.

Our weighted-average discount rate and our weighted remaining lease terms (in years) are as follows:
 
 
March 31, 2020
Weighted average discount rate
 
6.25
%
Weighted average remaining lease term
 
10.2




27



Note 12. Earnings (Loss) Per Common Share

The following table sets forth the computation of basic and diluted earnings per share available for common stockholders (in thousands, except per share data):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss
$
(78,752
)
 
$
(48,649
)
Less:
 
 
 
Net loss attributable to non-controlling interests

 
(1,910
)
Net loss available for common shareholders - basic and diluted (1)
$
(78,752
)
 
$
(46,739
)
 
 
 
 
Weighted-average common shares outstanding - basic and diluted (1)
84,793

 
79,335

 
 
 
 
Loss per common share
 
 
 
Basic and diluted
$
(0.93
)
 
$
(0.59
)
(1) Each Class B common unit of Evolent Health LLC can be exchanged (together with a corresponding number of shares of our Class B common stock) for one share of our Class A common stock. As holders exchange their Class B common shares for Class A common shares, our interest in Evolent Health LLC will increase. Therefore, shares of our Class B common stock are not considered dilutive shares for the purposes of calculating our diluted earnings (loss) per common share as related adjustment to net income (loss) available for common shareholders would equally offset the additional shares, resulting in the same earnings (loss) per common share.

Anti-dilutive shares (in thousands) excluded from the calculation of weighted-average common shares presented above are presented below:
 
For the Three Months Ended March 31,
 
2020
 
2019
Exchangeable Class B common stock

 
3,190

RSUs
199

 
1,043

Stock options
972

 
1,966

Convertible senior notes
10,361

 
10,361

Total
11,532

 
16,560



Note 13. Stock-based Compensation

Total compensation expense by award type and line item in our consolidated financial statements was as follows (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Award Type
 
 
 
Stock options
$
750

 
$
1,360

Performance-based stock options
75

 
110

RSUs
1,856

 
2,430

Performance-based RSUs

 
384

LSUs
827

 
253

Total compensation expense by award type
$
3,508

 
$
4,537

 
 
 
 
Line Item
 
 
 
Cost of revenue
$
392

 
$
791

Selling, general and administrative expenses
3,116

 
3,746

Total compensation expense by financial statement line item
$
3,508

 
$
4,537



No stock-based compensation was capitalized as software development costs for the three months ended March 31, 2020 and 2019.


28



Stock-based awards were granted as follows (in thousands):
 
 
For the Three Months Ended March 31,
 
2020
 
2019
Stock options

 
381

RSUs
976

 
501

LSUs
380

 
720



Note 14. Income Taxes

For interim periods, we recognize an income tax provision (benefit) based on our estimated annual effective tax rate expected for the full year.

An income tax expense (benefit) of $0.3 million and $(0.5) million was recognized for the three months ended March 31, 2020 and 2019 respectively, which resulted in effective tax rates of (0.3)% and 1.0%, respectively. The Company and its U.S. subsidiaries continue to record a valuation allowance against its net deferred tax assets, with the exception of indefinite lived components. The income tax expense recorded during the three months ended March 31, 2020 primarily relates to foreign taxes as well as an increase to those indefinite components from the tax amortization of goodwill.

As of December 31, 2019, the Company had unrecognized tax benefits of $0.8 million that, if recognized, would not affect the effective tax rate. As of March 31, 2020, there are no changes to the unrecognized tax benefits. The Company is not currently subject to income tax audits in any U.S., state, or foreign jurisdictions for any tax year.

Tax Receivables Agreement

In connection with the Offering Reorganization, the Company entered into the TRA with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits, if any, that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilization of pre-IPO NOLs. See Note 10 above and “Part II - Item 8. Financial Statements and Supplementary Data - Note 13” in our 2019 Form 10-K for discussion of our TRA.

Note 15. Investments In and Advances to Equity Method Investees

The Company holds ownership interests in joint ventures and other entities which are accounted for under the equity method. The Company evaluates its interests in these entities to determine whether they meet the definition of a VIE and whether the Company is required to consolidate these entities. A VIE is consolidated by its primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) a variable interest that could potentially be significant to the VIE. To determine whether or not a variable interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of the Company's involvement with the VIE. The Company has determined that its interests in these entities meet the definition of a variable interest, however, the Company is not the primary beneficiary since it does not have the power to direct activities, therefore, the Company did not consolidate the VIEs below.

As of March 31, 2020 and December 31, 2019, the Company’s economic interests in its equity method investments ranged between 4% and 70%, and voting interests in its equity method investments ranged between 25% and 57%. The Company determined that it has significant influence over these entities but that it does not have control over any of the entities. Accordingly, the investments are accounted for under the equity method of accounting and the Company is allocated its proportional share of the entities’ earnings and losses for each reporting period. The Company’s proportional share of the losses from these investments was approximately $0.4 million for both the three months ended March 31, 2020 and 2019, respectively.

The Company signed services agreements with certain of the aforementioned entities to provide certain management, operational and support services to help manage elements of their service offerings. Revenue related to these services agreements for the three months ended March 31, 2020 and 2019 was $59.9 million and $7.1 million, respectively.

Unconsolidated VIEs

Passport

On December 30, 2019, we completed the acquisition of approximately 70% ownership interest in Passport Buyer, which owns substantially all of the assets and assumed substantially all of the liabilities of Passport. At closing, we contributed approximately $70.0 million in cash and issued a 30% equity interest in the Passport Buyer to the Sponsors. At the closing of the transaction, our economic interest in Passport Buyer was approximately 70% and our voting interest was approximately 57%.

29




Global

On May 24, 2019, we completed the acquisition of approximately a 45% ownership interest in MHG, the sole owner of Momentum Health Acquisition, Inc. (“MHA”), which is the sole owner of GlobalHealth Holdings, LLC (“GHH”), which is the sole owner of GlobalHealth, Inc., a health maintenance organization based in the State of Oklahoma that offers, among other things, Medicare Advantage products in the State of Oklahoma. At closing, we contributed approximately $15.0 million in cash and 1,577,841 shares of our Class A common stock to MHG, together with certain of our other assets. The Company recognized $9.6 million non-cash gain on disposal of assets upon the contribution. We also recognized a short-term contingent consideration liability fair valued at $5.9 million at the time of the transaction. At the closing of the transaction, our economic interest in GlobalHealth was approximately 45% and our voting interest was approximately 29%. As of March 31, 2020, we hold approximately a 43% ownership interest in MHG.

As of March 31, 2020, the Oklahoma Insurance Division (“OID”) informed GlobalHealth, Inc. that in response to the COVID-19 pandemic, the OID required GlobalHealth, Inc. to increase its regulatory capital surplus by May 15, 2020. It would otherwise be placed into receivership if additional financing could not be secured. Certain investors agreed to provide liquidity as necessary to increase statutory capital reserves to no lower than 300%. In connection with the investment, GlobalHealth, Inc. transferred 100% of the equity interests in GlobalHealth, Inc. to the new investors for no consideration. Closing of this transaction occurred on May 13, 2020. As a result of this transaction, we have recorded a non-cash impairment charge of approximately $47.1 million, representing the total value of our investment, in impairment of equity method investments on the consolidated statements of operations for the three months ended March 31, 2020.

As the Passport and MHG investments represent unconsolidated VIEs to the Company, the assets and liabilities of the investments themselves are not recorded on the Company’s balance sheets. The following table represents the carrying value of the associated assets and liabilities and the associated maximum loss exposure for the unconsolidated VIEs as of the date indicated (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Passport Buyer
 
Momentum Health Group, LLC
 
Passport Buyer
 
Momentum Health Group, LLC
Assets:
 
 
 
 
 
 
 
Current assets
$
239,957

 
$
53,680

 
$
271,894

 
$
50,729

Non current assets
603

 
35,610

 
577

 
39,259

Total assets
$
240,560

 
$
89,290

 
$
272,471

 
$
89,988

Liabilities:
 
 
 
 
 
 
 
Current liabilities
145,745

 
$
54,618

 
181,206

 
55,442

Non current liabilities
36

 
44,716

 
40

 
44,650

Total liabilities
$
145,781

 
$
99,334

 
$
181,246

 
$
100,092

 
 
 
 
 
 
 
 
Investment carrying value
$
69,907

 
$

 
$
70,000

 
$
46,456

Loan and interest receivable
42,037

 

 
41,387

 

Guarantee (1)
25,000

 

 
25,000

 

Maximum exposure
$
136,944

 
$

 
$
136,387

 
$
46,456



(1) The $25.0 million guarantee to the Passport Buyer does not include a guarantee signed in January 2020 whereby the Company agrees to guarantee Passport Buyer will maintain a minimum risk-based-capital of 150% with the Kentucky Department of Insurance. The maximum exposure is limited to amounts funded to return Passport Buyer to a risk-based-capital of 150%, however as of March 31, 2020, no amounts have been funded under this guarantee.

Summarized Financial Information of Equity Method Investees

The following table represents the aggregated summarized financial information as of and for the dates indicated (in thousands):
 
March 31,
2020
 
December 31,
2019
Current assets
$
327,931

 
$
356,085

Non current assets
52,845

 
43,744

Current liabilities
241,390

 
267,300

Noncurrent liabilities
45,333

 
57,599

Non controlling interests
63,703

 
70,535



30



 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
$
683,982

 
$
24,195

Operating loss
(5,187
)
 
(1,501
)
Net loss
(9,534
)
 
(1,409
)
Net loss attributable to entity
(6,756
)
 
(442
)



31



Note 16. Non-controlling Interests

Immediately following the Offering Reorganization and IPO in May 2015, the Company owned 70.3% of Evolent Health LLC. The Company’s ownership percentage changes with the issuance of Class A or Class B common stock and Class B Exchanges. In order to account for any changes in the Company’s ownership of Evolent Health LLC, we record a reclassification of equity between non-controlling interests and shareholders’ equity attributable to Evolent Health, Inc.

2019

During 2019, all remaining holders of Class B units executed Class B Exchanges. These Class B Exchanges resulted in the issuance of 3.1 million shares of the Company’s Class A common stock. As a result of these Class B Exchanges and Evolent Health LLC’s cancellation of the related Class B units, the Company’s economic interest in Evolent Health LLC increased to 100% immediately following the final Class B Exchange during the quarter, and, accordingly, we reclassified a portion of our non-controlling interests into shareholders’ equity attributable to Evolent Health, Inc. The Company paid $1.3 million on behalf of certain holders of Class B units to satisfy income tax obligations related to certain exchanges.

In May 2019, the Company issued 1.6 million Class A common shares as part of the consideration for the GlobalHealth transaction. For each share of Class A common stock issued by Evolent Health, Inc., the Company received a corresponding Class A common unit from Evolent Health LLC. As a result of the Class A common units (and corresponding Class A common shares) issued as part of the GlobalHealth transaction, the Company’s economic interest in Evolent Health LLC increased from 99.1% to 99.2%, immediately following the transaction.

Changes in non-controlling interests (in thousands) for the periods presented were as follows:

 
For the Three Months Ended March 31,
 
2020
 
2019
Non-controlling interests balance as of beginning-of-year
$
6,689

 
$
45,532

Amount attributable to NCI from business combination

 
6,500

Net loss attributable to non-controlling interests

 
(1,910
)
Reclassification of non-controlling interests
(6,689
)
 
(22
)
Non-controlling interests balance as of end-of-year
$

 
$
50,100



Note 17. Fair Value Measurement

GAAP defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) assuming an orderly transaction in the most advantageous market at the measurement date. GAAP also establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include:

Level 1 - inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date;
Level 2 - inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date and the fair value can be determined through the use of models or other valuation methodologies; and
Level 3 - inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the particular asset or liability being measured.

Recurring Fair Value Measurements

In accordance with GAAP, certain assets and liabilities are required to be recorded at fair value on a recurring basis. The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):

32



 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
2,824

 

 

 
$
2,824

Restricted cash and restricted investments (1)
1,006

 

 

 
1,006

Total fair value of assets measured on a recurring basis
$
3,830

 
$

 
$

 
$
3,830

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
4,000

 
$
4,000

Warrants (3)

 

 
3,100

 
3,100

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
7,100

 
$
7,100

 
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
3,698

 
$

 
$

 
$
3,698

Restricted cash and restricted investments (1)
1,004

 

 

 
1,004

Total fair value of assets measured on a recurring basis
$
4,702

 
$

 
$

 
$
4,702

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
9,883

 
$
9,883

Warrants (3)

 

 
7,092

 
7,092

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
16,975

 
$
16,975

 
(1) Represents the cash and cash equivalents and restricted cash and restricted investments that were held in money market funds as of March 31, 2020 and December 31, 2019, as presented in the tables above.
(2) Represents the fair value of earn-out consideration related to the Passport, GlobalHealth, Inc. and other transactions, as described in Note 4.
(3) Represents the fair value of 1,513,786 shares issuable under the warrant agreements discussed in Note 9.

The Company recognizes any transfers between levels within the hierarchy as of the beginning of the reporting period. There were no transfers between fair value levels for the three months ended March 31, 2020 and 2019, respectively.

In the absence of observable market prices, the fair value is based on the best information available and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
 
The strategic alliance with Passport included a provision for additional equity consideration contingent upon the Company obtaining new third-party Medicaid business in future periods. The fair value of the contingent equity consideration was estimated based on the real options approach, a form of the income approach, which estimated the probability of the Company achieving future revenues under the agreement. The significant unobservable inputs used in the fair value measurement of the Passport contingent consideration are the five-year risk-adjusted recurring revenue compound annual growth rate (“CAGR”) and the applicable discount rate. A significant increase in the assumed five-year risk-adjusted recurring revenue CAGR projection or decrease in discount rate in isolation would result in a significantly higher fair value of the contingent consideration.

The changes in our contingent consideration, measured at fair value, for which the Company uses Level 3 inputs to determine fair value are as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Balance as of beginning of year
$
16,975

 
$
8,800

Settlements
(3,500
)
 
(800
)
Realized and unrealized gains (losses), net
(6,375
)
 
100

Balance as of end of year
$
7,100

 
$
8,100



The following table summarizes the fair value (in thousands), valuation techniques and significant unobservable inputs of our Level 3 fair value measurements as of the periods presented:

33



 
March 31, 2020
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Contingent consideration
$
4,000

 
Management estimate
 
Stock price period
 
January - March 2020

 
 
 
 
 
 
 
 
 
 
Warrants
$
3,100

 
Black-Scholes
 
Stock price volatility
 
58.4
%
 
 
 
 
 
 
Annual risk free rate
 
0.4
%
 

 
December 31, 2019
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Passport contingent consideration
$
3,700

 
Real options approach
 
Risk-adjusted recurring revenue CAGR
 
93.9
%
(1) 
 
 
 
 
 
Discount rate/time value
 
4.8% - 5.3%

 
 
 
 
 
 
 
 
 
 
GlobalHealth contingent consideration
$
5,200

 
Monte Carlo simulation
 
Stock price volatility
 
80.0
%
(2) 
 
 
 
 
 
 
 
 
 
Other contingent considerations
$
983

 
Management estimate
 
Adjusted EBITDA
 
$
19,235

 
 
 
 
 
 
 
 
 
 
Warrants
$
7,092

 
Black-Scholes
 
Stock price volatility
 
55.0
%
 
 
 
 
 
 
Annual risk free rate
 
1.7
%
 
(1)
The risk-adjusted recurring revenue CAGR is calculated over the five-year period 2017-2021. Given that there was no recurring revenue in 2016 and 2017, the calculation of the 2017 and 2018 growth rates is based on theoretical 2016 and 2017 recurring revenue of $1.0 million, resulting in a higher growth rate.
(2) 
Equity volatility based on Evolent’s daily stock price returns for a look-back period corresponding to the time until the second test date. The large one-day stock price drop on November 27, 2019, was excluded from the volatility calculation. The contingent liability expires on June 30, 2020.

Nonrecurring Fair Value Measurements

In addition to the assets and liabilities that are recorded at fair value on a recurring basis, the Company records certain assets and liabilities at fair value on a nonrecurring basis as required by GAAP. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. This includes assets and liabilities recorded in business combinations or asset acquisitions, goodwill, intangible assets, property, plant and equipment, held-to-maturity investments and equity method investments. While not carried at fair value on a recurring basis, these items are continually monitored for indicators of impairment that would indicate current carrying value is greater than fair value. In those situations, the assets are considered impaired and written down to current fair value.

Other Fair Value Disclosures

The carrying amounts of cash and cash equivalents (those not held in a money market fund), restricted cash, receivables, prepaid expenses, accounts payable, accrued liabilities and accrued compensation approximate their fair values because of the relatively short-term maturities of these items and financial instruments.

See Note 9 for information regarding the fair value of the 2025 Notes and 2021 Notes.

Note 18. Related Parties
The entities described below are considered related parties and the balances and/or transactions with them are reported in our consolidated financial statements.

As discussed in Note 15, the Company has economic interests in several entities that are accounted for under the equity method of accounting, including Passport. The Company has allocated its proportional share of the investees’ earnings and losses each reporting period. In addition, Evolent has entered into services agreements with certain of the entities to provide certain management, operational and support services to help the entities manage elements of their service offerings. Revenues related to the services agreements were approximately $59.9 million and $7.1 million for the three months ended March 31, 2020 and 2019, respectively.


34



The Company also works closely with UPMC, one of its founding investors. The Company’s relationship with UPMC is a subcontractor relationship where UPMC has agreed to execute certain tasks (primarily TPA services) relating to certain customer commitments. We also conduct business with a company in which UPMC holds a significant equity interest.

The following table presents assets and liabilities attributable to our related parties (in thousands):
 
March 31,
2020
 
December 31,
2019
Assets
 
 
 
Accounts receivable
$
12,058

 
$
8,781

Prepaid expenses - current
1,552

 
1,592

Customer advance for regulatory capital requirements
39,955

 
40,000

Prepaid expenses and other noncurrent assets
44,761

 
2,709

 
 
 
 
Liabilities
 
 
 
Accounts payable
$
6,867

 
$
6,429

Accrued liabilities
5,322

 
2,583

Reserve for claims and performance-based arrangements
1,037

 
4,264


The following table presents revenues and expenses attributable to our related parties (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
 
 
 
Transformation services
$
1,700

 
$
1,159

Platform and operations services
67,948

 
12,944

 
 
 
 
Expenses
 
 
 
Cost of revenue (exclusive of depreciation and amortization expenses)
3,247

 
7,830

Selling, general and administrative expenses
70

 
156



Note 19. Segment Reporting

We define our reportable segments based on the way the CODM, currently the chief executive officer, manages the operations for purposes of allocating resources and assessing performance. We classify our operations into two reportable segments as follows:

Services, which consists of two clinical solutions: (i) total cost of care management, and (ii) specialty care management services, and one administrative solution: comprehensive health plan administrative services; and
True Health, which consists of a commercial health plan we operate in New Mexico that focuses on small and large businesses.

In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.

The CODM uses revenue in accordance with U.S. GAAP and Adjusted EBITDA as the relevant segment performance measures to evaluate the performance of the segments and allocate resources.

Adjusted EBITDA is a segment performance financial measure that offers a useful view of the overall operation of our businesses and may be different than similarly-titled segment performance financial measures used by other companies.

Adjusted EBITDA is the sum of Services Adjusted EBITDA and True Health Adjusted EBITDA and is defined as net loss attributable to common shareholders of Evolent Health, Inc. before interest income, interest expense, (provision) benefit for income taxes, depreciation and amortization expenses, adjusted to exclude equity method investment impairments, loss from equity method investees, loss on disposal of assets, changes in fair value of contingent consideration and indemnification asset, other income (expense), net, net loss attributable to non-controlling interests, purchase accounting adjustments, stock-based compensation expenses, severance costs, amortization of

35



contract cost assets recorded as a result of a one-time ASC 606 transition adjustment, acquisition-related costs from acquisitions and business combinations, and other infrequently occurring adjustments.

Management considers revenue and Adjusted EBITDA to be the appropriate metrics to evaluate and compare the ongoing operating performance of our segments on a consistent basis across reporting periods as they eliminate the effect of items which are not indicative of each segment's core operating performance.

The following tables present our segment information (in thousands):

 
Services
 
True Health
 
Intersegment
Eliminations
 
Consolidated
Revenue
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
5,238

 
$

 
$

 
$
5,238

Platform and operations services
216,195

 

 
(6,295
)
 
209,900

Services revenue
221,433

 

 
(6,295
)
 
215,138

True Health:
 
 
 
 
 
 
 
Premiums

 
32,387

 
(240
)
 
32,147

Total revenue
$
221,433

 
$
32,387

 
$
(6,535
)
 
$
247,285

 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
3,353

 
$

 
$

 
$
3,353

Platform and operations services
150,351

 

 
(3,059
)
 
147,292

Services revenue
153,704

 

 
(3,059
)
 
150,645

True Health:
 
 
 
 
 
 
 
Premiums

 
47,376

 
(265
)
 
47,111

Total revenue
$
153,704

 
$
47,376

 
$
(3,324
)
 
$
197,756

 
 
 
 
 
 
 
 
 
Services
 
True Health
 
Segments Total
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Adjusted EBITDA
$
3,876

 
$
(249
)
 
$
3,627

 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Adjusted EBITDA
$
(15,499
)
 
$
721

 
$
(14,778
)
 
 


36



The following table presents our reconciliation of segments total Adjusted EBITDA to net loss attributable to Evolent Health, Inc. (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss attributable to common shareholders of Evolent Health, Inc.
$
(78,752
)
 
$
(46,739
)
Less:
 
 
 
Interest income
919

 
1,060

Interest expense
(6,285
)
 
(3,562
)
(Provision) benefit for income taxes
(270
)
 
496

Depreciation and amortization expenses
(16,138
)
 
(14,266
)
Equity method investment impairment
(47,133
)
 

Loss from equity method investees
(412
)
 
(424
)
Loss on disposal of assets
(6,447
)
 

Change in fair value of contingent consideration and indemnification asset
3,818

 
(100
)
Other income (expense), net
(71
)
 
427

Net loss attributable to non-controlling interests

 
1,910

Purchase accounting adjustments

 
(596
)
Stock-based compensation expense
(3,508
)
 
(4,537
)
Severance costs
(6,103
)
 
(10,602
)
Amortization of contract cost assets
(440
)
 
(754
)
Acquisition costs
(309
)
 
(1,013
)
Adjusted EBITDA
$
3,627

 
$
(14,778
)


Asset information by segment is not a key measure of performance used by the CODM. Accordingly, we have not disclosed asset information by segment.

Note 20. Reserve for Claims and Performance-Based Arrangements

The Company maintains reserves for its liabilities related to payments to providers and pharmacies under performance-based arrangements related to its specialty care management services. The Company also maintains reserves for claims incurred but not paid related to its capitation arrangement and for its health plan, True Health, in New Mexico.

Reserves for claims and performance-based arrangements for our Services and True Health segments reflect actual payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities. Reserves for claims and performance-based arrangements also reflect estimated amounts owed to NMHC under the reinsurance agreement, as discussed further in Note 10.

The Company uses actuarial principles and assumptions that are consistently applied each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.

This liability predominately consists of incurred but not reported amounts and reported claims in process including expected development on reported claims. The liability, for reserves related to its specialty care management services and True Health, is primarily calculated using "completion factors" developed by comparing the claim incurred date to the date claims were paid. Completion factors are impacted by several key items including changes in: 1) electronic (auto-adjudication) versus manual claim processing, 2) provider claims submission rates, 3) membership and 4) the mix of products.

The Company’s policy for reserves related to its specialty care management services and True Health is to use historical completion factors combined with an analysis of current trends and operational factors to develop current estimates of completion factors. The Company estimates the liability for claims incurred in each month by applying the current estimates of completion factors to the current paid claims data. This approach implicitly assumes that historical completion rates will be a useful indicator for the current period.

For more recent months, and for newer lines of business where there is not sufficient paid claims history to develop completion factors, the Company expects to rely more heavily on medical cost trend and expected loss ratio analysis that reflects expected claim payment patterns and other relevant operational considerations, or authorization analysis. Medical cost trend is primarily impacted by medical service utilization and unit costs that are affected by changes in the level and mix of medical benefits offered, including inpatient, outpatient

37



and pharmacy, the impact of copays and deductibles, changes in provider practices and changes in consumer demographics and consumption behavior. Authorization analysis projects costs on an authorization-level basis and also accounts for the impact of copays and deductibles, unit cost and historic discontinuation rates for treatment.

For each reporting period, the Company compares key assumptions used to establish the reserves for claims and performance-based arrangements to actual experience. When actual experience differs from these assumptions, reserves for claims and performance-based arrangements are adjusted through current period net income. Additionally, the Company evaluates expected future developments and emerging trends that may impact key assumptions. The process used to determine this liability requires the Company to make critical accounting estimates that involve considerable judgment, reflecting the variability inherent in forecasting future claim payments. These estimates are highly sensitive to changes in the Company's key assumptions, specifically completion factors and medical cost trends.

Activity in reserves for claims and performance-based arrangements for the three months ended March 31, 2020 and 2019, was as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
 
Services (1)
 
True Health (3)
 
Total
 
Services (1)
 
True Health (3)
 
Total
Beginning balance
$
54,510

 
$
6,640

 
$
61,150

 
$
17,715

 
$
9,880

 
$
27,595

 
 
 
 
 
 
 
 
 
 
 
 
Incurred costs related to current year
112,760

 
23,556

 
136,316

 
$
33,777

 
$
31,498

 
$
65,275

Incurred costs related to prior year
(638
)
 
111

 
(527
)
 
6,879

 
6,259

 
13,138

Paid costs related to current year
77,351

 
14,883

 
92,234

 
28,684

 
11,682

 
40,366

Paid costs related to prior year
9,820

 
5,702

 
15,522

 
6,871

 
7,156

 
14,027

Change during the year
24,951

 
3,082

 
28,033

 
5,101

 
18,919

 
24,020

 
 
 
 
 
 
 
 
 
 
 
 
Other adjustments (2)
(173
)
 

 
(173
)
 
(438
)
 
(21,158
)
 
(21,596
)
Ending balance
$
79,288

 
$
9,722

 
$
89,010

 
$
22,378

 
$
7,641

 
$
30,019

(1) Costs incurred to provide specialty care management services are recorded within cost of revenue in our statement of operations.
(2) Other adjustments to reserves for claims and performance-based arrangements for Services reflect changes in accrual for amounts payable to facilities and amounts owed to our payer partners for claims paid on our behalf. Other adjustments related to the True Health segment represent premiums received less administrative expenses related to the reinsurance agreement for amounts in 2019. Refer to Note 10 for additional information about the reinsurance agreement.
(3) There is no single or common claim frequency metric used in the health care industry. The Company believes a relevant metric for its health insurance business is the number of customers for whom an insured medical claim was paid. Number of claims processed for the three months ended March 31, 2020 and 2019 were 112,032 and 86,368, respectively.

Note 21. Investments

Our investments are classified as held-to-maturity as we have both the intent and ability to hold the investments until their individual maturities. The amortized cost, gross unrealized gains and losses, and fair value of our investments as measured using Level 2 inputs as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
December 31, 2019
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
  
 
Gains
 
Losses
 
 
 
Gains
 
Losses
 
U.S. Treasury bills
$
10,785

 
$
568

 
$

 
$
11,353

 
$
10,784

 
$
270

 
$

 
$
11,054

Corporate bonds
1,705

 
67

 

 
1,772

 
1,705

 
70

 

 
1,775

Collateralized mortgage obligations
6,192

 
233

 
(4
)
 
6,421

 
5,472

 
56

 
(5
)
 
5,523

Yankees
597

 
42

 

 
639

 
597

 
30

 

 
627

Total investments
$
19,279

 
$
910

 
$
(4
)
 
$
20,185

 
$
18,558

 
$
426

 
$
(5
)
 
$
18,979




38



The amortized cost and fair value of our investments by contractual maturities as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
 
December 31, 2019
  
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due in one year or less
$
1,413

 
$
1,413

 
$
1,807

 
$
1,810

Due after one year through five years
17,236

 
18,138

 
16,121

 
16,542

Due after five years through ten years
630

 
634

 
630

 
627

Total investments
$
19,279

 
$
20,185

 
$
18,558

 
$
18,979



When a held-to-maturity investment is in an unrealized loss position, we assess whether or not we expect to recover the entire cost basis of the security, based on our best estimate of the present value of cash flows expected to be collected from the debt security. Factors considered in our analysis include the reasons for the unrealized loss position, the severity and duration of the unrealized loss position, credit worthiness and forecasted performance of the investee. In cases where the estimated present value of future cash flows is less than our cost basis, we recognize an other than temporary impairment and write the investment down to its fair value. The new cost basis would not be changed for subsequent recoveries in fair value.

There were no securities held in an unrealized loss position for more than twelve months as of March 31, 2020 or December 31, 2019. The Company held the following securities (in thousands) in an unrealized loss position for less than twelve months as of December 31, 2019, and expects to recover the entire cost basis of the security:

 
March 31, 2020
 
December 31, 2019
 
Number of Securities
 
Fair Value
 
Unrealized Losses
 
Number of Securities
 
Fair Value
 
Unrealized Losses
Collateralized mortgage obligations
3

 
$
279

 
$
4

 
4

 
$
2,075

 
$
5



Note 22. Supplemental Cash Flow Information

The following represents supplemental cash flow information (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Supplemental Disclosure of Non-cash Investing and Financing Activities
 
 
 
Class A common stock issued for payment of Passport/Global earn-out
4,185

 

 Increase/decrease to goodwill from measurement period adjustments/business combinations
2,200

 

Acquisition consideration payable

 
800

Accrued property and equipment purchases
213

 
487

Effects of Leases
 
 
 
 Operating cash flows from operating leases
2,759

 
4,165

 Leased assets obtained in exchange for operating lease liabilities
(7,020
)
 
14,917



Note 23. Subsequent Events

Management performed an evaluation of subsequent events through the date that the financial statements were available to be issued and determined that it does not have any material subsequent events to disclose in these financial statements other than the transfer of its ownership interest in GlobalHealth, Inc. Refer to Note 15 for further details related to this transaction.


39



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the Company’s financial condition and results of operations. The MD&A is provided as a supplement to, and should be read in conjunction with our consolidated financial statements and the accompanying notes to consolidated financial statements presented in “Part 1 – Item 1. Financial Statements” of this Form 10-Q; our 2019 Form 10-K, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; and our current reports on Form 8-K filed in 2020.

INTRODUCTION
 
Business Overview
 
We are a market leader in the new era of value-based care, in which leading health systems and physician organizations, which we refer to as providers, as well as health plans, which we refer to as payers, are moving their business models from traditional FFS reimbursement to an increasingly integrated clinical and financial responsibility for populations. We refer to our provider and payer customers as partners. We consider value-based care to be the necessary convergence of health care payment and delivery. We believe the pace of this convergence is accelerating, driven by price pressure in traditional FFS health care, a market environment that is incentivizing value-based care models, growth in consumer-focused insurance programs, such as Medicare Advantage and managed Medicaid, and innovation in data and technology.

We were founded in 2011 by members of our management team, UPMC, an integrated delivery system based in Pittsburgh, Pennsylvania, and The Advisory Board Company. We provide integrated, technology-enabled services to our national network of leading health systems, physician organizations and national and regional payers across Medicare, Medicaid and commercial markets.

We manage our operations and allocate resources across two reportable segments, our services segment and our True Health Segment. The Company’s services segment provides our customers, who we refer to as partners, two clinical solutions: (i) total cost of care services and (ii) specialty care management services, and one administrative solution: comprehensive health plan administration services. These services enable payers and providers to manage patient health in a more cost-effective manner. The Company’s contracts are structured as a combination of monthly member service fees, percentage of plan premiums, shared medical savings arrangements and other performance based arrangements including taking responsibility for all or substantially all of the cost of care. Our True Health segment consists of a commercial health plan we operate in New Mexico that focuses on small and large businesses. All of our revenue is recognized in the United States and substantially all of our long-lived assets are located in the United States.

We have incurred operating losses since our inception, as we have invested heavily in resources to support our growth. We intend to continue to invest aggressively in the success of our partners, expand our geographic footprint and further develop our capabilities, including through acquisitions and other investments. We also expect to continue to incur operating losses for the foreseeable future and if we are unable to achieve our revenue growth and cost management objectives, we may not be able to achieve profitability. In the event that Passport is not awarded a contract under the RFP, we expect that our medium-term and long-term cash flow projections will be reduced and the recent decline in our stock price may be further prolonged, resulting in additional impairments to goodwill that would be material to our results of operations.

As of the date the financial statements were available to be issued, we believe we have sufficient liquidity for the next 12 months.

Services Overview

Our services segment includes clinical and administrative solutions designed to help our partners manage and administer patient health in a more cost-effective manner. We have two clinical solutions: (i) total cost of care management, and (ii) specialty care management services, and one administrative solution: comprehensive health plan administrative services. From time to time, we package our solutions under various go-to-market brand names to create product differentiation. Our partners may engage us to provide one type of solution, or multiple types of solutions, depending on specific needs.

Core elements of our total cost of care management services include: (1) Identifi®, our proprietary technology system that aggregates and analyzes data, manages care workflows and engages patients, (2) population health performance, which supports the delivery of patient-centric cost effective care, (3) delivery network alignment, comprising the development of high performance delivery networks and (4) integrated cost and revenue management solutions including PBM and patient risk scoring.

Our specialty care management services support a broad range of specialty care delivery stakeholders during their transition from fee-for-service to value-based care, independent of their stage of maturation and specific market dynamics. We focus on the oncology and cardiology markets with the objective of helping providers and payers deliver higher quality, more affordable care and we provide comprehensive quality management, including diagnostics and treatment, for oncology and hematology patients.


40


Our comprehensive health plan administration services help providers assemble the complete infrastructure required to operate, manage and capitalize on a variety of financial and administrative management services, such as health plan services, risk management, analytics and reporting and leadership and management.

The majority of our services revenue is derived from recurring multi-year contracts, which we refer to as platform and operations. Platform and operations services accounted for 84.9% and 74.5% of our consolidated revenue for the three months ended March 31, 2020 and 2019, respectively. We believe the recurring, multi-year nature of our platform and operations contracts enables us to have strong visibility into future revenue. The amount of revenue in a given platform and operations contract is typically driven by: (i) the number of members that Evolent is contracted to manage, (ii) the population types being served (e.g., Medicare, Medicaid, Commercial), and (iii) the depth and breadth of the services and technology applications that our partners utilize from us. In situations involving clinical solutions, we typically elect to: (iv) participate alongside or co-own risk-sharing arrangements with our partners whereby we share in a portion of the upside and downside clinical performance, or by owning a portion of the underwriting results. We believe performance-based contracts align our partners’ incentives with our own and enables us to capture greater value from our contracts. We believe we are in the early stages of capitalizing on these aligned operating partnerships. We believe our health system partners’ current value-based care arrangements represent a small portion of the health system’s total revenue each year.

Our services business model benefits from scale, as we leverage our purpose-built technology-enabled solutions and centralized resources in conjunction with the growth of our partners’ membership base. While our absolute investment in our centralized resources and technologies will increase over time, we expect it will decrease as a percentage of revenue as we are able to scale this investment across a broader group of partners. We expect to grow with current partners as they increase membership in their existing value-based operations, through expanding the number of services we provide to our existing partners, by adding new partners and by capturing value through risk-sharing arrangements.

As of March 31, 2020, we had contractual relationships with 36 operating partners, and a significant portion of our revenue is concentrated with two partners. For the three months ended March 31, 2020 and 2019, our revenue from Passport accounted for 22.0% and 13.1% of our total revenue, respectively, and our revenue from Cook County Health and Hospitals Systems accounted for 18.7% and less than 10.0% of total revenue, respectively. As of March 31, 2020 and December 31, 2019, our receivables from Passport accounted for 5.6% and 3.3%, respectively, of our accounts receivable our receivables from Cook County Health and Hospitals Systems accounted for 55.4% and 48.4% of our accounts receivable, respectively. We expect the outcome of the RFP in Kentucky for Passport to have a material impact on our revenue from our management services agreement with Passport beyond the current contract period. In the event that Passport is not awarded a contract under the RFP, we expect that we will not receive any material revenue under our management services agreement from Passport subsequent to December 31, 2020, and the value of our pending investment in Passport will be negatively impacted.

True Health

True Health is a physician-led health plan in New Mexico available through the commercial market for employer-sponsored health coverage. On January 2, 2018, Evolent acquired certain assets from New Mexico Health Connections, one of the first Consumer Operated and Oriented Plans established following the implementation of the ACA, including a commercial plan and health plan management services organization. The acquired assets were contributed to a new entity, True Health New Mexico, Inc., a wholly-owned subsidiary of Evolent. Our True Health segment derives revenue from premiums earned over the terms of the related insurance policies. True Health also derives revenue from reinsurance premiums assumed from NMHC under the terms of the reinsurance agreement.

Our True Health segment operates a commercial health plan in New Mexico. We believe True Health provides an opportunity for us to leverage our services offerings to support True Health and transform the health plan into a value-based provider-centric model of care. True Health’s largest partner, New Mexico Health Connections, comprised less than 10.0% and 14.0% of our revenue for the three months ended March 31, 2020 and 2019, respectively.

Background and Recent Events

Evolent Health, Inc. is a holding company whose principal asset is all of the Class A common units it holds in Evolent Health LLC, and its only business is to act as sole managing member of Evolent Health LLC. Substantially all of our operations are conducted through Evolent Health LLC and its consolidated subsidiaries. The financial results of Evolent Health LLC are consolidated in the financial statements of Evolent Health, Inc.

Evolent Health’s Response to COVID-19

On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (COVID-19) a global pandemic and recommended containment and mitigation measures worldwide. While response to the COVID-19 outbreak continues to rapidly evolve, it has led to aggressive actions to reduce the spread of the disease that have seriously disrupted activities in large segments of the economy. We are continuing to monitor the COVID-19 outbreak and its impact on our business.


41



Because of the nature of the services we provide, market dynamics in our end markets and with our significant customers, to date the COVID-19 pandemic has not materially impacted our financial condition or results of operations or our outlook. As of March 31, 2020 we had cash and cash equivalents of $67.9 million and as of the date the financial statements were available to be issued we believe our current cash balance is sufficient to meet our liquidity needs for the next twelve months. The COVID-19 crisis has also adversely impacted global access to capital and caused significant volatility in financial markets. Significant deterioration of the U.S. and global economies could have a significant adverse impact on our investment income, the value of our investments, or future liquidity needs. Although the impact of the COVID-19 pandemic on our business has not been severe to date, the long-term impact of the pandemic on our partners and the global economy is uncertain and will depend on various factors, including the scope, severity and duration of the pandemic. A prolonged economic downturn or recession resulting from the pandemic could adversely affect many of our partners which could, in turn, adversely impact our business, financial condition and results of operations.

Evolent’s focus throughout this pandemic has been the health and safety of its employees and their families, as well as ensuring that we continue to furnish high quality service to our partners. Evolent has deployed a multi-faceted response to COVID-19, overseen by its Emergency Preparedness Team, led by the General Counsel and Chief Compliance Officer, that focuses on maintaining its workforce in a manner that does not disrupt service delivery or operations. Evolent is closely monitoring and overseeing any issues of noncompliance or deficiencies with client operational service level agreements and continuing to review contractual business requirements in light of state and federal mandates, emergency laws and orders, and available financial support opportunities. Evolent is also mindful of the impact COVID-19 has on its vendors and subcontractors, and we will continue to work with them regarding our collective obligations to Evolent’s clients. We required a COVID-19 Business Continuity Attestation from subcontractors and vendors in April, confirming that operational and financial obligations will be met and aiming to ensure that privacy and security risks or incidents can be mitigated and disclosed in a timely manner.

Summary of Impact of COVID-19

In evaluating the impact of COVID-19 on our services business, we considered, among other factors, the nature of the services we provide, end market trends and outlook and customer-specific trends. In evaluating our health plan businesses, we focused on possible changes in membership and medical utilization trends.

Services Business

Our two most significant service offerings in terms of revenue are specialty care management and administrative health services.  Because both of these services offerings provide critical services to our clients and their members and have relatively long lead times to implement such services, we currently do not anticipate any material near-term disruption to the relevant contracts as a result of the pandemic.

The three key end-markets we serve are Medicaid, Medicare and Commercial.

We expect to see changes in membership and medical utilization in our end-markets as a result of the COVID-19 pandemic. The pandemic has resulted in a significant increase in unemployment in the United States. Historically, Medicaid enrollment has increased during periods of rising unemployment as individuals lose access to employer sponsored healthcare and turn to government sponsored healthcare. In addition, with respect to Medicaid, many states (including Florida, Kentucky and Illinois) put in place new rules during the pandemic eliminating the ability of Medicaid health plans to dis-enroll non-paying members, as well as waiving certain eligibility requirements, which together we expect will result in higher membership during the period of the pandemic. We expect to see the opposite trend in the commercial market, where employees who are made redundant lose access to employer sponsored healthcare. We do not expect to see meaningful changes in membership in the Medicare market as a result of COVID-19. In aggregate, as more than 50% of the lives on our platform are currently in Medicaid and we generally earn revenue with respect to those lives based on a PMPM model, we expect to see a net benefit in our business from increased membership in that market in the near-term. We cannot predict the magnitude of this potential benefit, or how long it will last.

With respect to medical utilization, following the declaration of the pandemic by the WHO, many state-wide mandates deferred non-essential medical procedures to allow hospitals to focus on providing care to COVID-19 patients. Across all markets, our partners are experiencing declines in non-essential care, offset in part by increased costs for care of COVID-19 patients. We will continue to monitor medical utilization trends closely as the mandates are lifted and deferred care comes back on-line. Beginning late in the first quarter after declaration of the pandemic and continuing into the second quarter, we have seen a modest benefit in our business from lower utilization trends. However, we cannot predict with any certainty the net impact of lower utilization on our business, as it is possible we will experience a surge in utilization once the mandates are lifted.

Our two largest customers in terms of revenue, Passport and Cook County Health and Hospitals Systems, together accounted for approximately 28% and 41%, respectively, of revenue for the twelve months ended December 31, 2019 and the three months ended March 31, 2020, respectively, and both participate in the Medicaid market. During the three months ended March 31, 2020, we did not see a material change in the membership at both health plans however, an increase in unemployment in Kentucky or Illinois could result in higher Medicaid enrollments in the future. In addition, towards the end of the quarter we saw modestly lower claims volume at both clients tied to State mandates curtailing non-essential care.

42




Health Plans

Our True Health plan serves approximately 17,000 members in the small and large group market in New Mexico as well as 6,700 members in the individual market in New Mexico. At the end of March 2020, the membership in group plans was not meaningfully changed relative to the year ended December 31, 2019. Beginning at the end of the three months ended March 31, 2020, we observed a decline in medical utilization tied to a state-wide mandate prohibiting non-essential care in the period from March 13, 2020, resulting in slightly lower than expected claims expenses. Of our four equity method health plans, three are in Medicaid and one is in Medicare. In our Medicaid equity method investees (Passport Health in Kentucky, Lighthouse Health Plan and Miami Children’s Health Plan in Florida), we did not see modest increases in membership in the last part of March however reduced medical utilization resulted in reduced claims expenses in the same period. In Medicare, GlobalHealth, Inc. in Oklahoma also saw lower medical utilization following declaration of the pandemic. While we cannot estimate the magnitude of reduced medical utilization and its impact on our business, we expect this trend to continue until the COVID-19 pandemic moderates.

Overall, we are unable to determine or predict the nature, duration, or scope of the overall impact the COVID-19 pandemic will have on our business, results of operations, liquidity, or capital resources. We plan to actively monitor the ongoing situation and may take further actions that change our operations if required by law or that we determine are in the best interests of our employees or partners.

Transactions

During 2019, the Company undertook several transactions, some of which may impact year-to-year comparisons. The following is a discussion of certain of those transactions.

Passport

On December 30, 2019, Passport, PHS I, the Company and Passport Buyer, closed a transaction whereby Passport Buyer acquired substantially all of the assets and assumed substantially all of the liabilities of Passport and PHS I for $70.0 million in cash and issued a 30% equity interest in the Passport Buyer to the Sponsors. As of December 30, 2019, Justify Holdings, Inc. became Passport Health Plan, Inc.

The Company accounts for its investment in Passport under the equity method of accounting because while it has significant influence over Passport, it shares control over the activities of Passport that most significantly impact Passport’s economic performance. These activities include approval of the annual budget, material provider network additions or deletions and the development of Passport’s amended proposal in the rebid process to the Commonwealth of Kentucky. The annual budget drives the operating decisions of Passport and primarily relates to managing the Kentucky Medicaid contract. The Kentucky Medicaid contract is critical to the success of Passport. Accordingly, the approval of the final budget of Passport for a fiscal year significantly impacts Passport’s economic performance. Depending on a number of factors including the timing of any exercise of the put option or the call option, and in particular in a scenario where Passport is awarded a new contract in the ongoing RFP process, our accounting for our investment in Passport may change in the future. If we determine that we are required to consolidate Passport’s results in future periods, it will have a material impact on our consolidated balance sheets and statements of operations and other comprehensive income (loss). Refer to “Part I - Item 1. Financial Statements - Note 4” for additional discussion regarding the investment in Passport.

GlobalHealth

On May 24, 2019, we completed the acquisition of approximately a 45% ownership interest in MHG, the sole owner of MHA, which is the sole owner of GHH, which is the sole owner of GlobalHealth, Inc., a health maintenance organization based in the State of Oklahoma that offers, among other things, Medicare Advantage products in the State of Oklahoma. At closing, we contributed approximately $15.0 million in cash and 1,577,841 shares of our Class A common stock to MHG, together with certain of our other assets. The Company recognized a $9.6 million non-cash gain on disposal of assets upon the contribution. We also recognized a short-term contingent consideration liability of $6.7 million related to the transaction. At the time of the transaction, our economic interest in GlobalHealth was approximately 45% and our voting interest was approximately 29%. As of March 31, 2020, we hold approximately a 43% ownership interest in MHG. Pursuant to a security holders’ agreement among MHG and certain equity holders of MHG party thereto, we hold customary governance rights in MHG for a minority investor, including the right to appoint two of seven directors to MHG’s board of directors.

The Company determined that it has significant influence over the entity, but that it does not have control over the entity. Accordingly, the investment is accounted for under the equity method of accounting and the Company is allocated its proportional share of the entity’s earnings and losses for each reporting period. The Company also entered into services agreements with GlobalHealth to provide certain management, operational and support services to help manage elements of their service offerings.

As of March 31, 2020, the Oklahoma Insurance Division (“OID”) informed GlobalHealth, Inc. that in response to the COVID-19 pandemic, the OID required GlobalHealth, Inc. to increase its regulatory capital surplus by May 15, 2020. It would otherwise be placed into

43



receivership if additional financing could not be secured. Certain investors agreed to provide liquidity as necessary to increase statutory capital reserves to no lower than 300%. In connection with the investment, GlobalHealth, Inc. transferred 100% of the equity interests in GlobalHealth, Inc. to the new investors for no consideration. Closing of this transaction occurred on May 13, 2020. As a result of this transaction, we have recorded a non-cash impairment charge of approximately $47.1 million, representing the total value of our investment, in impairment of equity method investments on the consolidated statements of operations for the three months ended March 31, 2020.

Credit Agreement and Warrants

On December 30, 2019, the Company entered into the Credit Agreement, pursuant to which the lenders agreed to extend credit to the Borrower in the form of the Senior Credit Facilities, subject to the satisfaction of specified conditions. The Borrower borrowed the loan under the Initial Term Loan Facility on December 30, 2019 (the “Initial Term Loan”). The proceeds of the Initial Term Loan were used to finance the Passport transaction, fees and expenses incurred in connection therewith. The proceeds of the DDTL Facility may be used, subject to our satisfaction of specified conditions, to finance the repayment or repurchase of the 2021 Notes and to fund permitted acquisitions.

In conjunction with the Company’s entry into the Credit Agreement, the Company entered into warrant agreements whereby it agreed to sell to the holders of the warrants an aggregate of 1,513,786 shares of Class A common stock at a per share purchase price equal to $8.05. Refer to “Part I - Item 1. Financial Statements - Note 9” for additional discussion relating to the Senior Credit Facilities and warrant agreements.

2019 Class B Exchanges

During 2019, all remaining holders of Class B units executed Class B Exchanges. These Class B Exchanges resulted in the issuance of 3.1 million shares of the Company’s Class A common stock. As a result of these Class B Exchanges and Evolent Health LLC’s cancellation of the related Class B units, the Company’s economic interest in Evolent Health LLC increased to 100% immediately following the final Class B Exchange during the quarter, and, accordingly, we reclassified a portion of our non-controlling interests into shareholders’ equity attributable to Evolent Health, Inc.

Critical Accounting Policies and Estimates

The MD&A included in our 2019 Form 10-K contains a detailed discussion of our critical accounting policies and estimates. There have been no material changes to our critical accounting policies and estimates since our 2019 Form 10-K, except as discussed below. See “Item 1. Financial Statements - Note 2” in this Form 10-Q for a summary of our significant accounting policies and see “Item 1. Financial Statements - Note 3” in this Form 10-Q for information regarding the Company’s adoption of new accounting standards.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequently issued additional guidance that modified ASU 2016-13. The standard requires an entity to change its accounting approach for measuring and recognizing credit losses on certain financial assets measured at amortized cost, including trade receivables, certain non-trade receivables, customer advances and certain off-balance sheet credit exposures, by replacing the existing “incurred loss” framework with an expected credit loss recognition model.  The new standard results in earlier recognition of credit losses based on past events, current conditions, and reasonable and supportable forecasts.  The standard is effective for entities with fiscal years beginning after December 15, 2019, including interim periods within such fiscal years. We adopted the requirements of this standard effective January 1, 2020 using the modified retrospective approach and recorded a cumulative effect adjustment of $3.0 million to January 1, 2020 retained earnings (accumulated deficit).  In our previous accounting policy for trade receivables and non-trade receivables, we maintained an allowance for doubtful accounts based on specific identification. Under the new accounting standard, we utilize several factors to develop historical losses, including aging schedules, customer creditworthiness, and historical payment experience, which are then adjusted for current conditions and reasonable and supportable forecasts in measurement of the allowance.  In addition, for customer advances and certain off-balance sheet credit exposures, we evaluate the allowance through a discounted cash flow approach.  Refer to Note 6 for additional disclosures related to current expected credit losses.


44



RESULTS OF OPERATIONS

Evolent Health, Inc. is a holding company and its principal asset is all of the Class A common units in Evolent Health LLC, which has owned all of our operating assets and substantially all of our business since inception. The financial results of Evolent Health LLC are consolidated in the financial statements of Evolent Health, Inc.

Key Components of our Results of Operations

Revenue

Our services segment derives revenue from three sources: (1) transformation services, (2) platform and operations services and (3) premiums earned.

Transformation Services Revenue

Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan strategy. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. The transformation services are usually completed within 12 months. We generally receive a fixed fee for transformation services and recognize revenue over time using an input method based on hours incurred compared to the total estimated hours required to satisfy our performance obligation.
 
Platform and Operations Services Revenue
 
Platform and Operations services are typically multi-year arrangements with customers to provide various clinical and administrative solutions.  Our clinical solutions are designed to lower the medical expenses of our partners and include our total cost of care, population health and specialty care management services; our administrative solutions are designed to provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers receiving primarily TPA services.  Contracts to provide these services may be developed on an integrated basis.  For purposes of revenue disaggregation, we classify contracts including both clinical and administrative solutions into the category corresponding to the majority of services provided under those contracts.

Our performance obligation in these arrangements is to provide an integrated suite of services, including access to our platform that is customized to meet the specialized needs of our customers and members. Generally, we will apply the series guidance to the performance obligation as we have determined that each time increment is distinct. We primarily utilize a variable fee structure for these services that typically includes a monthly payment that is calculated based on a specified per member per month rate, multiplied by the number of members that our partners are managing under a value-based care arrangement or a percentage of plan premiums. Our arrangements may also include other variable fees related to service level agreements, shared medical savings arrangements and other performance measures. Variable consideration is estimated using the most likely amount based on our historical experience and best judgment at the time. Due to the nature of our arrangements, certain estimates may be constrained if it is probable that a significant reversal of revenue will occur when the uncertainty is resolved. We recognize revenue from platform and operations services over time using the time elapsed output method. Fixed consideration is recognized ratably over the contract term. In accordance with the series guidance, we allocate variable consideration to the period to which the fees relate.

Contracts with Multiple Performance Obligations
 
Our contracts with customers may contain multiple performance obligations, primarily when the customer has requested both transformation services and platform and operations services as these services are distinct from one another. When a contract has multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price using the expected cost margin approach. This approach requires estimates regarding both the level of effort it will take to satisfy the performance obligation as well as fees that will be received under the variable pricing model. We also take into consideration customer demographics, current market conditions, the scope of services and our overall pricing strategy and objectives when determining the standalone selling price.

Premiums Earned

Our True Health segment derives revenue from premiums that are earned over the terms of the related insurance policies. The portion of premiums that will be earned in the future or are received prior to the effectiveness of the policy are deferred and reported as premiums received in advance. True Health also derived revenue from reinsurance premiums assumed from NMHC under the terms of the reinsurance agreements, prior to their termination in the fourth quarter of 2019.

During the third quarter of 2019, the Company terminated the reinsurance agreement with NMHC effective in the fourth quarter of 2019, approximately one and a half months prior to its scheduled end.


45



In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.

Cost of Revenue (exclusive of depreciation and amortization)

Our cost of revenue includes direct expenses and shared resources that perform services in direct support of clients. Costs consist primarily of employee-related expenses (including compensation, benefits and stock-based compensation), expenses for TPA support and other services, as well as other professional fees. In certain cases, our cost of revenue also includes claims and capitation payments to providers and payments for pharmaceutical treatments and other healthcare expenditures through performance-based arrangements.

Claims Expenses

Our claims expenses consist of the direct medical expenses incurred by our True Health segment, including expenses incurred related to the reinsurance agreement. Claims expenses are recognized in the period in which services are provided and include amounts that have been paid by us through the reporting date, as well as estimated medical claims and benefits payable for costs that have been incurred but not paid by us as of the reporting date. Claims expenses include, among other items, fee-for-service claims, pharmacy benefits, various other related medical costs and expenses related to our reinsurance agreement. We use judgment to determine the appropriate assumptions for determining the required estimates.

Selling, general and administrative expenses

Our selling, general and administrative expenses consist of employee-related expenses (including compensation, benefits and stock-based compensation) for selling and marketing, corporate development, finance, legal, human resources, corporate information technology, professional fees and other corporate expenses associated with these functional areas. Selling, general and administrative expenses also include costs associated with our centralized infrastructure and research and development activities to support our network development capabilities, claims processing services, including PBM administration, technology infrastructure, clinical program development and data analytics.

Depreciation and amortization expense

Depreciation and amortization expenses consist of the amortization of intangible assets associated with the step up in fair value of
Evolent Health LLC’s assets and liabilities for the Offering Reorganization, amortization of intangible assets recorded as part of our various business combinations and asset acquisitions and depreciation of property and equipment, including the amortization of capitalized software.



46



Evolent Health, Inc. Consolidated Results

 
For the Three Months Ended March 31,
 
Change Over Prior Period
(in thousands, except percentages)
2020
 
2019
 
$
 
%
Revenue
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
5,238

 
$
3,353

 
$
1,885

 
56.2%
Platform and operations services
209,900

 
147,292

 
62,608

 
42.5%
Total Services
215,138

 
150,645

 
64,493

 
42.8%
True Health:
 
 
 
 
 
 
 
Premiums
32,147

 
47,111

 
(14,964
)
 
(31.8)%
Total revenue
247,285

 
197,756

 
49,529

 
25.0%
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation and amortization expenses presented separately below)
175,653

 
117,441

 
58,212

 
49.6%
Claims expenses
23,667

 
37,757

 
(14,090
)
 
(37.3)%
Selling, general and administrative expenses
54,698

 
74,838

 
(20,140
)
 
(26.9)%
Depreciation and amortization expenses
16,138

 
14,266

 
1,872

 
13.1%
Loss on disposal of assets
6,447

 

 
6,447

 
100.0%
Change in fair value of contingent consideration and indemnification asset
(3,818
)
 
100

 
(3,918
)
 
(3,918.0)%
Total operating expenses
272,785

 
244,402

 
28,383

 
11.6%
Operating loss
$
(25,500
)
 
$
(46,646
)
 
$
21,146

 
45.3%
 
 
 
 
 
 
 
 
Transformation services revenue as a % of total revenue
2.1
%
 
1.7
%
 
 
 
 
Platform and operations services revenue as a % of total revenue
84.9
%
 
74.5
%
 
 
 
 
Premiums as a % of total revenue
13.0
%
 
23.8
%
 
 
 
 
Cost of revenue as a % of services revenue
81.6
%
 
78.0
%
 
 
 
 
Claims expenses as a % of premiums
73.6
%
 
80.1
%
 
 
 
 
Selling, general and administrative expenses as a % of total revenue
22.1
%
 
37.8
%
 
 
 
 

Comparison of the Results for the Three Months Ended March 31, 2020 to 2019

Revenue

Total revenue increased by $49.5 million, or 25.0%, to $247.3 million for the three months ended March 31, 2020, as compared to the same period in 2019.

Transformation services revenue increased by $1.9 million, or 56.2%, to $5.2 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, due primarily to termination payments received on a transformation services agreement. Transformation services revenue accounted for 2.1% and 1.7% of our total revenue for the three months ended March 31, 2020 and 2019, respectively.

Platform and operations services revenue accounted for 84.9% and 74.5% of our total revenue for the three months ended March 31, 2020 and 2019, respectively. Platform and operations services revenue increased by $62.6 million, or 42.5%, to $209.9 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, primarily as a result of additional revenue from existing partners, new partner additions, cross-sell and an increase in our average PMPM fee.

Lives on platform are calculated by summing members on our value-based care and comprehensive health plan administrative platform, as well as members covered for oncology specialty care services and members covered for cardiology specialty care services. Members covered for more than one category are counted in each category. Management uses lives on platform as a supplemental performance measure because we believe that it provides insight into the unit economics of our services. We believe that this measure is also useful to investors because it allows further insight into the period over period operational performance. We ended the quarter with 36 operating partners as of March 31, 2020, as compared to 35 as of March 31, 2019.

Premiums accounted for $32.1 million and $47.1 million, or 13.0% and 23.8% of our total revenue for three months ended March 31, 2020 and 2019, respectively. Premiums decreased by $15.0 million, or 31.8%, to $32.1 million, for the three months ended March 31,

47



2020, as compared to the three months ended March 31, 2019. The decrease is primarily attributable to the termination of the quota-share reinsurance agreement with NMHC signed in the fourth quarter of 2018. Under this reinsurance agreement, NMHC ceded 90% of its gross premiums to the Company and the Company indemnified NMHC for 90% of its claims liability. The agreement qualified for reinsurance accounting due to the deemed risk transfer, and therefore we recorded the gross premiums assumed on our consolidated statements of operations and comprehensive income (loss). Effective in the fourth quarter of 2019, the Company terminated the reinsurance agreement with NMHC and we expect future True Health revenues to be diminished as a result. Refer to “Part I - Item 1. Financial Statements - Note 10” in this Form 10-Q for further discussion of the reinsurance agreement.

Cost of Revenue

Cost of revenue increased by $58.2 million, or 49.6%, to $175.7 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. Cost of revenue increased by approximately $59.6 million period over period as a result of growth of our revenue generating services and additional payments related to performance-based arrangements. The increase was partially offset by a decrease in our professional fees of $0.8 million due to the nature and timing of our projects, and a decrease of $0.8 million in our technology services, TPA fees, personnel costs and other costs period over period. Approximately $0.4 million and $0.8 million of total personne3l costs was attributable to stock-based compensation expense for the three months ended March 31, 2020 and 2019, respectively. Cost of revenue represented 81.6% and 78.0% of total services revenue for the three months ended March 31, 2020 and 2019, respectively. Our cost of revenue increased as a percentage of our total services revenue due to a change in the mix of our service offerings during 2019; however, we expect our cost of revenue to decrease as a percentage of total services revenue going forward subject to the composition of our growth.

Claims Expenses

Claims expenses attributable to our True Health segment were $23.7 million for the three months ended March 31, 2020, as compared to $37.8 million for the prior period. The decrease is primarily attributable to the quota-share reinsurance agreement with NMHC signed in the fourth quarter of 2018 that terminated in the fourth quarter of 2019. Claims expenses represented 73.6% and 80.1% of premiums for three months ended March 31, 2020 and 2019, respectively. We expect future claims expenses to decrease as a percentage of premiums revenue due to the termination of the reinsurance agreement. Refer to “Part I - Item 1. Financial Statements - Note 10” in this Form 10-Q for further discussion of the reinsurance agreement.

Selling, General and Administrative Expenses

Selling, general, and administrative expenses decreased by $20.1 million, or 26.9%, to $54.7 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. During the three months ended March 31, 2020, personnel costs decreased by $18.9 million period over period due to a reduction in employee headcount. Approximately $3.1 million and $3.7 million of total personnel costs were attributable to stock-based compensation expense for the three months ended March 31, 2020 and 2019, respectively. Conversely, technology costs increased by $1.7 million period over period as a result of the growing customer base and service offerings. Legal fees and other costs increased by $1.4 million and $0.6 million for the three months ended March 31, 2020, as compared to 2019, respectively, due to the nature and timing of our projects. One-time transaction, transition and severance costs accounted for approximately $6.1 million and $11.6 million of total selling, general and administrative expenses for the three months ended March 31, 2020 and 2019, respectively. Selling, general and administrative expenses represented 22.1% and 37.8% of total revenue for the three months ended March 31, 2020 and 2019, respectively. While our selling, general and administrative expenses are expected to grow as our business grows, we expect them to continue to decrease as a percentage of our total revenue over the long term.

Depreciation and Amortization Expenses

Depreciation and amortization expenses increased $1.9 million, or 13.1%, to $16.1 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. The increase was due primarily to additional depreciation and amortization expenses related to assets acquired through business combinations and asset acquisitions during 2019 and the increase in amortization expense for internal-use software. We expect depreciation and amortization expenses to increase in future periods as we continue to capitalize internal-use software and amortize intangible assets resulting from asset acquisitions and business combinations (including possible future transactions).

Loss on Disposal of Assets

During 2019, the Company, through a consolidated subsidiary, entered into an agreement with an unrelated party to provide services and support to providers, independent physician associations, and other provider groups.  During the first quarter of 2020, the Company sold its interest in the subsidiary and recorded a loss on disposal of assets of $6.4 million. The Company did not have any continuing involvement with the subsidiary after the consummation of this transaction.


48




Change in fair value of contingent consideration and indemnification asset

We recorded a (gain) loss on change in fair value of contingent consideration and indemnification asset of $(3.8) million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively. This variance is the result of changes in the fair values of mark-to-market contingent liabilities acquired as a result of business combinations and asset acquisitions during 2016, 2018 and 2019. See “Part I - Item 1. Financial Statements - Note 17” in this Form 10-Q for further details regarding the fair value of our mark-to-market contingent liabilities.

Discussion of Non-Operating Results

Interest income

Interest income consists of interest from investing cash in money market funds, interest from both our short-term and long-term investments, interest earned on the capital-only reinsurance agreement with NMHC and interest from the implementation loan and Passport Note. We recorded interest income of $0.9 million and $1.1 million for the three months ended March 31, 2020 and 2019, respectively. Interest income decreased during 2020 as a result of lower interest income generated from the capital-only reinsurance agreement with NMHC which was terminated in the fourth quarter of 2019.

Interest expense

Our interest expense is primarily attributable to our 2021 Notes, 2025 Notes and Credit Agreement with Ares Capital Corporation.  The Company issued its 2021 Notes in December 2016. Holders of the 2021 Notes are entitled to cash interest payments, which are payable semiannually in arrears on June 1 and December 1 of each year at a rate equal to 2.00% per annum. In addition, we incurred $4.6 million of debt issuance costs in connection with the 2021 Notes, which we are amortizing to non-cash interest expense using the straight-line method over the contractual term of the 2021 Notes. The Company issued its 2025 Notes in October 2018. Holders of the 2025 Notes are entitled to cash interest payments, which are payable semiannually in arrears on April 15 and October 15 of each year at a rate equal to 1.50% per annum. The 2025 Notes contain a cash conversion option, which resulted in a debt discount of $71.8 million, allocated to equity. The amount allocated to equity, along with $3.4 million of issuance costs, will be amortized to non-cash interest expense using the effective interest method over the contractual term of the 2025 Notes. The Company entered into the Credit Agreement in December 2019 with Ares Credit Corporation in connection with its acquisition of Passport. Ares Capital Corporation is entitled to cash interest payments, which are payable quarterly in arrears on the last day of each March, June, September and December. The interest rate for each loan under the Senior Credit Facilities is calculated, at the option of the Borrower, at either the eurodollar rate plus 8.00%, or the base rate plus 7.00%. A commitment fee of 1.00% per annum is payable by the Borrower quarterly in arrears on the unused portion of the DDTL Facility.

We recorded interest expense (including amortization of deferred financing costs) of approximately $6.3 million and $3.6 million related to our long-term debt for the three months ended March 31, 2020 and 2019, respectively. See “Part I - Item 1. Financial Statements - Note 9” in this Form 10-Q for further details.

Impairment of Equity Method Investments

As of March 31, 2020, the Oklahoma Insurance Division (“OID”) informed GlobalHealth, Inc. that in response to the COVID-19 pandemic, the OID required GlobalHealth, Inc. to increase its regulatory capital surplus by May 15, 2020. It would otherwise be placed into receivership if additional financing could not be secured. Certain investors agreed to provide liquidity as necessary to increase statutory capital reserves to no lower than 300%. In connection with the investment, GlobalHealth, Inc. transferred 100% of the equity interests in GlobalHealth, Inc. to the new investors for no consideration. Closing of this transaction occurred on May 13, 2020. As a result of this transaction, we have recorded a non-cash impairment charge of approximately $47.1 million, representing the total value of our investment, in impairment of equity method investments on the consolidated statements of operations for the three months ended March 31, 2020.

Loss from Equity Method Investees

The Company has acquired economic interests in several entities that are accounted for under the equity method of accounting. The Company is allocated its proportional share of the investees’ earnings and losses each reporting period. The Company’s proportional share of the losses from these investments was approximately $0.4 million for the three months ended March 31, 2020 and 2019, respectively. Equity method investments are further discussed at “Part I - Item 1. Financial Statements - Note 15” in this Form 10-Q.

Provision (benefit) for income taxes

The Company recorded $0.3 million and $(0.5) million in income tax (benefit) expense for three months ended March 31, 2020 and 2019 which resulted in an effective tax rates of (0.3)% and 1.0%, respectively. The difference between our effective tax rate and our statutory

49



rate is primarily due to the change in valuation allowance for current year losses. The Company continues to maintain a full valuation allowance recorded against its net deferred tax assets, except for certain indefinite lived components.

Net income (loss) attributable to non-controlling interests

For the three months ended March 31, 2019, our results reflected net losses of $1.9 million attributable to non-controlling interests, which represented 4.1% of the operating losses of Evolent Health LLC. See “Part I - Item 1. Financial Statements - Note 16” in this Form 10-Q for additional discussion of our non-controlling interests.

REVIEW OF CONSOLIDATED FINANCIAL CONDITION

Liquidity and Capital Resources

Since its inception, the Company has incurred operating losses and net cash outflows from operations. The Company incurred operating losses of $25.5 million and $46.6 million for three months ended March 31, 2020 and 2019, respectively. Net cash and restricted cash used in operating activities was $20.5 million and $25.7 million for three months ended March 31, 2020 and 2019, respectively.

As of March 31, 2020, the Company had $67.9 million of cash and cash equivalents and $62.7 million in restricted cash and restricted investments.

We believe our current cash and cash equivalents and other sources of liquidity will be sufficient to meet our working capital and capital expenditure requirements for the next twelve months as of the date these financial statements were available to be issued. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our sales and marketing activities and the timing and extent of our spending to support our investment efforts and expansion into other markets. We may also seek to invest in, or acquire complementary businesses, applications or technologies.

Cash Flows

The following summary of cash flows (in thousands) has been derived from our financial statements included in “Part II - Item 8. Financial Statements and Supplementary Data:”

 
For the Three Months Ended March 31,
  
2020
 
2019
Net cash and restricted cash used in operating activities
$
(20,541
)
 
$
(25,709
)
Net cash and restricted cash used in investing activities
(10,807
)
 
(25,478
)
Net cash and restricted cash provided by (used in) financing activities
32,574

 
(109,665
)

Operating Activities

Cash flows used in operating activities of $20.5 million in the three months ended March 31, 2020 were due primarily to our net loss of $78.8 million, partially offset by non-cash items, including an impairment of an equity method investment of $47.1 million, depreciation and amortization expenses of $16.1 million, stock-based compensation expense of $3.5 million and a loss on the disposal of assets of $6.4 million. Our operating cash outflows were affected by the timing of our customer and vendor payments. An increase in accounts receivable and contract assets and contract costs assets and a decrease in accrued compensation and employee benefits contributed approximately $58.1 million to our cash outflows. Those cash outflows were partially offset by increases in accounts payable, accrued liabilities and claims reserves of $38.3 million.

Cash flows used in operating activities of $25.7 million for the three months ended March 31, 2019, were due primarily to our net loss of $48.6 million, partially offset by non-cash items, including depreciation and amortization expenses of $14.3 million, stock-based compensation expense of $4.5 million and amortization of deferred financing costs and contract costs assets of $3.5 million. Our operating cash outflows were affected by the timing of our customer and vendor payments. Increases in prepaid expenses, contract cost assets and ROU operating assets, combined with a decrease in accrued compensation and employee benefits and other long-term liabilities, contributed approximately $35.4 million to our cash outflows. Those cash outflows were offset by increases in reserves for claims and performance-based arrangements, accrued liabilities, deferred revenue and operating lease liabilities, combined with a decrease in accounts receivable and contract assets, of approximately $35.8 million.

Investing Activities

Cash flows used in investing activities of $10.8 million in the three months ended March 31, 2020 were primarily attributable to purchases of property and equipment of $7.4 million, disposal of non-strategic assets of $2.3 million and purchases of investments of $1.3 million.

50



Cash flows used in investing activities of $25.5 million for the three months ended March 31, 2019, were primarily attributable to purchases of property and equipment of $9.5 million, cash paid for asset acquisitions, business combinations and equity method investments of $6.3 million, amounts advanced to satisfy regulatory capital requirements of $5.4 million and purchases of investments of $3.8 million.

Financing Activities

Cash flows from financing activities of $32.6 million in the three months ended March 31, 2020 were primarily related to a $33.7 million increase in working capital balances held on behalf of our partners for claims processing, offset, in part by $1.2 million of taxes withheld and paid for vests of restricted stock units.

Cash flows used in financing activities of approximately $109.7 million for the three months ended March 31, 2019, were primarily related to a decrease of $107.5 million in the amount of restricted cash held on behalf of our partners for claims processing services. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed. There was an additional cash outflow of approximately $2.2 million related to taxes withheld and paid for vests of restricted stock units.

Contractual Obligations

Our estimated contractual obligations (in thousands) as of March 31, 2020, were as follows:
 
2020
 
2021-2022
 
2023-2024
 
2025+
 
Total
Operating leases for facilities
$
7,634

 
$
18,319

 
$
15,884

 
$
56,086

 
$
97,923

Purchase obligations related to vendor contracts
5,977

 
6,805

 
93

 

 
12,875

Contingent loan commitments
3,600

 

 

 

 
3,600

Debt interest payments
11,176

 
23,837

 
21,337

 
2,588

 
58,938

Debt principal repayment

 
125,000

 
75,000

 
172,500

 
372,500

Contingent consideration
7,100

 

 

 

 
7,100

Total contractual obligations
$
35,487

 
$
173,961

 
$
112,314

 
$
231,174

 
$
552,936


During the three months ended March 31, 2020, the only material change outside the ordinary course of business in the contractual obligations set forth above was the addition of the principal and interest payments related to the Credit Agreement, as discussed in the “Credit Agreement” section above.

Restricted Cash and Restricted Investments

Restricted cash and restricted investments of $62.7 million is carried at cost and includes cash held on behalf of other entities for pharmacy and claims management services of $51.8 million, collateral for letters of credit required as security deposits for facility leases of $3.6 million, amounts held with financial institutions for risk-sharing arrangements of $5.7 million and other restricted balances as of March 31, 2020. See “Part I - Item 1. Financial Statements - Note 2” for further details of the Company’s restricted cash balances.

Uses of Capital

Our principal uses of cash are in the operation and expansion of our business and the pursuit of strategic acquisitions. The Company does not anticipate paying a cash dividend on our Class A common stock in the foreseeable future.

OTHER MATTERS

Off-balance Sheet Arrangements

Through March 31, 2020, the Company had not entered into any off-balance sheet arrangements, other than the operating leases and notes receivable noted above, and did not have any holdings in variable interest entities, other than the unconsolidated variable interest entities discussed in “Part I - Item 1. Financial Statements - Note 15” within this Form 10-Q.

Related Party Transactions

In the ordinary course of business, we enter into transactions with related parties. Information regarding transactions and amounts with related parties is discussed in “Part I - Item 1. Financial Statements - Note 18” within this Form 10-Q.

Other Factors Affecting Our Business


51


In general, our business is subject to a changing social, economic, legal, legislative and regulatory environment. Although the eventual effect on us of the changing environment in which we operate remains uncertain, these factors and others could have a material effect on our results of operations, liquidity and capital resources. Factors that could cause actual results to differ materially from those set forth in this section are described in “Part I - Item 1A. Risk Factors” and “Forward-Looking Statements – Cautionary Language.”

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risks in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates.

Interest Rate Risk

As of March 31, 2020, the Company had cash and cash equivalents and restricted cash and restricted investments of $130.6 million, which consisted of bank deposits with FDIC participating banks of $125.3 million, bank deposits in international banks of $0.6 million, cash equivalents deposited in a money-market fund of $3.8 million, and $0.8 million of restricted investments that are classified as held-to-maturity investments. In addition, we have investments of $18.5 million, which are classified as held-to-maturity investments.

Changes in interest rates affect the interest earned on our cash and cash equivalents (including restricted cash). Our investments (including restricted investments) are classified as held-to-maturity and therefore are not subject to interest rate risk. We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.

As of March 31, 2020, we had $296.7 million, net of deferred offering costs and cash conversion discounts, of aggregate principal amount of convertible notes outstanding, which are fixed rate instruments. Therefore, our results of operations are not subject to fluctuations in interest rates.

Foreign Currency Exchange Risk

Beginning in 2018, we have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the Indian Rupee. In general, we are a net payor of currencies other than the U.S. dollar. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, may, in the future, negatively affect our operating results as expressed in U.S. dollars. At this time, we have not entered into, but in the future we may enter into, derivatives or other financial instruments in an attempt to hedge our foreign currency exchange risk. It is difficult to predict the effect hedging activities would have on our results of operations. We recognized foreign currency translation losses of $0.2 million for the three months ended March 31, 2020.

Inflation Risk

We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.



52


Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, and in light of the material weaknesses in the design and operation of our internal control over financial reporting as disclosed in our 2019 Form 10-K, our principal executive officer and principal financial officer have concluded that, as of March 31, 2020, our disclosure controls and procedures were not effective. The Company is implementing remediation efforts to address the material weaknesses as described further in “Plan of Remediation to Address Material Weaknesses in Internal Control over Financial Reporting” below.

We have not experienced any material impact to our internal controls over financial reporting despite the fact that most of our employees are working remotely due to the COVID-19 pandemic. We are continually monitoring and assessing the COVID-19 situation on our internal controls to minimize the impact on their design and operating effectiveness.

Description of Material Weaknesses

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Management has identified material weaknesses in its internal controls over financial reporting related to the areas below.

Information and Communication - We did not maintain adequate user access role definitions within certain instances of one of our claims processing systems inherited in an acquisition that supported claims for True Health that are included in claims expense and certain claims for specialty care businesses that are included in our cost of revenue (the “System”) because of inadequate segregation of duties. This was a deficiency in the design of the control.

Control Activities - We did not maintain adequate controls over the set-up and modifications of claims data in the System. We lacked evidence of the operation of controls over claims data received from certain third-party service providers. These were deficiencies in the design and operation of the controls.

None of the control deficiencies resulted in any adjustments to our 2019 annual or interim 2020 consolidated financial statements. However, these deficiencies could result in a material misstatement to our claims expense and cost of revenue account balances that may not be prevented or detected. Accordingly, management has determined that these control deficiencies constitute material weaknesses.

Plan of Remediation to Address Material Weaknesses in Internal Controls over Financial Reporting

Management is actively engaged in developing and implementing remediation efforts to address the material weaknesses described above. These remediation efforts are ongoing and include or are expected to include the following:

System enhancements, implementation of role-based access, and updated polices and control procedures related to user access role definitions and segregation of duties within certain instances of one of our claims processing systems;
Expanding controls and/or applying other appropriate procedures to address the design and operation of internal controls relating to the set-up and modification of claims data in the System; and
Enhancing procedures for the identification of control activities and monitoring of control performance to ensure that the components of internal control relating to claims data received from certain third-party service providers are present and functioning.

As we continue to evaluate and work to improve our internal control over financial reporting, we may decide to take additional measures to address control deficiencies or modify the remediation plans described above. The material weaknesses cannot be considered remediated until the remediated controls operate effectively for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Changes in Internal Control over Financial Reporting

We are taking actions to remediate the material weaknesses relating to our internal control over financial reporting, as described above. Except as otherwise described herein, there were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


53


Inherent Limitations of Internal Controls

Our management, including our principal executive officer and Principal Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.



54


PART II

Item 1. Legal Proceedings

For information regarding legal proceedings, see “Part I – Item 1. Financial Statements - Note 10 - Commitments and Contingencies - Litigation Matters” of this Form 10-Q.

Item 1A. Risk Factors

Risk factors

Our significant business risks are described in Item 1A to Form 10-K for the year ended December 31, 2019. These risk factors are supplemented for the item described below. The risks and uncertainties we describe are not the only ones facing us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business or operations. Any adverse effect on our business, financial condition or operating results could result in a decline in the value of our securities and the loss of all or part of your investment.

Our business may be negatively affected by the ongoing COVID-19 pandemic.

Our operations have been and continue to be affected by the ongoing global COVID-19 pandemic and the resulting volatility and uncertainty it has caused in the U.S. and international markets. The extent to which COVID-19 impacts our business will depend on future developments, which are highly uncertain and cannot be predicted with confidence. Factors that may determine the severity of the impact include the duration of the outbreak, new information which may emerge concerning the severity of COVID-19, employee mobility and productivity and the actions to contain COVID-19 or treat its impact (including federal, state and local directives to remain at home or forced business closures), among others.

The COVID-19 pandemic may impact our business, financial condition, cash flows, or results of operations in a number of ways, including the following:

Our subsidiary True Health New Mexico could experience delays or non-payment of premium as well as membership decreases.
State Medicaid agencies may experience budget pressures as a result of the pandemic which could negatively impact payments to certain of our Medicaid health plan customers and potentially cause us to incur additional bad debt expense.
The impact of the pandemic on certain partners could result in delayed or reduced payments to us.
As our employees and our partners’ employees work from home and access our system remotely, we may be subject to heightened security and privacy risks, including the risks of cyber attacks and privacy incidents.
It has created, and may continue to create, volatility in the capital markets and such volatility could have a negative impact on our ability to access those markets on acceptable terms, or at all.
Significant deterioration of the U.S. and global economies could have a significant adverse impact on our investment income and the value of our investments.

The COVID-19 pandemic may also have the effect of heightening many of the other risks described in the other disclosures, including the risk factors, contained in our other filings with the SEC, such as those relating to our level of indebtedness, our need to generate sufficient cash flows to service our indebtedness and our ability to comply with the covenants contained in the agreements that govern our indebtedness. We cannot at this time predict the impact of the COVID-19 pandemic, but it could materially adversely affect our business, including our financial position, results of operations and/or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On March 19, 2020, we issued 427,542 shares of our Class A common stock to Passport Health Plan, Inc. in connection with a contingent consideration earn-out provision pursuant to the terms of an agreement between the Company and Passport Health Plan, Inc.

The foregoing issuances were deemed to be exempt from registration under the Securities Act in reliance upon Section 4(a)(2) of the Securities Act as transactions by an issuer not involving a public offering. The issuances were made without any general solicitation or advertising to recipients who represented their intention to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions.

Item 3. Defaults Upon Senior Securities

Not applicable.
Item 4. Mine Safety Disclosures

Not applicable.

55



Item 5. Other Information

None.


56


Item 6. Exhibits
 
EVOLENT HEALTH, INC.
Exhibit Index

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
104
 
The cover page from this Quarterly Report on Form 10-Q, formatted as Inline XBRL
† The Company’s request for confidential treatment with respect to certain portions of this exhibit has been accepted.
* The Company agrees to furnish supplementally to the SEC a copy of any omitted schedule or exhibit upon the request of the SEC in accordance with Item 601(b)(2) of Regulation S-K.


57


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


EVOLENT HEALTH, INC.
 
Registrant
 
 
 
 
By:
/s/ John Johnson
Name:
John Johnson
Title:
Chief Financial Officer
 
 
 
By:
/s/ Lydia Stone
Name:
Lydia Stone
Title:
Chief Accounting Officer and Controller

Dated: May 27, 2020


58
Exhibit

Exhibit 31.1
 
Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

I, Frank Williams, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Evolent Health, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated:
May 27, 2020
/s/ Frank Williams
 
 
 
Name: Frank Williams
 
 
 
Title: Chief Executive Officer
 


Exhibit

Exhibit 31.2
 
Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

I, John Johnson, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Evolent Health, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated:
May 27, 2020
/s/ John Johnson
 
 
 
Name: John Johnson
 
 
 
Title: Chief Financial Officer
 


Exhibit

Exhibit 32.1
 
Certification Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002

I, Frank Williams, Chief Executive Officer of Evolent Health, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.
The Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2020 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:
May 27, 2020
/s/ Frank Williams
 
 
 
Name: Frank Williams
 
 
 
Title: Chief Executive Officer
 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.


Exhibit

Exhibit 32.2
 
Certification Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002

I, John Johnson, Chief Financial Officer of Evolent Health, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.
The Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2020 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:
May 27, 2020
/s/ John Johnson
 
 
 
Name: John Johnson
 
 
 
Title: Chief Financial Officer
 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.


v3.20.1
Credit Losses - Customer Advance for Regulatory Capital and Notes Receivable (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 18, 2019
Short-term Debt [Line Items]        
Customer advance for regulatory capital requirements, net of allowances [1] $ 39,955 $ 40,000    
Customer advances, allowances 45      
Long-term debt, net of discount 296,676 293,667    
Notes receivable, net $ 1,400      
Premium ratio to Surplus 10      
Prepaid expenses and other assets        
Short-term Debt [Line Items]        
Notes receivable, allowances $ 14      
Other noncurrent liabilities        
Short-term Debt [Line Items]        
Notes receivable, allowances 37      
Equity Method Investee | Line of Credit        
Short-term Debt [Line Items]        
Face amount     $ 5,000  
Interest rate     6.50%  
Long-term debt, net of discount $ 1,400 $ 1,000    
Loss given default rate assumed 50.00%      
Passport Note | Loans Payable        
Short-term Debt [Line Items]        
Interest rate       6.50%
Minimum risk-based capital requirement       150.00%
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Related Parties - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Equity Method Investee | Services Agreements    
Related Party Transaction [Line Items]    
Income from long-term services agreement $ 59.9 $ 7.1
v3.20.1
Non-controlling Interests (Details) - USD ($)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Apr. 30, 2019
May 31, 2015
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Non-controlling interests balance as of beginning-of-year   $ 6,689        
Net loss attributable to non-controlling interests   0 $ 1,910      
Reclassification of non-controlling interests     0      
Non-controlling interests balance as of end-of-year   0   $ 6,689    
Evolent Health LLC            
Noncontrolling Interest [Line Items]            
Parent's ownership percentage 99.20%     100.00% 99.10% 70.30%
Non-controlling Interests            
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Non-controlling interests balance as of beginning-of-year   6,689 45,532 $ 45,532    
Net loss attributable to non-controlling interests   0 6,500      
Net loss attributable to non-controlling interests   0 (1,910)      
Reclassification of non-controlling interests   (6,689) (22)      
Non-controlling interests balance as of end-of-year   $ 0 $ 50,100 $ 6,689    
Class A Common Stock | Common Stock            
Noncontrolling Interest [Line Items]            
Issuance of common stock (in shares) 1.6     3.1    
Class B Common Stock            
Noncontrolling Interest [Line Items]            
Income tax expense, obligations related to exchanges       $ 1,300    
v3.20.1
Credit Losses - Accounts Receivable (Narrative) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Accounts Receivable, Noncurrent, Past Due [Line Items]    
Percentage of receivables, current 49.00%  
Accounts receivable, net $ 117,900  
Allowance for doubtful accounts $ 3,410 $ 41
Past due less than 60 days    
Accounts Receivable, Noncurrent, Past Due [Line Items]    
Percentage of receivables, past due 26.00%  
Past due less than 120 days    
Accounts Receivable, Noncurrent, Past Due [Line Items]    
Percentage of receivables, past due 43.00%  
v3.20.1
Investments In and Advances to Equity Method Investees Investments In and Advances to Equity Method Investees (Tables)
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of carrying value of the associated assets and liabilities and the associated maximum loss exposure for the unconsolidated VIEs The following table represents the carrying value of the associated assets and liabilities and the associated maximum loss exposure for the unconsolidated VIEs as of the date indicated (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Passport Buyer
 
Momentum Health Group, LLC
 
Passport Buyer
 
Momentum Health Group, LLC
Assets:
 
 
 
 
 
 
 
Current assets
$
239,957

 
$
53,680

 
$
271,894

 
$
50,729

Non current assets
603

 
35,610

 
577

 
39,259

Total assets
$
240,560

 
$
89,290

 
$
272,471

 
$
89,988

Liabilities:
 
 
 
 
 
 
 
Current liabilities
145,745

 
$
54,618

 
181,206

 
55,442

Non current liabilities
36

 
44,716

 
40

 
44,650

Total liabilities
$
145,781

 
$
99,334

 
$
181,246

 
$
100,092

 
 
 
 
 
 
 
 
Investment carrying value
$
69,907

 
$

 
$
70,000

 
$
46,456

Loan and interest receivable
42,037

 

 
41,387

 

Guarantee (1)
25,000

 

 
25,000

 

Maximum exposure
$
136,944

 
$

 
$
136,387

 
$
46,456


Schedule of summarized equity method investees financial information
The following table represents the aggregated summarized financial information as of and for the dates indicated (in thousands):
 
March 31,
2020
 
December 31,
2019
Current assets
$
327,931

 
$
356,085

Non current assets
52,845

 
43,744

Current liabilities
241,390

 
267,300

Noncurrent liabilities
45,333

 
57,599

Non controlling interests
63,703

 
70,535


 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
$
683,982

 
$
24,195

Operating loss
(5,187
)
 
(1,501
)
Net loss
(9,534
)
 
(1,409
)
Net loss attributable to entity
(6,756
)
 
(442
)

v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of revenue from segments to consolidated
The following tables present our segment information (in thousands):

 
Services
 
True Health
 
Intersegment
Eliminations
 
Consolidated
Revenue
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
5,238

 
$

 
$

 
$
5,238

Platform and operations services
216,195

 

 
(6,295
)
 
209,900

Services revenue
221,433

 

 
(6,295
)
 
215,138

True Health:
 
 
 
 
 
 
 
Premiums

 
32,387

 
(240
)
 
32,147

Total revenue
$
221,433

 
$
32,387

 
$
(6,535
)
 
$
247,285

 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
3,353

 
$

 
$

 
$
3,353

Platform and operations services
150,351

 

 
(3,059
)
 
147,292

Services revenue
153,704

 

 
(3,059
)
 
150,645

True Health:
 
 
 
 
 
 
 
Premiums

 
47,376

 
(265
)
 
47,111

Total revenue
$
153,704

 
$
47,376

 
$
(3,324
)
 
$
197,756

 
 
 
 
 
 
 
 
 
Services
 
True Health
 
Segments Total
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Adjusted EBITDA
$
3,876

 
$
(249
)
 
$
3,627

 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Adjusted EBITDA
$
(15,499
)
 
$
721

 
$
(14,778
)
 
 

Reconciliation of Adjusted EBITDA to net income (loss)
The following table presents our reconciliation of segments total Adjusted EBITDA to net loss attributable to Evolent Health, Inc. (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss attributable to common shareholders of Evolent Health, Inc.
$
(78,752
)
 
$
(46,739
)
Less:
 
 
 
Interest income
919

 
1,060

Interest expense
(6,285
)
 
(3,562
)
(Provision) benefit for income taxes
(270
)
 
496

Depreciation and amortization expenses
(16,138
)
 
(14,266
)
Equity method investment impairment
(47,133
)
 

Loss from equity method investees
(412
)
 
(424
)
Loss on disposal of assets
(6,447
)
 

Change in fair value of contingent consideration and indemnification asset
3,818

 
(100
)
Other income (expense), net
(71
)
 
427

Net loss attributable to non-controlling interests

 
1,910

Purchase accounting adjustments

 
(596
)
Stock-based compensation expense
(3,508
)
 
(4,537
)
Severance costs
(6,103
)
 
(10,602
)
Amortization of contract cost assets
(440
)
 
(754
)
Acquisition costs
(309
)
 
(1,013
)
Adjusted EBITDA
$
3,627

 
$
(14,778
)

v3.20.1
Organization (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Number of reportable segments | segment 2    
Cash and cash equivalents | $ $ 67,944 $ 101,008 $ 170,817
v3.20.1
Subsequent Events
3 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events

Management performed an evaluation of subsequent events through the date that the financial statements were available to be issued and determined that it does not have any material subsequent events to disclose in these financial statements other than the transfer of its ownership interest in GlobalHealth, Inc. Refer to Note 15 for further details related to this transaction.
v3.20.1
Related Parties
3 Months Ended
Mar. 31, 2020
Related Party Transactions [Abstract]  
Related Parties Related Parties
The entities described below are considered related parties and the balances and/or transactions with them are reported in our consolidated financial statements.

As discussed in Note 15, the Company has economic interests in several entities that are accounted for under the equity method of accounting, including Passport. The Company has allocated its proportional share of the investees’ earnings and losses each reporting period. In addition, Evolent has entered into services agreements with certain of the entities to provide certain management, operational and support services to help the entities manage elements of their service offerings. Revenues related to the services agreements were approximately $59.9 million and $7.1 million for the three months ended March 31, 2020 and 2019, respectively.

The Company also works closely with UPMC, one of its founding investors. The Company’s relationship with UPMC is a subcontractor relationship where UPMC has agreed to execute certain tasks (primarily TPA services) relating to certain customer commitments. We also conduct business with a company in which UPMC holds a significant equity interest.

The following table presents assets and liabilities attributable to our related parties (in thousands):
 
March 31,
2020
 
December 31,
2019
Assets
 
 
 
Accounts receivable
$
12,058

 
$
8,781

Prepaid expenses - current
1,552

 
1,592

Customer advance for regulatory capital requirements
39,955

 
40,000

Prepaid expenses and other noncurrent assets
44,761

 
2,709

 
 
 
 
Liabilities
 
 
 
Accounts payable
$
6,867

 
$
6,429

Accrued liabilities
5,322

 
2,583

Reserve for claims and performance-based arrangements
1,037

 
4,264


The following table presents revenues and expenses attributable to our related parties (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
 
 
 
Transformation services
$
1,700

 
$
1,159

Platform and operations services
67,948

 
12,944

 
 
 
 
Expenses
 
 
 
Cost of revenue (exclusive of depreciation and amortization expenses)
3,247

 
7,830

Selling, general and administrative expenses
70

 
156


v3.20.1
Income Taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes

For interim periods, we recognize an income tax provision (benefit) based on our estimated annual effective tax rate expected for the full year.

An income tax expense (benefit) of $0.3 million and $(0.5) million was recognized for the three months ended March 31, 2020 and 2019 respectively, which resulted in effective tax rates of (0.3)% and 1.0%, respectively. The Company and its U.S. subsidiaries continue to record a valuation allowance against its net deferred tax assets, with the exception of indefinite lived components. The income tax expense recorded during the three months ended March 31, 2020 primarily relates to foreign taxes as well as an increase to those indefinite components from the tax amortization of goodwill.

As of December 31, 2019, the Company had unrecognized tax benefits of $0.8 million that, if recognized, would not affect the effective tax rate. As of March 31, 2020, there are no changes to the unrecognized tax benefits. The Company is not currently subject to income tax audits in any U.S., state, or foreign jurisdictions for any tax year.

Tax Receivables Agreement

In connection with the Offering Reorganization, the Company entered into the TRA with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits, if any, that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilization of pre-IPO NOLs. See Note 10 above and “Part II - Item 8. Financial Statements and Supplementary Data - Note 13” in our 2019 Form 10-K for discussion of our TRA.
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Schedule of restricted cash and cash equivalents
Restricted cash and restricted investments include cash and investments used to collateralize various contractual obligations (in thousands) as follows:

 
March 31, 2020
 
December 31, 2019
Collateral for letters of credit for facility leases (1)
$
3,610

 
$
3,610

Collateral with financial institutions (2)
5,745

 
5,742

Claims processing services (3)
51,849

 
18,171

Other
1,467

 
817

Total restricted cash and restricted investments
$
62,671

 
$
28,340

 
 
 
 
Current restricted investments
$
704

 
$
704

Current restricted cash
53,705

 
19,376

Total current restricted cash and restricted investments
$
54,409

 
$
20,080

 
 
 
 
Non-current restricted investments
$
113

 
$
113

Non-current restricted cash
8,149

 
8,147

Total non-current restricted cash and restricted investments
$
8,262

 
$
8,260


(1) Represents restricted cash related to collateral for letters of credit required in conjunction with lease agreements. See Note 11 for further discussion of our lease commitments.
(2) Represents collateral held with financial institutions for risk-sharing and other arrangements. As of March 31, 2020 and December 31, 2019, approximately $1.0 million of the collateral amount was held in a trust account and invested in money market funds related to risk-sharing arrangements. The amounts invested in money market funds are considered restricted cash and are carried at fair value, which approximates cost. See Note 17 for discussion of fair value measurement and Note 10 for discussion of our risk-sharing arrangements. As of both March 31, 2020 and December 31, 2019, approximately $4.7 million, of the collateral amounts were held in a FDIC participating bank account.
(3) Represents cash held by the Company related to claims processing services on behalf of partners. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the statements of cash flows.
 
March 31,
 
2020
 
2019
Cash and cash equivalents
$
67,944

 
$
170,817

Restricted cash and restricted investments
62,671

 
57,956

Restricted investments included in restricted cash and restricted investments
(817
)
 
(1,319
)
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
129,798

 
$
227,454


Schedule of intangible assets
The following summarizes the estimated useful lives by asset classification:

Corporate trade name
10-20 years
Customer relationships
10-25 years
Technology
5 years
Provider network contracts
5 years

Details of our intangible assets (in thousands) are presented below:

 
March 31, 2020
 
December 31, 2019
  
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
Corporate trade name
13.9
 
$
23,300

 
$
5,236

 
$
18,064

 
14.2
 
$
23,300

 
$
4,891

 
$
18,409

Customer relationships
19.7
 
281,219

 
47,354

 
233,865

 
16.8
 
291,519

 
44,750

 
246,769

Technology
1.7
 
82,922

 
54,259

 
28,663

 
2.0
 
82,922

 
49,760

 
33,162

Below market lease, net
3.7
 
1,118

 
498

 
620

 
2.2
 
2,048

 
1,334

 
714

Provider network contracts
3.5
 
14,475

 
4,060

 
10,415

 
3.7
 
12,725

 
3,320

 
9,405

Total intangible assets, net
 
 
$
403,034

 
$
111,407

 
$
291,627

 
 
 
$
412,514

 
$
104,055

 
$
308,459


v3.20.1
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The following table summarizes the changes in the carrying amount of goodwill, by reportable segment, for the periods presented (in thousands):

 
For the Three Months Ended March 31, 2020
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2019 (1)
$
566,359

 
$
5,705

 
$
572,064

Goodwill disposal (2)
(2,200
)
 

 
(2,200
)
Foreign currency translation
(67
)
 

 
(67
)
Balance as of March 31, 2020
$
564,092

 
$
5,705

 
$
569,797


 
For the Three Months Ended March 31, 2019
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2018 (1)
$
762,419

 
$
5,705

 
$
768,124

Goodwill acquired
2,200

 

 
2,200

Foreign currency translation
10

 

 
10

Balance as of March 31, 2019
$
764,629

 
$
5,705

 
$
770,334

(1) Net of cumulative inception to date impairment of $360.4 million and $160.6 million as of December 31, 2019 and 2018, respectively.
(2) Goodwill written down on disposal of a consolidated subsidiary.
Schedule of intangible assets details
The following summarizes the estimated useful lives by asset classification:

Corporate trade name
10-20 years
Customer relationships
10-25 years
Technology
5 years
Provider network contracts
5 years

Details of our intangible assets (in thousands) are presented below:

 
March 31, 2020
 
December 31, 2019
  
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
Corporate trade name
13.9
 
$
23,300

 
$
5,236

 
$
18,064

 
14.2
 
$
23,300

 
$
4,891

 
$
18,409

Customer relationships
19.7
 
281,219

 
47,354

 
233,865

 
16.8
 
291,519

 
44,750

 
246,769

Technology
1.7
 
82,922

 
54,259

 
28,663

 
2.0
 
82,922

 
49,760

 
33,162

Below market lease, net
3.7
 
1,118

 
498

 
620

 
2.2
 
2,048

 
1,334

 
714

Provider network contracts
3.5
 
14,475

 
4,060

 
10,415

 
3.7
 
12,725

 
3,320

 
9,405

Total intangible assets, net
 
 
$
403,034

 
$
111,407

 
$
291,627

 
 
 
$
412,514

 
$
104,055

 
$
308,459


Schedule of future estimated amortization of intangible assets
Future estimated amortization of intangible assets (in thousands) as of March 31, 2020, is as follows:

2020
$
23,524

2021
28,701

2022
24,819

2023
22,055

2024
16,171

Thereafter
176,357

Total future amortization of intangible assets
$
291,627


v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue    
Total revenue $ 247,285 $ 197,756
Expenses    
Cost of revenue (exclusive of depreciation and amortization expenses presented separately below) [1] 175,653 117,441
Claims expenses 23,667 37,757
Selling, general and administrative expenses [1] 54,698 74,838
Depreciation and amortization expenses 16,138 14,266
Loss on disposal of assets 6,447 0
Change in fair value of contingent consideration and indemnification asset (3,818) 100
Total operating expenses 272,785 244,402
Operating loss (25,500) (46,646)
Interest income 919 1,060
Interest expense (6,285) (3,562)
Impairment of equity method investments (47,133) 0
Loss from equity method investees (412) (424)
Other income (expense), net (71) 427
Loss before income taxes and non-controlling interests (78,482) (49,145)
Provision (benefit) for income taxes 270 (496)
Net loss (78,752) (48,649)
Net loss attributable to non-controlling interests 0 (1,910)
Net loss attributable to common shareholders of Evolent Health, Inc. $ (78,752) $ (46,739)
Loss per common share    
Basic and diluted (in dollars per share) $ (0.93) $ (0.59)
Weighted-average common shares outstanding    
Basic and diluted (in shares) 84,793 79,335
Comprehensive loss    
Net loss $ (78,752) $ (48,649)
Other comprehensive loss, net of taxes, related to:    
Foreign currency translation adjustment (153) 24
Total comprehensive loss (78,905) (48,625)
Total comprehensive loss attributable to non-controlling interests 0 (1,910)
Total comprehensive loss attributable to common shareholders of Evolent Health, Inc. (78,905) (46,715)
Transformation services    
Revenue    
Total revenue [1] 5,238 3,353
Platform and operations services    
Revenue    
Total revenue [1] 209,900 147,292
Premiums    
Revenue    
Total revenue $ 32,147 $ 47,111
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle

Basis of Presentation

In our opinion, the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to fairly state our financial position, results of operations, and cash flows. The consolidated balance sheet at December 31, 2019, has been derived from audited financial statements as of that date. The interim consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain footnote disclosures normally included in financial statements prepared in accordance with United States of America generally accepted accounting principles (“GAAP”) have been omitted pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission (“SEC”). The disclosures provided herein should be read in conjunction with the audited financial statements and notes thereto included in our 2019 Form 10-K.

Summary of Significant Accounting Policies

Certain GAAP policies that significantly affect the determination of our financial position, results of operations and cash flows, are summarized below. See “Part II - Item 8. Financial Statements and Supplementary Data - Note 2” in our 2019 Form 10-K for a complete summary of our significant accounting policies.

Accounting Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses for the reporting period. Those estimates are inherently subject to change and actual results could differ from those estimates. In the accompanying consolidated financial statements, estimates are used for, but not limited to, the valuation of assets (including intangibles and long-lived assets), liabilities, consideration related to business combinations and asset acquisitions, revenue recognition (including variable consideration), estimated selling prices for performance obligations in contracts with multiple performance obligations, reserves for claims and performance-based arrangements, allowance for doubtful accounts, depreciable lives of assets, impairment of long-lived assets (including equity method investments), stock-based compensation, deferred income taxes and valuation allowance, contingent liabilities, valuation of intangible assets (including goodwill), purchase price allocation in taxable stock transactions and useful lives of intangible assets.

Principles of Consolidation
 
The consolidated financial statements include the accounts of Evolent Health, Inc. and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.

Operating Segments

Operating segments are defined as components of a business that may recognize revenue and incur expenses for which discrete financial information is available that is evaluated, on a regular basis, by the chief operating decision maker (“CODM”) to decide how to allocate resources and assess performance. The Company operates through two segments: (1) Services, and (2) True Health. Our Services segment consists of two clinical solutions: (i) total cost of care services and (ii) specialty care management services, and one administrative solution: comprehensive health plan administration services. Our True Health segment consists of a commercial health plan we operate in New Mexico that historically focused on small and large businesses. In 2020, True Health is diversifying to offer coverage for individuals and families as well as the Federal Employee Health Benefits Program. See Note 19 for a discussion of our operating results by segment.

Restricted Cash and Restricted Investments

Restricted cash and restricted investments include cash and investments used to collateralize various contractual obligations (in thousands) as follows:

 
March 31, 2020
 
December 31, 2019
Collateral for letters of credit for facility leases (1)
$
3,610

 
$
3,610

Collateral with financial institutions (2)
5,745

 
5,742

Claims processing services (3)
51,849

 
18,171

Other
1,467

 
817

Total restricted cash and restricted investments
$
62,671

 
$
28,340

 
 
 
 
Current restricted investments
$
704

 
$
704

Current restricted cash
53,705

 
19,376

Total current restricted cash and restricted investments
$
54,409

 
$
20,080

 
 
 
 
Non-current restricted investments
$
113

 
$
113

Non-current restricted cash
8,149

 
8,147

Total non-current restricted cash and restricted investments
$
8,262

 
$
8,260


(1) Represents restricted cash related to collateral for letters of credit required in conjunction with lease agreements. See Note 11 for further discussion of our lease commitments.
(2) Represents collateral held with financial institutions for risk-sharing and other arrangements. As of March 31, 2020 and December 31, 2019, approximately $1.0 million of the collateral amount was held in a trust account and invested in money market funds related to risk-sharing arrangements. The amounts invested in money market funds are considered restricted cash and are carried at fair value, which approximates cost. See Note 17 for discussion of fair value measurement and Note 10 for discussion of our risk-sharing arrangements. As of both March 31, 2020 and December 31, 2019, approximately $4.7 million, of the collateral amounts were held in a FDIC participating bank account.
(3) Represents cash held by the Company related to claims processing services on behalf of partners. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the statements of cash flows.
 
March 31,
 
2020
 
2019
Cash and cash equivalents
$
67,944

 
$
170,817

Restricted cash and restricted investments
62,671

 
57,956

Restricted investments included in restricted cash and restricted investments
(817
)
 
(1,319
)
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
129,798

 
$
227,454



Notes Receivable

Notes receivable are carried at the face amount of each note plus accrued interest receivable, less received payments. The Company does not typically carry notes receivable in the course of its regular business, but contributed $40.0 million in the form of an advance for regulatory capital requirements (the “Passport Note”) under an agreement with Passport entered into during the second quarter of 2019. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of the surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. As of March 31, 2020, the outstanding principal balance of the Passport Note was $40.0 million, excluding approximately $2.0 million of accrued interest.

Business Combinations

Companies acquired during each reporting period are reflected in the results of the Company effective from their respective dates of acquisition through the end of the reporting period. The Company allocates the fair value of purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Critical estimates used to value certain identifiable assets include, but are not limited to, expected long-term revenues, future expected operating expenses, cost of capital, and appropriate discount rates.

The excess of the fair value of purchase consideration over the fair value of the assets acquired and liabilities assumed in the acquired entity is recorded as goodwill. Goodwill is assigned to the reporting unit that benefits from the synergies arising from the business combination. If the Company obtains new information about facts and circumstances that existed as of the acquisition date during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded on the Company's consolidated statements of operations and comprehensive income (loss).

For contingent consideration recorded as a liability, the Company initially measures the amount at fair value as of the acquisition date and adjusts the liability, if needed, to fair value at each reporting period. Changes in the fair value of contingent consideration, other than measurement period adjustments, are recognized as operating income or expense. Acquisition-related expenses and post-acquisition restructuring costs are recognized separately from the business combination and are expensed as incurred.

Equity Method Investments 

For entities that are not consolidated, but where the Company has significant influence over the operating or financial decisions of the entity, the Company accounts for the investment under the equity method of accounting. In accordance with the equity method of accounting, the Company will recognize its share of earnings or losses of the investee in the period in which they are reported by the investee. The Company also considers whether there are any indicators of other-than-temporary impairment of its investments accounted for under the equity method. These investments are included in investments in and advances to equity method investees on the consolidated balance sheets with income or loss included in loss from equity method investees on the consolidated statements of operations and comprehensive income (loss).

Impairment of Equity Method Investments

The Company considers certain factors to determine if there is a decrease in its investment value for its equity method investments that is other than temporary. The equity method investments will be written down to fair value if there is evidence of a loss in value which is other-than-temporary. The Company may estimate the fair value of its equity method investments by considering recent investee equity transactions, discounted cash flow analysis and recent operating results. If the fair value of the investment is below the carrying amount, management considers several factors when determining whether other-than-temporary impairment has occurred. The estimation of fair value and whether other-than-temporary impairment has occurred requires the application of significant judgment and future results may vary from current assumptions. Refer to Note 15 for additional discussion regarding impairments on equity method investments.


Goodwill

We recognize the excess of the purchase price, plus the fair value of any non-controlling interests in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed at least annually for indications of impairment, with consideration given to financial performance and other relevant factors. We perform impairment tests of goodwill at a reporting unit level, which is consistent with the way management evaluates our business. The Company has four reporting units and our annual goodwill impairment review occurs during the fourth quarter of each year. We perform impairment tests between annual tests if an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

Our goodwill impairment analysis first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude it is more likely than not that the fair value of a reporting unit is below its carrying amount. If the Company determines that it is more likely than not that the fair value of a reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value of the relevant reporting unit is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported in goodwill impairment on our consolidated statements of operations and comprehensive income (loss). See Note 8 for additional discussion regarding the goodwill impairment tests conducted during 2020 and 2019.

Intangible Assets, Net

Identified intangible assets are recorded at their estimated fair values at the date of acquisition and are amortized over their respective estimated useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are used.

The following summarizes the estimated useful lives by asset classification:

Corporate trade name
10-20 years
Customer relationships
10-25 years
Technology
5 years
Provider network contracts
5 years


Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the asset’s carrying value. The Company evaluates recoverability by determining whether the undiscounted cash flows expected to result from the use and eventual disposition of that asset or group exceed the carrying value at the evaluation date. If the undiscounted cash flows are not sufficient to cover the carrying value, the Company measures an impairment loss as the excess of the carrying amount of the long-lived asset or group over its fair value. See Note 8 for additional discussion regarding our intangible assets.

Reserves for claims and performance-based arrangements

Reserves for performance-based arrangements and claims for our Services and True Health segments reflect estimates of payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities. Reserves for claims and performance-based arrangements also reflect estimated amounts owed to NMHC under a reinsurance agreement for 2019 as discussed further in Note 10. The reinsurance agreement was terminated in December 2019. The Company uses actuarial principles and assumptions that are consistently applied in each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.

The process of estimating reserves involves a considerable degree of judgment by the Company and, as of any given date, is inherently uncertain. The methods for making such estimates and for establishing the resulting liability are continually reviewed, and adjustments are reflected in current results of operations in the period in which they are identified as experience develops or new information becomes known. See Note 20 for additional discussion regarding our reserves for claims and performance-based arrangements.

Leases

As discussed in Note 3, we adopted Accounting Standards Update (“ASU”) 2016-02 effective January 1, 2019. The following reflects our updated policy for leases.

The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised at the inception of the lease. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the terms of the respective leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.

The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is immaterial and is offset against rent expense over the terms of the respective leases.

Refer to Note 11 for additional lease disclosures.

Revenue Recognition

Our Services segment derives revenue from two sources: (1) transformation services and (2) platform and operations services. Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan programs, or implement certain platform and operations services. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. Platform and operations services generally include multi-year arrangements with customers to provide various population health, health plan operations, specialty care management and claims processing services on an ongoing basis, as well as transition or run-out services to customers receiving primarily third-party administration (“TPA”) services. Revenue is recognized when control of the services is transferred to our customers.

We use the following 5-step model, outlined in Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), to determine revenue recognition for our Services segment from our contracts with customers:

Identify the contract(s) with a customer
Identify the performance obligations in the contract
Determine the transaction price
Allocate the transaction price to performance obligations
Recognize revenue when (or as) the entity satisfies a performance obligation

Our True Health segment derives revenue from premiums that are earned over the terms of the related insurance policies. True Health also derived revenue in 2019 from reinsurance premiums assumed from NMHC under the terms of the reinsurance agreement (as defined in Note 10). The portion of premiums that will be earned in the future or are received prior to the effectiveness of the policy are deferred and reported as premiums received in advance. These amounts are generally classified as deferred revenue on our consolidated balance sheets.

See Note 5 for further discussion of our policies related to revenue recognition.

Foreign Currency

The Company formed a subsidiary in India during the first quarter of 2018. The functional currency of our international subsidiary is the Indian Rupee. We translate the financial statements of this subsidiary to U.S. dollars using month-end rates of exchange for assets and liabilities, and monthly average rates of exchange for revenue and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of shareholders' equity. Foreign currency translation gains and losses did not have a material impact on our consolidated statements of operations and comprehensive income (loss) for the three months ended March 31, 2020 and 2019.
v3.20.1
Earnings (Loss) Per Common Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Computation of basic and diluted earnings per share

The following table sets forth the computation of basic and diluted earnings per share available for common stockholders (in thousands, except per share data):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss
$
(78,752
)
 
$
(48,649
)
Less:
 
 
 
Net loss attributable to non-controlling interests

 
(1,910
)
Net loss available for common shareholders - basic and diluted (1)
$
(78,752
)
 
$
(46,739
)
 
 
 
 
Weighted-average common shares outstanding - basic and diluted (1)
84,793

 
79,335

 
 
 
 
Loss per common share
 
 
 
Basic and diluted
$
(0.93
)
 
$
(0.59
)
(1) Each Class B common unit of Evolent Health LLC can be exchanged (together with a corresponding number of shares of our Class B common stock) for one share of our Class A common stock. As holders exchange their Class B common shares for Class A common shares, our interest in Evolent Health LLC will increase. Therefore, shares of our Class B common stock are not considered dilutive shares for the purposes of calculating our diluted earnings (loss) per common share as related adjustment to net income (loss) available for common shareholders would equally offset the additional shares, resulting in the same earnings (loss) per common share.

Schedule of antidilutive securities excluded from computation of earnings per share
Anti-dilutive shares (in thousands) excluded from the calculation of weighted-average common shares presented above are presented below:
 
For the Three Months Ended March 31,
 
2020
 
2019
Exchangeable Class B common stock

 
3,190

RSUs
199

 
1,043

Stock options
972

 
1,966

Convertible senior notes
10,361

 
10,361

Total
11,532

 
16,560


v3.20.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies

Commitments

Commitments to Equity-Method Investees

The Company has contractual arrangements with certain equity-method investees that will require the Company to provide operating capital and reserve support in the form of debt financing of up to $3.6 million as of both March 31, 2020 and December 31, 2019, respectively, in accordance with the Company’s contribution agreements with certain equity-method investees. These obligations are outside of the Company’s control and payment could be requested during 2020.

Letter of Credit

During the third quarter of 2019, the Company established an irrevocable standby letter of credit with a bank for $1.8 million for the benefit of a regulatory authority and, as such, held $1.8 million in restricted cash and restricted investments as collateral as of both March 31, 2020 and December 31, 2019, respectively. The letter of credit expired on December 31, 2019 and was automatically extended without amendment for an additional one-year period and will continue to automatically extend after each one-year term from the expiry date, unless the bank elects not to extend beyond the initial or any extended expiry date.

Indemnifications

The Company’s customer agreements generally include a provision by which the Company agrees to defend its partners against third-party claims (a) for death, bodily injury, or damage to personal property caused by Company negligence or willful misconduct, (b) by former or current Company employees arising from such managed service agreements, (c) for intellectual property infringement under specified conditions and (d) for Company violation of applicable laws, and to indemnify them against any damages and costs awarded in connection with such claims. To date, the Company has not incurred any material costs as a result of such indemnities and has not accrued any liabilities related to such obligations in the accompanying consolidated financial statements.

During the second quarter of 2019, the Company and Passport, a current customer (collectively the “Indemnitors”), pursuant to a state requirement of all participating Medicaid Managed Care Organizations, entered into the Indemnity Agreement with the Surety. The Surety issued a performance bond in the amount of $25.0 million to secure the customer’s performance under a contract to provide Medicaid Managed Care Services for the benefit of a third party (the “Beneficiary”). Pursuant to the Indemnity Agreement, the Indemnitors are jointly and severally liable to the Surety in the maximum amount of the bond, plus certain costs of the Surety, in the event of losses arising under the bond. The bond’s effective date is July 1, 2019, and expiry date is June 30, 2020. To date, the Company has not incurred any material costs as a result of the Indemnity Agreement and has not accrued any liabilities related to it in the accompanying consolidated financial statements.

Pre-IPO Investor Registration Rights Agreement

We entered into a registration rights agreement with The Advisory Board, UPMC, TPG and another investor to register for sale under the Securities Act shares of our Class A common stock, including those delivered in exchange for Class B common stock and Class B common units. Subject to certain conditions and limitations, this agreement provides these investors with certain demand, piggyback and shelf registration rights. The registration rights granted under the registration rights agreement will terminate upon the date the holders of shares that are a party thereto no longer hold any such shares that are entitled to registration rights. Pursuant to our contractual obligations under this agreement, we filed a registration statement on Form S-3 with the SEC on July 28, 2016, which was declared effective on August 12, 2016.

We will pay all expenses relating to any demand, piggyback or shelf registration, other than underwriting discounts and commissions and any transfer taxes, subject to specified conditions and limitations. The registration rights agreement includes customary indemnification provisions, including indemnification of the participating holders of shares of Class A common stock and their directors, officers and employees by us for any losses, claims, damages or liabilities in respect thereof and expenses to which such holders may become subject under the Securities Act, state law or otherwise. We did not incur any expenses related to secondary offerings or other sales of shares by our investor stockholders for the three months ended March 31, 2020 and 2019.

Momentum Registration Rights Agreement

On May 24, 2019, in connection with the GlobalHealth transaction, the Company entered into a registration rights agreement with Momentum Health Holdings, LLC (“MHG”), which granted certain registration rights to MHG as a holder of shares of the Company’s Class A common stock. Pursuant to our contractual obligations under this agreement, we filed a resale prospectus supplement in respect of the registrable shares on May 28, 2019.

The Company will pay certain costs and expenses, other than any underwriting discounts and commissions, in connection with the relevant resale registration statement. We did not incur any material expenses related to the resale registration statement during the three months ended March 31, 2020.

Guarantees

As part of our strategy to support certain of our partners in the Next Generation Accountable Care Program, we entered into upside and downside risk-sharing arrangements. Our downside risk-sharing arrangements are limited to our fees and are executed through our wholly-owned captive insurance company. To satisfy the capital requirements of our captive insurance entity as well as state insurance regulators, the Company entered into letters of credit of $5.7 million as of both March 31, 2020 and December 31, 2019, respectively, to secure potential losses related to insurance services. These amounts are in excess of our actuarial assessment of loss.

During the three months ended March 31, 2020, the Company entered into a guarantee agreement whereby it agreed to provide support on behalf of Passport Buyer to maintain a minimum risk-based-capital of 150% with the Kentucky Department of Insurance. The maximum exposure is limited to amounts funded to return Passport Buyer to a risk-based-capital of 150%, however as of March 31, 2020, no amounts have been funded under this guarantee.

Reinsurance Agreements

During the fourth quarter of 2017, the Company entered into a $10.0 million capital-only reinsurance agreement with NMHC which expired on December 31, 2018. The purpose of the capital-only reinsurance was to provide balance sheet support to NMHC. There was no uncertainty to the outcome of the agreement as there was no transfer of underwriting risk to Evolent or True Health, and neither Evolent nor True Health was at risk for any cash payments on behalf of NMHC. As a result, this agreement did not qualify for reinsurance accounting.

During the fourth quarter of 2018, the Company terminated its prior reinsurance agreement with NMHC and entered into a 15-month quota-share reinsurance agreement with NMHC. Under the terms of the new reinsurance agreement, NMHC ceded 90% of its gross premiums to the Company and the Company indemnified NMHC for 90% of its claims liability. The maximum amount of exposure to the Company was capped at 105% of premiums ceded to the Company by NMHC. The new reinsurance agreement qualified for reinsurance accounting due to the deemed risk transfer and, as such, the Company recorded the full amount of the gross reinsurance premiums and claims assumed by the Company within premiums and claims expenses, respectively, and recorded claims-related administrative expenses within selling, general and administrative expenses on our consolidated statements of operations and comprehensive income (loss) from the legal effective date of the Reinsurance Agreement. Amounts owed to NMHC under the reinsurance agreement are recorded within reserves for claims and performance-based arrangements on our consolidated balance sheets. Amounts owed by NMHC under the reinsurance agreement are recorded within accounts receivable, net on our consolidated balance sheets.

During the third quarter of 2019, the Company terminated the new reinsurance agreement with NMHC effective in the fourth quarter of 2019, approximately one and a half months prior to its scheduled end.

The following summarizes premiums and claims assumed under the Reinsurance Agreement for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Reinsurance premiums assumed
$

 
$
25,441

Claims assumed

 
21,151

Claims-related administrative expenses

 
4,282

Decrease in reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement

 
8

Reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement at the beginning of the period

 
1,243

Reinsurance payments

 
1,243

Receivables for claims and performance-based arrangements attributable to the Reinsurance Agreement at the end of the period
$

 
$
8



UPMC Reseller Agreement

The Company and UPMC are parties to a reseller, services and non-competition agreement, dated August 31, 2011, which was amended and restated by the parties on June 27, 2013 (as amended through the date hereof, the “UPMC Reseller Agreement”). Under the terms
of the UPMC Reseller Agreement, UPMC has appointed the Company as a non-exclusive reseller of certain services, subject to certain conditions and limitations specified in the UPMC Reseller Agreement. In consideration for the Company’s obligations under the UPMC Reseller Agreement and subject to certain conditions described therein, UPMC has agreed not to sell certain products and services directly to a defined list of 20 of the Company’s customers.

Contingencies

Tax Receivables Agreement

In connection with the Offering Reorganization, the Company entered into the Tax Receivables Agreement (the “TRA”) with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits, if any, that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilizaition of pre-IPO NOLs. These payment obligations are obligations of the Company. For purposes of the TRA, the benefit deemed realized by the Company will be computed by comparing its actual income tax liability to the amount of such taxes that the Company would have been required to pay had there been no increase to the tax basis of the assets of the Company as a result of the exchanges or had the Company had no NOL carryforward balance. The actual amount and timing of any payments under the TRA will vary depending upon a number of factors, including the amount and timing of our taxable income the Company will be required to pay 85% of the tax savings as and when realized, if any. If the Company does not have taxable income, it will not be required to make payments under the TRA for that taxable year because no tax savings were actually realized.

Due to the items noted above, and the fact that Evolent Health, Inc. is in a full valuation allowance position such that the deferred tax assets related to the Company’s historical pre-IPO losses and tax basis increase benefit from exchanges have not been realized, the Company has not recorded a liability pursuant to the TRA.

Litigation Matters

We are engaged from time to time in certain legal disputes arising in the ordinary course of business, including employment claims. When the likelihood of a loss contingency becomes probable and the amount of the loss can be reasonably estimated, we accrue a liability for the loss contingency. We continue to review accruals and adjust them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained, and our views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in our accrued liabilities would be recorded in the period in which such determination is made.

On August 8, 2019, a shareholder of the Company filed a class action complaint against the Company, asserting claims under Section 10(b) and 20(a) of the Securities Exchange Act of 1934, in the United States District Court, Eastern District of Virginia, Alexandria Division. An amended complaint was filed on January 10, 2020. The case, Plymouth County Retirement System v. Evolent Health, Inc., Frank Williams, Nicholas McGrane, Seth Blackley, Christie Spencer, and Steven Wigginton, alleges that the Company’s executives made false or misleading statements regarding its business with Passport. The Company filed a motion to dismiss the amended complaint on February 6, 2020 and the briefing was completed in early March. Under the PSLRA, all discovery in the case is stayed until the motion to dismiss is decided upon by the court. Based on the Company’s investigation so far, we believe the case has little legal or factual merit. However, the outcome of any litigation is uncertain, and at this early stage, the Company is currently unable to assess the probability of loss or estimate a range of potential loss, if any, associated with this lawsuit.

The Company is not aware of any other legal proceedings or claims as of March 31, 2020, that the Company believes will have, individually or in the aggregate, a material adverse effect on the Company’s financial position or result of operations.

Credit and Concentration Risk

The Company is subject to significant concentrations of credit risk related to cash and cash equivalents and accounts receivable. As of March 31, 2020, approximately 96.6% of our $129.8 million of cash and cash equivalents (including restricted cash) were held in bank deposits with FDIC participating banks, approximately 3.0% were held in money market funds and 0.5% were held in international banks. While the Company maintains its cash and cash equivalents with financial institutions with high credit ratings, it often maintains these deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any realized losses on cash and cash equivalents to date.

The Company is also subject to significant concentration of accounts receivable risk as a substantial portion of our trade accounts receivable is derived from a small number of our partners. The following table summarizes the partner included in our Services segment who represented at least 10.0% of our consolidated trade accounts receivable for the periods presented:

 
March 31, 2020
 
December 31, 2019
Cook County Health and Hospitals System
55.4
%
 
48.4
%

In addition, the Company is subject to significant concentration of revenue risk as a substantial portion of our revenue is derived from a small number of contractual relationships with our operating partners.

The following table summarizes those customers of our services segment who represented at least 10.0% of our consolidated revenue for the periods presented:
 
For the Three Months Ended March 31,
 
2020
 
2019
Passport
22.0
%
 
13.1
%
New Mexico Health Connections
*

 
14.0
%
Cook County Health and Hospitals Systems
18.7
%
 
*



We derive a significant portion of our revenues from our largest partners. The loss, termination or renegotiation of our relationship or contract with Passport or another significant partner, or multiple partners in the aggregate, could have a material adverse effect on the Company's financial condition and results of operations.
v3.20.1
Credit Losses
3 Months Ended
Mar. 31, 2020
Credit Loss [Abstract]  
Credit Losses Credit Losses

We are exposed to credit losses primarily through our accounts receivable from revenue transactions, investments held at amortized cost and customer advance for regulatory capital and other notes receivable. We estimate expected credit losses based on past events, current conditions and reasonable and supportable forecasts. Expected credit losses are measured over the remaining contractual life of these assets. In addition, at March 31, 2020, as part of our analysis of expected credit losses, the Company considered the impacts of COVID-19 for the purposes of evaluating changes in the allowances for current and forward-looking conditions and determined it did not have a material impact on our allowances.
Accounts Receivable from Revenue Transactions
Accounts receivable represent the amounts owed to the Company for goods or services provided to customers or third parties. Current accounts receivables are classified within accounts receivable, net on the Company’s consolidated balance sheets, while non-current accounts receivables are classified within prepaid expenses and other noncurrent assets on the Company’s consolidated balance sheets.
We monitor our ongoing credit exposure through active review of counterparty balances against contract terms, due dates and business strategy. Our activities include timely account reconciliation, dispute resolution and payment confirmation. We may employ legal counsel to pursue recovery of defaulted receivables. In addition, the Company will establish a general reserve based on delinquency rates. Historical loss rates are determined for each delinquency bucket in 30-day past-due intervals, and then applied to the composition of the reporting
date balance based on delinquency.  The allowance implied from application of the historical loss rates is then adjusted, as necessary, for current conditions and reasonable and supportable forecasts.

Based on an aging analysis of our trade accounts receivable, non-trade accounts receivable and contract assets at March 31, 202049% were current, 26% were past due less than 60 days, with 43% past due less than 120 days. At March 31, 2020, we reported $117.9 million of accounts receivable, certain non-trade accounts receivable included in prepaids and other assets on the consolidated balance sheet and contract assets, net of allowances of $3.4 million. The following table summarizes the changes in allowance for credit losses on our accounts receivables, certain non-trade accounts receivable and contract assets for the three months ended March 31, 2020 (in thousands):

 
For the Three Months Ended March 31, 2020
Beginning balance as of December 31, 2019
$
(41
)
Cumulative transition adjustment
(2,815
)
Provision for credit losses
(1,001
)
Recoveries
447

Ending balance as of March 31, 2020
$
(3,410
)


Investments Held at Amortized Cost

In January 2018, Evolent acquired certain assets from New Mexico Health Connections, including a commercial plan and health plan management services organization. The acquired assets were contributed to a new entity, True Health, which is a wholly-owned subsidiary of Evolent. True Health invests in certain debt securities which are classified as held-to-maturity in Evolent’s consolidated financial statements because True Health, as Evolent’s wholly-owned subsidiary, has the intent and ability to hold the securities until their individual maturities. True Health invests in debt securities pursuant to an investment policy governing the nature and type of investments based on the Company’s business strategy, risk tolerance, and investment objectives.

The amortized cost of our investments as of March 31, 2020 and December 31, 2019 (in thousands) and interest income for the three months ended March 31, 2020 and 2019 were as follows:
 
Amortized Cost
 
Interest Income for the Three Months Ended March 31,
 
March 31, 2020
 
December 31, 2019
 
2020
 
2019
U.S. Treasury bills
$
10,785

 
$
10,784

 
$
65

 
$
58

Corporate bonds
1,705

 
1,705

 
15

 
9

Collateralized mortgage obligations
6,192

 
5,472

 
53

 
12

Yankees
597

 
597

 
5

 
5

Total investments
$
19,279

 
$
18,558

 
$
138

 
$
84



The Company reviewed its held-to-maturity investments to determine which types of securities have zero risk of credit loss because payments are guaranteed by a third party. Based on this analysis, the Company determined that the expected credit losses on U.S. Treasury bills and mortgage backed securities from government sponsored enterprise (“GSE”) is zero. The expected credit losses on non-GSE backed securities is considered immaterial.

As of March 31, 2020, all of the Company’s held-to-maturity investments were rated investment-grade or better and all payments of interest or principal are current.

Customer Advance for Regulatory Capital and Notes Receivable

Customer Advance for Regulatory Capital

On June 18, 2019, we contributed the Passport Note under an agreement with Passport. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. The company recorded the Passport Note at amortized cost basis, including accrued interest, on the consolidated balance sheets and reports principal in customer advance for regulatory capital requirements, net of allowances and accrued interest in prepaid expenses and other non-current assets, net. The Passport Note is subject to a minimum
risk-based-capital percentage of 150% and as such, if Passport maintains or exceeds the minimum risk-based-capital percentage, the Company believes Passport has sufficient liquidity to repay all outstanding loan principal and accrued interest.

Evolent evaluated this note and employed a probability of default and loss given default framework which relies on contractual cash flows to determine the exposure at default at any point in the future. The model calculates contractual cash flows for all remaining periods of the note’s contractual life based on terms of the notes and utilize the amortization principles set forth within those terms under the assumption that the note will behave as expected under the contract. Forecasted probability of default rates and loss given default rates are applied in each future contractual period to determine the period-specific amount of default and the associated loss given that default has occurred. Forward looking probability of default and loss given default rates are forecasted using regression-based econometric techniques. Using reasonable and supportable forecasts of relevant macroeconomic conditions, Evolent forecasts expected future risk-based-capital percentages. Evolent utilizes these forecasted risk-based-capital percentages to derive the future probability of default and loss given default rates applied to the future period-specific exposure at default, as calculated based upon contractual loan terms, to derive an excepted loss estimate.

While macroeconomic conditions have deteriorated as of March 31, 2020 compared to December 31, 2019, we determined the changes in economic conditions did not have a material impact on the performance of the Passport Note.

At March 31, 2020, we reported $40.0 million of customer advances for regulatory capital, net of allowances of $45 thousand. In addition, as of January 1, 2020 and March 31, 2020, the Passport Note is current on its payments of principal and interest. While the Company is currently accruing interest on the Passport Note, it may stop accruing interest in the future if the Passport Note borrower is in default of either principal or interest payments.

Notes Receivable

On September 30, 2019, we entered into an amended agreement with an equity method investee to reduce our maximum funding for operations to $5.0 million (the “Note”) through a line of credit. The Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in monthly payments on April 30, 2019 through the note end date of April 1, 2030. As of March 31, 2020 and December 31, 2019, the equity method investee had drawn $1.4 million and $1.0 million under this Note, respectively. The Company recorded the Note at amortized cost basis, including accrued interest, on the consolidated balance sheets and reports principal in prepaid expenses and other non-current assets, net and accrued interest in prepaid expenses and other current assets, net. The remaining undrawn amount is an off-balance sheet credit commitment which is subject to measurement because the Company does not have the ability to rescind its commitment to extend this credit unconditionally. The allowance associated with the undrawn amounts is recorded in other long-term liabilities on the consolidated balance sheets and will be reclassified from other long-term liabilities to prepaid expenses and other non-current assets on the consolidated balance sheets as the Note is drawn.

Evolent evaluated this note and employed a probability of default and loss given default framework which relies on contractual cash flows to determine the exposure at default at any point in the future. The model calculates contractual cash flows for all remaining periods of the note’s contractual life based on terms of the notes and utilize the amortization principles set forth within those terms under the assumption that the note will behave as expected under the contract. Forecasted probability of default rates and loss given default rates are applied in each future contractual period to determine the period-specific amount of default and the associated loss given that default has occurred.

The probability of default assumption relies upon a set maximum period-specific rate which is derived based upon historical peer-institution loss experience. The loss given default rate for the Note is assumed to be 50% in every period. This assumption relies upon a 50/50 expectation of a good outcome versus a bad outcome given a default event’s occurrence. Under a good outcome, the Company would achieve a 100% recovery of the defaulted balance whereas under a bad outcome the Company would recover 0% of the defaulted balance.

At March 31, 2020, we reported $1.4 million of notes receivable, net of allowances on drawn principal of $14 thousand in prepaid expenses and other non-current assets and allowances on undrawn principal of $37 thousand in other long-term liabilities on the consolidated balance sheets. In addition, as of January 1, 2020 and March 31, 2020, the Note is current on its payments of principal and interest, however the Florida Agency for Healthcare Administration (the “Agency”) reviews requests for payments on a quarterly basis and will only approve the requests when it is satisfied that any repayment will not be reasonably likely to cause the borrower to be unable to meet its insolvency or surplus requirements. Circumstances under which the Agency will approve repayment include, but are not limited to, when the Premium to Surplus ratio is 10 to 1 or below. While the Company is currently accruing interest on the Note, it may stop accruing interest in the future if the Note borrower is in default of either principal or interest payments.
v3.20.1
Investments - Investment Summary (Details) - Level 2 - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Costs $ 19,279 $ 18,558
Gross Unrealized Gains 910 426
Gross Unrealized Losses (4) (5)
Fair Value 20,185 18,979
U.S. Treasury bills    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Costs 10,785 10,784
Gross Unrealized Gains 568 270
Gross Unrealized Losses 0 0
Fair Value 11,353 11,054
Corporate bonds    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Costs 1,705 1,705
Gross Unrealized Gains 67 70
Gross Unrealized Losses 0 0
Fair Value 1,772 1,775
Collateralized mortgage obligations    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Costs 6,192 5,472
Gross Unrealized Gains 233 56
Gross Unrealized Losses (4) (5)
Fair Value 6,421 5,523
Yankees    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Costs 597 597
Gross Unrealized Gains 42 30
Gross Unrealized Losses 0 0
Fair Value $ 639 $ 627
v3.20.1
Long-term Debt - 2025 Notes (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended
Oct. 31, 2018
USD ($)
shares
$ / shares
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Oct. 24, 2018
USD ($)
Oct. 22, 2018
USD ($)
Debt Instrument [Line Items]            
Carrying amount   $ 296,676,000   $ 293,667,000    
Senior Convertible Notes Due 2025            
Debt Instrument [Line Items]            
Debt issuance costs $ 5,900,000          
Senior Notes | Senior Convertible Notes Due 2025            
Debt Instrument [Line Items]            
Face amount $ 172,500,000 172,500,000   $ 172,500,000 $ 22,500,000 $ 150,000,000.0
Interest rate 1.50%          
Proceeds from issuance of debt $ 166,600,000          
Debt issuance costs 3,400,000          
Interest expense     $ 600,000      
Debt conversion denominator shares per principal amount $ 1,000          
Conversion price (in dollars per share) | $ / shares $ 33.43          
Initial conversion amount (in shares) | shares 5.2          
Carrying amount $ 100,700,000          
Non-cash amortization of debt discount and debt issuance costs   $ 2,200,000 $ 2,000,000.0      
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount 100.00%          
Repurchase covenant, sale price as a percentage of conversion price 130.00%          
Repurchase covenant, trading days, minimum 20 days          
Repurchase covenant, consecutive trading days, minimum 30 days          
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price 100.00%          
Senior Notes | Senior Convertible Notes Due 2025 | Common Stock            
Debt Instrument [Line Items]            
Proceeds from issuance of debt $ 71,800,000          
Debt issuance costs $ 2,500,000          
Senior Notes | Senior Convertible Notes Due 2025 | Class A Common Stock | Common Stock            
Debt Instrument [Line Items]            
Initial conversion rate per $ 1000 principal amount 0.0299135          
v3.20.1
Leases - Weighted-average Discount Rate and Weighted-remaining Lease Terms (Details)
Mar. 31, 2020
Leases [Abstract]  
Weighted average discount rate 6.25%
Weighted average remaining lease term 10 years 2 months 12 days
v3.20.1
Stock-based Compensation - Schedule of Share-based Awards Granted (Details) - shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Granted (in shares) 0 381,000
RSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Granted (in shares) 976,000 501,000
LSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Granted (in shares) 380,000 720,000
v3.20.1
Commitments and Contingencies - Reinsurance Agreements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Insurance Loss Reserves [Roll Forward]    
Reinsurance premiums assumed $ 0 $ 25,441
Claims assumed 0 21,151
Claims-related administrative expenses 0 4,282
Decrease in reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement 0 8
Reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement at the beginning of the period 0 1,243
Reinsurance payments 0 1,243
Receivables for claims and performance-based arrangements attributable to the Reinsurance Agreement at the end of the period $ 0 $ 8
v3.20.1
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Disaggregation of Revenue [Line Items]    
Total revenue $ 247,285 $ 197,756
Transformation services    
Disaggregation of Revenue [Line Items]    
Total revenue [1] 5,238 3,353
Platform and operations services    
Disaggregation of Revenue [Line Items]    
Total revenue [1] 209,900 147,292
Services | Transformation services    
Disaggregation of Revenue [Line Items]    
Total revenue 5,238 3,353
Services | Platform and operations services | Clinical solutions    
Disaggregation of Revenue [Line Items]    
Total revenue 159,836 96,631
Services | Platform and operations services | Administrative solutions    
Disaggregation of Revenue [Line Items]    
Total revenue $ 50,025 $ 50,661
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle - Intangible Assets, Net (Details)
3 Months Ended
Mar. 31, 2020
Corporate trade name | Minimum  
Finite-Lived Intangible Assets [Line Items]  
Useful life 10 years
Corporate trade name | Maximum  
Finite-Lived Intangible Assets [Line Items]  
Useful life 20 years
Customer relationships | Minimum  
Finite-Lived Intangible Assets [Line Items]  
Useful life 10 years
Customer relationships | Maximum  
Finite-Lived Intangible Assets [Line Items]  
Useful life 25 years
Technology  
Finite-Lived Intangible Assets [Line Items]  
Useful life 5 years
Provider network contracts  
Finite-Lived Intangible Assets [Line Items]  
Useful life 5 years
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle - Operating Segments (Details)
3 Months Ended
Mar. 31, 2020
segment
Accounting Policies [Abstract]  
Number of reportable segments 2
v3.20.1
Recently Issued Accounting Standards
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Recently Issued Accounting Standards Recently Issued Accounting Standards

Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, in order to establish the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. This update introduces a new standard on accounting for leases, including a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in ASC 606. ASU 2016-02 is effective for fiscal years
beginning after December 15, 2018, including interim periods within those fiscal years. In July 2018, the FASB issued ASU 2018-11, which is intended to make targeted improvements to ASU 2016-02. The amendments in ASU 2018-11 provide entities with an additional (and optional) transition method to adopt the new leases standard using an effective date method rather than the earliest comparative period. The requirements of ASU 2018-11 are effective on the same date as the requirements of ASU 2016-02. We adopted ASU 2016-02 as of January 1, 2019, using the modified retrospective approach. Further, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of additional right-of-use assets and lease liabilities of approximately $51.4 million and $47.4 million, respectively, on our consolidated balance sheet as of January 1, 2019. The standard had no impact on our results of operations.

In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Services Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The update is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The amendments in this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We adopted the requirements of ASU 2018-15 effective January 1, 2019. There was no material impact to our consolidated balance sheets or results of operations as of or for the year ended December 31, 2019.

In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update). ASU 2019-07 clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC’s regulations, thereby eliminating redundancies and making the codification easier to apply. The disclosure and presentation amendments included in ASU 2019-07, which were effective upon issuance of the standard and were to be applied prospectively, did not have a material impact on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequently issued additional guidance that modified ASU 2016-13. The standard requires an entity to change its accounting approach for measuring and recognizing credit losses on certain financial assets measured at amortized cost, including trade receivables, certain non-trade receivables, contract assets, held-to-maturity securities, customer advances and certain off-balance sheet credit exposures, by replacing the existing “incurred loss” framework with an expected credit loss recognition model.  The new standard results in earlier recognition of credit losses based on past events, current conditions, and reasonable and supportable forecasts.  The standard is effective for entities with fiscal years beginning after December 15, 2019, including interim periods within such fiscal years. We adopted the requirements of this standard effective January 1, 2020 using the modified retrospective approach and recorded a cumulative effect adjustment of $3.0 million to January 1, 2020 retained earnings (accumulated deficit). Results for reporting periods beginning January 1, 2020 reflect the adoption of ASU 2016-13, while prior period amounts were not adjusted and continue to be reported in accordance with our historical accounting practices. In our previous accounting policy for trade receivables and non-trade receivables, we maintained an allowance for doubtful accounts based solely on specific identification. Under the new accounting standard, we maintain our specific identification process but utilize several factors to develop historical losses reserves, including aging schedules, customer creditworthiness, and historical payment experience, which are then adjusted for current conditions and reasonable and supportable forecasts in measurement of the allowance.  In addition, for customer advances and certain off-balance sheet credit exposures, we evaluate the allowance through a discounted cash flow approach.  For held-to-maturity investment securities, we evaluate (i) historical information adjusted for current conditions and reasonable and supportable forecasts and (ii) qualitative factors to determine whether the zero-loss expectation exception applies. Refer to Note 6 for additional disclosures related to current expected credit losses.

In August 2018, the FASB issued ASU 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 amends Topic 820 to add, remove, and clarify disclosure requirements related to fair value measurement disclosures. This ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. We adopted the requirements of this standard effective January 1, 2020 and determined it did not have a material impact on our consolidated financial statements and related disclosures.
v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of maturity of lease liabilities
The following table summarizes our primary office leases as of March 31, 2020 (in thousands):
Location
 
Lease Termination Term (in years)
 
Future Minimum Lease Commitments
 
Letter of Credit Amount Required
Arlington, VA
 
11.8
 
$
40,832

 
$
1,579

Riverside, IL
 
11.0
 
41,179

 
232

Louisville, KY (1)
 
6.3
 

 

Pune, India
 
3.5
 
2,883

 

Brea, CA
 
2.2
 
2,328

 


(1) Lease payments of $4.1 million for Louisville, KY have been prepaid as of March 31, 2020.
Maturity of lease liabilities (in thousands) as of March 31, 2020, is as follows:
 
Operating lease expense(1)
2020
7,396

2021
9,368

2022
8,254

2023
7,720

2024
7,116

Thereafter
52,385

Total lease payments
92,239

Less:
 
Interest
25,493

Present value of lease liabilities
$
66,746

(1) We have additional operating lease agreements for office space that have not yet commenced as of March 31, 2020. The minimum lease payments for those leases are $5.7 million and the leases will commence during 2020.

Schedule of components of lease expense, weighted-average discount rate and weighted-remaining lease terms
The following table summarizes the components of our lease cost for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Operating lease cost
$
3,056

 
$
3,281

Amortization of right-of-use assets
149

 

Interest expense
2

 

Variable lease cost
1,052

 
1,455

Total lease cost
$
4,259

 
$
4,736


Our weighted-average discount rate and our weighted remaining lease terms (in years) are as follows:
 
 
March 31, 2020
Weighted average discount rate
 
6.25
%
Weighted average remaining lease term
 
10.2


v3.20.1
Cover Page - shares
3 Months Ended
Mar. 31, 2020
May 04, 2020
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2020  
Document Transition Report false  
Entity File Number 001-37415  
Entity Registrant Name Evolent Health, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 32-0454912  
Entity Address, Address Line One 800 N. Glebe Road  
Entity Address, Address Line Two Suite 500  
Entity Address, City or Town Arlington  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 22203  
City Area Code 571  
Local Phone Number 389-6000  
Title of 12(b) Security Class A Common Stock of Evolent Health, Inc., par value $0.01 per share  
Trading Symbol EVH  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   85,476,189
Entity Central Index Key 0001628908  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle (Policies)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Basis of presentation

Basis of Presentation

In our opinion, the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to fairly state our financial position, results of operations, and cash flows. The consolidated balance sheet at December 31, 2019, has been derived from audited financial statements as of that date. The interim consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain footnote disclosures normally included in financial statements prepared in accordance with United States of America generally accepted accounting principles (“GAAP”) have been omitted pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission (“SEC”). The disclosures provided herein should be read in conjunction with the audited financial statements and notes thereto included in our 2019 Form 10-K.

Accounting estimates and assumptions
Accounting Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses for the reporting period. Those estimates are inherently subject to change and actual results could differ from those estimates. In the accompanying consolidated financial statements, estimates are used for, but not limited to, the valuation of assets (including intangibles and long-lived assets), liabilities, consideration related to business combinations and asset acquisitions, revenue recognition (including variable consideration), estimated selling prices for performance obligations in contracts with multiple performance obligations, reserves for claims and performance-based arrangements, allowance for doubtful accounts, depreciable lives of assets, impairment of long-lived assets (including equity method investments), stock-based compensation, deferred income taxes and valuation allowance, contingent liabilities, valuation of intangible assets (including goodwill), purchase price allocation in taxable stock transactions and useful lives of intangible assets.
Principles of consolidation
Principles of Consolidation
 
The consolidated financial statements include the accounts of Evolent Health, Inc. and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.
Operating segments
Operating Segments

Operating segments are defined as components of a business that may recognize revenue and incur expenses for which discrete financial information is available that is evaluated, on a regular basis, by the chief operating decision maker (“CODM”) to decide how to allocate resources and assess performance. The Company operates through two segments: (1) Services, and (2) True Health. Our Services segment consists of two clinical solutions: (i) total cost of care services and (ii) specialty care management services, and one administrative solution: comprehensive health plan administration services. Our True Health segment consists of a commercial health plan we operate in New Mexico that historically focused on small and large businesses. In 2020, True Health is diversifying to offer coverage for individuals and families as well as the Federal Employee Health Benefits Program. See Note 19 for a discussion of our operating results by segment.
Restricted cash and restricted investments
Restricted Cash and Restricted Investments

Restricted cash and restricted investments include cash and investments used to collateralize various contractual obligations (in thousands) as follows:

 
March 31, 2020
 
December 31, 2019
Collateral for letters of credit for facility leases (1)
$
3,610

 
$
3,610

Collateral with financial institutions (2)
5,745

 
5,742

Claims processing services (3)
51,849

 
18,171

Other
1,467

 
817

Total restricted cash and restricted investments
$
62,671

 
$
28,340

 
 
 
 
Current restricted investments
$
704

 
$
704

Current restricted cash
53,705

 
19,376

Total current restricted cash and restricted investments
$
54,409

 
$
20,080

 
 
 
 
Non-current restricted investments
$
113

 
$
113

Non-current restricted cash
8,149

 
8,147

Total non-current restricted cash and restricted investments
$
8,262

 
$
8,260


(1) Represents restricted cash related to collateral for letters of credit required in conjunction with lease agreements. See Note 11 for further discussion of our lease commitments.
(2) Represents collateral held with financial institutions for risk-sharing and other arrangements. As of March 31, 2020 and December 31, 2019, approximately $1.0 million of the collateral amount was held in a trust account and invested in money market funds related to risk-sharing arrangements. The amounts invested in money market funds are considered restricted cash and are carried at fair value, which approximates cost. See Note 17 for discussion of fair value measurement and Note 10 for discussion of our risk-sharing arrangements. As of both March 31, 2020 and December 31, 2019, approximately $4.7 million, of the collateral amounts were held in a FDIC participating bank account.
(3) Represents cash held by the Company related to claims processing services on behalf of partners. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the statements of cash flows.
 
March 31,
 
2020
 
2019
Cash and cash equivalents
$
67,944

 
$
170,817

Restricted cash and restricted investments
62,671

 
57,956

Restricted investments included in restricted cash and restricted investments
(817
)
 
(1,319
)
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
129,798

 
$
227,454


Notes receivable
Notes Receivable

Notes receivable are carried at the face amount of each note plus accrued interest receivable, less received payments. The Company does not typically carry notes receivable in the course of its regular business, but contributed $40.0 million in the form of an advance for regulatory capital requirements (the “Passport Note”) under an agreement with Passport entered into during the second quarter of 2019. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of the surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. As of March 31, 2020, the outstanding principal balance of the Passport Note was $40.0 million, excluding approximately $2.0 million of accrued interest.
Business combinations
Business Combinations

Companies acquired during each reporting period are reflected in the results of the Company effective from their respective dates of acquisition through the end of the reporting period. The Company allocates the fair value of purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Critical estimates used to value certain identifiable assets include, but are not limited to, expected long-term revenues, future expected operating expenses, cost of capital, and appropriate discount rates.

The excess of the fair value of purchase consideration over the fair value of the assets acquired and liabilities assumed in the acquired entity is recorded as goodwill. Goodwill is assigned to the reporting unit that benefits from the synergies arising from the business combination. If the Company obtains new information about facts and circumstances that existed as of the acquisition date during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded on the Company's consolidated statements of operations and comprehensive income (loss).

For contingent consideration recorded as a liability, the Company initially measures the amount at fair value as of the acquisition date and adjusts the liability, if needed, to fair value at each reporting period. Changes in the fair value of contingent consideration, other than measurement period adjustments, are recognized as operating income or expense. Acquisition-related expenses and post-acquisition restructuring costs are recognized separately from the business combination and are expensed as incurred.

Equity method investments
Equity Method Investments 

For entities that are not consolidated, but where the Company has significant influence over the operating or financial decisions of the entity, the Company accounts for the investment under the equity method of accounting. In accordance with the equity method of accounting, the Company will recognize its share of earnings or losses of the investee in the period in which they are reported by the investee. The Company also considers whether there are any indicators of other-than-temporary impairment of its investments accounted for under the equity method. These investments are included in investments in and advances to equity method investees on the consolidated balance sheets with income or loss included in loss from equity method investees on the consolidated statements of operations and comprehensive income (loss).

Impairment of Equity Method Investments

The Company considers certain factors to determine if there is a decrease in its investment value for its equity method investments that is other than temporary. The equity method investments will be written down to fair value if there is evidence of a loss in value which is other-than-temporary. The Company may estimate the fair value of its equity method investments by considering recent investee equity transactions, discounted cash flow analysis and recent operating results. If the fair value of the investment is below the carrying amount, management considers several factors when determining whether other-than-temporary impairment has occurred. The estimation of fair value and whether other-than-temporary impairment has occurred requires the application of significant judgment and future results may vary from current assumptions. Refer to Note 15 for additional discussion regarding impairments on equity method investments.


Goodwill

Goodwill

We recognize the excess of the purchase price, plus the fair value of any non-controlling interests in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed at least annually for indications of impairment, with consideration given to financial performance and other relevant factors. We perform impairment tests of goodwill at a reporting unit level, which is consistent with the way management evaluates our business. The Company has four reporting units and our annual goodwill impairment review occurs during the fourth quarter of each year. We perform impairment tests between annual tests if an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

Our goodwill impairment analysis first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude it is more likely than not that the fair value of a reporting unit is below its carrying amount. If the Company determines that it is more likely than not that the fair value of a reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value of the relevant reporting unit is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported in goodwill impairment on our consolidated statements of operations and comprehensive income (loss). See Note 8 for additional discussion regarding the goodwill impairment tests conducted during 2020 and 2019.

Intangible assets, net
Intangible Assets, Net

Identified intangible assets are recorded at their estimated fair values at the date of acquisition and are amortized over their respective estimated useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are used.

The following summarizes the estimated useful lives by asset classification:

Corporate trade name
10-20 years
Customer relationships
10-25 years
Technology
5 years
Provider network contracts
5 years


Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the asset’s carrying value. The Company evaluates recoverability by determining whether the undiscounted cash flows expected to result from the use and eventual disposition of that asset or group exceed the carrying value at the evaluation date. If the undiscounted cash flows are not sufficient to cover the carrying value, the Company measures an impairment loss as the excess of the carrying amount of the long-lived asset or group over its fair value. See Note 8 for additional discussion regarding our intangible assets.

Reserves for claim and performance-based arrangements
Reserves for claims and performance-based arrangements

Reserves for performance-based arrangements and claims for our Services and True Health segments reflect estimates of payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities. Reserves for claims and performance-based arrangements also reflect estimated amounts owed to NMHC under a reinsurance agreement for 2019 as discussed further in Note 10. The reinsurance agreement was terminated in December 2019. The Company uses actuarial principles and assumptions that are consistently applied in each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.

The process of estimating reserves involves a considerable degree of judgment by the Company and, as of any given date, is inherently uncertain. The methods for making such estimates and for establishing the resulting liability are continually reviewed, and adjustments are reflected in current results of operations in the period in which they are identified as experience develops or new information becomes known. See Note 20 for additional discussion regarding our reserves for claims and performance-based arrangements.
Leases
Leases

As discussed in Note 3, we adopted Accounting Standards Update (“ASU”) 2016-02 effective January 1, 2019. The following reflects our updated policy for leases.

The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised at the inception of the lease. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the terms of the respective leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.

The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is immaterial and is offset against rent expense over the terms of the respective leases.

Refer to Note 11 for additional lease disclosures.

Revenue recognition and cost of revenue
Revenue Recognition

Our Services segment derives revenue from two sources: (1) transformation services and (2) platform and operations services. Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan programs, or implement certain platform and operations services. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. Platform and operations services generally include multi-year arrangements with customers to provide various population health, health plan operations, specialty care management and claims processing services on an ongoing basis, as well as transition or run-out services to customers receiving primarily third-party administration (“TPA”) services. Revenue is recognized when control of the services is transferred to our customers.

We use the following 5-step model, outlined in Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), to determine revenue recognition for our Services segment from our contracts with customers:

Identify the contract(s) with a customer
Identify the performance obligations in the contract
Determine the transaction price
Allocate the transaction price to performance obligations
Recognize revenue when (or as) the entity satisfies a performance obligation

Our True Health segment derives revenue from premiums that are earned over the terms of the related insurance policies. True Health also derived revenue in 2019 from reinsurance premiums assumed from NMHC under the terms of the reinsurance agreement (as defined in Note 10). The portion of premiums that will be earned in the future or are received prior to the effectiveness of the policy are deferred and reported as premiums received in advance. These amounts are generally classified as deferred revenue on our consolidated balance sheets.

See Note 5 for further discussion of our policies related to revenue recognition.
Foreign currency
Foreign Currency

The Company formed a subsidiary in India during the first quarter of 2018. The functional currency of our international subsidiary is the Indian Rupee. We translate the financial statements of this subsidiary to U.S. dollars using month-end rates of exchange for assets and liabilities, and monthly average rates of exchange for revenue and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of shareholders' equity. Foreign currency translation gains and losses did not have a material impact on our consolidated statements of operations and comprehensive income (loss) for the three months ended March 31, 2020 and 2019.
Recently issued accounting standards

Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, in order to establish the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. This update introduces a new standard on accounting for leases, including a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in ASC 606. ASU 2016-02 is effective for fiscal years
beginning after December 15, 2018, including interim periods within those fiscal years. In July 2018, the FASB issued ASU 2018-11, which is intended to make targeted improvements to ASU 2016-02. The amendments in ASU 2018-11 provide entities with an additional (and optional) transition method to adopt the new leases standard using an effective date method rather than the earliest comparative period. The requirements of ASU 2018-11 are effective on the same date as the requirements of ASU 2016-02. We adopted ASU 2016-02 as of January 1, 2019, using the modified retrospective approach. Further, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of additional right-of-use assets and lease liabilities of approximately $51.4 million and $47.4 million, respectively, on our consolidated balance sheet as of January 1, 2019. The standard had no impact on our results of operations.

In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Services Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The update is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The amendments in this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We adopted the requirements of ASU 2018-15 effective January 1, 2019. There was no material impact to our consolidated balance sheets or results of operations as of or for the year ended December 31, 2019.

In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update). ASU 2019-07 clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC’s regulations, thereby eliminating redundancies and making the codification easier to apply. The disclosure and presentation amendments included in ASU 2019-07, which were effective upon issuance of the standard and were to be applied prospectively, did not have a material impact on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequently issued additional guidance that modified ASU 2016-13. The standard requires an entity to change its accounting approach for measuring and recognizing credit losses on certain financial assets measured at amortized cost, including trade receivables, certain non-trade receivables, contract assets, held-to-maturity securities, customer advances and certain off-balance sheet credit exposures, by replacing the existing “incurred loss” framework with an expected credit loss recognition model.  The new standard results in earlier recognition of credit losses based on past events, current conditions, and reasonable and supportable forecasts.  The standard is effective for entities with fiscal years beginning after December 15, 2019, including interim periods within such fiscal years. We adopted the requirements of this standard effective January 1, 2020 using the modified retrospective approach and recorded a cumulative effect adjustment of $3.0 million to January 1, 2020 retained earnings (accumulated deficit). Results for reporting periods beginning January 1, 2020 reflect the adoption of ASU 2016-13, while prior period amounts were not adjusted and continue to be reported in accordance with our historical accounting practices. In our previous accounting policy for trade receivables and non-trade receivables, we maintained an allowance for doubtful accounts based solely on specific identification. Under the new accounting standard, we maintain our specific identification process but utilize several factors to develop historical losses reserves, including aging schedules, customer creditworthiness, and historical payment experience, which are then adjusted for current conditions and reasonable and supportable forecasts in measurement of the allowance.  In addition, for customer advances and certain off-balance sheet credit exposures, we evaluate the allowance through a discounted cash flow approach.  For held-to-maturity investment securities, we evaluate (i) historical information adjusted for current conditions and reasonable and supportable forecasts and (ii) qualitative factors to determine whether the zero-loss expectation exception applies. Refer to Note 6 for additional disclosures related to current expected credit losses.

In August 2018, the FASB issued ASU 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 amends Topic 820 to add, remove, and clarify disclosure requirements related to fair value measurement disclosures. This ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years.
Fair Value Measurement
Nonrecurring Fair Value Measurements

In addition to the assets and liabilities that are recorded at fair value on a recurring basis, the Company records certain assets and liabilities at fair value on a nonrecurring basis as required by GAAP. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. This includes assets and liabilities recorded in business combinations or asset acquisitions, goodwill, intangible assets, property, plant and equipment, held-to-maturity investments and equity method investments. While not carried at fair value on a recurring basis, these items are continually monitored for indicators of impairment that would indicate current carrying value is greater than fair value. In those situations, the assets are considered impaired and written down to current fair value.

Other Fair Value Disclosures

The carrying amounts of cash and cash equivalents (those not held in a money market fund), restricted cash, receivables, prepaid expenses, accounts payable, accrued liabilities and accrued compensation approximate their fair values because of the relatively short-term maturities of these items and financial instruments.

See Note 9 for information regarding the fair value of the 2025 Notes and 2021 Notes.

GAAP defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) assuming an orderly transaction in the most advantageous market at the measurement date. GAAP also establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include:

Level 1 - inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date;
Level 2 - inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date and the fair value can be determined through the use of models or other valuation methodologies; and
Level 3 - inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the particular asset or liability being measured.
v3.20.1
Property and Equipment, Net (Tables)
3 Months Ended
Mar. 31, 2020
Property, Plant and Equipment [Abstract]  
Summary of property and equipment

The following summarizes our property and equipment (in thousands):

  
March 31, 2020
 
December 31, 2019
Computer hardware
$
11,851

 
$
11,604

Furniture and equipment
3,590

 
3,649

Internal-use software development costs
119,801

 
112,501

Leasehold improvements
12,338

 
12,415

Total property and equipment
147,580

 
140,169

Accumulated depreciation and amortization expenses
(61,772
)
 
(55,014
)
Total property and equipment, net
$
85,808

 
$
85,155


v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Non-controlling Interests
Passport
Passport
Common Stock
Class A Common Stock
Passport
Additional Paid-In Capital
Global Health
Global Health
Common Stock
Class A Common Stock
Global Health
Additional Paid-In Capital
Beginning balance (in shares) at Dec. 31, 2018   79,172 3,190                    
Beginning balance at Dec. 31, 2018 $ 1,189,356 $ 792 $ 31 $ 1,093,174 $ (182) $ 50,009 $ 45,532            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 4,152     4,152                  
Exercise of stock options (in shares)   11                      
Exercise of stock options 123     123                  
Restricted stock units vested, net of shares withheld for taxes (in shares)   203                      
Restricted stock units vested, net of shares withheld for taxes (2,180) $ 2   (2,182)                  
Class A common stock issued for earn-out (in shares)                 43        
Class A common stock issued for earn-out               $ 800   $ 800      
Amount attributable to NCI from business combination 6,500           6,500            
Foreign currency translation adjustment 24       24                
Net loss (48,649)         (46,739) (1,910)            
Reclassification of non-controlling interests 0     22     (22)            
Ending balance (in shares) at Mar. 31, 2019   79,429 3,190                    
Ending balance at Mar. 31, 2019 1,150,126 $ 794 $ 31 1,096,089 (158) 3,270 50,100            
Beginning balance (in shares) at Dec. 31, 2019   84,589 0                    
Beginning balance at Dec. 31, 2019 929,047 $ 846 $ 0 1,173,708 (234) (251,962) 6,689            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 3,508     3,508                  
Exercise of stock options (in shares)   8                      
Exercise of stock options 84 $ 1   83                  
Restricted stock units vested, net of shares withheld for taxes (in shares)   237                      
Restricted stock units vested, net of shares withheld for taxes (1,188) $ 2   (1,190)                  
Class A common stock issued for earn-out (in shares)                 428     188  
Class A common stock issued for earn-out               $ 3,500 $ 4 $ 3,496 $ 685 $ 2 $ 683
Disposal of assets (6,689)           (6,689)            
Foreign currency translation adjustment (153)       (153)                
Net loss (78,752)         (78,752)              
Reclassification of non-controlling interests             (6,689)            
Ending balance (in shares) at Mar. 31, 2020   85,450 0                    
Ending balance at Mar. 31, 2020 $ 847,072 $ 855 $ 0 $ 1,180,288 $ (387) $ (333,684) $ 0            
v3.20.1
Investments - Contractual Maturity (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Amortized Cost    
Due in one year or less $ 1,413 $ 1,807
Due after one year through five years 17,236 16,121
Due after five years through ten years 630 630
Total investments 19,279 18,558
Fair Value    
Due in one year or less 1,413 1,810
Due after one year through five years 18,138 16,542
Due after five years through ten years 634 627
Total investments $ 20,185 $ 18,979
v3.20.1
Label Element Value
Cumulative Effect Period Of Adoption Adjustment [Member]  
Accounts Receivable, Allowance for Credit Loss us-gaap_AllowanceForDoubtfulAccountsReceivable $ 2,815,000
v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases

The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised or not at the inception of the lease. In addition, some leases contain escalation clauses. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the term of the lease. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheets.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.
The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is offset against rent expense over the terms of the respective leases.

The Company leases office space and computer and other equipment under operating lease agreements expiring at various dates through 2031. Under the lease agreements, in addition to base rent, the Company is generally responsible for operating and maintenance costs and related fees. Several of these agreements include tenant improvement allowances, rent holidays or rent escalation clauses. When such items are included in a lease agreement, we record a deferred rent asset or liability on our consolidated balance sheets equal to the difference between rent expense and future minimum lease payments due. The rent expense related to these items is recognized on a straight-line basis over the terms of the leases. The Company’s primary office location is in Arlington, Virginia, which has served as its corporate headquarters since 2013. The Arlington, Virginia office lease expires in January 2032. Certain leases acquired as part of the Valence Health transaction included existing sublease agreements for office locations in Chicago, Illinois.

In connection with various lease agreements, the Company is required to maintain $3.6 million in letters of credit. As of March 31, 2020 and December 31, 2019, the Company held $3.6 million in restricted cash and restricted investments on the consolidated balance sheet as collateral for the letters of credit, respectively.

The following table summarizes our primary office leases as of March 31, 2020 (in thousands):
Location
 
Lease Termination Term (in years)
 
Future Minimum Lease Commitments
 
Letter of Credit Amount Required
Arlington, VA
 
11.8
 
$
40,832

 
$
1,579

Riverside, IL
 
11.0
 
41,179

 
232

Louisville, KY (1)
 
6.3
 

 

Pune, India
 
3.5
 
2,883

 

Brea, CA
 
2.2
 
2,328

 


(1) Lease payments of $4.1 million for Louisville, KY have been prepaid as of March 31, 2020.

The following table summarizes the components of our lease cost for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Operating lease cost
$
3,056

 
$
3,281

Amortization of right-of-use assets
149

 

Interest expense
2

 

Variable lease cost
1,052

 
1,455

Total lease cost
$
4,259

 
$
4,736


Maturity of lease liabilities (in thousands) as of March 31, 2020, is as follows:
 
Operating lease expense(1)
2020
7,396

2021
9,368

2022
8,254

2023
7,720

2024
7,116

Thereafter
52,385

Total lease payments
92,239

Less:
 
Interest
25,493

Present value of lease liabilities
$
66,746

(1) We have additional operating lease agreements for office space that have not yet commenced as of March 31, 2020. The minimum lease payments for those leases are $5.7 million and the leases will commence during 2020.

Our weighted-average discount rate and our weighted remaining lease terms (in years) are as follows:
 
 
March 31, 2020
Weighted average discount rate
 
6.25
%
Weighted average remaining lease term
 
10.2


v3.20.1
Property and Equipment, Net
3 Months Ended
Mar. 31, 2020
Property, Plant and Equipment [Abstract]  
Property and Equipment, Net Property and Equipment, Net

The following summarizes our property and equipment (in thousands):

  
March 31, 2020
 
December 31, 2019
Computer hardware
$
11,851

 
$
11,604

Furniture and equipment
3,590

 
3,649

Internal-use software development costs
119,801

 
112,501

Leasehold improvements
12,338

 
12,415

Total property and equipment
147,580

 
140,169

Accumulated depreciation and amortization expenses
(61,772
)
 
(55,014
)
Total property and equipment, net
$
85,808

 
$
85,155



The Company capitalized $7.3 million and $8.7 million of internal-use software development costs for the three months ended March 31, 2020 and 2019, respectively. The net book value of capitalized internal-use software development costs was $76.6 million and $74.9 million as of March 31, 2020 and December 31, 2019, respectively.

Depreciation expense related to property and equipment was $6.8 million and $5.2 million for the three months ended March 31, 2020 and 2019, respectively, of which amortization expense related to capitalized internal-use software development costs was $5.6 million and $4.1 million, respectively.
v3.20.1
Long-term Debt - Warrant Agreement (Details) - Class A Common Stock
Dec. 30, 2019
$ / shares
shares
Class of Warrant or Right [Line Items]  
Warrants agreed to be sold (in shares) | shares 1,513,786
Exercise price of warrants or rights (in dollars per share) | $ / shares $ 8.05
Period during which warrants or rights exercisable, after maturity of credit agreement 30 days
v3.20.1
Leases - Maturity of Lease Liabilities (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
Leases [Abstract]  
2020 $ 7,396
2021 9,368
2022 8,254
2023 7,720
2024 7,116
Thereafter 52,385
Total lease payments 92,239
Less:  
Interest 25,493
Present value of lease liabilities 66,746
Lessee, operating lease, lease not yet commenced, undiscounted amount $ 5,700
v3.20.1
Stock-based Compensation - Stock-based Compensation Expense (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense $ 3,508,000 $ 4,537,000
Stock-based compensation capitalized as software development costs 0  
Cost of revenue    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 392,000 791,000
Selling, general and administrative expenses    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 3,116,000 3,746,000
Stock options    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 750,000 1,360,000
Performance-based stock options    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 75,000 110,000
RSUs    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 1,856,000 2,430,000
Performance-based RSUs    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense 0 384,000
LSUs    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Share-based compensation expense $ 827,000 $ 253,000
v3.20.1
Commitments and Contingencies - Additional Information (Details) - USD ($)
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Restricted Cash and Cash Equivalents Items [Line Items]              
Operating capital support commitment, maximum amount     $ 3,600,000 $ 3,600,000      
Restricted funds     $ 62,671,000 28,340,000     $ 57,956,000
Percent of tax savings to be paid     85.00%        
New Mexico Health Connections              
Restricted Cash and Cash Equivalents Items [Line Items]              
Reinsurance arrangement, capital amount   $ 10,000,000.0          
Reinsurance arrangement, term 15 months            
Reinsurance arrangement, percentage of gross premiums ceded 90.00%            
Reinsurance arrangement, percentage of claims liability indemnified 90.00%            
Reinsurance arrangement, maximum amount of insurance risk as a percentage of premiums ceded 105.00%            
Restricted Cash For Letters Of Credit              
Restricted Cash and Cash Equivalents Items [Line Items]              
Restricted funds     $ 1,800,000 1,800,000      
Collateral with financial institutions              
Restricted Cash and Cash Equivalents Items [Line Items]              
Restricted funds     5,745,000 5,742,000      
Restricted cash and investments     $ 5,700,000 $ 5,700,000      
Minimum risk-based capital requirement     150.00%        
Letter of Credit | Line of Credit              
Restricted Cash and Cash Equivalents Items [Line Items]              
Maximum borrowing capacity         $ 1,800,000    
Surety Bond              
Restricted Cash and Cash Equivalents Items [Line Items]              
Loss contingency, estimate of possible loss           $ 25,000,000.0  
v3.20.1
Recently Issued Accounting Standards (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Jan. 01, 2019
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Operating lease, right-of-use asset $ 63,038   $ 72,173  
Present value of lease liabilities $ 66,746      
Cumulative-effect adjustment from adoption of ASU 2016-13   $ 2,970    
Accounting Standards Update 2016-02        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Operating lease, right-of-use asset       $ 51,400
Present value of lease liabilities       $ 47,400
Retained Earnings (Accumulated Deficit)        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cumulative-effect adjustment from adoption of ASU 2016-13   $ 2,970    
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle - Restricted Cash and Restricted Investments (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments $ 62,671 $ 28,340 $ 57,956  
Current restricted investments 704 704    
Current restricted cash 53,705 19,376    
Total current restricted cash and restricted investments 54,409 20,080    
Non-current restricted investments 113 113    
Non-current restricted cash 8,149 8,147    
Total non-current restricted cash and restricted investments 8,262 8,260    
Cash and cash equivalents 67,944 101,008 170,817  
Restricted cash and restricted investments 62,671 28,340 57,956  
Restricted investments included in restricted cash and restricted investments (817)   (1,319)  
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows 129,798 128,531 $ 227,454 $ 388,325
Collateral for letters of credit for facility leases        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 3,610 3,610    
Restricted cash and restricted investments 3,610 3,610    
Collateral with financial institutions        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 5,745 5,742    
Restricted cash and restricted investments 5,745 5,742    
Claims processing services        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 51,849 18,171    
Restricted cash and restricted investments 51,849 18,171    
Other        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 1,467 817    
Restricted cash and restricted investments 1,467 817    
Collateral with financial institutions, money market funds        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 1,000 1,000    
Restricted cash and restricted investments 1,000 1,000    
Bank time deposits        
Restricted Cash and Cash Equivalents Items [Line Items]        
Total restricted cash and restricted investments 4,700 4,700    
Restricted cash and restricted investments $ 4,700 $ 4,700    
v3.20.1
Revenue Recognition - Transaction Price Allocated to the Remaining Performance Obligations (Details)
$ in Millions
Mar. 31, 2020
USD ($)
Revenue from Contract with Customer [Abstract]  
Revenue, remaining performance obligation $ 125.8
Revenue, remaining performance obligation, percent to be recognized in current fiscal year 38.00%
Revenue, remaining performance obligation, percent to be recognized in next fiscal year 73.00%
v3.20.1
Goodwill and Intangible Assets, Net - Impairment Testing (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2019
unit
$ / shares
Mar. 31, 2020
USD ($)
unit
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
reporting_unit
Mar. 31, 2019
USD ($)
Oct. 31, 2019
$ / shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Finite-Lived Intangible Assets [Line Items]                
Number of reporting units for goodwill testing 3 4   4        
Share price (in dollars per share) | $ / shares $ 6.59         $ 6.59    
Goodwill, impairment testing, percentage share price decrease           43.50%    
Number of reporting units, fair value in excess of carrying amount | unit 1              
Goodwill impairment     $ 47,133   $ 0      
Goodwill   $ 569,797 569,797 $ 569,797 $ 770,334   $ 572,064 $ 768,124
Valuation, Income Approach                
Finite-Lived Intangible Assets [Line Items]                
Goodwill impairment             $ 199,800  
Goodwill   $ 431,700 $ 431,700 $ 431,700        
v3.20.1
Related Parties - Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Accounts receivable [1] $ 107,506 $ 75,667
Prepaid expenses - current [1] 25,449 28,488
Customer advance for regulatory capital requirements [1] 39,955 40,000
Prepaid expenses and other noncurrent assets [1] 5,801 6,253
Liabilities    
Accounts payable [1] 80,035 37,488
Accrued liabilities [1] 28,203 33,343
Affiliated Entity    
ASSETS    
Accounts receivable 12,058 8,781
Prepaid expenses - current 1,552 1,592
Customer advance for regulatory capital requirements 39,955 40,000
Prepaid expenses and other noncurrent assets 44,761 2,709
Liabilities    
Accounts payable 6,867 6,429
Accrued liabilities 5,322 2,583
Reserve for claims and performance-based arrangements $ 1,037 $ 4,264
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Fair Value Measurement - Assets and Liabilities on Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Liabilities        
Contingent consideration, fair value $ 7,100 $ 16,975 $ 8,100 $ 8,800
Warrants and rights outstanding (in shares) 1,513,786 1,513,786    
Fair Value, Recurring        
Assets        
Cash and cash equivalents $ 2,824 $ 3,698    
Restricted cash and restricted investments 1,006 1,004    
Total fair value of assets measured on a recurring basis 3,830 4,702    
Liabilities        
Contingent consideration, liability 4,000 9,883    
Warrants 3,100 7,092    
Total fair value of liabilities measured on a recurring basis 7,100 16,975    
Level 1 | Fair Value, Recurring        
Assets        
Cash and cash equivalents 2,824 3,698    
Restricted cash and restricted investments 1,006 1,004    
Total fair value of assets measured on a recurring basis 3,830 4,702    
Liabilities        
Contingent consideration, liability 0 0    
Warrants 0 0    
Total fair value of liabilities measured on a recurring basis 0 0    
Level 2 | Fair Value, Recurring        
Assets        
Cash and cash equivalents 0 0    
Restricted cash and restricted investments 0 0    
Total fair value of assets measured on a recurring basis 0 0    
Liabilities        
Contingent consideration, liability 0 0    
Warrants 0 0    
Total fair value of liabilities measured on a recurring basis 0 0    
Level 3 | Fair Value, Recurring        
Assets        
Cash and cash equivalents 0 0    
Restricted cash and restricted investments 0 0    
Total fair value of assets measured on a recurring basis 0 0    
Liabilities        
Contingent consideration, liability 4,000 9,883    
Warrants 3,100 7,092    
Total fair value of liabilities measured on a recurring basis 7,100 16,975    
Black-Scholes | Warrant | Level 3 | Fair Value, Recurring        
Liabilities        
Warrants $ 3,100 $ 7,092    
v3.20.1
Property and Equipment, Net (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Property and Equipment [Line Items]      
Total property and equipment $ 147,580   $ 140,169
Accumulated depreciation and amortization expenses (61,772)   (55,014)
Total property and equipment, net 85,808   85,155
Depreciation expense 6,800 $ 5,200  
Capitalized computer software, amortization 5,600 4,100  
Computer hardware      
Property and Equipment [Line Items]      
Total property and equipment 11,851   11,604
Furniture and equipment      
Property and Equipment [Line Items]      
Total property and equipment 3,590   3,649
Internal-use software development costs      
Property and Equipment [Line Items]      
Total property and equipment 119,801   112,501
Total property and equipment, net 76,600   74,900
Capitalized computer software additions 7,300 $ 8,700  
Leasehold improvements      
Property and Equipment [Line Items]      
Total property and equipment $ 12,338   $ 12,415
v3.20.1
Supplemental Cash Flow Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Cash Flow Elements [Abstract]  
Schedule of cash flow, supplemental disclosures

The following represents supplemental cash flow information (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Supplemental Disclosure of Non-cash Investing and Financing Activities
 
 
 
Class A common stock issued for payment of Passport/Global earn-out
4,185

 

 Increase/decrease to goodwill from measurement period adjustments/business combinations
2,200

 

Acquisition consideration payable

 
800

Accrued property and equipment purchases
213

 
487

Effects of Leases
 
 
 
 Operating cash flows from operating leases
2,759

 
4,165

 Leased assets obtained in exchange for operating lease liabilities
(7,020
)
 
14,917


v3.20.1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-based compensation expense

Total compensation expense by award type and line item in our consolidated financial statements was as follows (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Award Type
 
 
 
Stock options
$
750

 
$
1,360

Performance-based stock options
75

 
110

RSUs
1,856

 
2,430

Performance-based RSUs

 
384

LSUs
827

 
253

Total compensation expense by award type
$
3,508

 
$
4,537

 
 
 
 
Line Item
 
 
 
Cost of revenue
$
392

 
$
791

Selling, general and administrative expenses
3,116

 
3,746

Total compensation expense by financial statement line item
$
3,508

 
$
4,537


Schedule of share-based awards granted
Stock-based awards were granted as follows (in thousands):
 
 
For the Three Months Ended March 31,
 
2020
 
2019
Stock options

 
381

RSUs
976

 
501

LSUs
380

 
720


v3.20.1
Related Parties (Tables)
3 Months Ended
Mar. 31, 2020
Related Party Transactions [Abstract]  
Schedule of related parties
The following table presents assets and liabilities attributable to our related parties (in thousands):
 
March 31,
2020
 
December 31,
2019
Assets
 
 
 
Accounts receivable
$
12,058

 
$
8,781

Prepaid expenses - current
1,552

 
1,592

Customer advance for regulatory capital requirements
39,955

 
40,000

Prepaid expenses and other noncurrent assets
44,761

 
2,709

 
 
 
 
Liabilities
 
 
 
Accounts payable
$
6,867

 
$
6,429

Accrued liabilities
5,322

 
2,583

Reserve for claims and performance-based arrangements
1,037

 
4,264


The following table presents revenues and expenses attributable to our related parties (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
 
 
 
Transformation services
$
1,700

 
$
1,159

Platform and operations services
67,948

 
12,944

 
 
 
 
Expenses
 
 
 
Cost of revenue (exclusive of depreciation and amortization expenses)
3,247

 
7,830

Selling, general and administrative expenses
70

 
156


v3.20.1
Segment Reporting
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting

We define our reportable segments based on the way the CODM, currently the chief executive officer, manages the operations for purposes of allocating resources and assessing performance. We classify our operations into two reportable segments as follows:

Services, which consists of two clinical solutions: (i) total cost of care management, and (ii) specialty care management services, and one administrative solution: comprehensive health plan administrative services; and
True Health, which consists of a commercial health plan we operate in New Mexico that focuses on small and large businesses.

In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.

The CODM uses revenue in accordance with U.S. GAAP and Adjusted EBITDA as the relevant segment performance measures to evaluate the performance of the segments and allocate resources.

Adjusted EBITDA is a segment performance financial measure that offers a useful view of the overall operation of our businesses and may be different than similarly-titled segment performance financial measures used by other companies.

Adjusted EBITDA is the sum of Services Adjusted EBITDA and True Health Adjusted EBITDA and is defined as net loss attributable to common shareholders of Evolent Health, Inc. before interest income, interest expense, (provision) benefit for income taxes, depreciation and amortization expenses, adjusted to exclude equity method investment impairments, loss from equity method investees, loss on disposal of assets, changes in fair value of contingent consideration and indemnification asset, other income (expense), net, net loss attributable to non-controlling interests, purchase accounting adjustments, stock-based compensation expenses, severance costs, amortization of
contract cost assets recorded as a result of a one-time ASC 606 transition adjustment, acquisition-related costs from acquisitions and business combinations, and other infrequently occurring adjustments.

Management considers revenue and Adjusted EBITDA to be the appropriate metrics to evaluate and compare the ongoing operating performance of our segments on a consistent basis across reporting periods as they eliminate the effect of items which are not indicative of each segment's core operating performance.

The following tables present our segment information (in thousands):

 
Services
 
True Health
 
Intersegment
Eliminations
 
Consolidated
Revenue
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
5,238

 
$

 
$

 
$
5,238

Platform and operations services
216,195

 

 
(6,295
)
 
209,900

Services revenue
221,433

 

 
(6,295
)
 
215,138

True Health:
 
 
 
 
 
 
 
Premiums

 
32,387

 
(240
)
 
32,147

Total revenue
$
221,433

 
$
32,387

 
$
(6,535
)
 
$
247,285

 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Services:
 
 
 
 
 
 
 
Transformation services
$
3,353

 
$

 
$

 
$
3,353

Platform and operations services
150,351

 

 
(3,059
)
 
147,292

Services revenue
153,704

 

 
(3,059
)
 
150,645

True Health:
 
 
 
 
 
 
 
Premiums

 
47,376

 
(265
)
 
47,111

Total revenue
$
153,704

 
$
47,376

 
$
(3,324
)
 
$
197,756

 
 
 
 
 
 
 
 
 
Services
 
True Health
 
Segments Total
 
 
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
Adjusted EBITDA
$
3,876

 
$
(249
)
 
$
3,627

 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Adjusted EBITDA
$
(15,499
)
 
$
721

 
$
(14,778
)
 
 

The following table presents our reconciliation of segments total Adjusted EBITDA to net loss attributable to Evolent Health, Inc. (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss attributable to common shareholders of Evolent Health, Inc.
$
(78,752
)
 
$
(46,739
)
Less:
 
 
 
Interest income
919

 
1,060

Interest expense
(6,285
)
 
(3,562
)
(Provision) benefit for income taxes
(270
)
 
496

Depreciation and amortization expenses
(16,138
)
 
(14,266
)
Equity method investment impairment
(47,133
)
 

Loss from equity method investees
(412
)
 
(424
)
Loss on disposal of assets
(6,447
)
 

Change in fair value of contingent consideration and indemnification asset
3,818

 
(100
)
Other income (expense), net
(71
)
 
427

Net loss attributable to non-controlling interests

 
1,910

Purchase accounting adjustments

 
(596
)
Stock-based compensation expense
(3,508
)
 
(4,537
)
Severance costs
(6,103
)
 
(10,602
)
Amortization of contract cost assets
(440
)
 
(754
)
Acquisition costs
(309
)
 
(1,013
)
Adjusted EBITDA
$
3,627

 
$
(14,778
)


Asset information by segment is not a key measure of performance used by the CODM. Accordingly, we have not disclosed asset information by segment.
v3.20.1
Investments In and Advances to Equity Method Investees
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Investments In and Advances to Equity Method Investees Investments In and Advances to Equity Method Investees

The Company holds ownership interests in joint ventures and other entities which are accounted for under the equity method. The Company evaluates its interests in these entities to determine whether they meet the definition of a VIE and whether the Company is required to consolidate these entities. A VIE is consolidated by its primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) a variable interest that could potentially be significant to the VIE. To determine whether or not a variable interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of the Company's involvement with the VIE. The Company has determined that its interests in these entities meet the definition of a variable interest, however, the Company is not the primary beneficiary since it does not have the power to direct activities, therefore, the Company did not consolidate the VIEs below.

As of March 31, 2020 and December 31, 2019, the Company’s economic interests in its equity method investments ranged between 4% and 70%, and voting interests in its equity method investments ranged between 25% and 57%. The Company determined that it has significant influence over these entities but that it does not have control over any of the entities. Accordingly, the investments are accounted for under the equity method of accounting and the Company is allocated its proportional share of the entities’ earnings and losses for each reporting period. The Company’s proportional share of the losses from these investments was approximately $0.4 million for both the three months ended March 31, 2020 and 2019, respectively.

The Company signed services agreements with certain of the aforementioned entities to provide certain management, operational and support services to help manage elements of their service offerings. Revenue related to these services agreements for the three months ended March 31, 2020 and 2019 was $59.9 million and $7.1 million, respectively.

Unconsolidated VIEs

Passport

On December 30, 2019, we completed the acquisition of approximately 70% ownership interest in Passport Buyer, which owns substantially all of the assets and assumed substantially all of the liabilities of Passport. At closing, we contributed approximately $70.0 million in cash and issued a 30% equity interest in the Passport Buyer to the Sponsors. At the closing of the transaction, our economic interest in Passport Buyer was approximately 70% and our voting interest was approximately 57%.

Global

On May 24, 2019, we completed the acquisition of approximately a 45% ownership interest in MHG, the sole owner of Momentum Health Acquisition, Inc. (“MHA”), which is the sole owner of GlobalHealth Holdings, LLC (“GHH”), which is the sole owner of GlobalHealth, Inc., a health maintenance organization based in the State of Oklahoma that offers, among other things, Medicare Advantage products in the State of Oklahoma. At closing, we contributed approximately $15.0 million in cash and 1,577,841 shares of our Class A common stock to MHG, together with certain of our other assets. The Company recognized $9.6 million non-cash gain on disposal of assets upon the contribution. We also recognized a short-term contingent consideration liability fair valued at $5.9 million at the time of the transaction. At the closing of the transaction, our economic interest in GlobalHealth was approximately 45% and our voting interest was approximately 29%. As of March 31, 2020, we hold approximately a 43% ownership interest in MHG.

As of March 31, 2020, the Oklahoma Insurance Division (“OID”) informed GlobalHealth, Inc. that in response to the COVID-19 pandemic, the OID required GlobalHealth, Inc. to increase its regulatory capital surplus by May 15, 2020. It would otherwise be placed into receivership if additional financing could not be secured. Certain investors agreed to provide liquidity as necessary to increase statutory capital reserves to no lower than 300%. In connection with the investment, GlobalHealth, Inc. transferred 100% of the equity interests in GlobalHealth, Inc. to the new investors for no consideration. Closing of this transaction occurred on May 13, 2020. As a result of this transaction, we have recorded a non-cash impairment charge of approximately $47.1 million, representing the total value of our investment, in impairment of equity method investments on the consolidated statements of operations for the three months ended March 31, 2020.

As the Passport and MHG investments represent unconsolidated VIEs to the Company, the assets and liabilities of the investments themselves are not recorded on the Company’s balance sheets. The following table represents the carrying value of the associated assets and liabilities and the associated maximum loss exposure for the unconsolidated VIEs as of the date indicated (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Passport Buyer
 
Momentum Health Group, LLC
 
Passport Buyer
 
Momentum Health Group, LLC
Assets:
 
 
 
 
 
 
 
Current assets
$
239,957

 
$
53,680

 
$
271,894

 
$
50,729

Non current assets
603

 
35,610

 
577

 
39,259

Total assets
$
240,560

 
$
89,290

 
$
272,471

 
$
89,988

Liabilities:
 
 
 
 
 
 
 
Current liabilities
145,745

 
$
54,618

 
181,206

 
55,442

Non current liabilities
36

 
44,716

 
40

 
44,650

Total liabilities
$
145,781

 
$
99,334

 
$
181,246

 
$
100,092

 
 
 
 
 
 
 
 
Investment carrying value
$
69,907

 
$

 
$
70,000

 
$
46,456

Loan and interest receivable
42,037

 

 
41,387

 

Guarantee (1)
25,000

 

 
25,000

 

Maximum exposure
$
136,944

 
$

 
$
136,387

 
$
46,456



(1) The $25.0 million guarantee to the Passport Buyer does not include a guarantee signed in January 2020 whereby the Company agrees to guarantee Passport Buyer will maintain a minimum risk-based-capital of 150% with the Kentucky Department of Insurance. The maximum exposure is limited to amounts funded to return Passport Buyer to a risk-based-capital of 150%, however as of March 31, 2020, no amounts have been funded under this guarantee.

Summarized Financial Information of Equity Method Investees

The following table represents the aggregated summarized financial information as of and for the dates indicated (in thousands):
 
March 31,
2020
 
December 31,
2019
Current assets
$
327,931

 
$
356,085

Non current assets
52,845

 
43,744

Current liabilities
241,390

 
267,300

Noncurrent liabilities
45,333

 
57,599

Non controlling interests
63,703

 
70,535


 
For the Three Months Ended March 31,
 
2020
 
2019
Revenue
$
683,982

 
$
24,195

Operating loss
(5,187
)
 
(1,501
)
Net loss
(9,534
)
 
(1,409
)
Net loss attributable to entity
(6,756
)
 
(442
)

v3.20.1
Supplemental Cash Flow Information
3 Months Ended
Mar. 31, 2020
Supplemental Cash Flow Elements [Abstract]  
Supplemental Cash Flow Information Supplemental Cash Flow Information

The following represents supplemental cash flow information (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Supplemental Disclosure of Non-cash Investing and Financing Activities
 
 
 
Class A common stock issued for payment of Passport/Global earn-out
4,185

 

 Increase/decrease to goodwill from measurement period adjustments/business combinations
2,200

 

Acquisition consideration payable

 
800

Accrued property and equipment purchases
213

 
487

Effects of Leases
 
 
 
 Operating cash flows from operating leases
2,759

 
4,165

 Leased assets obtained in exchange for operating lease liabilities
(7,020
)
 
14,917


v3.20.1
Stock-based Compensation
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-based Compensation Stock-based Compensation

Total compensation expense by award type and line item in our consolidated financial statements was as follows (in thousands):
 
For the Three Months Ended March 31,
  
2020
 
2019
Award Type
 
 
 
Stock options
$
750

 
$
1,360

Performance-based stock options
75

 
110

RSUs
1,856

 
2,430

Performance-based RSUs

 
384

LSUs
827

 
253

Total compensation expense by award type
$
3,508

 
$
4,537

 
 
 
 
Line Item
 
 
 
Cost of revenue
$
392

 
$
791

Selling, general and administrative expenses
3,116

 
3,746

Total compensation expense by financial statement line item
$
3,508

 
$
4,537



No stock-based compensation was capitalized as software development costs for the three months ended March 31, 2020 and 2019.

Stock-based awards were granted as follows (in thousands):
 
 
For the Three Months Ended March 31,
 
2020
 
2019
Stock options

 
381

RSUs
976

 
501

LSUs
380

 
720


v3.20.1
Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Supplemental Disclosure of Non-cash Investing and Financing Activities    
Class A common stock issued for payment of Passport/Global earn-out $ 4,185 $ 0
Increase/decrease to goodwill from measurement period adjustments/business combinations 2,200 0
Acquisition consideration payable 0 800
Accrued property and equipment purchases 213 487
Effects of Leases    
Operating cash flows from operating leases 2,759 4,165
Leased assets obtained in exchange for operating lease liabilities $ (7,020)  
Leased assets obtained in exchange for operating lease liabilities   $ 14,917
v3.20.1
Reserves for Claims and performance-Based Arrangements - Claims Reserves (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
claim
Mar. 31, 2019
USD ($)
claim
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease) [Abstract]    
Beginning balance $ 61,150 $ 27,595
Incurred costs related to current year 136,316 65,275
Incurred costs related to prior year (527) 13,138
Paid costs related to current year 92,234 40,366
Paid costs related to prior year 15,522 14,027
Change during the year 28,033 24,020
Other adjustments (173) (21,596)
Ending balance 89,010 30,019
Services    
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease) [Abstract]    
Beginning balance 54,510 17,715
Incurred costs related to current year 112,760 33,777
Incurred costs related to prior year (638) 6,879
Paid costs related to current year 77,351 28,684
Paid costs related to prior year 9,820 6,871
Change during the year 24,951 5,101
Other adjustments (173) (438)
Ending balance 79,288 22,378
True Health    
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease) [Abstract]    
Beginning balance 6,640 9,880
Incurred costs related to current year 23,556 31,498
Incurred costs related to prior year 111 6,259
Paid costs related to current year 14,883 11,682
Paid costs related to prior year 5,702 7,156
Change during the year 3,082 18,919
Other adjustments 0 (21,158)
Ending balance $ 9,722 $ 7,641
Number of claims processed, including denied claims | claim 112,032 86,368
v3.20.1
Long-term Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Long-term Debt Long-term Debt

Credit Agreement

On December 30, 2019, the Company entered into a credit agreement, by and among the Company, Evolent Health LLC, as the borrower (the “Borrower”), certain subsidiaries of the Company, as guarantors, the lenders from time to time party thereto, and Ares Capital Corporation, as administrative agent and collateral agent, together with the Company (the “Credit Agreement”), pursuant to which the lenders agreed to extend credit to the Borrower in the form of (i) an initial secured term loan in the aggregate principal amount of $75.0 million (the “Initial Term Loan Facility”) and (ii) a delayed draw secured term loan facility in the aggregate principal amount of up to $50.0 million (the “DDTL Facility” and, together with the Initial Term Loan Facility, the “Senior Credit Facilities”), subject to the satisfaction of specified conditions. The Borrower borrowed the loan under the Initial Term Loan Facility on December 30, 2019. In connection with the Credit Agreement, on December 30, 2019, the Company entered into a Security Agreement, by and among the Company, the Borrower, the other guarantors and the collateral agent for the benefit of the secured parties, and a Guarantee Agreement, by the Company and each of the other guarantors in favor of the collateral agent for the benefit of the secured parties. The Senior Credit Facilities are guaranteed by the Company and the Company’s domestic subsidiaries, subject to certain exceptions. The Senior Credit Facilities are secured by a first priority security interest in all of the capital stock of the borrower and each guarantor (other than the Company) and substantially all of the assets of the borrower and each guarantor, subject to certain exceptions.
The proceeds of the Initial Term Loan were used to finance the Passport transaction and pay fees and expenses incurred in connection therewith. The proceeds of the DDTL Facility may be used, subject to the Company’s satisfaction of specified conditions, to finance the repayment or repurchase of the Company’s 2.00% Convertible Senior Notes due December 1, 2021 and to fund permitted acquisitions.  The Initial Term Loan and any loans under the DDTL Facility will mature on the date that is the earliest of (a) December 30, 2024, (b) the date on which all amounts outstanding under the Credit Agreement have been declared or have automatically become due and payable under the terms of the Credit Agreement and (c) the date that is ninety-one (91) days prior to the maturity date of the 2021 Convertible Notes unless certain liquidity conditions are satisfied (the foregoing, the “Maturity Date”). The interest rate for each loan under the Senior Credit Facilities is calculated, at the option of the Borrower, at either the eurodollar rate plus 8.00%, or the base rate plus 7.00%. A commitment fee of 1.00% per annum is payable by the Borrower quarterly in arrears on the unused portion of the DDTL Facility. The Company recorded $2.0 million in interest expense related to our Credit Agreement for the three months ended March 31, 2020.
Amounts outstanding under the Senior Credit Facilities may be prepaid at the option of the Borrower subject to applicable premiums, including a make-whole premium payable on certain prepayments made prior to the second anniversary of the closing of the Senior Credit Facilities, and a call protection premium payable on the amount prepaid in certain instances as follows: (1) 4.00% of the principal amount so prepaid after the second anniversary of the closing of the Senior Credit Facilities but prior the third anniversary of the closing of the Senior Credit Facilities; (2) 3.00% of the principal amount so prepaid after the third anniversary of the closing of the Senior Credit Facilities but prior the fourth anniversary of the closing of the Senior Credit Facilities; and (3) 2.00% of the principal amount so prepaid after the fourth anniversary of the closing of the Senior Credit Facilities but prior the fifth anniversary of the closing of the Senior Credit Facilities. Amounts outstanding under the Senior Credit Facility are subject to mandatory prepayment upon the occurrence of certain events and conditions, including non-ordinary course asset dispositions, receipt of certain casualty proceeds, issuances of certain debt obligations and a change of control transaction.
The Senior Credit Facilities contain customary borrowing conditions, affirmative, negative and reporting covenants, representations and warranties, and events of default, including cross-defaults to other material indebtedness. In addition, the Company is required to comply at certain times with certain financial covenants comprised of a minimum net revenue test and a minimum liquidity test commencing upon closing of the Senior Credit Facilities and a total secured leverage ratio commencing on the last day of the fiscal quarter ending
March 31, 2021. If an event of default occurs, the lenders would be entitled to take enforcement action, including foreclosure on collateral and acceleration of amounts owed under the Senior Credit Facilities. We incurred $4.7 million of debt issuance costs in connection with this Credit Agreement, which will be included in long-term debt, net of discount on our consolidated balance sheets and will be amortized into interest expense over the life of the agreement. For the three months ended March 31, 2020, the Company recorded $0.6 million in interest expense related to the amortization of the debt discount and the issuance costs
The Company was in compliance with all applicable covenants as of March 31, 2020.
Warrant Agreement
In conjunction with the Company’s entry into the Credit Agreement, the Company entered into warrant agreements whereby it agreed to sell to the holders of the warrants an aggregate of 1,513,786 shares of Class A common stock at a per share purchase price equal to $8.05. The holders can exercise the warrants at any time until thirty days after the maturity of the Credit Agreement. The Company, at its sole discretion, can elect to pay the holders in cash in an amount determined based on the fair market value of the Class A common stock for the shares of Class A common stock issuable upon exercise of the warrants in lieu of delivering the shares.
2025 Notes

In October 2018, the Company issued $172.5 million aggregate principal amount of its 1.50% Convertible Senior Notes due 2025 (the “2025 Notes”) in a private placement to qualified institutional buyers within the meaning of Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The 2025 Notes were issued at par for net proceeds of $166.6 million. We incurred $5.9 million of debt issuance costs in connection with the 2025 Notes. The closing of the private placement of $150.0 million aggregate principal amount of the 2025 Notes occurred on October 22, 2018, and the Company completed the offering and sale of an additional $22.5 million aggregate principal amount of the 2025 Notes on October 24, 2018, pursuant to the initial purchasers’ exercise in full of their option to purchase additional notes.

Holders of the 2025 Notes are entitled to cash interest payments, which are payable semiannually in arrears on April 15 and October 15 of each year, beginning on April 15, 2019, at a rate equal to 1.50% per annum. The Company recorded interest expense of $0.6 million related to the 2025 Notes for both the three months ended March 31, 2020 and 2019. The 2025 Notes will mature on October 15, 2025, unless earlier repurchased, redeemed or converted in accordance with their terms prior to such date.

Prior to the close of business on the business day immediately preceding April 15, 2025, the 2025 Notes will be convertible at the option of the holders only upon the satisfaction of certain conditions, as described in the indenture, dated as of October 22, 2018, between the Company and U.S. Bank National Association, as trustee. At any time on or after April 15, 2025, until the close of business on the business day immediately preceding the maturity date, holders may convert, at their option, all or any portion of their notes at the conversion rate.

The 2025 Notes will be convertible at an initial conversion rate of 29.9135 shares of Class A common stock per $1,000 principal amount of notes, which is equivalent to an initial conversion price of approximately $33.43 per share of the Company’s Class A common stock. In the aggregate, the 2025 Notes are initially convertible into 5.2 million shares of the Company’s Class A common stock (excluding any shares issuable by the Company upon a conversion in connection with a make-whole fundamental change or a notice of redemption as described in the governing indenture). The conversion rate may be adjusted under certain circumstances. The 2025 Notes are convertible, in multiples of $1,000 principal amount, at the option of the holders at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, the Company will pay or deliver, as the case may be, cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election.

The option to settle the 2025 Notes in cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election, resulted in a bifurcation of the carrying value of the 2025 Notes into a debt component and an equity component. The debt component was determined to be $100.7 million, before issuance costs, based on the fair value of a nonconvertible debt instrument with the same term. The equity component was determined to be $71.8 million, before issuance costs, and was recorded within additional paid-in capital. The equity component is the difference between the aggregate principal amount of the debt and the debt component. Issuance costs of $3.4 million and $2.5 million are allocated to the debt and equity components in proportion to the allocation of proceeds. Along with the equity component of $71.8 million, $3.4 million of issuance costs will be amortized to interest expense on the consolidated statements of operations and comprehensive income (loss) using the effective interest method over the contractual term of the 2025 Notes. The equity component recorded within additional paid-in capital will not be remeasured as long as it meets the conditions for equity classification. For the three months ended March 31, 2020 and 2019, the Company recorded $2.2 million and $2.0 million, respectively, in interest expense related to the amortization of the debt discount and the issuance costs allocated to the debt component.

Holders of the 2025 Notes may require the Company to repurchase all or part of their notes upon the occurrence of a fundamental change at a price equal to 100.0% of the principal amount of the notes being repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. The Company may not redeem the 2025 Notes prior to October 20, 2022. The Company may redeem for cash all or any portion of the 2025 Notes, at its option, on or after October 20, 2022, if the last reported sale price of the
Company’s Class A common stock has been at least 130.0% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100.0% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.

2021 Notes

In December 2016, the Company issued $125.0 million aggregate principal amount of its 2.00% Convertible Senior Notes due 2021 (the “2021 Notes”) in a private placement to qualified institutional buyers within the meaning of Rule 144A under the Securities Act. The 2021 Notes were issued at par for net proceeds of $120.4 million. We incurred $4.6 million of debt issuance costs in connection with the 2021 Notes, which we are amortizing to non-cash interest expense using the straight-line method over the contractual term of the 2021 Notes, since this method was not materially different from the effective interest method. The closing of the private placement of the 2021 Notes occurred on December 5, 2016.

Holders of the 2021 Notes are entitled to cash interest payments, which are payable semiannually in arrears on June 1 and December 1 of each year, beginning on June 1, 2017, at a rate equal to 2.00% per annum. The 2021 Notes will mature on December 1, 2021, unless earlier repurchased or converted in accordance with their terms prior to such date. In addition, holders of the 2021 Notes may require the Company to repurchase their 2021 Notes upon the occurrence of a fundamental change at a price equal to 100.00% of the principal amount of the 2021 Notes being repurchased, plus any accrued and unpaid interest. Upon maturity, and at the option of the holders of the 2021 Notes, the principal amount of the notes may be settled via shares of the Company’s Class A common stock. We recorded interest expense of $0.6 million and non-cash interest expense related to the amortization of deferred financing costs of $0.2 million for each of the three months ended March 31, 2020 and 2019, respectively.

The 2021 Notes are convertible into shares of the Company’s Class A common stock, based on an initial conversion rate of 41.6082 shares of Class A common stock per $1,000 principal amount of the 2021 Notes, which is equivalent to an initial conversion price of approximately $24.03 per share of the Company’s Class A common stock. In the aggregate, the 2021 Notes are initially convertible into 5.2 million shares of the Company’s Class A common stock (excluding any shares issuable by the Company upon a conversion in connection with a make-whole provision upon a fundamental change under the governing indenture. The conversion rate may be adjusted under certain circumstances).

The 2021 Notes are convertible, in multiples of $1,000 principal amount, at the option of the holders at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, we will deliver for each $1,000 principal amount of notes converted a number of shares of our Class A common stock equal to the applicable conversion rate (together with a cash payment in lieu of delivering any fractional share) on the third business day following the relevant conversion date.

Convertible Senior Notes Carrying Value

The 2025 Notes and 2021 Notes are recorded on our accompanying consolidated balance sheets at their net carrying values of $109.4 million and $123.5 million, respectively, as of March 31, 2020. However, the 2025 Notes and 2021 Notes are privately traded by qualified institutional buyers (within the meaning of Rule 144A under the Securities Act) and their fair values were $109.8 million and $103.2 million, respectively, based on traded prices on April 2, 2020 and April 1, 2020, respectively, which are Level 2 inputs. As of December 31, 2019, the estimated fair value of the 2025 and 2021 Notes were $122.0 million and $111.3 million, respectively, based on a traded price on December 31, 2019 and December 11, 2019, respectively, which are Level 2 inputs. The 2025 Notes and the 2021 Notes also have embedded conversion options and contingent interest provisions, which have not been recorded as separate financial instruments.

The following table summarizes the carrying value of the long-term convertible debt (in thousands):
 
March 31, 2020
 
December 31, 2019
2025 Notes
 
 
 
Carrying value
$
109,393

 
$
107,169

Unamortized debt discount and issuance costs allocated to debt
63,107

 
65,331

Principal amount
$
172,500

 
$
172,500

Remaining amortization period (years)
5.5

 
5.8

 
 
 
 
2021 Notes
 
 
 
Carrying value
$
123,467

 
$
123,237

Unamortized issuance costs
1,533

 
1,763

Principal amount
$
125,000

 
$
125,000

Remaining amortization period (years)
1.7

 
1.9


v3.20.1
Revenue Recognition
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Revenue Recognition Revenue Recognition

Our Services segment derives revenue from two sources: (1) transformation services and (2) platform and operations services.

Transformation Services Revenue
 
Transformation services consist of implementation services whereby we assist the customer in launching its population health or health plan strategy. In certain cases, transformation services can also include revenue associated with our support of certain one-time wind-down activities for clients who are exiting a line of business or population. The transformation services are usually completed within 12 months. We generally receive a fixed fee for transformation services and recognize revenue over time using an input method based on hours incurred compared to the total estimated hours required to satisfy our performance obligation.
 
Platform and Operations Services Revenue
 
Platform and Operations services are typically multi-year arrangements with customers to provide various clinical and administrative solutions.  Our clinical solutions are designed to lower the medical expenses of our partners and include our total cost of care, population health and specialty care management services; our administrative solutions are designed to provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers receiving primarily TPA services.  Contracts to provide these services may be developed on an integrated basis.  For purposes of revenue disaggregation, we classify contracts including both clinical and administrative solutions into the category corresponding to the majority of services provided under those contracts.

Our performance obligation in these arrangements is to provide an integrated suite of services, including access to our platform that is customized to meet the specialized needs of our customers and members. Generally, we will apply the series guidance to the performance obligation as we have determined that each time increment is distinct. We primarily utilize a variable fee structure for these services that typically includes a monthly payment that is calculated based on a specified per member per month rate, multiplied by the number of members that our partners are managing under a value-based care arrangement or a percentage of plan premiums. Our arrangements may also include other variable fees related to service level agreements, shared medical savings arrangements and other performance measures. Variable consideration is estimated using the most likely amount based on our historical experience and best judgment at the time. Due to the nature of our arrangements, certain estimates may be constrained if it is probable that a significant reversal of revenue will occur when the uncertainty is resolved. We recognize revenue from platform and operations services over time using the time elapsed output method. Fixed consideration is recognized ratably over the contract term. In accordance with the series guidance, we allocate variable consideration to the period to which the fees relate.
 
Contracts with Multiple Performance Obligations
 
Our contracts with customers may contain multiple performance obligations, primarily when the customer has requested both transformation services and platform and operations services as these services are distinct from one another. When a contract has multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price using the expected cost margin approach. This approach requires estimates regarding both the level of effort it will take to satisfy the performance obligation as well as fees that will be received under the variable pricing model. We also take into consideration customer demographics, current market conditions, the scope of services and our overall pricing strategy and objectives when determining the standalone selling price.
 
Principal vs. Agent
 
We occasionally use third parties to assist in satisfying our performance obligations. In order to determine whether we are the principal or agent in the arrangement, we review each third-party relationship on a contract by contract basis. We are an agent when our role is to arrange for another entity to provide the services to the customer. In these instances, we do not control the service before it is provided and recognize revenue on a net basis. We are the principal when we control the good or service prior to transferring control to the customer. We recognize revenue on a gross basis when we are the principal in the arrangement.
 
Disaggregation of Revenue
 
The following table represents Evolent’s Services segment revenue disaggregated by type of services (in thousands), excluding revenues from our True Health segment and from our downside risk sharing arrangements through our insurance subsidiary, which are accounted for under ASC 944, Financial Services-Insurance.
 
For the Three Months Ended March 31,
 
2020
 
2019
Services Revenue
 
 
 
Transformation services
$
5,238

 
$
3,353

Platform and operations services
 
 
 
Clinical solutions
159,836

 
96,631

Administrative solutions
50,025

 
50,661



Transaction Price Allocated to the Remaining Performance Obligations

For contracts with a term greater than one year, we have allocated approximately $125.8 million of transaction price to performance obligations that are unsatisfied as of March 31, 2020. We do not include variable consideration that is allocated entirely to a wholly unsatisfied performance obligation accounted for under the series guidance in the calculation. As a result, the balance represents the value of the fixed consideration in our long-term contracts that we expect will be recognized as revenue in a future period and excludes the majority of our platform and operations revenue, which is primarily derived based on variable consideration as discussed in Note 2. We expect to recognize revenue on approximately 38% and 73% of these remaining performance obligations by December 31, 2020, and December 31, 2021, respectively, with the remaining balance to be recognized thereafter. However, because our existing contracts may be canceled or renegotiated including for reasons outside our control, the amount of revenue that we actually receive may be less or greater than this estimate and the timing of recognition may not be as expected.

Contract Balances

Contract balances consist of accounts receivable, contract assets and deferred revenue. Contract assets are recorded when the right to consideration for services is conditional on something other than the passage of time. Contract assets relating to unbilled receivables are transferred to accounts receivable when the right to consideration becomes unconditional. We classify contract assets as current or non-current based on the timing of our rights to the unconditional payments. Our contract assets are generally classified as current and recorded within contract assets on our consolidated balance sheets. Our current accounts receivables are classified within accounts receivable, net on our consolidated balance sheets and our non-current accounts receivable are classified within prepaid expenses and other non-current assets on our consolidated balance sheets.

Deferred revenue includes advance customer payments and billings in excess of revenue recognized. We classify deferred revenue as current or non-current based on the timing of when we expect to recognize revenue. Our current deferred revenue is recorded within deferred revenue on our consolidated balance sheets, and non-current deferred revenue is recorded within other long-term liabilities on our consolidated balance sheets.

The following table provides information about receivables, contract assets and deferred revenue from contracts with customers (in thousands):
 
March 31, 2020
 
December 31, 2019
Short-term receivables (1)
$
105,019

 
$
71,707

Long-term receivables (1)
724

 
709

Short-term contract assets
1,752

 
1,751

Long-term contract assets
860

 
999

Short-term deferred revenue
17,023

 
19,828

Long-term deferred revenue
1,494

 
1,330

(1) Excludes pharmacy claims receivable and premiums receivable

Changes in contract assets and deferred revenue for the three months ended March 31, 2020, are as follows (in thousands):
 
For the Three Months Ended March 31, 2020
Contract assets
 
Balance as of beginning-of-period
$
2,750

Reclassification to receivables, as the right to consideration becomes unconditional
(246
)
Contract assets recognized, net of reclassification to receivables
108

Balance as of end-of-period
$
2,612

 
 
Deferred revenue
 
Balance as of beginning-of-period
$
21,158

Reclassification to revenue, as a result of performance obligations satisfied
(12,529
)
Cash received in advance of satisfaction of performance obligations
9,888

Balance as of end-of-period
$
18,517




The amount of revenue recognized from performance obligations satisfied (or partially satisfied) in previous period was $1.2 million during the three months ended March 31, 2020, due primarily to net gain share as well as other estimates.

Contract Cost Assets

Certain bonuses and commissions earned by our sales team are considered incremental costs of obtaining a contract with a customer that we expect to be recoverable. The capitalized contract acquisition costs are classified as non-current assets and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within selling, general and administrative expenses on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2020 and December 31, 2019, the Company had $4.4 million and $4.7 million, respectively, of contract acquisition cost assets, net of accumulated amortization, and recorded amortization expense of $0.5 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively.

In our platforms and operations arrangements, we incur certain costs related to the implementation of our platform before we begin to satisfy our performance obligation to the customer. The costs, which we expect to recover, are considered costs to fulfill a contract. Our contract fulfillment costs primarily include our employee labor costs and third-party vendor costs. The capitalized contract fulfillment costs are classified as non-current and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within cost of revenue on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2020 and December 31, 2019, the Company had $29.8 million and $31.8 million, respectively, of contract fulfillment cost assets, net of accumulated amortization, and recorded amortization expense of $5.1 million and $1.2 million for the three months ended March 31, 2020 and 2019, respectively.

These costs are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be five years. The period of benefit was based on our technology, the nature of our customer arrangements and other factors.
v3.20.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Mar. 31, 2020
Dec. 31, 2019
Statement of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 750,000,000 750,000,000
Common stock, shares issued (in shares) 85,449,747 84,588,629
Common stock, shares outstanding (in shares) 85,449,747 84,588,629
v3.20.1
Revenue Recognition (Tables)
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Disaggregation of revenue
The following table represents Evolent’s Services segment revenue disaggregated by type of services (in thousands), excluding revenues from our True Health segment and from our downside risk sharing arrangements through our insurance subsidiary, which are accounted for under ASC 944, Financial Services-Insurance.
 
For the Three Months Ended March 31,
 
2020
 
2019
Services Revenue
 
 
 
Transformation services
$
5,238

 
$
3,353

Platform and operations services
 
 
 
Clinical solutions
159,836

 
96,631

Administrative solutions
50,025

 
50,661


Contract with customer, asset and liability
The following table provides information about receivables, contract assets and deferred revenue from contracts with customers (in thousands):
 
March 31, 2020
 
December 31, 2019
Short-term receivables (1)
$
105,019

 
$
71,707

Long-term receivables (1)
724

 
709

Short-term contract assets
1,752

 
1,751

Long-term contract assets
860

 
999

Short-term deferred revenue
17,023

 
19,828

Long-term deferred revenue
1,494

 
1,330

(1) Excludes pharmacy claims receivable and premiums receivable

Changes in contract assets and deferred revenue for the three months ended March 31, 2020, are as follows (in thousands):
 
For the Three Months Ended March 31, 2020
Contract assets
 
Balance as of beginning-of-period
$
2,750

Reclassification to receivables, as the right to consideration becomes unconditional
(246
)
Contract assets recognized, net of reclassification to receivables
108

Balance as of end-of-period
$
2,612

 
 
Deferred revenue
 
Balance as of beginning-of-period
$
21,158

Reclassification to revenue, as a result of performance obligations satisfied
(12,529
)
Cash received in advance of satisfaction of performance obligations
9,888

Balance as of end-of-period
$
18,517


v3.20.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of convertible debt
The following table summarizes the carrying value of the long-term convertible debt (in thousands):
 
March 31, 2020
 
December 31, 2019
2025 Notes
 
 
 
Carrying value
$
109,393

 
$
107,169

Unamortized debt discount and issuance costs allocated to debt
63,107

 
65,331

Principal amount
$
172,500

 
$
172,500

Remaining amortization period (years)
5.5

 
5.8

 
 
 
 
2021 Notes
 
 
 
Carrying value
$
123,467

 
$
123,237

Unamortized issuance costs
1,533

 
1,763

Principal amount
$
125,000

 
$
125,000

Remaining amortization period (years)
1.7

 
1.9


v3.20.1
Organization
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization Organization

Evolent Health, Inc. was incorporated in December 2014 in the state of Delaware and through its subsidiaries supports leading health systems and physician organizations as well as health plans to move their business models from traditional fee for service reimbursement to value-based care, which we consider to be integrated clinical and financial responsibility for populations. The Company operates through two segments.

The Company’s Services segment (“Services”) includes clinical and administrative solutions designed to help our partners manage and administer patient health in a more cost-effective manner. We have two clinical solutions: (i) total cost of care management and (ii) specialty care management services, and one administrative solution: comprehensive health plan administrative services. From time to time, we package our solutions under various go-to-market brand names to create product differentiation. Our partners may engage us to provide one type of solution, or multiple types of solutions, depending on specific needs. True Health is our second reporting segment. True Health is a physician-led health plan in New Mexico available through the commercial market for employer-sponsored health coverage and individual market.

Since its inception, the Company has incurred losses from operations. As of March 31, 2020, the Company had unrestricted cash and cash equivalents of $67.9 million. The Company believes it has sufficient liquidity for the next twelve months as of the date the financial statements were available to be issued.

The Company’s headquarters is located in Arlington, Virginia.

Evolent Health LLC Governance

Our operations are conducted through Evolent Health LLC and subsequent to the offering reorganization at the time of our initial public offering (the “Offering Reorganization”), the financial results of Evolent Health LLC were consolidated in the financial statements of Evolent Health, Inc. Evolent Health, Inc. is a holding company whose principal asset is all of the Class A common units it holds in Evolent Health LLC, and its only business is to act as sole managing member of Evolent Health LLC. As such, it controls Evolent Health LLC’s business and affairs and is responsible for the management of its business.

Issuances of Common Units

Evolent Health LLC may only issue Class A common units to us, as the sole managing member of Evolent Health LLC. Class B common units may be issued only to persons or entities we permit. Such issuances of Class B common units shall be made in exchange for cash or other consideration. Class B common units may not be transferred as Class B common units except to certain permitted transferees and in accordance with the restrictions on transfer set forth in the third amended and restated operating agreement of Evolent Health LLC. Any such transfer must be accompanied by the transfer of an equal number of shares of our Class B common stock.
v3.20.1
Transactions - Loss on Disposal of Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Business Acquisition [Line Items]    
Loss on disposal of assets $ 6,447 $ 0
Vivant    
Business Acquisition [Line Items]    
Loss on disposal of assets $ 6,400  
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle - Goodwill (Details)
3 Months Ended
Oct. 31, 2019
unit
Mar. 31, 2020
unit
Mar. 31, 2020
reporting_unit
Accounting Policies [Abstract]      
Number of reporting units for goodwill testing 3 4 4
v3.20.1
Goodwill and Intangible Assets, Net - Amortization of Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
2020 $ 23,524  
2021 28,701  
2022 24,819  
2023 22,055  
2024 16,171  
Thereafter 176,357  
Total future amortization of intangible assets $ 291,627 $ 308,459
v3.20.1
Leases - Material Office Leases (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
Lessee, Lease, Description [Line Items]  
Future Minimum Lease Commitments $ 92,239
Arlington, VA  
Lessee, Lease, Description [Line Items]  
Lease Termination Term (in years) 11 years 9 months 18 days
Future Minimum Lease Commitments $ 40,832
Letter of Credit Amount Required $ 1,579
Riverside, IL  
Lessee, Lease, Description [Line Items]  
Lease Termination Term (in years) 11 years
Future Minimum Lease Commitments $ 41,179
Letter of Credit Amount Required $ 232
Louisville, KY  
Lessee, Lease, Description [Line Items]  
Lease Termination Term (in years) 6 years 3 months 18 days
Future Minimum Lease Commitments $ 0
Letter of Credit Amount Required 0
Prepaid rent $ 4,100
Pune, India  
Lessee, Lease, Description [Line Items]  
Lease Termination Term (in years) 3 years 6 months
Future Minimum Lease Commitments $ 2,883
Letter of Credit Amount Required $ 0
Brea, CA  
Lessee, Lease, Description [Line Items]  
Lease Termination Term (in years) 2 years 2 months 12 days
Future Minimum Lease Commitments $ 2,328
Letter of Credit Amount Required $ 0
v3.20.1
Earnings (Loss) Per Common Share - Computation of Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Class of Stock [Line Items]    
Net loss $ (78,752) $ (48,649)
Less:    
Net loss attributable to non-controlling interests 0 (1,910)
Net loss attributable to common shareholders of Evolent Health, Inc. $ (78,752) $ (46,739)
Weighted-average common shares outstanding - Basic and diluted (in shares) 84,793,000 79,335,000
Loss per common share    
Basic and diluted (in dollars per share) $ (0.93) $ (0.59)
Class B Common Stock    
Loss per common share    
Convertible preferred stock, shares issued upon conversion (in shares) 1  
v3.20.1
Long-term Debt - 2021 Notes (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended
Dec. 31, 2016
USD ($)
shares
$ / shares
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 30, 2019
Debt Instrument [Line Items]          
Amortization of deferred financing costs   $ 3,009,000 $ 2,279,000    
Senior Notes | Convertible Senior Notes due 2021          
Debt Instrument [Line Items]          
Face amount $ 125,000,000.0 125,000,000   $ 125,000,000  
Interest rate 2.00%       2.00%
Proceeds from issuance of debt $ 120,400,000        
Debt issuance costs $ 4,600,000        
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount 100.00%        
Interest expense   600,000      
Amortization of deferred financing costs   $ 200,000 $ 200,000    
Debt conversion denominator shares per principal amount $ 1,000        
Class A Common Stock | Common Stock | Senior Notes | Convertible Senior Notes due 2021          
Debt Instrument [Line Items]          
Initial conversion rate per $ 1000 principal amount 0.0416082        
Conversion price (in dollars per share) | $ / shares $ 24.03        
Initial conversion amount (in shares) | shares 5.2        
v3.20.1
Commitments and Contingencies - Concentration Risk (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Concentration Risk [Line Items]        
Percentage of cash and cash equivalents held with FDIC participating bank 96.60%      
Cash and cash equivalents (including restricted cash) $ 129,798 $ 227,454 $ 128,531 $ 388,325
Percentage of cash and cash equivalents held in money market funds 3.00%      
Percentage of cash held in international banks (less than) 0.50%      
Cook County Health and Hospitals System | Customer Concentration Risk | Accounts Receivable | Customer Receivable        
Concentration Risk [Line Items]        
Concentration risk 55.40%   48.40%  
Cook County Health and Hospitals System | Customer Concentration Risk | Revenues        
Concentration Risk [Line Items]        
Concentration risk 18.70%      
Passport | Customer Concentration Risk | Revenues        
Concentration Risk [Line Items]        
Concentration risk 22.00% 13.10%    
New Mexico Health Connections | Customer Concentration Risk | Revenues        
Concentration Risk [Line Items]        
Concentration risk   14.00%    
v3.20.1
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Income Tax Disclosure [Abstract]      
Provision (benefit) for income taxes $ 270 $ (496)  
Effective rate (0.30%) 1.00%  
Unrecognized tax benefits $ 800   $ 800
Tax receivable agreement, percent of cash savings paid to shareholders 85.00%    
v3.20.1
Non-controlling Interests (Tables)
3 Months Ended
Mar. 31, 2020
Noncontrolling Interest [Abstract]  
Schedule of changes in non-controlling interests
Changes in non-controlling interests (in thousands) for the periods presented were as follows:

 
For the Three Months Ended March 31,
 
2020
 
2019
Non-controlling interests balance as of beginning-of-year
$
6,689

 
$
45,532

Amount attributable to NCI from business combination

 
6,500

Net loss attributable to non-controlling interests

 
(1,910
)
Reclassification of non-controlling interests
(6,689
)
 
(22
)
Non-controlling interests balance as of end-of-year
$

 
$
50,100


v3.20.1
Reserves for Claims and performance-Based Arrangements (Tables)
3 Months Ended
Mar. 31, 2020
Insurance [Abstract]  
Activity in claims reserves
Activity in reserves for claims and performance-based arrangements for the three months ended March 31, 2020 and 2019, was as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
 
Services (1)
 
True Health (3)
 
Total
 
Services (1)
 
True Health (3)
 
Total
Beginning balance
$
54,510

 
$
6,640

 
$
61,150

 
$
17,715

 
$
9,880

 
$
27,595

 
 
 
 
 
 
 
 
 
 
 
 
Incurred costs related to current year
112,760

 
23,556

 
136,316

 
$
33,777

 
$
31,498

 
$
65,275

Incurred costs related to prior year
(638
)
 
111

 
(527
)
 
6,879

 
6,259

 
13,138

Paid costs related to current year
77,351

 
14,883

 
92,234

 
28,684

 
11,682

 
40,366

Paid costs related to prior year
9,820

 
5,702

 
15,522

 
6,871

 
7,156

 
14,027

Change during the year
24,951

 
3,082

 
28,033

 
5,101

 
18,919

 
24,020

 
 
 
 
 
 
 
 
 
 
 
 
Other adjustments (2)
(173
)
 

 
(173
)
 
(438
)
 
(21,158
)
 
(21,596
)
Ending balance
$
79,288

 
$
9,722

 
$
89,010

 
$
22,378

 
$
7,641

 
$
30,019

(1) Costs incurred to provide specialty care management services are recorded within cost of revenue in our statement of operations.
(2) Other adjustments to reserves for claims and performance-based arrangements for Services reflect changes in accrual for amounts payable to facilities and amounts owed to our payer partners for claims paid on our behalf. Other adjustments related to the True Health segment represent premiums received less administrative expenses related to the reinsurance agreement for amounts in 2019. Refer to Note 10 for additional information about the reinsurance agreement.
(3) There is no single or common claim frequency metric used in the health care industry. The Company believes a relevant metric for its health insurance business is the number of customers for whom an insured medical claim was paid. Number of claims processed for the three months ended March 31, 2020 and 2019 were 112,032 and 86,368, respectively.

v3.20.1
Segment Reporting - Additional Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
segment
Mar. 31, 2019
USD ($)
Segment Reporting [Abstract]    
Number of reportable segments | segment 2  
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues $ 247,285 $ 197,756
Adjusted EBITDA 3,627 (14,778)
Operating segments | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 221,433 153,704
Adjusted EBITDA 3,876 (15,499)
Operating segments | True Health    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 32,387 47,376
Adjusted EBITDA (249) 721
Intersegment eliminations    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues (6,535) (3,324)
Adjusted EBITDA 3,627 (14,778)
Transformation services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues [1] 5,238 3,353
Transformation services | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 5,238 3,353
Transformation services | Operating segments | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 5,238 3,353
Transformation services | Operating segments | True Health    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 0 0
Transformation services | Intersegment eliminations    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 0 0
Platform and operations services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues [1] 209,900 147,292
Platform and operations services | Operating segments | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 216,195 150,351
Platform and operations services | Operating segments | True Health    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 0 0
Platform and operations services | Intersegment eliminations    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues (6,295) (3,059)
Services Revenue    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 215,138 150,645
Services Revenue | Operating segments | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 221,433 153,704
Services Revenue | Operating segments | True Health    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 0 0
Services Revenue | Intersegment eliminations    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues (6,295) (3,059)
Premiums    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 32,147 47,111
Premiums | Operating segments | Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 0 0
Premiums | Operating segments | True Health    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues 32,387 47,376
Premiums | Intersegment eliminations    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenues $ (240) $ (265)
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Goodwill and Intangible Assets, Net - Intangible Assets, Net (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 403,034 $ 412,514
Accumulated Amortization 111,407 104,055
Total future amortization of intangible assets 291,627 308,459
Amortization of intangible assets $ 9,300 $ 9,100
Corporate trade name    
Finite-Lived Intangible Assets [Line Items]    
Weighted- Average Remaining Useful Life 13 years 10 months 24 days 14 years 2 months 12 days
Gross Carrying Amount $ 23,300 $ 23,300
Accumulated Amortization 5,236 4,891
Total future amortization of intangible assets $ 18,064 $ 18,409
Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Weighted- Average Remaining Useful Life 19 years 8 months 12 days 16 years 9 months 18 days
Gross Carrying Amount $ 281,219 $ 291,519
Accumulated Amortization 47,354 44,750
Total future amortization of intangible assets $ 233,865 $ 246,769
Technology    
Finite-Lived Intangible Assets [Line Items]    
Weighted- Average Remaining Useful Life 1 year 8 months 12 days 2 years
Gross Carrying Amount $ 82,922 $ 82,922
Accumulated Amortization 54,259 49,760
Total future amortization of intangible assets $ 28,663 $ 33,162
Below market lease, net    
Finite-Lived Intangible Assets [Line Items]    
Weighted- Average Remaining Useful Life 3 years 8 months 12 days 2 years 2 months 12 days
Gross Carrying Amount $ 1,118 $ 2,048
Accumulated Amortization 498 1,334
Total future amortization of intangible assets $ 620 $ 714
Provider network contracts    
Finite-Lived Intangible Assets [Line Items]    
Weighted- Average Remaining Useful Life 3 years 6 months 3 years 8 months 12 days
Gross Carrying Amount $ 14,475 $ 12,725
Accumulated Amortization 4,060 3,320
Total future amortization of intangible assets $ 10,415 $ 9,405
v3.20.1
Credit Losses - Investments Held at Amortized Cost (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Interest Income $ 138 $ 84  
U.S. Treasury bills      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Interest Income 65 58  
Held-to-maturity, allowance for credit loss 0    
Corporate bonds      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Interest Income 15 9  
Collateralized mortgage obligations      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Interest Income 53 12  
Held-to-maturity, allowance for credit loss 0    
Yankees      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Interest Income 5 $ 5  
Level 2      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Amortized Costs 19,279   $ 18,558
Level 2 | U.S. Treasury bills      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Amortized Costs 10,785   10,784
Level 2 | Corporate bonds      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Amortized Costs 1,705   1,705
Level 2 | Collateralized mortgage obligations      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Amortized Costs 6,192   5,472
Level 2 | Yankees      
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]      
Amortized Costs $ 597   $ 597
v3.20.1
Fair Value Measurement - Valuation Techniques and Significant Unobservable Inputs (Details)
$ in Thousands
3 Months Ended
Feb. 01, 2016
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Fair value   $ 7,100 $ 16,975 $ 8,100 $ 8,800
Passport          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Risk-adjusted recurring revenue compound annual growth rate, number of years 5 years        
Passport | Level 3 | Contingent Consideration Liability | Real Options Approach Valuation Technique 2017-2021          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Risk-adjusted recurring revenue compound annual growth rate, number of years   5 years      
Fair Value, Recurring          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants   $ 3,100 7,092    
Fair Value, Recurring | Level 3          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants   3,100 7,092    
Fair Value, Recurring | Level 3 | Warrant | Black-Scholes          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants   3,100 7,092    
Fair Value, Recurring | Passport | Level 3 | Contingent Consideration Liability | Real options approach          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Fair value     $ 3,700    
Fair Value, Recurring | Passport | Level 3 | Contingent Consideration Liability | Real options approach | Risk-adjusted recurring revenue CAGR          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Measurement input     0.939    
Fair Value, Recurring | Passport | Level 3 | Contingent Consideration Liability | Real options approach | Discount rate/time value | Minimum          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Measurement input     0.048    
Fair Value, Recurring | Passport | Level 3 | Contingent Consideration Liability | Real options approach | Discount rate/time value | Maximum          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Measurement input     0.053    
Fair Value, Recurring | Passport | Level 3 | Contingent Consideration Liability | Real Options Approach Valuation Technique 2017-2021 | Risk-adjusted recurring revenue CAGR          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Theoretical recurring revenue   $ 1,000      
Fair Value, Recurring | Passport | Level 3 | Warrant | Black-Scholes | Stock price period          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Measurement input   0.584 0.550    
Fair Value, Recurring | Passport | Level 3 | Warrant | Black-Scholes | Annual risk free rate          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Measurement input   0.004 0.017    
Fair Value, Recurring | Global Health | Level 3 | Contingent Consideration Liability | Monte Carlo simulation | Stock price period          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Fair value     $ 5,200    
Measurement input     0.800    
Fair Value, Recurring | Global Health | Level 3 | Contingent Consideration Liability | Management estimate | Stock price period          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Fair value   $ 4,000      
Fair Value, Recurring | Other Transactions | Level 3 | Contingent Consideration Liability | Management estimate | Adjusted EBITDA          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Fair value     $ 983    
Measurement input     19,235,000    
v3.20.1
Investments In and Advances to Equity Method Investees - Summarized Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]      
Current assets $ 327,931   $ 356,085
Non current assets 52,845   43,744
Current liabilities 241,390   267,300
Noncurrent liabilities 45,333   57,599
Non controlling interests 63,703   $ 70,535
Income Statement Related Disclosures [Abstract]      
Revenue 683,982 $ 24,195  
Operating loss (5,187) (1,501)  
Net loss (9,534) (1,409)  
Net loss attributable to entity $ (6,756) $ (442)  
v3.20.1
Revenue Recognition - Contract Costs (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Capitalized Contract Cost [Line Items]      
Contract cost amortization $ 5,614 $ 1,250  
Capitalized contract cost, amortization period 5 years    
Bonuses and Commissions      
Capitalized Contract Cost [Line Items]      
Contract cost assets $ 4,400   $ 4,700
Contract cost amortization 500 100  
Contract Fulfillment Costs      
Capitalized Contract Cost [Line Items]      
Contract cost assets 29,800   $ 31,800
Contract cost amortization $ 5,100 $ 1,200  
v3.20.1
Investments
3 Months Ended
Mar. 31, 2020
Investments [Abstract]  
Investments Investments

Our investments are classified as held-to-maturity as we have both the intent and ability to hold the investments until their individual maturities. The amortized cost, gross unrealized gains and losses, and fair value of our investments as measured using Level 2 inputs as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
December 31, 2019
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
  
 
Gains
 
Losses
 
 
 
Gains
 
Losses
 
U.S. Treasury bills
$
10,785

 
$
568

 
$

 
$
11,353

 
$
10,784

 
$
270

 
$

 
$
11,054

Corporate bonds
1,705

 
67

 

 
1,772

 
1,705

 
70

 

 
1,775

Collateralized mortgage obligations
6,192

 
233

 
(4
)
 
6,421

 
5,472

 
56

 
(5
)
 
5,523

Yankees
597

 
42

 

 
639

 
597

 
30

 

 
627

Total investments
$
19,279

 
$
910

 
$
(4
)
 
$
20,185

 
$
18,558

 
$
426

 
$
(5
)
 
$
18,979



The amortized cost and fair value of our investments by contractual maturities as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
 
December 31, 2019
  
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due in one year or less
$
1,413

 
$
1,413

 
$
1,807

 
$
1,810

Due after one year through five years
17,236

 
18,138

 
16,121

 
16,542

Due after five years through ten years
630

 
634

 
630

 
627

Total investments
$
19,279

 
$
20,185

 
$
18,558

 
$
18,979



When a held-to-maturity investment is in an unrealized loss position, we assess whether or not we expect to recover the entire cost basis of the security, based on our best estimate of the present value of cash flows expected to be collected from the debt security. Factors considered in our analysis include the reasons for the unrealized loss position, the severity and duration of the unrealized loss position, credit worthiness and forecasted performance of the investee. In cases where the estimated present value of future cash flows is less than our cost basis, we recognize an other than temporary impairment and write the investment down to its fair value. The new cost basis would not be changed for subsequent recoveries in fair value.

There were no securities held in an unrealized loss position for more than twelve months as of March 31, 2020 or December 31, 2019. The Company held the following securities (in thousands) in an unrealized loss position for less than twelve months as of December 31, 2019, and expects to recover the entire cost basis of the security:

 
March 31, 2020
 
December 31, 2019
 
Number of Securities
 
Fair Value
 
Unrealized Losses
 
Number of Securities
 
Fair Value
 
Unrealized Losses
Collateralized mortgage obligations
3

 
$
279

 
$
4

 
4

 
$
2,075

 
$
5


v3.20.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurement Fair Value Measurement

GAAP defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) assuming an orderly transaction in the most advantageous market at the measurement date. GAAP also establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include:

Level 1 - inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date;
Level 2 - inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date and the fair value can be determined through the use of models or other valuation methodologies; and
Level 3 - inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the particular asset or liability being measured.

Recurring Fair Value Measurements

In accordance with GAAP, certain assets and liabilities are required to be recorded at fair value on a recurring basis. The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
2,824

 

 

 
$
2,824

Restricted cash and restricted investments (1)
1,006

 

 

 
1,006

Total fair value of assets measured on a recurring basis
$
3,830

 
$

 
$

 
$
3,830

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
4,000

 
$
4,000

Warrants (3)

 

 
3,100

 
3,100

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
7,100

 
$
7,100

 
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
3,698

 
$

 
$

 
$
3,698

Restricted cash and restricted investments (1)
1,004

 

 

 
1,004

Total fair value of assets measured on a recurring basis
$
4,702

 
$

 
$

 
$
4,702

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
9,883

 
$
9,883

Warrants (3)

 

 
7,092

 
7,092

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
16,975

 
$
16,975

 
(1) Represents the cash and cash equivalents and restricted cash and restricted investments that were held in money market funds as of March 31, 2020 and December 31, 2019, as presented in the tables above.
(2) Represents the fair value of earn-out consideration related to the Passport, GlobalHealth, Inc. and other transactions, as described in Note 4.
(3) Represents the fair value of 1,513,786 shares issuable under the warrant agreements discussed in Note 9.

The Company recognizes any transfers between levels within the hierarchy as of the beginning of the reporting period. There were no transfers between fair value levels for the three months ended March 31, 2020 and 2019, respectively.

In the absence of observable market prices, the fair value is based on the best information available and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
 
The strategic alliance with Passport included a provision for additional equity consideration contingent upon the Company obtaining new third-party Medicaid business in future periods. The fair value of the contingent equity consideration was estimated based on the real options approach, a form of the income approach, which estimated the probability of the Company achieving future revenues under the agreement. The significant unobservable inputs used in the fair value measurement of the Passport contingent consideration are the five-year risk-adjusted recurring revenue compound annual growth rate (“CAGR”) and the applicable discount rate. A significant increase in the assumed five-year risk-adjusted recurring revenue CAGR projection or decrease in discount rate in isolation would result in a significantly higher fair value of the contingent consideration.

The changes in our contingent consideration, measured at fair value, for which the Company uses Level 3 inputs to determine fair value are as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Balance as of beginning of year
$
16,975

 
$
8,800

Settlements
(3,500
)
 
(800
)
Realized and unrealized gains (losses), net
(6,375
)
 
100

Balance as of end of year
$
7,100

 
$
8,100



The following table summarizes the fair value (in thousands), valuation techniques and significant unobservable inputs of our Level 3 fair value measurements as of the periods presented:
 
March 31, 2020
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Contingent consideration
$
4,000

 
Management estimate
 
Stock price period
 
January - March 2020

 
 
 
 
 
 
 
 
 
 
Warrants
$
3,100

 
Black-Scholes
 
Stock price volatility
 
58.4
%
 
 
 
 
 
 
Annual risk free rate
 
0.4
%
 

 
December 31, 2019
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Passport contingent consideration
$
3,700

 
Real options approach
 
Risk-adjusted recurring revenue CAGR
 
93.9
%
(1) 
 
 
 
 
 
Discount rate/time value
 
4.8% - 5.3%

 
 
 
 
 
 
 
 
 
 
GlobalHealth contingent consideration
$
5,200

 
Monte Carlo simulation
 
Stock price volatility
 
80.0
%
(2) 
 
 
 
 
 
 
 
 
 
Other contingent considerations
$
983

 
Management estimate
 
Adjusted EBITDA
 
$
19,235

 
 
 
 
 
 
 
 
 
 
Warrants
$
7,092

 
Black-Scholes
 
Stock price volatility
 
55.0
%
 
 
 
 
 
 
Annual risk free rate
 
1.7
%
 
(1)
The risk-adjusted recurring revenue CAGR is calculated over the five-year period 2017-2021. Given that there was no recurring revenue in 2016 and 2017, the calculation of the 2017 and 2018 growth rates is based on theoretical 2016 and 2017 recurring revenue of $1.0 million, resulting in a higher growth rate.
(2) 
Equity volatility based on Evolent’s daily stock price returns for a look-back period corresponding to the time until the second test date. The large one-day stock price drop on November 27, 2019, was excluded from the volatility calculation. The contingent liability expires on June 30, 2020.

Nonrecurring Fair Value Measurements

In addition to the assets and liabilities that are recorded at fair value on a recurring basis, the Company records certain assets and liabilities at fair value on a nonrecurring basis as required by GAAP. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. This includes assets and liabilities recorded in business combinations or asset acquisitions, goodwill, intangible assets, property, plant and equipment, held-to-maturity investments and equity method investments. While not carried at fair value on a recurring basis, these items are continually monitored for indicators of impairment that would indicate current carrying value is greater than fair value. In those situations, the assets are considered impaired and written down to current fair value.

Other Fair Value Disclosures

The carrying amounts of cash and cash equivalents (those not held in a money market fund), restricted cash, receivables, prepaid expenses, accounts payable, accrued liabilities and accrued compensation approximate their fair values because of the relatively short-term maturities of these items and financial instruments.

See Note 9 for information regarding the fair value of the 2025 Notes and 2021 Notes.
v3.20.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of assets at fair value on recurring basis The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
2,824

 

 

 
$
2,824

Restricted cash and restricted investments (1)
1,006

 

 

 
1,006

Total fair value of assets measured on a recurring basis
$
3,830

 
$

 
$

 
$
3,830

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
4,000

 
$
4,000

Warrants (3)

 

 
3,100

 
3,100

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
7,100

 
$
7,100

 
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
3,698

 
$

 
$

 
$
3,698

Restricted cash and restricted investments (1)
1,004

 

 

 
1,004

Total fair value of assets measured on a recurring basis
$
4,702

 
$

 
$

 
$
4,702

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
9,883

 
$
9,883

Warrants (3)

 

 
7,092

 
7,092

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
16,975

 
$
16,975

 
(1) Represents the cash and cash equivalents and restricted cash and restricted investments that were held in money market funds as of March 31, 2020 and December 31, 2019, as presented in the tables above.
(2) Represents the fair value of earn-out consideration related to the Passport, GlobalHealth, Inc. and other transactions, as described in Note 4.
(3) Represents the fair value of 1,513,786 shares issuable under the warrant agreements discussed in Note 9.

Summary of liabilities at fair value on recurring basis The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
2,824

 

 

 
$
2,824

Restricted cash and restricted investments (1)
1,006

 

 

 
1,006

Total fair value of assets measured on a recurring basis
$
3,830

 
$

 
$

 
$
3,830

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
4,000

 
$
4,000

Warrants (3)

 

 
3,100

 
3,100

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
7,100

 
$
7,100

 
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Cash and cash equivalents (1)
$
3,698

 
$

 
$

 
$
3,698

Restricted cash and restricted investments (1)
1,004

 

 

 
1,004

Total fair value of assets measured on a recurring basis
$
4,702

 
$

 
$

 
$
4,702

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration (2)
$

 
$

 
$
9,883

 
$
9,883

Warrants (3)

 

 
7,092

 
7,092

Total fair value of liabilities measured on a recurring basis
$

 
$

 
$
16,975

 
$
16,975

 
(1) Represents the cash and cash equivalents and restricted cash and restricted investments that were held in money market funds as of March 31, 2020 and December 31, 2019, as presented in the tables above.
(2) Represents the fair value of earn-out consideration related to the Passport, GlobalHealth, Inc. and other transactions, as described in Note 4.
(3) Represents the fair value of 1,513,786 shares issuable under the warrant agreements discussed in Note 9.

Changes in contingent consideration measured at fair value
The changes in our contingent consideration, measured at fair value, for which the Company uses Level 3 inputs to determine fair value are as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Balance as of beginning of year
$
16,975

 
$
8,800

Settlements
(3,500
)
 
(800
)
Realized and unrealized gains (losses), net
(6,375
)
 
100

Balance as of end of year
$
7,100

 
$
8,100


Valuation techniques and significant unobservable inputs of Level 3 fair value measurements
The following table summarizes the fair value (in thousands), valuation techniques and significant unobservable inputs of our Level 3 fair value measurements as of the periods presented:
 
March 31, 2020
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Contingent consideration
$
4,000

 
Management estimate
 
Stock price period
 
January - March 2020

 
 
 
 
 
 
 
 
 
 
Warrants
$
3,100

 
Black-Scholes
 
Stock price volatility
 
58.4
%
 
 
 
 
 
 
Annual risk free rate
 
0.4
%
 

 
December 31, 2019
 
 
Fair
 
Valuation
 
Significant
 
Assumption or
 
 
Value
 
Technique
 
Unobservable Inputs
 
Input Ranges
 
Passport contingent consideration
$
3,700

 
Real options approach
 
Risk-adjusted recurring revenue CAGR
 
93.9
%
(1) 
 
 
 
 
 
Discount rate/time value
 
4.8% - 5.3%

 
 
 
 
 
 
 
 
 
 
GlobalHealth contingent consideration
$
5,200

 
Monte Carlo simulation
 
Stock price volatility
 
80.0
%
(2) 
 
 
 
 
 
 
 
 
 
Other contingent considerations
$
983

 
Management estimate
 
Adjusted EBITDA
 
$
19,235

 
 
 
 
 
 
 
 
 
 
Warrants
$
7,092

 
Black-Scholes
 
Stock price volatility
 
55.0
%
 
 
 
 
 
 
Annual risk free rate
 
1.7
%
 
(1)
The risk-adjusted recurring revenue CAGR is calculated over the five-year period 2017-2021. Given that there was no recurring revenue in 2016 and 2017, the calculation of the 2017 and 2018 growth rates is based on theoretical 2016 and 2017 recurring revenue of $1.0 million, resulting in a higher growth rate.
(2) 
Equity volatility based on Evolent’s daily stock price returns for a look-back period corresponding to the time until the second test date. The large one-day stock price drop on November 27, 2019, was excluded from the volatility calculation. The contingent liability expires on June 30, 2020.

v3.20.1
Investments (Tables)
3 Months Ended
Mar. 31, 2020
Investments [Abstract]  
Summary investment holdings The amortized cost, gross unrealized gains and losses, and fair value of our investments as measured using Level 2 inputs as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
December 31, 2019
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
 
Amortized
Cost
 
Gross Unrealized
 
Fair Value
  
 
Gains
 
Losses
 
 
 
Gains
 
Losses
 
U.S. Treasury bills
$
10,785

 
$
568

 
$

 
$
11,353

 
$
10,784

 
$
270

 
$

 
$
11,054

Corporate bonds
1,705

 
67

 

 
1,772

 
1,705

 
70

 

 
1,775

Collateralized mortgage obligations
6,192

 
233

 
(4
)
 
6,421

 
5,472

 
56

 
(5
)
 
5,523

Yankees
597

 
42

 

 
639

 
597

 
30

 

 
627

Total investments
$
19,279

 
$
910

 
$
(4
)
 
$
20,185

 
$
18,558

 
$
426

 
$
(5
)
 
$
18,979



Investments classified by contractual maturity date
The amortized cost and fair value of our investments by contractual maturities as of March 31, 2020 and December 31, 2019 (in thousands) were as follows:

 
March 31, 2020
 
December 31, 2019
  
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due in one year or less
$
1,413

 
$
1,413

 
$
1,807

 
$
1,810

Due after one year through five years
17,236

 
18,138

 
16,121

 
16,542

Due after five years through ten years
630

 
634

 
630

 
627

Total investments
$
19,279

 
$
20,185

 
$
18,558

 
$
18,979


Unrealized loss positions The Company held the following securities (in thousands) in an unrealized loss position for less than twelve months as of December 31, 2019, and expects to recover the entire cost basis of the security:

 
March 31, 2020
 
December 31, 2019
 
Number of Securities
 
Fair Value
 
Unrealized Losses
 
Number of Securities
 
Fair Value
 
Unrealized Losses
Collateralized mortgage obligations
3

 
$
279

 
$
4

 
4

 
$
2,075

 
$
5


v3.20.1
Credit Losses - Schedule of Changes in Allowance for Accounts Receivable (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Adjustment  
Allowance for doubtful accounts, beginning balance $ (41)
Provision for credit losses (1,001)
Recoveries 447
Allowance for doubtful accounts, ending balance $ (3,410)
v3.20.1
Fair Value Measurement - Changes in Contingent Consideration and Other (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance as of beginning of year $ 16,975 $ 8,800
Settlements (3,500) (800)
Realized and unrealized gains (losses), net (6,375) 100
Balance as of end of year $ 7,100 $ 8,100
v3.20.1
Investments In and Advances to Equity Method Investees - Schedule of Assets and Liabilities and Maximum Loss Exposure of Unconsolidated VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Jan. 20, 2020
Dec. 31, 2019
Passport      
ASSETS      
Current assets $ 239,957   $ 271,894
Non current assets 603   577
Total assets 240,560   272,471
Liabilities      
Current liabilities 145,745   181,206
Non current liabilities 36   40
Total liabilities 145,781   181,246
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure [Abstract]      
Investment carrying value 69,907   70,000
Loan and interest receivable 42,037   41,387
Guarantee 25,000   25,000
Maximum exposure 136,944   136,387
Minimum risk-based capital requirement   150.00%  
Global Health      
ASSETS      
Current assets 53,680   50,729
Non current assets 35,610   39,259
Total assets 89,290   89,988
Liabilities      
Current liabilities 54,618   55,442
Non current liabilities 44,716   44,650
Total liabilities 99,334   100,092
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure [Abstract]      
Investment carrying value 0   46,456
Loan and interest receivable 0   0
Guarantee 0   0
Maximum exposure $ 0   $ 46,456
v3.20.1
Revenue Recognition - Contract Balances (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]    
Short-term receivables $ 105,019 $ 71,707
Long-term receivables 724 709
Short-term contract assets 1,752 1,751
Contract assets (noncurrent) 860 999
Short-term deferred revenue 17,023 19,828
Long-term deferred revenue 1,494 $ 1,330
Contract Assets Rollforward    
Contract with customer, assets 2,750  
Reclassification to receivables, as the right to consideration becomes unconditional (246)  
Contract assets recognized, net of reclassification to receivables 108  
Contract with customer, assets 2,612  
Deferred Revenue Rollforward    
Contract with customer, liability 21,158  
Reclassification to revenue, as a result of performance obligations satisfied (12,529)  
Cash received in advance of satisfaction of performance obligations 9,888  
Contract with customer, liability 18,517  
Revenue recognized from performed obligations $ 1,200  
v3.20.1
Related Parties - Revenues and Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue    
Total revenue $ 247,285 $ 197,756
Expenses    
Cost of revenue (exclusive of depreciation and amortization expenses presented separately below) [1] 175,653 117,441
Selling, general and administrative expenses [1] 54,698 74,838
Affiliated Entity    
Expenses    
Cost of revenue (exclusive of depreciation and amortization expenses presented separately below) 3,247 7,830
Selling, general and administrative expenses 70 156
Transformation services    
Revenue    
Total revenue [1] 5,238 3,353
Transformation services | Affiliated Entity    
Revenue    
Total revenue 1,700 1,159
Platform and operations services    
Revenue    
Total revenue [1] 209,900 147,292
Platform and operations services | Affiliated Entity    
Revenue    
Total revenue $ 67,948 $ 12,944
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Goodwill and Intangible Assets, Net - Schedule of Goodwill (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Goodwill [Roll Forward]        
Balance as of beginning of period $ 572,064 $ 768,124    
Goodwill disposal (2,200)      
Goodwill acquired   2,200    
Foreign currency translation (67) 10    
Balance as of end of period 569,797 770,334    
Cumulative inception to date impairment     $ 360,400 $ 160,600
Services        
Goodwill [Roll Forward]        
Balance as of beginning of period 566,359 762,419    
Goodwill disposal (2,200)      
Goodwill acquired   2,200    
Foreign currency translation (67) 10    
Balance as of end of period 564,092 764,629    
True Health        
Goodwill [Roll Forward]        
Balance as of beginning of period 5,705 5,705    
Goodwill disposal 0      
Goodwill acquired   0    
Foreign currency translation 0 0    
Balance as of end of period $ 5,705 $ 5,705    
v3.20.1
Reserves for Claims and performance-Based Arrangements
3 Months Ended
Mar. 31, 2020
Insurance [Abstract]  
Reserves for Claims and performance-Based Arrangements Reserve for Claims and Performance-Based Arrangements

The Company maintains reserves for its liabilities related to payments to providers and pharmacies under performance-based arrangements related to its specialty care management services. The Company also maintains reserves for claims incurred but not paid related to its capitation arrangement and for its health plan, True Health, in New Mexico.

Reserves for claims and performance-based arrangements for our Services and True Health segments reflect actual payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities. Reserves for claims and performance-based arrangements also reflect estimated amounts owed to NMHC under the reinsurance agreement, as discussed further in Note 10.

The Company uses actuarial principles and assumptions that are consistently applied each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.

This liability predominately consists of incurred but not reported amounts and reported claims in process including expected development on reported claims. The liability, for reserves related to its specialty care management services and True Health, is primarily calculated using "completion factors" developed by comparing the claim incurred date to the date claims were paid. Completion factors are impacted by several key items including changes in: 1) electronic (auto-adjudication) versus manual claim processing, 2) provider claims submission rates, 3) membership and 4) the mix of products.

The Company’s policy for reserves related to its specialty care management services and True Health is to use historical completion factors combined with an analysis of current trends and operational factors to develop current estimates of completion factors. The Company estimates the liability for claims incurred in each month by applying the current estimates of completion factors to the current paid claims data. This approach implicitly assumes that historical completion rates will be a useful indicator for the current period.

For more recent months, and for newer lines of business where there is not sufficient paid claims history to develop completion factors, the Company expects to rely more heavily on medical cost trend and expected loss ratio analysis that reflects expected claim payment patterns and other relevant operational considerations, or authorization analysis. Medical cost trend is primarily impacted by medical service utilization and unit costs that are affected by changes in the level and mix of medical benefits offered, including inpatient, outpatient
and pharmacy, the impact of copays and deductibles, changes in provider practices and changes in consumer demographics and consumption behavior. Authorization analysis projects costs on an authorization-level basis and also accounts for the impact of copays and deductibles, unit cost and historic discontinuation rates for treatment.

For each reporting period, the Company compares key assumptions used to establish the reserves for claims and performance-based arrangements to actual experience. When actual experience differs from these assumptions, reserves for claims and performance-based arrangements are adjusted through current period net income. Additionally, the Company evaluates expected future developments and emerging trends that may impact key assumptions. The process used to determine this liability requires the Company to make critical accounting estimates that involve considerable judgment, reflecting the variability inherent in forecasting future claim payments. These estimates are highly sensitive to changes in the Company's key assumptions, specifically completion factors and medical cost trends.

Activity in reserves for claims and performance-based arrangements for the three months ended March 31, 2020 and 2019, was as follows (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
 
Services (1)
 
True Health (3)
 
Total
 
Services (1)
 
True Health (3)
 
Total
Beginning balance
$
54,510

 
$
6,640

 
$
61,150

 
$
17,715

 
$
9,880

 
$
27,595

 
 
 
 
 
 
 
 
 
 
 
 
Incurred costs related to current year
112,760

 
23,556

 
136,316

 
$
33,777

 
$
31,498

 
$
65,275

Incurred costs related to prior year
(638
)
 
111

 
(527
)
 
6,879

 
6,259

 
13,138

Paid costs related to current year
77,351

 
14,883

 
92,234

 
28,684

 
11,682

 
40,366

Paid costs related to prior year
9,820

 
5,702

 
15,522

 
6,871

 
7,156

 
14,027

Change during the year
24,951

 
3,082

 
28,033

 
5,101

 
18,919

 
24,020

 
 
 
 
 
 
 
 
 
 
 
 
Other adjustments (2)
(173
)
 

 
(173
)
 
(438
)
 
(21,158
)
 
(21,596
)
Ending balance
$
79,288

 
$
9,722

 
$
89,010

 
$
22,378

 
$
7,641

 
$
30,019

(1) Costs incurred to provide specialty care management services are recorded within cost of revenue in our statement of operations.
(2) Other adjustments to reserves for claims and performance-based arrangements for Services reflect changes in accrual for amounts payable to facilities and amounts owed to our payer partners for claims paid on our behalf. Other adjustments related to the True Health segment represent premiums received less administrative expenses related to the reinsurance agreement for amounts in 2019. Refer to Note 10 for additional information about the reinsurance agreement.
(3) There is no single or common claim frequency metric used in the health care industry. The Company believes a relevant metric for its health insurance business is the number of customers for whom an insured medical claim was paid. Number of claims processed for the three months ended March 31, 2020 and 2019 were 112,032 and 86,368, respectively.
v3.20.1
Non-controlling Interests
3 Months Ended
Mar. 31, 2020
Noncontrolling Interest [Abstract]  
Non-controlling Interests Non-controlling Interests

Immediately following the Offering Reorganization and IPO in May 2015, the Company owned 70.3% of Evolent Health LLC. The Company’s ownership percentage changes with the issuance of Class A or Class B common stock and Class B Exchanges. In order to account for any changes in the Company’s ownership of Evolent Health LLC, we record a reclassification of equity between non-controlling interests and shareholders’ equity attributable to Evolent Health, Inc.

2019

During 2019, all remaining holders of Class B units executed Class B Exchanges. These Class B Exchanges resulted in the issuance of 3.1 million shares of the Company’s Class A common stock. As a result of these Class B Exchanges and Evolent Health LLC’s cancellation of the related Class B units, the Company’s economic interest in Evolent Health LLC increased to 100% immediately following the final Class B Exchange during the quarter, and, accordingly, we reclassified a portion of our non-controlling interests into shareholders’ equity attributable to Evolent Health, Inc. The Company paid $1.3 million on behalf of certain holders of Class B units to satisfy income tax obligations related to certain exchanges.

In May 2019, the Company issued 1.6 million Class A common shares as part of the consideration for the GlobalHealth transaction. For each share of Class A common stock issued by Evolent Health, Inc., the Company received a corresponding Class A common unit from Evolent Health LLC. As a result of the Class A common units (and corresponding Class A common shares) issued as part of the GlobalHealth transaction, the Company’s economic interest in Evolent Health LLC increased from 99.1% to 99.2%, immediately following the transaction.

Changes in non-controlling interests (in thousands) for the periods presented were as follows:

 
For the Three Months Ended March 31,
 
2020
 
2019
Non-controlling interests balance as of beginning-of-year
$
6,689

 
$
45,532

Amount attributable to NCI from business combination

 
6,500

Net loss attributable to non-controlling interests

 
(1,910
)
Reclassification of non-controlling interests
(6,689
)
 
(22
)
Non-controlling interests balance as of end-of-year
$

 
$
50,100


v3.20.1
Goodwill and Intangible Assets, Net
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net Goodwill and Intangible Assets, Net

Goodwill

Goodwill has an estimated indefinite life and is not amortized; rather, it is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

The Company has four reporting units. Our reporting units are not discrete legal entities with discrete full financial statements. Our assets and liabilities are employed in and relate to the operations of our reporting units. Therefore, the equity carrying value and future cash flows must be estimated each time a goodwill impairment analysis is performed on a reporting unit. As a result, our assets, liabilities and cash flows are assigned to reporting units using reasonable and consistent allocation methodologies.

Our annual goodwill impairment review occurs during the fourth quarter of each fiscal year. We evaluate qualitative factors that could cause us to believe the estimated fair value of each of our reporting units may be lower than the carrying value and trigger a quantitative assessment, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners, or litigation.

2019 Goodwill Impairment Test

During the second half of 2019, the price of our Class A common stock declined significantly. The average closing price per share of our Class A common stock for the period from May 1 to October 31 decreased by $6.59 per common share, or 43.5%, compared to the average closing price for the period from January 1 to April 30. In addition, it is not certain that Passport will be awarded a Kentucky managed Medicaid contract for the next contract period, which is expected to begin on January 1, 2021. If Passport is not awarded a contract under the RFP, we expect that we will not receive any material revenue under our management services agreement from Passport Buyer subsequent to December 31, 2020 and the value of our investment in Passport and goodwill will be negatively impacted. A non-renewal of Passport’s contract would reduce our medium-term and long-term cash flow projections, causing the decline in our stock price to possibly be further prolonged, indicating it is more likely than not that that the fair value of the reporting units is less than the reporting unit’s carrying amounts.

In performing our October 31, 2019 impairment test, we estimated the fair value of our reporting units by considering a discounted cash flow valuation approach (“income approach”). In determining the estimated fair value using the income approach, we projected future cash flows based on management’s estimates and long-term plans and applied a discount rate based on the Company’s weighted average cost of capital. This analysis required us to make judgments about revenues, expenses, fixed asset and working capital requirements, the timing of exchanges of our Class B common shares, capital market assumptions, cash flows, the probability of the Passport RFP outcome and discount rates. The fair values determined by the income approach, as described above, were weighted considering future resolution of the Passport RFP result to determine the concluded fair value for each reporting unit. If the probability of Passport being awarded a
contract under the RFP increases, it is unlikely to result in a future impairment charge ignoring other events or circumstances, however, if the probability of Passport being awarded a contract under the RFP decreases, we will likely have a future impairment charge.

As of October 31, 2019, we determined that one of our three reporting units in the Services segment had an estimated fair value less than its carrying value. As a result, we recorded a non-cash goodwill impairment charge of $199.8 million in goodwill impairment on our consolidated statements of operations and comprehensive income (loss) for the year ended December 31, 2019. If other indications of impairment exist we may be required to recognize additional impairments in the future as a result of market conditions or other factors related to our performance, including changes in our forecasted results, investment strategy, interest rates or assumptions used as part of the goodwill impairment analysis. Any further impairment charges that we may record in the future could be material to our results of operations. As of March 31, 2020, the Company assessed whether there were additional events or changes in circumstances since its annual goodwill impairment test that would indicate that it was more likely than not that the fair value of the reporting units was less than the reporting unit’s carrying amounts that would require an additional interim impairment assessment after October 31, 2019. Considering the sharp decrease in the share price of the Company’s Class A common stock during the three months ended March 31, 2020, the Company determined indicators of an impairment were present and we performed an interim goodwill impairment assessment as of March 31, 2020. As a result of this test, the Company determined that there was no goodwill impairment of the reporting unit which recognized an impairment in the year ended December 31, 2019. As of March 31, 2020, the remaining goodwill attributable to the reporting unit from which we recognized a non-cash goodwill impairment charge for the year ended December 31, 2019 was $431.7 million.

The following table summarizes the changes in the carrying amount of goodwill, by reportable segment, for the periods presented (in thousands):

 
For the Three Months Ended March 31, 2020
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2019 (1)
$
566,359

 
$
5,705

 
$
572,064

Goodwill disposal (2)
(2,200
)
 

 
(2,200
)
Foreign currency translation
(67
)
 

 
(67
)
Balance as of March 31, 2020
$
564,092

 
$
5,705

 
$
569,797


 
For the Three Months Ended March 31, 2019
 
Services
 
True Health
 
Consolidated
Balance as of December 31, 2018 (1)
$
762,419

 
$
5,705

 
$
768,124

Goodwill acquired
2,200

 

 
2,200

Foreign currency translation
10

 

 
10

Balance as of March 31, 2019
$
764,629

 
$
5,705

 
$
770,334

(1) Net of cumulative inception to date impairment of $360.4 million and $160.6 million as of December 31, 2019 and 2018, respectively.
(2) Goodwill written down on disposal of a consolidated subsidiary.

Intangible Assets, Net

Details of our intangible assets (in thousands) are presented below:

 
March 31, 2020
 
December 31, 2019
  
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted- Average Remaining Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
Corporate trade name
13.9
 
$
23,300

 
$
5,236

 
$
18,064

 
14.2
 
$
23,300

 
$
4,891

 
$
18,409

Customer relationships
19.7
 
281,219

 
47,354

 
233,865

 
16.8
 
291,519

 
44,750

 
246,769

Technology
1.7
 
82,922

 
54,259

 
28,663

 
2.0
 
82,922

 
49,760

 
33,162

Below market lease, net
3.7
 
1,118

 
498

 
620

 
2.2
 
2,048

 
1,334

 
714

Provider network contracts
3.5
 
14,475

 
4,060

 
10,415

 
3.7
 
12,725

 
3,320

 
9,405

Total intangible assets, net
 
 
$
403,034

 
$
111,407

 
$
291,627

 
 
 
$
412,514

 
$
104,055

 
$
308,459



Amortization expense related to intangible assets for the three months ended March 31, 2020 and 2019 was $9.3 million and $9.1 million, respectively.

Future estimated amortization of intangible assets (in thousands) as of March 31, 2020, is as follows:

2020
$
23,524

2021
28,701

2022
24,819

2023
22,055

2024
16,171

Thereafter
176,357

Total future amortization of intangible assets
$
291,627



Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the assets’ carrying value. We did not identify any circumstances during three months ended March 31, 2020, that would require an impairment test for our intangible assets.
v3.20.1
Transactions
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Transactions Transactions
Equity Investments
Passport
On December 30, 2019, Passport, Passport Health Solutions, LLC, a Kentucky nonprofit limited liability company and subsidiary of Passport (“PHS I”), the Company and Justify Holdings, Inc., a Kentucky corporation and a previous subsidiary of the Company (the “Passport Buyer”), closed a transaction whereby Passport Buyer acquired substantially all of the assets and assumed substantially all of the liabilities of Passport and PHS I for $70.0 million in cash and issued a 30% equity interest in the Passport Buyer to the following provider sponsors of Passport: the University of Louisville, the University of Louisville Physicians, the University Medical Center, the
Jewish Heritage Fund for Excellence, Norton Healthcare, Inc. and the Louisville/Jefferson County Primary Care Association (collectively, the “Sponsors”). As of December 30, 2019, Justify Holdings, Inc. became Passport Health Plan, Inc. $16.2 million of the cash consideration was placed in escrow until such time as PHS I delivers to the Passport Buyer certain owned real property and improvements. If the Passport Buyer does not meet certain statutory capital thresholds as a result of the owned real property and improvements not being transferred, the Passport Buyer can require the $16.2 million be released from escrow and returned to the Passport Buyer. If the transfer of owned real property and improvements does not occur by December 31, 2020, then Passport Buyer and PHS I will mutually agree to dispose and/or transfer the owned real property and improvements.
On June 18, 2019, we contributed the Passport Note under an agreement with Passport. The Passport Note carries a fixed interest rate of 6.5% per annum and is required to be repaid, plus accrued interest, in a single payment on July 1, 2025, the maturity date, or earlier, subject to regulatory approval. The Passport Note is required to be repaid out of surplus in excess of Passport’s obligations to its policyholders, claimant and beneficiary claims and all other creditors. Additionally, on June 6, 2019, the Company and Passport entered into an Indemnity Agreement (the “Indemnity Agreement”), with an insurance company (the “Surety”). The Surety issued a performance bond in the amount of $25.0 million to secure Passport’s performance under its Medicaid contract with the Kentucky Cabinet of Health and Family Services (“CHFS”). Pursuant to the Indemnity Agreement, the Company and Passport are jointly and severally liable to the Surety in the maximum amount of the bond, plus certain costs of the Surety, in the event of losses arising under the bond. The bond’s expiry date is June 30, 2020. In connection with the consummation of the transactions, the Sponsors, the Passport Buyer and a subsidiary of the Company entered into a shareholders’ agreement that provides for the governance of the Passport Buyer following the closing, and certain other rights between the parties thereto. The shareholders agreement provides that written consent of majority holders is required for certain significant governance and operational matters, including the appointment, removal or replacement of the Passport Buyer’s chief executive officer, the approval of the annual budget, and other significant matters.
In March 2019, Evolent Health LLC and Passport entered into an amendment to the prior management services agreement to expand the services provided thereunder to include additional administrative functions, as well as the oncology and cardiovascular services of New Century Health.
Passport is currently one of five Medicaid-managed care organizations serving the Commonwealth of Kentucky. Passport’s current contract to provide managed care for Medicaid expires on December 31, 2020. Passport recently submitted a proposal to continue providing managed care for Medicaid in the Commonwealth of Kentucky through December 31, 2024 in response to the ongoing “request for proposal” process (the “RFP”) of the CHFS. While Passport was not initially awarded a Kentucky managed Medicaid contract for the next contract period, the bidding process was reopened, and a revised proposal was submitted during the first quarter of 2020. Although we cannot guarantee the timing or outcome of the RFP, we expect CHFS to announce results of the RFP in the second quarter of 2020. Contracts awarded under the new RFP process are expected to begin January 1, 2021 and continue through December 31, 2024. We expect the outcome of the final RFP to have a material impact on our revenue from our management services agreement with Passport Buyer and the value of our investment in Passport beyond the current contract period. If Passport is not awarded a contract under the RFP, we expect that we will not receive any material revenue under our management services agreement from Passport Buyer subsequent to December 31, 2020 and the value of our investment in Passport will be negatively impacted.
If Passport is awarded a new Medicaid contract, the Sponsors have a put option to sell their 30% ownership in Passport Buyer to the Company for $60.0 million. Similarly, if Passport is awarded a new Medicaid contract, the Company has a call option to acquire the Sponsors’ 30% ownership interest in Passport Buyer for $60.0 million. The put option and the call option are exercisable at any time during the 60-day period following the “go-live date” (expected to be January 1, 2021) of Passport’s potential new Medicaid contract with CHFS. If Passport is not awarded a new Medicaid contract with CHFS, the Company is required to acquire the Sponsors’ 30% ownership interest in Passport Buyer for $20.0 million within twelve months following the expiration of Passport’s current Medicaid contract.
In January 2020, the Company agreed to provide any financial support, if required, for Passport to exceed certain risk-based capital levels under its current Medicaid Management Contract with the Commonwealth of Kentucky and qualify to obtain a new Medicaid Managed Care Contract from the Commonwealth of Kentucky.
The Company accounts for its investment in Passport under the equity method of accounting because while it has significant influence over Passport, it shares control over the activities of Passport that most significantly impact Passport’s economic performance. These activities include approval of the annual budget, material provider network additions or deletions and the development of Passport’s amended proposal in the rebid process to the Commonwealth of Kentucky. The annual budget drives the operating decisions of Passport and primarily relates to managing the Kentucky Medicaid contract. The Kentucky Medicaid contract is critical to the success of Passport. Accordingly, the approval of the final budget of Passport for a fiscal year significantly impacts Passport’s economic performance. In addition, we analyzed the Passport transaction to determine if the Company is the primary beneficiary of a variable interest entity (a “VIE”). We considered both the power to direct the activities that most significantly impact the economic performance of the VIE and a variable interest that could potentially be significant to the VIE. The Company determined that its interest in this entity meets the definition of a variable interest, however, the Company is not the primary beneficiary since it does not have the power to direct activities, therefore, the Company did not consolidate the VIE.

Loss on Disposal of Assets

During 2019, the Company, through a consolidated subsidiary, entered into an agreement with an unrelated party to provide services and support to providers, independent physician associations, and other provider groups.  During the first quarter of 2020, the Company sold its interest in the subsidiary and recorded a loss on disposal of assets of $6.4 million. The Company did not have any continuing involvement with the subsidiary after the consummation of this transaction.
v3.20.1
Earnings (Loss) Per Common Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings (Loss) Per Common Share Earnings (Loss) Per Common Share

The following table sets forth the computation of basic and diluted earnings per share available for common stockholders (in thousands, except per share data):
 
For the Three Months Ended March 31,
 
2020
 
2019
Net loss
$
(78,752
)
 
$
(48,649
)
Less:
 
 
 
Net loss attributable to non-controlling interests

 
(1,910
)
Net loss available for common shareholders - basic and diluted (1)
$
(78,752
)
 
$
(46,739
)
 
 
 
 
Weighted-average common shares outstanding - basic and diluted (1)
84,793

 
79,335

 
 
 
 
Loss per common share
 
 
 
Basic and diluted
$
(0.93
)
 
$
(0.59
)
(1) Each Class B common unit of Evolent Health LLC can be exchanged (together with a corresponding number of shares of our Class B common stock) for one share of our Class A common stock. As holders exchange their Class B common shares for Class A common shares, our interest in Evolent Health LLC will increase. Therefore, shares of our Class B common stock are not considered dilutive shares for the purposes of calculating our diluted earnings (loss) per common share as related adjustment to net income (loss) available for common shareholders would equally offset the additional shares, resulting in the same earnings (loss) per common share.

Anti-dilutive shares (in thousands) excluded from the calculation of weighted-average common shares presented above are presented below:
 
For the Three Months Ended March 31,
 
2020
 
2019
Exchangeable Class B common stock

 
3,190

RSUs
199

 
1,043

Stock options
972

 
1,966

Convertible senior notes
10,361

 
10,361

Total
11,532

 
16,560


v3.20.1
Investments - Unrealized Losses (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
security
Dec. 31, 2019
USD ($)
security
Investments [Abstract]    
Unrealized loss for less than twelve months, Number of Securities | security 3 4
Unrealized loss for less than twelve months, Fair Value $ 279 $ 2,075
Unrealized loss for less than twelve months, Unrealized Losses $ 4 $ 5
v3.20.1
Segment Reporting - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting [Abstract]    
Net loss attributable to common shareholders of Evolent Health, Inc. $ 78,752 $ 46,739
Interest income 919 1,060
Interest expense (6,285) (3,562)
(Provision) benefit for income taxes (270) 496
Depreciation and amortization expenses (16,138) (14,266)
Impairment (47,133) 0
Loss from equity method investees (412) (424)
Loss on disposal of assets (6,447) 0
Change in fair value of contingent consideration and indemnification asset 3,818 (100)
Other income (expense), net (71) 427
Net loss attributable to non-controlling interests 0 1,910
Purchase accounting adjustments 0 (596)
Stock-based compensation expense (3,508) (4,537)
Severance costs (6,103) (10,602)
Amortization of contract cost assets (440) (754)
Acquisition costs (309) (1,013)
Adjusted EBITDA $ 3,627 $ (14,778)
v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 67,944 $ 101,008
Restricted cash and restricted investments 54,409 20,080
Accounts receivable, net [1] 107,506 75,667
Prepaid expenses and other current assets [1] 25,449 28,488
Investments, at amortized cost 1,413 1,807
Contract assets 1,752 1,751
Total current assets 258,473 228,801
Restricted cash and restricted investments 8,262 8,260
Investments, at amortized cost 17,866 16,751
Investments in and advances to equity method investees 75,074 122,618
Property and equipment, net 85,808 85,155
Right-of-use assets - operating 63,038 72,173
Customer advance for regulatory capital requirements, net of allowances [1] 39,955 40,000
Prepaid expenses and other noncurrent assets, net of allowances [1] 5,801 6,253
Contract assets 860 999
Contract cost assets 34,193 36,482
Intangible assets, net 291,627 308,459
Goodwill 569,797 572,064
Total assets 1,450,754 1,498,015
Current liabilities:    
Accounts payable [1] 80,035 37,488
Accrued liabilities [1] 28,203 33,343
Operating lease liability - current 5,785 6,269
Accrued compensation and employee benefits 16,195 34,691
Deferred revenue 17,023 19,828
Reserve for claims and performance-based arrangements [1] 89,010 61,150
Total current liabilities 236,251 192,769
Long-term debt, net of discount 296,676 293,667
Other long-term liabilities 7,664 11,732
Operating lease liabilities - noncurrent 60,961 68,858
Deferred tax liabilities, net 2,130 1,942
Total liabilities 603,682 568,968
Commitments and Contingencies (See Note 10)
Shareholders' Equity (Deficit)    
Additional paid-in-capital 1,180,288 1,173,708
Accumulated other comprehensive income (loss) (387) (234)
Retained earnings (accumulated deficit) (333,684) (251,962)
Total shareholders' equity (deficit) attributable to Evolent Health, Inc. 847,072 922,358
Non-controlling interests 0 6,689
Total shareholders' equity (deficit) 847,072 929,047
Total liabilities and shareholders' equity (deficit) 1,450,754 1,498,015
Class A Common Stock    
Shareholders' Equity (Deficit)    
Common stock $ 855 $ 846
[1] See Note 18 for amounts attributable to related parties included in these line items.
v3.20.1
Credit Losses (Tables)
3 Months Ended
Mar. 31, 2020
Credit Loss [Abstract]  
Accounts Receivable, Allowance for Credit Loss The following table summarizes the changes in allowance for credit losses on our accounts receivables, certain non-trade accounts receivable and contract assets for the three months ended March 31, 2020 (in thousands):

 
For the Three Months Ended March 31, 2020
Beginning balance as of December 31, 2019
$
(41
)
Cumulative transition adjustment
(2,815
)
Provision for credit losses
(1,001
)
Recoveries
447

Ending balance as of March 31, 2020
$
(3,410
)

Held-to-Maturity Securities, Amortized Cost and Interest Income
The amortized cost of our investments as of March 31, 2020 and December 31, 2019 (in thousands) and interest income for the three months ended March 31, 2020 and 2019 were as follows:
 
Amortized Cost
 
Interest Income for the Three Months Ended March 31,
 
March 31, 2020
 
December 31, 2019
 
2020
 
2019
U.S. Treasury bills
$
10,785

 
$
10,784

 
$
65

 
$
58

Corporate bonds
1,705

 
1,705

 
15

 
9

Collateralized mortgage obligations
6,192

 
5,472

 
53

 
12

Yankees
597

 
597

 
5

 
5

Total investments
$
19,279

 
$
18,558

 
$
138

 
$
84


v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Summary of premiums and claims assumed
The following summarizes premiums and claims assumed under the Reinsurance Agreement for the three months ended March 31, 2020 and 2019 (in thousands):
 
For the Three Months Ended March 31,
 
2020
 
2019
Reinsurance premiums assumed
$

 
$
25,441

Claims assumed

 
21,151

Claims-related administrative expenses

 
4,282

Decrease in reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement

 
8

Reserves for claims and performance-based arrangements attributable to the Reinsurance Agreement at the beginning of the period

 
1,243

Reinsurance payments

 
1,243

Receivables for claims and performance-based arrangements attributable to the Reinsurance Agreement at the end of the period
$

 
$
8


Summary of major customers The following table summarizes the partner included in our Services segment who represented at least 10.0% of our consolidated trade accounts receivable for the periods presented:

 
March 31, 2020
 
December 31, 2019
Cook County Health and Hospitals System
55.4
%
 
48.4
%

The following table summarizes those customers of our services segment who represented at least 10.0% of our consolidated revenue for the periods presented:
 
For the Three Months Ended March 31,
 
2020
 
2019
Passport
22.0
%
 
13.1
%
New Mexico Health Connections
*

 
14.0
%
Cook County Health and Hospitals Systems
18.7
%
 
*



v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows Used In Operating Activities    
Net loss $ (78,752) $ (48,649)
Adjustments to reconcile net loss to net cash and restricted cash used in operating activities:    
Change in fair value of contingent consideration and indemnification asset (3,818) 100
Loss on disposal of assets 6,447 0
Loss from equity method investees 412 424
Depreciation and amortization expenses 16,138 14,266
Equity method investments impairment 47,133 0
Stock-based compensation expense 3,508 4,537
Deferred tax (benefit) provision 58 (492)
Amortization of contract cost assets 5,614 1,250
Amortization of deferred financing costs 3,009 2,279
Interest from customer advance for regulatory capital requirements (650) 0
Other current operating cash inflows (outflows), net 524 427
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable, net and contract assets (36,649) 14,796
Prepaid expenses and other current and noncurrent assets 1,459 (4,174)
Contract cost assets (3,326) (4,565)
Accounts payable 11,068 (204)
Accrued liabilities (678) 3,605
Accrued compensation and employee benefits (18,143) (9,591)
Deferred revenue (2,623) 1,736
Reserve for claims and performance-based arrangements 27,860 2,424
Right-of-use operating assets 6,695 (12,493)
Operating lease liabilities (5,920) 13,233
Other long-term liabilities 93 (4,618)
Net cash and restricted cash used in operating activities (20,541) (25,709)
Cash Flows Used In Investing Activities    
Cash paid for asset acquisitions or business combinations 0 (6,000)
Customer advance for regulatory capital requirements 0 (5,400)
Loan for implementation funding (400) 0
Disposal of non-strategic assets (2,287) 0
Investments in and advances to equity method investees 0 (337)
Purchases of investments (1,338) (3,779)
Maturities and sales of investments 618 0
Investments in internal-use software and purchases of property and equipment (7,400) (9,462)
Purchase and maturities of restricted investments 0 (500)
Net cash and restricted cash used in investing activities (10,807) (25,478)
Cash Flows (Used In) from Financing Activities    
Changes in working capital balances related to claims processing on behalf of partners 33,678 (107,500)
Amount received from escrow in asset acquisition 0 500
Deferred financing costs related to 2025 Notes 0 (608)
Proceeds from stock option exercises 84 123
Taxes withheld and paid for vesting of restricted stock units (1,188) (2,180)
Net cash and restricted cash (used in) from financing activities 32,574 (109,665)
Effect of exchange rate on cash and cash equivalents and restricted cash 41 (19)
Net increase (decrease) in cash and cash equivalents 1,267 (160,871)
Cash and cash equivalents and restricted cash as of beginning-of-period 128,531 388,325
Cash and cash equivalents and restricted cash as of end-of-period $ 129,798 $ 227,454
v3.20.1
Transactions - Passport (Details) - Variable Interest Entity, Not Primary Beneficiary - Passport - USD ($)
$ in Millions
Dec. 30, 2019
Jun. 18, 2019
Business Acquisition [Line Items]    
Payments to acquire interest $ 70.0  
Interest in investment 30.00%  
Cash consideration in escrow, amount $ 16.2  
Performance bond amount 25.0  
New Medicaid contract awarded, option to sell ownership, consideration, amount 60.0  
New Medicaid contract awarded, option to acquire ownership, consideration, amount $ 60.0  
New Medicaid contract awarded, option to acquire or sell ownership, term following go-live date 60 days  
New Medicaid contract not awarded, requirement to acquire ownership, consideration, amount $ 20.0  
New Medicaid contract not awarded, requirement to acquire ownership, term following expiration of current Medicaid contract 12 months  
Passport Note    
Business Acquisition [Line Items]    
Interest rate   6.50%
v3.20.1
Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principle - Notes Receivable (Details) - Current Customer - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Implementation Fund Loan | Loans Payable    
Short-term Debt [Line Items]    
Face amount   $ 40,000,000.0
Interest rate 6.50%  
Notes Receivable | Surplus Note    
Short-term Debt [Line Items]    
Loans and leases receivable, net amount $ 40,000,000.0  
Interest receivable $ 2,000,000.0  
v3.20.1
Leases - Narrative (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Lessee, Lease, Description [Line Items]      
Restricted funds $ 62,671 $ 28,340 $ 57,956
Lease Agreements      
Lessee, Lease, Description [Line Items]      
Letters of credit outstanding, amount 3,600    
Restricted funds $ 3,600 $ 3,600  
v3.20.1
Investments In and Advances to Equity Method Investees - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 30, 2019
May 24, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]          
Proportionate share of losses     $ 412 $ 424  
Loss on disposal of assets     (6,447) 0  
Impairment of equity method investments     (47,133) 0  
Equity Method Investee | Services Agreements          
Schedule of Equity Method Investments [Line Items]          
Income from long-term services agreement     $ 59,900 $ 7,100  
Minimum          
Schedule of Equity Method Investments [Line Items]          
Economic interest percentage     4.00%    
Voting interest percentage     25.00%    
Maximum          
Schedule of Equity Method Investments [Line Items]          
Economic interest percentage     70.00%    
Voting interest percentage     57.00%    
Passport          
Schedule of Equity Method Investments [Line Items]          
Investment carrying value     $ 69,907   $ 70,000
Passport | Variable Interest Entity, Not Primary Beneficiary          
Schedule of Equity Method Investments [Line Items]          
Equity method investment, ownership percentage 70.00%        
Payments to acquire interest $ 70,000        
Interest in investment 30.00%        
Equity method investment, ownership percentage 57.00%        
Global Health          
Schedule of Equity Method Investments [Line Items]          
Statutory capital reserves, liquidity guaranteed by investors     300.00%    
Equity interest to be transferred     100.00%    
Investment carrying value     $ 0   $ 46,456
Global Health | Variable Interest Entity, Not Primary Beneficiary          
Schedule of Equity Method Investments [Line Items]          
Equity method investment, ownership percentage   45.00% 43.00%    
Payments to acquire interest   $ 15,000      
Equity method investment, ownership percentage   29.00%      
Business acquisition, equity interest issued or issuable, number of shares (in shares)   1,577,841      
Loss on disposal of assets   $ 9,600      
Contingent consideration, liability   $ 5,900      
v3.20.1
Long-term Debt - Credit Agreement (Details) - USD ($)
3 Months Ended
Dec. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2016
Secured Debt | Initial Term Loan Facility        
Debt Instrument [Line Items]        
Face amount $ 75,000,000.0      
Secured Debt | Senior Credit Facilities        
Debt Instrument [Line Items]        
Interest expense   $ 2,000,000.0    
Debt issuance costs $ 4,700,000      
Non-cash amortization of debt discount and debt issuance costs   600,000    
Secured Debt | Senior Credit Facilities | Maximum        
Debt Instrument [Line Items]        
Term 91 days      
Secured Debt | Senior Credit Facilities | After the Second Anniversary of the Closing of the Senior Credit Facilities but Prior to the Third Anniversary        
Debt Instrument [Line Items]        
Redemption, call protection premium, percentage 4.00%      
Secured Debt | Senior Credit Facilities | After the Third Anniversary of the Closing of the Senior Credit Facilities but Prior to the Fourth Anniversary        
Debt Instrument [Line Items]        
Redemption, call protection premium, percentage 3.00%      
Secured Debt | Senior Credit Facilities | After the Fourth Anniversary of the Closing of the Senior Credit Facilities but Prior to the Fifth Anniversary        
Debt Instrument [Line Items]        
Redemption, call protection premium, percentage 2.00%      
Secured Debt | Senior Credit Facilities | Eurodollar        
Debt Instrument [Line Items]        
Basis spread on variable rate 8.00%      
Secured Debt | Senior Credit Facilities | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 7.00%      
Senior Notes | Convertible Senior Notes due 2021        
Debt Instrument [Line Items]        
Face amount   125,000,000 $ 125,000,000 $ 125,000,000.0
Interest rate 2.00%     2.00%
Interest expense   $ 600,000    
Debt issuance costs       $ 4,600,000
DDTL Facility | Line of Credit | Credit Agreement        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 50,000,000.0      
Commitment fee percentage 1.00%      
v3.20.1
Leases - Components of Lease Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Leases [Abstract]    
Operating lease cost $ 3,056 $ 3,281
Amortization of right-of-use assets 149 0
Interest expense 2 0
Variable lease cost 1,052 1,455
Total lease cost $ 4,259 $ 4,736
v3.20.1
Earnings (Loss) Per Common Share - Antidilutive Securities (Details) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of antidilutive securities excluded from the calculation of earning per share (in shares) 11,532 16,560
Exchangeable Class B common stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of antidilutive securities excluded from the calculation of earning per share (in shares) 0 3,190
RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of antidilutive securities excluded from the calculation of earning per share (in shares) 199 1,043
Stock options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of antidilutive securities excluded from the calculation of earning per share (in shares) 972 1,966
Convertible senior notes    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of antidilutive securities excluded from the calculation of earning per share (in shares) 10,361 10,361
v3.20.1
Long-term Debt - Convertible Senior Notes Carrying Value (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Oct. 31, 2018
Oct. 24, 2018
Oct. 22, 2018
Dec. 31, 2016
Debt Disclosure [Abstract]              
Amortization of deferred financing costs $ 3,009,000 $ 2,279,000          
Senior Notes | Senior Convertible Notes Due 2025              
Debt Instrument [Line Items]              
Carrying value 109,393,000   $ 107,169,000        
Unamortized debt discount and issuance costs allocated to debt 63,107,000   65,331,000        
Principal amount $ 172,500,000   $ 172,500,000 $ 172,500,000 $ 22,500,000 $ 150,000,000.0  
Remaining amortization period (years) 5 years 6 months   5 years 9 months 18 days        
Senior Notes | Senior Convertible Notes Due 2025 | Level 2              
Debt Instrument [Line Items]              
Fair value $ 109,800,000   $ 122,000,000.0        
Senior Notes | Convertible Senior Notes due 2021              
Debt Disclosure [Abstract]              
Amortization of deferred financing costs 200,000 $ 200,000          
Debt Instrument [Line Items]              
Carrying value 123,467,000   123,237,000        
Unamortized debt discount and issuance costs allocated to debt 1,533,000   1,763,000        
Principal amount $ 125,000,000   $ 125,000,000       $ 125,000,000.0
Remaining amortization period (years) 1 year 8 months 12 days   1 year 10 months 24 days        
Senior Notes | Convertible Senior Notes due 2021 | Level 2              
Debt Instrument [Line Items]              
Fair value $ 103,200,000   $ 111,300,000