UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

 

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2020

 

[  ] For the transition period from __________ to __________

 

Commission file number: 0-22773

 

NETSOL TECHNOLOGIES, INC.

(Exact name of Registrant as specified in its charter)

 

NEVADA   95-4627685

(State or other Jurisdiction of

Incorporation or Organization)

  (I.R.S. Employer
NO.)

 

23975 Park Sorrento, Suite 250, Calabasas, CA 91302
(Address of principal executive offices) (Zip Code)

(818) 222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of exchange on which registered
         
Common Stock, $0.01 par value per share   NTWK   NASDAQ

 

Indicate by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]    No [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X]   No [  ]

 

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):

 

Large Accelerated Filer [  ]   Accelerated Filer [  ]
Non-Accelerated Filer [  ]   Small Reporting Company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes [  ]   No [X]

 

The issuer had 12,038,697 shares issued and 11,791,194 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding as of May 8, 2020.

 

 

 

 

 

 

NETSOL TECHNOLOGIES, INC.

 

  Page No.
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements (Unaudited)  
Condensed Consolidated Balance Sheets as of March 31, 2020 and June 30, 2019 3
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2020 and 2019 4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended March 31, 2020 and 2019 5
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31, 2020 and 2019 6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2020 and 2019 10
Notes to the Condensed Consolidated Financial Statements 12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 36
Item 3. Quantitative and Qualitative Disclosures about Market Risk 50
Item 4. Controls and Procedures 50
   
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 51
Item 1A Risk Factors 51
Item 2. Unregistered Sales of Equity and Use of Proceeds 51
Item 3. Defaults Upon Senior Securities 51
Item 4. Mine Safety Disclosures 51
Item 5. Other Information 51
Item 6. Exhibits 51

 

 Page 2 

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

   As of   As of 
  March 31, 2020   June 30, 2019 
ASSETS        
Current assets:          
Cash and cash equivalents  $15,743,328   $17,366,364 
Accounts receivable, net of allowance of $364,383 and $192,786   12,900,412    12,332,714 
Accounts receivable, net of allowance of $54,307 and $166,075 - related party   1,332,575    3,266,600 
Revenues in excess of billings, net of allowance of $190,811 and $194,684   15,301,150    14,719,047 
Revenues in excess of billings - related party   8,245    110,827 
Convertible note receivable - related party   4,250,000    3,650,000 
Other current assets   3,593,365    3,146,264 
Total current assets   53,129,075    54,591,816 
Revenues in excess of billings, net - long term   1,282,898    1,281,492 
Property and equipment, net   11,553,814    12,096,855 
Right of use of assets - operating leases   2,690,777    - 
Long term investment   2,329,706    2,653,769 
Other assets   23,066    23,569 
Intangible assets, net   5,880,759    7,332,950 
Goodwill   9,516,568    9,516,568 
Total assets  $86,406,663   $87,497,019 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $7,107,933   $7,476,560 
Current portion of loans and obligations under finance leases   8,794,858    6,905,597 
Current portion of operating lease obligations   1,146,696    - 
Unearned revenues   3,440,663    5,977,736 
Common stock to be issued   88,324    88,324 
Total current liabilities   20,578,474    20,448,217 
Loans and obligations under finance leases; less current maturities   305,702    564,572 
Operating lease obligations; less current maturities   1,635,866    - 
Total liabilities   22,520,042    21,012,789 
Commitments and contingencies          
Stockholders’ equity:          
Preferred stock, $.01 par value; 500,000 shares authorized;   -    - 

Common stock, $.01 par value; 14,500,000 shares authorized;

12,038,697 shares issued and 11,791,194 outstanding as of March 31, 2020 and 11,911,742 shares issued and 11,664,239 outstanding as of June 30, 2019

   120,387    119,117 
Additional paid-in-capital   128,374,098    127,737,999 
Treasury stock (At cost, 247,503 shares and 247,503 shares as of March 31, 2020 and June 30, 2019, respectively)   (1,455,969)   (1,455,969)
Accumulated deficit   (35,448,063)   (35,206,898)
Other comprehensive loss   (34,065,385)   (33,125,006)
Total NetSol stockholders’ equity   57,525,068    58,069,243 
Non-controlling interest   6,361,553    8,414,987 
Total stockholders’ equity   63,886,621    66,484,230 
Total liabilities and stockholders’ equity  $86,406,663   $87,497,019 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 3 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

 

   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2020   2019   2020   2019 
Net Revenues:                    
License fees  $312,133   $2,536,320   $3,375,241   $13,310,002 
Maintenance fees   4,934,635    3,704,756    14,291,959    11,106,155 
Services   8,222,227    10,728,983    24,923,873    25,548,451 
Services - related party   61,842    156,996    202,199    561,619 
Total net revenues   13,530,837    17,127,055    42,793,272    50,526,227 
                     
Cost of revenues:                    
Salaries and consultants   4,850,438    4,833,611    13,931,274    14,351,227 
Travel   1,052,033    1,793,964    3,967,591    4,652,143 
Depreciation and amortization   737,637    874,654    2,191,654    2,692,306 
Other   868,491    1,067,506    2,767,927    3,176,602 
Total cost of revenues   7,508,599    8,569,735    22,858,446    24,872,278 
                     
Gross profit   6,022,238    8,557,320    19,934,826    25,653,949 
                     
Operating expenses:                    
Selling and marketing   1,587,821    1,864,990    5,189,785    5,614,619 
Depreciation and amortization   206,035    252,442    623,901    658,453 
General and administrative   4,151,394    3,833,209    12,638,797    12,241,988 
Research and development cost   453,050    513,770    1,580,625    1,256,577 
Total operating expenses   6,398,300    6,464,411    20,033,108    19,771,637 
                     
Income (loss) from operations   (376,062)   2,092,909    (98,282)   5,882,312 
                     
Other income and (expenses)                    
Gain (loss) on sale of assets   129    16,380    368    65,170 
Interest expense   (94,395)   (70,447)   (246,064)   (233,685)
Interest income   448,368    201,084    1,283,279    680,469 
Gain (loss) on foreign currency exchange transactions   1,770,894    47,218    71,765    2,594,885 
Share of net loss from equity investment   (78,502)   (245,389)   (432,522)   (843,373)
Other income   17,012    3,116    243,325    12,998 
Total other income (expenses)   2,063,506    (48,038)   920,151    2,276,464 
                     
Net income before income taxes   1,687,444    2,044,871    821,869    8,158,776 
Income tax provision   (218,351)   (275,476)   (1,067,099)   (777,262)
Net income (loss)   1,469,093    1,769,395    (245,230)   7,381,514 
Non-controlling interest   (468,286)   (501,835)   4,065    (2,295,736)
Net income (loss) attributable to NetSol  $1,000,807   $1,267,560  $(241,165)  $5,085,778 
                     
Net income (loss) per share:                    
Net income (loss) per common share                    
Basic  $0.09   $0.11   $(0.02)  $0.44 
Diluted  $0.09   $0.11   $(0.02)  $0.44 
                     
Weighted average number of shares outstanding                    
Basic   11,753,063    11,656,098   11,713,827    11,580,066 
Diluted   11,753,063    11,691,342   11,713,827    11,615,310 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 4 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2020   2019   2020   2019 
Net income (loss)  $1,000,807   $1,267,560   $(241,165)  $5,085,778 
Other comprehensive income (loss):                    
Translation adjustment   (4,605,609)   (128,387)   (1,108,848)   (6,376,953)
Translation adjustment attributable to non-controlling interest   996,856    100,366    168,469    2,288,192 
Net translation adjustment   (3,608,753)   (28,021)   (940,379)   (4,088,761)
Comprehensive income (loss) attributable to NetSol  $(2,607,946)  $1,239,539   $(1,181,544)  $997,017 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 5 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended March 31, 2020 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
                                 
Balance at December 31, 2019   12,000,566   $120,006   $128,197,589   $(1,455,969)  $(36,448,870)  $(30,456,632)  $6,890,123   $66,846,247 
Common stock issued for:                                        
Services   38,131    381    176,509    -    -    -    -    176,890 
Foreign currency translation adjustment   -    -    -    -    -    (3,608,753)   (996,856)   (4,605,609)
Net income   -    -    -    -    1,000,807    -    468,286    1,469,093 
Balance at March 31, 2020   12,038,697   $120,387   $128,374,098   $(1,455,969)  $(35,448,063)  $(34,065,385)  $6,361,553   $63,886,621 

 

A statement of the changes in equity for the three months ended December 31, 2019 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
                                 
Balance at September 30, 2019   11,972,109   $119,721   $128,052,079   $(1,455,969)  $(37,034,845)  $(32,221,661)  $8,605,749   $66,065,074 
Common stock issued for:                                        
Services   28,457    285    145,510    -    -    -    -    145,795 
Dividend to non-controlling interest   -    -    -    -    -    -    (1,920,618)   (1,920,618)
Foreign currency translation adjustment   -    -    -    -    -    1,765,029    244,031    2,009,060 
Net income   -    -    -    -    585,975    -    (39,039)   546,936 
Balance at December 31, 2019   12,000,566   $120,006   $128,197,589   $(1,455,969)  $(36,448,870)  $(30,456,632)  $6,890,123   $66,846,247 

 

 Page 6 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended September 30, 2019 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
                                 
Balance at June 30, 2019   11,911,742   $119,117   $127,737,999   $(1,455,969)  $(35,206,898)  $(33,125,006)  $8,414,987   $66,484,230 
Exercise of subsidiary common stock options   -    -    (28,097)   -    -    -    39,718    11,621 
Common stock issued for:                                        
Services   60,367    604    342,177    -    -    -    -    342,781 
Foreign currency translation adjustment   -    -    -    -    -    903,345    584,356    1,487,701 
Net loss   -    -    -    -    (1,827,947)   -    (433,312)   (2,261,259)
Balance at September 30, 2019   11,972,109   $119,721   $128,052,079   $(1,455,969)  $(37,034,845)  $(32,221,661)  $8,605,749   $66,065,074 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 7 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended March 31, 2019 is provided below:

 

                       Stock   Other         
           Additional           Sub-   Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   scriptions   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Receivable   Loss   Interest   Equity 
                                     
Balance at December 31, 2018   11,860,310   $118,603   $127,398,738   $(1,205,024)  $(39,972,079)  $(221,000)  $(28,446,811)  $10,237,446    67,909,873 
Exercise of common stock options   3,076    31    19,969    -    -    -    -    -    20,000 
Common stock issued for:                                             
Services   15,670    157    89,287    -    -    -    -    -    89,444 
Fair value of options extended   -    -    43,612    -    -    -    -    -    43,612 
Foreign currency translation adjustment   -    -    -    -    -    -    (28,021)   (100,366)   (128,387)
Net income   -    -    -    -    1,267,560    -    -    501,835    1,769,395 
Balance at March 31, 2019   11,879,056   $118,791   $127,551,606   $(1,205,024)  $(38,704,519)  $(221,000)  $(28,474,832)  $10,638,915   $69,703,937 

 

A statement of the changes in equity for the three months ended December 31, 2018 is provided below:

 

                       Stock   Other         
       Additional           Sub-   Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   scriptions   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Receivable   Loss   Interest   Equity 
                                     
Balance at September 30, 2018   11,782,360   $117,824   $126,918,319   $(1,205,024)  $(42,827,708)  $(221,000)  $(24,649,274)  $11,315,509    69,448,646 
Exercise of common stock options   10,000    100    64,900    -    -    -    -    -    65,000 
Common stock issued for:                                             
Services   67,950    679    415,519    -    -    -    -    -    416,198 
Dividend to non-controlling interest   -    -    -    -    -    -    -    (566,465)   (566,465)
Foreign currency translation adjustment   -    -    -    -    -    -    (3,797,537)   (1,986,953)   (5,784,490)
Net income   -    -    -    -    2,855,629    -    -    1,475,355    4,330,984 
Balance at December 31, 2018   11,860,310   $118,603   $127,398,738   $(1,205,024)  $(39,972,079)  $(221,000)  $(28,446,811)  $10,237,446   $67,909,873 

 

 Page 8 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended September 30, 2018 is provided below:

 

                       Stock   Other         
           Additional           Sub-   Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   scriptions   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Receivable   Loss   Interest   Equity 
                                     
Balance at June 30, 2018   11,708,469   $117,085   $126,479,147   $(1,205,024)  $(37,994,502)  $(221,000)  $(24,386,071)  $14,146,417    76,936,052 
Adjustment in retained earnings on adoption of ASC 606   -    -    -    -    (5,795,795)   -    -    (2,957,860)   (8,753,655)
Exercise of subsidiary common stock options   -    -    (6,629)   -    -    -    -    9,279    2,650 
Common stock issued for:                                             
Services   73,891    739    445,801    -    -    -    -    -    446,540 
Foreign currency translation adjustment   -    -    -    -    -    -    (263,203)   (200,873)   (464,076)
Net income   -    -    -    -    962,589    -    -    318,546    1,281,135 
Balance at September 30, 2018   11,782,360   $117,824   $126,918,319   $(1,205,024)  $(42,827,708)  $(221,000)  $(24,649,274)  $11,315,509   $69,448,646 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 9 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the Nine Months 
   Ended March 31, 
   2020   2019 
Cash flows from operating activities:          
Net income (loss)  $(245,230)  $7,381,514 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization   2,815,555    3,350,759 
Provision for bad debts   75,437    - 
Share of net loss from investment under equity method   432,522    843,373 
Gain on sale of assets   (368)   (65,170)
Stock based compensation   565,287    980,682 
Fair market value of stock options   -    43,612 
Changes in operating assets and liabilities:          
Accounts receivable   (651,991)   (4,249,540)
Accounts receivable - related party   1,979,232    (461,435)
Revenues in excess of billing   (1,394,184)   (6,862,451)
Revenues in excess of billing - related party   106,592    (97,359)
Other current assets   (824,068)   (1,189,909)
Accounts payable and accrued expenses   63,289    (540,615)
Unearned revenue   (2,510,954)   611,157 
Net cash provided by (used in) operating activities   411,119    (255,382)
           
Cash flows from investing activities:          
Purchases of property and equipment   (1,011,285)   (2,590,302)
Sales of property and equipment   33,820    1,005,214 
Convertible note receivable - related party   (600,000)   (1,126,500)
Net cash used in investing activities   (1,577,465)   (2,711,588)
           
Cash flows from financing activities:          
Proceeds from the exercise of stock options and warrants   -    85,000 
Proceeds from exercise of subsidiary options   11,621    2,650 
Dividend paid by subsidiary to non-controlling interest   (1,920,618)   (566,465)
Proceeds from bank loans   2,312,968    1,337,092 
Payments on finance lease obligations and loans - net   (422,051)   (298,610)
Net cash provided by (used in) financing activities   (18,080)   559,667 
Effect of exchange rate changes   (438,610)   (2,666,960)
Net decrease in cash and cash equivalents   (1,623,036)   (5,074,263)
Cash and cash equivalents at beginning of the period   17,366,364    22,088,853 
Cash and cash equivalents at end of period  $15,743,328   $17,014,590 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 10 

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)

 

   For the Nine Months 
   Ended March 31, 
   2020   2019 
SUPPLEMENTAL DISCLOSURES:          
Cash paid during the period for:          
Interest  $220,041   $256,528 
Taxes  $1,112,179   $673,712 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Assets acquired under finance lease  $-   $66,256 
Assets recognized under operating lease  $3,474,583   $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 Page 11 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in exchange for fees from customers.

 

The consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

 

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2019. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results.

 

The accompanying condensed consolidated financial statements include the accounts of NetSol Technologies, Inc. and subsidiaries (collectively, the “Company”) as follows:

 

Wholly owned Subsidiaries

NetSol Technologies Americas, Inc. (“NTA”)

OTOZ, Inc. (“OTOZ”)

NetSol Connect (Private), Ltd. (“Connect”)

NetSol Technologies Australia Pty Ltd. (“Australia”)

NetSol Technologies Europe Limited (“NTE”)

NTPK (Thailand) Co. Limited (“NTPK Thailand”)

NetSol Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)

Ascent Europe Ltd. (“AEL”)

Virtual Lease Services Holdings Limited (“VLSH”)

Virtual Lease Services Limited (“VLS”)

Virtual Lease Services (Ireland) Limited (“VLSIL”)

 

Majority-owned Subsidiaries

NetSol Technologies, Ltd. (“NetSol PK”)

NetSol Innovation (Private) Limited (“NetSol Innovation”)

NetSol Technologies Thailand Limited (“NetSol Thai”)

 

 Page 12 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

For comparative purposes, prior year’s condensed consolidated financial statements have been reclassified to conform to report classifications of the current period. Below is the table of reclassified amounts:

 

   For the Three Months Ended   For the Nine Months Ended 
   March 31, 2019   March 31, 2019 
   Originally reported   Reclassified   Originally reported   Reclassified 
                 
REVENUES                    
License fees  $2,536,320   $2,536,320   $13,310,002   $13,310,002 
Maintenance fees   3,562,412    3,704,756    10,735,432    11,106,155 
Services   10,519,219    10,728,983    25,175,187    25,548,451 
Maintenance fees - related party   142,344    -    370,723    - 
Services - related party   366,760    156,996    934,883    561,619 
Total net revenues  $17,127,055   $17,127,055   $50,526,227   $50,526,227 

 

NOTE 2 – ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance. As of March 31, 2020, and June 30, 2019, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $14,677,110 and $16,124,339, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

 Page 13 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
   
Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
   
Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

The Company’s assets that were measured at fair value on a recurring basis as of March 31, 2020, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $   -   $    -   $1,282,898   $1,282,898 
Total  $-   $-   $1,282,898   $1,282,898 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2019, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $    -   $   -   $1,281,492   $1,281,492 
Total  $-   $-   $1,281,492   $1,281,492 

 

The reconciliation from June 30, 2019 to March 31, 2020 is as follows:

 

   Revenues in excess
of billings - long term
   Fair value discount   Total 
Balance at June 30, 2018  $1,445,245   $(238,576)  $1,206,669 
Effect of ASC 606 adoption   (1,445,245)   238,576    (1,206,669)
Additions   1,380,631    (99,139)   1,281,492 
Balance at June 30, 2019  $1,380,631   $(99,139)  $1,281,492 
Amortization during the period   -    41,621    41,621 
Effect of Translation Adjustment   (42,840)   2,625    (40,215)
Balance at March 31, 2020  $1,337,791   $(54,893)  $1,282,898 

 

 Page 14 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

New Accounting Pronouncements

 

Recent Accounting Standards Adopted by the Company:

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). This pronouncement requires lessees to recognize a liability for lease obligations, which represents the discounted obligation to make future lease payments, and a corresponding right-of-use (“ROU”) asset on the balance sheet. The Company adopted ASU 2016-02, along with related clarifications and improvements, as of July 1, 2019, using the modified retrospective approach, which allows the Company to apply ASC 840, Leases, in the comparative periods presented in the year of adoption. Accordingly, the comparative periods and disclosures have not been restated.

 

The Company elected the package of practical expedients to not reassess:

 

  whether a contract is or contains a lease
  lease classification
  initial direct costs

 

Additionally, the Company adopted the policy election to not recognize ROU assets and lease liabilities for short-term leases for all asset classes.

 

Adoption of the new standard resulted in the recording of a non-cash transitional adjustment to ROU assets and lease liabilities of $3,011,814 and $3,091,236, respectively, as of July 1, 2019. The difference between the ROU assets and lease liabilities represented existing deferred rent expense and prepaid rent that were derecognized and adjusted the ROU assets in the Condensed Consolidated Balance Sheets. The adoption of ASU 2016-02 did not materially impact the results of operations or cash flows.

 

Accounting Standards Recently Issued but Not Yet Adopted by the Company:

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. Under the new standard, goodwill impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The Company will apply this guidance to applicable impairment tests after the adoption date.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The ASU was issued to address the complexity associated with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities and equity. The ASU, among other things, eliminates the need to consider the effects of down round features when analyzing convertible debt, warrants and other financing instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The amendments are effective for fiscal years beginning after December 15, 2018, and should be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

 Page 15 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

 

NOTE 3 – REVENUE RECOGNITION

 

The Company determines revenue recognition through the following steps:

 

Identification of the contract, or contracts, with a customer;
Identification of the performance obligations in the contract;
Determination of the transaction price;
Allocation of the transaction price to the performance obligations in the contract; and
Recognition of revenue when, or as, the Company satisfies a performance obligation.

 

The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.

 

The Company has two primary revenue streams: core revenue and non-core revenue.

 

Core Revenue

 

The Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and consulting services, and (3) maintenance, which includes post contract support, of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.

 

Non-Core Revenue

 

The Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet services.

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.

 

The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase maintenance and services in addition to the licenses. The Company’s single performance obligation arrangements are typically maintenance renewals, subscription renewals and services engagements.

 

For contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”) for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP.

 

Subscription

 

Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.

 

 Page 16 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Software Licenses

 

Transfer of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.

 

Maintenance

 

Revenue from support services and product updates, referred to as maintenance revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates, maintenance releases and patches released during the term of the support period on a when-and-if available basis. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, a majority of customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.

 

Professional Services

 

Revenue from professional services is typically comprised of implementation, development, data migration, training or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.

 

BPO and Internet Services

 

Revenue from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

 

 Page 17 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

The Company’s disaggregated revenue by category is as follows:

 

   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2020   2019   2020   2019 
Core:                    
License  $312,133   $2,536,320   $3,375,241   $13,310,002 
Maintenance   4,934,635    3,704,756    14,291,959    11,106,155 
Services   6,430,189    9,148,894    19,615,987    21,005,540 
Services - related party   61,842    156,996    202,199    494,333 
Total core revenue, net   11,738,799    15,546,966    37,485,386    45,916,030 
                     
Non-Core:                    
Services   1,792,038    1,580,089    5,307,886    4,542,911 
Services - related party   -    -    -    67,286 
Total non-core revenue, net   1,792,038    1,580,089    5,307,886    4,610,197 
                     
Total net revenue  $13,530,837   $17,127,055   $42,793,272   $50,526,227 

 

Significant Judgments

 

Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.

 

The most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other services.

 

The stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting prices to customers. Although the Company has no history of selling its software separately from maintenance and other services, the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular component of the Company’s software that was essentially priced separate from other goods and services that the Company delivered to that customer.

 

The Company recognized revenue from implementation and customization services using the percentage of estimated “man-days” that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization work. The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.

 

 Page 18 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Revenue is recognized over time for the Company’s subscription, maintenance and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. A number of internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.

 

If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.

 

Contract Balances

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets (revenues in excess of billings), or contract liabilities (deferred revenue) on the Company’s Consolidated Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the right to consideration. The Company records deferred revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.

 

The revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.

 

The Company’s revenues in excess of billings and deferred revenue are as follows:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Revenues in excess of billings  $16,592,293   $16,111,366 
           
Deferred Revenue  $3,440,663   $5,977,736 

 

During the three and nine months ended March 31, 2020, the Company recognized revenue of $586,899 and $5,638,097, respectively, that was included in the deferred revenue balance at the beginning of the period. All other activity in deferred revenue is due to the timing of invoicing in relation to the timing of revenue recognition.

 

 Page 19 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $63,609,872 as of March 31, 2020, of which the Company estimates to recognize approximately $13,066,505 in revenue over the next 12 months and the remainder over an estimated 5 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

Deferred Revenue

 

The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods are included in accounts receivable and deferred revenue.

 

Practical Expedients and Exemptions

 

There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. Below is a list of practical expedients applied by the Company:

 

The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer.
The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the Consolidated Statement of Operations.
The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).

 

Costs to Obtain a Contract

 

The Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to perform additional duties beyond new customer contract inception dates, including fulfilment duties and collections efforts.

 

 Page 20 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 4 – EARNINGS PER SHARE

 

Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.

 

The components of basic and diluted earnings per share were as follows:

 

   For the three months ended March 31, 2020   For the nine months ended March 31, 2020 
   Net Income   Shares   Per Share   Net Loss   Shares   Per Share 
Basic income (loss) per share:                              
Net income (loss) available to common shareholders  $1,000,807    11,753,063   $0.09   $(241,165)   11,713,827   $(0.02)
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Share grants   -    -    -    -    -    - 
Diluted income (loss) per share  $1,000,807    11,753,063   $0.09   $(241,165)   11,713,827   $(0.02)

 

   For the three months ended March 31, 2019   For the nine months ended March 31, 2019 
   Net Income   Shares   Per Share   Net Income   Shares   Per Share 
                         
Basic income per share:                              
Net income available to common shareholders  $1,267,560    11,656,098   $0.11   $5,085,778    11,580,066   $0.44 
Effect of dilutive securities                              
Stock options   -    4,948    -    -    5,686    - 
Share grants   -    30,296    -    -    -    - 
Diluted income per share  $1,267,560    11,691,342   $0.11   $5,085,778    11,585,752   $0.44 

 

The following potential dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive.

 

   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2020   2019   2020   2019 
                 
Share Grants   101,790    -    101,790    - 
    101,790    -    101,790    - 

 

 Page 21 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

 

The accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the Pakistan Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing uses the Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the functional currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $34,065,385 and $33,125,006 as of March 31, 2020 and June 30, 2019, respectively. During the three and nine months ended March 31, 2020, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $3,608,753 and $940,379, respectively. During the three and nine months ended March 31, 2019, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $28,021 and $4,088,761, respectively.

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

NetSol-Innovation

 

In November 2004, the Company entered into a joint venture with 1insurer, formerly Innovation Group, called NetSol-Innovation. NetSol-Innovation provided support services to 1insurer. During the three and nine months ended March 31, 2020, NetSol Innovation provided $Nil services. During the three and nine months ended March 31, 2019, NetSol Innovation provided services of $Nil and $67,286, respectively. Accounts receivable at March 31, 2020 and June 30, 2019 were $Nil and $2,130,041, respectively.

 

NOTE 7 – MAJOR CUSTOMERS

 

During the nine months ended March 31, 2020, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $11,906,959 and $6,893,438, respectively representing 27.8% and 16.1%, respectively of revenues. During the nine months ended March 31, 2019, revenues from DFS and BMW were $17,137,545 and $10,339,704, respectively representing 33.9% and 20.5%, respectively of revenues. The revenue from these customers are shown in the Asia – Pacific segment.

 

Accounts receivable from DFS and BMW at March 31, 2020, were $5,186,256 and $3,271,459, respectively. Accounts receivable at June 30, 2019, were $7,917,814 and $159,322, respectively. Revenues in excess of billings at March 31, 2020 were $5,982,097 and $5,365,137, respectively. Revenues in excess of billings at June 30, 2019, were $4,371,081 and $5,472,043, respectively. Included in this amount was $1,282,898 and $1,281,492 shown as long term at March 31, 2020 and June 30, 2019, respectively.

 

NOTE 8 – CONVERTIBLE NOTE RECEIVABLE – RELATED PARTY

 

The Company entered into an agreement with WRLD3D, whereby the Company was issued a Convertible Promissory Note (the “August 2019 Note”) which was fully executed on August 19, 2019. The maximum principal amount of $400,000 was paid on September 9, 2019. The August 2019 Note bears interest at 10% per annum and all unpaid interest and principal is due and payable upon request on or after March 31, 2020. The Company has a security interest in all of WRLD3D’s personal property, inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts, and the proceeds thereof.

 

The August 2019 Note is convertible upon the occurrence of the following events:

 

  1. Conversion upon a qualified financing which is an equity financing of at least $1,000,000.
  2. Optional conversion upon an equity financing less than $1,000,000.
  3. Optional conversion after the maturity date.
  4. Change of control.

 

 Page 22 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

If the Company converts the August 2019 Note upon the occurrence of a financing, then the conversion price will be equal to the product of: (A) the price paid per share for the equity securities by the investors multiplied by (B) a calculated conversion rate which is determined based on the amount of the principal and interest outstanding and the Company’s ownership percentage.

 

If the Company converts the August 2019 Note either as an optional conversion after the maturity date or due to a change of control, then the conversion price is equal to $0.6788 per share (adjusted for any stock dividends, combinations, splits, recapitalizations or the like with respect to WRLD3D’s Series BB Preferred Stock after the date of the August 2019 Note).

 

The following table summarizes the convertible notes receivable from WRLD3D.

 

          Convertible 
Agreement  Interest   Maturity  Note 
Date  Rate   Date  Amount 
May 25, 2017  5%  On Demand  $750,000 
February 9, 2018  10%  On Demand   2,500,000 
April 1, 2019  10%  March 31, 2020   600,000 
August 19, 2019  10%  March 31, 2020   400,000 
          $4,250,000 

 

The Company has accrued interest of $604,452 and $328,748 at March 31, 2020 and June 30, 2019, respectively, which is included in “Other current assets.

 

NOTE 9 - OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Prepaid Expenses  $968,504   $991,528 
Advance Income Tax   482,518    800,798 
Employee Advances   125,653    33,778 
Security Deposits   282,596    147,668 
Other Receivables   1,534,222    733,826 
Other Assets   199,872    438,666 
Total  $3,593,365   $3,146,264 

 

 Page 23 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 10 – REVENUES IN EXCESS OF BILLINGS – LONG TERM

 

Revenues in excess of billings, net consisted of the following:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Revenues in excess of billings - long term  $1,337,791   $1,380,631 
Present value discount   (54,893)   (99,139)
Net Balance  $1,282,898   $1,281,492 

 

Pursuant to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable after one year. During the three and nine months ended March 31, 2020, the Company accreted $13,940 and $41,621 which was recorded in interest income for that period. The Company used the discounted cash flow method with an interest rate of 4.35%.

 

NOTE 11 - PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Office Furniture and Equipment  $3,132,869   $3,125,382 
Computer Equipment   19,077,749    18,905,603 
Assets Under Capital Leases   1,553,868    1,720,490 
Building   5,905,714    6,021,939 
Land   1,528,091    1,559,111 
Capital Work In Progress   12,899    - 
Autos   1,301,193    1,024,754 
Improvements   87,609    111,165 
Subtotal   32,599,992    32,468,444 
Accumulated Depreciation   (21,046,178)   (20,371,589)
Property and Equipment, Net  $11,553,814   $12,096,855 

 

For the three and nine months ended March 31, 2020, depreciation expense totaled $479,350 and $1,429,463, respectively. Of these amounts, $273,315 and $805,562, respectively, are reflected in cost of revenues. For the three and nine months ended March 31, 2019, depreciation expense totaled $606,641 and $1,704,606, respectively. Of these amounts, $354,199 and $1,046,153, respectively, are reflected in cost of revenues.

 

 Page 24 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Following is a summary of fixed assets held under finance leases as of March 31, 2020 and June 30, 2019:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
Computers and Other Equipment  $328,998   $324,466 
Furniture and Fixtures   51,119    65,084 
Vehicles   1,173,751    1,330,940 
Total   1,553,868    1,720,490 
Less: Accumulated Depreciation - Net   (652,372)   (538,564)
   $901,496   $1,181,926 

 

Finance lease term and discount rate were as follows:

 

   As of 
   March 31, 2020 
     
Weighted average remaining lease term - Finance leases   1.65 Years 
      
Weighted average discount rate - Finance leases   13.0%

 

NOTE 12 - LEASES

 

The Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10 years.

 

The Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12 months. ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value. The Company used the incremental borrowing rate on July 1, 2019 for all leases that commenced prior to that date. For finance leases, the Company used the incremental borrowing rate implicit in the lease.

 

The Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets. The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.

 

The Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset and lease liability accounts.

 

 Page 25 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants.

 

Supplemental balance sheet information related to leases was as follows:

 

   As of 
   March 31, 2020 
Assets     
Operating lease assets, net  $2,690,777 
      
Liabilities     
Current     
Operating  $1,146,696 
Non-current     
Operating   1,635,866 
Total Lease Liabilities  $2,782,562 

 

The components of lease cost were as follows:

 

   For the Nine Months 
   Ended March 31, 2020 
     
Amortization of finance lease assets  $194,632 
Interest on finance lease obligation   71,416 
Operating lease cost   931,955 
Short term lease cost   228,869 
Sub lease income   (25,227)
Total lease cost  $1,401,645 

 

Lease term and discount rate were as follows:

 

   As of 
   March 31, 2020 
     
Weighted average remaining lease term - Operating leases   2.66 Years 
      
Weighted average discount rate - Operating leases   5.6%

 

 Page 26 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   For the Nine Months 
   Ended March 31, 2020 
     
Cash flows related to lease liabilities     
Operating cash flows related to operating leases  $905,076 

 

Maturities of operating lease liabilities were as follows as of March 31, 2020:

 

   Amount 
Within year 1  $1,267,595 
Within year 2   958,385 
Within year 3   604,275 
Within year 4   132,663 
Within year 5   32,001 
Thereafter   3,372 
Total Lease Payments   2,998,291 
Less: Imputed interest   (215,729)
Present Value of lease liabilities   2,782,562 
Less: Current portion   (1,146,696)
Non-Current portion  $1,635,866 

 

As of June 30, 2019, future minimum lease payments, as defined under the previous lease accounting guidance of ASC Topic 840, under non-cancelable operating leases for the following five fiscal years and thereafter were as follows:

 

Within year 1  $744,549 
Within year 2   514,243 
Within year 3   269,375 
Within year 4   197,872 
Within year 5   36,044 
Total  $1,762,083 

 

The Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease agreements provide for a fixed base rent and terminate by July 2021. All leases are considered operating leases. There are no rights to purchase the premises and no residual value guarantees. For the three and nine months ended March 31, 2020, the Company received $8,514 and $25,227 of lease income.

 

 Page 27 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 13 – LONG TERM INVESTMENT

 

Drivemate

 

The Company and Drivemate Co., Ltd. (“Drivemate”) entered into a subscription agreement (“Drivemate Agreement”) whereby the Company will purchase an equity interest of 30% in Drivemate. Per the Drivemate Agreement, the Company will purchase 5,469 preferred shares for $1,800,000 consisting of $500,000 cash and $1,300,000 in services. The Company paid $250,000 on May 2, 2019 and received 760 shares for a 5.27% holding in Drivemate. The remaining $250,000 will be paid in $62,500 increments beginning 15 months from the date of the Drivemate Agreement signing with the final payment due 24 months from the date of the Drivemate Agreement signing. Per the Drivemate Agreement, the Company appointed two directors to the Drivemate board. The Company determined that it met the significant influence criteria since two of the four directors are appointed by the Company and the Company is to own 30% of Drivemate at the final payment date; therefore, the Company accounts for the investment using the equity method of accounting.

 

During the three and nine months ended March 31, 2020, the Company performed $355,051 and $862,767 of services, respectively.

 

Under the equity method of accounting, the Company recorded its share of net loss of $5,667 and $16,915 for the three and nine months ended March 31, 2020, respectively.

 

WRLD3D-Related Party

 

On March 2, 2017, the Company purchased a 4.9% interest in WRLD3D, a non-public company, for $1,111,111. The Company paid $555,556 at the initial closing and $555,555 on September 1, 2017. NetSol PK, the subsidiary of the Company, purchased a 12.2% investment in WRLD3D, for $2,777,778 which was earned by providing IT and enterprise software solutions.

 

During the three and nine months ended March 31, 2020, NetSol PK provided services valued at $61,842 and $202,199, respectively, which is recorded as services-related party. During the three months and nine months ended March 31, 2019, NetSol PK provided services valued at $156,996 and $494,333, respectively, which is recorded as services-related party. Accounts receivable at March 31, 2020 and June 30, 2019 were $1,332,575 and $1,020,589, respectively. Revenue in excess of billings at March 31, 2020 and June 30, 2019 were $8,245 and $110,827, respectively.

 

Under the equity method of accounting, the Company recorded its share of net loss of $72,835 and $415,607 for the three and nine months ended March 31, 2020, respectively, and the Company recorded its share of net loss of $245,389 and $843,373 for the three and nine months ended March 31, 2019, respectively.

 

The following table reflects the above investments at March 31, 2020.

 

   Drivemate   WRLD3D   Total 
Initial investment  $250,000   $3,888,889   $4,138,889 
Cumulative net loss on investment   (19,015)   (1,351,413)   (1,370,428)
Cumulative Other comprehensive income (loss)   -    (438,755)   (438,755)
Net Investment  $230,985   $2,098,721   $2,329,706 

 

 Page 28 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 14 - INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Product Licenses - Cost  $47,244,997   $47,244,997 
Effect of Translation Adjustment   (15,833,112)   (15,343,727)
Accumulated Amortization   (25,531,126)   (24,568,320)
Net Balance  $5,880,759   $7,332,950 

 

(A) Product Licenses

 

Product licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names. Product licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $5,880,759 will be amortized over the next 3.5 years. Amortization expense for the three and nine months ended March 31, 2020 was $464,322 and $1,386,092, respectively. Amortization expense for the three and nine months ended March 31, 2019 was $520,455 and $1,646,153, respectively.

 

(B) Future Amortization

 

Estimated amortization expense of intangible assets over the next five years is as follows:

 

Year ended:    
March 31, 2021  $1,748,286 
March 31, 2022   1,748,286 
March 31, 2023   1,748,286 
March 31, 2024   635,901 
   $5,880,759 

 

NOTE 15 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
         
Accounts Payable  $1,711,503   $1,156,498 
Accrued Liabilities   4,478,601    5,055,358 
Accrued Payroll & Taxes   553,223    793,503 
Taxes Payable   196,376    326,386 
Other Payable   168,230    144,815 
Total  $7,107,933   $7,476,560 

 

 Page 29 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

NOTE 16 – DEBTS

 

Notes payable and finance leases consisted of the following:

 

       As of March 31, 2020 
           Current   Long-Term 
Name      Total   Maturities   Maturities 
                 
D&O Insurance   (1)  $164,731   $164,731   $- 
Bank Overdraft Facility   (2)   -    -    - 
Loan Payable Bank - Export Refinance   (3)   3,005,350    3,005,350    - 
Loan Payable Bank - Running Finance   (4)   -    -    - 
Loan Payable Bank - Export Refinance II   (5)   2,284,065    2,284,065    - 
Loan Payable Bank - Running Finance II   (6)   -    -    - 
Loan Payable Bank - Export Refinance III   (7)   3,005,350    3,005,350    - 
Related Party Loan   (8)   69,425    16,174    53,251 
         8,528,921    8,475,670    53,251 
Subsidiary Finance Leases   (9)   571,639    319,188    252,451 
        $9,100,560   $8,794,858   $305,702 

 

       As of June 30, 2019 
           Current   Long-Term 
Name      Total   Maturities   Maturities 
                 
D&O Insurance   (1)  $67,671   $67,671   $- 
Bank Overdraft Facility   (2)   -    -    - 
Loan Payable Bank - Export Refinance   (3)   3,066,355    3,066,355    - 
Loan Payable Bank - Running Finance   (4)   325,034    325,034    - 
Loan Payable Bank - Export Refinance II   (5)   2,330,431    2,330,431    - 
Loan Payable Bank - Running Finance II   (6)   735,925    735,925    - 
Loan Payable Bank - Export Refinance III   (7)   -    -    - 
Related Party Loan   (8)   82,969    15,838    67,131 
         6,608,385    6,541,254    67,131 
Subsidiary Finance Leases   (9)   861,784    364,343    497,441 
        $7,470,169   $6,905,597   $564,572 

 

(1) The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of March 31, 2020 and June 30, 2019.

 

(2) The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $370,370. The annual interest rate was 5.12% as of March 31, 2020. Total outstanding balance as of March 31, 2020 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of March 31, 2020, NTE was in compliance with this covenant.

 

 Page 30 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

(3) The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 500,000,000 or $3,005,350 at March 31, 2020 and Rs. 500,000,000 or $3,066,355 at June 30, 2019. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(4) The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 75,000,000 or $450,802, at March 31, 2020. NetSol PK used Rs. Nil, or $Nil at March 31, 2020. The interest rate for the loan was 13.2% and 13.0% at March 31, 2020 and June 30, 2019, respectively.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of March 31, 2020, NetSol PK was in compliance with this covenant.

 

(5) The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 380,000,000 or $2,284,065 and Rs. 380,000,000 or $2,330,431 at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(6) The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 120,000,000 or $721,284 and Rs. 120,000,000 or $735,925, at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 12.9% and 14.3% at March 31, 2020 and June 30, 2019, respectively. Total outstanding balance at March 31, 2020 was Rs. Nil.

 

During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants.

 

(7) The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 900,000,000 or $5,409,629 and NetSol PK used Rs. 500,000,000 or $3,005,350 at March 31, 2020. The interest rate for the loan was 3% at March 31, 2020.

 

(8) In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863, for a period of 5 years with monthly payment of £1,349, or $1,666. As of March 31, 2020, the subsidiary has used this facility up to $69,425, of which $53,251 was shown as long-term and $16,174 as current. The interest rate was 6.14% at March 31, 2020.

 

(9) The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended March 31, 2020 and 2019.

 

 Page 31 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

Following is the aggregate minimum future lease payments under finance leases as of March 31, 2020:

 

   Amount 
Minimum Lease Payments     
Within year 1  $365,384 
Within year 2   228,102 
Within year 3   19,852 
Within year 4   18,198 
Total Minimum Lease Payments   631,536 
Interest Expense relating to future periods   (59,897)
Present Value of minimum lease payments   571,639 
Less: Current portion   (319,188)
Non-Current portion  $252,451 

 

NOTE 17 - STOCKHOLDERS’ EQUITY

 

During the nine months ended March 31, 2020, the Company issued 42,818 shares of common stock for services rendered by officers of the Company. These shares were valued at the fair market value of $239,799.

 

During the nine months ended March 31, 2020, the Company issued 21,615 shares of common stock for services rendered by the independent members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $106,601.

 

During the nine months ended March 31, 2020, the Company issued 62,522 shares of its common stock to employees pursuant to the terms of their employment agreements valued at $319,066.

 

NOTE 18 - INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

 

Common stock purchase options consisted of the following:

 

OPTIONS:                
                 
   # of shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life (in years)   Aggregated Intrinsic Value 
Outstanding and exercisable, June 30, 2019   40,386   $6.50    0.61   $404 
Granted   -    -           
Exercised   -    -           
Expired / Cancelled   (40,386)  $6.50           
Outstanding and exercisable, March 31, 2020   -    -    -   $- 

 

During the nine months ended March 31, 2020, 40,386 options outstanding and exercisable, became expired.

 

 Page 32 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

The following table summarizes stock grants awarded as compensation:

 

   # of shares   Weighted Average Grant Date Fair Value ($) 
Unvested, June 30, 2019   81,515   $5.88 
Granted   148,221   $5.27 
Vested   (126,955)  $5.24 
Forfeited / Cancelled   (991)  $6.05 
Unvested, March 31, 2020   101,790   $5.79 

 

For the three and nine months ended March 31, 2020, the Company recorded compensation expense of $236,702 and $565,287, respectively. For the three and nine months ended March 31, 2019, the Company recorded compensation expense of $110,939 and $980,682, respectively. The compensation expense related to the unvested stock grants as of March 31, 2019 was $539,603 which will be recognized during the fiscal years 2020 through 2022.

 

NOTE 19 – CONTINGENCIES

 

From time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including tax assessments. The Company defends itself vigorously against any such claims. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the estimated loss. The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. The Company bases accruals on the best information available at the time, which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.

 

NOTE 20 – OPERATING SEGMENTS

 

The Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies due to their particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the consolidation.

 

 Page 33 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

The following table presents a summary of identifiable assets as of March 31, 2020 and June 30, 2019:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
Identifiable assets:          
Corporate headquarters  $4,263,871   $2,947,727 
North America   5,441,314    5,730,928 
Europe   9,689,483    8,399,033 
Asia - Pacific   67,011,995    70,419,331 
Consolidated  $86,406,663   $87,497,019 

 

The following table presents a summary of investment under equity method as of March 31, 2020 and June 30, 2019:

 

   As of   As of 
   March 31, 2020   June 30, 2019 
Investment in associates under equity method:          
Corporate headquarters  $509,281   $686,504 
Asia - Pacific   1,820,425    1,967,265 
Consolidated  $2,329,706   $2,653,769 

 

The following table presents a summary of operating information for the three and nine months ended March 31:

 

   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2020   2019   2020   2019 
Revenues from unaffiliated customers:                    
North America  $1,210,187   $1,022,655   $3,464,705   $2,843,190 
Europe   2,791,238    2,405,234    8,225,906    6,425,393 
Asia - Pacific   9,467,570    13,542,170    30,900,462    40,696,025 
    13,468,995    16,970,059    42,591,073    49,964,608 
Revenue from affiliated customers                    
Asia - Pacific   61,842    156,996    202,199    561,619 
    61,842    156,996    202,199    561,619 
Consolidated  $13,530,837   $17,127,055   $42,793,272   $50,526,227 
                     
Intercompany revenue                    
Europe  $143,814   $120,153   $455,040   $416,483 
Asia - Pacific   2,048,652    1,389,773    5,618,855    6,887,631 
Eliminated  $2,192,466   $1,509,926   $6,073,895   $7,304,114 
                     
Net income (loss) after taxes and before non-controlling interest:                    
Corporate headquarters  $240,294   $692,854   $(1,003,798)  $(1,667,600)
North America   134,390    (92,029)   230,738    (426,209)
Europe   122,974    330,039    927,717    735,972 
Asia - Pacific   971,435    838,531    (399,887)   8,739,351 
Consolidated  $1,469,093   $1,769,395   $(245,230)  $7,381,514 

 

 Page 34 

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2020

(Unaudited)

 

The following table presents a summary of capital expenditures for the nine months ended March 31:

 

   For the Nine Months 
   Ended March 31, 
   2020   2019 
Capital expenditures:          
North America  $2,404   $1,383 
Europe   487,693    461,376 
Asia - Pacific   521,188    2,127,543 
Consolidated  $1,011,285   $2,590,302 

 

NOTE 21 – NON-CONTROLLING INTEREST IN SUBSIDIARY

 

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY  Non-Controlling Interest %  

Non-Controlling Interest at

March 31, 2020

 
         
NetSol PK   33.88%  $6,203,015 
NetSol-Innovation   49.90%   158,549 
NetSol Thai   0.006%   (11)
Total       $6,361,553 

 

SUBSIDIARY  Non-Controlling Interest %  

Non-Controlling Interest at

June 30, 2019

 
         
NetSol PK   33.80%  $6,993,491 
NetSol-Innovation   49.90%   1,421,528 
NetSol Thai   0.006%   (32)
Total       $8,414,987 

 

NetSol PK

 

During the nine months ended March 31, 2020, employees of NetSol PK exercised 114,000 options of common stock and NetSol PK received cash of $11,261. Due to the exercise of options, the non-controlling interest increased from 33.80% to 33.88%. During the nine months ended March 31, 2020, NetSol PK paid a cash dividend of $1,610,909.

 

NetSol Innovation

 

During the nine months ended March 31, 2020, NetSol Innovation paid a cash dividend of $2,778,453.

 

NOTE 22 – SUBSEQUENT EVENTS

 

COVID-19

 

The recent outbreak of the coronavirus, also known as "COVID-19", has spread across the globe and is impacting worldwide economic activity. Conditions surrounding the coronavirus continue to rapidly evolve and government authorities have implemented emergency measures to mitigate the spread of the virus. The outbreak and the related mitigation measures have had and will continue to have a material adverse impact on global economic conditions as well as on the Company's business activities. The extent to which COVID-19 may impact the Company's business activities will depend on future developments, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions, business disruptions, and the effectiveness of actions taken in the United States and other countries to contain and treat the disease. These events are highly uncertain and, as such, the Company cannot determine their financial impact at this time. No adjustments have been made to the amounts reported in these condensed consolidated financial statements as a result of this matter.

 

 Page 35 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion is intended to assist in an understanding of the Company’s financial position and results of operations for the three and nine months ended March 31, 2020. The following discussion should be read in conjunction with the information included within our Annual Report on Form 10-K for the year ended June 30, 2019, and the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

 

Our website is located at www.netsoltech.com, and our investor relations website is located at http://ir.netsoltech.com. The following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also available for download free of charge on our investor relations website. We also provide a link to the section of the SEC’s website at www.sec.gov that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, all amendments to those reports, our Proxy Statements and other ownership related filings. Further, a copy of this Quarterly Report on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE, Washington D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.

 

We webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor relations website. Additionally, we provide notifications of news or announcements regarding our financial performance, including SEC filings, investor events, press and earnings releases, and blogs as part of our investor relations website and on social media platforms linked to our corporate website. Investors and others can receive notifications of new information posted on our investor relations website by signing up for e-mail alerts. Further corporate governance information, including our committee charters and code of conduct, is also available on our investor relations website at http:// netsoltech.com/about-us. The content of our websites is not intended to be incorporated by reference into this or in any other report or document we file with the SEC, and any references to our websites are intended to be inactive textual references only.

 

Forward-Looking Information

 

This report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its management as well as assumptions made by and information currently available to its management. When used in this report, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, and similar expressions as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s current view of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this report as anticipated, estimated or expected. The Company’s realization of its business aims could be materially and adversely affected by any technical or other problems in, or difficulties with, planned funding and technologies, third party technologies which render the Company’s technologies obsolete, the unavailability of required third party technology licenses on commercially reasonable terms, the loss of key research and development personnel, the inability or failure to recruit and retain qualified research and development personnel, or the adoption of technology standards which are different from technologies around which the Company’s business ultimately is built. The Company does not intend to update these forward-looking statements.

 

Business Overview

 

NetSol Technologies, Inc. (NasdaqCM: NTWK) is a worldwide provider of IT and enterprise software solutions. We believe that our solutions constitute mission critical applications for clients, as they encapsulate end-to-end business processes, facilitating faster processing and increased transactions.

 

The Company’s primary source of revenue is the licensing, customization, enhancement and maintenance of its suite of financial applications under the brand name NFS™ (NetSol Financial Suite) and NFS Ascent® for leading businesses in the global lease and finance industry.

 

NetSol’s clients include Dow-Jones 30 Industrials and Fortune 500 manufacturers and financial institutions, global vehicle manufacturers, and enterprise technology providers, all of which are serviced by NetSol delivery locations around the globe.

 

 Page 36 

 

 

Founded in 1997, NetSol is headquartered in Calabasas, California. While the Company follows a global strategy for sales and delivery of its portfolio of solutions and services, it continues to maintain regional offices in the following locations:

 

  North America Los Angeles Area
  Europe London Metropolitan area
  Asia Pacific Lahore, Karachi, Bangkok, Beijing, Shanghai, Jakarta and Sydney

 

NetSol’s offerings include its flagship global solution, NFS™. A robust suite of four software applications that is an end-to-end solution for the asset finance industry covering the complete leasing and finance cycle starting from quotation origination through end of contract transactions and including digital channel support with intuitive mobile applications. The four applications under NFS™ have been designed and developed for a highly flexible setting and are capable of dealing with multinational, multi-company, multi-asset, multi-lingual, multi-distributor and multi-manufacturer environments. Each application is a complete system in itself and can be used independently to address specific sub-domains of the leasing/financing cycle. When used together, they fully automate the entire leasing/financing cycle for companies of any size, including those with multi-billion-dollar portfolios.

 

NFS Ascent®

 

NFS Ascent®, the Company’s next generation platform, offers a technologically advanced solution for the auto and equipment finance and leasing industry. NFS Ascent’s® architecture and user interfaces were designed based on the Company’s collective experience with global Fortune 500 companies over the past 40 years combined with UX design concepts. The platform’s framework allows auto captive and asset finance companies to rapidly transform legacy driven technology into a state-of-the-art IT and business process environment. At the core of the NFS Ascent® platform, is a lease accounting and contract processing engine, which allows for an array of interest calculation methods, as well as robust accounting of multi-billion-dollar lease portfolios in compliance with various regulatory standards. NFS Ascent®, with its distributed and clustered deployment across parallel application and high-volume data servers, enables finance companies to process voluminous data in a hyper speed environment. NFS Ascent® has been developed using the latest tools and technologies and its n-tier SOA architecture allows the system to greatly improve a myriad of areas including, but not limited to, scalability, performance, fault tolerance and security. Pricing models for NFS Ascent® are also available on a software as a service (“SaaS”) or subscription-based pricing as an alternative to the traditional license model. Subscription-based pricing is being offered on a monthly, quarterly or annual basis and decreases the cost of the initial buy-in for new customers while providing an alternative to current customers seeking lower software usage and maintenance costs.

 

NFS Digital

 

NFS Digital enables a sales force for a finance and leasing company to access different channels like point of sale, field investigation and auditing as well as allowing end customers to access their contract details through a self-service mobile application.

 

LeasePak

 

In North America, NTA has and continues to develop the LeasePak CMS product which is now tailored to be an offering on the Microsoft Azure™ cloud. LeasePak streamlines the lease and loan management lifecycle, enabling superior portfolio management, flexible financial products (lease or loan terms) and sophisticated financial analysis and management to reduce operating costs, simplify accounting and improve profits. It is scalable from a basic offering to a collection of highly specialized add on modules for systems, portfolios and accounting methods for virtually all sizes and complexity of operations. It is the centerpiece of vehicle leasing infrastructure at leading Fortune 500 banks and Automotive Captives, as well as for some of the industry’s leading independent lessors. It handles every aspect of the lease or loan lifecycle, including credit application origination, credit adjudication, pricing, documentation, booking, payments, customer service, collections, midterm adjustments, and end-of-term options for asset disposition and remarketing.

 

LeasePak-SaaS

 

NTA also offers the LeasePak SaaS business line, which provides high performance with a reduced total cost of ownership. SaaS offers a proven deployment option whereby customers only require access to the internet to use the software. With an elastic cloud price, revenue stream predictability and improved return on investment for customers, management believes that its SaaS customers will experience the performance, the reliability and the speed usually associated with a highly scalable private cloud. LeasePak-SaaS targets small and mid-sized leasing and finance companies.

 

 Page 37 

 

 

LeaseSoft

 

In addition to offering NFS Ascent® to the European market, NTE has some regional offerings, including LeaseSoft and LoanSoft. LeaseSoft is a full lifecycle lease and finance system aimed predominantly at the UK funder market, including modules to support web portals and an electronic data interchange manager to facilitate integration between funders and introducers. LoanSoft is similar to LeaseSoft, but optimized for the consumer loan market.

 

Highlights

 

Listed below are a few of NetSol’s highlights for the quarter ended March 31, 2020:

 

  We generated close to $2.0 million from the successful implementation of change requests from various customers across multiple regions.
  One of the largest independently owned finance companies in the UK had a successful go live with our LeaseSoft application.
  We signed a contract with one of the leading banks in the UK to implement its NFS Ascent® Retail Platform. This has now marked the first retail customer of NFS Ascent® in Europe.
  Our innovation lab project “OTOZ” entered into a contract with the captive auto finance company of a leading German auto manufacturer in China to launch its pilot program in China.
  We upsold system enhancements during the implementation phase worth approximately $4.0 million of additional revenue to the captive auto finance company of a leading German Auto manufacturer in China.
  We delivered our NFS Ascent® Retail system to the first NFS Ascent® customer in North America.
  We delivered our NFS Ascent® Retail platform to the captive auto finance company of a notable Japanese equipment manufacturer in Australia/New Zealand.
  The leading captive finance company of a notable Japanese bank in Indonesia implemented the i-OPS (i-operations) system in a bid to extend their market reach by allowing their call center workforce contact prospects and act as an additional channel for lead generation.

 

Our success, in the near term, will depend, in large part, on the Company’s ability to continue to grow revenues and improve profits, adequately capitalize for growth in various markets and verticals, make progress in the North American and European markets and, continue to streamline sales and marketing efforts in every market we operate. However, management’s outlook for the continuing operations, which has been consolidated and has been streamlined, remains optimistic.

 

Management has identified the following material trends affecting NetSol.

 

Positive trends:

 

  NFS Ascent® SaaS offering is gaining traction in mid-size auto captives in North American and European markets.
  Mobility and digital transformation is the new norm showing acceleration in every sector particularly in auto and banking.
  On Cloud demand for our solution is on the rise.
  COVID -19 has created new dynamics for businesses and corporations to have employees and executives work from home. Essentially, the decreased office and maintenance costs as well as the sharply reduced travel expenses, should positively impact our financials.
  COVID-19 is creating newer opportunities in our space or complementary sectors while our R&D teams are exploring new windows to monetize.
  Latin American markets, primarily in Mexico, remain largely untapped.
  In developing markets, new interests are emerging from existing clients for upgradation and mobility platform.
  Growing opportunities and dynamics of shared car ownership either through ride hailing and car sharing encouraging our innovation and development tools.
  Strong engagement and continued traction by tier 1 existing and new customers in the OTOZ platform.
  Improved stability in US and Pakistan relationship boosting confidence and trade relations.
  China’s China Pakistan Economic Corridor (CPEC) investment has exceeded $62 billion investment from the originally planned $46 billion on Pakistan energy and infrastructure sectors.

 

 Page 38 

 

 

Negative trends:

 

  COVID-19 has caused a global recession that will adversely impact every one of our business sectors. NetSol Board member, Shahid Burki, a renowned World Bank economist (1974 to 1999), warns that the COVID-19 crisis will bring about important global change. The United States is heading towards a major economic slowdown and what we are seeing, therefore, is not a typical recession but a hurricane.
  Most OEMs and auto sectors are experiencing major slowdown due to lockdowns and health concerns.
  The C-level decision making to acquire new systems or even upgrade will be elongated due to uncertainty of the COVID-19 virus.
  The steep drop of global oil prices reflects a sudden drop in transportation, air travels and road travels. The lockdowns worldwide present layers of challenges for every business worldwide.
  Regional tensions between US and Iran could further accelerate.
  US and China trade conflicts tend to further aggravate the global business environment.

 

CHANGES IN FINANCIAL CONDITION

 

Quarter Ended March 31, 2020 Compared to the Quarter Ended March 31, 2019

 

The following table sets forth the items in our unaudited condensed consolidated statement of operations for the quarter ended March 31, 2020 and 2019 as a percentage of revenues.

 

   For the Three Months 
   Ended March 31, 
   2020   %   2019   %  
Net Revenues:                    
License fees  $312,133    2.3%  $2,536,320    14.8%
Maintenance fees   4,934,635    36.5%   3,704,756    21.6%
Services   8,222,227    60.8%   10,728,983    62.6%
Services - related party   61,842    0.5%   156,996    0.9%
Total net revenues   13,530,837    100.0%   17,127,055    100.0%
                     
Cost of revenues:                    
Salaries and consultants   4,850,438    35.8%   4,833,611    28.2%
Travel   1,052,033    7.8%   1,793,964    10.5%
Depreciation and amortization   737,637    5.5%   874,654    5.1%
Other   868,491    6.4%   1,067,506    6.2%
Total cost of revenues   7,508,599    55.5%   8,569,735    50.0%
                     
Gross profit   6,022,238    44.5%   8,557,320    50.0%
Operating expenses:                    
Selling and marketing   1,587,821    11.7%   1,864,990    10.9%
Depreciation and amortization   206,035    1.5%   252,442    1.5%
General and administrative   4,151,394    30.7%   3,833,209    22.4%
Research and development cost   453,050    3.3%   513,770    3.0%
Total operating expenses   6,398,300    47.3%   6,464,411    37.7%
                     
Income from operations   (376,062)   -2.8%   2,092,909    12.2%
Other income and (expenses)                    
Gain (loss) on sale of assets   129    0.0%   16,380    0.1%
Interest expense   (94,395)   -0.7%   (70,447)   -0.4%
Interest income   448,368    3.3%   201,084    1.2%
Gain (loss) on foreign currency exchange transactions   1,770,894    13.1%   47,218    0.3%
Share of net loss from equity investment   (78,502)   -0.6%   (245,389)   -1.4%
Other income   17,012    0.1%   3,116    0.0%
Total other income (expenses)   2,063,506    15.3%   (48,038)   -0.3%
                     
Net income (loss) before income taxes   1,687,444    12.5%   2,044,871    11.9%
Income tax provision   (218,351)   -1.6%   (275,476)   -1.6%
Net income (loss)   1,469,093    10.9%   1,769,395    10.3%
Non-controlling interest   (468,286)   -3.5%   (501,835)   -2.9%
Net income (loss) attributable to NetSol  $1,000,807    7.4%  $1,267,560    7.4%

 

 Page 39 

 

 

A significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical regions as described in Note 20 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported currency and in constant currency.

 

 

       Favorable   Favorable   Total 
       (Unfavorable)   (Unfavorable)   Favorable 
   For the Three Months   Change in   Change due to   (Unfavorable) 
   Ended March 31,   Constant   Currency   Change as 
   2020   %   2019   %   Currency   Fluctuation   Reported 
                             
Net Revenues:  $13,530,837    100.0%  $17,127,055    100.0%  $(2,593,911)  $(1,002,307)  $(3,596,218)
                                    
Cost of revenues:   7,508,599    55.5%   8,569,735    50.0%   401,501    659,635    1,061,136 
                                    
Gross profit   6,022,238    44.5%   8,557,320    50.0%   (2,192,410)   (342,672)   (2,535,082)
                                    
Operating expenses:   6,398,300    47.3%   6,464,411    37.7%   (294,309)   360,420    66,111 
                                    
Income (loss) from operations  $(376,062)   -2.8%  $2,092,909    12.2%  $(2,486,719)  $17,748   $(2,468,971)

 

Net revenues for the quarter ended March 31, 2020 and 2019 are broken out among the segments as follows:

 

   2020   2019 
   Revenue   %   Revenue   % 
                 
North America  $1,210,187    8.9%  $1,022,655    6.0%
Europe   2,791,238    20.6%   2,405,234    14.0%
Asia-Pacific   9,529,412    70.4%   13,699,166    80.0%
Total  $13,530,837    100.0%  $17,127,055    100.0%

 

Revenues

 

License fees

 

License fees for the three months ended March 31, 2020 were $312,133 compared to $2,536,320 for the three months ended March 31, 2019 reflecting a decrease of $2,224,187 with a change in constant currency of $2,222,978. During the three months ended March 31, 2019, we recognized approximately $2,100,000 related to the DFS contract, to implement our NFS Ascent® Retail Platform. During the three months ended March 31, 2020, license fees were for additional licenses being sold with our other regional offerings.

 

 Page 40 

 

 

Maintenance fees

 

Maintenance fees for the three months ended March 31, 2020 were $4,934,635 compared to $3,704,756 for the three months ended March 31, 2019 reflecting an increase of $1,229,879 with a change in constant currency of $1,597,826. The increase is primarily due to the DFS markets going live with NFS Ascent®. Maintenance fees begin once a customer has “gone live” with our product. We anticipate maintenance fees to gradually increase as we implement both our NFS legacy product and NFS Ascent®.

 

Services

 

Services income for the three months ended March 31, 2020 was $8,222,227 compared to $10,728,983 for the three months ended March 31, 2019 reflecting a decrease of $2,506,756 with a decrease in constant currency of $1,880,980. The decrease in services revenue was due to a decrease in services revenue associated with new implementations for DFS and BMW and change requests. Services revenue is derived from services provided to both current customers as well as services provided to new customers as part of the implementation process.

 

Services – related party

 

Services income from related party for the three months ended March 31, 2020 was $61,842 compared to $156,996 for the three months ended March 31, 2019 reflecting a decrease of $95,154 with a change in constant currency of $87,779. The decrease in related party service revenue is due to a decrease in revenue from WRLD3D.

 

Gross Profit

 

The gross profit was $6,022,238, for the three months ended March 31, 2020 as compared with $8,557,320 for the three months ended March 31, 2019. This is a decrease of $2,535,082 with a change in constant currency of $2,192,410. The gross profit percentage for the three months ended March 31, 2020 also decreased to 44.5% from 50.0% for the three months ended March 31, 2019. The cost of sales was $7,508,599 for the three months ended March 31, 2020 compared to $8,569,735 for the three months ended March 31, 2019 for a decrease of $1,061,136 and on a constant currency basis a decrease of $401,501. As a percentage of sales, cost of sales increased from 50.0% for the three months ended March 31, 2019 to 55.5% for the three months ended March 31, 2020.

 

Salaries and consultant fees increased by $16,827 from $4,833,611 for the three months ended March 31, 2019 to $4,850,438 for the three months ended March 31, 2020 and on a constant currency basis increased $426,558. The increase, based on constant currency, is due to annual salary increases and the hiring of technical personnel. As a percentage of sales, salaries and consultant expense increased from 28.2% for the three months ended March 31, 2019 to 35.9% for the three months ended March 31, 2020.

 

Travel costs decreased by $741,931 from $1,793,964 for the three months ended March 31, 2019 to $1,052,033 for the three months ended March 31, 2020 and on a constant currency basis decreased by $652,344. The decrease in travel expense is due to the spread of COVID-19. As a percentage of sales, travel expense decreased from 10.5% for the three months ended March 31, 2019 to 7.8% for the three months ended March 31, 2020.

 

Depreciation and amortization expense decreased to $737,637 compared to $874,654 for the three months ended March 31, 2019 or a decrease of $137,017 and on a constant currency basis a decrease of $48,712. Depreciation and amortization expense decreased as some products became fully amortized.

 

Operating Expenses

 

Operating expenses were $6,398,300 for the three months ended March 31, 2020 compared to $6,464,411, for the three months ended March 31, 2019 for a decrease of 1.0% or $66,111 and on a constant currency basis an increase of 4.6% or $294,309. As a percentage of sales, it increased from 37.7% to 47.3%. The increase in operating expenses was primarily due to increases in general and administrative expenses, and salaries and wages offset by decreases in selling and marketing expenses, and professional services.

 

Selling and marketing expenses decreased $277,169 or 14.9% and on a constant currency basis decreased $191,188 or 10.3%. The decrease was primarily due to a decrease in salaries and commissions.

 

General and administrative expenses were $4,151,394 for the three months ended March 31, 2020 compared to $3,833,209 for the three months ended March 31, 2019 or an increase of $318,185 or 5.8% and on a constant currency basis an increase of $528,536 or 13.8%. The increase is primarily due to the increase in withholding taxes on funds received from China, , provision for doubtful debts, salaries, and rent expense, offset by decreases in professional services.

 

 Page 41 

 

 

Research and development cost were $453,050 for the three months ended March 31, 2020 compared to $513,770 for the three months ended March 31, 2019 or a decrease of $60,720 or 11.8% and on a constant currency basis a decrease of $8,608 or 1.7%.

 

Income (loss) from Operations

 

Loss from operations was $376,062 for the three months ended March 31, 2020 compared to income of $2,092,909 for the three months ended March 31, 2019. This represents a decrease of $2,468,971 with a decrease of $2,486,719 on a constant currency basis. As a percentage of sales, loss from operations was 2.8% for the three months ended March 31, 2020 compared to income of 12.2% for the three months ended March 31, 2019.

 

Other Income and Expense

 

Other income was $2,063,506 for the three months ended March 31, 2020 compared to other expense of $48,038 for the three months ended March 31, 2019. This represents an increase of $2,111,544 with an increase of $2,306,768 on a constant currency basis. The increase is primarily due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the PKR compared to the U.S. dollar and the Euro. During the three months ended March 31, 2020, we recognized a gain of $1,770,894 in foreign currency exchange transactions compared to $47,218 for the three months ended March 31, 2019. During the three months ended March 31, 2020, the value of the U.S. dollar increased 7.4% and the value of the Euro increased 5.4%, respectively, compared to the PKR. During the three months ended March 31, 2019, the value of the U.S. dollar and the Euro increased 0.8% and 1.2%, respectively, compared to the PKR.

 

Non-controlling Interest

 

For the three months ended March 31, 2020, the net income attributable to non-controlling interest was $468,286, compared to $501,835 for the three months ended March 31, 2019. The change in non-controlling interest is primarily due to the decrease in net income of NetSol PK.

 

Net Income attributable to NetSol

 

Net income was $1,000,807 for the three months ended March 31, 2020 compared to $1,267,560 for the three months ended March 31, 2019. This is a decrease of $266,753 with a decrease of $169,054 on a constant currency basis, compared to the prior year. For the three months ended March 31, 2020, net income per share was $0.09 for basic and diluted shares compared to $0.11 for basic and diluted shares for the three months ended March 31, 2019.

 

 Page 42 

 

 

Nine Months Ended March 31, 2020 Compared to the Nine Months Ended March 31, 2019

 

The following table sets forth the items in our unaudited condensed consolidated statement of operations for the nine months ended March 31, 2020 and 2019 as a percentage of revenues.

 

   For the Nine Months 
   Ended March 31, 
   2020   %   2019   % 
Net Revenues:                    
License fees  $3,375,241    7.9%  $13,310,002    26.3%
Maintenance fees   14,291,959    33.4%   11,106,155    22.0%
Services   24,923,873    58.2%   25,548,451    50.6%
Services - related party   202,199    0.5%   561,619    1.1%
Total net revenues   42,793,272    100.0%   50,526,227    100.0%
                     
Cost of revenues:                    
Salaries and consultants   13,931,274    32.6%   14,351,227    28.4%
Travel   3,967,591    9.3%   4,652,143    9.2%
Depreciation and amortization   2,191,654    5.1%   2,692,306    5.3%
Other   2,767,927    6.5%   3,176,602    6.3%
Total cost of revenues   22,858,446    53.4%   24,872,278    49.2%
                     
Gross profit   19,934,826    46.6%   25,653,949    50.8%
Operating expenses:                    
Selling and marketing   5,189,785    12.1%   5,614,619    11.1%
Depreciation and amortization   623,901    1.5%   658,453    1.3%
General and administrative   12,638,797    29.5%   12,241,988    24.2%
Research and development cost   1,580,625    3.7%   1,256,577    2.5%
Total operating expenses   20,033,108    46.8%   19,771,637    39.1%
                     
Income from operations   (98,282)   -0.2%   5,882,312    11.6%
Other income and (expenses)                    
Gain (loss) on sale of assets   368    0.0%   65,170    0.1%
Interest expense   (246,064)   -0.6%   (233,685)   -0.5%
Interest income   1,283,279    3.0%   680,469    1.3%
Gain (loss) on foreign currency exchange transactions   71,765    0.2%   2,594,885    5.1%
Share of net loss from equity investment   (432,522)   -1.0%   (843,373)   -1.7%
Other income   243,325    0.6%   12,998    0.0%
Total other income (expenses)   920,151    2.2%   2,276,464    4.5%
                     
Net income (loss) before income taxes   821,869    1.9%   8,158,776    16.1%
Income tax provision   (1,067,099)   -2.5%   (777,262)   -1.5%
Net income (loss)   (245,230)   -0.6%   7,381,514    14.6%
Non-controlling interest   4,065    0.0%   (2,295,736)   -4.5%
Net income (loss) attributable to NetSol  $(241,165)   -0.6%  $5,085,778    10.1%

 

 Page 43 

 

 

A significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical regions as described in Note 20 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported currency and in constant currency.

 

                   Favorable   Favorable   Total 
                   (Unfavorable)   (Unfavorable)   Favorable 
   For the Nine Months   Change in   Change due to   (Unfavorable) 
   Ended March 31,   Constant   Currency   Change as 
   2020   %   2019   %   Currency   Fluctuation   Reported 
                             
Net Revenues:  $42,793,272    100.0%  $50,526,227    100.0%  $(2,887,868)  $(4,845,087)  $(7,732,955)
                                    
Cost of revenues:   22,858,446    53.4%   24,872,278    49.2%   (1,066,273)   3,080,105    2,013,832 
                                    
Gross profit   19,934,826    46.6%   25,653,949    50.8%   (3,954,141)   (1,764,982)   (5,719,123)
                                    
Operating expenses:   20,033,108    46.8%   19,771,637    39.1%   (1,822,396)   1,560,925    (261,471)
                                    
Income (loss) from operations  $(98,282)   -0.2%  $5,882,312    11.6%  $(5,776,537)  $(204,057)  $(5,980,594)

 

Net revenues for the nine months ended March 31, 2020 and 2019 are broken out among the segments as follows:

 

   2020   2019 
   Revenue   %   Revenue   % 
                 
North America  $3,464,706    8.1%  $2,843,190    5.6%
Europe   8,225,905    19.2%   6,425,393    12.7%
Asia-Pacific   31,102,661    72.7%   41,257,644    81.7%
Total  $42,793,272    100.0%  $50,526,227    100.0%

 

Revenues

 

License fees

License fees for the nine months ended March 31, 2020 were $3,375,241 compared to $13,310,002 for the nine months ended March 31, 2019 reflecting a decrease of $9,934,761 with a change in constant currency of $9,248,402. The decrease in license revenue for the nine months ended March 31, 2020 compared to the nine months ended March 31, 2019 is primarily due to the decrease in license revenue recognized for the DFS and BMW contracts to implement our NFS Ascent® Retail Platform.

 

 Page 44 

 

 

Maintenance fees

 

Maintenance fees for the nine months ended March 31, 2020 were $14,291,959 compared to $11,106,155 for the nine months ended March 31, 2019 reflecting an increase of $3,185,804 with a change in constant currency of $4,689,011. The increase is primarily due to the DFS markets going live with NFS Ascent®. Maintenance fees begin once a customer has “gone live” with our product. We anticipate maintenance fees to gradually increase as we implement both our NFS legacy product and NFS Ascent®.

 

Services

 

Services income for the nine months ended March 31, 2020 was $24,923,873 compared to $25,548,451 for the nine months ended March 31, 2019 reflecting a decrease of $624,578 with an increase in constant currency of $1,934,545. The services revenue increase in constant currency was due to an increase in services revenue associated with new implementations and change requests. Services revenue is derived from services provided to both current customers as well as services provided to new customers as part of the implementation process.

 

Services – related party

 

Services income from related party for the nine months ended March 31, 2020 was $202,199 compared to $561,619 for the nine months ended March 31, 2019 reflecting a decrease of $359,420 with a decrease in constant currency of $263,022. The decrease in related party service revenue is due to a decrease in revenue from our joint venture with 1insurer of approximately $67,286 and approximately $292,134 in service revenue related to services performed for WRLD3D.

 

Gross Profit

 

The gross profit was $19,934,826, for the nine months ended March 31, 2020 as compared with $25,653,949 for the nine months ended March 31, 2019. This is a decrease of $5,719,123 with a change in constant currency of $3,954,141. The gross profit percentage for the nine months ended March 31, 2020 decreased to 46.6% from 50.8% for the nine months ended March 31, 2019. The cost of sales was $22,858,446 for the nine months ended March 31, 2020 compared to $24,872,278 for the nine months ended March 31, 2019 for a decrease of $2,013,832 and on a constant currency basis an increase of $1,066,273. As a percentage of sales, cost of sales increased from 49.2% for the nine months ended March 31, 2019 to 53.4% for the nine months ended March 31, 2020.

 

Salaries and consultant fees decreased by $419,953 from $14,351,227 for the nine months ended March 31, 2019 to $13,931,274 for the nine months ended March 31, 2020 and on a constant currency basis increased $1,379,014. The increase on a constant currency basis is due to annual salary increases and the hiring of technical personnel. As a percentage of sales, salaries and consultant expense increased from 28.4% for the nine months ended March 31, 2019 to 32.6% for the nine months ended March 31, 2020.

 

Travel expenses decreased by $684,552 from $4,652,143 for the nine months ended March 31, 2019 to $3,967,591 for the nine months ended March 31, 2020 and on a constant currency basis decreased by $155,239. The decrease in travel expenses is due to the spread of COVID-19. As a percentage of sales, travel expense increased from 9.2% for the nine months ended March 31, 2019 to 9.3% for the nine months ended March 31, 2020.

 

Depreciation and amortization expense decreased to $2,191,654 for the nine months ended March 31, 2020 compared to $2,692,306 for the nine months ended March 31, 2019 or a decrease of $500,652 and on a constant currency basis a decrease of $97,478. Depreciation and amortization expense decreased as some products became fully amortized.

 

Operating Expenses

 

Operating expenses were $20,033,108 for the nine months ended March 31, 2020 compared to $19,771,637, for the nine months ended March 31, 2019 for an increase of 1.3% or $261,471 and on a constant currency basis an increase of 9.2% or $1,822,396. As a percentage of sales, it increased from 39.1% to 46.8%. The increase in operating expenses was primarily due to increases in general and administrative expenses, professional services and research and development cost.

 

Selling and marketing expenses decreased by $424,834 or 7.6% and on a constant currency basis increased $37,065 or 0.7%.

 

General and administrative expenses were $12,638,797 for the nine months ended March 31, 2020 compared to $12,241,988 at March 31, 2019 or an increase of $396,809 or 3.2% and on a constant currency basis an increase of $1,167,758 or 9.5%. The increase is primarily due to the increase in withholding taxes on dividends received from Pakistan and funds received from China, travel costs and rent expense, offset by decreases in salaries due to less share grants expensed during the current quarter.

 

Research and development cost were $1,580,625 for the nine months ended March 31, 2020 compared to $1,256,577 for the nine months ended March 31, 2019 or an increase of $324,048 or 25.8% and on a constant currency basis an increase of $603,654 or 48.0%.

 

 Page 45 

 

 

Income (loss) from Operations

 

Loss from operations was $98,282 for the nine months ended March 31, 2020 compared to income of $5,882,312 for the nine months ended March 31, 2019. This represents a decrease of $5,980,594 with a decrease of $5,776,537 on a constant currency basis. As a percentage of sales, loss from operations was 0.2% for the nine months ended March 31, 2020 compared to income of 11.6% for the nine months ended March 31, 2019.

 

Other Income and Expense

 

Other income was $920,151 for the nine months ended March 31, 2020 compared to $2,276,464 for the nine months ended March 31, 2019. This represents a decrease of $1,356,313 with a decrease of $1,563,686 on a constant currency basis. The decrease is primarily due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the PKR compared to the U.S. dollar and the Euro. During the nine months ended March 31, 2020, we recognized gain of $71,765 in foreign currency exchange transactions compared to $2,594,885 for the nine months ended March 31, 2019. During the nine months ended March 31, 2020, the value of the U.S. dollar increased 2.0% and the Euro decreased 1.3% , respectively, compared to the PKR. During the nine months ended March 31, 2019, the value of the U.S. dollar and the Euro increased 15.4% and 10.8%, respectively, compared to the PKR.

 

Non-controlling Interest

 

For the nine months ended March 31, 2020 and 2019, the net loss attributable to non-controlling interest was $4,065 compared to net income of $2,295,736, respectively. The change in non-controlling interest is primarily due to the increase in net loss of NetSol PK.

 

Net Income (loss) attributable to NetSol

 

Net loss was $241,165 for the nine months ended March 31, 2020 compared to net income of $5,085,778 for the nine months ended March 31, 2019. This is a decrease of $5,326,943 with a decrease of $5,428,055 on a constant currency basis, compared to the prior year. For the nine months ended March 31, 2020, net loss per share was $0.02 for basic and diluted shares compared to net income of $0.44 for basic and diluted shares for the nine months ended March 31, 2019.

 

Non-GAAP Financial Measures

 

Regulation S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions for use of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet the definition of a non-GAAP financial measure.

 

We define the non-GAAP measures as follows:

 

  EBITDA is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.
  Non-GAAP adjusted EBITDA is EBITDA plus stock-based compensation expense.
  Adjusted EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares outstanding and diluted shares outstanding.

 

We use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information to investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for monitoring our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used in addition to, and in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure in evaluating the Company.

 

The non-GAAP measures reflect adjustments based on the following items:

 

EBITDA: We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition, we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our peers.

 

Page 46 
   

 

Stock-based compensation expense: We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and non-GAAP adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense which generally requires cash settlement by NetSol, and therefore is not used by us to assess the profitability of our operations. We also believe the exclusion of stock-based compensation expense provides a more useful comparison of our operating results to the operating results of our peers.

 

Non-controlling interest: We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes, depreciation and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted EBITDA.

 

Our reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the most comparable GAAP measures for the three and nine months ended March 31, 2020 and 2019 are as follows:

 

   For the Three Months Ended   For the Three Months Ended   For the Nine Months Ended   For the Nine Months Ended 
   March 31, 2020   March 31, 2019   March 31, 2020   March 31, 2019 
                 
Net Income (loss) attributable to NetSol  $1,000,807   $1,267,560   $(241,165)  $5,085,778 
Non-controlling interest   468,286    501,835    (4,065)   2,295,736 
Income taxes   218,351    275,476    1,067,099    777,262 
Depreciation and amortization   943,672    1,127,096    2,815,555    3,350,759 
Interest expense   94,395    70,447    246,064    233,685 
Interest (income)   (448,368)   (201,084)   (1,283,279)   (680,469)
EBITDA  $2,277,143   $3,041,330   $2,600,209   $11,062,751 
Add back:                    
Non-cash stock-based compensation   236,702    154,551    565,287    1,024,294 
Adjusted EBITDA, gross  $2,513,845   $3,195,881   $3,165,496   $12,087,045 
Less non-controlling interest (a)   (729,735)   (959,955)   (885,144)   (3,600,485)
Adjusted EBITDA, net  $1,784,110   $2,235,926   $2,280,352   $8,486,560 
                     
Weighted Average number of shares outstanding                    
Basic   11,753,063    11,656,098    11,713,827    11,580,066 
Diluted   11,753,063    11,691,342    11,713,827    11,615,310 
                     
Basic adjusted EBITDA  $0.15   $0.19   $0.19   $0.73 
Diluted adjusted EBITDA  $0.15   $0.19   $0.19   $0.73 
                     
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows                    
                     
Net Income attributable to non-controlling interest  $468,286   $501,835   $(4,065)  $2,295,736 
Income Taxes   59,983    109,957    303,610    251,321 
Depreciation and amortization   271,244    360,071    800,882    1,064,203 
Interest expense   28,068    22,173    72,600    75,082 
Interest (income)   (113,413)   (43,905)   (334,584)   (165,020)
EBITDA  $714,168   $950,131   $838,443   $3,521,322 
Add back:                    
Non-cash stock-based compensation   15,567    9,824    46,701    79,163 
Adjusted EBITDA of non-controlling interest  $729,735   $959,955   $885,144   $3,600,485 

 

Page 47 
   

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our cash position was $15,743,328 at March 31, 2020, compared to $17,366,364 at June 30, 2019.

 

Net cash provided by operating activities was $411,119 for the nine months ended March 31, 2020 compared to $255,382 used in operating activities for the nine months ended March 31, 2019. At March 31, 2020, we had current assets of $53,129,075 and current liabilities of $20,578,474. We had accounts receivable of $14,232,987 at March 31, 2020 compared to $15,599,314 at June 30, 2019. We had revenues in excess of billings of $16,592,293 at March 31, 2020 compared to $16,111,366 at June 30, 2019 of which $1,282,898 and $1,281,492 is shown as long term at March 31, 2020 and June 30, 2019, respectively. The long-term portion was discounted by $54,893 and $99,139 at March 31, 2020 and June 30, 2019, respectively, using the discounted cash flow method with an interest rate of 4.35%. During the nine months ended March 31, 2020, our revenues in excess of billings were reclassified to accounts receivable pursuant to billing requirements detailed in each contract. The combined totals for accounts receivable and revenues in excess of billings decreased by $885,400 from $31,710,680 at June 30, 2019 to $30,825,280 at March 31, 2020. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $7,107,933 and $8,794,858, respectively at March 31, 2020. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $7,476,560 and $6,905,597, respectively at June 30, 2019.

 

The average days sales outstanding for the nine months ended March 31, 2020 and 2019 were 201 and 174 days, respectively, for each period. The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts receivable and revenues in excess of billings.

 

Net cash used in investing activities was $1,577,465 for the nine months ended March 31, 2020, compared to $2,711,588 for the nine months ended March 31, 2019. We had purchases of property and equipment of $1,011,285 compared to $2,590,302 for the nine months ended March 31, 2019. For the nine months ended March 31, 2020 and 2019, we invested $600,000 and $1,126,500, respectively, in a short-term convertible notes receivable from WRLD3D.

 

Net cash used in financing activities was $18,080 for the nine months ended March 31, 2020, compared to $559,667 provided by financing activities for the nine months ended March 31, 2019. The nine months ended March 31, 2020 included the cash inflow of $2,312,968 from bank proceeds compared to $1,337,092 for the same period last year. During the nine months ended March 31, 2020, we had net payments for bank loans and finance leases of $422,051 compared to $298,610 for the nine months ended March 31, 2019. We are operating in various geographical regions of the world through our various subsidiaries. Those subsidiaries have financial arrangements from various financial institutions to meet both their short and long-term funding requirements. These loans will become due at different maturity dates as described in Note 16 of the financial statements. We are in compliance with the covenants of the financial arrangements and there is no default, which may lead to early payment of these obligations. We anticipate paying back all these obligations on their respective due dates from its own sources.

 

We typically fund the cash requirements for our operations in the U.S. through our license, services, and maintenance agreements, intercompany charges for corporate services, and through the exercise of options and warrants. As of March 31, 2020, we had approximately $15.7 million of cash, cash equivalents and marketable securities of which approximately $14.7 million is held by our foreign subsidiaries. As of June 30, 2019, we had approximately $17.4 million of cash, cash equivalents and marketable securities of which approximately $16.1 million is held by our foreign subsidiaries.

 

We remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving cash reserves internally and reduced reliance on external capital raise.

 

As a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our requirements for capital expenses vary from time to time, for the next 12 months, we anticipate needing $2.5 million for APAC, U.S. and Europe new business development activities and infrastructure enhancements, which we expect to provide from current operations.

 

While there is no guarantee that any of these methods will result in raising sufficient funds to meet our capital needs or that even if available will be on terms acceptable to us, we will be very cautious and prudent about any new capital raise given the global market uncertainties. However, we are very conscious of the dilutive effect and price pressures in raising equity-based capital.

 

Page 48 
   

 

Financial Covenants

 

Our UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($370,370) which requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved facility for export refinance from Askari Bank Limited amounting to Rupees 500 million ($3,005,350) and a running finance facility of Rupees 75 million ($450,802) which requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. NetSol PK also has an approved export refinance facility of Rs. 380 million ($2,284,065) and a running finance facility of Rs. 120 million ($721,284) from Samba Bank Limited. NetSol PK has another approved export refinance facility of Rs. 900 million ($5,409,629) from Habib Metro Bank Limited. During the tenure of loan, these facilities require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.

 

As of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates of the borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change in control in subsidiaries, they may have to repay their respective credit facilities.

 

CRITICAL ACCOUNTING POLICIES

 

Our condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments. Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variations and may significantly affect our reported results and financial position for the period or in future periods. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition and results of operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices in our industry. We apply critical accounting policies consistently from period to period and intend that any change in methodology occur in an appropriate manner. There have been no significant changes to our accounting policies and estimates as discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

For information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.

 

Page 49 
   

 

Item 3. Quantitative and Qualitative Disclosures about Market Risks.

 

None.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Chief Financial Officer and Chief Executive Officer concluded that our disclosure controls and procedures were effective.

 

Management’s Report on Internal Control over Financial Reporting

 

Our management has the responsibility to establish and maintain adequate internal controls over our financial reporting, as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934. Our internal controls are designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our external financial statements in accordance with generally accepted accounting principles (GAAP).

 

Due to inherent limitations of any internal control system, management acknowledges that there are limitations as to the effectiveness of internal controls over financial reporting and therefore recognize that only reasonable assurance can be gained from any internal control system. Accordingly, our internal control system may not detect or prevent material misstatements in our financial statements and projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Under the supervision and participation of management, including the Chief Executive Officer and Chief Financial Officer, we have performed an assessment of the effectiveness of our internal controls over financial reporting as of March 31, 2020. This assessment was based on the criteria established in Internal Control-Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of our assessment, the Company has determined that as of March 31, 2020, there was no material weakness in the Company’s internal control over financial reporting. Our management, including our Chief Executive Officer, believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting during the three months ended March 31, 2020, that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)).

 

Page 50 
   

 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

None.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6.   Exhibits
     
31.1   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
31.2   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
32.2   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)

 

Page 51 
   

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NETSOL TECHNOLOGIES, INC.

 

Date: May 13, 2020 /s/ Najeeb U. Ghauri
  NAJEEB U. GHAURI
  Chief Executive Officer

 

Date: May 13, 2020 /s/ Roger K. Almond
  ROGER K. ALMOND
  Chief Financial Officer
  Principal Accounting Officer

 

Page 52 

 

 

Exhibit 31.1

 

Certification Pursuant to 18 U.S.C. Section 1350

As Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Najeeb Ghauri, certify that:

 

(1) I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2020 of NetSol Technologies, Inc., (“Registrant”).

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

(5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 13, 2020 /s/ Najeeb Ghauri
  Najeeb Ghauri,
  Chief Executive Officer
  Principal executive officer

 

   

 

Exhibit 31.2

 

Certification Pursuant to 18 U.S.C. Section 1350

As Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Roger K. Almond, certify that:

 

(1) I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2020 of NetSol Technologies, Inc., (“Registrant”).

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(c) disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

(5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 13, 2020 /s/ Roger K. Almond
  Roger K. Almond
  Chief Financial Officer
  Principal Accounting Officer

 

   

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of NetSol Technologies, Inc. on Form 10-Q for the period ending March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Najeeb Ghauri, Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and,

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: May 13, 2020  
   
/s/ Najeeb Ghauri  
Najeeb Ghauri,  
Chief Executive Officer  
Principal Executive Officer  

 

   

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of NetSol Technologies, Inc. on Form 10-Q for the period ending March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Roger K. Almond, Chief Financial Officer, and Principal Accounting Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and,

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: May 13, 2020  
   
/s/ Roger K. Almond  
Roger K. Almond  
Chief Financial Officer  
Principal Accounting Officer  

 

   
v3.20.1
Operating Segments (Tables)
9 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Identifiable Assets

The following table presents a summary of identifiable assets as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Identifiable assets:                
Corporate headquarters   $ 4,263,871     $ 2,947,727  
North America     5,441,314       5,730,928  
Europe     9,689,483       8,399,033  
Asia - Pacific     67,011,995       70,419,331  
Consolidated   $ 86,406,663     $ 87,497,019  

Summary of Investment Under Equity Method

The following table presents a summary of investment under equity method as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Investment in associates under equity method:                
Corporate headquarters   $ 509,281     $ 686,504  
Asia - Pacific     1,820,425       1,967,265  
Consolidated   $ 2,329,706     $ 2,653,769  

Summary of Operating Information

The following table presents a summary of operating information for the three and nine months ended March 31:

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
Revenues from unaffiliated customers:                                
North America   $ 1,210,187     $ 1,022,655     $ 3,464,705     $ 2,843,190  
Europe     2,791,238       2,405,234       8,225,906       6,425,393  
Asia - Pacific     9,467,570       13,542,170       30,900,462       40,696,025  
      13,468,995       16,970,059       42,591,073       49,964,608  
Revenue from affiliated customers                                
Asia - Pacific     61,842       156,996       202,199       561,619  
      61,842       156,996       202,199       561,619  
Consolidated   $ 13,530,837     $ 17,127,055     $ 42,793,272     $ 50,526,227  
                                 
Intercompany revenue                                
Europe   $ 143,814     $ 120,153     $ 455,040     $ 416,483  
Asia - Pacific     2,048,652       1,389,773       5,618,855       6,887,631  
Eliminated   $ 2,192,466     $ 1,509,926     $ 6,073,895     $ 7,304,114  
                                 
Net income (loss) after taxes and before non-controlling interest:                                
Corporate headquarters   $ 240,294     $ 692,854     $ (1,003,798 )   $ (1,667,600 )
North America     134,390       (92,029 )     230,738       (426,209 )
Europe     122,974       330,039       927,717       735,972  
Asia - Pacific     971,435       838,531       (399,887 )     8,739,351  
Consolidated   $ 1,469,093     $ 1,769,395     $ (245,230 )   $ 7,381,514  

Summary of Capital Expenditures

The following table presents a summary of capital expenditures for the nine months ended March 31:

 

    For the Nine Months  
    Ended March 31,  
    2020     2019  
Capital expenditures:                
North America   $ 2,404     $ 1,383  
Europe     487,693       461,376  
Asia - Pacific     521,188       2,127,543  
Consolidated   $ 1,011,285     $ 2,590,302  

v3.20.1
Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Product Licenses - Cost   $ 47,244,997     $ 47,244,997  
Effect of Translation Adjustment     (15,833,112 )     (15,343,727 )
Accumulated Amortization     (25,531,126 )     (24,568,320 )
Net Balance   $ 5,880,759     $ 7,332,950  

Summary of Estimated Amortization Expense of Intangible Assets

Estimated amortization expense of intangible assets over the next five years is as follows:

 

Year ended:      
March 31, 2021   $ 1,748,286  
March 31, 2022     1,748,286  
March 31, 2023     1,748,286  
March 31, 2024     635,901  
    $ 5,880,759  

v3.20.1
Accounting Policies - Schedule of Fair Value of Financial Assets Measured on Recurring Basis (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Revenues in excess of billings - long term $ 1,282,898 $ 1,281,492
Total 1,282,898 1,281,492
Level 1 [Member]    
Revenues in excess of billings - long term
Total
Level 2 [Member]    
Revenues in excess of billings - long term
Total
Level 3 [Member]    
Revenues in excess of billings - long term 1,282,898 1,281,492
Total $ 1,282,898 $ 1,281,492
v3.20.1
Revenues in Excess of Billings - Long Term (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Contractors [Abstract]    
Accreted amount $ 13,940 $ 41,621
Interest rate discount   4.35%
v3.20.1
Operating Segments - Summary of Capital Expenditures (Details) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Capital expenditures $ 1,011,285 $ 2,590,302
North America [Member]    
Capital expenditures 2,404 1,383
Europe [Member]    
Capital expenditures 487,693 461,376
Asia - Pacific [Member]    
Capital expenditures $ 521,188 $ 2,127,543
v3.20.1
Property and Equipment - Summary of Fixed Assets Held Under Finance Leases (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Capital Leased Assets [Line Items]    
Fixed assets held under finance leases, Total $ 1,553,868 $ 1,720,490
Less: Accumulated Depreciation - Net (652,372) (538,564)
Fixed assets held under finance leases, Net 901,496 1,181,926
Computers and Other Equipment [Member]    
Capital Leased Assets [Line Items]    
Fixed assets held under finance leases, Total 328,998 324,466
Furniture and Fixtures [Member]    
Capital Leased Assets [Line Items]    
Fixed assets held under finance leases, Total 51,119 65,084
Vehicles [Member]    
Capital Leased Assets [Line Items]    
Fixed assets held under finance leases, Total $ 1,173,751 $ 1,330,940
v3.20.1
Document and Entity Information - shares
9 Months Ended
Mar. 31, 2020
May 08, 2020
Document and Entity Information [Abstract]    
Entity Registrant Name NETSOL TECHNOLOGIES INC  
Entity Central Index Key 0001039280  
Document Type 10-Q  
Document Period End Date Mar. 31, 2020  
Amendment Flag false  
Current Fiscal Year End Date --06-30  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business Flag true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   11,791,194
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2020  
v3.20.1
Non-Controlling Interest in Subsidiary
9 Months Ended
Mar. 31, 2020
Noncontrolling Interest [Abstract]  
Non-Controlling Interest in Subsidiary

NOTE 21 – NON-CONTROLLING INTEREST IN SUBSIDIARY

 

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY   Non-Controlling Interest %    

Non-Controlling Interest at

March 31, 2020

 
             
NetSol PK     33.88 %   $ 6,203,015  
NetSol-Innovation     49.90 %     158,549  
NetSol Thai     0.006 %     (11 )
Total           $ 6,361,553  

 

SUBSIDIARY   Non-Controlling Interest %    

Non-Controlling Interest at

June 30, 2019

 
             
NetSol PK     33.80 %   $ 6,993,491  
NetSol-Innovation     49.90 %     1,421,528  
NetSol Thai     0.006 %     (32 )
Total           $ 8,414,987  

 

NetSol PK

 

During the nine months ended March 31, 2020, employees of NetSol PK exercised 114,000 options of common stock and NetSol PK received cash of $11,261. Due to the exercise of options, the non-controlling interest increased from 33.80% to 33.88%. During the nine months ended March 31, 2020, NetSol PK paid a cash dividend of $1,610,909.

 

NetSol Innovation

 

During the nine months ended March 31, 2020, NetSol Innovation paid a cash dividend of $2,778,453.

v3.20.1
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ 1,000,807 $ 1,267,560 $ (241,165) $ 5,085,778
Other comprehensive income (loss):        
Translation adjustment (4,605,609) (128,387) (1,108,848) (6,376,953)
Translation adjustment attributable to non-controlling interest 996,856 100,366 168,469 2,288,192
Net translation adjustment (3,608,753) (28,021) (940,379) (4,088,761)
Comprehensive income (loss) attributable to NetSol $ (2,607,946) $ 1,239,539 $ (1,181,544) $ 997,017
v3.20.1
Long Term Investment
9 Months Ended
Mar. 31, 2020
Investments, All Other Investments [Abstract]  
Long Term Investment

NOTE 13 – LONG TERM INVESTMENT

 

Drivemate

 

The Company and Drivemate Co., Ltd. (“Drivemate”) entered into a subscription agreement (“Drivemate Agreement”) whereby the Company will purchase an equity interest of 30% in Drivemate. Per the Drivemate Agreement, the Company will purchase 5,469 preferred shares for $1,800,000 consisting of $500,000 cash and $1,300,000 in services. The Company paid $250,000 on May 2, 2019 and received 760 shares for a 5.27% holding in Drivemate. The remaining $250,000 will be paid in $62,500 increments beginning 15 months from the date of the Drivemate Agreement signing with the final payment due 24 months from the date of the Drivemate Agreement signing. Per the Drivemate Agreement, the Company appointed two directors to the Drivemate board. The Company determined that it met the significant influence criteria since two of the four directors are appointed by the Company and the Company is to own 30% of Drivemate at the final payment date; therefore, the Company accounts for the investment using the equity method of accounting.

 

During the three and nine months ended March 31, 2020, the Company performed $355,051 and $862,767 of services, respectively.

 

Under the equity method of accounting, the Company recorded its share of net loss of $5,667 and $16,915 for the three and nine months ended March 31, 2020, respectively.

 

WRLD3D-Related Party

 

On March 2, 2017, the Company purchased a 4.9% interest in WRLD3D, a non-public company, for $1,111,111. The Company paid $555,556 at the initial closing and $555,555 on September 1, 2017. NetSol PK, the subsidiary of the Company, purchased a 12.2% investment in WRLD3D, for $2,777,778 which was earned by providing IT and enterprise software solutions.

 

During the three and nine months ended March 31, 2020, NetSol PK provided services valued at $61,842 and $202,199, respectively, which is recorded as services-related party. During the three months and nine months ended March 31, 2019, NetSol PK provided services valued at $156,996 and $494,333, respectively, which is recorded as services-related party. Accounts receivable at March 31, 2020 and June 30, 2019 were $1,332,575 and $1,020,589, respectively. Revenue in excess of billings at March 31, 2020 and June 30, 2019 were $8,245 and $110,827, respectively.

 

Under the equity method of accounting, the Company recorded its share of net loss of $72,835 and $415,607 for the three and nine months ended March 31, 2020, respectively, and the Company recorded its share of net loss of $245,389 and $843,373 for the three and nine months ended March 31, 2019, respectively.

 

The following table reflects the above investments at March 31, 2020.

 

    Drivemate     WRLD3D     Total  
Initial investment   $ 250,000     $ 3,888,889     $ 4,138,889  
Cumulative net loss on investment     (19,015 )     (1,351,413 )     (1,370,428 )
Cumulative Other comprehensive income (loss)     -       (438,755 )     (438,755 )
Net Investment   $ 230,985     $ 2,098,721     $ 2,329,706  

v3.20.1
Accounting Policies
9 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Accounting Policies

NOTE 2 – ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance. As of March 31, 2020, and June 30, 2019, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $14,677,110 and $16,124,339, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
   
Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
   
Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

The Company’s assets that were measured at fair value on a recurring basis as of March 31, 2020, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $    -     $     -     $ 1,282,898     $ 1,282,898  
Total   $ -     $ -     $ 1,282,898     $ 1,282,898  

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2019, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $     -     $    -     $ 1,281,492     $ 1,281,492  
Total   $ -     $ -     $ 1,281,492     $ 1,281,492  

 

The reconciliation from June 30, 2019 to March 31, 2020 is as follows:

 

    Revenues in excess
of billings - long term
    Fair value discount     Total  
Balance at June 30, 2018   $ 1,445,245     $ (238,576 )   $ 1,206,669  
Effect of ASC 606 adoption     (1,445,245 )     238,576       (1,206,669 )
Additions     1,380,631       (99,139 )     1,281,492  
Balance at June 30, 2019   $ 1,380,631     $ (99,139 )   $ 1,281,492  
Amortization during the period     -       41,621       41,621  
Effect of Translation Adjustment     (42,840 )     2,625       (40,215 )
Balance at March 31, 2020   $ 1,337,791     $ (54,893 )   $ 1,282,898  

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

New Accounting Pronouncements

 

Recent Accounting Standards Adopted by the Company:

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). This pronouncement requires lessees to recognize a liability for lease obligations, which represents the discounted obligation to make future lease payments, and a corresponding right-of-use (“ROU”) asset on the balance sheet. The Company adopted ASU 2016-02, along with related clarifications and improvements, as of July 1, 2019, using the modified retrospective approach, which allows the Company to apply ASC 840, Leases, in the comparative periods presented in the year of adoption. Accordingly, the comparative periods and disclosures have not been restated.

 

The Company elected the package of practical expedients to not reassess:

 

  whether a contract is or contains a lease
  lease classification
  initial direct costs

 

Additionally, the Company adopted the policy election to not recognize ROU assets and lease liabilities for short-term leases for all asset classes.

 

Adoption of the new standard resulted in the recording of a non-cash transitional adjustment to ROU assets and lease liabilities of $3,011,814 and $3,091,236, respectively, as of July 1, 2019. The difference between the ROU assets and lease liabilities represented existing deferred rent expense and prepaid rent that were derecognized and adjusted the ROU assets in the Condensed Consolidated Balance Sheets. The adoption of ASU 2016-02 did not materially impact the results of operations or cash flows.

 

Accounting Standards Recently Issued but Not Yet Adopted by the Company:

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. Under the new standard, goodwill impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The Company will apply this guidance to applicable impairment tests after the adoption date.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The ASU was issued to address the complexity associated with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities and equity. The ASU, among other things, eliminates the need to consider the effects of down round features when analyzing convertible debt, warrants and other financing instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The amendments are effective for fiscal years beginning after December 15, 2018, and should be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

v3.20.1
Stockholders' Equity
9 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Stockholders' Equity

NOTE 17 - STOCKHOLDERS’ EQUITY

 

During the nine months ended March 31, 2020, the Company issued 42,818 shares of common stock for services rendered by officers of the Company. These shares were valued at the fair market value of $239,799.

 

During the nine months ended March 31, 2020, the Company issued 21,615 shares of common stock for services rendered by the independent members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $106,601.

 

During the nine months ended March 31, 2020, the Company issued 62,522 shares of its common stock to employees pursuant to the terms of their employment agreements valued at $319,066.

v3.20.1
Other Comprehensive Income and Foreign Currency
9 Months Ended
Mar. 31, 2020
VLSVLHS And VLSIL Combined [Member]  
Other Comprehensive Income and Foreign Currency

NOTE 5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

 

The accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the Pakistan Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing uses the Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the functional currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $34,065,385 and $33,125,006 as of March 31, 2020 and June 30, 2019, respectively. During the three and nine months ended March 31, 2020, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $3,608,753 and $940,379, respectively. During the three and nine months ended March 31, 2019, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $28,021 and $4,088,761, respectively.

v3.20.1
Other Current Assets
9 Months Ended
Mar. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Current Assets

NOTE 9 - OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Prepaid Expenses   $ 968,504     $ 991,528  
Advance Income Tax     482,518       800,798  
Employee Advances     125,653       33,778  
Security Deposits     282,596       147,668  
Other Receivables     1,534,222       733,826  
Other Assets     199,872       438,666  
Total   $ 3,593,365     $ 3,146,264  

v3.20.1
Convertible Note Receivable - Related Party (Tables)
9 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Schedule of Convertible Note

The following table summarizes the convertible notes receivable from WRLD3D.

 

              Convertible  
Agreement   Interest     Maturity   Note  
Date   Rate     Date   Amount  
May 25, 2017   5 %   On Demand   $ 750,000  
February 9, 2018   10 %   On Demand     2,500,000  
April 1, 2019   10 %   March 31, 2020     600,000  
August 19, 2019   10 %   March 31, 2020     400,000  
              $ 4,250,000  

v3.20.1
Basis of Presentation and Principles of Consolidation (Tables)
9 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Reclassified Net Revenues

For comparative purposes, prior year’s condensed consolidated financial statements have been reclassified to conform to report classifications of the current period. Below is the table of reclassified amounts:

 

    For the Three Months Ended     For the Nine Months Ended  
    March 31, 2019     March 31, 2019  
    Originally reported     Reclassified     Originally reported     Reclassified  
                         
REVENUES                                
License fees   $ 2,536,320     $ 2,536,320     $ 13,310,002     $ 13,310,002  
Maintenance fees     3,562,412       3,704,756       10,735,432       11,106,155  
Services     10,519,219       10,728,983       25,175,187       25,548,451  
Maintenance fees - related party     142,344       -       370,723       -  
Services - related party     366,760       156,996       934,883       561,619  
Total net revenues   $ 17,127,055     $ 17,127,055     $ 50,526,227     $ 50,526,227  

v3.20.1
Leases (Tables)
9 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

    As of  
    March 31, 2020  
Assets        
Operating lease assets, net   $ 2,690,777  
         
Liabilities        
Current        
Operating   $ 1,146,696  
Non-current        
Operating     1,635,866  
Total Lease Liabilities   $ 2,782,562  

Schedule of Components of Lease Cost

The components of lease cost were as follows:

 

    For the Nine Months  
    Ended March 31, 2020  
       
Amortization of finance lease assets   $ 194,632  
Interest on finance lease obligation     71,416  
Operating lease cost     931,955  
Short term lease cost     228,869  
Sub lease income     (25,227 )
Total lease cost   $ 1,401,645  

Schedule of Lease Term and Discount Rate

Lease term and discount rate were as follows:

 

    As of  
    March 31, 2020  
       
Weighted average remaining lease term - Operating leases     2.66 Years  
         
Weighted average discount rate - Operating leases     5.6 %

Schedule of Supplemental Disclosures of Cash Flow Information Related to Leases

Supplemental disclosures of cash flow information related to leases were as follows:

 

    For the Nine Months  
    Ended March 31, 2020  
       
Cash flows related to lease liabilities        
Operating cash flows related to operating leases   $ 905,076  

Schedule of Maturities of Operating Lease Liabilities

Maturities of operating lease liabilities were as follows as of March 31, 2020:

 

    Amount  
Within year 1   $ 1,267,595  
Within year 2     958,385  
Within year 3     604,275  
Within year 4     132,663  
Within year 5     32,001  
Thereafter     3,372  
Total Lease Payments     2,998,291  
Less: Imputed interest     (215,729 )
Present Value of lease liabilities     2,782,562  
Less: Current portion     (1,146,696 )
Non-Current portion   $ 1,635,866  

Schedule of Future Minimum Lease Payments

As of June 30, 2019, future minimum lease payments, as defined under the previous lease accounting guidance of ASC Topic 840, under non-cancelable operating leases for the following five fiscal years and thereafter were as follows:

 

Within year 1   $ 744,549  
Within year 2     514,243  
Within year 3     269,375  
Within year 4     197,872  
Within year 5     36,044  
Total   $ 1,762,083  

v3.20.1
Major Customers (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Revenue $ 13,530,837 $ 17,127,055 $ 42,793,272 $ 50,526,227  
Revenues in excess of billings 15,301,150   15,301,150   $ 14,719,047
Revenue in excess of billing - long term 1,282,898   1,282,898   1,281,492
Daimler Financial Services (DFS) [Member]          
Revenue     $ 11,906,959 $ 17,137,545  
Concentration risk, percentage     27.80% 33.90%  
Revenues in excess of billings 5,982,097   $ 5,982,097   4,371,081
Daimler Financial Services (DFS) [Member] | Accounts Receivable [Member]          
Accounts receivable, gross 5,186,256   5,186,256   7,917,814
BMW Financial (BMW) [Member]          
Revenue     $ 6,893,438 $ 10,339,704  
Concentration risk, percentage     16.10% 20.50%  
Revenues in excess of billings 5,365,137   $ 5,365,137   5,472,043
BMW Financial (BMW) [Member] | Accounts Receivable [Member]          
Accounts receivable, gross $ 3,271,459   $ 3,271,459   $ 159,322
v3.20.1
Accounting Policies - Schedule of Fair Value of Financial Instruments Reconciliation (Details) - USD ($)
9 Months Ended 12 Months Ended
Mar. 31, 2020
Jun. 30, 2019
Revenue in excess of billing long term beginning balance $ 16,111,366 $ 1,206,669
Effect of ASC 606 adoption   (1,206,669)
Additions   1,281,492
Amortization during the period 41,621  
Effect of Translation Adjustment (40,215)  
Revenue in excess of billing long term ending balance 16,592,293 16,111,366
Revenue in Excess of Billing - Long Term [Member]    
Revenue in excess of billing long term beginning balance 1,380,631 1,445,245
Effect of ASC 606 adoption   (1,445,245)
Additions   1,380,631
Amortization during the period  
Effect of Translation Adjustment (42,840)  
Revenue in excess of billing long term ending balance 1,337,791 1,380,631
Fair Value Discount [Member]    
Revenue in excess of billing long term beginning balance (99,139) (238,576)
Effect of ASC 606 adoption   238,576
Additions   (99,139)
Amortization during the period 41,621  
Effect of Translation Adjustment 2,625  
Revenue in excess of billing long term ending balance $ (54,893) $ (99,139)
v3.20.1
Earnings Per Share - Schedule of Components of Basic and Diluted Earnings Per Share (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Earnings Per Share [Abstract]        
Net income (loss) available to common shareholders, Net Income (loss) $ 1,000,807 $ 1,267,560 $ (241,165) $ 5,085,778
Net income (loss) available to common shareholders, Shares 11,753,063 11,656,098 11,713,827 11,580,066
Net income (loss) available to common shareholders, Per Share $ 0.09 $ 0.11 $ (0.02) $ 0.44
Effect of dilutive securities Stock options, Shares 4,948 5,686
Effect of dilutive securities Stock grants, Shares 30,296
Diluted income (loss) per share, Net Income $ 1,000,807 $ 1,267,560 $ (241,165) $ 5,085,778
Diluted income (loss) per share, Shares 11,753,063 11,691,342 11,713,827 11,615,310
Diluted income (loss) per share, Per Share $ 0.09 $ 0.11 $ (0.02) $ 0.44
v3.20.1
Intangible Assets (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Intangible assets, net $ 5,880,759   $ 5,880,759   $ 7,332,950
Product Licenses [Member]          
Intangible assets, net 5,880,759   $ 5,880,759    
Finite-lived intangible assets, amortization over period     3 years 6 months    
Amortization expenses of intangible assets $ 464,322 $ 520,455 $ 1,386,092 $ 1,646,153  
v3.20.1
Incentive and Non-Statutory Stock Option Plan - Summary of Unvested Stock Grants Awarded as Compensation (Details)
9 Months Ended
Mar. 31, 2020
$ / shares
shares
Share-based Payment Arrangement [Abstract]  
Number of shares, Unvested beginning balance | shares 81,515
Number of shares, Granted | shares 148,221
Number of shares, Vested | shares (126,955)
Number of shares, Forfeited / Cancelled | shares (991)
Number of shares, Unvested ending balance | shares 101,790
Weighted Average Grant Date Fair Value, Unvested beginning balance | $ / shares $ 5.88
Weighted Average Grant Date Fair Value, Granted | $ / shares 5.27
Weighted Average Grant Date Fair Value, Vested | $ / shares 5.24
Weighted Average Grant Date Fair Value, Forfeited / Cancelled | $ / shares 6.05
Weighted Average Grant Date Fair Value, Unvested ending balance | $ / shares $ 5.79
v3.20.1
Debts - Schedule of Aggregate Minimum Future Lease Payments Under Finance Leases (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Debt Disclosure [Abstract]    
Within year 1 $ 365,384  
Within year 2 228,102  
Within year 3 19,852  
Within year 4 18,198  
Total Minimum Lease Payments 631,536  
Interest Expense relating to future periods (59,897)  
Present Value of minimum lease payments 9,100,560 $ 7,470,169
Less: Current portion 8,794,858 6,905,597
Non-Current portion $ 305,702 $ 564,572
v3.20.1
Leases - Schedule of Maturities of Operating Lease Liabilities (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Leases [Abstract]    
Within year 1 $ 1,267,595  
Within year 2 958,385  
Within year 3 604,275  
Within year 4 132,663  
Within year 5 32,001  
Thereafter 3,372  
Total Lease Payments 2,998,291  
Less: Imputed interest (215,729)  
Present Value of lease liabilities 2,782,562  
Less: Current portion (1,146,696)
Non-Current portion $ 1,635,866
v3.20.1
Related Party Transactions
9 Months Ended
Mar. 31, 2020
Related Party Transactions [Abstract]  
Related Party Transactions

NOTE 6 – RELATED PARTY TRANSACTIONS

 

NetSol-Innovation

 

In November 2004, the Company entered into a joint venture with 1insurer, formerly Innovation Group, called NetSol-Innovation. NetSol-Innovation provided support services to 1insurer. During the three and nine months ended March 31, 2020, NetSol Innovation provided $Nil services. During the three and nine months ended March 31, 2019, NetSol Innovation provided services of $Nil and $67,286, respectively. Accounts receivable at March 31, 2020 and June 30, 2019 were $Nil and $2,130,041, respectively.

v3.20.1
Revenues in Excess of Billings - Long Term
9 Months Ended
Mar. 31, 2020
Contractors [Abstract]  
Revenues in Excess of Billings - Long Term

NOTE 10 – REVENUES IN EXCESS OF BILLINGS – LONG TERM

 

Revenues in excess of billings, net consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Revenues in excess of billings - long term   $ 1,337,791     $ 1,380,631  
Present value discount     (54,893 )     (99,139 )
Net Balance   $ 1,282,898     $ 1,281,492  

 

Pursuant to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable after one year. During the three and nine months ended March 31, 2020, the Company accreted $13,940 and $41,621 which was recorded in interest income for that period. The Company used the discounted cash flow method with an interest rate of 4.35%.

v3.20.1
Property and Equipment (Tables)
9 Months Ended
Mar. 31, 2020
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Office Furniture and Equipment   $ 3,132,869     $ 3,125,382  
Computer Equipment     19,077,749       18,905,603  
Assets Under Capital Leases     1,553,868       1,720,490  
Building     5,905,714       6,021,939  
Land     1,528,091       1,559,111  
Capital Work In Progress     12,899       -  
Autos     1,301,193       1,024,754  
Improvements     87,609       111,165  
Subtotal     32,599,992       32,468,444  
Accumulated Depreciation     (21,046,178 )     (20,371,589 )
Property and Equipment, Net   $ 11,553,814     $ 12,096,855  

Summary of Fixed Assets Held Under Finance Leases

Following is a summary of fixed assets held under finance leases as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Computers and Other Equipment   $ 328,998     $ 324,466  
Furniture and Fixtures     51,119       65,084  
Vehicles     1,173,751       1,330,940  
Total     1,553,868       1,720,490  
Less: Accumulated Depreciation - Net     (652,372 )     (538,564 )
    $ 901,496     $ 1,181,926  

Schedule of Finance Lease Term

Finance lease term and discount rate were as follows:

 

    As of  
    March 31, 2020  
       
Weighted average remaining lease term - Finance leases     1.65 Years  
         
Weighted average discount rate - Finance leases     13.0 %

v3.20.1
Earnings Per Share (Tables)
9 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Schedule of Components of Basic and Diluted Earnings Per Share

The components of basic and diluted earnings per share were as follows:

 

    For the three months ended March 31, 2020     For the nine months ended March 31, 2020  
    Net Income     Shares     Per Share     Net Loss     Shares     Per Share  
Basic income (loss) per share:                                                
Net income (loss) available to common shareholders   $ 1,000,807       11,753,063     $ 0.09     $ (241,165 )     11,713,827     $ (0.02 )
Effect of dilutive securities                                                
Stock options     -       -       -       -       -       -  
Share grants     -       -       -       -       -       -  
Diluted income (loss) per share   $ 1,000,807       11,753,063     $ 0.09     $ (241,165 )     11,713,827     $ (0.02 )

 

    For the three months ended March 31, 2019     For the nine months ended March 31, 2019  
    Net Income     Shares     Per Share     Net Income     Shares     Per Share  
                                     
Basic income per share:                                                
Net income available to common shareholders   $ 1,267,560       11,656,098     $ 0.11     $ 5,085,778       11,580,066     $ 0.44  
Effect of dilutive securities                                                
Stock options     -       4,948       -       -       5,686       -  
Share grants     -       30,296       -       -       -       -  
Diluted income per share   $ 1,267,560       11,691,342     $ 0.11     $ 5,085,778       11,585,752     $ 0.44  

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following potential dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive.

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
                         
Share Grants     101,790       -       101,790       -  
      101,790       -       101,790       -  

v3.20.1
Accounting Policies (Policies)
9 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

Concentration of Credit Risk

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance. As of March 31, 2020, and June 30, 2019, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $14,677,110 and $16,124,339, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
   
Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
   
Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

The Company’s assets that were measured at fair value on a recurring basis as of March 31, 2020, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $    -     $     -     $ 1,282,898     $ 1,282,898  
Total   $ -     $ -     $ 1,282,898     $ 1,282,898  

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2019, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $     -     $    -     $ 1,281,492     $ 1,281,492  
Total   $ -     $ -     $ 1,281,492     $ 1,281,492  

 

The reconciliation from June 30, 2019 to March 31, 2020 is as follows:

 

    Revenues in excess
of billings - long term
    Fair value discount     Total  
Balance at June 30, 2018   $ 1,445,245     $ (238,576 )   $ 1,206,669  
Effect of ASC 606 adoption     (1,445,245 )     238,576       (1,206,669 )
Additions     1,380,631       (99,139 )     1,281,492  
Balance at June 30, 2019   $ 1,380,631     $ (99,139 )   $ 1,281,492  
Amortization during the period     -       41,621       41,621  
Effect of Translation Adjustment     (42,840 )     2,625       (40,215 )
Balance at March 31, 2020   $ 1,337,791     $ (54,893 )   $ 1,282,898  

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

New Accounting Pronouncements

New Accounting Pronouncements

 

Recent Accounting Standards Adopted by the Company:

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). This pronouncement requires lessees to recognize a liability for lease obligations, which represents the discounted obligation to make future lease payments, and a corresponding right-of-use (“ROU”) asset on the balance sheet. The Company adopted ASU 2016-02, along with related clarifications and improvements, as of July 1, 2019, using the modified retrospective approach, which allows the Company to apply ASC 840, Leases, in the comparative periods presented in the year of adoption. Accordingly, the comparative periods and disclosures have not been restated.

 

The Company elected the package of practical expedients to not reassess:

 

  whether a contract is or contains a lease
  lease classification
  initial direct costs

 

Additionally, the Company adopted the policy election to not recognize ROU assets and lease liabilities for short-term leases for all asset classes.

 

Adoption of the new standard resulted in the recording of a non-cash transitional adjustment to ROU assets and lease liabilities of $3,011,814 and $3,091,236, respectively, as of July 1, 2019. The difference between the ROU assets and lease liabilities represented existing deferred rent expense and prepaid rent that were derecognized and adjusted the ROU assets in the Condensed Consolidated Balance Sheets. The adoption of ASU 2016-02 did not materially impact the results of operations or cash flows.

 

Accounting Standards Recently Issued but Not Yet Adopted by the Company:

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. Under the new standard, goodwill impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The Company will apply this guidance to applicable impairment tests after the adoption date.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The ASU was issued to address the complexity associated with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities and equity. The ASU, among other things, eliminates the need to consider the effects of down round features when analyzing convertible debt, warrants and other financing instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The amendments are effective for fiscal years beginning after December 15, 2018, and should be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

v3.20.1
Revenue Recognition (Details Narrative)
3 Months Ended 9 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Revenue Recognition and Deferred Revenue [Abstract]    
Deferred revenue, revenue recognized $ 586,899 $ 5,638,097
Contracted but unsatisfied performance obligations 63,609,872 63,609,872
Contracted but unsatisfied performance obligations, next twelve months $ 13,066,505 $ 13,066,505
Estimated revenue recognized term   5 years
v3.20.1
Earnings Per Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Antidilutive securities excluded from computation of earnings per share, amount 101,790 101,790
Share Grants [Member]        
Antidilutive securities excluded from computation of earnings per share, amount 101,790 101,790
v3.20.1
Convertible Note Receivable - Related Party (Details Narrative) - USD ($)
9 Months Ended
Aug. 19, 2019
Apr. 02, 2019
Mar. 31, 2020
Sep. 09, 2019
Jun. 30, 2019
Feb. 09, 2018
May 25, 2017
Convertible note, interest rate 10.00% 10.00%       10.00% 5.00%
Convertible note, maturity date Mar. 31, 2020 Mar. 31, 2020          
Accrued interest     $ 604,452   $ 328,748    
Convertible Promissory Note [Member]              
Convertible promissory note, principal amount       $ 400,000      
Convertible note, interest rate 10.00%            
Convertible note, maturity date Mar. 31, 2020            
Conversion price     $ 0.6788        
Convertible Promissory Note [Member] | Minimum [Member]              
Conversion equity financing     $ 1,000,000        
Convertible Promissory Note [Member] | Maximum [Member]              
Conversion equity financing     $ 1,000,000        
v3.20.1
Long Term Investment - Schedule of Long Term Investment (Details)
9 Months Ended
Mar. 31, 2020
USD ($)
Initial investment $ 4,138,889
Cumulative net loss on investment (1,370,428)
Cumulative other comprehensive income (loss) (438,755)
Net investment 2,329,706
Drivemate Co., Ltd. [Member]  
Initial investment 250,000
Cumulative net loss on investment (19,015)
Cumulative other comprehensive income (loss)
Net investment 230,985
WRLD3D, Inc. [Member]  
Initial investment 3,888,889
Cumulative net loss on investment (1,351,413)
Cumulative other comprehensive income (loss) (438,755)
Net investment $ 2,098,721
v3.20.1
Incentive and Non-Statutory Stock Option Plan - Schedule of Components of Common Stock Purchase Options (Details)
9 Months Ended
Mar. 31, 2020
USD ($)
$ / shares
shares
Share-based Payment Arrangement [Abstract]  
Number of shares, Outstanding and Exercisable Beginning | shares 40,386
Number of shares, Granted | shares
Number of shares, Exercised | shares
Number of shares, Expired / Cancelled | shares (40,386)
Number of shares, Outstanding and Exercisable Ending | shares 40,386
Weighted Average Exercise Price, Outstanding and Exercisable Beginning | $ / shares $ 6.50
Weighted Average Exercise Price, Granted | $ / shares
Weighted Average Exercise Price, Exercised | $ / shares
Weighted Average Exercise Price, Expired / Cancelled | $ / shares 6.50
Weighted Average Exercise Price, Outstanding and Exercisable Ending | $ / shares
Weighted Average Remaining Contractual Life (in years), Outstanding and Exercisable 7 months 10 days
Weighted Average Remaining Contractual Life (in years), Outstanding and Exercisable Ending 0 years
Aggregated Intrinsic Value, Outstanding and Exercisable Beginning | $ $ 404
Aggregated Intrinsic Value, Outstanding and Exercisable Ending | $
v3.20.1
Debts - Schedule of Components of Notes Payable and Finance Leases (Details) (Parenthetical)
9 Months Ended
Feb. 09, 2018
May 25, 2017
Mar. 31, 2020
USD ($)
Mar. 31, 2020
GBP (£)
Mar. 31, 2020
GBP (£)
Mar. 31, 2020
INR (₨)
Aug. 19, 2019
Jun. 30, 2019
USD ($)
Jun. 30, 2019
INR (₨)
Apr. 02, 2019
Debt instrument, interest rate 10.00% 5.00%         10.00%     10.00%
Debt maturity term description On Demand On Demand                
Lease arrangement expiration     Years through 2024 Years through 2024            
NetSol PK [Member] | Running Finance Facility [Member]                    
Line of credit                  
NetSol PK [Member] | INR [Member] | Running Finance Facility [Member]                    
Line of credit | ₨                  
Virtual Lease Services Limited [Member]                    
Line of credit facility, maximum borrowing capacity     69,425              
Long term liabilities     53,251              
Line of credit. current     $ 16,174              
Virtual Lease Services Limited [Member] | Investec Asset Finance [Member]                    
Debt instrument, interest rate     6.14%   6.14% 6.14%        
Line of credit     $ 85,863              
Line of credit, term     5 years 5 years            
Line of credit monthly payments     $ 1,666              
Virtual Lease Services Limited [Member] | GBP [Member] | Investec Asset Finance [Member]                    
Line of credit | £         £ 69,549          
Line of credit monthly payments | £       £ 1,349            
HSBC Bank [Member] | NTE [Member]                    
Line of credit facility, maximum borrowing capacity     $ 370,370              
Debt instrument, interest rate     5.12%   5.12% 5.12%        
Line of credit variable interest rate     200.00% 200.00%            
HSBC Bank [Member] | NTE [Member] | GBP [Member]                    
Line of credit facility, maximum borrowing capacity | £         £ 300,000          
Line of credit | £                  
Askari Bank Limited [Member] | NetSol PK [Member] | Refinance Facility [Member]                    
Debt instrument, interest rate     3.00%   3.00% 3.00%   3.00% 3.00%  
Line of credit     $ 3,005,350         $ 3,066,355    
Debt maturity term description     Revolving loan that matures every nine months. Revolving loan that matures every nine months.            
Askari Bank Limited [Member] | NetSol PK [Member] | Running Finance Facility [Member]                    
Debt instrument, interest rate     13.20%   13.20% 13.20%   13.00% 13.00%  
Line of credit     $ 450,802              
Long term debt covenant description     Long-term debt equity ratio of 60:40 and the current ratio of 1:1 Long-term debt equity ratio of 60:40 and the current ratio of 1:1            
Askari Bank Limited [Member] | NetSol PK [Member] | INR [Member] | Refinance Facility [Member]                    
Line of credit | ₨           ₨ 500,000,000     ₨ 500,000,000  
Askari Bank Limited [Member] | NetSol PK [Member] | INR [Member] | Running Finance Facility [Member]                    
Line of credit | ₨           ₨ 75,000,000        
Samba Bank Limited [Member] | NetSol PK [Member] | Refinance Facility [Member]                    
Debt instrument, interest rate     3.00%   3.00% 3.00%   3.00% 3.00%  
Line of credit     $ 2,284,065         $ 2,330,431    
Samba Bank Limited [Member] | NetSol PK [Member] | Running Finance Facility [Member]                    
Debt instrument, interest rate     12.90%   12.90% 12.90%   14.30% 14.30%  
Line of credit     $ 721,284         $ 735,925    
Long term debt covenant description     During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants. During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants.            
Samba Bank Limited [Member] | NetSol PK [Member] | INR [Member] | Refinance Facility [Member]                    
Line of credit | ₨           ₨ 380,000,000     ₨ 380,000,000  
Samba Bank Limited [Member] | NetSol PK [Member] | INR [Member] | Running Finance Facility [Member]                    
Line of credit | ₨           ₨ 120,000,000     ₨ 120,000,000  
Habib Metro Bank Limited [Member] | NetSol PK [Member] | Refinance Facility [Member]                    
Debt instrument, interest rate     3.00%   3.00% 3.00%        
Line of credit     $ 5,409,629              
Debt maturity term description     Revolving loan that matures every nine months. Revolving loan that matures every nine months.            
Line of credit amount used     $ 3,005,350              
Habib Metro Bank Limited [Member] | NetSol PK [Member] | INR [Member] | Refinance Facility [Member]                    
Line of credit | ₨           ₨ 900,000,000        
Line of credit amount used | ₨           ₨ 500,000,000        
Directors and Officers Errors and Omissions Liability Insurance [Member]                    
Line of credit facility interest rate     5.00%   5.00% 5.00%   7.00% 7.00%  
v3.20.1
Leases - Schedule of Supplemental Disclosures of Cash Flow Information Related to Leases (Details)
9 Months Ended
Mar. 31, 2020
USD ($)
Leases [Abstract]  
Operating cash flows related to operating leases $ 905,076
v3.20.1
Accounting Policies (Details Narrative) - USD ($)
Mar. 31, 2020
Jul. 02, 2019
Jun. 30, 2019
Uninsured deposits related to cash deposits $ 14,677,110   $ 16,124,339
Operating lease assets, net 2,690,777  
Lease liabilities $ 2,782,562    
Accounting Standards Update ("ASU") No. 2016-02 [Member]      
Operating lease assets, net   $ 3,011,814  
Lease liabilities   $ 3,091,236  
v3.20.1
Incentive and Non-Statutory Stock Option Plan (Tables)
9 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Components of Common Stock Purchase Options

Common stock purchase options consisted of the following:

 

OPTIONS:                        
                         
    # of shares     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life (in years)     Aggregated Intrinsic Value  
Outstanding and exercisable, June 30, 2019     40,386     $ 6.50       0.61     $ 404  
Granted     -       -                  
Exercised     -       -                  
Expired / Cancelled     (40,386 )   $ 6.50                  
Outstanding and exercisable, March 31, 2020     -       -       -     $ -  

Summary of Unvested Stock Grants Awarded as Compensation

The following table summarizes stock grants awarded as compensation:

 

    # of shares     Weighted Average Grant Date Fair Value ($)  
Unvested, June 30, 2019     81,515     $ 5.88  
Granted     148,221     $ 5.27  
Vested     (126,955 )   $ 5.24  
Forfeited / Cancelled     (991 )   $ 6.05  
Unvested, March 31, 2020     101,790     $ 5.79  

v3.20.1
Long Term Investment (Tables)
9 Months Ended
Mar. 31, 2020
Investments, All Other Investments [Abstract]  
Schedule of Long Term Investment

The following table reflects the above investments at March 31, 2020.

 

    Drivemate     WRLD3D     Total  
Initial investment   $ 250,000     $ 3,888,889     $ 4,138,889  
Cumulative net loss on investment     (19,015 )     (1,351,413 )     (1,370,428 )
Cumulative Other comprehensive income (loss)     -       (438,755 )     (438,755 )
Net Investment   $ 230,985     $ 2,098,721     $ 2,329,706  

v3.20.1
Revenues in Excess of Billings - Long Term - Schedule of Revenues in Excess of Billings (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Contractors [Abstract]    
Revenues in excess of billings - long term $ 1,337,791 $ 1,380,631
Present value discount (54,893) (99,139)
Net Balance $ 1,282,898 $ 1,281,492
v3.20.1
Non-Controlling Interest in Subsidiary (Details Narrative) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Exercise of common stock options, shares    
Proceeds from stock option exercised $ 11,621 $ 2,650  
NetSol PK [Member]      
Non-controlling interest, percentage 33.88%   33.80%
NetSol PK [Member]      
Exercise of common stock options, shares 114,000    
Proceeds from stock option exercised $ 11,261    
Cash dividend 1,610,909    
NetSol Innovation [Member]      
Cash dividend $ 2,778,453    
v3.20.1
Property and Equipment - Schedule of Finance Lease Term (Details)
Mar. 31, 2020
Property, Plant and Equipment [Abstract]  
Weighted average remaining lease term - finance leases 1 year 7 months 24 days
Weighted average discount rate - finance leases 13.00%
v3.20.1
Intangible Assets
9 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

NOTE 14 - INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Product Licenses - Cost   $ 47,244,997     $ 47,244,997  
Effect of Translation Adjustment     (15,833,112 )     (15,343,727 )
Accumulated Amortization     (25,531,126 )     (24,568,320 )
Net Balance   $ 5,880,759     $ 7,332,950  

 

(A) Product Licenses

 

Product licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names. Product licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $5,880,759 will be amortized over the next 3.5 years. Amortization expense for the three and nine months ended March 31, 2020 was $464,322 and $1,386,092, respectively. Amortization expense for the three and nine months ended March 31, 2019 was $520,455 and $1,646,153, respectively.

 

(B) Future Amortization

 

Estimated amortization expense of intangible assets over the next five years is as follows:

 

Year ended:      
March 31, 2021   $ 1,748,286  
March 31, 2022     1,748,286  
March 31, 2023     1,748,286  
March 31, 2024     635,901  
    $ 5,880,759  

v3.20.1
Basis of Presentation and Principles of Consolidation
9 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation and Principles of Consolidation

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in exchange for fees from customers.

 

The consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

 

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2019. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results.

 

The accompanying condensed consolidated financial statements include the accounts of NetSol Technologies, Inc. and subsidiaries (collectively, the “Company”) as follows:

 

Wholly owned Subsidiaries

NetSol Technologies Americas, Inc. (“NTA”)

OTOZ, Inc. (“OTOZ”)

NetSol Connect (Private), Ltd. (“Connect”)

NetSol Technologies Australia Pty Ltd. (“Australia”)

NetSol Technologies Europe Limited (“NTE”)

NTPK (Thailand) Co. Limited (“NTPK Thailand”)

NetSol Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)

Ascent Europe Ltd. (“AEL”)

Virtual Lease Services Holdings Limited (“VLSH”)

Virtual Lease Services Limited (“VLS”)

Virtual Lease Services (Ireland) Limited (“VLSIL”)

 

Majority-owned Subsidiaries

NetSol Technologies, Ltd. (“NetSol PK”)

NetSol Innovation (Private) Limited (“NetSol Innovation”)

NetSol Technologies Thailand Limited (“NetSol Thai”)

 

For comparative purposes, prior year’s condensed consolidated financial statements have been reclassified to conform to report classifications of the current period. Below is the table of reclassified amounts:

 

    For the Three Months Ended     For the Nine Months Ended  
    March 31, 2019     March 31, 2019  
    Originally reported     Reclassified     Originally reported     Reclassified  
                         
REVENUES                                
License fees   $ 2,536,320     $ 2,536,320     $ 13,310,002     $ 13,310,002  
Maintenance fees     3,562,412       3,704,756       10,735,432       11,106,155  
Services     10,519,219       10,728,983       25,175,187       25,548,451  
Maintenance fees - related party     142,344       -       370,723       -  
Services - related party     366,760       156,996       934,883       561,619  
Total net revenues   $ 17,127,055     $ 17,127,055     $ 50,526,227     $ 50,526,227  

v3.20.1
Incentive and Non-statutory Stock Option Plan
9 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Incentive and Non-statutory Stock Option Plan

NOTE 18 - INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

 

Common stock purchase options consisted of the following:

 

OPTIONS:                        
                         
    # of shares     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life (in years)     Aggregated Intrinsic Value  
Outstanding and exercisable, June 30, 2019     40,386     $ 6.50       0.61     $ 404  
Granted     -       -                  
Exercised     -       -                  
Expired / Cancelled     (40,386 )   $ 6.50                  
Outstanding and exercisable, March 31, 2020     -       -       -     $ -  

 

During the nine months ended March 31, 2020, 40,386 options outstanding and exercisable, became expired.

 

The following table summarizes stock grants awarded as compensation:

 

    # of shares     Weighted Average Grant Date Fair Value ($)  
Unvested, June 30, 2019     81,515     $ 5.88  
Granted     148,221     $ 5.27  
Vested     (126,955 )   $ 5.24  
Forfeited / Cancelled     (991 )   $ 6.05  
Unvested, March 31, 2020     101,790     $ 5.79  

 

For the three and nine months ended March 31, 2020, the Company recorded compensation expense of $236,702 and $565,287, respectively. For the three and nine months ended March 31, 2019, the Company recorded compensation expense of $110,939 and $980,682, respectively. The compensation expense related to the unvested stock grants as of March 31, 2019 was $539,603 which will be recognized during the fiscal years 2020 through 2022.

v3.20.1
Subsequent Events
9 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events

NOTE 22 – SUBSEQUENT EVENTS

 

COVID-19

 

The recent outbreak of the coronavirus, also known as "COVID-19", has spread across the globe and is impacting worldwide economic activity. Conditions surrounding the coronavirus continue to rapidly evolve and government authorities have implemented emergency measures to mitigate the spread of the virus. The outbreak and the related mitigation measures have had and will continue to have a material adverse impact on global economic conditions as well as on the Company's business activities. The extent to which COVID-19 may impact the Company's business activities will depend on future developments, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions, business disruptions, and the effectiveness of actions taken in the United States and other countries to contain and treat the disease. These events are highly uncertain and, as such, the Company cannot determine their financial impact at this time. No adjustments have been made to the amounts reported in these condensed consolidated financial statements as a result of this matter.

v3.20.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Net Revenues:        
Total net revenues $ 13,530,837 $ 17,127,055 $ 42,793,272 $ 50,526,227
Cost of revenues:        
Salaries and consultants 4,850,438 4,833,611 13,931,274 14,351,227
Travel 1,052,033 1,793,964 3,967,591 4,652,143
Depreciation and amortization 737,637 874,654 2,191,654 2,692,306
Other 868,491 1,067,506 2,767,927 3,176,602
Total cost of revenues 7,508,599 8,569,735 22,858,446 24,872,278
Gross profit 6,022,238 8,557,320 19,934,826 25,653,949
Operating expenses:        
Selling and marketing 1,587,821 1,864,990 5,189,785 5,614,619
Depreciation and amortization 206,035 252,442 623,901 658,453
General and administrative 4,151,394 3,833,209 12,638,797 12,241,988
Research and development cost 453,050 513,770 1,580,625 1,256,577
Total operating expenses 6,398,300 6,464,411 20,033,108 19,771,637
Income (loss) from operations (376,062) 2,092,909 (98,282) 5,882,312
Other income and (expenses)        
Gain (loss) on sale of assets 129 16,380 368 65,170
Interest expense (94,395) (70,447) (246,064) (233,685)
Interest income 448,368 201,084 1,283,279 680,469
Gain (loss) on foreign currency exchange transactions 1,770,894 47,218 71,765 2,594,885
Share of net loss from equity investment (78,502) (245,389) (432,522) (843,373)
Other income 17,012 3,116 243,325 12,998
Total other income (expenses) 2,063,506 (48,038) 920,151 2,276,464
Net income before income taxes 1,687,444 2,044,871 821,869 8,158,776
Income tax provision (218,351) (275,476) (1,067,099) (777,262)
Net income (loss) 1,469,093 1,769,395 (245,230) 7,381,514
Non-controlling interest (468,286) (501,835) 4,065 (2,295,736)
Net income (loss) attributable to NetSol $ 1,000,807 $ 1,267,560 $ (241,165) $ 5,085,778
Net income (loss) per share:        
Net income (loss) per common share - Basic $ 0.09 $ 0.11 $ (0.02) $ 0.44
Net income (loss) per common share - Diluted $ 0.09 $ 0.11 $ (0.02) $ 0.44
Weighted average number of shares outstanding        
Basic 11,753,063 11,656,098 11,713,827 11,580,066
Diluted 11,753,063 11,691,342 11,713,827 11,615,310
License Fees [Member]        
Net Revenues:        
Total net revenues $ 312,133 $ 2,536,320 $ 3,375,241 $ 13,310,002
Maintenance Fees [Member]        
Net Revenues:        
Total net revenues 4,934,635 3,704,756 14,291,959 11,106,155
Services [Member]        
Net Revenues:        
Total net revenues 8,222,227 10,728,983 24,923,873 25,548,451
Services - Related Party [Member]        
Net Revenues:        
Total net revenues $ 61,842 $ 156,996 $ 202,199 $ 561,619
v3.20.1
Other Current Assets (Tables)
9 Months Ended
Mar. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Other Current Assets

Other current assets consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Prepaid Expenses   $ 968,504     $ 991,528  
Advance Income Tax     482,518       800,798  
Employee Advances     125,653       33,778  
Security Deposits     282,596       147,668  
Other Receivables     1,534,222       733,826  
Other Assets     199,872       438,666  
Total   $ 3,593,365     $ 3,146,264  

v3.20.1
Accounting Policies (Tables)
9 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Schedule of Fair Value of Financial Assets Measured on Recurring Basis

The Company’s assets that were measured at fair value on a recurring basis as of March 31, 2020, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $    -     $     -     $ 1,282,898     $ 1,282,898  
Total   $ -     $ -     $ 1,282,898     $ 1,282,898  

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2019, were as follows:

 

    Level 1     Level 2     Level 3     Total Assets  
Revenues in excess of billings - long term   $     -     $    -     $ 1,281,492     $ 1,281,492  
Total   $ -     $ -     $ 1,281,492     $ 1,281,492  

Schedule of Fair Value of Financial Instruments Reconciliation

The reconciliation from June 30, 2019 to March 31, 2020 is as follows:

 

    Revenues in excess
of billings - long term
    Fair value discount     Total  
Balance at June 30, 2018   $ 1,445,245     $ (238,576 )   $ 1,206,669  
Effect of ASC 606 adoption     (1,445,245 )     238,576       (1,206,669 )
Additions     1,380,631       (99,139 )     1,281,492  
Balance at June 30, 2019   $ 1,380,631     $ (99,139 )   $ 1,281,492  
Amortization during the period     -       41,621       41,621  
Effect of Translation Adjustment     (42,840 )     2,625       (40,215 )
Balance at March 31, 2020   $ 1,337,791     $ (54,893 )   $ 1,282,898  

v3.20.1
Leases
9 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

NOTE 12 - LEASES

 

The Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10 years.

 

The Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12 months. ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value. The Company used the incremental borrowing rate on July 1, 2019 for all leases that commenced prior to that date. For finance leases, the Company used the incremental borrowing rate implicit in the lease.

 

The Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets. The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.

 

The Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset and lease liability accounts.

 

Lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants.

 

Supplemental balance sheet information related to leases was as follows:

 

    As of  
    March 31, 2020  
Assets        
Operating lease assets, net   $ 2,690,777  
         
Liabilities        
Current        
Operating   $ 1,146,696  
Non-current        
Operating     1,635,866  
Total Lease Liabilities   $ 2,782,562  

 

The components of lease cost were as follows:

 

    For the Nine Months  
    Ended March 31, 2020  
       
Amortization of finance lease assets   $ 194,632  
Interest on finance lease obligation     71,416  
Operating lease cost     931,955  
Short term lease cost     228,869  
Sub lease income     (25,227 )
Total lease cost   $ 1,401,645  

 

Lease term and discount rate were as follows:

 

    As of  
    March 31, 2020  
       
Weighted average remaining lease term - Operating leases     2.66 Years  
         
Weighted average discount rate - Operating leases     5.6 %

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

    For the Nine Months  
    Ended March 31, 2020  
       
Cash flows related to lease liabilities        
Operating cash flows related to operating leases   $ 905,076  

 

Maturities of operating lease liabilities were as follows as of March 31, 2020:

 

    Amount  
Within year 1   $ 1,267,595  
Within year 2     958,385  
Within year 3     604,275  
Within year 4     132,663  
Within year 5     32,001  
Thereafter     3,372  
Total Lease Payments     2,998,291  
Less: Imputed interest     (215,729 )
Present Value of lease liabilities     2,782,562  
Less: Current portion     (1,146,696 )
Non-Current portion   $ 1,635,866  

 

As of June 30, 2019, future minimum lease payments, as defined under the previous lease accounting guidance of ASC Topic 840, under non-cancelable operating leases for the following five fiscal years and thereafter were as follows:

 

Within year 1   $ 744,549  
Within year 2     514,243  
Within year 3     269,375  
Within year 4     197,872  
Within year 5     36,044  
Total   $ 1,762,083  

 

The Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease agreements provide for a fixed base rent and terminate by July 2021. All leases are considered operating leases. There are no rights to purchase the premises and no residual value guarantees. For the three and nine months ended March 31, 2020, the Company received $8,514 and $25,227 of lease income.

v3.20.1
Earnings Per Share
9 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 4 – EARNINGS PER SHARE

 

Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.

 

The components of basic and diluted earnings per share were as follows:

 

    For the three months ended March 31, 2020     For the nine months ended March 31, 2020  
    Net Income     Shares     Per Share     Net Loss     Shares     Per Share  
Basic income (loss) per share:                                                
Net income (loss) available to common shareholders   $ 1,000,807       11,753,063     $ 0.09     $ (241,165 )     11,713,827     $ (0.02 )
Effect of dilutive securities                                                
Stock options     -       -       -       -       -       -  
Share grants     -       -       -       -       -       -  
Diluted income (loss) per share   $ 1,000,807       11,753,063     $ 0.09     $ (241,165 )     11,713,827     $ (0.02 )

 

    For the three months ended March 31, 2019     For the nine months ended March 31, 2019  
    Net Income     Shares     Per Share     Net Income     Shares     Per Share  
                                     
Basic income per share:                                                
Net income available to common shareholders   $ 1,267,560       11,656,098     $ 0.11     $ 5,085,778       11,580,066     $ 0.44  
Effect of dilutive securities                                                
Stock options     -       4,948       -       -       5,686       -  
Share grants     -       30,296       -       -       -       -  
Diluted income per share   $ 1,267,560       11,691,342     $ 0.11     $ 5,085,778       11,585,752     $ 0.44  

 

The following potential dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive.

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
                         
Share Grants     101,790       -       101,790       -  
      101,790       -       101,790       -  

v3.20.1
Convertible Note Receivable - Related Party
9 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Convertible Note Receivable - Related Party

NOTE 8 – CONVERTIBLE NOTE RECEIVABLE – RELATED PARTY

 

The Company entered into an agreement with WRLD3D, whereby the Company was issued a Convertible Promissory Note (the “August 2019 Note”) which was fully executed on August 19, 2019. The maximum principal amount of $400,000 was paid on September 9, 2019. The August 2019 Note bears interest at 10% per annum and all unpaid interest and principal is due and payable upon request on or after March 31, 2020. The Company has a security interest in all of WRLD3D’s personal property, inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts, and the proceeds thereof.

 

The August 2019 Note is convertible upon the occurrence of the following events:

 

  1. Conversion upon a qualified financing which is an equity financing of at least $1,000,000.
  2. Optional conversion upon an equity financing less than $1,000,000.
  3. Optional conversion after the maturity date.
  4. Change of control.

 

If the Company converts the August 2019 Note upon the occurrence of a financing, then the conversion price will be equal to the product of: (A) the price paid per share for the equity securities by the investors multiplied by (B) a calculated conversion rate which is determined based on the amount of the principal and interest outstanding and the Company’s ownership percentage.

 

If the Company converts the August 2019 Note either as an optional conversion after the maturity date or due to a change of control, then the conversion price is equal to $0.6788 per share (adjusted for any stock dividends, combinations, splits, recapitalizations or the like with respect to WRLD3D’s Series BB Preferred Stock after the date of the August 2019 Note).

 

The following table summarizes the convertible notes receivable from WRLD3D.

 

              Convertible  
Agreement   Interest     Maturity   Note  
Date   Rate     Date   Amount  
May 25, 2017   5 %   On Demand   $ 750,000  
February 9, 2018   10 %   On Demand     2,500,000  
April 1, 2019   10 %   March 31, 2020     600,000  
August 19, 2019   10 %   March 31, 2020     400,000  
              $ 4,250,000  

 

The Company has accrued interest of $604,452 and $328,748 at March 31, 2020 and June 30, 2019, respectively, which is included in “Other current assets.

v3.20.1
Leases - Schedule of Future Minimum Lease Payments (Details)
Jun. 30, 2019
USD ($)
Leases [Abstract]  
Within year 1 $ 744,549
Within year 2 514,243
Within year 3 269,375
Within year 4 197,872
Within year 5 36,044
Total $ 1,762,083
v3.20.1
Stockholders' Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2020
Issuance of common stock value for services $ 176,890 $ 145,795 $ 342,781 $ 89,444 $ 416,198 $ 446,540  
Officers [Member]              
Issuance of common stock shares for services             42,818
Issuance of common stock value for services             $ 239,799
Independent Members [Member]              
Issuance of common stock shares for services             21,615
Issuance of common stock value for services             $ 106,601
Employees [Member] | Employment Agreements [Member]              
Issuance of common stock shares under employment agreement             62,522
Issuance of common stock value under employment agreement             $ 319,066
v3.20.1
Accounts Payable and Accrued Expenses - Schedule of Accounts Payable and Accrued Expenses (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Payables and Accruals [Abstract]    
Accounts Payable $ 1,711,503 $ 1,156,498
Accrued Liabilities 4,478,601 5,055,358
Accrued Payroll & Taxes 553,223 793,503
Taxes Payable 196,376 326,386
Other Payable 168,230 144,815
Total $ 7,107,933 $ 7,476,560
v3.20.1
Leases - Schedule of Components of Lease Cost (Details)
9 Months Ended
Mar. 31, 2020
USD ($)
Leases [Abstract]  
Amortization of finance lease assets $ 194,632
Interest on finance lease obligation 71,416
Operating lease cost 931,955
Short term lease cost 228,869
Sub lease income (25,227)
Total lease cost $ 1,401,645
v3.20.1
Operating Segments (Details Narrative)
9 Months Ended
Mar. 31, 2020
Number
Segment Reporting [Abstract]  
Number of operating segments 3
v3.20.1
Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Product Licenses - Cost $ 47,244,997 $ 47,244,997
Effect of Translation Adjustment (15,833,112) (15,343,727)
Accumulated Amortization (25,531,126) (24,568,320)
Net Balance $ 5,880,759 $ 7,332,950
v3.20.1
Revenue Recognition - Schedule of Revenues in Excess of Billings and Deferred Revenue (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2018
Revenue Recognition and Deferred Revenue [Abstract]      
Revenues in excess of billings $ 16,592,293 $ 16,111,366 $ 1,206,669
Deferred Revenue $ 3,440,663 $ 5,977,736  
v3.20.1
Related Party Transactions (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Accounts receivable, related parties $ 1,332,575   $ 1,332,575   $ 3,266,600
NetSol-Innovation [Member]          
Revenue from maintenance and services $ 67,286  
Accounts receivable, related parties $ 2,130,041 $ 2,130,041  
v3.20.1
Leases - Schedule of Balance Sheet Information Related to Leases (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Leases [Abstract]    
Operating lease assets, net $ 2,690,777
Operating lease liability, Current 1,146,696
Operating lease liability, Non-current 1,635,866
Total Lease Liabilities $ 2,782,562  
v3.20.1
Other Current Assets - Schedule of Other Current Assets (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepaid Expenses $ 968,504 $ 991,528
Advance Income Tax 482,518 800,798
Employee Advances 125,653 33,778
Security Deposits 282,596 147,668
Other Receivables 1,534,222 733,826
Other Assets 199,872 438,666
Total $ 3,593,365 $ 3,146,264
v3.20.1
Operating Segments - Summary of Operating Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Revenues $ 13,530,837 $ 17,127,055 $ 42,793,272 $ 50,526,227
Net income (loss) after taxes and before non-controlling interest 1,469,093 1,769,395 (245,230) 7,381,514
Intercompany Revenue [Member]        
Revenues 2,192,466 1,509,926 6,073,895 7,304,114
North America [Member]        
Net income (loss) after taxes and before non-controlling interest 134,390 (92,029) 230,738 (426,209)
Europe [Member]        
Net income (loss) after taxes and before non-controlling interest 122,974 330,039 927,717 735,972
Europe [Member] | Intercompany Revenue [Member]        
Revenues 143,814 120,153 455,040 416,483
Asia - Pacific [Member]        
Net income (loss) after taxes and before non-controlling interest 971,435 838,531 (399,887) 8,739,351
Asia - Pacific [Member] | Intercompany Revenue [Member]        
Revenues 2,048,652 1,389,773 5,618,855 6,887,631
Corporate Headquarters [Member]        
Net income (loss) after taxes and before non-controlling interest 240,294 692,854 (1,003,798) (1,667,600)
Unaffiliated Customers [Member]        
Revenues 13,468,995 16,970,059 42,591,073 49,964,608
Unaffiliated Customers [Member] | North America [Member]        
Revenues 1,210,187 1,022,655 3,464,705 2,843,190
Unaffiliated Customers [Member] | Europe [Member]        
Revenues 2,791,238 2,405,234 8,225,906 6,425,393
Unaffiliated Customers [Member] | Asia - Pacific [Member]        
Revenues 9,467,570 13,542,170 30,900,462 40,696,025
Affiliated Customers [Member]        
Revenues 61,842 156,996 202,199 561,619
Affiliated Customers [Member] | Asia - Pacific [Member]        
Revenues $ 61,842 $ 156,996 $ 202,199 $ 561,619
v3.20.1
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2018
Property, Plant and Equipment [Line Items]      
Subtotal $ 32,599,992 $ 32,468,444  
Accumulated Depreciation (21,046,178) (20,371,589)  
Property and Equipment, Net 11,553,814 12,096,855  
Office Furniture and Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 3,132,869 3,125,382  
Computer Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 19,077,749 18,905,603  
Assets Under Capital Leases [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 1,553,868 1,720,490  
Building [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 5,905,714 6,021,939  
Land [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 1,528,091 1,559,111  
Capital Work In Progress [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 12,899  
Autos [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal 1,301,193 1,024,754  
Improvements [Member]      
Property, Plant and Equipment [Line Items]      
Subtotal $ 87,609 $ 111,165  
v3.20.1
Non-Controlling Interest in Subsidiary (Tables)
9 Months Ended
Mar. 31, 2020
Noncontrolling Interest [Abstract]  
Schedule of Balance of Non-Controlling Interest

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY   Non-Controlling Interest %    

Non-Controlling Interest at

March 31, 2020

 
             
NetSol PK     33.88 %   $ 6,203,015  
NetSol-Innovation     49.90 %     158,549  
NetSol Thai     0.006 %     (11 )
Total           $ 6,361,553  

 

SUBSIDIARY   Non-Controlling Interest %    

Non-Controlling Interest at

June 30, 2019

 
             
NetSol PK     33.80 %   $ 6,993,491  
NetSol-Innovation     49.90 %     1,421,528  
NetSol Thai     0.006 %     (32 )
Total           $ 8,414,987  

v3.20.1
Accounts Payable and Accrued Expenses (Tables)
9 Months Ended
Mar. 31, 2020
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Accounts Payable   $ 1,711,503     $ 1,156,498  
Accrued Liabilities     4,478,601       5,055,358  
Accrued Payroll & Taxes     553,223       793,503  
Taxes Payable     196,376       326,386  
Other Payable     168,230       144,815  
Total   $ 7,107,933     $ 7,476,560  

v3.20.1
Debts
9 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debts

NOTE 16 – DEBTS

 

Notes payable and finance leases consisted of the following:

 

          As of March 31, 2020  
                Current     Long-Term  
Name         Total     Maturities     Maturities  
                         
D&O Insurance     (1 )   $ 164,731     $ 164,731     $ -  
Bank Overdraft Facility     (2 )     -       -       -  
Loan Payable Bank - Export Refinance     (3 )     3,005,350       3,005,350       -  
Loan Payable Bank - Running Finance     (4 )     -       -       -  
Loan Payable Bank - Export Refinance II     (5 )     2,284,065       2,284,065       -  
Loan Payable Bank - Running Finance II     (6 )     -       -       -  
Loan Payable Bank - Export Refinance III     (7 )     3,005,350       3,005,350       -  
Related Party Loan     (8 )     69,425       16,174       53,251  
              8,528,921       8,475,670       53,251  
Subsidiary Finance Leases     (9 )     571,639       319,188       252,451  
            $ 9,100,560     $ 8,794,858     $ 305,702  

 

          As of June 30, 2019  
                Current     Long-Term  
Name         Total     Maturities     Maturities  
                         
D&O Insurance     (1 )   $ 67,671     $ 67,671     $ -  
Bank Overdraft Facility     (2 )     -       -       -  
Loan Payable Bank - Export Refinance     (3 )     3,066,355       3,066,355       -  
Loan Payable Bank - Running Finance     (4 )     325,034       325,034       -  
Loan Payable Bank - Export Refinance II     (5 )     2,330,431       2,330,431       -  
Loan Payable Bank - Running Finance II     (6 )     735,925       735,925       -  
Loan Payable Bank - Export Refinance III     (7 )     -       -       -  
Related Party Loan     (8 )     82,969       15,838       67,131  
              6,608,385       6,541,254       67,131  
Subsidiary Finance Leases     (9 )     861,784       364,343       497,441  
            $ 7,470,169     $ 6,905,597     $ 564,572  

 

(1) The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of March 31, 2020 and June 30, 2019.

 

(2) The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $370,370. The annual interest rate was 5.12% as of March 31, 2020. Total outstanding balance as of March 31, 2020 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of March 31, 2020, NTE was in compliance with this covenant.

 

(3) The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 500,000,000 or $3,005,350 at March 31, 2020 and Rs. 500,000,000 or $3,066,355 at June 30, 2019. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(4) The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 75,000,000 or $450,802, at March 31, 2020. NetSol PK used Rs. Nil, or $Nil at March 31, 2020. The interest rate for the loan was 13.2% and 13.0% at March 31, 2020 and June 30, 2019, respectively.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of March 31, 2020, NetSol PK was in compliance with this covenant.

 

(5) The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 380,000,000 or $2,284,065 and Rs. 380,000,000 or $2,330,431 at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(6) The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 120,000,000 or $721,284 and Rs. 120,000,000 or $735,925, at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 12.9% and 14.3% at March 31, 2020 and June 30, 2019, respectively. Total outstanding balance at March 31, 2020 was Rs. Nil.

 

During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants.

 

(7) The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 900,000,000 or $5,409,629 and NetSol PK used Rs. 500,000,000 or $3,005,350 at March 31, 2020. The interest rate for the loan was 3% at March 31, 2020.

 

(8) In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863, for a period of 5 years with monthly payment of £1,349, or $1,666. As of March 31, 2020, the subsidiary has used this facility up to $69,425, of which $53,251 was shown as long-term and $16,174 as current. The interest rate was 6.14% at March 31, 2020.

 

(9) The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended March 31, 2020 and 2019.

 

Following is the aggregate minimum future lease payments under finance leases as of March 31, 2020:

 

    Amount  
Minimum Lease Payments        
Within year 1   $ 365,384  
Within year 2     228,102  
Within year 3     19,852  
Within year 4     18,198  
Total Minimum Lease Payments     631,536  
Interest Expense relating to future periods     (59,897 )
Present Value of minimum lease payments     571,639  
Less: Current portion     (319,188 )
Non-Current portion   $ 252,451  

v3.20.1
Operating Segments
9 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Operating Segments

NOTE 20 – OPERATING SEGMENTS

 

The Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies due to their particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the consolidation.

 

The following table presents a summary of identifiable assets as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Identifiable assets:                
Corporate headquarters   $ 4,263,871     $ 2,947,727  
North America     5,441,314       5,730,928  
Europe     9,689,483       8,399,033  
Asia - Pacific     67,011,995       70,419,331  
Consolidated   $ 86,406,663     $ 87,497,019  

 

The following table presents a summary of investment under equity method as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Investment in associates under equity method:                
Corporate headquarters   $ 509,281     $ 686,504  
Asia - Pacific     1,820,425       1,967,265  
Consolidated   $ 2,329,706     $ 2,653,769  

 

The following table presents a summary of operating information for the three and nine months ended March 31:

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
Revenues from unaffiliated customers:                                
North America   $ 1,210,187     $ 1,022,655     $ 3,464,705     $ 2,843,190  
Europe     2,791,238       2,405,234       8,225,906       6,425,393  
Asia - Pacific     9,467,570       13,542,170       30,900,462       40,696,025  
      13,468,995       16,970,059       42,591,073       49,964,608  
Revenue from affiliated customers                                
Asia - Pacific     61,842       156,996       202,199       561,619  
      61,842       156,996       202,199       561,619  
Consolidated   $ 13,530,837     $ 17,127,055     $ 42,793,272     $ 50,526,227  
                                 
Intercompany revenue                                
Europe   $ 143,814     $ 120,153     $ 455,040     $ 416,483  
Asia - Pacific     2,048,652       1,389,773       5,618,855       6,887,631  
Eliminated   $ 2,192,466     $ 1,509,926     $ 6,073,895     $ 7,304,114  
                                 
Net income (loss) after taxes and before non-controlling interest:                                
Corporate headquarters   $ 240,294     $ 692,854     $ (1,003,798 )   $ (1,667,600 )
North America     134,390       (92,029 )     230,738       (426,209 )
Europe     122,974       330,039       927,717       735,972  
Asia - Pacific     971,435       838,531       (399,887 )     8,739,351  
Consolidated   $ 1,469,093     $ 1,769,395     $ (245,230 )   $ 7,381,514  

 

The following table presents a summary of capital expenditures for the nine months ended March 31:

 

    For the Nine Months  
    Ended March 31,  
    2020     2019  
Capital expenditures:                
North America   $ 2,404     $ 1,383  
Europe     487,693       461,376  
Asia - Pacific     521,188       2,127,543  
Consolidated   $ 1,011,285     $ 2,590,302  

v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Current assets:    
Cash and cash equivalents $ 15,743,328 $ 17,366,364
Accounts receivable, net of allowance of $364,383 and $192,786 12,900,412 12,332,714
Accounts receivable, net of allowance of $54,307 and $166,075 - related party 1,332,575 3,266,600
Revenues in excess of billings, net of allowance of $190,811 and $194,684 15,301,150 14,719,047
Revenues in excess of billings - related party 8,245 110,827
Convertible note receivable - related party 4,250,000 3,650,000
Other current assets 3,593,365 3,146,264
Total current assets 53,129,075 54,591,816
Revenues in excess of billings, net - long term 1,282,898 1,281,492
Property and equipment, net 11,553,814 12,096,855
Right of use of assets - operating leases 2,690,777
Long term investment 2,329,706 2,653,769
Other assets 23,066 23,569
Intangible assets, net 5,880,759 7,332,950
Goodwill 9,516,568 9,516,568
Total assets 86,406,663 87,497,019
Current liabilities:    
Accounts payable and accrued expenses 7,107,933 7,476,560
Current portion of loans and obligations under finance leases 8,794,858 6,905,597
Current portion of operating lease obligations 1,146,696
Unearned revenues 3,440,663 5,977,736
Common stock to be issued 88,324 88,324
Total current liabilities 20,578,474 20,448,217
Loans and obligations under finance leases; less current maturities 305,702 564,572
Operating lease obligations; less current maturities 1,635,866
Total liabilities 22,520,042 21,012,789
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $.01 par value; 500,000 shares authorized;
Common stock, $.01 par value; 14,500,000 shares authorized; 12,038,697 shares issued and 11,791,194 outstanding as of March 31, 2020 and 11,911,742 shares issued and 11,664,239 outstanding as of June 30, 2019 120,387 119,117
Additional paid-in-capital 128,374,098 127,737,999
Treasury stock (At cost, 247,503 shares and 247,503 shares as of March 31, 2020 and June 30, 2019, respectively) (1,455,969) (1,455,969)
Accumulated deficit (35,448,063) (35,206,898)
Other comprehensive loss (34,065,385) (33,125,006)
Total NetSol stockholders' equity 57,525,068 58,069,243
Non-controlling interest 6,361,553 8,414,987
Total stockholders' equity 63,886,621 66,484,230
Total liabilities and stockholders' equity $ 86,406,663 $ 87,497,019
v3.20.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Stock Subscriptions Receivable [Member]
Other Comprehensive Loss [Member]
Non Controlling Interest [Member]
Total
Balance at Jun. 30, 2018 $ 117,085 $ 126,479,147 $ (1,205,024) $ (37,994,502) $ (221,000) $ (24,386,071) $ 14,146,417 $ 76,936,052
Balance, shares at Jun. 30, 2018 11,708,469              
Adjustment in retained earnings on adoption of ASC 606 (5,795,795) (2,957,860) (8,753,655)
Exercise of subsidiary common stock options (6,629) 9,279 2,650
Common stock issued for: Services $ 739 445,801 446,540
Common stock issued for: Services, shares 73,891              
Foreign currency translation adjustment (263,203) (200,873) (464,076)
Net income (loss) 962,589 318,546 1,281,135
Balance at Sep. 30, 2018 $ 117,824 126,918,319 (1,205,024) (42,827,708) (221,000) (24,649,274) 11,315,509 69,448,646
Balance, shares at Sep. 30, 2018 11,782,360              
Balance at Jun. 30, 2018 $ 117,085 126,479,147 (1,205,024) (37,994,502) (221,000) (24,386,071) 14,146,417 76,936,052
Balance, shares at Jun. 30, 2018 11,708,469              
Foreign currency translation adjustment               (6,376,953)
Net income (loss)               7,381,514
Balance at Mar. 31, 2019 $ 118,791 127,551,606 (1,205,024) (38,704,519) (221,000) (28,474,832) 10,638,915 69,703,937
Balance, shares at Mar. 31, 2019 11,879,056              
Balance at Sep. 30, 2018 $ 117,824 126,918,319 (1,205,024) (42,827,708) (221,000) (24,649,274) 11,315,509 69,448,646
Balance, shares at Sep. 30, 2018 11,782,360              
Exercise of common stock options $ 100 64,900 65,000
Exercise of common stock options, shares 10,000              
Common stock issued for: Services $ 679 415,519 416,198
Common stock issued for: Services, shares 67,950              
Dividend to non-controlling interest (566,465) (566,465)
Foreign currency translation adjustment (3,797,537) (1,986,953) (5,784,490)
Net income (loss) 2,855,629 1,475,355 4,330,984
Balance at Dec. 31, 2018 $ 118,603 127,398,738 (1,205,024) (39,972,079) (221,000) (28,446,811) 10,237,446 67,909,873
Balance, shares at Dec. 31, 2018 11,860,310              
Exercise of common stock options $ 31 19,969 20,000
Exercise of common stock options, shares 3,076              
Common stock issued for: Services $ 157 89,287 89,444
Common stock issued for: Services, shares 15,670              
Foreign currency translation adjustment (28,021) (100,366) (128,387)
Fair value of options extended 43,612 43,612
Net income (loss) 1,267,560 501,835 1,769,395
Balance at Mar. 31, 2019 $ 118,791 127,551,606 (1,205,024) (38,704,519) $ (221,000) (28,474,832) 10,638,915 69,703,937
Balance, shares at Mar. 31, 2019 11,879,056              
Balance at Jun. 30, 2019 $ 119,117 127,737,999 (1,455,969) (35,206,898)   (33,125,006) 8,414,987 66,484,230
Balance, shares at Jun. 30, 2019 11,911,742              
Exercise of subsidiary common stock options (28,097)   39,718 11,621
Common stock issued for: Services $ 604 342,177   342,781
Common stock issued for: Services, shares 60,367              
Foreign currency translation adjustment   903,345 584,356 1,487,701
Net income (loss) (1,827,947)   (433,312) (2,261,259)
Balance at Sep. 30, 2019 $ 119,721 128,052,079 (1,455,969) (37,034,845)   (32,221,661) 8,605,749 66,065,074
Balance, shares at Sep. 30, 2019 11,972,109              
Balance at Jun. 30, 2019 $ 119,117 127,737,999 (1,455,969) (35,206,898)   (33,125,006) 8,414,987 $ 66,484,230
Balance, shares at Jun. 30, 2019 11,911,742              
Exercise of common stock options, shares              
Foreign currency translation adjustment               $ (1,108,848)
Net income (loss)               (245,230)
Balance at Mar. 31, 2020 $ 120,387 128,374,098 (1,455,969) (35,448,063)   (34,065,385) 6,361,553 63,886,621
Balance, shares at Mar. 31, 2020 12,038,697              
Balance at Sep. 30, 2019 $ 119,721 128,052,079 (1,455,969) (37,034,845)   (32,221,661) 8,605,749 66,065,074
Balance, shares at Sep. 30, 2019 11,972,109              
Common stock issued for: Services $ 285 145,510   145,795
Common stock issued for: Services, shares 28,457              
Dividend to non-controlling interest   (1,920,618) (1,920,618)
Foreign currency translation adjustment   1,765,029 244,031 2,009,060
Net income (loss) 585,975   (39,039) 546,936
Balance at Dec. 31, 2019 $ 120,006 128,197,589 (1,455,969) (36,448,870)   (30,456,632) 6,890,123 66,846,247
Balance, shares at Dec. 31, 2019 12,000,566              
Common stock issued for: Services $ 381 176,509   176,890
Common stock issued for: Services, shares 38,131              
Foreign currency translation adjustment   (3,608,753) (996,856) (4,605,609)
Net income (loss) 1,000,807   468,286 1,469,093
Balance at Mar. 31, 2020 $ 120,387 $ 128,374,098 $ (1,455,969) $ (35,448,063)   $ (34,065,385) $ 6,361,553 $ 63,886,621
Balance, shares at Mar. 31, 2020 12,038,697              
v3.20.1
Convertible Note Receivable - Related Party - Schedule of Convertible Note (Details) - USD ($)
Aug. 19, 2019
Apr. 02, 2019
Feb. 09, 2018
May 25, 2017
Mar. 31, 2020
Receivables [Abstract]          
Interest Rate 10.00% 10.00% 10.00% 5.00%  
Maturity Date, description     On Demand On Demand  
Maturity Date Mar. 31, 2020 Mar. 31, 2020      
Convertible Note Amount $ 400,000 $ 600,000 $ 2,500,000 $ 750,000 $ 4,250,000
v3.20.1
Operating Segments - Summary of Investment Under Equity Method (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Equity method investments $ 2,329,706 $ 4,138,889
Corporate Headquarters [Member]    
Equity method investments 509,281 686,504
Asia - Pacific [Member]    
Equity method investments $ 1,820,425 $ 1,967,265
v3.20.1
Non-Controlling Interest in Subsidiary - Schedule of Balance of Non-Controlling Interest (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Non-Controlling Interest $ 6,361,553 $ 8,414,987
NetSol PK [Member]    
Non-Controlling Interest, Percentage 33.88% 33.80%
Non-Controlling Interest $ 6,203,015 $ 6,993,491
NetSol-Innovation [Member]    
Non-Controlling Interest, Percentage 49.90% 49.90%
Non-Controlling Interest $ 158,549 $ 1,421,528
NetSol Thai [Member]    
Non-Controlling Interest, Percentage 0.006% 0.006%
Non-Controlling Interest $ (11) $ (32)
v3.20.1
Property and Equipment (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Property, Plant and Equipment [Abstract]        
Depreciation expense $ 479,350 $ 606,641 $ 1,429,463 $ 1,704,606
Depreciation reflected in cost of revenues $ 273,315 $ 354,199 $ 805,562 $ 1,046,153
v3.20.1
Leases (Details Narrative)
3 Months Ended 9 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Lease Agreement [Member]    
Operating lease termination, description   The Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease agreements provide for a fixed base rent and terminate by July 2021. All leases are considered operating leases. There are no rights to purchase the premises and no residual value guarantees.
Operating lease income $ 8,514 $ 25,227
Minimum [Member]    
Finance lease term 1 year 1 year
Operating lease term 1 year 1 year
Maximum [Member]    
Finance lease term 10 years 10 years
Operating lease term 10 years 10 years
v3.20.1
Basis of Presentation and Principles of Consolidation - Schedule of Reclassified Net Revenues (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Total net revenues $ 13,530,837 $ 17,127,055 $ 42,793,272 $ 50,526,227
License Fees [Member]        
Total net revenues 312,133 2,536,320 3,375,241 13,310,002
Maintenance Fees [Member]        
Total net revenues 4,934,635 3,704,756 14,291,959 11,106,155
Services [Member]        
Total net revenues 8,222,227 10,728,983 24,923,873 25,548,451
Services - Related Party [Member]        
Total net revenues $ 61,842 156,996 $ 202,199 561,619
As Originally Presented [Member]        
Total net revenues   17,127,055   50,526,227
As Originally Presented [Member] | License Fees [Member]        
Total net revenues   2,536,320   13,310,002
As Originally Presented [Member] | Maintenance Fees [Member]        
Total net revenues   3,562,412   10,735,432
As Originally Presented [Member] | Services [Member]        
Total net revenues   10,519,219   25,175,187
As Originally Presented [Member] | Maintenance Fees - Related Party [Member]        
Total net revenues   142,344   370,723
As Originally Presented [Member] | Services - Related Party [Member]        
Total net revenues   366,760   934,883
Reclassified [Member]        
Total net revenues   17,127,055   50,526,227
Reclassified [Member] | License Fees [Member]        
Total net revenues   2,536,320   13,310,002
Reclassified [Member] | Maintenance Fees [Member]        
Total net revenues   3,704,756   11,106,155
Reclassified [Member] | Services [Member]        
Total net revenues   10,728,983   25,548,451
Reclassified [Member] | Maintenance Fees - Related Party [Member]        
Total net revenues    
Reclassified [Member] | Services - Related Party [Member]        
Total net revenues   $ 156,996   $ 561,619
v3.20.1
Debts (Tables)
9 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Components of Notes Payable and Finance Leases

Notes payable and finance leases consisted of the following:

 

          As of March 31, 2020  
                Current     Long-Term  
Name         Total     Maturities     Maturities  
                         
D&O Insurance     (1 )   $ 164,731     $ 164,731     $ -  
Bank Overdraft Facility     (2 )     -       -       -  
Loan Payable Bank - Export Refinance     (3 )     3,005,350       3,005,350       -  
Loan Payable Bank - Running Finance     (4 )     -       -       -  
Loan Payable Bank - Export Refinance II     (5 )     2,284,065       2,284,065       -  
Loan Payable Bank - Running Finance II     (6 )     -       -       -  
Loan Payable Bank - Export Refinance III     (7 )     3,005,350       3,005,350       -  
Related Party Loan     (8 )     69,425       16,174       53,251  
              8,528,921       8,475,670       53,251  
Subsidiary Finance Leases     (9 )     571,639       319,188       252,451  
            $ 9,100,560     $ 8,794,858     $ 305,702  

 

          As of June 30, 2019  
                Current     Long-Term  
Name         Total     Maturities     Maturities  
                         
D&O Insurance     (1 )   $ 67,671     $ 67,671     $ -  
Bank Overdraft Facility     (2 )     -       -       -  
Loan Payable Bank - Export Refinance     (3 )     3,066,355       3,066,355       -  
Loan Payable Bank - Running Finance     (4 )     325,034       325,034       -  
Loan Payable Bank - Export Refinance II     (5 )     2,330,431       2,330,431       -  
Loan Payable Bank - Running Finance II     (6 )     735,925       735,925       -  
Loan Payable Bank - Export Refinance III     (7 )     -       -       -  
Related Party Loan     (8 )     82,969       15,838       67,131  
              6,608,385       6,541,254       67,131  
Subsidiary Finance Leases     (9 )     861,784       364,343       497,441  
            $ 7,470,169     $ 6,905,597     $ 564,572  

 

(1) The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of March 31, 2020 and June 30, 2019.

 

(2) The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $370,370. The annual interest rate was 5.12% as of March 31, 2020. Total outstanding balance as of March 31, 2020 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of March 31, 2020, NTE was in compliance with this covenant.

 

(3) The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 500,000,000 or $3,005,350 at March 31, 2020 and Rs. 500,000,000 or $3,066,355 at June 30, 2019. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(4) The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 75,000,000 or $450,802, at March 31, 2020. NetSol PK used Rs. Nil, or $Nil at March 31, 2020. The interest rate for the loan was 13.2% and 13.0% at March 31, 2020 and June 30, 2019, respectively.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of March 31, 2020, NetSol PK was in compliance with this covenant.

 

(5) The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 380,000,000 or $2,284,065 and Rs. 380,000,000 or $2,330,431 at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.

 

(6) The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 120,000,000 or $721,284 and Rs. 120,000,000 or $735,925, at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 12.9% and 14.3% at March 31, 2020 and June 30, 2019, respectively. Total outstanding balance at March 31, 2020 was Rs. Nil.

 

During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants.

 

(7) The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 900,000,000 or $5,409,629 and NetSol PK used Rs. 500,000,000 or $3,005,350 at March 31, 2020. The interest rate for the loan was 3% at March 31, 2020.

 

(8) In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863, for a period of 5 years with monthly payment of £1,349, or $1,666. As of March 31, 2020, the subsidiary has used this facility up to $69,425, of which $53,251 was shown as long-term and $16,174 as current. The interest rate was 6.14% at March 31, 2020.

 

(9) The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended March 31, 2020 and 2019.

Schedule of Aggregate Minimum Future Lease Payments Under Finance Leases

Following is the aggregate minimum future lease payments under finance leases as of March 31, 2020:

 

    Amount  
Minimum Lease Payments        
Within year 1   $ 365,384  
Within year 2     228,102  
Within year 3     19,852  
Within year 4     18,198  
Total Minimum Lease Payments     631,536  
Interest Expense relating to future periods     (59,897 )
Present Value of minimum lease payments     571,639  
Less: Current portion     (319,188 )
Non-Current portion   $ 252,451  

v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Statement of Financial Position [Abstract]    
Accounts receivable, allowance $ 364,383 $ 192,786
Accounts receivable related party, allowance 54,307 166,075
Revenues in excess of billings, allowance $ 190,811 $ 194,684
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 500,000 500,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 14,500,000 14,500,000
Common stock, shares issued 12,038,697 11,911,742
Common stock, shares outstanding 11,791,194 11,664,239
Treasury stock, shares 247,503 247,503
v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (245,230) $ 7,381,514
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,815,555 3,350,759
Provision for bad debts 75,437
Share of net loss from investment under equity method 432,522 843,373
Gain on sale of assets (368) (65,170)
Stock based compensation 565,287 980,682
Fair market value of stock options 43,612
Changes in operating assets and liabilities:    
Accounts receivable (651,991) (4,249,540)
Accounts receivable - related party 1,979,232 (461,435)
Revenues in excess of billing (1,394,184) (6,862,451)
Revenues in excess of billing - related party 106,592 (97,359)
Other current assets (824,068) (1,189,909)
Accounts payable and accrued expenses 63,289 (540,615)
Unearned revenue (2,510,954) 611,157
Net cash provided by (used in) operating activities 411,119 (255,382)
Cash flows from investing activities:    
Purchases of property and equipment (1,011,285) (2,590,302)
Sales of property and equipment 33,820 1,005,214
Convertible note receivable - related party (600,000) (1,126,500)
Net cash used in investing activities (1,577,465) (2,711,588)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 85,000
Proceeds from exercise of subsidiary options 11,621 2,650
Dividend paid by subsidiary to non-controlling interest (1,920,618) (566,465)
Proceeds from bank loans 2,312,968 1,337,092
Payments on finance lease obligations and loans - net (422,051) (298,610)
Net cash provided by (used in) financing activities (18,080) 559,667
Effect of exchange rate changes (438,610) (2,666,960)
Net decrease in cash and cash equivalents (1,623,036) (5,074,263)
Cash and cash equivalents at beginning of the period 17,366,364 22,088,853
Cash and cash equivalents at end of period 15,743,328 17,014,590
SUPPLEMENTAL DISCLOSURES:    
Interest 220,041 256,528
Taxes 1,112,179 673,712
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Assets acquired under finance lease 66,256
Assets recognized under operating lease $ 3,474,583
v3.20.1
Accounts Payable and Accrued Expenses
9 Months Ended
Mar. 31, 2020
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Expenses

NOTE 15 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Accounts Payable   $ 1,711,503     $ 1,156,498  
Accrued Liabilities     4,478,601       5,055,358  
Accrued Payroll & Taxes     553,223       793,503  
Taxes Payable     196,376       326,386  
Other Payable     168,230       144,815  
Total   $ 7,107,933     $ 7,476,560  

v3.20.1
Contingencies
9 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Contingencies

NOTE 19 – CONTINGENCIES

 

From time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including tax assessments. The Company defends itself vigorously against any such claims. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the estimated loss. The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. The Company bases accruals on the best information available at the time, which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.

v3.20.1
Revenues in Excess of Billings - Long Term (Tables)
9 Months Ended
Mar. 31, 2020
Contractors [Abstract]  
Schedule of Revenues in Excess of Billings

Revenues in excess of billings, net consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Revenues in excess of billings - long term   $ 1,337,791     $ 1,380,631  
Present value discount     (54,893 )     (99,139 )
Net Balance   $ 1,282,898     $ 1,281,492  

v3.20.1
Revenue Recognition (Tables)
9 Months Ended
Mar. 31, 2020
Revenue Recognition and Deferred Revenue [Abstract]  
Schedule of Disaggregated Revenue by Category

The Company’s disaggregated revenue by category is as follows:

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
Core:                                
License   $ 312,133     $ 2,536,320     $ 3,375,241     $ 13,310,002  
Maintenance     4,934,635       3,704,756       14,291,959       11,106,155  
Services     6,430,189       9,148,894       19,615,987       21,005,540  
Services - related party     61,842       156,996       202,199       494,333  
Total core revenue, net     11,738,799       15,546,966       37,485,386       45,916,030  
                                 
Non-Core:                                
Services     1,792,038       1,580,089       5,307,886       4,542,911  
Services - related party     -       -       -       67,286  
Total non-core revenue, net     1,792,038       1,580,089       5,307,886       4,610,197  
                                 
Total net revenue   $ 13,530,837     $ 17,127,055     $ 42,793,272     $ 50,526,227  

Schedule of Revenues in Excess of Billings and Deferred Revenue

The Company’s revenues in excess of billings and deferred revenue are as follows:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Revenues in excess of billings   $ 16,592,293     $ 16,111,366  
                 
Deferred Revenue   $ 3,440,663     $ 5,977,736  

v3.20.1
Revenue Recognition
9 Months Ended
Mar. 31, 2020
Revenue Recognition and Deferred Revenue [Abstract]  
Revenue Recognition

NOTE 3 – REVENUE RECOGNITION

 

The Company determines revenue recognition through the following steps:

 

Identification of the contract, or contracts, with a customer;
Identification of the performance obligations in the contract;
Determination of the transaction price;
Allocation of the transaction price to the performance obligations in the contract; and
Recognition of revenue when, or as, the Company satisfies a performance obligation.

 

The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.

 

The Company has two primary revenue streams: core revenue and non-core revenue.

 

Core Revenue

 

The Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and consulting services, and (3) maintenance, which includes post contract support, of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.

 

Non-Core Revenue

 

The Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet services.

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.

 

The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase maintenance and services in addition to the licenses. The Company’s single performance obligation arrangements are typically maintenance renewals, subscription renewals and services engagements.

 

For contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”) for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP.

 

Subscription

 

Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.

 

Software Licenses

 

Transfer of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.

 

Maintenance

 

Revenue from support services and product updates, referred to as maintenance revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates, maintenance releases and patches released during the term of the support period on a when-and-if available basis. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, a majority of customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.

 

Professional Services

 

Revenue from professional services is typically comprised of implementation, development, data migration, training or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.

 

BPO and Internet Services

 

Revenue from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

 

The Company’s disaggregated revenue by category is as follows:

 

    For the Three Months     For the Nine Months  
    Ended March 31,     Ended March 31,  
    2020     2019     2020     2019  
Core:                                
License   $ 312,133     $ 2,536,320     $ 3,375,241     $ 13,310,002  
Maintenance     4,934,635       3,704,756       14,291,959       11,106,155  
Services     6,430,189       9,148,894       19,615,987       21,005,540  
Services - related party     61,842       156,996       202,199       494,333  
Total core revenue, net     11,738,799       15,546,966       37,485,386       45,916,030  
                                 
Non-Core:                                
Services     1,792,038       1,580,089       5,307,886       4,542,911  
Services - related party     -       -       -       67,286  
Total non-core revenue, net     1,792,038       1,580,089       5,307,886       4,610,197  
                                 
Total net revenue   $ 13,530,837     $ 17,127,055     $ 42,793,272     $ 50,526,227  

 

Significant Judgments

 

Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.

 

The most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other services.

 

The stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting prices to customers. Although the Company has no history of selling its software separately from maintenance and other services, the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular component of the Company’s software that was essentially priced separate from other goods and services that the Company delivered to that customer.

 

The Company recognized revenue from implementation and customization services using the percentage of estimated “man-days” that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization work. The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.

 

Revenue is recognized over time for the Company’s subscription, maintenance and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. A number of internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.

 

If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.

 

Contract Balances

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets (revenues in excess of billings), or contract liabilities (deferred revenue) on the Company’s Consolidated Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the right to consideration. The Company records deferred revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.

 

The revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.

 

The Company’s revenues in excess of billings and deferred revenue are as follows:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Revenues in excess of billings   $ 16,592,293     $ 16,111,366  
                 
Deferred Revenue   $ 3,440,663     $ 5,977,736  

 

During the three and nine months ended March 31, 2020, the Company recognized revenue of $586,899 and $5,638,097, respectively, that was included in the deferred revenue balance at the beginning of the period. All other activity in deferred revenue is due to the timing of invoicing in relation to the timing of revenue recognition.

 

Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $63,609,872 as of March 31, 2020, of which the Company estimates to recognize approximately $13,066,505 in revenue over the next 12 months and the remainder over an estimated 5 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

Deferred Revenue

 

The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods are included in accounts receivable and deferred revenue.

 

Practical Expedients and Exemptions

 

There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. Below is a list of practical expedients applied by the Company:

 

The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer.
The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the Consolidated Statement of Operations.
The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).

 

Costs to Obtain a Contract

 

The Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to perform additional duties beyond new customer contract inception dates, including fulfilment duties and collections efforts.

v3.20.1
Major Customers
9 Months Ended
Mar. 31, 2020
Risks and Uncertainties [Abstract]  
Major Customers

NOTE 7 – MAJOR CUSTOMERS

 

During the nine months ended March 31, 2020, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $11,906,959 and $6,893,438, respectively representing 27.8% and 16.1%, respectively of revenues. During the nine months ended March 31, 2019, revenues from DFS and BMW were $17,137,545 and $10,339,704, respectively representing 33.9% and 20.5%, respectively of revenues. The revenue from these customers are shown in the Asia – Pacific segment.

 

Accounts receivable from DFS and BMW at March 31, 2020, were $5,186,256 and $3,271,459, respectively. Accounts receivable at June 30, 2019, were $7,917,814 and $159,322, respectively. Revenues in excess of billings at March 31, 2020 were $5,982,097 and $5,365,137, respectively. Revenues in excess of billings at June 30, 2019, were $4,371,081 and $5,472,043, respectively. Included in this amount was $1,282,898 and $1,281,492 shown as long term at March 31, 2020 and June 30, 2019, respectively.

v3.20.1
Property and Equipment
9 Months Ended
Mar. 31, 2020
Property, Plant and Equipment [Abstract]  
Property and Equipment

NOTE 11 - PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
             
Office Furniture and Equipment   $ 3,132,869     $ 3,125,382  
Computer Equipment     19,077,749       18,905,603  
Assets Under Capital Leases     1,553,868       1,720,490  
Building     5,905,714       6,021,939  
Land     1,528,091       1,559,111  
Capital Work In Progress     12,899       -  
Autos     1,301,193       1,024,754  
Improvements     87,609       111,165  
Subtotal     32,599,992       32,468,444  
Accumulated Depreciation     (21,046,178 )     (20,371,589 )
Property and Equipment, Net   $ 11,553,814     $ 12,096,855  

 

For the three and nine months ended March 31, 2020, depreciation expense totaled $479,350 and $1,429,463, respectively. Of these amounts, $273,315 and $805,562, respectively, are reflected in cost of revenues. For the three and nine months ended March 31, 2019, depreciation expense totaled $606,641 and $1,704,606, respectively. Of these amounts, $354,199 and $1,046,153, respectively, are reflected in cost of revenues.

 

Following is a summary of fixed assets held under finance leases as of March 31, 2020 and June 30, 2019:

 

    As of     As of  
    March 31, 2020     June 30, 2019  
Computers and Other Equipment   $ 328,998     $ 324,466  
Furniture and Fixtures     51,119       65,084  
Vehicles     1,173,751       1,330,940  
Total     1,553,868       1,720,490  
Less: Accumulated Depreciation - Net     (652,372 )     (538,564 )
    $ 901,496     $ 1,181,926  

 

Finance lease term and discount rate were as follows:

 

    As of  
    March 31, 2020  
       
Weighted average remaining lease term - Finance leases     1.65 Years  
         
Weighted average discount rate - Finance leases     13.0 %

v3.20.1
Operating Segments - Summary of Identifiable Assets (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Identifiable Assets $ 86,406,663 $ 87,497,019
Corporate Headquarters [Member]    
Identifiable Assets 4,263,871 2,947,727
North America [Member]    
Identifiable Assets 5,441,314 5,730,928
Europe [Member]    
Identifiable Assets 9,689,483 8,399,033
Asia - Pacific [Member]    
Identifiable Assets $ 67,011,995 $ 70,419,331
v3.20.1
Intangible Assets - Summary of Estimated Amortization Expense of Intangible Assets (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
March 31, 2021 $ 1,748,286  
March 31, 2022 1,748,286  
March 31, 2023 1,748,286  
March 31, 2024 635,901  
Total $ 5,880,759 $ 7,332,950
v3.20.1
Long Term Investment (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
May 02, 2019
Sep. 02, 2017
Mar. 02, 2017
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Share of net loss from equity investment       $ (78,502) $ (245,389) $ (432,522) $ (843,373)  
NetSol PK [Member]                
Accounts receivable         1,332,575   1,332,575 $ 1,020,589
Revenues in excess of billings - related party         8,245   8,245 $ 110,827
NetSol PK [Member]                
Revenue from services       61,842 156,996 202,199 494,333  
Share of net loss from equity investment       $ 72,835 $ 245,389 $ 415,607 $ 843,373  
Payments to acquire investment     $ 2,777,778          
Purchase of investment, percentage     12.20%          
WRLD3D [Member]                
Payments for financial interest     $ 1,111,111          
Payments to acquire investment   $ 555,555 $ 555,556          
WRLD3D [Member]                
Percentage of interest in subsidiary     4.90%          
Drivemate Agreement [Member] | Drivemate Co., Ltd. [Member]                
Equity interest, percentage 5.27%     30.00%   30.00%    
Number of shares purchased 760         5,469    
Number of shares purchased, value $ 250,000     $ 1,800,000   $ 1,800,000    
Revenue from services       355,051   862,767    
Share of net loss from equity investment       $ 5,667   $ 16,915    
Drivemate Agreement [Member] | Drivemate Co., Ltd. [Member] | Four Directors [Member]                
Equity interest, percentage       30.00%   30.00%    
Drivemate Agreement [Member] | Drivemate Co., Ltd. [Member] | Final Payment [Member]                
Number of shares purchased, value       $ 250,000   $ 250,000    
Remaining amount paid in increments           62,500    
Drivemate Agreement [Member] | Drivemate Co., Ltd. [Member] | Services [Member]                
Number of shares purchased, value       1,300,000   1,300,000    
Drivemate Agreement [Member] | Drivemate Co., Ltd. [Member] | Cash [Member]                
Number of shares purchased, value       $ 500,000   $ 500,000    
v3.20.1
Incentive and Non-Statutory Stock Option Plan (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]          
Options outstanding and exercisable 40,386   40,386   40,386
Compensation expense $ 236,702 $ 110,939 $ 565,287 $ 980,682  
Compensation expense related to unvested options yet to be recognized $ 539,603   $ 539,603    
Stock option description     The fiscal years 2020 through 2022    
v3.20.1
Debts - Schedule of Components of Notes Payable and Finance Leases (Details) - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Total $ 8,528,921 $ 6,608,385
Current Maturities 8,475,670 6,541,254
Long-Term Maturities 53,251 67,131
Subsidiary Finance Leases, Total [1] 571,639 861,784
Subsidiary Finance Leases, Current Maturities [1] 319,188 364,343
Subsidiary Finance Leases, Long-Term Maturities [1] 252,451 497,441
Total 9,100,560 7,470,169
Current Maturities 8,794,858 6,905,597
Long-Term Maturities 305,702 564,572
D&O Insurance [Member]    
Total [2] 164,731 67,671
Current Maturities [2] 164,731 67,671
Long-Term Maturities [2]
Bank Overdraft Facility [Member]    
Total [3]
Current Maturities [3]
Long-Term Maturities [3]
Loan Payable Bank - Export Refinance [Member]    
Total [4] 3,005,350 3,066,355
Current Maturities [4] 3,005,350 3,066,355
Long-Term Maturities [4]
Loan Payable Bank - Running Finance [Member]    
Total [5] 325,034
Current Maturities [5] 325,034
Long-Term Maturities [5]
Loan Payable Bank - Export Refinance II [Member]    
Total [6] 2,284,065 2,330,431
Current Maturities [6] 2,284,065 2,330,431
Long-Term Maturities [6]
Loan Payable Bank - Running Finance II [Member]    
Total [7] 735,925
Current Maturities [7] 735,925
Long-Term Maturities [7]
Loan Payable Bank - Export Refinance lll [Member]    
Total [8] 3,005,350
Current Maturities [8] 3,005,350
Long-Term Maturities [8]
Related Party Loan [Member]    
Total [9] 69,425 82,969
Current Maturities [9] 16,174 15,838
Long-Term Maturities [9] $ 53,251 $ 67,131
[1] The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended March 31, 2020 and 2019.
[2] The Company finances Directors' and Officers' ("D&O") liability insurance and Errors and Omissions ("E&O") liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of March 31, 2020 and June 30, 2019.
[3] The Company's subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $370,370. The annual interest rate was 5.12% as of March 31, 2020. Total outstanding balance as of March 31, 2020 was £Nil. This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of March 31, 2020, NTE was in compliance with this covenant.
[4] The Company's subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK's assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 500,000,000 or $3,005,350 at March 31, 2020 and Rs. 500,000,000 or $3,066,355 at June 30, 2019. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.
[5] The Company's subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK's assets. Total facility amount is Rs. 75,000,000 or $450,802, at March 31, 2020. NetSol PK used Rs. Nil, or $Nil at March 31, 2020. The interest rate for the loan was 13.2% and 13.0% at March 31, 2020 and June 30, 2019, respectively. This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of March 31, 2020, NetSol PK was in compliance with this covenant.
[6] The Company's subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK's assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 380,000,000 or $2,284,065 and Rs. 380,000,000 or $2,330,431 at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 3% at March 31, 2020 and June 30, 2019.
[7] The Company's subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK's assets. Total facility amount is Rs. 120,000,000 or $721,284 and Rs. 120,000,000 or $735,925, at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 12.9% and 14.3% at March 31, 2020 and June 30, 2019, respectively. Total outstanding balance at March 31, 2020 was Rs. Nil. During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2020, NetSol PK was in compliance with these covenants.
[8] The Company's subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK's assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 900,000,000 or $5,409,629 and NetSol PK used Rs. 500,000,000 or $3,005,350 at March 31, 2020. The interest rate for the loan was 3% at March 31, 2020.
[9] In March 2019, the Company's subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863, for a period of 5 years with monthly payment of £1,349, or $1,666. As of March 31, 2020, the subsidiary has used this facility up to $69,425, of which $53,251 was shown as long-term and $16,174 as current. The interest rate was 6.14% at March 31, 2020.
v3.20.1
Leases - Schedule of Lease Term and Discount Rate (Details)
Mar. 31, 2020
Leases [Abstract]  
Weighted average remaining lease term - Operating leases 2 years 7 months 28 days
Weighted average discount rate - Operating leases 56.00%
v3.20.1
Revenue Recognition - Schedule of Disaggregated Revenue by Category (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Total net revenues $ 13,530,837 $ 17,127,055 $ 42,793,272 $ 50,526,227
License Fees [Member]        
Total net revenues 312,133 2,536,320 3,375,241 13,310,002
Maintenance Fees [Member]        
Total net revenues 4,934,635 3,704,756 14,291,959 11,106,155
Services [Member]        
Total net revenues 8,222,227 10,728,983 24,923,873 25,548,451
Services - Related Party [Member]        
Total net revenues 61,842 156,996 202,199 561,619
Core Revenue [Member]        
Total net revenues 11,738,799 15,546,966 37,485,386 45,916,030
Core Revenue [Member] | License Fees [Member]        
Total net revenues 312,133 2,536,320 3,375,241 13,310,002
Core Revenue [Member] | Maintenance Fees [Member]        
Total net revenues 4,934,635 3,704,756 14,291,959 11,106,155
Core Revenue [Member] | Services [Member]        
Total net revenues 6,430,189 9,148,894 19,615,987 21,005,540
Core Revenue [Member] | Services - Related Party [Member]        
Total net revenues 61,842 156,996 202,199 494,333
Non-Core Revenue [Member]        
Total net revenues 1,792,038 1,580,089 5,307,886 4,610,197
Non-Core Revenue [Member] | Services [Member]        
Total net revenues 1,792,038 1,580,089 5,307,886 4,542,911
Non-Core Revenue [Member] | Services - Related Party [Member]        
Total net revenues $ 67,286
v3.20.1
Other Comprehensive Income and Foreign Currency (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
VLSVLHS And VLSIL Combined [Member]          
Accumulated other comprehensive loss $ (34,065,385)   $ (34,065,385)   $ (33,125,006)
Net translation adjustment $ (3,608,753) $ (28,021) $ (940,379) $ (4,088,761)