Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                           to                          .

Commission File Number 0‑49731

 

SEVERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

52‑1726127

(State or other jurisdiction of incorporation or organization)

(I.R.S. employer identification no.)

 

 

 

 

200 Westgate Circle, Suite 200
        Annapolis, Maryland

21401

  (Address of principal executive offices)

(Zip Code)

 

410‑260‑2000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and formal fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class:

 

Trading Symbol

 

Name of each exchange on which registered:

Common Stock, par value $0.01 per share

 

SVBI

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes     No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

 

 

Large accelerated filer

 

Accelerated filer 

 

 

 

Non- accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, $0.01 par value – 12,812,976 shares outstanding as of May 7, 2020

 

 

 

Table of Contents

SEVERN BANCORP, INC. AND SUBSIDIARIES

Table of Contents

 

 

 

 

Page

PART I – FINANCIAL INFORMATION 

 

 

 

Item 1. 

Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Condition as of March 31, 2020 and December 31, 2019 (unaudited) 

3

 

 

 

 

Consolidated Statements of Income for the Three Months Ended March 31, 2020 and 2019 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2020 and 2019 (unaudited)

5

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2020 and 2019 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019 (unaudited)

7

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

45

 

 

 

Item 4. 

Controls and Procedures

47

 

 

 

 

 

 

PART II – OTHER INFORMATION 

 

 

 

 

Item 1. 

Legal Proceedings

47

 

 

 

Item 1A. 

Risk Factors

47

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

48

 

 

 

Item 3. 

Defaults Upon Senior Securities

49

 

 

 

Item 4. 

Mine Safety Disclosures

49

 

 

 

Item 5. 

Other Information

49

 

 

 

Item 6. 

Exhibits

49

 

 

 

EXHIBIT INDEX 

49

 

 

SIGNATURES 

50

 

 

1

Table of Contents

Caution Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10‑Q, as well as other periodic reports filed with the Securities and Exchange Commission (“SEC”), and written or oral communications made from time to time by or on behalf of Severn Bancorp and its subsidiaries (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “intend,” and “potential,” or words of similar meaning, or future or conditional verbs such as “should,” “could,” or “may.”  Forward-looking statements include statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth, and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.

Forward-looking statements reflect our expectation or prediction of future conditions, events, or results based on information currently available. These forward-looking statements are subject to significant risks and uncertainties that may cause actual results to differ materially from those in such statements. These risks and uncertainties include, but are not limited to, the risks identified in Item 1A of the Company’s 2019 Annual Report on Form 10‑K, Item 1A of Part II of this Quarterly Report on Form 10‑Q, and the following:

·

general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, and consumer and business confidence, which could lead to decreases in the demand for loans, deposits, and other financial services that we provide and increases in loan delinquencies and defaults;

·

changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits, and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity;

·

our liquidity requirements could be adversely affected by changes in our assets and liabilities;

·

our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio;

·

the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance, and other aspects of the financial services industry;

·

competitive factors among financial services companies, including product and pricing pressures, and our ability to attract, develop, and retain qualified banking professionals;

·

the effect of fiscal and governmental policies of the United States (“U.S.”) federal government;

·

the effect of any mergers, acquisitions, or other transactions to which we or our subsidiaries may from time to time be a party;

·

costs and potential disruption or interruption of operations due to cyber-security incidents;

·

the effect of any change in federal government enforcement of federal laws affecting the medical-use cannabis industry;

·

costs and potential disruption or interruption of operations due to global pandemics such as COVID-19;

·

the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board, and other regulatory agencies; and;

·

geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad.

Forward-looking statements speak only as of the date of this report. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of this report or to reflect the occurrence of unanticipated events except as required by federal securities laws.

2

Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1.Financial Statements

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

    

December 31, 

 

    

2020

    

2019

ASSETS

 

 

 

  

 

Cash and due from banks

 

$

1,989

 

$

2,892

Federal funds sold and interest-bearing deposits in other banks

 

 

113,647

 

 

85,301

Cash and cash equivalents

 

 

115,636

 

 

88,193

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

Securities available for sale, at fair value

 

 

18,842

 

 

12,906

Securities held to maturity (fair value of $23,457 and $26,158 at March 31, 2020 and December 31, 2019, respectively)

 

 

22,737

 

 

25,960

Mortgage loans held for sale, at fair value

 

 

21,996

 

 

10,910

Loans receivable

 

 

635,950

 

 

645,685

Allowance for loan losses

 

 

(7,918)

 

 

(7,138)

Loans, net

 

 

628,032

 

 

638,547

Real estate acquired through foreclosure

 

 

1,684

 

 

2,387

Restricted stock investments

 

 

2,299

 

 

2,431

Premises and equipment, net

 

 

21,731

 

 

22,144

Accrued interest receivable

 

 

2,275

 

 

2,458

Deferred income taxes

 

 

1,691

 

 

1,748

Bank owned life insurance

 

 

5,414

 

 

5,377

Goodwill

 

 

1,104

 

 

1,104

Other assets

 

 

6,374

 

 

5,214

Total assets

 

$

857,355

 

$

826,919

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Deposits:

 

 

  

 

 

  

Noninterest bearing

 

$

165,090

 

$

122,901

Interest-bearing

 

 

525,122

 

 

538,148

Total deposits

 

 

690,212

 

 

661,049

Long-term borrowings

 

 

35,000

 

 

35,000

Subordinated debentures

 

 

20,619

 

 

20,619

Accrued expenses and other liabilities

 

 

5,803

 

 

4,779

Total liabilities

 

 

751,634

 

 

721,447

Stockholders' Equity:

 

 

  

 

 

  

Common stock, $0.01 par value, 20,000,000 shares authorized; 12,812,976 and 12,810,926 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

 

128

 

 

128

Additional paid-in capital

 

 

65,992

 

 

65,944

Retained earnings

 

 

39,497

 

 

39,445

Accumulated other comprehensive income (loss)

 

 

104

 

 

(45)

Total stockholders' equity

 

 

105,721

 

 

105,472

Total liabilities and stockholders' equity

 

$

857,355

 

$

826,919

 

See accompanying notes to consolidated financial statements

3

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2020

    

2019

    

Interest income:

 

 

 

 

 

 

 

Loans

 

$

8,338

 

$

9,167

 

Securities

 

 

219

 

 

259

 

Other earning assets

 

 

359

 

 

1,117

 

Total interest income

 

 

8,916

 

 

10,543

 

Interest expense:

 

 

  

 

 

  

 

Deposits

 

 

1,797

 

 

1,869

 

Borrowings and subordinated debentures

 

 

364

 

 

589

 

Total interest expense

 

 

2,161

 

 

2,458

 

Net interest income

 

 

6,755

 

 

8,085

 

Provision for loan losses

 

 

750

 

 

 —

 

Net interest income after provision for loan losses

 

 

6,005

 

 

8,085

 

Noninterest income:

 

 

  

 

 

  

 

Mortgage-banking revenue

 

 

1,634

 

 

720

 

Real estate commissions

 

 

310

 

 

482

 

Real estate management fees

 

 

165

 

 

164

 

Deposit service charges

 

 

561

 

 

509

 

Title company revenue

 

 

238

 

 

217

 

Other noninterest income

 

 

117

 

 

168

 

Total noninterest income

 

 

3,025

 

 

2,260

 

Noninterest expense:

 

 

  

 

 

  

 

Compensation and related expenses

 

 

5,461

 

 

4,525

 

Occupancy

 

 

518

 

 

415

 

Legal fees

 

 

166

 

 

49

 

Write-downs, losses, and costs of real estate acquired through foreclosure, net of gains

 

 

74

 

 

125

 

Federal Deposit Insurance Corporation insurance premiums

 

 

 —

 

 

56

 

Professional fees

 

 

303

 

 

140

 

Advertising

 

 

220

 

 

187

 

Data processing

 

 

460

 

 

342

 

Credit report and appraisal fees

 

 

67

 

 

40

 

Licensing and software

 

 

218

 

 

182

 

Loss on disposal of premises and equipment

 

 

76

 

 

 —

 

Other noninterest expense

 

 

689

 

 

689

 

Total noninterest expense

 

 

8,252

 

 

6,750

 

Net income before income tax provision

 

 

778

 

 

3,595

 

Income tax provision

 

 

213

 

 

986

 

Net income

 

$

565

 

$

2,609

 

Net income per common share - basic

 

$

0.04

 

$

0.20

 

Net income per common share - diluted

 

$

0.04

 

$

0.20

 

 

See accompanying notes to consolidated financial statements

4

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

    

 

    

2020

    

2019

    

Net income

 

$

565

 

$

2,609

 

Other comprehensive income item:

 

 

  

 

 

  

 

Unrealized holding gains on available-for-sale securities arising during the period (net of tax expense of $56 and $7)

 

 

149

 

 

24

 

Total other comprehensive income

 

 

149

 

 

24

 

Total comprehensive income

 

$

714

 

$

2,633

 

 

See accompanying notes to consolidated financial statements

 

 

 

5

Table of Contents

Severn Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

    

Number of

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Common

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Income (Loss)

 

Equity

Balance at January 1, 2020

 

12,810,926

 

$

128

 

$

65,944

 

$

39,445

 

$

(45)

 

$

105,472

Net income

 

 —

 

 

 —

 

 

 —

 

 

565

 

 

 —

 

 

565

Stock-based compensation

 

 —

 

 

 —

 

 

34

 

 

 —

 

 

 —

 

 

34

Dividends paid on common stock at $0.04 per share

 

 —

 

 

 —

 

 

 —

 

 

(513)

 

 

 —

 

 

(513)

Exercise of stock options

 

2,050

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

14

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

149

 

 

149

Balance at March 31, 2020

 

12,812,976

 

$

128

 

$

65,992

 

$

39,497

 

$

104

 

$

105,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

    

Number of

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Common

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

Balance at January 1, 2019

 

12,759,576

 

$

128

 

$

65,538

 

$

32,860

 

$

(73)

 

$

98,453

Net income

 

 —

 

 

 —

 

 

 —

 

 

2,609

 

 

 —

 

 

2,609

Stock-based compensation

 

 —

 

 

 —

 

 

43

 

 

 —

 

 

 —

 

 

43

Dividends paid on common stock at $0.03 per share

 

 —

 

 

 —

 

 

 —

 

 

(382)

 

 

 —

 

 

(382)

Exercise of stock options

 

15,511

 

 

 —

 

 

81

 

 

 —

 

 

 —

 

 

81

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

24

 

 

24

Balance at March 31, 2019

 

12,775,087

 

$

128

 

$

65,662

 

$

35,087

 

$

(49)

 

$

100,828

 

See accompanying notes to consolidated financial statements

 

 

 

6

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

Cash flows from operating activities:

 

 

Net income

 

$

565

 

$

2,609

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

394

 

 

347

Amortization of deferred loan fees

 

 

(506)

 

 

(440)

Net (accretion) amortization of premiums and discounts on securities

 

 

(83)

 

 

42

Provision for loan losses

 

 

750

 

 

 —

Write-downs and losses on real estate acquired through foreclosure, net of gains

 

 

80

 

 

107

Gain on sale of mortgage loans

 

 

(1,634)

 

 

(720)

Loss on disposal of property

 

 

76

 

 

 —

Proceeds from sale of mortgage loans held for sale

 

 

33,764

 

 

22,536

Originations of loans held for sale

 

 

(43,216)

 

 

(19,438)

Stock-based compensation

 

 

34

 

 

43

Increase in cash surrender value of bank-owned life insurance

 

 

(37)

 

 

(39)

Deferred income taxes

 

 

 1

 

 

193

Decrease in accrued interest receivable

 

 

183

 

 

216

Increase in other assets

 

 

(1,160)

 

 

(2,721)

Increase in accrued expenses and other liabilities

 

 

1,024

 

 

2,953

Net cash (used in) provided by operating activities

 

 

(9,765)

 

 

5,688

Cash flows from investing activities:

 

 

  

 

 

  

Loan principal repayments, net of (disbursements)

 

 

10,271

 

 

9,087

Redemption of restricted stock investments

 

 

132

 

 

910

Purchases of premises and equipment, net

 

 

(57)

 

 

(85)

Activity in securities held to maturity:

 

 

 

 

 

 

Maturities/calls/repayments

 

 

3,202

 

 

3,095

Activity in available-for-sale securities:

 

 

 

 

 

 

Purchases

 

 

(7,852)

 

 

 —

Maturities/calls/repayments

 

 

2,225

 

 

1,000

Proceeds from sales of real estate acquired through foreclosure

 

 

623

 

 

 —

Net cash provided by investing activities

 

 

8,544

 

 

14,007

Cash flows from financing activities:

 

 

  

 

 

  

Net (decrease) increase in deposits

 

 

29,163

 

 

(69,633)

Repayments of long-term borrowings

 

 

 —

 

 

(25,000)

Common stock dividends

 

 

(513)

 

 

(382)

Exercise of stock options

 

 

14

 

 

81

Net cash provided by (used in) financing activities

 

 

28,664

 

 

(94,934)

Increase (decrease) in cash and cash equivalents

 

 

27,443

 

 

(75,239)

Cash and cash equivalents at beginning of period

 

 

88,193

 

 

188,340

Cash and cash equivalents at end of period

 

$

115,636

 

$

113,101

Supplemental Noncash Disclosures:

 

 

 

 

 

  

Interest paid on deposits and borrowed funds

 

$

2,170

 

$

2,490

Income taxes paid

 

 

493

 

 

 —

Real estate acquired in satisfaction of loans

 

 

 —

 

 

171

Initial recognition of operating lease right-of-use asset

 

 

 —

 

 

2,684

Initial recognition of operating lease liability

 

 

 —

 

 

2,684

Transfers of loans held for sale to loan portfolio

 

 

 —

 

 

648

 

See accompanying notes to consolidated financial statements

 

 

7

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1 -  Summary of Significant Accounting Policies

Basis of Presentation

The accounting and reporting policies of Severn Bancorp, Inc. and subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and prevailing practices within the financial services industry for interim financial information and Rule 8‑01 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statements and prevailing practices within the banking industry. In the opinion of management, all adjustments (comprising only of those of a normal recurring nature) necessary for a fair presentation of the results of operations for the interim periods presented have been made. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2020 or any other interim or future period. Events occurring after the date of the financial statements up to the date the financial statements were available to be issued were considered in the preparation of the consolidated financial statements.

These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2019 Annual Report on Form 10‑K as filed with the Securities and Exchange Commission (“SEC”).

COVID-19 Risks and Uncertainties

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q were issued. On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the U.S. and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. On March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate by 50 basis points to a target range of 1.00% to 1.25%. This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the COVID-19 outbreak may adversely affect the Company’s financial condition and results of operations. As a result of the spread of COVID-19, economic uncertainties have arisen which are likely to negatively impact net interest income, noninterest income, credit quality, the allowance for loan losses (“Allowance”), and the provision for loan losses. Additionally, there could be a potential for goodwill impairment. Other financial impact could occur though such potential impact is unknown at this time.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Severn Bancorp, Inc., and its wholly-owned subsidiaries, Mid-Maryland Title Company, Inc., SBI Mortgage Company, and Severn Savings Bank, FSB (the “Bank”), along with the Bank’s subsidiaries, Louis Hyatt, Inc., Homeowners Title and Escrow Corporation, Severn Financial Services Corporation, SSB Realty Holdings, LLC, SSB Realty Holdings II, LLC, and HS West, LLC. Also included are the accounts of SBI Mortgage Company’s subsidiary, Crownsville Development Corporation, and its subsidiary, Crownsville Holdings I, LLC. All intercompany accounts and transactions have been eliminated in the accompanying consolidated financial statements.

Use of Estimates

The preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets

8

Table of Contents

and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the Allowance, the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities.

Cash Flows

For reporting purposes, assets grouped in the Consolidated Statements of Financial Condition under the captions “Cash and due from banks” and “Federal funds sold and interest-bearing deposits in other banks” are considered cash or cash equivalents. For financial statement purposes, these assets are carried at cost. Federal funds sold and interest-bearing deposits in other banks generally have overnight maturities and are in excess of amounts that would be recoverable under Federal Deposit Insurance Corporation (“FDIC”) insurance.

Reclassifications

Certain reclassifications have been made to amounts previously reported to conform to current period presentation.

Recent Accounting Pronouncements

Pronouncements Issued

In September 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 13, Financial Instruments – Credit Losses, which sets forth a current expected credit loss (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU was originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In July 2019, the FASB issued a proposal to delay the implementation for smaller reporting companies such as us until January 2023. In October, 2019, that proposal was finalized with the issuance of ASU 2019-05, Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 was issued to address concerns with the adoption of ASU 2016-13. ASU 2019-05 gives entities the ability to irrevocably elect the fair value option in Subtopic 825-10 for certain existing financial assets upon transition to ASU 2016-03. Financial assets that are eligible for this fair value election are those that qualify under Subtopic 825-10 and are within the scope of Subtopic 326-10, Financial Instruments - Credit Losses - Measured at Amortized Costs. An exception to this is held-to-maturity (“HTM”) debt securities, which do not qualify for this transition election. The effective date for the amendment is the same as the effective date in ASU 2016-03. In November 2019, FASB issued ASU 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. ASU 2019-10 was issued to defer the effective dates for certain guidance for certain entities. The amendments in this update amend the mandatory effective dates for ASC 326, Financial Instruments - Credit Losses, for entities eligible to be smaller reporting companies as defined by the SEC for fiscal years beginning after December 15, 2022, including interim reporting periods within that reporting period.

We have contracted with a third party vendor to assist in the transition to CECL. The Bank has purchased the third party vendor’s CECL software and has separately contracted with their advisory services group to help with the installation and transition. As the Bank has been using other software of this specific vendor, they have access to the Bank’s historical data. The Bank has been updating the data and the process by which data will be transferred to the third party vendor, so that they have all of the information necessary for CECL calculations. This process is complete. The next stage in the process is to convert to the vendor’s incurred loss model, which must be completed prior to the final conversion to CECL. This process is almost complete. Management, in conjunction with the third party vendor, has also begun determining which economic factors are most directly responsible for Bank’s historical losses. The third party vendor has also started to recommend pools to be used for CECL calculations, and appropriate methods (as prescribed by CECL) to calculate the reserve for the various pools. As the third party vendor has many financial institution clients, they will be able to provide peer group data to the extent the Bank’s data is not sufficient to make the many determinations required under CECL.

9

Table of Contents

 

Although the implementation of CECL has been delayed, the Bank is continuing with the implementation at a pace to ensure that we will be in position to completely transition to CECL by the required date. 

 

While we are currently in the process of evaluating the impact of the amended guidance on our Consolidated Financial Statements, it is quite possible that the Allowance will increase upon adoption given that the Allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of our loan and lease portfolio at the time of adoption.

 

In November 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. ASU 2019-11 was issued to address issues raised by stakeholders during the implementation of ASU 2016-13. ASU 2019-11 provides transition relief when adjusting the effective interest rate for troubled debt restructure loans (“TDR” or “TDRs”) that exist as of the adoption date, extends the disclosure relief in ASU 2019-04 to disclose accrued interest receivable balances separately from the amortized cost basis to additional disclosures involving amortized cost basis, and provides clarification regarding application of the guidance in paragraph 326-20-35-6 for financial assets secured by collateral maintenance provisions that provide a practical expedient to measure the estimate of expected credit losses by comparing the amortized cost basis of a financial asset and the fair value of collateral securing the financial asset as of the reporting date. The effective date and transition requirements for the amendment are the same as the effective date and transition requirements in ASU 2016-13.

 

In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Taxes, which simplifies the accounting for incomes taxes by removing certain exceptions in the current codification. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2019 12 is not expected to have a material impact on our financial position, results of operations, or cash flows.

 

In January 2020, FASB issued ASU No. 2020-01, Investments – Equity securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and  Derivatives and Hedging (Topic 815), which clarifies the interaction between the three Topics. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2020 01 is not expected to have a material impact on our financial position, results of operations, or cash flows.

 

Note 2 - Securities

The amortized cost and fair values of our available-for-sale (“AFS”) securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

 

 

Amortized

 

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,020

 

$

11

 

$

 —

 

$

5,031

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

Mortgage-backed securities

 

 

11,679

 

 

172

 

 

40

 

 

11,811

 

 

$

18,699

 

$

183

 

$

40

 

$

18,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

Amortized

    

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,017

 

$

 2

 

$

 —

 

$

5,019

Mortgage-backed securities

 

 

7,951

 

 

 —

 

 

64

 

 

7,887

 

 

$

12,968

 

$

 2

 

$

64

 

$

12,906

 

10

Table of Contents

The amortized cost and fair values of our HTM securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

996

 

$

19

 

$

 —

 

$

1,015

U.S. government agency notes

 

 

2,985

 

 

156

 

 

 —

 

 

3,141

Mortgage-backed securities

 

 

18,756

 

 

548

 

 

 3

 

 

19,301

 

 

$

22,737

 

$

723

 

$

 3

 

$

23,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

994

 

$

14

 

$

 —

 

$

1,008

U.S. government agency notes

 

 

4,986

 

 

100

 

 

 5

 

 

5,081

Mortgage-backed securities

 

 

19,980

 

 

114

 

 

25

 

 

20,069

 

 

$

25,960

 

$

228

 

$

30

 

$

26,158

 

Gross unrealized losses and fair value by length of time that the individual AFS securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

Gross unrealized losses and fair value by length of time that the individual HTM securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

11

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

 3

 

$

3,003

 

$

 5

 

 3

 

 

3,003

 

 

 5

Mortgage-backed securities

 

 2

 

 

2,544

 

 

17

 

 2

 

 

1,238

 

 

 8

 

 4

 

 

3,782

 

 

25

 

 

 2

 

$

2,544

 

$

17

 

 5

 

$

4,241

 

$

13

 

 7

 

$

6,785

 

$

30

 

All of the securities that are currently in a gross unrealized loss position are so due to declines in fair values resulting from changes in interest rates or increased liquidity spreads since the time they were purchased. We have the intent and ability to hold these debt securities to maturity (including the AFS securities) and do not intend to sell, nor do we believe it will be more likely than not that we will be required to sell, any impaired securities prior to a recovery of amortized cost. We expect these securities will be repaid in full, with no losses realized. As such, management considers any impairment to be temporary.

Contractual maturities of debt securities at March 31, 2020 are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Securities

 

HTM Securities

 

    

Amortized

    

Fair

    

Amortized

    

Fair

 

 

Cost

 

Value

 

Cost

 

Value

 

 

(dollars in thousands)

Due in one year or less

 

$

3,005

 

$

3,016

 

$

2,000

 

$

2,024

Due after one through five years

 

 

 —

 

 

 —

 

 

1,981

 

 

2,132

Due after five years through ten years

 

 

4,015

 

 

4,015

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

11,679

 

 

11,811

 

 

18,756

 

 

19,301

 

 

$

18,699

 

$

18,842

 

$

22,737

 

$

23,457

 

We did not sell any securities during the three months ended March 31, 2020 or 2019.

There were no securities pledged as collateral as of March 31, 2020 or December 31, 2019.

Note 3 - Loans Receivable and Allowance for Loan Losses

Loans receivable are summarized as follows:

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

 

 

(dollars in thousands)

Residential mortgage

 

$

260,981

 

$

269,654

Commercial

 

 

43,490

 

 

43,127

Commercial real estate

 

 

220,654

 

 

229,257

Construction, land acquisition, and development

 

 

99,861

 

 

92,822

Home equity/2nds

 

 

12,199

 

 

12,031

Consumer

 

 

1,474

 

 

1,541

Total loans receivable

 

 

638,659

 

 

648,432

Unearned loan fees

 

 

(2,709)

 

 

(2,747)

Loans receivable

 

$

635,950

 

$

645,685

 

Certain loans in the amount of $151.8 million have been pledged under a blanket floating lien to the Federal Home Loan Bank of Atlanta (“FHLB”) as collateral against advances at March 31, 2020.

At March 31, 2020, the Bank was servicing $25.5 million in loans for the Federal National Mortgage Association (“FNMA”) and $12.6 million in loans for the Federal Home Loan Mortgage Corporation (“FHLMC”). At December 31, 2019, the Bank was servicing $25.9 million in loans for FNMA and $13.0 million in loans for FHLMC.

12

Table of Contents

Credit Quality

An Allowance is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible based on evaluations of the collectability of loans and prior loan loss experience. Management has an established methodology to determine the adequacy of the Allowance that assesses the risks and losses inherent in the loan portfolio. The methodology takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay. Determining the amount of the Allowance requires the use of estimates and assumptions. Actual results could differ significantly from those estimates. While management uses all available information to estimate losses on loans, future additions to the Allowance may be necessary based on changes in economic conditions and our actual loss experience. In addition, various regulatory agencies periodically review the Allowance as an integral part of their examination process. Such agencies may require us to recognize additions to the Allowance based on their judgments about information available to them at the time of their examination. Management believes the Allowance is adequate as of March 31, 2020 and December 31, 2019.

For purposes of determining the Allowance, we have segmented our loan portfolio by product type. Our portfolio loan segments are residential mortgage, commercial, commercial real estate, construction, land acquisition, and development (“ADC”), Home equity/2nds, and consumer. We have looked at all segments and have determined that no additional subcategorization is warranted based upon our consideration of risk. Our portfolio classes are the same as our portfolio segments.

Inherent Credit Risks

The inherent credit risks within the loan portfolio vary depending upon the loan class as follows:

Residential mortgage - secured by one to four family dwelling units. The loans generally have limited risk as they are secured by first mortgages on the unit, which are generally the primary residence of the borrower, and are generally at a loan-to-value ratio (“LTV”) of 80% or less.

Commercial - underwritten in accordance with our policies and include evaluating historical and projected profitability and cash flow to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment. These loans are viewed primarily as cash flow dependent and, secondarily, as loans secured by real-estate and/or other assets. Repayment of these loans is generally dependent upon the principal business conducted on the property securing the loan. Line of credit loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates line of credit loans based on collateral and risk-rating criteria.

U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) - We are participating in the  PPP and began origination of such loans that are expected to be 100% guaranteed by the SBA early in the second quarter of 2020. This loan program should be able to assist our commercial customers in remaining operational during this time of uncertainty surrounding the COVID-19 pandemic.

Commercial real estate - subject to the underwriting standards and processes similar to commercial, in addition to those underwriting standards for real estate loans. These loans are viewed primarily as loans secured by real estate and secondarily as cash flow dependent. As repayment of these loans is generally dependent upon the successful operation of the property securing the loan, we look closely at the cash flows generated by the property securing the loan, although the primary underwriting criteria for these loan types is the sufficient value of the underlying collateral. Commercial real estate loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates commercial real estate loans based on collateral and risk-rating criteria. The Bank also utilizes third-party experts to provide environmental and market valuations. The nature of commercial real estate loans makes them more difficult to monitor and evaluate.

13

Table of Contents

ADC - underwritten in accordance with our underwriting policies which include a financial analysis of the developers, property owners, construction cost estimates, and independent appraisal valuations. These loans will rely on the value associated with the project upon completion. These cost and valuation estimates may be inaccurate. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project rather than the ability of the borrower or guarantor to repay principal and interest. Additionally, land is underwritten according to our policies which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development. These cost and valuation estimates may be inaccurate.

The sources of repayment of these loans is typically permanent financing expected to be obtained upon completion or sales of developed property. These loans are closely monitored by onsite inspections and are considered to be of a higher risk than other real estate loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term financing, interest rate sensitivity, and governmental regulation of real property.

If the Bank is forced to foreclose on a project prior to or at completion due to a default, there can be no assurance that the Bank will be able to recover all of the unpaid balance of the loan as well as related foreclosure and holding costs. In addition, the Bank may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time.

Home equity/2nds - subject to the underwriting standards and processes similar to residential mortgages and secured by one to four family dwelling units. Home equity/2nds loans have greater risk than residential mortgages as a result of the Bank generally being in a second lien position.

Consumer - consist of loans to individuals through the Bank’s retail network and typically unsecured or secured by personal property. Consumer loans have a greater credit risk than residential loans because of the lower value of the underlying collateral, if any.

COVID-19

The COVID-19 pandemic has created additional risk for all loan segments due to the economic downturn, both nationally and locally. Many business have been temporarily shut down and many people are unemployed during the national and local “stay at home” orders in place in many areas. During this time of economic uncertainty, borrowers could face an extended period of unemployment and may not be able to meet their loan obligations. Additionally, real estate collateral values could significantly decline and full repayment of loans could be in doubt. We have adjusted some of our economic qualitative factors that affect our Allowance calculation to reflect our best estimate of these risks. Management will continue to evaluate the adequacy of the Allowance as more economic data becomes available and as changes within our portfolio are known. The effects of the pandemic may require us to fund additional increases in the Allowance in future periods.

Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to U.S. GAAP in certain circumstances. In addition, OCC Bulletin 2020-35 provides more limited circumstances in which a loan modification is not subject to classification as a TDR.

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to both qualified commercial and consumer loan borrowers. Due to the widespread impact of COVID-19 and the State of Maryland “Stay At Home” Order, we expect that some loan borrowers will seek loan forbearance or loan modification agreements in the second quarter of 2020.

14

Table of Contents

The following tables present, by portfolio segment, the changes in the Allowance and the recorded investment in loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15)

 

 

 —

 

 

(15)

Recoveries

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

 3

 

 

 —

 

 

45

Net recoveries (charge-offs) 

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

(12)

 

 

 —

 

 

30

Provision for loan losses

 

 

217

 

 

139

 

 

24

 

 

329

 

 

15

 

 

12

 

 

14

 

 

750

Ending Balance

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

742

 

$

 —

 

$

62

 

$

29

 

$

 —

 

$

 —

 

$

 —

 

$

833

Ending balance - collectively evaluated for impairment

 

 

1,742

 

 

1,565

 

 

978

 

 

2,586

 

 

151

 

 

 —

 

 

63

 

 

7,085

 

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance -individually evaluated for impairment

 

$

14,385

 

$

 —

 

$

1,208

 

$

428

 

$

548

 

$

68

 

 

 

 

$

16,637

Ending loan balance -collectively evaluated for impairment

 

 

246,596

 

 

43,490

 

 

219,446

 

 

99,433

 

 

11,651

 

 

1,406

 

 

 

 

 

622,022

 

 

$

260,981

 

$

43,490

 

$

220,654

 

$

99,861

 

$

12,199

 

$

1,474

 

 

 

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

 

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Ending balance - individually evaluated for impairment

 

$

752

 

$

 —

 

$

64

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

850

Ending balance - collectively evaluated for impairment

 

 

1,512

 

 

1,421

 

 

920

 

 

2,254

 

 

132

 

 

 —

 

 

49

 

 

6,288

 

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

11,517

 

$

 —

 

$

1,221

 

$

880

 

$

563

 

$

69

 

 

 

 

$

14,250

Ending loan balance - collectively evaluated for impairment

 

 

258,137

 

 

43,127

 

 

228,036

 

 

91,942

 

 

11,468

 

 

1,472

 

 

 

 

 

634,182

 

 

$

269,654

 

$

43,127

 

$

229,257

 

$

92,822

 

$

12,031

 

$

1,541

 

 

 

 

$

648,432

 

15

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

 

(dollars in thousands)

Beginning Balance

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Net recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Provision for (reversal of) loan losses

 

 

343

 

 

(996)

 

 

221

 

 

340

 

 

18

 

 

 —

 

 

74

 

 

 —

 

Ending Balance

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

905

 

$

 —

 

$

91

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

1,030

 

Ending balance - collectively evaluated for impairment

 

 

1,667

 

 

1,740

 

 

621

 

 

2,547

 

 

240

 

 

 1

 

 

239

 

 

7,055

 

 

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

12,259

 

$

 —

 

$

1,934

 

$

1,106

 

$

859

 

$

74

 

 

 

 

$

16,232

 

Ending loan balance - collectively evaluated for impairment

 

 

258,720

 

 

44,725

 

 

236,684

 

 

107,827

 

 

11,855

 

 

1,072

 

 

 

 

 

660,883

 

 

 

$

270,979

 

$

44,725

 

$

238,618

 

$

108,933

 

$

12,714

 

$

1,146

 

 

 

 

$

677,115

 

 

 

The following tables present the credit quality breakdown of our loan portfolio by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 Special

    

 

    

 

 

 

 Pass 

 

 Mention 

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

260,609

 

$

 —

 

$

372

 

$

260,981

Commercial

 

 

42,290

 

 

1,200

 

 

 —

 

 

43,490

Commercial real estate

 

 

217,509

 

 

2,331

 

 

814

 

 

220,654

ADC

 

 

99,563

 

 

 —

 

 

298

 

 

99,861

Home equity/2nds

 

 

11,807

 

 

392

 

 

 —

 

 

12,199

Consumer

 

 

1,474

 

 

 —

 

 

 —

 

 

1,474

 

 

$

633,252

 

$

3,923

 

$

1,484

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

Special

    

 

    

 

 

 

Pass

 

Mention

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

265,510

 

$

 —

 

$

4,144

 

$

269,654

Commercial

 

 

41,927

 

 

1,200

 

 

 —

 

 

43,127

Commercial real estate

 

 

225,363

 

 

2,835

 

 

1,059

 

 

229,257

ADC

 

 

92,304

 

 

 —

 

 

518

 

 

92,822

Home equity/2nds

 

 

11,490

 

 

402

 

 

139

 

 

12,031

Consumer

 

 

1,541

 

 

 —

 

 

 —

 

 

1,541

 

 

$

638,135

 

$

4,437

 

$

5,860

 

$

648,432

 

16

Table of Contents

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

2,176

 

$

85

 

$

5,016

 

$

7,277

 

$

253,704

 

$

260,981

 

$

6,696

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,490

 

 

43,490

 

 

 —

Commercial real estate

 

 

299

 

 

 —

 

 

126

 

 

425

 

 

220,229

 

 

220,654

 

 

234

ADC

 

 

652

 

 

 —

 

 

 —

 

 

652

 

 

99,209

 

 

99,861

 

 

173

Home equity/2nds

 

 

 —

 

 

 —

 

 

133

 

 

133

 

 

12,066

 

 

12,199

 

 

143

Consumer

 

 

161

 

 

 —

 

 

 —

 

 

161

 

 

1,313

 

 

1,474

 

 

 —

 

 

$

3,288

 

$

85

 

$

5,275

 

$

8,648

 

$

630,011

 

$

638,659

 

$

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

3,183

 

$

81

 

$

2,200

 

$

5,464

 

$

264,190

 

$

269,654

 

$

3,766

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,127

 

 

43,127

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

126

 

 

126

 

 

229,131

 

 

229,257

 

 

237

ADC

 

 

 —

 

 

89

 

 

 —

 

 

89

 

 

92,733

 

 

92,822

 

 

89

Home equity/2nds

 

 

 —

 

 

 —

 

 

139

 

 

139

 

 

11,892

 

 

12,031

 

 

150

Consumer

 

 

 —

 

 

15

 

 

 —

 

 

15

 

 

1,526

 

 

1,541

 

 

 —

 

 

$

3,183

 

$

185

 

$

2,465

 

$

5,833

 

$

642,599

 

$

648,432

 

$

4,242

 

We did not have any loans greater than 90 days past due and still accruing as of March 31, 2020 or December 31, 2019.

The interest which would have been recorded on the above nonaccrual loans if those loans had been performing in accordance with their contractual terms was approximately $467,000 and $412,000 for the three months ended March 31, 2020 and 2019, respectively. The actual interest income recorded on those loans was approximately $60,000 and $22,000 for the three months ended March 31, 2020 and 2019, respectively.

17

Table of Contents

The following tables summarize impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

 

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

10,086

 

$

9,825

 

$

 —

 

$

7,258

 

$

7,035

 

$

 —

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

905

 

 

661

 

 

 —

 

 

908

 

 

668

 

 

 —

ADC

 

 

328

 

 

324

 

 

 —

 

 

752

 

 

752

 

 

 —

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

996

 

 

553

 

 

 —

Consumer

 

 

66

 

 

66

 

 

 —

 

 

69

 

 

69

 

 

 —

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,682

 

 

4,560

 

 

742

 

 

4,604

 

 

4,482

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

547

 

 

547

 

 

62

 

 

553

 

 

553

 

 

64

ADC

 

 

104

 

 

104

 

 

29

 

 

128

 

 

128

 

 

32

Home equity/2nds

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

10

 

 

 2

Consumer

 

 

 2

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,768

 

 

14,385

 

 

742

 

 

11,862

 

 

11,517

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

1,452

 

 

1,208

 

 

62

 

 

1,461

 

 

1,221

 

 

64

ADC

 

 

432

 

 

428

 

 

29

 

 

880

 

 

880

 

 

32

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

1,008

 

 

563

 

 

 2

Consumer

 

 

68

 

 

68

 

 

 —

 

 

69

 

 

69

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

9,648

 

$

89

 

$

6,668

 

$

69

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

664

 

 

15

 

 

1,204

 

 

17

ADC

 

 

235

 

 

 5

 

 

1,058

 

 

 7

Home equity/2nds

 

 

553

 

 

 6

 

 

853

 

 

13

Consumer

 

 

82

 

 

 1

 

 

35

 

 

 1

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,571

 

 

57

 

 

5,751

 

 

81

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

549

 

 

 8

 

 

758

 

 

 8

ADC

 

 

104

 

 

 1

 

 

134

 

 

 2

Home equity/2nds

 

 

 —

 

 

 —

 

 

12

 

 

 —

Consumer

 

 

 2

 

 

 1

 

 

40

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,219

 

 

146

 

 

12,419

 

 

150

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

1,213

 

 

23

 

 

1,962

 

 

25

ADC

 

 

339

 

 

 6

 

 

1,192

 

 

 9

Home equity/2nds

 

 

553

 

 

 6

 

 

865

 

 

13

Consumer

 

 

84

 

 

 2

 

 

75

 

 

 1

 

18

Table of Contents

There were $674,000 and $1.4 million in consumer mortgage properties included in real estate acquired through foreclosure at March 31, 2020 and December 31, 2019, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction totaled $5.1 million as of March 31, 2020 and $2.3 million as of December 31, 2019.

TDRs

See discussion above in this Note regarding the CARES Act relating to loan modifications during the COVID-19 pandemic.

Our portfolio of TDRs was accounted for under the following methods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,615

 

 1

 

$

85

 

32

 

$

7,700

Commercial real estate

 

 2

 

 

974

 

 —

 

 

 —

 

 2

 

 

974

ADC

 

 1

 

 

129

 

 —

 

 

 —

 

 1

 

 

129

Consumer

 

 2

 

 

68

 

 —

 

 

 —

 

 2

 

 

68

 

 

36

 

$

8,786

 

 1

 

$

85

 

37

 

$

8,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,675

 

 1

 

$

85

 

32

 

$

7,760

Commercial real estate

 

 2

 

 

984

 

 —

 

 

 —

 

 2

 

 

984

ADC

 

 1

 

 

130

 

 —

 

 

 —

 

 1

 

 

130

Consumer

 

 2

 

 

69

 

 —

 

 

 —

 

 2

 

 

69

 

 

36

 

$

8,858

 

 1

 

$

85

 

37

 

$

8,943

 

There were no TDRs that defaulted during the three months ended March 31, 2020 or 2019 which were modified during the previous 12 month period.

We did not modify any loans that would qualify as TDRs during the three months ended March 31, 2020 or 2019.

Note 4 -  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

In July 2013, federal bank regulatory agencies issued final rules to revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (“Basel III”). On January 1, 2015, the Basel III rules became effective and included transition provisions which implement certain portions of the rules through January 1, 2019. Under the final rules, the effects of certain accumulated other comprehensive income items are not excluded, however, banking organizations like us that are not considered “advanced approaches” banking organizations

19

Table of Contents

may make a one-time permanent election to continue to exclude these items. With the submission of the Call Report for the first quarter of 2015, we made this election in order to avoid significant variations in the level of capital that can be caused by interest rate fluctuations on the fair value of the Bank’s AFS securities portfolio.

The Basel III rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies have developed a “Community Bank Leverage Ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies have set the Community Bank Leverage Ratio at 9%. A financial institution can elect to be subject to this new definition, which we did on January 1, 2020. The CARES Act temporarily lowered this ratio to 8% beginning in the second quarter of 2020.  The ratio would then rise to 8.5% for 2021 until it re-establishes at the 9% on January 1, 2022.

As of the date of our last regulatory exam, the Bank was considered “well capitalized” and as of March 31, 2020, the Bank continued to meet the requirements to be considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.

The Bank’s regulatory capital amounts and ratios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

To be Well

 

 

 

 

 

 

 

Requirements

 

Requirements

 

Capitalized Under

 

 

 

 

 

 

 

for Capital Adequacy

 

with Capital

 

Prompt Corrective

 

 

 

Actual

 

 

 

Purposes

 

Conservation Buffer

 

Action Provision

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

March 31, 2020

 

(dollars in thousands)

 

Community bank leverage ratio

 

$

117,632

 

14.1

%  

 

N/A

 

N/A

 

 

N/A

 

N/A

 

$

75,221

 

9.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to risk-weighted assets)

 

$

117,492

 

18.5

%  

$

28,617

 

4.5

%  

$

44,515

 

7.0

%  

$

41,336

 

6.5

%

Total capital (to risk-weighted assets)

 

 

124,619

 

19.6

%

 

50,875

 

8.0

%

 

66,773

 

10.5

%

 

63,593

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

117,492

 

18.5

%  

 

38,156

 

6.0

%  

 

54,054

 

8.5

%  

 

50,875

 

8.0

%

Tier 1 capital (to average quarterly assets)

 

 

117,492

 

13.4

%  

 

34,995

 

4.0

%  

 

56,867

 

6.5

%  

 

43,744

 

5.0

%

 

 

Note 5 -  Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding for each period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options and are determined using the treasury stock method. There were 10,500 shares that were anti-dilutive for the three months ended March 31, 2020. There were no shares that were anti-dilutive for the three months ended March 31, 2019.

20

Table of Contents

Information relating to the calculations of our income per common share is summarized as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

 

 

(dollars in thousands, except for per share data)

Weighted-average shares outstanding - basic

 

 

12,812,642

 

 

12,773,259

Dilution

 

 

37,499

 

 

84,384

Weighted-average share outstanding - diluted

 

 

12,850,141

 

 

12,857,643

 

 

 

 

 

 

 

Net income

 

$

565

 

$

2,609

Net income per share - basic

 

$

0.04

 

$

0.20

Net income per share - diluted

 

$

0.04

 

$

0.20

 

 

Note 6 - Stock-Based Compensation

We have maintained a stock-based compensation plan for directors, officers, and other key employees of the Company. The aggregate number of shares of common stock that could be issued with respect to the awards granted under the 2008 plan was 500,000 plus any shares forfeited under the Company’s old stock-based compensation plan. Under the terms of the 2008 stock-based compensation plan, the Company had the ability to grant various stock compensation incentives, including stock options, stock appreciation rights, and restricted stock. The 2008 stock-based compensation was granted under terms and conditions determined by the Compensation Committee of the Board of Directors. Under the 2008 stock-based compensation plan, stock options generally had a maximum term of ten years, and were granted with an exercise price at least equal to the fair market value of the common stock on the date the options were granted. Generally, options granted to directors, officers, and employees of the Company vested over a five-year period, although the Compensation Committee had the authority to provide for different vesting schedules. The ability to grant new options from the 2008 plan expired in March of 2018. The 2019 Equity Incentive Plan, with similar provisions as the 2008 plan and 500,000 shares available for grant was approved at the stockholders’ meeting in May of 2019. 

We account for stock-based compensation in accordance with FASB Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation, which requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense in the Statement of Income at fair value. Additionally, we are required to recognize the expense of employee services received in share-based payment transactions and measure the expense based on the grant date fair value of the award. The expense is recognized over the period during which an employee is required to provide service in exchange for the award.  Stock-based compensation expense included in the consolidated Statements of Income for the three months ended March 31, 2020 and 2019 totaled $34,000 and $43,000, respectively. 

21

Table of Contents

Information regarding our stock-based compensation plan is as follows as of and for the three months ended March 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

    

 

    

Weighted-

    

 

    

 

    

 

    

Weighted-

    

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

Number

 

Exercise

 

Contractual

 

Value

 

Number

 

Exercise

 

Contractual

 

Value

 

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

Outstanding at beginning of period

 

234,173

 

$

6.60

 

  

 

 

  

 

349,023

 

$

6.32

 

  

 

 

  

Granted

 

10,500

 

 

8.26

 

  

 

 

  

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(2,050)

 

 

6.78

 

  

 

 

  

 

(15,511)

 

 

5.24

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

 

(11,500)

 

 

5.46

 

  

 

 

  

Outstanding at end of period

 

242,623

 

$

6.67

 

2.7

 

$

69

 

322,012

 

$

6.41

 

3.3

 

$

989

Exercisable at end of period

 

159,884

 

$

6.37

 

2.3

 

$

69

 

175,189

 

$

5.96

 

2.6

 

$

617

 

The stock-based compensation expense amounts and fair values of options at the time of the grants were derived using the Black-Scholes option-pricing model. The following weighted average assumptions were used to value options granted for the three months ended March 31, 2020.  There were no options granted in 2019.

 

 

 

 

Expected life

 

5.5 years

 

Risk-free interest rate

 

0.95

%  

Expected volatility

 

27.83

%  

Expected dividend yield

$

1.95

 

Weighted average per share fair value of options granted

$

1.75

 

 

As of March 31, 2020, there was $242,000 of total unrecognized stock-based compensation expense related to nonvested stock options, which is expected to be recognized over the next 72 months.

Note 7 - Commitments and Contingencies

Off-Balance Sheet Instruments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The contract amounts of these instruments express the extent of involvement we have in each class of financial instruments.

Our exposure to credit loss from nonperformance by the other party to the above mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Unless otherwise noted, we require collateral or other security to support financial instruments with off-balance sheet credit risk.

22

Table of Contents

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Standby letters of credit

 

$

2,741

 

$

3,325

Home equity lines of credit

 

 

16,011

 

 

16,917

Unadvanced construction commitments

 

 

74,975

 

 

79,378

Mortgage loan commitments

 

 

 -

 

 

701

Lines of credit

 

 

19,344

 

 

16,501

Loans sold and serviced with limited repurchase provisions

 

 

55,271

 

 

76,536

 

Standby letters of credit are conditional commitments issued by the Bank guaranteeing performance by a customer to various municipalities. These guarantees are issued primarily to support performance arrangements and are limited to real estate transactions. The majority of these standby letters of credit expire within twelve months, with automatic one year renewals. The Bank has the option to stop any automatic renewal. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral supporting these letters of credit as deemed necessary. Management believes, except for certain standby letters of credit, that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of March 31, 2020 and December 31, 2019 for guarantees under standby letters of credit issued was $9,000 and $14,000, respectively.

Home equity lines of credit are loan commitments to individuals as long as there is no violation of any condition established in the contract. Commitments under home equity lines expire ten years after the date the loan closes and are secured by real estate. We evaluate each customer’s credit worthiness on a case-by-case basis.

Unadvanced construction commitments are loan commitments made to borrowers for both residential and commercial projects that are either in process or are expected to begin construction shortly.

Residential mortgage loan commitments at December 31, 2019 not reflected in the accompanying statements of financial condition included three loans totaling $701,000. No such commitments existed at March 31, 2020.

Lines of credit are loan commitments to individuals and companies as long as there is no violation of any condition established in the contract. Lines of credit have a fixed expiration date. The Bank evaluates each customer’s credit worthiness on a case-by-case basis.

The Bank has entered into several agreements to sell mortgage loans to third parties. These agreements contain limited provisions that require the Bank to repurchase a loan if the loan becomes delinquent within a period ranging generally from 120 to 180 days after the sale date depending on the investor agreement. The credit risk involved in these financial instruments is essentially the same as that involved in extending loan facilities to customers. We did not repurchase any loans during the three months ended March 31, 2020 or 2019.

Other Contingencies

The Company provides banking services to customers who do business in the medical-use cannabis industry. While the growing, processing, and sales of medical-use cannabis is legal in the state of Maryland, the business currently violates Federal law. The Company may be deemed to be aiding and abetting illegal activities through the services that it provides to these customers. The strict enforcement of Federal laws regarding medical-use cannabis would likely result in the Company’s inability to continue to provide banking services to these customers and the Company could have legal action taken against it by the Federal government, including imprisonment and fines. There is an uncertainty of the potential impact to the Company’s consolidated financial statements if the Federal government takes actions against the Company. As of March 31, 2020, the Company has not accrued an amount for the potential impact of any such actions.

23

Table of Contents

Following is a summary of the level of business activities with our medical-use cannabis customers:

•  Deposit and loan balances at March 31, 2020 were approximately $31.0 million, or 4.5% of total deposits, and $18.6 million, or 2.9% of total loans, respectively. Deposit and loan balances at December 31, 2019 were approximately $22.8 million, or 3.4% of total deposits, and $14.0 million, or 2.2% of total loans, respectively.

Interest and noninterest income for the three months ended March 31, 2020 were approximately $155,000 and $519,000, respectively. Interest and noninterest income for the three months ended March 31, 2019 were approximately $195,000 and $450,000, respectively.

The volume of deposits in the accounts of medical-use cannabis customers for the three months ended March 31, 2020 was approximately $100.8 million. The volume of deposits in the accounts of medical-use cannabis customers for the three months ended March 31, 2019 was approximately $49.5 million.

Note 8 - Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

A fair value hierarchy that prioritizes the inputs to valuation methods is used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair market hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

We record transfers between levels at the end of the reporting period in which the change in significant inputs occurs.

24

Table of Contents

Assets Measured on a Recurring Basis

The following table presents fair value measurements for assets that are measured at fair value on a recurring basis as of and for the three months ended March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

 

    

  

    

Significant

    

  

    

  

 

 

  

 

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,031

 

$

 —

 

$

5,031

 

$

 —

 

$

 —

AFS Securities - corporate obligations

 

 

2,000

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

AFS Securities - mortgage-backed securities

 

 

11,811

 

 

 —

 

 

11,811

 

 

 —

 

 

 —

Loans held for sale ("LHFS")

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

(200)

Mortgage servicing rights ("MSRs")

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

(83)

Interest-rate lock commitments ("IRLCs")

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

165

Best efforts forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

812

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

(405)

Best efforts forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

(18)

 

The following table presents fair value measurements for assets and liabilities that are measured at fair value on a recurring basis as of and for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

    

  

    

Significant

    

  

    

  

 

 

  

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,019

 

$

 —

 

$

5,019

 

$

 —

 

$

 —

AFS Securities - mortgage-backed securities

 

 

7,887

 

 

 —

 

 

7,887

 

 

 —

 

 

 —

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

(5)

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

(114)

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

79

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

39

Best efforts forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

 

 

25

Table of Contents

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range

 

 

 

Estimate

 

Technique

 

Input

 

(Weighted-Average)

 

March 31, 2020:

 

(dollars in thousands)

 

  

 

  

 

MSRs (1)

 

$

240

 

Market Approach

 

Weighted average prepayment speed

 

16.70

%

IRLCs - net liability

 

 

61

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

87

%

  

 

 

  

 

  

 

  

 

  

 

December 31, 2019:

 

 

  

 

  

 

  

 

  

 

MSRs (1)

 

$

323

 

Market Approach

 

Weighted average prepayment speed

 

11.10

%

IRLCs - asset

 

 

179

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

83

%

 

(1)

The weighted average was calculated with reference to the principle balance of the underlying mortgages.

 

The following table shows the activity in the MSRs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

323

 

$

437

Valuation adjustment

 

 

(83)

 

 

(37)

Ending balance

 

$

240

 

$

400

 

The following table shows the activity in the IRLCs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

179

 

$

100

Valuation adjustment

 

 

(240)

 

 

235

Ending balance

 

$

(61)

 

$

335

 

AFS Securities

The estimated fair values of AFS debt securities are obtained from a nationally-recognized pricing service. This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things, and are based on market data obtained from sources independent from the Bank. U.S Treasury Securities are considered Level 1 and all of our other securities are considered Level 2. The Level 2 investments in the Bank’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets. The Bank has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in the Bank’s portfolio are not exchange-traded, and such nonexchange-traded fixed income securities are typically priced by correlation to observed market data.

LHFS

LHFS are carried at fair value, which is determined based on outstanding investor commitments or, in the absence of such commitments, on current investor yield requirements or third party pricing models. 

26

Table of Contents

MSRs

The fair value of MSRs is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, and other ancillary income such as late fees. Management reviews all significant assumptions on a monthly basis. Mortgage loan prepayment speed, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal. The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk. Both assumptions can, and generally will, change as market conditions and interest rates change.

IRLCs

We utilize a third party specialist model to estimate the fair value of our IRLCs, which are valued based upon mandatory pricing quotes from correspondent lenders less estimated costs to process and settle the loan. Fair value is adjusted for the estimated probability of the loan closing with the borrower.

Forward Contracts

To avoid interest rate risk, we enter into best efforts forward sales commitments with investors at the time we make an IRLC to a borrower. Once a loan has been closed and funded, the best efforts commitments convert to mandatory forward sales commitments. The mandatory commitments are derivatives, and the bank measures and reports them at fair value. Fair value is based on the gain or loss that would occur if we were to pair-off the transaction with the investor at the measurement date. This is a level 2 input. We have elected to measure and report best efforts commitments at fair value using a valuation methodology similar to that used for our mandatory commitments.

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower-of-cost-or-market value (“LCM”) accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

 

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,378

 

$

 —

 

$

 —

 

$

4,378

 

0% - 15%

 

 7

%

Real estate acquired through foreclosure

 

 

471

 

 

 —

 

 

 —

 

 

471

 

0% - 17%

 

17

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments.

27

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

  

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,437

 

$

 —

 

$

 —

 

$

4,437

 

0% - 160%

 

 8

%

Real estate acquired through foreclosure

 

 

1,174

 

 

 —

 

 

 —

 

 

1,174

 

0% - 16%

 

10

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments

Impaired Loans

Impaired loans are those for which we have measured impairment based on the present value of expected future cash flows or on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. If it is determined that the repayment of the loan will be provided solely by the underlying collateral, and there are no other available and reliable sources of repayment, the loan is considered collateral dependent. Impaired loans that are considered collateral dependent are carried at LCM. Collateral may be in the form of real estate or business assets including equipment, inventory, and/or accounts receivable. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.

For such loans that are classified as impaired, an Allowance is established when the present value of the expected future cash flows of the impaired loan is lower than the carrying value of that loan. For such impaired loans that are classified as collateral dependent, an Allowance is established when the current market value of the underlying collateral less its estimated disposal costs has not been finalized, but management determines that it is likely that the value is lower than the carrying value of that loan. Once the net collateral value has been determined, a charge-off is taken for the difference between the net collateral value and the carrying value of the loan.

Real Estate Acquired Through Foreclosure

We record foreclosed real estate assets at the fair value less estimated selling costs on their acquisition dates and at the lower of such initial amount or estimated fair value less estimated selling costs thereafter. We generally obtain certified external appraisals of real estate acquired through foreclosure and estimate fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent, and executed sale agreements.

28

Table of Contents

Fair Value of All Financial Instruments

The carrying value and fair value of all financial instruments are summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands)

Cash and cash equivalents

 

$

115,636

 

$

115,636

 

$

 —

 

$

 —

 

$

115,636

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

18,842

 

 

 —

 

 

18,842

 

 

 —

 

 

18,842

HTM securities

 

 

22,737

 

 

1,015

 

 

22,442

 

 

 —

 

 

23,457

LHFS

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

21,996

Loans receivable, net

 

 

628,032

 

 

 —

 

 

 —

 

 

616,259

 

 

616,259

Restricted stock investments

 

 

2,299

 

 

 —

 

 

2,299

 

 

 —

 

 

2,299

Accrued interest receivable

 

 

2,275

 

 

 —

 

 

2,275

 

 

 —

 

 

2,275

MSRs

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

240

IRLCs

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

344

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

584

Best effort forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

835

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

690,212

 

 

 —

 

 

694,660

 

 

 —

 

 

694,660

Accrued interest payable

 

 

308

 

 

 —

 

 

308

 

 

 —

 

 

308

Borrowings

 

 

35,000

 

 

 —

 

 

35,495

 

 

 —

 

 

35,495

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

18,846

 

 

18,846

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

405

Best effort forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands) 

Cash and cash equivalents

 

$

88,193

 

$

88,193

 

$

 —

 

$

 —

 

$

88,193

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

12,906

 

 

 —

 

 

12,906

 

 

 —

 

 

12,906

HTM securities

 

 

25,960

 

 

1,008

 

 

25,150

 

 

 —

 

 

26,158

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

10,910

Loans receivable, net

 

 

638,547

 

 

 —

 

 

 —

 

 

647,238

 

 

647,238

Restricted stock investments

 

 

2,431

 

 

 —

 

 

2,431

 

 

 —

 

 

2,431

Accrued interest receivable

 

 

2,458

 

 

 —

 

 

2,458

 

 

 —

 

 

2,458

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

323

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

179

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Best effort forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

661,049

 

 

 —

 

 

662,418

 

 

 —

 

 

662,418

Accrued interest payable

 

 

317

 

 

 —

 

 

317

 

 

 —

 

 

317

Borrowings

 

 

35,000

 

 

 —

 

 

35,063

 

 

 —

 

 

35,063

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

16,754

 

 

16,754

 

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates do not reflect any premium or discount that could result from a one-time sale of our total holdings of a particular financial instrument. Because no market exists for a significant portion of our financial

29

Table of Contents

instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect estimates. The above information should not be interpreted as an estimate of the fair value of the Company since a fair value calculation is only provided for a limited portion of our assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.

There were no transfers between any of Levels 1, 2 and 3 for the three months ended March 31, 2020 or 2019 or for the year ended December 31, 2019.

 

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

When used in this report, the terms “the Company,” “we,” “us,” and “our” refer to Severn Bancorp and, unless the context requires otherwise, its consolidated subsidiaries. The following discussion should be read and reviewed in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in Severn Bancorp’s Annual Report on Form 10‑K as of and for the year ended December 31, 2019.

The Company

The Company is a savings and loan holding company chartered as a corporation in the state of Maryland in 1990. It conducts business primarily through three subsidiaries, Severn Savings Bank, FSB (the “Bank”), Mid-Maryland Title Company, Inc. (the “Title Company”), and SBI Mortgage Company (“SBI”). The Title Company is a real estate settlement company that handles commercial and residential real estate settlements in Maryland. SBI holds mortgages that do not meet the underwriting criteria of the Bank, and is the parent company of Crownsville Development Corporation (“Crownsville”), which is doing business as Annapolis Equity Group and acquires real estate for syndication and investment purposes. The Bank’s principal subsidiary, Louis Hyatt, Inc. (“Hyatt Commercial”), conducts business as Hyatt Commercial, a commercial real estate brokerage and property management company. We maintain seven branches in Anne Arundel County, Maryland at March 31, 2020. The branches offer a full range of deposit products and we originate mortgages in the Bank’s primary market of Anne Arundel County, Maryland and, to a lesser extent, in other parts of Maryland, Delaware, and Virginia. As of March 31, 2020, we had 174 full-time equivalent employees.

Significant Developments - COVID-19

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the United States of America (“U.S.”) and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The COVID-19 pandemic in the U.S. is expected to have a complex and significant adverse impact on the economy, the banking industry, and the Company in future fiscal periods, all subject to a high degree of uncertainty.

Effects on Our Market Areas 

Our commercial and consumer banking products and services are offered primarily in Maryland, where individual and governmental responses to the COVID-19 pandemic have led to a broad curtailment of economic activity beginning in March 2020. In Maryland, the Governor issued a series of orders, including ordering schools to close for an indefinite period of time and an order that, subject to limited exceptions, all individuals stay at home and non‑essential businesses cease all activities for an indeterminate amount of time. The Bank has remained open during these orders because banks have been identified as essential services. The Bank has been serving its customers through its drive-ups, ATMs, and in all of its branch offices by appointment only.

To date, many of the public health and economic effects of COVID-19 have been concentrated in large cities, such as New York City, but we anticipate that similar effects will occur on a more delayed basis in smaller cities and communities, where our banking operations are primarily focused.

30

Table of Contents

Locally, as well as nationally, we have experienced an increase in unemployment levels as a result of the curtailment of business activities, the levels of which are expected to continue to increase for the foreseeable future.

Policy and Regulatory Developments

Federal, state and local governments and regulatory authorities have enacted and issued a range of policy responses to the COVID-19 pandemic, including the following:

·

The Federal Reserve Board (“FRB”) decreased the range for the federal funds target rate by 0.5% on March 3, 2020, and by another 1.0% on March 16, 2020, reaching the current range of 0.0% - 0.25%.

·

On March 27, 2020, President Trump signed the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), which established a $2.0 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349.0 billion loan program administered through the U.S. Small Business Administration (“SBA”), referred to as the paycheck protection program (“PPP”). Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. PPP loans have an interest rate of 1.0%, a two-year loan term to maturity, and principal and interest payments deferred for six months from the date of disbursement. The Bank is participating as a lender in the PPP. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under accounting principles generally accepted in the U.S. (“GAAP”) related to troubled debt restructure loans (“TDR” or “TDRs”) for a limited period of time to account for the effects of COVID-19.

·

On April 7, 2020, federal banking regulators issued a revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions, which, among other things, encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19, and stated that institutions generally do not need to categorize COVID-19-related modifications as TDRs and that the agencies will not direct supervised institutions to automatically categorize all COVID-19 related loan modifications as TDRs.

·

On April 9, 2020, the FRB announced additional measures aimed at supporting small and mid-sized businesses, as well as state and local governments impacted by COVID-19. The FRB announced the Main Street Business Lending Program, which establishes two new loan facilities intended to facilitate lending to small and mid-sized businesses: (1) the Main Street New Loan Facility (“MSNLF”) and (2) the Main Street Expanded Loan Facility (“MSELF”). MSNLF loans are unsecured term loans originated on or after April 8, 2020, while MSELF loans are provided as upsized tranches of existing loans originated before April 8, 2020. The combined size of the program will be up to $600.0 billion. The program is designed for businesses with up to 10,000 employees or $2.5 billion in 2019 revenues. To obtain a loan, borrowers must confirm that they are seeking financial support because of COVID-19 and that they will not use proceeds from the loan to pay off debt. The FRB also stated that it would provide additional funding to banks offering PPP loans to help struggling small businesses. The PPPLF was created by the FRB on April 9, 2020 to facilitate lending by participating financial institutions to small businesses under the PPP of the CARES Act. Under the facility, the FRB lends to participating financial institutions on a non-recourse basis, taking PPP loans as collateral. Lenders participating in the PPP will be able to exclude loans financed by the facility from their leverage ratio. In addition, the FRB created a Municipal Liquidity Facility to support state and local governments with up to $500.0 billion in lending, with the Treasury Department backing $35.0 billion for the facility using funds appropriated by the CARES Act. The facility will make short-term financing available to cities with a population of more than one million or counties with a population of greater than two million. The FRB expanded both the size and scope of its Primary and Secondary Market Corporate Credit Facilities to support up to $750.0 billion in credit to corporate debt issuers. This will allow companies that were investment grade before the onset of COVID-19 but then subsequently downgraded after March 22, 2020 to gain access to the facility. Finally, the FRB announced that its Term Asset-Backed Securities Loan Facility will be scaled up

31

Table of Contents

in scope to include the triple A-rated tranche of commercial mortgage-backed securities and newly issued collateralized loan obligations. The size of the facility is $100.0 billion.

Effects on Our Business

We currently expect that the COVID-19 pandemic and the specific developments referred to above could have a significant impact on our business. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. In particular, we anticipate that a significant portion of the Bank’s borrowers in the hotel, restaurant, and retail industries will continue to endure significant economic distress, which has caused, and may continue to cause, them to draw on their existing lines of credit and adversely affect their ability to repay existing indebtedness, and is expected to adversely impact the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, and the value of certain collateral securing our loans. As a result, we anticipate that our financial condition, capital levels, and results of operations could be adversely affected.

Our Response

We have taken numerous steps in response to the COVID-19 pandemic, including the following:

·

actively working with loan customers to evaluate prudent loan modification terms;

·

continuing to promote our digital banking options through our website. Customers are encouraged to utilize online and mobile banking tools, and our customer service and retail departments are fully staffed and available to assist customers remotely;

·

acting as a participating lender in the PPP. We believe it is our responsibility as a community bank to assist the SBA in the distribution of funds authorized under the CARES Act to our customers and communities, which we are carrying out in a prudent and responsible manner. As of April 30, the Company had originated $38.9 million in PPP loans, and is working diligently with the SBA to qualify customers to receive such loans; and

·

closing all branches to customer activity indefinitely, except for drive-up and appointment only services. We continue to pay all employees according to their normal work schedule, even if their work has been reduced. No employees have been furloughed. Employees whose job responsibilities can be effectively carried out remotely are working from home. Employees whose critical duties require their continued presence on-site are observing social distancing and cleaning protocols.

Overview

The Company provides a wide range of personal and commercial banking services. Personal services include mortgage lending and various other lending services as well as deposit products such as personal Internet banking and online bill pay, checking accounts, individual retirement accounts, money market accounts, and savings and time deposit accounts. Commercial services include commercial secured and unsecured lending services as well as business Internet banking, corporate cash management services, and deposit services to commercial customers, including those in the medical-use cannabis industry. The Company also provides ATMs, credit cards, debit cards, safe deposit boxes, and telephone banking, among other products and services.

We have experienced a decline in profitability for the three months ended March 31, 2020, primarily due to a decrease in net interest income, an increased provision for loan losses, and increased noninterest expenses, slightly offset by increased noninterest income. Net interest income decreased primarily due to a declining interest rate environment, resulting from rate reductions by the FRB in response to the COVID-19 pandemic (see additional information on COVID-19 above and in Item 1A – Risk Factors of Part II of this Quarterly Report on Form 10-Q). We recognized increased revenue from mortgage-banking activities and increased deposit service charges as a result of fees from medical-use cannabis deposit

32

Table of Contents

accounts. We recorded a $750,000 provision for loan losses. Noninterest expenses increased for the three months ended March 31, 2020 due to increased professional fees and investments in staff, property, and systems to enhance production and efficiency.

The Company expects to experience similar market conditions during the remainder of 2020, provided interest rates do not increase or decrease rapidly. If interest rates change rapidly, demand for loans may fluctuate and our interest rate spread could change significantly. We continue to manage loan and deposit pricing against the potential risks of rising costs of our deposits and borrowings. Interest rates are outside of our control, so we must attempt to balance the pricing and duration of the loan portfolio against the risks of rising or declining costs of our deposits and borrowings. The continued success and attraction of Anne Arundel County, Maryland, and vicinity, will also be important to our ability to originate and grow loans and deposits, as will our continued focus on maintaining a low overhead. If volatility in the market and the economy continues to occur, our business, financial condition, results of operations, access to funds, and the price of our stock could be materially and adversely impacted. Despite our declining profitability in the first quarter of 2020, we believe the Company is well prepared for the economic and social consequences of the COVID-19 global pandemic.

Critical Accounting Policies

Our accounting and financial reporting policies conform to GAAP and prevailing practices within the banking industry. Accordingly, preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the allowance for loan losses (“Allowance”), the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities. Significant accounting policies are discussed in detail in “Notes to Consolidated Financial Statements - Note 1 - Summary of Significant Account Policies” in our Annual Report on Form 10-K as of and for the year ended December 31, 2019. There have been no material changes to the significant accounting policies as described in the Annual Report other than those mentioned in Note 1 to the financial statements in this Quarterly Report on Form 10-Q. Disclosures regarding the effects of new accounting pronouncements are included in Note 1 to our Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

Results of Operations

Net Income

Net income decreased by $2.0 million, or 78.3%, to $565,000 for the three months ended March 31, 2020 compared to $2.6 million for the three months ended March 31, 2019. Basic and diluted income per share were $0.04 for the three months ended March 31, 2020, compared to basic and diluted income per share of $0.20 for the three months ended March 31, 2019. The decrease in net income reflected decreased net interest income, an increased provision for loan losses, and increased noninterest expense, partially offset by increased noninterest income.

Net Interest Income

Net interest income decreased by $1.3 million,  or 16.5%, to $6.8 million for the three months ended March 31, 2020, compared to $8.1 million for the same period of 2019. Our net interest margin decreased from 3.65% for the three months ended March 31, 2019 to 3.38% for the three months ended March 31, 2020. Our net interest spread decreased from 3.35% for the three months ended March 31, 2019 to 2.95% for the three months ended March 31, 2020.

Net interest income was significantly impacted by a declining interest rate environment directly related to the COVID-19 pandemic.  The abrupt decline in interest rates during the first quarter of 2020 not only reduced interest income on floating-rate commercial loans and other liquid assets, but it also reduced competitive pressures and depositor expectations concerning deposit interest rates. Because of the need to maintain higher levels of liquidity and delays in business investment activity due to COVID-19 disruptions, some further compression of our net interest margin is likely in the next

33

Table of Contents

two quarters, but a reasonably robust recovery in business conditions could enable us to deploy our additional asset generation resources and thus reallocate some of our excess liquidity.

Interest Income

Interest income decreased by $1.6 million, or 15.4%, to $8.9 million for the three months ended March 31, 2020, compared to $10.5 million for the three months ended March 31, 2019, due to both a low interest rate environment created by the COVID-19 pandemic and a decreased level of average interest-earning assets in the first quarter of 2020. Average interest-earning assets decreased from $898.4 million for the three months ended March 31, 2019 to $803.2 million for the three months ended March 31, 2020, due primarily to a decline in average other interest-earning assets of $55.9 million. Such decrease resulted primarily from decreased average interest-earning deposits in banks, which was the result of decreased deposits from our medical-use cannabis customers. The average yield on other interest-earning assets decreased to 1.25% for the three months ended March 31, 2020 from 2.66% for the three months ended March 31, 2019, primarily due to a change in the mix of other interest-earning asset types and the decreased rate environment. We held less Federal Home Loan Bank of Atlanta (“FHLB”) stock and certificates of deposit held for investment during the three months ended March 31, 2020 than during the three months ended March 31, 2019. Additionally, average loans outstanding decreased $34.3 million from $678.4 million for the three months ended March 31, 2019 to $644.1 million for the three months ended March 31, 2020. The average yield on interest-earning assets decreased 30 basis points to 4.46% for the three months ended March 31, 2020 from 4.76% for the three months ended March 31, 2019. The average yield on loans held for investment decreased from 5.47% for the three months ended March 31, 2019 to 5.15% for the three months ended March 31, 2020 as a result of the decreased interest rate environment in the first quarter of 2020 compared to the first quarter of 2019.

Interest Expense

Total interest expense was $2.2 million for the three months ended March 31, 2020 and $2.5 million for the three months ended March 31, 2019. We experienced a decrease in deposit interest expense, primarily due to a decrease in the average balance of interest-bearing deposits from $622.4 million for the three months ended March 31, 2019 to $519.4 million for the three months ended March 31, 2020. The average balance of checking and savings accounts decreased significantly from $411.3 million for the three months ended March 31, 2019 to $323.7 million for the three months ended March 31, 2020, primarily due to decreases in our medical-use cannabis related accounts, occurring mostly in the latter part of 2019. The average balance of certificates of deposit decreased from $211.1 million for the three months ended March 31, 2019 to $195.7 million for the same period of 2020 due to runoff from maturing certificates of deposit. Average borrowings decreased $27.1 million during the three months ended March 31, 2020 compared to the same period of 2019, due to payoffs of FHLB advances.

The following table sets forth, for the periods indicated, information regarding the average balances of interest-earning assets and interest-bearing liabilities and the resulting yields on average interest-earning assets and average rates paid on

34

Table of Contents

average interest-bearing liabilities. Average balances are also provided for noninterest-earning assets and noninterest-bearing liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

 

2020

 

2019

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

    

Balance

    

Interest (2)

    

Rate (4)

    

Balance 

    

Interest (2)

    

Rate (4)

 

ASSETS

 

(dollars in thousands)

 

Loans (1)

 

$

644,087

 

$

8,240

 

5.15

%  

$

678,357

 

$

9,151

 

5.47

%

Loans held for sale ("LHFS")

 

 

13,528

 

 

98

 

2.91

%  

 

6,573

 

 

16

 

0.99

%

Available-for-sale ("AFS") securities

 

 

14,247

 

 

81

 

2.29

%  

 

12,057

 

 

52

 

1.75

%

Held-to-maturity ("HTM") securities

 

 

24,267

 

 

138

 

2.29

%  

 

37,622

 

 

207

 

2.23

%

Other interest-earning assets (3)

 

 

104,614

 

 

325

 

1.25

%  

 

160,538

 

 

1,053

 

2.66

%

Restricted stock investments, at cost

 

 

2,431

 

 

34

 

5.63

%  

 

3,301

 

 

64

 

7.86

%

Total interest-earning assets

 

 

803,174

 

 

8,916

 

4.46

%  

 

898,448

 

 

10,543

 

4.76

%

Allowance

 

 

(7,156)

 

 

  

 

  

 

 

(8,068)

 

 

  

 

  

 

Cash and other noninterest-earning assets

 

 

45,497

 

 

  

 

  

 

 

41,857

 

 

  

 

  

 

Total assets

 

$

841,515

 

 

8,916

 

  

 

$

932,237

 

 

10,543

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing deposits:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Checking and savings

 

$

323,709

 

 

661

 

0.82

%  

$

411,344

 

 

817

 

0.81

%

Certificates of deposit

 

 

195,722

 

 

1,136

 

2.33

%  

 

211,099

 

 

1,052

 

2.02

%

Total interest-bearing deposits

 

 

519,431

 

 

1,797

 

1.39

%  

 

622,443

 

 

1,869

 

1.22

%

Borrowings

 

 

55,619

 

 

364

 

2.63

%  

 

82,730

 

 

589

 

2.89

%

Total interest-bearing liabilities

 

 

575,050

 

 

2,161

 

1.51

%  

 

705,173

 

 

2,458

 

1.41

%

Noninterest-bearing deposit accounts

 

 

150,628

 

 

  

 

  

 

 

122,859

 

 

  

 

  

 

Other noninterest-bearing liabilities

 

 

8,085

 

 

  

 

  

 

 

3,118

 

 

  

 

  

 

Stockholders' equity

 

 

107,752

 

 

  

 

  

 

 

101,087

 

 

  

 

  

 

Total liabilities and stockholders' equity

 

$

841,515

 

 

2,161

 

  

 

$

932,237

 

 

2,458

 

  

 

Net interest income/net interest spread

 

 

  

 

$

6,755

 

2.95

%  

 

  

 

$

8,085

 

3.35

%

Net interest margin

 

 

  

 

 

  

 

3.38

%  

 

  

 

 

  

 

3.65

%


(1)Nonaccrual loans are included in average loans.

(2)There are no tax equivalency adjustments.

(3)Other interest-earning assets include interest-earning deposits, federal funds sold, and certificates of deposit held for investment.

(4)Annualized.

 

The “Rate/Volume Analysis” below indicates the changes in our net interest income as a result of changes in volume and rates. We maintain an asset and liability management policy designed to provide a proper balance between rate-sensitive assets and rate-sensitive liabilities to attempt to optimize interest margins while providing adequate liquidity for our anticipated needs. Changes in interest income and interest expense that result from variances in both volume and rates have been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each.

35

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020 vs. 2019

 

 

 

Due to Variances in

 

    

    

Rate

    

Volume

    

Total

Interest earned on:

 

 

(dollars in thousands)

Loans

 

 

$

(493)

 

$

(418)

 

$

(911)

LHFS

 

 

 

53

 

 

29

 

 

82

AFS securities

 

 

 

18

 

 

11

 

 

29

HTM Securities

 

 

 

37

 

 

(106)

 

 

(69)

Other interest-earning assets

 

 

 

(439)

 

 

(289)

 

 

(728)

Restricted stock investments, at cost

 

 

 

(16)

 

 

(14)

 

 

(30)

Total interest income

 

 

 

(840)

 

 

(787)

 

 

(1,627)

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

  

 

 

  

 

 

  

Interest-bearing deposits:

 

 

 

  

 

 

  

 

 

  

Checking and savings

 

 

 

109

 

 

(265)

 

 

(156)

Certificates of deposit

 

 

 

479

 

 

(395)

 

 

84

Total interest-bearing deposits

 

 

 

588

 

 

(660)

 

 

(72)

Borrowings

 

 

 

(48)

 

 

(177)

 

 

(225)

Total interest expense

 

 

 

540

 

 

(837)

 

 

(297)

Net interest income

 

 

$

(1,380)

 

$

50

 

$

(1,330)

 

Provision for Loan Losses

Our loan portfolio is subject to varying degrees of credit risk and an Allowance is maintained to absorb losses inherent in our loan portfolio. Credit risk includes, but is not limited to, the potential for borrower default and the failure of collateral to be worth what we determined it was worth at the time of the granting of the loan. We monitor loan delinquencies at least monthly. All loans that are delinquent and all loans within the various categories of our portfolio as a group are evaluated. Management, with the advice and recommendation of the Company’s Board of Directors, estimates an Allowance to be set aside for loan losses. Included in determining the calculation are such factors as historical losses for each loan portfolio, current market value of the loan’s underlying collateral, inherent risk contained within the portfolio after considering the state of the general economy, economic trends, consideration of particular risks inherent in different kinds of lending and consideration of known information that may affect loan collectability.

We recorded $750,000 in provision for loan losses for the three months ended March 31, 2020 primarily due to the potential economic factors related to the COVID-19 pandemic. We did not record any provision for loan losses during the three months ended March 31, 2019. 

See additional information about the provision for loan losses under “Credit Risk Management and the Allowance” later in this Item.

Noninterest Income

Total noninterest income increased by $765,000 or 33.8%, to $3.0 million for the three months ended March 31, 2020, compared to $2.3 million for the three months ended March 31, 2019, with the majority of the increase from mortgage-banking revenue and deposit service charges. Mortgage-banking revenue increased $914,000, or 126.9%, due to the increased volume of loans originated from $19.4 million during the three months ended March 31, 2019 to $43.2 million during the three months ended March 31, 2020. Deposit service charges increased $52,000 due primarily to on-boarding and monthly fees associated with medical-use cannabis customer accounts. The Title Company generated $238,000 in revenue during the three months ended March 31, 2020 compared to $217,000 for the three months ended March 31, 2019 due to an increase in loan closings and related title work.

 

 

36

Table of Contents

Noninterest Expense

Total noninterest expense increased $1.5 million, or 22.3%, to $8.3 million for the three months ended March 31, 2020, compared to $6.8 million for the three months ended March 31, 2019, primarily due to increases in compensation and related expenses, occupancy expenses, legal fees, professional fees, data processing fees, and licensing and software expenses. Additionally, we experienced increases in general office and communications expenses. Compensation and related expenses increased by $936,000, or 20.7%, to $5.5 million for the three months ended March 31, 2020, compared to $4.5 million for the three months ended March 31, 2019. This increase was primarily due to annual salary increases, additional hirings for our new branch, and increased commission expense that corresponds with our increased mortgage-banking volumes. Occupancy expenses increased $103,000, or 24.8%, primarily due to the addition of the Crofton branch. The additional branch also contributed to the increased office and telecommunications expenses recognized ($31,000 and $27,000, respectively). Professional fees increased $163,000 due to increased audit and consulting costs. Legal fees increased $117,000 also related to the increased audit and consulting fees. Data processing fees and licensing and software expense increased $118,000 and $36,000, respectively, due to additional efficiency and security enhancements to our core and related systems, as well as the implementation in late 2019 of a new customer relationship management (“CRM”) system. We recognized a $76,000 loss on disposal of premises and equipment when we terminated a lease agreement.

Income Tax Provision

We recorded a $213,000 tax provision on net income before income taxes of $778,000 for the three months ended March 31, 2020 for an effective tax rate of 27.4%, compared to an income tax provision of $986,000 on net income before income taxes of $3.6 million for the three months ended March 31, 2019, for an effective tax rate of 27.4%.

Financial Condition

Total assets increased $30.4 million to $857.4 million at March 31, 2020, compared to $826.9 million at December 31, 2019. This increase was primarily due to a $27.4 million, or 31.1%, increase in cash and cash equivalents, to $115.6 million at March 31, 2020 from $88.2 million at December 31, 2019 due primarily to loan payoffs and increased deposits. We experienced a decrease in loans of $9.7 million, or 1.5%, to $636.0 million at March 31, 2020 from $645.7 million at December 31, 2019. Total deposits increased $29.2 million, or 4.4%, to $690.2 million at March 31, 2020 compared to $661.0 million at December 31, 2019. Stockholders’ equity increased $249,000 to $105.7 million at March 31, 2020 compared to $105.5 million at December 31, 2019, due to quarterly net income and increased accumulated comprehensive income, partially offset by dividends paid to stockholders.

Securities

We utilize the securities portfolio as part of our overall asset/liability management practices to enhance interest revenue while providing necessary liquidity for the funding of loan growth or deposit withdrawals. We continually monitor the credit risk associated with investments and diversify the risk in the securities portfolios. We held $18.8 million and $12.9 million in securities classified as AFS as of March 31, 2020 and December 31, 2019, respectively. We held $22.7 million and $26.0 million, respectively, in securities classified as HTM as of March 31, 2020 and December 31, 2019, respectively.

Changes in current market conditions, such as interest rates and the economic uncertainties in the mortgage, housing, and banking industries impact the securities market. Quarterly, we review each security in our portfolio to determine the nature of any decline in value and evaluate if any impairment should be classified as other-than-temporary impairment (“OTTI”). For the three months ended March 31, 2020, we determined that no OTTI charges were required.

All of the AFS and HTM securities that are temporarily impaired as of March 31, 2020 are so due to declines in fair values resulting from changes in interest rates or decreased credit/liquidity spreads compared to the time they were purchased. We have the intent to hold these securities to maturity (including those designated as AFS) and it is more likely than not that we will not be required to sell the securities before recovery of value. As such, management considers the impairments to be temporary.

37

Table of Contents

Our securities portfolio composition is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS

 

HTM

 

    

March 31, 2020

    

December 31, 2019

    

March 31, 2020

    

December 31, 2019

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

 —

 

$

 —

 

$

996

 

$

994

U.S. government agency notes

 

 

5,031

 

 

5,019

 

 

2,985

 

 

4,986

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

11,811

 

 

7,887

 

 

18,756

 

 

19,980

 

 

$

18,842

 

$

12,906

 

$

22,737

 

$

25,960

 

LHFS

We originate residential mortgage loans for sale on the secondary market. Such LHFS, which are carried at fair value, amounted to $22.0 million at March 31, 2020 and $10.9 million at December 31, 2019, the majority of which are subject to purchase commitments from investors. The increase in LHFS was primarily due to increased originations and to the timing of loans pending sale on the secondary market.

Loans

Our loan portfolio is expected to produce higher yields than investment securities and other interest-earning assets; the absolute volume and mix of loans and the volume and mix of loans as a percentage of total interest-earning assets is an important determinant of our net interest margin.

The following table sets forth the composition of our loan portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

 

 

 

 

Percent

 

 

 

Percent

 

 

 

    

Amount

    

of Total

    

Amount

    

of Total

 

    

 

 

(dollars in thousands)

 

 

Residential Mortgage

 

$

260,981

 

40.9

%  

$

269,654

 

41.6

%

 

Commercial

 

 

43,490

 

6.8

%  

 

43,127

 

6.7

%

 

Commercial real estate

 

 

220,654

 

34.5

%  

 

229,257

 

35.3

%

 

Land acquisition, development, and construction ("ADC")

 

 

99,861

 

15.6

%  

 

92,822

 

14.3

%

 

Home equity/2nds

 

 

12,199

 

1.9

%  

 

12,031

 

1.9

%

 

Consumer

 

 

1,474

 

0.3

%  

 

1,541

 

0.2

%

 

 

 

$

638,659

 

100.0

%  

$

648,432

 

100.0

%

 

 

Loans (net of unearned loan fees) decreased by $9.7 million, or 1.5%, to $636.0 million at March 31, 2020, compared to $645.7 million at December 31, 2019. This decrease was due to decreased demand and originations, as well as increased payoffs of residential real estate and commercial real estate. We did experience an increase in commercial loan and ADC loan demand during the three months ended March 31, 2020.

Credit Risk Management and the Allowance

Credit risk is the risk of loss arising from the inability of a borrower to meet his or her obligations and entails both general risks, which are inherent in the process of lending, and risks specific to individual borrowers. Our credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry, or collateral type.

We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk,

38

Table of Contents

management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.

Management has an established methodology to determine the adequacy of the Allowance that assesses the risks and losses inherent in the loan portfolio. Our Allowance methodology employs management’s assessment as to the level of future losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers’ current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and/or lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. In addition, we evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors. Our risk management practices are designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may inherently exist within the loan portfolio. The assessment aspects involved in analyzing the quality of individual loans and assessing collateral values can also contribute to undetected, but probable, losses. In the first quarter of 2020, we adjusted our economic risk factors to incorporate the current economic implications and rising unemployment rate from the COVID-19 pandemic. For more detailed information about our Allowance methodology and risk rating system, see Note 3 to the Consolidated Financial Statements.

The following table summarizes the activity in our Allowance by portfolio segment:

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

2020

    

2019

 

(dollars in thousands)

Allowance, beginning of year

$

7,138

 

$

8,044

 

Charge-offs:

 

  

 

 

  

 

Residential mortgage

 

 —

 

 

 —

 

Commercial

 

 —

 

 

 —

 

Commercial real estate

 

 —

 

 

 —

 

ADC

 

 —

 

 

 —

 

Home equity/2nds

 

 —

 

 

 —

 

Consumer

 

(15)

 

 

 —

 

Total charge-offs

 

(15)

 

 

 —

 

Recoveries:

 

  

 

 

  

 

Residential mortgage

 

 3

 

 

 5

 

Commercial

 

 5

 

 

 —

 

Commercial real estate

 

32

 

 

34

 

ADC

 

 —

 

 

 —

 

Home equity/2nds

 

 2

 

 

 2

 

Consumer

 

 3

 

 

 —

 

Total recoveries

 

45

 

 

41

 

Net recoveries

 

30

 

 

41

 

Provision for loan losses

 

750

 

 

 —

 

Allowance, end of period

$

7,918

 

$

8,085

 

Loans:

 

  

 

 

  

 

Period-end balance

$

635,950

 

$

674,220

 

Average balance during period

 

644,087

 

 

678,357

 

Allowance as a percentage of

 

 

 

 

 

 

   period-end loan balance

 

1.25

%  

 

1.20

%  

Percent of average loans (annualized):

 

 

 

 

  

 

Provision for loan losses

 

0.47

%  

 

 —

%  

Net recoveries

 

0.02

%  

 

0.02

%  

 

39

Table of Contents

The following table summarizes our allocation of the Allowance by loan segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

 

    

 

    

 

    

Percent

    

 

    

 

    

Percent

 

    

 

 

 

 

 

 

of Loans

 

 

 

 

 

of Loans

 

 

 

 

 

 

Percent

 

to Total

 

 

 

Percent

 

to Total

 

 

 

 

Amount

 

of Total

 

Loans

 

Amount

 

of Total

 

Loans

 

 

 

 

(dollars in thousands)

 

 

Residential mortgage

 

$

2,484

 

31.4

%  

40.9

%  

$

2,264

 

31.7

%  

41.6

%

 

Commercial

 

 

1,565

 

19.8

%  

6.8

%  

 

1,421

 

19.9

%  

6.7

%

 

Commercial real estate

 

 

1,040

 

13.1

%  

34.5

%  

 

984

 

13.8

%  

35.3

%

 

ADC

 

 

2,615

 

33.0

%  

15.6

%  

 

2,286

 

32.0

%  

14.3

%

 

Home equity/2nds

 

 

151

 

1.9

%  

1.9

%  

 

134

 

1.9

%  

1.9

%

 

Consumer

 

 

 —

 

 —

%  

0.3

%  

 

 —

 

 —

%  

0.2

%

 

Unallocated

 

 

63

 

0.8

%  

 —

%  

 

49

 

0.7

%  

 —

%

 

Total

 

$

7,918

 

100.0

%  

100.0

%  

$

7,138

 

100.0

%  

100.0

%

 

 

Based upon management’s evaluation, provisions are made to maintain the Allowance as a best estimate of inherent losses within the portfolio. The Allowance totaled $7.9 million at March 31, 2020 and $7.1 million at December 31, 2019. Any changes in the Allowance from period to period reflect management’s ongoing application of its methodologies to establish the Allowance, which, for the three months ended March 31, 2020, resulted in increased allocated Allowances for the majority of the loan segments.

 

As result of our Allowance analysis, we recorded a provision for loan losses of $750,000 during the three months ended March 31, 2020.  We did not record any provision for loan losses for the three months ended March 31, 2019. We recorded net recoveries of $30,000 and $41,000, respectively, during the three months ended March 31, 2020 and 2019.  During both the three months ended March 31, 2020 and 2019, annualized net recoveries as a percentage of average loans outstanding amounted to 0.02%. The Allowance as a percentage of outstanding loans was 1.25% as of March 31, 2020 compared to 1.11% as of December 31, 2019. 

Although management uses available information to establish the appropriate level of the Allowance, future additions or reductions to the Allowance may be necessary based on estimates that are susceptible to change as a result of changes in economic conditions, and other factors. As a result, our Allowance may not be sufficient to cover actual loan losses, and future provisions for loan losses could materially adversely affect our operating results. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our Allowance and related methodology. Such agencies may require us to recognize adjustments to the Allowance based on their judgments about information available to them at the time of their examination. Management believes the Allowance is adequate as of March 31, 2020 and is sufficient to address the credit losses inherent in the current loan portfolio. Management will continue to evaluate the adequacy of the Allowance as more economic data becomes available and as changes within our portfolio are known. The effects of the COVID-19 pandemic may require us to fund additional increases in the Allowance in future periods.

Nonperforming Assets (“NPAs”)

Given the volatility of the real estate market, it is very important for us to have current valuations on our NPAs. Generally, we obtain appraisals or alternative valuations on NPAs annually. In addition, as part of our asset monitoring activities, we maintain a Loss Mitigation Committee that meets monthly. During these Loss Mitigation Committee meetings, all NPAs and loan delinquencies are reviewed. We also produce an NPA report which is distributed monthly to senior management and is also discussed and reviewed at the Loss Mitigation Committee meetings. This report contains all relevant data on the NPAs, including the latest appraised value (or alternative valuation vehicle) and valuation date. Accordingly, these reports identify which assets will require an updated valuation. As a result, we have not experienced any internal delays in identifying which loans/credits require updated valuations. With respect to the ordering process of appraisals, we have not experienced any delays in turnaround time nor has this been an issue over the past three years. Furthermore, we have not had any delays in turnaround time or variances thereof in our specific loan operating markets.

40

Table of Contents

NPAs, expressed as a percentage of total assets, totaled 1.04% at March 31, 2020 and 0.80% at December 31, 2019. The ratio of the Allowance to nonperforming loans was 109.3% at March 31, 2020 and 168.3% at December 31, 2019.  

The distribution of our NPAs is illustrated in the following table. We did not have any loans greater than 90 days past due and still accruing at March 31, 2020 or December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

March 31, 2020

    

December 31, 2019

 

Nonaccrual Loans:

 

(dollars in thousands)

 

Residential mortgage

 

$

6,696

 

$

3,766

 

Commercial real estate

 

 

234

 

 

237

 

ADC

 

 

173

 

 

89

 

Home equity/2nds

 

 

143

 

 

150

 

 

 

 

7,246

 

 

4,242

 

Real Estate Acquired Through Foreclosure:

 

 

  

 

 

  

 

Residential mortgage

 

 

674

 

 

1,377

 

Commercial real estate

 

 

452

 

 

452

 

ADC

 

 

558

 

 

558

 

 

 

 

1,684

 

 

2,387

 

Total Nonperforming Assets

 

$

8,930

 

$

6,629

 

 

Nonaccrual loans totaled $7.2 million, or 1.14% of total loans, at March 31, 2020 and $4.2 million, or 0.66% of total loans at December 31, 2019. Significant activity in nonaccrual loans during the three months ended March 31, 2020 included the addition of five loans in the amount of $3.7 million to nonaccrual loans.

Real estate acquired through foreclosure decreased $703,000 to $1.7 million at March 31, 2020 compared to $2.4 million at December 31, 2019 primarily due to the sale of one residential property existing at December 31, 2019.

The activity in our real estate acquired through foreclosure was as follows:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Balance at beginning of period

 

$

2,387

 

$

1,537

Real estate acquired in satisfaction of loans

 

 

 —

 

 

171

Write-downs and losses on real estate acquired through foreclosure

 

 

(80)

 

 

(107)

Proceeds from sales of real estate acquired through foreclosure

 

 

(623)

 

 

 —

Balance at end of period

 

$

1,684

 

$

1,601

 

TDRs

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a TDR. See Significant Developments – COVID-19 above for information regarding the CARES Act and its effect on modifications.

41

Table of Contents

The composition of our TDRs is illustrated in the following table:

 

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

    

Residential mortgage:

 

(dollars in thousands)

 

Nonaccrual

 

$

85

 

$

85

 

<90 days past due/current

 

 

7,615

 

 

7,675

 

Commercial real estate:

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

974

 

 

984

 

ADC:

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

129

 

 

130

 

Consumer:

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

68

 

 

69

 

Totals:

 

 

  

 

 

  

 

Nonaccrual

 

 

85

 

 

85

 

<90 days past due/current

 

 

8,786

 

 

8,858

 

 

 

$

8,871

 

$

8,943

 

 

See additional information on TDRs in Note 3 to the Consolidated Financial Statements herein.

Deposits

Deposits totaled $690.2 million at March 31, 2020 and $661.0 million at December 31, 2019. The $29.2 million increase was primarily the result of short-term medical-use cannabis related funds (funds that have not actually been used in the medical-use cannabis industry yet) that account holders have placed at the Bank temporarily while looking for desired investments in the industry. Management is aware of the short-term nature of such medical-use cannabis related deposits and offset those funds by maintaining short-term liquidity to meet any deposit outflows.

The deposit breakdown is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

 

    

 

    

Percent

    

 

    

Percent

 

    

 

 

Balance

 

of Total

 

Balance

 

of Total

 

 

 

 

(dollars in thousands)

 

 

NOW

 

$

75,204

 

10.9

%  

$

83,612

 

12.6

%

 

Money market

 

 

151,490

 

21.9

%  

 

162,621

 

24.6

%

 

Savings

 

 

60,488

 

8.8

%  

 

61,514

 

9.3

%

 

Certificates of deposit

 

 

237,940

 

34.5

%  

 

230,401

 

34.9

%

 

Total interest-bearing deposits

 

 

525,122

 

76.1

%  

 

538,148

 

81.4

%

 

Noninterest-bearing deposits

 

 

165,090

 

23.9

%  

 

122,901

 

18.6

%

 

Total deposits

 

$

690,212

 

100.0

%  

$

661,049

 

100.0

%

 

 

Borrowings

Our borrowings consist of advances from the FHLB.

The FHLB advances are available under a specific collateral pledge and security agreement, which requires that we maintain collateral for all of our borrowings equal to 30% of total assets. Our advances from the FHLB may be in the form of short-term or long-term obligations. Short-term advances have maturities for one year or less and may contain prepayment penalties. Long-term borrowings through the FHLB have original maturities up to 15 years and generally contain prepayment penalties.

42

Table of Contents

At March 31, 2020, our total credit line with the FHLB was  $247.1 million. The Bank, from time to time, utilizes the line of credit when interest rates are more favorable than obtaining deposits from the public. Our outstanding FHLB advance balance at both March 31, 2020 and December 31, 2019 was $35.0 million. 

The following table sets forth information concerning the interest rates and maturity dates of the advances from the FHLB as of March 31, 2020:

 

 

 

 

 

 

Principal

    

 

    

 

Amount (in thousands)

 

Rate

 

Maturity

$

25,000

 

1.75% to 1.92%

 

2020

 

10,000

 

2.19%

 

2022

$

35,000

 

  

 

  

 

Subordinated Debentures

As of both March 31, 2020 and December 31, 2019, the Company had outstanding $20.6 million in principal amount of Junior Subordinated Debt Securities, due in 2035 (the “2035 Debentures”). The 2035 Debentures were issued pursuant to an Indenture dated as of December 17, 2004 (the “2035 Indenture”) between the Company and Wells Fargo Bank, National Association as Trustee. The 2035 Debentures pay interest quarterly at a floating rate of interest of 3‑month LIBOR plus 200 basis points, and mature on January 7, 2035. Payments of principal, interest, premium and other amounts under the 2035 Debentures are subordinated and junior in right of payment to the prior payment in full of all senior indebtedness of the Company, as defined in the 2035 Indenture. The 2035 Debentures became redeemable, in whole or in part, by the Company on January 7, 2010.

The 2035 Debentures were issued and sold to Severn Capital Trust I (the “Trust”), of which 100% of the common equity is owned by the Company. The Trust was formed for the purpose of issuing corporation-obligated mandatorily redeemable Capital Securities (“Capital Securities”) to third-party investors and using the proceeds from the sale of such Capital Securities to purchase the 2035 Debentures. The 2035 Debentures held by the Trust are the sole assets of the Trust. Distributions on the Capital Securities issued by the Trust are payable quarterly at a rate per annum equal to the interest rate being earned by the Trust on the 2035 Debentures. The Capital Securities are subject to mandatory redemption, in whole or in part, upon repayment of the 2035 Debentures. We have entered into an agreement which, taken collectively, fully and unconditionally guarantees the Capital Securities subject to the terms of the guarantee.

Under the terms of the 2035 Debentures, we are permitted to defer the payment of interest on the 2035 Debentures for up to 20 consecutive quarterly periods, provided that no event of default has occurred and is continuing. As of March 31, 2020, we were current on all interest due on the 2035 Debentures.

Capital Resources

Total stockholders’ equity increased $249,000 to $105.7 million at March 31, 2020 compared to $105.5 million as of December 31, 2019. The increase was the result of 2020 net income to date and an increase in accumulated other comprehensive income, partially offset by dividends paid to stockholders during the three months ended March 31, 2020.

Capital Adequacy

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. As of March 31, 2020 and December 31, 2019, the Bank exceeded all capital adequacy requirements to which it is subject and meets the qualifications

43

Table of Contents

to be considered “well capitalized.” As of January 1, 2020, the Bank elected to follow the Community Bank Leverage Ratio. See details of our capital ratios in Note 4 of the Consolidated Financial Statements.

Liquidity

Liquidity describes our ability to meet financial obligations, including lending commitments and contingencies, which arise during the normal course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers, to fund the operations of our mortgage-banking business, as well as to meet current and planned expenditures. These cash requirements are met on a daily basis through the inflow of deposit funds, the maintenance of short-term overnight investments, maturities and calls in our securities portfolio, and available lines of credit with the FHLB, which requires pledged collateral. Fluctuations in deposit and short-term borrowing balances may be influenced by the interest rates paid, general consumer confidence, and the overall economic environment. There can be no assurances that deposit withdrawals and loan fundings will not exceed all available sources of liquidity on a short-term basis. Such a situation would have an adverse effect on our ability to originate new loans and maintain reasonable loan and deposit interest rates, which would negatively impact earnings.

Our principal sources of liquidity are loan repayments, maturing investments, deposits, borrowed funds, and proceeds from loans sold on the secondary market. The levels of such sources are dependent on the Bank’s operating, financing, and investing activities at any given time. We consider core deposits stable funding sources and include all deposits, except time deposits of $100,000 or more. The Bank’s experience has been that a substantial portion of certificates of deposit renew at time of maturity and remain on deposit with the Bank. Additionally, loan payments, maturities, deposit growth, and earnings contribute to our flow of funds.

In addition to our ability to generate deposits, we have external sources of funds, which may be drawn upon when desired. The primary source of external liquidity is an available line of credit with the FHLB. The Bank’s total credit availability under the FHLB’s credit availability program was $247.1 million at March 31, 2020, of which $35.0 million was outstanding.

The borrowing requirements of customers include commitments to extend credit and the unused portion of lines of credit (collectively “commitments”), which totaled $110.3 million at March 31, 2020. Historically, many of the commitments expire without being fully drawn; therefore, the total commitment amounts do not necessarily represent future cash requirements. We expect to fund these commitments from the sources of liquidity described above.

Customer withdrawals are also a principal use of liquidity, but are generally mitigated by growth in customer funding sources, such as deposits and short-term borrowings.

In addition to the foregoing, the payment of dividends is a use of cash, but is not expected to have a material effect on liquidity. As of March 31, 2020, we had no material commitments for capital expenditures.

Our ability to acquire deposits or borrow could be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole. Additionally, the origination volume of PPP loans could be a drain on our liquidity. At March 31, 2020, management considered the Company’s liquidity level to be sufficient for the purposes of meeting our cash flow requirements. We are not aware of any undisclosed known trends, demands, commitments, or uncertainties that are reasonably likely to result in material changes in our liquidity.

We anticipate that our primary sources of liquidity over the next twelve months will be from loan repayments, maturing investments, deposit growth, and borrowed funds. We believe that these sources of liquidity will be sufficient for us to meet our liquidity needs over the next twelve months.

Off-Balance Sheet Arrangements and Derivatives

We enter into off-balance sheet arrangements in the normal course of business. These arrangements consist primarily of commitments to extend credit, lines of credit, and letters of credit. In addition, we have certain operating lease obligations.

44

Table of Contents

Credit Commitments

Credit commitments are agreements to lend to a customer as long as there is no violation of any condition to the contract. Loan commitments generally have interest rates fixed at current market amounts, fixed expiration dates, and may require payment of a fee. Lines of credit generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw upon their lines in full at any time. Letters of credit are commitments issued to guarantee the performance of a customer to a third party.

Our exposure to credit loss in the event of nonperformance by the borrower is the contract amount of the commitment. Loan commitments, lines of credit, and letters of credit are made on the same terms, including collateral, as outstanding loans. We are not aware of any accounting loss we would incur by funding our commitments.

See detailed information on credit commitments above under “Liquidity.”

Derivatives

We maintain and account for derivatives, in the form of interest-rate lock commitments (“IRLCs”) and mandatory forward contracts, in accordance with the Financial Accounting Standards Board guidance on accounting for derivative instruments and hedging activities. We recognize gains and losses on IRLCs, mandatory forward contracts, and best effort forward contracts on the loan pipeline through mortgage-banking revenue in the Consolidated Statements of Income.

IRLCs on mortgage loans that we intend to sell in the secondary market are considered derivatives. We are exposed to price risk from the time a mortgage loan closes until the time the loan is sold. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 14 days to 60 days. For these IRLCs, we attempt to protect the Bank from changes in interest rates through the use of best efforts and mandatory forward contracts.

Information pertaining to the carrying amounts of our derivative financial instruments follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Notional

    

Estimated

    

Notional

    

Estimated

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

(dollars in thousands)

Asset - IRLCs

 

$

 —

 

$

 —

 

$

7,645

 

$

179

Asset - mandatory forward contracts

 

 

21,160

 

 

584

 

 

10,591

 

 

23

Asset - best effort forward contracts

 

 

35,773

 

 

817

 

 

7,645

 

 

23

Liability - IRLCs

 

 

35,773

 

 

61

 

 

 —

 

 

 —

 

Inflation

The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry which require the measurement of financial condition and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. As a financial institution, virtually all of our assets and liabilities are monetary in nature and interest rates have a more significant impact on our performance than the effects of general levels of inflation. A prolonged period of inflation could cause interest rates, wages, and other costs to increase and could adversely affect our results of operations unless mitigated by a corresponding increase in our revenues. However, we believe that the impact of inflation on our operations was not material for the three months ended March 31, 2020 and 2019.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

The principal objective of the Company’s interest rate risk management is to evaluate the interest rate risk included in balance sheet accounts, determine the level of risks appropriate given our business strategy, operating environment, capital and liquidity requirements, and performance objectives, and manage the risk consistent with our interest rate risk management policy. Through this management, we seek to reduce the vulnerability of our operations to changes in interest

45

Table of Contents

rates. The Board of Directors of the Company is responsible for reviewing our asset/liability policy and interest rate risk position. The Board of Directors reviews the interest rate risk position on a quarterly basis and, in connection with this review, evaluates the Company’s business activities and strategies, the effect of those strategies on the Company’s net interest margin and the effect that changes in interest rates will have on the loan portfolio. While continuous movement of interest rates is certain, the extent and timing of these movements is not always predictable. Any movement in interest rates has an effect on our profitability. We face the risk that rising interest rates could cause the cost of interest-bearing liabilities, such as deposits and borrowings, to rise faster than the yield on interest-earning assets, such as loans and investments. Our interest rate spread and interest rate margin also may be negatively impacted in a declining interest rate environment even though we generally borrow at short-term interest rates and lend at longer-term interest rates. This is because loans and other interest-earning assets may be prepaid and replaced with lower yielding assets before the supporting interest-bearing liabilities reprice downward. Our interest rate margin may also be negatively impacted in a flat or inverse-yield curve environment. Mortgage origination activity tends to increase when interest rates trend lower and decrease when interest rates rise.

Our primary strategy to control interest rate risk is to strive to balance our loan origination activities with the interest rate market. We attempt to maintain a substantial portion of our loan portfolio in short-term loans such as construction loans. This has proven to be an effective hedge against rapid increases in interest rates as the construction loan portfolio reprices rapidly.

The matching of maturity or repricing of interest-earning assets and interest-bearing liabilities may be analyzed by examining the extent to which these assets and liabilities are interest rate sensitive and by monitoring the Bank’s interest rate sensitivity gap. An interest-earning asset or interest-bearing liability is interest rate sensitive within a specific time period if it will mature or reprice within that time period. The difference between rate sensitive assets and rate sensitive liabilities represents the Bank’s interest sensitivity gap. At March 31, 2020, we had a one-year cumulative negative gap of $44.3 million.

Exposure to interest rate risk is actively monitored by management. The objective is to maintain a consistent level of profitability within acceptable risk tolerances across a broad range of potential interest rate environments. We use the PROFITstar® model to monitor our exposure to interest rate risk, which calculates changes in the economic value of equity (“EVE”).

The following table represents our EVE as of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

Change in Rates

    

Amount

    

$ Change

    

% Change

 

 

 

(dollars in thousands)

 

 

 

+400

bp

$

163,320

 

$

23,070

 

16.45

%

+300

bp

 

163,195

 

 

22,945

 

16.36

%

+200

bp

 

161,812

 

 

21,562

 

15.37

%

+100

bp

 

154,626

 

 

14,376

 

10.25

%

0

bp

 

140,250

 

 

  

 

  

 

(100)

bp

 

105,419

 

 

(34,831)

 

(24.83)

%

(200)

bp

 

58,905

 

 

(81,345)

 

(58.00)

%

 

The preceding income simulation analysis does not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

46

Table of Contents

Item 4.     Controls and Procedures

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated, as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a‑15 under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective. There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a‑15 under the Securities Act of 1934) during the three months ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.     Legal Proceedings

In the normal course of business, we are party to litigation arising from the banking, financial, and other activities we conduct. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results, or liquidity as of March 31, 2020.

Item 1A.  Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the Annual Report on Form 10‑K of Severn Bancorp as of and for the year ended December 31, 2019. In addition to the other information contained in this Quarterly Report on Form 10-Q, the following risk factor represents material updates and additions to those aforementioned risk factors. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.

The economic impact of the novel COVID-19 outbreak could adversely affect our financial condition and results of operations.

In December 2019, COVID-19 was reported in China, and, in March 2020, the World Health Organization declared it a pandemic. On March 12, 2020, the President of the U.S. declared the COVID-19 outbreak in the U.S. a national emergency. The COVID-19 pandemic has caused significant economic disruption in the U.S. as many state and local governments have ordered nonessential businesses to close and residents to shelter in place at home. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the COVID-19 outbreak, more than 22 million people have filed claims for unemployment, and stock markets have declined in value and, in particular, bank stocks have significantly declined in value. In response to the COVID-19 outbreak, the FRB has reduced the benchmark fed funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes have declined to historic lows. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and recently passed legislation has provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry, and the retail industry. Finally, the spread of COVID-19 has caused us to modify our business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events, and conferences. We may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, and business partners.

47

Table of Contents

Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when COVID-19 can be controlled and abated and when and how the economy may be reopened.

As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

·

demand for our products and services may decline, making it difficult to grow assets and income;

·

if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income;

·

collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;

·

our Allowance may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;

·

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;

·

as the result of the decline in the FRB’s target federal funds rate, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income;

·

a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;

·

a prolonged weakness in economic conditions resulting in a reduction of future projected earnings could result in our recording a valuation allowance against our current outstanding deferred tax assets;

·

a prolonged weakness in economic conditions could result in a devaluation of our company value and result in an impairment charge on goodwill;

·

the unavailability of a critical service from a third party vendor due to the COVID-19 outbreak could have an adverse effect on us; and

·

Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.

Moreover, our future success and profitability substantially depends on the management skills of our executive officers and directors, many of whom have held officer and director positions with us for many years. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.

Any one or a combination of the factors identified above could negatively impact our business, financial condition, and results of operations and prospects.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

None.

48

Table of Contents

Item 3.     Defaults Upon Senior Securities

None.

Item 4.     Mine Safety Disclosures

Not applicable.

Item 5.     Other Information

None.

Item 6.     Exhibits

Exhibit No.

    

Description

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

The following financial statements from the Severn Bancorp, Inc. Quarterly Report on Form 10‑Q as of March 31, 2020 and for the three months ended March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

EXHIBIT INDEX

Exhibit No.

    

Description

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

The following financial statements from the Severn Bancorp, Inc. Quarterly Report on Form 10‑Q as of March 31, 2020 and for the three months ended March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

 

49

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

SEVERN BANCORP, INC.

 

 

May 11, 2020

/s/ Alan J. Hyatt

 

Alan J. Hyatt,
Chairman of the Board, President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

May 11, 2020

/s/ Vance W. Adkins

 

Vance W. Adkins,
Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

50

svbi_Ex31_1

Exhibit 31.1

CERTIFICATION

I, Alan J. Hyatt, certify that:

1.

I have reviewed this quarterly report on Form 10‑Q of Severn Bancorp, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I, are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

May 11, 2020

/s/ Alan J. Hyatt

 

 

Alan J. Hyatt, Chairman of the Board, President

 

 

and Chief Executive Officer

 

 

(Principal Executive Officer)

 

svbi_Ex31_2

Exhibit 31.2

CERTIFICATION

I, Vance W. Adkins, certify that:

1.

I have reviewed this quarterly report on Form 10‑Q of Severn Bancorp, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I, are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

May 11, 2020

/s/ Vance W. Adkins

 

 

Vance W. Adkins

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

svbi_Ex32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Section 1350 of Chapter 63 of Title 18 of the United States Code) each of the undersigned officers of Severn Bancorp, Inc. (“the Company”) does hereby certify with respect to the Quarterly Report of Severn Bancorp, Inc. on Form 10‑Q for the quarterly period ended March 31, 2020 (the “Report”) that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

May 11, 2020

/s/ Alan J. Hyatt

 

 

Alan J. Hyatt

 

 

Chairman of the Board, President and

 

 

Chief Executive Officer (Principal Executive Officer)

 

Date:

May 11, 2020

/s/ Vance W. Adkins

 

 

Vance W. Adkins

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Section 1350 of Chapter 63 of Title 18 of the United States Code) and is not being filed as part of the Report or as a separate disclosure document.

v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Securities [Abstract]  
Amortized cost and fair value of investment securities AFS

The amortized cost and fair values of our available-for-sale (“AFS”) securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

 

 

Amortized

 

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,020

 

$

11

 

$

 —

 

$

5,031

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

Mortgage-backed securities

 

 

11,679

 

 

172

 

 

40

 

 

11,811

 

 

$

18,699

 

$

183

 

$

40

 

$

18,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

Amortized

    

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,017

 

$

 2

 

$

 —

 

$

5,019

Mortgage-backed securities

 

 

7,951

 

 

 —

 

 

64

 

 

7,887

 

 

$

12,968

 

$

 2

 

$

64

 

$

12,906

 

Amortized cost and fair value of investment securities held to maturity

The amortized cost and fair values of our HTM securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

996

 

$

19

 

$

 —

 

$

1,015

U.S. government agency notes

 

 

2,985

 

 

156

 

 

 —

 

 

3,141

Mortgage-backed securities

 

 

18,756

 

 

548

 

 

 3

 

 

19,301

 

 

$

22,737

 

$

723

 

$

 3

 

$

23,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

994

 

$

14

 

$

 —

 

$

1,008

U.S. government agency notes

 

 

4,986

 

 

100

 

 

 5

 

 

5,081

Mortgage-backed securities

 

 

19,980

 

 

114

 

 

25

 

 

20,069

 

 

$

25,960

 

$

228

 

$

30

 

$

26,158

 

Schedule of AFS securities in an unrealized loss position

Gross unrealized losses and fair value by length of time that the individual AFS securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

Schedule of temporary impairment losses

Gross unrealized losses and fair value by length of time that the individual HTM securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

 3

 

$

3,003

 

$

 5

 

 3

 

 

3,003

 

 

 5

Mortgage-backed securities

 

 2

 

 

2,544

 

 

17

 

 2

 

 

1,238

 

 

 8

 

 4

 

 

3,782

 

 

25

 

 

 2

 

$

2,544

 

$

17

 

 5

 

$

4,241

 

$

13

 

 7

 

$

6,785

 

$

30

 

Amortized cost and estimated fair value of debt securities

Contractual maturities of debt securities at March 31, 2020 are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Securities

 

HTM Securities

 

    

Amortized

    

Fair

    

Amortized

    

Fair

 

 

Cost

 

Value

 

Cost

 

Value

 

 

(dollars in thousands)

Due in one year or less

 

$

3,005

 

$

3,016

 

$

2,000

 

$

2,024

Due after one through five years

 

 

 —

 

 

 —

 

 

1,981

 

 

2,132

Due after five years through ten years

 

 

4,015

 

 

4,015

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

11,679

 

 

11,811

 

 

18,756

 

 

19,301

 

 

$

18,699

 

$

18,842

 

$

22,737

 

$

23,457

 

v3.20.1
Securities
3 Months Ended
Mar. 31, 2020
Securities [Abstract]  
Securities

Note 2 - Securities

The amortized cost and fair values of our available-for-sale (“AFS”) securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

 

 

Amortized

 

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,020

 

$

11

 

$

 —

 

$

5,031

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

Mortgage-backed securities

 

 

11,679

 

 

172

 

 

40

 

 

11,811

 

 

$

18,699

 

$

183

 

$

40

 

$

18,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

Amortized

    

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. government agency notes

 

$

5,017

 

$

 2

 

$

 —

 

$

5,019

Mortgage-backed securities

 

 

7,951

 

 

 —

 

 

64

 

 

7,887

 

 

$

12,968

 

$

 2

 

$

64

 

$

12,906

 

The amortized cost and fair values of our HTM securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

996

 

$

19

 

$

 —

 

$

1,015

U.S. government agency notes

 

 

2,985

 

 

156

 

 

 —

 

 

3,141

Mortgage-backed securities

 

 

18,756

 

 

548

 

 

 3

 

 

19,301

 

 

$

22,737

 

$

723

 

$

 3

 

$

23,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

994

 

$

14

 

$

 —

 

$

1,008

U.S. government agency notes

 

 

4,986

 

 

100

 

 

 5

 

 

5,081

Mortgage-backed securities

 

 

19,980

 

 

114

 

 

25

 

 

20,069

 

 

$

25,960

 

$

228

 

$

30

 

$

26,158

 

Gross unrealized losses and fair value by length of time that the individual AFS securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

Gross unrealized losses and fair value by length of time that the individual HTM securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

 3

 

$

3,003

 

$

 5

 

 3

 

 

3,003

 

 

 5

Mortgage-backed securities

 

 2

 

 

2,544

 

 

17

 

 2

 

 

1,238

 

 

 8

 

 4

 

 

3,782

 

 

25

 

 

 2

 

$

2,544

 

$

17

 

 5

 

$

4,241

 

$

13

 

 7

 

$

6,785

 

$

30

 

All of the securities that are currently in a gross unrealized loss position are so due to declines in fair values resulting from changes in interest rates or increased liquidity spreads since the time they were purchased. We have the intent and ability to hold these debt securities to maturity (including the AFS securities) and do not intend to sell, nor do we believe it will be more likely than not that we will be required to sell, any impaired securities prior to a recovery of amortized cost. We expect these securities will be repaid in full, with no losses realized. As such, management considers any impairment to be temporary.

Contractual maturities of debt securities at March 31, 2020 are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Securities

 

HTM Securities

 

    

Amortized

    

Fair

    

Amortized

    

Fair

 

 

Cost

 

Value

 

Cost

 

Value

 

 

(dollars in thousands)

Due in one year or less

 

$

3,005

 

$

3,016

 

$

2,000

 

$

2,024

Due after one through five years

 

 

 —

 

 

 —

 

 

1,981

 

 

2,132

Due after five years through ten years

 

 

4,015

 

 

4,015

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

11,679

 

 

11,811

 

 

18,756

 

 

19,301

 

 

$

18,699

 

$

18,842

 

$

22,737

 

$

23,457

 

We did not sell any securities during the three months ended March 31, 2020 or 2019.

There were no securities pledged as collateral as of March 31, 2020 or December 31, 2019.

v3.20.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2020
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

Note 6 - Stock-Based Compensation

We have maintained a stock-based compensation plan for directors, officers, and other key employees of the Company. The aggregate number of shares of common stock that could be issued with respect to the awards granted under the 2008 plan was 500,000 plus any shares forfeited under the Company’s old stock-based compensation plan. Under the terms of the 2008 stock-based compensation plan, the Company had the ability to grant various stock compensation incentives, including stock options, stock appreciation rights, and restricted stock. The 2008 stock-based compensation was granted under terms and conditions determined by the Compensation Committee of the Board of Directors. Under the 2008 stock-based compensation plan, stock options generally had a maximum term of ten years, and were granted with an exercise price at least equal to the fair market value of the common stock on the date the options were granted. Generally, options granted to directors, officers, and employees of the Company vested over a five-year period, although the Compensation Committee had the authority to provide for different vesting schedules. The ability to grant new options from the 2008 plan expired in March of 2018. The 2019 Equity Incentive Plan, with similar provisions as the 2008 plan and 500,000 shares available for grant was approved at the stockholders’ meeting in May of 2019. 

We account for stock-based compensation in accordance with FASB Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation, which requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense in the Statement of Income at fair value. Additionally, we are required to recognize the expense of employee services received in share-based payment transactions and measure the expense based on the grant date fair value of the award. The expense is recognized over the period during which an employee is required to provide service in exchange for the award.  Stock-based compensation expense included in the consolidated Statements of Income for the three months ended March 31, 2020 and 2019 totaled $34,000 and $43,000, respectively. 

Information regarding our stock-based compensation plan is as follows as of and for the three months ended March 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

    

 

    

Weighted-

    

 

    

 

    

 

    

Weighted-

    

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

Number

 

Exercise

 

Contractual

 

Value

 

Number

 

Exercise

 

Contractual

 

Value

 

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

Outstanding at beginning of period

 

234,173

 

$

6.60

 

  

 

 

  

 

349,023

 

$

6.32

 

  

 

 

  

Granted

 

10,500

 

 

8.26

 

  

 

 

  

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(2,050)

 

 

6.78

 

  

 

 

  

 

(15,511)

 

 

5.24

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

 

(11,500)

 

 

5.46

 

  

 

 

  

Outstanding at end of period

 

242,623

 

$

6.67

 

2.7

 

$

69

 

322,012

 

$

6.41

 

3.3

 

$

989

Exercisable at end of period

 

159,884

 

$

6.37

 

2.3

 

$

69

 

175,189

 

$

5.96

 

2.6

 

$

617

 

The stock-based compensation expense amounts and fair values of options at the time of the grants were derived using the Black-Scholes option-pricing model. The following weighted average assumptions were used to value options granted for the three months ended March 31, 2020.  There were no options granted in 2019.

 

 

 

 

Expected life

 

5.5 years

 

Risk-free interest rate

 

0.95

%  

Expected volatility

 

27.83

%  

Expected dividend yield

$

1.95

 

Weighted average per share fair value of options granted

$

1.75

 

 

As of March 31, 2020, there was $242,000 of total unrecognized stock-based compensation expense related to nonvested stock options, which is expected to be recognized over the next 72 months.

v3.20.1
Loans Receivable and Allowance for Loan Losses, Loans modified as TDRs (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
loan
contract
Mar. 31, 2019
loan
contract
Dec. 31, 2019
USD ($)
contract
Loans modified [Abstract]      
Number of modifications | loan 0 0  
TDRs loans accounted under method [Abstract]      
Number of modifications 36   36
Accrual status | $ $ 8,786   $ 8,858
Number of modifications 1   1
Nonaccrual status | $ $ 85   $ 85
Total number of modifications 37   37
Total balance of modifications | $ $ 8,871   $ 8,943
Number of contract, subsequent defaults 0 0  
Residential Mortgage [Member]      
TDRs loans accounted under method [Abstract]      
Number of modifications 31   31
Accrual status | $ $ 7,615   $ 7,675
Number of modifications 1   1
Nonaccrual status | $ $ 85   $ 85
Total number of modifications 32   32
Total balance of modifications | $ $ 7,700   $ 7,760
Commercial Real Estate [Member]      
TDRs loans accounted under method [Abstract]      
Number of modifications 2   2
Accrual status | $ $ 974   $ 984
Total number of modifications 2   2
Total balance of modifications | $ $ 974   $ 984
ADC [Member]      
TDRs loans accounted under method [Abstract]      
Number of modifications 1   1
Accrual status | $ $ 129   $ 130
Total number of modifications 1   1
Total balance of modifications | $ $ 129   $ 130
Consumer [Member]      
TDRs loans accounted under method [Abstract]      
Number of modifications 2   2
Accrual status | $ $ 68   $ 69
Total number of modifications 2   2
Total balance of modifications | $ $ 68   $ 69
v3.20.1
Loans Receivable and Allowance for Loan Losses, Changes in Allowance for Loan Losses and Recorded Investment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Allowance for Loan losses [Roll Forward]          
Beginning Balance $ 7,138 $ 8,044      
Charge-offs (15)        
Recoveries 45 41      
Net (charge-offs) recoveries 30 41      
Provision for loan losses 750        
Ending Balance 7,918 8,085      
Ending balance - individually evaluated for impairment     $ 833 $ 850 $ 1,030
Ending balance - collectively evaluated for impairment     7,085 6,288 7,055
Ending balance 7,918 8,085 7,918 7,138 8,085
Ending loan balance - individually evaluated for impairment     16,637 14,250 16,232
Ending loan balance - collectively evaluated for impairment     622,022 634,182 660,883
Total loans receivable     638,659 648,432 677,115
Residential Mortgage [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 2,264 2,224      
Recoveries 3 5      
Net (charge-offs) recoveries 3 5      
Provision for loan losses 217 343      
Ending Balance 2,484 2,572      
Ending balance - individually evaluated for impairment     742 752 905
Ending balance - collectively evaluated for impairment     1,742 1,512 1,667
Ending balance 2,484 2,572 2,484 2,264 2,572
Ending loan balance - individually evaluated for impairment     14,385 11,517 12,259
Ending loan balance - collectively evaluated for impairment     246,596 258,137 258,720
Total loans receivable     260,981 269,654 270,979
Commercial [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 1,421 2,736      
Recoveries 5        
Net (charge-offs) recoveries 5        
Provision for loan losses 139 (996)      
Ending Balance 1,565 1,740      
Ending balance - collectively evaluated for impairment     1,565 1,421 1,740
Ending balance 1,565 1,740 1,565 1,421 1,740
Ending loan balance - collectively evaluated for impairment     43,490 43,127 44,725
Total loans receivable     43,490 43,127 44,725
Commercial Real Estate [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 984 457      
Recoveries 32 34      
Net (charge-offs) recoveries 32 34      
Provision for loan losses 24 221      
Ending Balance 1,040 712      
Ending balance - individually evaluated for impairment     62 64 91
Ending balance - collectively evaluated for impairment     978 920 621
Ending balance 1,040 712 1,040 984 712
Ending loan balance - individually evaluated for impairment     1,208 1,221 1,934
Ending loan balance - collectively evaluated for impairment     219,446 228,036 236,684
Total loans receivable     220,654 229,257 238,618
ADC [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 2,286 2,239      
Provision for loan losses 329 340      
Ending Balance 2,615 2,579      
Ending balance - individually evaluated for impairment     29 32 32
Ending balance - collectively evaluated for impairment     2,586 2,254 2,547
Ending balance 2,615 2,579 2,615 2,286 2,579
Ending loan balance - individually evaluated for impairment     428 880 1,106
Ending loan balance - collectively evaluated for impairment     99,433 91,942 107,827
Total loans receivable     99,861 92,822 108,933
Home Equity/2nds [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 134 222      
Recoveries 2 2      
Net (charge-offs) recoveries 2 2      
Provision for loan losses 15 18      
Ending Balance 151 242      
Ending balance - individually evaluated for impairment       2 2
Ending balance - collectively evaluated for impairment     151 132 240
Ending balance 151 242 151 134 242
Ending loan balance - individually evaluated for impairment     548 563 859
Ending loan balance - collectively evaluated for impairment     11,651 11,468 11,855
Total loans receivable     12,199 12,031 12,714
Consumer [Member]          
Allowance for Loan losses [Roll Forward]          
Beginning Balance   1      
Charge-offs (15)        
Recoveries 3        
Net (charge-offs) recoveries (12)        
Provision for loan losses 12        
Ending Balance   1      
Ending balance - collectively evaluated for impairment         1
Ending balance   1     1
Ending loan balance - individually evaluated for impairment     68 69 74
Ending loan balance - collectively evaluated for impairment     1,406 1,472 1,072
Total loans receivable     1,474 1,541 1,146
Unallocated          
Allowance for Loan losses [Roll Forward]          
Beginning Balance 49 165      
Provision for loan losses 14 74      
Ending Balance 63 239      
Ending balance - collectively evaluated for impairment     63 49 239
Ending balance $ 63 $ 239 $ 63 $ 49 $ 239
v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Stock-Based Compensation [Abstract]  
Information regarding stock option plan

Information regarding our stock-based compensation plan is as follows as of and for the three months ended March 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

    

 

    

Weighted-

    

 

    

 

    

 

    

Weighted-

    

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

Number

 

Exercise

 

Contractual

 

Value

 

Number

 

Exercise

 

Contractual

 

Value

 

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

Outstanding at beginning of period

 

234,173

 

$

6.60

 

  

 

 

  

 

349,023

 

$

6.32

 

  

 

 

  

Granted

 

10,500

 

 

8.26

 

  

 

 

  

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(2,050)

 

 

6.78

 

  

 

 

  

 

(15,511)

 

 

5.24

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

 

(11,500)

 

 

5.46

 

  

 

 

  

Outstanding at end of period

 

242,623

 

$

6.67

 

2.7

 

$

69

 

322,012

 

$

6.41

 

3.3

 

$

989

Exercisable at end of period

 

159,884

 

$

6.37

 

2.3

 

$

69

 

175,189

 

$

5.96

 

2.6

 

$

617

 

Stock options valuation assumptions

 

 

 

 

Expected life

 

5.5 years

 

Risk-free interest rate

 

0.95

%  

Expected volatility

 

27.83

%  

Expected dividend yield

$

1.95

 

Weighted average per share fair value of options granted

$

1.75

 

 

v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
May 07, 2020
Document and Entity Information    
Entity Registrant Name SEVERN BANCORP INC  
Entity Central Index Key 0000868271  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   12,812,976
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2020  
v3.20.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]    
Net income $ 565 $ 2,609
Other comprehensive income item:    
Unrealized holding gains on available-for-sale securities arising during the period (net of tax expense of $56 and $7) 149 24
Total other comprehensive income (loss) 149 24
Total comprehensive income $ 714 $ 2,633
v3.20.1
Securities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Amortized cost and fair value of investment securities Available-for-sale [Abstract]    
Amortized Cost $ 18,699 $ 12,968
Unrealized Gains 183 2
Unrealized Losses 40 64
Securities available for sale, at fair value 18,842 12,906
U.S. Government Agency Notes [Member]    
Amortized cost and fair value of investment securities Available-for-sale [Abstract]    
Amortized Cost 5,020 5,017
Unrealized Gains 11 2
Securities available for sale, at fair value 5,031 5,019
Corporate obligations    
Amortized cost and fair value of investment securities Available-for-sale [Abstract]    
Amortized Cost 2,000  
Securities available for sale, at fair value 2,000  
Mortgage-backed Securities [Member]    
Amortized cost and fair value of investment securities Available-for-sale [Abstract]    
Amortized Cost 11,679 7,951
Unrealized Gains 172  
Unrealized Losses 40 64
Securities available for sale, at fair value $ 11,811 $ 7,887
v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 565 $ 2,609
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 394 347
Amortization of deferred loan fees (506) (440)
Net (accretion) amortization of premiums and discounts on securities (83) 42
Provision for loan losses 750  
Write-downs and losses on real estate acquired through foreclosure, net of gains 80 107
Gain on sale of mortgage loans (1,634) (720)
Loss on disposal of property 76  
Proceeds from sale of mortgage loans held for sale 33,764 22,536
Originations of loans held for sale (43,216) (19,438)
Stock-based compensation 34 43
Increase in cash surrender value of bank-owned life insurance (37) (39)
Deferred income taxes 1 193
Decrease in accrued interest receivable 183 216
Increase in other assets (1,160) (2,721)
Increase in accrued expenses and other liabilities 1,024 2,953
Net cash (used in) provided by operating activities (9,765) 5,688
Cash flows from investing activities:    
Loan principal repayments, net of (disbursements) 10,271 9,087
Redemption of restricted stock investments 132 910
Purchases of premises and equipment, net (57) (85)
Activity in securities held to maturity:    
Maturities/calls/repayments 3,202 3,095
Activity in available-for-sale securities:    
Purchases (7,852)  
Maturities/calls/repayments 2,225 1,000
Proceeds from sales of real estate acquired through foreclosure 623  
Net cash provided by investing activities 8,544 14,007
Cash flows from financing activities:    
Net (decrease) increase in deposits 29,163 (69,633)
Repayments of long-term borrowings   (25,000)
Common stock dividends (513) (382)
Exercise of stock options 14 81
Net cash provided by (used in) financing activities 28,664 (94,934)
Increase (decrease) in cash and cash equivalents 27,443 (75,239)
Cash and cash equivalents at beginning of period 88,193 188,340
Cash and cash equivalents at end of period 115,636 113,101
Supplemental Noncash Disclosures:    
Interest paid on deposits and borrowed funds 2,170 2,490
Income taxes paid $ 493  
Real estate acquired in satisfaction of loans   171
Initial recognition of operating lease right-of-use asset   2,684
Initial recognition of operating lease liability   2,684
Transfers of loans held for sale to loan portfolio   $ 648
v3.20.1
Fair Value of Financial Instruments, Fair Values of Financial Instruments, Assets, Quantitative Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
item
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
MSRs [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets $ 240 $ 400 $ 323 $ 437
Valuation adjustment $ (83) (37)    
MSRs [Member] | Recurring [Member] | Level 3 [Member] | Weighted Average [Member] | Measurement Input, Constant Prepayment Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
MSRs, Measurement input | item 0.167   0.111  
IRLCs [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets   335 $ 179 $ 100
Fair value estimate, liabilities $ 61      
Valuation adjustment $ (240) $ 235    
Impaired loans [Member] | Nonrecurring [Member] | Minimum [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Impaired loan, measurement input 0.00   0.00  
Impaired loans [Member] | Nonrecurring [Member] | Maximum [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Impaired loan, measurement input 0.15   1.60  
Impaired loans [Member] | Nonrecurring [Member] | Weighted Average [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Impaired loan, measurement input | item 0.07   0.080  
Impaired loans [Member] | Nonrecurring [Member] | Level 3 [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets $ 4,378   $ 4,437  
Impaired loans [Member] | Nonrecurring [Member] | Carrying Value [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets $ 4,378   $ 4,437  
Foreclosed real estate [Member] | Nonrecurring [Member] | Minimum [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Real estate acquired through foreclosure, measurement input 0   0  
Foreclosed real estate [Member] | Nonrecurring [Member] | Maximum [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Real estate acquired through foreclosure, measurement input 0.17   16  
Foreclosed real estate [Member] | Nonrecurring [Member] | Weighted Average [Member] | Measurement Input, Discount Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Impaired loan, measurement input | item     10  
Real estate acquired through foreclosure, measurement input | item 17.00      
Foreclosed real estate [Member] | Nonrecurring [Member] | Level 3 [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets $ 471   $ 1,174  
Foreclosed real estate [Member] | Nonrecurring [Member] | Carrying Value [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets 471   1,174  
Market Approach [Member] | MSRs [Member] | Recurring [Member] | Level 3 [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets 240   323  
Market Approach [Member] | IRLCs [Member] | Recurring [Member] | Level 3 [Member]        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Fair value estimate, assets     $ 179  
Fair value estimate, liabilities $ 61      
Market Approach [Member] | IRLCs [Member] | Recurring [Member] | Level 3 [Member] | Minimum [Member] | Measurement Input, Pull Through Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Interest-rate lock commitments, measurement input | item 0.7   0.7  
Market Approach [Member] | IRLCs [Member] | Recurring [Member] | Level 3 [Member] | Maximum [Member] | Measurement Input, Pull Through Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Interest-rate lock commitments, measurement input | item 0.950   0.950  
Market Approach [Member] | IRLCs [Member] | Recurring [Member] | Level 3 [Member] | Weighted Average [Member] | Measurement Input, Pull Through Rate        
Quantitative Information about Level 3 Fair Value Measurements [Abstract]        
Interest-rate lock commitments, measurement input | item 0.87   0.83  
v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY [Abstract]    
Dividend paid on common stock $ 0.04 $ 0.03
v3.20.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings per share reconciliation

Information relating to the calculations of our income per common share is summarized as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

 

 

(dollars in thousands, except for per share data)

Weighted-average shares outstanding - basic

 

 

12,812,642

 

 

12,773,259

Dilution

 

 

37,499

 

 

84,384

Weighted-average share outstanding - diluted

 

 

12,850,141

 

 

12,857,643

 

 

 

 

 

 

 

Net income

 

$

565

 

$

2,609

Net income per share - basic

 

$

0.04

 

$

0.20

Net income per share - diluted

 

$

0.04

 

$

0.20

 

v3.20.1
Summary of Significant Accounting Policies - Recent Accounting Pronouncements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Summary of Significant Accounting Policies [Abstract]    
Increase in mortgage banking revenue $ 1,634 $ 720
v3.20.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest income:    
Loans $ 8,338 $ 9,167
Securities 219 259
Other earning assets 359 1,117
Total interest income 8,916 10,543
Interest expense:    
Deposits 1,797 1,869
Borrowings and subordinated debentures 364 589
Total interest expense 2,161 2,458
Net interest income 6,755 8,085
Provision for loan losses 750  
Net interest income after provision for loan losses 6,005 8,085
Noninterest income:    
Mortgage-banking revenue 1,634 720
Real estate commissions 310 482
Real estate management fees 165 164
Deposit service charges 561 509
Title company revenue 238 217
Other noninterest income 117 168
Total noninterest income 3,025 2,260
Noninterest expense:    
Compensation and related expenses 5,461 4,525
Occupancy 518 415
Legal fees 166 49
Write-downs, losses, and costs of real estate acquired through foreclosure, net of gains 74 125
Federal Deposit Insurance Corporation insurance premiums   56
Professional fees 303 140
Advertising 220 187
Data processing 460 342
Credit report and appraisal fees 67 40
Licensing and software 218 182
Loss on disposal of premises and equipment 76  
Other noninterest expense 689 689
Total noninterest expense 8,252 6,750
Net income before income tax provision 778 3,595
Income tax provision 213 986
Net income $ 565 $ 2,609
Net income per common share - basic (in dollars per share) $ 0.04 $ 0.20
Net income per common share - diluted (in dollars per share) $ 0.04 $ 0.20
v3.20.1
Fair Value of Financial Instruments, Assets, Balance Sheet Grouping (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Assets [Abstract]      
AFS Securities $ 18,842   $ 12,906
HTM securities 23,457   26,158
Liabilities [Abstract]      
Assets or liabilities transferred between levels 1, 2 and 3 0 $ 0 0
Carrying Value [Member]      
Assets [Abstract]      
Cash and cash equivalents 115,636   88,193
Certificates of deposit held as investment 7,540   7,540
AFS Securities 18,842   12,906
HTM securities 22,737   25,960
LHFS 21,996   10,910
Loans receivable, net 628,032   638,547
Restricted stock investments 2,299   2,431
Accrued interest receivable 2,275   2,458
MSRs 240   323
IRLCs 344   179
Best effort forward contracts 835   23
Mandatory forward contracts 584   23
Liabilities [Abstract]      
Deposits 690,212   661,049
Accrued interest payable 308   317
Borrowings 35,000   35,000
Subordinated debentures 20,619   20,619
Interest-rate lock commitments ("IRLCs") 405    
Best effort forward contracts 18    
Total [Member]      
Assets [Abstract]      
Cash and cash equivalents 115,636   88,193
Certificates of deposit held as investment 7,540   7,540
AFS Securities 18,842   12,906
HTM securities 23,457   26,158
LHFS 21,996   10,910
Loans receivable, net 616,259   647,238
Restricted stock investments 2,299   2,431
Accrued interest receivable 2,275   2,458
MSRs 240   323
IRLCs 344   179
Best effort forward contracts 835   23
Mandatory forward contracts 584   23
Liabilities [Abstract]      
Deposits 694,660   662,418
Accrued interest payable 308   317
Borrowings 35,495   35,063
Subordinated debentures 18,846   16,754
Interest-rate lock commitments ("IRLCs") 405    
Best effort forward contracts 18    
Level 1 [Member]      
Assets [Abstract]      
Cash and cash equivalents 115,636   88,193
Certificates of deposit held as investment 7,540   7,540
HTM securities 1,015   1,008
Level 2 [Member]      
Assets [Abstract]      
AFS Securities 18,842   12,906
HTM securities 22,442   25,150
LHFS 21,996   10,910
Restricted stock investments 2,299   2,431
Accrued interest receivable 2,275   2,458
Best effort forward contracts 835   23
Mandatory forward contracts 584   23
Liabilities [Abstract]      
Deposits 694,660   662,418
Accrued interest payable 308   317
Borrowings 35,495   35,063
Best effort forward contracts 18    
Level 3 [Member]      
Assets [Abstract]      
Loans receivable, net 616,259   647,238
MSRs 240   323
IRLCs 344   179
Liabilities [Abstract]      
Subordinated debentures 18,846   $ 16,754
Interest-rate lock commitments ("IRLCs") $ 405    
v3.20.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2020
Summary of Significant Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 1 -  Summary of Significant Accounting Policies

Basis of Presentation

The accounting and reporting policies of Severn Bancorp, Inc. and subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and prevailing practices within the financial services industry for interim financial information and Rule 8‑01 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statements and prevailing practices within the banking industry. In the opinion of management, all adjustments (comprising only of those of a normal recurring nature) necessary for a fair presentation of the results of operations for the interim periods presented have been made. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2020 or any other interim or future period. Events occurring after the date of the financial statements up to the date the financial statements were available to be issued were considered in the preparation of the consolidated financial statements.

These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2019 Annual Report on Form 10‑K as filed with the Securities and Exchange Commission (“SEC”).

COVID-19 Risks and Uncertainties

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q were issued. On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the U.S. and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. On March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate by 50 basis points to a target range of 1.00% to 1.25%. This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the COVID-19 outbreak may adversely affect the Company’s financial condition and results of operations. As a result of the spread of COVID-19, economic uncertainties have arisen which are likely to negatively impact net interest income, noninterest income, credit quality, the allowance for loan losses (“Allowance”), and the provision for loan losses. Additionally, there could be a potential for goodwill impairment. Other financial impact could occur though such potential impact is unknown at this time.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Severn Bancorp, Inc., and its wholly-owned subsidiaries, Mid-Maryland Title Company, Inc., SBI Mortgage Company, and Severn Savings Bank, FSB (the “Bank”), along with the Bank’s subsidiaries, Louis Hyatt, Inc., Homeowners Title and Escrow Corporation, Severn Financial Services Corporation, SSB Realty Holdings, LLC, SSB Realty Holdings II, LLC, and HS West, LLC. Also included are the accounts of SBI Mortgage Company’s subsidiary, Crownsville Development Corporation, and its subsidiary, Crownsville Holdings I, LLC. All intercompany accounts and transactions have been eliminated in the accompanying consolidated financial statements.

Use of Estimates

The preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the Allowance, the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities.

Cash Flows

For reporting purposes, assets grouped in the Consolidated Statements of Financial Condition under the captions “Cash and due from banks” and “Federal funds sold and interest-bearing deposits in other banks” are considered cash or cash equivalents. For financial statement purposes, these assets are carried at cost. Federal funds sold and interest-bearing deposits in other banks generally have overnight maturities and are in excess of amounts that would be recoverable under Federal Deposit Insurance Corporation (“FDIC”) insurance.

Reclassifications

Certain reclassifications have been made to amounts previously reported to conform to current period presentation.

Recent Accounting Pronouncements

Pronouncements Issued

In September 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 13, Financial Instruments – Credit Losses, which sets forth a current expected credit loss (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU was originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In July 2019, the FASB issued a proposal to delay the implementation for smaller reporting companies such as us until January 2023. In October, 2019, that proposal was finalized with the issuance of ASU 2019-05, Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 was issued to address concerns with the adoption of ASU 2016-13. ASU 2019-05 gives entities the ability to irrevocably elect the fair value option in Subtopic 825-10 for certain existing financial assets upon transition to ASU 2016-03. Financial assets that are eligible for this fair value election are those that qualify under Subtopic 825-10 and are within the scope of Subtopic 326-10, Financial Instruments - Credit Losses - Measured at Amortized Costs. An exception to this is held-to-maturity (“HTM”) debt securities, which do not qualify for this transition election. The effective date for the amendment is the same as the effective date in ASU 2016-03. In November 2019, FASB issued ASU 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. ASU 2019-10 was issued to defer the effective dates for certain guidance for certain entities. The amendments in this update amend the mandatory effective dates for ASC 326, Financial Instruments - Credit Losses, for entities eligible to be smaller reporting companies as defined by the SEC for fiscal years beginning after December 15, 2022, including interim reporting periods within that reporting period.

We have contracted with a third party vendor to assist in the transition to CECL. The Bank has purchased the third party vendor’s CECL software and has separately contracted with their advisory services group to help with the installation and transition. As the Bank has been using other software of this specific vendor, they have access to the Bank’s historical data. The Bank has been updating the data and the process by which data will be transferred to the third party vendor, so that they have all of the information necessary for CECL calculations. This process is complete. The next stage in the process is to convert to the vendor’s incurred loss model, which must be completed prior to the final conversion to CECL. This process is almost complete. Management, in conjunction with the third party vendor, has also begun determining which economic factors are most directly responsible for Bank’s historical losses. The third party vendor has also started to recommend pools to be used for CECL calculations, and appropriate methods (as prescribed by CECL) to calculate the reserve for the various pools. As the third party vendor has many financial institution clients, they will be able to provide peer group data to the extent the Bank’s data is not sufficient to make the many determinations required under CECL.

 

Although the implementation of CECL has been delayed, the Bank is continuing with the implementation at a pace to ensure that we will be in position to completely transition to CECL by the required date. 

 

While we are currently in the process of evaluating the impact of the amended guidance on our Consolidated Financial Statements, it is quite possible that the Allowance will increase upon adoption given that the Allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of our loan and lease portfolio at the time of adoption.

 

In November 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. ASU 2019-11 was issued to address issues raised by stakeholders during the implementation of ASU 2016-13. ASU 2019-11 provides transition relief when adjusting the effective interest rate for troubled debt restructure loans (“TDR” or “TDRs”) that exist as of the adoption date, extends the disclosure relief in ASU 2019-04 to disclose accrued interest receivable balances separately from the amortized cost basis to additional disclosures involving amortized cost basis, and provides clarification regarding application of the guidance in paragraph 326-20-35-6 for financial assets secured by collateral maintenance provisions that provide a practical expedient to measure the estimate of expected credit losses by comparing the amortized cost basis of a financial asset and the fair value of collateral securing the financial asset as of the reporting date. The effective date and transition requirements for the amendment are the same as the effective date and transition requirements in ASU 2016-13.

 

In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Taxes, which simplifies the accounting for incomes taxes by removing certain exceptions in the current codification. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2019 12 is not expected to have a material impact on our financial position, results of operations, or cash flows.

 

In January 2020, FASB issued ASU No. 2020-01, Investments – Equity securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and  Derivatives and Hedging (Topic 815), which clarifies the interaction between the three Topics. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2020 01 is not expected to have a material impact on our financial position, results of operations, or cash flows.

v3.20.1
Earnings Per Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings Per Share

Note 5 -  Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding for each period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options and are determined using the treasury stock method. There were 10,500 shares that were anti-dilutive for the three months ended March 31, 2020. There were no shares that were anti-dilutive for the three months ended March 31, 2019.

Information relating to the calculations of our income per common share is summarized as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

 

 

(dollars in thousands, except for per share data)

Weighted-average shares outstanding - basic

 

 

12,812,642

 

 

12,773,259

Dilution

 

 

37,499

 

 

84,384

Weighted-average share outstanding - diluted

 

 

12,850,141

 

 

12,857,643

 

 

 

 

 

 

 

Net income

 

$

565

 

$

2,609

Net income per share - basic

 

$

0.04

 

$

0.20

Net income per share - diluted

 

$

0.04

 

$

0.20

 

v3.20.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2020
Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accounting and reporting policies of Severn Bancorp, Inc. and subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and prevailing practices within the financial services industry for interim financial information and Rule 8‑01 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statements and prevailing practices within the banking industry. In the opinion of management, all adjustments (comprising only of those of a normal recurring nature) necessary for a fair presentation of the results of operations for the interim periods presented have been made. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2020 or any other interim or future period. Events occurring after the date of the financial statements up to the date the financial statements were available to be issued were considered in the preparation of the consolidated financial statements.

These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2019 Annual Report on Form 10‑K as filed with the Securities and Exchange Commission (“SEC”).

COVID-19 Risks and Uncertainties

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q were issued. On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the U.S. and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. On March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate by 50 basis points to a target range of 1.00% to 1.25%. This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the COVID-19 outbreak may adversely affect the Company’s financial condition and results of operations. As a result of the spread of COVID-19, economic uncertainties have arisen which are likely to negatively impact net interest income, noninterest income, credit quality, the allowance for loan losses (“Allowance”), and the provision for loan losses. Additionally, there could be a potential for goodwill impairment. Other financial impact could occur though such potential impact is unknown at this time.

Principles of Consolidation

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Severn Bancorp, Inc., and its wholly-owned subsidiaries, Mid-Maryland Title Company, Inc., SBI Mortgage Company, and Severn Savings Bank, FSB (the “Bank”), along with the Bank’s subsidiaries, Louis Hyatt, Inc., Homeowners Title and Escrow Corporation, Severn Financial Services Corporation, SSB Realty Holdings, LLC, SSB Realty Holdings II, LLC, and HS West, LLC. Also included are the accounts of SBI Mortgage Company’s subsidiary, Crownsville Development Corporation, and its subsidiary, Crownsville Holdings I, LLC. All intercompany accounts and transactions have been eliminated in the accompanying consolidated financial statements.

Use of Estimates

Use of Estimates

The preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the Allowance, the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities.

Cash and Cash Equivalents

Cash Flows

For reporting purposes, assets grouped in the Consolidated Statements of Financial Condition under the captions “Cash and due from banks” and “Federal funds sold and interest-bearing deposits in other banks” are considered cash or cash equivalents. For financial statement purposes, these assets are carried at cost. Federal funds sold and interest-bearing deposits in other banks generally have overnight maturities and are in excess of amounts that would be recoverable under Federal Deposit Insurance Corporation (“FDIC”) insurance.

Reclassifications

Reclassifications

Certain reclassifications have been made to amounts previously reported to conform to current period presentation.

Recent Accounting Pronouncements

 

Recent Accounting Pronouncements

Pronouncements Issued

In September 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 13, Financial Instruments – Credit Losses, which sets forth a current expected credit loss (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU was originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In July 2019, the FASB issued a proposal to delay the implementation for smaller reporting companies such as us until January 2023. In October, 2019, that proposal was finalized with the issuance of ASU 2019-05, Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 was issued to address concerns with the adoption of ASU 2016-13. ASU 2019-05 gives entities the ability to irrevocably elect the fair value option in Subtopic 825-10 for certain existing financial assets upon transition to ASU 2016-03. Financial assets that are eligible for this fair value election are those that qualify under Subtopic 825-10 and are within the scope of Subtopic 326-10, Financial Instruments - Credit Losses - Measured at Amortized Costs. An exception to this is held-to-maturity (“HTM”) debt securities, which do not qualify for this transition election. The effective date for the amendment is the same as the effective date in ASU 2016-03. In November 2019, FASB issued ASU 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. ASU 2019-10 was issued to defer the effective dates for certain guidance for certain entities. The amendments in this update amend the mandatory effective dates for ASC 326, Financial Instruments - Credit Losses, for entities eligible to be smaller reporting companies as defined by the SEC for fiscal years beginning after December 15, 2022, including interim reporting periods within that reporting period.

We have contracted with a third party vendor to assist in the transition to CECL. The Bank has purchased the third party vendor’s CECL software and has separately contracted with their advisory services group to help with the installation and transition. As the Bank has been using other software of this specific vendor, they have access to the Bank’s historical data. The Bank has been updating the data and the process by which data will be transferred to the third party vendor, so that they have all of the information necessary for CECL calculations. This process is complete. The next stage in the process is to convert to the vendor’s incurred loss model, which must be completed prior to the final conversion to CECL. This process is almost complete. Management, in conjunction with the third party vendor, has also begun determining which economic factors are most directly responsible for Bank’s historical losses. The third party vendor has also started to recommend pools to be used for CECL calculations, and appropriate methods (as prescribed by CECL) to calculate the reserve for the various pools. As the third party vendor has many financial institution clients, they will be able to provide peer group data to the extent the Bank’s data is not sufficient to make the many determinations required under CECL.

 

Although the implementation of CECL has been delayed, the Bank is continuing with the implementation at a pace to ensure that we will be in position to completely transition to CECL by the required date. 

 

While we are currently in the process of evaluating the impact of the amended guidance on our Consolidated Financial Statements, it is quite possible that the Allowance will increase upon adoption given that the Allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of our loan and lease portfolio at the time of adoption.

 

In November 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. ASU 2019-11 was issued to address issues raised by stakeholders during the implementation of ASU 2016-13. ASU 2019-11 provides transition relief when adjusting the effective interest rate for troubled debt restructure loans (“TDR” or “TDRs”) that exist as of the adoption date, extends the disclosure relief in ASU 2019-04 to disclose accrued interest receivable balances separately from the amortized cost basis to additional disclosures involving amortized cost basis, and provides clarification regarding application of the guidance in paragraph 326-20-35-6 for financial assets secured by collateral maintenance provisions that provide a practical expedient to measure the estimate of expected credit losses by comparing the amortized cost basis of a financial asset and the fair value of collateral securing the financial asset as of the reporting date. The effective date and transition requirements for the amendment are the same as the effective date and transition requirements in ASU 2016-13.

 

In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Taxes, which simplifies the accounting for incomes taxes by removing certain exceptions in the current codification. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2019 12 is not expected to have a material impact on our financial position, results of operations, or cash flows.

 

In January 2020, FASB issued ASU No. 2020-01, Investments – Equity securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and  Derivatives and Hedging (Topic 815), which clarifies the interaction between the three Topics. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2020 01 is not expected to have a material impact on our financial position, results of operations, or cash flows.

v3.20.1
Regulatory Matters (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Regulatory Matters [Abstract]    
Capital conservation buffer 2.50%  
Proposed leverage ratio 9.00%  
Common Equity Tier 1 Capital (to risk-weighted assets) [Abstract]    
Common Equity Tier I Capital Actual, Amount $ 117,632 $ 117,492
Common Equity Tier I Capital, Ratio 14.10% 18.50%
Common Equity Tier I Capital for Capital Adequacy Purposes, Amount   $ 28,617
Common Equity Tier I Capital for Capital Adequacy Purposes, Ratio   4.50%
Common Equity Tier 1 Capital Minimum Capital Adequacy with Capital Buffer, Amount   $ 44,515
Common Equity Tier 1 Capital Minimum Capital Adequacy with Capital Buffer, Ratio   7.00%
Common Equity Tier I Capital To Be Well Capitalized Under Prompt Corrective Provisions, Amount $ 75,221 $ 41,336
Common Equity Tier I Capital To Be Well Capitalized Under Prompt Corrective Provisions, Ratio 9.00% 6.50%
Total capital (to risk-weighted assets) [Abstract]    
Total Capital, Actual Amount   $ 124,619
Total Capital, Ratio   19.60%
Total For Capital Adequacy Purposes, Amount   $ 50,875
Total For Capital Adequacy Purposes, Ratio   8.00%
Total For Capital Adequacy with Capital Buffer, Amount   $ 66,773
Total For Capital Adequacy with Capital Buffer, Ratio   10.50%
Total To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount   $ 63,593
Total Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio   10.00%
Tier 1 capital (to risk-weighted assets) [Abstract]    
Tier I Capital, Actual Amount   $ 117,492
Tier I Capital, Ratio   18.50%
Tier I Capital for Capital Adequacy Purposes, Amount   $ 38,156
Tier I Capital for Capital Adequacy Purposes, Ratio   6.00%
Tier I Capital Minimum Capital Adequacy with Capital Buffer, Amount   $ 54,054
Tier I Capital Minimum Capital Adequacy with Capital Buffer, Ratio   8.50%
Tier I Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount   $ 50,875
Tier I Capital To Be Well Capitalized Under Prompt Corrective Provisions, Ratio   8.00%
Tier 1 capital (to average quarterly assets) [Abstract]    
Tier I Capital average, Actual Amount   $ 117,492
Tier I Capital average, Ratio   13.40%
Tier I Capital average for Capital Adequacy Purposes, Amount   $ 34,995
Tier I Capital average for Capital Adequacy Purposes, Ratio   4.00%
Tier I Capital Average Minimum Capital Adequacy with Capital Buffer, Amount   $ 56,867
Tier I Capital Average Minimum Capital Adequacy with Capital Buffer, Ratio   6.50%
Tier I Capital Average To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount   $ 43,744
Tier I Capital Average To Be Well Capitalized Under Prompt Corrective Provisions, Ratio   5.00%
v3.20.1
Loans Receivable and Allowance for Loan Losses, Credit Quality Breakdown of Loan Portfolio by Class (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable $ 638,659 $ 648,432 $ 677,115
Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 633,252 638,135  
Special Mention [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 3,923 4,437  
Substandard [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 1,484 5,860  
Residential Mortgage [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 260,981 269,654 270,979
Residential Mortgage [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 260,609 265,510  
Residential Mortgage [Member] | Substandard [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 372 4,144  
Commercial [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 43,490 43,127 44,725
Commercial [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 42,290 41,927  
Commercial [Member] | Special Mention [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 1,200 1,200  
Commercial Real Estate [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 220,654 229,257 238,618
Commercial Real Estate [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 217,509 225,363  
Commercial Real Estate [Member] | Special Mention [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 2,331 2,835  
Commercial Real Estate [Member] | Substandard [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 814 1,059  
ADC [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 99,861 92,822 108,933
ADC [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 99,563 92,304  
ADC [Member] | Substandard [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 298 518  
Home Equity/2nds [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 12,199 12,031 12,714
Home Equity/2nds [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 11,807 11,490  
Home Equity/2nds [Member] | Special Mention [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 392 402  
Home Equity/2nds [Member] | Substandard [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable   139  
Consumer [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable 1,474 1,541 $ 1,146
Consumer [Member] | Pass [Member]      
Financing Receivable, Recorded Investment [Line Items]      
Total loans receivable $ 1,474 $ 1,541  
v3.20.1
Securities, Held-to-maturity Securities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Amortized cost and fair value of investment securities held to maturity [Abstract]    
Amortized Cost $ 22,737 $ 25,960
Unrealized Gains 723 228
Unrealized Losses 3 30
Fair Value $ 23,457 $ 26,158
Debt Securities, Held-to-maturity, Continuous Unrealized Loss Number Of Position[Abstract]    
Less than 12 Months Securities 1 2
12 Months or Longer Securities   5
Total Securities 1 7
Fair Value [Abstract]    
Less than 12 Months, Fair Value $ 148 $ 2,544
12 Months or More, Fair Value   4,241
Total, Estimated Fair Value 148 6,785
Unrealized Losses [Abstract]    
Less than 12 Months, Unrealized Losses 3 17
12 Months or More, Unrealized Losses   13
Total, Unrealized Losses 3 30
U.S. Treasury Securities [Member]    
Amortized cost and fair value of investment securities held to maturity [Abstract]    
Amortized Cost 996 994
Unrealized Gains 19 14
Fair Value 1,015 1,008
U.S. Government Agency Notes [Member]    
Amortized cost and fair value of investment securities held to maturity [Abstract]    
Amortized Cost 2,985 4,986
Unrealized Gains 156 100
Unrealized Losses   5
Fair Value $ 3,141 $ 5,081
Debt Securities, Held-to-maturity, Continuous Unrealized Loss Number Of Position[Abstract]    
Less than 12 Months Securities 1  
12 Months or Longer Securities   3
Total Securities 1 3
Fair Value [Abstract]    
Less than 12 Months, Fair Value $ 148  
12 Months or More, Fair Value   $ 3,003
Total, Estimated Fair Value 148 3,003
Unrealized Losses [Abstract]    
Less than 12 Months, Unrealized Losses 3  
12 Months or More, Unrealized Losses   5
Total, Unrealized Losses 3 5
Mortgage-backed Securities [Member]    
Amortized cost and fair value of investment securities held to maturity [Abstract]    
Amortized Cost 18,756 19,980
Unrealized Gains 548 114
Unrealized Losses 3 25
Fair Value $ 19,301 $ 20,069
Debt Securities, Held-to-maturity, Continuous Unrealized Loss Number Of Position[Abstract]    
Less than 12 Months Securities   2
12 Months or Longer Securities   2
Total Securities   4
Fair Value [Abstract]    
Less than 12 Months, Fair Value   $ 2,544
12 Months or More, Fair Value   1,238
Total, Estimated Fair Value   3,782
Unrealized Losses [Abstract]    
Less than 12 Months, Unrealized Losses   17
12 Months or More, Unrealized Losses   8
Total, Unrealized Losses   $ 25
v3.20.1
Loans Receivable and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2020
Loans Receivable and Allowance for Loan Losses [Abstract]  
Summary of loans receivable

Loans receivable are summarized as follows:

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

 

 

(dollars in thousands)

Residential mortgage

 

$

260,981

 

$

269,654

Commercial

 

 

43,490

 

 

43,127

Commercial real estate

 

 

220,654

 

 

229,257

Construction, land acquisition, and development

 

 

99,861

 

 

92,822

Home equity/2nds

 

 

12,199

 

 

12,031

Consumer

 

 

1,474

 

 

1,541

Total loans receivable

 

 

638,659

 

 

648,432

Unearned loan fees

 

 

(2,709)

 

 

(2,747)

Loans receivable

 

$

635,950

 

$

645,685

 

Changes in allowance for loan losses and recorded investment

The following tables present, by portfolio segment, the changes in the Allowance and the recorded investment in loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15)

 

 

 —

 

 

(15)

Recoveries

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

 3

 

 

 —

 

 

45

Net recoveries (charge-offs) 

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

(12)

 

 

 —

 

 

30

Provision for loan losses

 

 

217

 

 

139

 

 

24

 

 

329

 

 

15

 

 

12

 

 

14

 

 

750

Ending Balance

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

742

 

$

 —

 

$

62

 

$

29

 

$

 —

 

$

 —

 

$

 —

 

$

833

Ending balance - collectively evaluated for impairment

 

 

1,742

 

 

1,565

 

 

978

 

 

2,586

 

 

151

 

 

 —

 

 

63

 

 

7,085

 

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance -individually evaluated for impairment

 

$

14,385

 

$

 —

 

$

1,208

 

$

428

 

$

548

 

$

68

 

 

 

 

$

16,637

Ending loan balance -collectively evaluated for impairment

 

 

246,596

 

 

43,490

 

 

219,446

 

 

99,433

 

 

11,651

 

 

1,406

 

 

 

 

 

622,022

 

 

$

260,981

 

$

43,490

 

$

220,654

 

$

99,861

 

$

12,199

 

$

1,474

 

 

 

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

 

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Ending balance - individually evaluated for impairment

 

$

752

 

$

 —

 

$

64

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

850

Ending balance - collectively evaluated for impairment

 

 

1,512

 

 

1,421

 

 

920

 

 

2,254

 

 

132

 

 

 —

 

 

49

 

 

6,288

 

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

11,517

 

$

 —

 

$

1,221

 

$

880

 

$

563

 

$

69

 

 

 

 

$

14,250

Ending loan balance - collectively evaluated for impairment

 

 

258,137

 

 

43,127

 

 

228,036

 

 

91,942

 

 

11,468

 

 

1,472

 

 

 

 

 

634,182

 

 

$

269,654

 

$

43,127

 

$

229,257

 

$

92,822

 

$

12,031

 

$

1,541

 

 

 

 

$

648,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

 

(dollars in thousands)

Beginning Balance

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Net recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Provision for (reversal of) loan losses

 

 

343

 

 

(996)

 

 

221

 

 

340

 

 

18

 

 

 —

 

 

74

 

 

 —

 

Ending Balance

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

905

 

$

 —

 

$

91

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

1,030

 

Ending balance - collectively evaluated for impairment

 

 

1,667

 

 

1,740

 

 

621

 

 

2,547

 

 

240

 

 

 1

 

 

239

 

 

7,055

 

 

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

12,259

 

$

 —

 

$

1,934

 

$

1,106

 

$

859

 

$

74

 

 

 

 

$

16,232

 

Ending loan balance - collectively evaluated for impairment

 

 

258,720

 

 

44,725

 

 

236,684

 

 

107,827

 

 

11,855

 

 

1,072

 

 

 

 

 

660,883

 

 

 

$

270,979

 

$

44,725

 

$

238,618

 

$

108,933

 

$

12,714

 

$

1,146

 

 

 

 

$

677,115

 

 

Credit quality breakdown of loan portfolio by class

The following tables present the credit quality breakdown of our loan portfolio by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 Special

    

 

    

 

 

 

 Pass 

 

 Mention 

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

260,609

 

$

 —

 

$

372

 

$

260,981

Commercial

 

 

42,290

 

 

1,200

 

 

 —

 

 

43,490

Commercial real estate

 

 

217,509

 

 

2,331

 

 

814

 

 

220,654

ADC

 

 

99,563

 

 

 —

 

 

298

 

 

99,861

Home equity/2nds

 

 

11,807

 

 

392

 

 

 —

 

 

12,199

Consumer

 

 

1,474

 

 

 —

 

 

 —

 

 

1,474

 

 

$

633,252

 

$

3,923

 

$

1,484

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

Special

    

 

    

 

 

 

Pass

 

Mention

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

265,510

 

$

 —

 

$

4,144

 

$

269,654

Commercial

 

 

41,927

 

 

1,200

 

 

 —

 

 

43,127

Commercial real estate

 

 

225,363

 

 

2,835

 

 

1,059

 

 

229,257

ADC

 

 

92,304

 

 

 —

 

 

518

 

 

92,822

Home equity/2nds

 

 

11,490

 

 

402

 

 

139

 

 

12,031

Consumer

 

 

1,541

 

 

 —

 

 

 —

 

 

1,541

 

 

$

638,135

 

$

4,437

 

$

5,860

 

$

648,432

 

Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans

The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

2,176

 

$

85

 

$

5,016

 

$

7,277

 

$

253,704

 

$

260,981

 

$

6,696

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,490

 

 

43,490

 

 

 —

Commercial real estate

 

 

299

 

 

 —

 

 

126

 

 

425

 

 

220,229

 

 

220,654

 

 

234

ADC

 

 

652

 

 

 —

 

 

 —

 

 

652

 

 

99,209

 

 

99,861

 

 

173

Home equity/2nds

 

 

 —

 

 

 —

 

 

133

 

 

133

 

 

12,066

 

 

12,199

 

 

143

Consumer

 

 

161

 

 

 —

 

 

 —

 

 

161

 

 

1,313

 

 

1,474

 

 

 —

 

 

$

3,288

 

$

85

 

$

5,275

 

$

8,648

 

$

630,011

 

$

638,659

 

$

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

3,183

 

$

81

 

$

2,200

 

$

5,464

 

$

264,190

 

$

269,654

 

$

3,766

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,127

 

 

43,127

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

126

 

 

126

 

 

229,131

 

 

229,257

 

 

237

ADC

 

 

 —

 

 

89

 

 

 —

 

 

89

 

 

92,733

 

 

92,822

 

 

89

Home equity/2nds

 

 

 —

 

 

 —

 

 

139

 

 

139

 

 

11,892

 

 

12,031

 

 

150

Consumer

 

 

 —

 

 

15

 

 

 —

 

 

15

 

 

1,526

 

 

1,541

 

 

 —

 

 

$

3,183

 

$

185

 

$

2,465

 

$

5,833

 

$

642,599

 

$

648,432

 

$

4,242

 

Summary of Impaired loans

The following tables summarize impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

 

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

10,086

 

$

9,825

 

$

 —

 

$

7,258

 

$

7,035

 

$

 —

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

905

 

 

661

 

 

 —

 

 

908

 

 

668

 

 

 —

ADC

 

 

328

 

 

324

 

 

 —

 

 

752

 

 

752

 

 

 —

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

996

 

 

553

 

 

 —

Consumer

 

 

66

 

 

66

 

 

 —

 

 

69

 

 

69

 

 

 —

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,682

 

 

4,560

 

 

742

 

 

4,604

 

 

4,482

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

547

 

 

547

 

 

62

 

 

553

 

 

553

 

 

64

ADC

 

 

104

 

 

104

 

 

29

 

 

128

 

 

128

 

 

32

Home equity/2nds

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

10

 

 

 2

Consumer

 

 

 2

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,768

 

 

14,385

 

 

742

 

 

11,862

 

 

11,517

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

1,452

 

 

1,208

 

 

62

 

 

1,461

 

 

1,221

 

 

64

ADC

 

 

432

 

 

428

 

 

29

 

 

880

 

 

880

 

 

32

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

1,008

 

 

563

 

 

 2

Consumer

 

 

68

 

 

68

 

 

 —

 

 

69

 

 

69

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

9,648

 

$

89

 

$

6,668

 

$

69

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

664

 

 

15

 

 

1,204

 

 

17

ADC

 

 

235

 

 

 5

 

 

1,058

 

 

 7

Home equity/2nds

 

 

553

 

 

 6

 

 

853

 

 

13

Consumer

 

 

82

 

 

 1

 

 

35

 

 

 1

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,571

 

 

57

 

 

5,751

 

 

81

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

549

 

 

 8

 

 

758

 

 

 8

ADC

 

 

104

 

 

 1

 

 

134

 

 

 2

Home equity/2nds

 

 

 —

 

 

 —

 

 

12

 

 

 —

Consumer

 

 

 2

 

 

 1

 

 

40

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,219

 

 

146

 

 

12,419

 

 

150

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

1,213

 

 

23

 

 

1,962

 

 

25

ADC

 

 

339

 

 

 6

 

 

1,192

 

 

 9

Home equity/2nds

 

 

553

 

 

 6

 

 

865

 

 

13

Consumer

 

 

84

 

 

 2

 

 

75

 

 

 1

 

Schedule of Troubled Debt Restructure Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,615

 

 1

 

$

85

 

32

 

$

7,700

Commercial real estate

 

 2

 

 

974

 

 —

 

 

 —

 

 2

 

 

974

ADC

 

 1

 

 

129

 

 —

 

 

 —

 

 1

 

 

129

Consumer

 

 2

 

 

68

 

 —

 

 

 —

 

 2

 

 

68

 

 

36

 

$

8,786

 

 1

 

$

85

 

37

 

$

8,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,675

 

 1

 

$

85

 

32

 

$

7,760

Commercial real estate

 

 2

 

 

984

 

 —

 

 

 —

 

 2

 

 

984

ADC

 

 1

 

 

130

 

 —

 

 

 —

 

 1

 

 

130

Consumer

 

 2

 

 

69

 

 —

 

 

 —

 

 2

 

 

69

 

 

36

 

$

8,858

 

 1

 

$

85

 

37

 

$

8,943

 

v3.20.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 1,989 $ 2,892
Federal funds sold and interest-bearing deposits in other banks 113,647 85,301
Cash and cash equivalents 115,636 88,193
Certificates of deposit held for investment 7,540 7,540
Securities available for sale, at fair value 18,842 12,906
Securities held to maturity (fair value of $23,457 and $26,158 at March 31, 2020 and December 31, 2019, respectively) 22,737 25,960
Mortgage loans held for sale, at fair value 21,996 10,910
Loans receivable 635,950 645,685
Allowance for loan losses (7,918) (7,138)
Loans, net 628,032 638,547
Real estate acquired through foreclosure 1,684 2,387
Restricted stock investments 2,299 2,431
Premises and equipment, net 21,731 22,144
Accrued interest receivable 2,275 2,458
Deferred income taxes 1,691 1,748
Bank owned life insurance 5,414 5,377
Goodwill 1,104 1,104
Other assets 6,374 5,214
Total assets 857,355 826,919
Deposits:    
Noninterest bearing 165,090 122,901
Interest-bearing 525,122 538,148
Total deposits 690,212 661,049
Long-term borrowings 35,000 35,000
Subordinated debentures 20,619 20,619
Accrued expenses and other liabilities 5,803 4,779
Total liabilities 751,634 721,447
Stockholders' Equity:    
Common stock, $0.01 par value, 20,000,000 shares authorized; 12,812,976 and 12,810,926 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 128 128
Additional paid-in capital 65,992 65,944
Retained earnings 39,497 39,445
Accumulated other comprehensive income (loss) 104 (45)
Total stockholders' equity 105,721 105,472
Total liabilities and stockholders' equity $ 857,355 $ 826,919
v3.20.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Other comprehensive income item:    
Unrealized holding losses on available-for-sale securities arising during the period, income taxes $ 56 $ 7
v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies [Abstract]  
Schedule of commitments and guarantees

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Standby letters of credit

 

$

2,741

 

$

3,325

Home equity lines of credit

 

 

16,011

 

 

16,917

Unadvanced construction commitments

 

 

74,975

 

 

79,378

Mortgage loan commitments

 

 

 -

 

 

701

Lines of credit

 

 

19,344

 

 

16,501

Loans sold and serviced with limited repurchase provisions

 

 

55,271

 

 

76,536

 

v3.20.1
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities $ 18,842 $ 12,906
U.S. Government Agency Notes [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 5,031 5,019
Mortgage-backed Securities [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 11,811 7,887
Level 2 [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 18,842 12,906
Loans held for sale ("LHFS") 21,996 10,910
Best efforts forward contracts 835 23
Level 3 [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Mortgage servicing rights ("MSRs") 240 323
Interest rate lock commitments ("IRLCs") 344 179
Interest-rate lock commitments ("IRLCs") 405  
Carrying Value [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 18,842 12,906
Loans held for sale ("LHFS") 21,996 10,910
Mortgage servicing rights ("MSRs") 240 323
Interest rate lock commitments ("IRLCs") 344 179
Best efforts forward contracts 835 23
Interest-rate lock commitments ("IRLCs") 405  
Recurring [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income (18)  
Recurring [Member] | LHFS [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income (200) (5)
Recurring [Member] | MSRs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income (83) (114)
Recurring [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income 165 79
Recurring [Member] | IRLCs [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income (405)  
Recurring [Member] | Mandatory Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income 561 39
Recurring [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Total changes in fair values included in period income 812 23
Recurring [Member] | Level 2 [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Best efforts forward contracts 18  
Recurring [Member] | Level 2 [Member] | U.S. Government Agency Notes [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 5,031 5,019
Recurring [Member] | Level 2 [Member] | Corporate obligations    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 2,000  
Recurring [Member] | Level 2 [Member] | Collateralized Mortgage Backed Securities [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 11,811 7,887
Recurring [Member] | Level 2 [Member] | LHFS [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Loans held for sale ("LHFS") 21,996 10,910
Recurring [Member] | Level 2 [Member] | Mandatory Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Mandatory forward contracts 584 23
Recurring [Member] | Level 2 [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Best efforts forward contracts 835 23
Recurring [Member] | Level 3 [Member] | MSRs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Mortgage servicing rights ("MSRs") 240 323
Recurring [Member] | Level 3 [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Interest rate lock commitments ("IRLCs") 344 179
Recurring [Member] | Level 3 [Member] | IRLCs [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Interest-rate lock commitments ("IRLCs") 405  
Recurring [Member] | Carrying Value [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Best efforts forward contracts 18  
Recurring [Member] | Carrying Value [Member] | U.S. Government Agency Notes [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 5,031 5,019
Recurring [Member] | Carrying Value [Member] | Corporate obligations    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 2,000  
Recurring [Member] | Carrying Value [Member] | Collateralized Mortgage Backed Securities [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
AFS Securities 11,811 7,887
Recurring [Member] | Carrying Value [Member] | LHFS [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Loans held for sale ("LHFS") 21,996 10,910
Recurring [Member] | Carrying Value [Member] | MSRs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Mortgage servicing rights ("MSRs") 240 323
Recurring [Member] | Carrying Value [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Interest rate lock commitments ("IRLCs") 344 179
Recurring [Member] | Carrying Value [Member] | IRLCs [Member] | IRLCs [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Interest-rate lock commitments ("IRLCs") 405  
Recurring [Member] | Carrying Value [Member] | Mandatory Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Mandatory forward contracts 584 23
Recurring [Member] | Carrying Value [Member] | Best Effort Forward Contracts [Member]    
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]    
Best efforts forward contracts $ 835 $ 23
v3.20.1
Loans Receivable and Allowance for Loan Losses, Summary of Impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Interest income recognized [Abstract]      
Real estate acquired through foreclosure $ 1,684   $ 2,387
Residential Mortgage [Member]      
Unpaid principal balance [Abstract]      
With no related allowance 10,086   7,258
With a related allowance 4,682   4,604
Total 14,768   11,862
Recorded investment [Abstract]      
With no related allowance 9,825   7,035
With a related allowance 4,560   4,482
Total 14,385   11,517
Related allowance 742   752
Average recorded investment [Abstract]      
With no related allowance 9,648 $ 6,668  
With a related allowance 4,571 5,751  
Total 14,219 12,419  
Interest income recognized [Abstract]      
With no related allowance 89 69  
With a related allowance 57 81  
Total 146 150  
Commercial [Member]      
Average recorded investment [Abstract]      
With a related allowance   215  
Total   215  
Commercial Real Estate [Member]      
Unpaid principal balance [Abstract]      
With no related allowance 905   908
With a related allowance 547   553
Total 1,452   1,461
Recorded investment [Abstract]      
With no related allowance 661   668
With a related allowance 547   553
Total 1,208   1,221
Related allowance 62   64
Average recorded investment [Abstract]      
With no related allowance 664 1,204  
With a related allowance 549 758  
Total 1,213 1,962  
Interest income recognized [Abstract]      
With no related allowance 15 17  
With a related allowance 8 8  
Total 23 25  
ADC [Member]      
Unpaid principal balance [Abstract]      
With no related allowance 328   752
With a related allowance 104   128
Total 432   880
Recorded investment [Abstract]      
With no related allowance 324   752
With a related allowance 104   128
Total 428   880
Related allowance 29   32
Average recorded investment [Abstract]      
With no related allowance 235 1,058  
With a related allowance 104 134  
Total 339 1,192  
Interest income recognized [Abstract]      
With no related allowance 5 7  
With a related allowance 1 2  
Total 6 9  
Home Equity/2nds [Member]      
Unpaid principal balance [Abstract]      
With no related allowance 956   996
With a related allowance     12
Total 956   1,008
Recorded investment [Abstract]      
With no related allowance 548   553
With a related allowance     10
Total 548   563
Related allowance     2
Average recorded investment [Abstract]      
With no related allowance 553 853  
With a related allowance   12  
Total 553 865  
Interest income recognized [Abstract]      
With no related allowance 6 13  
Total 6 13  
Consumer [Member]      
Unpaid principal balance [Abstract]      
With no related allowance 66   69
With a related allowance 2    
Total 68   69
Recorded investment [Abstract]      
With no related allowance 66   69
With a related allowance 2    
Total 68   69
Average recorded investment [Abstract]      
With no related allowance 82 35  
With a related allowance 2 40  
Total 84 75  
Interest income recognized [Abstract]      
With no related allowance 1 1  
With a related allowance 1    
Total 2 $ 1  
Real estate acquired through foreclosure 674,000,000   1,400
Residential mortgage loans secured by residential real estate properties in formal foreclosure proceedings $ 5,100   $ 2,300
v3.20.1
Loans Receivable and Allowance for Loan Losses, Summary of Loans Receivable (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
item
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Summary of loans receivable [Abstract]      
Total loans receivable $ 638,659 $ 648,432 $ 677,115
Unearned loan fees (2,709) (2,747)  
Loans receivable 635,950 645,685  
Loans pledged as collateral 151,800    
Federal National Mortgage Association [Member]      
Summary of loans receivable [Abstract]      
Mortgage loans serviced 25,500 25,900  
Federal Home Loan Mortgage Corporation      
Summary of loans receivable [Abstract]      
Mortgage loans serviced 12,600 13,000  
Residential Mortgage [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable $ 260,981 269,654 270,979
Loan to value ratio 80.00%    
Residential Mortgage [Member] | Minimum [Member]      
Summary of loans receivable [Abstract]      
Number of dwelling units | item 1    
Residential Mortgage [Member] | Maximum [Member]      
Summary of loans receivable [Abstract]      
Number of dwelling units | item 4    
Commercial [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable $ 43,490 43,127 44,725
Commercial Real Estate [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable 220,654 229,257 238,618
ADC [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable 99,861 92,822 108,933
Home Equity/2nds [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable $ 12,199 12,031 12,714
Home Equity/2nds [Member] | Minimum [Member]      
Summary of loans receivable [Abstract]      
Number of dwelling units | item 1    
Home Equity/2nds [Member] | Maximum [Member]      
Summary of loans receivable [Abstract]      
Number of dwelling units | item 4    
Consumer [Member]      
Summary of loans receivable [Abstract]      
Total loans receivable $ 1,474 $ 1,541 $ 1,146
v3.20.1
Stock-Based Compensation (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
May 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares authorized under the plan (in shares) 500,000      
Number of shares available for grant       500,000
Stock-based compensation expense $ 34,000 $ 43,000    
Shares [Roll Forward]        
Outstanding at beginning of period (in shares) 234,173 349,023 349,023  
Granted (in shares) 10,500 0 0  
Exercised (in shares) (2,050) (15,511)    
Forfeited (in shares)   (11,500)    
Outstanding at end of period (in shares) 242,623 322,012 234,173  
Exercisable at end of period (in shares) 159,884 175,189    
Weighted Average Price [Roll Forward]        
Outstanding at beginning of period (in dollars per share) $ 6.60 $ 6.32 $ 6.32  
Granted (in dollars per share) 8.26 0.00    
Exercised (in dollars per share) 6.78 5.24    
Forfeited (in dollars per share)   5.46    
Outstanding at end of period (in dollars per share) 6.67 6.41 $ 6.60  
Exercisable at end of period (in dollars per share) $ 6.37 $ 5.96    
Weighted Average Remaining Life [Abstract]        
Weighted-average remaining contractual term, outstanding 2 years 8 months 12 days 3 years 3 months 18 days    
Weighted-average remaining contractual term, exercisable 2 years 3 months 18 days 2 years 7 months 6 days    
Aggregate Intrinsic Value [Abstract]        
Aggregate intrinsic value of the options outstanding $ 69,000 $ 989,000    
Aggregate intrinsic value of the options exercisable $ 69,000 617,000    
Fair value assumptions for options granted [Abstract]        
Expected life 5 years 6 months      
Risk-free interest rate 0.95%      
Expected volatility 27.83%      
Dividend yield 1.95%      
Weighted average per share fair value of options granted (in dollars per share) $ 1.75      
Proceeds from exercise of stock options $ 14,000 $ 81,000    
Unrecognized stock-based compensation expense $ 242,000      
Unrecognized stock-based compensation expected to be recognized period 72 months      
Stock Options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock options vesting period 5 years      
Stock Options [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock options expiry period 10 years      
v3.20.1
Loans Receivable and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2020
Loans Receivable and Allowance for Loan Losses [Abstract]  
Loans Receivable and Allowance for Loan Losses

Note 3 - Loans Receivable and Allowance for Loan Losses

Loans receivable are summarized as follows:

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

 

 

(dollars in thousands)

Residential mortgage

 

$

260,981

 

$

269,654

Commercial

 

 

43,490

 

 

43,127

Commercial real estate

 

 

220,654

 

 

229,257

Construction, land acquisition, and development

 

 

99,861

 

 

92,822

Home equity/2nds

 

 

12,199

 

 

12,031

Consumer

 

 

1,474

 

 

1,541

Total loans receivable

 

 

638,659

 

 

648,432

Unearned loan fees

 

 

(2,709)

 

 

(2,747)

Loans receivable

 

$

635,950

 

$

645,685

 

Certain loans in the amount of $151.8 million have been pledged under a blanket floating lien to the Federal Home Loan Bank of Atlanta (“FHLB”) as collateral against advances at March 31, 2020.

At March 31, 2020, the Bank was servicing $25.5 million in loans for the Federal National Mortgage Association (“FNMA”) and $12.6 million in loans for the Federal Home Loan Mortgage Corporation (“FHLMC”). At December 31, 2019, the Bank was servicing $25.9 million in loans for FNMA and $13.0 million in loans for FHLMC.

Credit Quality

An Allowance is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible based on evaluations of the collectability of loans and prior loan loss experience. Management has an established methodology to determine the adequacy of the Allowance that assesses the risks and losses inherent in the loan portfolio. The methodology takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay. Determining the amount of the Allowance requires the use of estimates and assumptions. Actual results could differ significantly from those estimates. While management uses all available information to estimate losses on loans, future additions to the Allowance may be necessary based on changes in economic conditions and our actual loss experience. In addition, various regulatory agencies periodically review the Allowance as an integral part of their examination process. Such agencies may require us to recognize additions to the Allowance based on their judgments about information available to them at the time of their examination. Management believes the Allowance is adequate as of March 31, 2020 and December 31, 2019.

For purposes of determining the Allowance, we have segmented our loan portfolio by product type. Our portfolio loan segments are residential mortgage, commercial, commercial real estate, construction, land acquisition, and development (“ADC”), Home equity/2nds, and consumer. We have looked at all segments and have determined that no additional subcategorization is warranted based upon our consideration of risk. Our portfolio classes are the same as our portfolio segments.

Inherent Credit Risks

The inherent credit risks within the loan portfolio vary depending upon the loan class as follows:

Residential mortgage - secured by one to four family dwelling units. The loans generally have limited risk as they are secured by first mortgages on the unit, which are generally the primary residence of the borrower, and are generally at a loan-to-value ratio (“LTV”) of 80% or less.

Commercial - underwritten in accordance with our policies and include evaluating historical and projected profitability and cash flow to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment. These loans are viewed primarily as cash flow dependent and, secondarily, as loans secured by real-estate and/or other assets. Repayment of these loans is generally dependent upon the principal business conducted on the property securing the loan. Line of credit loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates line of credit loans based on collateral and risk-rating criteria.

U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) - We are participating in the  PPP and began origination of such loans that are expected to be 100% guaranteed by the SBA early in the second quarter of 2020. This loan program should be able to assist our commercial customers in remaining operational during this time of uncertainty surrounding the COVID-19 pandemic.

Commercial real estate - subject to the underwriting standards and processes similar to commercial, in addition to those underwriting standards for real estate loans. These loans are viewed primarily as loans secured by real estate and secondarily as cash flow dependent. As repayment of these loans is generally dependent upon the successful operation of the property securing the loan, we look closely at the cash flows generated by the property securing the loan, although the primary underwriting criteria for these loan types is the sufficient value of the underlying collateral. Commercial real estate loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates commercial real estate loans based on collateral and risk-rating criteria. The Bank also utilizes third-party experts to provide environmental and market valuations. The nature of commercial real estate loans makes them more difficult to monitor and evaluate.

ADC - underwritten in accordance with our underwriting policies which include a financial analysis of the developers, property owners, construction cost estimates, and independent appraisal valuations. These loans will rely on the value associated with the project upon completion. These cost and valuation estimates may be inaccurate. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project rather than the ability of the borrower or guarantor to repay principal and interest. Additionally, land is underwritten according to our policies which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development. These cost and valuation estimates may be inaccurate.

The sources of repayment of these loans is typically permanent financing expected to be obtained upon completion or sales of developed property. These loans are closely monitored by onsite inspections and are considered to be of a higher risk than other real estate loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term financing, interest rate sensitivity, and governmental regulation of real property.

If the Bank is forced to foreclose on a project prior to or at completion due to a default, there can be no assurance that the Bank will be able to recover all of the unpaid balance of the loan as well as related foreclosure and holding costs. In addition, the Bank may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time.

Home equity/2nds - subject to the underwriting standards and processes similar to residential mortgages and secured by one to four family dwelling units. Home equity/2nds loans have greater risk than residential mortgages as a result of the Bank generally being in a second lien position.

Consumer - consist of loans to individuals through the Bank’s retail network and typically unsecured or secured by personal property. Consumer loans have a greater credit risk than residential loans because of the lower value of the underlying collateral, if any.

COVID-19

The COVID-19 pandemic has created additional risk for all loan segments due to the economic downturn, both nationally and locally. Many business have been temporarily shut down and many people are unemployed during the national and local “stay at home” orders in place in many areas. During this time of economic uncertainty, borrowers could face an extended period of unemployment and may not be able to meet their loan obligations. Additionally, real estate collateral values could significantly decline and full repayment of loans could be in doubt. We have adjusted some of our economic qualitative factors that affect our Allowance calculation to reflect our best estimate of these risks. Management will continue to evaluate the adequacy of the Allowance as more economic data becomes available and as changes within our portfolio are known. The effects of the pandemic may require us to fund additional increases in the Allowance in future periods.

Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to U.S. GAAP in certain circumstances. In addition, OCC Bulletin 2020-35 provides more limited circumstances in which a loan modification is not subject to classification as a TDR.

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to both qualified commercial and consumer loan borrowers. Due to the widespread impact of COVID-19 and the State of Maryland “Stay At Home” Order, we expect that some loan borrowers will seek loan forbearance or loan modification agreements in the second quarter of 2020.

The following tables present, by portfolio segment, the changes in the Allowance and the recorded investment in loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15)

 

 

 —

 

 

(15)

Recoveries

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

 3

 

 

 —

 

 

45

Net recoveries (charge-offs) 

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

(12)

 

 

 —

 

 

30

Provision for loan losses

 

 

217

 

 

139

 

 

24

 

 

329

 

 

15

 

 

12

 

 

14

 

 

750

Ending Balance

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

742

 

$

 —

 

$

62

 

$

29

 

$

 —

 

$

 —

 

$

 —

 

$

833

Ending balance - collectively evaluated for impairment

 

 

1,742

 

 

1,565

 

 

978

 

 

2,586

 

 

151

 

 

 —

 

 

63

 

 

7,085

 

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance -individually evaluated for impairment

 

$

14,385

 

$

 —

 

$

1,208

 

$

428

 

$

548

 

$

68

 

 

 

 

$

16,637

Ending loan balance -collectively evaluated for impairment

 

 

246,596

 

 

43,490

 

 

219,446

 

 

99,433

 

 

11,651

 

 

1,406

 

 

 

 

 

622,022

 

 

$

260,981

 

$

43,490

 

$

220,654

 

$

99,861

 

$

12,199

 

$

1,474

 

 

 

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

 

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Ending balance - individually evaluated for impairment

 

$

752

 

$

 —

 

$

64

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

850

Ending balance - collectively evaluated for impairment

 

 

1,512

 

 

1,421

 

 

920

 

 

2,254

 

 

132

 

 

 —

 

 

49

 

 

6,288

 

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

11,517

 

$

 —

 

$

1,221

 

$

880

 

$

563

 

$

69

 

 

 

 

$

14,250

Ending loan balance - collectively evaluated for impairment

 

 

258,137

 

 

43,127

 

 

228,036

 

 

91,942

 

 

11,468

 

 

1,472

 

 

 

 

 

634,182

 

 

$

269,654

 

$

43,127

 

$

229,257

 

$

92,822

 

$

12,031

 

$

1,541

 

 

 

 

$

648,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

 

(dollars in thousands)

Beginning Balance

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Net recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Provision for (reversal of) loan losses

 

 

343

 

 

(996)

 

 

221

 

 

340

 

 

18

 

 

 —

 

 

74

 

 

 —

 

Ending Balance

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

905

 

$

 —

 

$

91

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

1,030

 

Ending balance - collectively evaluated for impairment

 

 

1,667

 

 

1,740

 

 

621

 

 

2,547

 

 

240

 

 

 1

 

 

239

 

 

7,055

 

 

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

12,259

 

$

 —

 

$

1,934

 

$

1,106

 

$

859

 

$

74

 

 

 

 

$

16,232

 

Ending loan balance - collectively evaluated for impairment

 

 

258,720

 

 

44,725

 

 

236,684

 

 

107,827

 

 

11,855

 

 

1,072

 

 

 

 

 

660,883

 

 

 

$

270,979

 

$

44,725

 

$

238,618

 

$

108,933

 

$

12,714

 

$

1,146

 

 

 

 

$

677,115

 

 

 

The following tables present the credit quality breakdown of our loan portfolio by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 Special

    

 

    

 

 

 

 Pass 

 

 Mention 

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

260,609

 

$

 —

 

$

372

 

$

260,981

Commercial

 

 

42,290

 

 

1,200

 

 

 —

 

 

43,490

Commercial real estate

 

 

217,509

 

 

2,331

 

 

814

 

 

220,654

ADC

 

 

99,563

 

 

 —

 

 

298

 

 

99,861

Home equity/2nds

 

 

11,807

 

 

392

 

 

 —

 

 

12,199

Consumer

 

 

1,474

 

 

 —

 

 

 —

 

 

1,474

 

 

$

633,252

 

$

3,923

 

$

1,484

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

Special

    

 

    

 

 

 

Pass

 

Mention

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

265,510

 

$

 —

 

$

4,144

 

$

269,654

Commercial

 

 

41,927

 

 

1,200

 

 

 —

 

 

43,127

Commercial real estate

 

 

225,363

 

 

2,835

 

 

1,059

 

 

229,257

ADC

 

 

92,304

 

 

 —

 

 

518

 

 

92,822

Home equity/2nds

 

 

11,490

 

 

402

 

 

139

 

 

12,031

Consumer

 

 

1,541

 

 

 —

 

 

 —

 

 

1,541

 

 

$

638,135

 

$

4,437

 

$

5,860

 

$

648,432

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

2,176

 

$

85

 

$

5,016

 

$

7,277

 

$

253,704

 

$

260,981

 

$

6,696

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,490

 

 

43,490

 

 

 —

Commercial real estate

 

 

299

 

 

 —

 

 

126

 

 

425

 

 

220,229

 

 

220,654

 

 

234

ADC

 

 

652

 

 

 —

 

 

 —

 

 

652

 

 

99,209

 

 

99,861

 

 

173

Home equity/2nds

 

 

 —

 

 

 —

 

 

133

 

 

133

 

 

12,066

 

 

12,199

 

 

143

Consumer

 

 

161

 

 

 —

 

 

 —

 

 

161

 

 

1,313

 

 

1,474

 

 

 —

 

 

$

3,288

 

$

85

 

$

5,275

 

$

8,648

 

$

630,011

 

$

638,659

 

$

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Past Due

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

 

(dollars in thousands)

Residential mortgage

 

$

3,183

 

$

81

 

$

2,200

 

$

5,464

 

$

264,190

 

$

269,654

 

$

3,766

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,127

 

 

43,127

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

126

 

 

126

 

 

229,131

 

 

229,257

 

 

237

ADC

 

 

 —

 

 

89

 

 

 —

 

 

89

 

 

92,733

 

 

92,822

 

 

89

Home equity/2nds

 

 

 —

 

 

 —

 

 

139

 

 

139

 

 

11,892

 

 

12,031

 

 

150

Consumer

 

 

 —

 

 

15

 

 

 —

 

 

15

 

 

1,526

 

 

1,541

 

 

 —

 

 

$

3,183

 

$

185

 

$

2,465

 

$

5,833

 

$

642,599

 

$

648,432

 

$

4,242

 

We did not have any loans greater than 90 days past due and still accruing as of March 31, 2020 or December 31, 2019.

The interest which would have been recorded on the above nonaccrual loans if those loans had been performing in accordance with their contractual terms was approximately $467,000 and $412,000 for the three months ended March 31, 2020 and 2019, respectively. The actual interest income recorded on those loans was approximately $60,000 and $22,000 for the three months ended March 31, 2020 and 2019, respectively.

The following tables summarize impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

 

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

10,086

 

$

9,825

 

$

 —

 

$

7,258

 

$

7,035

 

$

 —

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

905

 

 

661

 

 

 —

 

 

908

 

 

668

 

 

 —

ADC

 

 

328

 

 

324

 

 

 —

 

 

752

 

 

752

 

 

 —

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

996

 

 

553

 

 

 —

Consumer

 

 

66

 

 

66

 

 

 —

 

 

69

 

 

69

 

 

 —

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,682

 

 

4,560

 

 

742

 

 

4,604

 

 

4,482

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

547

 

 

547

 

 

62

 

 

553

 

 

553

 

 

64

ADC

 

 

104

 

 

104

 

 

29

 

 

128

 

 

128

 

 

32

Home equity/2nds

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

10

 

 

 2

Consumer

 

 

 2

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,768

 

 

14,385

 

 

742

 

 

11,862

 

 

11,517

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

1,452

 

 

1,208

 

 

62

 

 

1,461

 

 

1,221

 

 

64

ADC

 

 

432

 

 

428

 

 

29

 

 

880

 

 

880

 

 

32

Home equity/2nds

 

 

956

 

 

548

 

 

 —

 

 

1,008

 

 

563

 

 

 2

Consumer

 

 

68

 

 

68

 

 

 —

 

 

69

 

 

69

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

9,648

 

$

89

 

$

6,668

 

$

69

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

664

 

 

15

 

 

1,204

 

 

17

ADC

 

 

235

 

 

 5

 

 

1,058

 

 

 7

Home equity/2nds

 

 

553

 

 

 6

 

 

853

 

 

13

Consumer

 

 

82

 

 

 1

 

 

35

 

 

 1

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,571

 

 

57

 

 

5,751

 

 

81

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

549

 

 

 8

 

 

758

 

 

 8

ADC

 

 

104

 

 

 1

 

 

134

 

 

 2

Home equity/2nds

 

 

 —

 

 

 —

 

 

12

 

 

 —

Consumer

 

 

 2

 

 

 1

 

 

40

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,219

 

 

146

 

 

12,419

 

 

150

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

1,213

 

 

23

 

 

1,962

 

 

25

ADC

 

 

339

 

 

 6

 

 

1,192

 

 

 9

Home equity/2nds

 

 

553

 

 

 6

 

 

865

 

 

13

Consumer

 

 

84

 

 

 2

 

 

75

 

 

 1

 

There were $674,000 and $1.4 million in consumer mortgage properties included in real estate acquired through foreclosure at March 31, 2020 and December 31, 2019, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction totaled $5.1 million as of March 31, 2020 and $2.3 million as of December 31, 2019.  

TDRs

See discussion above in this Note regarding the CARES Act relating to loan modifications during the COVID-19 pandemic.

Our portfolio of TDRs was accounted for under the following methods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,615

 

 1

 

$

85

 

32

 

$

7,700

Commercial real estate

 

 2

 

 

974

 

 —

 

 

 —

 

 2

 

 

974

ADC

 

 1

 

 

129

 

 —

 

 

 —

 

 1

 

 

129

Consumer

 

 2

 

 

68

 

 —

 

 

 —

 

 2

 

 

68

 

 

36

 

$

8,786

 

 1

 

$

85

 

37

 

$

8,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

 

    

 

    

 

    

Total

    

Total

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

 

(dollars in thousands)

Residential mortgage

 

31

 

$

7,675

 

 1

 

$

85

 

32

 

$

7,760

Commercial real estate

 

 2

 

 

984

 

 —

 

 

 —

 

 2

 

 

984

ADC

 

 1

 

 

130

 

 —

 

 

 —

 

 1

 

 

130

Consumer

 

 2

 

 

69

 

 —

 

 

 —

 

 2

 

 

69

 

 

36

 

$

8,858

 

 1

 

$

85

 

37

 

$

8,943

 

There were no TDRs that defaulted during the three months ended March 31, 2020 or 2019 which were modified during the previous 12 month period.

We did not modify any loans that would qualify as TDRs during the three months ended March 31, 2020 or 2019.

v3.20.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 7 - Commitments and Contingencies

Off-Balance Sheet Instruments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The contract amounts of these instruments express the extent of involvement we have in each class of financial instruments.

Our exposure to credit loss from nonperformance by the other party to the above mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Unless otherwise noted, we require collateral or other security to support financial instruments with off-balance sheet credit risk.

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Standby letters of credit

 

$

2,741

 

$

3,325

Home equity lines of credit

 

 

16,011

 

 

16,917

Unadvanced construction commitments

 

 

74,975

 

 

79,378

Mortgage loan commitments

 

 

 -

 

 

701

Lines of credit

 

 

19,344

 

 

16,501

Loans sold and serviced with limited repurchase provisions

 

 

55,271

 

 

76,536

 

Standby letters of credit are conditional commitments issued by the Bank guaranteeing performance by a customer to various municipalities. These guarantees are issued primarily to support performance arrangements and are limited to real estate transactions. The majority of these standby letters of credit expire within twelve months, with automatic one year renewals. The Bank has the option to stop any automatic renewal. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral supporting these letters of credit as deemed necessary. Management believes, except for certain standby letters of credit, that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of March 31, 2020 and December 31, 2019 for guarantees under standby letters of credit issued was $9,000 and $14,000, respectively.

Home equity lines of credit are loan commitments to individuals as long as there is no violation of any condition established in the contract. Commitments under home equity lines expire ten years after the date the loan closes and are secured by real estate. We evaluate each customer’s credit worthiness on a case-by-case basis.

Unadvanced construction commitments are loan commitments made to borrowers for both residential and commercial projects that are either in process or are expected to begin construction shortly.

Residential mortgage loan commitments at December 31, 2019 not reflected in the accompanying statements of financial condition included three loans totaling $701,000.  No such commitments existed at March 31, 2020.

Lines of credit are loan commitments to individuals and companies as long as there is no violation of any condition established in the contract. Lines of credit have a fixed expiration date. The Bank evaluates each customer’s credit worthiness on a case-by-case basis.

The Bank has entered into several agreements to sell mortgage loans to third parties. These agreements contain limited provisions that require the Bank to repurchase a loan if the loan becomes delinquent within a period ranging generally from 120 to 180 days after the sale date depending on the investor agreement. The credit risk involved in these financial instruments is essentially the same as that involved in extending loan facilities to customers. We did not repurchase any loans during the three months ended March 31, 2020 or 2019.

Other Contingencies

The Company provides banking services to customers who do business in the medical-use cannabis industry. While the growing, processing, and sales of medical-use cannabis is legal in the state of Maryland, the business currently violates Federal law. The Company may be deemed to be aiding and abetting illegal activities through the services that it provides to these customers. The strict enforcement of Federal laws regarding medical-use cannabis would likely result in the Company’s inability to continue to provide banking services to these customers and the Company could have legal action taken against it by the Federal government, including imprisonment and fines. There is an uncertainty of the potential impact to the Company’s consolidated financial statements if the Federal government takes actions against the Company. As of March 31, 2020, the Company has not accrued an amount for the potential impact of any such actions.

Following is a summary of the level of business activities with our medical-use cannabis customers:

•  Deposit and loan balances at March 31, 2020 were approximately $31.0 million, or 4.5% of total deposits, and $18.6 million, or 2.9% of total loans, respectively. Deposit and loan balances at December 31, 2019 were approximately $22.8 million, or 3.4% of total deposits, and $14.0 million, or 2.2% of total loans, respectively.

Interest and noninterest income for the three months ended March 31, 2020 were approximately $155,000 and $519,000, respectively. Interest and noninterest income for the three months ended March 31, 2019 were approximately $195,000 and $450,000, respectively.

The volume of deposits in the accounts of medical-use cannabis customers for the three months ended March 31, 2020 was approximately $100.8 million. The volume of deposits in the accounts of medical-use cannabis customers for the three months ended March 31, 2019 was approximately $49.5 million.

v3.20.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Earnings Per Share [Abstract]    
Antidilutive securities excluded from computation of earnings per share (in shares) 10,500 0
Weighted average number of shares outstanding reconciliation [Abstract]    
Weighted-average shares outstanding - basic (in shares) 12,812,642 12,773,259
Dilution (in shares) 37,499 84,384
Weighted-average share outstanding - diluted (in shares) 12,850,141 12,857,643
Net income available to common stockholders $ 565 $ 2,609
Net income per common share - basic (in dollars per share) $ 0.04 $ 0.20
Net income per common share - diluted (in dollars per share) $ 0.04 $ 0.20
v3.20.1
Loans Receivable and Allowance for Loan Losses, Classes of Loan Portfolio by Aging Categories of Performing and Nonaccrual Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due $ 8,648   $ 5,833
Current 630,011   642,599
Total loans 638,659 $ 677,115 648,432
Non-accrual 7,246   4,242
Interest which would have been recorded on the loans in nonaccrual status 467 412  
Actual interest income recorded on nonaccrual loans 60 22  
30 to 59 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 3,288   3,183
60 to 89 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 85   185
90+ Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 5,275   2,465
Residential Mortgage [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 7,277   5,464
Current 253,704   264,190
Total loans 260,981 270,979 269,654
Non-accrual 6,696   3,766
Residential Mortgage [Member] | 30 to 59 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 2,176   3,183
Residential Mortgage [Member] | 60 to 89 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 85   81
Residential Mortgage [Member] | 90+ Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 5,016   2,200
Commercial [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Current 43,490   43,127
Total loans 43,490 44,725 43,127
Commercial Real Estate [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 425   126
Current 220,229   229,131
Total loans 220,654 238,618 229,257
Non-accrual 234   237
Commercial Real Estate [Member] | 30 to 59 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 299    
Commercial Real Estate [Member] | 90+ Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 126   126
ADC [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 652   89
Current 99,209   92,733
Total loans 99,861 108,933 92,822
Non-accrual 173   89
ADC [Member] | 30 to 59 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 652    
ADC [Member] | 60 to 89 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due     89
Home Equity/2nds [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 133   139
Current 12,066   11,892
Total loans 12,199 12,714 12,031
Non-accrual 143   150
Home Equity/2nds [Member] | 90+ Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 133   139
Consumer [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due 161   15
Current 1,313   1,526
Total loans 1,474 $ 1,146 1,541
Consumer [Member] | 30 to 59 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due $ 161    
Consumer [Member] | 60 to 89 Days Past Due [Member]      
Classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans [Abstract]      
Total past due     $ 15
v3.20.1
Securities, Available For Sale securities and Held-to-maturity Securities (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
security
Mar. 31, 2019
security
Dec. 31, 2019
USD ($)
Amortized Cost [Abstract]      
Due in one year or less $ 3,005    
Due after five years through ten years 4,015    
Mortgage-backed securities 11,679    
Amortized Cost 18,699   $ 12,968
Estimated Fair Value [Abstract]      
Due in one year or less 3,016    
Due after five years through ten years 4,015    
Mortgage-backed securities 11,811    
Fair Value 18,842   12,906
Amortized Cost [Abstract]      
Due in one year or less 2,000    
Due after one through five years 1,981    
Mortgage-backed securities 18,756    
Amortized Cost 22,737   25,960
Estimated Fair Value [Abstract]      
Due in one year or less 2,024    
Due after one through five years 2,132    
Mortgage-backed securities 19,301    
Fair Value $ 23,457   26,158
Number of securities sold during the period | security 0 0  
Collateral Pledged      
Estimated Fair Value [Abstract]      
Securities pledged as collateral for borrowings $ 0   $ 0
v3.20.1
Regulatory Matters
3 Months Ended
Mar. 31, 2020
Regulatory Matters [Abstract]  
Regulatory Matters

Note 4 -  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

In July 2013, federal bank regulatory agencies issued final rules to revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (“Basel III”). On January 1, 2015, the Basel III rules became effective and included transition provisions which implement certain portions of the rules through January 1, 2019. Under the final rules, the effects of certain accumulated other comprehensive income items are not excluded, however, banking organizations like us that are not considered “advanced approaches” banking organizations may make a one-time permanent election to continue to exclude these items. With the submission of the Call Report for the first quarter of 2015, we made this election in order to avoid significant variations in the level of capital that can be caused by interest rate fluctuations on the fair value of the Bank’s AFS securities portfolio.

The Basel III rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies have developed a “Community Bank Leverage Ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies have set the Community Bank Leverage Ratio at 9%. A financial institution can elect to be subject to this new definition, which we did on January 1, 2020. The CARES Act temporarily lowered this ratio to 8% beginning in the second quarter of 2020.  The ratio would then rise to 8.5% for 2021 until it re-establishes at the 9% on January 1, 2022.

As of the date of our last regulatory exam, the Bank was considered “well capitalized” and as of March 31, 2020, the Bank continued to meet the requirements to be considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.

The Bank’s regulatory capital amounts and ratios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

To be Well

 

 

 

 

 

 

 

Requirements

 

Requirements

 

Capitalized Under

 

 

 

 

 

 

 

for Capital Adequacy

 

with Capital

 

Prompt Corrective

 

 

 

Actual

 

 

 

Purposes

 

Conservation Buffer

 

Action Provision

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

March 31, 2020

 

(dollars in thousands)

 

Community bank leverage ratio

 

$

117,632

 

14.1

%  

 

N/A

 

N/A

 

 

N/A

 

N/A

 

$

75,221

 

9.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to risk-weighted assets)

 

$

117,492

 

18.5

%  

$

28,617

 

4.5

%  

$

44,515

 

7.0

%  

$

41,336

 

6.5

%

Total capital (to risk-weighted assets)

 

 

124,619

 

19.6

%

 

50,875

 

8.0

%

 

66,773

 

10.5

%

 

63,593

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

117,492

 

18.5

%  

 

38,156

 

6.0

%  

 

54,054

 

8.5

%  

 

50,875

 

8.0

%

Tier 1 capital (to average quarterly assets)

 

 

117,492

 

13.4

%  

 

34,995

 

4.0

%  

 

56,867

 

6.5

%  

 

43,744

 

5.0

%

 

v3.20.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments

Note 8 - Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

A fair value hierarchy that prioritizes the inputs to valuation methods is used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair market hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

We record transfers between levels at the end of the reporting period in which the change in significant inputs occurs.

Assets Measured on a Recurring Basis

The following table presents fair value measurements for assets that are measured at fair value on a recurring basis as of and for the three months ended March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

 

    

  

    

Significant

    

  

    

  

 

 

  

 

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,031

 

$

 —

 

$

5,031

 

$

 —

 

$

 —

AFS Securities - corporate obligations

 

 

2,000

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

AFS Securities - mortgage-backed securities

 

 

11,811

 

 

 —

 

 

11,811

 

 

 —

 

 

 —

Loans held for sale ("LHFS")

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

(200)

Mortgage servicing rights ("MSRs")

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

(83)

Interest-rate lock commitments ("IRLCs")

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

165

Best efforts forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

812

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

(405)

Best efforts forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

(18)

 

The following table presents fair value measurements for assets and liabilities that are measured at fair value on a recurring basis as of and for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

    

  

    

Significant

    

  

    

  

 

 

  

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,019

 

$

 —

 

$

5,019

 

$

 —

 

$

 —

AFS Securities - mortgage-backed securities

 

 

7,887

 

 

 —

 

 

7,887

 

 

 —

 

 

 —

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

(5)

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

(114)

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

79

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

39

Best efforts forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

 

 

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range

 

 

 

Estimate

 

Technique

 

Input

 

(Weighted-Average)

 

March 31, 2020:

 

(dollars in thousands)

 

  

 

  

 

MSRs (1)

 

$

240

 

Market Approach

 

Weighted average prepayment speed

 

16.70

%

IRLCs - net liability

 

 

61

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

87

%

  

 

 

  

 

  

 

  

 

  

 

December 31, 2019:

 

 

  

 

  

 

  

 

  

 

MSRs (1)

 

$

323

 

Market Approach

 

Weighted average prepayment speed

 

11.10

%

IRLCs - asset

 

 

179

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

83

%

 

(1)

The weighted average was calculated with reference to the principle balance of the underlying mortgages.

 

The following table shows the activity in the MSRs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

323

 

$

437

Valuation adjustment

 

 

(83)

 

 

(37)

Ending balance

 

$

240

 

$

400

 

The following table shows the activity in the IRLCs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

179

 

$

100

Valuation adjustment

 

 

(240)

 

 

235

Ending balance

 

$

(61)

 

$

335

 

AFS Securities

The estimated fair values of AFS debt securities are obtained from a nationally-recognized pricing service. This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things, and are based on market data obtained from sources independent from the Bank. U.S Treasury Securities are considered Level 1 and all of our other securities are considered Level 2. The Level 2 investments in the Bank’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets. The Bank has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in the Bank’s portfolio are not exchange-traded, and such nonexchange-traded fixed income securities are typically priced by correlation to observed market data.

LHFS

LHFS are carried at fair value, which is determined based on outstanding investor commitments or, in the absence of such commitments, on current investor yield requirements or third party pricing models. 

MSRs

The fair value of MSRs is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, and other ancillary income such as late fees. Management reviews all significant assumptions on a monthly basis. Mortgage loan prepayment speed, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal. The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk. Both assumptions can, and generally will, change as market conditions and interest rates change.

IRLCs

We utilize a third party specialist model to estimate the fair value of our IRLCs, which are valued based upon mandatory pricing quotes from correspondent lenders less estimated costs to process and settle the loan. Fair value is adjusted for the estimated probability of the loan closing with the borrower.

Forward Contracts

To avoid interest rate risk, we enter into best efforts forward sales commitments with investors at the time we make an IRLC to a borrower. Once a loan has been closed and funded, the best efforts commitments convert to mandatory forward sales commitments. The mandatory commitments are derivatives, and the bank measures and reports them at fair value. Fair value is based on the gain or loss that would occur if we were to pair-off the transaction with the investor at the measurement date. This is a level 2 input. We have elected to measure and report best efforts commitments at fair value using a valuation methodology similar to that used for our mandatory commitments.

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower-of-cost-or-market value (“LCM”) accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

 

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,378

 

$

 —

 

$

 —

 

$

4,378

 

0% - 15% 

 

 7

%

Real estate acquired through foreclosure

 

 

471

 

 

 —

 

 

 —

 

 

471

 

0% - 17%

 

17

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

  

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,437

 

$

 —

 

$

 —

 

$

4,437

 

0% - 160% 

 

 8

%

Real estate acquired through foreclosure

 

 

1,174

 

 

 —

 

 

 —

 

 

1,174

 

0% - 16% 

 

10

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments

Impaired Loans

Impaired loans are those for which we have measured impairment based on the present value of expected future cash flows or on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. If it is determined that the repayment of the loan will be provided solely by the underlying collateral, and there are no other available and reliable sources of repayment, the loan is considered collateral dependent. Impaired loans that are considered collateral dependent are carried at LCM. Collateral may be in the form of real estate or business assets including equipment, inventory, and/or accounts receivable. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.

For such loans that are classified as impaired, an Allowance is established when the present value of the expected future cash flows of the impaired loan is lower than the carrying value of that loan. For such impaired loans that are classified as collateral dependent, an Allowance is established when the current market value of the underlying collateral less its estimated disposal costs has not been finalized, but management determines that it is likely that the value is lower than the carrying value of that loan. Once the net collateral value has been determined, a charge-off is taken for the difference between the net collateral value and the carrying value of the loan.

Real Estate Acquired Through Foreclosure

We record foreclosed real estate assets at the fair value less estimated selling costs on their acquisition dates and at the lower of such initial amount or estimated fair value less estimated selling costs thereafter. We generally obtain certified external appraisals of real estate acquired through foreclosure and estimate fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent, and executed sale agreements.

Fair Value of All Financial Instruments

The carrying value and fair value of all financial instruments are summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands)

Cash and cash equivalents

 

$

115,636

 

$

115,636

 

$

 —

 

$

 —

 

$

115,636

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

18,842

 

 

 —

 

 

18,842

 

 

 —

 

 

18,842

HTM securities

 

 

22,737

 

 

1,015

 

 

22,442

 

 

 —

 

 

23,457

LHFS

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

21,996

Loans receivable, net

 

 

628,032

 

 

 —

 

 

 —

 

 

616,259

 

 

616,259

Restricted stock investments

 

 

2,299

 

 

 —

 

 

2,299

 

 

 —

 

 

2,299

Accrued interest receivable

 

 

2,275

 

 

 —

 

 

2,275

 

 

 —

 

 

2,275

MSRs

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

240

IRLCs

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

344

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

584

Best effort forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

835

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

690,212

 

 

 —

 

 

694,660

 

 

 —

 

 

694,660

Accrued interest payable

 

 

308

 

 

 —

 

 

308

 

 

 —

 

 

308

Borrowings

 

 

35,000

 

 

 —

 

 

35,495

 

 

 —

 

 

35,495

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

18,846

 

 

18,846

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

405

Best effort forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands) 

Cash and cash equivalents

 

$

88,193

 

$

88,193

 

$

 —

 

$

 —

 

$

88,193

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

12,906

 

 

 —

 

 

12,906

 

 

 —

 

 

12,906

HTM securities

 

 

25,960

 

 

1,008

 

 

25,150

 

 

 —

 

 

26,158

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

10,910

Loans receivable, net

 

 

638,547

 

 

 —

 

 

 —

 

 

647,238

 

 

647,238

Restricted stock investments

 

 

2,431

 

 

 —

 

 

2,431

 

 

 —

 

 

2,431

Accrued interest receivable

 

 

2,458

 

 

 —

 

 

2,458

 

 

 —

 

 

2,458

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

323

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

179

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Best effort forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

661,049

 

 

 —

 

 

662,418

 

 

 —

 

 

662,418

Accrued interest payable

 

 

317

 

 

 —

 

 

317

 

 

 —

 

 

317

Borrowings

 

 

35,000

 

 

 —

 

 

35,063

 

 

 —

 

 

35,063

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

16,754

 

 

16,754

 

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates do not reflect any premium or discount that could result from a one-time sale of our total holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect estimates. The above information should not be interpreted as an estimate of the fair value of the Company since a fair value calculation is only provided for a limited portion of our assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.

There were no transfers between any of Levels 1, 2 and 3 for the three months ended March 31, 2020 or 2019 or for the year ended December 31, 2019.

v3.20.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Securities held to maturity fair value $ 23,457 $ 26,158
Stockholders' Equity:    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 20,000,000 20,000,000
Common stock, shares issued (in shares) 12,812,976 12,810,926
Common stock, shares outstanding (in shares) 12,812,976 12,810,926
v3.20.1
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2020
Regulatory Matters [Abstract]  
Bank's actual capital amounts and ratios

The Bank’s regulatory capital amounts and ratios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

To be Well

 

 

 

 

 

 

 

Requirements

 

Requirements

 

Capitalized Under

 

 

 

 

 

 

 

for Capital Adequacy

 

with Capital

 

Prompt Corrective

 

 

 

Actual

 

 

 

Purposes

 

Conservation Buffer

 

Action Provision

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

March 31, 2020

 

(dollars in thousands)

 

Community bank leverage ratio

 

$

117,632

 

14.1

%  

 

N/A

 

N/A

 

 

N/A

 

N/A

 

$

75,221

 

9.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to risk-weighted assets)

 

$

117,492

 

18.5

%  

$

28,617

 

4.5

%  

$

44,515

 

7.0

%  

$

41,336

 

6.5

%

Total capital (to risk-weighted assets)

 

 

124,619

 

19.6

%

 

50,875

 

8.0

%

 

66,773

 

10.5

%

 

63,593

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

117,492

 

18.5

%  

 

38,156

 

6.0

%  

 

54,054

 

8.5

%  

 

50,875

 

8.0

%

Tier 1 capital (to average quarterly assets)

 

 

117,492

 

13.4

%  

 

34,995

 

4.0

%  

 

56,867

 

6.5

%  

 

43,744

 

5.0

%

 

v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments [Abstract]  
Schedule of fair value measurements for assets and liabilities on a recurring basis

The following table presents fair value measurements for assets that are measured at fair value on a recurring basis as of and for the three months ended March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

 

    

  

    

Significant

    

  

    

  

 

 

  

 

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,031

 

$

 —

 

$

5,031

 

$

 —

 

$

 —

AFS Securities - corporate obligations

 

 

2,000

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

AFS Securities - mortgage-backed securities

 

 

11,811

 

 

 —

 

 

11,811

 

 

 —

 

 

 —

Loans held for sale ("LHFS")

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

(200)

Mortgage servicing rights ("MSRs")

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

(83)

Interest-rate lock commitments ("IRLCs")

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

165

Best efforts forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

812

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

(405)

Best efforts forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

(18)

 

The following table presents fair value measurements for assets and liabilities that are measured at fair value on a recurring basis as of and for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

    

  

    

Significant

    

  

    

  

 

 

  

 

  

 

Other

 

Significant

 

Total Changes

 

 

  

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

AFS Securities - U.S. government agency notes

 

$

5,019

 

$

 —

 

$

5,019

 

$

 —

 

$

 —

AFS Securities - mortgage-backed securities

 

 

7,887

 

 

 —

 

 

7,887

 

 

 —

 

 

 —

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

(5)

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

(114)

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

79

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

39

Best efforts forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

 

Schedule of additional quantitative information about assets measured at fair value on a recurring basis

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range

 

 

 

Estimate

 

Technique

 

Input

 

(Weighted-Average)

 

March 31, 2020:

 

(dollars in thousands)

 

  

 

  

 

MSRs (1)

 

$

240

 

Market Approach

 

Weighted average prepayment speed

 

16.70

%

IRLCs - net liability

 

 

61

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

87

%

  

 

 

  

 

  

 

  

 

  

 

December 31, 2019:

 

 

  

 

  

 

  

 

  

 

MSRs (1)

 

$

323

 

Market Approach

 

Weighted average prepayment speed

 

11.10

%

IRLCs - asset

 

 

179

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

83

%

 

Schedule of activity of servicing assets at fair value

 

The following table shows the activity in the MSRs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

323

 

$

437

Valuation adjustment

 

 

(83)

 

 

(37)

Ending balance

 

$

240

 

$

400

 

The following table shows the activity in the IRLCs:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

 

(dollars in thousands)

Beginning balance

 

$

179

 

$

100

Valuation adjustment

 

 

(240)

 

 

235

Ending balance

 

$

(61)

 

$

335

 

Schedule of assets measured at fair value on a nonrecurring basis

For assets measured at fair value on a nonrecurring basis, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

 

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,378

 

$

 —

 

$

 —

 

$

4,378

 

0% - 15% 

 

 7

%

Real estate acquired through foreclosure

 

 

471

 

 

 —

 

 

 —

 

 

471

 

0% - 17%

 

17

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

  

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,437

 

$

 —

 

$

 —

 

$

4,437

 

0% - 160% 

 

 8

%

Real estate acquired through foreclosure

 

 

1,174

 

 

 —

 

 

 —

 

 

1,174

 

0% - 16% 

 

10

%

 

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments

Estimated fair values of financial instruments

The carrying value and fair value of all financial instruments are summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands)

Cash and cash equivalents

 

$

115,636

 

$

115,636

 

$

 —

 

$

 —

 

$

115,636

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

18,842

 

 

 —

 

 

18,842

 

 

 —

 

 

18,842

HTM securities

 

 

22,737

 

 

1,015

 

 

22,442

 

 

 —

 

 

23,457

LHFS

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

21,996

Loans receivable, net

 

 

628,032

 

 

 —

 

 

 —

 

 

616,259

 

 

616,259

Restricted stock investments

 

 

2,299

 

 

 —

 

 

2,299

 

 

 —

 

 

2,299

Accrued interest receivable

 

 

2,275

 

 

 —

 

 

2,275

 

 

 —

 

 

2,275

MSRs

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

240

IRLCs

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

344

Mandatory forward contracts

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

584

Best effort forward contracts

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

835

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

690,212

 

 

 —

 

 

694,660

 

 

 —

 

 

694,660

Accrued interest payable

 

 

308

 

 

 —

 

 

308

 

 

 —

 

 

308

Borrowings

 

 

35,000

 

 

 —

 

 

35,495

 

 

 —

 

 

35,495

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

18,846

 

 

18,846

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

405

Best effort forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying

 

Fair Value

 

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands) 

Cash and cash equivalents

 

$

88,193

 

$

88,193

 

$

 —

 

$

 —

 

$

88,193

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

12,906

 

 

 —

 

 

12,906

 

 

 —

 

 

12,906

HTM securities

 

 

25,960

 

 

1,008

 

 

25,150

 

 

 —

 

 

26,158

LHFS

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

10,910

Loans receivable, net

 

 

638,547

 

 

 —

 

 

 —

 

 

647,238

 

 

647,238

Restricted stock investments

 

 

2,431

 

 

 —

 

 

2,431

 

 

 —

 

 

2,431

Accrued interest receivable

 

 

2,458

 

 

 —

 

 

2,458

 

 

 —

 

 

2,458

MSRs

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

323

IRLCs

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

179

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Best effort forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

661,049

 

 

 —

 

 

662,418

 

 

 —

 

 

662,418

Accrued interest payable

 

 

317

 

 

 —

 

 

317

 

 

 —

 

 

317

Borrowings

 

 

35,000

 

 

 —

 

 

35,063

 

 

 —

 

 

35,063

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

16,754

 

 

16,754

 

v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Comprehensive Loss [Member]
Total
Beginning balance at Dec. 31, 2018 $ 128 $ 65,538 $ 32,860 $ (73) $ 98,453
Balance (in shares) at Dec. 31, 2018 12,759,576        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income     2,609   2,609
Stock-based compensation   43     43
Dividends paid on common stock     (382)   (382)
Exercise of stock options   81     $ 81
Exercise of stock options (in shares) 15,511       15,511
Other comprehensive income (loss)       24 $ 24
Ending balance at Mar. 31, 2019 $ 128 65,662 35,087 (49) 100,828
Balance (in shares) at Mar. 31, 2019 12,775,087        
Beginning balance at Dec. 31, 2019 $ 128 65,944 39,445 (45) 105,472
Balance (in shares) at Dec. 31, 2019 12,810,926        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income     565   565
Stock-based compensation   34     34
Dividends paid on common stock     (513)   (513)
Exercise of stock options   14     $ 14
Exercise of stock options (in shares) 2,050       2,050
Other comprehensive income (loss)       149 $ 149
Ending balance at Mar. 31, 2020 $ 128 $ 65,992 $ 39,497 $ 104 $ 105,721
Balance (in shares) at Mar. 31, 2020 12,812,976        
v3.20.1
Securities, Available-for-sale Securities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]    
Less than 12 months Securities 2 7
Total Securities 2 7
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months, Fair Value $ 2,121 $ 7,887
Total, Estimated Fair Value 2,121 7,887
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss [Abstract]    
Less than 12 Months, Unrealized Losses 40 64
Total, Unrealized Losses $ 40 $ 64
U.S. Government Agency Notes [Member]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]    
Less than 12 months Securities 2 7
Total Securities 2 7
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months, Fair Value $ 2,121 $ 7,887
Total, Estimated Fair Value 2,121 7,887
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss [Abstract]    
Less than 12 Months, Unrealized Losses 40 64
Total, Unrealized Losses $ 40 $ 64
v3.20.1
Commitments and Contingencies (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
item
Financial instruments whose contract amount represents credit risk [Abstract]      
Deposits $ 690,212,000   $ 661,049,000
Interest income 6,755,000 $ 8,085,000  
Noninterest Income 3,025,000 2,260,000  
Standby Letters of Credit [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk $ 2,741,000   3,325,000
Letters of credit expiry period 12 months    
Letters of credit renewal period 1 year    
Current liability for guarantees $ 9,000   14,000
Home Equity Lines of Credit [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk $ 16,011,000   16,917,000
Loan expiry period 10 years    
Unadvanced Construction Commitments [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk $ 74,975,000   79,378,000
Mortgage Loan Commitments [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk     $ 701,000
Number of mortgage loan commitments at fixed interest rate | item     3
Residential mortgage loan commitments 0   $ 701,000
Lines of Credit [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk 19,344,000   16,501,000
Loans Sold and Serviced with Limited Repurchase Provisions [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Off-balance sheet credit risk 55,271,000   76,536,000
Repurchases of loans previously sold $ 0 0  
Loans Sold and Serviced with Limited Repurchase Provisions [Member] | Minimum [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Period of delinquency under repurchase agreement 120 days    
Loans Sold and Serviced with Limited Repurchase Provisions [Member] | Maximum [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Period of delinquency under repurchase agreement 180 days    
Business activities with medical-use cannabis customers [Member] | Cannabis Customers [Member]      
Financial instruments whose contract amount represents credit risk [Abstract]      
Deposits $ 31,000,000   22,800,000
Loan balances $ 18,600,000   $ 14,000,000
Percentage of deposits in total deposits 4.50%   3.40%
Percentage of loans in total loans 2.90%   2.20%
Interest income $ 155,000 195,000  
Noninterest Income 519,000 450,000  
Volume of deposits accepted $ 100,800,000 $ 49,500,000