UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K



Report of Foreign Private Issuer
 Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
 
Date of Report: May 8, 2020
 
Commission File Number: 001-33701


 
Fly Leasing Limited
(Exact Name of registrant as specified in its charter)


 
West Pier Business Campus
Dun Laoghaire
County Dublin, A96 N6T7, Ireland
(Address of principal executive office)


 
Indicate by check mark whether registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
Form 20-F ☒            Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐



Exhibits
 
The following document, which is attached as an exhibit hereto, is incorporated by reference herein.

Exhibit
Title
   
99.1
Fly Leasing Limited’s interim report for the three months ended March 31, 2020.
 
This report on Form 6-K is hereby incorporated by reference into Fly Leasing Limited’s Registration Statement on Form F-3, as amended (Reg. No. 333-157817), first filed with the Securities and Exchange Commission on March 10, 2009; Registration Statement on Form F-3, as amended (Reg. No. 333-187305), first filed with the Securities and Exchange Commission on March 15, 2013; Registration Statement on Form F-3, as amended (Reg. No. 333-219933), first filed with the Securities and Exchange Commission on August 11, 2017; and Registration Statement on Form F-3 (Reg. No. 333-234700), first filed with the Securities and Exchange Commission on November 14, 2019.

i

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Fly Leasing Limited
(Registrant)
 
       
Date: May 8, 2020
By:
 /s/ Colm Barrington
 
   
Colm Barrington
 
   
Chief Executive Officer and Director
 

ii

EXHIBIT INDEX

Exhibit
Title
   
Fly Leasing Limited’s interim report for the three months ended March 31, 2020.


iii


Exhibit 99.1
 
PRELIMINARY NOTE

This Interim Report should be read in conjunction with the consolidated financial statements and accompanying notes included elsewhere in this Interim Report and with our Annual Report on Form 20-F, for the year ended December 31, 2019.

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and are presented in U.S. Dollars. These statements and discussion below contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, objectives, expectations and intentions and other statements contained in this Interim Report that are not historical facts, as well as statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or words of similar meaning. Such statements address future events and conditions concerning matters such as, but not limited to, our earnings, cash flow, liquidity and capital resources, compliance with debt and other restrictive financial and operating covenants, interest rates, dividends, and acquisitions and dispositions of aircraft and other aviation assets. These statements are based on current beliefs or expectations and are inherently subject to significant uncertainties and changes in circumstances, many of which are beyond our control. Actual results may differ materially from these expectations due to changes in political, economic, business, competitive, market and regulatory factors. Additional or unforeseen effects from the COVID-19 pandemic and the global economic climate may give rise to or amplify many of these factors. We believe that these factors include, but are not limited to those described in Part II “Other Information – Item 1A. Risk Factors” in this Interim Report and under Item 3 “Key Information — Risk Factors” and elsewhere in our Annual Report on Form 20-F, for the year ended December 31, 2019.
Except to the extent required by applicable law or regulation, we undertake no obligation to update these forward looking statements to reflect events, developments or circumstances after the date of this document, a change in our views or expectations, or to reflect the occurrence of future events.

Unless the context requires otherwise, when used in this Interim Report, (1) the term “Fly” refers to Fly Leasing Limited; (2) the terms “Company,” “we,” “our” and “us” refer to Fly and its subsidiaries; (3) the term “B&B Air Funding” refers to our subsidiary, Babcock & Brown Air Funding I Limited; (4) all references to our shares refer to our common shares held in the form of American Depositary Shares, or ADSs; (5) the term “BBAM LP” refers to BBAM Limited Partnership and its subsidiaries and affiliates; (6) the terms “BBAM” refer to BBAM Aircraft Management LP, BBAM Aircraft Management (Europe) Limited, BBAM Aviation Services Limited and BBAM US LP, collectively; and (7) the term “Manager” refers to Fly Leasing Management Co. Limited, the Company’s manager.

All percentages and weighted average characteristics of the aircraft in our portfolio have been calculated using net book values as of the date specified.

1

INDEX

 
Page
PART I FINANCIAL INFORMATION
 
3
26
34
35
   
PART II OTHER INFORMATION
 
35
35
36
36
36
36
36
 
2

PART I — FINANCIAL INFORMATION
 
Item 1.
Financial Statements
 
Fly Leasing Limited
Consolidated Balance Sheets
 
AT MARCH 31, 2020 (UNAUDITED) AND DECEMBER 31, 2019 (AUDITED)
(Dollars in thousands, except par value data)
 
   
March 31, 2020
   
December 31, 2019
 
Assets
           
Cash and cash equivalents
 
$
361,151
   
$
285,565
 
Restricted cash and cash equivalents
   
30,593
     
52,738
 
Rent receivables
   
19,688
     
14,264
 
Investment in finance lease, net
   
11,334
     
11,639
 
Flight equipment held for sale, net
   
     
144,119
 
Flight equipment held for operating lease, net
   
2,716,757
     
2,720,000
 
Maintenance rights
   
280,152
     
290,958
 
Deferred tax asset, net
   
15,166
     
11,675
 
Fair value of derivative assets
   
7,152
     
4,824
 
Other assets, net
   
120,123
     
129,377
 
Total assets
 
$
3,562,116
   
$
3,665,159
 
                 
Liabilities
               
Accounts payable and accrued liabilities
 
$
31,706
   
$
22,746
 
Rentals received in advance
   
13,910
     
16,391
 
Payable to related parties
   
4,270
     
10,077
 
Security deposits
   
40,140
     
40,726
 
Maintenance payment liability, net
   
195,665
     
219,371
 
Unsecured borrowings, net
   
619,842
     
619,407
 
Secured borrowings, net
   
1,579,273
     
1,695,525
 
Deferred tax liability, net
   
63,030
     
57,935
 
Fair value of derivative liabilities
   
54,102
     
27,943
 
Other liabilities
   
69,942
     
76,761
 
Total liabilities
   
2,671,880
     
2,786,882
 
                 
Shareholders’ equity
               
Common shares, $0.001 par value; 499,999,900 shares authorized; 30,481,069 and  30,898,410 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
   
31
     
31
 
Manager shares, $0.001 par value; 100 shares authorized, issued and outstanding
   
     
 
Additional paid-in capital
   
509,738
     
516,254
 
Retained earnings
   
418,464
     
380,392
 
Accumulated other comprehensive loss, net
   
(37,997
)
   
(18,400
)
Total shareholders’ equity
   
890,236
     
878,277
 
Total liabilities and shareholders’ equity
 
$
3,562,116
   
$
3,665,159
 

The accompanying notes are an integral part of these consolidated financial statements.
 
3

Fly Leasing Limited
Consolidated Statements of Income
 
FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED)
(Dollars in thousands, except per share data)
 
   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
             
Revenues
           
Operating lease revenue
 
$
87,440
   
$
105,252
 
Finance lease revenue
   
145
     
160
 
Gain on sale of aircraft
   
31,717
     
27,620
 
Interest and other income
   
2,253
     
1,671
 
Total revenues
   
121,555
     
134,703
 
                 
Expenses
               
Depreciation
   
31,631
     
37,585
 
Interest expense
   
27,155
     
38,179
 
Selling, general and administrative
   
7,664
     
8,722
 
Loss on derivatives
   
507
     
17
 
Fair value loss on marketable securities
   
9,412
     
 
Loss on extinguishment of debt
   
850
     
2,169
 
Maintenance and other costs
   
1,184
     
598
 
Total expenses
   
78,403
     
87,270
 
Net income before provision for income taxes
   
43,152
     
47,433
 
Provision for income taxes
   
5,080
     
2,468
 
Net income
 
$
38,072
   
$
44,965
 
                 
Weighted average number of shares:
               
Basic
   
30,765,840
     
32,632,715
 
Diluted
   
30,768,029
     
32,632,715
 
Earnings per share:
               
Basic and Diluted
 
$
1.24
   
$
1.38
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
4

Fly Leasing Limited
Consolidated Statements of Comprehensive Income

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED)
(Dollars in thousands)

 
Three months ended
 
 
March 31, 2020
 
March 31, 2019
 
         
Net income
 
$
38,072
   
$
44,965
 
Other comprehensive income, net of tax
               
Change in fair value of derivatives, net of deferred tax(1)
   
(19,598
)
   
(6,938
)
Reclassification from other comprehensive loss into earnings due to derivatives that no longer qualified for hedge accounting treatment, net of deferred tax(2)
   
1
     
461
 
Comprehensive income
 
$
18,475
   
$
38,488
 

   

(1)
The associated deferred tax benefit was $3,578 and $1,333 for the three months ended March 31, 2020 and 2019, respectively.

(2)
The associated deferred tax expense was $37 for the three months ended March 31, 2019.

The accompanying notes are an integral part of these consolidated financial statements.

5

Fly Leasing Limited
Consolidated Statement of Shareholders’ Equity

FOR THE THREE MONTHS ENDED MARCH 31, 2020 (UNAUDITED)
(Dollars in thousands)

   
Manager
Shares
   
Common Shares
    Additional          
Accumulated
Other
   
Total
 
      Shares       Amount       Shares       Amount      
Paid-in
Capital
     
Retained
Earnings
     
Comprehensive
Loss, net
     
Shareholders’
Equity
 
Balance December 31, 2019
   
100
   
$
     
30,898,410
   
$
31
   
$
516,254
   
$
380,392
   
$
(18,400
)
 
$
878,277
 
Shares repurchased
   
     
     
(417,341
)
   
     
(6,516
)
   
     
     
(6,516
)
Net income
   
     
     
     
     
     
38,072
     
     
38,072
 
Net change in the fair value of derivatives, net of deferred tax of $3,578(1)
   
     
     
     
     
     
     
(19,598
)
   
(19,598
)
Reclassification from other comprehensive loss into earnings due to derivatives that no longer qualified for hedge accounting treatment
   
     
     
     
     
     
     
1
     
1
 
Balance March 31, 2020
   
100
   
$
     
30,481,069
   
$
31
   
$
509,738
   
$
418,464
   
$
(37,997
)
 
$
890,236
 

   

(1)
See Note 10 to Notes to Consolidated Financial Statements.

The accompanying notes are an integral part of these consolidated financial statements.

6

Fly Leasing Limited
Consolidated Statement of Shareholders’ Equity

FOR THE THREE MONTHS ENDED MARCH 31, 2019 (UNAUDITED)
(Dollars in thousands)

   
Manager
Shares
   
Common Shares
   
Additional
         
Accumulated
Other
   
Total
 
      Shares       Amount       Shares       Amount      
Paid-in
Capital
     
Retained
Earnings
     
Comprehensive
Loss, net
     
Shareholders’
Equity
 
Balance December 31, 2018
   
100
   
$
     
32,650,019
   
$
33
   
$
549,123
   
$
154,347
   
$
(1,393
)
 
$
702,110
 
Reclassification from prior period losses into other comprehensive loss due to adoption of new accounting guidance, net of deferred tax of $52(1)
   
     
     
     
     
     
168
     
(168
)
   
 
Adjusted balance January 1, 2019
   
100
     
     
32,650,019
     
33
     
549,123
     
154,515
     
(1,561
)
   
702,110
 
Shares repurchased
   
     
     
(197,592
)
   
(1
)
   
(2,694
)
   
     
     
(2,695
)
Net income
   
     
     
     
     
     
44,965
     
     
44,965
 
Net change in the fair value of derivatives, net of deferred tax of $1,333(1)
   
     
     
     
     
     
     
(6,938
)
   
(6,938
)
Reclassification from other comprehensive loss into earnings due to derivatives that no longer qualified for hedge accounting treatment, net of deferred tax of $37(1)
   
     
     
     
     
     
     
461
     
461
 
Balance March 31, 2019
   
100
   
$
     
32,452,427
   
$
32
   
$
546,429
   
$
199,480
   
$
(8,038
)
 
$
737,903
 

   

(1)
See Note 10 to Notes to Consolidated Financial Statements.

The accompanying notes are an integral part of these consolidated financial statements.

7

Fly Leasing Limited
Consolidated Statements of Cash Flows

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED)
(Dollars in thousands)

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
Cash Flows from Operating Activities
           
Net income
 
$
38,072
   
$
44,965
 
Adjustments to reconcile net income to net cash flows provided by operating activities:
               
Gain on sale of aircraft
   
(31,717
)
   
(27,620
)
Depreciation
   
31,631
     
37,585
 
Amortization of debt discounts and debt issuance costs
   
1,875
     
2,796
 
Amortization of lease incentives and other items
   
604
     
1,839
 
Fair value loss on marketable securities
   
9,412
     
 
Loss on extinguishment of debt
   
850
     
2,169
 
Provision for deferred income taxes
   
5,181
     
2,472
 
Maintenance payment liability recognized into earnings
   
(2,487
)
   
 
Other
   
268
     
(333
)
Changes in operating assets and liabilities:
               
Rent receivables
   
(7,036
)
   
2,505
 
Other assets
   
230
     
(742
)
Payable to related parties
   
(5,807
)
   
(393
)
Accounts payable, accrued liabilities and other liabilities
   
9,957
     
7,348
 
Net cash flows provided by operating activities
   
51,033
     
72,591
 
Cash Flows from Investing Activities
               
Purchase of flight equipment
   
(27,282
)
   
 
Proceeds from sale of aircraft, net
   
160,271
     
235,770
 
Payments for aircraft improvement
   
(6,294
)
   
(1,365
)
Payments for lessor maintenance obligations
   
(347
)
   
(584
)
Other
   
(231
)
   
(335
)
Net cash flows provided by investing activities
   
126,117
     
233,486
 
Cash Flows from Financing Activities
               
Security deposits received
   
3,305
     
 
Security deposits returned
   
     
(1,546
)
Maintenance payment liability receipts
   
7,848
     
17,016
 
Maintenance payment liability disbursements
   
(10,109
)
   
(8,604
)
Debt extinguishment costs
   
(20
)
   
(54
)
Debt issuance costs
   
     
(342
)
Repayment of secured borrowings
   
(118,211
)
   
(155,184
)
Shares repurchased
   
(6,504
)
   
(2,117
)
Net cash flows used in financing activities
   
(123,691
)
   
(150,831
)

8

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
Effect of exchange rate changes on unrestricted and restricted cash and cash equivalents
 
$
(18
)
 
$
(59
)
Net increase in unrestricted and restricted cash and cash equivalents
   
53,441
     
155,187
 
Unrestricted and restricted cash and cash equivalents at beginning of period
   
338,303
     
281,080
 
Unrestricted and restricted cash and cash equivalents at end of period
 
$
391,744
   
$
436,267
 
                 
Reconciliation to Consolidated Balance Sheets:
               
Cash and cash equivalents
 
$
361,151
   
$
363,930
 
Restricted cash and cash equivalents
   
30,593
     
72,337
 
Unrestricted and restricted cash and cash equivalents
 
$
391,744
   
$
436,267
 

The accompanying notes are an integral part of these consolidated financial statements.
 
9

Fly Leasing Limited
 
Notes to Consolidated Financial Statements
For the three months ended March 31, 2020 (unaudited)
 
1. ORGANIZATION

Fly Leasing Limited (“Fly”) is a Bermuda exempted company that was incorporated on May 3, 2007, under the provisions of Section 14 of the Companies Act 1981 of Bermuda. Fly was formed to acquire, finance, lease and sell commercial jet aircraft directly or indirectly through its subsidiaries (Fly and its subsidiaries collectively, the “Company”).

Although Fly is organized under the laws of Bermuda, it is a resident of Ireland for tax purposes and is subject to Irish corporation tax on its income in the same way, and to the same extent, as if it were organized under the laws of Ireland.

In accordance with Fly’s amended and restated bye-laws, Fly issued 100 shares (“Manager Shares”) with a par value of $0.001 to Fly Leasing Management Co. Limited (the “Manager”) for no consideration. Subject to the provisions of Fly’s amended and restated bye-laws, the Manager Shares have the right to appoint the nearest whole number of directors to Fly which is not more than 3/7th of the number of directors comprising the board of directors. The Manager Shares are not entitled to receive any dividends, are not convertible into common shares and, except as provided for in Fly’s amended and restated bye-laws, have no voting rights.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

Fly is a holding company that conducts its business through its subsidiaries. Fly directly or indirectly owns all of the common shares of its consolidated subsidiaries. The consolidated financial statements presented are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The consolidated financial statements include the accounts of Fly and all of its subsidiaries. In instances where it is the primary beneficiary, the Company consolidates a Variable Interest Entity (“VIE”). Fly is deemed the primary beneficiary when it has both the power to direct the activities of the VIE that most significantly impact the economic performance of such VIE, and it bears the significant risk of loss and participates in gains of the VIE. All intercompany transactions and balances have been eliminated. The consolidated financial statements are stated in U.S. Dollars, which is the principal operating currency of the Company.

The Company’s interim financial statements reflect all normally recurring adjustments that are necessary to fairly state the results for the interim periods presented. Certain information and footnote disclosures required by U.S. GAAP for complete annual financial statements have been omitted and, therefore, the Company’s interim financial statements should be read in conjunction with its Annual Report on Form 20-F for the year ended December 31, 2019, filed with the SEC on February 28, 2020 (the “2019 Annual Report”). The results of operations for the three months ended March 31, 2020 are not necessarily indicative of those for a full fiscal year.

The Company has one operating and reportable segment which is aircraft and aircraft equipment leasing.

Certain amounts in prior period consolidated financial statements have been reclassified to conform to the current period presentation.

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The use of estimates is or could be a significant factor affecting the reported carrying values of flight equipment, deferred tax assets, liabilities and reserves. To the extent available, the Company utilizes industry specific resources, third-party appraisers and other materials to support management’s estimates, particularly with respect to flight equipment. Despite management’s best efforts to accurately estimate such amounts, actual results could differ from those estimates.

RISKS AND UNCERTAINTIES

The Company encounters several types of risk in the course of its business, including credit, market, aviation industry and capital market risks. Credit risk addresses a lessee’s or derivative counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects the change in the value of derivatives and credit facilities due to changes in interest rate spreads or other market factors, including the value of collateral underlying the Company’s credit facilities. Aviation industry risk is the risk of a downturn in the commercial aviation industry, as a result of global, regional or industry-specific factors, which could adversely impact a lessee’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of the Company’s aircraft and aircraft equipment. Capital market risk is the risk that the Company is unable to obtain capital at reasonable rates to fund the growth of its business or to refinance existing credit facilities.

10

COVID-19 PANDEMIC

On January 30, 2020, the spread of COVID-19 was declared a Public Health Emergency of International Concern by the World Health Organization (“WHO”), and on March 11, 2020, the WHO characterized the COVID-19 outbreak as a pandemic. The COVID-19 outbreak has led to worldwide government-imposed travel restrictions, flight cancellations, social distancing measures, and a severe decline in passenger demand for air travel. The rapid spread of the COVID-19 virus and measures implemented to combat it are having, and are likely to continue to have, a material adverse effect on the Company’s lessees, which, in turn, may have a material adverse effect on the Company. The longer the pandemic persists, the more material the ultimate effects are likely to be. It is likely that there will be negative effects that the Company cannot presently predict, including near term effects, which may have a material adverse effect on the Company’s business, results of operations, financial condition, cash flows and growth prospects.
The Company is unable to predict how long these conditions will persist, what additional measures may be introduced by governments or private parties or what effect any such additional measures may have on the airline industry, the Company’s lessees and business. Furthermore, not only is the duration of the pandemic and combative measures unknown, the overall situation is fluid, making it difficult to predict the timing of future changes in the situation.

NEW ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which amends its guidance on the impairment of financial instruments. The standard adds to U.S. GAAP an impairment model, known as the current expected credit loss model, that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes its estimate of lifetime expected credit losses as an allowance for most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, investment in finance leases and off-balance sheet credit exposures. ASU 2016-13 does not apply to operating lease receivables. The FASB believes the new accounting standard will result in more timely recognition of losses. The standard is applied on a modified retrospective approach. The Company adopted the guidance effective January 1, 2020. The adoption of the standard did not have a material effect on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 removes the following disclosure requirements from Topic 820:


The amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy;


The policy for timing of transfers between levels; and


The valuation processes for Level 3 fair value measurements.

The following disclosure requirements were added to Topic 820:


The changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements at the end of the reporting period; and


The range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.

The Company adopted ASU 2018-13 effective January 1, 2020. The adoption of the standard did not have a material effect on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. Modifications of contracts within the scope of Topics 310, Receivables, and 470, Debt, should be accounted for by prospectively adjusting the effective interest rate. Modifications of contracts within the scope of Topics 840, Leases, and 842, Leases, should be accounted for as a continuation of the existing contracts with no reassessments of the lease classification and the discount rate (for example, the incremental borrowing rate) or remeasurements of lease payments that otherwise would be required under those Topics for modifications not accounted for as separate contracts. Modifications of contracts do not require an entity to reassess its original conclusion about whether that contract contains an embedded derivative that is clearly and closely related to the economic characteristics and risks of the host contract under Subtopic 815-15, Derivatives and Hedging—Embedded Derivatives. Entities electing to utilize expedients are required to disclose the nature of and reason for their elections to apply expedients in each interim and annual financial statement period in the fiscal year of adoption. The optional amendments are available for all entities from March 12, 2020 through December 31, 2022. The Company is evaluating whether or not it will adopt the standard.

11

In April 2020, the FASB issued a question-and-answer document regarding accounting for lease concessions and other effects of COVID-19. The document clarifies that entities may elect to not evaluate whether lease-related relief that lessors provide to mitigate the economic effects of COVID-19 on lessees is a lease modification under Leases ASC 842. An entity that elects not to evaluate whether a concession is a modification may elect whether to apply the modification guidance (i.e. assume the relief was always contemplated by the contract or assume the relief was not contemplated by the contract). Both lessees and lessors may make this election. The Company is currently in the process of evaluating the future impact of this question-and-answer document.

3. SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
   
(Dollars in thousands)
 
Cash paid during the period for:
           
Interest
 
$
16,530
   
$
27,115
 
Taxes
   
47
     
52
 
Noncash Activities:
               
Security deposits applied to rent receivables, other liabilities and maintenance payment liability
   
1,120
     
 
Maintenance payment liability applied to rent receivables and other liabilities
   
6,661
     
2,404
 
Other liabilities applied to maintenance payment liability, security deposits and rent receivables
   
2,243
     
677
 
Noncash investing activities:
               
Aircraft improvement
   
2,063
     
 
Noncash activities in connection with purchase of flight equipment
   
155
     
 
Noncash activities in connection with sale of flight equipment
   
6,162
     
4,627
 

4. INVESTMENT IN FINANCE LEASE

At each of March 31, 2020 and December 31, 2019, the Company had one aircraft classified as an investment in finance lease, which had an implicit interest rate of 5%. During the three months ended March 31, 2020 and 2019, the Company recognized finance lease revenue totaling $0.1 million and $0.2 million, respectively.

The Company’s net investment in finance lease consisted of the following (dollars in thousands):

   
March 31, 2020
   
December 31, 2019
 
Total minimum lease payments receivable
 
$
9,150
   
$
9,600
 
Estimated unguaranteed residual value of leased asset
   
4,227
     
4,227
 
Unearned finance income
   
(2,043
)
   
(2,188
)
Net Investment in Finance Lease
 
$
11,334
   
$
11,639
 

12

Presented below are the contracted future minimum rental payments due under the non-cancellable finance lease, as of March 31, 2020.

   
(Dollars in thousands)
 
April 1 through December 31, 2020
 
$
1,350
 
Year ending December 31,
       
2021
   
1,800
 
2022
   
1,800
 
2023
   
1,800
 
2024
   
1,800
 
2025
   
600
 
Future minimum rental payments under finance lease
 
$
9,150
 

Presented below are the contracted future minimum rental payments due under the non-cancellable finance lease, as of December 31, 2019.

Year ending December 31,
 
(Dollars in thousands)
 
2020
 
$
1,800
 
2021
   
1,800
 
2022
   
1,800
 
2023
   
1,800
 
2024
   
1,800
 
Thereafter
   
600
 
Future minimum rental payments under finance lease
 
$
9,600
 

5. FLIGHT EQUIPMENT HELD FOR SALE

At March 31, 2020, the Company had no flight equipment held for sale. At December 31, 2019, the Company had six aircraft and two engines classified as flight equipment held for sale, all of which were sold during the three months ended March 31, 2020 for an aggregate gain on sale of aircraft of $31.7 million. During the three months ended March 31, 2019, the Company sold nine aircraft that had been classified as flight equipment held for sale and recognized an aggregate gain on sale of aircraft of $27.5 million.

6. FLIGHT EQUIPMENT HELD FOR OPERATING LEASE, NET

As of March 31, 2020, the Company had 81 aircraft and seven engines held for operating lease on lease to 39 lessees in 23 countries, and two aircraft off-lease. As of December 31, 2019, the Company had 81 aircraft and seven engines held for operating lease on lease to 39 lessees in 22 countries, and one aircraft off-lease.

During the three months ended March 31, 2020, the Company capitalized $21.3 million of flight equipment purchased. The Company did not purchase any flight equipment during the three months ended March 31, 2019.

During the three months ended March 31, 2019, the Company sold one aircraft held for operating lease and recognized a gain on sale of aircraft of $0.1 million.

Flight equipment held for operating lease, net, consists of the following (dollars in thousands):

   
March 31, 2020
   
December 31, 2019
 
Cost
 
$
3,363,214
   
$
3,334,996
 
Accumulated depreciation
   
(646,457
)
   
(614,996
)
Flight equipment held for operating lease, net
   
2,716,757
     
2,720,000
 

The Company capitalized $13.2 million of major maintenance expenditures for the three months ended March 31, 2020. The Company capitalized $1.4 million of major maintenance expenditures for the three months ended March 31, 2019.

The classification of the net book value of flight equipment held for operating lease, net and operating lease revenue by geographic region in the tables and discussion below is based on the principal operating location of the lessees.

13

The distribution of the net book value of flight equipment held for operating lease by geographic region is as follows (dollars in thousands):

   
March 31, 2020
   
December 31, 2019
 
Europe:
                       
Spain
 
$
159,718
     
6
%
 
$
161,474
     
6
%
United Kingdom
   
51,093
     
2
%
   
52,212
     
2
%
Other
   
254,964
     
9
%
   
259,176
     
9
%
Europe — Total
   
465,775
     
17
%
   
472,862
     
17
%
                                 
Asia and South Pacific:
                               
India
   
464,548
     
17
%
   
542,312
     
20
%
Malaysia
   
402,722
     
15
%
   
406,777
     
15
%
Philippines
   
263,042
     
10
%
   
264,814
     
10
%
Indonesia
   
218,130
     
8
%
   
220,304
     
8
%
China
   
166,542
     
6
%
   
168,703
     
6
%
Thailand
   
77,374
     
3
%
   
78,064
     
3
%
Other
   
35,281
     
1
%
   
35,649
     
1
%
Asia and South Pacific — Total
   
1,627,639
     
60
%
   
1,716,623
     
63
%
                                 
Mexico, South and Central America — Total
   
36,966
     
1
%
   
37,618
     
1
%
                                 
North America — Total
   
94,393
     
4
%
   
95,910
     
4
%
                                 
Middle East and Africa:
                               
Ethiopia
   
300,590
     
11
%
   
303,057
     
11
%
Other
   
114,374
     
4
%
   
51,815
     
2
%
Middle East and Africa — Total
   
414,964
     
15
%
   
354,872
     
13
%
Off-Lease — Total
   
77,020
     
3
%
   
42,115
     
2
%
Total flight equipment held for operating lease, net
 
$
2,716,757
     
100
%
 
$
2,720,000
     
100
%
 
14

The Company receives lease revenue from flight equipment under operating leases. Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. If the revenue amounts do not meet these criteria, recognition is delayed until the criteria is met. Contingent rents are recognized as revenue when the contingency is resolved. Revenue is not recognized when the Company determines that collection is not reasonably assured.

Rental income from aircraft and aircraft equipment is recognized on a straight-line basis over the initial term of the respective lease. Changes to the timing of cash rent receipts, such as under rent deferral arrangements, do not generally affect the total amount of consideration to be received under the lease and therefore do not typically impact revenue recognition, provided the Company determines that collection of rents is reasonably assured.

The distribution of operating lease revenue by geographic region for the three months ended March 31, 2020 and 2019 is as follows (dollars in thousands):
 
   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
Europe:
                       
Spain
 
$
4,346
     
5
%
 
$
4,345
     
4
%
United Kingdom
   
1,942
     
2
%
   
9,429
     
9
%
Other
   
7,559
     
9
%
   
8,969
     
9
%
Europe — Total
   
13,847
     
16
%
   
22,743
     
22
%
                                 
Asia and South Pacific:
                               
India
   
19,223
     
22
%
   
21,109
     
20
%
Malaysia
   
14,224
     
16
%
   
13,876
     
13
%
Philippines
   
8,308
     
10
%
   
8,700
     
8
%
Indonesia
   
6,771
     
8
%
   
9,993
     
9
%
China
   
5,650
     
6
%
   
5,071
     
5
%
Thailand
   
2,523
     
3
%
   
5,277
     
5
%
Other
   
918
     
1
%
   
965
     
2
%
Asia and South Pacific — Total
   
57,617
     
66
%
   
64,991
     
62
%
                                 
Mexico, South and Central America — Total
   
960
     
1
%
   
1,579
     
1
%
                                 
North America — Total
   
3,626
     
4
%
   
5,638
     
5
%
                                 
Middle East and Africa:
                               
Ethiopia
   
7,505
     
9
%
   
7,505
     
7
%
Other
   
3,885
     
4
%
   
2,796
     
3
%
Middle East and Africa — Total
   
11,390
     
13
%
   
10,301
     
10
%
Total Operating Lease Revenue
 
$
87,440
     
100
%
 
$
105,252
     
100
%

In the three months ended March 31, 2020, the Company had one customer (Air India) that accounted for 10% or more of total operating lease revenue. In the three months ended March 31, 2019, the Company had two customers (AirAsia Berhad and Air India) that accounted for 10% or more of total operating lease revenue.

At March 31, 2020, the Company had three lessees, which leased a total of four aircraft, on non-accrual status, as the Company had determined that it was not probable that the Company would receive the economic benefits of the leases, principally due to (i) the lessees’ failure to pay rent and overhaul payments on a timely basis and (ii) the Company’s evaluation of the lessees’ payment history. During the three months ended March 31, 2020, the Company recognized $3.0 million of operating lease revenue from these lessees. At March 31, 2019, the Company had three lessees, which leased a total of six aircraft, on non-accrual status. During the three months ended March 31, 2019, the Company recognized $4.3 million of operating lease revenue from these lessees.

15

Total operating lease revenue for the three months ended March 31, 2020 and 2019 includes the following (dollars in thousands):

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
Operating lease revenue:
           
Operating lease rental revenue
 
$
85,535
   
$
105,328
 
End of lease income
   
2,427
     
1,564
 
Amortization of lease incentives
   
(614
)
   
(1,632
)
Amortization of lease discounts and other
   
92
     
(8
)
Total operating lease revenue
 
$
87,440
   
$
105,252
 

As of March 31, 2020 and December 31, 2019, the weighted average remaining lease term of the Company’s aircraft held for operating lease was 5.2 years and 5.4 years, respectively.

Leases are entered into with specified lease terms and may provide the lessee with an option to extend the lease term. The Company’s leases do not typically provide for early termination or purchase options.

For the three months ended March 31, 2020, the Company recognized $85.5 million of operating lease rental revenue, $16.2 million of which was from leases with variable rates. Variable rates are rents that reset based on changes in LIBOR. Presented below are the contracted future minimum rental payments due under non-cancellable operating leases for flight equipment held for operating lease, as of March 31, 2020. For leases that have floating rental rates, the future minimum rental payments assume that LIBOR as of March 31, 2020 is held constant for the duration of the lease.

   
(Dollars in
thousands)
 
April 1 through December 31, 2020
 
$
242,407
 
Year ending December 31,
       
2021
   
291,164
 
2022
   
246,423
 
2023
   
203,844
 
2024
   
189,218
 
2025
   
173,084
 
Thereafter
   
309,881
 
Future minimum rental payments under operating leases
 
$
1,656,021
 

Presented below are the contracted future minimum rental payments due under non-cancellable operating leases for flight equipment held for operating lease, as of December 31, 2019. For leases that have floating rental rates, the future minimum rental payments assume that LIBOR as of December 31, 2019 is held constant for the duration of the lease.

Year ending December 31,
 
(Dollars in
thousands)
 
2020
 
$
321,993
 
2021
   
288,459
 
2022
   
244,007
 
2023
   
201,380
 
2024
   
186,707
 
Thereafter
   
480,878
 
Future minimum rental payments under operating leases
 
$
1,723,424
 

16

7. MAINTENANCE RIGHTS

Changes in maintenance right assets during the three months ended March 31, 2020 and 2019 are as follows (dollars in thousands):

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
Maintenance rights, beginning balance
 
$
290,958
   
$
298,207
 
Acquisitions
   
6,088
     
 
Capitalized to aircraft improvements
   
(1,954
)
   
 
Maintenance rights associated with aircraft sold
   
(14,940
)
   
(31,014
)
Maintenance rights, ending balance
 
$
280,152
   
$
267,193
 

8. UNSECURED BORROWINGS

   
Balance as of
 
   
March 31, 2020
   
December 31, 2019
 
   
(dollars in thousands)
 
Outstanding principal balance:
           
2021 Notes
 
$
325,000
   
$
325,000
 
2024 Notes
   
300,000
     
300,000
 
Total outstanding principal balance
   
625,000
     
625,000
 
Unamortized debt discounts and loan costs
   
(5,158
)
   
(5,593
)
Unsecured borrowings, net
 
$
619,842
   
$
619,407
 

On October 3, 2014, the Company sold $325.0 million aggregate principal amount of unsecured 6.375% Senior Notes due 2021 (the “2021 Notes”). On October 16, 2017, the Company sold $300.0 million aggregate principal amount of unsecured 5.250% Senior Notes due 2024 (the “2024 Notes”).

The 2021 Notes and 2024 Notes are senior unsecured obligations of the Company and rank pari passu in right of payment with any existing and future senior unsecured indebtedness of the Company. The 2021 Notes have a maturity date of October 15, 2021 and the 2024 Notes have a maturity date of October 15, 2024.

Interest on the 2021 Notes and 2024 Notes is payable semi-annually on April 15 and October 15 of each year. As of March 31, 2020 and December 31, 2019, accrued interest on unsecured borrowings totaled $16.8 million and $7.7 million, respectively.

Pursuant to the indentures governing the 2021 Notes and 2024 Notes, the Company is subject to restrictive covenants which relate to dividend payments, incurrence of debt and issuance of guarantees, incurrence of liens, repurchases of common shares, investments, disposition of aircraft, consolidation, merger or sale of the Company and transactions with affiliates. The Company is also subject to certain operating covenants, including reporting requirements. The Company’s failure to comply with any of the covenants under the indentures governing the 2021 Notes or 2024 Notes could result in an event of default which, if not cured or waived, may result in the acceleration of the indebtedness thereunder and other indebtedness containing cross-default or cross-acceleration provisions. Certain of these covenants will be suspended if the 2021 Notes or 2024 Notes obtain an investment grade rating. As of March 31, 2020, the Company was not in default under the indentures governing the 2021 Notes or the 2024 Notes.

For more information about Fly’s unsecured borrowings, refer to Note 9 of the 2019 Annual Report.

17

9. SECURED BORROWINGS

The Company’s secured borrowings, net as of March 31, 2020 and December 31, 2019 are presented below (dollars in thousands):

   
Outstanding principal balance
as of
   
Weighted average
interest rate(1) as of
   
   
March 31,
2020(2)
   
December 31,
2019(2)
   
March 31,
2020
   
December 31,
2019
 
Maturity
date
Nord LB Facility
 
$
63,993
   
$
65,290
     
2.55
%
   
3.59
%
May 2021
Term Loan
   
379,763
     
385,364
     
4.02
%
   
4.15
%
August 2025
Magellan Acquisition Limited Facility
   
272,049
     
278,684
     
4.01
%
   
4.11
%
December 2025
Fly Aladdin Acquisition Facility
   
246,431
     
272,343
     
4.83
%
   
4.85
%
June 2023
Fly Aladdin Engine Funding Facility
   
41,955
     
42,339
     
4.95
%
   
4.95
%
December 2021 – April 2022
Other Aircraft Secured Borrowings
   
594,830
     
673,463
     
3.96
%
   
4.07
%
December 2020 – June 2028
Total outstanding principal balance
   
1,599,021
     
1,717,483
                     
Unamortized debt discounts and loan costs
   
(19,748
)
   
(21,958
)
                   
Total secured borrowings, net
 
$
1,579,273
   
$
1,695,525
                     

   
(1)
Represents the contractual interest rates and effect of derivative instruments and excludes the amortization of debt discounts and debt issuance costs.
(2)
As of March 31, 2020 and December 31, 2019, accrued interest on secured borrowings totaled $8.6 million and $9.2 million, respectively.

The Company is subject to restrictive covenants under its secured borrowings which relate to the incurrence of debt, issuance of guarantees, incurrence of liens or other encumbrances, the acquisition, substitution, disposition and re-lease of aircraft, maintenance, registration and insurance of its aircraft, restrictions on modification of aircraft and capital expenditures, and requirements to maintain concentration limits.

The Company’s loan agreements include events of default that are customary for these types of secured borrowings. The Company’s failure to comply with any restrictive covenants, or any other operating covenants, may trigger an event of default under the relevant loan agreement. In addition, certain of the Company’s loan agreements contain cross-default provisions that could be triggered by a default under another loan agreement.

As of March 31, 2020, the Company was not in default under any of its secured borrowings.

For more information about the Company’s secured borrowings, refer to Note 10 of the 2019 Annual Report.

Securitization Notes

On March 14, 2019, B&B Air Funding redeemed all remaining aircraft lease-backed Class G-1 notes (the “Securitization Notes”) issued on October 2, 2007 and with an original maturity date of November 14, 2033, in the aggregate principal amount then-outstanding of $63.8 million. In connection with the redemption, the Company expensed approximately $1.9 million of debt extinguishment costs.

Nord LB Facility

As of March 31, 2020, the Company had $64.0 million principal amount outstanding under its non-recourse debt facility with Norddeutsche Landesbank Gironzentrale (the “Nord LB Facility”), which was secured by three aircraft. The Nord LB Facility is structured with loans secured by each aircraft individually. The loans are cross-collateralized and contain cross-default provisions. Borrowings are secured by Fly’s equity interests in the aircraft owning subsidiaries, the related leases, and certain deposits. The loans under the Nord LB Facility bear interest at one-month LIBOR plus a margin of 1.85% until the maturity date of May 14, 2021.

Under the terms of the Nord LB Facility, the Company applies 95% of lease rentals collected towards interest and principal. If no lease rental payments are collected in the applicable period for any financed aircraft, then no payment is due under the loan associated with that aircraft during such period. Any unpaid interest increases the principal amount of the associated loan.

18

In the event the Company sells any of the financed aircraft, substantially all sale proceeds (after payment of certain expenses) must first be used to repay the debt associated with such aircraft and then to repay the outstanding amounts which finance the remaining aircraft. In addition, any maintenance reserve amounts retained by the Company will be used to prepay the Nord LB Facility, provided such reserves are not required for future maintenance of such aircraft.

Term Loan

As of March 31, 2020, the Company had $379.8 million principal amount outstanding under its senior secured term loan (the “Term Loan”), which was secured by 26 aircraft. Fly has guaranteed all payments under the Term Loan. The maturity date of the Term Loan is August 9, 2025. Until May 22, 2020, the Term Loan can be prepaid in whole or in part for an amount equal to 101% of the outstanding principal amount being repaid. Thereafter, the Term Loan can be prepaid in whole or in part at par.

The Term Loan bears interest at three-month LIBOR plus a margin of 1.75%.

The Term Loan requires that the Company maintain a maximum loan-to-value ratio (“LTV”) of 70.0% based on the lower of the mean or median of half-life adjusted base values of the financed aircraft as determined by three independent appraisers. The Term Loan also includes certain customary covenants, including reporting requirements and maintenance of credit ratings.

Magellan Acquisition Limited Facility

As of March 31, 2020, the Company had $272.0 million principal amount outstanding in loans and notes under its term loan facility (the “Magellan Acquisition Limited Facility”), which was secured by nine aircraft. Fly has guaranteed all payments under this facility. The Magellan Acquisition Limited Facility has a maturity date of December 8, 2025.

The interest rate on the loans is based on one-month LIBOR plus an applicable margin of 1.65% per annum. The interest rate on the notes is a fixed rate of 3.93% per annum.

The facility contains financial and operating covenants, including a covenant that Fly maintain a tangible net worth of at least $325.0 million, as well as customary reporting requirements. The borrower is required to maintain a LTV ratio of (i) 75% through December 8, 2020, (ii) 70% from December 9, 2020 through December 8, 2022, (iii) 65% from December 9, 2022 through December 8, 2024 and (iv) 60% thereafter. The LTV is based on the lower of the average half-life adjusted current market value and base value of all aircraft financed under the facility as determined by three independent appraisers. A violation of any of these covenants could result in a default under the Magellan Acquisition Limited Facility. In addition, upon the occurrence of certain conditions, including a failure by Fly to maintain a minimum liquidity of at least $25.0 million, the borrower will be required to deposit certain amounts of maintenance reserves and security deposits received into accounts pledged to the security trustee.

Fly Acquisition III Facility

On October 22, 2019, the Company paid in full the outstanding principal balance under a revolving credit facility (the “Fly Acquisition III Facility”) with an original maturity date of February 26, 2022. The Company had paid commitment fees of 0.50% to 0.75% per annum to the lenders on the undrawn amount of their commitments during the availability period under the Fly Acquisition III Facility, which expired on February 26, 2019.

The interest rate under the facility was based on one-month LIBOR plus an applicable margin of (i) 2.00% through February 26, 2019 and (ii) 2.50%, from February 27, 2019 through the repayment date of the facility.

Fly Aladdin Acquisition Facility

As of March 31, 2020, the Company had an aggregate of $246.4 million principal amount outstanding of Series B loans under its term loan facility (the “Fly Aladdin Acquisition Facility”), which were secured by 14 aircraft. Series B loans have a maturity date of June 15, 2023.

The interest rate on Series B loans is based on three-month LIBOR, plus an applicable margin of 1.80% per annum. The Company makes scheduled quarterly payments of principal and interest on the loans in accordance with a fixed amortization schedule.

19

Borrowings are secured by the aircraft and related leases, and the equity and beneficial interests in the aircraft owning and leasing subsidiaries. In addition, Fly has provided a guaranty of certain of the representations, warranties and covenants under the Fly Aladdin Acquisition Facility (including, without limitation, the borrowers’ special purpose covenants), as well as the obligations, upon the occurrence of certain conditions, to deposit maintenance reserves and security deposits received into pledged accounts.

The facility contains operating covenants, including covenants that the borrowers maintain a (i) debt service coverage ratio and (ii) LTV ratio of (a) 71% through June 14, 2020, (b) 68% from June 15, 2020 through December 14, 2020, (c) 65% from December 15, 2020 through June 14, 2021, (d) 63.5% from June 15, 2021 through December 14, 2021, (e) 62% from December 15, 2021 through June 14, 2022, (f) 60% from June 15, 2022 through December 14, 2022 and (g) 58% thereafter. The LTV is based on the average of the half-life adjusted current market value of all financed aircraft as determined by three independent appraisers on a semi-annual basis.

Upon the occurrence of certain events, including a breach of the debt service coverage ratio continuing for two consecutive quarterly payment dates, Fly will be required to deposit, or cause the borrowers to deposit, all maintenance reserves and security deposits received under the associated leases into pledged accounts. Also, upon the occurrence of a breach of the LTV ratio and certain other events, all cash collected will be applied to repay the outstanding principal balance of the Series B loans until such breach is cured.
Fly Aladdin Engine Funding Facility

As of March 31, 2020, the Company had $42.0 million principal amount outstanding under a term loan facility (the “Fly Aladdin Engine Funding Facility”), which was secured by seven engines. Fly has guaranteed all payments under this facility. The loans have maturity dates ranging from December 31, 2021 to April 30, 2022.

The interest rates for the borrowings range from 4.94% to 4.96% per annum, per engine. The Company is required to make scheduled monthly payments of principal and interest in accordance with an amortization schedule.

The loans are secured by the engines and related leases and the Company’s equity and beneficial interests in the engine owning entities. The Fly Aladdin Engine Funding Facility contains customary covenants, including various reporting requirements. A violation of any of these covenants could result in a default under the Fly Aladdin Engine Funding Facility.

Other Aircraft Secured Borrowings

The Company has entered into other aircraft secured borrowings to finance the acquisition of aircraft, one of which is denominated in Euros. As of March 31, 2020, the Company had $594.8 million principal amount outstanding of other aircraft secured borrowings, which were secured by 13 aircraft. Of this amount, $302.7 million was recourse to Fly.

These borrowings are structured as individual loans secured by pledges of the Company’s rights, title and interests in the financed aircraft and leases. In addition, Fly may provide guarantees of its subsidiaries’ obligations under certain of these loans and may be subject to financial and operating covenants in connection therewith. The maturity dates of these loans range from December 2020 to June 2028.

10. DERIVATIVES

Derivatives are used by the Company to manage its exposure to identified risks, such as interest rate and foreign currency exchange fluctuations. The Company uses interest rate swap contracts to hedge variable interest payments due on borrowings associated with aircraft with fixed rate rentals. As of March 31, 2020, the Company had $1.0 billion of floating rate debt associated with aircraft with fixed rate rentals.

Interest rate swap contracts allow the Company to pay fixed interest rates and receive variable interest rates with the swap counterparty based on either the one-month or three-month LIBOR applied to the notional amounts over the life of the contracts. As of each of March 31, 2020 and December 31, 2019, the Company had interest rate swap contracts with notional amounts aggregating $0.8 billion. The unrealized fair value loss on the interest rate swap contracts, reflected as derivative liabilities, was $54.1 million and $27.9 million as of March 31, 2020 and December 31, 2019, respectively.

To mitigate its exposure to foreign currency exchange fluctuations, the Company entered into a cross currency swap contract in 2018 in conjunction with a lease in which a portion of the lease rental is denominated in Euros. Pursuant to such cross currency swap, the Company receives U.S. dollars based on a fixed conversion rate through the maturity date of the swap contract. Over the remaining life of the cross currency swap contract, the Company expects to receive $56.1 million in U.S. dollars. The unrealized fair value gain, reflected as a derivative asset, was $7.2 million and $4.8 million as of March 31, 2020 and December 31, 2019, respectively.

The Company determines the fair value of derivative instruments using a discounted cash flow model. The model incorporates an assessment of the risk of non-performance by the swap counterparty in valuing derivative assets and an evaluation of the Company’s credit risk in valuing derivative liabilities.

20

The Company considers in its assessment of non-performance risk, if applicable, netting arrangements under master netting agreements, any collateral requirement, and the derivative payment priority in the Company’s debt agreements. The valuation model uses various inputs including contractual terms, interest rate curves and credit spreads.

During the three months ended March 31, 2020, the Company recorded $2.0 million of interest expense in the consolidated statements of income from its interest rate swap contracts. The Company also recognized $0.4 million of rental revenue, included in operating lease revenue in the consolidated statements of income, under its cross currency swap contract during the three months ended March 31, 2020.

During the three months ended March 31, 2019, the Company recorded $0.6 million of interest expense in the consolidated statements of income from its interest rate swap contracts. The Company also recognized $0.3 million of rental revenue, included in operating lease revenue in the consolidated statements of income, under its cross currency swap contract during the three months ended March 31, 2019.

Designated Derivatives

The Company’s cross currency swap and certain of its interest rate derivatives have been designated as cash flow hedges. Changes in fair value of these derivatives are recorded as a component of accumulated other comprehensive income, net of a provision for income taxes. Changes in the fair value of these derivatives are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

As of March 31, 2020, the Company had the following designated derivative instrument classified as derivative asset on its balance sheet (dollars in thousands):

Type
 
Quantity
 
Maturity Date
Contracted
Fixed
Conversion
Rate to U.S.
Dollar
 
Total
Contracted
USD to be
Received
   
Credit Risk
Adjusted
Fair Value
   
Gain Recognized in
Accumulated
Comprehensive
Loss
 
Cross currency swap contract
   
1
 
11/26/25
1 EURO to $1.3068
 
$
56,116
   
$
7,130
   
$
6,239
 
Accrued rent
               
     
22
     
 
Sub-total
   
1
         
56,116
     
7,152
     
6,239
 
Total - designated derivative asset
   
1
               
$
7,152
   
$
6,239
 

As of March 31, 2020, the Company had the following designated derivative instruments classified as derivative liabilities on its balance sheet (dollars in thousands):

Type
 
Quantity
 
Maturity Date
 
Hedge
Interest
Rate
   
Swap
Contract
Notional
Amount
   
Credit Risk
Adjusted Fair
Value
   
Loss Recognized
in Accumulated
Comprehensive
Loss
 
Interest rate swap contracts
   
30
 
2/9/23-12/8/25
   
2.28%-3.13
%
 
$
745,955
   
$
(52,060
)
 
$
(44,608
)
Accrued interest
                     
     
(1,107
)
   
 
Total – designated derivative liabilities
   
30
             
$
745,955
   
$
(53,167
)
 
$
(44,608
)

21

Dedesignated Derivatives

Certain of the Company’s interest rate swap contracts no longer qualify for hedge accounting and have been dedesignated. As of March 31, 2020, the Company had the following dedesignated derivative instruments classified as derivative liabilities on its balance sheet (dollars in thousands):

Type
 
Quantity
 
Maturity Date
 
Hedge
Interest
Rate
   
Swap
Contract
Notional
Amount
   
Credit Risk
Adjusted Fair
Value
   
Loss Recognized
in Accumulated
Comprehensive
Loss
 
Interest rate swap contracts
   
3
 
6/15/23
   
2.66%-2.68
%
 
$
11,990
   
$
(915
)
 
$
(244
)
Accrued interest
                     
     
(20
)
   
 
Total – dedesignated derivative liabilities
   
3
             
$
11,990
   
$
(935
)
 
$
(244
)

During the three months ended March 31, 2019, one interest rate swap contract matured and one other interest rate swap contract was terminated.

11. INCOME TAXES

Fly is a tax resident of Ireland and has wholly-owned subsidiaries in Ireland, France, Luxembourg, Australia and Malta that are tax residents in those jurisdictions. In general, Irish resident companies pay corporation tax at the rate of 12.5% on trading income and 25.0% on non-trading income. Historically, most of the Company’s operating income has been trading income in Ireland.

The Company’s effective tax rates were 11.8% and 5.2% for the three months ended March 31, 2020 and 2019, respectively. The difference between the statutory and effective tax rate in each period is primarily attributable to changes in valuation allowances and the amount of income earned by the Company in different tax jurisdictions. During the three months ended March 31, 2019, the Company also recorded a benefit for an interest payment made by a subsidiary that previously did not meet the recognition threshold. The Company utilized this benefit as group relief to offset income tax on repatriated earnings for which a deferred tax liability was previously recorded.

The Company recognizes a valuation allowance if, based on the weight of available evidence, it is more-likely-than-not (likelihood of more than 50 percent) that some portion, or all, of its deferred tax asset will not be realized. Future realization of a deferred tax asset depends on the existence of sufficient taxable income of the appropriate character in the carryforward period under the tax law.

The Company had no unrecognized tax benefits as of March 31, 2020 or December 31, 2019.

12. SHAREHOLDERS’ EQUITY

In August 2019, the Company’s board of directors approved a $50.0 million share repurchase program expiring in September 2020. Under this program, the Company may make share repurchases from time to time in the open market or in privately negotiated transactions. As of March 31, 2020, there was $43.5 million remaining under the current authorization.

During the three months ended March 31, 2020, Fly repurchased 417,341 shares at an average price of $15.57 per share, or $6.5 million, before commissions and fees. During the three months ended March 31, 2019, Fly repurchased 197,592 shares at an average price of $13.59 per share, or $2.7 million, before commissions and fees.

No dividends were declared or paid during the three months ended March 31, 2020 or 2019.

13. SHARE-BASED COMPENSATION

On April 29, 2010, the Company adopted the 2010 Omnibus Incentive Plan (“2010 Plan”) permitting the issuance of up to 1,500,000 share grants in the form of (i) stock appreciation rights (“SARs”); (ii) restricted stock units (“RSUs”); (iii) nonqualified stock options; and (iv) other stock-based awards. The Company has issued all shares available under the 2010 Plan. Since June 30, 2015, all SARs and RSUs granted under the 2010 Plan have vested. At March 31, 2020, there were 14,025 SARs outstanding and exercisable at a weighted average exercise price of $12.95 per share.

22

14. EARNINGS PER SHARE

The following table sets forth the calculation of basic and diluted earnings per common share using the two-class method, in which dividends attributable to SARs, if any, are deducted from net income in determining net income attributable to common shareholders (dollars in thousands, except per share data):

   
Three months ended
 
   
March 31, 2020
 
March 31, 2019
 
           
Numerator
           
Net income attributable to common shareholders
 
$
38,072
   
$
44,965
 
Denominator
               
Weighted average shares outstanding-Basic
   
30,765,840
     
32,632,715
 
Dilutive common equivalent shares:
               
SARs
   
2,189
     
 
Weighted average shares outstanding-Diluted
   
30,768,029
     
32,632,715
 
Earnings per share:
               
Basic
               
Distributed earnings
 
$
   
$
 
Undistributed income
 
$
1.24
   
$
1.38
 
Basic earnings per share
 
$
1.24
   
$
1.38
 
Diluted
               
Distributed earnings
 
$
   
$
 
Undistributed income
 
$
1.24
   
$
1.38
 
Diluted earnings per share
 
$
1.24
   
$
1.38
 

Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing net income available to common shareholders by the sum of the weighted average number of common shares outstanding and the potential number of dilutive common shares outstanding during the period, excluding the effect of any anti-dilutive securities.

SARs granted by the Company that contain non-forfeitable rights to receive dividend equivalents are deemed participating securities (see Note 13). Net income available to common shareholders is determined by reducing the Company’s net income for the period by dividend equivalents paid on vested SARs during the period.

15. COMMITMENTS AND CONTINGENCIES

From time to time, the Company contracts with third-party service providers to perform maintenance or overhaul activities on its off-lease aircraft.

On February 28, 2018, the Company agreed to acquire 21 Airbus A320neo family aircraft to be leased to AirAsia Group Berhad (“AirAsia”) and its affiliated airlines as the aircraft deliver from the manufacturer (“Portfolio B”). The first of these aircraft was delivered in the fourth quarter of 2019. The Company also acquired options to purchase up to 20 Airbus A320neo family aircraft, not subject to lease, delivering from the manufacturer (“Portfolio C”). The Company did not exercise its options with respect to any of the Portfolio C aircraft delivering in 2019. In August 2019, the Company exercised options with respect to eight Portfolio C aircraft to be delivered in 2020 and 2021. The Company has options remaining to purchase up to nine Portfolio C aircraft delivering between 2021 and 2025. Due to the impact of COVID-19, the Company expects that the delivery of the Portfolio B and Portfolio C aircraft will be delayed.

16. RELATED PARTY TRANSACTIONS

BBAM is entitled to receive a servicing fee equal to 3.5% of the aggregate amount of rents actually collected, plus an administrative fee of $1,000 per aircraft per month. Under the Term Loan, the Magellan Acquisition Limited Facility and the Fly Aladdin Acquisition Facility, BBAM is also entitled to an administrative fee of $10,000 per month. Under the Fly Aladdin Engine Funding Facility, BBAM is entitled to receive a servicing fee equal to 3.5% of monthly rents actually collected and an administrative fee equal to $1,000 per month. In connection with the repayment of the Fly Acquisition III Facility in October 2019, the servicing agreement, which also entitled BBAM to an administrative fee of $10,000 per month, was terminated.

For the three months ended March 31, 2020, BBAM received servicing and administrative fees totaling $3.4 million. For the three months ended March 31, 2019, BBAM received servicing and administrative fees totaling $4.1 million.

23

BBAM also is entitled to receive an acquisition fee of 1.5% of the gross acquisition cost for any aviation asset purchased by the Company, and a disposition fee of 1.5% of the gross proceeds for any aviation asset sold by the Company. During the three months ended March 31, 2020, the Company incurred $0.4 million of acquisition fees, payable to BBAM. During the three months ended March 31, 2019, the Company did not purchase any aircraft. During the three months ended March 31, 2020 and 2019, the Company incurred disposition fees of $2.9 million and $4.0 million, respectively, payable to BBAM.

In addition, Fly pays an annual management fee to the Manager as compensation for providing the services of the chief executive officer, the chief financial officer and other personnel, and for certain corporate overhead costs related to the Company. The management fee is adjusted each calendar year by (i) 0.3% of the change in the book value of the Company’s aircraft portfolio during the preceding year, up to a $2.0 billion increase over $2.7 billion and (ii) 0.25% of the change in the book value of the Company’s aircraft portfolio in excess of $2.0 billion, with a minimum management fee of $5.0 million. The management fee is also subject to an annual CPI adjustment applicable to the prior calendar year. For the three months ended March 31, 2020 and 2019, the Company incurred management fees of $2.0 million and $2.4 million, respectively.

17. FAIR VALUE OF FINANCIAL INSTRUMENTS

Assets and liabilities recorded at fair value on a recurring basis in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair values. The hierarchy levels give the highest priority to quoted prices in active markets and the lowest priority to unobservable data. Fair value measurements are disclosed by level within the following fair value hierarchy:

Level 1 — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2 — Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

Level 3 — Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

The Company’s financial instruments consist principally of cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, derivative instruments, accounts payable and borrowings. Fair value of an asset is defined as the price a seller would receive in a current transaction between knowledgeable, willing and able parties. A liability’s fair value is defined as the amount that an obligor would pay to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor.

Where available, the fair value of the Company’s investment in equity certificates, notes payable and debt facilities is based on observable market prices or parameters or derived from such prices or parameters (Level 2). For the three months ended March 31, 2020, the Company recognized an unrealized fair value loss of $9.4 million on its investment in equity certificates to write the equity certificates down to estimated fair value.

Where observable prices or inputs are not available, valuation models are applied, using the net present value of cash flow streams over the term using estimated market rates for similar instruments and remaining terms (Level 3). These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. The Company determines the fair value of its derivative instruments using a discounted cash flow model which incorporates an assessment of the risk of non-performance by the swap counterparty and an evaluation of its credit risk in valuing derivative liabilities. The valuation model uses various inputs including contractual terms, interest rate curves, credit spreads and measures of volatility.

The Company also measures the fair value for certain assets and liabilities on a non-recurring basis, when GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include Fly’s investment in an unconsolidated subsidiary and flight equipment held for operating lease, net. Fly accounts for its investment in an unconsolidated subsidiary under the equity method and records impairment when its fair value is less than its carrying value and the Company determines that the decline is other-than-temporary (Level 3).

The Company records flight equipment at fair value when the carrying value may not be recoverable. Such fair value measurements are based on management’s best estimates and judgment and use Level 3 inputs which include assumptions as to future cash flows associated with the use of an aircraft and eventual disposition of such aircraft. The Company will record an impairment charge if the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset.

24

The carrying amounts and fair values of certain of the Company’s debt instruments are as follows (dollars in thousands):

 
As of March 31, 2020
 
As of December 31, 2019
 
 
Principal
Amount
Outstanding
 
Fair Value
 
Principal
Amount
Outstanding
 
Fair Value
 
Term Loan
 
$
379,763
   
$
288,620
   
$
385,364
   
$
385,364
 
2021 Notes
   
325,000
     
324,188
     
325,000
     
331,207
 
2024 Notes
   
300,000
     
264,000
     
300,000
     
314,070
 

The Company’s principal amount outstanding on its remaining debt instruments approximates fair value at March 31, 2020 and December 31, 2019.

As of March 31, 2020 and December 31, 2019, the categorized assets and liabilities measured at fair value on a recurring basis, based upon the lowest level of significant inputs to the valuations are as follows (dollars in thousands):

   
Level 1
   
Level 2
   
Level 3
   
Total
 
March 31, 2020:
                       
Derivative assets
   
   
$
7,152
     
   
$
7,152
 
Derivative liabilities
   
     
54,102
     
     
54,102
 
Investment in equity certificates
   
     
6,636
     
     
6,636
 
December 31, 2019:
                               
Derivative assets
   
   
$
4,824
     
   
$
4,824
 
Derivative liabilities
   
     
27,943
     
     
27,943
 
Investment in equity certificates
   
     
16,048
     
     
16,048
 

18. SUBSEQUENT EVENTS

Subsequent to March 31, 2020, the Company purchased two aircraft.

25

Item 2.
Management’s Discussion & Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our (i) consolidated financial statements and related notes included elsewhere in this Interim Report and (ii) Annual Report on Form 20-F for the year ended December 31, 2019. The consolidated financial statements have been prepared in accordance with U.S. GAAP and are presented in U.S. dollars. The discussion below contains forward-looking statements that are based upon our current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors, many of which are beyond our control. See “Preliminary Note.

Overview

Fly Leasing Limited is a Bermuda exempted company that was incorporated on May 3, 2007, under the provisions of Section 14 of the Companies Act 1981 of Bermuda. We are principally engaged in purchasing commercial aircraft and aircraft equipment, which we lease under multi-year contracts to a diverse group of airlines throughout the world.

Although we are organized under the laws of Bermuda, we are a resident of Ireland for tax purposes and are subject to Irish corporation tax on our income in the same way, and to the same extent, as if we were organized under the laws of Ireland.

For the three months ended March 31, 2020, we had net income of $38.1 million or diluted earnings per share of $1.24. Net cash flows provided by operating activities for the three months ended March 31, 2020 totaled $51.0 million. Net cash flows provided by investing activities totaled $126.1 million and net cash flows used in financing activities totaled $123.7 million for the three months ended March 31, 2020.

AirAsia Transactions

On February 28, 2018, we agreed to acquire 21 Airbus A320neo family aircraft to be leased to AirAsia Group Berhad (“AirAsia”) and its affiliated airlines as the aircraft deliver from the manufacturer (“Portfolio B”). The first of these aircraft delivered in the fourth quarter of 2019. We also acquired options to purchase up to 20 Airbus A320neo family aircraft, not subject to lease (“Portfolio C”). We did not exercise our options with respect to any of the Portfolio C aircraft delivering in 2019. In August 2019, we exercised options with respect to eight Portfolio C aircraft to be delivered in 2020 and 2021. We have options remaining to purchase up to nine Portfolio C aircraft delivering between 2021 and 2025. Due to the impact of COVID-19, we expect that the delivery of the Portfolio B and Portfolio C aircraft will be delayed.

Sale of Six Aircraft to Horizon III

On October 31, 2019, we agreed to sell six aircraft to Horizon Aircraft Finance III Limited and Horizon Aircraft Finance III LLC (together, “Horizon III”) for an aggregate base purchase price of $150.5 million, subject to adjustment based on rents and maintenance reserves in respect of the aircraft (the “Horizon III Transaction”). We delivered one of these aircraft to Horizon III during the fourth quarter of 2019 and the remaining five aircraft during the first quarter of 2020. The aircraft in Horizon III’s portfolio are serviced and managed by affiliates of BBAM LP, whose affiliates also manage and service our aircraft portfolio. We also purchased $3.1 million, or 3%, of the equity certificates issued by Horizon III Limited in connection with the Horizon III Transaction, which are subject to a seven-year lock-up agreement.

Market Conditions

The airline industry is cyclical, and subject to macroeconomic, geopolitical and other risks which may negatively impact airline profitability or create volatility in the aircraft leasing market. Global passenger air traffic grew and the airline industry was profitable in every year from 2012 to 2019. However, because of the COVID-19 pandemic and the resulting impact on air travel, global passenger air traffic and load factors are now expected to decline significantly in 2020. As of April 14, 2020, the International Air Transport Association (“IATA”) has estimated a 55% decline in airline passenger revenues in 2020, assuming a slow recovery beginning in the second half of the year.
 
The COVID-19 pandemic will severely and negatively impact the financial health of some airlines and may cause airlines to enter bankruptcy proceedings. The global grounding of the B737 MAX aircraft since March 2019 and the lack of clarity regarding when the B737 MAX aircraft will return to service and when Boeing will resume deliveries creates further doubt about the financial health of certain airlines and the recovery of airline travel. Furthermore, uncertainty about geopolitical events and pressures such as environmental impact concerns, Brexit and ongoing U.S.-China trade tensions could affect the economic health of airlines and the aircraft leasing market. These and other factors, known and unknown, may adversely affect the airline industry and the airline leasing market in 2020.
 
26

Long term, we believe world air traffic will recover, and coupled with airlines’ need to renew their fleets, will fuel demand for commercial aircraft and as a result will drive growth in the aircraft leasing market.
 
Impact of COVID-19 Pandemic on Operations
 
Fly and BBAM have implemented a comprehensive set of actions to support our operations during the COVID-19 pandemic. As of May 1, 2020, all offices of Fly and BBAM were closed in compliance with shelter-in-place orders across all jurisdictions in which we and BBAM operate. BBAM has implemented work-from-home policies and related physical and cybersecurity measures intended to maintain the health and safety of employees and contractors and to support its, and our, operational needs until such orders are lifted.
 
Critical Accounting Policies and Estimates
 
Fly prepares its consolidated financial statements in accordance with U.S. GAAP, which requires the use of estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The use of estimates is a significant factor affecting the reported carrying values of flight equipment, investments, deferred assets, accruals and reserves. We utilize third party appraisers and industry valuation professionals, where possible, to support estimates, particularly with respect to flight equipment. Despite our best efforts to accurately estimate such amounts, actual results could differ from those estimates. We have made no significant changes in our critical accounting policies and significant estimates from those disclosed in our Annual Report on Form 20-F for the year ended December 31, 2019, filed with the SEC on February 28, 2020 (the “2019 Annual Report”).
 
It is likely that there will be negative effects of the COVID-19 pandemic that we cannot presently predict, including near term effects, which may have a material adverse effect on the Company’s results of operations, financial condition and cash flows. Due to worldwide government-imposed travel restrictions, flight cancellations, and a severe decline in passenger demand for air travel, we are currently in active discussions with our impacted lessees and we anticipate entering into agreements to defer lease payments with some of our lessees. As a result, we anticipate a decline in our cash rent collections for the remainder of 2020. Our estimates of the amount of rent ultimately collectible from our lessees, which impacts revenue recognition, have a higher degree of uncertainty due to the COVID-19 pandemic, and these estimates could change in the near term. Further, the impact of COVID-19 on the airline industry may result in changes to our assumptions used to evaluate impairment of flight equipment, including the level of future rents, the residual value of the flight equipment and estimated downtime between re-leasing events. Future changes to our assumptions, which could be caused by airline bankruptcies or otherwise, could result in impairment charges, and these charges could be material.
 
Operating Results
 
As of March 31, 2020, we had 84 aircraft and seven engines in our portfolio. Of the 84 aircraft, 81 were held for operating lease, one was classified as an investment in finance lease and two aircraft were off-lease. As of March 31, 2019, we had 103 aircraft and seven engines in our portfolio. Of the 103 aircraft, 99 were held for operating lease, one was classified as an investment in finance lease and three were classified as flight equipment held for sale.

We classify flight equipment as held for sale when we commit to and commence a plan of sale that is reasonably expected to be completed within one year and satisfies other criteria. We recognize revenue from each aircraft until the date that such aircraft is delivered to the purchaser and cease to recognize depreciation as of the date the aircraft is classified as flight equipment held for sale.

During the three months ended March 31, 2020, we sold six aircraft and two engines as the result of an aircraft part out for an aggregate gain on sale of aircraft of $31.7 million.

As of March 31, 2020, we had three lessees, which leased a total of four aircraft, on non-accrual status, as we had determined that it was not probable that we would receive the economic benefits of the leases, principally due to (i) the lessees’ failure to pay rent and overhaul payments on a timely basis and (ii) our evaluation of the lessees’ payment history. During the three months ended March 31, 2020, we recognized $3.0 million of operating lease revenue from these lessees. As of March 31, 2019, we had three lessees, which leased a total of six aircraft, on non-accrual status. During the three months ended March 31, 2019, we recognized $4.3 million of operating lease revenue from these lessees.

We receive lease revenue from flight equipment under operating leases. Revenue is recognized to the extent that it is probable that the economic benefits will flow to us and the revenue can be reliably measured. If the revenue amounts do not meet these criteria, recognition is delayed until the criteria is met. Contingent rents are recognized as revenue when the contingency is resolved. Revenue is not recognized when we determine that collection is not reasonably assured.

Rental income from aircraft and aircraft equipment is recognized on a straight-line basis over the initial term of the respective lease. Changes to the timing of cash rent receipts, such as under rent deferral arrangements, do not generally affect the total amount of consideration to be received under the lease and therefore do not typically impact revenue recognition, provided we determine that collection of rents is reasonably assured.

27

Our Servicer has received requests from most of our lessees for the deferral of their payment obligations to us under their leases. We expect to defer approximately 20-40% of our contracted rental revenue for the remainder of 2020. In general, such deferrals are expected to be for an average of less than four months in rent with the majority of the deferrals repaid by the end of this year. This situation is evolving and subject to change. There can be no assurance that our lessees will make their payments in accordance with existing lease terms or on the new deferral terms during the expected repayment period or that additional deferrals will not be requested.

Management’s discussion and analysis of operating results presented below pertain to the consolidated statements of income of Fly for the three months ended March 31, 2020 and 2019.
 
Consolidated Statements of Income for the three months ended March 31, 2020 and 2019

   
Three months ended
 
   
March 31, 2020
   
March 31, 2019
 
   
(Dollars in thousands)
 
Revenues
           
Operating lease revenue
 
$
87,440
   
$
105,252
 
Finance lease revenue
   
145
     
160
 
Gain on sale of aircraft
   
31,717
     
27,620
 
Interest and other income
   
2,253
     
1,671
 
Total revenues
   
121,555
     
134,703
 
Expenses
               
Depreciation
   
31,631
     
37,585
 
Interest expense
   
27,155
     
38,179
 
Selling, general and administrative
   
7,664
     
8,722
 
Loss on derivatives
   
507
     
17
 
Fair value loss on marketable securities
   
9,412
     
 
Loss on extinguishment of debt
   
850
     
2,169
 
Maintenance and other costs
   
1,184
     
598
 
Total expenses
   
78,403
     
87,270
 
Net income before provision for income taxes
   
43,152
     
47,433
 
Provision for income taxes
   
5,080
     
2,468
 
Net income
 
$
38,072
   
$
44,965
 

   
Three months ended
   
Increase/
 
   
March 31, 2020
   
March 31, 2019
   
(Decrease)
 
   
(Dollars in thousands)
 
Operating lease revenue:
                 
Operating lease rental revenue
 
$
85,535
   
$
105,328
   
$
(19,793
)
End of lease income
   
2,427
     
1,564
     
863
 
Amortization of lease incentives
   
(614
)
   
(1,632
)
   
1,018
 
Amortization of lease discounts and other
   
92
     
(8
)
   
100
 
Total operating lease revenue
 
$
87,440
   
$
105,252
   
$
(17,812
)

For the three months ended March 31, 2020, operating lease revenue totaled $87.4 million, a decrease of $17.8 million compared to the three months ended March 31, 2019. The decrease was primarily due to (i) a decrease of $26.5 million in lease revenue from aircraft sold in 2019 and 2020, (ii) a decrease of $2.4 million from lower lease rates on lease extensions and remarketings and (iii) a decrease of $1.1 million in lease revenue related to leases with floating rate rents. The decrease was partially offset by (i) an increase in lease revenue of $9.8 million from aircraft purchased in 2019 and 2020, (ii) a decrease of $1.0 million in lease incentive amortization and (iii) an increase of $0.9 million from end of lease income recognized.

28

During the three months ended March 31, 2020, we sold six aircraft and two engines as the result of an aircraft part out and recognized an aggregate gain on sale of aircraft of $31.7 million. During the three months ended March 31, 2019, we sold ten aircraft and recognized an aggregate gain on sale of aircraft of $27.6 million.

Depreciation expense was $31.6 million for the three months ended March 31, 2020, a decrease of $6.0 million compared to the three months ended March 31, 2019. The decrease was primarily due to a reduction in depreciation on aircraft sold in 2019 and 2020 and stoppage of depreciation on aircraft classified as held for sale in 2019. This decrease was partially offset by depreciation on aircraft acquired in 2019 and 2020.

Interest expense totaled $27.2 million for the three months ended March 31, 2020, a decrease of $11.0 million compared to the three months ended March 31, 2019. The decrease was primarily due to (i) a reduction in interest due to debt repayments, largely due to aircraft sales, redemption of the Securitization Notes in March 2019 and repayment of the Fly Acquisition III Facility in October 2019 and (ii) termination of the Fly Acquisition III Facility commitment fees upon expiry of the commitment period on February 26, 2019. The decrease was slightly offset by an increase in swap interest expense due to lower LIBOR rates.

Selling, general and administrative expenses was $7.7 million for the three months ended March 31, 2020, a decrease of $1.1 million compared to the three months ended March 31, 2019. The decrease was primarily due to a decrease of $1.1 million in servicing and management fees paid to BBAM and our Manager due to a decrease in fleet size.

For the three months ended March 31, 2020, we recognized an unrealized fair value loss on marketable securities of $9.4 million related to our equity certificates to write the equity certificates down to estimated fair value. After the write-down, the carrying value of our investment in equity certificates was reduced to $6.6 million. We expect the fair value our investment in equity certificates may be volatile in 2020 as the COVID-19 pandemic continues to affect the market for such securities.

During the three months ended March 31, 2020, we incurred debt extinguishment costs totaling $0.9 million due to debt repayments. During the three months ended March 31, 2019 we incurred debt extinguishment costs totaling $2.2 million due to (i) the redemption of the Securitization Notes and (ii) debt repayments associated with aircraft sales.

Provision for income taxes was $5.1 million and $2.5 million for the three months ended March 31, 2020 and 2019, respectively. We are tax resident in Ireland and expect to pay the corporation tax rate of 12.5% on trading income and 25.0% on non-trading income. Our effective tax rates were 11.8% and 5.2% for the three months ended March 31, 2020 and 2019, respectively. The difference between the statutory and effective tax rate in each period is primarily attributable to changes in valuation allowances and the amount of income earned by us in different tax jurisdictions. During the three months ended March 31, 2019, we also recorded a benefit for an interest payment made by a subsidiary that previously did not meet the recognition threshold. We utilized this benefit as group relief to offset income tax on repatriated earnings for which a deferred tax liability was previously recorded.

Liquidity and Capital Resources

Overview

Our business is very capital intensive, requiring significant investment to maintain and expand our fleet. We have pursued a strategy of disciplined fleet growth. During the three months ended March 31, 2020, we spent $27.0 million to acquire flight equipment. In 2019, we spent $331.5 million to acquire flight equipment.

We also have pursued opportunistic aircraft sales to rejuvenate our fleet. During the three months ended March 31, 2020, we sold six aircraft and two engines as the result of an aircraft part out. In 2019, we sold 35 aircraft.

We finance our business with unrestricted cash, cash generated from flight equipment leases, aircraft sales and debt financings. At March 31, 2020, we had $361.2 million of unrestricted cash. We also had 19 unencumbered aircraft with an aggregate book value of $560.0 million.

In recent years, our debt financing strategy has been to diversify our lending sources and to utilize both secured and unsecured debt financing. Unsecured borrowings provide us with greater operational flexibility. Secured, recourse debt financing enables us to take  advantage of favorable pricing and other terms compared to secured non-recourse debt, which we also continue to utilize.

Our 2021 Notes will mature on October 15, 2021. Subject to market conditions, we plan to refinance these notes in advance of their maturity date.

Our sources of operating cash flows are principally management fees, distributions and interest payments made to us by our subsidiaries. These payments by our subsidiaries may be restricted by applicable local laws and debt covenants.

29

We cannot predict to what extent COVID-19 will adversely impact our business, results of operations, financial condition, cash flows and growth prospects. The ultimate impact of COVID-19 will depend on certain developments, including, among others, the impact of the pandemic on our lessees and the magnitude and duration of the crisis. The longer the pandemic persists, the more material the ultimate effects are likely to be. However, we continue to expect that funds we receive from our subsidiaries, together with our cash on hand, cash from operations, and cash from other financing activities will satisfy our liquidity needs through at least the next twelve months.

Our liquidity plans are subject to a number of risks and uncertainties, including those described under Item 3 “Key Information — Risk Factors” of our 2019 Annual Report and Item 1A. Risk Factors of this report.

Cash Flows for the three months ended March 31, 2020 and 2019

We generated cash from operations of $51.0 million and $72.6 million for the three months ended March 31, 2020 and 2019, respectively, a decrease of $21.6 million.

Cash provided by investing activities was $126.1 million and $233.5 million for the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020, we used $27.3 million of cash to purchase flight equipment. During the three months ended March 31, 2020, we sold six aircraft and two engines as the result of an aircraft part out for net cash proceeds of $160.3 million. During the three months ended March 31, 2019, we sold ten aircraft for net cash proceeds of $235.8 million. Payments for aircraft improvement totaled $6.3 million and $1.4 million for the three months ended March 31, 2020 and 2019, respectively.

Cash used in financing activities for the three months ended March 31, 2020 and 2019 totaled $123.7 million and $150.8 million, respectively. During the three months ended March 31, 2020, we (i) made repayments on our secured borrowings totaling $118.2 million, largely in connection with aircraft sales, (ii) used $6.5 million to repurchase 417,341 shares and (iii) made net maintenance reserve payments of $2.3 million. These payments were partially offset by security deposit receipts from our lessees of $3.3 million. During the three months ended March 31, 2019, we (i) made repayments on our secured borrowings totaling $155.2 million primarily in connection with aircraft sales, (ii) used $2.1 million to repurchase 197,592 shares and (iii) returned security deposits of $1.5 million to lessees. These payments were partially offset by net maintenance reserve receipts of $8.4 million.

Maintenance Cash Flows

Under our leases, the lessee is generally responsible for maintenance and repairs, airframe and engine overhauls, and compliance with return conditions of aircraft on lease. In connection with the lease of a used aircraft we may agree to contribute additional amounts to the cost of certain major overhauls or modifications, which usually reflect the usage of the aircraft prior to the commencement of the lease. In many cases, we also agree to share with our lessees the cost of compliance with airworthiness directives. We are not obligated to pay maintenance claims submitted by lessees who are in default under their lease agreement.

We generally expect that the aggregate maintenance reserve and lease end adjustment payments we receive from lessees will meet the aggregate maintenance contributions and lease end adjustment payments that we will be required to make. During the three months ended March 31, 2020, we received $7.8 million of maintenance payments from lessees and made maintenance payment disbursements of $10.1 million.

Share Repurchases

In August 2019, our board of directors approved a $50.0 million share repurchase program, expiring in September 2020. Under this program, Fly may make share repurchases from time to time in the open market or in privately negotiated transactions. During the three months ended March 31, 2020, we repurchased 417,341 shares at an average price of $15.57 per share, or $6.5 million, before commissions and fees.

Financing

We finance our business with unsecured and secured borrowings. As of March 31, 2020, we were not in default under any of our borrowings.

Unsecured Borrowings

On October 3, 2014, we sold $325.0 million aggregate principal amount of unsecured 6.375% Senior Notes due 2021 (the “2021 Notes”). On October 16, 2017, we sold $300.0 million aggregate principal amount of unsecured 5.250% Senior Notes due 2024 (the “2024 Notes”).

30

The 2021 Notes and 2024 Notes are senior unsecured obligations of ours and rank pari passu in right of payment with any existing and future senior unsecured indebtedness of ours. The 2021 Notes have a maturity date of October 15, 2021 and the 2024 Notes have a maturity date of October 15, 2024.

Interest on the 2021 Notes and 2024 Notes is payable semi-annually on April 15 and October 15 of each year. As of March 31, 2020 and December 31, 2019, accrued interest on unsecured borrowings totaled $16.8 million and $7.7 million, respectively.

Pursuant to the indentures governing the 2021 Notes and 2024 Notes, we are subject to restrictive covenants which relate to dividend payments, incurrence of debt and issuance of guarantees, incurrence of liens, repurchases of common shares, investments, disposition of aircraft, consolidation, merger or sale of our company and transactions with affiliates. We are also subject to certain operating covenants, including reporting requirements. Our failure to comply with any of the covenants under the indentures governing the 2021 Notes or 2024 Notes could result in an event of default which, if not cured or waived, may result in the acceleration of the indebtedness thereunder and other indebtedness containing cross-default or cross-acceleration provisions. Certain of these covenants will be suspended if the 2021 Notes or 2024 Notes obtain an investment grade rating.

For more information about our unsecured borrowings, refer to “Item 5. Operating and Financial Review and Prospects” of our 2019 Annual Report.

Secured Borrowings

As of March 31, 2020, we had $1.6 billion principal amount outstanding on our secured borrowings.

We are subject to restrictive covenants under our secured borrowings which relate to the incurrence of debt, issuance of guarantees, incurrence of liens or other encumbrances, the acquisition, substitution, disposition and re-lease of aircraft, maintenance, registration and insurance of our aircraft, restrictions on modification of aircraft and capital expenditures, and requirements to maintain concentration limits.

Our loan agreements include events of default that are customary for these types of secured borrowings. Our failure to comply with any restrictive covenants, or any other operating covenants, may trigger an event of default under the relevant loan agreement. In addition, certain of our loan agreements contain cross-default provisions that could be triggered by a default under another loan agreement.

For more information about our secured borrowings, refer to “Item 5. Operating and Financial Review and Prospects” of our 2019 Annual Report.

Securitization Notes

On March 14, 2019, B&B Air Funding redeemed all remaining aircraft lease-backed Class G-1 notes (the “Securitization Notes”) issued on October 2, 2007 and with an original maturity date of November 14, 2033, in the aggregate principal amount then-outstanding of $63.8 million. In connection with the redemption, we expensed approximately $1.9 million of debt extinguishment costs.

Nord LB Facility

As of March 31, 2020, we had $64.0 million principal amount outstanding under our non-recourse debt facility with Norddeutsche Landesbank Gironzentrale (the “Nord LB Facility”), which was secured by three aircraft. The Nord LB Facility is structured with loans secured by each aircraft individually. The loans are cross-collateralized and contain cross-default provisions. Borrowings are secured by Fly’s equity interests in the aircraft owning subsidiaries, the related leases, and certain deposits.

The loans under the Nord LB Facility bear interest at one-month LIBOR plus a margin of 1.85% until the maturity date of May 14, 2021. As of March 31, 2020 and December 31, 2019, the blended weighted average interest rate for the facility was 2.55% and 3.59%, respectively, excluding the amortization of debt discounts and debt issuance costs.

Under the terms of the Nord LB Facility, we apply 95% of lease rentals collected towards interest and principal. If no lease rental payments are collected in the applicable period for any financed aircraft, then no payment is due under the loan associated with that aircraft during such period. Any unpaid interest increases the principal amount of the associated loan.

In the event we sell any of the financed aircraft, substantially all sale proceeds (after payment of certain expenses) must first be used to repay the debt associated with such aircraft and then to repay the outstanding amounts which finance the remaining aircraft. In addition, any maintenance reserve amounts retained by us will be used to prepay the Nord LB Facility, provided such reserves are not required for future maintenance of such aircraft.

31

Term Loan
 
As of March 31, 2020, we had $379.8 million principal amount outstanding under our senior secured term loan (the “Term Loan”), which was secured by 26 aircraft. Fly has guaranteed all payments under the Term Loan. The maturity date of the Term Loan is August 9, 2025. Until May 22, 2020, the Term Loan can be prepaid in whole or in part for an amount equal to 101% of the outstanding principal amount being repaid. Thereafter, the Term Loan can be prepaid in whole or in part at par.

The Term Loan bears interest at three-month LIBOR plus a margin of 1.75%. The weighted average interest rate on all outstanding amounts was 4.02% and 4.15% as of March 31, 2020 and December 31, 2019, respectively, excluding the amortization of debt discounts and debt issuance costs.

The Term Loan requires that we maintain a maximum loan-to-value ratio (“LTV”) of 70.0% based on the lower of the mean or median of half-life adjusted base values of the financed aircraft as determined by three independent appraisers. The Term Loan also includes certain customary covenants, including reporting requirements and maintenance of credit ratings.

Magellan Acquisition Limited Facility

As of March 31, 2020, we had $272.0 million principal amount outstanding in loans and notes under our term loan facility (the “Magellan Acquisition Limited Facility”), which was secured by nine aircraft. Fly has guaranteed all payments under this facility. The Magellan Acquisition Limited Facility has a maturity date of December 8, 2025.

The interest rate on the loans is based on one-month LIBOR plus an applicable margin of 1.65% per annum. The interest rate on the notes is a fixed rate of 3.93% per annum. The weighted average interest rate on all outstanding amounts was 4.01% and 4.11% as of March 31, 2020 and December 31, 2019, excluding the amortization of debt discounts and debt issuance costs.

The facility contains financial and operating covenants, including a covenant that Fly maintain a tangible net worth of at least $325.0 million, as well as customary reporting requirements. The borrower is required to maintain a LTV of (i) 75% through December 8, 2020, (ii) 70% from December 9, 2020 through December 8, 2022, (iii) 65% from December 9, 2022 through December 8, 2024 and (iv) 60% thereafter. The LTV is based on the lower of the average half-life adjusted current market value and base value of all aircraft financed under the facility as determined by three independent appraisers. A violation of any of these covenants could result in a default under the Magellan Acquisition Limited Facility. In addition, upon the occurrence of certain conditions, including a failure by Fly to maintain a minimum liquidity of at least $25.0 million, the borrower will be required to deposit certain amounts of maintenance reserves and security deposits received into accounts pledged to the security trustee.

Fly Acquisition III Facility

On October 22, 2019, we paid in full the outstanding principal balance under a revolving credit facility (the “Fly Acquisition III Facility”) with an original maturity date of February 26, 2022. We had paid commitment fees of 0.50% to 0.75% per annum to the lenders on the undrawn amount of their commitments during the availability period under the Fly Acquisition III Facility, which expired on February 26, 2019.

The interest rate under the facility was based on one-month LIBOR plus an applicable margin of (i) 2.00% through February 26, 2019 and (ii) 2.50%, from February 27, 2019 through the repayment date of the facility.

Fly Aladdin Acquisition Facility

As of March 31, 2020, we had an aggregate of $246.4 million principal amount outstanding of Series B loans under our term loan facility (the “Fly Aladdin Acquisition Facility”), which were secured by 14 aircraft. Series B loans have a maturity date of June 15, 2023.

The interest rate on Series B loans is based on three-month LIBOR, plus an applicable margin of 1.80% per annum. The weighted average interest rate on all outstanding amounts was 4.83% and 4.85% as of March 31, 2020 and December 31, 2019, respectively, excluding the amortization of debt discounts and debt issuance costs. We make scheduled quarterly payments of principal and interest on the loans in accordance with a fixed amortization schedule.

Borrowings are secured by the aircraft and related leases, and the equity and beneficial interests in the aircraft owning and leasing subsidiaries. In addition, Fly has provided a guaranty of certain of the representations, warranties and covenants under the Fly Aladdin Acquisition Facility (including, without limitation, the borrowers’ special purpose covenants), as well as the obligations, upon the occurrence of certain conditions, to deposit maintenance reserves and security deposits received into pledged accounts.

32

The facility contains operating covenants, including covenants that the borrowers maintain a (i) debt service coverage ratio and (ii) LTV ratio of (a) 71% through June 14, 2020, (b) 68% from June 15, 2020 through December 14, 2020, (c) 65% from December 15, 2020 through June 14, 2021, (d) 63.5% from June 15, 2021 through December 14, 2021, (e) 62% from December 15, 2021 through June 14, 2022, (f) 60% from June 15, 2022 through December 14, 2022 and (g) 58% thereafter. The LTV is based on the average of the half-life adjusted current market value of all financed aircraft as determined by three independent appraisers on a semi-annual basis.

Upon the occurrence of certain events, including a breach of the debt service coverage ratio continuing for two consecutive quarterly payment dates, Fly will be required to deposit, or cause the borrowers to deposit, all maintenance reserves and security deposits received under the associated leases into pledged accounts. Also, upon the occurrence of a breach of the LTV ratio and certain other events, all cash collected will be applied to repay the outstanding principal balance of the Series B loans until such breach is cured.
Fly Aladdin Engine Funding Facility

As of March 31, 2020, we had $42.0 million principal amount outstanding under a term loan facility (the “Fly Aladdin Engine Funding Facility”), which was secured by seven engines. Fly has guaranteed all payments under this facility. The loans have maturity dates ranging from December 31, 2021 to April 30, 2022.

The interest rates for the borrowings range from 4.94% to 4.96% per annum, per engine. The weighted average interest rate on all outstanding amounts was 4.95% as of each of March 31, 2020 and December 31, 2019, excluding the amortization of debt discounts and debt issuance costs. We are required to make scheduled monthly payments of principal and interest in accordance with an amortization schedule.

The loans are secured by the engines and related leases and our equity and beneficial interests in the engine owning entities. The Fly Aladdin Engine Funding Facility contains customary covenants, including various reporting requirements. A violation of any of these covenants could result in a default under the Fly Aladdin Engine Funding Facility.

Other Aircraft Secured Borrowings

We have entered into other aircraft secured borrowings to finance the acquisition of aircraft, one of which is denominated in Euros. As of March 31, 2020, we had $594.8 million principal amount outstanding of other aircraft secured borrowings, which were secured by 13 aircraft. Of this amount, $302.7 million was recourse to Fly. The weighted average interest rate on all outstanding amounts was 3.96% and 4.07% as of March 31, 2020 and December 31, 2019, respectively, excluding the amortization of debt discounts and debt issuance costs.

These borrowings are structured as individual loans secured by pledges of our rights, title and interests in the financed aircraft and leases. In addition, Fly may provide guarantees of its subsidiaries’ obligations under certain of these loans and may be subject to financial and operating covenants in connection therewith. The maturity dates of these loans range from December 2020 to June 2028.

Capital Expenditures

During three months ended March 31, 2020, we purchased flight equipment for an aggregate of $27.0 million.

We expect to make capital expenditures from time to time in connection with improvements to our aircraft. These expenditures include the cost of major overhauls and modifications. In general, the costs of operating an aircraft, including capital expenditures, increase with the age of the aircraft. As of March 31, 2020, the weighted average age of our portfolio was 7.8 years.

On February 28, 2018, we agreed to acquire 21 Airbus A320neo family aircraft to be leased to AirAsia Group Berhad and its affiliated airlines as the aircraft deliver from the manufacturer. The first of these aircraft was delivered in the fourth quarter of 2019. We also acquired options to purchase up to 20 Airbus A320neo family aircraft, not subject to lease (“Portfolio C”). We did not exercise our options with respect to any of the Portfolio C aircraft delivering in 2019. In August 2019, we exercised options with respect to eight Portfolio C aircraft to be delivered in 2020 and 2021. We have options remaining to purchase up to nine Portfolio C aircraft delivering between 2021 and 2025. Due to the impact of COVID-19, we expect that the delivery of the Portfolio B and Portfolio C aircraft will be delayed. We expect to fund aircraft acquisitions using cash on hand and secured borrowings.

Inflation

The effects of inflation on our operating expenses have been minimal. We do not consider inflation to be a significant risk to direct expenses in the current economic environment.

33

Item 3.
Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive due to many factors, including U.S. monetary and tax policies, U.S. and international economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposures relate to our lease agreements and our floating rate debt obligations. As of March 31, 2020, we had 82 lease agreements and seven engine lease agreements. 83 of these lease agreements had fixed lease rates and six had floating lease rates based on LIBOR. Our floating rate indebtedness requires payments based on a variable interest rate index such as LIBOR. Therefore, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding proportional increase in rents or cash flow from our leases.

We have entered into interest rate swap contracts to mitigate the interest rate fluctuation risk associated with our debt. We expect that these interest rate swap contracts will significantly reduce the additional interest expense that would be caused by an increase in variable interest rates.

Sensitivity Analysis

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. A sensitivity analysis is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the complex market reactions that normally would arise from the market shifts. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This hypothetical disclosure also is selective in nature and addresses only the potential impacts on our financial instruments and our variable rate leases. It does not include a variety of other potential factors that could affect our business as a result of changes in interest rates.

Assuming we do not hedge our exposure to interest rate fluctuations, a hypothetical 100 basis-point increase or decrease in our variable interest rates would have increased or decreased our interest expense by $13.0 million, and would have increased or decreased our revenues by $4.1 million on an annualized basis.

The fair value of our interest rate swap contracts is affected by changes in interest rates and credit risk of the parties to the swap. We determine the fair value of our derivative instruments using a discounted cash flow model which incorporates an assessment of the risk of non-performance by the swap counterparty and an evaluation of Fly’s credit risk in valuing derivative liabilities. The valuation model uses various inputs including contractual terms, interest rate curves, credit spreads, and measures of volatility. Changes in the fair value of a derivative that is designated and qualifies as an effective cash flow hedge are recorded in accumulated other comprehensive income, net of tax, until earnings are affected by the variability of cash flows of the hedged item. Any derivative gains and losses that do not qualify for hedge accounting treatment are recognized directly into income. As of March 31, 2020, the fair value of our interest rate swap derivative liabilities, excluding accrued interest, was $53.0 million. A 100 basis-point increase in the interest rate would reduce the fair value of our derivative liabilities by approximately $24.1 million. A 100 basis-point decrease in the interest rate would increase the fair value of our derivative liabilities by approximately $25.4 million.

Foreign Currency Exchange Risk

We receive substantially all of our revenue in U.S. Dollars. We have two leases pursuant to which we receive a portion of the rent amount in Euros. In 2018, we entered into a cross currency swap contract to mitigate our exposure to foreign currency exchange fluctuations in conjunction with one of these leases. As of March 31, 2020, the fair value of our cross currency swap derivative asset, excluding accrued rent, was $7.1 million. A 10% increase or decrease in the Euro to U.S. Dollar exchange rate would decrease or increase the fair value of our derivative asset by approximately $4.8 million, respectively. For the other Euro denominated lease, a 10% increase or decrease in the Euro to U.S. Dollar exchange rate would increase or decrease the annual rental revenue by $0.3 million, respectively.

As of March 31, 2020, we had one aircraft secured borrowing denominated in Euros. During the three months ended March 31, 2020, we recorded an unrealized foreign currency exchange gain of $0.3 million associated with this borrowing, resulting primarily from an increase in value of the U.S. Dollar relative to the Euro. A 10% increase or decrease in the Euro to U.S. Dollar exchange rate on the Euro denominated borrowing at March 31, 2020 would have resulted in a $1.6 million unrealized foreign exchange loss or gain, respectively.

34

We pay substantially all of our expenses in U.S. Dollars. However, we incur some of our expenses in other currencies, primarily the Euro. Changes in the value of the U.S. Dollar relative to the Euro and other currencies may increase the U.S. Dollar cost to us to pay such expenses. The portion of our business conducted in other currencies could increase in the future, which could expand our exposure to losses arising from currency fluctuations. Volatility in foreign exchange rates could have a material impact on our results of operations.

Item 4.
Controls and Procedures

Not applicable.

PART II — OTHER INFORMATION

Item 1.
Legal Proceedings

We are not currently a party to any litigation or other legal proceeding that may have a material adverse impact on our business or operations. However, we are and may continue to be subject to various claims and legal actions arising in the ordinary course of business.

Item 1A.
Risk Factors

The information under “Risk Factors” under the heading Item 3. “Key Information” in our Annual Report on Form 20-F for the year ended December 31, 2019, filed with the SEC on February 28, 2020, includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our Form 20-F. Except as presented below, there have been no material changes from the risk factors described in our Form 20-F. Capitalized terms used below but not defined herein have the meaning given to such terms in our Form 20-F.

Our Form 20-F is accessible on the SEC’s website at www.sec.gov as well as our website at www.flyleasing.com. The information on our website or that can be accessed through our website neither constitutes a part of this interim report nor is incorporated by reference herein.

The rapid spread of the COVID-19 virus and measures implemented to combat it are having, and are likely to continue to have, a material adverse effect on the airline industry and our lessees, which, in turn, may have a material adverse effect on us. The longer the pandemic persists, the more material the ultimate effects are likely to be. It is likely that there will be negative effects that we cannot presently predict, including near term effects, which may have a material adverse effect on our business, results of operations, financial condition, cash flows and growth prospects.

On January 30, 2020, the spread of COVID-19 was declared a Public Health Emergency of International Concern by the World Health Organization (“WHO”), and on March 11, 2020, the WHO characterized the COVID-19 outbreak as a pandemic. The COVID-19 pandemic and the measures governments and private parties have implemented in order to stem its spread, including travel restrictions, quarantines, shelter-in-place or total lock-down orders, social distancing measures, and other business limitations and shutdowns, are having, and are likely to continue to have, a material adverse effect on the demand for worldwide air travel, and consequently upon the airline industry and our lessees. Airlines around the world have experienced a material decline in demand for their services as well as materially increased cancellations for pre-paid trips compared to historic norms, which is having, and is likely to continue to have, a material adverse effect on our lessees’ ability fulfill their obligations under their leases to us. We are in active discussions with certain of our impacted lessees and anticipate entering into agreements to defer lease payments. We therefore anticipate a decline in our cash rent collections for the remainder of 2020. Moreover, additional currently unknown restrictions or other events dissuading air travel may occur in the future as a result of the pandemic (including possibly in the near term), lengthening the negative effects of the COVID-19 pandemic on the airline industry, our lessees and us.

Our Servicer has received requests from most of our lessees for the deferral of their payment obligations to us under their leases. We expect to defer approximately 20-40% of our contracted rental revenue for the remainder of 2020. In general, such deferrals are expected to be for an average of less than four months in rent with the majority of the deferrals repaid by the end of this year. This situation is evolving and subject to change. There can be no assurance that our lessees will make their payments in accordance with existing lease terms or on the new deferral terms during the expected repayment period or that additional deferrals will not be requested. Please see Note 6 for a discussion of our revenue recognition policy for deferred lease rentals.

In addition to deferrals of basic lease rents, the significant decline in air travel has resulted in decreased usage of our aircraft by lessees, which is likely to reduce future supplemental maintenance rent and end-of-lease compensation payable to us. Reductions in such payments would adversely affect our cash flows and may adversely affect our results of operations.

We may experience lessee defaults as a result of the effects of the COVID-19 pandemic on our lessees, requiring us to repossess and remarket or dispose of aircraft or engines earlier than anticipated. The costs of repossession may be increased in the current environment. Even if we are successful in repossessing aircraft, we may not be able to export or deregister the aircraft promptly or may otherwise incur unexpected maintenance or storage costs associated with repossessed aircraft that we are unable to place with another lessee. Lessee defaults and related expenses could result in significant expenses and loss of revenues, which may have a material adverse effect on our business, results of operations, financial condition and cash flows.

35

Under current market conditions, demand for leased aircraft and engines is severely constrained. This supply and demand imbalance is likely to depress lease rates for, and the value of, the aircraft and engines in our portfolio. We may be unable to remarket or sell aircraft or engines timely and on terms favorable to us, or at all, which could result in significant storage, maintenance and reconfiguration expenses, and loss of revenues, which may have a material adverse effect on our business, results of operations, financial condition and cash flows.

The effects of COVID-19 on airlines’ demand for new and used aircraft and engines and on the ability of manufacturers to supply new aircraft and engines may have a material adverse effect on our results of operations and our growth prospects. Both Boeing and Airbus have reported customer order cancellations and deferrals, as well as delivery delays due to the impact of COVID-19. Moreover, both manufacturers have announced temporary closures of final assembly lines due to the pandemic. Due to the impact of COVID-19, we expect that the delivery of the Portfolio B and Portfolio C aircraft that we agreed to acquire in connection with the AirAsia transactions will be delayed. These delivery delays and further adverse impacts of COVID-19 upon sale-and-leaseback opportunities with other airlines may have a material adverse effect on our results of operations and growth prospects.

The ultimate impact COVID-19 may have on our operational and financial performance over the next 12 months is currently uncertain and will depend on the impact of COVID-19 on airlines worldwide, including our customers, the duration and spread of the pandemic, the impact of COVID-19 on overall long-term demand for air travel, and other factors that we cannot predict. For example, we are unable to predict whether the COVID-19 pandemic will result in permanent changes to the airline industry, with such changes including but not limited to a permanent reduction in passenger air travel demand as a result of increased usage of “virtual” and “teleconferencing” products as a substitute for business travel and more broadly a general reluctance to travel by consumers, each of which could have a material impact on the airline industry, our lessees, and our business.

Furthermore, not only is the duration of the pandemic and combative measures unknown, the overall situation is fluid, making it impossible to predict the timing of future changes. Further negative developments may occur at any time and may persist for a significant period of time.

All of the foregoing may have a material adverse effect on our business, results of operations, financial condition, cash flows and growth prospects. In addition, to the extent that the COVID-19 pandemic adversely affects our business, it also may have the effect of exacerbating the risks identified in the “Risk Factors” section of our Annual Report on Form 20-F for the year ended December 31, 2019, filed with the SEC on February 28, 2020, including those set forth under the heading “—Risks Related to our Business.”

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

Period
 
Total Number
of Shares
Purchased
   
Average Price
Paid Per Share
   
Total Number of Shares
Purchased as Part of a
Publicly Announced
Repurchased Plan
     
Approximate Dollar
Value of Shares that
may yet be Purchased
Under the Plans or
Programs(1)
January 1-31, 2020
   
10,654
   
$
17.00
     
10,654
   
$
49.8 million
February 1-29, 2020
   
103,700
   
$
16.83
     
103,700
   
$
48.1 million
March 1-31, 2020
   
302,987
   
$
15.08
     
302,987
   
$
43.5 million

(1)
In August 2019, our board of directors approved a $50.0 million share repurchase program, expiring in September 2020. Under this program, Fly may make share repurchases from time to time in the open market or in privately negotiated transactions.

Item 3.
Defaults Upon Senior Securities

None.

Item 4.
Mine Safety Disclosures

None.

Item 5.
Other Information

None.

Item 6.
Exhibits

None.
 

36