cxw-10q_20200331.htm
false Q1 0001070985 --12-31 Large Accelerated Filer TN MD Interest payable periodically at variable interest rates. Interest payable periodically at variable interest rates. Interest payable periodically at variable interest rates. 2040-01-31 0.3333 P3Y 3300000 P2Y 2023-04-30 2023-04-30 2024-12-31 2023-05-31 2022-10-31 2027-10-31 2033-01-31 2040-01-31 2034-02-28 2025-11-30 2023-04-30 2023-04-30 2023-04-30 P5Y 2024-12-31 2034-02-28 2025-11-30 P3Y 0.3333 P20Y 0001070985 2020-01-01 2020-03-31 xbrli:shares 0001070985 2020-05-01 iso4217:USD 0001070985 2020-03-31 0001070985 2019-12-31 iso4217:USD xbrli:shares 0001070985 2019-01-01 2019-03-31 0001070985 2018-12-31 0001070985 2019-03-31 0001070985 us-gaap:CommonStockMember 2019-12-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001070985 us-gaap:RetainedEarningsMember 2019-12-31 0001070985 us-gaap:ParentMember 2019-12-31 0001070985 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001070985 us-gaap:ParentMember 2020-01-01 2020-03-31 0001070985 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0001070985 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001070985 us-gaap:CommonStockMember 2020-03-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001070985 us-gaap:RetainedEarningsMember 2020-03-31 0001070985 us-gaap:ParentMember 2020-03-31 0001070985 us-gaap:NoncontrollingInterestMember 2020-03-31 0001070985 us-gaap:CommonStockMember 2018-12-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001070985 us-gaap:RetainedEarningsMember 2018-12-31 0001070985 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001070985 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001070985 us-gaap:CommonStockMember 2019-03-31 0001070985 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001070985 us-gaap:RetainedEarningsMember 2019-03-31 cxw:Segment cxw:Facility 0001070985 cxw:SafetySegmentMember 2020-03-31 cxw:Bed 0001070985 cxw:CommunitySegmentMember 2020-03-31 cxw:Property 0001070985 cxw:PropertiesSegmentMember 2020-03-31 utr:sqft 0001070985 us-gaap:AccountingStandardsUpdate201613Member 2020-03-31 0001070985 cxw:SafetySegmentMember 2019-12-31 0001070985 cxw:CommunitySegmentMember 2019-12-31 0001070985 2020-01-02 0001070985 us-gaap:PartnershipMember 2020-01-02 0001070985 2020-01-02 2020-01-02 0001070985 cxw:GovernmentRealEstateSolutionsLLCMember 2020-01-02 xbrli:pure 0001070985 cxw:GovernmentRealEstateSolutionsLLCMember 2020-01-01 2020-03-31 0001070985 cxw:GovernmentRealEstateSolutionsLLCMember 2020-03-31 0001070985 cxw:KansasDepartmentOfCorrectionsMember 2018-01-24 0001070985 cxw:KansasDepartmentOfCorrectionsMember 2020-01-01 2020-03-31 0001070985 us-gaap:OtherAssetsMember 2020-03-31 0001070985 us-gaap:OtherAssetsMember 2019-12-31 0001070985 cxw:IdledCorrectionalFacilitiesMember 2020-01-01 2020-03-31 0001070985 cxw:PrairieCorrectionalFacilityMember 2020-03-31 0001070985 cxw:HuerfanoCountyCorrectionalCenterMember 2020-03-31 0001070985 cxw:DiamondbackCorrectionalFacilityMember 2020-03-31 0001070985 cxw:MarionAdjustmentCenterMember 2020-03-31 0001070985 cxw:KitCarsonCorrectionalCenterMember 2020-03-31 0001070985 cxw:IdleFacilitiesMember 2020-03-31 0001070985 cxw:PrairieCorrectionalFacilityMember 2020-01-01 2020-03-31 0001070985 cxw:HuerfanoCountyCorrectionalCenterMember 2020-01-01 2020-03-31 0001070985 cxw:DiamondbackCorrectionalFacilityMember 2020-01-01 2020-03-31 0001070985 cxw:MarionAdjustmentCenterMember 2020-01-01 2020-03-31 0001070985 cxw:KitCarsonCorrectionalCenterMember 2020-01-01 2020-03-31 0001070985 cxw:PrairieCorrectionalFacilityMember 2019-12-31 0001070985 cxw:HuerfanoCountyCorrectionalCenterMember 2019-12-31 0001070985 cxw:DiamondbackCorrectionalFacilityMember 2019-12-31 0001070985 cxw:MarionAdjustmentCenterMember 2019-12-31 0001070985 cxw:KitCarsonCorrectionalCenterMember 2019-12-31 0001070985 cxw:IdleFacilitiesMember 2019-12-31 0001070985 cxw:IdledNonCoreFacilitiesMember cxw:SafetySegmentMember 2020-01-01 2020-03-31 0001070985 cxw:IdledNonCoreFacilitiesMember cxw:SafetySegmentMember 2020-03-31 0001070985 cxw:IdleFacilitiesMember cxw:CommunitySegmentMember 2020-01-01 2020-03-31 0001070985 cxw:IdleFacilitiesMember cxw:CommunitySegmentMember 2020-03-31 0001070985 cxw:IdledResidentialReentryFacilityMember cxw:PropertiesSegmentMember 2020-01-01 2020-03-31 0001070985 cxw:IdledResidentialReentryFacilityMember cxw:PropertiesSegmentMember 2020-03-31 0001070985 cxw:IdleFacilitiesMember 2020-01-01 2020-03-31 0001070985 cxw:IdleFacilitiesMember 2019-01-01 2019-03-31 0001070985 cxw:IdleFacilitiesMember cxw:CommunitySegmentMember us-gaap:SubsequentEventMember 2020-04-15 0001070985 cxw:IdleFacilitiesMember cxw:CommunitySegmentMember us-gaap:SubsequentEventMember 2020-04-15 2020-04-15 0001070985 us-gaap:RevolvingCreditFacilityMember cxw:RevolvingCreditFacilityDueInAprilTwentyTwentyThreeMember 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember cxw:RevolvingCreditFacilityDueInAprilTwentyTwentyThreeMember 2019-12-31 0001070985 cxw:TermLoanADueInAprilTwentyTwentyThreeMember 2020-03-31 0001070985 cxw:TermLoanADueInAprilTwentyTwentyThreeMember 2019-12-31 0001070985 cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2020-03-31 0001070985 cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-31 0001070985 cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember 2020-03-31 0001070985 cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember 2019-12-31 0001070985 cxw:SeniorNotesFivePointZeroPercentDueTwentyTwentyTwoMember 2020-03-31 0001070985 cxw:SeniorNotesFivePointZeroPercentDueTwentyTwentyTwoMember 2019-12-31 0001070985 cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember 2020-03-31 0001070985 cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember 2019-12-31 0001070985 cxw:CapitalCommerceCenterNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyThreeMember 2020-03-31 0001070985 cxw:CapitalCommerceCenterNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyThreeMember 2019-12-31 0001070985 cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember 2020-03-31 0001070985 cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember 2019-12-31 0001070985 cxw:SSABaltimoreNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyFourMember 2020-03-31 0001070985 cxw:SSABaltimoreNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyFourMember 2019-12-31 0001070985 cxw:GovernmentRealEstateSolutionsNonRecourseMortgageNoteFourPointNinePercentDueTwentyTwentyFiveMember 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember cxw:RevolvingCreditFacilityDueInAprilTwentyTwentyThreeMember 2020-01-01 2020-03-31 0001070985 cxw:TermLoanADueInAprilTwentyTwentyThreeMember 2020-01-01 2020-03-31 0001070985 cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2020-01-01 2020-03-31 0001070985 cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember 2020-01-01 2020-03-31 0001070985 cxw:SeniorNotesFivePointZeroPercentDueTwentyTwentyTwoMember 2020-01-01 2020-03-31 0001070985 cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember 2020-01-01 2020-03-31 0001070985 cxw:CapitalCommerceCenterNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyThreeMember 2020-01-01 2020-03-31 0001070985 cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember 2020-01-01 2020-03-31 0001070985 cxw:SSABaltimoreNonRecourseMortgageNoteFourPointFivePercentDueTwentyThirtyFourMember 2020-01-01 2020-03-31 0001070985 cxw:GovernmentRealEstateSolutionsNonRecourseMortgageNoteFourPointNinePercentDueTwentyTwentyFiveMember 2020-01-01 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember srt:MinimumMember us-gaap:BaseRateMember 2018-04-16 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember srt:MaximumMember us-gaap:BaseRateMember 2018-04-16 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember srt:MinimumMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-04-16 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember srt:MaximumMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-04-16 2018-04-17 0001070985 cxw:CreditAgreementMember 2018-04-17 0001070985 cxw:CreditAgreementMember cxw:TermLoanADueInAprilTwentyTwentyThreeMember 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember cxw:CreditAgreementMember 2018-04-17 0001070985 cxw:CreditAgreementMember 2018-04-16 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember 2018-04-17 0001070985 us-gaap:RevolvingCreditFacilityMember 2020-01-01 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember us-gaap:BaseRateMember 2020-01-01 2020-03-31 0001070985 us-gaap:RevolvingCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-03-31 0001070985 2018-04-16 2018-04-17 0001070985 cxw:TermLoanADueInAprilTwentyTwentyThreeMember 2018-04-16 2018-04-17 0001070985 cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-18 0001070985 us-gaap:LondonInterbankOfferedRateLIBORMember cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-18 2019-12-18 0001070985 us-gaap:LondonInterbankOfferedRateLIBORMember cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-18 0001070985 us-gaap:BaseRateMember cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-18 2019-12-18 0001070985 cxw:TermLoanBDueInDecemberTwentyTwentyFourMember 2019-12-18 2019-12-18 0001070985 cxw:SeniorNotesFourPointOneTwentyFivePercentDueTwentyTwentyMember 2019-12-18 0001070985 cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember 2013-04-30 0001070985 cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember 2013-04-01 2013-04-30 0001070985 cxw:SeniorNotesFivePointZeroPercentDueTwentyTwentyTwoMember 2015-09-30 0001070985 cxw:SeniorNotesFivePointZeroPercentDueTwentyTwentyTwoMember 2015-09-01 2015-09-30 0001070985 cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember 2017-10-31 0001070985 cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember 2017-10-01 2017-10-31 0001070985 cxw:SeniorNotesFourPointOneTwentyFivePercentDueTwentyTwentyMember 2013-04-01 2013-04-30 0001070985 cxw:CapitalCommerceCenterMember 2018-01-17 2018-01-19 0001070985 cxw:NonRecourseMortgageNoteMember cxw:CapitalCommerceCenterMember 2018-01-19 0001070985 cxw:NonRecourseMortgageNoteMember cxw:CapitalCommerceCenterMember 2018-01-17 2018-01-19 0001070985 cxw:NonRecourseMortgageNoteMember cxw:CapitalCommerceCenterMember 2020-03-31 0001070985 us-gaap:PrivatePlacementMember cxw:NonRecourseSeniorSecuredNotesMember 2018-04-20 0001070985 us-gaap:PrivatePlacementMember cxw:NonRecourseSeniorSecuredNotesMember 2018-04-19 2018-04-20 0001070985 us-gaap:PrivatePlacementMember cxw:NonRecourseSeniorSecuredNotesMember 2020-03-31 0001070985 cxw:NonRecourseSeniorSecuredNotesMember cxw:SSABaltimoreMember 2018-08-22 2018-08-23 0001070985 cxw:NonRecourseSeniorSecuredNotesMember cxw:SSABaltimoreMember 2018-08-23 0001070985 cxw:NonRecourseSeniorSecuredNotesMember cxw:SSABaltimoreMember 2020-03-31 0001070985 cxw:GovernmentRealEstateSolutionsNonRecourseMortgageNoteFourPointNinePercentDueTwentyTwentyFiveMember 2020-01-02 0001070985 cxw:GovernmentRealEstateSolutionsNonRecourseMortgageNoteFourPointNinePercentDueTwentyTwentyFiveMember us-gaap:PartnershipMember 2020-01-02 0001070985 cxw:GovernmentRealEstateSolutionsNonRecourseMortgageNoteFourPointNinePercentDueTwentyTwentyFiveMember 2020-01-02 2020-01-02 0001070985 cxw:DividendPaymentOneMember 2020-01-01 2020-03-31 0001070985 cxw:DividendPaymentTwoMember 2020-01-01 2020-03-31 0001070985 cxw:DividendPaymentThreeMember 2020-01-01 2020-03-31 0001070985 cxw:DividendPaymentFourMember 2020-01-01 2020-03-31 0001070985 cxw:DividendPaymentFiveMember 2020-01-01 2020-03-31 0001070985 us-gaap:EmployeeStockOptionMember 2020-03-31 0001070985 cxw:EmployeesAndNonEmployeeDirectorsMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 cxw:EmployeesAndNonEmployeeDirectorsMember us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 cxw:EmployeeMember us-gaap:OperatingExpenseMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 cxw:EmployeesAndNonEmployeeDirectorsMember us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001070985 us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001070985 cxw:EmployeesAndNonEmployeeDirectorsMember us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001070985 cxw:EmployeeMember us-gaap:OperatingExpenseMember us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001070985 us-gaap:RestrictedStockMember cxw:OfficersAndExecutiveOfficersMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember srt:MinimumMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember srt:MaximumMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember cxw:OtherEmployeesMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember cxw:NonEmployeeDirectorsMember 2020-01-01 2020-03-31 0001070985 us-gaap:RestrictedStockMember 2019-01-01 2019-03-31 0001070985 us-gaap:OperatingExpenseMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 us-gaap:OperatingExpenseMember us-gaap:RestrictedStockMember 2019-01-01 2019-03-31 0001070985 us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001070985 us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:RestrictedStockMember 2019-01-01 2019-03-31 0001070985 us-gaap:RestrictedStockMember 2020-03-31 0001070985 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 cxw:LegalMatter 0001070985 cxw:LansingCorrectionalFacilityMember 2020-01-01 2020-03-31 0001070985 cxw:LansingCorrectionalFacilityMember 2020-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:SafetySegmentMember 2020-01-01 2020-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:SafetySegmentMember 2019-01-01 2019-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:CommunitySegmentMember 2020-01-01 2020-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:CommunitySegmentMember 2019-01-01 2019-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:PropertiesSegmentMember 2020-01-01 2020-03-31 0001070985 us-gaap:OperatingSegmentsMember cxw:PropertiesSegmentMember 2019-01-01 2019-03-31 0001070985 us-gaap:OperatingSegmentsMember 2020-01-01 2020-03-31 0001070985 us-gaap:OperatingSegmentsMember 2019-01-01 2019-03-31 0001070985 us-gaap:MaterialReconcilingItemsMember us-gaap:OtherIncomeMember 2020-01-01 2020-03-31 0001070985 us-gaap:MaterialReconcilingItemsMember us-gaap:OtherIncomeMember 2019-01-01 2019-03-31 0001070985 us-gaap:MaterialReconcilingItemsMember 2020-01-01 2020-03-31 0001070985 us-gaap:MaterialReconcilingItemsMember 2019-01-01 2019-03-31 0001070985 cxw:SafetySegmentMember 2020-01-01 2020-03-31 0001070985 cxw:SafetySegmentMember 2019-01-01 2019-03-31 0001070985 cxw:CommunitySegmentMember 2020-01-01 2020-03-31 0001070985 cxw:CommunitySegmentMember 2019-01-01 2019-03-31 0001070985 cxw:PropertiesSegmentMember 2020-01-01 2020-03-31 0001070985 cxw:PropertiesSegmentMember 2019-01-01 2019-03-31 0001070985 us-gaap:CorporateAndOtherMember 2020-01-01 2020-03-31 0001070985 us-gaap:CorporateAndOtherMember 2019-01-01 2019-03-31 0001070985 cxw:PropertiesSegmentMember 2019-12-31 0001070985 us-gaap:CorporateAndOtherMember 2020-03-31 0001070985 us-gaap:CorporateAndOtherMember 2019-12-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2020-03-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2020-03-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2020-03-31 0001070985 srt:ConsolidationEliminationsMember 2020-03-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-12-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-12-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-12-31 0001070985 srt:ConsolidationEliminationsMember 2019-12-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2020-01-01 2020-03-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2020-01-01 2020-03-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2020-01-01 2020-03-31 0001070985 srt:ConsolidationEliminationsMember 2020-01-01 2020-03-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-03-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-03-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-03-31 0001070985 srt:ConsolidationEliminationsMember 2019-01-01 2019-03-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2018-12-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-12-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-12-31 0001070985 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-03-31 0001070985 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-03-31 0001070985 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-03-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED:  MARCH 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM            TO           

COMMISSION FILE NUMBER: 001-16109

 

CORECIVIC, INC.

(Exact name of registrant as specified in its charter)

 

 

MARYLAND

62-1763875

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

5501 VIRGINIA WAY

BRENTWOOD, TENNESSEE  

37027

(Zip Code)

(Address of principal executive offices)

 

 

(615) 263-3000

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

             Title of each class

     Trading Symbol(s)

Name of each exchange on which registered

              Common Stock

              CXW

               New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No  

Indicate the number of shares outstanding of each class of Common Stock as of May 1, 2020:

Shares of Common Stock, $0.01 par value per share: 119,628,544 shares outstanding.

 

 

 

 


CORECIVIC, INC.

 

FORM 10-Q

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020

 

INDEX

 

 

 

PAGE

PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

    a)

 

Consolidated Balance Sheets as of March 31, 2020 (Unaudited) and December 31, 2019

 

1

    b)

 

Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2020 and 2019

 

2

    c)

 

Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2020 and 2019

 

3

    d)

 

Consolidated Statement of Stockholders' Equity (Unaudited) for the quarterly period ended March 31, 2020

 

4

    e)

 

Consolidated Statement of Stockholders' Equity (Unaudited) for the quarterly period ended March 31, 2019

 

5

    f)

 

Notes to Consolidated Financial Statements (Unaudited)

 

6

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

24

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

41

Item 4.

 

Controls and Procedures

 

41

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

42

Item 1A.

 

Risk Factors

 

42

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

43

Item 3.

 

Defaults Upon Senior Securities

 

43

Item 4.

 

Mine Safety Disclosures

 

43

Item 5.

 

Other Information

 

43

Item 6.

 

Exhibits

 

44

 

 

 

 

 

SIGNATURES

 

45

 

 

 

 


PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS.

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

ASSETS

 

March 31, 2020

 

 

December 31, 2019

 

Cash and cash equivalents

 

$

335,491

 

 

$

92,120

 

Restricted cash

 

 

16,850

 

 

 

26,973

 

Accounts receivable, net of credit loss reserve of $4,839 and $3,217, respectively

 

 

272,598

 

 

 

280,785

 

Prepaid expenses and other current assets

 

 

34,962

 

 

 

35,507

 

Total current assets

 

 

659,901

 

 

 

435,385

 

Real estate and related assets:

 

 

 

 

 

 

 

 

   Property and equipment, net of accumulated depreciation of $1,540,249

       and $1,510,117, respectively

 

 

2,758,682

 

 

 

2,700,107

 

   Other real estate assets

 

 

235,691

 

 

 

238,637

 

Goodwill

 

 

50,537

 

 

 

50,537

 

Non-current deferred tax assets

 

 

13,663

 

 

 

16,058

 

Other assets

 

 

360,325

 

 

 

350,907

 

Total assets

 

$

4,078,799

 

 

$

3,791,631

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

318,365

 

 

$

337,462

 

Current portion of long-term debt, net

 

 

34,891

 

 

 

31,349

 

Total current liabilities

 

 

353,256

 

 

 

368,811

 

Long-term debt, net

 

 

2,236,427

 

 

 

1,928,023

 

Deferred revenue

 

 

9,061

 

 

 

12,469

 

Other liabilities

 

 

101,379

 

 

 

105,579

 

Total liabilities

 

 

2,700,123

 

 

 

2,414,882

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Preferred stock – $0.01 par value; 50,000 shares authorized; none issued and outstanding

   at March 31, 2020 and December 31, 2019, respectively

 

 

 

 

 

 

Common stock – $0.01 par value; 300,000 shares authorized; 119,629 and 119,096 shares

   issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

 

1,196

 

 

 

1,191

 

Additional paid-in capital

 

 

1,822,855

 

 

 

1,821,810

 

Accumulated deficit

 

 

(468,646

)

 

 

(446,252

)

Total stockholders' equity

 

 

1,355,405

 

 

 

1,376,749

 

Non-controlling interest – operating partnership

 

 

23,271

 

 

 

 

Total equity

 

 

1,378,676

 

 

 

1,376,749

 

Total liabilities and equity

 

$

4,078,799

 

 

$

3,791,631

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

REVENUES

 

$

491,101

 

 

$

484,064

 

EXPENSES:

 

 

 

 

 

 

 

 

Operating

 

 

362,315

 

 

 

345,832

 

General and administrative

 

 

31,279

 

 

 

29,445

 

Depreciation and amortization

 

 

37,952

 

 

 

35,523

 

Asset impairments

 

 

536

 

 

 

 

 

 

 

432,082

 

 

 

410,800

 

OPERATING INCOME

 

 

59,019

 

 

 

73,264

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

Interest expense, net

 

 

22,538

 

 

 

21,436

 

Other (income) expense

 

 

(533

)

 

 

4

 

 

 

 

22,005

 

 

 

21,440

 

INCOME BEFORE INCOME TAXES

 

 

37,014

 

 

 

51,824

 

Income tax expense

 

 

(3,776

)

 

 

(2,484

)

NET INCOME

 

 

33,238

 

 

 

49,340

 

Net income attributable to non-controlling interest

 

 

(1,181

)

 

 

 

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

 

$

32,057

 

 

$

49,340

 

BASIC EARNINGS PER SHARE

 

$

0.27

 

 

$

0.42

 

DILUTED EARNINGS PER SHARE

 

$

0.27

 

 

$

0.41

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

33,238

 

 

$

49,340

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

37,952

 

 

 

35,523

 

Asset impairments

 

 

536

 

 

 

 

Amortization of debt issuance costs and other non-cash interest

 

 

1,356

 

 

 

857

 

Deferred income taxes

 

 

2,395

 

 

 

1,140

 

Non-cash revenue and other income

 

 

(2,705

)

 

 

(2,937

)

Non-cash equity compensation

 

 

4,610

 

 

 

3,812

 

Other expenses and non-cash items

 

 

3,810

 

 

 

3,423

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

 

 

Accounts receivable, prepaid expenses and other assets

 

 

7,648

 

 

 

(2,564

)

Accounts payable, accrued expenses and other liabilities

 

 

(14,780

)

 

 

(11,921

)

Income taxes payable

 

 

1,317

 

 

 

1,150

 

Net cash provided by operating activities

 

 

75,377

 

 

 

77,823

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Expenditures for facility development and expansions

 

 

(22,233

)

 

 

(36,037

)

Expenditures for other capital improvements

 

 

(8,618

)

 

 

(9,972

)

Acquisitions, net of cash acquired

 

 

(8,849

)

 

 

(30,931

)

Proceeds from sale of assets

 

 

42

 

 

 

331

 

Increase in other assets

 

 

(2,411

)

 

 

(1,391

)

Net cash used in investing activities

 

 

(42,069

)

 

 

(78,000

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from issuance of debt and borrowings from credit facility

 

 

374,000

 

 

 

197,141

 

Scheduled principal repayments

 

 

(7,553

)

 

 

(2,876

)

Principal repayments of credit facility

 

 

(108,000

)

 

 

(153,000

)

Payment of debt issuance and other refinancing and related costs

 

 

(285

)

 

 

(85

)

Payment of lease obligations for financing leases

 

 

(135

)

 

 

(134

)

Contingent consideration for acquisition of businesses

 

 

 

 

 

(6,378

)

Dividends paid

 

 

(54,527

)

 

 

(52,365

)

Purchase and retirement of common stock

 

 

(3,560

)

 

 

(3,070

)

Proceeds from exercise of stock options

 

 

 

 

 

207

 

Net cash provided by (used in) financing activities

 

 

199,940

 

 

 

(20,560

)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND

     RESTRICTED CASH

 

 

233,248

 

 

 

(20,737

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

119,093

 

 

 

74,137

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

352,341

 

 

$

53,400

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

      Debt assumed on acquisition of property portfolio

 

$

52,217

 

 

$

 

      Establishment of right of use assets and lease liabilities

 

$

62

 

 

$

82,917

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest (net of amounts capitalized of $0.5 million and $0.9 million in 2020 and

    2019, respectively)

 

$

12,881

 

 

$

18,522

 

Income taxes refunded, net

 

$

(285

)

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


 

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

 

Stockholders' Equity

 

 

Non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

Interest -

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

Operating

 

 

Total

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

Partnership

 

 

Equity

 

Balance as of December 31, 2019

 

 

119,096

 

 

$

1,191

 

 

$

1,821,810

 

 

$

(446,252

)

 

$

1,376,749

 

 

 

 

 

$

1,376,749

 

Net income

 

 

 

 

 

 

 

 

 

 

 

32,057

 

 

 

32,057

 

 

 

1,181

 

 

 

33,238

 

Retirement of common stock

 

 

(207

)

 

 

(2

)

 

 

(3,558

)

 

 

 

 

 

(3,560

)

 

 

 

 

 

(3,560

)

Dividends declared on common stock

   ($0.44 per share)

 

 

 

 

 

 

 

 

 

 

 

(53,415

)

 

 

(53,415

)

 

 

 

 

 

(53,415

)

Restricted stock compensation, net of forfeitures

 

 

 

 

 

 

 

 

4,610

 

 

 

 

 

 

4,610

 

 

 

 

 

 

4,610

 

Restricted stock grants

 

 

740

 

 

 

7

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of adoption of new

   accounting standard

 

 

 

 

 

 

 

 

 

 

 

(1,036

)

 

 

(1,036

)

 

 

 

 

 

(1,036

)

Contributions to operating partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,271

 

 

 

23,271

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,181

)

 

 

(1,181

)

Balance as of March 31, 2020

 

 

119,629

 

 

$

1,196

 

 

$

1,822,855

 

 

$

(468,646

)

 

$

1,355,405

 

 

$

23,271

 

 

$

1,378,676

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

 

Stockholders'

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

 

Equity

 

Balance as of December 31, 2018

 

 

118,674

 

 

$

1,187

 

 

$

1,807,202

 

 

$

(393,330

)

 

 

$

1,415,059

 

   Net income

 

 

 

 

 

 

 

 

 

 

 

49,340

 

 

 

 

49,340

 

Retirement of common stock

 

 

(143

)

 

 

(1

)

 

 

(3,069

)

 

 

 

 

 

 

(3,070

)

Dividends declared on common stock

    ($0.44 per share)

 

 

 

 

 

 

 

 

 

 

 

(52,994

)

 

 

 

(52,994

)

Restricted stock compensation, net of forfeitures

 

 

 

 

 

 

 

 

3,812

 

 

 

 

 

 

 

3,812

 

Restricted stock grants

 

 

521

 

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

Stock options exercised

 

 

16

 

 

 

 

 

 

207

 

 

 

 

 

 

 

207

 

Cumulative effect of adoption of new

   accounting standard

 

 

 

 

 

 

 

 

 

 

 

(29,940

)

 

 

 

(29,940

)

Balance as of March 31, 2019

 

 

119,068

 

 

$

1,191

 

 

$

1,808,147

 

 

$

(426,924

)

 

 

$

1,382,414

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

CORECIVIC, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

MARCH 31, 2020

 

1.

ORGANIZATION AND OPERATIONS

CoreCivic, Inc. (together with its subsidiaries, the "Company" or "CoreCivic") is the nation's largest owner of partnership correctional, detention, and residential reentry facilities and one of the largest prison operators in the United States.  The Company also believes it is the largest private owner of real estate used by U.S. government agencies. Through three segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, the Company provides a broad range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions.  As of March 31, 2020, through its CoreCivic Safety segment, the Company operated 50 correctional and detention facilities, 43 of which the Company owned, with a total design capacity of approximately 73,000 beds.  Through its CoreCivic Community segment, the Company owned and operated 28 residential reentry centers with a total design capacity of approximately 5,000 beds.  In addition, through its CoreCivic Properties segment, the Company owned 57 properties for lease to third parties and used by government agencies, totaling 3.3 million square feet.

In addition to providing fundamental residential services, CoreCivic's correctional, detention, and reentry facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment.  These services are intended to help reduce recidivism and to prepare offenders for their successful reentry into society upon their release.  CoreCivic also provides or makes available to offenders certain health care (including medical, dental, and mental health services), food services, and work and recreational programs.

CoreCivic began operating as a real estate investment trust ("REIT") effective January 1, 2013.  The Company provides services and conducts other business activities through taxable REIT subsidiaries ("TRSs"). A TRS is a subsidiary of a REIT that is subject to applicable corporate income tax and certain qualification requirements. The Company's use of TRSs permits CoreCivic to engage in certain business activities in which the REIT may not engage directly, so long as these activities are conducted in entities that elect to be treated as TRSs under the Internal Revenue Code of 1986, as amended, and enable CoreCivic to, among other things, provide correctional services at facilities it owns and at facilities owned by its government partners.  A TRS is not subject to the distribution requirements applicable to REITs so it may retain income generated by its operations for reinvestment.  

2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited interim consolidated financial statements have been prepared by the Company and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year.  Reference is made to the audited financial statements of CoreCivic included in its Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the "SEC") on February 20, 2020 (the "2019 Form 10-K") with respect to certain significant accounting and financial reporting policies as well as other pertinent information of the Company.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, "Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments," which changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The ASU replaces the "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For trade and other receivables, held-to-maturity debt securities, contract assets, loans and other instruments, entities are now required to use a new forward-looking "expected loss" model that generally will result in the earlier recognition of allowances for losses. Upon its effective date, CoreCivic adopted the ASU in the first quarter of 2020. The Company recognized a charge of $1.0 million to accumulated deficit upon adoption of ASU 2016-13. Based principally on the fact that the largest portion of the Company's accounts receivable is with governmental agencies with high credit ratings, the adoption of ASU 2016-13 did not have a material impact on its financial statements.

6


 

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC did not, or are not expected to, have a material effect on the Company's results of operations or financial position.

Fair Value of Financial Instruments

To meet the reporting requirements of Accounting Standards Codification ("ASC") 825, "Financial Instruments", regarding fair value of financial instruments, CoreCivic calculates the estimated fair value of financial instruments using market interest rates, quoted market prices of similar instruments, or discounted cash flow techniques with observable Level 1 inputs for publicly traded debt and Level 2 inputs for all other financial instruments, as defined in ASC 820, "Fair Value Measurement".  At March 31, 2020 and December 31, 2019, there were no material differences between the carrying amounts and the estimated fair values of CoreCivic's financial instruments, other than as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Note receivable from Agecroft Prison Management, LTD

 

$

2,805

 

 

$

3,767

 

 

$

2,989

 

 

$

3,949

 

Debt

 

$

(2,297,529

)

 

$

(2,183,779

)

 

$

(1,986,865

)

 

$

(1,964,366

)

  

3.

GOODWILL

ASU 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test of Goodwill Impairment", establishes accounting and reporting requirements for goodwill and other intangible assets.  Goodwill was $50.5 million as of both March 31, 2020 and December 31, 2019.  Of this amount, goodwill was $7.9 million as of both March 31, 2020 and December 31, 2019 for the Company's CoreCivic Safety segment, and was $42.6 million as of both March 31, 2020 and December 31, 2019 for its CoreCivic Community segment.  This goodwill was established in connection with multiple business combination transactions.  

Under the provisions of ASU 2017-04, CoreCivic performs a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing a quantitative impairment test is not necessary.  If a quantitative test is required, CoreCivic performs an assessment to identify the existence of impairment and to measure the excess of a reporting unit's carrying amount over its fair value by using a combination of various common valuation techniques, including market multiples and discounted cash flows under valuation methodologies that include an income approach and a market approach.  The income approach valuation includes certain significant assumptions impacting projected future cash flows, such as projected revenue, projected operating costs, and the weighted average cost of capital, which are affected by expectations about future market or economic conditions.  These impairment tests are required to be performed at least annually.  CoreCivic performs its impairment tests during the fourth quarter, in connection with its annual budgeting process and whenever circumstances indicate the carrying value of goodwill may not be recoverable.   

Because of the potential impact of the coronavirus ("COVID-19") on the recoverability of goodwill, CoreCivic performed a qualitative assessment for its goodwill allocated to the Company’s CoreCivic Safety and Community segments, and concluded that no impairments had occurred as of March 31, 2020.   However, the long-term impacts of COVID-19, if any, on future cash flows are difficult to predict.  The Company can provide no assurance that goodwill impairments will not occur in the future as a result of the impact of COVID-19 or otherwise.  The Company will conduct additional impairment tests if, and when, warranted by the impact of COVID-19 on the Company's business segments.


7


 

4.

REAL ESTATE TRANSACTIONS

Acquisitions

On January 2, 2020, CoreCivic completed the acquisition of a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of the Company's, for total consideration of $83.2 million, excluding transaction-related expenses.  All of the properties are leased to the federal government through the General Services Administration ("GSA"), an independent agency of the United States government. CoreCivic financed the acquisition with $7.7 million of cash, assumed debt of $52.2 million, as further described in Note 5, and the balance with the issuance of 1.3 million shares of Class A Common Interests in Government Real Estate Solutions, LLC, an unrestricted subsidiary controlled by the Company ("GRES"), that are convertible into cash or, at the Company's option, shares of the Company's common stock following a two-year holding period on a one-for-one basis (the "Operating Partnership Units"), using a "DownREIT" structure. In allocating the purchase price of the acquisition, CoreCivic recorded $77.4 million of net tangible assets, $7.5 million of identifiable intangible assets, and $4.9 million of tenant improvements. CoreCivic acquired the portfolio of properties as a strategic investment that further diversifies the Company's cash flows through government-leased properties.

CoreCivic has determined that its joint venture investment in GRES represents a variable interest entity ("VIE") in accordance with ASC 810, "Consolidation".  CoreCivic has 100% voting control in GRES. Accordingly, CoreCivic concluded that it is the primary beneficiary of GRES and consolidates the VIE.  The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Included in property and equipment, net of accumulated depreciation, on our consolidated balance sheet as of March 31, 2020 is $82.0 million related to GRES.  The debt related to GRES at March 31, 2020 was $52.0 million, as further described in Note 5.  

Financing Leasing Transactions

On January 24, 2018, CoreCivic entered into a 20-year lease agreement with the Kansas Department of Corrections ("KDOC") for a 2,432-bed correctional facility to be constructed by the Company in Lansing, Kansas.  The new facility replaces the Lansing Correctional Facility, Kansas' largest correctional complex for adult male inmates, originally constructed in 1863.  CoreCivic is responsible for facility maintenance throughout the 20-year term of the lease, at which time ownership will revert to the state of Kansas.  Construction of the facility commenced in the first quarter of 2018, and construction was completed in January 2020, at which time the lease commenced.  CoreCivic accounts for the lease with the KDOC partially as a financing receivable under ASU 2016-02, "Leases (Topic 842)", with the remaining portion of the lease payments attributable to maintenance services and capital expenditures as revenue streams under ASC 606, "Revenue from Contracts with Customers".   As of March 31, 2020, the financing receivable was $150.8 million recognized in Other Assets on the consolidated balance sheet.  Prior to commencement of the lease, the costs incurred to construct the facility were reflected as a construction receivable and, as of December 31, 2019, was $137.7 million recognized in Other Assets on the consolidated balance sheet.  The cash payments associated with the construction of the project are reported as expenditures for facility development and expansions on the consolidated statements of cash flows.


8


 

Idle Facilities

As of March 31, 2020, CoreCivic had five idled correctional facilities in the CoreCivic Safety segment that are currently available and being actively marketed as solutions to meet the needs of potential customers. The following table summarizes each of the idled facilities and their respective carrying values, excluding equipment and other assets that could generally be transferred and used at other facilities CoreCivic owns without significant cost (dollars in thousands):

 

 

 

 

 

 

 

 

 

Net Carrying Values

 

 

 

Design

 

 

Date

 

March 31,

 

 

December 31,

 

Facility

 

Capacity

 

 

Idled

 

2020

 

 

2019

 

Prairie Correctional Facility

 

 

1,600

 

 

2010

 

$

14,668

 

 

$

14,863

 

Huerfano County Correctional Center

 

 

752

 

 

2010

 

 

16,108

 

 

 

16,266

 

Diamondback Correctional Facility

 

 

2,160

 

 

2010

 

 

39,293

 

 

 

39,729

 

Marion Adjustment Center

 

 

826

 

 

2013

 

 

11,247

 

 

 

11,351

 

Kit Carson Correctional Center

 

 

1,488

 

 

2016

 

 

53,600

 

 

 

54,041

 

 

 

 

6,826

 

 

 

 

$

134,916

 

 

$

136,250

 

 

As of March 31, 2020, CoreCivic also had two idled non-core facilities in its Safety segment containing an aggregate of 440 beds with a total net book value of $3.7 million; two facilities in its Community segment that became idle during 2019, containing an aggregate of 381 beds with a total net book value of $6.0 million; and three previously leased residential reentry centers in its Properties segment that became idle in 2019, containing an aggregate of 430 beds with a total net book value of $9.3 million.  

CoreCivic incurred approximately $2.1 million and $2.0 million in operating expenses at these idled facilities for the three months ended March 31, 2020 and 2019, respectively.  

On April 15, 2020, CoreCivic sold one of the idled facilities in its Community segment, containing 92 beds, for a gross sales price of $1.6 million.  Based on the anticipated sale, CoreCivic reported an impairment charge of $0.5 million in the first quarter of 2020 based on the realizable value resulting from the sale.

CoreCivic considers the cancellation of a contract or an expiration and non-renewal of a lease agreement in its CoreCivic Properties segment as an indicator of impairment, and tested each of the idled properties for impairment when it was notified by the respective customers or tenants that they would no longer be utilizing such property.  CoreCivic updates the impairment analyses on an annual basis for each of the idled properties and evaluates on a quarterly basis market developments for the potential utilization of each of these properties in order to identify events that may cause CoreCivic to reconsider its most recent assumptions, such as the agreement to sell a property at less than its carrying value.  As a result of CoreCivic's analyses, except for the aforementioned impairment associated with a sale of a residential reentry facility in the Community segment, CoreCivic determined each of the idled properties to have recoverable values in excess of the corresponding carrying values.

 

9


 

5.

DEBT

Debt outstanding as of March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Revolving Credit Facility maturing April 2023. Interest payable

    periodically at variable interest rates. The weighted average rate

    at March 31, 2020 and December 31, 2019 was 2.4% and 3.3%,

    respectively.

 

$

631,000

 

 

$

365,000

 

Term Loan A maturing April 2023.  Interest payable periodically at

    variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 2.5% and 3.3%, respectively.

    Unamortized debt issuance costs amounted to $0.1 million at

    both March 31, 2020 and December 31, 2019.

 

 

187,500

 

 

 

190,000

 

Term Loan B maturing December 2024.  Interest payable periodically

    at variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 5.5% and 6.3%, respectively.

    Unamortized debt issuance costs amounted to $4.4 million and

    $4.6 million at March 31, 2020 and December 31, 2019, respectively.

 

 

246,875

 

 

 

250,000

 

4.625% Senior Notes maturing May 2023.  Unamortized debt issuance

    costs amounted to $1.9 million and $2.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

350,000

 

 

 

350,000

 

5.0% Senior Notes maturing October 2022.  Unamortized debt issuance

    costs amounted to $1.2 million and $1.3 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.75% Senior Notes maturing October 2027.  Unamortized debt issuance

    costs amounted to $3.0 million and $3.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note

    maturing January 2033.  Unamortized debt issuance costs amounted

    to $0.3 million at both March 31, 2020 and December 31, 2019.

 

 

21,896

 

 

 

22,209

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs amounted

    to $3.2 million and $3.3 million at March 31, 2020 and

    December 31, 2019, respectively.

 

 

159,522

 

 

 

159,522

 

4.5% SSA-Baltimore Non-Recourse Mortgage Note maturing

    February 2034.  Unamortized debt issuance costs amounted to $0.2

    million at both March 31, 2020 and December 31, 2019.

 

 

148,745

 

 

 

150,134

 

4.91% Government Real Estate Solutions Non-Recourse Mortgage

    Note maturing November 2025.

 

 

51,991

 

 

 

 

Total debt

 

 

2,297,529

 

 

 

1,986,865

 

Unamortized debt issuance costs

 

 

(14,336

)

 

 

(14,993

)

Unamortized original issue discount

 

 

(11,875

)

 

 

(12,500

)

Current portion of long-term debt, net

 

 

(34,891

)

 

 

(31,349

)

Long-term debt, net

 

$

2,236,427

 

 

$

1,928,023

 

 

Revolving Credit Facility.  On April 17, 2018, CoreCivic entered into the Second Amended and Restated Credit Agreement (referred to herein individually as the "Bank Credit Agreement") in an aggregate principal amount of up to $1.0 billion.  The Bank Credit Agreement provides for a term loan of $200.0 million (the "Term Loan A") and a revolving credit facility in an aggregate principal amount of up to $800.0 million (the "Revolving Credit Facility"). The Bank Credit Agreement has a maturity of April 2023.  The Bank Credit Agreement also contains an "accordion" feature that provides for uncommitted incremental extensions of credit in the form of increases in the revolving commitments or incremental term loans of up to $350.0 million. At CoreCivic's option, interest on outstanding borrowings under the Revolving Credit Facility is based on either a base rate plus a margin ranging from 0.00% to 1.00% or at the London Interbank Offered Rate ("LIBOR") plus a margin ranging from 1.00% to 2.00% based on CoreCivic's then-current leverage ratio.  The Revolving Credit Facility includes a $30.0 million sublimit for swing line loans that enables CoreCivic to borrow at the base rate from the Administrative Agent on same-day notice.

10


 

Based on CoreCivic's current total leverage ratio, loans under the Revolving Credit Facility currently bear interest at the base rate plus a margin of 0.50% or at LIBOR plus a margin of 1.50%, and a commitment fee equal to 0.35% of the unfunded balance.  The Revolving Credit Facility also has a $50.0 million sublimit for the issuance of standby letters of credit. As of March 31, 2020, CoreCivic had $631.0 million in borrowings outstanding under the Revolving Credit Facility as well as $14.0 million in letters of credit outstanding resulting in $155.0 million available under the Revolving Credit Facility.  

The Revolving Credit Facility is secured by a pledge of all of the capital stock of CoreCivic's domestic restricted subsidiaries, 65% of the capital stock of CoreCivic's foreign subsidiaries, all of CoreCivic's accounts receivable, and all of CoreCivic's deposit accounts. The Revolving Credit Facility requires CoreCivic to meet certain financial covenants, including, without limitation, a maximum total leverage ratio, a maximum secured leverage ratio, and a minimum fixed charge coverage ratio.  As of March 31, 2020, CoreCivic was in compliance with all such covenants.  In addition, the Revolving Credit Facility contains certain covenants that, among other things, limit the incurrence of additional indebtedness, payment of dividends and other customary restricted payments, permitted investments, transactions with affiliates, asset sales, mergers and consolidations, liquidations, prepayments and modifications of other indebtedness, liens and other encumbrances and other matters customarily restricted in such agreements.  In addition, the Revolving Credit Facility is subject to certain cross-default provisions with terms of CoreCivic's other unsecured indebtedness, and is subject to acceleration upon the occurrence of a change of control.

As a result of opposition to immigration policies and the association of private companies with the enforcement of such policies, some banks have announced that they do not expect to continue providing credit or financial services to private entities that operate correctional and detention facilities, including CoreCivic.  The banks are legally obligated to honor their commitments under the Bank Credit Agreement, which expires in April 2023.

Incremental Term Loan A. Interest rate margins under the Term Loan A are the same as the interest rate margins under the Revolving Credit Facility.  The Term Loan A also has the same collateral requirements, financial and certain other covenants, and cross-default provisions as the Revolving Credit Facility.  The Term Loan A, which is pre-payable without penalty, also has a maturity concurrent with the Revolving Credit Facility due April 2023, with scheduled quarterly principal payments through April 2023.  As of March 31, 2020, the outstanding balance of the Term Loan A was $187.5 million.  

Senior Secured Term Loan B. On December 18, 2019, CoreCivic entered into a new $250.0 million Senior Secured Term Loan B ("Term Loan B").  The Term Loan B bears interest at a rate of LIBOR plus 4.50%, with a 1.00% LIBOR floor (or, at CoreCivic's option, a base rate plus 3.50%), and has a five-year maturity with scheduled quarterly principal payments through December 2024.  The Term Loan B will be secured by a first lien on certain specified real property assets, representing a loan-to-value of no greater than 80%.  CoreCivic can prepay the Term Loan B at any time and from time to time, without premium or penalty, except that a premium of 1.0% of the amount prepaid must accompany any prepayment made prior to December 18, 2020, with the proceeds of any new or replacement tranche of term loans that are in the nature of what are commonly referred to as "B" term loans and that bear interest with an all-in yield less than the all-in yield applicable to the Term Loan B. The 1.0% prepayment premium is also payable in respect of certain repricing events occurring prior to December 18, 2020.  The Term Loan B was issued at a price of 95% of the principal amount of the Term Loan B, resulting in a discount of $12.5 million, which is amortized into interest expense over the term of the Term Loan B.   Proceeds from the issuance of the Term Loan B were used to partially fund the early redemption of the $325.0 million in aggregate principal amount of 4.125% senior notes originally due 2020, transaction fees and expenses, and to provide for general corporate purposes.  CoreCivic capitalized approximately $4.6 million of costs associated with the issuance of the Term Loan B.  As of March 31, 2020, the outstanding balance of the Term Loan B was $246.9 million.

Senior Notes.  Interest on the $350.0 million aggregate principal amount of CoreCivic's 4.625% senior notes issued in April 2013 (the "4.625% Senior Notes") accrues at the stated rate and is payable in May and November of each year.  The 4.625% Senior Notes are scheduled to mature on May 1, 2023.  Interest on the $250.0 million aggregate principal amount of CoreCivic's 5.0% senior notes issued in September 2015 (the "5.0% Senior Notes") accrues at the stated rate and is payable in April and October of each year.  The 5.0% Senior Notes are scheduled to mature on October 15, 2022.  Interest on the $250.0 million aggregate principal amount of CoreCivic's 4.75% senior notes issued in October 2017 (the "4.75% Senior Notes") accrues at the stated rate and is payable in April and October of each year.  The 4.75% Senior Notes are scheduled to mature on October 15, 2027.

The 4.625% Senior Notes, the 5.0% Senior Notes, and the 4.75% Senior Notes, collectively referred to herein as the "Senior Notes", are senior unsecured obligations of the Company and are guaranteed by all of the Company's subsidiaries that guarantee the Revolving Credit Facility.  CoreCivic may redeem all or part of the Senior Notes at any time prior to three months before their respective maturity date at a "make-whole" redemption price, plus accrued and unpaid interest thereon to, but not including, the redemption date.  Thereafter, the Senior Notes are redeemable at CoreCivic's option, in whole or in part, at a

11


 

redemption price equal to 100% of the aggregate principal amount of the notes to be redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date.  

Non-Recourse Mortgage Notes:

Capital Commerce Center.  On January 19, 2018, CoreCivic acquired the 261,000 square-foot Capital Commerce Center, located in Tallahassee, Florida, for a purchase price of $44.7 million.  The acquisition was partially financed with a $24.5 million non-recourse mortgage note (the "Capital Commerce Note"), which is fully-secured by the Capital Commerce Center property, with an interest rate of 4.5%, maturing in January 2033.  Principal and interest on the Capital Commerce Note are payable in equal monthly payments over the 15-year term of the note. The Capital Commerce Note is pre-payable at any time with a prepayment charge, if any, equal to an amount so as to maintain the same yield on the Capital Commerce Note as if it had been carried through to its full term using Treasury instruments having a term equal to the remaining term of the Capital Commerce Note as of the prepayment date. CoreCivic capitalized approximately $0.4 million of costs associated with the Capital Commerce Note.  As of March 31, 2020, the outstanding balance of the mortgage note was $21.9 million.

Lansing Correctional Facility.  On April 20, 2018, CoreCivic of Kansas, LLC (the "Issuer"), a wholly-owned unrestricted subsidiary of the Company, priced $159.5 million in aggregate principal amount of non-recourse senior secured notes of the Issuer (the "Kansas Notes"), in a private placement pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.  The private placement closed on June 1, 2018.  The Company used the proceeds of the private placement, which were drawn on quarterly funding dates beginning in the second quarter of 2018, to fund construction of the Lansing Correctional Facility, along with costs and expenses of the project.  The Kansas Notes have a yield to maturity of 4.43% and are scheduled to mature in January 2040, 20 years following completion of the project, which occurred in January 2020. Principal and interest on the Kansas Notes will be payable in quarterly payments beginning in July 2020 until maturity. CoreCivic may redeem all or part of the Kansas Notes at any time upon written notice of not less than 30 days and not more than 60 days prior to the date fixed for such prepayment, with a "make-whole" amount, together with interest on the Kansas Notes accrued to, but not including, the redemption date. CoreCivic capitalized approximately $3.4 million of costs associated with the private placement. Because the Issuer has been designated as an unrestricted subsidiary of the Company under terms of the Company's Credit Agreement, the issuance and service of the Kansas Notes, and the revenues and expenses associated with the facility lease, do not impact the financial covenants associated with the Company's Credit Agreement.  As of March 31, 2020, the outstanding balance of the Kansas Notes was $159.5 million.

SSA-Baltimore.  On August 23, 2018, CoreCivic acquired the 541,000 square-foot SSA-Baltimore office building for a purchase price of $242.0 million.  In connection with the acquisition, a wholly-owned unrestricted subsidiary of the Company assumed $157.3 million of in-place financing that was used to fund the initial construction of the property in 2014.  The assumed non-recourse mortgage note (the "SSA-Baltimore Note") carries a fixed interest rate of 4.5% and requires monthly principal and interest payments, with a balloon payment of $40.0 million due at maturity in February 2034. The SSA-Baltimore Note is fully-secured by the SSA-Baltimore property.  CoreCivic may pre-pay the SSA-Baltimore Note in whole or in part upon not less than 30 days' and not more than 60 days' prior written notice and such pre-payment shall include a "make-whole" amount.  During the last 90 days of the permanent loan term and upon 30 days' prior written notice, CoreCivic may prepay the note in full, including any accrued and outstanding interest on any permanent loan payment date, without the payment of the "make-whole" amount.  CoreCivic capitalized approximately $0.2 million of costs associated with the assumption of the SSA-Baltimore Note.  As of March 31, 2020, the outstanding balance of the SSA-Baltimore Note was $148.7 million.

Government Real Estate Solutions.  As previously described herein, on January 2, 2020, CoreCivic acquired a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of the Company's, for total consideration of $83.2 million.  In connection with the acquisition, a wholly-owned subsidiary of GRES assumed $52.2 million of in-place financing.  The assumed non-recourse mortgage note (the "GRES Note") carries a fixed interest rate of 4.91% and requires monthly principal and interest payments, with a balloon payment of $46.2 million due at maturity in November 2025.  The GRES Note continues to be fully-secured by the same 24 properties originally pledged as collateral at the time the debt was issued.  Generally, a prepayment of the GRES Note is not permitted, except during the last three months prior to maturity of the note.  As of March 31, 2020, the outstanding balance of the GRES Note was $52.0 million.

CoreCivic may also seek to issue additional debt or equity securities from time to time when the Company determines that market conditions and the opportunity to utilize the proceeds from the issuance of such securities are favorable.

12


 

Debt Maturities.  Scheduled principal payments as of March 31, 2020 for the remainder of 2020, the next four years, and thereafter were as follows (in thousands):

 

2020 (remainder)

 

$

24,701

 

2021

 

 

40,047

 

2022

 

 

293,990

 

2023

 

 

1,171,170

 

2024

 

 

196,044

 

Thereafter

 

 

571,577

 

Total debt

 

$

2,297,529

 

 

6.

STOCKHOLDERS' EQUITY

Dividends on Common Stock

During 2019 and the first quarter of 2020, CoreCivic's Board of Directors declared the following quarterly dividends on its common stock:

 

Declaration Date

 

Record Date

 

Payable Date

 

Per Share

 

February 21, 2019

 

April 1, 2019

 

April 15, 2019

 

$

0.44

 

May 16, 2019

 

July 1, 2019

 

July 16, 2019

 

$

0.44

 

August 15, 2019

 

October 1, 2019

 

October 15, 2019

 

$

0.44

 

December 12, 2019

 

January 6, 2020

 

January 15, 2020

 

$

0.44

 

February 20, 2020

 

April 1, 2020

 

April 15, 2020

 

$

0.44

 

 

Future dividends will depend on CoreCivic's distribution requirements as a REIT, future cash flows and earnings, capital requirements, financial condition, limitations under debt covenants, opportunities for alternative uses of capital, and on such other factors as the Board of Directors of CoreCivic may consider relevant.

Stock Options

Since 2012, CoreCivic has elected not to issue stock options to its non-employee directors, officers, and executive officers as it had in prior years, and instead elected to issue all of its equity compensation in the form of restricted common stock units ("RSUs"), as described hereafter.  All outstanding stock options were fully vested as of December 31, 2016.  As of March 31, 2020, options to purchase 0.5 million shares of common stock were outstanding with a weighted average exercise price of $21.88 per share.

Restricted Stock Units

During the first quarter of 2020, CoreCivic issued approximately 1.2 million RSUs to certain of its employees and non-employee directors, with an aggregate value of $20.7 million, including 1.1 million RSUs to employees and non-employee directors whose compensation is charged to general and administrative expense and 0.1 million RSUs to employees whose compensation is charged to operating expense.  During 2019, CoreCivic issued approximately 0.9 million RSUs to certain of its employees and non-employee directors, with an aggregate value of $20.1 million, including 0.8 million RSUs to employees and non-employee directors whose compensation is charged to general and administrative expense and 0.1 million RSUs to employees whose compensation is charged to operating expense.

Since 2015, CoreCivic has established performance-based vesting conditions on the RSUs awarded to its officers and executive officers that, unless earlier vested under the terms of the agreements, were subject to vesting over a three-year period based upon the satisfaction of certain annual performance criteria, and no more than one-third of the RSUs could vest in any one performance period.  The RSUs awarded to officers and executive officers in 2019 and 2020 consist of a combination of awards with performance-based conditions and time-based conditions.  Unless earlier vested under the terms of the RSU agreements, the RSUs with time-based vesting conditions vest evenly generally on the first, second, and third anniversary of the award. The RSUs with performance-based vesting conditions are divided into one-third increments, each of which is subject to vesting based upon satisfaction of certain annual performance criteria established at the beginning of the fiscal years ending December 31, 2019, 2020, and 2021 for the 2019 awards, and December 31, 2020, 2021, and 2022 for the 2020 awards, and which can be increased by up to 150% or decreased to 0% based on performance relative to the annual performance criteria, and further increased or decreased using a modifier of 80% to 120% based on CoreCivic's total shareholder return relative to a peer

13


 

group.  Because the performance criteria for the fiscal years ending December 31, 2021 and 2022 have not yet been established, the values of the third RSU increment of the 2019 awards and of the second and third increments of the 2020 awards for financial reporting purposes will not be determined until such criteria are established.  Time-based RSUs issued to other employees, unless earlier vested under the terms of the agreements, generally vest equally on the first, second, and third anniversary of the award.  RSUs issued to non-employee directors vest one year from the date of award.  

During the three months ended March 31, 2020, CoreCivic expensed $4.6 million, net of forfeitures, relating to RSUs ($0.5 million of which was recorded in operating expenses and $4.1 million of which was recorded in general and administrative expenses). During the three months ended March 31, 2019, CoreCivic expensed $3.8 million, net of forfeitures, relating to RSUs ($0.5 million of which was recorded in operating expenses and $3.3 million of which was recorded in general and administrative expenses).  As of March 31, 2020, approximately 2.0 million RSUs remained outstanding and subject to vesting.

7.

EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the year.  Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.  For CoreCivic, diluted earnings per share is computed by dividing net income by the weighted average number of common shares after considering the additional dilution related to restricted stock-based awards, stock options, and Operating Partnership Units.

A reconciliation of the numerator and denominator of the basic earnings per share computation to the numerator and denominator of the diluted earnings per share computation is as follows (in thousands, except per share data):

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

NUMERATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Diluted:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Net income attributable to non-controlling interest

 

 

1,181

 

 

 

 

Diluted net income attributable to common stockholders

 

$

33,238

 

 

$

49,340

 

DENOMINATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Diluted:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

36

 

Restricted stock-based awards

 

47

 

 

 

46

 

Non-controlling interest – Operating Partnership Units

 

 

1,342

 

 

 

 

Weighted average shares and assumed conversions

 

 

120,725

 

 

 

118,918

 

BASIC EARNINGS PER SHARE

 

$

0.27

 

 

$

0.42

 

DILUTED EARNINGS PER SHARE

 

$

0.27

 

 

$

0.41

 

 

Approximately 0.6 million and 0.5 million stock options were excluded from the computation of diluted earnings per share for the three months ended March 31, 2020 and 2019, respectively, because they were anti-dilutive.

8.

COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The nature of CoreCivic's business results in claims and litigation alleging that it is liable for damages arising from the conduct of its employees, offenders or others.  The nature of such claims includes, but is not limited to, claims arising from employee or offender misconduct, medical malpractice, employment matters, property loss, contractual claims, including claims regarding

14


 

compliance with contract performance requirements, and personal injury or other damages resulting from contact with CoreCivic's facilities, personnel or offenders, including damages arising from an offender's escape or from a disturbance at a facility.  CoreCivic maintains insurance to cover many of these claims, which may mitigate the risk that any single claim would have a material effect on CoreCivic's consolidated financial position, results of operations, or cash flows, provided the claim is one for which coverage is available.  The combination of self-insured retentions and deductible amounts means that, in the aggregate, CoreCivic is subject to substantial self-insurance risk.  

 

CoreCivic records litigation reserves related to certain matters for which it is probable that a loss has been incurred and the range of such loss can be estimated.  CoreCivic does not accrue for anticipated legal fees and costs but expenses those items as incurred.  

ICE Detainee Labor and Related Matters.

On May 31, 2017, two former U.S. Immigration and Customs Enforcement ("ICE") detainees, who were detained at the Company's Otay Mesa Detention Center (“OMDC”) in San Diego, California, filed a class action against the Company in the United States District Court for the Southern District of California. The complaint alleged that the Company forces detainees to perform labor under threat of punishment in violation of state and federal anti-trafficking laws and that OMDC’s Voluntary Work Program (“VWP”) violates state labor laws including state minimum wage law. ICE requires that CoreCivic offer and operate the VWP in conformance with ICE standards and ICE prescribes the minimum rate of pay for VWP participants. The Plaintiffs seek compensatory damages, exemplary damages, restitution, penalties, and interest as well as declaratory and injunctive relief on behalf of former and current detainees. On April 1, 2020, the district court certified a nationwide anti-trafficking claims class of former and current detainees at all CoreCivic ICE detention facilities. It also certified a state law class of former and current detainees at the Company’s ICE detention facilities in California. The court did not certify any claims for injunctive or declaratory relief. Since this case was initially filed, three similar lawsuits have been filed in other courts in California, Texas and Georgia. The Company disputes these allegations and intends to take all necessary steps to vigorously defend itself against all claims. The Company has not recorded an accrual relating to these matters at this time, as losses are not considered probable or reasonably estimable at this stage of these lawsuits. However, the results of these claims or proceedings cannot be predicted with certainty, and an unfavorable resolution of one or more of these claims or proceedings could have a material adverse effect on CoreCivic's financial condition, results of operations or cash flows.

Shareholder Litigation.

In a memorandum to the Federal Bureau of Prisons ("BOP") dated August 18, 2016, the Department of Justice ("DOJ") directed that, as each contract with privately operated prisons reaches the end of its term, the BOP should either decline to renew that contract or substantially reduce its scope in a manner consistent with law and the overall decline of the BOP's inmate population.  In addition to the decline in the BOP's inmate population, the DOJ memorandum cites purported operational, programming, and cost efficiency factors as reasons for the DOJ directive.  On February 21, 2017, the newly appointed U.S. Attorney General issued a memorandum rescinding the DOJ's prior directive stating the memorandum changed long-standing policy and practice and impaired the BOP's ability to meet the future needs of the federal correctional system.

Following the release of the August 18, 2016 DOJ memorandum, a purported securities class action lawsuit was filed against the Company and certain of its current and former officers in the United States District Court for the Middle District of Tennessee, or the District Court, captioned Grae v. Corrections Corporation of America et al., Case No. 3:16-cv-02267.  The lawsuit is brought on behalf of a putative class of shareholders who purchased or acquired the Company's securities between February 27, 2012 and August 17, 2016.  In general, the lawsuit alleges that, during this timeframe, the Company's public statements were false and/or misleading regarding the purported operational, programming, and cost efficiency factors cited in the DOJ memorandum and, as a result, the Company's stock price was artificially inflated.  The lawsuit alleges that the publication of the DOJ memorandum on August 18, 2016 revealed the alleged fraud, causing the per share price of the Company's stock to decline, thereby causing harm to the putative class of shareholders.  

On December 18, 2017, the District Court denied the Company's motion to dismiss.  On March 26, 2019, the District Court certified the class proposed by the plaintiff.  The United States Court of Appeals for the Sixth Circuit denied the Company's appeal of the class certification order on August 23, 2019.  The case is currently in the fact discovery phase of litigation.

CoreCivic believes the lawsuit is entirely without merit and intends to vigorously defend against it. In addition, CoreCivic maintains insurance, with certain self-insured retention amounts, to cover the alleged claims which may mitigate the risk that such litigation would have a material adverse effect on CoreCivic's financial condition, results of operations, or cash flows.  CoreCivic has established a reserve based on its estimate of a potential settlement based on the facts and circumstances known at this stage in the discovery of the litigation and the advice of outside counsel in connection with this matter.  

15


 

Based upon management's review of the potential claims and outstanding litigation, and based upon management's experience and history of estimating losses, and taking into consideration CoreCivic's self-insured retention amounts, management believes a loss in excess of amounts already recognized would not be material to CoreCivic's financial statements.  Any receivable for insurance recoveries is recorded separately from the corresponding litigation reserve, and only if recovery is determined to be probable.  Adversarial proceedings and litigation are, however, subject to inherent uncertainties, and unfavorable decisions and rulings resulting from legal proceedings could occur which could have a material adverse impact on CoreCivic's consolidated financial position, results of operations, or cash flows for the period in which such decisions or rulings occur, or future periods.  Expenses associated with legal proceedings may also fluctuate from quarter to quarter based on changes in CoreCivic's assumptions, new developments, or by the effectiveness of CoreCivic's litigation and settlement strategies.

9.

INCOME TAXES

As discussed in Note 1, the Company began operating in compliance with REIT requirements for federal income tax purposes effective January 1, 2013.  As a REIT, the Company must distribute at least 90 percent of its taxable income (including dividends paid to it by its TRSs) and will not pay federal income taxes on the amount distributed to its stockholders.  In addition, the Company must meet a number of other organizational and operational requirements, which the Company currently expects to continue to meet. Most states where CoreCivic holds investments in real estate conform to the federal rules recognizing REITs. Certain subsidiaries have made an election with the Company to be treated as TRSs in conjunction with the Company's REIT election; the TRS elections permit CoreCivic to engage in certain business activities in which the REIT may not engage directly. A TRS is subject to federal and state income taxes on the income from these activities and therefore, CoreCivic includes a provision for taxes in its consolidated financial statements.

Income taxes are accounted for under the provisions of ASC 740, "Income Taxes". ASC 740 generally requires CoreCivic to record deferred income taxes for the tax effect of differences between book and tax bases of its assets and liabilities. Deferred income taxes reflect the available net operating losses and the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the statement of operations in the period that includes the enactment date.  Realization of the future tax benefits related to deferred tax assets is dependent on many factors, including CoreCivic's past earnings history, expected future earnings, the character and jurisdiction of such earnings, unsettled circumstances that, if unfavorably resolved, would adversely affect utilization of its deferred tax assets, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.

CoreCivic recorded an income tax expense of $3.8 million and $2.5 million for the three months ended March 31, 2020 and 2019, respectively.  Income tax expense during the first quarter of 2020 included $3.1 million that had been deferred during the construction period of the Lansing Correctional Facility, which was owned by a TRS of the Company's until it converted to a qualified REIT subsidiary ("QRS") upon completion of construction in the first quarter of 2020.  Because ownership of this facility reverts to the state of Kansas upon expiration of the twenty-year lease, the construction and subsequent lease of the facility to the State was a deemed sale for federal and state income tax purposes.  The gain on sale was reported as a deferred tax asset based on the percentage of completion method over the construction period.  This deferred tax asset was revalued to zero upon conversion of the TRS to a QRS.

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferral of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. While CoreCivic is still assessing the impact of the legislation, the Company does not currently expect there to be a material impact to its consolidated financial statements.

As a REIT, CoreCivic is entitled to a deduction for dividends paid, resulting in a substantial reduction in the amount of federal income tax expense it recognizes.  Substantially all of CoreCivic's income tax expense is incurred based on the earnings generated by its TRSs.  CoreCivic's overall effective tax rate is based on its taxable income primarily generated by its TRSs. The Company's consolidated effective tax rate could fluctuate in the future based on changes in estimates of taxable income, the relative amounts of taxable income generated by the TRSs and the REIT, the implementation of additional tax planning strategies, changes in federal or state tax rates or laws affecting tax credits available to the Company, changes in other tax laws, changes in estimates related to uncertain tax positions, or changes in state apportionment factors, as well as changes in the valuation allowance applied to the Company's deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.

16


 

Income Tax Contingencies

ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance prescribed in ASC 740 establishes a recognition threshold of more likely than not that a tax position will be sustained upon examination.  The measurement attribute requires that a tax position be measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.  

CoreCivic had no liabilities recorded for uncertain tax positions as of March 31, 2020 and December 31, 2019.  CoreCivic recognizes interest and penalties related to unrecognized tax positions in income tax expense. CoreCivic does not currently anticipate that the total amount of unrecognized tax positions will significantly change in the next twelve months.  

In October 2019, the Company received notification that the Internal Revenue Service ("IRS") intended to commence an audit of the federal income tax return of the Company's REIT for the year ended December 31, 2017.  The IRS has begun its audit, which has included audit procedures related to the Company's TRSs for the same year.  Audit outcomes and the timing of any settlements of asserted income tax liabilities, if any, are subject to significant uncertainty.  The generally applicable statute of limitations for assessments of United States federal income taxes remains open for tax years 2016 to present.

10.

SEGMENT REPORTING

As of March 31, 2020, CoreCivic operated 50 correctional and detention facilities, 43 of which the Company owned.  In addition, CoreCivic owned and operated 28 residential reentry centers and owned 57 properties for lease to third parties.  Management views CoreCivic's operating results in three operating segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.  CoreCivic Safety includes the operating results of those correctional and detention facilities placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic, as well as those correctional and detention facilities owned by a third party and managed by CoreCivic.  CoreCivic Safety also includes the operating results of TransCor America, LLC, a subsidiary of the Company that provides transportation services to governmental agencies.  CoreCivic Community includes the operating results of those residential reentry centers placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic.  CoreCivic Community also includes the operating results of the Company's electronic monitoring and case management services. CoreCivic Properties includes the operating results of those properties leased to third parties.  The operating performance of the three segments can be measured based on their net operating income.  CoreCivic defines facility net operating income as a facility's revenues less operating expenses.  

 

17


 

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

437,765

 

 

$

434,318

 

 

Community

 

 

30,599

 

 

 

30,566

 

 

Properties

 

 

22,679

 

 

 

19,112

 

 

Total segment revenue

 

 

491,043

 

 

 

483,996

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Safety

 

 

330,737

 

 

 

316,595

 

 

Community

 

 

24,449

 

 

 

23,496

 

 

Properties

 

 

6,954

 

 

 

5,652

 

 

Total segment operating expenses

 

 

362,140

 

 

 

345,743

 

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

107,028

 

 

 

117,723

 

 

Community

 

 

6,150

 

 

 

7,070

 

 

Properties

 

 

15,725

 

 

 

13,460

 

 

Total facility net operating income

 

 

128,903

 

 

 

138,253

 

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

58

 

 

 

68

 

 

Other operating expense

 

 

(175

)

 

 

(89

)

 

General and administrative

 

 

(31,279

)

 

 

(29,445

)

 

Depreciation and amortization

 

 

(37,952

)

 

 

(35,523

)

 

Asset impairments

 

 

(536

)

 

 

 

 

Operating income

 

$

59,019

 

 

$

73,264

 

 

 

The following table summarizes capital expenditures including accrued amounts for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

6,677

 

 

$

19,956

 

 

Community

 

 

654

 

 

 

1,463

 

 

Properties

 

 

95,949

 

 

 

15,903

 

 

Corporate and other

 

 

2,058

 

 

 

3,472

 

 

Total capital expenditures

 

$

105,338

 

 

$

40,794

 

 

 

The total assets are as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,553,970

 

 

$

2,606,127

 

     Community

 

 

266,106

 

 

 

275,882

 

     Properties

 

 

789,322

 

 

 

682,249

 

     Corporate and other

 

 

469,401

 

 

 

227,373

 

Total Assets

 

$

4,078,799

 

 

$

3,791,631

 

 


18


 

11.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES

 

The following condensed consolidating financial statements of CoreCivic and subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X.  These condensed consolidating financial statements have been prepared from the Company's financial information on the same basis of accounting as the consolidated financial statements.

CONDENSED CONSOLIDATING BALANCE SHEET

As of March 31, 2020

(Unaudited and in thousands)

 

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

309,497

 

 

$

24,962

 

 

$

1,032

 

 

$

 

 

$

335,491

 

Restricted cash

 

 

300

 

 

 

6

 

 

 

16,544

 

 

 

 

 

 

16,850

 

Accounts receivable, net of allowance

 

 

129,398

 

 

 

564,083

 

 

 

(9,483

)

 

 

(411,400

)

 

 

272,598

 

Prepaid expenses and other current assets

 

 

3,537

 

 

 

33,864

 

 

 

1,637

 

 

 

(4,076

)

 

 

34,962

 

Total current assets

 

 

442,732

 

 

 

622,915

 

 

 

9,730

 

 

 

(415,476

)

 

 

659,901

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,217,045

 

 

 

260,491

 

 

 

281,146

 

 

 

 

 

 

2,758,682

 

  Other real estate assets

 

 

235,691

 

 

 

 

 

 

 

 

 

 

 

 

235,691

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,006

 

 

 

 

 

 

(343

)

 

 

13,663

 

Other assets

 

 

622,709

 

 

 

126,733

 

 

 

192,860

 

 

 

(581,977

)

 

 

360,325

 

Total assets

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

265,908

 

 

$

364,841

 

 

$

103,058

 

 

$

(415,442

)

 

$

318,365

 

Current portion of long-term debt, net

 

 

25,353

 

 

 

 

 

 

9,538

 

 

 

 

 

 

34,891

 

Total current liabilities

 

 

291,261

 

 

 

364,841

 

 

 

112,596

 

 

 

(415,442

)

 

 

353,256

 

Long-term debt, net

 

 

1,889,449

 

 

 

114,706

 

 

 

347,272

 

 

 

(115,000

)

 

 

2,236,427

 

Non-current deferred tax liabilities

 

 

343

 

 

 

 

 

 

 

 

 

(343

)

 

 

 

Deferred revenue

 

 

 

 

 

9,061

 

 

 

 

 

 

 

 

 

9,061

 

Other liabilities

 

 

17,144

 

 

 

80,654

 

 

 

3,581

 

 

 

 

 

 

101,379

 

Total liabilities

 

 

2,198,197

 

 

 

569,262

 

 

 

463,449

 

 

 

(530,785

)

 

 

2,700,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,355,405

 

 

 

469,995

 

 

 

20,287

 

 

 

(467,011

)

 

 

1,378,676

 

Total liabilities and equity

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

 

19


 

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(in thousands)

 

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

45,427

 

 

$

45,309

 

 

$

1,384

 

 

$

 

 

$

92,120

 

Restricted cash

 

 

 

 

 

7

 

 

 

26,966

 

 

 

 

 

 

26,973

 

Accounts receivable, net of allowance

 

 

154,533

 

 

 

545,291

 

 

 

86

 

 

 

(419,125

)

 

 

280,785

 

Prepaid expenses and other current assets

 

 

3,084

 

 

 

32,600

 

 

 

3,966

 

 

 

(4,143

)

 

 

35,507

 

Total current assets

 

 

203,044

 

 

 

623,207

 

 

 

32,402

 

 

 

(423,268

)

 

 

435,385

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,226,822

 

 

 

272,888

 

 

 

200,397

 

 

 

 

 

 

2,700,107

 

  Other real estate assets

 

 

238,637

 

 

 

 

 

 

 

 

 

 

 

 

238,637

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,125

 

 

 

2,411

 

 

 

(478

)

 

 

16,058

 

Other assets

 

 

606,718

 

 

 

136,125

 

 

 

173,268

 

 

 

(565,204

)

 

 

350,907

 

Total assets

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

261,588

 

 

$

396,703

 

 

$

102,404

 

 

$

(423,233

)

 

$

337,462

 

Current portion of long-term debt

 

 

23,776

 

 

 

 

 

 

7,573

 

 

 

 

 

 

31,349

 

Total current liabilities

 

 

285,364

 

 

 

396,703

 

 

 

109,977

 

 

 

(423,233

)

 

 

368,811

 

Long-term debt, net

 

 

1,629,745

 

 

 

114,682

 

 

 

298,596

 

 

 

(115,000

)

 

 

1,928,023

 

Non-current deferred tax liabilities

 

 

478

 

 

 

 

 

 

 

 

 

(478

)

 

 

 

Deferred revenue

 

 

 

 

 

12,469

 

 

 

 

 

 

 

 

 

12,469

 

Other liabilities

 

 

18,310

 

 

 

87,269

 

 

 

 

 

 

 

 

 

105,579

 

Total liabilities

 

 

1,933,897

 

 

 

611,123

 

 

 

408,573

 

 

 

(538,711

)

 

 

2,414,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,376,749

 

 

 

450,334

 

 

 

(95

)

 

 

(450,239

)

 

 

1,376,749

 

Total liabilities and stockholders' equity

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

 

20


 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

336,062

 

 

$

405,482

 

 

$

9,047

 

 

$

(259,490

)

 

$

491,101

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

267,851

 

 

 

350,872

 

 

 

3,082

 

 

 

(259,490

)

 

 

362,315

 

General and administrative

 

 

10,168

 

 

 

21,111

 

 

 

 

 

 

 

 

 

31,279

 

Depreciation and amortization

 

 

23,483

 

 

 

11,310

 

 

 

3,159

 

 

 

 

 

 

37,952

 

Asset impairments

 

 

404

 

 

 

132

 

 

 

 

 

 

 

 

 

536

 

 

 

 

301,906

 

 

 

383,425

 

 

 

6,241

 

 

 

(259,490

)

 

 

432,082

 

OPERATING INCOME

 

 

34,156

 

 

 

22,057

 

 

 

2,806

 

 

 

 

 

 

59,019

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

19,123

 

 

 

1,638

 

 

 

1,777

 

 

 

 

 

 

22,538

 

Other (income) expense

 

 

(490

)

 

 

(75

)

 

 

32

 

 

 

 

 

 

(533

)

 

 

 

18,633

 

 

 

1,563

 

 

 

1,809

 

 

 

 

 

 

22,005

 

INCOME BEFORE INCOME TAXES

 

 

15,523

 

 

 

20,494

 

 

 

997

 

 

 

 

 

 

37,014

 

Income tax expense

 

 

(275

)

 

 

(416

)

 

 

(3,085

)

 

 

 

 

 

(3,776

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

15,248

 

 

 

20,078

 

 

 

(2,088

)

 

 

 

 

 

33,238

 

Income from equity in subsidiaries

 

 

17,990

 

 

 

 

 

 

 

 

 

(17,990

)

 

 

 

NET INCOME

 

 

33,238

 

 

 

20,078

 

 

 

(2,088

)

 

 

(17,990

)

 

 

33,238

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

(1,181

)

 

 

 

 

 

(1,181

)

NET INCOME ATTRIBUTABLE TO COMMON

    STOCKHOLDERS

 

$

33,238

 

 

$

20,078

 

 

$

(3,269

)

 

$

(17,990

)

 

$

32,057

 

21


 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

335,212

 

 

$

392,077

 

 

$

5,723

 

 

$

(248,948

)

 

$

484,064

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

257,493

 

 

 

334,995

 

 

 

2,292

 

 

 

(248,948

)

 

 

345,832

 

General and administrative

 

 

10,028

 

 

 

19,417

 

 

 

 

 

 

 

 

 

29,445

 

Depreciation and amortization

 

 

23,284

 

 

 

10,315

 

 

 

1,924

 

 

 

 

 

 

35,523

 

 

 

 

290,805

 

 

 

364,727

 

 

 

4,216

 

 

 

(248,948

)

 

 

410,800

 

OPERATING INCOME

 

 

44,407

 

 

 

27,350

 

 

 

1,507

 

 

 

 

 

 

73,264

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

18,286

 

 

 

1,453

 

 

 

1,697

 

 

 

 

 

 

21,436

 

Other (income) expense

 

 

(68

)

 

 

40

 

 

 

32

 

 

 

 

 

 

4

 

 

 

 

18,218

 

 

 

1,493

 

 

 

1,729

 

 

 

 

 

 

21,440

 

INCOME BEFORE INCOME TAXES

 

 

26,189

 

 

 

25,857

 

 

 

(222

)

 

 

 

 

 

51,824

 

Income tax expense

 

 

(529

)

 

 

(1,955

)

 

 

 

 

 

 

 

 

(2,484

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

25,660

 

 

 

23,902

 

 

 

(222

)

 

 

 

 

 

49,340

 

Income from equity in subsidiaries

 

 

23,680

 

 

 

 

 

 

 

 

 

(23,680

)

 

 

 

NET INCOME

 

$

49,340

 

 

$

23,902

 

 

$

(222

)

 

$

(23,680

)

 

$

49,340

 

 

 

 

22


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating

Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by (used in) operating activities

 

$

82,070

 

 

$

(15,566

)

 

$

8,873

 

 

$

 

 

$

75,377

 

Net cash used in investing activities

 

 

(18,520

)

 

 

(5,265

)

 

 

(18,284

)

 

 

 

 

 

(42,069

)

Net cash provided by (used in) financing activities

 

 

200,820

 

 

 

483

 

 

 

(1,363

)

 

 

 

 

 

199,940

 

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

264,370

 

 

 

(20,348

)

 

 

(10,774

)

 

 

 

 

 

233,248

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

45,427

 

 

 

45,316

 

 

 

28,350

 

 

 

 

 

 

119,093

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

309,797

 

 

$

24,968

 

 

$

17,576

 

 

$

 

 

$

352,341

 

 

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by operating activities

 

$

54,278

 

 

$

20,642

 

 

$

2,903

 

 

$

 

 

$

77,823

 

Net cash provided by (used in) investing activities

 

 

16,075

 

 

 

(71,605

)

 

 

(22,280

)

 

 

(190

)

 

 

(78,000

)

Net cash provided by (used in) financing activities

 

 

(81,242

)

 

 

30,664

 

 

 

29,828

 

 

 

190

 

 

 

(20,560

)

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

(10,889

)

 

 

(20,299

)

 

 

10,451

 

 

 

 

 

 

(20,737

)

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

11,109

 

 

 

40,348

 

 

 

22,680

 

 

 

 

 

 

74,137

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

220

 

 

$

20,049

 

 

$

33,131

 

 

$

 

 

$

53,400

 

 

23


 

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q.  In this quarterly report on Form 10-Q, or Quarterly Report, we use the terms, the "Company," "CoreCivic," "we," "us," and "our" to refer to CoreCivic, Inc. and its subsidiaries unless context indicates otherwise.

This Quarterly Report contains statements as to our beliefs and expectations of the outcome of future events that are forward-looking statements as defined within the meaning of the Private Securities Litigation Reform Act of 1995, as amended.  All statements other than statements of current or historical fact contained herein, including statements regarding our future financial position, business strategy, budgets, projected costs and plans, and objectives of management for future operations, are forward-looking statements.  The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "projects," "will," and similar expressions, as they relate to us, are intended to identify forward-looking statements.  These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made.  These include, but are not limited to, the risks and uncertainties associated with:

 

the duration of the federal government's denial of entry at the United States southern border to asylum-seekers and anyone crossing the southern border without proper documentation or authority in an effort to contain the spread of the novel coronavirus, or COVID-19;

 

government and staff responses to staff or residents testing positive for COVID-19 within public and private correctional, detention and reentry facilities, including the facilities we operate;

 

COVID-19 related restrictions on individuals, businesses, and services that disrupt the criminal justice system, along with government policies on prosecutions and newly ordered legal restrictions that affect the number of people placed in correctional, detention, and reentry facilities;

 

general economic and market conditions, including, but not limited to, the impact governmental budgets can have on our contract renewals and renegotiations, per diem rates, and occupancy;

 

fluctuations in our operating results because of, among other things, changes in occupancy levels, competition, contract renegotiations or terminations, increases in costs of operations, fluctuations in interest rates, and risks of operations;

 

our ability to obtain and maintain correctional, detention, and residential reentry facility management contracts because of reasons including, but not limited to, sufficient governmental appropriations, contract compliance, negative publicity and effects of inmate disturbances;

 

changes in the privatization of the corrections and detention industry, the acceptance of our services, the timing of the opening of new facilities, and the commencement of new management contracts (including the extent and pace at which new contracts are utilized), as well as our ability to utilize available beds;

 

changes in government policy, legislation and regulations that affect utilization of the private sector for corrections, detention, and residential reentry services, in general, or our business, in particular, including, but not limited to, the continued utilization of the South Texas Family Residential Center by U.S. Immigration and Customs Enforcement, or ICE, under terms of the current contract, and the impact of any changes to immigration reform and sentencing laws. (Our company does not, under longstanding policy, lobby for or against policies or legislation that would determine the basis for, or duration of, an individual's incarceration or detention.);

 

our ability to successfully identify and consummate future acquisitions and our ability to successfully integrate the operations of our completed acquisitions and realize projected returns resulting therefrom;

 

our ability to meet and maintain qualification for taxation as a real estate investment trust, or REIT; and

 

the availability of debt and equity financing on terms that are favorable to us, or at all.

Any or all of our forward-looking statements in this quarterly report may turn out to be inaccurate. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, and financial needs.  Our statements can be affected by inaccurate assumptions we might make or by known or unknown risks, uncertainties and assumptions, including the risks, uncertainties, and assumptions described in "Item 1A Risk Factors" disclosed in Part II of this Quarterly Report, as well as in our Annual Report on Form 10-K as of and for the year ended December 31, 2019 filed with the Securities and Exchange Commission, or the SEC, on February 20, 2020, or the 2019 Form 10-K, and in other reports, documents, and other information we file with the SEC from time to time.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new

24


 

information, future events or circumstances or otherwise, except as required by law. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Quarterly Report and in the 2019 Form 10-K.

OVERVIEW

The Company

We are a diversified government solutions company with the scale and experience needed to solve tough government challenges in flexible, cost-effective ways.  Through three segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, we provide a broad range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions.  We have been a flexible and dependable partner for government for more than 35 years.  Our employees are driven by a deep sense of service, high standards of professionalism and a responsibility to help government better the public good.

Structured as a REIT, we are the nation's largest owner of partnership correctional, detention, and residential reentry facilities and one of the largest prison operators in the United States.  We also believe we are the largest private owner of real estate used by U.S. government agencies.  As of March 31, 2020, through our CoreCivic Safety segment, we operated 50 correctional and detention facilities, 43 of which we owned, with a total design capacity of approximately 73,000 beds. Through our CoreCivic Community segment, we owned and operated 28 residential reentry centers with a total design capacity of approximately 5,000 beds.  In addition, through our CoreCivic Properties segment, we owned 57 properties for lease to third parties and used by government agencies, totaling 3.3 million square feet.  

In addition to providing fundamental residential services, our correctional, detention, and residential reentry facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment.  These services are intended to help reduce recidivism and to prepare offenders for their successful reentry into society upon their release.  We also provide or make available to offenders certain health care (including medical, dental, and mental health services), food services, and work and recreational programs.

We are a Maryland corporation formed in 1983.  Our principal executive offices are located at 5501 Virginia Way, Brentwood, Tennessee, 37027, and our telephone number at that location is (615) 263-3000.  Our website address is www.corecivic.com.  We make our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, definitive proxy statements, and amendments to those reports under the Securities Exchange Act of 1934, as amended, or the Exchange Act, available on our website, free of charge, as soon as reasonably practicable after these reports are filed with or furnished to the SEC.  Information contained on our website is not part of this Quarterly Report.  

We began operating as a REIT effective January 1, 2013.  We provide services and conduct other business activities through taxable REIT subsidiaries, or TRSs.  A TRS is a subsidiary of a REIT that is subject to applicable corporate income tax and certain qualification requirements.  Our use of TRSs enables us to comply with REIT qualification requirements while providing correctional services at facilities we own and at facilities owned by our government partners and to engage in certain other business operations.  A TRS is not subject to the distribution requirements applicable to REITs so it may retain income generated by its operations for reinvestment.

As a REIT, we generally are not subject to federal income taxes on our REIT taxable income and gains that we distribute to our stockholders, including the income derived from our real estate and dividends we earn from our TRSs. However, our TRSs will be required to pay income taxes on their earnings at regular corporate income tax rates.

As a REIT, we generally are required to distribute annually to our stockholders at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains). Our REIT taxable income will not typically include income earned by our TRSs except to the extent our TRSs pay dividends to the REIT.


25


 

CRITICAL ACCOUNTING POLICIES

The consolidated financial statements in this report are prepared in conformity with U.S. generally accepted accounting principles, or GAAP.  As such, we are required to make certain estimates, judgments, and assumptions that we believe are reasonable based upon the information available.  These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.  A summary of our significant accounting policies is described in our 2019 Form 10-K.  The significant accounting policies and estimates which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

Asset impairments.  The primary risk we face for asset impairment charges, excluding goodwill, is associated with facilities we own.  As of March 31, 2020, we had $2.8 billion in property and equipment, including $134.9 million in long-lived assets, excluding equipment, at five idled CoreCivic Safety correctional facilities.  The impairment analyses we performed for each of these facilities excluded the net book value of equipment, as a substantial portion of the equipment is easily transferrable to other company-owned facilities without significant cost.  The carrying values of the five idled correctional facilities as of March 31, 2020 were as follows (in thousands):

 

Prairie Correctional Facility

 

$

14,668

 

Huerfano County Correctional Center

 

 

16,108

 

Diamondback Correctional Facility

 

 

39,293

 

Marion Adjustment Center

 

 

11,247

 

Kit Carson Correctional Center

 

 

53,600

 

 

 

$

134,916

 

 

As of March 31, 2020, we also had two idled non-core facilities in our Safety segment containing an aggregate of 440 beds with a total net book value of $3.7 million; two facilities in our Community segment that became idle during 2019 containing an aggregate of 381 beds with a total net book value of $6.0 million; and three previously leased residential reentry centers in our Properties segment that became idle in 2019 containing an aggregate of 430 beds with a total net book value of $9.3 million.  

We incurred operating expenses at these idled facilities of approximately $2.1 million and $2.0 million for the three months ended March 31, 2020 and 2019, respectively.

On April 15, 2020, we sold one of the idled facilities in our Community segment, containing 92 beds, for a gross sales price of $1.6 million.  Based on the anticipated sale, we reported an impairment charge of $0.5 million in the first quarter of 2020 based on the realizable value resulting from the sale.

We evaluate the recoverability of the carrying values of our long-lived assets, other than goodwill, when events suggest that an impairment may have occurred.  Such events primarily include, but are not limited to, the termination of a management contract, a significant decrease in populations within a facility we own, and the expiration and non-renewal of lease agreements in our CoreCivic Properties segment.  Accordingly, we tested each of the idled properties for impairment when we were notified by the respective customers or tenants that they would no longer be utilizing such facility or property.    

We re-perform the impairment analyses on an annual basis for each of the idle facilities as well as any other properties with indicators of impairment. In performing our annual impairment analyses, the estimates of recoverability are initially based on projected undiscounted cash flows that are comparable to historical cash flows from management contracts or lease agreements at facilities similar to the idled facilities, including historical operations for the idled facilities when such facilities were operating. Our impairment evaluations also take into consideration our historical experience in securing new management contracts to utilize correctional facilities that had been previously idled for substantial periods of time.  Such previously idled correctional facilities are currently being operated under contracts that continue to generate cash flows resulting in the recoverability of the net book value of the previously idled facilities by material amounts. We also perform sensitivity analyses that consider reductions to such cash flows. Our sensitivity analyses included reductions in projected cash flows by as much as half of the historical cash flows generated by the respective facility as well as prolonged periods of vacancies. As a result of our analyses, we determined that the projected undiscounted cash flows exceeded the carrying amounts of each idled facility.

We also evaluate on a quarterly basis market developments for the potential utilization of each of these facilities in order to identify events that may cause us to reconsider our most recent assumptions.  Such events could include negotiations with a prospective customer for the utilization of an idle facility at terms significantly less favorable than those used in our most recent impairment analysis, or changes in legislation surrounding a particular facility that could impact our ability to care for certain types of populations at such facility, or a demolition or substantial renovation of a facility.  Further, a substantial increase in the number of available beds at

26


 

other facilities we own could lead to a deterioration in market conditions and cash flows that we might be able to obtain under a new contract at our idle facilities. Although they are not frequently received, an unsolicited offer to purchase, or an agreement to sell, any of our idle facilities at amounts that are less than the carrying value could also cause us to reconsider the assumptions used in our most recent impairment analysis.  

We can provide no assurance that we will be able to secure agreements to utilize our idle properties, or that we will not incur impairment charges in the future. By their nature, these estimates contain uncertainties with respect to the extent and timing of the respective cash flows due to potential delays or material changes to historical terms and conditions in contracts with prospective customers that could impact the estimate of cash flows.  With respect to idle correctional facilities, we believe the long-term trends favor an increase in the utilization of our correctional facilities and management services.  This belief is based on our experience in working with governmental agencies faced with significant budgetary challenges, which is a primary contributing factor to the lack of appropriated funding since 2009 to build new bed capacity by the federal and state governments with which we partner. Due to a variety of factors, the lead time to negotiate contracts with our federal and state partners to utilize idle bed capacity at correctional facilities is generally lengthy.

Goodwill Impairments – As of March 31, 2020, we had $50.5 million of goodwill, established in connection with multiple business combination transactions.  We evaluate the carrying value of goodwill annually and whenever circumstances indicate the carrying value of goodwill may be impaired.  Under the provisions of Accounting Standards Update, or ASU, 2017-04, "Intangibles–Goodwill and Other (Topic 350): Simplifying the Test of Goodwill Impairment," we perform a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If, after assessing the totality of events or circumstances, we determine it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing a quantitative impairment test is not necessary.  If a quantitative test is required, we perform an assessment to identify the existence of impairment and to measure the excess of a reporting unit's carrying amount over its fair value by using a combination of various common valuation techniques, including the income approach and market approach.  The income approach valuation includes certain significant assumptions impacting projected future cash flows, such as projected revenue, projected operating costs, and the weighted average cost of capital, which are affected by expectations about future market or economic conditions.  By their nature, valuation techniques are subject to considerable judgment and require estimates of future cash flows as well as other factors, which are often difficult to predict.  Estimated fair values could change if there are changes in our capital structure, cost of debt, interest rates, capital expenditure levels, operating cash flows, or market capitalization. Accordingly, we may incur goodwill impairment charges in the future.

Because of the potential impact of COVID-19 on the recoverability of goodwill, we performed a qualitative assessment for the goodwill allocated to our CoreCivic Safety and Community segments, and concluded that no impairments had occurred as of March 31, 2020.   However, the long-term impacts of COVID-19, if any, on future cash flows are difficult to predict.  We can provide no assurance that goodwill impairments will not occur in the future as a result of the impact of COVID-19 or otherwise.  We will conduct additional impairment tests if, and when, warranted by the impact of COVID-19 on our business segments.

Self-funded insurance reserves.  As of March 31, 2020, we had $42.6 million in accrued liabilities for employee health, workers' compensation, and automobile insurance claims.  We are significantly self-insured for employee health, workers' compensation, and automobile liability insurance claims.  As such, our insurance expense is largely dependent on claims experience and our ability to control our claims.  We have consistently accrued the estimated liability for employee health insurance claims based on our history of claims experience and the estimated time lag between the incident date and the date we pay the claims.  We have accrued the estimated liability for workers' compensation claims based on an actuarial valuation of the outstanding liabilities, discounted to the net present value of the outstanding liabilities, using a combination of actuarial methods used to project ultimate losses, and our automobile insurance claims based on estimated development factors on claims incurred. The liability for employee health, workers' compensation, and automobile insurance includes estimates for both claims incurred and for claims incurred but not reported.  These estimates could change in the future.  It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our strategies.

Legal reserves.  As of March 31, 2020, we had $13.9 million in accrued liabilities under the provisions of Accounting Standards Codification Subtopic 450-20, "Loss Contingencies," or ASC 450, related to certain claims and legal proceedings in which we are involved.  We have accrued our best estimate of the probable costs for the resolution of these claims.  In addition, we are subject to current and potential future claims and legal proceedings for which little or no accrual has been reflected because our current assessment of the potential exposure is nominal.  These estimates have been developed in consultation with our General Counsel's office and, as appropriate, outside counsel handling these matters, and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our litigation and settlement strategies.

27


 

RESULTS OF OPERATIONS

Our results of operations are impacted by the number of correctional and detention facilities we operated, including 43 we owned and seven owned by our government partners (CoreCivic Safety), the number of residential reentry centers we owned and operated (CoreCivic Community), the number of facilities we leased to other operators (CoreCivic Properties), and the facilities we owned that were not in operation.  The following table sets forth the changes in the number of facilities operated for the periods presented:

 

 

 

Effective

 

CoreCivic

 

 

 

 

 

 

 

Date

 

Safety

 

 

Community

 

 

Properties

 

 

Total

 

Facilities as of December 31, 2018

 

 

 

 

51

 

 

 

26

 

 

 

27

 

 

 

104

 

Acquisition of the South Raleigh Reentry

   Center in North Carolina

 

February 2019

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Acquisition of a leased property in

   Michigan

 

May 2019

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Sale of a leased property in Pennsylvania

 

June 2019

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Acquisition of certain assets of

   Rehabilitation Services, Inc.

 

December 2019

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Lease of the Southeast Correctional

   Complex

 

December 2019

 

 

(1

)

 

 

 

 

 

1

 

 

 

 

Facilities as of December 31, 2019

 

 

 

 

50

 

 

 

29

 

 

 

28

 

 

 

107

 

Acquisition of a portfolio of government-

   leased properties

 

January 2020

 

 

 

 

 

 

 

 

28

 

 

 

28

 

Commencement of the Lansing Correctional

   Facility lease

 

January 2020

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Termination of contract and lease of a

   Colorado reentry center

 

January 2020

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Facilities as of March 31, 2020

 

 

 

 

50

 

 

 

28

 

 

 

57

 

 

 

135

 

 

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

Net income attributable to common stockholders was $32.1 million, or $0.27 per diluted share, for the three months ended March 31, 2020, compared with net income attributable to common stockholders of $49.3 million, or $0.41 per diluted share, for the three months ended March 31, 2019.  

Our Current Operations

Our ongoing operations are organized into three principal business segments:

 

CoreCivic Safety segment, consisting of the 50 correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by CoreCivic, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic. CoreCivic Safety also includes the operating results of our subsidiary that provides transportation services to governmental agencies, TransCor America, LLC, or TransCor.

 

CoreCivic Community segment, consisting of the 28 residential reentry centers that are owned, or controlled via a long-term lease, and managed by CoreCivic.  CoreCivic Community also includes the operating results of our electronic monitoring and case management services.

 

CoreCivic Properties segment, consisting of the 57 real estate properties owned by CoreCivic for lease to third parties and used by government agencies.

 

28


 

For the three months ended March 31, 2020 and 2019, our total facility net operating income was divided among these business segments as follows:

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Segment:

 

 

 

 

 

 

 

 

 

Safety

 

 

83.0

%

 

 

85.2

%

 

Community

 

 

4.8

%

 

 

5.1

%

 

Properties

 

 

12.2

%

 

 

9.7

%

 

Facility Operations

A key performance indicator we use to measure the revenue and expenses associated with the operation of the correctional, detention, and residential reentry facilities we own or manage is expressed in terms of a compensated man-day, which represents the revenue we generate and expenses we incur for one offender for one calendar day.  Revenue and expenses per compensated man-day are computed by dividing facility revenue and expenses by the total number of compensated man-days during the period.  A compensated man-day represents a calendar day for which we are paid for the occupancy of an offender. We believe the measurement is useful because we are compensated for operating and managing facilities at an offender per diem rate based upon actual or minimum guaranteed occupancy levels.  We also measure our costs on a per compensated man-day basis, which is largely dependent upon the number of offenders we accommodate.  Further, per compensated man-day measurements are also used to estimate our potential profitability based on certain occupancy levels relative to design capacity.  Revenue and expenses per compensated man-day for all of the correctional, detention, and residential reentry facilities placed into service that we owned or managed, exclusive of those held for lease, and for TransCor were as follows for the three months ended March 31, 2020 and 2019:

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Revenue per compensated man-day

 

$

81.92

 

 

$

78.37

 

 

Operating expenses per compensated man-day:

 

 

 

 

 

 

 

 

 

Fixed expense

 

 

45.43

 

 

 

41.40

 

 

Variable expense

 

 

16.36

 

 

 

15.63

 

 

Total

 

 

61.79

 

 

 

57.03

 

 

Operating income per compensated man-day

 

$

20.13

 

 

$

21.34

 

 

Operating margin

 

 

24.6

%

 

 

27.2

%

 

Average compensated occupancy

 

 

79.0

%

 

 

82.7

%

 

Average available beds

 

 

78,019

 

 

 

78,073

 

 

Average compensated population

 

 

61,617

 

 

 

64,551

 

 

 

29


 

Revenue

Total revenue consists of management revenue we generate through CoreCivic Safety and CoreCivic Community in the operation of correctional, detention, and residential reentry facilities, as well as the revenue we generate from TransCor and our electronic monitoring and case management services.  Total revenue also consists of rental revenue we generate through CoreCivic Properties from facilities we lease to third-party operators.  The following table reflects the components of revenue for the three months ended March 31, 2020 and 2019 (in millions):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

 

% Change

 

Management revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

251.3

 

 

$

242.1

 

 

$

9.2

 

 

 

3.8

%

State

 

 

166.6

 

 

 

171.3

 

 

 

(4.7

)

 

 

(2.7

%)

Local

 

 

25.6

 

 

 

24.8

 

 

 

0.8

 

 

 

3.2

%

Other

 

 

24.8

 

 

 

26.7

 

 

 

(1.9

)

 

 

(7.1

%)

Total management revenue

 

 

468.3

 

 

 

464.9

 

 

 

3.4

 

 

 

0.7

%

Rental revenue

 

 

22.7

 

 

 

19.1

 

 

 

3.6

 

 

 

18.8

%

Other

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

 

Total revenue

 

$

491.1

 

 

$

484.1

 

 

$

7.0

 

 

 

1.4

%

 

 

The $3.4 million, or 0.7%, increase in total management revenue for the three months ended March 31, 2020 as compared with the same period in 2019 consisted of an increase in revenue of approximately $19.9 million resulting from an increase of 4.5% in average revenue per compensated man-day, partially offset by a decrease in revenue of approximately $16.5 million caused primarily by a decrease in the average daily compensated population from 2019 to 2020, net of the revenue generated by one additional day of operations due to a leap year in 2020.  The increase in average revenue per compensated man-day was primarily the result of the effect of per diem increases at several of our facilities as well as a higher mix of federal populations at higher per diem rates.

Average daily compensated population decreased 2,934, or 4.5%, to 61,617 during the three months ended March 31, 2020 compared to 64,551 during the three months ended March 31, 2019.  Average daily compensated population decreased primarily as a result of the expiration of the contract with the Federal Bureau of Prisons, or BOP, at our Adams County Correctional Center in the third quarter of 2019, which had an average daily compensated population of 2,182 inmates during the first quarter of 2019 compared with 1,102 detainees during the first quarter of 2020 under the new ICE contract, as further described hereafter.  Further, the continued and anticipated transfer of California inmates held in our out-of-state facilities back to the state of California, which was completed during the second quarter of 2019, also contributed to the decline in average daily compensated population.  Average daily compensated populations from the state of California were 1,620 during the first quarter of 2019.  The decrease in average daily compensated population was also a result of a reduction in ICE populations, as further described hereafter, net of additional populations resulting from the new inter-governmental service agreements, or IGSAs, with ICE at the Adams County Correctional Center, which promptly transitioned from the BOP contract to the new IGSA with ICE during the third quarter of 2019, and at our previously idled Torrance facility during the second quarter of 2019.  These decreases in average daily compensated populations were partially offset by increases from the U.S. Marshals Service, or USMS, including at our previously idled Eden facility due to a new contract executed in the second quarter of 2019.

The solutions we provide to our federal customers, including primarily ICE, the USMS, and the BOP, continue to be a significant component of our business. Our federal customers generated approximately 51% and 50% of our total revenue for the three months ended March 31, 2020 and 2019, respectively, increasing $9.2 million, or 3.8%, during the three months ended March 31, 2020 as compared with the same period in 2019.  The increase in federal revenues in 2020 primarily resulted from the combined effect of per diem increases for several of our federal contracts and as a result of one additional day of operations due to a leap year in 2020.

At the beginning of 2020, we expected a reduction in ICE populations throughout 2020 compared with 2019 because of a dramatic rise in such populations during 2019, when southern border apprehensions reached the highest levels in over a decade, as we did not believe these high levels would be sustained.  However, the decision near the end of the first quarter of 2020 by the federal government to deny entry at the United States southern border to asylum-seekers and anyone crossing the southern border without proper documentation or authority in an effort to contain the spread of COVID-19 has amplified the reduction in people being apprehended and detained by ICE.  Further, disruptions to the criminal justice system have also contributed to a reduction in the number of USMS offender populations from sequential quarters, as the number of courts in session and prosecutions have declined.  A protracted denial in United States southern border entries of asylum-seekers and undocumented immigrants, or continued disruptions in the criminal justice system could have a material effect on our financial position, results of operations and cash flows.

30


 

State revenues from contracts at correctional, detention, and residential reentry facilities that we operate decreased $4.7 million, or 2.7%, from the first quarter of 2019 to the first quarter of 2020.  The decrease in state revenues was primarily a result of a continued, and anticipated, transfer back to the state of California of all of the California inmates held in our out-of-state facilities, which was completed during the second quarter of 2019, as further described hereafter. The decrease in state revenues was partially offset by the revenue generated by new contracts with the state of Mississippi at our Tallahatchie County Correctional Facility and with the state of Kansas at our Saguaro Correctional Facility in Arizona, both as further described hereafter, as well as per diem increases under numerous other state contracts. Revenue also benefited from one additional day of operations due to a leap year in 2020.

Prior to the COVID-19 pandemic, several of our state partners had been experiencing improvements in their budgets which helped us secure recent per diem increases at certain facilities.  Further, several of our existing state partners, as well as prospective state partners, have been experiencing growth in offender populations and overcrowded conditions, are considering alternative correctional capacity for their aged and inefficient infrastructure, or are seeking cost savings by utilizing the private sector.  Since the beginning of 2018, we have completed the intake of new inmate populations as a result of new contracts with Kansas, Kentucky, Mississippi, Ohio, Nevada, South Carolina, and Vermont, while Wyoming began utilizing an existing contract it had not utilized in nearly a decade.  

We currently expect that the COVID-19 pandemic will have a negative impact on many of our state partners' budgets, though we cannot predict the impact COVID-19 will have on our state partners' inmate populations or per diem rates.  Although several government agencies reduced the number of people within their jail and prison systems in order to prevent the spread of COVID-19, to date we have not experienced meaningful population reductions within most of our state and local correctional facilities.  

We have implemented enhanced hygiene practices, suspended visitation in consultation with our government partners, separated vulnerable inmate populations for their additional protection, followed guidelines provided by the United States Centers for Disease Control and Prevention for Correctional and Detention Facilities, and have taken many other actions to prevent the spread of COVID-19 among our staff and residents within our correctional, detention, and reentry facilities.  However, we cannot predict government responses to an increase in staff or residents testing positive for COVID-19 within public and private correctional, detention and reentry facilities, nor can we predict COVID-19 related restrictions on individuals, businesses, and services that disrupt the criminal justice system.  Certain government agencies have released, may be considering releasing, or may be experiencing pressure to release, certain inmates and detainees as a result of COVID-19, including those inmates and detainees considered vulnerable to serious illness or death in the event of COVID-19 infection, those with sentences ending in the next year, or those being held on a minor supervision violation.  Further, we cannot predict government policies on prosecutions and newly ordered legal restrictions as a result of COVID-19 that affect the number people placed in correctional, detention, and reentry facilities. Such actions could, either alone or in combination, have a material effect on our financial position, results of operations and cash flows.

The $3.6 million, or 18.8%, increase in rental revenue from the first quarter of 2019 to the comparable period in 2020 was primarily a result of acquisitions in 2019 and 2020 of multiple properties leased to third parties and the commencement of the lease of the 2,432-bed correctional facility we constructed in Lansing, Kansas, all as further described hereafter.  

We believe the long-term growth opportunities of our business remain attractive as government agencies consider their emergent needs, as well as the efficiency and offender programming opportunities we provide, as flexible solutions to satisfy our partners' needs.  Further, we expect our partners to continue to face challenges in maintaining old facilities, developing new facilities, and expanding current facilities for additional capacity, which could result in increased future demand for the solutions we provide.

Operating Expenses

Operating expenses totaled $362.3 million and $345.8 million for the three months ended March 31, 2020 and 2019, respectively. Operating expenses consist of those expenses incurred in the operation and management of correctional, detention, and residential reentry facilities, as well as those expenses incurred in the operations of TransCor and our electronic monitoring and case management services.  Operating expenses also consist of those expenses incurred in the operation of facilities we lease to third-party operators.  

Expenses incurred by CoreCivic Safety and CoreCivic Community in connection with the operation and management of our correctional, detention, and residential reentry facilities, as well as those incurred in the operations of TransCor and our electronic monitoring and case management services, increased $15.1 million, or 4.4%, during the first quarter of 2020 when compared with the same period in 2019. Similar to our management revenue, there were several factors that contributed to the increase in operating expenses incurred in these segments.    Operating expenses increased primarily as a result of the additional day of operations due to a leap year in 2020 and due to the aforementioned activations of our previously idled Torrance and Eden facilities in the second quarter of 2019.  

31


 

Total expenses per compensated man-day increased to $61.79 during the three months ended March 31, 2020 from $57.03 during the three months ended March 31, 2019.  Fixed expenses per compensated man-day increased to $45.43 during the three months ended March 31, 2020 from $41.40 during the same period in the prior year.  The increase in fixed expenses per compensated man-day during the three months ended March 31, 2020 was primarily due to increases in salaries and benefits expenses.

Recent increases in the unemployment rate caused by COVID-19 notwithstanding, as the economy has improved and the nation's unemployment rate has declined, we have experienced wage pressures in certain markets across the country, and have provided wage increases to remain competitive.  These wage pressures contributed to the increase in fixed expenses per compensated man-day during 2020 when compared to 2019. We continually monitor compensation levels very closely along with overall economic conditions and will set wage levels necessary to help ensure the long-term success of our business.  Further, we continually evaluate the structure of our employee benefits package and training programs to ensure we are better able to attract and retain our employees.  The COVID-19 pandemic presents unique employment circumstances, as the unemployment rate has recently increased dramatically as many businesses curtailed or even ceased operations.  While a higher unemployment rate in the longer-term could provide a more robust talent acquisition pipeline than we have recently experienced, we expect to incur incremental expenses in the short-term to help ensure sufficient staffing levels under unique and challenging working conditions until the pandemic fades.  Incremental expenses are expected to include, but may not be limited to, incentive payments to our line and field staff, additional paid time off, as well as expenses to procure personal protective equipment.  During April 2020, we announced that we would provide incentive payments to our line and field staff, known as "hero bonuses", that we estimate will total $6.5 million to $7.5 million during the second quarter of 2020.  Salaries and benefits represent the most significant component of our operating expenses, representing approximately 61% of our total operating expenses for the first quarter of 2020 and 60% of our total operating expenses during 2019.

Operating expenses incurred by CoreCivic Properties in connection with facilities we lease to third-party operators increased $1.3 million, or 23.0%, during the first quarter of 2020 when compared with the same period in 2019.  The increase in expenses in this segment was primarily the result of acquisitions in 2019 and 2020 of multiple properties leased to third parties.

Facility Management Contracts

We enter into facility management contracts to provide bed capacity and management services to governmental entities in our CoreCivic Safety and CoreCivic Community segments for terms typically ranging from three to five years, with additional renewal periods at the option of the contracting governmental agency. Accordingly, a substantial portion of our facility contracts are scheduled to expire each year, notwithstanding contractual renewal options that a government agency may exercise. Although we generally expect these customers to exercise renewal options or negotiate new contracts with us, one or more of these contracts may not be renewed by the corresponding governmental agency.  Further, our government partners can generally terminate our management contracts for non-appropriation of funds or for convenience.  

Based on information available as of the date of this Quarterly Report, we believe we will renew all contracts with our government partners that have expired or are scheduled to expire within the next twelve months that could have a material impact on our financial statements.  We believe our renewal rate on existing contracts remains high due to a variety of reasons including, but not limited to, the constrained supply of available beds within the U.S. correctional system, our ownership of the majority of the beds we operate, and the cost effectiveness of the services we provide.  However, we cannot assure we will continue to achieve such renewal rates in the future.

CoreCivic Safety

CoreCivic Safety includes the operating results of the correctional and detention facilities that we operated during each period.  Total revenue generated by CoreCivic Safety increased $3.4 million, or 0.8%, from $434.3 million in the first quarter of 2019 to $437.8 million in the first quarter of 2020.  CoreCivic Safety's facility net operating income, or facility revenues less operating expenses, decreased $10.7 million, or 9.1%, from $117.7 million during the three months ended March 31, 2019 to $107.0 million during the three months ended March 31, 2020.  During the three months ended March 31, 2020 and 2019, CoreCivic Safety generated 83.0% and 85.2%, respectively, of our total facility net operating income.

32


 

The following table displays the revenue and expenses per compensated man-day for CoreCivic Safety's correctional and detention facilities placed into service that we own and manage and for the facilities we manage but do not own, inclusive of the transportation services provided by TransCor:

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

CoreCivic Safety Facilities:

 

 

 

 

 

 

 

 

Revenue per compensated man-day

 

$

83.37

 

 

$

79.84

 

Operating expenses per compensated man-day:

 

 

 

 

 

 

 

 

Fixed expense

 

 

46.15

 

 

 

42.03

 

Variable expense

 

 

16.84

 

 

 

16.17

 

Total

 

 

62.99

 

 

 

58.20

 

Operating income per compensated man-day

 

$

20.38

 

 

$

21.64

 

Operating margin

 

 

24.4

%

 

 

27.1

%

Average compensated occupancy

 

 

79.4

%

 

 

83.0

%

Average available beds

 

 

72,689

 

 

 

72,833

 

Average compensated population

 

 

57,699

 

 

 

60,441

 

 

Operating margins within the CoreCivic Safety facilities during the first quarter of 2020 were negatively impacted primarily by reduced populations and increased operating expenses, which was driven primarily by increases in salaries and benefits expenses, as previously described herein.  Also as previously mentioned, COVID-19 will have an adverse impact on operating margins of the CoreCivic Safety segment.

During the first quarter of 2015, the adult inmate population held in state of California institutions first met a Federal court order to reduce inmate populations below 137.5% of its capacity.  Inmate populations in the state continued to decline below the court ordered capacity limit which resulted in declining inmate populations in the out-of-state program at facilities we own and operate. The state of California's budget for fiscal 2018-2019, signed by the Governor of California in June 2018, anticipated that all inmates from California would be returned from out-of-state facilities to the state of California by January 2019.  In accordance with the budget for fiscal 2018-2019, all California inmates were transferred from our 2,672-bed Tallahatchie County Correctional Facility in Tutwiler, Mississippi back to California in the second quarter of 2018. However, due to the higher-than-expected population in fiscal 2018-2019, California was unable to accept the transfer of the inmates cared for at our 3,060-bed La Palma Correctional Center in Eloy, Arizona, our remaining out-of-state facility caring for California inmates at the time.  During January 2019, the Governor issued a proposed budget for fiscal 2019-2020, which assumed all California inmates would be returned from out-of-state facilities by June 30, 2019.  Accordingly, all remaining California inmates were removed from our La Palma facility as of June 30, 2019.  During the three months ended March 31, 2019, we cared for an average daily compensated population of approximately 1,600 California inmates at our La Palma facility.  This decline in population resulted in a decrease in revenue of $9.8 million from the three months ended March 31, 2019 to the comparable period in 2020.   Approximately 2% of our total revenue for the three months ended March 31, 2019 was generated from the California Department of Corrections and Rehabilitation in facilities housing inmates outside the state of California.  

 

The Governor of California recently signed Assembly Bill 32, or AB32, which, subject to certain exceptions, as of January 1, 2020, generally prohibits new contracts and renewals of existing contracts between private, for-profit entities and government agencies for the operation of detention facilities within the state of California, with a January 1, 2028 sunset for the use of private, for-profit entities by the state of California.  While AB32 excludes facilities leased from private, for-profit entities, such as our California City Correctional Center, the impact of AB32 on our California based detention and reentry facility contracts is currently unclear given the potential conflict between federal and state law, and court challenges to the enforceability of AB32.  On January 24, 2020, the U.S. Government filed a lawsuit against the state of California challenging the enforceability of AB32 under applicable law.  We cannot predict the outcome of this lawsuit.  However, we believe the restrictions to force a phase-out of federal detention and residential reentry facilities under private management goes against federal law. In the event AB32 is implemented as currently constructed, the federal government could be prohibited from renewing (i) its contract to operate our Otay Mesa Detention Center, which is currently scheduled to expire in December 2024, and (ii) our residential reentry contracts within the state of California, which are scheduled to expire at dates ranging from 2020 to 2024.  The non-renewal of our contract to operate the Otay Mesa Detention Center, which we recently expanded from 1,482 beds to 1,994 beds, could have a significant impact on our results of operations and cash flows at the time of non-renewal.  

33


 

On May 16, 2019, we announced that we entered into a new contract under an IGSA between Torrance County, New Mexico and ICE to activate our 910-bed Torrance County Detention Facility in Estancia, New Mexico.  The Torrance facility had previously been idle since 2017. The new management contract commenced on May 15, 2019, and has an initial term of 60 months, with unlimited extension options thereafter upon mutual agreement.  Either party may terminate the contract with 120 days' written notice.  We began accepting ICE detainee populations into the Torrance facility in the third quarter of 2019, and, as of March 31, 2020, cared for approximately 250 detainees at the facility.  

On May 23, 2019, we announced that we entered into a new contract under an IGSA between the City of Eden, Texas and the USMS, to activate our 1,422-bed Eden Detention Center in Eden, Texas.  The new agreement also permits ICE to utilize capacity at the facility at any time in the future.  The Eden facility had previously been idle since 2017. The new management contract commenced on June 1, 2019, and has an indefinite term.  Either party may terminate the contract with 30 days' written notice.  We began accepting populations into the Eden facility in the third quarter of 2019 and, as of March 31, 2020, cared for approximately 1,000 detainees at the facility.

On January 9, 2020, we announced that we entered into a new emergency contract with the state of Mississippi to care for up to 375 of Mississippi's inmates at the Tallahatchie facility, to assist the State with significant challenges in its correctional system.  The contract had a term of ninety days, which the State could extend for up to two additional ninety-day terms.  The State subsequently expanded the contract to 1,000 inmates and exercised the first ninety-day extension option.  As of March 31, 2020, we cared for approximately 850 inmates from Mississippi.

On May 1, 2019, the BOP announced that it elected not to renew the contract at our Adams County Correctional Center in Adams County, Mississippi.  On June 28, 2019, the BOP executed an amendment to the existing contract to allow ICE to use up to 660 beds to care for adult male detainees.  On July 18, 2019, the BOP contract, which was originally scheduled to expire on July 31, 2019, was extended to August 30, 2019. On September 3, 2019, we announced that we had entered into a new contract under an IGSA between Adams County, Mississippi and ICE for up to 2,348 adult detainees at the Adams facility.  The new management agreement commenced on August 31, 2019, and has an initial term of 60 months, with unlimited extension options thereafter upon mutual agreement.  Either party may terminate the contract with 120 days' written notice.  The average compensated occupancy of the Adams County facility was 49.4% during the first quarter of 2020 compared with 97.8% during the first quarter of 2019, although facility net operating income declined by only $0.4 million from the first quarter of 2019 to the first quarter of 2020.    

Effective August 1, 2019, we were awarded a new contract with the Kansas Department of Corrections, or KDOC, to care for offenders at our 1,896-bed Saguaro Correctional Facility, where we also care for inmates from Hawaii and Nevada.  We accepted 120 offenders from the KDOC in October 2019.  

CoreCivic Community

CoreCivic Community includes the operating results of the residential reentry centers that we operated during each period, along with the operating results of our electronic monitoring and case management services from the acquisition dates of the subsidiaries providing those services.  Total revenue generated by CoreCivic Community stayed consistent at $30.6 million during the first quarter of 2020 as compared to the same period in 2019. CoreCivic Community's facility net operating income decreased $0.9 million, or 13.0%, from $7.1 million during the three months ended March 31, 2019 to $6.2 million during the three months ended March 31, 2020.  During the three months ended March 31, 2020 and 2019, CoreCivic Community generated 4.8% and 5.1%, respectively, of our total facility net operating income.  

The following table displays the revenue and expenses per compensated man-day for CoreCivic Community's residential reentry facilities placed into service that we own and manage, but exclusive of the electronic monitoring and case management services given that revenue is not generated on a per compensated man-day basis for these services:

 

34


 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

CoreCivic Community Facilities:

 

 

 

 

 

 

 

 

Revenue per compensated man-day

 

$

60.46

 

 

$

56.71

 

Operating expenses per compensated man-day:

 

 

 

 

 

 

 

 

Fixed expense

 

 

34.83

 

 

 

32.11

 

Variable expense

 

 

9.31

 

 

 

7.75

 

Total

 

 

44.14

 

 

 

39.86

 

Operating income per compensated man-day

 

$

16.32

 

 

$

16.85

 

Operating margin

 

 

27.0

%

 

 

29.7

%

Average compensated occupancy

 

 

73.5

%

 

 

78.4

%

Average available beds

 

 

5,330

 

 

 

5,240

 

Average compensated population

 

 

3,918

 

 

 

4,110

 

Operating margins in the CoreCivic Community segment during the first quarter of 2020 were negatively impacted by an increase in operating expenses, which was driven primarily by increases in salaries and benefits expenses across the portfolio, as previously described herein.  Operating margins were also negatively impacted during the first quarter of 2020 by the reduction in average compensated population, which was primarily driven by a decline in utilization from the state of Oklahoma at one of our residential reentry centers in Oklahoma, which led to the consolidation of residents into our other reentry facilities located in the state. We idled the Oklahoma reentry facility in the second quarter of 2019. We also idled a 92-bed residential reentry center in Arizona in the third quarter of 2019 upon the expiration of a BOP contract on August 31, 2019, and sold this facility during the second quarter of 2020.

On December 7, 2019, we completed the acquisition of certain assets of Rehabilitation Services, Inc., or RSI.  The acquisition resulted in the addition of two residential reentry centers in Virginia.  The Ghent Residential Reentry Center, a 36-bed residential reentry center in Norfolk, Virginia and the James River Residential Reentry Center, an 84-bed residential reentry center in Newport News, Virginia provide reentry services for residents under custody of the BOP.  The residential reentry facilities can also serve an additional 34 home confinement clients on behalf of the BOP.

Like the CoreCivic Safety segment, our CoreCivic Community segment has been impacted by the COVID-19 pandemic.  Some of our government partners have transferred certain residents assigned to our reentry facilities to non-residential status, home confinement or early releases, to create additional space for enhanced social distancing within our reentry facilities.  Additionally, similar to our CoreCivic Safety segment, the CoreCivic Community segment could be adversely impacted by the disruption in court hearings, resulting in a reduction in the number of referrals to our community facilities. In fact, we have seen a modest reduction in the number of referrals to our community facilities as a result of this disruption.  Additionally, at some locations, residents are responsible for a portion of the subsistence payments, which could be impacted by a curtailment in work programs available to them, negatively impacting our revenue to the extent that the government agency does not supplement such payments.  However, it is also possible that government agencies will increase the utilization of our community facilities as an alternative to incarceration. It is currently too early to predict the ultimate impact that the COVID-19 pandemic could have on our CoreCivic Community segment.

CoreCivic Properties

CoreCivic Properties includes the operating results of the properties we leased to third parties and that were used by government agencies during each period.  Total revenue generated by CoreCivic Properties increased $3.6 million, or 18.7%, from $19.1 million in the first quarter of 2019 to $22.7 million in the first quarter of 2020.  CoreCivic Properties' facility net operating income increased $2.3 million, or 16.8%, from $13.5 million in the first quarter of 2019 to $15.7 million in the first quarter of 2020.  The increases in total revenue and net operating income were primarily the result of the properties we acquired in 2019 and 2020, and due to the commencement of the lease at our Lansing Correctional Facility in January 2020.  During the three months ended March 31, 2020 and 2019, CoreCivic Properties generated 12.2% and 9.7%, respectively, of our total facility net operating income.

On May 6, 2019, we completed the acquisition of a 37,000 square-foot office building in Detroit, Michigan, for $7.2 million, excluding transaction related expenses, that was built-to-suit for the state of Michigan's Department of Health and Human Services, or MDHHS, in 2002.  The property is 100% leased to the Michigan Department of Technology, Management and Budget, or MDTMB, on behalf of MDHHS through June 2028 and includes one six-year renewal option at the sole discretion of the MDTMB.

35


 

On December 9, 2019, we entered into a lease with the Commonwealth of Kentucky Department of Corrections, or KYDOC, for our previously idled 656-bed Southeast Correctional Complex in Wheelwright, Kentucky, formerly known as the Southeast Kentucky Correctional Facility. The lease is expected to commence in mid-2020 and has an initial term of ten years and includes five two-year renewal options.  The KYDOC has the option to purchase the facility at its fair market value at any time during the term of the lease. The Southeast Correctional facility had previously been idle since 2012.

On January 2, 2020, we completed the acquisition of a portfolio of 28 properties, all of which are leased to the federal government through the General Services Administration, or GSA.  The 445,000 square foot portfolio serves numerous federal agencies, including primarily the Social Security Administration, the Department of Homeland Security, and the Office of Hearings Operations.  The 28-property portfolio is strategically located throughout the mid-south, complementing our existing real estate footprint, and each property was built-to-suit for its federal tenant.  In the first quarter of 2020, the portfolio of 28 properties generated $2.7 million of rental revenue.

On January 24, 2018, we entered into a 20-year lease agreement with the KDOC for a 2,432-bed correctional facility to be constructed by the Company in Lansing, Kansas.  The new facility replaces the Lansing Correctional Facility, Kansas' largest correctional complex for adult male inmates, originally constructed in 1863.  CoreCivic is responsible for facility maintenance throughout the 20-year term of the lease, at which time ownership will revert to the state of Kansas.  Construction of the facility commenced in the first quarter of 2018, and construction was completed in January 2020, at which time the lease commenced. In the first quarter of 2020, the Lansing Correction Facility generated $0.7 million of revenue associated with the non-lease services components of the arrangement, and $1.6 million of interest income, as further described hereafter.

During the third quarter of 2019, leases at three single-tenant residential reentry centers located in Pennsylvania expired and were not renewed.  The three properties total approximately 54,000 square feet and contain an aggregate of 430 beds.  These three facilities generated total facility net operating income of $0.4 million in 2019.  We are marketing the facilities to other potential customers to operate as a CoreCivic Community facility or for future lease as a CoreCivic Properties facility.  

General and administrative expenses

For the three months ended March 31, 2020 and 2019, general and administrative expenses totaled $31.3 million and $29.4 million, respectively. General and administrative expenses consist primarily of corporate management salaries and benefits, professional fees, including those associated with mergers and acquisitions, or M&A, and other administrative expenses.  General and administrative expenses increased from the prior year period primarily as a result of an increase in salaries and benefits and certain other expenses.

Depreciation and amortization

For the three months ended March 31, 2020 and 2019, depreciation and amortization expense totaled $38.0 million and $35.5 million, respectively.  The increase in depreciation and amortization expense is primarily due to the additional depreciation and amortization resulting from our M&A activities during 2019 and 2020.  

Interest expense, net

Interest expense is reported net of interest income and capitalized interest for the three months ended March 31, 2020 and 2019.  Gross interest expense, net of capitalized interest, was $24.5 million and $21.9 million for the three months ended March 31, 2020 and 2019, respectively. Gross interest expense is based on outstanding borrowings under our revolving credit facility, our outstanding Incremental Term Loan A, or Term Loan A, our outstanding new $250.00 million Senior Secured Term Loan B, or Term Loan B, as further described hereafter, our outstanding senior notes, and our outstanding non-recourse mortgage notes, as well as the amortization of loan costs and unused facility fees.  The increase in gross interest expense primarily resulted from an increase in the average outstanding balance on our revolving credit facility, and the interest expense associated with the Term Loan B and the new non-recourse mortgage note assumed during 2020, as further described hereafter.    

We have benefited from relatively low interest rates on our revolving credit facility, which is largely based on the London Interbank Offered Rate, or LIBOR.  Based on our total leverage ratio, borrowings under our revolving credit facility during 2019 and the first quarter of 2020 were at the base rate plus a margin of 0.50% or at LIBOR plus a margin of 1.50%, and a commitment fee equal to 0.35% of the unfunded balance. Interest rates under the Term Loan A are the same as the interest rates under our revolving credit facility.

36


 

On April 20, 2018, CoreCivic of Kansas, LLC, a wholly-owned unrestricted subsidiary of ours, priced $159.5 million in aggregate principal amount of non-recourse senior secured notes, or the Kansas Notes, in a private placement pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, or the Securities Act.  The private placement closed on June 1, 2018. We used the proceeds of the private placement, which were drawn on quarterly funding dates beginning in the second quarter of 2018, to fund construction of the Lansing Correctional Facility, along with costs and expenses of the project.  The Kansas Notes have a yield to maturity of 4.43% and are scheduled to mature in January 2040, 20 years following completion of the project, which occurred in January 2020.  We capitalized $0.9 million of interest during the three months ended March 31, 2019, and $0.5 million in 2020 through the date construction was complete in January 2020, associated with this construction project.  During the first quarter of 2020, we incurred $1.8 million of interest expense on the Kansas Notes.

On December 18, 2019, we entered into a new Term Loan B which bears interest at a rate of LIBOR plus 4.50%, with a 1.00% LIBOR floor (or, at our option, a base rate plus 3.50%), and has a five-year maturity with scheduled quarterly principal payments through December 2024.  The Term Loan B will be secured by a first lien on certain specified real property assets, representing a loan-to-value of no greater than 80%.  We can prepay the Term Loan B at any time and from time to time, without premium or penalty, except that a premium of 1.0% of the amount prepaid must accompany any prepayment made prior to December 18, 2020, with the proceeds of any new or replacement tranche of term loans that are in the nature of what are commonly referred to as "B" term loans and that bear interest with an all-in yield less than the all-in yield applicable to the Term Loan B. The 1.0% prepayment premium is also payable in respect of certain repricing events occurring prior to December 18, 2020.  Proceeds from the issuance of the Term Loan B were used to partially fund the early redemption of our $325.0 million in aggregate principal amount of 4.125% senior notes originally due in April 2020.

On January 2, 2020, we completed the acquisition of a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of ours, for total consideration of $83.2 million.   In connection with the acquisition, a wholly-owned subsidiary of Government Real Estate Solutions, LLC, or GRES, an unrestricted subsidiary we control, assumed $52.2 million of in-place financing.  The assumed non-recourse mortgage note, or the GRES Note, carries a fixed interest rate of 4.91% and requires monthly principal and interest payments, with a balloon payment of $46.2 million due at maturity in November 2025.  The GRES Note continues to be fully-secured by the same 24 properties originally pledged as collateral at the time the debt was issued.

Gross interest income was $2.0 million and $0.5 million for the three months ended March 31, 2020 and 2019, respectively.  Gross interest income is earned on notes receivable, investments, cash and cash equivalents, and restricted cash.  Interest income also includes interest income associated with the 20-year finance receivable associated with the Lansing Correctional Facility lease to the KDOC, which commenced in January 2020, and amounted to $1.6 million for the three months ended March 31, 2020.  Total capitalized interest was $0.5 million and $0.9 million during the three months ended March 31, 2020 and 2019, respectively. Capitalized interest was primarily associated with the construction of the Lansing Correctional Facility.  

Income tax expense

As a REIT, we are entitled to a deduction for dividends paid, resulting in a substantial reduction in the amount of federal income tax expense we recognize.  Substantially all of our income tax expense is incurred based on the earnings generated by our TRSs.  Our overall effective tax rate is based on the taxable income primarily generated by our TRSs.  Our consolidated effective tax rate could fluctuate in the future based on changes in estimates of taxable income, the relative amounts of taxable income generated by the TRSs and the REIT, the implementation of additional tax planning strategies, changes in federal or state tax rates or laws affecting tax credits available to us, changes in other tax laws, changes in estimates related to uncertain tax positions, or changes in state apportionment factors, as well as changes in the valuation allowance applied to our deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.

During the three months ended March 31, 2020 and 2019, our financial statements reflected an income tax expense of $3.8 million and $2.5 million, respectively.  Our effective tax rate was 10.2% and 4.8% during the three months ended March 31, 2020 and 2019, respectively.  Income tax expense during the first quarter of 2020 included $3.1 million that had been deferred during the construction period of our Lansing Correctional Facility, which was owned by a TRS of ours until it converted to a qualified REIT subsidiary, or QRS, upon completion of construction in the first quarter of 2020.  Because ownership of this facility reverts to the state of Kansas upon expiration of the twenty-year lease, the construction and subsequent lease of the facility to the State was a deemed sale for federal and state income tax purposes.  The gain on sale was reported as a deferred tax asset based on the percentage of completion method over the construction period.  This deferred tax asset was revalued to zero upon conversion of the TRS to a QRS.

37


 

LIQUIDITY AND CAPITAL RESOURCES

Our principal capital requirements are for working capital, stockholder distributions, capital expenditures, and debt service payments.  Capital requirements may also include cash expenditures associated with our outstanding commitments and contingencies, as further discussed in the notes to our financial statements.  Additionally, our capital expenditures may include M&A activities that will enable us to further expand our network of residential reentry centers, grow our portfolio of government-leased properties, and acquire other businesses that provide complementary services. We will continue to pursue opportunities to help our government partners meet their infrastructure needs, primarily through the development and redevelopment of criminal justice sector assets, but also by acquiring other real estate assets, with a bias toward those used to provide mission-critical governmental services, that we believe have favorable investment returns, diversify our cash flows, and increase value to our stockholders.  We will also respond to customer demand and may develop or expand correctional and detention facilities when we believe potential long-term returns justify the capital deployment.  

To maintain our qualification as a REIT, we generally are required to distribute annually to our stockholders at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains). Our REIT taxable income will not typically include income earned by our TRSs except to the extent our TRSs pay dividends to the REIT.  Our Board of Directors declared a quarterly dividend of $0.44 for the first quarter of 2020 totaling $53.4 million. The amount, timing and frequency of future distributions will be at the sole discretion of our Board of Directors and will be declared based upon various factors, many of which are beyond our control, including our financial condition and operating cash flows, the amount required to maintain qualification and taxation as a REIT and to reduce any income and excise taxes that we otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, limitations on our ability to fund distributions using cash generated through our TRSs, alternative growth opportunities that require capital deployment, and other factors that our Board of Directors may deem relevant.

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic, which continues to spread throughout the United States. As a result, the federal government decided to deny entry at the United States southern border to asylum-seekers and anyone crossing the southern border without proper documentation or authority in an effort to contain the spread of COVID-19. This action has resulted in the reduction in the number of people being apprehended and detained by ICE.  Further, disruptions to the criminal justice system have also contributed to a reduction in the number of USMS offender populations, as the number of courts in session and prosecutions have declined.  Many state and local government agencies have released, may be considering releasing, or may be experiencing pressure to release, certain inmates and detainees to help ensure social distancing within their facilities and prevent excessive interactions among inmate populations.  A protracted denial in southern border entries of asylum-seekers and undocumented immigrants, or continued disruptions in the criminal justice system could have a material effect on our financial position, results of operations and cash flows.  As a precautionary measure to ensure that we have sufficient liquidity for the pandemic with uncertain consequences and duration, we partially drew our revolving credit facility. As a result of uncertainties in the near-term outlook for the business caused by COVID-19, we are reevaluating spending, reviewing capital projects to ensure we are only spending on projects that are deemed essential in the current environment, and limiting travel and other operating expenses.

As of March 31, 2020, our liquidity was provided by cash on hand of $335.5 million, and $155.0 million available under our revolving credit facility.  During the three months ended March 31, 2020 and 2019, we generated $75.4 million and $77.8 million, respectively, in cash through operating activities.  We currently expect to be able to meet our cash expenditure requirements for the next year utilizing these resources. Some banks that are party to our Second Amended and Restated Credit Agreement, or Bank Credit Agreement, have announced that they do not expect to continue to provide credit or financial services to private entities that operate correctional and detention facilities, including CoreCivic.  These banks are legally obligated to honor their commitments under our Bank Credit Agreement, which expires in April 2023.  We can provide no assurance that additional banks that are party to our Bank Credit Agreement will not make similar decisions, or that new banks will be willing to become party to our Bank Credit Agreement.  We have no debt maturities until October 2022, and do not currently anticipate a need to access the capital markets in the short-term.    

Our cash flow is subject to the receipt of sufficient funding of and timely payment by contracting governmental entities.  If the appropriate governmental agency does not receive sufficient appropriations to cover its contractual obligations, it may terminate our contract or delay or reduce payment to us.  Delays in payment from our major customers or the termination of contracts from our major customers could have an adverse effect on our cash flow, financial condition and, consequently, dividend distributions to our shareholders.

Debt and equity

As of March 31, 2020, we had $350.0 million principal amount of unsecured notes outstanding with a fixed stated interest rate of 4.625%, $250.0 million principal amount of unsecured notes outstanding with a fixed stated interest rate of 5.0%, and $250.0 million principal amount of unsecured notes outstanding with a fixed stated interest rate of 4.75%.  In addition, we had $21.9 million outstanding under the

38


 

Capital Commerce Note with a fixed stated interest rate of 4.5%, $159.5 million outstanding under the Kansas Notes with a fixed stated interest rate of 4.43%, $148.7 million outstanding under the SSA-Baltimore Note with a fixed stated interest rate of 4.5%, and $52.0 million outstanding under the GRES Note with a fixed stated interest rate of 4.91%. We also had $187.5 million outstanding under our Term Loan A with a variable interest rate of 2.5%, $246.9 million outstanding under our Term Loan B with a variable interest rate of 5.5%, and $631.0 million outstanding under our revolving credit facility with a variable weighted average interest rate of 2.4%.  As of March 31, 2020, our total weighted average effective interest rate was 4.7%, while our total weighted average maturity was 5.7 years.  We may also seek to issue debt or equity securities from time to time when we determine that market conditions and the opportunity to utilize the proceeds from the issuance of such securities are favorable.

On August 28, 2018, we entered into an Amended and Restated ATM Equity Offering Sales Agreement, or ATM Agreement, with multiple sales agents, pursuant to which we may offer and sell to or through the agents, from time to time, shares of our common stock, par value $0.01 per share, having an aggregate gross sales price of up to $200.0 million. Sales, if any, of our shares of common stock will be made primarily in "at-the-market" offerings, as defined in Rule 415 under the Securities Act.  The shares of common stock will be offered and sold pursuant to our registration statement on Form S-3 and a related prospectus supplement, both filed with the SEC on August 28, 2018.  We intend to use substantially all of the net proceeds from any sale of shares of our common stock to repay outstanding borrowings or for working capital and other general corporate purposes, which may include investments.  There were no shares of our common stock sold under the ATM Agreement during 2020 or 2019.  

Facility acquisitions, development, and capital expenditures

On January 2, 2020, we completed the acquisition of a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of the Company's, for total consideration of $83.2 million, excluding transaction-related expenses.  All of the properties are leased to the federal government through the GSA. We financed the acquisition with $7.7 million of cash, assumed debt of $52.2 million and the balance with the issuance of 1.3 million shares of Class A Common Interests in GRES that are convertible into cash or, at our option, shares of our common stock following a two-year holding period on a one-for-one basis, or Operating Partnership Units, using a "DownREIT" structure.  The assumed debt carries a fixed interest rate of 4.91%, with fixed monthly payments extending through November 2025, and a balloon payment of $46.2 million due at maturity.  For this acquisition, we were able to complete an accretive transaction despite what we believe is depressed market value of our public securities, by fixing the number of Operating Partnership Units to be issued based on a negotiated share price collar between $21.00 and $25.00, or a 17% premium to the price of our common stock as of the date of the acquisition.  Creating a "DownREIT" structure provides us with another form of capital outside our traditional debt and equity securities, and is attractive to potential sellers because they may be able to defer a substantial portion of income taxes they otherwise may incur by selling their properties to another buyer.

On January 24, 2018, we entered into a 20-year lease agreement with the KDOC for a 2,432-bed correctional facility to be constructed in Lansing, Kansas.  We commenced construction of the facility in the first quarter of 2018 and, as of December 31, 2019, we had capitalized $137.7 million associated with the construction project.  In December 2019, the Lansing facility began accepting offenders into the 512-bed minimum security complex ahead of schedule, with the remaining 1,920-bed medium/maximum security complex completed in January 2020, for a total project cost of approximately $155.0 million.  Construction of the facility was 100% funded with proceeds from the private placement of the Kansas Notes, as previously described herein. This transaction represents the first development of a privately owned, build-to-suit correctional facility operated by a government agency through a long-term lease agreement.  We are responsible for facility maintenance throughout the 20-year term of the lease, at which time ownership will revert to the state of Kansas.  With the extensively aged criminal justice infrastructure in the United States today, we believe we can bring our flexible solutions like this to other government agencies.

Several of our existing federal and state partners, as well as prospective state partners, are experiencing growth in offender populations and overcrowded conditions, are considering alternative correctional capacity for their aged or inefficient infrastructure, or are seeking cost savings by utilizing the private sector.  Competing budget priorities often impede our customers' ability to construct new prison beds of their own or update older facilities, which we believe could result in further need for private sector prison capacity solutions in the long-term. Over the long-term, we would like to see meaningful utilization of our available capacity and better visibility from our customers into their potential future needs before we develop new prison capacity on a speculative basis. We will, however, respond to customer demand and may develop or expand correctional and detention facilities when we believe potential long-term returns justify the capital deployment.  We are also pursuing additional investment opportunities in other real estate assets with a bias toward those used to provide mission-critical governmental services, as well as other businesses that expand the range of solutions we provide to government partners, and expect to complete additional acquisitions that would further diversify our cash flows and generate attractive risk-adjusted returns for our shareholders. However, our pursuits have been temporarily suspended by the decline in the market value of our public securities and an uncertain economic environment as a result of COVID-19.  

39


 

Operating Activities

Our net cash provided by operating activities for the three months ended March 31, 2020 was $75.4 million, compared with $77.8 million for the same period in the prior year. Cash provided by operating activities represents the year to date net income plus depreciation and amortization, changes in various components of working capital, and various non-cash charges.

Investing Activities

Our net cash flow used in investing activities was $42.1 million for the three months ended March 31, 2020 and was attributable to capital expenditures for facility development and expansions of $22.2 million and $8.6 million for facility maintenance and information technology capital expenditures.  Our cash flow used in investing activities also included $8.8 million primarily attributable to the acquisition of the aforementioned portfolio of 28 properties in January 2020.  Our cash flow used in investing activities was $78.0 million for the three months ended March 31, 2019 and was attributable to payments totaling $30.9 million, including payments of $30.0 million to the state of Montana in connection with an agreement with the state of Montana to extend our ownership of the Crossroads Correctional Center for the estimated duration of its useful life, and an acquisition completed in the first quarter of 2019, net of cash acquired.  Our net cash flow used in investing activities also included capital expenditures of $37.0 million, including expenditures for facility development and expansions of $36.0 million and $10.0 million for facility maintenance and information technology capital expenditures.    

Financing Activities

Our net cash flow provided by financing activities was $199.9 million for the three months ended March 31, 2020 and was primarily attributable to net borrowings under our revolving credit facility of $266.0 million, partially offset by dividend payments of $54.5 million and $3.6 million for the purchase and retirement of common stock that was issued in connection with equity-based compensation.  In addition, cash flow used in financing activities included $7.6 million of scheduled principal repayments under our Term Loan A, Term Loan B, and non-recourse mortgage notes.  

Our net cash flow used in financing activities was $20.6 million for the three months ended March 31, 2019 and was primarily attributable to dividend payments of $52.4 million and $3.1 million for the purchase and retirement of common stock that was issued in connection with equity-based compensation.  In addition, cash flow used in financing activities included $6.4 million of contingent consideration associated with the acquisition of a business and $2.9 million of scheduled principal repayments under our Term Loan A and non-recourse mortgage notes. These payments were partially offset by $13.0 million of net borrowings under our revolving credit facility, and $31.1 million of proceeds from the quarterly borrowings of the Kansas Notes during the construction period of the Lansing Correctional Facility.

Funds from Operations

Funds From Operations, or FFO, is a widely accepted supplemental non-GAAP measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income computed in accordance with GAAP, excluding gains or losses from sales of property and extraordinary items, plus depreciation and amortization of real estate and impairment of depreciable real estate and after adjustments for unconsolidated partnerships and joint ventures calculated to reflect funds from operations on the same basis.  We believe FFO is an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results.

We also present Normalized FFO as an additional supplemental measure as we believe it is more reflective of our core operating performance. We may make adjustments to FFO from time to time for certain other income and expenses that we consider non-recurring, infrequent or unusual, even though such items may require cash settlement, because such items do not reflect a necessary or ordinary component of our ongoing operations.  Even though expenses associated with M&A may be recurring, the magnitude and timing fluctuate based on the timing and scope of M&A activity, and therefore, such expenses, which are not a necessary component of our ongoing operations, may not be comparable from period to period.  Start-up expenses represent the incremental operating losses incurred during the period we were activating idle correctional facilities.  Normalized FFO excludes the effects of such items.

FFO and Normalized FFO are supplemental non-GAAP financial measures of real estate companies' operating performance, which do not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative for net income or as a measure of liquidity. Our method of calculating FFO and Normalized FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

40


 

Our reconciliation of net income to FFO and Normalized FFO for the three months ended March 31, 2020 and 2019 is as follows (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

FUNDS FROM OPERATIONS:

 

2020

 

 

2019

 

Net income

 

$

33,238

 

 

$

49,340

 

Depreciation and amortization of real estate assets

 

 

28,106

 

 

 

26,599

 

Impairment of real estate assets

 

 

405

 

 

 

 

Funds From Operations

 

 

61,749

 

 

 

75,939

 

Expenses associated with mergers and acquisitions

 

 

338

 

 

 

436

 

Deferred tax expense on Kansas lease structure

 

 

3,085

 

 

 

 

Goodwill and other impairments

 

 

131

 

 

 

 

Normalized Funds From Operations

 

$

65,303

 

 

$

76,375

 

 

 

 

Contractual Obligations

The following schedule summarizes our contractual cash obligations by the indicated period as of March 31, 2020 (in thousands):

 

 

 

Payments Due By Year Ended December 31,

 

 

 

2020

(remainder)

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Long-term debt

 

$

24,701

 

 

$

40,047

 

 

$

293,990

 

 

$

1,171,170

 

 

$

196,044

 

 

$

571,577

 

 

$

2,297,529

 

Interest on senior and mortgage notes

 

 

53,470

 

 

 

57,314

 

 

 

56,790

 

 

 

35,594

 

 

 

26,863

 

 

 

129,648

 

 

 

359,679

 

Contractual facility developments and

   other commitments

 

 

5,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,649

 

South Texas Family Residential Center

 

 

38,742

 

 

 

37,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,075

 

Operating leases

 

 

3,720

 

 

 

5,219

 

 

 

4,181

 

 

 

3,145

 

 

 

3,135

 

 

 

24,183

 

 

 

43,583

 

Total contractual cash obligations

 

$

126,282

 

 

$

139,913

 

 

$

354,961

 

 

$

1,209,909

 

 

$

226,042

 

 

$

725,408

 

 

$

2,782,515

 

 

The cash obligations in the table above do not include future cash obligations for variable interest expense associated with our Term Loan A, Term Loan B or the balance on our outstanding revolving credit facility as projections would be based on future outstanding balances as well as future variable interest rates, and we are unable to make reliable estimates of either.  The contractual facility developments included in the table above represent development projects for which we have already entered into a contract with a customer that obligates us to complete the development project.  Certain of our other ongoing construction projects are not currently under contract and thus are not included as a contractual obligation above as we may generally suspend or terminate such projects without substantial penalty.  With respect to the South Texas Family Residential Center, the cash obligations included in the table above reflect the full contractual obligations of the lease of the site, excluding contingent payments, even though the lease agreement provides us with the ability to terminate if ICE terminates the amended IGSA associated with the facility.  

We had $14.0 million of letters of credit outstanding at March 31, 2020 primarily to support our requirement to repay fees and claims under our self-insured workers' compensation plan in the event we do not repay the fees and claims due in accordance with the terms of the plan.  The letters of credit are renewable annually.  We did not have any draws under these outstanding letters of credit during the three months ended March 31, 2020 or 2019.  

41


 

INFLATION

Many of our contracts include provisions for inflationary indexing, which mitigates an adverse impact of inflation on net income.  However, a substantial increase in personnel costs, workers' compensation or food and medical expenses could have an adverse impact on our results of operations in the future to the extent that these expenses increase at a faster pace than the per diem or fixed rates we receive for our management services.  We outsource our food service operations to a third party.  The contract with our outsourced food service vendor contains certain protections against increases in food costs.  

SEASONALITY AND QUARTERLY RESULTS

Our business is subject to seasonal fluctuations.  Because we are generally compensated for operating and managing correctional, detention, and reentry facilities at a per diem rate, our financial results are impacted by the number of calendar days in a fiscal quarter. Our fiscal year follows the calendar year and therefore, our daily profits for the third and fourth quarters include two more days than the first quarter (except in leap years) and one more day than the second quarter.  Further, salaries and benefits represent the most significant component of operating expenses.  Significant portions of our unemployment taxes are recognized during the first quarter, when base wage rates reset for unemployment tax purposes.  Finally, quarterly results are affected by government funding initiatives, acquisitions, the timing of the opening of new facilities, or the commencement of new management contracts and related start-up expenses which may mitigate or exacerbate the impact of other seasonal influences.  Because of these seasonality factors, results for any quarter are not necessarily indicative of the results that may be achieved for the full fiscal year.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Our primary market risk exposure is to changes in U.S. interest rates.  We are exposed to market risk related to our revolving credit facility, Term Loan A and Term Loan B because the interest rates on these loans are subject to fluctuations in the market.  If the interest rate for our outstanding indebtedness under the revolving credit facility, the Term Loan A, and the Term Loan B was 100 basis points higher or lower during the three months ended March 31, 2020, our interest expense, net of amounts capitalized, would have been increased or decreased by $2.1 million.

As of March 31, 2020, we had outstanding $350.0 million of senior notes due 2023 with a fixed interest rate of 4.625%, $250.0 million of senior notes due 2022 with a fixed interest rate of 5.0%, and $250.0 million of senior notes due 2027 with a fixed interest rate of 4.75%. We also had $21.9 million outstanding under the Capital Commerce Note with a fixed interest rate of 4.5%, $159.5 million outstanding under the Kansas Notes with a fixed interest rate of 4.43%, $148.7 million outstanding under the SSA-Baltimore Note with a fixed interest rate of 4.5%, and $52.0 million outstanding under the GRES Note with a fixed interest rate of 4.91%.  Because the interest rates with respect to these instruments are fixed, a hypothetical 100 basis point increase or decrease in market interest rates would not have a material impact on our financial statements.

We may, from time to time, invest our cash in a variety of short-term financial instruments.  These instruments generally consist of highly liquid investments with original maturities at the date of purchase of three months or less.  While these investments are subject to interest rate risk and will decline in value if market interest rates increase, a hypothetical 100 basis point increase or decrease in market interest rates would not materially affect the value of these instruments.  

ITEM 4.

CONTROLS AND PROCEDURES.

An evaluation was performed under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act as of the end of the period covered by this Quarterly Report.  Based on that evaluation, our officers, including our Chief Executive Officer and Chief Financial Officer, concluded that as of the end of the period covered by this Quarterly Report our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.  There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

42


 

PART II – OTHER INFORMATION

ITEM 1.

 

See the information reported in Note 8 to the financial statements included in Part I, which information is incorporated hereunder by this reference.

 

ITEM 1A.

RISK FACTORS.

 

Item 1A of Part 1 of our 2019 Form 10-K includes a detailed discussion of the risk factors that could materially affect our business, financial condition or future prospects.  Set forth below is a discussion of the material changes in our risk factors previously disclosed in the 2019 Form 10-K.  The information below updates and should be read in conjunction with the risk factors in our 2019 Form 10-K.

 

The COVID-19 pandemic has had, and we expect will continue to have, certain negative effects on our business, and such effects may have a material adverse effect on our results of operations, financial condition and cash flows.

 

The public health crisis caused by the COVID-19 pandemic and the unprecedented measures taken by United States federal, state and local government authorities in an effort to contain and mitigate the spread of COVID-19, have had, and we expect will continue to have, certain negative effects on our business, including, without limitation, the following:

 

 

The decision imposed by the federal government to deny entry at the United States southern border to asylum-seekers and anyone crossing the United States southern border without proper documentation or authority in an effort to contain the spread of COVID-19 has resulted in a reduction in ICE populations, including in our facilities. The duration of the closure of the United States southern border to asylum-seekers and anyone crossing the southern boarder without proper documentation or authority is unknown, and such closure will continue to effect the utilization of our facilities by ICE.

 

Disruptions to the criminal justice system as a result of COVID-19 have contributed to a reduction in the number of USMS populations, and, to a lesser extent, state populations, in our correctional and detention facilities, as the number of courts in session, arrests, and prosecutions have declined. Disruptions to the criminal justice system have also resulted in fewer referrals to both our residential reentry facilities and programs in our non-residential criminal justice services business. As long as COVID-19 related restrictions on individuals, businesses, and services, along with government policies on prosecutions, and newly ordered legal restrictions associated with COVID-19 that affect the number of people placed in correctional, detention, and reentry facilities, remain in effect, we expect the disruption in the criminal justice system to continue.

 

We have had positive COVID-19 cases at our facilities. While we are taking measures to protect our employees and those entrusted to our care, which include, but are not limited to, enhanced hygiene practices, the suspension of visitation (after consultation with our government partners), following guidance provided by the United States Centers for Disease Control and Prevention for Correctional and Detention Facilities, and the separation of vulnerable inmate populations from the rest of the inmate population for their protection, these measures may not be sufficient to prevent the spread of COVID-19 among our employees and those entrusted to our care and, as a result, we may face disruptions at our facilities. For example, an inability to fully staff our correctional, detention, and reentry facilities could result in negative consequences, including fines, other penalties, or contract cancellations.  

 

Certain government agencies have released, may be considering releasing, or may be experiencing pressure to release, certain inmates and detainees as a result of COVID-19.  It is possible that government agencies, which may include our government partners, could release certain inmates and detainees from correctional, detention, and residential reentry facilities, which could reduce the utilization of our facilities and our services. In addition, our government partners could require us to transfer inmates or detainees to other facilities in the event of a COVID-19 outbreak at one of our facilities.

 

Longer-term budget challenges our government partners face as a result of a reduction in revenues resulting from COVID-19 could negatively impact per diem rates and the utilization of our facilities and our services.  

 

Our personnel costs and expenses at our facilities have increased as a result of COVID-19. In response to the COVID-19 pandemic, we have, among other things, increased compensation and provided additional benefits to staff at our correctional, detention, and residential reentry facilities, and implemented enhanced hygiene practices at our facilities.    

 

Government agencies and referring boards could decide to refer residents to home confinement or otherwise reduce the utilization of community facilities, such as our residential reentry facilities.

43


 

 

We rely on third-party service providers and business partners, such as suppliers, distributors, contractors and other external businesses, for certain functions or for services in support of our operations. These third-party service providers are subject to risks and uncertainties related to COVID-19, which may interfere with their ability to fulfill their respective commitments and responsibilities to us in a timely manner and in accordance with the agreed-upon terms.

 

Actions we have taken or may take, or decisions we have made or may make, as a consequence of COVID-19, may result in legal claims or litigation against us.

The full extent to which the COVID-19 pandemic will negatively affect our results of operations, financial condition and cash flows will depend on future developments that are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by federal, state and local government authorities and other third parties in response to COVID-19. Any of the negative impacts of the COVID-19 pandemic, including those described above, alone or in combination with others, may have a material adverse effect on our results of operations, financial condition and cash flows.  Any of these negative effects, alone or in combination with others, could exacerbate many of the risk factors discussed in Part I, “Item 1A. Risk Factors” in the 2019 Form 10-K.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On January 2, 2020, in connection with our acquisition of a portfolio of properties, we caused to be issued 1.3 million Operating Partnership Units of our subsidiary Mid South Holding LLC, valued at $17.34 per Operating Partnership Unit. The Operating Partnership Units may be redeemed, at the election of the holders thereof, for cash or, at the Company’s option, shares of the Company’s common stock following a two-year holding period on a one-for-one basis.

The issuance of the Operating Partnership Units (and potential future exchange thereof for shares of the Company’s common stock) was consummated without registration under the Securities Act, in reliance upon the exemption from registration in Section 4(a)(2) thereof for transactions not involving any public offering.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES.

 

None.

 

ITEM 5.

OTHER INFORMATION.

 

None.

 

44


 

ITEM 6.

EXHIBITS.

 

Exhibit

Number

 

Description of Exhibits

 

 

 

 

 

 

4.1*

 

Supplemental Indenture (2023 Notes), dated as of February 3, 2020, by and among the Company, certain of its subsidiaries, and Regions Bank, successor-in-interest to U.S. Bank National Association, as Trustee.

 

 

 

4.2*

 

Supplemental Indenture (2022 Notes), dated as of February 3, 2020, by and among the Company, certain of its subsidiaries, and Regions Bank, successor-in-interest to U.S. Bank National Association, as Trustee.

 

 

 

4.3*

 

Supplemental Indenture (2027 Notes), dated as of February 3, 2020, by and among the Company, certain of its subsidiaries, and Regions Bank, successor-in-interest to U.S. Bank National Association, as Trustee.

 

 

 

31.1*

 

Certification of the Company's Chief Executive Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of the Company's Chief Financial Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of the Company's Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of the Company's Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101*

 

The following financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Stockholders' Equity, and (v) the Notes to Consolidated Financial Statements. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

104*

 

The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (included in Exhibit 101).

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Filed herewith.

 

**

Furnished herewith.

45


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CORECIVIC, INC.

 

 

 

Date:  May 7, 2020

 

 

 

 

/s/ Damon T. Hininger

 

 

Damon T. Hininger

 

 

President and Chief Executive Officer

 

 

 

 

 

/s/ David M. Garfinkle

 

 

David M. Garfinkle

 

 

Executive Vice President, Chief Financial Officer, and Principal Accounting Officer

 

46

cxw-ex41_135.htm

                                                                                                                                                        Exhibit 4.1

 

SUPPLEMENTAL INDENTURE

SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”), dated as of February 3, 2020, among Alex City SSA, LLC, a Kentucky limited liability company, Campbellsville SSA, LLC, a Kentucky limited liability company, BG INS, LLC, a Kentucky limited liability company, and BG SSA, LLC, a Kentucky limited liability company (each a “Guaranteeing Subsidiary” and collectively, the “Guaranteeing Subsidiaries”), each a subsidiary of CoreCivic, Inc. (successor to Corrections Corporation of America) (or its permitted successor), a Maryland corporation (the “Issuer”), the Issuer, the other Guarantors (as defined in the Indenture referred to herein) and Regions Bank, as trustee under the indenture referred to below and successor-in-interest to U.S. Bank National Association (the “Trustee”).

WITNESSETH

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee a base indenture dated as of April 4, 2013 (the “Indenture”) providing for the issuance of the Issuer’s 4.625% Senior Notes due 2023 (the “Notes”);

WHEREAS, the Indenture provides that under certain circumstances the Guaranteeing Subsidiaries shall execute and deliver to the Trustee a supplemental indenture pursuant to which each Guaranteeing Subsidiary shall unconditionally guarantee all of the Issuer’s Obligations under the Notes and the Indenture on the terms and conditions set forth herein (the “Subsidiary Guarantee”); and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture;

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Guaranteeing Subsidiary and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

1.

CAPITALIZED TERMS.  Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

2.

AGREEMENT TO GUARANTEE.  Each Guaranteeing Subsidiary hereby agrees as follows:

(a)

Along with all Guarantors named in the Indenture, to jointly and severally unconditionally guarantee to each Holder of a Note authenticated and delivered by the Trustee and to the Trustee and its successors and assigns irrespective of the validity and enforceability of the Indenture, the Notes or the obligations of the Issuer hereunder or thereunder, that:

(i)the principal of, and premium, if any, and interest on the Notes will be promptly paid in full when due, whether at maturity, by acceleration, redemption or otherwise, and interest on the overdue principal of and interest on the Notes, if any, if lawful, and all other obligations of the Issuer to the Holders or the Trustee hereunder or thereunder will be promptly paid in full or performed, all in accordance with the terms hereof and thereof; and

(ii)in case of any extension of time of payment or renewal of any Notes or any of such other obligations, that same will be promptly paid in full when due or performed in accordance with the terms of the extension or renewal, whether at stated maturity, by acceleration or otherwise.

 


 

Failing payment when due of any amount so guaranteed or any performance so guaranteed for whatever reason, the Guarantors shall be jointly and severally obligated to pay the same immediately.

(b)

The obligations hereunder shall be unconditional, irrespective of the validity, regularity or enforceability of the Notes or the Indenture, the absence of any action to enforce the same, any waiver or consent by any Holder of the Notes with respect to any provisions hereof or thereof, the recovery of any judgment against the Issuer, any action to enforce the same or any other circumstance which might otherwise constitute a legal or equitable discharge or defense of a Guarantor.

(c)

The following is hereby waived:  diligence, presentment, demand of payment, filing of claims with a court in the event of insolvency or bankruptcy of the Issuer, any right to require a proceeding first against the Issuer, protest, notice and all demands whatsoever.

(d)

This Subsidiary Guarantee shall not be discharged except by complete performance of the obligations contained in the Notes and the Indenture, and the Guaranteeing Subsidiary accepts all obligations of a Guarantor under the Indenture.

(e)

If any Holder or the Trustee is required by any court or otherwise to return to the Issuer, the Guarantors, or any custodian, trustee, liquidator or other similar official acting in relation to either the Issuer or the Guarantors, any amount paid by either to the Trustee or such Holder, this Subsidiary Guarantee, to the extent theretofore discharged, shall be reinstated in full force and effect.

(f)

No Guaranteeing Subsidiary shall be entitled to any right of subrogation in relation to the Holders in respect of any obligations guaranteed hereby until payment in full of all obligations guaranteed hereby.

(g)

As between the Guarantors, on the one hand, and the Holders and the Trustee, on the other hand, (x) the maturity of the obligations guaranteed hereby may be accelerated as provided in Article 6 of the Indenture for the purposes of this Subsidiary Guarantee, notwithstanding any stay, injunction or other prohibition preventing such acceleration in respect of the obligations guaranteed hereby, and (y) in the event of any declaration of acceleration of such obligations as provided in Article 6 of the Indenture, such obligations (whether or not due and payable) shall forthwith become due and payable by the Guarantors for the purpose of this Subsidiary Guarantee.

(h)

The Guarantors shall have the right to seek contribution from any non-paying Guarantor so long as the exercise of such right does not impair the rights of the Holders under the Subsidiary Guarantee.

(i)

Pursuant to Section 10.02 of the Indenture, after giving effect to any maximum amount and all other contingent and fixed liabilities that are relevant under any applicable (A) Bankruptcy or fraudulent conveyance laws or (B) any applicable state laws prohibiting shareholder distributions by an insolvent subsidiary to the extent applicable, and after giving effect to any collections from, rights to receive contribution from or payments made by or on behalf of any other Guarantor in respect of the obligations of such other Guarantor under Article 10 of the Indenture, this new Subsidiary Guarantee shall be limited to the maximum amount permissible such that the obligations of such Guarantor under this Subsidiary Guarantee will not constitute a fraudulent transfer or conveyance or an unlawful shareholder distribution.

2


 

3.

EXECUTION AND DELIVERY.  To evidence its Subsidiary Guarantee set forth herein, each Guaranteeing Subsidiary hereby agrees that a notation of such Subsidiary Guarantee substantially in the form attached as Exhibit D to the Indenture will be endorsed by an Officer of such Guaranteeing Subsidiary on each Note authenticated and delivered by the Trustee. Each Guaranteeing Subsidiary agrees that the Subsidiary Guarantees shall remain in full force and effect notwithstanding any failure to endorse on each Note a notation of such Subsidiary Guarantee.

4.

RELEASES.

(a)

Each Guaranteeing Subsidiary will be released and relived of any obligations under its Subsidiary Guarantee, the Indenture, the Notes and the Registration Rights Agreement (i) in the event of any sale or other disposition of all or substantially all of the assets of such Guaranteeing Subsidiary (including by way of merger, consolidation or otherwise) to a Person that is not (either before or after giving effect to such transaction) a Subsidiary of the Issuer, (ii) a sale or other disposition of all of the Capital Stock of such Guaranteeing Subsidiary, in each case, to a Person that is not (either before or after giving effect to such transactions) a Subsidiary of the Issuer, (iii) upon Legal Defeasance or Covenant Defeasance of the Notes pursuant to Article Eight of the Indenture or (iv) if such Guaranteeing Subsidiary is released from its guarantees under all Credit Facilities of the Issuer or another Guarantor (including as a result of such Credit Facilities ceasing to be outstanding).  Upon delivery by the Issuer to the Trustee of an Officers’ Certificate and an Opinion of Counsel to the effect that the provisions of the Indenture and this Supplemental Indenture with respect to the release of such Guaranteeing Subsidiary have been satisfied, the Trustee shall execute any documents reasonably required in order to evidence the release of any Guarantor from its obligations under its Subsidiary Guarantee.

(b)

Any Guarantor not released from its obligations under its Subsidiary Guarantee shall remain liable for the full amount of principal of and interest on the Notes and for the other obligations of any Guarantor under the Indenture as provided in Article 10 of the Indenture.

(c)

Nothing contained in the Indenture or in any of the Notes shall prevent any consolidation or merger of a Guarantor with or into an Issuer (in which case such Guarantor shall no longer be a Guarantor) or another Guarantor or shall prevent any sale or conveyance of the property of a Guarantor as an entirety or substantially as an entirety to an Issuer or another Guarantor.

6.

NO RECOURSE AGAINST OTHERS.  No past, present or future director, officer, employee, incorporator, stockholder or agent of the Guaranteeing Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Guaranteeing Subsidiary under the Notes, any Subsidiary Guarantees, the Indenture or this Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation.  Each Holder of the Notes by accepting a Note waives and releases all such liability.  The waiver and release are part of the consideration for issuance of the Notes.  Such waiver may not be effective to waive liabilities under the federal securities laws and it is the view of the SEC that such a waiver is against public policy.

7.

NEW YORK LAW TO GOVERN.  THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO CONSTRUE THIS SUPPLEMENTAL INDENTURE BUT WITHOUT GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION WOULD BE REQUIRED THEREBY.

8.

COUNTERPARTS.  The parties may sign any number of copies of this Supplemental Indenture.  Each signed copy shall be an original, but all of them together represent the same agreement.

3


 

9.

EFFECT OF HEADINGS.  The Section headings herein are for convenience only and shall not affect the construction hereof.

10.

THE TRUSTEE.  The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Guaranteeing Subsidiaries and the Issuer.

 

4


 

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed and attested, all as of the date first above written.  

Dated:  February 3, 2020

GUARANTEEING SUBSIDIARIES:

Alex City SSA, LLC

Campbellsville SSA, LLC

BG INS, LLC

BG SSA, LLC

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

5


 

OTHER GUARANTORS:

 

CORECIVIC, LLC

CORRECTIONAL MANAGEMENT, INC.

AVALON CORRECTIONAL SERVICES, INC.

ACS CORRECTIONS OF TEXAS, L.L.C.

AVALON CORPUS CHRISTI TRANSITIONAL CENTER, LLC

AVALON TULSA, L.L.C.

CARVER TRANSITIONAL CENTER, L.L.C.

EP HORIZON MANAGEMENT, LLC

FORT WORTH TRANSITIONAL CENTER, L.L.C.

SOUTHERN CORRECTIONS SYSTEMS OF WYOMING, L.L.C.

TURLEY RESIDENTIAL CENTER, L.L.C.

AVALON TRANSITIONAL CENTER DALLAS, LLC

CORECIVIC TRS, LLC

CCA SOUTH TEXAS, LLC

CCA HEALTH SERVICES, LLC

CCA INTERNATIONAL, LLC

CORRECTIONAL ALTERNATIVES, LLC

PRISON REALTY MANAGEMENT, LLC

TECHNICAL AND BUSINESS INSTITUTE OF AMERICA, LLC

TRANSCOR AMERICA, LLC

CORECIVIC OF TENNESSEE, LLC

CORECIVIC GOVERNMENT SOLUTIONS, LLC

CORECIVIC OF TALLAHASSEE, LLC

GREEN LEVEL REALTY LLC

NATIONAL OFFENDER MANAGEMENT SYSTEMS, LLC

ROCKY MOUNTAIN OFFENDER MANAGEMENT SYSTEMS, LLC

TIME TO CHANGE, INC.

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

RECOVERY MONITORING SOLUTIONS CORPORATION

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President

 

6


 

ISSUER:

CORECIVIC, INC.

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Chief Financial Officer

TRUSTEE:

REGIONS BANK, as Trustee

By:

/s/ Kristine Prall

 

Authorized Signatory

27737302.3

7

cxw-ex42_133.htm

                                                                                                                                                        Exhibit 4.2

 

SUPPLEMENTAL INDENTURE

SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”), dated as of February 3, 2020, among Alex City SSA, LLC, a Kentucky limited liability company, Campbellsville SSA, LLC, a Kentucky limited liability company, BG INS, LLC, a Kentucky limited liability company, and BG SSA, LLC, a Kentucky limited liability company (each a “Guaranteeing Subsidiary” and collectively, the “Guaranteeing Subsidiaries”), each a subsidiary of CoreCivic, Inc. (successor to Corrections Corporation of America) (or its permitted successor), a Maryland corporation (the “Issuer”), the Issuer, the other Guarantors (as defined in the Indenture referred to herein) and Regions Bank, as trustee under the indenture referred to below and successor-in-interest to U.S. Bank National Association (the “Trustee”).

WITNESSETH

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee an Indenture dated as of September 25, 2015 (the “Base Indenture”) between the Issuer and the Trustee, as amended and supplemented by a First Supplemental Indenture dated as of September 25, 2015 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”) providing for the issuance of the Issuer’s 5.00% Senior Notes due 2022 (the “Notes”);

WHEREAS, the Indenture provides that under certain circumstances the Guaranteeing Subsidiary shall execute and deliver to the Trustee a supplemental indenture pursuant to which each Guaranteeing Subsidiaries shall unconditionally guarantee all of the Issuer’s Obligations under the Notes and the Indenture on the terms and conditions set forth herein (the “Subsidiary Guarantee”); and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture;

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Guaranteeing Subsidiary and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

1.

CAPITALIZED TERMS.  Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

2.

AGREEMENT TO GUARANTEE.  Each Guaranteeing Subsidiary hereby agrees as follows:

(a)

Along with all Guarantors named in the Indenture, to jointly and severally unconditionally guarantee to each Holder of a Note authenticated and delivered by the Trustee and to the Trustee and its successors and assigns irrespective of the validity and enforceability of the Indenture, the Notes or the obligations of the Issuer hereunder or thereunder, that:

(i)the principal of, and premium, if any, and interest on the Notes will be promptly paid in full when due, whether at maturity, by acceleration, redemption or otherwise, and interest on the overdue principal of and interest on the Notes, if any, if lawful, and all other obligations of the Issuer to the Holders or the Trustee hereunder or thereunder will be promptly paid in full or performed, all in accordance with the terms hereof and thereof; and

(ii)in case of any extension of time of payment or renewal of any Notes or any of such other obligations, that same will be promptly paid in full when due or

 


 

performed in accordance with the terms of the extension or renewal, whether at stated maturity, by acceleration or otherwise.

Failing payment when due of any amount so guaranteed or any performance so guaranteed for whatever reason, the Guarantors shall be jointly and severally obligated to pay the same immediately.

(b)

The obligations hereunder shall be unconditional, irrespective of the validity, regularity or enforceability of the Notes or the Indenture, the absence of any action to enforce the same, any waiver or consent by any Holder of the Notes with respect to any provisions hereof or thereof, the recovery of any judgment against the Issuer, any action to enforce the same or any other circumstance which might otherwise constitute a legal or equitable discharge or defense of a Guarantor.

(c)

The following is hereby waived:  diligence, presentment, demand of payment, filing of claims with a court in the event of insolvency or bankruptcy of the Issuer, any right to require a proceeding first against the Issuer, protest, notice and all demands whatsoever.

(d)

This Subsidiary Guarantee shall not be discharged except by complete performance of the obligations contained in the Notes and the Indenture, and the Guaranteeing Subsidiary accepts all obligations of a Guarantor under the Indenture.

(e)

If any Holder or the Trustee is required by any court or otherwise to return to the Issuer, the Guarantors, or any custodian, trustee, liquidator or other similar official acting in relation to either the Issuer or the Guarantors, any amount paid by either to the Trustee or such Holder, this Subsidiary Guarantee, to the extent theretofore discharged, shall be reinstated in full force and effect.

(f)

No Guaranteeing Subsidiary shall be entitled to any right of subrogation in relation to the Holders in respect of any obligations guaranteed hereby until payment in full of all obligations guaranteed hereby.

(g)

As between the Guarantors, on the one hand, and the Holders and the Trustee, on the other hand, (x) the maturity of the obligations guaranteed hereby may be accelerated as provided in Article 6 of the Indenture for the purposes of this Subsidiary Guarantee, notwithstanding any stay, injunction or other prohibition preventing such acceleration in respect of the obligations guaranteed hereby, and (y) in the event of any declaration of acceleration of such obligations as provided in Article 6 of the Indenture, such obligations (whether or not due and payable) shall forthwith become due and payable by the Guarantors for the purpose of this Subsidiary Guarantee.

(h)

The Guarantors shall have the right to seek contribution from any non-paying Guarantor so long as the exercise of such right does not impair the rights of the Holders under the Subsidiary Guarantee.

(i)

Pursuant to Section 10.02 of the Indenture, after giving effect to any maximum amount and all other contingent and fixed liabilities that are relevant under any applicable (A) Bankruptcy or fraudulent conveyance laws or (B) any applicable state laws prohibiting shareholder distributions by an insolvent subsidiary to the extent applicable, and after giving effect to any collections from, rights to receive contribution from or payments made by or on behalf of any other Guarantor in respect of the obligations of such other Guarantor under Article

 


 

10 of the Indenture, this new Subsidiary Guarantee shall be limited to the maximum amount permissible such that the obligations of such Guarantor under this Subsidiary Guarantee will not constitute a fraudulent transfer or conveyance or an unlawful shareholder distribution.

3.

EXECUTION AND DELIVERY.  To evidence its Subsidiary Guarantee set forth herein, each Guaranteeing Subsidiary hereby agrees that a notation of such Subsidiary Guarantee substantially in the form attached as Exhibit D to the Indenture will be endorsed by an Officer of such Guaranteeing Subsidiary on each Note authenticated and delivered by the Trustee. Each Guaranteeing Subsidiary agrees that the Subsidiary Guarantees shall remain in full force and effect notwithstanding any failure to endorse on each Note a notation of such Subsidiary Guarantee.

4.

RELEASES.

(a)

Each Guaranteeing Subsidiary will be released and relived of any obligations under its Subsidiary Guarantee, the Indenture, the Notes and the Registration Rights Agreement (i) in the event of any sale or other disposition of all or substantially all of the assets of such Guaranteeing Subsidiary (including by way of merger, consolidation or otherwise) to a Person that is not (either before or after giving effect to such transaction) a Subsidiary of the Issuer, (ii) a sale or other disposition of all of the Capital Stock of sucg Guaranteeing Subsidiary, in each case, to a Person that is not (either before or after giving effect to such transactions) a Subsidiary of the Issuer, (iii) upon Legal Defeasance or Covenant Defeasance of the Notes pursuant to Article Eight of the Indenture or (iv) if such Guaranteeing Subsidiary is released from its guarantees under all Credit Facilities of the Issuer or another Guarantor (including as a result of such Credit Facilities ceasing to be outstanding).  Upon delivery by the Issuer to the Trustee of an Officers’ Certificate and an Opinion of Counsel to the effect that the provisions of the Indenture and this Supplemental Indenture with respect to the release of such Guaranteeing Subsidiary have been satisfied, the Trustee shall execute any documents reasonably required in order to evidence the release of any Guarantor from its obligations under its Subsidiary Guarantee.

(b)

Any Guarantor not released from its obligations under its Subsidiary Guarantee shall remain liable for the full amount of principal of and interest on the Notes and for the other obligations of any Guarantor under the Indenture as provided in Article 10 of the Indenture.

(c)

Nothing contained in the Indenture or in any of the Notes shall prevent any consolidation or merger of a Guarantor with or into an Issuer (in which case such Guarantor shall no longer be a Guarantor) or another Guarantor or shall prevent any sale or conveyance of the property of a Guarantor as an entirety or substantially as an entirety to an Issuer or another Guarantor.

6.

NO RECOURSE AGAINST OTHERS.  No past, present or future director, officer, employee, incorporator, stockholder or agent of the Guaranteeing Subsidiary, as such, shall have any liability for any obligations of the Issuer or any Guaranteeing Subsidiary under the Notes, any Subsidiary Guarantees, the Indenture or this Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation.  Each Holder of the Notes by accepting a Note waives and releases all such liability.  The waiver and release are part of the consideration for issuance of the Notes.  Such waiver may not be effective to waive liabilities under the federal securities laws and it is the view of the SEC that such a waiver is against public policy.

7.

NEW YORK LAW TO GOVERN.  THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO CONSTRUE THIS SUPPLEMENTAL INDENTURE BUT WITHOUT GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION WOULD BE REQUIRED THEREBY.

 


 

8.

COUNTERPARTS.  The parties may sign any number of copies of this Supplemental Indenture.  Each signed copy shall be an original, but all of them together represent the same agreement.

9.

EFFECT OF HEADINGS.  The Section headings herein are for convenience only and shall not affect the construction hereof.

10.

THE TRUSTEE.  The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Guaranteeing Subsidiaries and the Issuer.

 

 


 

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed and attested, all as of the date first above written.  

Dated:  February 3, 2020

GUARANTEEING SUBSIDIARIES:

Alex City SSA, LLC

Campbellsville SSA, LLC

BG INS, LLC

BG SSA, LLC

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

 


 

OTHER GUARANTORS:

 

CORECIVIC, LLC

CORRECTIONAL MANAGEMENT, INC.

AVALON CORRECTIONAL SERVICES, INC.

ACS CORRECTIONS OF TEXAS, L.L.C.

AVALON CORPUS CHRISTI TRANSITIONAL CENTER, LLC

AVALON TULSA, L.L.C.

CARVER TRANSITIONAL CENTER, L.L.C.

EP HORIZON MANAGEMENT, LLC

FORT WORTH TRANSITIONAL CENTER, L.L.C.

SOUTHERN CORRECTIONS SYSTEMS OF WYOMING, L.L.C.

TURLEY RESIDENTIAL CENTER, L.L.C.

AVALON TRANSITIONAL CENTER DALLAS, LLC

CORECIVIC TRS, LLC

CCA SOUTH TEXAS, LLC

CCA HEALTH SERVICES, LLC

CCA INTERNATIONAL, LLC

CORRECTIONAL ALTERNATIVES, LLC

PRISON REALTY MANAGEMENT, LLC

TECHNICAL AND BUSINESS INSTITUTE OF AMERICA, LLC

TRANSCOR AMERICA, LLC

CORECIVIC OF TENNESSEE, LLC

CORECIVIC GOVERNMENT SOLUTIONS, LLC

CORECIVIC OF TALLAHASSEE, LLC

GREEN LEVEL REALTY LLC

NATIONAL OFFENDER MANAGEMENT SYSTEMS, LLC

ROCKY MOUNTAIN OFFENDER MANAGEMENT SYSTEMS, LLC

TIME TO CHANGE, INC.

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

RECOVERY MONITORING SOLUTIONS CORPORATION

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

 


 

ISSUER:

CORECIVIC, INC.

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Chief Financial Officer

TRUSTEE:

REGIONS BANK, as Trustee

By:

/s/ Kristine Prall

 

Authorized Signatory

27737303.3

 

cxw-ex43_134.htm

                                                                                                                                                        Exhibit 4.3

 

SUPPLEMENTAL INDENTURE

SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”), dated as of February 3, 2020, among Alex City SSA, LLC, a Kentucky limited liability company, Campbellsville SSA, LLC, a Kentucky limited liability company, BG INS, LLC, a Kentucky limited liability company, and BG SSA, LLC, a Kentucky limited liability company (each a “Guaranteeing Subsidiary” and collectively, the “Guaranteeing Subsidiaries”), each a subsidiary of CoreCivic, Inc. (successor to Corrections Corporation of America) (or its permitted successor), a Maryland corporation (the “Issuer”), the Issuer, the other Guarantors (as defined in the Indenture referred to herein) and Regions Bank, as trustee under the indenture referred to below and successor-in-interest to U.S. Bank National Association (the “Trustee”).

WITNESSETH

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee an Indenture dated as of September 25, 2015 (the “Base Indenture”) between the Issuer and the Trustee, as amended and supplemented by a Second Supplemental Indenture dated as of October 13, 2017 (the “Second Supplemental Indenture” and, together with the Base Indenture, the “Indenture”) providing for the issuance of the Issuer’s 4.75% Senior Notes due 2027 (the “Notes”);

WHEREAS, the Indenture provides that under certain circumstances the Guaranteeing Subsidiaries shall execute and deliver to the Trustee a supplemental indenture pursuant to which each Guaranteeing Subsidiary shall unconditionally guarantee all of the Issuer’s Obligations under the Notes and the Indenture on the terms and conditions set forth herein (the “Subsidiary Guarantee”); and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture;

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Guaranteeing Subsidiary and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

1.

CAPITALIZED TERMS.  Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

2.

AGREEMENT TO GUARANTEE.  Each Guaranteeing Subsidiary hereby agrees as follows:

(a)

Along with all Guarantors named in the Indenture, to jointly and severally unconditionally guarantee to each Holder of a Note authenticated and delivered by the Trustee and to the Trustee and its successors and assigns irrespective of the validity and enforceability of the Indenture, the Notes or the obligations of the Issuer hereunder or thereunder, that:

(i)the principal of, and premium, if any, and interest on the Notes will be promptly paid in full when due, whether at maturity, by acceleration, redemption or otherwise, and interest on the overdue principal of and interest on the Notes, if any, if lawful, and all other obligations of the Issuer to the Holders or the Trustee hereunder or thereunder will be promptly paid in full or performed, all in accordance with the terms hereof and thereof; and

(ii)in case of any extension of time of payment or renewal of any Notes or any of such other obligations, that same will be promptly paid in full when due or

 


 

performed in accordance with the terms of the extension or renewal, whether at stated maturity, by acceleration or otherwise.

Failing payment when due of any amount so guaranteed or any performance so guaranteed for whatever reason, the Guarantors shall be jointly and severally obligated to pay the same immediately.

(b)

The obligations hereunder shall be unconditional, irrespective of the validity, regularity or enforceability of the Notes or the Indenture, the absence of any action to enforce the same, any waiver or consent by any Holder of the Notes with respect to any provisions hereof or thereof, the recovery of any judgment against the Issuer, any action to enforce the same or any other circumstance which might otherwise constitute a legal or equitable discharge or defense of a Guarantor.

(c)

The following is hereby waived:  diligence, presentment, demand of payment, filing of claims with a court in the event of insolvency or bankruptcy of the Issuer, any right to require a proceeding first against the Issuer, protest, notice and all demands whatsoever.

(d)

This Subsidiary Guarantee shall not be discharged except by complete performance of the obligations contained in the Notes and the Indenture, and the Guaranteeing Subsidiary accepts all obligations of a Guarantor under the Indenture.

(e)

If any Holder or the Trustee is required by any court or otherwise to return to the Issuer, the Guarantors, or any custodian, trustee, liquidator or other similar official acting in relation to either the Issuer or the Guarantors, any amount paid by either to the Trustee or such Holder, this Subsidiary Guarantee, to the extent theretofore discharged, shall be reinstated in full force and effect.

(f)

No Guaranteeing Subsidiary shall be entitled to any right of subrogation in relation to the Holders in respect of any obligations guaranteed hereby until payment in full of all obligations guaranteed hereby.

(g)

As between the Guarantors, on the one hand, and the Holders and the Trustee, on the other hand, (x) the maturity of the obligations guaranteed hereby may be accelerated as provided in Article 6 of the Indenture for the purposes of this Subsidiary Guarantee, notwithstanding any stay, injunction or other prohibition preventing such acceleration in respect of the obligations guaranteed hereby, and (y) in the event of any declaration of acceleration of such obligations as provided in Article 6 of the Indenture, such obligations (whether or not due and payable) shall forthwith become due and payable by the Guarantors for the purpose of this Subsidiary Guarantee.

(h)

The Guarantors shall have the right to seek contribution from any non-paying Guarantor so long as the exercise of such right does not impair the rights of the Holders under the Subsidiary Guarantee.

(i)

Pursuant to Section 10.02 of the Indenture, after giving effect to any maximum amount and all other contingent and fixed liabilities that are relevant under any applicable (A) Bankruptcy or fraudulent conveyance laws or (B) any applicable state laws prohibiting shareholder distributions by an insolvent subsidiary to the extent applicable, and after giving effect to any collections from, rights to receive contribution from or payments made by or on behalf of any other Guarantor in respect of the obligations of such other Guarantor under Article

2


 

10 of the Indenture, this new Subsidiary Guarantee shall be limited to the maximum amount permissible such that the obligations of such Guarantor under this Subsidiary Guarantee will not constitute a fraudulent transfer or conveyance or an unlawful shareholder distribution.

3.

EXECUTION AND DELIVERY.  To evidence its Subsidiary Guarantee set forth herein, each Guaranteeing Subsidiary hereby agrees that a notation of such Subsidiary Guarantee substantially in the form attached as Exhibit D to the Indenture will be endorsed by an Officer of such Guaranteeing Subsidiary on each Note authenticated and delivered by the Trustee. Each Guaranteeing Subsidiary agrees that the Subsidiary Guarantees shall remain in full force and effect notwithstanding any failure to endorse on each Note a notation of such Subsidiary Guarantee.

4.

RELEASES.

(a)

Any Guaranteeing Subsidiary will be released and relived of any obligations under its Subsidiary Guarantee, the Indenture, the Notes and the Registration Rights Agreement (i) in the event of any sale or other disposition of all or substantially all of the assets of such Guaranteeing Subsidiary (including by way of merger, consolidation or otherwise) to a Person that is not (either before or after giving effect to such transaction) a Subsidiary of the Issuer, (ii) a sale or other disposition of all of the Capital Stock of such Guaranteeing Subsidiary, in each case, to a Person that is not (either before or after giving effect to such transactions) a Subsidiary of the Issuer, (iii) upon Legal Defeasance or Covenant Defeasance of the Notes pursuant to Article Eight of the Indenture or (iv) if such Guaranteeing Subsidiary is released from its guarantees under all Credit Facilities of the Issuer or another Guarantor (including as a result of such Credit Facilities ceasing to be outstanding).  Upon delivery by the Issuer to the Trustee of an Officers’ Certificate and an Opinion of Counsel to the effect that the provisions of the Indenture and this Supplemental Indenture with respect to the release of such Guaranteeing Subsidiary have been satisfied, the Trustee shall execute any documents reasonably required in order to evidence the release of any Guarantor from its obligations under its Subsidiary Guarantee.

(b)

Any Guarantor not released from its obligations under its Subsidiary Guarantee shall remain liable for the full amount of principal of and interest on the Notes and for the other obligations of any Guarantor under the Indenture as provided in Article 10 of the Indenture.

(c)

Nothing contained in the Indenture or in any of the Notes shall prevent any consolidation or merger of a Guarantor with or into an Issuer (in which case such Guarantor shall no longer be a Guarantor) or another Guarantor or shall prevent any sale or conveyance of the property of a Guarantor as an entirety or substantially as an entirety to an Issuer or another Guarantor.

6.

NO RECOURSE AGAINST OTHERS.  No past, present or future director, officer, employee, incorporator, stockholder or agent of the Guaranteeing Subsidiary, as such, shall have any liability for any obligations of the Issuer or any Guaranteeing Subsidiary under the Notes, any Subsidiary Guarantees, the Indenture or this Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation.  Each Holder of the Notes by accepting a Note waives and releases all such liability.  The waiver and release are part of the consideration for issuance of the Notes.  Such waiver may not be effective to waive liabilities under the federal securities laws and it is the view of the SEC that such a waiver is against public policy.

7.

NEW YORK LAW TO GOVERN.  THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO CONSTRUE THIS SUPPLEMENTAL INDENTURE BUT WITHOUT GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION WOULD BE REQUIRED THEREBY.

3


 

8.

COUNTERPARTS.  The parties may sign any number of copies of this Supplemental Indenture.  Each signed copy shall be an original, but all of them together represent the same agreement.

9.

EFFECT OF HEADINGS.  The Section headings herein are for convenience only and shall not affect the construction hereof.

10.

THE TRUSTEE.  The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Guaranteeing Subsidiaries and the Issuer.

 

4


 

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed and attested, all as of the date first above written.  

Dated:  February 3, 2020

GUARANTEEING SUBSIDIARIES:

Alex City SSA, LLC

Campbellsville SSA, LLC

BG INS, LLC

BG SSA, LLC

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

5


 

OTHER GUARANTORS:

 

CORECIVIC, LLC

CORRECTIONAL MANAGEMENT, INC.

AVALON CORRECTIONAL SERVICES, INC.

ACS CORRECTIONS OF TEXAS, L.L.C.

AVALON CORPUS CHRISTI TRANSITIONAL CENTER, LLC

AVALON TULSA, L.L.C.

CARVER TRANSITIONAL CENTER, L.L.C.

EP HORIZON MANAGEMENT, LLC

FORT WORTH TRANSITIONAL CENTER, L.L.C.

SOUTHERN CORRECTIONS SYSTEMS OF WYOMING, L.L.C.

TURLEY RESIDENTIAL CENTER, L.L.C.

AVALON TRANSITIONAL CENTER DALLAS, LLC

CORECIVIC TRS, LLC

CCA SOUTH TEXAS, LLC

CCA HEALTH SERVICES, LLC

CCA INTERNATIONAL, LLC

CORRECTIONAL ALTERNATIVES, LLC

PRISON REALTY MANAGEMENT, LLC

TECHNICAL AND BUSINESS INSTITUTE OF AMERICA, LLC

TRANSCOR AMERICA, LLC

CORECIVIC OF TENNESSEE, LLC

CORECIVIC GOVERNMENT SOLUTIONS, LLC

CORECIVIC OF TALLAHASSEE, LLC

GREEN LEVEL REALTY LLC

NATIONAL OFFENDER MANAGEMENT SYSTEMS, LLC

ROCKY MOUNTAIN OFFENDER MANAGEMENT SYSTEMS, LLC

TIME TO CHANGE, INC.

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

RECOVERY MONITORING SOLUTIONS CORPORATION

 

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Executive Vice President and Chief Financial Officer

 

 

6


 

ISSUER:

CORECIVIC, INC.

By:

/s/ David M. Garfinkle

 

Name: David M. Garfinkle

 

Title:  Chief Financial Officer

TRUSTEE:

REGIONS BANK, as Trustee

By:

/s/ Kristine Prall

 

Authorized Signatory

 

27737301.3

7

cxw-ex311_9.htm

 

Exhibit 31.1

CERTIFICATION

I, Damon T. Hininger, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of CoreCivic, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2020

 

 

/s/ Damon T. Hininger

 

Damon T. Hininger

 

President and Chief Executive Officer

 

 

cxw-ex312_8.htm

 

Exhibit 31.2

CERTIFICATION

I, David M. Garfinkle, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of CoreCivic, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2020

 

 

/s/ David M. Garfinkle

 

David M. Garfinkle

 

Executive Vice President, Chief Financial Officer, and Principal Accounting Officer

 

 

cxw-ex321_7.htm

 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of CoreCivic, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Damon T. Hininger, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

/s/ Damon T. Hininger

 

Damon T. Hininger

 

President and Chief Executive Officer

 

May 7, 2020

 

 

cxw-ex322_6.htm

 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of CoreCivic, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David M. Garfinkle, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

/s/ David M. Garfinkle

 

David M. Garfinkle

 

Executive Vice President, Chief Financial Officer, and Principal Accounting Officer

 

May 7, 2020

 

 

v3.20.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES (Tables)
3 Months Ended
Mar. 31, 2020
CONDENSED CONSOLIDATING BALANCE SHEET (Unaudited)

CONDENSED CONSOLIDATING BALANCE SHEET

As of March 31, 2020

(Unaudited and in thousands)

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

309,497

 

 

$

24,962

 

 

$

1,032

 

 

$

 

 

$

335,491

 

Restricted cash

 

 

300

 

 

 

6

 

 

 

16,544

 

 

 

 

 

 

16,850

 

Accounts receivable, net of allowance

 

 

129,398

 

 

 

564,083

 

 

 

(9,483

)

 

 

(411,400

)

 

 

272,598

 

Prepaid expenses and other current assets

 

 

3,537

 

 

 

33,864

 

 

 

1,637

 

 

 

(4,076

)

 

 

34,962

 

Total current assets

 

 

442,732

 

 

 

622,915

 

 

 

9,730

 

 

 

(415,476

)

 

 

659,901

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,217,045

 

 

 

260,491

 

 

 

281,146

 

 

 

 

 

 

2,758,682

 

  Other real estate assets

 

 

235,691

 

 

 

 

 

 

 

 

 

 

 

 

235,691

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,006

 

 

 

 

 

 

(343

)

 

 

13,663

 

Other assets

 

 

622,709

 

 

 

126,733

 

 

 

192,860

 

 

 

(581,977

)

 

 

360,325

 

Total assets

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

265,908

 

 

$

364,841

 

 

$

103,058

 

 

$

(415,442

)

 

$

318,365

 

Current portion of long-term debt, net

 

 

25,353

 

 

 

 

 

 

9,538

 

 

 

 

 

 

34,891

 

Total current liabilities

 

 

291,261

 

 

 

364,841

 

 

 

112,596

 

 

 

(415,442

)

 

 

353,256

 

Long-term debt, net

 

 

1,889,449

 

 

 

114,706

 

 

 

347,272

 

 

 

(115,000

)

 

 

2,236,427

 

Non-current deferred tax liabilities

 

 

343

 

 

 

 

 

 

 

 

 

(343

)

 

 

 

Deferred revenue

 

 

 

 

 

9,061

 

 

 

 

 

 

 

 

 

9,061

 

Other liabilities

 

 

17,144

 

 

 

80,654

 

 

 

3,581

 

 

 

 

 

 

101,379

 

Total liabilities

 

 

2,198,197

 

 

 

569,262

 

 

 

463,449

 

 

 

(530,785

)

 

 

2,700,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,355,405

 

 

 

469,995

 

 

 

20,287

 

 

 

(467,011

)

 

 

1,378,676

 

Total liabilities and equity

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(in thousands)

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

45,427

 

 

$

45,309

 

 

$

1,384

 

 

$

 

 

$

92,120

 

Restricted cash

 

 

 

 

 

7

 

 

 

26,966

 

 

 

 

 

 

26,973

 

Accounts receivable, net of allowance

 

 

154,533

 

 

 

545,291

 

 

 

86

 

 

 

(419,125

)

 

 

280,785

 

Prepaid expenses and other current assets

 

 

3,084

 

 

 

32,600

 

 

 

3,966

 

 

 

(4,143

)

 

 

35,507

 

Total current assets

 

 

203,044

 

 

 

623,207

 

 

 

32,402

 

 

 

(423,268

)

 

 

435,385

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,226,822

 

 

 

272,888

 

 

 

200,397

 

 

 

 

 

 

2,700,107

 

  Other real estate assets

 

 

238,637

 

 

 

 

 

 

 

 

 

 

 

 

238,637

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,125

 

 

 

2,411

 

 

 

(478

)

 

 

16,058

 

Other assets

 

 

606,718

 

 

 

136,125

 

 

 

173,268

 

 

 

(565,204

)

 

 

350,907

 

Total assets

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

261,588

 

 

$

396,703

 

 

$

102,404

 

 

$

(423,233

)

 

$

337,462

 

Current portion of long-term debt

 

 

23,776

 

 

 

 

 

 

7,573

 

 

 

 

 

 

31,349

 

Total current liabilities

 

 

285,364

 

 

 

396,703

 

 

 

109,977

 

 

 

(423,233

)

 

 

368,811

 

Long-term debt, net

 

 

1,629,745

 

 

 

114,682

 

 

 

298,596

 

 

 

(115,000

)

 

 

1,928,023

 

Non-current deferred tax liabilities

 

 

478

 

 

 

 

 

 

 

 

 

(478

)

 

 

 

Deferred revenue

 

 

 

 

 

12,469

 

 

 

 

 

 

 

 

 

12,469

 

Other liabilities

 

 

18,310

 

 

 

87,269

 

 

 

 

 

 

 

 

 

105,579

 

Total liabilities

 

 

1,933,897

 

 

 

611,123

 

 

 

408,573

 

 

 

(538,711

)

 

 

2,414,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,376,749

 

 

 

450,334

 

 

 

(95

)

 

 

(450,239

)

 

 

1,376,749

 

Total liabilities and stockholders' equity

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

336,062

 

 

$

405,482

 

 

$

9,047

 

 

$

(259,490

)

 

$

491,101

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

267,851

 

 

 

350,872

 

 

 

3,082

 

 

 

(259,490

)

 

 

362,315

 

General and administrative

 

 

10,168

 

 

 

21,111

 

 

 

 

 

 

 

 

 

31,279

 

Depreciation and amortization

 

 

23,483

 

 

 

11,310

 

 

 

3,159

 

 

 

 

 

 

37,952

 

Asset impairments

 

 

404

 

 

 

132

 

 

 

 

 

 

 

 

 

536

 

 

 

 

301,906

 

 

 

383,425

 

 

 

6,241

 

 

 

(259,490

)

 

 

432,082

 

OPERATING INCOME

 

 

34,156

 

 

 

22,057

 

 

 

2,806

 

 

 

 

 

 

59,019

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

19,123

 

 

 

1,638

 

 

 

1,777

 

 

 

 

 

 

22,538

 

Other (income) expense

 

 

(490

)

 

 

(75

)

 

 

32

 

 

 

 

 

 

(533

)

 

 

 

18,633

 

 

 

1,563

 

 

 

1,809

 

 

 

 

 

 

22,005

 

INCOME BEFORE INCOME TAXES

 

 

15,523

 

 

 

20,494

 

 

 

997

 

 

 

 

 

 

37,014

 

Income tax expense

 

 

(275

)

 

 

(416

)

 

 

(3,085

)

 

 

 

 

 

(3,776

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

15,248

 

 

 

20,078

 

 

 

(2,088

)

 

 

 

 

 

33,238

 

Income from equity in subsidiaries

 

 

17,990

 

 

 

 

 

 

 

 

 

(17,990

)

 

 

 

NET INCOME

 

 

33,238

 

 

 

20,078

 

 

 

(2,088

)

 

 

(17,990

)

 

 

33,238

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

(1,181

)

 

 

 

 

 

(1,181

)

NET INCOME ATTRIBUTABLE TO COMMON

    STOCKHOLDERS

 

$

33,238

 

 

$

20,078

 

 

$

(3,269

)

 

$

(17,990

)

 

$

32,057

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

335,212

 

 

$

392,077

 

 

$

5,723

 

 

$

(248,948

)

 

$

484,064

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

257,493

 

 

 

334,995

 

 

 

2,292

 

 

 

(248,948

)

 

 

345,832

 

General and administrative

 

 

10,028

 

 

 

19,417

 

 

 

 

 

 

 

 

 

29,445

 

Depreciation and amortization

 

 

23,284

 

 

 

10,315

 

 

 

1,924

 

 

 

 

 

 

35,523

 

 

 

 

290,805

 

 

 

364,727

 

 

 

4,216

 

 

 

(248,948

)

 

 

410,800

 

OPERATING INCOME

 

 

44,407

 

 

 

27,350

 

 

 

1,507

 

 

 

 

 

 

73,264

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

18,286

 

 

 

1,453

 

 

 

1,697

 

 

 

 

 

 

21,436

 

Other (income) expense

 

 

(68

)

 

 

40

 

 

 

32

 

 

 

 

 

 

4

 

 

 

 

18,218

 

 

 

1,493

 

 

 

1,729

 

 

 

 

 

 

21,440

 

INCOME BEFORE INCOME TAXES

 

 

26,189

 

 

 

25,857

 

 

 

(222

)

 

 

 

 

 

51,824

 

Income tax expense

 

 

(529

)

 

 

(1,955

)

 

 

 

 

 

 

 

 

(2,484

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

25,660

 

 

 

23,902

 

 

 

(222

)

 

 

 

 

 

49,340

 

Income from equity in subsidiaries

 

 

23,680

 

 

 

 

 

 

 

 

 

(23,680

)

 

 

 

NET INCOME

 

$

49,340

 

 

$

23,902

 

 

$

(222

)

 

$

(23,680

)

 

$

49,340

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating

Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by (used in) operating activities

 

$

82,070

 

 

$

(15,566

)

 

$

8,873

 

 

$

 

 

$

75,377

 

Net cash used in investing activities

 

 

(18,520

)

 

 

(5,265

)

 

 

(18,284

)

 

 

 

 

 

(42,069

)

Net cash provided by (used in) financing activities

 

 

200,820

 

 

 

483

 

 

 

(1,363

)

 

 

 

 

 

199,940

 

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

264,370

 

 

 

(20,348

)

 

 

(10,774

)

 

 

 

 

 

233,248

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

45,427

 

 

 

45,316

 

 

 

28,350

 

 

 

 

 

 

119,093

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

309,797

 

 

$

24,968

 

 

$

17,576

 

 

$

 

 

$

352,341

 

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by operating activities

 

$

54,278

 

 

$

20,642

 

 

$

2,903

 

 

$

 

 

$

77,823

 

Net cash provided by (used in) investing activities

 

 

16,075

 

 

 

(71,605

)

 

 

(22,280

)

 

 

(190

)

 

 

(78,000

)

Net cash provided by (used in) financing activities

 

 

(81,242

)

 

 

30,664

 

 

 

29,828

 

 

 

190

 

 

 

(20,560

)

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

(10,889

)

 

 

(20,299

)

 

 

10,451

 

 

 

 

 

 

(20,737

)

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

11,109

 

 

 

40,348

 

 

 

22,680

 

 

 

 

 

 

74,137

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

220

 

 

$

20,049

 

 

$

33,131

 

 

$

 

 

$

53,400

 

 

v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Debt Outstanding

Debt outstanding as of March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Revolving Credit Facility maturing April 2023. Interest payable

    periodically at variable interest rates. The weighted average rate

    at March 31, 2020 and December 31, 2019 was 2.4% and 3.3%,

    respectively.

 

$

631,000

 

 

$

365,000

 

Term Loan A maturing April 2023.  Interest payable periodically at

    variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 2.5% and 3.3%, respectively.

    Unamortized debt issuance costs amounted to $0.1 million at

    both March 31, 2020 and December 31, 2019.

 

 

187,500

 

 

 

190,000

 

Term Loan B maturing December 2024.  Interest payable periodically

    at variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 5.5% and 6.3%, respectively.

    Unamortized debt issuance costs amounted to $4.4 million and

    $4.6 million at March 31, 2020 and December 31, 2019, respectively.

 

 

246,875

 

 

 

250,000

 

4.625% Senior Notes maturing May 2023.  Unamortized debt issuance

    costs amounted to $1.9 million and $2.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

350,000

 

 

 

350,000

 

5.0% Senior Notes maturing October 2022.  Unamortized debt issuance

    costs amounted to $1.2 million and $1.3 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.75% Senior Notes maturing October 2027.  Unamortized debt issuance

    costs amounted to $3.0 million and $3.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note

    maturing January 2033.  Unamortized debt issuance costs amounted

    to $0.3 million at both March 31, 2020 and December 31, 2019.

 

 

21,896

 

 

 

22,209

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs amounted

    to $3.2 million and $3.3 million at March 31, 2020 and

    December 31, 2019, respectively.

 

 

159,522

 

 

 

159,522

 

4.5% SSA-Baltimore Non-Recourse Mortgage Note maturing

    February 2034.  Unamortized debt issuance costs amounted to $0.2

    million at both March 31, 2020 and December 31, 2019.

 

 

148,745

 

 

 

150,134

 

4.91% Government Real Estate Solutions Non-Recourse Mortgage

    Note maturing November 2025.

 

 

51,991

 

 

 

 

Total debt

 

 

2,297,529

 

 

 

1,986,865

 

Unamortized debt issuance costs

 

 

(14,336

)

 

 

(14,993

)

Unamortized original issue discount

 

 

(11,875

)

 

 

(12,500

)

Current portion of long-term debt, net

 

 

(34,891

)

 

 

(31,349

)

Long-term debt, net

 

$

2,236,427

 

 

$

1,928,023

 

Schedule of Principal Payments Scheduled principal payments as of March 31, 2020 for the remainder of 2020, the next four years, and thereafter were as follows (in thousands):

 

2020 (remainder)

 

$

24,701

 

2021

 

 

40,047

 

2022

 

 

293,990

 

2023

 

 

1,171,170

 

2024

 

 

196,044

 

Thereafter

 

 

571,577

 

Total debt

 

$

2,297,529

 

v3.20.1
Consolidated Statement of Stockholders' Equity (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dividends declared on common stock, per share $ 0.44 $ 0.44
v3.20.1
Income Taxes - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Income Taxes [Line Items]      
Minimum Distribution Percentage of Taxable Income to Qualify for Real Estate Investment Trust 90.00%    
Income tax expense $ 3,776,000 $ 2,484,000  
Lease expiration term 20 years    
Liabilities for uncertain tax positions $ 0   $ 0
Lansing Correctional Facility      
Income Taxes [Line Items]      
Income tax expense deferred during construction period 3,100,000    
Deferred tax asset revalued upon conversion of TRS to QRS $ 0    
v3.20.1
Schedule of Total Assets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]    
Total assets $ 4,078,799 $ 3,791,631
Safety    
Segment Reporting Information [Line Items]    
Total assets 2,553,970 2,606,127
Community    
Segment Reporting Information [Line Items]    
Total assets 266,106 275,882
CoreCivic Properties    
Segment Reporting Information [Line Items]    
Total assets 789,322 682,249
Corporate and Other    
Segment Reporting Information [Line Items]    
Total assets $ 469,401 $ 227,373
v3.20.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
REVENUES $ 491,101 $ 484,064
EXPENSES:    
Operating 362,315 345,832
General and administrative 31,279 29,445
Depreciation and amortization 37,952 35,523
Asset impairments 536  
Costs and Expenses, Total 432,082 410,800
OPERATING INCOME 59,019 73,264
OTHER (INCOME) EXPENSE:    
Interest expense, net 22,538 21,436
Other (income) expense (533) 4
Total non-operating expense (income) 22,005 21,440
INCOME BEFORE INCOME TAXES 37,014 51,824
Income tax expense (3,776) (2,484)
NET INCOME 33,238 49,340
Net income attributable to non-controlling interest (1,181)  
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 32,057 $ 49,340
BASIC EARNINGS PER SHARE $ 0.27 $ 0.42
DILUTED EARNINGS PER SHARE $ 0.27 $ 0.41
v3.20.1
EARNINGS PER SHARE
3 Months Ended
Mar. 31, 2020
EARNINGS PER SHARE

7.

EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the year.  Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.  For CoreCivic, diluted earnings per share is computed by dividing net income by the weighted average number of common shares after considering the additional dilution related to restricted stock-based awards, stock options, and Operating Partnership Units.

A reconciliation of the numerator and denominator of the basic earnings per share computation to the numerator and denominator of the diluted earnings per share computation is as follows (in thousands, except per share data):

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

NUMERATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Diluted:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Net income attributable to non-controlling interest

 

 

1,181

 

 

 

 

Diluted net income attributable to common stockholders

 

$

33,238

 

 

$

49,340

 

DENOMINATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Diluted:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

36

 

Restricted stock-based awards

 

47

 

 

 

46

 

Non-controlling interest – Operating Partnership Units

 

 

1,342

 

 

 

 

Weighted average shares and assumed conversions

 

 

120,725

 

 

 

118,918

 

BASIC EARNINGS PER SHARE

 

$

0.27

 

 

$

0.42

 

DILUTED EARNINGS PER SHARE

 

$

0.27

 

 

$

0.41

 

 

Approximately 0.6 million and 0.5 million stock options were excluded from the computation of diluted earnings per share for the three months ended March 31, 2020 and 2019, respectively, because they were anti-dilutive.

v3.20.1
GOODWILL
3 Months Ended
Mar. 31, 2020
GOODWILL

3.

GOODWILL

ASU 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test of Goodwill Impairment", establishes accounting and reporting requirements for goodwill and other intangible assets.  Goodwill was $50.5 million as of both March 31, 2020 and December 31, 2019.  Of this amount, goodwill was $7.9 million as of both March 31, 2020 and December 31, 2019 for the Company's CoreCivic Safety segment, and was $42.6 million as of both March 31, 2020 and December 31, 2019 for its CoreCivic Community segment.  This goodwill was established in connection with multiple business combination transactions.  

Under the provisions of ASU 2017-04, CoreCivic performs a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing a quantitative impairment test is not necessary.  If a quantitative test is required, CoreCivic performs an assessment to identify the existence of impairment and to measure the excess of a reporting unit's carrying amount over its fair value by using a combination of various common valuation techniques, including market multiples and discounted cash flows under valuation methodologies that include an income approach and a market approach.  The income approach valuation includes certain significant assumptions impacting projected future cash flows, such as projected revenue, projected operating costs, and the weighted average cost of capital, which are affected by expectations about future market or economic conditions.  These impairment tests are required to be performed at least annually.  CoreCivic performs its impairment tests during the fourth quarter, in connection with its annual budgeting process and whenever circumstances indicate the carrying value of goodwill may not be recoverable.   

Because of the potential impact of the coronavirus ("COVID-19") on the recoverability of goodwill, CoreCivic performed a qualitative assessment for its goodwill allocated to the Company’s CoreCivic Safety and Community segments, and concluded that no impairments had occurred as of March 31, 2020.   However, the long-term impacts of COVID-19, if any, on future cash flows are difficult to predict.  The Company can provide no assurance that goodwill impairments will not occur in the future as a result of the impact of COVID-19 or otherwise.  The Company will conduct additional impairment tests if, and when, warranted by the impact of COVID-19 on the Company's business segments.

v3.20.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES
3 Months Ended
Mar. 31, 2020
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES

11.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES

 

The following condensed consolidating financial statements of CoreCivic and subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X.  These condensed consolidating financial statements have been prepared from the Company's financial information on the same basis of accounting as the consolidated financial statements.

CONDENSED CONSOLIDATING BALANCE SHEET

As of March 31, 2020

(Unaudited and in thousands)

 

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

309,497

 

 

$

24,962

 

 

$

1,032

 

 

$

 

 

$

335,491

 

Restricted cash

 

 

300

 

 

 

6

 

 

 

16,544

 

 

 

 

 

 

16,850

 

Accounts receivable, net of allowance

 

 

129,398

 

 

 

564,083

 

 

 

(9,483

)

 

 

(411,400

)

 

 

272,598

 

Prepaid expenses and other current assets

 

 

3,537

 

 

 

33,864

 

 

 

1,637

 

 

 

(4,076

)

 

 

34,962

 

Total current assets

 

 

442,732

 

 

 

622,915

 

 

 

9,730

 

 

 

(415,476

)

 

 

659,901

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,217,045

 

 

 

260,491

 

 

 

281,146

 

 

 

 

 

 

2,758,682

 

  Other real estate assets

 

 

235,691

 

 

 

 

 

 

 

 

 

 

 

 

235,691

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,006

 

 

 

 

 

 

(343

)

 

 

13,663

 

Other assets

 

 

622,709

 

 

 

126,733

 

 

 

192,860

 

 

 

(581,977

)

 

 

360,325

 

Total assets

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

265,908

 

 

$

364,841

 

 

$

103,058

 

 

$

(415,442

)

 

$

318,365

 

Current portion of long-term debt, net

 

 

25,353

 

 

 

 

 

 

9,538

 

 

 

 

 

 

34,891

 

Total current liabilities

 

 

291,261

 

 

 

364,841

 

 

 

112,596

 

 

 

(415,442

)

 

 

353,256

 

Long-term debt, net

 

 

1,889,449

 

 

 

114,706

 

 

 

347,272

 

 

 

(115,000

)

 

 

2,236,427

 

Non-current deferred tax liabilities

 

 

343

 

 

 

 

 

 

 

 

 

(343

)

 

 

 

Deferred revenue

 

 

 

 

 

9,061

 

 

 

 

 

 

 

 

 

9,061

 

Other liabilities

 

 

17,144

 

 

 

80,654

 

 

 

3,581

 

 

 

 

 

 

101,379

 

Total liabilities

 

 

2,198,197

 

 

 

569,262

 

 

 

463,449

 

 

 

(530,785

)

 

 

2,700,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,355,405

 

 

 

469,995

 

 

 

20,287

 

 

 

(467,011

)

 

 

1,378,676

 

Total liabilities and equity

 

$

3,553,602

 

 

$

1,039,257

 

 

$

483,736

 

 

$

(997,796

)

 

$

4,078,799

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(in thousands)

 

ASSETS

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

Cash and cash equivalents

 

$

45,427

 

 

$

45,309

 

 

$

1,384

 

 

$

 

 

$

92,120

 

Restricted cash

 

 

 

 

 

7

 

 

 

26,966

 

 

 

 

 

 

26,973

 

Accounts receivable, net of allowance

 

 

154,533

 

 

 

545,291

 

 

 

86

 

 

 

(419,125

)

 

 

280,785

 

Prepaid expenses and other current assets

 

 

3,084

 

 

 

32,600

 

 

 

3,966

 

 

 

(4,143

)

 

 

35,507

 

Total current assets

 

 

203,044

 

 

 

623,207

 

 

 

32,402

 

 

 

(423,268

)

 

 

435,385

 

Real estate and related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property and equipment, net

 

 

2,226,822

 

 

 

272,888

 

 

 

200,397

 

 

 

 

 

 

2,700,107

 

  Other real estate assets

 

 

238,637

 

 

 

 

 

 

 

 

 

 

 

 

238,637

 

Goodwill

 

 

35,425

 

 

 

15,112

 

 

 

 

 

 

 

 

 

50,537

 

Non-current deferred tax assets

 

 

 

 

 

14,125

 

 

 

2,411

 

 

 

(478

)

 

 

16,058

 

Other assets

 

 

606,718

 

 

 

136,125

 

 

 

173,268

 

 

 

(565,204

)

 

 

350,907

 

Total assets

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

261,588

 

 

$

396,703

 

 

$

102,404

 

 

$

(423,233

)

 

$

337,462

 

Current portion of long-term debt

 

 

23,776

 

 

 

 

 

 

7,573

 

 

 

 

 

 

31,349

 

Total current liabilities

 

 

285,364

 

 

 

396,703

 

 

 

109,977

 

 

 

(423,233

)

 

 

368,811

 

Long-term debt, net

 

 

1,629,745

 

 

 

114,682

 

 

 

298,596

 

 

 

(115,000

)

 

 

1,928,023

 

Non-current deferred tax liabilities

 

 

478

 

 

 

 

 

 

 

 

 

(478

)

 

 

 

Deferred revenue

 

 

 

 

 

12,469

 

 

 

 

 

 

 

 

 

12,469

 

Other liabilities

 

 

18,310

 

 

 

87,269

 

 

 

 

 

 

 

 

 

105,579

 

Total liabilities

 

 

1,933,897

 

 

 

611,123

 

 

 

408,573

 

 

 

(538,711

)

 

 

2,414,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,376,749

 

 

 

450,334

 

 

 

(95

)

 

 

(450,239

)

 

 

1,376,749

 

Total liabilities and stockholders' equity

 

$

3,310,646

 

 

$

1,061,457

 

 

$

408,478

 

 

$

(988,950

)

 

$

3,791,631

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

336,062

 

 

$

405,482

 

 

$

9,047

 

 

$

(259,490

)

 

$

491,101

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

267,851

 

 

 

350,872

 

 

 

3,082

 

 

 

(259,490

)

 

 

362,315

 

General and administrative

 

 

10,168

 

 

 

21,111

 

 

 

 

 

 

 

 

 

31,279

 

Depreciation and amortization

 

 

23,483

 

 

 

11,310

 

 

 

3,159

 

 

 

 

 

 

37,952

 

Asset impairments

 

 

404

 

 

 

132

 

 

 

 

 

 

 

 

 

536

 

 

 

 

301,906

 

 

 

383,425

 

 

 

6,241

 

 

 

(259,490

)

 

 

432,082

 

OPERATING INCOME

 

 

34,156

 

 

 

22,057

 

 

 

2,806

 

 

 

 

 

 

59,019

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

19,123

 

 

 

1,638

 

 

 

1,777

 

 

 

 

 

 

22,538

 

Other (income) expense

 

 

(490

)

 

 

(75

)

 

 

32

 

 

 

 

 

 

(533

)

 

 

 

18,633

 

 

 

1,563

 

 

 

1,809

 

 

 

 

 

 

22,005

 

INCOME BEFORE INCOME TAXES

 

 

15,523

 

 

 

20,494

 

 

 

997

 

 

 

 

 

 

37,014

 

Income tax expense

 

 

(275

)

 

 

(416

)

 

 

(3,085

)

 

 

 

 

 

(3,776

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

15,248

 

 

 

20,078

 

 

 

(2,088

)

 

 

 

 

 

33,238

 

Income from equity in subsidiaries

 

 

17,990

 

 

 

 

 

 

 

 

 

(17,990

)

 

 

 

NET INCOME

 

 

33,238

 

 

 

20,078

 

 

 

(2,088

)

 

 

(17,990

)

 

 

33,238

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

(1,181

)

 

 

 

 

 

(1,181

)

NET INCOME ATTRIBUTABLE TO COMMON

    STOCKHOLDERS

 

$

33,238

 

 

$

20,078

 

 

$

(3,269

)

 

$

(17,990

)

 

$

32,057

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

  

 

Parent

 

 

Combined Subsidiary Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments and Other

 

 

Total Consolidated Amounts

 

REVENUES

 

$

335,212

 

 

$

392,077

 

 

$

5,723

 

 

$

(248,948

)

 

$

484,064

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

257,493

 

 

 

334,995

 

 

 

2,292

 

 

 

(248,948

)

 

 

345,832

 

General and administrative

 

 

10,028

 

 

 

19,417

 

 

 

 

 

 

 

 

 

29,445

 

Depreciation and amortization

 

 

23,284

 

 

 

10,315

 

 

 

1,924

 

 

 

 

 

 

35,523

 

 

 

 

290,805

 

 

 

364,727

 

 

 

4,216

 

 

 

(248,948

)

 

 

410,800

 

OPERATING INCOME

 

 

44,407

 

 

 

27,350

 

 

 

1,507

 

 

 

 

 

 

73,264

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

18,286

 

 

 

1,453

 

 

 

1,697

 

 

 

 

 

 

21,436

 

Other (income) expense

 

 

(68

)

 

 

40

 

 

 

32

 

 

 

 

 

 

4

 

 

 

 

18,218

 

 

 

1,493

 

 

 

1,729

 

 

 

 

 

 

21,440

 

INCOME BEFORE INCOME TAXES

 

 

26,189

 

 

 

25,857

 

 

 

(222

)

 

 

 

 

 

51,824

 

Income tax expense

 

 

(529

)

 

 

(1,955

)

 

 

 

 

 

 

 

 

(2,484

)

INCOME BEFORE EQUITY IN SUBSIDIARIES

 

 

25,660

 

 

 

23,902

 

 

 

(222

)

 

 

 

 

 

49,340

 

Income from equity in subsidiaries

 

 

23,680

 

 

 

 

 

 

 

 

 

(23,680

)

 

 

 

NET INCOME

 

$

49,340

 

 

$

23,902

 

 

$

(222

)

 

$

(23,680

)

 

$

49,340

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2020

(Unaudited and in thousands)

 

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating

Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by (used in) operating activities

 

$

82,070

 

 

$

(15,566

)

 

$

8,873

 

 

$

 

 

$

75,377

 

Net cash used in investing activities

 

 

(18,520

)

 

 

(5,265

)

 

 

(18,284

)

 

 

 

 

 

(42,069

)

Net cash provided by (used in) financing activities

 

 

200,820

 

 

 

483

 

 

 

(1,363

)

 

 

 

 

 

199,940

 

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

264,370

 

 

 

(20,348

)

 

 

(10,774

)

 

 

 

 

 

233,248

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

45,427

 

 

 

45,316

 

 

 

28,350

 

 

 

 

 

 

119,093

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

309,797

 

 

$

24,968

 

 

$

17,576

 

 

$

 

 

$

352,341

 

 

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the three months ended March 31, 2019

(Unaudited and in thousands)

 

 

 

Parent

 

 

Combined

Subsidiary

Guarantors

 

 

Non-

Guarantor

Subsidiaries

 

 

Consolidating Adjustments

and Other

 

 

Total Consolidated

Amounts

 

Net cash provided by operating activities

 

$

54,278

 

 

$

20,642

 

 

$

2,903

 

 

$

 

 

$

77,823

 

Net cash provided by (used in) investing activities

 

 

16,075

 

 

 

(71,605

)

 

 

(22,280

)

 

 

(190

)

 

 

(78,000

)

Net cash provided by (used in) financing activities

 

 

(81,242

)

 

 

30,664

 

 

 

29,828

 

 

 

190

 

 

 

(20,560

)

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

(10,889

)

 

 

(20,299

)

 

 

10,451

 

 

 

 

 

 

(20,737

)

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, beginning of period

 

 

11,109

 

 

 

40,348

 

 

 

22,680

 

 

 

 

 

 

74,137

 

CASH, CASH EQUIVALENTS AND RESTRICTED

   CASH, end of period

 

$

220

 

 

$

20,049

 

 

$

33,131

 

 

$

 

 

$

53,400

 

 

v3.20.1
Real Estate Transactions - Additional Information (Detail)
$ in Thousands, shares in Millions
3 Months Ended
Apr. 15, 2020
USD ($)
Facility
Bed
Jan. 02, 2020
USD ($)
Property
shares
Mar. 31, 2020
USD ($)
Facility
Bed
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Jan. 24, 2018
Bed
Facility Activations Developments And Closures [Line Items]            
Number of properties acquired | Property   28        
Purchase price of real estate   $ 83,200        
Cash payments to acquire properties   7,700        
Debt assumed on acquisition of property   $ 52,200 $ 52,217      
Conversion holding period of operating partnership units   2 years        
Operating partnership units description     one-for-one basis      
Purchase price, net tangible assets   $ 77,400        
Purchase price, identifiable intangible assets   7,500        
Purchase price, tenant improvements   $ 4,900        
Property and equipment, net of accumulated depreciation     $ 1,540,249   $ 1,510,117  
Operating Expense     362,315 $ 345,832    
Impairment charge     $ 536      
Safety            
Facility Activations Developments And Closures [Line Items]            
Number of beds at the facility | Bed     73,000      
Community            
Facility Activations Developments And Closures [Line Items]            
Number of beds at the center | Bed     5,000      
Idled Correctional Facilities            
Facility Activations Developments And Closures [Line Items]            
Number of facility | Facility     5      
Idled Non-Core Facilities | Safety            
Facility Activations Developments And Closures [Line Items]            
Number of beds at the facility | Bed     440      
Number of facility | Facility     2      
Net Carrying Value     $ 3,700      
Idled Residential Reentry Facility | CoreCivic Properties            
Facility Activations Developments And Closures [Line Items]            
Number of beds at the facility | Bed     430      
Number of facility | Facility     3      
Net Carrying Value     $ 9,300      
Idle Facilities            
Facility Activations Developments And Closures [Line Items]            
Operating Expense     $ 2,100 $ 2,000    
Idle Facilities | Community            
Facility Activations Developments And Closures [Line Items]            
Number of facility | Facility     2      
Net Carrying Value     $ 6,000      
Number of beds at the center | Bed     381      
Idle Facilities | Community | Subsequent Event            
Facility Activations Developments And Closures [Line Items]            
Number of beds at the facility | Bed 92          
Number of facilities sold | Facility 1          
Gross sales price $ 1,600          
Other Assets            
Facility Activations Developments And Closures [Line Items]            
Financing receivable     $ 150,800      
Construction receivable         $ 137,700  
Kansas Department Of Corrections            
Facility Activations Developments And Closures [Line Items]            
Lease term           20 years
Number of beds at the facility | Bed           2,432
Construction of new facility commencement description     Construction of the facility commenced in the first quarter of 2018, and construction was completed in January 2020,      
Newly Formed Partnership            
Facility Activations Developments And Closures [Line Items]            
Number of properties acquired | Property   24        
GRES            
Facility Activations Developments And Closures [Line Items]            
Debt assumed on acquisition of property     $ 52,000      
Class A Common interest shares issued | shares   1.3        
Percentage of voting control     100.00%      
Property and equipment, net of accumulated depreciation     $ 82,000      
v3.20.1
Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended
Jan. 02, 2020
USD ($)
Property
Dec. 18, 2019
USD ($)
Aug. 23, 2018
USD ($)
ft²
Apr. 20, 2018
USD ($)
Apr. 17, 2018
USD ($)
Jan. 19, 2018
USD ($)
ft²
Oct. 31, 2017
USD ($)
Sep. 30, 2015
USD ($)
Apr. 30, 2013
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                      
Debt maturity period         Apr. 30, 2023            
Borrowings outstanding under credit facility                   $ 631,000,000.0  
Total debt                   2,297,529,000 $ 1,986,865,000
Debt Instrument outstanding balance                   2,297,529,000 1,986,865,000
Unamortized original issue discount                   11,875,000 12,500,000
Purchase price of real estate $ 83,200,000                    
Business acquisition assumed in-place financing $ 52,200,000                 52,217,000  
Number of properties acquired | Property 28                    
Newly Formed Partnership                      
Debt Instrument [Line Items]                      
Number of properties acquired | Property 24                    
Capital Commerce Center                      
Debt Instrument [Line Items]                      
Area of Building Acquired | ft²           261,000          
Purchase price of real estate           $ 44,700,000          
Non-Recourse Mortgage Note | Capital Commerce Center                      
Debt Instrument [Line Items]                      
Debt Instrument outstanding balance                   21,900,000  
Debt instrument, term           15 years          
Stated interest rate           4.50%          
Capitalized loan costs           $ 400,000          
Amount of acquisition financed with non-recourse mortgage note           $ 24,500,000          
Mortgage note maturity date           2033-01          
Non-Recourse Senior Secured Notes | Private Placement                      
Debt Instrument [Line Items]                      
Debt maturity date       Jan. 31, 2040              
Debt Instrument outstanding balance                   159,500,000  
Debt instrument, term       20 years              
Aggregate principal amount       $ 159,500,000              
Stated interest rate       4.43%              
Expected project completion period       January 2020              
Notes issuance costs       $ 3,400,000              
Non-Recourse Senior Secured Notes | SSA-Baltimore                      
Debt Instrument [Line Items]                      
Debt maturity date     Feb. 28, 2034                
Debt Instrument outstanding balance                   148,700,000  
Stated interest rate     4.50%                
Area of Building Acquired | ft²     541,000                
Purchase price of real estate     $ 242,000,000.0                
Notes issuance costs     200,000                
Business acquisition assumed in-place financing     157,300,000                
Balloon payment     $ 40,000,000.0                
Credit Agreement                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 1,000,000,000.0            
Debt maturity period         Apr. 30, 2023            
Line of credit facility, aggregate principal amount of additional borrowing         $ 350,000,000.0            
Credit Agreement | Term Loan A Due in April 2023                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 200,000,000.0            
Term Loan A Due in April 2023                      
Debt Instrument [Line Items]                      
Total debt                   $ 187,500,000  
Debt maturity date         Apr. 30, 2023         Apr. 30, 2023  
Debt Instrument outstanding balance                   $ 187,500,000 190,000,000
Term Loan B Due in December 2024                      
Debt Instrument [Line Items]                      
Total debt                   $ 246,900,000  
Debt maturity date   Dec. 31, 2024               Dec. 31, 2024  
Debt Instrument outstanding balance   $ 250,000,000.0               $ 246,875,000 250,000,000
Debt instrument, term   5 years                  
Percentage of loan to value of certain specified real property assets secured by a first lien   80.00%                  
Debt instrument, issued price percentage of principal   95.00%                  
Unamortized original issue discount   $ 12,500,000                  
Capitalized loan costs   $ 4,600,000                  
Debt instrument prepayment premium percentage   1.00%                  
Term Loan B Due in December 2024 | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate   3.50%                  
Term Loan B Due in December 2024 | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate   4.50%                  
Libor floor rate   1.00%                  
Senior Notes 4.125% Due 2020                      
Debt Instrument [Line Items]                      
Aggregate principal amount   $ 325,000,000.0                  
Stated interest rate   4.125%                  
Debt instrument redemption percentage of par                 100.00%    
Senior Notes 4.625% Due 2023                      
Debt Instrument [Line Items]                      
Debt maturity date                 May 01, 2023 May 31, 2023  
Debt Instrument outstanding balance                   $ 350,000,000 350,000,000
Aggregate principal amount                 $ 350,000,000.0    
Stated interest rate                 4.625% 4.625%  
Debt instrument redemption percentage of par                 100.00%    
Senior Notes 5.0% Due 2022                      
Debt Instrument [Line Items]                      
Debt maturity date               Oct. 15, 2022   Oct. 31, 2022  
Debt Instrument outstanding balance                   $ 250,000,000 250,000,000
Aggregate principal amount               $ 250,000,000.0      
Stated interest rate               5.00%   5.00%  
Debt instrument redemption percentage of par               100.00%      
Senior Notes 4.75% Due 2027                      
Debt Instrument [Line Items]                      
Debt maturity date             Oct. 15, 2027     Oct. 31, 2027  
Debt Instrument outstanding balance                   $ 250,000,000 $ 250,000,000
Aggregate principal amount             $ 250,000,000.0        
Stated interest rate             4.75%     4.75%  
Debt instrument redemption percentage of par             100.00%        
Government Real Estate Solutions Non-Recourse Mortgage Note 4.9% maturing November 2025                      
Debt Instrument [Line Items]                      
Total debt                   $ 52,000,000.0  
Debt maturity date                   Nov. 30, 2025  
Debt Instrument outstanding balance                   $ 51,991,000  
Stated interest rate 4.91%                 4.91%  
Purchase price of real estate $ 83,200,000                    
Business acquisition assumed in-place financing 52,200,000                    
Balloon payment $ 46,200,000                    
Number of properties acquired 28                    
Debt instrument fixed monthly payment maturity period Nov. 30, 2025                    
Number of properties pledged | Property 24                    
Government Real Estate Solutions Non-Recourse Mortgage Note 4.9% maturing November 2025 | Newly Formed Partnership                      
Debt Instrument [Line Items]                      
Number of properties acquired | Property 24                    
Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Sublimit swing line loans         $ 30,000,000.0            
Percentage of commitment fee to unfunded balance                   0.35%  
Line of credit facility, remaining borrowing capacity                   $ 155,000,000.0  
Sublimit for issuance of standby letters of credit         $ 50,000,000.0            
Revolving Credit Facility letters of credit outstanding                   $ 14,000,000.0  
Percentage of capital stock of foreign subsidiary secured by pledge under Revolving Credit Facilities         65.00%            
Revolving Credit Facility | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate                   0.50%  
Revolving Credit Facility | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate         0.00%            
Revolving Credit Facility | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate         1.00%            
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate                   1.50%  
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate         1.00%            
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, percentage points added to reference rate         2.00%            
Revolving Credit Facility | Credit Agreement                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity         $ 800,000,000.0            
v3.20.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2020
SEGMENT REPORTING

10.

SEGMENT REPORTING

As of March 31, 2020, CoreCivic operated 50 correctional and detention facilities, 43 of which the Company owned.  In addition, CoreCivic owned and operated 28 residential reentry centers and owned 57 properties for lease to third parties.  Management views CoreCivic's operating results in three operating segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.  CoreCivic Safety includes the operating results of those correctional and detention facilities placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic, as well as those correctional and detention facilities owned by a third party and managed by CoreCivic.  CoreCivic Safety also includes the operating results of TransCor America, LLC, a subsidiary of the Company that provides transportation services to governmental agencies.  CoreCivic Community includes the operating results of those residential reentry centers placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic.  CoreCivic Community also includes the operating results of the Company's electronic monitoring and case management services. CoreCivic Properties includes the operating results of those properties leased to third parties.  The operating performance of the three segments can be measured based on their net operating income.  CoreCivic defines facility net operating income as a facility's revenues less operating expenses.  

 

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

437,765

 

 

$

434,318

 

 

Community

 

 

30,599

 

 

 

30,566

 

 

Properties

 

 

22,679

 

 

 

19,112

 

 

Total segment revenue

 

 

491,043

 

 

 

483,996

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Safety

 

 

330,737

 

 

 

316,595

 

 

Community

 

 

24,449

 

 

 

23,496

 

 

Properties

 

 

6,954

 

 

 

5,652

 

 

Total segment operating expenses

 

 

362,140

 

 

 

345,743

 

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

107,028

 

 

 

117,723

 

 

Community

 

 

6,150

 

 

 

7,070

 

 

Properties

 

 

15,725

 

 

 

13,460

 

 

Total facility net operating income

 

 

128,903

 

 

 

138,253

 

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

58

 

 

 

68

 

 

Other operating expense

 

 

(175

)

 

 

(89

)

 

General and administrative

 

 

(31,279

)

 

 

(29,445

)

 

Depreciation and amortization

 

 

(37,952

)

 

 

(35,523

)

 

Asset impairments

 

 

(536

)

 

 

 

 

Operating income

 

$

59,019

 

 

$

73,264

 

 

 

The following table summarizes capital expenditures including accrued amounts for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

6,677

 

 

$

19,956

 

 

Community

 

 

654

 

 

 

1,463

 

 

Properties

 

 

95,949

 

 

 

15,903

 

 

Corporate and other

 

 

2,058

 

 

 

3,472

 

 

Total capital expenditures

 

$

105,338

 

 

$

40,794

 

 

 

The total assets are as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,553,970

 

 

$

2,606,127

 

     Community

 

 

266,106

 

 

 

275,882

 

     Properties

 

 

789,322

 

 

 

682,249

 

     Corporate and other

 

 

469,401

 

 

 

227,373

 

Total Assets

 

$

4,078,799

 

 

$

3,791,631

 

 

v3.20.1
STOCKHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2020
STOCKHOLDERS' EQUITY

6.

STOCKHOLDERS' EQUITY

Dividends on Common Stock

During 2019 and the first quarter of 2020, CoreCivic's Board of Directors declared the following quarterly dividends on its common stock:

 

Declaration Date

 

Record Date

 

Payable Date

 

Per Share

 

February 21, 2019

 

April 1, 2019

 

April 15, 2019

 

$

0.44

 

May 16, 2019

 

July 1, 2019

 

July 16, 2019

 

$

0.44

 

August 15, 2019

 

October 1, 2019

 

October 15, 2019

 

$

0.44

 

December 12, 2019

 

January 6, 2020

 

January 15, 2020

 

$

0.44

 

February 20, 2020

 

April 1, 2020

 

April 15, 2020

 

$

0.44

 

 

Future dividends will depend on CoreCivic's distribution requirements as a REIT, future cash flows and earnings, capital requirements, financial condition, limitations under debt covenants, opportunities for alternative uses of capital, and on such other factors as the Board of Directors of CoreCivic may consider relevant.

Stock Options

Since 2012, CoreCivic has elected not to issue stock options to its non-employee directors, officers, and executive officers as it had in prior years, and instead elected to issue all of its equity compensation in the form of restricted common stock units ("RSUs"), as described hereafter.  All outstanding stock options were fully vested as of December 31, 2016.  As of March 31, 2020, options to purchase 0.5 million shares of common stock were outstanding with a weighted average exercise price of $21.88 per share.

Restricted Stock Units

During the first quarter of 2020, CoreCivic issued approximately 1.2 million RSUs to certain of its employees and non-employee directors, with an aggregate value of $20.7 million, including 1.1 million RSUs to employees and non-employee directors whose compensation is charged to general and administrative expense and 0.1 million RSUs to employees whose compensation is charged to operating expense.  During 2019, CoreCivic issued approximately 0.9 million RSUs to certain of its employees and non-employee directors, with an aggregate value of $20.1 million, including 0.8 million RSUs to employees and non-employee directors whose compensation is charged to general and administrative expense and 0.1 million RSUs to employees whose compensation is charged to operating expense.

Since 2015, CoreCivic has established performance-based vesting conditions on the RSUs awarded to its officers and executive officers that, unless earlier vested under the terms of the agreements, were subject to vesting over a three-year period based upon the satisfaction of certain annual performance criteria, and no more than one-third of the RSUs could vest in any one performance period.  The RSUs awarded to officers and executive officers in 2019 and 2020 consist of a combination of awards with performance-based conditions and time-based conditions.  Unless earlier vested under the terms of the RSU agreements, the RSUs with time-based vesting conditions vest evenly generally on the first, second, and third anniversary of the award. The RSUs with performance-based vesting conditions are divided into one-third increments, each of which is subject to vesting based upon satisfaction of certain annual performance criteria established at the beginning of the fiscal years ending December 31, 2019, 2020, and 2021 for the 2019 awards, and December 31, 2020, 2021, and 2022 for the 2020 awards, and which can be increased by up to 150% or decreased to 0% based on performance relative to the annual performance criteria, and further increased or decreased using a modifier of 80% to 120% based on CoreCivic's total shareholder return relative to a peer

group.  Because the performance criteria for the fiscal years ending December 31, 2021 and 2022 have not yet been established, the values of the third RSU increment of the 2019 awards and of the second and third increments of the 2020 awards for financial reporting purposes will not be determined until such criteria are established.  Time-based RSUs issued to other employees, unless earlier vested under the terms of the agreements, generally vest equally on the first, second, and third anniversary of the award.  RSUs issued to non-employee directors vest one year from the date of award.  

During the three months ended March 31, 2020, CoreCivic expensed $4.6 million, net of forfeitures, relating to RSUs ($0.5 million of which was recorded in operating expenses and $4.1 million of which was recorded in general and administrative expenses). During the three months ended March 31, 2019, CoreCivic expensed $3.8 million, net of forfeitures, relating to RSUs ($0.5 million of which was recorded in operating expenses and $3.3 million of which was recorded in general and administrative expenses).  As of March 31, 2020, approximately 2.0 million RSUs remained outstanding and subject to vesting.

v3.20.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2020
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited interim consolidated financial statements have been prepared by the Company and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year.  Reference is made to the audited financial statements of CoreCivic included in its Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the "SEC") on February 20, 2020 (the "2019 Form 10-K") with respect to certain significant accounting and financial reporting policies as well as other pertinent information of the Company.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, "Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments," which changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The ASU replaces the "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For trade and other receivables, held-to-maturity debt securities, contract assets, loans and other instruments, entities are now required to use a new forward-looking "expected loss" model that generally will result in the earlier recognition of allowances for losses. Upon its effective date, CoreCivic adopted the ASU in the first quarter of 2020. The Company recognized a charge of $1.0 million to accumulated deficit upon adoption of ASU 2016-13. Based principally on the fact that the largest portion of the Company's accounts receivable is with governmental agencies with high credit ratings, the adoption of ASU 2016-13 did not have a material impact on its financial statements.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC did not, or are not expected to, have a material effect on the Company's results of operations or financial position.

Fair Value of Financial Instruments

To meet the reporting requirements of Accounting Standards Codification ("ASC") 825, "Financial Instruments", regarding fair value of financial instruments, CoreCivic calculates the estimated fair value of financial instruments using market interest rates, quoted market prices of similar instruments, or discounted cash flow techniques with observable Level 1 inputs for publicly traded debt and Level 2 inputs for all other financial instruments, as defined in ASC 820, "Fair Value Measurement".  At March 31, 2020 and December 31, 2019, there were no material differences between the carrying amounts and the estimated fair values of CoreCivic's financial instruments, other than as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Note receivable from Agecroft Prison Management, LTD

 

$

2,805

 

 

$

3,767

 

 

$

2,989

 

 

$

3,949

 

Debt

 

$

(2,297,529

)

 

$

(2,183,779

)

 

$

(1,986,865

)

 

$

(1,964,366

)

  

v3.20.1
Idled Facilities and Respective Carrying Values Excluding Equipment and Other Assets (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Bed
Dec. 31, 2019
USD ($)
Prairie Correctional Facility    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 1,600  
Date Idled 2010  
Net Carrying Value | $ $ 14,668 $ 14,863
Huerfano County Correctional Center    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 752  
Date Idled 2010  
Net Carrying Value | $ $ 16,108 16,266
Diamondback Correctional Facility    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 2,160  
Date Idled 2010  
Net Carrying Value | $ $ 39,293 39,729
Marion Adjustment Center    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 826  
Date Idled 2013  
Net Carrying Value | $ $ 11,247 11,351
Kit Carson Correctional Center    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 1,488  
Date Idled 2016  
Net Carrying Value | $ $ 53,600 54,041
Idle Facilities    
Facility Activations Developments And Closures [Line Items]    
Design Capacity | Bed 6,826  
Net Carrying Value | $ $ 134,916 $ 136,250
v3.20.1
Schedule of Principal Payments (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2020 (remainder) $ 24,701  
2021 40,047  
2022 293,990  
2023 1,171,170  
2024 196,044  
Thereafter 571,577  
Total debt $ 2,297,529 $ 1,986,865
v3.20.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

437,765

 

 

$

434,318

 

 

Community

 

 

30,599

 

 

 

30,566

 

 

Properties

 

 

22,679

 

 

 

19,112

 

 

Total segment revenue

 

 

491,043

 

 

 

483,996

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Safety

 

 

330,737

 

 

 

316,595

 

 

Community

 

 

24,449

 

 

 

23,496

 

 

Properties

 

 

6,954

 

 

 

5,652

 

 

Total segment operating expenses

 

 

362,140

 

 

 

345,743

 

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

107,028

 

 

 

117,723

 

 

Community

 

 

6,150

 

 

 

7,070

 

 

Properties

 

 

15,725

 

 

 

13,460

 

 

Total facility net operating income

 

 

128,903

 

 

 

138,253

 

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

58

 

 

 

68

 

 

Other operating expense

 

 

(175

)

 

 

(89

)

 

General and administrative

 

 

(31,279

)

 

 

(29,445

)

 

Depreciation and amortization

 

 

(37,952

)

 

 

(35,523

)

 

Asset impairments

 

 

(536

)

 

 

 

 

Operating income

 

$

59,019

 

 

$

73,264

 

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2020

 

 

2019

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

6,677

 

 

$

19,956

 

 

Community

 

 

654

 

 

 

1,463

 

 

Properties

 

 

95,949

 

 

 

15,903

 

 

Corporate and other

 

 

2,058

 

 

 

3,472

 

 

Total capital expenditures

 

$

105,338

 

 

$

40,794

 

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,553,970

 

 

$

2,606,127

 

     Community

 

 

266,106

 

 

 

275,882

 

     Properties

 

 

789,322

 

 

 

682,249

 

     Corporate and other

 

 

469,401

 

 

 

227,373

 

Total Assets

 

$

4,078,799

 

 

$

3,791,631

 

v3.20.1
REAL ESTATE TRANSACTIONS (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Idled Facilities and Respective Carrying Values The following table summarizes each of the idled facilities and their respective carrying values, excluding equipment and other assets that could generally be transferred and used at other facilities CoreCivic owns without significant cost (dollars in thousands):

 

 

 

 

 

 

 

 

Net Carrying Values

 

 

 

Design

 

 

Date

 

March 31,

 

 

December 31,

 

Facility

 

Capacity

 

 

Idled

 

2020

 

 

2019

 

Prairie Correctional Facility

 

 

1,600

 

 

2010

 

$

14,668

 

 

$

14,863

 

Huerfano County Correctional Center

 

 

752

 

 

2010

 

 

16,108

 

 

 

16,266

 

Diamondback Correctional Facility

 

 

2,160

 

 

2010

 

 

39,293

 

 

 

39,729

 

Marion Adjustment Center

 

 

826

 

 

2013

 

 

11,247

 

 

 

11,351

 

Kit Carson Correctional Center

 

 

1,488

 

 

2016

 

 

53,600

 

 

 

54,041

 

 

 

 

6,826

 

 

 

 

$

134,916

 

 

$

136,250

 

 

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 33,238 $ 49,340
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 37,952 35,523
Asset impairments 536  
Amortization of debt issuance costs and other non-cash interest 1,356 857
Deferred income taxes 2,395 1,140
Non-cash revenue and other income (2,705) (2,937)
Non-cash equity compensation 4,610 3,812
Other expenses and non-cash items 3,810 3,423
Changes in assets and liabilities, net:    
Accounts receivable, prepaid expenses and other assets 7,648 (2,564)
Accounts payable, accrued expenses and other liabilities (14,780) (11,921)
Income taxes payable 1,317 1,150
Net cash provided by operating activities 75,377 77,823
CASH FLOWS FROM INVESTING ACTIVITIES:    
Expenditures for facility development and expansions (22,233) (36,037)
Expenditures for other capital improvements (8,618) (9,972)
Acquisitions, net of cash acquired (8,849) (30,931)
Proceeds from sale of assets 42 331
Increase in other assets (2,411) (1,391)
Net cash used in investing activities (42,069) (78,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of debt and borrowings from credit facility 374,000 197,141
Scheduled principal repayments (7,553) (2,876)
Principal repayments of credit facility (108,000) (153,000)
Payment of debt issuance and other refinancing and related costs (285) (85)
Payment of lease obligations for financing leases (135) (134)
Contingent consideration for acquisition of businesses   (6,378)
Dividends paid (54,527) (52,365)
Purchase and retirement of common stock (3,560) (3,070)
Proceeds from exercise of stock options   207
Net cash provided by (used in) financing activities 199,940 (20,560)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 233,248 (20,737)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 119,093 74,137
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 352,341 53,400
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Debt assumed on acquisition of property portfolio 52,217  
Establishment of right of use assets and lease liabilities 62 82,917
Cash paid during the period for:    
Interest (net of amounts capitalized of $0.5 million and $0.9 million in 2020 and 2019, respectively) 12,881 $ 18,522
Income taxes refunded, net $ (285)  
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
May 01, 2020
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Trading Symbol CXW  
Entity Registrant Name CORECIVIC, INC.  
Entity Central Index Key 0001070985  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Common Stock, Shares Outstanding   119,628,544
Entity Emerging Growth Company false  
Entity Small Business false  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity File Number 001-16109  
Entity Tax Identification Number 62-1763875  
Entity Address, Address Line One 5501 VIRGINIA WAY  
Entity Address, City or Town BRENTWOOD  
Entity Address, State or Province TN  
Entity Address, Postal Zip Code 37027  
City Area Code 615  
Local Phone Number 263-3000  
Title of 12(b) Security Common Stock  
Security Exchange Name NYSE  
Entity Incorporation, State or Country Code MD  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.20.1
ORGANIZATION AND OPERATIONS
3 Months Ended
Mar. 31, 2020
ORGANIZATION AND OPERATIONS

1.

ORGANIZATION AND OPERATIONS

CoreCivic, Inc. (together with its subsidiaries, the "Company" or "CoreCivic") is the nation's largest owner of partnership correctional, detention, and residential reentry facilities and one of the largest prison operators in the United States.  The Company also believes it is the largest private owner of real estate used by U.S. government agencies. Through three segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, the Company provides a broad range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions.  As of March 31, 2020, through its CoreCivic Safety segment, the Company operated 50 correctional and detention facilities, 43 of which the Company owned, with a total design capacity of approximately 73,000 beds.  Through its CoreCivic Community segment, the Company owned and operated 28 residential reentry centers with a total design capacity of approximately 5,000 beds.  In addition, through its CoreCivic Properties segment, the Company owned 57 properties for lease to third parties and used by government agencies, totaling 3.3 million square feet.

In addition to providing fundamental residential services, CoreCivic's correctional, detention, and reentry facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment.  These services are intended to help reduce recidivism and to prepare offenders for their successful reentry into society upon their release.  CoreCivic also provides or makes available to offenders certain health care (including medical, dental, and mental health services), food services, and work and recreational programs.

CoreCivic began operating as a real estate investment trust ("REIT") effective January 1, 2013.  The Company provides services and conducts other business activities through taxable REIT subsidiaries ("TRSs"). A TRS is a subsidiary of a REIT that is subject to applicable corporate income tax and certain qualification requirements. The Company's use of TRSs permits CoreCivic to engage in certain business activities in which the REIT may not engage directly, so long as these activities are conducted in entities that elect to be treated as TRSs under the Internal Revenue Code of 1986, as amended, and enable CoreCivic to, among other things, provide correctional services at facilities it owns and at facilities owned by its government partners.  A TRS is not subject to the distribution requirements applicable to REITs so it may retain income generated by its operations for reinvestment.  

v3.20.1
Segment Reporting - Additional Information (Detail)
3 Months Ended
Mar. 31, 2020
Property
Segment
Facility
Segment Reporting Information [Line Items]  
Number of Operating segments | Segment 3
CoreCivic Safety  
Segment Reporting Information [Line Items]  
Number of facilities operated by the company 50
Number of facilities owned by the company 43
CoreCivic Community  
Segment Reporting Information [Line Items]  
Number of centers owned and operated by company 28
CoreCivic Properties  
Segment Reporting Information [Line Items]  
Number of properties for lease to third parties and used by government agencies | Property 57
v3.20.1
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS        
Cash and cash equivalents $ 335,491 $ 92,120    
Restricted cash 16,850 26,973    
Accounts receivable, net of allowance 272,598 280,785    
Prepaid expenses and other current assets 34,962 35,507    
Total current assets 659,901 435,385    
Real estate and related assets:        
Property and equipment, net 2,758,682 2,700,107    
Other real estate assets 235,691 238,637    
Goodwill 50,537 50,537    
Non-current deferred tax assets 13,663 16,058    
Other assets 360,325 350,907    
Total assets 4,078,799 3,791,631    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 318,365 337,462    
Current portion of long-term debt, net 34,891 31,349    
Total current liabilities 353,256 368,811    
Long-term debt, net 2,236,427 1,928,023    
Deferred revenue 9,061 12,469    
Other liabilities 101,379 105,579    
Total liabilities 2,700,123 2,414,882    
Total equity 1,378,676 1,376,749 $ 1,382,414 $ 1,415,059
Total liabilities and equity 4,078,799 3,791,631    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 309,497 45,427    
Restricted cash 300      
Accounts receivable, net of allowance 129,398 154,533    
Prepaid expenses and other current assets 3,537 3,084    
Total current assets 442,732 203,044    
Real estate and related assets:        
Property and equipment, net 2,217,045 2,226,822    
Other real estate assets 235,691 238,637    
Goodwill 35,425 35,425    
Other assets 622,709 606,718    
Total assets 3,553,602 3,310,646    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 265,908 261,588    
Current portion of long-term debt, net 25,353 23,776    
Total current liabilities 291,261 285,364    
Long-term debt, net 1,889,449 1,629,745    
Non-current deferred tax liabilities 343 478    
Other liabilities 17,144 18,310    
Total liabilities 2,198,197 1,933,897    
Total equity 1,355,405 1,376,749    
Total liabilities and equity 3,553,602 3,310,646    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 24,962 45,309    
Restricted cash 6 7    
Accounts receivable, net of allowance 564,083 545,291    
Prepaid expenses and other current assets 33,864 32,600    
Total current assets 622,915 623,207    
Real estate and related assets:        
Property and equipment, net 260,491 272,888    
Goodwill 15,112 15,112    
Non-current deferred tax assets 14,006 14,125    
Other assets 126,733 136,125    
Total assets 1,039,257 1,061,457    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 364,841 396,703    
Total current liabilities 364,841 396,703    
Long-term debt, net 114,706 114,682    
Deferred revenue 9,061 12,469    
Other liabilities 80,654 87,269    
Total liabilities 569,262 611,123    
Total equity 469,995 450,334    
Total liabilities and equity 1,039,257 1,061,457    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 1,032 1,384    
Restricted cash 16,544 26,966    
Accounts receivable, net of allowance (9,483) 86    
Prepaid expenses and other current assets 1,637 3,966    
Total current assets 9,730 32,402    
Real estate and related assets:        
Property and equipment, net 281,146 200,397    
Non-current deferred tax assets   2,411    
Other assets 192,860 173,268    
Total assets 483,736 408,478    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 103,058 102,404    
Current portion of long-term debt, net 9,538 7,573    
Total current liabilities 112,596 109,977    
Long-term debt, net 347,272 298,596    
Other liabilities 3,581      
Total liabilities 463,449 408,573    
Total equity 20,287 (95)    
Total liabilities and equity 483,736 408,478    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (411,400) (419,125)    
Prepaid expenses and other current assets (4,076) (4,143)    
Total current assets (415,476) (423,268)    
Real estate and related assets:        
Non-current deferred tax assets (343) (478)    
Other assets (581,977) (565,204)    
Total assets (997,796) (988,950)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (415,442) (423,233)    
Total current liabilities (415,442) (423,233)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (343) (478)    
Total liabilities (530,785) (538,711)    
Total equity (467,011) (450,239)    
Total liabilities and equity $ (997,796) $ (988,950)    
v3.20.1
Stockholders' Equity - Additional Information (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Stock options      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Common stock options outstanding 0.5    
Weighted average exercise price per share of common stock outstanding $ 21.88    
Restricted stock based awards      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Fair value of restricted common stock units issued by CoreCivic to certain of its employees and non-employee directors $ 20.7   $ 20.1
Vesting description The RSUs awarded to officers and executive officers in 2019 and 2020 consist of a combination of awards with performance-based conditions and time-based conditions.  Unless earlier vested under the terms of the RSU agreements, the RSUs with time-based vesting conditions vest evenly generally on the first, second, and third anniversary of the award. The RSUs with performance-based vesting conditions are divided into one-third increments, each of which is subject to vesting based upon satisfaction of certain annual performance criteria established at the beginning of the fiscal years ending December 31, 2019, 2020, and 2021 for the 2019 awards, and December 31, 2020, 2021, and 2022 for the 2020 awards, and which can be increased by up to 150% or decreased to 0% based on performance relative to the annual performance criteria, and further increased or decreased using a modifier of 80% to 120% based on CoreCivic's total shareholder return relative to a peer group.  Because the performance criteria for the fiscal years ending December 31, 2021 and 2022 have not yet been established, the values of the third RSU increment of the 2019 awards and of the second and third increments of the 2020 awards for financial reporting purposes will not be determined until such criteria are established.    
Increase in vesting percentage based on performance relative to annual performance criteria 150.00%    
Decrease in vesting percentage based on performance relative to annual performance criteria 0.00%    
Allocated share-based compensation expense $ 4.6 $ 3.8  
Restricted common stock units remained outstanding and subject to vesting 2.0    
Restricted stock based awards | Minimum      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Increase decrease in vesting percentage based on shareholder return relative to peer group 80.00%    
Restricted stock based awards | Maximum      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Increase decrease in vesting percentage based on shareholder return relative to peer group 120.00%    
Restricted stock based awards | General and Administrative      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Allocated share-based compensation expense $ 4.1 3.3  
Restricted stock based awards | Operating      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Allocated share-based compensation expense $ 0.5 $ 0.5  
Restricted stock based awards | Employees And Non Employee Directors      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Restricted common stock units issued by CoreCivic 1.2   0.9
Restricted stock based awards | Employees And Non Employee Directors | General and Administrative      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Restricted common stock units issued by CoreCivic 1.1   0.8
Restricted stock based awards | Employee | Operating      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Restricted common stock units issued by CoreCivic 0.1   0.1
Restricted stock based awards | Officers And Executive Officers      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Vesting period 3 years    
Percent of awards eligible to vest 33.33%    
Restricted stock based awards | Non Employee Directors      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Vesting period 1 year    
Restricted stock based awards | Other Employees      
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]      
Vesting period, continuous service requirement 3 years    
v3.20.1
Goodwill - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Line Items]    
Establishment of goodwill This goodwill was established in connection with multiple business combination transactions.  
Goodwill $ 50,537 $ 50,537
CoreCivic Safety    
Goodwill and Intangible Assets Disclosure [Line Items]    
Goodwill 7,900 7,900
CoreCivic Community    
Goodwill and Intangible Assets Disclosure [Line Items]    
Goodwill $ 42,600 $ 42,600
v3.20.1
Schedule of Debt Outstanding (Parenthetical) (Detail) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Dec. 18, 2019
Apr. 17, 2018
Oct. 31, 2017
Sep. 30, 2015
Apr. 30, 2013
Mar. 31, 2020
Jan. 02, 2020
Dec. 31, 2019
Debt Instrument [Line Items]                
Revolving Credit Facility maturity date   Apr. 30, 2023            
Unamortized debt issuance costs           $ 14,336   $ 14,993
Term Loan A Due in April 2023                
Debt Instrument [Line Items]                
Debt interest rate           2.50%   3.30%
Debt maturity date   Apr. 30, 2023       Apr. 30, 2023    
Interest payable dates           Interest payable periodically at variable interest rates.    
Unamortized debt issuance costs           $ 100   $ 100
Term Loan B Due in December 2024                
Debt Instrument [Line Items]                
Debt interest rate           5.50%   6.30%
Debt maturity date Dec. 31, 2024         Dec. 31, 2024    
Interest payable dates           Interest payable periodically at variable interest rates.    
Unamortized debt issuance costs           $ 4,400   $ 4,600
Senior Notes 4.625% Due 2023                
Debt Instrument [Line Items]                
Stated interest rate         4.625% 4.625%    
Debt maturity date         May 01, 2023 May 31, 2023    
Unamortized debt issuance costs           $ 1,900   2,100
Senior Notes 5.0% Due 2022                
Debt Instrument [Line Items]                
Stated interest rate       5.00%   5.00%    
Debt maturity date       Oct. 15, 2022   Oct. 31, 2022    
Unamortized debt issuance costs           $ 1,200   1,300
Senior Notes 4.75% Due 2027                
Debt Instrument [Line Items]                
Stated interest rate     4.75%     4.75%    
Debt maturity date     Oct. 15, 2027     Oct. 31, 2027    
Unamortized debt issuance costs           $ 3,000   3,100
Capital Commerce Center Non-Recourse Mortgage Note 4.5% Due 2033                
Debt Instrument [Line Items]                
Stated interest rate           4.50%    
Debt maturity date           Jan. 31, 2033    
Unamortized debt issuance costs           $ 300   300
Lansing Correctional Center Non Recourse Mortgage Note 4.43% Due 2040                
Debt Instrument [Line Items]                
Stated interest rate           4.43%    
Debt maturity date           Jan. 31, 2040    
Unamortized debt issuance costs           $ 3,200   3,300
SSA Baltimore Non Recourse Mortgage Note 4.5% Due 2034                
Debt Instrument [Line Items]                
Stated interest rate           4.50%    
Debt maturity date           Feb. 28, 2034    
Unamortized debt issuance costs           $ 200   $ 200
Government Real Estate Solutions Non-Recourse Mortgage Note 4.9% maturing November 2025                
Debt Instrument [Line Items]                
Stated interest rate           4.91% 4.91%  
Debt maturity date           Nov. 30, 2025    
Revolving Credit Facility | Revolving Credit Facility Due in April 2023                
Debt Instrument [Line Items]                
Revolving Credit Facility maturity date           Apr. 30, 2023    
Weighted average rate           2.40%   3.30%
Interest payable dates           Interest payable periodically at variable interest rates.    
v3.20.1
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2020
COMMITMENTS AND CONTINGENCIES

8.

COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The nature of CoreCivic's business results in claims and litigation alleging that it is liable for damages arising from the conduct of its employees, offenders or others.  The nature of such claims includes, but is not limited to, claims arising from employee or offender misconduct, medical malpractice, employment matters, property loss, contractual claims, including claims regarding

compliance with contract performance requirements, and personal injury or other damages resulting from contact with CoreCivic's facilities, personnel or offenders, including damages arising from an offender's escape or from a disturbance at a facility.  CoreCivic maintains insurance to cover many of these claims, which may mitigate the risk that any single claim would have a material effect on CoreCivic's consolidated financial position, results of operations, or cash flows, provided the claim is one for which coverage is available.  The combination of self-insured retentions and deductible amounts means that, in the aggregate, CoreCivic is subject to substantial self-insurance risk.  

 

CoreCivic records litigation reserves related to certain matters for which it is probable that a loss has been incurred and the range of such loss can be estimated.  CoreCivic does not accrue for anticipated legal fees and costs but expenses those items as incurred.  

ICE Detainee Labor and Related Matters.

On May 31, 2017, two former U.S. Immigration and Customs Enforcement ("ICE") detainees, who were detained at the Company's Otay Mesa Detention Center (“OMDC”) in San Diego, California, filed a class action against the Company in the United States District Court for the Southern District of California. The complaint alleged that the Company forces detainees to perform labor under threat of punishment in violation of state and federal anti-trafficking laws and that OMDC’s Voluntary Work Program (“VWP”) violates state labor laws including state minimum wage law. ICE requires that CoreCivic offer and operate the VWP in conformance with ICE standards and ICE prescribes the minimum rate of pay for VWP participants. The Plaintiffs seek compensatory damages, exemplary damages, restitution, penalties, and interest as well as declaratory and injunctive relief on behalf of former and current detainees. On April 1, 2020, the district court certified a nationwide anti-trafficking claims class of former and current detainees at all CoreCivic ICE detention facilities. It also certified a state law class of former and current detainees at the Company’s ICE detention facilities in California. The court did not certify any claims for injunctive or declaratory relief. Since this case was initially filed, three similar lawsuits have been filed in other courts in California, Texas and Georgia. The Company disputes these allegations and intends to take all necessary steps to vigorously defend itself against all claims. The Company has not recorded an accrual relating to these matters at this time, as losses are not considered probable or reasonably estimable at this stage of these lawsuits. However, the results of these claims or proceedings cannot be predicted with certainty, and an unfavorable resolution of one or more of these claims or proceedings could have a material adverse effect on CoreCivic's financial condition, results of operations or cash flows.

Shareholder Litigation.

In a memorandum to the Federal Bureau of Prisons ("BOP") dated August 18, 2016, the Department of Justice ("DOJ") directed that, as each contract with privately operated prisons reaches the end of its term, the BOP should either decline to renew that contract or substantially reduce its scope in a manner consistent with law and the overall decline of the BOP's inmate population.  In addition to the decline in the BOP's inmate population, the DOJ memorandum cites purported operational, programming, and cost efficiency factors as reasons for the DOJ directive.  On February 21, 2017, the newly appointed U.S. Attorney General issued a memorandum rescinding the DOJ's prior directive stating the memorandum changed long-standing policy and practice and impaired the BOP's ability to meet the future needs of the federal correctional system.

Following the release of the August 18, 2016 DOJ memorandum, a purported securities class action lawsuit was filed against the Company and certain of its current and former officers in the United States District Court for the Middle District of Tennessee, or the District Court, captioned Grae v. Corrections Corporation of America et al., Case No. 3:16-cv-02267.  The lawsuit is brought on behalf of a putative class of shareholders who purchased or acquired the Company's securities between February 27, 2012 and August 17, 2016.  In general, the lawsuit alleges that, during this timeframe, the Company's public statements were false and/or misleading regarding the purported operational, programming, and cost efficiency factors cited in the DOJ memorandum and, as a result, the Company's stock price was artificially inflated.  The lawsuit alleges that the publication of the DOJ memorandum on August 18, 2016 revealed the alleged fraud, causing the per share price of the Company's stock to decline, thereby causing harm to the putative class of shareholders.  

On December 18, 2017, the District Court denied the Company's motion to dismiss.  On March 26, 2019, the District Court certified the class proposed by the plaintiff.  The United States Court of Appeals for the Sixth Circuit denied the Company's appeal of the class certification order on August 23, 2019.  The case is currently in the fact discovery phase of litigation.

CoreCivic believes the lawsuit is entirely without merit and intends to vigorously defend against it. In addition, CoreCivic maintains insurance, with certain self-insured retention amounts, to cover the alleged claims which may mitigate the risk that such litigation would have a material adverse effect on CoreCivic's financial condition, results of operations, or cash flows.  CoreCivic has established a reserve based on its estimate of a potential settlement based on the facts and circumstances known at this stage in the discovery of the litigation and the advice of outside counsel in connection with this matter.  

Based upon management's review of the potential claims and outstanding litigation, and based upon management's experience and history of estimating losses, and taking into consideration CoreCivic's self-insured retention amounts, management believes a loss in excess of amounts already recognized would not be material to CoreCivic's financial statements.  Any receivable for insurance recoveries is recorded separately from the corresponding litigation reserve, and only if recovery is determined to be probable.  Adversarial proceedings and litigation are, however, subject to inherent uncertainties, and unfavorable decisions and rulings resulting from legal proceedings could occur which could have a material adverse impact on CoreCivic's consolidated financial position, results of operations, or cash flows for the period in which such decisions or rulings occur, or future periods.  Expenses associated with legal proceedings may also fluctuate from quarter to quarter based on changes in CoreCivic's assumptions, new developments, or by the effectiveness of CoreCivic's litigation and settlement strategies.

v3.20.1
REAL ESTATE TRANSACTIONS
3 Months Ended
Mar. 31, 2020
REAL ESTATE TRANSACTIONS

4.

REAL ESTATE TRANSACTIONS

Acquisitions

On January 2, 2020, CoreCivic completed the acquisition of a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of the Company's, for total consideration of $83.2 million, excluding transaction-related expenses.  All of the properties are leased to the federal government through the General Services Administration ("GSA"), an independent agency of the United States government. CoreCivic financed the acquisition with $7.7 million of cash, assumed debt of $52.2 million, as further described in Note 5, and the balance with the issuance of 1.3 million shares of Class A Common Interests in Government Real Estate Solutions, LLC, an unrestricted subsidiary controlled by the Company ("GRES"), that are convertible into cash or, at the Company's option, shares of the Company's common stock following a two-year holding period on a one-for-one basis (the "Operating Partnership Units"), using a "DownREIT" structure. In allocating the purchase price of the acquisition, CoreCivic recorded $77.4 million of net tangible assets, $7.5 million of identifiable intangible assets, and $4.9 million of tenant improvements. CoreCivic acquired the portfolio of properties as a strategic investment that further diversifies the Company's cash flows through government-leased properties.

CoreCivic has determined that its joint venture investment in GRES represents a variable interest entity ("VIE") in accordance with ASC 810, "Consolidation".  CoreCivic has 100% voting control in GRES. Accordingly, CoreCivic concluded that it is the primary beneficiary of GRES and consolidates the VIE.  The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Included in property and equipment, net of accumulated depreciation, on our consolidated balance sheet as of March 31, 2020 is $82.0 million related to GRES.  The debt related to GRES at March 31, 2020 was $52.0 million, as further described in Note 5.  

Financing Leasing Transactions

On January 24, 2018, CoreCivic entered into a 20-year lease agreement with the Kansas Department of Corrections ("KDOC") for a 2,432-bed correctional facility to be constructed by the Company in Lansing, Kansas.  The new facility replaces the Lansing Correctional Facility, Kansas' largest correctional complex for adult male inmates, originally constructed in 1863.  CoreCivic is responsible for facility maintenance throughout the 20-year term of the lease, at which time ownership will revert to the state of Kansas.  Construction of the facility commenced in the first quarter of 2018, and construction was completed in January 2020, at which time the lease commenced.  CoreCivic accounts for the lease with the KDOC partially as a financing receivable under ASU 2016-02, "Leases (Topic 842)", with the remaining portion of the lease payments attributable to maintenance services and capital expenditures as revenue streams under ASC 606, "Revenue from Contracts with Customers".   As of March 31, 2020, the financing receivable was $150.8 million recognized in Other Assets on the consolidated balance sheet.  Prior to commencement of the lease, the costs incurred to construct the facility were reflected as a construction receivable and, as of December 31, 2019, was $137.7 million recognized in Other Assets on the consolidated balance sheet.  The cash payments associated with the construction of the project are reported as expenditures for facility development and expansions on the consolidated statements of cash flows.


Idle Facilities

As of March 31, 2020, CoreCivic had five idled correctional facilities in the CoreCivic Safety segment that are currently available and being actively marketed as solutions to meet the needs of potential customers. The following table summarizes each of the idled facilities and their respective carrying values, excluding equipment and other assets that could generally be transferred and used at other facilities CoreCivic owns without significant cost (dollars in thousands):

 

 

 

 

 

 

 

 

 

Net Carrying Values

 

 

 

Design

 

 

Date

 

March 31,

 

 

December 31,

 

Facility

 

Capacity

 

 

Idled

 

2020

 

 

2019

 

Prairie Correctional Facility

 

 

1,600

 

 

2010

 

$

14,668

 

 

$

14,863

 

Huerfano County Correctional Center

 

 

752

 

 

2010

 

 

16,108

 

 

 

16,266

 

Diamondback Correctional Facility

 

 

2,160

 

 

2010

 

 

39,293

 

 

 

39,729

 

Marion Adjustment Center

 

 

826

 

 

2013

 

 

11,247

 

 

 

11,351

 

Kit Carson Correctional Center

 

 

1,488

 

 

2016

 

 

53,600

 

 

 

54,041

 

 

 

 

6,826

 

 

 

 

$

134,916

 

 

$

136,250

 

 

As of March 31, 2020, CoreCivic also had two idled non-core facilities in its Safety segment containing an aggregate of 440 beds with a total net book value of $3.7 million; two facilities in its Community segment that became idle during 2019, containing an aggregate of 381 beds with a total net book value of $6.0 million; and three previously leased residential reentry centers in its Properties segment that became idle in 2019, containing an aggregate of 430 beds with a total net book value of $9.3 million.  

CoreCivic incurred approximately $2.1 million and $2.0 million in operating expenses at these idled facilities for the three months ended March 31, 2020 and 2019, respectively.  

On April 15, 2020, CoreCivic sold one of the idled facilities in its Community segment, containing 92 beds, for a gross sales price of $1.6 million.  Based on the anticipated sale, CoreCivic reported an impairment charge of $0.5 million in the first quarter of 2020 based on the realizable value resulting from the sale.

CoreCivic considers the cancellation of a contract or an expiration and non-renewal of a lease agreement in its CoreCivic Properties segment as an indicator of impairment, and tested each of the idled properties for impairment when it was notified by the respective customers or tenants that they would no longer be utilizing such property.  CoreCivic updates the impairment analyses on an annual basis for each of the idled properties and evaluates on a quarterly basis market developments for the potential utilization of each of these properties in order to identify events that may cause CoreCivic to reconsider its most recent assumptions, such as the agreement to sell a property at less than its carrying value.  As a result of CoreCivic's analyses, except for the aforementioned impairment associated with a sale of a residential reentry facility in the Community segment, CoreCivic determined each of the idled properties to have recoverable values in excess of the corresponding carrying values.

v3.20.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2020
Declared Common Stock Dividends

During 2019 and the first quarter of 2020, CoreCivic's Board of Directors declared the following quarterly dividends on its common stock:

 

Declaration Date

 

Record Date

 

Payable Date

 

Per Share

 

February 21, 2019

 

April 1, 2019

 

April 15, 2019

 

$

0.44

 

May 16, 2019

 

July 1, 2019

 

July 16, 2019

 

$

0.44

 

August 15, 2019

 

October 1, 2019

 

October 15, 2019

 

$

0.44

 

December 12, 2019

 

January 6, 2020

 

January 15, 2020

 

$

0.44

 

February 20, 2020

 

April 1, 2020

 

April 15, 2020

 

$

0.44

 

v3.20.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2020
Recent Accounting Pronouncements

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, "Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments," which changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The ASU replaces the "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For trade and other receivables, held-to-maturity debt securities, contract assets, loans and other instruments, entities are now required to use a new forward-looking "expected loss" model that generally will result in the earlier recognition of allowances for losses. Upon its effective date, CoreCivic adopted the ASU in the first quarter of 2020. The Company recognized a charge of $1.0 million to accumulated deficit upon adoption of ASU 2016-13. Based principally on the fact that the largest portion of the Company's accounts receivable is with governmental agencies with high credit ratings, the adoption of ASU 2016-13 did not have a material impact on its financial statements.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC did not, or are not expected to, have a material effect on the Company's results of operations or financial position.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

To meet the reporting requirements of Accounting Standards Codification ("ASC") 825, "Financial Instruments", regarding fair value of financial instruments, CoreCivic calculates the estimated fair value of financial instruments using market interest rates, quoted market prices of similar instruments, or discounted cash flow techniques with observable Level 1 inputs for publicly traded debt and Level 2 inputs for all other financial instruments, as defined in ASC 820, "Fair Value Measurement".  At March 31, 2020 and December 31, 2019, there were no material differences between the carrying amounts and the estimated fair values of CoreCivic's financial instruments, other than as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Note receivable from Agecroft Prison Management, LTD

 

$

2,805

 

 

$

3,767

 

 

$

2,989

 

 

$

3,949

 

Debt

 

$

(2,297,529

)

 

$

(2,183,779

)

 

$

(1,986,865

)

 

$

(1,964,366

)

v3.20.1
Organization and Operations - Additional Information (Detail)
ft² in Millions
3 Months Ended
Mar. 31, 2020
ft²
Property
Segment
Facility
Bed
Organization Consolidation And Presentation Of Financial Statements [Line Items]  
Number of Operating segments | Segment 3
CoreCivic Safety  
Organization Consolidation And Presentation Of Financial Statements [Line Items]  
Number of facilities operated by the company 50
Number of facilities owned by the company 43
Number of beds at the facility | Bed 73,000
CoreCivic Community  
Organization Consolidation And Presentation Of Financial Statements [Line Items]  
Number of centers owned and operated by company 28
Number of beds at the center | Bed 5,000
CoreCivic Properties  
Organization Consolidation And Presentation Of Financial Statements [Line Items]  
Number of properties for lease to third parties and used by government agencies | Property 57
Number of square feet | ft² 3.3
v3.20.1
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Parent
Non-controlling Interest-Operating Partnership
Balance at Dec. 31, 2018 $ 1,415,059 $ 1,187 $ 1,807,202 $ (393,330)    
Balance (in shares) at Dec. 31, 2018   118,674        
Net income 49,340     49,340    
Retirement of common stock (3,070) $ (1) (3,069)      
Retirement of common stock (in shares)   (143)        
Dividends declared on common stock (52,994)     (52,994)    
Restricted stock compensation, net of forfeitures 3,812   3,812      
Restricted stock grants   $ 5 (5)      
Restricted stock grants (in shares)   521        
Stock options exercised 207   207      
Stock options exercised (in shares)   16        
Cumulative effect of adoption of new accounting standard (29,940)     (29,940)    
Balance at Mar. 31, 2019 1,382,414 $ 1,191 1,808,147 (426,924)    
Balance (in shares) at Mar. 31, 2019   119,068        
Balance at Dec. 31, 2019 1,376,749 $ 1,191 1,821,810 (446,252) $ 1,376,749  
Balance (in shares) at Dec. 31, 2019   119,096        
Net income 33,238     32,057 32,057 $ 1,181
Retirement of common stock (3,560) $ (2) (3,558)   (3,560)  
Retirement of common stock (in shares)   (207)        
Dividends declared on common stock (53,415)     (53,415) (53,415)  
Restricted stock compensation, net of forfeitures 4,610   4,610   4,610  
Restricted stock grants   $ 7 (7)      
Restricted stock grants (in shares)   740        
Cumulative effect of adoption of new accounting standard (1,036)     (1,036) (1,036)  
Contributions to operating partnership 23,271         23,271
Distributions to non-controlling interest (1,181)         (1,181)
Balance at Mar. 31, 2020 $ 1,378,676 $ 1,196 $ 1,822,855 $ (468,646) $ 1,355,405 $ 23,271
Balance (in shares) at Mar. 31, 2020   119,629        
v3.20.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Accounts receivable, credit loss reserve $ 4,839 $ 3,217
Accumulated depreciation $ 1,540,249 $ 1,510,117
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 50,000,000 50,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares issued 119,629,000 119,096,000
Common stock, shares outstanding 119,629,000 119,096,000
v3.20.1
Condensed Consolidating Statement of Cash Flows (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities $ 75,377 $ 77,823
Net cash provided by (used in) investing activities (42,069) (78,000)
Net cash provided by (used in) financing activities 199,940 (20,560)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 233,248 (20,737)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 119,093 74,137
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 352,341 53,400
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 82,070 54,278
Net cash provided by (used in) investing activities (18,520) 16,075
Net cash provided by (used in) financing activities 200,820 (81,242)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 264,370 (10,889)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 45,427 11,109
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 309,797 220
Reportable Legal Entities | Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities (15,566) 20,642
Net cash provided by (used in) investing activities (5,265) (71,605)
Net cash provided by (used in) financing activities 483 30,664
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (20,348) (20,299)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 45,316 40,348
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 24,968 20,049
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 8,873 2,903
Net cash provided by (used in) investing activities (18,284) (22,280)
Net cash provided by (used in) financing activities (1,363) 29,828
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (10,774) 10,451
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 28,350 22,680
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period $ 17,576 33,131
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) investing activities   (190)
Net cash provided by (used in) financing activities   $ 190
v3.20.1
Earnings Per Share - Additional Information (Detail) - shares
shares in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Stock options excluded from computation of earnings per share because they were anti-dilutive 0.6 0.5
v3.20.1
Summary of Capital Expenditures Including Accrued Amounts (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Total capital expenditures $ 105,338 $ 40,794
Safety    
Segment Reporting Information [Line Items]    
Total capital expenditures 6,677 19,956
Community    
Segment Reporting Information [Line Items]    
Total capital expenditures 654 1,463
CoreCivic Properties    
Segment Reporting Information [Line Items]    
Total capital expenditures 95,949 15,903
Corporate and Other    
Segment Reporting Information [Line Items]    
Total capital expenditures $ 2,058 $ 3,472
v3.20.1
Basis of Presentation and Summary of Significant Accounting Policies - Additional Information (Detail)
$ in Millions
Mar. 31, 2020
USD ($)
Accounting Standards Update 2016-13  
Organization Consolidation And Presentation Of Financial Statements [Line Items]  
Charge to accumulated deficit $ 1.0
v3.20.1
EARNINGS PER SHARE (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Calculation of Numerator and Denominator in Earnings Per Share

A reconciliation of the numerator and denominator of the basic earnings per share computation to the numerator and denominator of the diluted earnings per share computation is as follows (in thousands, except per share data):

 

 

 

For the Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

NUMERATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Diluted:

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

32,057

 

 

$

49,340

 

Net income attributable to non-controlling interest

 

 

1,181

 

 

 

 

Diluted net income attributable to common stockholders

 

$

33,238

 

 

$

49,340

 

DENOMINATOR

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Diluted:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

119,336

 

 

 

118,836

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

36

 

Restricted stock-based awards

 

47

 

 

 

46

 

Non-controlling interest – Operating Partnership Units

 

 

1,342

 

 

 

 

Weighted average shares and assumed conversions

 

 

120,725

 

 

 

118,918

 

BASIC EARNINGS PER SHARE

 

$

0.27

 

 

$

0.42

 

DILUTED EARNINGS PER SHARE

 

$

0.27

 

 

$

0.41

 

v3.20.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Financial Instruments Having Difference Between Carrying Amount and Fair Value At March 31, 2020 and December 31, 2019, there were no material differences between the carrying amounts and the estimated fair values of CoreCivic's financial instruments, other than as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Note receivable from Agecroft Prison Management, LTD

 

$

2,805

 

 

$

3,767

 

 

$

2,989

 

 

$

3,949

 

Debt

 

$

(2,297,529

)

 

$

(2,183,779

)

 

$

(1,986,865

)

 

$

(1,964,366

)

v3.20.1
Schedule of Calculation of Numerator and Denominator in Earnings Per Share (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Net income attributable to common stockholders, Basic $ 32,057 $ 49,340
Net income attributable to common stockholders, Diluted 32,057 49,340
Net income attributable to non-controlling interest, Diluted 1,181  
Diluted net income attributable to common stockholders $ 33,238 $ 49,340
Weighted average common shares outstanding, Basic 119,336 118,836
Weighted average common shares outstanding, Basic 119,336 118,836
Non-controlling interest – Operating Partnership Units 1,342  
Weighted average shares and assumed conversions 120,725 118,918
BASIC EARNINGS PER SHARE $ 0.27 $ 0.42
DILUTED EARNINGS PER SHARE $ 0.27 $ 0.41
Stock options    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Effect of dilutive securities   36
Restricted stock based awards    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Effect of dilutive securities 47 46
v3.20.1
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Revenue $ 491,101 $ 484,064
Operating expenses 362,315 345,832
Operating income 59,019 73,264
General and administrative (31,279) (29,445)
Depreciation and amortization (37,952) (35,523)
Asset impairments (536)  
Operating Segments    
Segment Reporting Information [Line Items]    
Revenue 491,043 483,996
Operating expenses 362,140 345,743
Operating income 128,903 138,253
Operating Segments | Safety    
Segment Reporting Information [Line Items]    
Revenue 437,765 434,318
Operating expenses 330,737 316,595
Operating income 107,028 117,723
Operating Segments | Community    
Segment Reporting Information [Line Items]    
Revenue 30,599 30,566
Operating expenses 24,449 23,496
Operating income 6,150 7,070
Operating Segments | CoreCivic Properties    
Segment Reporting Information [Line Items]    
Revenue 22,679 19,112
Operating expenses 6,954 5,652
Operating income 15,725 13,460
Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Other operating expense (175) (89)
General and administrative (31,279) (29,445)
Depreciation and amortization (37,952) (35,523)
Asset impairments (536)  
Segment Reconciling Items | Other Revenue    
Segment Reporting Information [Line Items]    
Revenue $ 58 $ 68
v3.20.1
Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest, capitalized interest $ 0.5 $ 0.9
v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and cash equivalents $ 335,491 $ 92,120
Restricted cash 16,850 26,973
Accounts receivable, net of credit loss reserve of $4,839 and $3,217, respectively 272,598 280,785
Prepaid expenses and other current assets 34,962 35,507
Total current assets 659,901 435,385
Real estate and related assets:    
Property and equipment, net of accumulated depreciation of $1,540,249 and $1,510,117, respectively 2,758,682 2,700,107
Other real estate assets 235,691 238,637
Goodwill 50,537 50,537
Non-current deferred tax assets 13,663 16,058
Other assets 360,325 350,907
Total assets 4,078,799 3,791,631
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable and accrued expenses 318,365 337,462
Current portion of long-term debt, net 34,891 31,349
Total current liabilities 353,256 368,811
Long-term debt, net 2,236,427 1,928,023
Deferred revenue 9,061 12,469
Other liabilities 101,379 105,579
Total liabilities 2,700,123 2,414,882
Commitments and contingencies
Preferred stock – $0.01 par value; 50,000 shares authorized; none issued and outstanding at March 31, 2020 and December 31, 2019, respectively 0 0
Common stock – $0.01 par value; 300,000 shares authorized; 119,629 and 119,096 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 1,196 1,191
Additional paid-in capital 1,822,855 1,821,810
Accumulated deficit (468,646) (446,252)
Total stockholders' equity 1,355,405 1,376,749
Non-controlling interest – operating partnership 23,271  
Total equity 1,378,676 1,376,749
Total liabilities and equity $ 4,078,799 $ 3,791,631
v3.20.1
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 491,101 $ 484,064
EXPENSES:    
Operating 362,315 345,832
General and administrative 31,279 29,445
Depreciation and amortization 37,952 35,523
Asset impairments 536  
Costs and Expenses, Total 432,082 410,800
OPERATING INCOME 59,019 73,264
OTHER (INCOME) EXPENSE:    
Interest expense, net 22,538 21,436
Other (income) expense (533) 4
Total non-operating expense (income) 22,005 21,440
INCOME BEFORE INCOME TAXES 37,014 51,824
Income tax expense (3,776) (2,484)
INCOME BEFORE EQUITY IN SUBSIDIARIES 33,238 49,340
NET INCOME 33,238 49,340
Net income attributable to non-controlling interest (1,181)  
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 32,057 49,340
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 336,062 335,212
EXPENSES:    
Operating 267,851 257,493
General and administrative 10,168 10,028
Depreciation and amortization 23,483 23,284
Asset impairments 404  
Costs and Expenses, Total 301,906 290,805
OPERATING INCOME 34,156 44,407
OTHER (INCOME) EXPENSE:    
Interest expense, net 19,123 18,286
Other (income) expense (490) (68)
Total non-operating expense (income) 18,633 18,218
INCOME BEFORE INCOME TAXES 15,523 26,189
Income tax expense (275) (529)
INCOME BEFORE EQUITY IN SUBSIDIARIES 15,248 25,660
Income from equity in subsidiaries 17,990 23,680
NET INCOME 33,238 49,340
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 33,238  
Reportable Legal Entities | Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 405,482 392,077
EXPENSES:    
Operating 350,872 334,995
General and administrative 21,111 19,417
Depreciation and amortization 11,310 10,315
Asset impairments 132  
Costs and Expenses, Total 383,425 364,727
OPERATING INCOME 22,057 27,350
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,638 1,453
Other (income) expense (75) 40
Total non-operating expense (income) 1,563 1,493
INCOME BEFORE INCOME TAXES 20,494 25,857
Income tax expense (416) (1,955)
INCOME BEFORE EQUITY IN SUBSIDIARIES 20,078 23,902
NET INCOME 20,078 23,902
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 20,078  
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 9,047 5,723
EXPENSES:    
Operating 3,082 2,292
Depreciation and amortization 3,159 1,924
Costs and Expenses, Total 6,241 4,216
OPERATING INCOME 2,806 1,507
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,777 1,697
Other (income) expense 32 32
Total non-operating expense (income) 1,809 1,729
INCOME BEFORE INCOME TAXES 997 (222)
Income tax expense (3,085)  
INCOME BEFORE EQUITY IN SUBSIDIARIES (2,088) (222)
NET INCOME (2,088) (222)
Net income attributable to non-controlling interest (1,181)  
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS (3,269)  
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (259,490) (248,948)
EXPENSES:    
Operating (259,490) (248,948)
Costs and Expenses, Total (259,490) (248,948)
OTHER (INCOME) EXPENSE:    
Income from equity in subsidiaries (17,990) (23,680)
NET INCOME (17,990) $ (23,680)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (17,990)  
v3.20.1
Schedule of Financial Instruments Having Difference Between Carrying Amount and Fair Value (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]    
Note receivable from Agecroft Prison Management, LTD, Carrying Amount $ 2,805 $ 2,989
Debt, Carrying Amount (2,297,529) (1,986,865)
Note receivable from Agecroft Prison Management, LTD, Fair Value 3,767 3,949
Debt, Fair Value $ (2,183,779) $ (1,964,366)
v3.20.1
Schedule of Debt Outstanding (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Dec. 18, 2019
Debt Instrument [Line Items]      
Total debt $ 2,297,529 $ 1,986,865  
Unamortized debt issuance costs (14,336) (14,993)  
Unamortized original issue discount (11,875) (12,500)  
Current portion of long-term debt, net (34,891) (31,349)  
Long-term debt, net 2,236,427 1,928,023  
Term Loan A Due in April 2023      
Debt Instrument [Line Items]      
Total debt 187,500 190,000  
Unamortized debt issuance costs (100) (100)  
Term Loan B Due in December 2024      
Debt Instrument [Line Items]      
Total debt 246,875 250,000 $ 250,000
Unamortized debt issuance costs (4,400) (4,600)  
Unamortized original issue discount     $ (12,500)
Senior Notes 4.625% Due 2023      
Debt Instrument [Line Items]      
Total debt 350,000 350,000  
Unamortized debt issuance costs (1,900) (2,100)  
Senior Notes 5.0% Due 2022      
Debt Instrument [Line Items]      
Total debt 250,000 250,000  
Unamortized debt issuance costs (1,200) (1,300)  
Senior Notes 4.75% Due 2027      
Debt Instrument [Line Items]      
Total debt 250,000 250,000  
Unamortized debt issuance costs (3,000) (3,100)  
Capital Commerce Center Non-Recourse Mortgage Note 4.5% Due 2033      
Debt Instrument [Line Items]      
Total debt 21,896 22,209  
Unamortized debt issuance costs (300) (300)  
Lansing Correctional Center Non Recourse Mortgage Note 4.43% Due 2040      
Debt Instrument [Line Items]      
Total debt 159,522 159,522  
Unamortized debt issuance costs (3,200) (3,300)  
SSA Baltimore Non Recourse Mortgage Note 4.5% Due 2034      
Debt Instrument [Line Items]      
Total debt 148,745 150,134  
Unamortized debt issuance costs (200) (200)  
Government Real Estate Solutions Non-Recourse Mortgage Note 4.9% maturing November 2025      
Debt Instrument [Line Items]      
Total debt 51,991    
Revolving Credit Facility | Revolving Credit Facility Due in April 2023      
Debt Instrument [Line Items]      
Total debt $ 631,000 $ 365,000  
v3.20.1
Declared Common Stock Dividends (Detail) - $ / shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dividends Payable [Line Items]    
Per Share $ 0.44 $ 0.44
Dividend Payment 1st    
Dividends Payable [Line Items]    
Declaration Date Feb. 21, 2019  
Record Date Apr. 01, 2019  
Payable Date Apr. 15, 2019  
Per Share $ 0.44  
Dividend Payment 2nd    
Dividends Payable [Line Items]    
Declaration Date May 16, 2019  
Record Date Jul. 01, 2019  
Payable Date Jul. 16, 2019  
Per Share $ 0.44  
Dividend Payment 3rd    
Dividends Payable [Line Items]    
Declaration Date Aug. 15, 2019  
Record Date Oct. 01, 2019  
Payable Date Oct. 15, 2019  
Per Share $ 0.44  
Dividend Payment 4th    
Dividends Payable [Line Items]    
Declaration Date Dec. 12, 2019  
Record Date Jan. 06, 2020  
Payable Date Jan. 15, 2020  
Per Share $ 0.44  
Dividend Payment 5th    
Dividends Payable [Line Items]    
Declaration Date Feb. 20, 2020  
Record Date Apr. 01, 2020  
Payable Date Apr. 15, 2020  
Per Share $ 0.44  
v3.20.1
INCOME TAXES
3 Months Ended
Mar. 31, 2020
INCOME TAXES

9.

INCOME TAXES

As discussed in Note 1, the Company began operating in compliance with REIT requirements for federal income tax purposes effective January 1, 2013.  As a REIT, the Company must distribute at least 90 percent of its taxable income (including dividends paid to it by its TRSs) and will not pay federal income taxes on the amount distributed to its stockholders.  In addition, the Company must meet a number of other organizational and operational requirements, which the Company currently expects to continue to meet. Most states where CoreCivic holds investments in real estate conform to the federal rules recognizing REITs. Certain subsidiaries have made an election with the Company to be treated as TRSs in conjunction with the Company's REIT election; the TRS elections permit CoreCivic to engage in certain business activities in which the REIT may not engage directly. A TRS is subject to federal and state income taxes on the income from these activities and therefore, CoreCivic includes a provision for taxes in its consolidated financial statements.

Income taxes are accounted for under the provisions of ASC 740, "Income Taxes". ASC 740 generally requires CoreCivic to record deferred income taxes for the tax effect of differences between book and tax bases of its assets and liabilities. Deferred income taxes reflect the available net operating losses and the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the statement of operations in the period that includes the enactment date.  Realization of the future tax benefits related to deferred tax assets is dependent on many factors, including CoreCivic's past earnings history, expected future earnings, the character and jurisdiction of such earnings, unsettled circumstances that, if unfavorably resolved, would adversely affect utilization of its deferred tax assets, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.

CoreCivic recorded an income tax expense of $3.8 million and $2.5 million for the three months ended March 31, 2020 and 2019, respectively.  Income tax expense during the first quarter of 2020 included $3.1 million that had been deferred during the construction period of the Lansing Correctional Facility, which was owned by a TRS of the Company's until it converted to a qualified REIT subsidiary ("QRS") upon completion of construction in the first quarter of 2020.  Because ownership of this facility reverts to the state of Kansas upon expiration of the twenty-year lease, the construction and subsequent lease of the facility to the State was a deemed sale for federal and state income tax purposes.  The gain on sale was reported as a deferred tax asset based on the percentage of completion method over the construction period.  This deferred tax asset was revalued to zero upon conversion of the TRS to a QRS.

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferral of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. While CoreCivic is still assessing the impact of the legislation, the Company does not currently expect there to be a material impact to its consolidated financial statements.

As a REIT, CoreCivic is entitled to a deduction for dividends paid, resulting in a substantial reduction in the amount of federal income tax expense it recognizes.  Substantially all of CoreCivic's income tax expense is incurred based on the earnings generated by its TRSs.  CoreCivic's overall effective tax rate is based on its taxable income primarily generated by its TRSs. The Company's consolidated effective tax rate could fluctuate in the future based on changes in estimates of taxable income, the relative amounts of taxable income generated by the TRSs and the REIT, the implementation of additional tax planning strategies, changes in federal or state tax rates or laws affecting tax credits available to the Company, changes in other tax laws, changes in estimates related to uncertain tax positions, or changes in state apportionment factors, as well as changes in the valuation allowance applied to the Company's deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.

Income Tax Contingencies

ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance prescribed in ASC 740 establishes a recognition threshold of more likely than not that a tax position will be sustained upon examination.  The measurement attribute requires that a tax position be measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.  

CoreCivic had no liabilities recorded for uncertain tax positions as of March 31, 2020 and December 31, 2019.  CoreCivic recognizes interest and penalties related to unrecognized tax positions in income tax expense. CoreCivic does not currently anticipate that the total amount of unrecognized tax positions will significantly change in the next twelve months.  

In October 2019, the Company received notification that the Internal Revenue Service ("IRS") intended to commence an audit of the federal income tax return of the Company's REIT for the year ended December 31, 2017.  The IRS has begun its audit, which has included audit procedures related to the Company's TRSs for the same year.  Audit outcomes and the timing of any settlements of asserted income tax liabilities, if any, are subject to significant uncertainty.  The generally applicable statute of limitations for assessments of United States federal income taxes remains open for tax years 2016 to present.

v3.20.1
DEBT
3 Months Ended
Mar. 31, 2020
DEBT

5.

DEBT

Debt outstanding as of March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Revolving Credit Facility maturing April 2023. Interest payable

    periodically at variable interest rates. The weighted average rate

    at March 31, 2020 and December 31, 2019 was 2.4% and 3.3%,

    respectively.

 

$

631,000

 

 

$

365,000

 

Term Loan A maturing April 2023.  Interest payable periodically at

    variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 2.5% and 3.3%, respectively.

    Unamortized debt issuance costs amounted to $0.1 million at

    both March 31, 2020 and December 31, 2019.

 

 

187,500

 

 

 

190,000

 

Term Loan B maturing December 2024.  Interest payable periodically

    at variable interest rates. The rate at March 31, 2020 and

    December 31, 2019 was 5.5% and 6.3%, respectively.

    Unamortized debt issuance costs amounted to $4.4 million and

    $4.6 million at March 31, 2020 and December 31, 2019, respectively.

 

 

246,875

 

 

 

250,000

 

4.625% Senior Notes maturing May 2023.  Unamortized debt issuance

    costs amounted to $1.9 million and $2.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

350,000

 

 

 

350,000

 

5.0% Senior Notes maturing October 2022.  Unamortized debt issuance

    costs amounted to $1.2 million and $1.3 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.75% Senior Notes maturing October 2027.  Unamortized debt issuance

    costs amounted to $3.0 million and $3.1 million at March 31, 2020

    and December 31, 2019, respectively.

 

 

250,000

 

 

 

250,000

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note

    maturing January 2033.  Unamortized debt issuance costs amounted

    to $0.3 million at both March 31, 2020 and December 31, 2019.

 

 

21,896

 

 

 

22,209

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs amounted

    to $3.2 million and $3.3 million at March 31, 2020 and

    December 31, 2019, respectively.

 

 

159,522

 

 

 

159,522

 

4.5% SSA-Baltimore Non-Recourse Mortgage Note maturing

    February 2034.  Unamortized debt issuance costs amounted to $0.2

    million at both March 31, 2020 and December 31, 2019.

 

 

148,745

 

 

 

150,134

 

4.91% Government Real Estate Solutions Non-Recourse Mortgage

    Note maturing November 2025.

 

 

51,991

 

 

 

 

Total debt

 

 

2,297,529

 

 

 

1,986,865

 

Unamortized debt issuance costs

 

 

(14,336

)

 

 

(14,993

)

Unamortized original issue discount

 

 

(11,875

)

 

 

(12,500

)

Current portion of long-term debt, net

 

 

(34,891

)

 

 

(31,349

)

Long-term debt, net

 

$

2,236,427

 

 

$

1,928,023

 

 

Revolving Credit Facility.  On April 17, 2018, CoreCivic entered into the Second Amended and Restated Credit Agreement (referred to herein individually as the "Bank Credit Agreement") in an aggregate principal amount of up to $1.0 billion.  The Bank Credit Agreement provides for a term loan of $200.0 million (the "Term Loan A") and a revolving credit facility in an aggregate principal amount of up to $800.0 million (the "Revolving Credit Facility"). The Bank Credit Agreement has a maturity of April 2023.  The Bank Credit Agreement also contains an "accordion" feature that provides for uncommitted incremental extensions of credit in the form of increases in the revolving commitments or incremental term loans of up to $350.0 million. At CoreCivic's option, interest on outstanding borrowings under the Revolving Credit Facility is based on either a base rate plus a margin ranging from 0.00% to 1.00% or at the London Interbank Offered Rate ("LIBOR") plus a margin ranging from 1.00% to 2.00% based on CoreCivic's then-current leverage ratio.  The Revolving Credit Facility includes a $30.0 million sublimit for swing line loans that enables CoreCivic to borrow at the base rate from the Administrative Agent on same-day notice.

Based on CoreCivic's current total leverage ratio, loans under the Revolving Credit Facility currently bear interest at the base rate plus a margin of 0.50% or at LIBOR plus a margin of 1.50%, and a commitment fee equal to 0.35% of the unfunded balance.  The Revolving Credit Facility also has a $50.0 million sublimit for the issuance of standby letters of credit. As of March 31, 2020, CoreCivic had $631.0 million in borrowings outstanding under the Revolving Credit Facility as well as $14.0 million in letters of credit outstanding resulting in $155.0 million available under the Revolving Credit Facility.  

The Revolving Credit Facility is secured by a pledge of all of the capital stock of CoreCivic's domestic restricted subsidiaries, 65% of the capital stock of CoreCivic's foreign subsidiaries, all of CoreCivic's accounts receivable, and all of CoreCivic's deposit accounts. The Revolving Credit Facility requires CoreCivic to meet certain financial covenants, including, without limitation, a maximum total leverage ratio, a maximum secured leverage ratio, and a minimum fixed charge coverage ratio.  As of March 31, 2020, CoreCivic was in compliance with all such covenants.  In addition, the Revolving Credit Facility contains certain covenants that, among other things, limit the incurrence of additional indebtedness, payment of dividends and other customary restricted payments, permitted investments, transactions with affiliates, asset sales, mergers and consolidations, liquidations, prepayments and modifications of other indebtedness, liens and other encumbrances and other matters customarily restricted in such agreements.  In addition, the Revolving Credit Facility is subject to certain cross-default provisions with terms of CoreCivic's other unsecured indebtedness, and is subject to acceleration upon the occurrence of a change of control.

As a result of opposition to immigration policies and the association of private companies with the enforcement of such policies, some banks have announced that they do not expect to continue providing credit or financial services to private entities that operate correctional and detention facilities, including CoreCivic.  The banks are legally obligated to honor their commitments under the Bank Credit Agreement, which expires in April 2023.

Incremental Term Loan A. Interest rate margins under the Term Loan A are the same as the interest rate margins under the Revolving Credit Facility.  The Term Loan A also has the same collateral requirements, financial and certain other covenants, and cross-default provisions as the Revolving Credit Facility.  The Term Loan A, which is pre-payable without penalty, also has a maturity concurrent with the Revolving Credit Facility due April 2023, with scheduled quarterly principal payments through April 2023.  As of March 31, 2020, the outstanding balance of the Term Loan A was $187.5 million.  

Senior Secured Term Loan B. On December 18, 2019, CoreCivic entered into a new $250.0 million Senior Secured Term Loan B ("Term Loan B").  The Term Loan B bears interest at a rate of LIBOR plus 4.50%, with a 1.00% LIBOR floor (or, at CoreCivic's option, a base rate plus 3.50%), and has a five-year maturity with scheduled quarterly principal payments through December 2024.  The Term Loan B will be secured by a first lien on certain specified real property assets, representing a loan-to-value of no greater than 80%.  CoreCivic can prepay the Term Loan B at any time and from time to time, without premium or penalty, except that a premium of 1.0% of the amount prepaid must accompany any prepayment made prior to December 18, 2020, with the proceeds of any new or replacement tranche of term loans that are in the nature of what are commonly referred to as "B" term loans and that bear interest with an all-in yield less than the all-in yield applicable to the Term Loan B. The 1.0% prepayment premium is also payable in respect of certain repricing events occurring prior to December 18, 2020.  The Term Loan B was issued at a price of 95% of the principal amount of the Term Loan B, resulting in a discount of $12.5 million, which is amortized into interest expense over the term of the Term Loan B.   Proceeds from the issuance of the Term Loan B were used to partially fund the early redemption of the $325.0 million in aggregate principal amount of 4.125% senior notes originally due 2020, transaction fees and expenses, and to provide for general corporate purposes.  CoreCivic capitalized approximately $4.6 million of costs associated with the issuance of the Term Loan B.  As of March 31, 2020, the outstanding balance of the Term Loan B was $246.9 million.

Senior Notes.  Interest on the $350.0 million aggregate principal amount of CoreCivic's 4.625% senior notes issued in April 2013 (the "4.625% Senior Notes") accrues at the stated rate and is payable in May and November of each year.  The 4.625% Senior Notes are scheduled to mature on May 1, 2023.  Interest on the $250.0 million aggregate principal amount of CoreCivic's 5.0% senior notes issued in September 2015 (the "5.0% Senior Notes") accrues at the stated rate and is payable in April and October of each year.  The 5.0% Senior Notes are scheduled to mature on October 15, 2022.  Interest on the $250.0 million aggregate principal amount of CoreCivic's 4.75% senior notes issued in October 2017 (the "4.75% Senior Notes") accrues at the stated rate and is payable in April and October of each year.  The 4.75% Senior Notes are scheduled to mature on October 15, 2027.

The 4.625% Senior Notes, the 5.0% Senior Notes, and the 4.75% Senior Notes, collectively referred to herein as the "Senior Notes", are senior unsecured obligations of the Company and are guaranteed by all of the Company's subsidiaries that guarantee the Revolving Credit Facility.  CoreCivic may redeem all or part of the Senior Notes at any time prior to three months before their respective maturity date at a "make-whole" redemption price, plus accrued and unpaid interest thereon to, but not including, the redemption date.  Thereafter, the Senior Notes are redeemable at CoreCivic's option, in whole or in part, at a

redemption price equal to 100% of the aggregate principal amount of the notes to be redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date.  

Non-Recourse Mortgage Notes:

Capital Commerce Center.  On January 19, 2018, CoreCivic acquired the 261,000 square-foot Capital Commerce Center, located in Tallahassee, Florida, for a purchase price of $44.7 million.  The acquisition was partially financed with a $24.5 million non-recourse mortgage note (the "Capital Commerce Note"), which is fully-secured by the Capital Commerce Center property, with an interest rate of 4.5%, maturing in January 2033.  Principal and interest on the Capital Commerce Note are payable in equal monthly payments over the 15-year term of the note. The Capital Commerce Note is pre-payable at any time with a prepayment charge, if any, equal to an amount so as to maintain the same yield on the Capital Commerce Note as if it had been carried through to its full term using Treasury instruments having a term equal to the remaining term of the Capital Commerce Note as of the prepayment date. CoreCivic capitalized approximately $0.4 million of costs associated with the Capital Commerce Note.  As of March 31, 2020, the outstanding balance of the mortgage note was $21.9 million.

Lansing Correctional Facility.  On April 20, 2018, CoreCivic of Kansas, LLC (the "Issuer"), a wholly-owned unrestricted subsidiary of the Company, priced $159.5 million in aggregate principal amount of non-recourse senior secured notes of the Issuer (the "Kansas Notes"), in a private placement pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.  The private placement closed on June 1, 2018.  The Company used the proceeds of the private placement, which were drawn on quarterly funding dates beginning in the second quarter of 2018, to fund construction of the Lansing Correctional Facility, along with costs and expenses of the project.  The Kansas Notes have a yield to maturity of 4.43% and are scheduled to mature in January 2040, 20 years following completion of the project, which occurred in January 2020. Principal and interest on the Kansas Notes will be payable in quarterly payments beginning in July 2020 until maturity. CoreCivic may redeem all or part of the Kansas Notes at any time upon written notice of not less than 30 days and not more than 60 days prior to the date fixed for such prepayment, with a "make-whole" amount, together with interest on the Kansas Notes accrued to, but not including, the redemption date. CoreCivic capitalized approximately $3.4 million of costs associated with the private placement. Because the Issuer has been designated as an unrestricted subsidiary of the Company under terms of the Company's Credit Agreement, the issuance and service of the Kansas Notes, and the revenues and expenses associated with the facility lease, do not impact the financial covenants associated with the Company's Credit Agreement.  As of March 31, 2020, the outstanding balance of the Kansas Notes was $159.5 million.

SSA-Baltimore.  On August 23, 2018, CoreCivic acquired the 541,000 square-foot SSA-Baltimore office building for a purchase price of $242.0 million.  In connection with the acquisition, a wholly-owned unrestricted subsidiary of the Company assumed $157.3 million of in-place financing that was used to fund the initial construction of the property in 2014.  The assumed non-recourse mortgage note (the "SSA-Baltimore Note") carries a fixed interest rate of 4.5% and requires monthly principal and interest payments, with a balloon payment of $40.0 million due at maturity in February 2034. The SSA-Baltimore Note is fully-secured by the SSA-Baltimore property.  CoreCivic may pre-pay the SSA-Baltimore Note in whole or in part upon not less than 30 days' and not more than 60 days' prior written notice and such pre-payment shall include a "make-whole" amount.  During the last 90 days of the permanent loan term and upon 30 days' prior written notice, CoreCivic may prepay the note in full, including any accrued and outstanding interest on any permanent loan payment date, without the payment of the "make-whole" amount.  CoreCivic capitalized approximately $0.2 million of costs associated with the assumption of the SSA-Baltimore Note.  As of March 31, 2020, the outstanding balance of the SSA-Baltimore Note was $148.7 million.

Government Real Estate Solutions.  As previously described herein, on January 2, 2020, CoreCivic acquired a portfolio of 28 properties, 24 of which the counter-party contributed to a newly formed partnership of the Company's, for total consideration of $83.2 million.  In connection with the acquisition, a wholly-owned subsidiary of GRES assumed $52.2 million of in-place financing.  The assumed non-recourse mortgage note (the "GRES Note") carries a fixed interest rate of 4.91% and requires monthly principal and interest payments, with a balloon payment of $46.2 million due at maturity in November 2025.  The GRES Note continues to be fully-secured by the same 24 properties originally pledged as collateral at the time the debt was issued.  Generally, a prepayment of the GRES Note is not permitted, except during the last three months prior to maturity of the note.  As of March 31, 2020, the outstanding balance of the GRES Note was $52.0 million.

CoreCivic may also seek to issue additional debt or equity securities from time to time when the Company determines that market conditions and the opportunity to utilize the proceeds from the issuance of such securities are favorable.

Debt Maturities.  Scheduled principal payments as of March 31, 2020 for the remainder of 2020, the next four years, and thereafter were as follows (in thousands):

 

2020 (remainder)

 

$

24,701

 

2021

 

 

40,047

 

2022

 

 

293,990

 

2023

 

 

1,171,170

 

2024

 

 

196,044

 

Thereafter

 

 

571,577

 

Total debt

 

$

2,297,529