MIDDLESEX WATER CO
0000066004 false --12-31 2020 Q1 924476000 false 17600000 Suite 400 0000066004 2020-01-01 2020-03-31 0000066004 us-gaap:RegulatedOperationMember 2020-01-01 2020-03-31 iso4217:USD 0000066004 us-gaap:UnregulatedOperationMember 2020-01-01 2020-03-31 0000066004 us-gaap:IntersegmentEliminationMember 2020-01-01 2020-03-31 0000066004 2019-01-01 2019-03-31 0000066004 us-gaap:RegulatedOperationMember 2019-01-01 2019-03-31 0000066004 us-gaap:UnregulatedOperationMember 2019-01-01 2019-03-31 0000066004 us-gaap:IntersegmentEliminationMember 2019-01-01 2019-03-31 0000066004 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000066004 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0000066004 us-gaap:IntersegmentEliminationMember 2020-03-31 0000066004 us-gaap:RegulatedOperationMember 2020-03-31 0000066004 us-gaap:UnregulatedOperationMember 2020-03-31 0000066004 2020-03-31 0000066004 2019-12-31 0000066004 us-gaap:RegulatedOperationMember 2019-12-31 0000066004 us-gaap:UnregulatedOperationMember 2019-12-31 0000066004 us-gaap:IntersegmentEliminationMember 2019-12-31 0000066004 msex:FirstMortgage25Member 2020-03-31 i:pure 0000066004 msex:FirstMortgage22Member 2020-03-31 0000066004 msex:FirstMortgage23Member 2020-03-31 0000066004 msex:FirstMortgage20Member 2020-03-31 0000066004 msex:FirstMortgage21Member 2020-03-31 0000066004 msex:FirstMortgage18Member 2020-03-31 0000066004 msex:FirstMortgage16Member 2020-03-31 0000066004 msex:FirstMortgage14Member 2020-03-31 0000066004 msex:FirstMortgage12Member 2020-03-31 0000066004 msex:FirstMortgage10Member 2020-03-31 0000066004 msex:FirstMortgage8Member 2020-03-31 0000066004 msex:FirstMortgage5Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote8Member 2020-03-31 0000066004 msex:SecuredDebt7Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote7Member 2020-03-31 0000066004 msex:SecuredDebt5Member 2020-03-31 0000066004 msex:SecuredDebt6Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote6Member 2020-03-31 0000066004 msex:SecuredDebt4Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote4Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote5Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote3Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote9Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote2Member 2020-03-31 0000066004 msex:StateRevolvingTrustNoteMember 2020-03-31 0000066004 msex:StateRevolvingTrustNote1Member 2020-03-31 0000066004 msex:SecuredDebt2Member 2020-03-31 0000066004 msex:SecuredDebt3Member 2020-03-31 0000066004 msex:SecuredDebtZeroMember 2020-03-31 0000066004 msex:SecuredDebt1Member 2020-03-31 0000066004 msex:NewConstructionLoansMember 2020-03-31 0000066004 msex:SecuredDebt8Member 2020-03-31 0000066004 msex:StateRevolvingFundBondMember 2020-03-31 0000066004 srt:MinimumMember msex:StateRevolvingTrustBondMember 2020-03-31 0000066004 srt:MaximumMember msex:StateRevolvingTrustBondMember 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage26Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage26Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage24Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage24Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage6Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage6Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage9Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage9Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage11Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage11Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage13Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage13Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage15Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage15Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage17Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage17Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage19Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage19Member 2020-03-31 0000066004 msex:FirstMortgage27Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage28Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage28Member 2020-03-31 0000066004 msex:FirstMortgage29Member 2020-03-31 0000066004 srt:MinimumMember msex:FirstMortgage31Member 2020-03-31 0000066004 srt:MaximumMember msex:FirstMortgage31Member 2020-03-31 0000066004 msex:FirstMortgagesThreeMember 2018-05-31 0000066004 msex:NewJerseyInfrastructureBankTwoMember 2020-03-31 0000066004 msex:FirstMortgage32Member 2020-03-31 0000066004 msex:FirstMortgage33Member 2020-03-31 0000066004 msex:FirstMortgagesSixMember 2019-08-31 0000066004 msex:FirstMortgagesSevenMember 2019-08-31 0000066004 msex:StateRevolvingTrustNote10Member 2020-03-31 0000066004 msex:StateRevolvingTrustNote11Member 2020-03-31 0000066004 msex:FirstMortgage21Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage22Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage23Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage24Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage25Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage26Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage15Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage16Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage17Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage18Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage19Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage20Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage9Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage10Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage11Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage12Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage13Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage14Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage5Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage6Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage8Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt5Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt6Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt7Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote7Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote8Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustBondMember 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote4Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote5Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote6Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt4Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt3Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNoteMember 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote1Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote9Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote2Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote3Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebtZeroMember 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt1Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt2Member 2020-01-01 2020-03-31 0000066004 msex:SecuredDebt8Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage27Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage28Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage29Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage31Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingFundBondMember 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage32Member 2020-01-01 2020-03-31 0000066004 msex:FirstMortgage33Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote10Member 2020-01-01 2020-03-31 0000066004 msex:StateRevolvingTrustNote11Member 2020-01-01 2020-03-31 0000066004 msex:DelawarePublicServiceCommissionMember 2019-01-01 2019-12-31 0000066004 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-03-31 0000066004 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-03-31 0000066004 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0000066004 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0000066004 us-gaap:ConvertiblePreferredStockMember 2020-01-01 2020-03-31 0000066004 msex:ConvertiblePreferredStock1Member 2020-01-01 2020-03-31 0000066004 us-gaap:ConvertiblePreferredStockMember 2019-01-01 2019-03-31 0000066004 msex:ConvertiblePreferredStock1Member 2019-01-01 2019-03-31 i:shares 0000066004 us-gaap:OtherPensionPlansDefinedBenefitMember 2020-01-01 2020-03-31 0000066004 us-gaap:PensionPlansDefinedBenefitMember 2020-01-01 2020-03-31 0000066004 us-gaap:OtherPensionPlansDefinedBenefitMember 2019-01-01 2019-03-31 0000066004 us-gaap:PensionPlansDefinedBenefitMember 2019-01-01 2019-03-31 0000066004 msex:BankOfAmericaMember 2020-03-31 0000066004 msex:PncBankMember 2020-03-31 0000066004 msex:CoBankMember 2020-03-31 0000066004 us-gaap:TaxYear2014Member 2015-12-31 0000066004 msex:TaxYear20142017Member 2019-01-01 2019-12-31 0000066004 us-gaap:PurchaseCommitmentMember 2020-01-01 2020-03-31 0000066004 msex:PurchaseCommitment1Member 2020-01-01 2020-03-31 0000066004 2020-04-30 0000066004 us-gaap:CommonStockMember 2019-12-31 0000066004 us-gaap:RetainedEarningsMember 2019-12-31 0000066004 us-gaap:CommonStockMember 2020-03-31 0000066004 us-gaap:RetainedEarningsMember 2020-03-31 0000066004 us-gaap:CommonStockMember 2019-03-31 0000066004 us-gaap:RetainedEarningsMember 2019-03-31 0000066004 2019-03-31 0000066004 2018-12-31 0000066004 us-gaap:CommonStockMember 2018-12-31 0000066004 us-gaap:RetainedEarningsMember 2018-12-31 0000066004 us-gaap:ConvertiblePreferredStockMember 2020-03-31 0000066004 us-gaap:NonredeemablePreferredStockMember 2020-03-31 0000066004 msex:NonredeemablePreferredStock1Member 2020-03-31 0000066004 us-gaap:ConvertiblePreferredStockMember 2019-12-31 0000066004 us-gaap:NonredeemablePreferredStockMember 2019-12-31 0000066004 msex:NonredeemablePreferredStock1Member 2019-12-31 0000066004 msex:StateRevolvingTrustBond1Member 2020-03-31 0000066004 msex:FirstMortgage26Member 2020-03-31 0000066004 msex:FirstMortgage24Member 2020-03-31 0000066004 msex:FirstMortgage19Member 2020-03-31 0000066004 msex:FirstMortgage17Member 2020-03-31 0000066004 msex:FirstMortgage15Member 2020-03-31 0000066004 msex:FirstMortgage13Member 2020-03-31 0000066004 msex:FirstMortgage11Member 2020-03-31 0000066004 msex:FirstMortgage9Member 2020-03-31 0000066004 msex:FirstMortgage6Member 2020-03-31 0000066004 msex:StateRevolvingTrustBondMember 2020-03-31 0000066004 msex:FirstMortgage28Member 2020-03-31 0000066004 msex:FirstMortgage31Member 2020-03-31 0000066004 msex:SecuredDebtZeroMember 2019-12-31 0000066004 msex:SecuredDebt1Member 2019-12-31 0000066004 msex:SecuredDebt2Member 2019-12-31 0000066004 msex:SecuredDebt3Member 2019-12-31 0000066004 msex:StateRevolvingTrustNoteMember 2019-12-31 0000066004 msex:StateRevolvingTrustNote1Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote9Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote2Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote3Member 2019-12-31 0000066004 msex:StateRevolvingTrustBondMember 2019-12-31 0000066004 msex:StateRevolvingTrustBond1Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote4Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote5Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote6Member 2019-12-31 0000066004 msex:SecuredDebt4Member 2019-12-31 0000066004 msex:SecuredDebt5Member 2019-12-31 0000066004 msex:SecuredDebt6Member 2019-12-31 0000066004 msex:SecuredDebt7Member 2019-12-31 0000066004 msex:SecuredDebt8Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote7Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote8Member 2019-12-31 0000066004 msex:NewConstructionLoansMember 2019-12-31 0000066004 msex:FirstMortgage5Member 2019-12-31 0000066004 msex:FirstMortgage6Member 2019-12-31 0000066004 msex:FirstMortgage8Member 2019-12-31 0000066004 msex:FirstMortgage9Member 2019-12-31 0000066004 msex:FirstMortgage10Member 2019-12-31 0000066004 msex:FirstMortgage11Member 2019-12-31 0000066004 msex:FirstMortgage12Member 2019-12-31 0000066004 msex:FirstMortgage13Member 2019-12-31 0000066004 msex:FirstMortgage14Member 2019-12-31 0000066004 msex:FirstMortgage15Member 2019-12-31 0000066004 msex:FirstMortgage16Member 2019-12-31 0000066004 msex:FirstMortgage17Member 2019-12-31 0000066004 msex:FirstMortgage18Member 2019-12-31 0000066004 msex:FirstMortgage19Member 2019-12-31 0000066004 msex:FirstMortgage20Member 2019-12-31 0000066004 msex:FirstMortgage21Member 2019-12-31 0000066004 msex:FirstMortgage22Member 2019-12-31 0000066004 msex:FirstMortgage23Member 2019-12-31 0000066004 msex:FirstMortgage24Member 2019-12-31 0000066004 msex:FirstMortgage25Member 2019-12-31 0000066004 msex:FirstMortgage26Member 2019-12-31 0000066004 msex:FirstMortgage27Member 2019-12-31 0000066004 msex:FirstMortgage28Member 2019-12-31 0000066004 msex:FirstMortgage29Member 2019-12-31 0000066004 msex:FirstMortgage31Member 2019-12-31 0000066004 msex:FirstMortgage32Member 2019-12-31 0000066004 msex:FirstMortgage33Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote10Member 2019-12-31 0000066004 msex:StateRevolvingTrustNote11Member 2019-12-31 0000066004 us-gaap:TaxYear2014Member 2020-03-31 0000066004 us-gaap:TaxYear2014Member 2018-12-31 0000066004 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0000066004 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0000066004 msex:DelawareStateRevolvingFundMember 2018-03-31 0000066004 msex:DelawareStateRevolvingFundMember 2018-12-31 0000066004 msex:NewJerseyBoardOfPublicUtilitiesMember msex:MiddlesexMember 2020-02-28 0000066004 msex:DelawareStateRevolvingFundMember 2020-03-31 0000066004 msex:NewJerseyInfrastructureBankTwoMember 2018-08-31 0000066004 msex:DelawareStateRevolvingFundMember 2019-04-30 0000066004 msex:MiddlesexMember 2020-03-31 0000066004 msex:FirstMortgageBondsMember 2019-08-31 0000066004 msex:FirstMortgageBondsMember 2020-03-31 0000066004 msex:NewJerseyNjibProgramMember 2018-09-30 0000066004 2019-08-01 2019-08-31 0000066004 msex:NewJerseyInfrastructureBankTwoMember 2020-01-01 2020-03-31 iso4217:USD i:shares 0000066004 msex:NewJerseyBoardOfPublicUtilitiesMember msex:MiddlesexMember 2020-01-01 2020-03-31 0000066004 msex:PennsylvaniaPublicUtilitiesCommissioMember msex:TwinLakesMember 2020-01-01 2020-03-31 0000066004 msex:DelawarePublicServiceCommissionMember msex:TidewaterMember 2019-01-01 2019-12-31 0000066004 msex:PennsylvaniaPublicUtilitiesCommissioMember msex:TwinLakesMember 2019-07-01 2019-07-31 0000066004 us-gaap:TaxYear2014Member 2020-01-01 2020-03-31 0000066004 us-gaap:PensionPlansDefinedBenefitMember 2020-03-31 0000066004 msex:FirstMortgageBondsMember 2020-01-01 2020-03-31 0000066004 msex:FirstMortgageBondsMember 2019-08-01 2019-08-31 utr:gal 0000066004 msex:PurchaseCommitment2Member 2020-01-01 2020-03-31 0000066004 us-gaap:SubsequentEventMember 2020-04-30 0000066004 msex:CoBankMember 2020-01-01 2020-03-31 0000066004 msex:BankOfAmericaMember 2020-01-01 2020-03-31 0000066004 msex:PncBankMember 2020-01-01 2020-03-31 0000066004 us-gaap:TaxYear2014Member 2019-01-01 2019-12-31 0000066004 us-gaap:TaxYear2015Member 2019-01-01 2019-12-31


UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________to ___________

Commission File Number 0-422

MIDDLESEX WATER COMPANY

(Exact name of registrant as specified in its charter)

 New Jersey

22-1114430

(State of incorporation)

(IRS employer identification no.)

 

485C Route One South, Iselin, New Jersey   08830

(Address of principal executive offices, including zip code)

(732) 634-1500

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

MSEX

NASDAQ

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post files).

Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, non-accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes  No ☒

The number of shares outstanding of each of the registrant's classes of common stock, as of April 30, 2020: Common Stock, No Par Value: 17,439,780 shares outstanding.


INDEX

PAGE

PART I.FINANCIAL INFORMATION

Item 1.Financial Statements (Unaudited):

1

Condensed Consolidated Statements of Income

1

Condensed Consolidated Balance Sheets

2

Condensed Consolidated Statements of Cash Flows

3

Condensed Consolidated Statements of Capital Stock and Long-Term Debt

4

Condensed Consolidated Statements of Common Stockholders’ Equity

5

Notes to Unaudited Condensed Consolidated Financial Statements

6

Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

15

Item 3.Quantitative and Qualitative Disclosures of Market Risk

21

Item 4.Controls and Procedures

21

PART II.OTHER INFORMATION

Item 1.Legal Proceedings

22

Item 1A.Risk Factors

22

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

22

Item 3.Defaults upon Senior Securities

22

Item 4.Mine Safety Disclosures

22

Item 5.Other Information

22

Item 6.Exhibits

22

SIGNATURES

23


Index

 

 

MIDDLESEX WATER COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands except per share amounts)

Three Months Ended March 31,

2020

2019

 

Operating Revenues

$

31,769

$

30,698

 

Operating Expenses:

Operations and Maintenance

17,192

16,120

Depreciation

4,448

4,046

Other Taxes

3,602

3,504

 

Total Operating Expenses

25,242

23,670

 

Operating Income

6,527

7,028

 

Other Income (Expense):

Allowance for Funds Used During Construction

1,123

515

Other Income (Expense), net

385

(57

)

 

Total Other Income, net

1,508

458

 

Interest Charges

1,669

1,200

 

Income before Income Taxes

6,366

6,286

 

Income Taxes

(1,302

)

(266

)

 

Net Income

7,668

6,552

 

Preferred Stock Dividend Requirements

30

36

 

Earnings Applicable to Common Stock

$

7,638

$

6,516

 

Earnings per share of Common Stock:

Basic

$

0.44

$

0.40

Diluted

$

0.44

$

0.39

 

Average Number of Common Shares Outstanding:

Basic

17,437

16,428

Diluted

17,552

16,584

See Notes to Condensed Consolidated Financial Statements.

1


Index

MIDDLESEX WATER COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

March 31,

December 31,

ASSETS

2020

2019

UTILITY PLANT:

Water Production

$

161,269

$

160,870

Transmission and Distribution

607,682

556,517

General

82,844

83,043

Construction Work in Progress

48,267

75,520

TOTAL

900,062

875,950

Less Accumulated Depreciation

173,511

170,220

UTILITY PLANT - NET

726,551

705,730

 

CURRENT ASSETS:

Cash and Cash Equivalents

15,419

2,230

Accounts Receivable, net

10,823

11,908

Unbilled Revenues

6,702

7,183

Materials and Supplies (at average cost)

5,276

5,445

Prepayments

1,790

2,367

TOTAL CURRENT ASSETS

40,010

29,133

 

AND OTHER ASSETS:

Operating Lease Right of Use Asset

5,757

5,944

Preliminary Survey and Investigation Charges

2,208

2,054

Regulatory Assets

110,678

110,479

Restricted Cash

37,882

44,269

Non-utility Assets - Net

10,393

10,370

Other

1,837

1,899

TOTAL DEFERRED CHARGES AND OTHER ASSETS

168,755

175,015

TOTAL ASSETS

$

935,316

$

909,878

 

CAPITALIZATION AND LIABILITIES

CAPITALIZATION:

Common Stock, No Par Value

$

215,600

$

215,125

Retained Earnings

111,800

108,667

TOTAL COMMON EQUITY

327,400

323,792

Preferred Stock

2,084

2,084

Long-term Debt

234,789

230,777

TOTAL CAPITALIZATION

564,273

556,653

 

CURRENT

Current Portion of Long-term Debt

7,171

7,178

LIABILITIES:

Notes Payable

33,500

20,000

Accounts Payable

24,116

23,306

Accrued Taxes

11,165

7,635

Accrued Interest

862

2,031

Unearned Revenues and Advanced Service Fees

1,210

1,211

Other

2,515

3,620

TOTAL CURRENT LIABILITIES

80,539

64,981

 

COMMITMENTS AND CONTINGENT LIABILITIES (Note 7)

 

DEFERRED CREDITS

Customer Advances for Construction

24,146

23,905

AND OTHER LIABILITIES:

Lease Obligation

5,558

5,732

Accumulated Deferred Income Taxes

55,580

54,408

Employee Benefit Plans

34,157

34,671

Regulatory Liabilities

67,063

69,152

Other

2,500

2,546

TOTAL DEFERRED CREDITS AND OTHER LIABILITIES

189,004

190,414

 

CONTRIBUTIONS IN AID OF CONSTRUCTION

101,500

97,830

TOTAL CAPITALIZATION AND LIABILITIES

$

935,316

$

909,878

See Notes to Condensed Consolidated Financial Statements.

2


Index

MIDDLESEX WATER COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Three Months Ended March 31,

 

 

2020

 

2019

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net Income

 

$

7,668

 

 

$

6,552

 

Adjustments to Reconcile Net Income to

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities:

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

5,108

 

 

 

4,190

 

Provision for Deferred Income Taxes and Investment Tax Credits

 

 

(3,430

)

 

 

(2,319

)

Equity Portion of Allowance for Funds Used During Construction (AFUDC)

 

 

(694

)

 

 

(347

)

Cash Surrender Value of Life Insurance

 

 

205

 

 

 

(123

)

Stock Compensation Expense

 

 

162

 

 

 

229

 

Changes in Assets and Liabilities:

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

1,085

 

 

 

1,780

 

Unbilled Revenues

 

 

481

 

 

 

353

 

Materials & Supplies

 

 

169

 

 

 

(68

)

Prepayments

 

 

577

 

 

 

381

 

Accounts Payable

 

 

810

 

 

 

(5,349

)

Accrued Taxes

 

 

3,530

 

 

 

3,236

 

Accrued Interest

 

 

(1,169

)

 

 

(702

)

Employee Benefit Plans

 

 

450

 

 

 

26

 

Unearned Revenue & Advanced Service Fees

 

 

(1

)

 

 

(11

)

Other Assets and Liabilities

 

 

1,187

 

 

 

(164

)

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

16,138

 

 

 

7,664

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Utility Plant Expenditures, Including AFUDC of $429 in 2020, $168 in 2019

 

 

(25,147

)

 

 

(12,324

)

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(25,147

)

 

 

(12,324

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Redemption of Long-term Debt

 

 

(1,330

)

 

 

(1,337

)

Proceeds from Issuance of Long-term Debt

 

 

5,398

 

 

 

6,899

 

Net Short-term Bank Borrowings

 

 

13,500

 

 

 

1,000

 

Deferred Debt Issuance Expense

 

 

(24

)

 

 

 

Common Stock Issuance Expense

 

 

(37

)

 

 

(6

)

Proceeds from Issuance of Common Stock

 

 

313

 

 

 

2,559

 

Payment of Common Dividends

 

 

(4,468

)

 

 

(3,943

)

Payment of Preferred Dividends

 

 

(30

)

 

 

(36

)

Construction Advances and Contributions-Net

 

 

2,489

 

 

 

651

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

15,811

 

 

 

5,787

 

NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRCTED CASH

 

 

6,802

 

 

 

1,127

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

46,499

 

 

 

5,661

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

53,301

 

 

$

6,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:

 

 

 

 

 

 

 

 

Utility Plant received as Construction Advances and Contributions

 

$

1,422

 

 

$

1,605

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:

 

 

 

 

 

 

 

 

Cash Paid During the Year for:

 

 

 

 

 

 

 

 

Interest

 

$

3,022

 

 

$

2,297

 

Interest Capitalized

 

$

429

 

 

$

168

 

Income Taxes

 

$

2

 

 

$

815

 

See Notes to Condensed Consolidated Financial Statements.

3


Index

MIDDLESEX WATER COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT

(Unaudited)

(In thousands)

 

 

March 31,

 

December 31,

 

 

 

2020

 

2019

 

Common Stock, No Par Value

 

 

 

 

 

 

 

 

 

Shares Authorized - 40,000

 

 

 

 

 

 

 

 

 

Shares Outstanding - 2020 - 17,439; 2019 - 17,434

 

$

215,600

 

 

$

215,125

 

 

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

111,800

 

 

 

108,667

 

 

TOTAL COMMON EQUITY

 

$

327,400

 

 

$

323,792

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Preferred Stock, No Par Value:

 

 

 

 

 

 

 

 

 

Shares Authorized - 120

 

 

 

 

 

 

 

 

 

Shares Outstanding - 2020 - 20: 2019 - 20

 

 

 

 

 

 

 

 

 

Convertible:

 

 

 

 

 

 

 

 

 

Shares Outstanding, $7.00 Series - 10

 

 

1,005

 

 

 

1,005

 

 

Nonredeemable:

 

 

 

 

 

 

 

 

 

Shares Outstanding, $7.00 Series - 1

 

 

79

 

 

 

79

 

 

Shares Outstanding, $4.75 Series - 10

 

 

1,000

 

 

 

1,000

 

 

TOTAL PREFERRED STOCK

 

$

2,084

 

 

$

2,084

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt:

 

 

 

 

 

 

 

 

 

8.05%, Amortizing Secured Note, due December 20, 2021

 

$

569

 

 

$

643

 

 

6.25%, Amortizing Secured Note, due May 19, 2028

 

 

3,430

 

 

 

3,535

 

 

6.44%, Amortizing Secured Note, due August 25, 2030

 

 

2,917

 

 

 

2,987

 

 

6.46%, Amortizing Secured Note, due September 19, 2031

 

 

3,197

 

 

 

3,267

 

 

4.22%, State Revolving Trust Note, due December 31, 2022

 

 

175

 

 

 

175

 

 

3.60%, State Revolving Trust Note, due May 1, 2025

 

 

1,405

 

 

 

1,405

 

 

3.30% State Revolving Trust Note, due March 1, 2026

 

 

288

 

 

 

309

 

 

3.49%, State Revolving Trust Note, due January 25, 2027

 

 

328

 

 

 

349

 

 

4.03%, State Revolving Trust Note, due December 1, 2026

 

 

447

 

 

 

446

 

 

4.00% to 5.00%, State Revolving Trust Bond, due August 1, 2021

 

 

60

 

 

 

60

 

 

0.00%, State Revolving Fund Bond, due August 1, 2021

 

 

48

 

 

 

50

 

 

3.64%, State Revolving Trust Note, due July 1, 2028

 

 

214

 

 

 

214

 

 

3.64%, State Revolving Trust Note, due January 1, 2028

 

 

69

 

 

 

69

 

 

3.45%, State Revolving Trust Note, due August 1, 2031

 

 

822

 

 

 

851

 

 

6.59%, Amortizing Secured Note, due April 20, 2029

 

 

3,168

 

 

 

3,255

 

 

7.05%, Amortizing Secured Note, due January 20, 2030

 

 

2,458

 

 

 

2,521

 

 

5.69%, Amortizing Secured Note, due January 20, 2030

 

 

5,043

 

 

 

5,171

 

 

4.45%, Amortizing Secured Note, due April 20, 2040

 

 

8,837

 

 

 

8,946

 

 

4.47%, Amortizing Secured Note, due April 20, 2040

 

 

3,279

 

 

 

3,320

 

 

3.75%, State Revolving Trust Note, due July 1, 2031

 

 

1,829

 

 

 

1,829

 

 

2.00%, State Revolving Trust Note, due February 1, 2036

 

 

987

 

 

 

1,013

 

 

2.00%, State Revolving Trust Note, due November 1, 2038

 

 

1,539

 

 

 

1,309

 

 

3.75%, State Revolving Trust Note, due November 30, 2030

 

 

955

 

 

 

955

 

 

0.00% Construction Loans

 

 

45,635

 

 

 

40,467

 

 

First Mortgage Bonds:

 

 

 

 

 

 

 

 

 

0.00%, Series BB, due August 1, 2021

 

 

235

 

 

 

241

 

 

4.00% to 5.00%, Series CC, due August 1, 2021

 

 

331

 

 

 

331

 

 

0.00%, Series EE, due August 1, 2023

 

 

1,407

 

 

 

1,456

 

 

3.00% to 5.50%, Series FF, due August 1, 2024

 

 

2,440

 

 

 

2,440

 

 

0.00%, Series GG, due August 1, 2026

 

 

621

 

 

 

632

 

 

4.00% to 5.00%, Series HH, due August 1, 2026

 

 

710

 

 

 

710

 

 

0.00%, Series II, due August 1, 2024

 

 

416

 

 

 

429

 

 

3.40% to 5.00%, Series JJ, due August 1, 2027

 

 

588

 

 

 

588

 

 

0.00%, Series KK, due August 1, 2028

 

 

791

 

 

 

807

 

 

5.00% to 5.50%, Series LL, due August 1, 2028

 

 

928

 

 

 

928

 

 

0.00%, Series MM, due August 1, 2030

 

 

1,003

 

 

 

1,037

 

 

3.00% to 4.375%, Series NN, due August 1, 2030

 

 

1,190

 

 

 

1,190

 

 

0.00%, Series OO, due August 1, 2031

 

 

1,756

 

 

 

1,806

 

 

2.00% to 5.00%, Series PP, due August 1, 2031

 

 

660

 

 

 

660

 

 

5.00%, Series QQ, due October 1, 2023

 

 

9,915

 

 

 

9,915

 

 

3.80%, Series RR, due October 1, 2038

 

 

22,500

 

 

 

22,500

 

 

4.25%, Series SS, due October 1, 2047

 

 

23,000

 

 

 

23,000

 

 

0.00%, Series TT, due August 1, 2032

 

 

1,906

 

 

 

1,957

 

 

3.00% to 3.25%, Series UU, due August 1, 2032

 

 

755

 

 

 

755

 

 

0.00%, Series VV, due August 1, 2033

 

 

1,956

 

 

 

2,004

 

 

3.00% to 5.00%, Series WW, due August 1, 2033

 

 

755

 

 

 

755

 

 

0.00%, Series XX, due August 1, 2047

 

 

10,500

 

 

 

10,627

 

 

3.00% to 5.00%, Series YY, due August 1, 2047

 

 

3,785

 

 

 

3,785

 

 

0.00%, Series 2018A, due August 1, 2047

 

 

6,599

 

 

 

6,678

 

 

3.00%-5.00%, Series 2018B, due August 1, 2047

 

 

2,320

 

 

 

2,320

 

 

4.00%, Series 2019A, due August 1, 2059

 

 

32,500

 

 

 

32,500

 

 

5.00%, Series 2019B, due August 1, 2059

 

 

21,200

 

 

 

21,200

 

 

SUBTOTAL LONG-TERM DEBT

 

 

238,466

 

 

 

234,397

 

 

Add: Premium on Issuance of Long-term Debt

 

 

7,964

 

 

 

8,064

 

 

Less: Unamortized Debt Expense

 

 

(4,470

)

 

 

(4,506

)

 

Less: Current Portion of Long-term Debt

 

 

(7,171

)

 

 

(7,178

)

 

TOTAL LONG-TERM DEBT

 

$

234,789

 

 

$

230,777

 

 

See Notes to Condensed Consolidated Financial Statements.

4


Index

MIDDLESEX WATER COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY

(In thousands except per share amounts)

 

 

Common

 

Common

 

 

 

 

 

 

Stock

 

Stock

 

Retained

 

 

 

 

Shares

 

Amount

 

Earnings

 

Total

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

16,403

 

 

$

157,354

 

 

$

91,433

 

 

$

248,787

 

Net Income

 

 

 

 

 

 

 

 

6,552

 

 

 

6,552

 

Dividend Reinvestment & Common Stock Purchase Plan

 

 

48

 

 

 

2,559

 

 

 

 

 

 

2,559

 

Restricted Stock Award Net - Employees

 

 

 

 

 

229

 

 

 

 

 

 

229

 

Cash Dividends on Common Stock ($0.2400 per share)

 

 

 

 

 

 

 

 

(3,943

)

 

 

(3,943

)

Cash Dividends on Preferred Stock

 

 

 

 

 

 

 

 

(36

)

 

 

(36

)

Common Stock Expenses

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Balance at March 31, 2019

 

 

16,451

 

 

$

160,142

 

 

$

94,000

 

 

$

254,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2020

 

 

17,434

 

 

$

215,125

 

 

$

108,667

 

 

$

323,792

 

Net Income

 

 

 

 

 

 

 

 

7,668

 

 

 

7,668

 

Dividend Reinvestment & Common Stock Purchase Plan

 

 

5

 

 

 

313

 

 

 

 

 

 

313

 

Restricted Stock Award, Net - Employees

 

 

 

 

 

162

 

 

 

 

 

 

162

 

Cash Dividends on Common Stock ($0.2563 per share)

 

 

 

 

 

 

 

(4,468

)

 

 

(4,468

)

Cash Dividends on Preferred Stock

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

Common Stock Expenses

 

 

 

 

 

 

 

 

(37

)

 

 

(37

)

Balance at March 31, 2020

 

 

17,439

 

 

$

215,600

 

 

$

111,800

 

 

$

327,400

 

See Notes to Condensed Consolidated Financial Statements.

5


Index

MIDDLESEX WATER COMPANY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Basis of Presentation and Recent Developments

Middlesex Water Company (Middlesex or the Company) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Tidewater Environmental Services, Inc. (TESI), Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), Utility Service Affiliates, Inc. (USA), Utility Service Affiliates (Perth Amboy) Inc. (USA-PA), and Twin Lakes Utilities, Inc. (Twin Lakes). Southern Shores Water Company, LLC (Southern Shores) and White Marsh Environmental Systems, Inc. (White Marsh) are wholly-owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated.

The consolidated notes within the 2019 Annual Report on Form 10-K (the 2019 Form 10-K) are applicable to these financial statements and, in the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary (including normal recurring accruals) to present fairly the financial position as of March 31, 2020 and the results of operations and cash flows for the three month periods ended March 31, 2020 and 2019. Information included in the Condensed Consolidated Balance Sheet as of December 31, 2019, has been derived from the Company’s audited financial statements for the year ended December 31, 2019 included in the 2019 Form 10-K.

Recent Developments

Novel Coronavirus (COVID-19) - On March 13, 2020, the United States declared the COVID-19 pandemic a national emergency. The impact on changing economic conditions due to COVID-19 is uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. While the Company’s operations and capital construction program have not been significantly disrupted to date from COVID-19, we are unable to accurately assess the impact that COVID-19 will have on our business, our customers and our vendors prospectively, due to numerous uncertainties, including the severity of the pandemic, the duration of the outbreak and actions which could potentially be taken by governmental and/or regulatory authorities. The Company has drawn partially on its available lines of credit to provide additional liquidity in the event there is a negative impact to the Company’s business, results of operations, financial condition or liquidity resulting from COVID-19. As of April 30, 2020, there remains $106.0 million available under these lines of credit (see Note 6, Short-term Borrowings for further information on lines of credit). In addition, while there can be no assurance regarding their outcome, the Company is an active participant in utility industry discussions with our regulators for the appropriate accounting of potential future recovery in customer rates of additional costs related to COVID-19. We will continue to monitor and evaluate the COVID-19 situation and its impact to the Company’s business, results of operations, financial condition and liquidity.

Recently Adopted Accounting Guidance

Credit Losses on Financial Instruments - The Financial Accounting Standards Board issued guidance on the measurement of credit losses on financial instruments, including trade receivables, which requires expected credit losses to be measured based on historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount of financial assets. The new guidance became effective January 1, 2020. For the Company, this applies primarily to accounts receivable and unbilled revenue balances. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Expected credit losses on accounts receivable and unbilled revenues are based on historical write-offs combined with an evaluation of current conditions and reasonable and supportable forecasts. Customer accounts are written off when collection efforts have been exhausted.

There are no other new adopted or proposed accounting guidance that the Company is aware of that could have a material impact on the Company’s financial statements.

Note 2 Rate and Regulatory Matters

Middlesex – In March 2020, New Jersey Board of Public Utilities (NJBPU) approved Middlesex’s petition to reset its Purchased Water Adjustment Clause (PWAC) tariff rate to recover additional costs of $0.6 million for the purchase of treated water from a non-affiliated water utility regulated by the NJBPU. The new PWAC rate became effective on April 4, 2020. A PWAC is a rate mechanism that allows for recovery of increased purchased water costs between base rate case filings. It is reset to zero once those increased costs are included in base rates.

Tidewater - Effective January 1, 2020, Tidewater increased its Delaware Public Service Commission (DEPSC) approved Distribution System Improvement Charge (DSIC) rate, which is expected to generate revenue of approximately $0.5 million annually. A DSIC is a rate-mechanism that allows water utilities to recover investments in, and generate a return on, qualifying capital improvements made between base rate proceedings.

Southern Shores - Effective January 1, 2020, the DEPSC approved the renewal of a multi-year agreement for water service to a 2,200 unit condominium community in Sussex County, Delaware. Under the agreement, current rates will remain in effect until December 31, 2024, but should there be unanticipated capital expenditures or regulatory related changes in operating expenses exceeding certain thresholds during this time period, rates are permitted to be adjusted to reflect such cost changes. Thereafter, rate increases, if any, cannot exceed the lesser of the regional Consumer Price Index or 3%. The new agreement expires on December 31, 2029.

Twin Lakes - In March 2020, the Pennsylvania Public Utilities Commission (PAPUC) approved a $0.1 million increase in annualized base rates for Twin Lakes. In July 2019, Twin Lakes had filed a petition with the PAPUC seeking permission to increase annualized base rates by approximately $0.2 million, necessitated by capital infrastructure investments and increased operations and maintenance costs. The new rates became effective April 19, 2020.

COVID-19 - The Company is an active participant in utility industry discussions with its regulators for the appropriate accounting of potential future recovery in customer rates of additional costs related to COVID-19. There can be no assurance as to the outcome of these discussions (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments).

6


Index

Note 3 – Capitalization

Common Stock - During the three months ended March 31, 2020 and 2019, there were 4,834 common shares (approximately $0.3 million) and 47,649 common shares ($2.6 million), respectively, issued under the Middlesex Water Company Investment Plan (the Investment Plan). In January 2019, the Company had activated a limited share purchase discount feature of the Investment Plan. A 5% discount was available until August 2019, when the 0.2 million share purchase limit was reached and the discount feature terminated.

Long-term Debt - Subject to regulatory approval, the Company periodically issues long-term debt to fund its investments in utility plant. To the extent possible, the Company finances qualifying capital projects under State Revolving Fund (SRF) loan programs in New Jersey and Delaware. These government programs provide financing at interest rates that are typically below rates available in the broader financial markets. A portion of the borrowings under the New Jersey SRF is interest-free. Under the New Jersey SRF program, borrowers first enter into a construction loan agreement with the New Jersey Infrastructure Bank (NJIB) at a below market interest rate. The interest rate on the Company’s current construction loan borrowings is zero percent (0%). When construction on the qualifying project is substantially complete, NJIB will coordinate the conversion of the construction loan into a long-term securitized loan with a portion of the principal balance having a stated interest rate of zero percent (0%) and a portion of the principal balance at a market interest rate at the time of closing using the credit rating of the State of New Jersey. The term of the long-term loans currently offered through the NJIB is up to thirty years.

The NJIB generally schedules its long-term debt financings in May and November. Middlesex currently has two projects that are in the construction loan phase of the New Jersey SRF program as follows:

1)

In April 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the construction of a large-diameter transmission pipeline from the Carl J. Olsen water treatment plant and interconnect with our distribution system. Middlesex closed on a $43.5 million NJIB interest-free construction loan in August 2018. Through March 31, 2020 Middlesex has drawn a total of $37.0 million and expects to continue to draw down on this construction loan through the third quarter of 2020.

2)

In March 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the 2018 RENEW Program, which is an ongoing initiative to eliminate unlined water distribution mains in the Middlesex system. Middlesex closed on an $8.7 million NJIB construction loan in September 2018 and completed withdrawal of the proceeds in October 2019.

7


Index

The Company expects that the large-diameter transmission pipeline and the 2018 RENEW construction loans will be included in the NJIB November 2020 long-term debt financing program.

In September 2018, the NJIB announced changes to the SRF program for project funding priority ranking, the proportions of interest free loans and market interest rate loans and overall loan limits on interest free loan balances to investor-owned water utilities. These changes affect SRF projects for which the construction loan closes after September 2018. Under the amended regulations, the principal balance having a stated interest rate of zero percent (0%) is 25% of the loan balance with the remaining 75% having a market based interest rate. This is limited to the first $10.0 million of the loan. Loan amounts above $10.0 million do not participate in the 0% rate program, but do participate at the market based interest rate. As a result of all these changes, the Company’s future capital funding plan does not include participating in the NJIB SRF program unless the terms are further amended to become more favorable to the Company.

In August 2019, Middlesex priced and closed on a New Jersey Economic Development Authority (NJEDA) debt financing transaction of $53.7 million by issuing First Mortgage Bonds (FMB) designated as Series 2019A ($32.5 million at coupon interest rate of 4.0%) and Series 2019B ($21.2 million at coupon interest rate of 5.0%). The proceeds, including an issuance premium of $7.1 million, are being used to finance several projects under the Water For Tomorrow capital program initiated by the Company to upgrade and replace aging water utility infrastructure. The total proceeds of $60.8 million, initially recorded as Restricted Cash on the balance sheet, is held in escrow by a bond trustee and are drawn down by requisition for the qualifying projects. Through March 31, 2020, Middlesex has drawn a total of $23.4 million and currently expects to draw the remaining $37.4 million of proceeds, currently included in Restricted Cash, through the third quarter of 2021.

In February 2020, Middlesex requested approval from the NJBPU to borrow up to $100.0 million, in one or more private placement transactions from qualifying banks, other financial institutions, mutual funds, insurance companies and pension funds. We cannot predict whether the NJBPU will ultimately approve or deny this request, for which a decision is expected in May 2020.

In March 2018, the DEPSC approved Tidewater’s request to borrow up to $0.9 million under the Delaware SRF program to fund the replacement of an entire water distribution system of a small Delaware community. Tidewater closed on the SRF loan in May 2018. In April 2019, Tidewater received approval from the DEPSC to increase the borrowing to $1.7 million based on revised project cost estimates. Tidewater closed on the additional SRF loan in October 2019. Through March 31, 2020, Tidewater had drawn a total of $1.5 million and completed all remaining draws in April 2020.

Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows:

March 31, 2020

December 31, 2019

Carrying

Fair

Carrying

Fair

Amount

Value

Amount

Value

Bonds

$150,876

$160,550

$151,361

$160,772

8


Index

For other long-term debt for which there was no quoted market price and there is not an active trading market, it was not practicable to estimate their fair value (for details, including carrying value, interest rate and due date on these series of long-term debt, please refer to those series noted as “Amortizing Secured Note”, “State Revolving Trust Note” and “Construction Loans” on the Condensed Consolidated Statements of Capital Stock and Long-Term Debt). The carrying amount of these instruments was $87.6 million and $83.0 million at March 31, 2020 and December 31, 2019, respectively. Customer advances for construction have carrying amounts of $24.1 million and $23.9 million as of March 31, 2020 and December 31, 2019, respectively. Their relative fair values cannot be accurately estimated since future refund payments depend on several variables, including new customer connections, customer consumption levels and future rate increases.

Note 4 – Earnings Per Share

Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series in 2020 and the Convertible Preferred Stock $7.00 Series and the Convertible Preferred Stock $8.00 Series in 2019.

(In Thousands Except per Share Amounts)

Three Months Ended March 31,

2020

2019

Basic:

Income

Shares

Income

Shares

Net Income

$

7,668

17,437

$

6,552

16,428

Preferred Dividend

(30

)

(36

)

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

 

Basic EPS

$

0.44

$

0.40

 

Diluted:

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

$7.00 Series Preferred Dividend

17

115

17

115

$8.00 Series Preferred Dividend

6

41

Adjusted Earnings Applicable to Common Stock

$

7,655

17,552

$

6,539

16,584

 

Diluted EPS

$

0.44

$

0.39

Note 5 – Business Segment Data

The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey, Delaware and Pennsylvania. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey, Delaware and Pennsylvania with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.

9


Index

(In Thousands)

Three Months Ended

March 31,

Operations by Segments:

2020

2019

Revenues:

Regulated

$

28,937

$

27,898

Non – Regulated

2,961

2,925

Inter-segment Elimination

(129

)

(125

)

Consolidated Revenues

$

31,769

$

30,698

 

Operating Income:

Regulated

$

5,843

$

6,034

Non – Regulated

684

994

Consolidated Operating Income

$

6,527

$

7,028

 

Net Income:

Regulated

$

7,181

$

5,868

Non – Regulated

487

684

Consolidated Net Income

$

7,668

$

6,552

 

Capital Expenditures:

Regulated

$

24,968

$

12,293

Non – Regulated

179

31

Total Capital Expenditures

$

25,147

$

12,324

As of

As of

March 31,

December 31,

2020

2019

Assets:

Regulated

$

924,476

$

910,081

Non – Regulated

9,378

9,686

Inter-segment Elimination

1,462

(9,889

)

Consolidated Assets

$

935,316

$

909,878

Note 6 – Short-term Borrowings

The Company maintains lines of credit aggregating $140.0 million.

(Millions)

As of March 31, 2020

Outstanding

Available

Maximum

Credit Type

Renewal Date

Bank of America

$

11.0

$

49.0

$

60.0

Uncommitted

September 18, 2020

PNC Bank

20.5

47.5

68.0

Committed

January 31, 2022

CoBank

2.0

10.0

12.0

Committed

November 30, 2020

$

33.5

$

106.5

$

140.0

The interest rate for borrowings under the lines of credit is set using the London InterBank Offered Rate (LIBOR) and adding a credit spread, which varies by financial institution. There is no requirement for a compensating balance under any of the established lines of credit. The CoBank line of credit is expected to be renewed during the third quarter of 2020 for a term of twenty-four months. The Bank of America line of credit is renewed on an annual basis prior to its expiration.

The weighted average interest rate on the outstanding borrowings at March 31, 2020 under these credit lines is 2.31%.

The weighted average daily amounts of outstanding borrowings under the Company’s credit lines and the weighted average interest rates on those amounts were $21.4 million and $50.0 million at 2.58% and 3.64% for the three months ended March 31, 2020 and 2019, respectively.

The maturity dates for the $33.5 million outstanding as of March 31, 2020 are in April 2020 through June 2020 and are extendable at the discretion of the Company.

10


Index

Note 7 – Commitments and Contingent Liabilities

Water Supply - Middlesex has an agreement with the New Jersey Water Supply Authority (NJWSA) for the purchase of untreated water through November 30, 2023, which provides for an average purchase of 27.0 million gallons a day (mgd). Pricing is set annually by the NJWSA through a public rate making process. The agreement has provisions for additional pricing in the event Middlesex overdrafts or exceeds certain monthly and annual thresholds.

Middlesex also has an agreement with a non-affiliated regulated water utility for the purchase of treated water. This agreement, which expires February 27, 2021, provides for the minimum purchase of 3.0 mgd of treated water with provisions for additional purchases.

Tidewater contracts with the City of Dover, Delaware to purchase 15.0 million gallons of treated water annually.

Purchased water costs are shown below:

(In Thousands)

 

Three Months Ended

 

March 31,

2020

 

2019

Treated

 

$

793

$

770

Untreated

 

870

861

Total Costs

 

$

1,663

$

1,631

Guarantees - As part of an agreement with the County of Monmouth, New Jersey (County), Middlesex serves as guarantor of the performance of Applied Water Management, Inc. (AWM), an unaffiliated wastewater treatment contractor, to operate a County-owned leachate pretreatment facility at the Monmouth County Reclamation Center in Tinton Falls, New Jersey. The performance guaranty is effective through 2029 unless another guarantor, acceptable to the County, replaces Middlesex before such date. In addition, Middlesex may provide operational support to the facility, as needed. AWM and its parent company, Natural Systems Utilities (NSU), serve as guarantor to Middlesex with respect to the performance of AWM and has indemnified Middlesex against any claims that may arise under the Middlesex guaranty to the County.

If requested to perform under the guaranty to the County and, if AWM and NSU, as guarantor to Middlesex, do not fulfill their obligations to indemnify Middlesex against any claims that may arise under the Middlesex guaranty to the County, Middlesex would be required to fulfill the remaining operational commitment of AWM. The liability and asset for the guaranty are included in Other Non-Current Liabilities and Other Non-Current Assets on the balance sheet and are approximately $1.4 million as of March 31, 2020 and December 31, 2019, respectively.

In November 2019, Middlesex was notified that the County terminated its Agreement with AWM. AWM had initiated legal action against the County in the Superior Court of New Jersey, Monmouth County that in part contests the County’s exercise of this termination. The County filed a counter-claim against NSU and has brought Middlesex into the suit as a third-party defendant. We continue to monitor this litigation; however, given the cancellation of the underlying operating contract by the County, we do not anticipate the ultimate outcome will have a material impact on the Company’s results of operations or financial condition.

11


Index

Leases - The Company determines if an arrangement is a lease at inception. Generally, a lease agreement exists if the Company determines that the arrangement gives the Company control over the use of an identified asset and obtains substantially all of the benefits from the identified asset.

The Company has entered into an operating lease of office space for administrative purposes, expiring in 2030. The Company has not entered into any finance leases. The exercise of a lease renewal option for the Company’s administrative offices is solely at the discretion of the Company.

The right-of-use (ROU) asset recorded represents the Company’s right to use an underlying asset for the lease term and lease liability represents the Company’s obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company’s operating lease does not provide an implicit discount rate and as such the Company used an estimated incremental borrowing rate (4.03%) based on the information available at commencement date in determining the present value of lease payments.

Given the impacts of accounting for regulated operations, and the resulting recognition of expense at the amounts recovered in customer rates, expenditures for operating leases are consistent with lease expense and were $0.2 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively.

Information related to operating lease ROU assets and lease liabilities is as follows:

 

(In Millions)

 

As of March 31, 2020

As of December 31, 2019

ROU Asset at Lease Inception

 

$

7.3

$

7.3

Accumulated Amortization

 

(1.5

)

(1.4

)

Current ROU Asset

 

$

5.8

$

5.9

The Company’s future minimum operating lease commitments as of March 31, 2020 are as follows:

 

 

(In Millions)

 

 

March 31, 2020

2020

 

$

0.6

 

2021

 

 

0.8

 

2022

 

0.8

 

2023

 

 

0.8

 

2024

 

 

0.8

 

Thereafter

 

 

4.4

 

Total Lease Payments

 

$

8.2

 

Imputed Interest

 

 

(1.9

)

Present Value of Lease Payments

 

 

6.3

 

Less Current Portion*

 

 

(0.7

)

Non-Current Lease Liability

 

$

5.6

 

 

 

 

 

 

*Included in Other Current Liabilities

 

 

 

 

Construction - The Company has forecasted to spend approximately $118 million for its construction program in 2020. The Company has entered into several construction contracts that, in the aggregate, obligate expenditure of an estimated $55 million in the future. The timing and amount of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain projects and may be significantly impacted if the effects of the COVID-19 pandemic continue for an extended period of time (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments).

Contingencies - Based on our operations in the heavily-regulated water and wastewater industries, the Company is routinely involved in disputes, claims, lawsuits and other regulatory and legal matters, including responsibility for fines and penalties relative to regulatory compliance. At this time, Management does not believe the final resolution of any such matters, whether asserted or unasserted, will have a material adverse effect on the Company’s financial position, results of operations or cash flows. In addition, the Company maintains business insurance coverage that may mitigate the effect of any current or future loss contingencies.

Change in Control Agreements - The Company has Change in Control Agreements with certain of its officers that provide compensation and benefits in the event of termination of employment in connection with a change in control of the Company.

Note 8 – Employee Benefit Plans

Pension Benefits - The Company’s Pension Plan covers all active employees hired prior to April 1, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but do participate in a defined contribution plan that provides for a potential annual contribution in an amount that is at the discretion of the Company. In order to be eligible for a contribution, the participant must be employed by the Company on December 31st of the year to which the contribution relates. For the three month period ended March 31, 2020, the Company did not make a Pension Plan cash contribution. For the three month period ended March 31, 2019, the Company made Pension Plan cash contributions of $0.5 million. The Company expects to make Pension Plan cash contributions of approximately $3.4 million over the remainder of the current year. The Company also maintains an unfunded supplemental retirement benefit plan for certain active and retired Company officers and currently pays $0.4 million in annual benefits to the retired participants.

Other Postretirement Benefits - The Company’s retirement plan other than pensions (Other Benefits Plan) covers substantially all of its current retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes healthcare and life insurance. For the three month periods ended March 31, 2020 and 2019, the Company made Other Benefits Plan cash contributions of $0.3 million and $0.2 million, respectively. The Company does not expect to make any additional Other Benefits Plan cash contributions over the remainder of the current year.

12


Index

The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans:

(In Thousands)

Pension Benefits

Other Benefits

Three Months Ended March 31,

2020

2019

2020

2019

 

Service Cost

$

609

$

543

$

248

$

210

Interest Cost

775

857

425

496

Expected Return on Assets

(1,409

)

(1,173

)

(721

)

(613

)

Amortization of Unrecognized Losses

515

404

338

330

Net Periodic Benefit Cost*

$

490

$

631

$

290

$

423

*Service cost is included in Operations and Maintenance expense on Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net.

Note 9 – Revenue Recognition from Contracts with Customers

The Company’s revenues are primarily generated from regulated tariff-based sales of water and wastewater services and non-regulated operation and maintenance contracts for services on water and wastewater systems owned by others. Revenue from contracts with customers is recognized when control of a promised good or service is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.

The Company’s regulated revenue from contracts with customers is derived from tariff-based sales that result from the obligation to provide water and wastewater services to residential, industrial, commercial, fire-protection and wholesale customers. The Company’s residential customers are billed quarterly while most of the Company’s industrial, commercial, fire-protection and wholesale customers are billed monthly. Payments by customers are due between 15 and 30 days after the invoice date. The Company recognizes revenue as the water and wastewater services are delivered, to customers as well as records unbilled revenues estimated from the last meter reading date to the end of the accounting period utilizing factors such as historical customer data, regional weather indicators and general economic conditions in its service territories. Unearned Revenues and Advance Service Fees include fixed service charge billings in advance of service provided to Tidewater customers and are recognized as service is provided.

Non-regulated service contract revenues consist of base service fees, as well as fees for additional billable services provided to customers, are billed monthly and are due within 30 days after the invoice date. The Company considers the amounts billed to represent the value of these services provided to customers. These contracts expire at various times through December 2028 and thus contain remaining performance obligations for which the Company expects to recognize revenue in the future. These contracts also contain termination provisions.

Substantially all operating revenues and accounts receivable are from contracts with customers. The Company records an allowance for doubtful accounts based on historical write-offs combined with an evaluation of current economic conditions within its service territories.

The Company’s contracts do not contain any significant financing components.

13


Index

The Company’s operating revenues are comprised of the following:

(In Thousands)

Three Months Ended March 31,

2020

2019

Regulated Tariff Sales

Residential

$

16,681

$

15,980

Commercial

3,369

3,309

Industrial

2,081

2,198

Fire Protection

3,045

3,013

Wholesale

3,698

3,339

Non-Regulated Contract Operations

2,859

2,824

Total Revenue from Contracts with Customers

$

31,733

$

30,663

Other Regulated Revenues

62

58

Other Non-Regulated Revenues

103

102

Inter-segment Elimination

(129

)

(125

)

Total Revenue

$

31,769

$

30,698

Note 10 – Income Taxes

As part of its 2014 Federal income tax return, the Company adopted the final Internal Revenue Service (IRS) tangible property regulations and changed its accounting method for the tax treatment of expenditures that qualified as deductible repairs. The adoption resulted in a net reduction of $17.6 million in taxes previously remitted to the IRS, for which the Company has already sought and received the tax refunds. A reserve provision against refunded taxes of $2.3 million was recorded in 2015 at the time of filing its change in accounting method based on a possible challenge by the IRS during an audit examination. The Company’s 2014 federal income tax return was subsequently selected for examination by the IRS. In 2018, the Company increased its income tax reserve provision to $4.1 million. During the first quarter of 2019, the Company agreed to certain modifications of its accounting method for expenditures that qualify as deductible repairs and the IRS concluded its audit of the Company’s 2014 federal income tax return. The modifications also impacted the Company’s filed 2015, 2016 and 2017 federal income tax returns. In 2019, the Company paid $2.7 million in connection with the conclusion and closing of the 2014-2017 tax return audits and $0.1 million in interest in connection with the conclusion and closing of the 2014 and 2015 tax return audits. As of March 31, 2020, the Company has reduced its income tax reserve provision and interest expense liability to $0.5 million and $0.2 million, respectively.

14


Index

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements of Middlesex Water Company (Middlesex or the Company) included elsewhere herein and with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

Forward-Looking Statements

Certain statements contained in this periodic report and in the documents incorporated by reference constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The Company intends that these statements be covered by the safe harbors created under those laws. They include, but are not limited to statements as to:

-

expected financial condition, performance, prospects and earnings of the Company;

-

strategic plans for growth;

-

the amount and timing of rate increases and other regulatory matters, including the recovery of certain costs recorded as regulatory assets;

-

the Company’s expected liquidity needs during the upcoming fiscal year and beyond and the sources and availability of funds to meet its liquidity needs;

-

expected customer rates, consumption volumes, service fees, revenues, margins, expenses and operating results;

-

financial projections;

-

the expected amount of cash contributions to fund the Company’s retirement benefit plans, anticipated discount rates and rates of return on plan assets;

-

the ability of the Company to pay dividends;

-

the Company’s compliance with environmental laws and regulations and estimations of the materiality of any related costs;

-

the safety and reliability of the Company’s equipment, facilities and operations;

-

the Company’s plans to renew municipal franchises and consents in the territories it serves;

-

trends; and

-

the availability and quality of our water supply.

These forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from anticipated results and outcomes include, but are not limited to:

-

effects of general economic conditions;

-

increases in competition for growth in non-franchised markets to be potentially served by the Company;

-

ability of the Company to adequately control selected operating expenses which are necessary to maintain safe and proper utility services, and which may be beyond the Company’s control;

-

availability of adequate supplies of water;

-

actions taken by government regulators, including decisions on rate increase requests;

-

new or modified water quality standards;

-

weather variations and other natural phenomena impacting utility operations;

-

financial and operating risks associated with acquisitions and, or privatizations;

-

acts of war or terrorism;

-

changes in the pace of housing development;

-

availability and cost of capital resources;

-

impact of the Novel Coronavirus (COVID-19) pandemic; and

-

other factors discussed elsewhere in this quarterly report.

Many of these factors are beyond the Company’s ability to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which only speak to the Company’s understanding as of the date of this report. The Company does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.

15


Index

For an additional discussion of factors that may affect the Company’s business and results of operations, see Item 1A. - Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

Overview

Middlesex has operated as a water utility in New Jersey since 1897, in Delaware through our wholly-owned subsidiary, Tidewater Utilities, Inc. (Tidewater), since 1992 and in Pennsylvania through our wholly-owned subsidiary, Twin Lakes Utilities, Inc. (Twin Lakes), since 2009. We are in the business of collecting, treating and distributing water for domestic, commercial, municipal, industrial and fire protection purposes. We also operate two New Jersey municipal water and wastewater systems under contract and provide regulated wastewater services in New Jersey and Delaware through four of our other subsidiaries. We are regulated as to rates charged to customers for water and wastewater services, as to the quality of water service we provide and as to certain other matters in New Jersey, Delaware and Pennsylvania. Only our Utility Service Affiliates, Inc. (USA), Utility Service Affiliates (Perth Amboy), Inc. (USA-PA) and White Marsh Environmental Services, Inc. (White Marsh) subsidiaries are not regulated utilities.

Our New Jersey water utility system (the Middlesex System) provides water services to approximately 61,000 retail customers, primarily in central New Jersey. The Middlesex System also provides water service under contract to municipalities in central New Jersey with a total population of of over 0.2 million. Our Bayview subsidiary provides water services in Downe Township, New Jersey. Our other New Jersey subsidiaries, Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), provide water and wastewater services to approximately 2,500 customers in Southampton Township, New Jersey.

Our Delaware subsidiaries, Tidewater and Southern Shores Water Company, LLC (Southern Shores), provide water services to approximately 47,000 retail customers in New Castle, Kent and Sussex Counties, Delaware. Tidewater’s subsidiary, White Marsh, services approximately 4,000 customers in Delaware and Maryland through various operations and maintenance contracts.

Our Tidewater Environmental Services, Inc. (TESI) subsidiary provides wastewater services to approximately 3,600 residential retail customers in Sussex Counties, Delaware.

USA-PA operates the water and wastewater systems for the City of Perth Amboy, New Jersey (Perth Amboy) under a 10-year operations and maintenance contract expiring in 2028. In addition to performing day-to day operations, USA-PA is also responsible for emergency responses and management of capital projects funded by Perth Amboy. USA-PA does not manage the billing, collections and customer service functions of Perth Amboy.

USA operates the Borough of Avalon, New Jersey’s (Avalon) water utility, sewer utility and storm water system under a ten-year operations and maintenance contract expiring in 2022. In addition to performing day to day operations, USA is responsible for billing, collections, customer service, emergency responses and management of capital projects funded by Avalon. Under a marketing agreement with HomeServe USA (HomeServe), USA offers residential customers in New Jersey and Delaware a menu of water and wastewater related home maintenance programs. HomeServe is a leading national provider of such home maintenance service programs. USA receives a service fee for the billing, cash collection and other administrative matters associated with HomeServe’s service contracts. USA also provides unregulated water and wastewater services under contract with several New Jersey municipalities.

16


Index

Our Pennsylvania subsidiary, Twin Lakes, provides water services to approximately 115 retail customers in the Township of Shohola, Pike County, Pennsylvania.

Recent Developments

COVID-19 - On March 13, 2020, the United States declared the COVID-19 pandemic a national emergency. The impact on changing economic conditions due to COVID-19 is uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. While the Company’s operations and capital construction program have not been significantly disrupted to date from COVID-19, we are unable to accurately assess the impact that COVID-19 will have on our business, our customers and our vendors prospectively due to numerous uncertainties, including the severity of the pandemic, the duration of the outbreak and actions which could potentially be taken by governmental and/or regulatory authorities. The Company has drawn partially on its available lines of credit to provide additional liquidity in the event there is a negative impact to the Company’s business, results of operations, financial condition or liquidity resulting from COVID-19. As of April 30, 2020, there remains $106.0 million available under these lines of credit (see Note 6, Short-term Borrowings for further information on lines of credit). In addition, while there can be no assurance regarding their outcome, the Company is an active participant in utility industry discussions with our regulators for the appropriate accounting of potential future recovery in customer rates of additional costs related to COVID-19. We will continue to monitor and evaluate the COVID-19 situation and its impact to the Company’s business, results of operations, financial condition and liquidity.

Capital Construction Program - The Company’s multi-year capital construction program encompasses numerous projects designed to upgrade and replace utility infrastructure as well as enhance the integrity and reliability of assets to better serve the current and future generations of water and wastewater customers. The Company plans to invest approximately $118 million in 2020 in connection with this plan for projects that include, but are not limited to:

Enhanced treatment process at the Company’s largest water treatment plant in Edison, New Jersey, to mitigate the formation of disinfection by-products that can develop during the water treatment process;

Enhanced treatment processes at the Company’s primary wellfield in South Plainfield, New Jersey to comply with new, more stringent water quality regulations and integrate surge mitigation along with revisions to corrosion control and chlorination;

Replacement of approximately six miles of water mains including service lines, valves, fire hydrants and meters in Edison and South Amboy, New Jersey;

Construction of a new replacement wastewater treatment plant to serve our customers in the Town of Milton, Delaware;

Relocation of water meters from inside customers’ premises to exterior meter pits to allow more timely access by crews in emergencies, enhance customer safety and convenience and reduce non-revenue water; and

Additional standby emergency power generation.

The actual amount and timing of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain capital projects and may be significantly impacted if the effects of COVID-19 continue for an extended period of time (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments).

Twin Lakes Base Rate Increase - In March 2020, the Pennsylvania Public Utilities Commission (PAPUC) approved a $0.1 million increase in annualized base rates for Twin Lakes. In July 2019, Twin Lakes had filed a petition with the PAPUC seeking permission to increase annualized base rates by approximately $0.2 million, necessitated by capital infrastructure investments and increased operations and maintenance costs. The new rates became effective April 19, 2020.

Middlesex Private Placement NJBPU Petition – In February 2020, Middlesex requested approval from the New Jersey Board of Public Utilities (NJBPU) to borrow up to $100.0 million, in one or more private placement transactions from qualifying banks, other financial institutions, mutual funds, insurance companies and pension funds. We cannot predict whether the NJBPU will ultimately approve or deny this request, for which a decision is expected in May 2020.

Outlook

Normally, our ability to increase operating income and net income is based significantly on four factors: weather, adequate and timely rate relief, effective cost management and customer growth (which are evident in comparison discussions in the Results of Operations section below). Weather patterns over the last three years in our service territories, which resulted in lower customer demand for water, may reoccur in 2020. As operating costs are anticipated to increase in 2020 in a variety of categories, we continue to implement plans to further streamline operations and further reduce, and mitigate increases in, operating costs. Changes in customer water usage habits, as well as increases in capital expenditures and operating costs, are significant factors in determining the timing and extent of rate increase requests. An additional factor that is expected to affect our outlook over the remainder of 2020 is the impact of COVID-19 on the general economy and the resulting impact on our customers. For example, many commercial business operations have closed or curtailed operations as a result of the pandemic, which could result in lower demand for water (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments). In addition, our customer collection efforts have been suspended based on State of Emergency Orders (SEOs) issued by the Governors of the respective states in which we operate. Those same SEOs have declared utility construction projects to be essential and therefore, are allowed to continue subject to nationally-established COVID-19 safety precautions.

Organic residential customer growth for 2020 is expected to be consistent with that experienced in recent years.

17


Index

Our strategy for profitable growth is focused on the following key areas:

Invest in projects, products and services that complement our core water and wastewater competencies;

Timely and adequate recovery of infrastructure investments and other costs to maintain service quality;

Prudent acquisitions of investor and municipally-owned water and wastewater utilities; and

Operation of municipal and industrial water and wastewater systems on a contract basis which meet our risk profile.

Operating Results by Segment

The discussion of the Company’s operating results is on a consolidated basis and includes significant factors by subsidiary. The Company has two operating segments, Regulated and Non-Regulated. The operations of the Regulated segment are subject to regulations promulgated by state public utility commissions as to rates and level of service. Rates and level service in the Non-Regulated segment are subject to the terms of individually-negotiated and executed contracts with municipal, industrial and other clients. Both segments are subject to federal and state environmental, water and wastewater quality and other associated legal and regulatory requirements.

The segments in the tables included below consist of the following companies: Regulated-Middlesex, Tidewater, Pinelands, Southern Shores, TESI and Twin Lakes; Non-Regulated-USA, USA-PA, and White Marsh.

Results of Operations – Three Months Ended March 31, 2020

(In Thousands)

Three Months Ended March 31,

2020

2019

Regulated

Non-

Regulated

Total

Regulated

Non-

Regulated

Total

Revenues

$

28,911

$

2,858

$

31,769

$

27,874

$

2,824

$

30,698

Operations and maintenance expenses

15,142

2,050

17,192

14,417

1,703

16,120

Depreciation expense

4,399

49

4,448

3,986

60

4,046

Other taxes

3,527

75

3,602

3,437

67

3,504

Operating income

5,843

684

6,527

6,034

994

7,028

 

Other income, net

1,472

36

1,508

452

6

458

Interest expense

1,668

1

1,669

1,200

1,200

Income taxes

(1,534

)

232

(1,302

)

(582

)

316

(266

)

Net income

$

7,181

$

487

$

7,668

$

5,868

$

684

$

6,552

Operating Revenues

Operating revenues for the three months ended March 31, 2020 increased $1.1 million from the same period in 2019 due to the following factors:

Middlesex System revenues increased $0.5 million due to increased demand from wholesale contract customers;

Tidewater System revenues increased $0.4 million due primarily to additional customers;

Pinelands revenues increased $0.1 million due to the base rate increase that went into effect in November 2019; and

All other revenue categories increased $0.1 million.

18


Index

Operation and Maintenance Expense

Operation and maintenance expenses for the three months ended March 31, 2020 increased $1.1 million from the same period in 2019 due to the following factors:

Retirement benefit plan expenses increased $0.3 million primarily due to higher actuarially-determined retirement benefit plan service expense;

Variable production costs increased $0.3 million due to higher treatment costs due to weather-impacted changes in raw water quality;

Labor costs rose $0.2 million due to increases in headcount for regulatory and other operational needs, and wage increases overall averaging approximately 3%; and

All other operation and maintenance expense categories increased $0.3 million.

Depreciation

Depreciation expense for the three months ended March 31, 2020 increased $0.4 million from the same period in 2019 due to a higher level of utility plant in service.

Other Taxes

Other taxes for the three months ended March 31, 2020 increased $0.1 million from the same period in 2019 primarily due to higher revenue related taxes on increased revenues in our Middlesex system.

Other Income, net

Other Income, net for the three months ended March 31, 2020 increased $1.0 million from the same period in 2019 primarily due to higher Allowance for Funds Used During Construction resulting from a higher level of capital projects in progress and lower actuarially-determined postretirement benefit plan non-service expense.

Interest Charges

Interest charges for the three months ended March 31, 2020 increased $0.5 million from the same period in 2019 due to higher average short-term and long-term debt outstanding in 2020 as compared to 2019 partially offset by lower average interest rates.

Income Taxes

Income taxes for the three months ended March 31, 2020 decreased $1.0 million from the same period in 2019, primarily due to the regulatory accounting treatment of tax benefits associated with the adoption of the tangible property regulations, which was approved in Middlesex’s 2018 base rate case decision.

Net Income and Earnings Per Share

Net income for the three months ended March 31, 2020 increased $1.1 million as compared with the same period in 2019. Basic earnings per share were $0.44 and $0.40 for the three months ended March 31, 2020 and 2019, respectively. Diluted earnings per share were $0.44 and $0.39 for the three months ended March 31, 2019 and 2018, respectively.

Liquidity and Capital Resources

Operating Cash Flows

Cash flows from operations are largely based on four factors: weather, adequate and timely rate increases, effective cost management and growth. The effect of those factors on net income is discussed in “Results of Operations.”

19


Index

For the three months ended March 31, 2020, cash flows from operating activities increased $8.5 million to $16.1 million. The increase in cash flows from operating activities primarily resulted from the timing of payments to vendors.

Investing Cash Flows

For the three months ended March 31, 2020, cash flows used in investing activities increased $12.8 million to $25.1 million. The increase in cash flows used in investing activities resulted from increased utility plant expenditures.

For further discussion on the Company’s future capital expenditures and expected funding sources, see “Capital Expenditures and Commitments” below.

Financing Cash Flows

For the three months ended March 31, 2020, cash flows from financing activities increased $10.0 million to $15.8 million. The majority of the increase in cash flows provided by financing activities is due to the net increase in short-term funding offset by lower proceeds from the issuance of common stock under the Middlesex Water Company Investment Plan (the Investment Plan).

Capital Expenditures and Commitments

To fund our capital program, we use internally generated funds, short-term and long-term debt borrowings, proceeds from sales of common stock under the Investment Plan and proceeds from sales offerings to the public of our common stock. See below for a more detailed discussion regarding the funding of our capital program.

The capital investment program for 2020 is currently estimated to be approximately $118 million. Through March 31, 2020, we have expended $25 million and expect to incur approximately $93 million for capital projects for the remainder of 2020.

We currently project that we may expend approximately $173 million for capital projects in 2021 and 2022. The actual amount and timing of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain capital projects and may be significantly impacted if the effects of COVID-19 continue for an extended period of time (for further discussion of the impact of COVID-19 on the Company, see the Recent Developments section of Note 1 of the Notes to the Unaudited Condensed Consolidated Financial Statements).

To pay for our capital program for the remainder of 2020, we plan on utilizing:

Internally generated funds;

Short-term borrowings, as needed, through $140 million of lines of credit established with three financial institutions. As of March 31, 2020, there was $106.5 million of available credit under these lines (for further discussion on Company lines of credit, see Note 6 of the Notes to the Unaudited Condensed Consolidated Financial Statements);

Proceeds from the New Jersey State Revolving Fund (SRF). SRF programs provide low cost financing for projects that meet certain water quality and system improvement benchmarks;

Proceeds from the August 2019 issuance and sale of First Mortgage Bonds through the New Jersey Economic Development Authority;

Proceeds from the Investment Plan; and

If approved by the NJBPU, proceeds from the sale and issuance of debt securities in a private placement offering (for further information, see discussion under Recent Developments-Middlesex Private Placement NJBPU Petition above).

In order to fully fund the ongoing large investment program in our utility plant infrastructure and maintain a balanced capital structure for a regulated water utility, Middlesex may offer for sale additional shares of its common stock. The amount, the timing and the sales method of the common stock is dependent on the timing of the construction expenditures, the level of additional debt financing and financial market conditions. As approved by the NJBPU, the Company is authorized to issue and sell up to 0.7 million shares of its common stock in one or more transactions through December 31, 2022.

Recent Accounting Pronouncements – See Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements for a discussion of recent accounting pronouncements and guidance.

20


Index

Item 3.Quantitative and Qualitative Disclosures of Market Risk

We are exposed to market risk associated with changes in interest rates and commodity prices. The Company is subject to the risk of fluctuating interest rates in the normal course of business. Our policy is to manage interest rates through the use of fixed rate long-term debt and, to a lesser extent, short-term debt. The Company’s interest rate risk related to existing fixed rate, long-term debt is not material due to the term of the majority of our First Mortgage Bonds, which have final maturity dates ranging from 2021 to 2059. Over the next twelve months, approximately $7.2 million of the current portion of existing long-term debt instruments will mature. Applying a hypothetical change in the rate of interest charged by 10% on those borrowings, would not have a material effect on our earnings.

Our risks associated with commodity price increases for chemicals, electricity and other commodities are reduced through contractual arrangements and the ability to recover price increases through rates. Non-performance by these commodity suppliers could have a material adverse impact on our results of operations, financial position and cash flows.

We are exposed to credit risk for both our Regulated and Non-Regulated business segments. Our Regulated operations serve residential, commercial, industrial and municipal customers while our Non-Regulated operations engage in business activities with developers, government entities and other customers. Our primary credit risk is exposure to customer default on contractual obligations and the associated loss that may be incurred due to the non-payment of customer accounts receivable balances. Our credit risk is managed through established credit and collection policies which are in compliance with applicable regulatory requirements and involve monitoring of customer exposure and the use of credit risk mitigation measures such as letters of credit or prepayment arrangements. Our credit portfolio is diversified with no significant customer or industry concentrations. In addition, our Regulated businesses are generally able to recover all prudently incurred costs including uncollectible customer accounts receivable expenses and collection costs through rates.

The Company's retirement benefit plan assets are subject to fluctuating market prices of debt and equity securities. Changes to the Company's retirement benefit plan asset values can impact the Company's retirement benefit plan expense, funded status and future minimum funding requirements. Our risk is mitigated by our ability to recover retirement benefit plan costs through rates for regulated utility services charged to our customers.

Item 4.Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Securities and Exchange Act of 1934 (the Exchange Act), an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was conducted by the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer. Based upon that evaluation, the Company’s Chief Executive Officer and the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Report. There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding disclosure.

21


Index

PART II. OTHER INFORMATION

Item 1.Legal Proceedings

None.

Item 1A.Risk Factors

The following risk factor is provided to update the risk factors previously disclosed under the heading “Risk Factors” set forth in Part I, Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The Novel Coronavirus (COVID-19) pandemic and the attempt to contain it may harm our business, results of operations, financial condition and liquidity.

On March 13, 2020, the United States declared the COVID-19 pandemic a national emergency. The impact that COVID-19 will have on the Company, our customers and our vendors prospectively depends on numerous uncertainties, including the severity of the pandemic, the duration of the outbreak, and actions which could potentially be taken by governmental and/or regulatory authorities’ and could have an adverse effect on the Company’s business, results of operations, financial condition, and liquidity.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

None.

Item 6.

Exhibits

 

10.32(b)

Renewal of Expiration Date of Amended and Restated Line of Credit Note between the Company, Pinelands Wastewater Company, Tidewater Environmental Services, Inc., Tidewater Utilities, Inc., Utility Service Affiliates (Perth Amboy) Inc., Utility Service Affiliates Inc. and While Marsh Environmental Systems, Inc., and PNC Bank, N.A.

 

 

31.1

Section 302 Certification by Dennis W. Doll pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934.

 

31.2

Section 302 Certification by A. Bruce O’Connor pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934.

 

32.1

Section 906 Certification by Dennis W. Doll pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.2

Section 906 Certification by A. Bruce O’Connor pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

101.INS

XBRL Instance Document– the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH

XBRL Schema Document

 

101.CAL

XBRL Calculation Linkbase Document

 

101.LAB

XBRL Labels Linkbase Document

 

101.PRE

XBRL Presentation Linkbase Document

 

101.DEF

XBRL Definition Linkbase Document

 

104

Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

22


Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MIDDLESEX WATER COMPANY

 

By:

/s/A. Bruce O’Connor

A. Bruce O’Connor

Senior Vice President, Treasurer and

Chief Financial Officer

(Principal Accounting Officer)

Date: May 5, 2020

23


EDGAR HTML

Exhibit 10.32b

image_001.jpg

 

 

January 30, 2020

Middlesex Water Company

Pinelands Wastewater Company

Pinelands Water Company

Tidewater Environmental Services, Inc.

Tidewater Utilities, Inc.

Utility Service Affiliates (Perth Amboy) Inc.

Utility Service Affiliates Inc.

White Marsh Environmental Systems, Inc.

1500 Ronson Road

Iselin, New Jersey 08830-3049

Re: Renewal of Expiration Date for that certain $68,000,000.00 CommittedLine of Credit (“Line of Credit”) extended by PNC Bank, National Association (the “Bank) to Middlesex Water Company, Pinelands Wastewater Company, Pinelands Water Company, Tidewater Environmental Services, Inc., Tidewater Utilities, Inc., Utility Service Affiliates (Perth Amboy) Inc., Utility Service Affiliates Inc. and White Marsh Environmental Systems, Inc. (individually and collectively, the “Borrower).

Ladies/Gentlemen:

We are pleased to inform you that the Line of Credit has been renewed. The Expiration Date of the Line of Credit, as set forth in that certain Amended and Restated Committed Line of Credit Note executed and delivered by the Borrower to the Bankdated October 22, 2019 (the “Note”) and/or that certain loan agreement governing the Line of Credit (the “Loan Agreement”), has been extended from January 31, 2021 to January 31, 2022, or such later date as may, in the Bank’s sole discretion, be designated by the Bank by written notice from the Bank to the Borrower. All sums due under the Note, the Loan Agreement or any related documents, instruments and agreements (collectively as amended from time to time, the “Loan Documents”) shall be due and payable on the Expiration Date, as extended hereby. All other terms and conditions of the Loan Documents governing the Line of Credit remain in full force and effect.

It has been a pleasure working with you and I look forward to a continued successful relationship. Thank you again for your business.

Very truly yours,

 

 

PNC BANK, NATIONAL ASSOCIATION

 

 

By: /s/ Anthony Frasso

 

Print Name: Anthony Frasso

Title: Vice President

1


EDGAR HTML

Exhibit 31.1

SECTION 302 CERTIFICATION PURSUANT TO RULES 13a-14

AND 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934

I, Dennis W. Doll, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Middlesex Water Company;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have;

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 /s/ Dennis W. Doll 

Dennis W. Doll

Chief Executive Officer

Date: May 5, 2020


EDGAR HTML

Exhibit 31.2

SECTION 302 CERTIFICATION PURSUANT TO RULES 13a-14

AND 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934

I, A. Bruce O’Connor, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Middlesex Water Company;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have;

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 /s/ A. Bruce O’Connor 

A. Bruce O’Connor

Chief Financial Officer

Date: May 5, 2020


EDGAR HTML

Exhibit 32.1

SECTION 906 CERTIFICATION PURSUANT TO 18 U.S.C. §1350

I, Dennis W. Doll, hereby certify that, to the best of my knowledge, the periodic report being filed herewith containing financial statements fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and that information contained in said periodic report fairly presents, in all material respects, the financial condition and results of operations of Middlesex Water Company for the period covered by said periodic report.

 /s/ Dennis W. Doll 

Dennis W. Doll

Chief Executive Officer

Date: May 5, 2020

A signed original of this written statement required by Section 906 has been provided to Middlesex Water Company and will be retained by Middlesex Water Company and furnished to the Securities and Exchange Commission or its staff upon request.


EDGAR HTML

Exhibit 32.2

SECTION 906 CERTIFICATION PURSUANT TO 18 U.S.C. §1350

I, A. Bruce O’Connor, hereby certify that, to the best of my knowledge, the periodic report being filed herewith containing financial statements fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and that information contained in said periodic report fairly presents, in all material respects, the financial condition and results of operations of Middlesex Water Company for the period covered by said periodic report.

 /s/ A. Bruce O’Connor 

A. Bruce O’Connor

Chief Financial Officer

Date: May 5, 2020

A signed original of this written statement required by Section 906 has been provided to Middlesex Water Company and will be retained by Middlesex Water Company and furnished to the Securities and Exchange Commission or its staff upon request.


v3.20.1
Business Segment Data (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment

(In Thousands)

Three Months Ended

March 31,

Operations by Segments:

2020

2019

Revenues:

Regulated

$

28,937

$

27,898

Non – Regulated

2,961

2,925

Inter-segment Elimination

(129

)

(125

)

Consolidated Revenues

$

31,769

$

30,698

 

Operating Income:

Regulated

$

5,843

$

6,034

Non – Regulated

684

994

Consolidated Operating Income

$

6,527

$

7,028

 

Net Income:

Regulated

$

7,181

$

5,868

Non – Regulated

487

684

Consolidated Net Income

$

7,668

$

6,552

 

Capital Expenditures:

Regulated

$

24,968

$

12,293

Non – Regulated

179

31

Total Capital Expenditures

$

25,147

$

12,324

As of

As of

March 31,

December 31,

2020

2019

Assets:

Regulated

$

924,476

$

910,081

Non – Regulated

9,378

9,686

Inter-segment Elimination

1,462

(9,889

)

Consolidated Assets

$

935,316

$

909,878

v3.20.1
Revenue Recognition from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Schedule of Operating Revenue

The Company’s operating revenues are comprised of the following:

(In Thousands)

Three Months Ended March 31,

2020

2019

Regulated Tariff Sales

Residential

$

16,681

$

15,980

Commercial

3,369

3,309

Industrial

2,081

2,198

Fire Protection

3,045

3,013

Wholesale

3,698

3,339

Non-Regulated Contract Operations

2,859

2,824

Total Revenue from Contracts with Customers

$

31,733

$

30,663

Other Regulated Revenues

62

58

Other Non-Regulated Revenues

103

102

Inter-segment Elimination

(129

)

(125

)

Total Revenue

$

31,769

$

30,698

v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Operating Revenues $ 31,769 $ 30,698
Operating Expenses:    
Operations and Maintenance 17,192 16,120
Depreciation 4,448 4,046
Other Taxes 3,602 3,504
Total Operating Expenses 25,242 23,670
Operating Income 6,527 7,028
Other Income (Expense):    
Allowance for Funds Used During Construction 1,123 515
Other Income (Expense), net 385 (57)
Total Other Income, net 1,508 458
Interest Charges 1,669 1,200
Income before Income Taxes 6,366 6,286
Income Taxes (1,302) (266)
Net Income 7,668 6,552
Preferred Stock Dividend Requirements 30 36
Earnings Applicable to Common Stock $ 7,638 $ 6,516
Earnings per share of Common Stock:    
Basic $ 0.44 $ 0.40
Diluted $ 0.44 $ 0.39
Average Number of Common Shares Outstanding:    
Basic 17,437 16,428
Diluted 17,552 16,584
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Common Stock, No Par Value $ 215,600 $ 215,125
Retained Earnings 111,800 108,667
TOTAL COMMON EQUITY 327,400 323,792
TOTAL PREFERRED STOCK 2,084 2,084
SUBTOTAL LONG-TERM DEBT 238,466 234,397
Add: Premium on Issuance of Long-term Debt 7,964 8,064
Less: Unamortized Debt Expense (4,470) (4,506)
Less: Current Portion of Long-term Debt (7,171) (7,178)
TOTAL LONG-TERM DEBT 234,789 230,777
Amortizing Secured Note, due December 20, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 569 643
Amortizing Secured Note, due May 19, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 3,430 3,535
Amortizing Secured Note, due August 25, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 2,917 2,987
Amortizing Secured Note, due September 19, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 3,197 3,267
State Revolving Trust Note, due December 31, 2022 [Member]    
SUBTOTAL LONG-TERM DEBT 175 175
State Revolving Trust Note, due May 1, 2025 [Member]    
SUBTOTAL LONG-TERM DEBT 1,405 1,405
State Revolving Trust Note, due March 1, 2026 [Member]    
SUBTOTAL LONG-TERM DEBT 288 309
State Revolving Trust Note, due January 25, 2027 [Member]    
SUBTOTAL LONG-TERM DEBT 328 349
State Revolving Trust Note, due December 1, 2026 [Member]    
SUBTOTAL LONG-TERM DEBT 447 446
State Revolving Trust Bond 4.00% to 5.00%, due August 1, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 60 60
State Revolving Trust Bond 0.00%, due August 1, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 48 50
State Revolving Trust Note, due July 1, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 214 214
State Revolving Trust Note, due January 1, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 69 69
State Revolving Trust Note, due August 1, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 822 851
Amortizing Secured Note, due April 20, 2029 [Member]    
SUBTOTAL LONG-TERM DEBT 3,168 3,255
Amortizing Secured Note 7.05%, due January 20, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 2,458 2,521
Amortizing Secured Note 5.69%, due January 20, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 5,043 5,171
Amortizing Secured Note, due April 20, 2040 [Member]    
SUBTOTAL LONG-TERM DEBT 8,837 8,946
Amortizing Secured Note, due April 20, 2040 [Member]    
SUBTOTAL LONG-TERM DEBT 3,279 3,320
State Revolving Trust Note, due July 1, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 1,829 1,829
State Revolving Trust Note, due February 1, 2036 [Member]    
SUBTOTAL LONG-TERM DEBT 987 1,013
State Revolving Trust Note, due November 1, 2038 [Member]    
SUBTOTAL LONG-TERM DEBT 1,539 1,309
State Revolving Trust Note, due November 30, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 955 955
Construction Loans [Member]    
SUBTOTAL LONG-TERM DEBT 45,635 40,467
First Mortgage Bonds - Series BB [Member]    
SUBTOTAL LONG-TERM DEBT 235 241
First Mortgage Bonds - Series CC [Member]    
SUBTOTAL LONG-TERM DEBT 331 331
First Mortgage Bonds - Series EE [Member]    
SUBTOTAL LONG-TERM DEBT 1,407 1,456
First Mortgage Bonds - Series FF [Member]    
SUBTOTAL LONG-TERM DEBT 2,440 2,440
First Mortgage Bonds - Series GG [Member]    
SUBTOTAL LONG-TERM DEBT 621 632
First Mortgage Bonds - Series HH [Member]    
SUBTOTAL LONG-TERM DEBT 710 710
First Mortgage Bonds - Series II [Member]    
SUBTOTAL LONG-TERM DEBT 416 429
First Mortgage Bonds - Series JJ [Member]    
SUBTOTAL LONG-TERM DEBT 588 588
First Mortgage Bonds - Series KK [Member]    
SUBTOTAL LONG-TERM DEBT 791 807
First Mortgage Bonds - Series LL [Member]    
SUBTOTAL LONG-TERM DEBT 928 928
First Mortgage Bonds - Series MM [Member]    
SUBTOTAL LONG-TERM DEBT 1,003 1,037
First Mortgage Bonds - Series NN [Member]    
SUBTOTAL LONG-TERM DEBT 1,190 1,190
First Mortgage Bonds - Series OO [Member]    
SUBTOTAL LONG-TERM DEBT 1,756 1,806
First Mortgage Bonds - Series PP [Member]    
SUBTOTAL LONG-TERM DEBT 660 660
First Mortgage Bonds - Series QQ [Member]    
SUBTOTAL LONG-TERM DEBT 9,915 9,915
First Mortgage Bonds - Series RR [Member]    
SUBTOTAL LONG-TERM DEBT 22,500 22,500
First Mortgage Bonds - Series SS [Member]    
SUBTOTAL LONG-TERM DEBT 23,000 23,000
First Mortgage Bonds - Series TT [Member]    
SUBTOTAL LONG-TERM DEBT 1,906 1,957
First Mortgage Bonds - Series UU [Member]    
SUBTOTAL LONG-TERM DEBT 755 755
First Mortgage Bonds - Series VV [Member]    
SUBTOTAL LONG-TERM DEBT 1,956 2,004
First Mortgage Bonds - Series WW [Member]    
SUBTOTAL LONG-TERM DEBT 755 755
First Mortgage Bonds - Series XX [Member]    
SUBTOTAL LONG-TERM DEBT 10,500 10,627
First Mortgage Bonds - Series YY [Member]    
SUBTOTAL LONG-TERM DEBT 3,785 3,785
0.00%, Series 2018A, due August 1, 2047 [Member]    
SUBTOTAL LONG-TERM DEBT 6,599 6,678
3.00%-5.00%, Series 2018B, due August 1, 2047 [Member]    
SUBTOTAL LONG-TERM DEBT 2,320 2,320
4.00%, Series 2019A, due August 1, 2059 [Member]    
SUBTOTAL LONG-TERM DEBT 32,500 32,500
5.00%, Series 2019B, due August 1, 2059 [Member]    
SUBTOTAL LONG-TERM DEBT 21,200 21,200
Convertible Preferred Stock $7.00 Series [Member]    
TOTAL PREFERRED STOCK 1,005 1,005
Nonredeemable Preferred Stock $7.00 Series [Member]    
TOTAL PREFERRED STOCK 79 79
Nonredeemable Preferred Stock $4.75 Series [Member]    
TOTAL PREFERRED STOCK $ 1,000 $ 1,000
v3.20.1
Commitments and Contingent Liabilities (Schedule of Operating Lease ROU Assets and Lease Liabilities) (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]    
ROU Asset at Lease Inception $ 7.3 $ 7.3
Accumulated Amortization (1.5) (1.4)
Current ROU Asset $ 5.8 $ 5.9
v3.20.1
Short-term Borrowings (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Line of Credit Facility [Line Items]    
Weighted average interest rate on outstanding borrowings 2.31%  
Weighted average daily amounts of outstanding borrowings $ 21.4 $ 50.0
Weighted average interest rates 2.58% 3.64%
CoBank [Member]    
Line of Credit Facility [Line Items]    
Renewal term of line of credit 24 months  
v3.20.1
Basis of Presentation and Recent Developments
3 Months Ended
Mar. 31, 2020
Basis of Presentation and Recent Developments [Abstract]  
Basis of Presentation and Recent Developments

Note 1 – Basis of Presentation and Recent Developments

Middlesex Water Company (Middlesex or the Company) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Tidewater Environmental Services, Inc. (TESI), Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), Utility Service Affiliates, Inc. (USA), Utility Service Affiliates (Perth Amboy) Inc. (USA-PA), and Twin Lakes Utilities, Inc. (Twin Lakes). Southern Shores Water Company, LLC (Southern Shores) and White Marsh Environmental Systems, Inc. (White Marsh) are wholly-owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated.

The consolidated notes within the 2019 Annual Report on Form 10-K (the 2019 Form 10-K) are applicable to these financial statements and, in the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary (including normal recurring accruals) to present fairly the financial position as of March 31, 2020 and the results of operations and cash flows for the three month periods ended March 31, 2020 and 2019. Information included in the Condensed Consolidated Balance Sheet as of December 31, 2019, has been derived from the Company’s audited financial statements for the year ended December 31, 2019 included in the 2019 Form 10-K.

Recent Developments

Novel Coronavirus (COVID-19) - On March 13, 2020, the United States declared the COVID-19 pandemic a national emergency. The impact on changing economic conditions due to COVID-19 is uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. While the Company’s operations and capital construction program have not been significantly disrupted to date from COVID-19, we are unable to accurately assess the impact that COVID-19 will have on our business, our customers and our vendors prospectively, due to numerous uncertainties, including the severity of the pandemic, the duration of the outbreak and actions which could potentially be taken by governmental and/or regulatory authorities. The Company has drawn partially on its available lines of credit to provide additional liquidity in the event there is a negative impact to the Company’s business, results of operations, financial condition or liquidity resulting from COVID-19. As of April 30, 2020, there remains $106.0 million available under these lines of credit (see Note 6, Short-term Borrowings for further information on lines of credit). In addition, while there can be no assurance regarding their outcome, the Company is an active participant in utility industry discussions with our regulators for the appropriate accounting of potential future recovery in customer rates of additional costs related to COVID-19. We will continue to monitor and evaluate the COVID-19 situation and its impact to the Company’s business, results of operations, financial condition and liquidity.

Recently Adopted Accounting Guidance

Credit Losses on Financial Instruments - The Financial Accounting Standards Board issued guidance on the measurement of credit losses on financial instruments, including trade receivables, which requires expected credit losses to be measured based on historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount of financial assets. The new guidance became effective January 1, 2020. For the Company, this applies primarily to accounts receivable and unbilled revenue balances. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Expected credit losses on accounts receivable and unbilled revenues are based on historical write-offs combined with an evaluation of current conditions and reasonable and supportable forecasts. Customer accounts are written off when collection efforts have been exhausted.

There are no other new adopted or proposed accounting guidance that the Company is aware of that could have a material impact on the Company’s financial statements.

v3.20.1
Business Segment Data
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Business Segment Data

Note 5 – Business Segment Data

The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey, Delaware and Pennsylvania. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey, Delaware and Pennsylvania with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.

9


(In Thousands)

Three Months Ended

March 31,

Operations by Segments:

2020

2019

Revenues:

Regulated

$

28,937

$

27,898

Non – Regulated

2,961

2,925

Inter-segment Elimination

(129

)

(125

)

Consolidated Revenues

$

31,769

$

30,698

 

Operating Income:

Regulated

$

5,843

$

6,034

Non – Regulated

684

994

Consolidated Operating Income

$

6,527

$

7,028

 

Net Income:

Regulated

$

7,181

$

5,868

Non – Regulated

487

684

Consolidated Net Income

$

7,668

$

6,552

 

Capital Expenditures:

Regulated

$

24,968

$

12,293

Non – Regulated

179

31

Total Capital Expenditures

$

25,147

$

12,324

As of

As of

March 31,

December 31,

2020

2019

Assets:

Regulated

$

924,476

$

910,081

Non – Regulated

9,378

9,686

Inter-segment Elimination

1,462

(9,889

)

Consolidated Assets

$

935,316

$

909,878

v3.20.1
Revenue Recognition from Contracts with Customers
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Revenue Recognition from Contracts with Customers

Note 9 – Revenue Recognition from Contracts with Customers

The Company’s revenues are primarily generated from regulated tariff-based sales of water and wastewater services and non-regulated operation and maintenance contracts for services on water and wastewater systems owned by others. Revenue from contracts with customers is recognized when control of a promised good or service is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.

The Company’s regulated revenue from contracts with customers is derived from tariff-based sales that result from the obligation to provide water and wastewater services to residential, industrial, commercial, fire-protection and wholesale customers. The Company’s residential customers are billed quarterly while most of the Company’s industrial, commercial, fire-protection and wholesale customers are billed monthly. Payments by customers are due between 15 and 30 days after the invoice date. The Company recognizes revenue as the water and wastewater services are delivered, to customers as well as records unbilled revenues estimated from the last meter reading date to the end of the accounting period utilizing factors such as historical customer data, regional weather indicators and general economic conditions in its service territories. Unearned Revenues and Advance Service Fees include fixed service charge billings in advance of service provided to Tidewater customers and are recognized as service is provided.

Non-regulated service contract revenues consist of base service fees, as well as fees for additional billable services provided to customers, are billed monthly and are due within 30 days after the invoice date. The Company considers the amounts billed to represent the value of these services provided to customers. These contracts expire at various times through December 2028 and thus contain remaining performance obligations for which the Company expects to recognize revenue in the future. These contracts also contain termination provisions.

Substantially all operating revenues and accounts receivable are from contracts with customers. The Company records an allowance for doubtful accounts based on historical write-offs combined with an evaluation of current economic conditions within its service territories.

The Company’s contracts do not contain any significant financing components.

13


The Company’s operating revenues are comprised of the following:

(In Thousands)

Three Months Ended March 31,

2020

2019

Regulated Tariff Sales

Residential

$

16,681

$

15,980

Commercial

3,369

3,309

Industrial

2,081

2,198

Fire Protection

3,045

3,013

Wholesale

3,698

3,339

Non-Regulated Contract Operations

2,859

2,824

Total Revenue from Contracts with Customers

$

31,733

$

30,663

Other Regulated Revenues

62

58

Other Non-Regulated Revenues

103

102

Inter-segment Elimination

(129

)

(125

)

Total Revenue

$

31,769

$

30,698

v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
UTILITY PLANT:    
Water Production $ 161,269 $ 160,870
Transmission and Distribution 607,682 556,517
General 82,844 83,043
Construction Work in Progress 48,267 75,520
TOTAL 900,062 875,950
Less Accumulated Depreciation 173,511 170,220
UTILITY PLANT - NET 726,551 705,730
CURRENT ASSETS:    
Cash and Cash Equivalents 15,419 2,230
Accounts Receivable, net 10,823 11,908
Unbilled Revenues 6,702 7,183
Materials and Supplies (at average cost) 5,276 5,445
Prepayments 1,790 2,367
TOTAL CURRENT ASSETS 40,010 29,133
DEFERRED CHARGES AND OTHER ASSETS:    
Operating Lease Right of Use Asset 5,757 5,944
Preliminary Survey and Investigation Charges 2,208 2,054
Regulatory Assets 110,678 110,479
Restricted Cash 37,882 44,269
Non-utility Assets - Net 10,393 10,370
Other 1,837 1,899
TOTAL DEFERRED CHARGES AND OTHER ASSETS 168,755 175,015
TOTAL ASSETS 935,316 909,878
CAPITALIZATION:    
Common Stock, No Par Value 215,600 215,125
Retained Earnings 111,800 108,667
TOTAL COMMON EQUITY 327,400 323,792
Preferred Stock 2,084 2,084
Long-term Debt 234,789 230,777
TOTAL CAPITALIZATION 564,273 556,653
CURRENT LIABILITIES:    
Current Portion of Long-term Debt 7,171 7,178
Notes Payable 33,500 20,000
Accounts Payable 24,116 23,306
Accrued Taxes 11,165 7,635
Accrued Interest 862 2,031
Unearned Revenues and Advanced Service Fees 1,210 1,211
Other 2,515 3,620
TOTAL CURRENT LIABILITIES 80,539 64,981
COMMITMENTS AND CONTINGENT LIABILITIES
DEFERRED CREDITS AND OTHER LIABILITIES:    
Customer Advances for Construction 24,146 23,905
Lease Obligations 5,558 5,732
Accumulated Deferred Income Taxes 55,580 54,408
Employee Benefit Plans 34,157 34,671
Regulatory Liabilities 67,063 69,152
Other 2,500 2,546
TOTAL DEFERRED CREDITS AND OTHER LIABILITIES 189,004 190,414
CONTRIBUTIONS IN AID OF CONSTRUCTION 101,500 97,830
TOTAL CAPITALIZATION AND LIABILITIES $ 935,316 $ 909,878
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (Unaudited) (Parenthetical) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Common Stock, Shares Authorized 40,000 40,000
Common Stock, Shares Outstanding 17,439 17,434
Preferred Stock, Shares Authorized 120 120
Preferred Stock, Shares Outstanding 20 20
Convertible Preferred Stock $7.00 Series [Member]    
Preferred Stock, Shares Outstanding 10 10
Nonredeemable Preferred Stock $7.00 Series [Member]    
Preferred Stock, Shares Outstanding 1 1
Nonredeemable Preferred Stock $4.75 Series [Member]    
Preferred Stock, Shares Outstanding 10 10
Amortizing Secured Note, due December 20, 2021 [Member]    
Interest rate 8.05%  
Due date of debt Dec. 20, 2021  
Amortizing Secured Note, due May 19, 2028 [Member]    
Interest rate 6.25%  
Due date of debt May 19, 2028  
Amortizing Secured Note, due August 25, 2030 [Member]    
Interest rate 6.44%  
Due date of debt Aug. 25, 2030  
Amortizing Secured Note, due September 19, 2031 [Member]    
Interest rate 6.46%  
Due date of debt Sep. 19, 2031  
State Revolving Trust Note, due December 31, 2022 [Member]    
Interest rate 4.22%  
Due date of debt Dec. 31, 2022  
State Revolving Trust Note, due May 1, 2025 [Member]    
Interest rate 3.60%  
Due date of debt May 01, 2025  
State Revolving Trust Note, due March 1, 2026 [Member]    
Interest rate 3.30%  
Due date of debt Mar. 01, 2026  
State Revolving Trust Note, due January 25, 2027 [Member]    
Interest rate 3.49%  
Due date of debt Jan. 25, 2027  
State Revolving Trust Note, due December 1, 2026 [Member]    
Interest rate 4.03%  
Due date of debt Dec. 01, 2026  
State Revolving Trust Bond 4.00% to 5.00%, due August 1, 2021 [Member]    
Due date of debt Aug. 01, 2021  
State Revolving Trust Bond 4.00% to 5.00%, due August 1, 2021 [Member] | Minimum [Member]    
Interest rate 4.00%  
State Revolving Trust Bond 4.00% to 5.00%, due August 1, 2021 [Member] | Maximum [Member]    
Interest rate 5.00%  
State Revolving Fund Bond 0.00%, due August 1, 2021 [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2021  
State Revolving Trust Note, due July 1, 2028 [Member]    
Interest rate 3.64%  
Due date of debt Jul. 01, 2028  
State Revolving Trust Note, due January 1, 2028 [Member]    
Interest rate 3.64%  
Due date of debt Jan. 01, 2028  
State Revolving Trust Note, due August 1, 2031 [Member]    
Interest rate 3.45%  
Due date of debt Aug. 01, 2031  
Amortizing Secured Note, due April 20, 2029 [Member]    
Interest rate 6.59%  
Due date of debt Apr. 20, 2029  
Amortizing Secured Note 7.05%, due January 20, 2030 [Member]    
Interest rate 7.05%  
Due date of debt Jan. 20, 2030  
Amortizing Secured Note 5.69%, due January 20, 2030 [Member]    
Interest rate 5.69%  
Due date of debt Jan. 20, 2030  
Amortizing Secured Note, due April 20, 2040 [Member]    
Interest rate 4.45%  
Due date of debt Apr. 20, 2040  
Amortizing Secured Note, due April 20, 2040 [Member]    
Interest rate 4.47%  
Due date of debt Apr. 20, 2040  
State Revolving Trust Note, due July 1, 2031 [Member]    
Interest rate 3.75%  
Due date of debt Jul. 01, 2031  
State Revolving Trust Note, due February 1, 2036 [Member]    
Interest rate 2.00%  
Due date of debt Feb. 01, 2036  
State Revolving Trust Note, due November 1, 2038 [Member]    
Interest rate 2.00%  
Due date of debt Nov. 01, 2038  
State Revolving Trust Note, due November 30, 2030 [Member]    
Interest rate 3.75%  
Due date of debt Nov. 30, 2030  
First Mortgage Bonds - Series BB [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2021  
First Mortgage Bonds - Series CC [Member]    
Due date of debt Aug. 01, 2021  
First Mortgage Bonds - Series CC [Member] | Minimum [Member]    
Interest rate 4.00%  
First Mortgage Bonds - Series CC [Member] | Maximum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series EE [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2023  
First Mortgage Bonds - Series FF [Member]    
Due date of debt Aug. 01, 2024  
First Mortgage Bonds - Series FF [Member] | Minimum [Member]    
Interest rate 3.00%  
First Mortgage Bonds - Series FF [Member] | Maximum [Member]    
Interest rate 5.50%  
First Mortgage Bonds - Series GG [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2026  
First Mortgage Bonds - Series HH [Member]    
Due date of debt Aug. 01, 2026  
First Mortgage Bonds - Series HH [Member] | Minimum [Member]    
Interest rate 4.00%  
First Mortgage Bonds - Series HH [Member] | Maximum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series II [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2024  
First Mortgage Bonds - Series JJ [Member]    
Due date of debt Aug. 01, 2027  
First Mortgage Bonds - Series JJ [Member] | Minimum [Member]    
Interest rate 3.40%  
First Mortgage Bonds - Series JJ [Member] | Maximum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series KK [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2028  
First Mortgage Bonds - Series LL [Member]    
Due date of debt Aug. 01, 2028  
First Mortgage Bonds - Series LL [Member] | Minimum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series LL [Member] | Maximum [Member]    
Interest rate 5.50%  
First Mortgage Bonds - Series MM [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2030  
First Mortgage Bonds - Series NN [Member]    
Due date of debt Aug. 01, 2030  
First Mortgage Bonds - Series NN [Member] | Minimum [Member]    
Interest rate 3.00%  
First Mortgage Bonds - Series NN [Member] | Maximum [Member]    
Interest rate 4.375%  
First Mortgage Bonds - Series OO [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2031  
First Mortgage Bonds - Series PP [Member]    
Due date of debt Aug. 01, 2031  
First Mortgage Bonds - Series PP [Member] | Minimum [Member]    
Interest rate 2.00%  
First Mortgage Bonds - Series PP [Member] | Maximum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series QQ [Member]    
Interest rate 5.00%  
Due date of debt Oct. 01, 2023  
First Mortgage Bonds - Series RR [Member]    
Interest rate 3.80%  
Due date of debt Oct. 01, 2038  
First Mortgage Bonds - Series SS [Member]    
Interest rate 4.25%  
Due date of debt Oct. 01, 2047  
First Mortgage Bonds - Series TT [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2032  
First Mortgage Bonds - Series UU [Member]    
Due date of debt Aug. 01, 2032  
First Mortgage Bonds - Series UU [Member] | Minimum [Member]    
Interest rate 3.00%  
First Mortgage Bonds - Series UU [Member] | Maximum [Member]    
Interest rate 3.25%  
First Mortgage Bonds - Series VV [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2033  
First Mortgage Bonds - Series WW [Member]    
Due date of debt Aug. 01, 2033  
First Mortgage Bonds - Series WW [Member] | Minimum [Member]    
Interest rate 3.00%  
First Mortgage Bonds - Series WW [Member] | Maximum [Member]    
Interest rate 5.00%  
First Mortgage Bonds - Series XX [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2047  
First Mortgage Bonds - Series YY [Member]    
Due date of debt Aug. 01, 2047  
First Mortgage Bonds - Series YY [Member] | Minimum [Member]    
Interest rate 3.00%  
First Mortgage Bonds - Series YY [Member] | Maximum [Member]    
Interest rate 5.00%  
0.00%, Series 2018A, due August 1, 2047 [Member]    
Interest rate 0.00%  
Due date of debt Aug. 01, 2047  
3.00%-5.00%, Series 2018B, due August 1, 2047 [Member]    
Due date of debt Aug. 01, 2047  
3.00%-5.00%, Series 2018B, due August 1, 2047 [Member] | Minimum [Member]    
Interest rate 3.00%  
3.00%-5.00%, Series 2018B, due August 1, 2047 [Member] | Maximum [Member]    
Interest rate 5.00%  
4.00%, Series 2019A, due August 1, 2059 [Member]    
Interest rate 4.00%  
Due date of debt Aug. 01, 2059  
5.00%, Series 2019B, due August 1, 2059 [Member]    
Interest rate 5.00%  
Due date of debt Aug. 01, 2059  
Construction Loans [Member]    
Interest rate 0.00%  
v3.20.1
Commitments and Contingent Liabilities (Schedule of Purchased Water Costs) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Purchased Water    
Treated $ 793 $ 770
Untreated 870 861
Total Costs $ 1,663 $ 1,631
v3.20.1
Business Segment Data (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]      
Number of Reportable Segments 2 2  
Operating Revenues $ 31,769 $ 30,698  
Operating Income 6,527 7,028  
Net Income 7,668 6,552  
Capital Expenditures 25,147 12,324  
Assets 935,316   $ 909,878
Regulated [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 28,937 27,898  
Operating Income 5,843 6,034  
Net Income 7,181 5,868  
Capital Expenditures 24,968 12,293  
Assets 924,476   910,081
Non - Regulated [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 2,961 2,925  
Operating Income 684 994  
Net Income 487 684  
Capital Expenditures 179 31  
Assets 9,378   9,686
Inter-segment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (129) $ (125)  
Assets $ 1,462   $ (9,889)
v3.20.1
Income Taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

Note 10 – Income Taxes

As part of its 2014 Federal income tax return, the Company adopted the final Internal Revenue Service (IRS) tangible property regulations and changed its accounting method for the tax treatment of expenditures that qualified as deductible repairs. The adoption resulted in a net reduction of $17.6 million in taxes previously remitted to the IRS, for which the Company has already sought and received the tax refunds. A reserve provision against refunded taxes of $2.3 million was recorded in 2015 at the time of filing its change in accounting method based on a possible challenge by the IRS during an audit examination. The Company’s 2014 federal income tax return was subsequently selected for examination by the IRS. In 2018, the Company increased its income tax reserve provision to $4.1 million. During the first quarter of 2019, the Company agreed to certain modifications of its accounting method for expenditures that qualify as deductible repairs and the IRS concluded its audit of the Company’s 2014 federal income tax return. The modifications also impacted the Company’s filed 2015, 2016 and 2017 federal income tax returns. In 2019, the Company paid $2.7 million in connection with the conclusion and closing of the 2014-2017 tax return audits and $0.1 million in interest in connection with the conclusion and closing of the 2014 and 2015 tax return audits. As of March 31, 2020, the Company has reduced its income tax reserve provision and interest expense liability to $0.5 million and $0.2 million, respectively.

v3.20.1
Rate and Regulatory Matters
3 Months Ended
Mar. 31, 2020
Regulated Operations [Abstract]  
Rate and Regulatory Matters

Note 2 Rate and Regulatory Matters

Middlesex – In March 2020, New Jersey Board of Public Utilities (NJBPU) approved Middlesex’s petition to reset its Purchased Water Adjustment Clause (PWAC) tariff rate to recover additional costs of $0.6 million for the purchase of treated water from a non-affiliated water utility regulated by the NJBPU. The new PWAC rate became effective on April 4, 2020. A PWAC is a rate mechanism that allows for recovery of increased purchased water costs between base rate case filings. It is reset to zero once those increased costs are included in base rates.

Tidewater - Effective January 1, 2020, Tidewater increased its Delaware Public Service Commission (DEPSC) approved Distribution System Improvement Charge (DSIC) rate, which is expected to generate revenue of approximately $0.5 million annually. A DSIC is a rate-mechanism that allows water utilities to recover investments in, and generate a return on, qualifying capital improvements made between base rate proceedings.

Southern Shores - Effective January 1, 2020, the DEPSC approved the renewal of a multi-year agreement for water service to a 2,200 unit condominium community in Sussex County, Delaware. Under the agreement, current rates will remain in effect until December 31, 2024, but should there be unanticipated capital expenditures or regulatory related changes in operating expenses exceeding certain thresholds during this time period, rates are permitted to be adjusted to reflect such cost changes. Thereafter, rate increases, if any, cannot exceed the lesser of the regional Consumer Price Index or 3%. The new agreement expires on December 31, 2029.

Twin Lakes - In March 2020, the Pennsylvania Public Utilities Commission (PAPUC) approved a $0.1 million increase in annualized base rates for Twin Lakes. In July 2019, Twin Lakes had filed a petition with the PAPUC seeking permission to increase annualized base rates by approximately $0.2 million, necessitated by capital infrastructure investments and increased operations and maintenance costs. The new rates became effective April 19, 2020.

COVID-19 - The Company is an active participant in utility industry discussions with its regulators for the appropriate accounting of potential future recovery in customer rates of additional costs related to COVID-19. There can be no assurance as to the outcome of these discussions (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments).

v3.20.1
Short-term Borrowings
3 Months Ended
Mar. 31, 2020
Short-term Debt [Abstract]  
Short-term Borrowings

Note 6 – Short-term Borrowings

The Company maintains lines of credit aggregating $140.0 million.

(Millions)

As of March 31, 2020

Outstanding

Available

Maximum

Credit Type

Renewal Date

Bank of America

$

11.0

$

49.0

$

60.0

Uncommitted

September 18, 2020

PNC Bank

20.5

47.5

68.0

Committed

January 31, 2022

CoBank

2.0

10.0

12.0

Committed

November 30, 2020

$

33.5

$

106.5

$

140.0

The interest rate for borrowings under the lines of credit is set using the London InterBank Offered Rate (LIBOR) and adding a credit spread, which varies by financial institution. There is no requirement for a compensating balance under any of the established lines of credit. The CoBank line of credit is expected to be renewed during the third quarter of 2020 for a term of twenty-four months. The Bank of America line of credit is renewed on an annual basis prior to its expiration.

The weighted average interest rate on the outstanding borrowings at March 31, 2020 under these credit lines is 2.31%.

The weighted average daily amounts of outstanding borrowings under the Company’s credit lines and the weighted average interest rates on those amounts were $21.4 million and $50.0 million at 2.58% and 3.64% for the three months ended March 31, 2020 and 2019, respectively.

The maturity dates for the $33.5 million outstanding as of March 31, 2020 are in April 2020 through June 2020 and are extendable at the discretion of the Company.

v3.20.1
Short-Term Borrowings (Tables)
3 Months Ended
Mar. 31, 2020
Short-term Debt [Abstract]  
Schedule of Line of Credit

The Company maintains lines of credit aggregating $140.0 million.

(Millions)

As of March 31, 2020

Outstanding

Available

Maximum

Credit Type

Renewal Date

Bank of America

$

11.0

$

49.0

$

60.0

Uncommitted

September 18, 2020

PNC Bank

20.5

47.5

68.0

Committed

January 31, 2022

CoBank

2.0

10.0

12.0

Committed

November 30, 2020

$

33.5

$

106.5

$

140.0

v3.20.1
Basis of Presentation and Recent Developments (Details) - USD ($)
$ in Millions
Apr. 30, 2020
Mar. 31, 2020
Line of Credit Facility [Line Items]    
Lines of credit, available balance   $ 106.5
Subsequent Event [Member]    
Line of Credit Facility [Line Items]    
Lines of credit, available balance $ 106.0  
v3.20.1
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2015
Operating Loss Carryforwards [Line Items]          
Income taxes Paid $ (1,302) $ (266)      
Tax Year 2014 [Member]          
Operating Loss Carryforwards [Line Items]          
Net reduction in taxes due to the federal government 17,600        
Income tax refund receivable         $ 2,300
Interest expense     $ 100    
Redused reserve provision 500     $ 4,100  
Interest expense liability $ 200        
Tax Year 2014-2017 [Member]          
Operating Loss Carryforwards [Line Items]          
Income taxes Paid     2,700    
Tax Year 2015 [Member]          
Operating Loss Carryforwards [Line Items]          
Interest expense     $ 100    
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Statement of Stockholders' Equity [Abstract]    
Cash dividends paid, per share $ 0.2563 $ 0.2400
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
Apr. 30, 2020
Document And Entity Information [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2020  
Entity File Number 0-422  
Entity Registrant Name MIDDLESEX WATER COMPANY  
Entity Incorporation State Country Code NJ  
Entity Central Index Key 0000066004  
Entity Tax Identification Number 22-1114430  
Entity Address, Address Line One 485C Route One South  
Entity Address, Address Line Two Suite 400  
Entity Address, City or Town Iselin  
Entity Address, State or Province NJ  
Entity Address, Postal Zip Code 08830  
City Area Code 732  
Local Phone Number 634-1500  
Title of 12(b) Security Common Stock  
Trading Symbol MSEX  
Name of Exchange on which Security is Registered NASDAQ  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Reporting Status Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   17,439,780
Entity Interactive Data Current Yes  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2020  
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Statement of Cash Flows [Abstract]    
Allowance for funds used during construction $ 429 $ 168
v3.20.1
Earnings Per Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings Per Share

Note 4 – Earnings Per Share

Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series in 2020 and the Convertible Preferred Stock $7.00 Series and the Convertible Preferred Stock $8.00 Series in 2019.

(In Thousands Except per Share Amounts)

Three Months Ended March 31,

2020

2019

Basic:

Income

Shares

Income

Shares

Net Income

$

7,668

17,437

$

6,552

16,428

Preferred Dividend

(30

)

(36

)

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

 

Basic EPS

$

0.44

$

0.40

 

Diluted:

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

$7.00 Series Preferred Dividend

17

115

17

115

$8.00 Series Preferred Dividend

6

41

Adjusted Earnings Applicable to Common Stock

$

7,655

17,552

$

6,539

16,584

 

Diluted EPS

$

0.44

$

0.39

v3.20.1
Employee Benefit Plans
3 Months Ended
Mar. 31, 2020
Retirement Benefits [Abstract]  
Employee Benefit Plans

Note 8 – Employee Benefit Plans

Pension Benefits - The Company’s Pension Plan covers all active employees hired prior to April 1, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but do participate in a defined contribution plan that provides for a potential annual contribution in an amount that is at the discretion of the Company. In order to be eligible for a contribution, the participant must be employed by the Company on December 31st of the year to which the contribution relates. For the three month period ended March 31, 2020, the Company did not make a Pension Plan cash contribution. For the three month period ended March 31, 2019, the Company made Pension Plan cash contributions of $0.5 million. The Company expects to make Pension Plan cash contributions of approximately $3.4 million over the remainder of the current year. The Company also maintains an unfunded supplemental retirement benefit plan for certain active and retired Company officers and currently pays $0.4 million in annual benefits to the retired participants.

Other Postretirement Benefits - The Company’s retirement plan other than pensions (Other Benefits Plan) covers substantially all of its current retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes healthcare and life insurance. For the three month periods ended March 31, 2020 and 2019, the Company made Other Benefits Plan cash contributions of $0.3 million and $0.2 million, respectively. The Company does not expect to make any additional Other Benefits Plan cash contributions over the remainder of the current year.

12


The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans:

(In Thousands)

Pension Benefits

Other Benefits

Three Months Ended March 31,

2020

2019

2020

2019

 

Service Cost

$

609

$

543

$

248

$

210

Interest Cost

775

857

425

496

Expected Return on Assets

(1,409

)

(1,173

)

(721

)

(613

)

Amortization of Unrecognized Losses

515

404

338

330

Net Periodic Benefit Cost*

$

490

$

631

$

290

$

423

*Service cost is included in Operations and Maintenance expense on Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net.

v3.20.1
Commitments and Contingent Liabilities (Schedule of Future Minimum Operating Lease) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Minimum Lease Payments, Sale Leaseback Transactions, Fiscal Year Maturity [Abstract]    
2020 $ 600  
2021 800  
2022 800  
2023 800  
2024 800  
Thereafter 4,400  
Total Lease Payments 8,200  
Imputed Interest (1,900)  
Present Value of Lease Payments 6,300  
Less Current Portion [1] (700)  
Non-Current Lease Liability $ 5,558 $ 5,732
[1] Included in Other Current Liabilities
v3.20.1
Short-term Borrowings (Schedule of Line of Credit) (Details)
$ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
Line of Credit Facility [Line Items]  
Outstanding $ 33.5
Available 106.5
Maximum 140.0
Bank of America [Member]  
Line of Credit Facility [Line Items]  
Outstanding 11.0
Available 49.0
Maximum $ 60.0
Renewal Date Sep. 18, 2020
Credit Type Uncommitted
PNC Bank [Member]  
Line of Credit Facility [Line Items]  
Outstanding $ 20.5
Available 47.5
Maximum $ 68.0
Renewal Date Jan. 31, 2022
Credit Type Committed
CoBank [Member]  
Line of Credit Facility [Line Items]  
Outstanding $ 2.0
Available 10.0
Maximum $ 12.0
Renewal Date Nov. 30, 2020
Credit Type Committed
v3.20.1
Capitalization (Schedule of Carrying Amount and Fair Value of Bonds) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Carrying Amount [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
First Mortgage Bonds $ 150,876 $ 151,361
Fair Value [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
First Mortgage Bonds $ 160,550 $ 160,772
v3.20.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Schedule of earnings per share

Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series in 2020 and the Convertible Preferred Stock $7.00 Series and the Convertible Preferred Stock $8.00 Series in 2019.

(In Thousands Except per Share Amounts)

Three Months Ended March 31,

2020

2019

Basic:

Income

Shares

Income

Shares

Net Income

$

7,668

17,437

$

6,552

16,428

Preferred Dividend

(30

)

(36

)

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

 

Basic EPS

$

0.44

$

0.40

 

Diluted:

Earnings Applicable to Common Stock

$

7,638

17,437

$

6,516

16,428

$7.00 Series Preferred Dividend

17

115

17

115

$8.00 Series Preferred Dividend

6

41

Adjusted Earnings Applicable to Common Stock

$

7,655

17,552

$

6,539

16,584

 

Diluted EPS

$

0.44

$

0.39

v3.20.1
Employee Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2020
Retirement Benefits [Abstract]  
Schedule of periodic costs for employee retirement benefit plan

The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans:

(In Thousands)

Pension Benefits

Other Benefits

Three Months Ended March 31,

2020

2019

2020

2019

 

Service Cost

$

609

$

543

$

248

$

210

Interest Cost

775

857

425

496

Expected Return on Assets

(1,409

)

(1,173

)

(721

)

(613

)

Amortization of Unrecognized Losses

515

404

338

330

Net Periodic Benefit Cost*

$

490

$

631

$

290

$

423

*Service cost is included in Operations and Maintenance expense on Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net.

v3.20.1
Capitalization (Narrative) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Aug. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Feb. 28, 2020
Dec. 31, 2019
Apr. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Aug. 31, 2018
May 31, 2018
Mar. 31, 2018
Schedule of Capitalization [Line Items]                      
Issuance of shares under the DRP, shares   47,649 4,834                
Issuance of shares under the DRP   $ 313 $ 2,559                
Common stock granted and issued under plan 200,000                    
Percentage of offering shares on discount to participants 5.00%                    
Other long term debt   87,600     $ 83,000            
Customer advances   24,146     $ 23,905            
Amount drawn   5,398 $ 6,899                
New Jersey NJIB Program [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan               $ 8,700      
Delaware State Revolving Fund [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing amount             $ 10,000       $ 900
Maximum borrowing capacity, construction loan   $ 1,500       $ 1,700          
Series 2018A [Member]                      
Schedule of Capitalization [Line Items]                      
Interest rate                   0.00%  
Series 2019A [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan $ 32,500                    
Interest rate 4.00%                    
Series 2019B [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan $ 21,200                    
Interest rate 5.00%                    
New Jersey Infrastructure Bank [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan                 $ 43,500    
Interest rate   0.00%                  
Percentage of principal with stated interest rate   75.00%                  
Percentage of principal with market interest rate   25.00%                  
Middlesex [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan   $ 37,000                  
First Mortgage Bonds [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing capacity, construction loan $ 53,700 60,800                  
Amount drawn   23,400                  
Proceeds from issuance premium $ 7,100                    
Amount of drawn expected remaining   $ 37,400                  
New Jersey Board Of Public Utilities [Member] | Middlesex [Member]                      
Schedule of Capitalization [Line Items]                      
Maximum borrowing amount       $ 100,000              
v3.20.1
Employee Benefit Plans (Schedule of Benefits Plans) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Pension Benefit Plan [Member]    
Periodic costs for employee retirement benefit plans    
Service Cost $ 609 $ 543
Interest Cost 775 857
Expected Return on Assets (1,409) (1,173)
Amortization of Unrecognized Losses 515 404
Net Periodic Benefit Cost [1] 490 631
Other Benefits Plan [Member]    
Periodic costs for employee retirement benefit plans    
Service Cost 248 210
Interest Cost 425 496
Expected Return on Assets (721) (613)
Amortization of Unrecognized Losses 338 330
Net Periodic Benefit Cost [1] $ 290 $ 423
[1] Service cost is included in Operations and Maintenance expense on Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net.
v3.20.1
Rate and Regulatory Matters (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Delaware Public Service Commission Member      
Regulatory Liabilities [Line Items]      
Percentage of consumer price index     3.00%
Maturity date     Dec. 31, 2029
Middlesex [Member] | New Jersey Board Of Public Utilities [Member]      
Regulatory Liabilities [Line Items]      
Approved increase in annual operating revenues   $ 0.6  
Tidewater [Member] | Delaware Public Service Commission Member      
Regulatory Liabilities [Line Items]      
Approved increase in annual operating revenues     $ 0.5
Twin Lakes [Member] | Pennsylvania Public Utilities Commissio [Member]      
Regulatory Liabilities [Line Items]      
Approved increase in annual operating revenues $ 0.2 $ 0.1  
v3.20.1
Capitalization (Tables)
3 Months Ended
Mar. 31, 2020
CAPITALIZATION:  
Schedule of carrying amount and fair value of bonds

Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows:

March 31, 2020

December 31, 2019

Carrying

Fair

Carrying

Fair

Amount

Value

Amount

Value

Bonds

$150,876

$160,550

$151,361

$160,772

v3.20.1
Commitments and Contingent Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Schedule of purchased water cost

Purchased water costs are shown below:

(In Thousands)

 

Three Months Ended

 

March 31,

2020

 

2019

Treated

 

$

793

$

770

Untreated

 

870

861

Total Costs

 

$

1,663

$

1,631

Schedule of operating lease ROU assets and lease liabilities

Information related to operating lease ROU assets and lease liabilities is as follows:

 

(In Millions)

 

As of March 31, 2020

As of December 31, 2019

ROU Asset at Lease Inception

 

$

7.3

$

7.3

Accumulated Amortization

 

(1.5

)

(1.4

)

Current ROU Asset

 

$

5.8

$

5.9

Schedule of future minimum operating lease

The Company’s future minimum operating lease commitments as of March 31, 2020 are as follows:

 

 

(In Millions)

 

 

March 31, 2020

2020

 

$

0.6

 

2021

 

 

0.8

 

2022

 

0.8

 

2023

 

 

0.8

 

2024

 

 

0.8

 

Thereafter

 

 

4.4

 

Total Lease Payments

 

$

8.2

 

Imputed Interest

 

 

(1.9

)

Present Value of Lease Payments

 

 

6.3

 

Less Current Portion*

 

 

(0.7

)

Non-Current Lease Liability

 

$

5.6

 

 

 

 

 

 

*Included in Other Current Liabilities

 

 

 

 

v3.20.1
Revenue Recognition from Contracts with Customers (Schedule of Operating Revenue) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Regulated Tariff Sales    
Residential $ 16,681 $ 15,980
Commercial 3,369 3,309
Industrial 2,081 2,198
Fire Protection 3,045 3,013
Wholesale 3,698 3,339
Non-Regulated Contract Operations 2,859 2,824
Total Revenue from Contracts with Customers 31,733 30,663
Other Regulated Revenues 62 58
Other Non-Regulated Revenues 103 102
Inter-segment Elimination (129) (125)
Total Revenue $ 31,769 $ 30,698
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 7,668 $ 6,552
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 5,108 4,190
Provision for Deferred Income Taxes and Investment Tax Credits (3,430) (2,319)
Equity Portion of Allowance for Funds Used During Construction (AFUDC) (694) (347)
Cash Surrender Value of Life Insurance 205 (123)
Stock Compensation Expense 162 229
Changes in Assets and Liabilities:    
Accounts Receivable 1,085 1,780
Unbilled Revenues 481 353
Materials & Supplies 169 (68)
Prepayments 577 381
Accounts Payable 810 (5,349)
Accrued Taxes 3,530 3,236
Accrued Interest (1,169) (702)
Employee Benefit Plans 450 26
Unearned Revenue & Advanced Service Fees (1) (11)
Other Assets and Liabilities 1,187 (164)
NET CASH PROVIDED BY OPERATING ACTIVITIES 16,138 7,664
CASH FLOWS FROM INVESTING ACTIVITIES:    
Utility Plant Expenditures, Including AFUDC of $429 in 2020, $168 in 2019 (25,147) (12,324)
NET CASH USED IN INVESTING ACTIVITIES (25,147) (12,324)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Redemption of Long-term Debt (1,330) (1,337)
Proceeds from Issuance of Long-term Debt 5,398 6,899
Net Short-term Bank Borrowings 13,500 1,000
Deferred Debt Issuance Expense (24)
Common Stock Issuance Expense (37) (6)
Proceeds from Issuance of Common Stock 313 2,559
Payment of Common Dividends (4,468) (3,943)
Payment of Preferred Dividends (30) (36)
Construction Advances and Contributions-Net 2,489 651
NET CASH PROVIDED BY FINANCING ACTIVITIES 15,811 5,787
NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRCTED CASH 6,802 1,127
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 46,499 5,661
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 53,301 6,788
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:    
Utility Plant received as Construction Advances and Contributions 1,422 1,605
Cash Paid During the Year for:    
Interest 3,022 2,297
Interest Capitalized 429 168
Income Taxes $ 2 $ 815
v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2018 $ 157,354 $ 91,433 $ 248,787
Balance, shares at Dec. 31, 2018 16,403,000    
Net Income   6,552 6,552
Dividend Reinvestment & Common Stock Purchase Plan $ 2,559   $ 2,559
Dividend Reinvestment & Common Stock Purchase Plan, shares 48,000   4,834
Restricted Stock Award, Net - Employees $ 229   $ 229
Cash Dividends on Common Stock   (3,943) (3,943)
Cash Dividends on Preferred Stock   (36) (36)
Common Stock Expenses   (6) (6)
Balance at Mar. 31, 2019 $ 160,142 94,000 254,142
Balance, shares at Mar. 31, 2019 16,451,000    
Balance at Dec. 31, 2019 $ 215,125 108,667 323,792
Balance, shares at Dec. 31, 2019 17,434,000    
Net Income   7,668 7,668
Dividend Reinvestment & Common Stock Purchase Plan $ 313   $ 313
Dividend Reinvestment & Common Stock Purchase Plan, shares 5,000   47,649
Restricted Stock Award, Net - Employees $ 162   $ 162
Cash Dividends on Common Stock   (4,468) (4,468)
Cash Dividends on Preferred Stock   (30) (30)
Common Stock Expenses   (37) (37)
Balance at Mar. 31, 2020 $ 215,600 $ 111,800 $ 327,400
Balance, shares at Mar. 31, 2020 17,439,000    
v3.20.1
Capitalization
3 Months Ended
Mar. 31, 2020
CAPITALIZATION:  
Capitalization

Note 3 – Capitalization

Common Stock - During the three months ended March 31, 2020 and 2019, there were 4,834 common shares (approximately $0.3 million) and 47,649 common shares ($2.6 million), respectively, issued under the Middlesex Water Company Investment Plan (the Investment Plan). In January 2019, the Company had activated a limited share purchase discount feature of the Investment Plan. A 5% discount was available until August 2019, when the 0.2 million share purchase limit was reached and the discount feature terminated.

Long-term Debt - Subject to regulatory approval, the Company periodically issues long-term debt to fund its investments in utility plant. To the extent possible, the Company finances qualifying capital projects under State Revolving Fund (SRF) loan programs in New Jersey and Delaware. These government programs provide financing at interest rates that are typically below rates available in the broader financial markets. A portion of the borrowings under the New Jersey SRF is interest-free. Under the New Jersey SRF program, borrowers first enter into a construction loan agreement with the New Jersey Infrastructure Bank (NJIB) at a below market interest rate. The interest rate on the Company’s current construction loan borrowings is zero percent (0%). When construction on the qualifying project is substantially complete, NJIB will coordinate the conversion of the construction loan into a long-term securitized loan with a portion of the principal balance having a stated interest rate of zero percent (0%) and a portion of the principal balance at a market interest rate at the time of closing using the credit rating of the State of New Jersey. The term of the long-term loans currently offered through the NJIB is up to thirty years.

The NJIB generally schedules its long-term debt financings in May and November. Middlesex currently has two projects that are in the construction loan phase of the New Jersey SRF program as follows:

1)

In April 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the construction of a large-diameter transmission pipeline from the Carl J. Olsen water treatment plant and interconnect with our distribution system. Middlesex closed on a $43.5 million NJIB interest-free construction loan in August 2018. Through March 31, 2020 Middlesex has drawn a total of $37.0 million and expects to continue to draw down on this construction loan through the third quarter of 2020.

2)

In March 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the 2018 RENEW Program, which is an ongoing initiative to eliminate unlined water distribution mains in the Middlesex system. Middlesex closed on an $8.7 million NJIB construction loan in September 2018 and completed withdrawal of the proceeds in October 2019.

7


The Company expects that the large-diameter transmission pipeline and the 2018 RENEW construction loans will be included in the NJIB November 2020 long-term debt financing program.

In September 2018, the NJIB announced changes to the SRF program for project funding priority ranking, the proportions of interest free loans and market interest rate loans and overall loan limits on interest free loan balances to investor-owned water utilities. These changes affect SRF projects for which the construction loan closes after September 2018. Under the amended regulations, the principal balance having a stated interest rate of zero percent (0%) is 25% of the loan balance with the remaining 75% having a market based interest rate. This is limited to the first $10.0 million of the loan. Loan amounts above $10.0 million do not participate in the 0% rate program, but do participate at the market based interest rate. As a result of all these changes, the Company’s future capital funding plan does not include participating in the NJIB SRF program unless the terms are further amended to become more favorable to the Company.

In August 2019, Middlesex priced and closed on a New Jersey Economic Development Authority (NJEDA) debt financing transaction of $53.7 million by issuing First Mortgage Bonds (FMB) designated as Series 2019A ($32.5 million at coupon interest rate of 4.0%) and Series 2019B ($21.2 million at coupon interest rate of 5.0%). The proceeds, including an issuance premium of $7.1 million, are being used to finance several projects under the Water For Tomorrow capital program initiated by the Company to upgrade and replace aging water utility infrastructure. The total proceeds of $60.8 million, initially recorded as Restricted Cash on the balance sheet, is held in escrow by a bond trustee and are drawn down by requisition for the qualifying projects. Through March 31, 2020, Middlesex has drawn a total of $23.4 million and currently expects to draw the remaining $37.4 million of proceeds, currently included in Restricted Cash, through the third quarter of 2021.

In February 2020, Middlesex requested approval from the NJBPU to borrow up to $100.0 million, in one or more private placement transactions from qualifying banks, other financial institutions, mutual funds, insurance companies and pension funds. We cannot predict whether the NJBPU will ultimately approve or deny this request, for which a decision is expected in May 2020.

In March 2018, the DEPSC approved Tidewater’s request to borrow up to $0.9 million under the Delaware SRF program to fund the replacement of an entire water distribution system of a small Delaware community. Tidewater closed on the SRF loan in May 2018. In April 2019, Tidewater received approval from the DEPSC to increase the borrowing to $1.7 million based on revised project cost estimates. Tidewater closed on the additional SRF loan in October 2019. Through March 31, 2020, Tidewater had drawn a total of $1.5 million and completed all remaining draws in April 2020.

Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows:

March 31, 2020

December 31, 2019

Carrying

Fair

Carrying

Fair

Amount

Value

Amount

Value

Bonds

$150,876

$160,550

$151,361

$160,772

8


For other long-term debt for which there was no quoted market price and there is not an active trading market, it was not practicable to estimate their fair value (for details, including carrying value, interest rate and due date on these series of long-term debt, please refer to those series noted as “Amortizing Secured Note”, “State Revolving Trust Note” and “Construction Loans” on the Condensed Consolidated Statements of Capital Stock and Long-Term Debt). The carrying amount of these instruments was $87.6 million and $83.0 million at March 31, 2020 and December 31, 2019, respectively. Customer advances for construction have carrying amounts of $24.1 million and $23.9 million as of March 31, 2020 and December 31, 2019, respectively. Their relative fair values cannot be accurately estimated since future refund payments depend on several variables, including new customer connections, customer consumption levels and future rate increases.

v3.20.1
Commitments and Contingent Liabilities
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingent Liabilities

Note 7 – Commitments and Contingent Liabilities

Water Supply - Middlesex has an agreement with the New Jersey Water Supply Authority (NJWSA) for the purchase of untreated water through November 30, 2023, which provides for an average purchase of 27.0 million gallons a day (mgd). Pricing is set annually by the NJWSA through a public rate making process. The agreement has provisions for additional pricing in the event Middlesex overdrafts or exceeds certain monthly and annual thresholds.

Middlesex also has an agreement with a non-affiliated regulated water utility for the purchase of treated water. This agreement, which expires February 27, 2021, provides for the minimum purchase of 3.0 mgd of treated water with provisions for additional purchases.

Tidewater contracts with the City of Dover, Delaware to purchase 15.0 million gallons of treated water annually.

Purchased water costs are shown below:

(In Thousands)

 

Three Months Ended

 

March 31,

2020

 

2019

Treated

 

$

793

$

770

Untreated

 

870

861

Total Costs

 

$

1,663

$

1,631

Guarantees - As part of an agreement with the County of Monmouth, New Jersey (County), Middlesex serves as guarantor of the performance of Applied Water Management, Inc. (AWM), an unaffiliated wastewater treatment contractor, to operate a County-owned leachate pretreatment facility at the Monmouth County Reclamation Center in Tinton Falls, New Jersey. The performance guaranty is effective through 2029 unless another guarantor, acceptable to the County, replaces Middlesex before such date. In addition, Middlesex may provide operational support to the facility, as needed. AWM and its parent company, Natural Systems Utilities (NSU), serve as guarantor to Middlesex with respect to the performance of AWM and has indemnified Middlesex against any claims that may arise under the Middlesex guaranty to the County.

If requested to perform under the guaranty to the County and, if AWM and NSU, as guarantor to Middlesex, do not fulfill their obligations to indemnify Middlesex against any claims that may arise under the Middlesex guaranty to the County, Middlesex would be required to fulfill the remaining operational commitment of AWM. The liability and asset for the guaranty are included in Other Non-Current Liabilities and Other Non-Current Assets on the balance sheet and are approximately $1.4 million as of March 31, 2020 and December 31, 2019, respectively.

In November 2019, Middlesex was notified that the County terminated its Agreement with AWM. AWM had initiated legal action against the County in the Superior Court of New Jersey, Monmouth County that in part contests the County’s exercise of this termination. The County filed a counter-claim against NSU and has brought Middlesex into the suit as a third-party defendant. We continue to monitor this litigation; however, given the cancellation of the underlying operating contract by the County, we do not anticipate the ultimate outcome will have a material impact on the Company’s results of operations or financial condition.

11


Leases - The Company determines if an arrangement is a lease at inception. Generally, a lease agreement exists if the Company determines that the arrangement gives the Company control over the use of an identified asset and obtains substantially all of the benefits from the identified asset.

The Company has entered into an operating lease of office space for administrative purposes, expiring in 2030. The Company has not entered into any finance leases. The exercise of a lease renewal option for the Company’s administrative offices is solely at the discretion of the Company.

The right-of-use (ROU) asset recorded represents the Company’s right to use an underlying asset for the lease term and lease liability represents the Company’s obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company’s operating lease does not provide an implicit discount rate and as such the Company used an estimated incremental borrowing rate (4.03%) based on the information available at commencement date in determining the present value of lease payments.

Given the impacts of accounting for regulated operations, and the resulting recognition of expense at the amounts recovered in customer rates, expenditures for operating leases are consistent with lease expense and were $0.2 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively.

Information related to operating lease ROU assets and lease liabilities is as follows:

 

(In Millions)

 

As of March 31, 2020

As of December 31, 2019

ROU Asset at Lease Inception

 

$

7.3

$

7.3

Accumulated Amortization

 

(1.5

)

(1.4

)

Current ROU Asset

 

$

5.8

$

5.9

The Company’s future minimum operating lease commitments as of March 31, 2020 are as follows:

 

 

(In Millions)

 

 

March 31, 2020

2020

 

$

0.6

 

2021

 

 

0.8

 

2022

 

0.8

 

2023

 

 

0.8

 

2024

 

 

0.8

 

Thereafter

 

 

4.4

 

Total Lease Payments

 

$

8.2

 

Imputed Interest

 

 

(1.9

)

Present Value of Lease Payments

 

 

6.3

 

Less Current Portion*

 

 

(0.7

)

Non-Current Lease Liability

 

$

5.6

 

 

 

 

 

 

*Included in Other Current Liabilities

 

 

 

 

Construction - The Company has forecasted to spend approximately $118 million for its construction program in 2020. The Company has entered into several construction contracts that, in the aggregate, obligate expenditure of an estimated $55 million in the future. The timing and amount of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain projects and may be significantly impacted if the effects of the COVID-19 pandemic continue for an extended period of time (for further discussion of the impact of COVID-19 on the Company, see Note 1- Basis of Presentation and Recent Developments, Recent Developments).

Contingencies - Based on our operations in the heavily-regulated water and wastewater industries, the Company is routinely involved in disputes, claims, lawsuits and other regulatory and legal matters, including responsibility for fines and penalties relative to regulatory compliance. At this time, Management does not believe the final resolution of any such matters, whether asserted or unasserted, will have a material adverse effect on the Company’s financial position, results of operations or cash flows. In addition, the Company maintains business insurance coverage that may mitigate the effect of any current or future loss contingencies.

Change in Control Agreements - The Company has Change in Control Agreements with certain of its officers that provide compensation and benefits in the event of termination of employment in connection with a change in control of the Company.

v3.20.1
Commitments and Contingent Liabilities (Narrative) (Details)
gal in Millions, $ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
gal
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Purchase Commitment, Excluding Long-term Commitment [Line Items]      
Guaranty liabilty for AWM's performance $ 1.4   $ 1.4
Budgeted construction cost for construction program, 2020 118.0    
Contractual construction agreements 55.0    
Rental expenses under operating leases $ 0.2 $ 0.1  
Estimated incremental borrowing rate 4.03%    
NJ Water Supply Authority [Member]      
Purchase Commitment, Excluding Long-term Commitment [Line Items]      
Purchase commitment expiration date of contract Nov. 30, 2023    
Water purchase per commitment | gal 27.0    
Regulated Water Authority [Member]      
Purchase Commitment, Excluding Long-term Commitment [Line Items]      
Purchase commitment expiration date of contract Feb. 27, 2021    
Water purchase per commitment | gal 3.0    
City of Dover [Member]      
Purchase Commitment, Excluding Long-term Commitment [Line Items]      
Water purchase per commitment | gal 15.0    
v3.20.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Basic:    
Net Income $ 7,668 $ 6,552
Preferred Dividend (30) (36)
Earnings Applicable to Common Stock $ 7,638 $ 6,516
Basic EPS $ 0.44 $ 0.40
Weighted average number of basic shares outstanding 17,437 16,428
Diluted:    
Diluted EPS $ 0.44 $ 0.39
Weighted average number of diluted shares outstanding 17,552 16,584
Convertible Preferred Stock $7.00 Series [Member]    
Diluted:    
Preferred Dividend $ 17 $ 17
Common Shares Attributable to Dilutive Effect of Conversion of Preferred Stock (in shares) 115 115
Convertible Preferred Stock $8.00 Series [Member]    
Diluted:    
Preferred Dividend $ 6
Common Shares Attributable to Dilutive Effect of Conversion of Preferred Stock (in shares) 41
v3.20.1
Employee Benefit Plans (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Defined Benefit Plan Disclosure [Line Items]    
Annual benefits paid to retired participants $ 0.4  
Other Benefits Plan [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Benfit plan, cash contributions 0.3 $ 0.2
Pension Benefit Plan [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Benfit plan, cash contributions   $ 0.5
Expected cash contributions $ 3.4