FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of April, 2020

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251  

Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F  ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐    No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________

 

 

 

 

 

 

BANCO DE CHILE

REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of March 31, 2020.

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: April 29, 2020

 

    Banco de Chile
     
  By: /s/ Eduardo Ebensperger O.
   

Eduardo Ebensperger O.

CEO

 

 

2

 

Exhibit 99.1

  

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of Consolidated Financial Statements originally issued in Spanish)

 

INDEX

 

I. Interim Consolidated Statements of Financial Position
II. Interim Consolidated Statements of Income
III. Interim Consolidated Statements of Other Comprehensive Income
IV. Interim Consolidated Statements of Changes in Equity
V. Interim Consolidated Statements of Cash Flows
VI. Notes to the Interim Consolidated Financial Statements

 

MCh$ = Millions of Chilean pesos
ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
    (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP = Chilean pesos
US$ or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
CHF = Swiss Franc
PEN = Peruvian sol
AUD = Australian dollar
NOK = Norwegian krone
     
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Actualized Standards Compilation of the Chilean Commission for Financial Market (“CMF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

    Page
Interim Consolidated Statement of Financial Position 1
Interim Consolidated Statements of Income 2
Interim Consolidated Statements of Other Comprehensive Income 3
Consolidated Statement of Changes in Equity 4
Interim Consolidated Statements of Cash Flows 5
1. Company information: 6
2. Legal regulations, basis of preparation and Other information: 7
3. New Accounting Pronouncements: 10
4. Changes in Accounting Policies and Disclosures: 14
5. Relevant Events: 15
6. Business Segments: 18
7. Cash and Cash Equivalents: 21
8. Financial Assets Held-for-trading: 22
9. Investments under resale agreements and obligations under repurchase agreements: 23
10. Derivative Instruments and Accounting Hedges: 25
11. Loans and Advances to Banks, net: 31
12. Loans to Customers, net: 32
13. Investment Securities: 38
14. Investments in Other Companies: 40
15. Intangible Assets: 42
16. Fixed assets, leased assets and lease liabilities: 44
17. Current Taxes and Deferred Taxes: 49
18. Other Assets: 53
19. Current Accounts and Other Demand Deposits: 54
20. Savings Accounts and Time Deposits: 54
21. Borrowings from Financial Institutions: 55
22. Debt Issued: 56
23. Other Financial Obligations: 59
24. Provisions: 59
25. Other Liabilities: 63
26. Contingencies and Commitments: 64
27. Equity: 69
28. Interest Revenue and Expenses:

72

29. Income and Expenses from Fees and Commissions: 74
30. Net Financial Operating Income: 75
31. Foreign Exchange Transactions, Net: 75
32. Provisions for Loan Losses: 76
33. Personnel Expenses: 77
34. Administrative Expenses: 78
35. Depreciation, Amortization and Impairment: 79
36. Other Operating Income: 80
37. Other Operating Expenses: 81
38. Related Party Transactions: 82
39. Fair Value of Financial Assets and Liabilities: 87
40. Maturity of Assets and Liabilities: 100
41. Subsequent Events: 102

 

i

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2020 and December 31, 2019

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

      March   December 
   Notes  2020   2019 
      MCh$   MCh$ 
ASSETS        
Cash and due from banks  7   2,780,469    2,392,166 
Transactions in the course of collection  7   520,711    584,672 
Financial assets held-for-trading  8   1,690,563    1,872,355 
Investment under resale agreements  9   55,441    142,329 
Derivative instruments  10   4,757,187    2,786,215 
Loans and advances to banks  11   1,342,754    1,139,433 
Loans to customers, net  12   30,156,969    29,334,052 
Financial assets available-for-sale  13   1,632,229    1,357,846 
Financial assets held-to-maturity  13        
Investments in other companies  14   52,647    50,758 
Intangible assets  15   58,763    58,307 
Property and equipment  16   225,135    220,262 
Leased assets  16   145,728    150,665 
Current tax assets  17   1,567    357 
Deferred tax assets  17   316,599    320,948 
Other assets  18   1,059,936    862,968 
TOTAL ASSETS      44,796,698    41,273,333 
              
LIABILITIES             
Current accounts and other demand deposits  19   11,869,854    11,326,133 
Transactions in the course of payment  7   482,664    352,121 
Obligations under repurchase agreements  9   345,808    308,734 
Savings accounts and time deposits  20   11,469,658    10,856,618 
Derivative instruments  10   4,721,257    2,818,121 
Borrowings from financial institutions  21   1,703,821    1,563,277 
Debt issued  22   9,224,225    8,813,414 
Other financial obligations  23   121,674    156,229 
Lease liabilities  16   141,434    146,013 
Current tax liabilities  17   66,545    76,289 
Deferred tax liabilities  17   242     
Provisions  24   419,044    684,663 
Other liabilities  25   679,580    643,498 
TOTAL LIABILITIES      41,245,806    37,745,110 
              
EQUITY  27          
Attributable to Bank’s Owners:             
Capital      2,418,833    2,418,833 
Reserves      703,331    703,272 
Other comprehensive income      (62,327)   (56,601)
Retained earnings:             
Retained earnings from previous years      412,641    170,171 
Income for the period      136,882    593,008 
Less:             
Provision for minimum dividends      (58,469)   (300,461)
Subtotal      3,550,891    3,528,222 
Non-controlling interests      1    1 
TOTAL EQUITY      3,550,892    3,528,223 
TOTAL LIABILITIES AND EQUITY      44,796,698    41,273,333 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

 1

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the three-month ended March 31, 2020 and 2019

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

      March   March 
   Notes  2020   2019 
      MCh$   MCh$ 
          
Interest revenue  28   554,274    430,654 
Interest expense  28   (204,577)   (129,684)
Net interest income      349,697    300,970 
              
Income from fees and commissions  29   161,671    134,223 
Expenses from fees and commissions  29   (36,200)   (30,813)
Net fees and commission income      125,471    103,410 
              
Net financial operating income  30   9,154    8,566 
Foreign exchange transactions, net  31   19,380    16,117 
Other operating income  36   9,391    15,533 
Total operating revenues      513,093    444,596 
              
Provisions for loan losses  32   (125,560)   (89,156)
              
OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES      387,533    355,440 
              
Personnel expenses  33   (107,043)   (113,555)
Administrative expenses  34   (82,688)   (78,994)
Depreciation and amortization  35   (18,469)   (17,203)
Impairment  35       (6)
Other operating expenses  37   (12,093)   (11,066)
              
TOTAL OPERATING EXPENSES      (220,293)   (220,824)
              
NET OPERATING INCOME      167,240    134,616 
              
Income attributable to associates  14   1,895    1,110 
Income before income tax      169,135    135,726 
              
Income tax  17   (32,253)   (34,189)
              
NET INCOME FOR THE PERIOD      136,882    101,537 
Attributable to:             
Bank’s Owners  27   136,882    101,537 
Non-controlling interests           
              
Net income per share attributable to Bank’s Owners:      Ch$    Ch$ 
Basic net income per share  27   1.36    1.01 
Diluted net income per share  27   1.36    1.01 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

 2

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the three-month ended March 31, 2020 and 2019

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

      March   March 
      2020   2019 
   Notes  MCh$   MCh$ 
          
NET INCOME FOR THE PERIOD      136,882    101,537 
              
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS             
              
Net gains (losses) on available-for-sale instruments valuation  13   (9,768)   8,836 
Net gains (losses) on derivatives held as cash flow hedges  10   1,935    889 
Subtotal Other comprehensive income before income taxes      (7,833)   9,725 
              
Income tax relating to the components of other comprehensive income that are reclassified in income for the period      2,107    (2,643)
              
Total other comprehensive income items that will be reclassified subsequently to profit or loss      (5,726)   7,082 
              
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS             
              
Adjustment for defined benefit plans  24   81     
              
Subtotal other comprehensive income before income taxes      81     
              
Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period  17   (22)    
              
Total other comprehensive income items that will not be reclassified subsequently to profit or loss      59     
              

CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD

      131,215    108,619 
              
Attributable to:             
Bank’s Owners      131,215    108,619 
Non-controlling interests           

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

 3

 

 

  

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month ended March 31, 2020 and 2019

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

  

          Reserves   Other comprehensive income   Retained earnings     
   Notes  Paid-in
Capital
   Other
reserves
   Reserves
from
earnings
   Unrealized
gains
(losses) on
available-for-sale
   Derivatives
cash flow
hedge
   Income
Tax
   Retained
earnings from
previous
period
   Income
(losses) for
the period
   Provision for
minimum
dividends
   Attributable
to equity
holders of the
parent
   Non-
controlling
interest
   Total equity 
      MCh$   MCh$   MCh$   MCh$   MCh$       MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                    
Balances as of December 31, 2018      2,418,833    31,961    585,636    (9,936)   (43,494)   14,208    17,481    594,872    (305,409)   3,304,152    1    3,304,153 
Retention of profits                              152,705    (152,705)                
Retention (release) of profits according to bylaws              85,856                    (85,856)                
Dividends distributions and paid  27                               (356,311)   305,409    (50,902)       (50,902)
Equity effect change in accounting policy                              2            2        2 
Other comprehensive income:                                                               
Derivatives cash flow hedge  27                   889    (240)               649        649 
Valuation adjustment on available-for-sale instruments  27               8,836        (2,403)               6,433        6,433 
Income for the period 2019  27                               101,537        101,537        101,537 
Provision for minimum dividends                                      (60,922)   (60,922)       (60,922)
Balances as of March 31, 2019      2,418,833    31,961    671,492    (1,100)   (42,605)   11,565    170,188    101,537    (60,922)   3,300,949    1    3,300,950 
Equity effect change in accounting policy                              (17)           (17)       (17)
Other comprehensive income:                                                               
Defined benefit plans adjustment, net          (181)                               (181)       (181)
Derivatives cash flow hedge                      (38,435)   10,378                (28,057)       (28,057)
Valuation adjustment on available-for-sale instruments                  4,927        (1,331)               3,596        3,596 
Income for the period 2019                                  491,471        491,471        491,471 
Provision for minimum dividends                                      (239,539)   (239,539)       (239,539)
Balances as of December 31, 2019      2,418,833    31,780    671,492    3,827    (81,040)   20,612    170,171    593,008    (300,461)   3,528,222    1    3,528,223 
Retention of profits                              242,470    (242,470)                
Dividends distributions and paid  27                               (350,538)   300,461    (50,077)       (50,077)
Other comprehensive income:                                                               
Defined benefit plans adjustment, net          59                                59        59 
Derivatives cash flow hedge, net  27                   1,935    (521)               1,414        1,414 
Valuation adjustment on available-for-sale instruments  27               (9,768)       2,628                (7,140)       (7,140)
Income for the period 2020  27                               136,882        136,882        136,882 
Provision for minimum dividends  27                                   (58,469)   (58,469)       (58,469)

Balances as of March 31, 2020

      2,418,833    31,839    671,492    (5,941)   (79,105)   22,719    412,641    136,882    (58,469)   3,550,891    1    3,550,892

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements 

 

 4

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-month ended March 31, 2020 and 2019

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

      March   March 
      2020   2019 
   Notes  MCh$   MCh$ 
CASH FLOWS FROM OPERATING ACTIVITIES:         
Net income for the period      136,882    101,537 
Charges (credits) to income  that do not represent cash flows:             
Depreciation and amortization  35   18,469    17,203 
Impairment  35       6 
Provision for loans and accounts receivable from customers and owed by banks  32   128,356    100,412 
Provision of contingent loans  32   7,007    884 
Fair value adjustment of financial assets held-for-trading      1,016    (1,029)
Changes in assets and liabilities by deferred taxes  17   7,197    (1,019)
(Gain) loss attributable to investments in companies with significant influence, net  14   (1,876)   (1,110)
(Gain) loss from sales of assets received in lieu of payment,net  36   (1,361)   (4,503)
(Gain) loss on sales of property and equipment, net  36   (18)   (31)
Charge-offs of assets received in lieu of payment  37   1,245    2,623 
Other charges (credits) to income that do not represent cash flows      2,695    4,021 
Net changes in exchange rate, interest and fees accrued on assets and liabilities      144,753    18,362 
              
Changes in assets and liabilities that affect operating cash flows:             
              
(Increase) decrease in loans and advances to banks, net      (203,433)   578,924 
(Increase) decrease in loans to customers      (866,758)   (413,306)
(Increase) decrease in financial assets held-for-trading, net      (69,749)   (78,625)
(Increase) decrease in other assets and liabilities      (273,963)   85,193 
Increase (decrease) in current account and other demand deposits      543,498    16,786 
Increase (decrease) in transactions from reverse repurchase agreements      35,540    (11,677)
Increase (decrease) in savings accounts and time deposits      630,811    602,676 
Sale of assets received in lieu of payment or adjudicated      4,310    9,115 
Total cash flows from operating activities      244,621    1,026,442 
              
CASH FLOWS FROM INVESTING ACTIVITIES:             
(Increase) decrease in financial assets available-for-sale, net      (283,201)   (264,952)
Payments for lease agreements  16   (7,509)   (6,116)
Net changes in leased assets  16   (419)   (1,352)
Purchases of property and equipment  16   (11,999)   (12,950)
Sales of property and equipment      18    31 
Acquisition of intangible assets  15   (4,238)   (3,799)
Acquisition of investments in companies  14        
Dividends received from investments in companies  14   19     
Total cash flows from investing activities      (307,329)   (289,138)
              
CASH FLOWS FROM FINANCING ACTIVITIES:             
Redemption of letters of credit      (670)   (981)
Issuance of bonds  22   459,510    281,884 
Redemption of bonds      (334,388)   (316,050)
Dividends paid  27   (350,538)   (356,311)
Increase (decrease) in borrowings from foreign financial institutions      142,618    (141,254)
Increase (decrease) in other financial obligations      (34,421)   (6,596)
Payment of other long-term borrowings      (147)   (532)
Total cash flows from financing activities      (118,036)   (539,840)
              
TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD      (180,744)   197,464 
              
Effect of exchange rate changes      34,299    8,673 
              
Cash and cash equivalents at beginning of period      3,931,371    2,256,375 
              
Cash and cash equivalents at end of period  7   3,784,926    2,462,512 
              

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Operational Cash flow interest:      
Interest received   466,572    489,275 
Interest paid   62,177    (161,270)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

 5

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

1.Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”), in accordance with the established in the Law 21,130 dated January 12, 2019, which ordered the integration of the Superintendency of Banks and Financial Institutions (“SBIF”) with the Commission for the Financial Market as of June 1, 2019. Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended March 31, 2020 were approved by the Directors on April 29, 2020.

 

 6

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

2.Legal regulations, basis of preparation and Other information:

 

(a)Legal regulations:

 

The Law 21,000 that creates the CMF, in its article 5, empowers it to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles standards issued by the Chilean Association of Accountants (Colegio de Contadores de Chile A.G.), that coincide with the International Financial Reporting Standards (“IFRS”) agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the CMF, the latter shall prevail.

 

(b)Basis of preparation:

 

(b.1)These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the CMF.

 

(b.2)The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

 

            Interest Owned 
            Direct   Indirect   Total 
         Functional  March   December   March   December   March   December 
RUT  Subsidiaries  Country  Currency  2020   2019   2020   2019   2020   2019 
            %   %   %   %   %   % 
96,767,630-6  Banchile Administradora General de Fondos S.A.  Chile  Ch$   99.98    99.98    0.02    0.02    100.00    100.00 
96,543,250-7  Banchile Asesoría Financiera S.A.  Chile  Ch$   99.96    99.96            99.96    99.96 
77,191,070-K  Banchile Corredores de Seguros Ltda.  Chile  Ch$   99.83    99.83    0.17    0.17    100.00    100.00 
96,571,220-8  Banchile Corredores de Bolsa S.A.  Chile  Ch$   99.70    99.70    0.30    0.30    100.00    100.00 
96,932,010-K  Banchile Securitizadora S.A.  Chile  Ch$   99.01    99.01    0.99    0.99    100.00    100.00 
96,645,790-2  Socofin S.A.  Chile  Ch$   99.00    99.00    1.00    1.00    100.00    100.00 

 

 7

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

2.Legal regulations, basis of preparation and Other information, continued:

 

(c)Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.Provision for loan losses (Notes No. 11, No. 12 and No. 32);
2.Useful life of intangible, property and equipment and leased assets and lease liabilities (Notes No.15 and No.16);
3.Income taxes and deferred taxes (Note No. 17);
4.Provisions (Note No. 24);
5.Contingencies and Commitments (Note No. 26);
6.Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

As of March 31, there have been no significant changes in the estimates made.

 

(d)Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the three-month period ended March 31, 2020 are not included.

 

(e)Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the Financial Statements of the period has been taken into account.

 

(f)Leases:

 

The Bank acts as a lessor

 

Assets that are leased to clients under contracts that substantially transfer all risks and property recognition, with or without legal title, are classified as a financial lease. When the retained assets are subject to a financial leasing, the leased assets are no longer recognized and are recorded an account receivable, which is equal to the minimum value of the lease payment, discounted at the interest rate of the lease. The initial negotiation expenses in a financial lease are incorporated into the account receivable through the discount rate applied to the lease. Lease income is recognized on lease terms based on a model that consistently reflects a periodic rate of return on the net investment of the lease.

 

 8

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

2.Legal regulations, basis of preparation and Other information, continued:

 

Assets that are leased to customers under contracts that do not transfer substantially all the risks and benefits of the property are classified as an operating lease.

 

The leased investment properties, under the operating lease modality, are included in “Other assets” in the statement of financial position and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease period.

 

The Bank acts as a lessee

 

A contract is or contains a lease if it has the right to control the use of an identified asset for a period of time in exchange for a consideration.

 

At the start date of a lease, an asset is determined by right of use of the leased asset at cost, which comprises the amount of the initial measurement of the lease liability plus other disbursements made.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest.

 

The right-of-use asset is measured using the cost model less accumulated depreciation and accumulated impairment losses. The depreciation of the right-of-use asset is recognized in the Income Statement based on the straight-line method of depreciation from the start date and until the end of the term of the lease.

 

As established by the Circular No. 3,649 of the CMF, the monthly variation of the UF for the contracts established in said monetary unit should be treated as a new measurement, therefore the value effect of this monetary unit as a result of the change in the Consumer Price Index (CPI) modifies the value of the lease liability and in parallel, the amount of the asset for the right to use leased assets must be adjusted for this effect.

 

After the start date, the lease liability is measured by reducing the carrying amount to reflect the lease payments made and the lease contract modifications.

 

According to IFRS 16 “Leases”, the bank does not apply this standard to contracts with duration of 12 months or less and those that contain a low value underlying asset. In these cases, the payments are recognized as a lease expense.

 

(g)Reclassifications:

 

There have not been significant reclassifications at the end of this period 2020.

 

 9

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

3.New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Chilean Commission for the Financial Market (CMF):

 

3.1.1 Standards and interpretations that have been adopted in these Interim Consolidated Financial Statements.

 

As of the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

 

Accounting standards issued by IASB.

 

Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

-It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

-Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

-Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

These improvements had no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of materiality or relative importance.

 

The IASB issued changes to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to clarify the definition of materiality and align these standards with the Revised Conceptual Framework issued in March 2018, to facilitate companies to make materiality judgments.

 

Under the old definition omissions or misrepresentations of elements are important if they could, individually or collectively, influence the economic decisions that users make on the basis of financial statements (IAS 1 Presentation of Financial Statements).

 

The new definition states that information is material if the omission, distortion or concealment of the information can reasonably be expected to influence decisions that primary users of financial statements of general purpose make on the basis of those financial statements, which provide financial information about a specific reporting entity.

 

 10

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

3.New Accounting Pronouncements, continued:

 

This amendment had no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

IFRS 9 Financial Instruments, IFRS 7 Financial Instruments: Disclosures and IAS 39 Financial Instruments: Recognition and Measurement. Interest rate benchmark reform.

 

In September 2019, the IASB issued amendments to IFRS 9, IFRS 7 and IAS 39, as a result of the IBOR (Interbank Offered Rate) reform, which results in the replacement of existing reference interest rates, by alternative interest rates.

 

The amendments provide temporary application exceptions that allow hedge accounting to continue during the uncertainty period, prior to the replacement of existing reference interest rates.

 

This amendment had no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

Accounting Standards issued by the CMF.

 

Circular No. 2,247.

 

On March 25, 2020, the CMF published this circular, which incorporated modifications to Chapter 10-1 “Assets received or awarded in payment of obligations” of the RAN.

 

The transitory standard establishes an additional term of up to 18 months to dispose of the assets, in the case of assets that have been received or awarded lieu of payment from March 1, 2019 to September 30, 2020.

 

The standard also authorizes banks to make use of this additional period, so that the charge-offs that they must currently carry out at 12 months is carried out in installments, at least a proportion of the value of the property must be charge-off, equivalent to the relationship between the number of months elapsed from the date of receipt and the number of months between that date and that the bank sets for its disposal under the additional term granted.

 

The Bank used the additional term for those assets that meet the requirements required for the application of this standard, not generating a material impact on the results of the period.

 

 11

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

3.New Accounting Pronouncements, continued:

 

Circular No. 2,248.

 

Regarding the minimum ratios that effective equity must meet with respect to its risk-weighted assets defined in Chapter 12-1 of the Actualized Standards Compilation (“RAN”), dated March 30, 2020, the CMF issued instructions for the treatment of Guarantees constituted in favor of third parties for bilateral compensation contracts, allowing banks may deduct from them, the net fair value of negative offset positions, to determine the asset subject to risk weighting, to the extent that certain conditions relating to the legal basis that protects them and the controls that they maintain over them are met.

 

These instructions are consistent with the rules of the Basel III Framework, regarding the determination of the net exposures of assets and liabilities covered by legally recognized compensation contracts in the jurisdictions to which the parties are entitled.

 

The new rules were implemented at the end of March 2020, without generating a significant impact on the indicators of capital adequacy.

 

Other standards adopted.

 

As of January 1, 2020, law 21,167 came into force, which regulates the forms of payment of the lines of credit associated with bank current accounts. This law establishes the automatic payment of the overdraft line associated with the current account, which operates by default, unless the client instructs their respective bank to operate a different payment method that is more comfortable for them.

 

The implementation of this new law generates a decrease in interest income and loan volumes.

 

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by IASB that are not yet effective as of March 31, 2020, are detailed below:

 

Accounting standards issued by IASB.

 

IAS 28 — Investments in Associates and Joint Venture, and IFRS 10 — Consolidated Financial Statements.

 

In September 2014, the IASB published this modification, which clarifies the scope of the profits and losses recognized in a transaction that involves an associate or joint venture, and that this depends on whether the asset sold or contribution constitutes a business. Therefore, the IASB concluded that all gains or losses should be recognized against loss of control of a business. Likewise, the gains or losses that result from the sale or contribution of a subsidiary that does not constitute a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015, the IASB agreed to set the effective date of this modification in the future, allowing its immediate application.

 

Banco de Chile and its subsidiaries will have no impact on the Interim Consolidated Financial Statements as a result of the application of this amendment.

 

 12

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

3.New Accounting Pronouncements, continued:

 

Accounting standards issued by the CMF.

 

Circular No. 2,243.

 

On December 20, 2019, the CMF published Circular No. 2,243, which updates the instructions of the Accounting Standards Compendium (CNC) for banks.

 

The changes tend to further convergence with IFRS, as well as an improvement in the quality of financial information, to contribute to the financial stability and transparency of the banking system.

 

The main changes introduced to the CNC correspond to:

 

1)Incorporation of IFRS 9 with the exception of the Chapter 5.5 on impairment of loans classified as “financial assets at amortized cost”. This exception is mainly due to prudential criteria set by the CMF. These criteria have given rise, over time, to the establishment of standard models that the banking institutions must apply to determine the impairment of the loan portfolio (Chapter B-1 of the CNC, for provisions).

 

2)Changes in the presentation formats of the Statement of Financial Position and Income Statement, when adopting IFRS 9 in replacement of IAS 39.

 

3)Incorporation of new presentation formats for the Statement of Other Comprehensive Income and the Statement of Changes in Equity and guidelines on financing and investment activities for the Statement of Cash Flows.

 

4)Incorporation of a financial report “Management Comments” (according to the IASB Practice Document No. 1), which will complement the information provided by the interim and annual financial statements.

 

5)Modifications of some notes of the financial statements, among which are: Financial assets at amortized cost and Risk management, in order to better comply with the disclosure criteria contained in the IFRS 7. In addition, disclosures about related parties are aligned according to IAS 24.

 

6)Changes in the accounting plan of Chapter C-3 of the CNC, both in the accounts coding as well as in their description. The foregoing corresponds to the detailed information of the formats for the Statement of Financial Position, the Income Statement and the Statement of Other Comprehensive Income.

 

7)Modification of the criteria for the suspension of the recognition of interest income and UF indexation on an accrual basis, for any credit with a default greater than 90 days (Chapter B-2 of the CNC). Currently, the suspension of the recognition of interests and UF indexation occurs after 180 days.

 

 13

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

3.New Accounting Pronouncements, continued:

 

8)Adaptation of the limitations and precisions to the use of IFRS contained in Chapter A-2 of the CNC.

 

In accordance with the Circular 2,249 dated April 20 issued by the CMF, the new standard will be applicable from January 1, 2022, with a transition date of January 1, 2021, for purposes of the comparative Financial Statements that must be published from March 2022.

 

Nevertheless, the change in criteria for the suspension of the recognition of interest income and UF indexation on an accrual basis as provided in Chapter B-2, shall be adopted no later than January 1, 2022.

 

The Bank and its subsidiaries since 2019 have worked on the analysis and definition of technological changes and other solutions to address the needs generated by the application of the modifications to the CNC, in addition, Operating and Management Committees have been implemented to address the project and is already working on the technological changes required by these modifications. All this in order to comply with the new standards required for the preparation and presentation of the Financial Statements. The effects of applying the rule of suspension of interest and UF indexation at 90 days will not have a significant impact

 

Basel III Implementation

 

On March 30, 2020, the Council of the Commission for the Financial Market resolved to postpone by one year the start of the implementation of the requirements regarding Risk Weighted Assets, which will take effect from 2022. Additionally, it was agreed to postpone by one year, the additional capital charges for systemically important banks, the requirements associated with the conservation buffer and discounts to effective equity.

 

Circular No. 2,250.

 

In response to the situation faced by financial markets and audited entities as a result of the health crisis caused by the Covid-19 pandemic, on April 20 the CMF published Circular 2,250, through which Banks may add to the additional provisions, within the limit of 1.25%, an amount of up to 15% of the guarantees that cover the risk-weighted assets, the guarantees that correspond to endorsements or refinancing granted by the Chilean Treasury, CORFO and FOGAPE.

 

This modification will be applied from April 2020.

 

4.Changes in Accounting Policies and Disclosures:

 

During the period ended March 31, 2020, no significant accounting changes have occurred that affect the presentation of these Interim Consolidated Financial Statements.

 

 14

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

5.Relevant Events:

 

a)On January 20, 2020, the subsidiary Banchile Administradora General de Fondos S.A. informed that during the Ordinary Session held that day, the Board of Directors appointed Mr. José Luis Vizcarra Villalobos as director, replacing Mr. Joaquín Contardo Silva, who presented resignation to the director position.

 

b)On January 30, 2020, the Board of Directors of Banco de Chile agreed to convene an Ordinary Shareholders Meeting on March 26, 2020 in order to propose, among other matters, the following distribution of profits for the year ended on December 31, 2019:

 

i.Deduct and withhold from the net income of the year, an amount equivalent to the effect of inflation of the paid capital and reserves according to the variation of the Consumer Price Index that occurred between November 2018 and November 2019, amounting to Ch$92,239,840,420, which will be added to retained earnings from previous periods.

 

ii.From the resulting balance, distribute in the form of a dividend 70% of the remaining liquid profit, corresponding to a dividend of Ch$3.47008338564 to each of the 101,017,081,114 shares of the Bank, retaining the remaining 30%.

 

Consequently, the distribution as a dividend that will be proposed will amount to 59.1% of the profits for the year ended December 31, 2019.

 

c)On February 21, 2020, in accordance with the disposed in the articles 19 and the following of Law No. 19,913, the Financial Analysis Unit imposed a written admonishment and a fine amounting to UF 800 to Banco de Chile, for not having promptly reported suspicious transactions in accordance with the disposed under numeral 1 of Chapter I of the UAF Circular No. 49 of 2012.

 

d)On March 12, 2020, in the Ordinary session celebrated that day, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of the net distributable profit that results from reducing or adding to the net income of the corresponding period, the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between the month prior to the current month and the month of November of the previous year. It was also agreed to maintain the monthly provision at 60% of the income balance thus calculated.

 

e)On March 26, 2020, at the Bank’s Ordinary Shareholders’ Meeting, our shareholders approved the distribution of the dividend No. 208 of $3.47008338564 per share, to be charged to the income obtained during the fiscal year 2019.

 

Additionally, the shareholders proceeded to the complete renewal of the Board of Directors, due to the end of the legal and statutory three-year term with respect to the Board of Directors that has ceased in its functions.

 

 15

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

5.Relevant Events, continued:

 

After the corresponding voting at the aforesaid meeting, the following persons were appointed as the Bank’s Directors for a new three-year term:

 

Directors: Hernán Büchi Buc
  Andrés Ergas Heymann  
  Alfredo Cutiel Ergas Segal (Independent)
  Jaime Estévez Valencia (Independent)
  Julio Santiago Figueroa
  Pablo Granito Lavín
  Álvaro Jaramillo Escallon
  Samuel Libnic
  Andrónico Luksic Craig
  Jean Paul Luksic Fontbona
  Francisco Pérez Mackenna
   
First Alternate Director: Paul Fürst Gwinner (Independent)
Second Alternate Director: Sandra Marta Guazzotti  

 

Moreover, on March 26, 2020, in its Ordinary Session, the Board of Directors of the Bank agreed to the following officer nominations and appointments:

 

Chairman:

Pablo Granifo Lavín
Vice Chairman: Andrónico Luksic Craig  
Vice Chairman: Julio Santiago Figueroa  

 

f)During March 2020, the World Health Organization (“WHO”) recognized the novel strain of coronavirus (“COVID-19”) as a pandemic. The global spread of this disease has forced the authorities to take drastic sanitary and financial measures to contain and mitigate its effects on global health and economic activity.

 

On this basis, on March 18, 2020 the Government decreed a Constitutional State of Exception defined as State of Catastrophe due to “State of Public Calamity” for the entire national territory, as well as has adopted various sanitary measures such as isolation or quarantine of general populations, localities and people determined; sanitary cords; sanitary customs and other protection measures. Additionally, the Government and the Central Bank of Chile have implemented a set of fiscal and financial measures aimed to mitigate COVID-19’s impact on the economy, and to ensure the proper functioning of the financial system.

 

The CMF, for its part, adopted temporary flexibility measures for the treatment of provisions for credit risk of group portfolios for the period between March 18, 2020 and July 31, 2020. This exceptional treatment will allow reprogramming that meets the eligibility requirements to maintain the associated allowances in the standard matrix (mortgage and commercial) that corresponds at the time of reprogramming. In the case of consumer portfolios, the parameters of Expected Credit Loss may be maintained, in accordance with the allowance internal models used.

 

 16

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

5.Relevant Events, continued:

 

Within this context, our Bank has carried out several measures, along with executing contingency plans, in order to: (i) safeguard the health of clients and employees, including the temporary suspension of operation of some branches, (ii) ensure the operational continuity of our services and mitigate potential operational risks, and (iii) strengthen our remote channels and the implementation of telecommuting for a large group of our employees.

 

While the potential impact of the pandemic on our operating results remains uncertain and difficult to quantify, it is possible to anticipate that factors such as: (i) economic contraction, (ii) low interest rates for a long period of time, (iii) deflationary pressures owed to lowered domestic demand, (iv) increased unemployment, (v) total or partial quarantines affecting commercial activities, and (vi) mobility restrictions that will have an adverse effect on our operating revenues, loan loss provisions and operating expenses. Although these effects could be significant, it is not yet possible to determine their magnitude, which will depend on the duration and depth of the pandemic, as well as on the effectiveness of the measures taken to mitigate its consequences.

 

 17

 

  

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

6.Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.

 

Subsidiaries:Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

 

Entity

 

-Banchile Administradora General de Fondos S.A.
-Banchile Asesoría Financiera S.A.
-Banchile Corredores de Seguros Ltda.
-Banchile Corredores de Bolsa S.A.
-Banchile Securitizadora S.A.
-Socofin S.A.

 

 18

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

6.Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended March 31, 2020 and 2019, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank's total revenues.

 

 19

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

6.Business Segments, continued:

 

The following table presents the income by segment for the periods ended March 31, 2020 and 2019 for each of the segments defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal   Consolidation adjustment   Total 
   March   March   March   March   March   March   March   March   March   March   March   March   March   March 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Net interest income  253,116   228,589   91,261   69,620   5,865   3,724   (1,576)  (1,698)  348,666   300,235   1,031   735   349,697   300,970 
Net commissions income (loss)   77,906    57,731    13,847    12,309    (635)   (720)   37,686    36,628    128,804    105,948    (3,333)   (2,538)   125,471    103,410 
Other operating income   17,501    15,977    29,653    16,110    (6,328)   (661)   (897)   10,218    39,929    41,644    (2,004)   (1,428)   37,925    40,216 
Total operating revenue   348,523    302,297    134,761    98,039    (1,098)   2,343    35,213    45,148    517,399    447,827    (4,306)   (3,231)   513,093    444,596 
Provision for loan losses   (95,182)   (84,567)   (30,310)   (4,559)           (68)   (30)   (125,560)   (89,156)           (125,560)   (89,156)
Depreciation and amortization   (15,201)   (14,255)   (1,529)   (1,282)   (219)   (178)   (1,520)   (1,488)   (18,469)   (17,203)           (18,469)   (17,203)
Other operating expenses   (142,792)   (142,257)   (40,414)   (38,529)   (1,400)   (1,119)   (21,524)   (24,947)   (206,130)   (206,852)   4,306    3,231    (201,824)   (203,621)
Income attributable to associates   1,802    860    36    177    53    51    4    22    1,895    1,110            1,895    1,110 
Income before income taxes   97,150    62,078    62,544    53,846    (2,664)   1,097    12,105    18,705    169,135    135,726            169,135    135,726 
Income taxes                                                               (32,253)   (34,189)
Income after income taxes                                                               136,882    101,537 

  

The following table presents assets and liabilities of the periods ended March 31, 2020 and December 31, 2019 by each segment defined above:

  

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal   Consolidation adjustment   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Assets  18,244,492   18,139,505   11,542,400   10,766,374   14,063,854   11,426,849   1,014,053   964,695   44,864,799   41,297,423   (386,267)  (345,395)  44,478,532   40,952,028 
Current and deferred taxes                                                               318,166    321,305 
Total assets                                                               44,796,698    41,273,333 
                                                                       
Liabilities   11,855,145    11,407,066    11,405,221    10,750,446    17,429,231    15,075,652    875,689    781,052    41,565,286    38,014,216    (386,267)   (345,395)   41,179,019    37,668,821 
Current and deferred taxes                                                               66,787    76,289 
Total liabilities                                                               41,245,806    37,745,110 

 

 20

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

7.Cash and Cash Equivalents:

 

(a)The detail of the balances included under cash and cash equivalents and their reconciliation with the Statement of Cash Flows at the end of each period are detailed as follows:

  

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Cash and due from banks:        
Cash (*)   791,473    889,911 
Deposit in Chilean Central Bank (*)   756,894    178,429 
Deposits in other domestic banks   45,953    75,651 
Deposits abroad   1,186,149    1,248,175 
Subtotal - Cash and due from banks   2,780,469    2,392,166 
           
Net transactions in the course of collection   38,047    232,551 
Highly liquid financial instruments (**)   940,367    1,192,188 
Repurchase agreements (**)   26,043    114,466 
Total cash and cash equivalents   3,784,926    3,931,371 

 

(*)Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**)It corresponds to negotiation instruments and repurchases contracts that meet the definition of cash and cash equivalents.

 

(b)Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Assets        
Documents drawn on other banks (clearing)   74,782    222,261 
Funds receivable   445,929    362,411 
Subtotal - assets   520,711    584,672 
           
Liabilities          
Funds payable   (482,664)   (352,121)
Subtotal - liabilities   (482,664)   (352,121)
Net transactions in the course of settlement   38,047    232,551 

 

 21

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

8.Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Central Bank of Chile bonds   36,209    16,490 
Central Bank of Chile promissory notes   761,130    1,008,035 
Other instruments issued by the Chilean Government and Central Bank   329,445    99,164 
           
Other instruments issued in Chile          
Bonds from other domestic companies       1,556 
Bonds from domestic banks   72,794    55,094 
Deposits in domestic banks   202,825    315,415 
Other instruments issued in Chile   2,378    3,272 
           
Instruments issued Abroad          
Instruments from foreign governments or central banks        
Other instruments issued abroad        
           
Mutual fund investments          
Funds managed by related companies   285,782    373,329 
Funds managed by third-party        
Total   1,690,563    1,872,355 

 

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$148,387 million as of March 31, 2020 (Ch$15,243 million as of December 31, 2019). Repurchase agreements had a 1 day average expiration as of period-end 2020 (3 days in December 2019).

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$65,661 as of March 31, 2020 (Ch$57,639 million as of December 31, 2019).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$131,106 million as of March 31, 2020 (Ch$251,158 million as of December 31, 2019). The repurchase agreements have an average expiration of 5 days as of period-end 2020 (7 days in December 2019).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$7,368 million as of March 31, 2020 (Ch$8,029 million as of December 31, 2019), which are presented as a reduction of the liability line item “Debt issued”.

 

 22

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

9.Investments under resale agreements and obligations under repurchase agreements:

 

(a)Rights arising from resale repurchase agreements: The Bank provides financing to its customers through repurchase agreements and securities lending, in which the financial instrument serves as collateral. As of March 31, 2020 and December 31, 2019, the detail is as follows:

  

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                        
Central Bank bonds     11,184                                    11,184 
Central Bank promissory notes                                                        
Other instruments issued by the Chilean Government and Central Bank of Chile   5,636    18,459                                            5,636    18,459 
Subtotal   5,636    29,643                                            5,636    29,643 
Other Instruments issued in Chile                                                                      
Deposit promissory notes from domestic banks                                                        
Mortgage bonds from domestic banks                                                        
Bonds from domestic banks       15,407                                                15,407 
Deposits in domestic banks                                                        
Bonds from other Chilean companies                                                        
Other instruments issued in Chile   19,724    57,007    5,548    29,393    24,533    10,879                            49,805    97,279 
Subtotal   19,724    72,414    5,548    29,393    24,533    10,879                            49,805    112,686 
Instruments issued by foreign institutions                                                                      
Instruments from foreign governments or Central Bank                                                        
Other instruments                                                        
Subtotal                                                        
Mutual fund investments                                                                      
Funds managed by related companies                                                        
Funds managed by third-party                                                        
Subtotal                                                        
Total   25,360    102,057    5,548    29,393    24,533    10,879                            55,441    142,329 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of March 31, 2020, the fair value of the instruments received amounts to Ch$51,643 million (Ch$142,370 million as of December, 2019).

 

 23

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

9.Investments under resale agreements and obligations under repurchase agreements, continued:

 

(b)Obligations arising from repurchase agreements: The Bank obtains financing by selling financial instruments and agreeing to repurchase them in the future, plus interest at a prefixed rate. As of March 31, 2020 and December 31, 2019, the repurchase agreements are the following:

  

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                        
Central Bank bonds     7,301                                    7,301 
Central Bank promissory notes   1,750    9,067                                            1,750    9,067 
Other instruments issued by the Chilean Government and Central Bank of Chile   146,405                                                146,405     
Subtotal   148,155    16,368                                            148,155    16,368 
Other Instruments issued in Chile                                                                      
Deposit promissory notes from domestic banks                                                        
Mortgage bonds from domestic banks                                                        
Bonds from domestic banks   20,664                                                20,664     
Deposits in domestic banks   173,830    280,696    452    8,583    46                                174,328    289,279 
Bonds from other Chilean companies                                                        
Other instruments issued in Chile   1,212    1,647            1,449    1,440                            2,661    3,087 
Subtotal   195,706    282,343    452    8,583    1,495    1,440                            197,653    292,366 
Instruments issued by foreign institutions                                                                      
Instruments from foreign governments or central bank                                                        
Other instruments issued by foreing                                                        
Subtotal                                                        
Mutual fund investments                                                                      
Funds managed by related companies                                                        
Funds managed by third-party                                                        
Subtotal                                                        
Total   343,861    298,711    452    8,583    1,495    1,440                            345,808    308,734 

  

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities lending as of March 31, 2020 amounts to Ch$341,928 million (Ch$305,593 million in December 2019). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

 24

 

  

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

10.Derivative Instruments and Accounting Hedges:

 

(a)As of March 31, 2020 and December 31, 2019, the Bank’s portfolio of derivative instruments is detailed as follows:

  

   Notional amount of contract with final expiration date in   Fair Value 
As of March 31, 2020  Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months  

Over 1 year and up to 3 years

   Over 3 year and up to 5 years  

 

Over 5 years

   Total   Assets   Liabilities 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Derivatives held for hedging purposes                                    
Interest rate swap and cross currency swap           8,249         8,249      2,666 
Interest rate swap               7,729        59,125    66,854        10,433 
Total derivatives held for hedging purposes               15,978        59,125    75,103        13,099 
                                              
Derivatives held as cash flow hedges                                             
Interest rate swap and cross currency swap               194,604    246,158    756,891    1,197,653    169,307    8,945 
Total derivatives held as cash flow hedges               194,604    246,158    756,891    1,197,653    169,307    8,945 
                                              
Trading derivatives                                             
Currency forward   10,580,276    6,781,323    14,720,513    1,700,957    104,541    43,543    33,931,153    1,702,538    1,265,362 
Interest rate swap   1,492,148    8,144,435    18,512,476    16,702,951    7,378,351    12,023,380    64,253,741    1,344,029    1,376,898 
Interest rate swap and cross currency swap   366,076    1,345,566    3,791,643    6,192,650    3,732,361    4,376,925    19,805,221    1,529,664    2,051,987 
Call currency options   36,019    29,460    88,761    9,336            163,576    11,504    4,043 
Put currency options   23,488    21,547    89,718    8,482            143,235    145    923 
Total trading derivatives   12,498,007    16,322,331    37,203,111    24,614,376    11,215,253    16,443,848    118,296,926    4,587,880    4,699,213 
                                              
Total   12,498,007    16,322,331    37,203,111    24,824,958    11,461,411    17,259,864    119,569,682    4,757,187    4,721,257 

 

 25

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(a)Portfolio of derivative instruments, continued:

 

   Notional amount of contract with final expiration date in   Fair Value 
As of December 31, 2019 

 

Up to 1 month

   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years  

Over 3 year and up to 5 years

   Over 5 years  

Total

   Assets  

 

Liabilities

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Derivatives held for hedging purposes                                    
Interest rate swap and cross currency swap               8,166            8,166        2,547 
Interest rate swap               6,806        79,511    86,317    32    6,739 
Total derivatives held for hedging purposes               14,972        79,511    94,483    32    9,286 
                                              
Derivatives held as cash flow hedges                                             
Interest rate swap and cross currency swap       33,182        192,647    134,812    821,241    1,181,882    61,562    34,443 
Total derivatives held as cash flow hedges       33,182        192,647    134,812    821,241    1,181,882    61,562    34,443 
                                              
Trading derivatives                                             
Currency forward   8,770,180    8,736,613    14,803,058    2,067,618    65,321    38,346    34,481,136    956,632    673,630 
Interest rate swap   1,790,715    5,806,453    19,749,389    16,219,325    7,021,586    10,823,786    61,411,254    888,581    886,963 
Interest rate swap and cross currency swap   414,717    858,732    3,849,108    5,679,500    3,569,635    4,204,064    18,575,756    873,371    1,210,061 
Call currency options   22,620    47,513    96,988    11,293            178,414    4,961    1,529 
Put currency options   19,583    36,024    92,524    10,541            158,672    1,076    2,209 
Total trading derivatives   11,017,815    15,485,335    38,591,067    23,988,277    10,656,542    15,066,196    114,805,232    2,724,621    2,774,392 
                                              
Total   11,017,815    15,518,517    38,591,067    24,195,896    10,791,354    15,966,948    116,081,597    2,786,215    2,818,121 

 

 26

 

  

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

  

 

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(b)Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments or loans. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of March 31, 2020 and December 31, 2019:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Hedge element        
Commercial loans   8,249    8,166 
Corporate bonds   66,854    86,317 
           
Hedge instrument          
Cross currency swap   8,249    8,166 
Interest rate swap   66,854    86,317 

 

(c)Cash flow Hedges:

 

(c.1)The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens, Peruvian Sol, Australian Dollars, Euros and Norwegian kroner. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

 27

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Hedge element                                                        
Outflows:                                                        
Corporate Bond EUR   (848)               (732)   (1,421)   (3,159)   (2,842)   (3,159)   (2,842)   (101,259)   (91,089)   (109,157)   (98,194)
Corporate Bond HKD   (2,497)               (13,539)   (12,829)   (32,032)   (25,627)   (106,627)   (91,034)   (404,195)   (320,604)   (558,890)   (450,094)
Corporate Bond PEN               (894)   (1,953)   (894)   (3,906)   (3,575)   (2,929)   (3,575)   (54,248)   (49,651)   (63,036)   (58,589)
Corporate Bond CHF                   (910)   (798)   (1,819)   (1,597)   (235,678)   (90,095)       (116,765)   (238,407)   (209,255)
Corporate Bond USD   (908)               (908)   (1,600)   (3,634)   (3,200)   (3,634)   (3,200)   (49,957)   (43,994)   (59,041)   (51,994)
Obligation USD   (243)   (216)   (90)   (336)   (1,006)   (884)   (188,837)   (166,592)                   (190,176)   (168,028)
Corporate Bond JPY           (1,217)   (34,638)   (1,217)   (2,121)   (44,275)   (38,596)   (3,994)   (3,482)   (222,114)   (193,625)   (272,817)   (272,462)
Corporate Bond AUD               (428)   (4,661)   (3,274)   (8,902)   (7,399)   (8,822)   (7,401)   (201,642)   (156,499)   (224,027)   (175,001)
Corporate Bond NOK                   (2,226)   (2,341)   (4,453)   (4,682)   (4,453)   (4,682)   (72,194)   (75,919)   (83,326)   (87,624)
                                                                       
Hedge instrument                                                                      
Inflows:                                                                      
Cross Currency Swap EUR   848                732    1,421    3,159    2,842    3,159    2,842    101,259    91,089    109,157    98,194 
Cross Currency Swap HKD   2,497                13,539    12,829    32,032    25,627    106,627    91,034    404,195    320,604    558,890    450,094 
Cross Currency Swap PEN               894    1,953    894    3,906    3,575    2,929    3,575    54,248    49,651    63,036    58,589 
Cross Currency Swap CHF                   910    798    1,819    1,597    235,678    90,095        116,765    238,407    209,255 
Cross Currency Swap USD   908                908    1,600    3,634    3,200    3,634    3,200    49,957    43,994    59,041    51,994 
Cross Currency Swap USD   243    216    90    336    1,006    884    188,837    166,592                    190,176    168,028 
Cross Currency Swap JPY           1,217    34,638    1,217    2,121    44,275    38,596    3,994    3,482    222,114    193,625    272,817    272,462 
Cross Currency Swap AUD               428    4,661    3,274    8,902    7,399    8,822    7,401    201,642    156,499    224,027    175,001 
Cross Currency Swap NOK                   2,226    2,341    4,453    4,682    4,453    4,682    72,194    75,919    83,326    87,624 
                                                                       
Net cash flows                                                        

 

 28

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Hedge element                                                        
Inflows:                                                        
Cash flows in CLF   3,038    156    4,781    33,648    14,090    21,062    237,236    234,065    283,714    280,074    844,164    795,068    1,387,023    1,364,073 
                                                                       
Hedge instrument                                                                      
Outflows:                                                                      
Cross Currency Swap HKD   (1,797)   (156)           (7,249)   (8,798)   (18,088)   (17,906)   (69,736)   (69,035)   (270,599)   (268,034)   (367,469)   (363,929)
Cross Currency Swap PEN               (47)   (95)   (48)   (190)   (188)   (191)   (189)   (31,493)   (31,223)   (31,969)   (31,695)
Cross Currency Swap JPY           (2,061)   (33,570)   (2,077)   (4,096)   (40,753)   (40,344)   (6,489)   (6,424)   (201,808)   (199,778)   (253,188)   (284,212)
Cross Currency Swap USD   (870)       225        (642)   (1,275)   (163,586)   (161,941)   (1,294)   (1,281)   (37,620)   (37,242)   (203,787)   (201,739)
Cross Currency Swap CHF           (1,938)       (1,959)   (3,858)   (7,731)   (7,653)   (199,109)   (197,107)           (210,737)   (208,618)
Cross Currency Swap EUR   (371)       (567)       (938)   (1,857)   (3,753)   (3,715)   (3,756)   (3,718)   (86,556)   (85,686)   (95,941)   (94,976)
Cross Currency Swap AUD           (134)   (31)   (821)   (521)   (1,908)   (1,103)   (1,910)   (1,104)   (150,951)   (108,622)   (155,724)   (111,381)
Cross Currency Swap NOK           (306)       (309)   (609)   (1,227)   (1,215)   (1,229)   (1,216)   (65,137)   (64,483)   (68,208)   (67,523)
                                                                       
Net cash flows                                                        

  

 29

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)The unrealized results generated during the period 2020 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with credit to equity amounting to Ch$1,935 million (credit to equity of Ch$889 million in March 31, 2019). The net effect of taxes credit to equity amounts to Ch$1,414 million (net credit to equity of Ch$649 million equity during the period March 2019).

 

The accumulated balance for this concept as of March 31, 2020 corresponds to a charge in equity amounted to Ch$79,105 million (charge to equity of Ch$81,040 million as of December 2019).

 

(c.4)The net effect in income of derivatives cash flow hedges amount to Ch$135,650 million credit to income during the period 2020 (charge to income of Ch$34,714 million during the period March 2019).

 

(c.5)As of March 31, 2020 and 2019, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)As of March 31, 2020 and 2019, the Bank does not have hedges of net investments in foreign business.

 

 30

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

11.Loans and Advances to Banks, net:

 

(a)At the end of each reporting period, the balances presented in the item "Loans and advances to Banks" are as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Domestic Banks        
Interbank loans of liquidity   160,000    150,007 
Provisions for loans to domestic banks   (58)   (54)
Subtotal   159,942    149,953 
Foreign Banks          
Interbank loans commercial   328,879    289,337 
Credits with third countries   10,231    8,934 
Chilean exports trade loans   44,513    61,860 
Provisions for loans to foreign banks   (811)   (704)
Subtotal   382,812    359,427 
Central Bank of Chile          
Central Bank deposits   800,000    630,053 
Other Central Bank credits        
Subtotal   800,000    630,053 
Total   1,342,754    1,139,433 

 

(b)The changes in provisions of the credits owed by the banks, during the periods 2020 and 2019, are summarized as follows:

 

   Bank’s Location     
Detail  Chile   Abroad   Total 
   MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2019   83    1,006    1,089 
Provisions established            
Provisions released   (83)   (25)   (108)
Balance as of March 31, 2019       981    981 
Provisions established   54        54 
Provisions released       (277)   (277)
Balance as of December 31, 2019   54    704    758 
Provisions established   4    107    111 
Provisions released            
Balance as of March 31, 2020   58    811    869 

 

 31

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers, net:

 

(a.i)Loans to Customers:

 

As of March 31, 2020 and December 31, 2019, the portfolio of loans is composed as follows:

 

   As of March 31, 2020 
   Assets before allowances   Allowances established 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total   Individual Provisions   Group Provisions  

 

Total

   Net assets 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                
Commercial loans   12,279,247    84,043    379,617    12,742,907    (130,697)   (131,206)   (261,903)   12,481,004 
Foreign trade loans   1,701,903    12,483    19,854    1,734,240    (46,565)   (3,755)   (50,320)   1,683,920 
Current account debtors   237,147    6,310    3,002    246,459    (4,046)   (3,480)   (7,526)   238,933 
Factoring transactions   691,165    3,102    1,001    695,268    (11,089)   (1,280)   (12,369)   682,899 
Student loans   55,585        1,962    57,547        (4,178)   (4,178)   53,369 
Commercial lease transactions (1)   1,578,971    39,907    25,857    1,644,735    (6,396)   (8,063)   (14,459)   1,630,276 
Other loans and accounts receivable   79,975    455    10,926    91,356    (2,636)   (5,469)   (8,105)   83,251 
Subtotal   16,623,993    146,300    442,219    17,212,512    (201,429)   (157,431)   (358,860)   16,853,652 
Mortgage loans                                        
Letters of credit   12,391        995    13,386        (31)   (31)   13,355 
Endorsable mortgage loans   28,904        829    29,733        (15)   (15)   29,718 
Other residential lending   8,976,912        178,149    9,155,061        (26,326)   (26,326)   9,128,735 
Credit from ANAP   4            4                4 
Residential lease transactions                                
Other loans and accounts receivable   10,347        339    10,686        (355)   (355)   10,331 
Subtotal   9,028,558        180,312    9,208,870        (26,727)   (26,727)   9,182,143 
Consumer loans                                        
Consumer loans in installments   2,752,258        256,744    3,009,002        (255,070)   (255,070)   2,753,932 
Current account debtors   237,349        1,933    239,282        (13,907)   (13,907)   225,375 
Credit card debtors   1,169,871        22,307    1,192,178        (50,791)   (50,791)   1,141,387 
Consumer lease transactions (1)   170            170        (2)   (2)   168 
Other loans and accounts receivable   9        812    821        (509)   (509)   312 
Subtotal   4,159,657        281,796    4,441,453        (320,279)   (320,279)   4,121,174 
Total   29,812,208    146,300    904,327    30,862,835    (201,429)   (504,437)   (705,866)   30,156,969 

 

(1)In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through financial lease agreements. As of March 31, 2020 Ch$796,995 million correspond to finance leases for real estate and Ch$847,910 million correspond to finance leases for movable assets.

 

 32

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers net, continued:

 

(a.i)Loans to Customers, continued:

 

   As of December 31, 2019 
   Assets before allowances   Allowances established 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total   Individual Provisions   Group Provisions  

 

Total

   Net assets 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                
Commercial loans   11,740,263    45,346    351,425    12,137,034    (118,440)   (125,082)   (243,522)   11,893,512 
Foreign trade loans   1,407,782    4,111    19,312    1,431,205    (35,995)   (3,321)   (39,316)   1,391,889 
Current account debtors   258,195    4,020    3,479    265,694    (3,683)   (4,181)   (7,864)   257,830 
Factoring transactions   683,602    2,950    1,533    688,085    (10,642)   (1,171)   (11,813)   676,272 
Student loans   54,203        1,993    56,196        (4,056)   (4,056)   52,140 
Commercial lease transactions (1)   1,580,443    14,944    23,764    1,619,151    (5,770)   (7,825)   (13,595)   1,605,556 
Other loans and accounts receivable   76,287    347    10,110    86,744    (2,412)   (5,195)   (7,607)   79,137 
Subtotal   15,800,775    71,718    411,616    16,284,109    (176,942)   (150,831)   (327,773)   15,956,336 
Mortgage loans                                        
Letters of credit   13,720        1,034    14,754        (12)   (12)   14,742 
Endorsable mortgage loans   31,469        882    32,351        (15)   (15)   32,336 
Other residential lending   8,975,754        169,482    9,145,236        (27,795)   (27,795)   9,117,441 
Credit from ANAP   4            4                4 
Residential lease transactions                                
Other loans and accounts receivable   10,650        66    10,716        (225)   (225)   10,491 
Subtotal   9,031,597        171,464    9,203,061        (28,047)   (28,047)   9,175,014 
Consumer loans                                        
Consumer loans in installments   2,778,721        260,839    3,039,560        (262,832)   (262,832)   2,776,728 
Current account debtors   293,863        2,478    296,341        (14,740)   (14,740)   281,601 
Credit card debtors   1,169,820        25,794    1,195,614        (51,581)   (51,581)   1,144,033 
Consumer lease transactions (1)   69            69        (1)   (1)   68 
Other loans and accounts receivable   13        703    716        (444)   (444)   272 
Subtotal   4,242,486        289,814    4,532,300        (329,598)   (329,598)   4,202,702 
Total   29,074,858    71,718    872,894    30,019,470    (176,942)   (508,476)   (685,418)   29,334,052 

 

(1)In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through financial lease agreements. As of December 31, 2019 Ch$779,383 million correspond to finance leases for real estate and Ch$839,837 million correspond to finance leases for movable assets..

 

 33

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers, net, continued:

 

(a.ii)Impaired Portfolio:

 

As of March 31, 2020 and December 31, 2019, the Bank presents the following details of normal and impaired portfolio:

 

   Assets before Allowances   Allowances established 
   Normal Portfolio   Impaired Portfolio   Total   Individual Provisions   Group Provisions   Total   Net assets 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans   16,756,313    15,859,496    456,199    424,613    17,212,512    16,284,109    (201,429)   (176,942)   (157,431)   (150,831)   (358,860)   (327,773)   16,853,652    15,956,336 
Mortgage loans   9,028,558    9,031,597    180,312    171,464    9,208,870    9,203,061            (26,727)   (28,047)   (26,727)   (28,047)   9,182,143    9,175,014 
Consumer loans   4,159,657    4,242,486    281,796    289,814    4,441,453    4,532,300            (320,279)   (329,598)   (320,279)   (329,598)   4,121,174    4,202,702 
Total   29,944,528    29,133,579    918,307    885,891    30,862,835    30,019,470    (201,429)   (176,942)   (504,437)   (508,476)   (705,866)   (685,418)   30,156,969    29,334,052 

 

 34

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers, continued:

 

(b)Credit risk provisions:

 

The changes in credits risk provisions, during the period 2020 and 2019, are summarized as follows:

 

   Commercial   Mortgage   Consumer     
   Individual   Group   Group   Group   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Balance as of January 01, 2019   163,204    126,755    26,446    290,694    607,099 
Charge-offs   (2,781)   (11,396)   (1,862)   (62,106)   (78,145)
Allowances established   6,147    17,006    1,995    75,372    100,520 
Allowances released                    
Balance as of March 31, 2019   166,570    132,365    26,579    303,960    629,474 
Charge-offs   (5,918)   (35,603)   (5,928)   (187,606)   (235,055)
Sales or transfers of credits   (2,549)               (2,549)
Allowances established   18,839    54,069    7,396    213,244    293,548 
Allowances released                    
Balance as of December 31, 2019   176,942    150,831    28,047    329,598    685,418 
Charge-offs   (4,655)   (12,835)   (2,231)   (88,035)   (107,756)
Sales or transfers of credits   (41)               (41)
Allowances established   29,183    19,435    911    78,716    128,245 
Allowances released                    
Balance as of March 31, 2020   201,429    157,431    26,727    320,279    705,866 

  

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

 

Other disclosures:

 

1.As of March 31, 2020 and December 31, 2019, the Bank and its subsidiaries have made sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (e).

 

2.As of March 31, 2020 and December 31, 2019, the Bank and its subsidiaries derecognized 100% of its portfolio of loans sold and on which all or substantially all of the risks and benefits associated to these financial assets have been transferred (see Note No. 12 letter (e)).

 

 35

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers, continued:

 

(c)Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

   Total receivable   Unearned income   Net balance receivable (*) 
   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Within one year   558,172    544,067    (57,454)   (58,871)   500,718    485,196 
From 1 to 2 years   394,568    392,832    (41,721)   (42,302)   352,847    350,530 
From 2 to 3 years   257,632    258,331    (27,001)   (27,329)   230,631    231,002 
From 3 to 4 years   164,757    163,847    (18,156)   (18,361)   146,601    145,486 
From 4 to 5 years   109,449    108,192    (13,151)   (13,242)   96,298    94,950 
After 5 years   339,441    335,695    (29,709)   (30,313)   309,732    305,382 
Total   1,824,019    1,802,964    (187,192)   (190,418)   1,636,827    1,612,546 

 

(*)The net balance receivable does not include past-due portfolio totaling Ch$8,078 million as of March 31, 2020 (Ch$6,674 million as of December 2019).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(d)Purchase of loan portfolio:

 

During the period ended March 31, 2020 and the year ended 2019 has not purchases portfolio loans.

 

 36

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

12.Loans to Customers, continued:

 

(e)Sale or transfer of loans from the loan portfolio:

 

During the periods 2020 there have been operations of sale or transfer of the loan portfolio according to the following:

 

   As of March 31, 2020 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain (*)

 
   MCh$   MCh$   MCh$   MCh$ 
                 
Sale of current loans   30,200    (41)   30,200    41 
Sale of written – off loans                
Total   30,200    (41)   30,200    41 

 

During the period 2019 there have not been operations of sale or transfer of the loan portfolio.

 

(*)See Note No. 30.

 

(f)Securitization of own assets:

 

During the period 2020 and 2019, there is no securitization transactions executed involving its own assets.

 

 37

 

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

13.Investment Securities:

 

As of March 31, 2020 and December 31, 2019, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

   March 2020   December 2019 
   Available- for-sale   Held-to- maturity   Total   Available-for -sale   Held-to- maturity   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Instruments issued by the Chilean Government and Central Bank of Chile                              
Bonds issued by the Central Bank of Chile   76,030        76,030    76,358        76,358 
Promissory notes issued by the Central Bank of Chile               16,466        16,466 
Other instruments of the Chilean Government and the Central Bank of Chile   14,799        14,799    16,238        16,238 
                               
Other instruments issued in Chile                              
Deposit promissory notes from domestics banks                        
Mortgage bonds from domestic banks   122,142        122,142    122,291        122,291 
Bonds from domestic banks   49,301        49,301    15,927        15,927 
Deposits from domestic banks   1,272,891        1,272,891    1,020,842        1,020,842 
Bonds from other Chilean companies   35,957        35,957    1,395        1,395 
Promissory notes issued by other Chilean companies                        
Other instruments issued in Chile   54,104        54,104    68,476        68,476 
                               
Instruments issued Abroad                              
Instruments from foreign governments or Central Banks                        
Other instruments   7,005        7,005    19,853        19,853 
                               
Total   1,632,229        1,632,229    1,357,846        1,357,846 

 

 38

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

13.Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under repurchase agreements with clients and financial institutions. As of March 31, 2020 and December 31, 2019, there is no amount for this concept.

 

Under the instruments issued abroad mainly include bonds of local companies issued abroad.

 

As of March 31, 2020, the portfolio of financial assets available-for-sale includes an accumulated unrealized loss of Ch$5,941million (accumulated unrealized gain of Ch$3,827 million in December 2019), recorded as an equity valuation adjustment.

 

During the period 2020 and 2019, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2020 and 2019 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Unrealized (losses) gains   (7,141)   8,561 
Realized losses (gains) reclassified to income   (2,627)   275 
Subtotal   (9,768)   8,836 
Income tax on other comprehensive income   2,628    (2,403)
Net effect in equity   (7,140)   6,433 

 

 39

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

14.Investments in Other Companies:

 

(a)Investments in other companies include investments of Ch$52,647 million as of March 31, 2020 (Ch$50,758 million as of December 31, 2019), as follows:

 

              Investment 
      Ownership Interest   Equity   Assets   Income 
      March   December   March   December   March   December   March   March 
      2020   2019   2020   2019   2020   2019   2020   2019 
Company  Shareholder  %   %   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Associates                                   
Transbank S.A.  Banco de Chile   26.16    26.16    89,835    82,667    23,498    21,973    1,524    663 
Soc. Operadora de Tarjetas de Crédito Nexus S.A.  Banco de Chile   29.63    29.63    18,445    17,675    5,465    5,238    228    129 
Administrador Financiero del Transantiago S.A.  Banco de Chile   20.00    20.00    20,205    19,174    4,041    3,985    56    48 
Redbanc S.A.  Banco de Chile   38.13    38.13    9,241    9,221    3,524    3,549    (25)   85 
Centro de Compensación Automatizado S.A.  Banco de Chile   33.33    33.33    6,667    6,464    2,222    2,184    38    59 
Sociedad Imerc OTC S.A.  Banco de Chile   12.33    12.33    12,478    12,470    1,539    1,538    1    10 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   26.81    26.81    5,179    4,811    1,388    1,359    29    21 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   15.00    15.00    6,454    6,290    968    958    10    4 
Subtotal Associates                168,504    158,772    42,645    40,784    1,861    1,019 
                                            
Joint Ventures                                           
Servipag Ltda.  Banco de Chile   50.00    50.00    12,354    12,292    6,177    6,271    (94)   (6)
Artikos Chile S.A.  Banco de Chile   50.00    50.00    2,992    2,399    1,496    1,387    109    97 
Subtotal Joint Ventures                15,346    14,691    7,673    7,658    15    91 
                                            
Subtotal                183,850    173,463    50,318    48,442    1,876    1,110 
                                            
Investments valued at cost (1)                                           
Bolsa de Comercio de Santiago S.A.  Banchile Corredores de Bolsa                       1,646    1,646         
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile                       309    309    19     
Bolsa Electrónica de Chile S.A.  Banchile Corredores de Bolsa                       257    257         
Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)  Banco de Chile                       109    96         
CCLV Contraparte Central S.A.  Banchile Corredores de Bolsa                       8    8         
Subtotal                          2,329    2,316    19     
Total                          52,647    50,758    1,895    1,110 

 

(1)Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

 40

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

14.Investments in Other Companies, continued:

 

(b)The change of investments in companies registered under the equity method in the periods of 2020 and 2019, are as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Initial book value   48,442    42,252 
Acquisition of investments in companies        
Participation on income in companies with significant influence and joint control   1,876    1,110 
Dividends receivable        
Dividends Minimum        
Dividends received        
Others       45 
Total   50,318    43,407 

 

(c)During the period ended as of March 31, 2020 and 2019 no impairment has incurred in these investments.

 

 41

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

15.Intangible Assets:

 

(a)As of March 31, 2020 and December 31, 2019 intangible assets are composed as follows:

 

   Useful Life  Average remaining amortization  Gross balance   Accumulated Amortization   Net balance 
   March  December  March  December  March   December   March   December   March   December 
   2020  2019  2020  2019  2020   2019   2020   2019   2020   2019 
   Years  Years  Years  Years  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Other Intangible Assets:                                    
Software or computer programs  6  6  5  5   167,340    163,485    (108,577)   (105,178)   58,763    58,307 
Total               167,340    163,485    (108,577)   (105,178)   58,763    58,307 

 

 42

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

15.Intangible Assets, continued:

 

(b)The change of intangible assets as of March 31, 2020 and December 31, 2019 are as follows:

 

   Software or computer programs 
   March   December 
   2020   2019 
   MCh$   MCh$ 
Gross Balance        
Balance as of January 1,   163,485    144,942 
Acquisition   4,238    20,928 
Disposals/ write-downs   (348)   (1,759)
Reclassification   (35)   (276)
Impairment (*)       (350)
Total   167,340    163,485 
           
Accumulated Amortization          
Balance as of January 1,   (105,178)   (92,881)
Amortization for the period (*)   (3,786)   (12,875)
Disposals/ write-downs   353    316 
Reclassification   34    262 
Total   (108,577)   (105,178)
           
Balance Net   58,763    58,307 

 

(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c)As of March 31, 2020 and December 31, 2019, the Bank maintains the following amounts with technological developments:

 

Detail  Commitment Amount 
   March   December 
   2020   2019 
   MCh$   MCh$ 
           
Software and licenses   4,332    7,151 

 

 43

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

16.Fixed assets, leased assets and lease liabilities:

 

(a)The properties and equipment as of March 31, 2020 and December 31, 2019 are composed as follows:

 

   Useful Life  Average remaining depreciation  Gross balance   Accumulated Depreciation   Net balance 
   March  December  March  December  March   December   March   December   March   December 
   2020  2019  2020  2019  2020   2019   2020   2019   2020   2019 
   Years  Years  Years  Years  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Type of property and equipment:                                    
Land and Buildings  26  26  20  21   303,923    301,619    (138,574)   (136,394)   165,349    165,225 
Equipment  5  5  4  4   215,492    207,605    (165,641)   (162,560)   49,851    45,045 
Others  7  7  4  4   56,175    55,519    (46,240)   (45,527)   9,935    9,992 
Total               575,590    564,743    (350,455)   (344,481)   225,135    220,262 

 

 44

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

(b)The changes in properties and equipment as of March 31, 2020 and December 31, 2019 are as follows:

 

   March 2020 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2020   301,619    207,605    55,519    564,743 
Reclassification       (62)       (62)
Additions   2,304    8,868    827    11,999 
Disposals/write-downs/Sales       (919)   (171)   (1,090)
Total   303,923    215,492    56,175    575,590 
                     
Accumulated Depreciation                    
Balance as of January 1, 2020   (136,394)   (162,560)   (45,527)   (344,481)
Reclassification       62        62 
Depreciation charges of the period (*) (**)   (2,180)   (4,004)   (856)   (7,040)
Sales and disposals of the period       861    143    1,004 
Total   (138,574)   (165,641)   (46,240)   (350,455)
                     
Balance as of March 31, 2020   165,349    49,851    9,935    225,135 

 

   December 2019 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2019   320,585    183,220    53,500    557,305 
Reclassification   (25,654)   (37)       (25,691)
Additions   12,555    28,118    2,839    43,512 
Disposals/write-downs/Sales   (5,437)   (3,115)   (762)   (9,314)
Impairment losses (***)   (430)   (581)   (58)   (1,069)
Total   301,619    207,605    55,519    564,743 
                     
Accumulated Depreciation                    
Balance as of January 1, 2019   (150,099)   (148,455)   (42,879)   (341,433)
Reclassification   21,278    37        21,315 
Depreciation charges of the year (**)   (8,613)   (16,819)   (3,403)   (28,835)
Sales and disposals of the year   1,040    2,692    740    4,472 
Transfers       (15)   15     
Total   (136,394)   (162,560)   (45,527)   (344,481)
                     
Balance as of December 31, 2019   165,225    45,045    9,992    220,262 

 

(*)See Note No.35 Depreciation, Amortization and Impairment.

 

(**)This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$89 million (Ch$359 million as of December 2019).

 

(***)This amount does not include charge-offs of Property and Equipment of Ch$949 million as of December 2019.

 

 45

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

(c)The composition of the rights over leased assets as of March 31, 2020 and December 31, 2019 is as follows:

 

  

Gross

Balance

   Accumulated
Depreciation
  

Net

Balance

 
   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Categories                        
Buildings   132,844    130,853    (23,640)   (18,722)   109,204    112,131 
Floor space for ATMs   42,078    41,960    (11,383)   (9,091)   30,695    32,869 
Improvements to leased properties   27,288    27,254    (21,459)   (21,589)   5,829    5,665 
Total   202,210    200,067    (56,482)   (49,402)   145,728    150,665 

 

(d)The changes of the rights over leased assets as of March 31, 2020 and December 31, 2019 is as follows:

 

   March 2020 
   Buildings   Floor space for ATMs   Improvements to leased properties   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2020   130,853    41,960    27,254    200,067 
Additions   2,890    118    419    3,427 
Write-downs (*)   (899)       (385)   (1,284)
Total   132,844    42,078    27,288    202,210 
                     
Accumulated Depreciation                    
Balance as of January 1, 2020   (18,722)   (9,091)   (21,589)   (49,402)
Depreciation of the period (*)   (5,002)   (2,297)   (255)   (7,554)
Write-downs (*)   84    5    385    474 
Total   (23,640)   (11,383)   (21,459)   (56,482)
                     
Balance as of  March 31, 2020   109,204    30,695    5,829    145,728 

 

(*)See Note No.35 Depreciation, Amortization and Impairment.

 

 46

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

   December 2019 
   Buildings   Floor space for ATMs   Improvements to leased properties   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2019   116,577    27,920        144,497 
Reclassification           26,332    26,332 
Additions   14,276    14,040    1,725    30,041 
Write-downs           (803)   (803)
Total   130,853    41,960    27,254    200,067 
                     
Accumulated Depreciation                    
Balance as of January 1, 2019                
Reclassification           (21,546)   (21,546)
Depreciation of the year   (18,722)   (9,091)   (659)   (28,472)
Write-downs           616    616 
Total   (18,722)   (9,091)   (21,589)   (49,402)
                     
Balance as of  December 31, 2019   112,131    32,869    5,665    150,665 

 

(e) The following are the future maturities of the lease liabilities as of March 31, 2020 and December 31, 2019:

 

   March 2020 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                             
Buildings   1,764    3,526    15,539    36,385    24,973    37,678    119,865 
ATMs   819    1,637    7,104    18,270    3,283    623    31,736 
Total   2,583    5,163    22,643    54,655    28,256    38,301    151,601 

 

   December 2019 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                             
Buildings   1,726    3,519    15,286    37,063    24,899    38,526    121,019 
ATMs   809    1,618    7,131    18,125    5,403    679    33,765 
Total   2,535    5,137    22,417    55,188    30,302    39,205    154,784 

 

 47

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the obligations for lease liabilities and the flows for the periods 2020 and 2019 are as follows:

 

  

Total cash flow

for the period

 
Lease liability  MCh$ 
     
Balances as of January 1, 2019   144,497 
Liabilities for new lease agreements   14,946 
Interest expenses   447 
Payments of capital and interests   (6,116)
Others   122 
Balances as of March 31, 2020   153,896 
Liabilities for new lease agreements   9,485 
Interest expenses   2,127 
Payments of capital and interests   (23,259)
Others   3,764 
Balances as of December 31, 2019   146,013 
Liabilities for new lease agreements   1,559 
Interest expenses   739 
Payments of capital and interests   (7,509)
Derecognized contracts   (817)
Others   1,449 
Balances as of March 31, 2020   141,434 

 

(f)The future cash flows related to short-term lease agreements in effect as of March 31, 2020 correspond to Ch$7,582 million (Ch$8,611 as of December 31, 2019).

 

 48

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

17.Current Taxes and Deferred Taxes:

 

(a)Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of March 31, 2020 and December 31, 2019, according to the following detail:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Income tax   25,577    222,266 
Tax Previous year   72,508     
Less:          
Monthly prepaid taxes   (32,829)   (143,200)
Credit for training expenses       (1,900)
Others   (278)   (1,234)
Total   64,978    75,932 
           
Tax rate   27%   27%

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Current tax assets   1,567    357 
Current tax liabilities   (66,545)   (76,289)
Total tax payable, net   (64,978)   (75,932)

 

(b)Income Tax:

 

The effect of the tax expense during the periods between January 1 and March 31, 2020 and 2019, are broken down as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Income tax expense:        
Current year tax   25,056    37,209 
Subtotal   25,056    37,209 
(Credit) Charge for deferred taxes:          
Origin and reversal of temporary differences   7,197    (1,019)
Subtotal   7,197    (1,019)
Others       (2,001)
Net charge to income for income taxes   32,253    34,189 

 

 49

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

17.Current and Deferred Taxes, continued:

 

(c)Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2020 and 2019:

 

   March   March 
   2020   2019 
   Tax rate       Tax rate     
   %   MCh$   %   MCh$ 
                 
Income tax calculated on net income before tax   27.00    45,666    27.00    36,646 
Additions or deductions   0.03    52    (0.64)   (872)
Price-level restatement   (8.54)   (14,436)        
Other   0.57    971    (1.17)   (1,585)
Effective rate and income tax expense   19.06    32,253    25.19    34,189 

 

The effective rate for income tax for the period 2020 is 19.06% (25.19% in March 2019).

 

 50

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

17.Current and Deferred Taxes, continued:

 

(d)Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Financial Statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

       Effect on     
  

Balances

as of

December 31,

2019

   Income   Equity  

Balances

as of

March 31,

2020

 
   MCh$   MCh$   MCh$   MCh$ 
Debit Differences:                
Allowances for loan losses   221,079    5,708        226,787 
Personnel provisions   16,714    (7,157)       9,557 
Staff vacations provisions   7,444    (88)       7,356 
Accrued interests adjustments from impaired loans   3,674    338        4,012 
Staff severance indemnities provision   607    (54)   (22)   531 
Provision of credit cards expenses   8,221    1,053        9,274 
Provision of accrued expenses   10,564    (2,710)       7,854 
Adjustment for valuation of financial assets available-for-sale           1,589    1,589 
Leasing   41,792    (3,521)       38,271 
Incomes received in advance   32,170    (5,554)       26,616 
Other adjustments   15,485    4,769        20,254 
Total Debit Differences   357,750    (7,216)   1,567    352,101 
                     
Credit Differences:                    
Depreciation and price-level restatement of property and equipment   15,524    55        15,579 
Adjustment for valuation of financial assets available-for-sale   1,039        (1,039)    
Transitory assets   7,174    624        7,798 
Loans accrued to effective rate   1,386    (448)       938 
Prepaid expenses   3,334    (719)       2,615 
Other adjustments   8,345    469        8,814 
Total Credit Differences   36,802    (19)   (1,039)   35,744 
                     
Deferred, Net   320,948    (7,197)   2,606    316,357 

 

Reconciliation with the statement of financial position:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Deferred tax assets   316,599    320,948 
Deferred tax Liabilities   (242)    
Total Deferred tax   316,357    320,948 

 

 51

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

17.Current and Deferred Taxes, continued:

 

(d)Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of March 31, 2019 and December 31, 2019, are as follows:

 

   Balance as of   Effect on   Balance as of   Effect on   Balance as of 
   December 31,
2018
   Income   Equity   March 31,
2019
   Income   Equity   December 31,
2019
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Debit differences:                            
Allowances for loan losses   206,197    6,574        212,771    8,308        221,079 
Personnel provisions   12,994    (6,515)       6,479    10,235        16,714 
Staff vacations provisions   7,241    (30)       7,211    233        7,444 
Accrued interest adjustments from impaired loans   3,232    111        3,343    331        3,674 
Staff severance indemnities   600    1        601    (60)   66    607 
Provisions of credit card expenses   9,813    (750)       9,063    (842)       8,221 
Provisions of accrued expenses   13,155    1,033        14,188    (3,624)       10,564 
Adjustment for valuation financial assets available-for-sale   2,695        (2,403)   292        (292)    
Leasing   42,988    434        43,422    (1,630)       41,792 
Incomes received in advance                   32,170        32,170 
Other adjustments   12,392    2,245        14,637    848        15,485 
Total Assets, Net   311,307    3,103    (2,403)   312,007    45,969    (226)   357,750 
                                    
Credit differences:                                   
Depreciation of property and equipment and investment properties   14,990    736        15,726    (202)       15,524 
Adjustment for valuation financial assets available-for-sale                         1,039    1,039 
Transitory assets   4,359    2,063        6,422    752        7,174 
Loans accrued to effective rate   1,569    (1)       1,568    (182)       1,386 
Advance payment of lump-sum under union contracts   6,699    (914)       5,785    (2,451)       3,334 
Other adjustments   5,768    200        5,968    2,377        8,345 
Total Liabilities, Net   33,385    2,084        35,469    294    1,039    36,802 
                                    
Total Assets (Liabilities), Net   277,922    1,019    (2,403)   276,538    45,675    (1,265)   320,948 

 

 52

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

18.Other Assets:

 

(a)Item composition:

 

At the end of each period, the item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Assets held for leasing (*)   116,508    139,389 
           
Assets received or awarded as payment (**)          
Assets awarded at judicial sale   10,519    10,967 
Assets received in lieu of payment   1,399    1,556 
Provision for assets received in lieu of payment or awarded   (129)   (188)
Subtotal   11,789    12,335 
           
Other Assets          
Deposits by derivatives margin   711,419    475,852 
Prepaid expenses   39,442    34,934 
Trading and brokerage (***)   37,562    40,911 
Other accounts and notes receivable   33,886    44,671 
Recoverable income taxes   33,208    33,136 
Commissions receivable   13,429    14,191 
Investment properties   13,101    13,190 
Servipag available funds   10,181    17,923 
VAT receivable   8,041    11,831 
Pending transactions   3,069    2,021 
Rental guarantees   1,978    1,957 
Accounts receivable for sale of assets received in lieu of payment   1,956    2,184 
Assets recovered from leasing for sale   744    871 
Materials and supplies   641    672 
Others   22,982    16,900 
Subtotal   931,639    711,244 
Total   1,059,936    862,968 

 

(*)These correspond to property and equipment to be given under finance lease.

 

(**)Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0305% % (0.0341% as of December 31, 2019) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written-off. The assets that have been received in payment or are awarded between March 1, 2019 until September 30, 2020, have an additional term of up to eighteen months for their disposal, also allowing these assets to be written-off proportionally to the number of months between the date of receipt and that fixed by the banks for their disposal.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

 53

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

18.Other Assets, continued:

 

(b)The changes of the provision for assets received in lieu of payment during the three-month period ended as of March 31, 2020 and 2019 are as follows:

 

Provision for assets received in lieu of payment  MCh$ 
     
Balance as of January 1, 2019   806 
Provisions used   (568)
Provisions established   240 
Provisions released    
Balance as of March 31, 2019   478 
Provisions used   (1,591)
Provisions established   1,301 
Provisions released    
Balance as of December 31, 2019   188 
Provisions used   (342)
Provisions established   283 
Provisions released    
Balance as of March 31, 2020   129 

 

19.Current Accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Current accounts   9,652,449    8,951,527 
Other demand deposits   1,515,550    1,662,950 
Other deposits and sight accounts   701,855    711,656 
Total   11,869,854    11,326,133 

 

20.Savings Accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Time deposits   11,038,889    10,537,614 
Term savings accounts   257,947    239,850 
Other term balances payable   172,822    79,154 
Total   11,469,658    10,856,618 

 

 54

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

21.Borrowings from Financial Institutions:

 

At the end of each period, borrowings from financial institutions are detailed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Domestic banks        
Banco Itaú   15,318     
Banco do Brasil       3,900 
Banco Santander       2,314 
Subtotal domestic banks   15,318    6,214 
           
Foreign banks          
Foreign trade financing          
Citibank N.A.   363,685    285,974 
Sumitomo Mitsui Banking   256,515    213,534 
Wells Fargo Bank   240,687    139,845 
Bank of America   221,255    194,704 
Bank of New York Mellon   144,386    224,812 
The Bank of Nova Scotia   134,630    133,539 
Zürcher Kantonalbank   89,700    78,872 
JP Morgan Chase Bank   68,326    60,150 
Commerzbank AG   21,107    2,201 
Standard Chartered Bank   4,389    70,128 
Toronto Dominion Bank       22,556 
ING Bank       10,987 
Others   53    89 
           
Borrowings and other obligations          
Wells Fargo Bank   128,661    113,377 
Deutsche Bank AG   10,332    6 
Citibank N.A.   4,167    6,198 
Bank of America   413     
JP Morgan Chase Bank   100     
ING Bank NV   97    88 
Others       3 
Subtotal foreign banks   1,688,503    1,557,063 
           
Chilean Central Bank        
           
Total   1,703,821    1,563,277 

 

 55

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

22.Debt Issued:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Mortgage bonds   9,783    10,898 
Bonds   8,316,436    7,912,621 
Subordinated bonds   898,006    889,895 
Total   9,224,225    8,813,414 

 

During the period ended as of March 31, 2020, Banco de Chile issued bonds by an amount of Ch$459,510 million, from which corresponds to Short-Term Bonds and Current Bonds by an amount of Ch$205,327 million and Ch$254,183 million respectively, according to the following details:

 

Short-term Bonds

 

Counterparty  Currency  Amount MCh$   Annual interest rate %  Issued date  Maturity date
                 
Citibank N.A.  USD   23,078   2.00  07/01/2020  07/07/2020
Citibank N.A.  USD   38,371   1.95  09/01/2020  09/04/2020
Citibank N.A.  USD   34,886   1.91  13/01/2020  13/04/2020
Citibank N.A.  USD   11,629   1.87  14/01/2020  14/04/2020
Citibank N.A.  USD   31,667   1.91  29/01/2020  31/07/2020
Citibank N.A.  USD   7,917   1.91  29/01/2020  31/07/2020
Citibank N.A.  USD   27,709   1.86  29/01/2020  29/05/2020
Citibank N.A.  USD   10,350   1.85  30/01/2020  01/06/2020
Citibank N.A.  USD   19,720   1.85  03/02/2020  03/06/2020
Total as of March 31, 2020      205,327          

 

Current Bonds Long-Term

 

Serie  Currency 

Amount

MCh$

  

Terms

Years

  Annual issue rate %  Issue date  Maturity date
                    
BCHIEM0817   UF   93,096   7  0.80  06/01/2020  06/01/2027
BCHIEL0717   UF   123,957   8  0.72  04/02/2020  04/02/2028
Subtotal UF      217,053             
                     
BONO AUD  AUD   37,130   15  2.65  02/03/2020  02/03/2035
Subtotal Others currency      37,130             
Total as of March 31, 2020      254,183             

 

Subordinated bonds

 

During the period ended March 31, 2020, there were no subordinated bonds, issued.

 

 56

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

22.Debt Issued, continued:

 

During the year ended as of December 31, 2019, Banco de Chile issued bonds by an amount of Ch$2,625,176 million, from which corresponds to Short-Term Bonds, Current Bonds and Subordinated Bonds by an amount of Ch$944,413 million, Ch$1,465,406 and Ch$215,357 million respectively, according to the following details:

 

Short-term Bonds

 

Counterparty  Currency  Amount MCh$   Annual interest rate %  Issued date  Maturity date
Citibank N.A.  USD   40,937   2.91  04/01/2019  04/04/2019
Wells Fargo Bank  USD   40,264   2.85  17/01/2019  24/04/2019
Citibank N.A.  USD   33,598   2.80  22/01/2019  22/04/2019
Citibank N.A.  USD   53,250   2.67  04/04/2019  02/07/2019
Citibank N.A.  USD   27,886   2.67  09/04/2019  09/08/2019
Citibank N.A.  USD   33,257   2.66  11/04/2019  11/07/2019
Wells Fargo Bank  USD   33,257   2.68  11/04/2019  11/10/2019
Citibank N.A.  USD   33,051   2.66  12/04/2019  22/07/2019
Wells Fargo Bank  USD   3,966   2.67  12/04/2019  12/09/2019
Citibank N.A.  USD   27,184   2.67  29/04/2019  29/10/2019
Wells Fargo Bank  USD   33,838   2.60  30/04/2019  30/07/2019
Citibank N.A.  USD   34,795   2.61  17/05/2019  18/11/2019
Citibank N.A.  USD   34,842   2.59  23/05/2019  22/08/2019
Bank of America  USD   34,208   2.50  21/06/2019  22/08/2019
Wells Fargo Bank  USD   3,421   2.50  24/06/2019  25/07/2019
Citibank N.A.  USD   547   2.40  24/06/2019  15/10/2019
Citibank N.A.  USD   13,620   2.50  25/06/2019  05/08/2019
Citibank N.A.  USD   13,575   2.51  28/06/2019  01/08/2019
Citibank N.A.  USD   34,070   2.38  11/07/2019  09/10/2019
Citibank N.A.  USD   29,883   2.25  09/08/2019  12/11/2019
Wells Fargo Bank  USD   3,525   2.03  13/08/2019  08/05/2020
Citibank N.A.  USD   35,676   2.20  22/08/2019  21/11/2019
Wells Fargo Bank  USD   21,350   2.20  10/09/2019  09/12/2019
Wells Fargo Bank  USD   7,117   2.20  11/09/2019  16/12/2019
Wells Fargo Bank  USD   28,466   2.20  11/09/2019  10/12/2019
Citibank N.A.  USD   15,799   2.10  07/10/2019  07/01/2020
Citibank N.A.  USD   36,206   2.07  09/10/2019  09/01/2020
Citibank N.A.  USD   36,212   2.00  24/10/2019  29/01/2020
Bank of America  USD   36,212   2.00  24/10/2019  24/01/2020
Citibank N.A.  USD   18,200   2.00  25/10/2019  03/02/2020
Citibank N.A.  USD   31,819   1.91  04/11/2019  13/01/2020
Citibank N.A.  USD   31,239   1.97  12/11/2019  12/02/2020
Citibank N.A.  USD   4,554   2.05  22/11/2019  07/08/2020
Citibank N.A.  USD   7,989   2.05  22/11/2019  07/08/2020
Citibank N.A.  USD   18,750   2.07  04/12/2019  07/08/2020
Citibank N.A.  USD   23,268   2.05  09/12/2019  09/04/2020
Wells Fargo Bank  USD   3,877   2.04  09/12/2019  05/06/2020
Wells Fargo Bank  USD   15,395   2.04  11/12/2019  27/03/2020
Citibank N.A.  USD   1,792   2.03  30/12/2019  20/07/2020
Wells Fargo Bank  USD   7,518   2.10  30/12/2019  15/12/2020
Total as of December 31, 2019      944,413          

 

 57

 

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

22.Debt Issued, continued:

 

Current Bonds Long-Term

 

Serie  Currency 

Amount

MCh$

  

Terms

Years

  Annual issue rate %  Issue date  Maturity date
                    
BCHIEC0817  UF   83,470   5  1.55  30/01/2019  30/01/2024
BCHIED1117  UF   41,711   5  1.54  14/03/2019  14/03/2024
BCHIED1117  UF   5,587   5  1.45  19/03/2019  19/03/2024
BCHIED1117  UF   36,317   5  1.45  20/03/2019  20/03/2024
BCHIDW1017  UF   84,359   2  0.93  09/05/2019  09/05/2021
BCHIDW1017  UF   57,091   2  0.57  24/06/2019  24/06/2021
BCHIEH0917  UF   58,867   7  1.04  01/07/2019  01/07/2026
BCHIEB1117  UF   86,682   4  0.83  01/07/2019  01/07/2023
BCHIEH0917  UF   29,514   7  1.00  02/07/2019  02/07/2026
BCHIEI1117  UF   60,697   7  0.66  19/07/2019  19/07/2026
BCHIEI1117  UF   22,063   7  0.51  30/07/2019  30/07/2026
BCHIEI1117  UF   8,613   7  0.45  01/08/2019  01/08/2026
BCHICC0815  UF   71,703   12  0.54  05/08/2019  05/08/2031
BCHICA1015  UF   71,221   11  0.54  05/08/2019  05/08/2030
BCHICB1215  UF   14,496   11  0.44  07/08/2019  07/08/2030
BCHIEI1117  UF   7,764   7  0.30  07/08/2019  07/08/2026
BCHIEI1117  UF   20,212   7  0.28  08/08/2019  08/08/2026
BCHICB1215  UF   57,926   11  0.45  08/08/2019  08/08/2030
BCHIEI1117  UF   3,108   7  0.29  08/08/2019  08/08/2026
BCHIBV1015  UF   71,063   10  0.37  20/08/2019  20/08/2029
BCHIEV1117  UF   132,366   10  0.34  05/09/2019  05/09/2029
BCHIEK1117  UF   117,493   13  1.38  11/12/2019  11/12/2032
Subtotal UF      1,142,323             
                     
BONO JPY  JPY   63,041   20  1.00  14/05/2019  14/05/2039
BONO HKD  HKD   32,725   12  2.90  19/07/2019  19/07/2031
BONO AUD  AUD   36,519   20  3.50  28/08/2019  28/08/2039
BONO PEN  PEN   29,969   15  5.40  04/09/2019  04/09/2034
BONO AUD  AUD   24,547   15  3.13  09/09/2019  09/09/2034
BONO NOK  NOK   60,951   10  3.50  07/11/2019  07/11/2029
BONO AUD  AUD   39,067   20  3.55  11/11/2019  11/11/2039
BONO JPY  JPY   36,264   10  1.00  19/11/2019  19/11/2029
Subtotal Others currency      323,083             
Total as of December 31, 2019      1,465,406             

 

Subordinated bonds

 

Serie  Currency 

Amount

MCh$

  

Terms

Years

  Annual issue rate %  Issue date  Maturity date
                    
UCHI-J1111  UF   61,471   23  1.05  20/08/2019  20/08/2042
UCHI-J1111  UF   65,973   23  1.04  20/08/2019  20/08/2042
UCHI-J1111  UF   48,799   23  0.99  21/08/2019  21/08/2042
UCHI-I1111  UF   39,114   21  0.96  24/09/2019  24/09/2040
Total as of December 31, 2019      215,357             

 

During the period ended as of March 31, 2020 and December 31, 2019, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

 58

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

23.Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Other Chilean obligations   104,156    138,575 
Public sector obligations   17,518    17,654 
Total   121,674    156,229 

 

24.Provisions:

 

(a)At the end of each period, this item is composed as follows:

 

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Provisions for minimum dividends (*)   58,469    300,461 
Provisions for personnel benefits and payroll expenses   71,794    109,075 
Provisions for contingent loan risks   64,049    57,042 
Provisions for contingencies:          
Additional loan provisions   213,252    213,252 
Country risk provisions   10,937    4,332 
Other provisions for contingencies   543    501 
Total   419,044    684,663 

 

(*)See Note No. 27 letter (c).

 

 59

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

24.Provisions, continued:

 

(b)The following table shows the changes in provisions and accrued expenses during the periods 2020 and 2019:

 

   Minimum dividends   Personnel benefits and payroll   Contingent loan Risks   Additional loan provisions   Country risk provisions and other contingencies   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Balances as of January 1, 2019   305,409    92,579    55,530    213,252    3,349    670,119 
Provisions established   60,922    15,632    884        4,334    81,772 
Provisions used   (305,409)   (46,803)               (352,212)
Provisions released                        
Balances as of  March 31, 2019   60,922    61,408    56,414    213,252    7,683    399,679 
Provisions established   239,539    77,726    628        (2,850)   315,043 
Provisions used       (30,059)               (30,059)
Provisions released                        
Balances as of December 31, 2019   300,461    109,075    57,042    213,252    4,833    684,663 
Provisions established   58,469    14,204    7,007        6,647    86,327 
Provisions used   (300,461)   (51,485)               (351,946)
Provisions released                        
Balances as of March 31, 2020   58,469    71,794    64,049    213,252    11,480    419,044 

 

(c)Provisions for personnel benefits and payroll:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Staff accrued vacation provision   27,283    27,609 
Provisions for performance bonuses   18,850    51,051 
Staff severance indemnities   7,099    7,566 
Other personnel benefits provision   18,562    22,849 
Total   71,794    109,075 

 

 60

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

24.Provisions, continued:

 

(d)Staff severance indemnities:

 

(i)Changes in the staff severance indemnities:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Present value of the obligations at the beginning of the period   7,566    7,754 
Increase in provision   67    13 
Benefit paid   (453)   (143)
Effect of change in actuarial factors   (81)    
Total   7,099    7,624 

 

(ii)Net benefits expenses:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
(Decrease) in provisions   (159)   (310)
Interest cost of benefits obligations   226    323 
Effect of change in actuarial factors   (81)    
Net benefit expenses   (14)   13 

 

(iii)Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank's plan are shown below:

 

  

March 31,

2020

  

December 31,

2019

 
   %   % 
         
Discount rate   3.17    3.17 
Salary increase rate   4.04    4.42 
Payment probability   99.99    99.99 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the first quarter of 2020.

 

 61

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

24.Provisions, continued:

 

(e)Changes in compliance bonuses provision:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Balances as of January 1   51,051    47,797 
Net provisions established   4,727    5,665 
Provisions used   (36,928)   (37,449)
Total   18,850    16,013 

 

(f)Changes in staff accrued vacation provision:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Balances as of January 1   27,609    26,855 
Net provisions established   1,825    1,733 
Provisions used   (2,151)   (1,847)
Total   27,283    26,741 

 

(g)Employee benefits share-based provision:

 

As of March 31, 2020 and 2019, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)Contingent loan provisions:

 

As of March 31, 2020 the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$64,049 million (Ch$57,042 million in December 2019). See Note No. 26 letter (d).

 

 62

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

25.Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Accounts and notes payable   219,432    231,465 
Income received in advance (*)   105,128    125,418 
Dividends payable   4,180    1,443 
           
Other liabilities          
Securities unliquidated   184,212    134,253 
Documents intermediated (**)   80,723    80,190 
Cobranding   34,086    30,186 
VAT debit   14,420    16,354 
Outstanding transactions   2,302    792 
Insurance payments   914    1,157 
Others   34,183    22,240 
Total   679,580    643,498 

 

(*)In relation to the Strategic Alliance Framework Agreement, on June 4, 2019, Banco de Chile received the payment from the Insurance Companies for an amount of Ch$149,061 million, which was recorded according to IFRS 15. The related income is recognized over time, depending on compliance with the associated performance obligation.

 

(**)This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

 63

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments:

 

(a)Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Contingent loans        
Guarantees and sureties   298,551    280,838 
Confirmed foreign letters of credit   117,691    94,673 
Issued letters of credit   338,516    316,916 
Bank guarantees   2,248,342    2,283,390 
Freely disposition credit lines   8,243,803    7,870,260 
Other credit commitments   151,941    155,163 
           
Transactions on behalf of third parties          
Documents in collections   124,090    144,043 
Third-party resources managed by the Bank:          
Financial assets managed on behalf of third parties   5,719    6,418 
Other assets managed on behalf of third parties        
Financial assets acquired on its own behalf   83,622    73,140 
Other assets acquired on its own behalf        
           
Custody of securities          
Securities held in safe custody in the Bank and subsidiaries   2,666,057    2,677,353 
Securities held in safe custody in other entities   14,729,392    18,719,297 
Total   29,007,724    32,621,491 

 

 64

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments, continued:

 

(b)Lawsuits and legal proceedings:

 

(b.1)Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of March 31, 2020 the Bank maintain provisions for judicial contingencies amounting to Ch$280 million (Ch$237 million as of December 2019), which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

   As of March 31, 2020 
   2020   2021   2022   2023   2024   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                               
Legal contingencies   120    63            97    280 

 

(b.2)Contingencies for significant lawsuits in courts:

 

As of March 31, 2020 and December 31, 2019 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

 65

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations:

 

i.In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 3,768,100, maturing January 10, 2021 (UF 3,090,000, maturing on January 10, 2020 as of December 2019). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 817,000.

 

As of March 31, 2020 and December 31, 2019 the Bank has not guaranteed mutual funds.

 

ii.In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

   March   December 
   2020   2019 
Guarantees:  MCh$   MCh$ 
Shares delivered to cover simultaneous forward sales transactions:          
Santiago Securities Exchange, Stock Exchange   30,589    85,302 
Electronic Chilean Securities Exchange, Stock Exchange   5,967    6,843 
           
Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange   8,000    7,985 
Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange   2,865    382 
Total   47,421    100,512 

 

 66

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments, continued:

 

(c)Guarantees granted, continued:

 

ii.In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires April 2, 2020, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$20,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee N°9571-2 corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 22, 2020.

 

It also provided a bank guarantee No. 3610198 in the amount of UF 253,800 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 8, 2021.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

 67

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments, continued:

 

(c)Guarantees granted, continued:

 

iii.In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of March 31, 2020 the entity maintains two insurance policies with effect from April 15, 2019 to April 14, 2020 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured  Amount Insured (UF) 
     
Errors and omissions liability policy   60,000 
Civil liability policy   500 

 

(d)Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
         
Freely disposition credit lines   33,800    31,121 
Bank guarantees provision   24,826    22,268 
Guarantees and sureties provision   4,807    3,156 
Letters of credit provision   559    440 
Other credit commitments   57    57 
Total   64,049    57,042 

 

(e)By Exempt Resolution No. 270 dated October 30, 2014, the Superintendency of Securities and Insurance (current Commission for the Financial Market) imposed a fine of UF 50,000 to Banchile Corredores de Bolsa S.A. for violations of the second paragraph of article 53 of the Securities Market Law, said company filed a claim with the competent Civil Court requesting the annulment of the fine. On December 10, 2019, a judgement in the case was issued reducing the fine to the amount of UF 7,500. The judgment indicated has been subject to cassation appeals filed by both parties, which are pending before the Court of Appeals of Santiago.

 

 68

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

26.Contingencies and Commitments, continued:

 

The company has not made provisions considering that the Bank’s legal advisors in charge of the procedure estimate that there are solid grounds that the claim filed by Banchile Corredores de Bolsa S.A. can be accepted.

 

27.Equity:

 

(a)Capital:

 

(i)Authorized, subscribed and paid shares:

 

As of March 31, 2020, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2019), with no par value, subscribed and fully paid.

 

(ii)Shares:

 

(ii.1)The following table shows the changes in share from December 31, 2018 to March 31, 2020:

 

   Total 
  

Ordinary

Shares

 
     
Total shares as of December 31, 2018   101,017,081,114 
      
Total shares as of December 31, 2019   101,017,081,114 
      
Total shares as of March 31, 2020   101,017,081,114 

 

(b)Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 26, 2020 it was approved the distribution and payment of dividend No. 208 of Ch$3.47008338564 per share of the Banco de Chile, with charged to the net distributable income for the year 2019. The amount of the dividend paid in year 2020 amounted to Ch$350,538 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 28, 2019 it was approved the distribution and payment of dividend No. 207 of Ch$3.52723589646 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2018. The amount of the dividend paid in year 2019 amounted to Ch$356,311million.

 

 69

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

27.Equity, continued:

 

(c)Provision for minimum dividends:

 

The Board of Directors of Banco de Chile agreed for the purposes of minimum dividends, to establish a provision of 60% of the net income resulting from reducing or adding to the net income for the corresponding period, the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between the month prior to the current month and the month of November of the previous year. The amount to be reduced of the liquid income for the period ended as of March 31, 2020 amounted to Ch$39,433 million.

 

As indicated, as of March 31, 2020, the amount of the net income determined in accordance with the preceding paragraph is equivalent to Ch$97,449 million (Ch$500,768 million as of December 31, 2019). Consequently, the Bank recorded a provision for minimum dividends under “Provisions” as of March 31, for an amount of Ch$58,469 million (Ch$300,461 million in December 2019), which reflects as a counterpart an equity reduction for the same amount in the item "Retained earnings".

 

(d)Earnings per share:

 

(i)Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

 70

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

27.Equity, continued:

 

Accordingly, the basic and diluted earnings per share as of March 31, 2020 and 2019 were determined as follows:

 

   March   March 
   2020   2019 
Basic earnings per share:        
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   136,882    101,537 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Earning per shares (in Chilean pesos)   1.36    1.01 
           
Diluted earnings per share:          
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   136,882    101,537 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Assumed conversion of convertible debt        
Adjusted number of shares   101,017,081,114    101,017,081,114 
Diluted earnings per share (in Chilean pesos)   1.36    1.01 

 

As of March 31, 2020 and 2019, the Bank does not have instruments that generate dilutive effects.

 

(e)Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in equity resulting from changes in fair value due to changes in market factors. During the period 2020 it was made a credit to equity for Ch$1,935 million (credit to equity of Ch$889 million in 2019). The income tax effect presented a charge to equity of Ch$521 million (charge of Ch$240 million in March 2019).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2020, it was made a charge to equity for Ch$9,768 million (credit of Ch$8,836 million during the year 2019). The deferred tax effect meant a credit to equity of Ch$2,628 million (charge to equity of Ch$2,403 million in March 2019).

 

(f)Retained earnings from previous years:

 

During the year 2020, the Ordinary Shareholders Meeting of Banco de Chile agreed to deduct and withhold from the 2019 liquid income, an amount equivalent to the value effect of the monetary unit of paid capital and reserves according to the variation in the Consumer Price Index occurred between November 2018 and November 2019, amounting to Ch$92,240 million. Additionally, the Board determined to withhold 30% of the remaining liquid income, equivalent to Ch$150,230 million.

 

 71

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

28.Interest Revenue and Expenses:

 

(a)On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

   March 2020   March 2019 
   Interest  

UF

Indexation

   Prepaid fees   Total   Interest  

UF

Indexation

   Prepaid fees   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Commercial loans   170,139    62,946    784    233,869    184,133    (18)   1,413    185,528 
Consumer loans   150,519    651    1,756    152,926    155,865        2,306    158,171 
Residential mortgage loans   68,799    92,265    2,057    163,121    72,594    249    1,095    73,938 
Financial investment   8,522    2,717        11,239    8,672    (30)       8,642 
Repurchase agreements   545            545    632            632 
Loans to banks   5,087            5,087    8,551            8,551 
Other interest and indexation revenue   5,731    1,378        7,109    3,444    (86)       3,358 
Total   409,342    159,957    4,597    573,896    433,891    115    4,814    438,820 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2020 amounts to Ch$982 million (Ch$1,048 million in March 2019).

 

(b)At the each period end, the stock of interest and UF indexation not recognized in incomes is the following:

 

   March 2020   March 2019 
   Interest  

UF

Indexation

   Total   Interest  

UF

Indexation

   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Commercial loans   9,835    1,304    11,139    7,509    860    8,369 
Residential mortgage loans   2,082    1,603    3,685    2,677    1,286    3,963 
Consumer loans   25        25    37        37 
Total   11,942    2,907    14,849    10,223    2,146    12,369 

 

 72

 

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

28.Interest Revenue and Expenses, continued:

 

(c)At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

   March 2020   March 2019 
   Interest  

UF

Indexation

   Total   Interest  

UF

Indexation

   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                   
Savings accounts and time deposits   52,665    12,087    64,752    72,259    (22)   72,237 
Debt securities issued   55,277    72,947    128,224    51,070    44    51,114 
Other financial obligations   193    9    202    226        226 
Repurchase agreements   1,363        1,363    1,615        1,615 
Obligations with banks   8,970        8,970    10,826        10,826 
Demand deposits   144    5,960    6,104    82    (10)   72 
Lease liabilities   739        739    447        447 
Other interest and indexation expenses   472    297    769    17    (66)   (49)
Total   119,823    91,300    211,123    136,542    (54)   136,488 

 

(d)As of March 31, 2020 and 2019, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

   March 2020   March 2019 
   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Gain from fair value accounting hedges               119        119 
Loss from fair value accounting hedges   (6,220)       (6,220)   (5,581)       (5,581)
Gain from cash flow accounting hedges   34,976    45,455    80,431    145,127    140,047    285,174 
Loss from cash flow accounting hedges   (50,918)   (38,909)   (89,827)   (152,956)   (133,243)   (286,199)
Net gain on hedge items   2,540        2,540    5,125        5,125 
Total   (19,622)   6,546    (13,076)   (8,166)   6,804    (1,362)

 

(e)At each period end, the summary of interest is as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Interest revenue   573,896    438,820 
Interest expense   (211,123)   (136,488)
           
Subtotal interest income   362,773    302,332 
           
Net gain (loss) from accounting hedges   (13,076)   (1,362)
           
Total net interest income   349,697    300,970 

 

 73

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

29.Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statement of Income refers to the following items:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Commission income          
Debit and credit card services   49,716    45,602 
Investments in mutual funds and others   25,252    24,229 
Use of distribution channel and access to customers   25,150    6,434 
Collections and payments   14,385    13,466 
Portfolio management   12,657    11,559 
Fees for insurance transactions   8,687    9,213 
Guarantees and letters of credit   6,806    6,346 
Brand use agreement   6,094    3,763 
Trading and securities management   5,304    5,384 
Lines of credit and overdrafts   1,125    1,190 
Financial advisory services   1,083    318 
Other commission earned   5,412    6,719 
Total commissions income   161,671    134,223 
           
Commission expenses          
Fees for card transactions   (27,041)   (22,529)
Interbank transactions   (5,778)   (4,624)
Collections and payments   (1,511)   (1,729)
Securities transactions   (1,163)   (1,680)
Sales force   (42)   (66)
Other commission   (665)   (185)
Total commissions expenses   (36,200)   (30,813)

 

 74

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

30.Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
           
Financial assets held-for-trading   10,975    16,446 
Sale of available-for-sale instruments   3,350    (315)
Sale of loan portfolios (Note No.12 (e))   41     
Trading derivative   (4,864)   (7,378)
Net income on other transactions   (348)   (187)
Total   9,154    8,566 

 

31.Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
           
Gain from accounting hedges   145,046    (33,689)
Exchange difference, net   12,530    (1,653)
Indexed foreign currency   (138,196)   51,459 
Total   19,380    16,117 

 

 75

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

32.Provisions for Loan Losses:

 

The change registered in income during the periods 2020 and 2019 due to provisions, are summarized as follows:

 

       Loans to customers             
  

Loans and advance to

banks

   Commercial Loans   Mortgage Loans   Consumer Loans  

 

Subtotal

   Contingent Loans  

 

Total

 
   March   March   March   March   March   March   March   March   March   March   March   March   March   March 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Provisions established:                                                                      
- Individual provisions   (111)       (29,183)   (6,147)                   (29,183)   (6,147)   (4,360)       (33,654)   (6,147)
- Group provisions           (19,435)   (17,006)   (911)   (1,995)   (78,716)   (75,372)   (99,062)   (94,373)   (2,647)   (923)   (101,709)   (95,296)
Provisions established, net   (111)       (48,618)   (23,153)   (911)   (1,995)   (78,716)   (75,372)   (128,245)   (100,520)   (7,007)   (923)   (135,363)   (101,443)
                                                                       
Provisions released:                                                                      
- Individual provisions       108                                        39        147 
- Group provisions                                                        
Provisions realeased, net       108                                        39        147 
                                                                       
Provision, net   (111)   108    (48,618)   (23,153)   (911)   (1,995)   (78,716)   (75,372)   (128,245)   (100,520)   (7,007)   (884)   (135,363)   (101,296)
                                                                       
Additional provision                                                        
                                                                       
Recovery of written-off assets           2,116    2,857    1,045    1,191    6,642    8,092    9,803    12,140            9,803    12,140 
                                                                       
Provision for loan losses, net   (111)   108    (46,502)   (20,296)   134    (804)   (72,074)   (67,280)   (118,442)   (88,380)   (7,007)   (884)   (125,560)   (89,156)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

The detail of the amounts presented in the Interim Consolidated Statement of Cash Flow is as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
         
Allowances established of loans to customer and loans and advances to banks   (128,356)   (100,520)
Allowances released of loans to customer and loans and advances to banks       108 
Total allowances of loans to customer and loans and advances to banks   (128,356)   (100,412)

 

 76

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

  

33.Personnel Expenses:

 

Salaries and personnel expenses during the periods 2020 and 2019 are as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
           
Remunerations   64,332    63,328 
Bonuses and incentives   9,456    14,825 
Variable compensation   9,156    10,087 
Lunch and health benefits   7,093    6,926 
Gratifications   7,049    6,949 
Staff severance indemnities   4,502    5,921 
Training expenses   708    862 
Other personnel expenses   4,747    4,657 
Total   107,043    113,555 

 

 77

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

34.Administrative Expenses:

 

This item is composed as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
General administrative expenses          
Information technology and communications   23,587    22,516 
Maintenance and repair of property and equipment   13,817    10,187 
 Surveillance and securities transport services   2,920    2,990 
Office supplies   2,707    2,622 
External advisory services and professional services fees   2,516    2,735 
Energy, heating and other utilities   1,742    1,496 
Insurance premiums   1,600    1,304 
External service of financial information   1,545    1,413 
Legal and notary expenses   1,127    872 
Expenses for short-term leases and low value (*)   1,079    904 
External service of custody of documentation   911    785 
Postal box, mail, postage and home delivery services   864    1,502 
Other expenses of obligations for lease agreements (*)   721    681 
Representation and travel expenses   618    813 
Donations   585    499 
Other general administrative expenses   4,818    4,244 
Subtotal   61,157    55,563 
           
Outsource services          
Data processing   2,714    2,212 
Credit pre-evaluation   2,712    4,797 
External technological developments expenses   2,648    2,234 
Certification and technology testing   1,421    1,911 
Other   1,011    1,117 
Subtotal   10,506    12,271 
           
Board expenses          
Board of Directors Compensation   628    603 
Other Board expenses   18    61 
Subtotal   646    664 
           
Marketing expenses          
Advertising   6,183    6,628 
Subtotal   6,183    6,628 
           
Taxes, payroll taxes and contributions          
Contribution to the banking regulator   2,745    2,520 
Real estate contributions   747    700 
Patents   328    313 
Other taxes   376    335 
Subtotal   4,196    3,868 
Total   82,688    78,994 

 

(*)See Note No. 3 Adoption of IFRS 16 "Leases”.

 

 78

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

35.Depreciation, Amortization and Impairment:

 

(a)The amounts corresponding to charges to results for depreciation and amortization during the periods 2020 and 2019, are detailed as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Depreciation and amortization          
Depreciation of leased assets (Note No. 16 (d))   7,554    7,251 
Depreciation of property and equipment (Note No. 16 (b))   7,129    7,117 
Amortization of intangibles assets (Note No. 15 (b))   3,786    2,835 
Total   18,469    17,203 

 

(b)As of March 31, 2020 and 2019 the impairment expenses is composed as follows:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Impairment          
Impairment of property and equipment (Note No. 16 (b))       6 
Impairment of intangible assets (Note No. 15 (b))        
Impairment of leased assets (Note No. 16 (d))        
Total       6 

 

 79

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

36.Other Operating Income:

 

During the periods 2020 and 2019, the Bank and its subsidiaries present other operating income, according to the following:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Income for assets received in lieu of payment          
Income from sale of assets received in lieu of payment   1,361    4,503 
Other income   12    6 
Subtotal   1,373    4,509 
           
Release of provisions for contingencies          
Country risk provisions        
Other provisions for contingencies        
Subtotal        
           
Other income          
Release and expense recovery   2,302    5,513 
Reimbursements for insurance policies   2,086    347 
Rental investment properties   1,728    2,132 
Recovery from correspondent banks   841    667 
Income from sale leased assets   172    438 
Fiduciary and trustee commissions   124    62 
Gain on sale of fixed assets   18    31 
Credit/debit card income       1,386 
Others   747    448 
Subtotal   8,018    11,024 
           
Total   9,391    15,533 

 

 80

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

37.Other Operating Expenses:

 

During the periods 2020 and 2019, the Bank and its subsidiaries present other operating expenses, according to the following:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
Provisions and expenses for assets received in lieu of payment          
Charge-off assets received in lieu of payment   1,245    2,623 
Provisions for assets received in lieu of payment   293    363 
Maintenance expenses of assets received in lieu of payment   152    170 
Subtotal   1,690    3,156 
           
Provisions for contingencies          
Country risk provisions   6,605    4,306 
Other provisions   42    28 
Subtotal   6,647    4,334 
           
Other expenses          
Leasings operational expenses   1,378    1,106 
Write-offs for operating risks   981    956 
Correspondent banks   453    371 
Card administration   158    283 
Expenses for charge-off leased assets recoveries   112    58 
Credit life insurance   98    81 
Civil lawsuits   80    36 
Contribution to other organisms   60    65 
Others   436    620 
Subtotal   3,756    3,576 
           
Total   12,093    11,066 

 

 81

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

38.Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

 82

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

38.Related Party Transactions, continued:

 

(a)Loans with related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

   Productive and Services
Companies (*)
   Investment and
Commercial
Companies (**)
   Individuals (***)   Total 
   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and accounts receivable:                                        
Commercial loans   148,204    174,370    173,349    130,237    13,680    13,563    335,233    318,170 
Residential mortgage loans                   58,908    58,477    58,908    58,477 
Consumer loans                   9,191    9,862    9,191    9,862 
Gross loans   148,204    174,370    173,349    130,237    81,779    81,902    403,332    386,509 
Allowance for loan losses   (1,392)   (782)   (251)   (243)   (856)   (889)   (2,499)   (1,914)
Net loans   146,812    173,588    173,098    129,994    80,923    81,013    400,833    384,595 
                                         
Contingent loans:                                        
Guarantees and sureties   6,280    5,531    11,657    9,470            17,937    15,001 
Letters of credits   2,297    2,365        328            2,297    2,693 
Foreign letters of credits                                
Banks guarantees   35,651    32,650    43,449    43,478    57    57    79,157    76,185 
Freely disposition credit lines   51,063    52,916    14,087    14,364    22,787    21,519    87,937    88,799 
Other contingencies loans                                
Total contingent loans   95,291    93,462    69,193    67,640    22,844    21,576    187,328    182,678 
Provision for contingencies loans   (164)   (214)   (57)   (52)   (33)   (37)   (254)   (303)
Contingent loans, net   95,127    93,248    69,136    67,588    22,811    21,539    187,074    182,375 
                                         
Amount covered by guarantee:                                        
Mortgage   30,736    30,807    58,408    57,456    72,845    69,165    161,989    157,428 
Warrant                                
Pledge                                
Others (****)   36,880    37,794    11,773    12,921    5,517    5,250    54,170    55,965 
Total collateral   67,616    68,601    70,181    70,377    78,362    74,415    216,159    213,393 

  

(*)For these effects are considered productive companies, those that meet the following conditions:

 

i)They engage in production activities and generate a separate flow of income.

 

ii)Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

 83

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

38.Related Party Transactions, continued:

 

(a)Loans with related parties, continued:

 

(**)Investment companies and commercial include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)These guarantees mainly correspond to shares and other financial guarantees.

 

(b)Other assets and liabilities with related parties:

 

   March   December 
   2020   2019 
   MCh$   MCh$ 
Assets          
Cash and due from banks   78,832    99,802 
Transactions in the course of collection   60,524    63,969 
Financial assets held-for-trading   878    880 
Derivative instruments   815,984    495,378 
Investment instruments   11,975    12,141 
Other assets   67,229    76,548 
Total   1,035,422    748,718 
           
Liabilities          
Demand deposits   198,710    227,377 
Transactions in the course of payment   58,896    16,202 
Obligations under repurchase agreements   843    54,030 
Savings accounts and time deposits   289,353    396,028 
Derivative instruments   723,374    432,669 
Borrowings with banks   367,852    292,172 
Lease liabilities   11,579    11,888 
Other liabilities   201,275    151,335 
Total   1,851,882    1,581,701 

 

 84

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

38.Related Party Transactions, continued:

 

(c)Income and expenses from related party transactions (*):

 

   March 2020   March 2019 
   Income   Expense   Income   Expense 
   MCh$   MCh$   MCh$   MCh$ 
Type of income or expense recognized                    
Interest and revenue expenses   4,991    570    4,089    1,607 
Fees and commissions income   18,315    14,249    18,645    16,235 
Net Financial Operating Income                    
Derivative instruments (**)   124,828    105,987    25,370    5,759 
Other financial operations   3             
Released or established of provision for credit risk       447    109     
Operating expenses       48,540        44,968 
Other income and expenses   116    4    113    16 

 

(*)This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net gain of Ch$121,255 million as of March 31, 2020 (net gain of Ch$3,614 million as of March 31, 2019).

 

(d)Contracts with related parties:

 

During the period ended March 31, 2020, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

 

Company name   Concept or service description
Sistemas Oracle de Chile S.A   Licensing services, support and implementation of hardware and software.
Canal 13 S.A.   Advertising service
Nexus S.A.   Credit card operation services
Artikos S.A.   Development services for electronic invoicing
Fundación Libertad y Desarrollo   Economic reports
Servipag Ltda.   Collection services

 

 85

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

38.Related Party Transactions, continued:

 

(e)Directors’ remunerations and payments to key management personnel:

 

   March   March 
   2020   2019 
   MCh$   MCh$ 
           
Personnel remunerations   975    979 
Short-term benefits   3,642    3,037 
Severance pay   784     
Directors’ remunerations and fees (*)   628    603 
Total   6,029    4,619 

 

(*)It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$3 million (Ch$3 million in March 2019).

 

Fees paid to the advisors of the Board of Directors amount to Ch$37 million in March 2019, as of March 31, 2020, there is no amount for this concept. The travel and other related expenses amount to Ch$18 million (Ch$24 million in March 2019).

 

Composition of key personnel:

 

   No. of executives 
   March   March 
   2020   2019 
Position          
CEO   1    1 
CEOs of subsidiaries   6    6 
Division Managers   12    13 
Directors Bank and subsidiaries   20    20 
Total   39    40 

 

 86

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. This function befall to the Financial Control and Treasury Manager, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

 87

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(iv)Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value, calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold).To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and available for sale. Adjustments for CVA / DVA are carried out only for derivatives.

 

(v)Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

 88

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued Chilean Central Bank and Treasury, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

 89

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.
b)Quoted prices for identical or similar assets or liabilities in markets that are not active.
c)Inputs data other than quoted prices that are observable for the asset or liability.
d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, discounted cash flows method is used.
   
For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

 90

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

  

Type of Financial

Instrument

  Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

 

Discounted cash flows model

 

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between

Instruments.

       

Offshore Bank and

Corporate Bonds

   

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

       

Local Central Bank

and Treasury Bonds

   

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

       

Mortgage

Notes

   

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

       

Time

Deposits

   

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

 

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

   

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

         
FX Options  

Black-Scholes

Model

  Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

 91

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash

flows model

 

  Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
         
Offshore Bank and Corporate Bonds  

Discounted cash

flows model

 

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

 

 92

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(b)Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

   Level 1   Level 2   Level 3   Total 
   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019 
Financial Assets  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held-for-trading                                
From the Chilean Government and Central Bank   253,951    93,032    872,833    1,030,657            1,126,784    1,123,689 
Other instruments issued in Chile   2,378    3,272    202,825    316,971    72,794    55,094    277,997    375,337 
Instruments issued abroad                                
Mutual fund investments   285,782    373,329                    285,782    373,329 
Subtotal   542,111    469,633    1,075,658    1,347,628    72,794    55,094    1,690,563    1,872,355 
Derivative contracts for trading purposes                                        
Forwards           1,702,538    956,632            1,702,538    956,632 
Swaps           2,873,693    1,761,952            2,873,693    1,761,952 
Call Options           11,504    4,961            11,504    4,961 
Put Options           145    1,076            145    1,076 
Futures                                
Subtotal           4,587,880    2,724,621            4,587,880    2,724,621 
Hedge derivative contracts                                        
Fair value hedge (Swap)               32                32 
Cash flow hedge (Swap)           169,307    61,562            169,307    61,562 
Subtotal           169,307    61,594            169,307    61,594 
Financial assets available-for-sale (1)                                        
From the Chilean Government and Central Bank   66,577    66,953    24,252    42,109            90,829    109,062 
Other instruments issued in Chile           1,493,734    1,221,862    40,661    7,069    1,534,395    1,228,931 
Instruments issued abroad           7,005    19,853            7,005    19,853 
Subtotal   66,577    66,953    1,524,991    1,283,824    40,661    7,069    1,632,229    1,357,846 
Total   608,688    536,586    7,357,836    5,417,667    113,455    62,163    8,079,979    6,016,416 
                                         
Financial Liabilities                                        
Derivative contracts for trading purposes                                        
Forwards           1,265,362    673,630            1,265,362    673,630 
Swaps           3,428,885    2,097,024            3,428,885    2,097,024 
Call Options           4,043    1,529            4,043    1,529 
Put Options           923    2,209            923    2,209 
Futures                                
Subtotal           4,699,213    2,774,392            4,699,213    2,774,392 
Hedge derivative contracts                                        
Fair value hedge (Swap)           13,099    9,286            13,099    9,286 
Cash flow hedge (Swap)           8,945    34,443            8,945    34,443 
Subtotal           22,044    43,729            22,044    43,729 
Total           4,721,257    2,818,121            4,721,257    2,818,121 

 

(1)As of March 31, 2020, 99% of instruments of Level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

 93

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(c)Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the Financial Statements:

 

   March 2020 
   Balance as of January 1, 2020   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2  

Balance as of March 31,
2020

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                
Other instruments issued in Chile   55,094    (873)       39,968    (21,395)           72,794 
Subtotal   55,094    (873)       39,968    (21,395)           72,794 
                                         
Available-for-Sale Instruments:                                        
Other instruments issued in Chile   7,069    677    (712)   33,627                40,661 
Subtotal   7,069    677    (712)   33,627                40,661 
                                         
Total   62,163    (196)   (712)   73,595    (21,395)           113,455 

 

   December  2019 
   Balance as of January 1,
2019
   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2  

Balance as of December 31,
2019

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                
Other instruments issued in Chile   20,866    (38)       48,017    (26,504)   13,368    (615)   55,094 
Subtotal   20,866    (38)       48,017    (26,504)   13,368    (615)   55,094 
                                         
Available-for-Sale Instruments:                                        
Other instruments issued in Chile   23,021    968    (517)       (18,177)   1,774        7,069 
Subtotal   23,021    968    (517)       (18,177)   1,774        7,069 
                                         
Total   43,887    930    (517)   48,017    (44,681)   15,142    (615)   62,163 

 

(1)Recorded in income under item “Net financial operating income”.
(2)Recorded in equity under item “Other Comprehensive Income”.

 

 94

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(d)Sensitivity of instruments classified in Level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of March 31, 2020   As of December 31, 2019 
   Level 3   Sensitivity to changes in
key assumptions of
models
   Level 3   Sensitivity to changes in
key assumptions of
models
 
Financial Assets  MCh$   MCh$   MCh$   MCh$ 
Financial assets held-for-trading                    
Other instruments issued in Chile   72,794    (723)   55,094    (466)
Subtotal   72,794    (723)   55,094    (466)
Available-for- Sale Instruments                    
Other instruments issued in Chile   40,661    (649)   7,069    (86)
Subtotal   40,661    (649)   7,069    (86)
                     
Total   113,455    (1,372)   62,163    (552)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds (associated with national issuers as of December 31, 2019 and March 31, 2020) it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

 95

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   March   December   March   December 
   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$ 
Assets                    
Cash and due from banks   2,780,469    2,392,166    2,780,469    2,392,166 
Transactions in the course of collection   520,711    584,672    520,711    584,672 
Investments under resale agreements   55,441    142,329    55,441    142,329 
Subtotal   3,356,621    3,119,167    3,356,621    3,119,167 
Loans and advances to banks                    
Domestic banks   159,942    149,953    159,942    149,953 
Central Bank of Chile   800,000    630,053    800,000    630,053 
Foreign banks   382,812    359,427    382,484    358,542 
Subtotal   1,342,754    1,139,433    1,342,426    1,138,548 
Loans to customers, net                    
Commercial loans   16,853,652    15,956,336    16,678,838    15,988,330 
Residential mortgage loans   9,182,143    9,175,014    9,527,695    9,888,506 
Consumer loans   4,121,174    4,202,702    4,131,103    4,215,509 
Subtotal   30,156,969    29,334,052    30,337,636    30,092,345 
Total   34,856,344    33,592,652    35,036,683    34,350,060 
                     
Liabilities                    
Current accounts and other demand deposits   11,869,854    11,326,133    11,869,854    11,326,133 
Transactions in the course of payment   482,664    352,121    482,664    352,121 
Obligations under repurchase agreements   345,808    308,734    345,808    308,734 
Savings accounts and time deposits   11,469,658    10,856,618    11,474,071    10,795,125 
Borrowings from banks   1,703,821    1,563,277    1,696,181    1,555,129 
Other financial obligations   121,674    156,229    123,393    160,361 
Subtotal   25,993,479    24,563,112    25,991,971    24,497,603 
Debt Issued                    
Letters of credit for residential purposes   9,227    10,229    9,831    11,081 
Letters of credit for general purposes   556    669    592    725 
Bonds   8,316,436    7,912,621    8,400,813    8,340,272 
Subordinate bonds   898,006    889,895    929,488    1,004,621 
Subtotal   9,224,225    8,813,414    9,340,724    9,356,699 
Total   35,217,704    33,376,526    35,332,695    33,854,302 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

 96

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial assets and liabilities, continued:

 

(f)Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of March 31, 2020 and December 31, 2019:

 

  

Level 1

Estimated Fair Value

  

Level 2

Estimated Fair Value

  

Level 3

Estimated Fair Value

  

Total

Estimated Fair Value

 
   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   2,780,469    2,392,166                    2,780,469    2,392,166 
Transactions in the course of collection   520,711    584,672                    520,711    584,672 
Investments under resale agreements   55,441    142,329                    55,441    142,329 
Subtotal   3,356,621    3,119,167                    3,356,621    3,119,167 
Loans and advances to banks                                        
Domestic banks   159,942    149,953                    159,942    149,953 
Central Bank   800,000    630,053                    800,000    630,053 
Foreign banks                   382,484    358,542    382,484    358,542 
Subtotal   959,942    780,006            382,484    358,542    1,342,426    1,138,548 
Loans to customers, net                                        
Commercial loans                   16,678,838    15,988,330    16,678,838    15,988,330 
Residential mortgage loans                   9,527,695    9,888,506    9,527,695    9,888,506 
Consumer loans                   4,131,103    4,215,509    4,131,103    4,215,509 
Subtotal                   30,337,636    30,092,345    30,337,636    30,092,345 
Total   4,316,563    3,899,173            30,720,120    30,450,887    35,036,683    34,350,060 
                                         
Liabilities                                        
Current accounts and other demand deposits   11,869,854    11,326,133                    11,869,854    11,326,133 
Transactions in the course of payment   482,664    352,121                    482,664    352,121 
Obligations under repurchase agreements   345,808    308,734                    345,808    308,734 
Savings accounts and time deposits                   11,474,071    10,795,125    11,474,071    10,795,125 
Borrowings from banks                   1,696,181    1,555,129    1,696,181    1,555,129 
Other financial obligations                   123,393    160,361    123,393    160,361 
Subtotal   12,698,326    11,986,988            13,293,645    12,510,615    25,991,971    24,497,603 
Debt Issued                                        
Letters of credit for residential purposes           9,831    11,081            9,831    11,081 
Letters of credit for general purposes           592    725            592    725 
Bonds           8,400,813    8,340,272            8,400,813    8,340,272 
Subordinated bonds                   929,488    1,004,621    929,488    1,004,621 
Subtotal           8,411,236    8,352,078    929,488    1,004,621    9,340,724    9,356,699 
Total   12,698,326    11,986,988    8,411,236    8,352,078    14,223,133    13,515,236    35,332,695    33,854,302 

 97

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets:   Liabilities:
     
-    Cash and deposits in banks   -    Current accounts and other demand deposits
-    Transactions in the course of collection   -    Transactions in the course of payments
-    Investments under resale agreements   -    Obligations under repurchase agreements
-    Loans and advance to domestic banks    

 

·Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price process. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price process. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

 98

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(g)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

   Fair Value   Negative Fair Value of contracts with right to offset   Positive Fair Value of contracts with right to offset   Financial Collateral   Net Fair Value 
   March   December   March   December   March   December   March   December   March   December 
   2020   2019   2020   2019   2020   2019   2020   2019   2020   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                   
Derivative financial assets   4,757,187    2,786,215    (912,603)   (952,762)   (2,621,332)   (1,161,208)   (137,835)   (43,337)   1,085,417    628,908 
                                                   
Derivative financial liabilities   4,721,257    2,818,121    (912,603)   (952,762)   (2,621,332)   (1,161,208)   (700,238)   (418,988)   487,084    285,163 

 

 99

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

40.Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2020 and December 31, 2019, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

   As of March 31, 2020 
   Up to 1
month
   Over 1
month and
up to 3
months
   Over 3
month and
up to 12
months
   Subtotal up
to 1 year
   Over 1 year
and up to 3 years
   Over 3 year
and up to 5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                             
Cash and due from banks   2,780,469            2,780,469                    2,780,469 
Transactions in the course of collection   520,711            520,711                    520,711 
Financial Assets held-for-trading   1,690,563            1,690,563                    1,690,563 
Investments under resale agreements   25,360    5,548    24,533    55,441                    55,441 
Derivative instruments   233,472    556,032    1,157,898    1,947,402    993,881    662,917    1,152,987    2,809,785    4,757,187 
Loans and advances to banks (*)   1,097,515    99,137    146,971    1,343,623                    1,343,623 
Loans to customers (*)   4,011,415    2,913,577    5,760,402    12,685,394    5,869,518    3,275,113    9,032,810    18,177,441    30,862,835 
Financial assets available-for-sale   29,012    273,332    986,970    1,289,314    106,668    23,548    212,699    342,915    1,632,229 
Financial assets held-to-maturity                                    
Total financial assets   10,388,517    3,847,626    8,076,774    22,312,917    6,970,067    3,961,578    10,398,496    21,330,141    43,643,058 

 

   As of December 31, 2019 
   Up to 1
month
   Over 1
month and
up to 3
months
   Over 3
month and
up to 12
months
   Subtotal up
to 1 year
   Over 1 year
and up to 3 years
   Over 3 year
and up to 5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                             
Cash and due from banks   2,392,166            2,392,166                    2,392,166 
Transactions in the course of collection   584,672            584,672                    584,672 
Financial Assets held-for-trading   1,872,355            1,872,355                    1,872,355 
Investments under resale agreements   102,057    29,393    10,879    142,329                    142,329 
Derivative instruments   158,873    314,446    621,036    1,094,355    543,469    411,470    736,921    1,691,860    2,786,215 
Loans and advances to banks (*)   876,119    97,585    166,487    1,140,191                    1,140,191 
Loans to customers (*)   4,161,262    2,340,320    5,685,646    12,187,228    5,624,031    3,198,639    9,009,572    17,832,242    30,019,470 
Financial assets available-for-sale   23,786    225,772    779,872    1,029,430    106,930    30,080    191,406    328,416    1,357,846 
Financial assets held-to-maturity                                    
Total financial assets   10,171,290    3,007,516    7,263,920    20,442,726    6,274,430    3,640,189    9,937,899    19,852,518    40,295,244 

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$705,866 million (Ch$685,418 million in December 2019) for loans to customers and Ch$869 million (Ch$758 million in December 2019) for borrowings from financial institutions.

 100

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

40.Maturity of Assets and Liabilities, continued:

 

   As of March 31, 2020 
  

Up to 1

month

   Over 1
month and
up to 3
months
   Over 3
month and
up to 12
months
   Subtotal up
to 1 year
   Over 1 year
and up to 3 years
   Over 3 year
and up to 5 years
  

Over

5 years

   Subtotal
over 1 year
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                             
Current accounts and other demand deposits   11,869,854            11,869,854                    11,869,854 
Transactions in the course of payment   482,664            482,664                    482,664 
Obligations under repurchase agreements   343,861    452    1,495    345,808                    345,808 
Savings accounts and time deposits (**)   6,386,968    2,343,869    2,174,669    10,905,506    305,329    633    243    306,205    11,211,711 
Derivative instruments   251,178    490,838    1,176,979    1,918,995    1,053,505    681,120    1,067,637    2,802,262    4,721,257 
Borrowings from financial institutions   264,738    346,217    985,724    1,596,679    107,142            107,142    1,703,821 
Debt issued:                                             
Mortgage bonds   883    1,222    2,200    4,305    3,618    1,359    501    5,478    9,783 
Bonds   448,615    162,132    465,907    1,076,654    1,520,459    1,802,714    3,916,609    7,239,782    8,316,436 
Subordinate bonds   5,833    100,723    15,926    122,482    35,130    18,748    721,646    775,524    898,006 
Other financial obligations   105,168    2,622    6,018    113,808    6,518    1,348        7,866    121,674 
Lease liabilities   2,390    4,792    21,068    28,250    50,861    26,116    36,207    113,184    141,434 
Total financial liabilities   20,162,152    3,452,867    4,849,986    28,465,005    3,082,562    2,532,038    5,742,843    11,357,443    39,822,448 

 

   As of December 31, 2019 
   Up to 1
month
   Over 1
month and
up to 3
months
   Over 3
month and
up to 12
months
   Subtotal up
to 1 year
   Over 1 year
and up to 3 years
   Over 3 year
and up to 5 years
  

Over

5 years

   Subtotal
over 1 year
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                             
Current accounts and other demand deposits   11,326,133            11,326,133                    11,326,133 
Transactions in the course of payment   352,121            352,121                    352,121 
Obligations under repurchase agreements   298,711    8,583    1,440    308,734                    308,734 
Savings accounts and time deposits (**)   6,130,583    1,979,110    2,224,778    10,334,471    281,384    492    421    282,297    10,616,768 
Derivative instruments   155,991    237,743    616,472    1,010,206    608,516    469,861    729,538    1,807,915    2,818,121 
Borrowings from financial institutions   69,711    349,478    1,049,781    1,468,970    94,307            94,307    1,563,277 
Debt issued:                                             
Mortgage bonds   1,102    1,212    2,622    4,936    3,868    1,579    515    5,962    10,898 
Bonds   423,966    211,648    413,485    1,049,099    1,460,318    1,746,745    3,656,459    6,863,522    7,912,621 
Subordinate bonds   3,041    2,460    115,933    121,434    38,525    18,251    711,685    768,461    889,895 
Lease liabilities   140,449    1,436    6,490    148,375    6,383    1,471        7,854    156,229 
Other financial obligations   2,353    4,776    20,841    27,970    51,571    28,463    38,009    118,043    146,013 
Total financial liabilities   18,904,161    2,796,446    4,451,842    26,152,449    2,544,872    2,266,862    5,136,627    9,948,361    36,100,810 

 

(**)Excludes term saving accounts, which amount to Ch$257,947 million (Ch$239,850 million in December 2019).

 

 101

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

41.Subsequent Events:

 

On April 20, 2020, the subsidiary Banchile Administradora General de Fondos S.A. reported that in Ordinary Session held that day, the Board was given notice of and accepted the resignation presented by Mr. Francisco Javier Brancoli Bravo to his position as Director of the company. On the occasion of the aforementioned resignation, the Board of Directors agreed to appoint Mr. Paul Javier Fürst Gwinner as the new Director.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between March 31, 2020 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

     

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

 

 

102