UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2020

or

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________________ to ________________________

 

Commission File Number: 000-25991

 

MANHATTAN BRIDGE CAPITAL, INC.

(Exact name of registrant as specified in its charter)

 

New York   11-3474831

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

60 Cutter Mill Road, Great Neck, New York 11021

(Address of principal executive offices)

 

(516) 444-3400

(Registrant’s telephone number, including area code)

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading Symbol(s)

  Name of each exchange on which registered
Common shares, par value $.001   LOAN   Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [  ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer [  ] Accelerated filer [  ]
  Non-accelerated filer [X] Smaller reporting company [X]
  Emerging growth company [  ]  

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

As of April 13, 2020, the registrant had a total of 9,632,235 shares of Common Stock, $.001 par value per share, outstanding.

 

 

 

 
 

 

MANHATTAN BRIDGE CAPITAL, INC.

TABLE OF CONTENTS

 

    Page Number
Part I FINANCIAL INFORMATION  
     
Item 1. Consolidated Financial Statements (unaudited)
     
  Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019 4
     
  Consolidated Statements of Operations for the Three Month Periods Ended March 31, 2020 and 2019 5
     
  Consolidated Statements of Changes in Stockholders’ Equity for the Three Month Periods Ended March 31, 2020 and 2019 6
     
  Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2020 and 2019 7
     
 

Notes to Consolidated Financial Statements

8
     
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 18
     

Item 4.

Controls and Procedures 18
     
Part II

OTHER INFORMATION

 
     
Item 1A. Risk Factors 19
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
     
Item 6. Exhibits 20
     

SIGNATURES

21
   

EXHIBITS

 

 

2

 

 

Forward Looking Statements

 

This report contains forward-looking statements within the meaning of section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are typically identified by the words “believe,” “expect,” “intend,” “estimate” and similar expressions. Those statements appear in a number of places in this report and include statements regarding our intent, belief or current expectations or those of our directors or officers with respect to, among other things, trends affecting our financial condition and results of operations and our business and growth strategies. These forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those projected, expressed or implied in the forward-looking statements as a result of various factors (such factors are referred to herein as “Cautionary Statements”), including but not limited to the following: (i) our loan origination activities, revenues and profits are limited by available funds; (ii) we operate in a highly competitive market and competition may limit our ability to originate loans with favorable interest rates; (iii) our Chief Executive Officer is critical to our business and our future success may depend on our ability to retain him; (iv) if we overestimate the yields on our loans or incorrectly value the collateral securing the loan, we may experience losses; (v) we may be subject to “lender liability” claims; (vi) our due diligence may not uncover all of a borrower’s liabilities or other risks to its business; (vii) borrower concentration could lead to significant losses; (viii) we may choose to make distributions in our own stock, in which case you may be required to pay income taxes in excess of the cash dividends you receive and (ix) if the effect of the COVID-19 pandemic on our business is greater than anticipated. The accompanying information contained in this report, including the information set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” identifies important factors that could cause such differences. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019. These forward-looking statements speak only as of the date of this report, and we caution potential investors not to place undue reliance on such statements. We undertake no obligation to update or revise any forward-looking statements. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the Cautionary Statements.

 

All references in this Form 10-Q to “Company,” “we,” “us,” or “our” refer to Manhattan Bridge Capital, Inc. and its wholly-owned subsidiary, MBC Funding II Corp., unless the context otherwise indicates.

 

3

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. CONSOLIDATED FINANCIAL STATEMENTS

 

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

   March 31, 2020   December 31, 2019 
   (unaudited)   (audited) 
Assets        
Loans receivable  $56,814,069   $53,485,014 
Interest receivable on loans   716,918    675,996 
Cash
   212,562    118,407 
Other assets   73,542    53,218 
Operating lease right-of-use asset, net   76,385    87,754 
Deferred financing costs   44,135    22,637 
Total assets  $57,937,611   $54,443,026 
Liabilities and Stockholders’ Equity          
Liabilities:          
Line of credit  $18,860,213   $15,232,993 
Senior secured notes (net of deferred financing costs of $453,642 and $472,413)   5,546,358    5,527,587 
Deferred origination fees   454,488    322,119 
Accounts payable and accrued expenses   165,286    151,823 
Operating lease liability   79,396    91,025 
Other liabilities       15,000 
Dividends payable       1,159,061 
Total liabilities   25,105,741    22,499,608 
Commitments and contingencies          
Stockholders’ equity:          
Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued        
Common shares - $.001 par value; 25,000,000 shares authorized; 9,882,058 issued; 9,632,235 and 9,658,844 outstanding, respectively   9,882    9,882 
Additional paid-in capital   33,147,298    33,144,032 
Treasury stock, at cost – 249,823 and 223,214 shares   (750,724)   (619,688)
Retained earnings (accumulated deficit)   425,414    (590,808)
Total stockholders’ equity   32,831,870    31,943,418 
Total liabilities and stockholders’ equity  $57,937,611   $54,443,026 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

  

Three Months

Ended March 31,

 
   2020   2019 
         
Interest income from loans  $1,473,544   $1,503,085 
Origination fees   237,442    284,974 
Total revenue   1,710,986    1,788,059 
Operating costs and expenses:          
Interest and amortization of deferred financing costs   352,442    378,882 
Referral fees   542    2,083 
General and administrative expenses   344,780    288,737 
Total operating costs and expenses   697,764    669,702 
           
Income from operations   1,013,222    1,118,357 
Other income   3,000    3,000 
Net income  $1,016,222   $1,121,357 
           
Basic and diluted net income per common share outstanding:          
—Basic  $0.11   $0.12 
—Diluted  $0.11   $0.12 
           
Weighted average number of common shares outstanding:          
—Basic   9,652,539    9,655,781 
—Diluted   9,652,753    9,658,160 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(unaudited)

 

FOR THE THREE MONTHS ENDED MARCH 31, 2020

 

   Common Stock   Additional Paid-in   Treasury Stock  

(Accumulated Deficit)

Retained

     
   Shares   Amount   Capital   Shares   Cost   Earnings   Totals 
Balance, January 1, 2020   9,882,058   $9,882   $33,144,032    223,214   $(619,688)  $(590,808)  $31,943,418 
Non cash compensation             3,266                   3,266 
Purchase of treasury shares                  26,609    (131,036)        (131,036)
Net income                            1,016,222    1,016,222 
Balance, March 31, 2020   9,882,058   $9,882   $33,147,298    249,823   $(750,724)  $425,414   $32,831,870 

 

FOR THE THREE MONTHS ENDED MARCH 31, 2019

 

   Common Stock   Additional Paid-in   Treasury Stock  

(Accumulated Deficit)

Retained

     
   Shares   Amount   Capital   Shares   Cost   Earnings   Totals 
Balance, January 1, 2019   9,874,191   $9,874   $33,110,536    218,214   $(590,234)  $(448,801)  $32,081,375 
Exercise of stock options   7,000    7    20,433                   20,440 
Non cash compensation             3,266                   3,266 
Purchase of treasury shares                  1,000    (5,644)        (5,644)
Net income                            1,121,357    1,121,357 
Balance, March 31, 2019   9,881,191   $9,881   $33,134,235    219,214   $(595,878)  $672,556   $33,220,794 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   Three Months Ended March 31, 
   2020   2019 
Cash flows from operating activities:          
Net income  $1,016,222   $1,121,357 
Adjustments to reconcile net income to net cash provided by
operating activities -
          
Amortization of deferred financing costs   24,375    23,622 
Adjustment to operating lease right-of-use asset and liability   (261)    
Depreciation   283    431 
Non cash compensation expense   3,266    3,266 
Changes in operating assets and liabilities:          
Interest receivable on loans   (40,922)   14,355 
Other assets   (19,683)   (14,659)
Accounts payable and accrued expenses   13,463    (40,238)
Deferred origination fees   132,369    17,406 
Net cash provided by operating activities   1,129,112    1,125,540 
           
Cash flows from investing activities:          
Issuance of short term loans   (16,082,435)   (13,325,965)
Collections received from loans   12,753,380    13,368,898 
Release of loan holdback relating to mortgage receivable   (15,000)    
Purchase of fixed assets   (923)    
Net cash (used in) provided by investing activities   (3,344,978)   42,933 
           
Cash flows from financing activities:          
Proceeds from (repayment of) line of credit, net   3,627,220    (204,986)
Dividend paid   (1,159,061)   (1,158,717)
Purchase of treasury shares   (131,036)   (5,645)
Deferred financing costs incurred   (27,102)    
Proceeds from exercise of stock options       20,440 
Net cash provided by (used in) financing activities   2,310,021    (1,348,908)
           
Net increase (decrease) in cash   94,155    (180,435)
Cash, beginning of period   118,407    355,057 
Cash, end of period  $212,562   $174,622 
           
Supplemental Cash Flow Information:          
Interest paid during the period  $328,871   $370,621 
Operating leases paid during the period  $13,604   $12,425 
           
Supplemental Information – Noncash Information:          
Establishment of right-of-use asset and operating lease liability  $   $135,270 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

 

1. THE COMPANY

 

The accompanying unaudited consolidated financial statements of Manhattan Bridge Capital, Inc. (“MBC”), a New York corporation founded in 1989, and its consolidated subsidiary, MBC Funding II Corp. (“MBC Funding II”), a New York corporation formed in December 2015 (collectively referred to herein as the “Company”) have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2019 and the notes thereto included in the Company’s Annual Report on Form 10-K. Results of consolidated operations for the interim period are not necessarily indicative of the operating results to be attained in the entire fiscal year.

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual amounts could differ from those estimates.

 

The consolidated financial statements include the accounts of MBC and MBC Funding II. All significant intercompany balances and transactions have been eliminated in consolidation.

 

The Company offers short-term, secured, non–banking loans to real estate investors (also known as hard money) to fund their acquisition, renovation, rehabilitation or development of residential or commercial properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida.

 

Interest income from commercial loans is recognized, as earned, over the loan period.

 

Origination fee revenue on commercial loans is amortized over the term of the respective note.

 

The Company presents deferred financing costs, excluding those incurred in connection with its line of credit, in the balance sheet as a direct reduction from the related debt liability rather than an asset, in accordance with Accounting Standards Update (“ASU”) 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” These costs, incurred in connection with the issuance of the Company’s senior secured notes, are being amortized over ten years, using the straight-line method, as the difference between use of the effective interest method is not material.

 

Deferred financing costs in connection with the Company’s Amended and Restated Credit and Security Agreement, as amended (the “Amended and Restated Credit Agreement”), with Webster Business Credit Corporation (“Webster”), Flushing Bank (“Flushing”) and Mizrahi Tefahot Bank Ltd (“Mizrahi”), which established the Company’s credit line (the “Webster Credit Line”), as discussed in Note 4, are presented as an asset in the consolidated balance sheet, in accordance with ASU 2015-15, “Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated With Line of Credit Arrangements.” These costs are being amortized over the term of the agreement, using the straight-line method.

 

8

 

 

2. RECENT TECHNICAL ACCOUNTING PRONOUNCEMENTS

 

In May 2019, the Financial Accounting Standards Board (the “FASB”) issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” This ASU allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” The Company adopted both ASU 2016-13 and ASU 2019-05 effective January 1, 2020. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This ASU modifies Accounting Standards Codification (“ASC”) 740 to remove certain exceptions and also add guidance to reduce complexity in certain areas. For companies that file with the Securities and Exchange Commission, the standard is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted but requires simultaneous adoption of all provisions of the new standard. The Company believes that the adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

 

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (“ASC 848”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another rate that is expected to be discontinued. The amendments in the ASU are effective for all entities as of March 12, 2020 through December 31, 2022. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial statements.

 

3. COMMERCIAL LOANS

 

Loans Receivable

 

The Company offers short-term secured non–banking loans to real estate investors (also known as hard money) to fund their acquisition and construction of properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida. The loans are principally secured by collateral consisting of real estate and, generally, accompanied by personal guarantees from the principals of the borrowers. The loans are generally for a term of one year. The short term loans are initially recorded, and carried thereafter, in the financial statements at cost. Most of the loans provide for receipt of interest only during the term of the loan and a balloon payment at the end of the term.

 

At March 31, 2020, the Company was committed to $7,161,600 in construction loans that can be drawn by the borrowers when certain conditions are met.

 

9

 

 

At March 31, 2020, no one entity has loans outstanding representing more than 10% of the total balance of the loans outstanding.

 

The Company generally grants loans for a term of one year. When a performing loan reaches its maturity and the borrower requests an extension, the Company may extend the term of the loan beyond one year. Prior to granting an extension of any loan, the Company reevaluates the underlying collateral.

 

Credit Risk

 

Credit risk profile based on loan activity as of March 31, 2020 and December 31, 2019:

 

Performing loans 

Developers-

Residential

  

Developers-

Commercial

  

Developers-

Mixed Used

   Total outstanding loans 
March 31, 2020  $53,699,207   $1,714,862   $1,400,000   $56,814,069 
December 31, 2019  $48,395,014   $1,975,000   $3,115,000   $53,485,014 

 

At March 31, 2020, the Company’s loans receivable consisted of loans in the amount of $360,000, $1,575,000, $2,290,000 and $8,459,863, originally due in 2016, 2017, 2018 and 2019, respectively. In all instances the borrowers are currently paying their interest and, generally, the Company receives a fee in connection with the extension of the loans. Accordingly, at March 31, 2020, no loan impairments exist and there are no provisions for impairments of loans or recoveries thereof.

 

Subsequent to the balance sheet date, approximately $946,000 of the loans receivable at March 31, 2020 were paid off.

 

4. LINE OF CREDIT

 

The Company maintains the Webster Credit Line which currently provides it with a credit line of $32.5 million in the aggregate secured by assignments of mortgages and other collateral. The Webster Credit Line contains various covenants and restrictions including, among other covenants and restrictions, limiting the amount that the Company can borrow relative to the value of the underlying collateral, maintaining various financial ratios and limitations on the terms of loans the Company makes to its customers, limiting the Company’s ability to pay dividends under certain circumstances, and limiting the Company’s ability to repurchase its common shares, sell assets, engage in mergers or consolidations, grant liens, and enter into transactions with affiliates. In addition, the Webster Credit Line contains a cross default provision which will deem any default under any indebtedness owed by us or our subsidiary, MBC Funding, as a default under the credit line.

 

Effective July 11, 2018, the Company entered into a Waiver and Amendment No. 1 to the Amended and Restated Credit Agreement (“Amendment No. 1”) with Webster, Flushing and Mr. Assaf Ran, the Company’s President and Chief Executive Officer, as guarantor. Pursuant to the terms of Amendment No. 1, the Company’s existing Webster Credit Line was increased by $5 million to $25 million in the aggregate. In addition, the interest rates relating to the Webster Credit Line were amended such that the interest rates now equal (i) LIBOR plus a premium, which rate aggregated approximately 4.99%, including a 0.5% agency fee, as of March 31, 2020, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.25% plus a 0.5% agency fee, as chosen by the Company for each drawdown. Amendment No. 1 also permits the Company to repurchase, redeem or otherwise retire its equity securities in an amount not to exceed ten percent of our annual net income from the prior fiscal year. In addition, Mr. Ran has provided a personal guaranty to the Webster Credit Line, which shall not exceed the sum of $500,000 plus any costs relating to the enforcement of the personal guaranty. Furthermore, on December 31, 2019, the Company entered into Amendment No. 2 to the Amended and Restated Credit and Security Agreement with Webster and Flushing to amend certain required fixed charge coverage requirements.

 

10

 

 

 

On February 25, 2020, the Company entered into Amendment No. 3 to the Amended and Restated Credit and Security Agreement (“Amendment No. 3”) with Webster, Flushing, Mizrahi, and Mr. Ran, as guarantor. Pursuant to the terms of Amendment No. 3, the Company’s existing Webster Credit Line was increased by $7.5 million to $32.5 million in the aggregate and the term of the Webster Credit Line was extended to February 28, 2023. Amendment No. 3 also provides that the Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such notes may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion.

 

The costs to establish and amend the Webster Credit Line are being amortized over the term of the respective agreement, using the straight-line method. The amortization costs for the three month periods ended March 31, 2020 and 2019 were $5,604 and $4,851, respectively.

 

The Company was in compliance with all covenants of the Webster Credit Line, as amended, as of March 31, 2020. At March 31, 2020, the outstanding amount under the Amended Credit Agreement was $18,860,213. The interest rate on the amount outstanding fluctuates daily. The rate, including a 0.5% Agency Fee, at March 31, 2020 was 4.99%.

 

5. SENIOR SECURED NOTES

 

On April 25, 2016, in an initial public offering, MBC Funding issued 6% senior secured notes, due April 22, 2026 (the “Notes”) in the aggregate principal amount of $6,000,000 under the Indenture, dated April 25, 2016, among MBC Funding, as Issuer, the Company, as Guarantor, and Worldwide Stock Transfer LLC, as Indenture Trustee (the “Indenture”). The Notes, having a principal amount of $1,000 each, are listed on the NYSE American and trade under the symbol “LOAN/26.” Interest accrues on the Notes commencing on May 16, 2016. The accrued interest is payable monthly in cash, in arrears, on the 15th day of each calendar month commencing June 2016.

 

Under the terms of the Indenture, the aggregate outstanding principal balance of the mortgage loans held by MBC Funding, together with MBC Funding’s cash on hand, must always equal at least 120% of the aggregate outstanding principal amount of the Notes at all times. To the extent the aggregate principal amount of the mortgage loans owned by MBC Funding plus MBC Funding’s cash on hand is less than 120% of the aggregate outstanding principal balance of the Notes, MBC Funding is required to repay, on a monthly basis, the principal amount of the Notes equal to the amount necessary such that, after giving effect to such repayment, the aggregate principal amount of all mortgage loans owned by MBC Funding plus, MBC Funding’s cash on hand at such time is equal to or greater than 120% of the outstanding principal amount of the Notes. For this purpose, each mortgage loan is deemed to have a value equal to its outstanding principal balance, unless the borrower is in default of its obligations.

 

MBC Funding may redeem the Notes, in whole or in part, at any time after April 22, 2019 upon at least 30 days prior written notice to the Noteholders. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including, the date of redemption, without penalty or premium; provided that (i) if the Notes are redeemed on or after April 22, 2019 but prior to April 22, 2020, the redemption price will be 103% of the principal amount of the Notes redeemed and (ii) if the Notes are redeemed on or after April 22, 2020 but prior to April 22, 2021, the redemption price will be 101.5% of the principal amount of the Notes redeemed plus, in either case, the accrued but unpaid interest on the Notes redeemed up to, but not including, the date of redemption.

 

11

 

 

Each Noteholder has the right to cause MBC Funding to redeem his, her or its Notes on April 22, 2021. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest up to, but not including, the date of redemption, without penalty or premium. In order to exercise this right, the Noteholder must notify MBC Funding, in writing, no earlier than November 22, 2020 and no later than January 22, 2021. All Notes that are subject to a properly and timely notice will be redeemed on April 22, 2021. Any Noteholder who fails to make a proper and timely election will be deemed to have waived his, her or its right to have his, her or its Notes redeemed prior to the maturity date.

 

MBC Funding is obligated to offer to redeem the Notes if there occurs a “change of control” with respect to MBC Funding or the Company or if MBC Funding or the Company sell any assets unless, in the case of an asset sale, the proceeds are reinvested in the business of the seller. The redemption price in connection with a “change of control” will be 101% of the principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption. The redemption price in connection with an asset sale will be the outstanding principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption.

 

6. STOCKHOLDERS’ EQUITY

 

The Company adopted a share buy back program on February 26, 2020 for the repurchase of up to 100,000 shares of the Company’s common stock in the next twelve months. The Company has purchased an aggregate of 26,609 common shares under this repurchase program, at an aggregate cost of approximately $131,000, as of March 31, 2020.

 

7. EARNINGS PER COMMON SHARE

 

Basic and diluted earnings per share are calculated in accordance with ASC 260, “Earnings Per Share” (“ASC 260”). Under ASC 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.

 

The denominator is based on the following weighted average number of common shares:

 

   Three Months Ended
March 31,
 
   2020   2019 
Basic weighted average common shares outstanding   9,652,539    9,655,781 
Incremental shares for assumed exercise of warrants   214    2,379 
Diluted weighted average common shares outstanding   9,652,753    9,658,160 

 

12

 

 

 

Vested warrants to purchase 43,048 and 43,883 common shares were not included in the diluted earnings per share calculation for the three month periods ended March 31, 2020 and 2019, respectively, because their effect would have been anti-dilutive.

 

8.  STOCK – BASED COMPENSATION

 

Stock based compensation expense recognized under ASC 718, “Compensation – Stock Compensation,” for each of the three month periods ended March 31, 2020 and 2019 of $3,266 represents the amortization of the fair value of 1,000,000 restricted shares granted to the Company’s Chief Executive Officer on September 9, 2011 of $195,968, after adjusting for the effect on the fair value of the stock options related to this transaction. The fair value is being amortized over 15 years.

 

On May 29, 2015, in connection with the Company’s public offering in May 2015, the Company issued warrants to purchase up to 50,750 common shares, with an exercise price of $5.4875 per common share, to the representative of the underwriters of the offering (the “May 2015 Representative Warrants”). These warrants are exercisable at any time, and from time to time, in whole or in part, commencing on May 22, 2016 and expire on May 22, 2020. The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $54,928. At March 31, 2020, May 2015 Representative Warrants to purchase up to 9,650 common shares were outstanding.

 

On August 15, 2016, in connection with a public offering of the Company’s common stock, the Company issued warrants to purchase up to 33,612 common shares, with an exercise price of $7.4375 per common share, to the representative of the underwriters of the offering (the “August 2016 Representative Warrants”). The warrants are exercisable at any time, and from time to time, in whole or in part, commencing on August 9, 2017 and expire on August 9, 2021. The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $47,020. At March 31, 2020 all of the August 2016 Representative Warrants were outstanding.

 

9. SUBSEQUENT EVENTS

 

As a result of the COVID-19 pandemic, the Company may experience difficulties collecting monthly interest on time from its borrowers, property values may decline and certain of our originated loans may need to be extended. Since the onset of the COVID-19 pandemic, the Company has continued to originate loans as well as continued to service its existing loans, though the Company has observed lower demands for new loans. The Company has also held discussions with its borrowers and they have expressed their general concern about the uncertain economic condition. The Company believes that it’s premature to determine the magnitude of the impact at this point. While the Company is not able to estimate the impact of the COVID-19 pandemic at this time, the pandemic could materially effect the Company’s financial and operational results.

 

13

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q. The discussion and analysis contains forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements.

 

We are a New York-based real estate finance company that specializes in originating, servicing and managing a portfolio of first mortgage loans. We offer short-term, secured, non-banking loans (sometimes referred to as “hard money” loans), which we may renew or extend on, before or after their initial term expires, to real estate investors to fund their acquisition, renovation, rehabilitation or development of residential or commercial properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida.

 

The properties securing the loans are generally classified as residential or commercial real estate and, typically, are not income producing. Each loan is secured by a first mortgage lien on real estate. In addition, each loan is personally guaranteed by the principal(s) of the borrower, which guarantee may be collaterally secured by a pledge of the guarantor’s interest in the borrower. The face amount of the loans we originated in the past seven years ranged from $30,000 to a maximum of $2.5 million. Our lending policy limits the maximum amount of any loan to the lower of (i) 9.9% of the aggregate amount of our loan portfolio (not including the loan under consideration) and (ii) $3 million. Our loans typically have a maximum initial term of 12 months bearing interest at a fixed rate of 9% to 14% per year. In addition, we usually receive origination fees or “points” ranging from 0% to 2% of the original principal amount of the loan as well as other fees relating to underwriting and funding the loan. Interest is always payable monthly, in arrears. In the case of acquisition financing, the principal amount of the loan usually does not exceed 75% of the value of the property (as determined by an independent appraiser) and in the case of construction financing, it is typically up to 80% of construction costs.

 

Since commencing this business in 2007, we have made approximately 870 loans and never foreclosed on a property. We currently manage approximately 130 loans. In addition, none of our loans have ever gone into default although sometimes we have renewed or extended our loans to enable the borrower to avoid premature sale or refinancing of the property. When we renew or extend a loan we receive additional “points” and other fees.

 

Our primary business objective is to grow our loan portfolio while protecting and preserving capital in a manner that provides for attractive risk-adjusted returns to our shareholders over the long term through dividends. We intend to achieve this objective by continuing to selectively originate loans and carefully manage our portfolio of first mortgage real estate loans in a manner designed to generate attractive risk-adjusted returns across a variety of market conditions and economic cycles. We believe that the demand for relatively small loans secured by residential and commercial real estate held for investment around the New York metropolitan market remains relatively strong, but weakened due to the COVID-19 pandemic, and that traditional lenders, including banks and other financial institutions, that usually address this market are unable to satisfy this demand. This demand/supply imbalance has created an opportunity for non-bank “hard money” real estate lenders like us to selectively originate high-quality first mortgage loans and this condition should persist for a number of years. However, we have observed more intense competition in our industry from both small and large lenders, which has resulted in more liquidity in the real estate markets in the geographic areas in which we operate. We also believe that certain of our competitors will not survive the COVID-19 pandemic.

 

14

 

 

In addition, we have been carefully monitoring the COVID-19 pandemic and its impact on our business. In that regard, we have continued to originate loans as well as continued to service our existing loans, though we have observed lower demands for new loans. In addition, we may experience difficulties collecting the monthly interest on time, property values may decline and certain of our originated loans may need to be extended. We have also held discussions with our borrowers and they have expressed their general concern about the uncertain economic condition, yet we believe that it’s premature to determine the magnitude of the impact at this point.

 

We expect the significance of the COVID-19 pandemic, including the extent of its effect on our financial and operational results, to be dictated by, among other things, its duration, the success of efforts to contain it and the impact of actions taken in response. For instance, recent government action to provide substantial financial support to businesses could provide helpful mitigation for us and certain of our borrowers; its ultimate impact, however, is not yet clear. While we are not able at this time to estimate the impact of the COVID-19 pandemic on our financial and operational results, it could be material.

 

We have built our business on a foundation of intimate knowledge of the New York metropolitan area real estate market combined with a disciplined credit and due diligence culture that is designed to protect and preserve capital. We believe that our flexibility in terms of meeting the needs of borrowers without compromising our standards on credit risk, our expertise, our intimate knowledge of the New York metropolitan area real estate market and our focus on newly originated first mortgage loans, has defined our success until now and should enable us to continue to achieve our objectives.

 

A principal source of new transactions has been repeat business from prior customers and their referral of new business. We also receive leads for new business from banks, brokers and a limited amount of advertising. Finally, our Chief Executive Officer also spends a significant portion of his time on new business development. We rely on our own employees, independent legal counsel, and other independent professionals to verify titles and ownership, to file liens and to consummate the transactions. Outside appraisers are used to assist us in evaluating the worth of collateral, when deemed necessary by management. We also use construction inspectors.

 

For the three month periods ended March 31, 2020 and 2019, the total amounts of $16,082,435 and $13,325,965, respectively, have been lent, offset by collections received from borrowers under our commercial loans in the amounts of $12,753,380 and $13,368,898, respectively.

 

At March 31, 2020, we were committed to $7,161,600 in construction loans that can be drawn by our borrowers when certain conditions are met.

 

To date, we have not experienced any defaults and none of the loans previously made have been non-collectable, although no assurances can be given that existing or future loans may not go into default or prove to be non-collectible in the future.

 

We satisfied all of the requirements to be taxed as a REIT and elected to be taxed as a REIT commencing with our taxable year ended December 31, 2014. In order to maintain our qualification for taxation as a REIT and avoid any excise tax on our net taxable income, we are required to distribute each year at least 90% of our REIT taxable income. If we distribute less than 100% of our taxable income (but more than 90%), the undistributed portion will be taxed at the regular corporate income tax rates. As a REIT, we may also be subject to federal excise taxes and minimum state taxes.

 

15

 

 

Results of Operations

 

Three months ended March 31, 2020 compared to three months ended March 31, 2019

 

Total revenue

 

Total revenues for the three months ended March 31, 2020 were approximately $1,711,000 compared to approximately $1,788,000 for the three months ended March 31, 2019, a decrease of $77,000, or 4.3%. The decrease in revenue was primarily attributable to lower interest rates and origination points charged on loans due to market conditions and intense competition from other lenders. For the three months ended March 31, 2020, approximately $1,474,000 of our revenue represents interest income on secured commercial loans that we offer to small businesses, compared to approximately $1,503,000 for the same period in 2019, and approximately $237,000 and $285,000, respectively, represent origination fees on such loans. The loans are principally secured by collateral consisting of real estate and, generally, accompanied by personal guarantees from the principals of the borrowers.

 

Interest and amortization of deferred financing costs

 

Interest and amortization of deferred financing costs for the three months ended March 31, 2020 were approximately $352,000 compared to approximately $379,000 for the three months ended March 31, 2019, a decrease of $27,000, or 7.1%. The decrease in interest and amortization of deferred financing costs was primarily attributable to decreased interest expense due to lower LIBOR rates (See Note 4 to the financial statements included elsewhere in this quarterly report).

 

General and administrative expenses

 

General and administrative expenses for the three months ended March 31, 2020 were approximately $345,000 compared to approximately $289,000 for the three months ended March 31, 2019, an increase of $56,000, or 19.4%. The increase is primarily attributable to increases in payroll and advertising expenses and in compensation to members of our board of directors, as well as a special bonus paid to our Chief Financial Officer in 2020, offset by a decrease in legal fees.

 

Net income

 

Net income for the three months ended March 31, 2020 was approximately $1,016,000 compared to approximately $1,121,000 for the three months ended March 31, 2019, a decrease of $105,000, or 9.4%. This decrease is primarily attributable to the decrease in revenue and the increase in general and administrative expenses, offset by the decrease in interest expense.

 

Liquidity and Capital Resources

 

At March 31, 2020, we had cash of approximately $213,000 compared to cash of approximately $118,000 at December 31, 2019.

 

For the three months ended March 31, 2020, net cash provided by operating activities was approximately $1,129,000, compared to approximately $1,126,000 for the three months ended March 31, 2019. The increase in net cash provided by operating activities primarily resulted from the increase in deferred origination fees, offset by the decrease in net income.

 

16

 

 

For the three months ended March 31, 2020, net cash used in investing activities was approximately $3,345,000, compared to net cash provided by investing activities of approximately $43,000 for the three months ended March 31, 2019. Net cash used in investing activities for the three months ended March 31, 2020 mainly consisted of the issuance of commercial loans of approximately $16,082,000 and the release of loan holdback of $15,000, offset by the collection of our commercial loans of approximately $12,753,000. Net cash provided by investing activities for the three months ended March 31, 2019 consisted of the collection of our commercial loans of approximately $13,369,000, offset by the issuance of commercial loans of approximately $13,326,000.

 

For the three months ended March 31, 2020, net cash provided by financing activities was approximately $2,310,000, compared to approximately $1,349,000 of net cash used in financing activities for the three months ended March 31, 2019. Net cash provided by financing activities for the three months ended March 31, 2020 reflects the net proceeds from the Webster Credit Line of an aggregate of approximately $3,627,000, offset by a dividend payment of approximately $1,159,000, the purchase of treasury shares of approximately $131,000 and deferred financing costs of approximately $27,000. Net cash used in financing activities for the three months ended March 31, 2019 reflects a dividend payment of approximately $1,159,000, the net repayment of the Webster Credit Line of an aggregate of approximately $205,000 and the purchase of treasury shares of approximately $6,000, offset by proceeds from the exercise of options of approximately $20,000.

 

We maintain the Webster Credit Line which currently provides us with a credit line of $32.5 million in the aggregate secured by assignments of mortgages and other collateral. On August 8, 2017, we entered into the Amended and Restated Credit Agreement. The Amended and Restated Credit Agreement established the Webster Credit Line.

 

Effective July 11, 2018, we entered into a Waiver and Amendment No. 1 to the Amended and Restated Credit Agreement (“Amendment No. 1”) with Webster, Flushing and Mr. Ran, as guarantor. In conjunction with the execution of Amendment No. 1, we also entered into an Amended and Restated Revolving Credit Note in the principal aggregate amount of $10,000,000 with Flushing (the “Amended Flushing Note”) and a Second Amended and Restated Fee Letter with Webster and Flushing, each dated July 11, 2018. Pursuant to the terms of Amendment No. 1, the Company’s existing Webster Credit Line was increased by $5 million to $25 million in the aggregate. In addition, the interest rates relating to Webster Credit Line were amended such that the interest rates now equal (i) LIBOR plus a premium, which rate aggregated approximately 4.99%, including a 0.5% agency fee, as of March 31, 2020, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.25% plus a 0.5% agency fee, as chosen by the Company for each drawdown. Amendment II also permits the Company to repurchase, redeem or otherwise retire its equity securities in an amount not to exceed ten percent of our annual net income from the prior fiscal year. In addition, Mr. Ran has provided a personal guaranty to the Webster Credit Line, which shall not exceed the sum of $500,000 plus any costs relating to the enforcement of the personal guaranty. Furthermore, on December 31, 2019, we entered into Amendment No. 2 to the Amended and Restated Credit and Security Agreement (“Amendment No. 2”) with Webster and Flushing to amend certain required fixed charge coverage requirements.

 

On February 25, 2020, we entered into Amendment No. 3 to the Amended and Restated Credit and Security Agreement (“Amendment No. 3”) with Webster, Flushing, Mizrahi, and Mr. Ran, as guarantor. In conjunction with the execution of Amendment No. 3, we also entered into an Amended and Restated Revolving Credit Note in the principal aggregate amount of $7,500,000 with Mizrahi and a Third Amended and Restated Fee Letter with Webster each dated February 25, 2020. Pursuant to the terms of Amendment No. 3, our existing Webster Credit Line was increased by $7.5 million to $32.5 million in the aggregate and the term of the Webster Credit Line was extended to February 28, 2023. Amendment No. 3 also provides that the Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such notes may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion.

 

17

 

 

We were in compliance with all covenants of the Webster Credit Line, as amended, as of March 31, 2020. At March 31, 2020, the outstanding amount under the Amended and Restated Credit Agreement was $18,860,213. The interest rate on the amount outstanding fluctuates daily. The rate, including a 0.5% agency fee, at March 31, 2020 was approximately 4.99%.

 

On February 26, 2020, our Board of Directors authorized a share buy back program, pursuant to which we may, from time to time, purchase up to 100,000 of our common shares. This program does not obligate the Company to purchase any shares and expires on February 25, 2021. The authorization for the program is able to be terminated, increased or decreased by the Company’s Board of Directors in its discretion at any time. As of March 31, 2020, the Company has purchased a total of 26,609 common shares pursuant to the share buy back program, at an aggregate cost of approximately $131,000.

 

We anticipate that our current cash balances and the Amended and Restated Credit Agreement, as described above, together with our cash flows from operations will be sufficient to fund our operations for the next 12 months. In addition, from time to time, we receive short term unsecured loans from our executive officers and others in order to provide us with the flexibility necessary to maintain a steady deployment of capital.

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet transactions, arrangements or other relationships with unconsolidated entities or other persons that are likely to affect liquidity or the availability of our requirements for capital resources.

 

Changes to Critical Accounting Policies and Estimates

 

Our critical accounting policies and estimates are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

Item 4. CONTROLS AND PROCEDURES

 

(a) Evaluation and Disclosure Controls and Procedures

 

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2020 (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and the chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) are recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) are accumulated and communicated to our management, including its chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

18

 

 

(b) Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

Item 1A. RISK FACTORS

 

Other than the addition of the text below, there have been no material changes from risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K. See the discussion of the Company’s risk factors under Part I, Item 1A in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

 

The COVID-19 pandemic may adversely affect our business.

 

In December 2019, a novel strain of coronavirus, COVID-19, was identified in Wuhan, China. This virus continues to spread globally including in the United States. As a result of the COVID-19 pandemic, we may experience difficulties collecting the monthly interest on time, property values may decline and certain of our originated loans may need to be extended. We have also held discussions with our borrowers and they have expressed their general concern about the uncertain economic condition. We believe that it’s premature to determine the magnitude of the impact at this point.

 

The extent to which the coronavirus impacts our business will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat its impact, among others. We expect the significance of the COVID-19 pandemic, including the extent of its effect on our financial and operational results, to be dictated by, among other things, its duration, the success of efforts to contain it and the impact of actions taken in response. For instance, recent government action to provide substantial financial support to businesses could provide helpful mitigation for us and certain of our borrowers; its ultimate impact, however, is not yet clear. While we are not able at this time to estimate the impact of the COVID-19 pandemic on our financial and operational results, it could be material.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On February 26, 2020, our Board of Directors authorized a share buy back program, pursuant to which we may, from time to time, purchase up to 100,000 of our common shares. This program does not obligate the Company to purchase any shares and expires on February 25, 2021. The authorization for the program is able to be terminated, increased or decreased by the Company’s Board of Directors in its discretion at any time.

 

19

 

 

As set forth in the table below, during the quarter ended March 31, 2020, the Company repurchased 26,609 shares of the Company’s common shares pursuant to the stock buy-back program at an aggregate cost of $131,036.

 

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period 

(a)

Total Number

of Shares

(or Units)

Purchased

  

(b)

Average

Price Paid

per Share

(or Unit)

  

(c)

Total Number

of Shares (or

Units)

Purchased as

Part of Publicly

Announced

Plans or

Programs

  

(d)

Maximum Number

(or Approximate

Dollar Value) of

Shares (or Units)

that May Yet Be

Purchased Under

the Plans or

Programs

 
January 1-31, 2020   0   $    0    100,000 
February 1-29, 2020   6,892   $5.66    6,892    93,108 
March 1-31, 2020   19,717   $4.67    19,717    73,391 
Total   26,609   $4.92    26,609    73,391 

 

Item 6. EXHIBITS

 

Exhibit No.   Description
31.1   Chief Executive Officer Certification under Rule 13a-14
31.2   Chief Financial Officer Certification under Rule 13a-14
32.1*   Chief Executive Officer Certification pursuant to 18 U.S.C. section 1350
32.2*   Chief Financial Officer Certification pursuant to 18 U.S.C. section 1350
101.INS   XBRL Instance Document
101.CAL   XBRL Taxonomy Extension Schema Document
101.SCH   XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document

 

 

* Furnished, not filed, in accordance with item 601(32)(ii) of Regulation S-K.

 

20

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Manhattan Bridge Capital, Inc. (Registrant)
     
Date: April 13, 2020 By: /s/ Assaf Ran           
    Assaf Ran, President and Chief Executive Officer
    (Principal Executive Officer)

 

Date: April 13, 2020 By: /s/ Vanessa Kao      
    Vanessa Kao, Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

21

 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Assaf Ran, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Manhattan Bridge Capital, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 13, 2020

 

  /s/ Assaf Ran
  Assaf Ran
  President and Chief Executive Officer
  (Principal Executive Officer)

 

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Vanessa Kao, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Manhattan Bridge Capital, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 13, 2020

 

  /s/ Vanessa Kao
  Vanessa Kao
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of Manhattan Bridge Capital, Inc. (the “Company”) for the period ended March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Assaf Ran, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: April 13, 2020

 

/s/ Assaf Ran  
Assaf Ran  
President and Chief Executive Officer  
(Principal Executive Officer)  

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of Manhattan Bridge Capital, Inc. (the “Company”) for the period ended March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Vanessa Kao, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: April 13, 2020

 

/s/ Vanessa Kao  
Vanessa Kao  
Chief Financial Officer  
(Principal Financial and Accounting Officer)  

 

 

v3.20.1
Earnings Per Common Share (Tables)
3 Months Ended
Mar. 31, 2020
Basic and diluted net income per common share outstanding:  
Schedule of Weighted Average Number of Common Shares

The denominator is based on the following weighted average number of common shares:

 

    Three Months Ended
March 31,
 
    2020     2019  
Basic weighted average common shares outstanding     9,652,539       9,655,781  
Incremental shares for assumed exercise of warrants     214       2,379  
Diluted weighted average common shares outstanding     9,652,753       9,658,160  

v3.20.1
Earnings Per Common Share
3 Months Ended
Mar. 31, 2020
Basic and diluted net income per common share outstanding:  
Earnings Per Common Share

7. EARNINGS PER COMMON SHARE

 

Basic and diluted earnings per share are calculated in accordance with ASC 260, “Earnings Per Share” (“ASC 260”). Under ASC 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.

 

The denominator is based on the following weighted average number of common shares:

 

    Three Months Ended
March 31,
 
    2020     2019  
Basic weighted average common shares outstanding     9,652,539       9,655,781  
Incremental shares for assumed exercise of warrants     214       2,379  
Diluted weighted average common shares outstanding     9,652,753       9,658,160  

 

Vested warrants to purchase 43,048 and 43,883 common shares were not included in the diluted earnings per share calculation for the three month periods ended March 31, 2020 and 2019, respectively, because their effect would have been anti-dilutive.

v3.20.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Assets    
Loans receivable $ 56,814,069 $ 53,485,014
Interest receivable on loans 716,918 675,996
Cash 212,562 118,407
Other assets 73,542 53,218
Operating lease right-of-use asset, net 76,385 87,754
Deferred financing costs 44,135 22,637
Total assets 57,937,611 54,443,026
Liabilities:    
Line of credit 18,860,213 15,232,993
Senior secured notes (net of deferred financing costs of $453,642 and $472,413) 5,546,358 5,527,587
Deferred origination fees 454,488 322,119
Accounts payable and accrued expenses 165,286 151,823
Operating lease liability 79,396 91,025
Other liabilities 15,000
Dividends payable 1,159,061
Total liabilities 25,105,741 22,499,608
Commitments and contingencies  
Stockholders' equity:    
Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued
Common shares - $.001 par value; 25,000,000 shares authorized; 9,882,058 issued; 9,632,235 and 9,658,844 outstanding, respectively 9,882 9,882
Additional paid-in capital 33,147,298 33,144,032
Treasury stock, at cost - 249,823 and 223,214 shares (750,724) (619,688)
Retained earnings (accumulated deficit) 425,414 (590,808)
Total stockholders' equity 32,831,870 31,943,418
Total liabilities and stockholders' equity $ 57,937,611 $ 54,443,026
v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 1,016,222 $ 1,121,357
Adjustments to reconcile net income to net cash provided by operating activities -    
Amortization of deferred financing costs 24,375 23,622
Adjustment to operating lease right-of-use asset and liability (261)
Depreciation 283 431
Non cash compensation expense 3,266 3,266
Changes in operating assets and liabilities:    
Interest receivable on loans (40,922) 14,355
Other assets (19,683) (14,659)
Accounts payable and accrued expenses 13,463 (40,238)
Deferred origination fees 132,369 17,406
Net cash provided by operating activities 1,129,112 1,125,540
Cash flows from investing activities:    
Issuance of short term loans (16,082,435) (13,325,965)
Collections received from loans 12,753,380 13,368,898
Release of loan holdback relating to mortgage receivable (15,000)
Purchase of fixed assets (923)
Net cash (used in) provided by investing activities (3,344,978) 42,933
Cash flows from financing activities:    
Proceeds from (repayment of) line of credit, net 3,627,220 (204,986)
Dividend paid (1,159,061) (1,158,717)
Purchase of treasury shares (131,036) (5,645)
Deferred financing costs incurred (27,102)
Proceeds from exercise of stock options 20,440
Net cash provided by (used in) financing activities 2,310,021 (1,348,908)
Net increase (decrease) in cash 94,155 (180,435)
Cash, beginning of period 118,407 355,057
Cash, end of period 212,562 174,622
Supplemental Cash Flow Information:    
Interest paid during the period 328,871 370,621
Operating leases paid during the period 13,604 12,425
Supplemental Information - Noncash Information:    
Establishment of right-of-use asset and operating lease liability $ 135,270
v3.20.1
Stock - Based Compensation (Details Narrative) - USD ($)
3 Months Ended
Aug. 15, 2016
May 29, 2015
Sep. 09, 2011
Mar. 31, 2020
Mar. 31, 2019
Share-based compensation expense       $ 3,266 $ 3,266
August 2016 Representative Warrants [Member]          
Warrants to purchase common shares 33,612        
Warrant exercise price $ 7.4375        
Warrant expire date Aug. 09, 2021        
Fair value of warrant issuance $ 47,020        
May 2015 Representative Warrants [Member]          
Warrants to purchase common shares   50,750      
Warrant exercise price   $ 5.4875      
Warrant expire date   May 22, 2020      
Fair value of warrant issuance   $ 54,928      
Number of warrants outstanding       9,650  
Chief Executive Officer [Member]          
Share based compensation expense of restricted, shares     1,000,000    
Share based compensation expense of restricted, value     $ 195,968    
Fair value of restricted shares amortization period     15 years    
v3.20.1
Senior Secured Notes (Details Narrative)
Apr. 25, 2016
USD ($)
Apr. 25, 2016
USD ($)
After April 22, 2019 But Prior to April 22, 2020 [Member]    
Debt instrument, redemption price, percentage 103.00%  
After April 22, 2020 But Prior to April 22, 2021 [Member]    
Debt instrument, redemption price, percentage 101.50%  
MBC Funding II Corp [Member]    
Debt instrument description Under the terms of the Indenture, the aggregate outstanding principal balance of the mortgage loans held by MBC Funding, together with MBC Funding's cash on hand, must always equal at least 120% of the aggregate outstanding principal amount of the Notes at all times. To the extent the aggregate principal amount of the mortgage loans owned by MBC Funding plus MBC Funding's cash on hand is less than 120% of the aggregate outstanding principal balance of the Notes, MBC Funding is required to repay, on a monthly basis, the principal amount of the Notes equal to the amount necessary such that, after giving effect to such repayment, the aggregate principal amount of all mortgage loans owned by MBC Funding plus, MBC Funding's cash on hand at such time is equal to or greater than 120% of the outstanding principal amount of the Notes. For this purpose, each mortgage loan is deemed to have a value equal to its outstanding principal balance, unless the borrower is in default of its obligations.  
MBC Funding II Corp [Member] | Change of Control [Member]    
Debt instrument, redemption price, percentage 101.00%  
Senior Secured Notes [Member]    
Principal amount of each note $ 1,000 $ 1,000
Debt instrument collateral, percentage 120.00% 120.00%
Senior Secured Notes [Member] | Indenture [Member]    
Debt instrument interest rate 6.00% 6.00%
Debt instrument maturity date   Apr. 22, 2026
Debt instrument face amount $ 6,000,000 $ 6,000,000
v3.20.1
Earnings Per Common Share - Schedule of Weighted Average Number of Common Shares (Details) - shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Accounting Policies [Abstract]    
Basic weighted average common shares outstanding 9,652,539 9,655,781
Incremental shares for assumed exercise of warrants 214 2,379
Diluted weighted average common shares outstanding 9,652,753 9,658,160
v3.20.1
Line of Credit (Details Narrative) - USD ($)
3 Months Ended
Feb. 25, 2020
Jul. 11, 2018
Mar. 31, 2020
Mar. 31, 2019
Amortization of financing costs     $ 24,375 $ 23,622
Amended and Restated Credit Agreement [Member]        
Maximum borrowing capacity   $ 25,000,000    
Line of credit facility, interest rate description   The interest rates relating to the Webster Credit Line were amended such that the interest rates now equal (i) LIBOR plus a premium, which rate aggregated approximately 4.99%, including a 0.5% agency fee, as of March 31, 2020, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.25% plus a 0.5% agency fee, as chosen by the Company for each drawdown. The rate, including a 0.5% Agency Fee, at March 31, 2020 was 4.99%.  
Line of credit facility, interest rate at period end     4.99%  
Percentage of agency fee     0.50%  
Line of credit, current     $ 18,860,213  
Amended and Restated Credit Agreement [Member] | Base Rate Plus [Member]        
Line of credit facility, interest rate at period end   2.25%    
Percentage of agency fee   0.50%    
Amended and Restated Credit Agreement [Member] | Minimum [Member]        
Credit line increased value   $ 5,000,000    
Amended and Restated Revolving Credit Note [Member]        
Maximum borrowing capacity $ 32,500,000      
Amended and Restated Revolving Credit Note [Member] | Minimum [Member]        
Credit line increased value $ 7,500,000      
Webster Credit Line [Member]        
Maximum borrowing capacity     32,500,000  
Line of credit, expiration date Feb. 28, 2023      
Amortization of financing costs     $ 5,604 $ 4,851
Webster Credit Line [Member] | Amended and Restated Credit Agreement [Member] | Mr. Ran [Member]        
Debt guaranteed amount   $ 500,000    
Webster Credit Line [Member] | Amended and Restated Credit and Security Agreement [Member]        
Mortgage notes receivable, description The Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such notes may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion.      
v3.20.1
Commercial Loans (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Credit Risk

Credit risk profile based on loan activity as of March 31, 2020 and December 31, 2019:

 

Performing loans  

Developers-

Residential

   

Developers-

Commercial

   

Developers-

Mixed Used

    Total outstanding loans  
March 31, 2020   $ 53,699,207     $ 1,714,862     $ 1,400,000     $ 56,814,069  
December 31, 2019   $ 48,395,014     $ 1,975,000     $ 3,115,000     $ 53,485,014  

v3.20.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Stockholders' Equity

6. STOCKHOLDERS’ EQUITY

 

The Company adopted a share buy back program on February 26, 2020 for the repurchase of up to 100,000 shares of the Company’s common stock in the next twelve months. The Company has purchased an aggregate of 26,609 common shares under this repurchase program, at an aggregate cost of approximately $131,000, as of March 31, 2020.

v3.20.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Statement of Financial Position [Abstract]    
Senior secured notes, deferred financing costs $ 453,642 $ 472,413
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued
Common stock, par value $ .001 $ .001
Common stock, shares authorized 25,000,000 25,000,000
Common stock, shares issued 9,882,058 9,882,058
Common stock, shares outstanding 9,632,235 9,658,844
Treasury stock, shares 249,823 223,214
v3.20.1
The Company
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
The Company

1. THE COMPANY

 

The accompanying unaudited consolidated financial statements of Manhattan Bridge Capital, Inc. (“MBC”), a New York corporation founded in 1989, and its consolidated subsidiary, MBC Funding II Corp. (“MBC Funding II”), a New York corporation formed in December 2015 (collectively referred to herein as the “Company”) have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2019 and the notes thereto included in the Company’s Annual Report on Form 10-K. Results of consolidated operations for the interim period are not necessarily indicative of the operating results to be attained in the entire fiscal year.

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual amounts could differ from those estimates.

 

The consolidated financial statements include the accounts of MBC and MBC Funding II. All significant intercompany balances and transactions have been eliminated in consolidation.

 

The Company offers short-term, secured, non–banking loans to real estate investors (also known as hard money) to fund their acquisition, renovation, rehabilitation or development of residential or commercial properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida.

 

Interest income from commercial loans is recognized, as earned, over the loan period.

 

Origination fee revenue on commercial loans is amortized over the term of the respective note.

 

The Company presents deferred financing costs, excluding those incurred in connection with its line of credit, in the balance sheet as a direct reduction from the related debt liability rather than an asset, in accordance with Accounting Standards Update (“ASU”) 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” These costs, incurred in connection with the issuance of the Company’s senior secured notes, are being amortized over ten years, using the straight-line method, as the difference between use of the effective interest method is not material.

 

Deferred financing costs in connection with the Company’s Amended and Restated Credit and Security Agreement, as amended (the “Amended and Restated Credit Agreement”), with Webster Business Credit Corporation (“Webster”), Flushing Bank (“Flushing”) and Mizrahi Tefahot Bank Ltd (“Mizrahi”), which established the Company’s credit line (the “Webster Credit Line”), as discussed in Note 4, are presented as an asset in the consolidated balance sheet, in accordance with ASU 2015-15, “Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated With Line of Credit Arrangements.” These costs are being amortized over the term of the agreement, using the straight-line method.

v3.20.1
Stockholders' Equity (Details Narrative) - USD ($)
Mar. 31, 2020
Feb. 26, 2020
Stock repurchase program, number of common stock repurchased, shares 26,609  
Stock repurchase program, number of common stock, aggregate cost $ 131,000  
Maximum [Member]    
Stock repurchase program, number of common stock repurchased, shares   100,000
v3.20.1
Commercial Loans (Details Narrative)
3 Months Ended
Mar. 31, 2020
USD ($)
Loan term 1 year
Subsequent Balance Sheet Date [Member]  
Loans paid off $ 946,000
Originally Due in 2016 [Member]  
Loans receivable 360,000
Originally Due in 2017 [Member]  
Loans receivable 1,575,000
Originally Due in 2018 [Member]  
Loans receivable 2,290,000
Originally Due in 2019 [Member]  
Loans receivable 8,459,863
Construction Loans [Member]  
Principal amount committed in construction loans $ 7,161,600
v3.20.1
Stock - Based Compensation
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock - Based Compensation

8.  STOCK – BASED COMPENSATION

 

Stock based compensation expense recognized under ASC 718, “Compensation – Stock Compensation,” for each of the three month periods ended March 31, 2020 and 2019 of $3,266 represents the amortization of the fair value of 1,000,000 restricted shares granted to the Company’s Chief Executive Officer on September 9, 2011 of $195,968, after adjusting for the effect on the fair value of the stock options related to this transaction. The fair value is being amortized over 15 years.

 

On May 29, 2015, in connection with the Company’s public offering in May 2015, the Company issued warrants to purchase up to 50,750 common shares, with an exercise price of $5.4875 per common share, to the representative of the underwriters of the offering (the “May 2015 Representative Warrants”). These warrants are exercisable at any time, and from time to time, in whole or in part, commencing on May 22, 2016 and expire on May 22, 2020. The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $54,928. At March 31, 2020, May 2015 Representative Warrants to purchase up to 9,650 common shares were outstanding.

 

On August 15, 2016, in connection with a public offering of the Company’s common stock, the Company issued warrants to purchase up to 33,612 common shares, with an exercise price of $7.4375 per common share, to the representative of the underwriters of the offering (the “August 2016 Representative Warrants”). The warrants are exercisable at any time, and from time to time, in whole or in part, commencing on August 9, 2017 and expire on August 9, 2021. The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $47,020. At March 31, 2020 all of the August 2016 Representative Warrants were outstanding.

v3.20.1
Line of Credit
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Line of Credit

4. LINE OF CREDIT

 

The Company maintains the Webster Credit Line which currently provides it with a credit line of $32.5 million in the aggregate secured by assignments of mortgages and other collateral. The Webster Credit Line contains various covenants and restrictions including, among other covenants and restrictions, limiting the amount that the Company can borrow relative to the value of the underlying collateral, maintaining various financial ratios and limitations on the terms of loans the Company makes to its customers, limiting the Company’s ability to pay dividends under certain circumstances, and limiting the Company’s ability to repurchase its common shares, sell assets, engage in mergers or consolidations, grant liens, and enter into transactions with affiliates. In addition, the Webster Credit Line contains a cross default provision which will deem any default under any indebtedness owed by us or our subsidiary, MBC Funding, as a default under the credit line.

 

Effective July 11, 2018, the Company entered into a Waiver and Amendment No. 1 to the Amended and Restated Credit Agreement (“Amendment No. 1”) with Webster, Flushing and Mr. Assaf Ran, the Company’s President and Chief Executive Officer, as guarantor. Pursuant to the terms of Amendment No. 1, the Company’s existing Webster Credit Line was increased by $5 million to $25 million in the aggregate. In addition, the interest rates relating to the Webster Credit Line were amended such that the interest rates now equal (i) LIBOR plus a premium, which rate aggregated approximately 4.99%, including a 0.5% agency fee, as of March 31, 2020, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.25% plus a 0.5% agency fee, as chosen by the Company for each drawdown. Amendment No. 1 also permits the Company to repurchase, redeem or otherwise retire its equity securities in an amount not to exceed ten percent of our annual net income from the prior fiscal year. In addition, Mr. Ran has provided a personal guaranty to the Webster Credit Line, which shall not exceed the sum of $500,000 plus any costs relating to the enforcement of the personal guaranty. Furthermore, on December 31, 2019, the Company entered into Amendment No. 2 to the Amended and Restated Credit and Security Agreement with Webster and Flushing to amend certain required fixed charge coverage requirements.

  

On February 25, 2020, the Company entered into Amendment No. 3 to the Amended and Restated Credit and Security Agreement (“Amendment No. 3”) with Webster, Flushing, Mizrahi, and Mr. Ran, as guarantor. Pursuant to the terms of Amendment No. 3, the Company’s existing Webster Credit Line was increased by $7.5 million to $32.5 million in the aggregate and the term of the Webster Credit Line was extended to February 28, 2023. Amendment No. 3 also provides that the Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such notes may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion.

 

The costs to establish and amend the Webster Credit Line are being amortized over the term of the respective agreement, using the straight-line method. The amortization costs for the three month periods ended March 31, 2020 and 2019 were $5,604 and $4,851, respectively.

 

The Company was in compliance with all covenants of the Webster Credit Line, as amended, as of March 31, 2020. At March 31, 2020, the outstanding amount under the Amended Credit Agreement was $18,860,213. The interest rate on the amount outstanding fluctuates daily. The rate, including a 0.5% Agency Fee, at March 31, 2020 was 4.99%.

v3.20.1
Commercial Loans
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Commercial Loans

3. COMMERCIAL LOANS

 

Loans Receivable

 

The Company offers short-term secured non–banking loans to real estate investors (also known as hard money) to fund their acquisition and construction of properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida. The loans are principally secured by collateral consisting of real estate and, generally, accompanied by personal guarantees from the principals of the borrowers. The loans are generally for a term of one year. The short term loans are initially recorded, and carried thereafter, in the financial statements at cost. Most of the loans provide for receipt of interest only during the term of the loan and a balloon payment at the end of the term.

 

At March 31, 2020, the Company was committed to $7,161,600 in construction loans that can be drawn by the borrowers when certain conditions are met.

 

At March 31, 2020, no one entity has loans outstanding representing more than 10% of the total balance of the loans outstanding.

 

The Company generally grants loans for a term of one year. When a performing loan reaches its maturity and the borrower requests an extension, the Company may extend the term of the loan beyond one year. Prior to granting an extension of any loan, the Company reevaluates the underlying collateral.

 

Credit Risk

 

Credit risk profile based on loan activity as of March 31, 2020 and December 31, 2019:

 

Performing loans  

Developers-

Residential

   

Developers-

Commercial

   

Developers-

Mixed Used

    Total outstanding loans  
March 31, 2020   $ 53,699,207     $ 1,714,862     $ 1,400,000     $ 56,814,069  
December 31, 2019   $ 48,395,014     $ 1,975,000     $ 3,115,000     $ 53,485,014  

 

At March 31, 2020, the Company’s loans receivable consisted of loans in the amount of $360,000, $1,575,000, $2,290,000 and $8,459,863, originally due in 2016, 2017, 2018 and 2019, respectively. In all instances the borrowers are currently paying their interest and, generally, the Company receives a fee in connection with the extension of the loans. Accordingly, at March 31, 2020, no loan impairments exist and there are no provisions for impairments of loans or recoveries thereof.

 

Subsequent to the balance sheet date, approximately $946,000 of the loans receivable at March 31, 2020 were paid off.

v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
Apr. 13, 2020
Document And Entity Information    
Entity Registrant Name MANHATTAN BRIDGE CAPITAL, INC  
Entity Central Index Key 0001080340  
Document Type 10-Q  
Document Period End Date Mar. 31, 2020  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business Flag true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   9,632,235
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2020  
v3.20.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
(Accumulated Deficit) Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2018 $ 9,874 $ 33,110,536 $ (590,234) $ (448,801) $ 32,081,375
Beginning balance, shares at Dec. 31, 2018 9,874,191   218,214    
Exercise of stock options $ 7 20,433     20,440
Exercise of stock options, shares 7,000        
Non cash compensation   3,266     3,266
Purchase of treasury shares     $ (5,644)   (5,644)
Purchase of treasury shares, shares     1,000    
Net income       1,121,357 1,121,357
Ending balance at Mar. 31, 2019 $ 9,881 33,134,235 $ (595,878) 672,556 33,220,794
Ending balance, shares at Mar. 31, 2019 9,881,191   219,214    
Beginning balance at Dec. 31, 2019 $ 9,882 33,144,032 $ (619,688) (590,808) 31,943,418
Beginning balance, shares at Dec. 31, 2019 9,882,058   223,214    
Non cash compensation   3,266     3,266
Purchase of treasury shares     $ (131,036)   (131,036)
Purchase of treasury shares, shares     26,609    
Net income       1,016,222 1,016,222
Ending balance at Mar. 31, 2020 $ 9,882 $ 33,147,298 $ (750,724) $ 425,414 $ 32,831,870
Ending balance, shares at Mar. 31, 2020 9,882,058   249,823    
v3.20.1
Subsequent Events
3 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events

9. SUBSEQUENT EVENTS

 

As a result of the COVID-19 pandemic, the Company may experience difficulties collecting monthly interest on time from its borrowers, property values may decline and certain of our originated loans may need to be extended. Since the onset of the COVID-19 pandemic, the Company has continued to originate loans as well as continued to service its existing loans, though the Company has observed lower demands for new loans. The Company has also held discussions with its borrowers and they have expressed their general concern about the uncertain economic condition. The Company believes that it’s premature to determine the magnitude of the impact at this point. While the Company is not able to estimate the impact of the COVID-19 pandemic at this time, the pandemic could materially effect the Company’s financial and operational results.

v3.20.1
Senior Secured Notes
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Senior Secured Notes

5. SENIOR SECURED NOTES

 

On April 25, 2016, in an initial public offering, MBC Funding issued 6% senior secured notes, due April 22, 2026 (the “Notes”) in the aggregate principal amount of $6,000,000 under the Indenture, dated April 25, 2016, among MBC Funding, as Issuer, the Company, as Guarantor, and Worldwide Stock Transfer LLC, as Indenture Trustee (the “Indenture”). The Notes, having a principal amount of $1,000 each, are listed on the NYSE American and trade under the symbol “LOAN/26.” Interest accrues on the Notes commencing on May 16, 2016. The accrued interest is payable monthly in cash, in arrears, on the 15th day of each calendar month commencing June 2016.

 

Under the terms of the Indenture, the aggregate outstanding principal balance of the mortgage loans held by MBC Funding, together with MBC Funding’s cash on hand, must always equal at least 120% of the aggregate outstanding principal amount of the Notes at all times. To the extent the aggregate principal amount of the mortgage loans owned by MBC Funding plus MBC Funding’s cash on hand is less than 120% of the aggregate outstanding principal balance of the Notes, MBC Funding is required to repay, on a monthly basis, the principal amount of the Notes equal to the amount necessary such that, after giving effect to such repayment, the aggregate principal amount of all mortgage loans owned by MBC Funding plus, MBC Funding’s cash on hand at such time is equal to or greater than 120% of the outstanding principal amount of the Notes. For this purpose, each mortgage loan is deemed to have a value equal to its outstanding principal balance, unless the borrower is in default of its obligations.

 

MBC Funding may redeem the Notes, in whole or in part, at any time after April 22, 2019 upon at least 30 days prior written notice to the Noteholders. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including, the date of redemption, without penalty or premium; provided that (i) if the Notes are redeemed on or after April 22, 2019 but prior to April 22, 2020, the redemption price will be 103% of the principal amount of the Notes redeemed and (ii) if the Notes are redeemed on or after April 22, 2020 but prior to April 22, 2021, the redemption price will be 101.5% of the principal amount of the Notes redeemed plus, in either case, the accrued but unpaid interest on the Notes redeemed up to, but not including, the date of redemption.

  

Each Noteholder has the right to cause MBC Funding to redeem his, her or its Notes on April 22, 2021. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest up to, but not including, the date of redemption, without penalty or premium. In order to exercise this right, the Noteholder must notify MBC Funding, in writing, no earlier than November 22, 2020 and no later than January 22, 2021. All Notes that are subject to a properly and timely notice will be redeemed on April 22, 2021. Any Noteholder who fails to make a proper and timely election will be deemed to have waived his, her or its right to have his, her or its Notes redeemed prior to the maturity date.

 

MBC Funding is obligated to offer to redeem the Notes if there occurs a “change of control” with respect to MBC Funding or the Company or if MBC Funding or the Company sell any assets unless, in the case of an asset sale, the proceeds are reinvested in the business of the seller. The redemption price in connection with a “change of control” will be 101% of the principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption. The redemption price in connection with an asset sale will be the outstanding principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption.

v3.20.1
Commercial Loans - Schedule of Credit Risk (Details) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Performing loans $ 56,814,069 $ 53,485,014
Developers Residential [Member]    
Performing loans 53,699,207 48,395,014
Developers Commercial [Member]    
Performing loans 1,714,862 1,975,000
Developers Mixed Used [Member]    
Performing loans $ 1,400,000 $ 3,115,000
v3.20.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Interest income from loans $ 1,473,544 $ 1,503,085
Origination fees 237,442 284,974
Total revenue 1,710,986 1,788,059
Operating costs and expenses:    
Interest and amortization of deferred financing costs 352,442 378,882
Referral fees 542 2,083
General and administrative expenses 344,780 288,737
Total operating costs and expenses 697,764 669,702
Income from operations 1,013,222 1,118,357
Other income 3,000 3,000
Net income $ 1,016,222 $ 1,121,357
Basic and diluted net income per common share outstanding:    
-Basic $ 0.11 $ 0.12
-Diluted $ 0.11 $ 0.12
Weighted average number of common shares outstanding:    
-Basic 9,652,539 9,655,781
-Diluted 9,652,753 9,658,160
v3.20.1
Recent Technical Accounting Pronouncements
3 Months Ended
Mar. 31, 2020
Accounting Changes and Error Corrections [Abstract]  
Recent Technical Accounting Pronouncements

2. RECENT TECHNICAL ACCOUNTING PRONOUNCEMENTS

 

In May 2019, the Financial Accounting Standards Board (the “FASB”) issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” This ASU allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” The Company adopted both ASU 2016-13 and ASU 2019-05 effective January 1, 2020. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This ASU modifies Accounting Standards Codification (“ASC”) 740 to remove certain exceptions and also add guidance to reduce complexity in certain areas. For companies that file with the Securities and Exchange Commission, the standard is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted but requires simultaneous adoption of all provisions of the new standard. The Company believes that the adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

 

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (“ASC 848”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another rate that is expected to be discontinued. The amendments in the ASU are effective for all entities as of March 12, 2020 through December 31, 2022. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial statements.

v3.20.1
Earnings Per Common Share (Details Narrative) - shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Vested Warrants [Member]    
Anti-dilutive earning per share common shares 43,048 43,883