UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

     Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

COMPAÑÍA CERVECERÍAS UNIDAS S.A.
(Exact name of Registrant as specified in its charter)
UNITED BREWERIES COMPANY, INC.
(Translation of Registrant’s name into English)

Republic of Chile
(Jurisdiction of incorporation or organization)
Vitacura 2670, 23rd floor, Santiago, Chile
(Address of principal executive offices)
 _________________________________________

Securities registered or to be registered pursuant to section 12(b) of the Act.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X


 

 


 



 


 



 


 


 
 
 

 

INDEX

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  (ASSETS)

6

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (LIABILITIES AND EQUITY)

7

CONSOLIDATED STATEMENT OF INCOME

8

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

9

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

10

CONSOLIDATED STATEMENT OF CASH FLOW

11

Note 1 General Information

12

Note 2 Summary of significant accounting policies

25
2.1 Basis of preparation 25
2.2 Basis of consolidation 25
2.3 Financial information as per operating segments 26
2.4 Foreign currency and sdjustment units 27
2.5 Cash and cash equivalents 28
2.6 Other financial assets 29
2.7 Financial instruments 29
2.8 Financial asset impairment 31
2.9 Inventories 31
2.10 Current biological assets 32
2.11 Other non-financial assets 32
2.12 Property, plant and equipment 32
2.13 Leases 33
2.14 Investment properties assets 33
2.15 Intangible assets other than goodwill 33
2.16 Goodwill 34
2.17 Impairment of non-financial assets other than goodwill 34
2 .18 Non-current assets of disposal groups classified as held for sale

35

2.19 Income taxes 35
2.20 Employees benefits 35
2.21 Provisions 36
2.22 Revenue recognition 36
2.23 Commercial agreements with distributors and supermarket chains 36
2.24 Cost of sales of products 37
2.25 Other incomes by function 37
2.26 Other expenses by function 37
2.27 Distribution expenses 37
2.28 Administrative expenses

37

2.29

Environment liabilities

37

Note 3 Estimates and application of professional judgment

37

Note 4 Accounting changes

38

Note 5 Risk Administration

39

Note 6 Financial Information as per operating segments

46

Note 7 Financial Instruments

54

Note 8 Cash and cash equivalents

60

Note 9 Other non-financial assets

67

Note 10 Trade and other receivables

68
Note 11 Accounts and transactions with related parties

71


 
 

Note 12 Inventories

78

Note 13 Biological assets

79

Note 14 Non-current assets of disposal groups classified as held for sale

80

Note 15 Business Combinations

81

Note 16 Investments accounted for using equity method

82

Note 17 Intangible assets other than goodwill

85

Note 18 Goodwill

87

Note 19 Property, plant and equipment

90

Note 20 Investment Property

93

Note 21 Other financial liabilities

94

Note 22 Trade and other current payables

113

Note 23 Other provisions

113

Note 24 Income taxes

114

Note 25 Employee Benefits

119

Note 26 Other non-financial liabilities

122

Note 27 Common Shareholders’ Equity

122

Note 28 Non-controlling Interests

126

Note 29 Nature of cost and expense

128

Note 30 Other incomes by function

128

Note 31 Other Gains (Losses)

129

Note 32 Financial results

129

Note 33 Effects of changes in currency exchange rate

130

Note 34 Contingencies and Commitments

134
Note 35 Subsequent Events 136

 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

ASSETS

Notes

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Current assets

 

 

 

Cash and cash equivalents

8

196,369,224

319,014,050

Other financial assets

7

9,815,358

22,745,469

Other non-financial assets

9

22,395,591

18,861,414

Trade and other current receivables

10

300,013,940

320,702,339

Accounts receivable from related parties

11

3,278,685

3,048,841

Inventories

12

232,434,461

228,062,237

Biological assets

13

9,459,071

8,489,873

Current tax assets

24

15,132,290

17,302,429

Total current assets other than non-current assets of disposal groups classified as held for sale

 

788,898,620

938,226,652

Non-current assets of disposal groups classified as held for sale

14

383,138

2,780,607

Total Non-current assets of disposal groups classified as held for sale

 

383,138

2,780,607

Total current assets

 

789,281,758

941,007,259

 

   

 

Non-current assets

 

 

 

Other financial assets

7

4,670,538

3,325,079

Other non-financial assets

9

7,042,297

5,007,150

Trade and other non-current receivables

10

3,224,627

3,363,123

Accounts receivable from related parties

11

118,122

190,865

Investments accounted for using equity method

16

136,098,062

142,017,781

Intangible assets other than goodwill

17

125,618,666

118,964,142

Goodwill

18

124,955,438

123,044,901

Property, plant and equipment (net)

19

1,097,534,155

1,021,266,631

Investment property

20

8,313,274

8,715,956

Deferred tax assets

24

54,528,648

37,691,088

Current tax assets non-current

24

2,305,129

1,270,941

Total non-current assets

 

1,564,408,956

1,464,857,657

Total Assets

 

2,353,690,714

2,405,864,916

 

 

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

F-6


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

LIABILITIES AND EQUITY

Notes

As of December 31, 2019

As of December 31, 2018

LIABILITIES 

ThCh$

ThCh$

Current liabilities

 

 

 

Other financial liabilities

21

68,385,728

62,766,946

Trade and other current payables

22

306,655,558

303,380,168

Accounts payable to related parties

11

8,979,434

6,936,910

Other current provisions

23

3,040,930

405,069

Current tax liabilities

24

20,504,374

75,885,449

Provisions for employee benefits

25

27,356,205

31,794,163

Other non-financial liabilities

26

48,359,767

164,555,540

Total current liabilities

 

483,281,996

645,724,245

Non-current liabilities

 

 

 

Other financial liabilities

21

261,769,288

228,185,297

Trade and other non-current payables

22

26,550

12,413

Other non-current provisions

23

531,961

7,425,759

Deferred tax liabilities

24

131,582,558

108,500,171

Provisions for employee benefits

25

33,571,138

26,901,088

Total non-current liabilities

 

427,481,495

371,024,728

Total liabilities

 

910,763,491

1,016,748,973

 

   

 

EQUITY

 

 

 

Equity attributable to equity holders of the parent

27

 

 

Paid-in capital

 

562,693,346

562,693,346

Other reserves

 

(137,502,529)

(151,048,226)

Retained earnings

 

902,863,353

868,481,588

Total equity attributable to equity holders of the parent

 

1,328,054,170

1,280,126,708

Non-controlling interests

28

114,873,053

108,989,235

Total Shareholders' Equity

 

1,442,927,223

1,389,115,943

Total Liabilities and Shareholders' Equity

 

2,353,690,714

2,405,864,916

 

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

F-7


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Income

(Figures expressed in thousands of Chilean pesos)

 

CONSOLIDATED STATEMENT OF INCOME

 

CONSOLIDATED STATEMENT OF INCOME

Notes

For the years ended December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Net sales

6

1,822,540,697

1,783,282,337

1,698,360,794

Cost of sales

29

(908,318,190)

(860,011,392)

(798,738,655)

Gross margin

 

914,222,507

923,270,945

899,622,139

Other income by function

30

22,584,710

228,455,054

6,717,902

Distribution costs

29

(327,543,973)

(314,391,183)

(290,227,129)

Administrative expenses

29

(136,975,243)

(152,376,458)

(142,514,649)

Other expenses by function

29

(241,479,749)

(216,236,609)

(238,704,061)

Other gains (losses)

31

3,156,799

4,029,627

(7,716,791)

Income from operational activities

 

233,965,051

472,751,376

227,177,411

Finance income

32

13,117,641

15,794,456

5,050,952

Finance costs

32

(27,720,203)

(23,560,662)

(24,166,313)

Share of net loss of joint ventures and associates accounted for using the equity method

16

(16,431,759)

(10,815,520)

(8,914,097)

Foreign currency exchange differences

32

(9,054,155)

3,299,657

(2,563,019)

Result as per adjustment units

32

(8,255,001)

742,041

(110,539)

Income before taxes

 

185,621,574

458,211,348

196,474,395

Income tax expense

24

(39,975,914)

(136,126,817)

(48,365,976)

Net income of year

 

145,645,660

322,084,531

148,108,419

 

 

 

 

 

Net income attributable to:

 

 

 

 

Equity holders of the parent

 

130,141,692

306,890,792

129,607,353

Non-controlling interests

28

15,503,968

15,193,739

18,501,066

Net income of year

 

145,645,660

322,084,531

148,108,419

Basic earnings per share (Chilean pesos) from:

 

 

 

 

Continuing operations

 

352.21

830.55

350.76

Diluted earnings per share (Chilean pesos) from:

 

 

 

 

Continuing operations

 

352.21

830.55

350.76

 

 

 

 

 

 

 

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

F-8


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Comprehensive Income

(Figures expressed in thousands of Chilean pesos)

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Notes

For the years ended December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Net income of year

 

145,645,660

322,084,531

148,108,419

Other comprehensive income

 

 

 

 

Components of other comprehensive income that will not be reclassified to income for the year, before taxes

 

 

 

 

Gains (losses) from defined benefit plans

27

(4,127,305)

(1,263,781)

19,669

Other comprehensive income that will not be reclassified to income for the year, before taxes

 

(4,127,305)

(1,263,781)

19,669

Components of other comprehensive income that will be reclassified to income for the year, before taxes

 

 

 

 

Gains (losses) on exchange differences  on translation

27

17,077,670

37,990,079

(34,786,480)

Gains (losses) on cash flow hedges

27

345,986

63,008

(5,661)

Other comprehensive income that will be reclassified to income for the year, before taxes

 

17,423,656

38,053,087

(34,792,141)

Other comprehensive income, before tax

 

13,296,351

36,789,306

(34,772,472)

Income taxes related to components of other comprehensive income that will not be reclassified to income for the year

 

 

 

 

Income tax relating to defined benefit plans

27

1,107,699

339,533

(47,228)

Income taxes related to components of other comprehensive income that will not be reclassified to income for the year

 

1,107,699

339,533

(47,228)

Income taxes related to components of other comprehensive income that will be reclassified to income for the year

 

 

 

 

Income tax relating to cash flow hedges

27

(93,416)

(16,196)

728

Income taxes related to components of other comprehensive income that will be reclassified to income for the year

 

(93,416)

(16,196)

728

Total other comprehensive income and expense

 

14,310,634

37,112,643

(34,818,972)

Comprehensive income (expense)

 

       159,956,294

       359,197,174

       113,289,447

Comprehensive income (expense) attributable to:

 

 

 

 

Equity holders of the parent

 

       143,626,508

       341,548,106

         96,580,893

Non-controlling interests

 

16,329,786

17,649,068

16,708,554

Total Comprehensive income (expense)

 

       159,956,294

       359,197,174

       113,289,447

 

 

 

.

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

F-9


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Changes in Equity

(Figures expressed in thousands of Chilean pesos)

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

STATEMENT OF CHANGES IN EQUITY

Paid in capital

 

 

Other reserves

Total other reservations

Retained earnings

Equity attributable to equity holders of the parent

Non-controlling interests

Total Shareholders' Equity

Common Stock

Reserve of exchange differences on translation

Reserves of cash flow hedges

Reserve of actuarial gains and losses on defined benefit plans

Other reserves

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Balanced as of January 1, 2017

562,693,346

(120,558,932)

39,081

(3,925,717)

(18,527,810)

(142,973,378)

657,578,187

1,077,298,155

123,357,563

1,200,655,718

Initial balance restated

562,693,346

(120,558,932)

39,081

(3,925,717)

(18,527,810)

(142,973,378)

657,578,187

1,077,298,155

123,357,563

1,200,655,718

Changes

 

 

 

 

 

 

 

 

 

 

Final dividends  (1)

-

-

-

-

-

-

(5,922,874)

(5,922,874)

-

(5,922,874)

Interim dividends (2)

-

-

-

-

-

-

(25,865,201)

(25,865,201)

-

(25,865,201)

Interim dividends according to policy (3)

-

-

-

-

-

-

(38,938,475)

(38,938,475)

-

(38,938,475)

Other increase (decrease) in Equity (4)

-

-

-

-

-

-

-

-

(8,805,260)

(8,805,260)

Total comprehensive income (expense) (5)

-

(32,982,829)

(10,837)

(32,794)

-

(33,026,460)

129,607,353

96,580,893

16,708,554

113,289,447

Increase (decrease) through changes in ownership interests in subsidiaries  (6)

-

-

-

-

(2,075,441)

(2,075,441)

-

(2,075,441)

(5,509,306)

(7,584,747)

Total changes in equity

-

(32,982,829)

(10,837)

(32,794)

(2,075,441)

(35,101,901)

58,880,803

23,778,902

2,393,988

26,172,890

AS OF DECEMBER 31, 2017

562,693,346

(153,541,761)

28,244

(3,958,511)

(20,603,251)

(178,075,279)

716,458,990

1,101,077,057

125,751,551

1,226,828,608

Balanced as of January 1, 2018

562,693,346

(153,541,761)

28,244

(3,958,511)

(20,603,251)

(178,075,279)

716,458,990

1,101,077,057

125,751,551

1,226,828,608

Increase (decrease) due to changes in accounting policies (7)

-

-

-

-

-

-

(126,722)

(126,722)

(9,054)

(135,776)

Initial balance restated

562,693,346

(153,541,761)

28,244

(3,958,511)

(20,603,251)

(178,075,279)

716,332,268

1,100,950,335

125,742,497

1,226,692,832

Changes

 

 

 

 

 

 

 

 

 

 

Final dividends  (1)

-

-

-

-

-

-

(1,296,076)

(1,296,076)

-

(1,296,076)

Interim dividends (2)

-

-

-

-

-

-

(51,730,402)

(51,730,402)

-

(51,730,402)

Interim dividends according to policy (3)

-

-

-

-

-

-

(101,714,994)

(101,714,994)

-

(101,714,994)

Other increase (decrease) in Equity (4)

-

-

-

-

-

-

-

-

(7,374,653)

(7,374,653)

Effects business combination (8)

-

-

-

-

-

-

-

-

6,755,102

6,755,102

Total comprehensive income (expense) (5)

-

35,487,433

51,944

(882,063)

-

34,657,314

306,890,792

341,548,106

17,649,068

359,197,174

Increase (decrease) through changes in ownership interests in subsidiaries  (9)

-

-

-

-

(7,630,261)

(7,630,261)

-

(7,630,261)

(33,782,779)

(41,413,040)

Total changes in equity

-

35,487,433

51,944

(882,063)

(7,630,261)

27,027,053

152,149,320

179,176,373

(16,753,262)

162,423,111

AS OF DECEMBER 31, 2018

562,693,346

(118,054,328)

80,188

(4,840,574)

(28,233,512)

(151,048,226)

868,481,588

1,280,126,708

108,989,235

1,389,115,943

Balanced as of January 1, 2019

562,693,346

(118,054,328)

80,188

(4,840,574)

(28,233,512)

(151,048,226)

868,481,588

1,280,126,708

108,989,235

1,389,115,943

Changes

 

 

 

 

 

 

 

 

 

 

Final dividends  (1)

-

-

-

-

-

-

(30,689,081)

(30,689,081)

-

(30,689,081)

Interim dividends (10)

-

-

-

-

-

-

(27,712,715)

(27,712,715)

-

(27,712,715)

Interim dividends according to policy (3)

-

-

-

-

-

-

(37,358,131)

(37,358,131)

-

(37,358,131)

Other increase (decrease) in Equity (4)

-

-

-

-

-

-

-

-

(11,918,592)

(11,918,592)

Effects business combination (8)

-

-

-

-

60,881

60,881

-

60,881

639,893

700,774

Total comprehensive income (expense) (5)

-

16,122,893

249,503

(2,887,580)

-

13,484,816

130,141,692

143,626,508

16,329,786

159,956,294

Increase (decrease) through changes in ownership interests in subsidiaries  (11)

-

-

-

-

-

-

-

-

832,731

832,731

Total changes in equity

-

16,122,893

249,503

(2,887,580)

60,881

13,545,697

34,381,765

47,927,462

5,883,818

53,811,280

AS OF DECEMBER 31, 2019

562,693,346

(101,931,435)

329,691

(7,728,154)

(28,172,631)

(137,502,529)

902,863,353

1,328,054,170

114,873,053

1,442,927,223

(1)      

Corresponds to the differences between the final dividend and CCU’s policy of distributing a minimum dividend of at least 50% of income (Note 27 - Common Shareholders’ Equity).

(2)      

Related to dividends declared as of December 31 of each year and paid during January of the following year, as agreed by the Board of Directors.

(3)      

Corresponds to the differences between CCU’s policy to distribute a minimum dividend of at least 50% of the income (Note 27- Common Shareholders’ Equity) and the interim dividends declared or payed as of December 31 of each year.

(4)      

Mainly related to dividends to Non-controlling interest.

(5)      

See Note 27 - Common Shareholders’ Equity.

(6)      

During 2017, the Company through its subsidiary CCU Inversiones S.A. acquired shares in VSPT by an amount of ThCh$ 7,800,000 with a carrying amount of ThCh$ 5,724,003, which generated, at CCU’s consolidated level, a decrease in Other reserves by an amount of ThCh$ 2,075,441.

(7)      

Corresponds to the effect by the adoption of IFRS 9 and IFRS15.

(8)      

See Note 15 – Business combinations.

(9)      

Mainly related to the acquisition of an additional interest of VSPT, through the subsidiary CCU Inversiones S.A. for an amount of ThCh$ 49,222,781 with a carrying amount of ThCh$ 36,165,735, which generated, at CCU's consolidated level, a decrease in Other reserves of ThCh$ 13,054,114 on January 29, 2018. Additionally, on December 17, 2018 the joint venture Foods Compañía de Alimentos CCU S.A. (“Foods”) and subsidiary CCU Inversiones S.A. sold the  property over Alimentos Nutrabien S.A.generating an effect in Other reserves of ThCh $ 5,426,209 (Note 27 - Common Shareholders’ Equity).

(10)      

Corresponds to Interim dividends that were paid on December 26, 2019, as agreed by the Ordinary Board of Directors.

(11)      

See Note 1 – General information, letter D, number (4).

 

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

 

F-10


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Consolidated Statement of Cash Flow

(Figures expressed in thousands of Chilean pesos)

 

CONSOLIDATED STATEMENT OF CASH FLOW

 

CONSOLIDATED STATEMENT OF CASH FLOW

Notes

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Cash flows from operating activities

 

 

 

 

Classes of cash receipts from operating activities:

       

Proceeds from goods sold and services rendered

 

2,398,342,913

2,063,846,199

2,027,615,713

Other proceeds from operating activities

30

34,857,922

211,980,184

27,287,853

Classes of cash payments from operating activities:

       

Payments of operating activities

 

(1,548,279,410)

(1,308,662,407)

(1,263,418,419)

Payments of salaries

 

(240,710,775)

(202,182,968)

(202,321,289)

Other payments for operating activities

 

(302,964,849)

(282,794,912)

(262,820,379)

Cash flow from (used in) operations

 

341,245,801

482,186,096

326,343,479

Dividends received

 

428,681

374,208

264,079

Interest paid

 

(24,943,412)

(17,691,156)

(18,564,514)

Interest received

 

13,053,176

13,627,809

4,870,651

Income tax paid

 

(93,733,867)

(35,068,401)

(40,656,061)

Other cash movements

31

6,269,666

(14,115,425)

(10,096,203)

Net cash inflow from operating activities

 

242,320,045

429,313,131

262,161,431

         

Cash flows from investing activities

 

 

 

 

Cash flows used to obtain control of subsidiaries or other businesses

8

(8,652,268)

(5,819,495)

-

Cash flows used to purchase non-controlling interests

8

-

-

(1,149,689)

Proceeds from the sale of interests in joint ventures

10

1,240,461

-

1,058,984

Other payments to acquire interests in joint ventures

8

(13,549,638)

(59,505,559)

(49,312,890)

Proceeds from sales of property, plan and equipment

 

6,049,705

1,064,516

1,554,696

Purchase of property, plant and equipment

 

(134,668,653)

(128,366,525)

(123,526,778)

Purchases of intangibles assets

 

(5,819,196)

(3,073,897)

(2,238,702)

Proceeds from other long term assets classified as investing activities

16

11,200,000

-

-

Other cash movements

 

13,863

(3,301,141)

-

Net cash (outflow) from investing activities

 

(144,185,726)

(199,002,101)

(173,614,379)

         

Cash flows from financing activities

 

 

 

 

Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control

8

-

(49,222,782)

(7,800,000)

Proceeds from long-term loans and bonds

 

25,641,701

91,326,177

41,300,000

Proceeds from short-term loans and bonds

 

25,347,785

92,681,410

16,477,169

Total proceeds from loans

 

50,989,486

184,007,587

57,777,169

Loan and bonds payments

 

(27,049,506)

(112,665,293)

(25,754,218)

Payments of lease liabilities

 

(6,416,902)

(1,077,462)

(1,414,228)

Payments of loan from related parties

 

-

-

(717,900)

Dividends paid

 

(218,035,429)

(74,825,181)

(75,128,211)

Other cash movements

 

1,092,190

819,269

36,190

Net cash (outflow) from financing activities

 

(199,420,161)

(52,963,862)

(53,001,198)

         

Net (decrease) increase in cash and cash equivalents

 

(101,285,842)

177,347,168

35,545,854

Effects of exchange rate changes on cash and cash equivalents

 

(21,358,984)

(28,377,720)

465,565

Increase (decrease) in cash and cash equivalents

 

(122,644,826)

148,969,448

36,011,419

         

Cash and cash equivalents at beginning of the year

 

319,014,050

170,044,602

134,033,183

Cash and cash equivalents at end of the year

8

196,369,224

319,014,050

170,044,602

 

 

 

The accompanying notes 1 to 35 are an integral part of these consolidated financial statements.

 

F-11


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 1 General Information

 

A)  Company information

 

Compañía Cervecerías Unidas S.A. (hereinafter also “CCU”, “the Company” or “the Parent Company”) was incorporated in Chile as an open stock company, and is registered in the Securities Registry of the Comisión para el Mercado Financiero (CMF) (ex Superintendencia de Valores y Seguros or Local Superintendence of Equity Securities, (SVS)) under Nº 0007, and consequently, the Company is overseen by the CMF. The Company’s shares are traded in Chile on the Santiago Stock Exchange and Electronic Stock Exchange. The Company is also registered with the United States of America Securities and Exchange Commission (SEC) and its American Depositary Shares (ADS)’s are traded in the New York Stock Exchange (NYSE). There was an amendment to the Deposit Agreement dated December 3, 2012, between the Company, JP Morgan Chase Bank, NA and all holders of ADRs, whereby there was a change in the ADS ratio from 5 common shares for each ADS to 2 common shares for each ADS, effective as of December 20, 2012.

 

CCU is a diversified beverage company, with operations mainly in Chile, Argentina, Uruguay, Paraguay, Colombia and Bolivia. CCU is the largest Chilean brewery, the second largest brewery in Argentina, the second largest producer of soft drinks in Chile, the second-largest wine producer in Chile, the largest producer of bottled mineral water, nectar and sport drinks in Chile and one of the largest pisco producers in Chile. It also participates in the business of Home and Office Delivery (“HOD”), in a business involving home delivery of purified water in dispensers, and in the rum and candy industry in Chile. It participates in the industry of the ciders, spirits and wines in Argentina and also participates in the industry of mineral water and soft drinks and beer distribution in Uruguay, Paraguay, Colombia and Bolivia.

 

Compañía Cervecerías Unidas S.A. is under the control of Inversiones y Rentas S.A. (IRSA), which is the direct and indirect owner of 60% of the Company’s shares. IRSA is currently a joint venture between Quiñenco S.A. and Heineken Chile Limitada, a company controlled by Heineken Americas B.V., each with a 50% equity participation.

 

The Company’s address and main office is located in Santiago, Chile, at Avenida Vitacura Nº 2670, Las Condes district and its tax identification number (Rut) is 90,413,000-1.

 

As of December 31, 2019 the Company had a total  8,961  employees detailed as follows:

 

 

Number of employes

 

Parent company

Consolidated

Senior Executives

10

14

Managers and Deputy Managers

89

439

Other workers

306

8,508

Total

405

8,961

 

These Consolidated Financial Statements include: Statement of Financial Position, Statement of Income, Statement of Comprehensive Income, Statement of Changes in Equity, Statement of Cash Flows (direct method), and the Accompanying Notes with disclosures.

 

In the accompanying Statement of Financial Position, assets and liabilities that are classified as current, are those with maturities equal to or less than twelve months, and those classified as non-current, are those with maturities greater than twelve months. In turn, in the Consolidated Statement of Income, expenses are classified by function, and the nature of depreciation and personnel expenses is identified in footnotes. The Consolidated Statement of Cash Flows is presented using the direct method.

 

The figures in the Consolidated Statement of Financial Position and their explanatory notes are presented compared to the previous year (2018) and the Consolidated Statement of Income, Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and their explanatory notes are presented compared with 2018 and 2017.

 

These Consolidated Financial Statements are presented in thousands of Chilean pesos (ThCh$) and have been prepared from the accounting records of Compañía Cervecerías Unidas S.A. and its subsidiaries. All amounts have been rounded to thousand Chilean pesos, except when otherwise indicated.

 

F-12


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The Company’s functional currency and presentation currency is the Chilean peso, except for some subsidiaries in Chile, Argentine, Uruguay, Paraguay and Bolivia that use the US Dollar, Argentine peso, Uruguayan Peso, Paraguayan guaraní and Bolivian, respectively. The functional currency of joint operations in Colombia and associates in Perú, are the Colombian peso and the Sol, respectively. However they use the Chilean peso as the presentation currency for consolidation purposes.

 

Subsidiaries whose functional currency is not the Chilean peso, have converted their financial statement from their functional currency to the Group’s presentation currency, which is the Chilean peso. The following exchange rates have been used: for the Consolidated Statement of Financial Position and the Consolidated Statement of Changes in Equity, net at the year-end exchange rate, and for the Consolidated Statements of Income, Consolidated Statements of Comprehensive Income and the Consolidated Statement of Cash Flows at the transaction date exchange rate or at the average monthly exchange rate, as appropriate. For consolidation purposes, the assets and liabilities of subsidiaries whose functional currency is different from the Chilean peso, are translated into Chilean pesos using the exchange rates prevailing at the date of the Consolidated Financial Statements while the exchange differences caused by the conversion of assets and liabilities are recorded in the Conversion Reserves account under Other equity reserves. Income, costs and expenses are translated at the average monthly exchange rate for the respective periods. These exchange rates have not undergone significant fluctuations during the year, with the exception of subsidiaries in hyperinflationary economies.

 

B)  Brands and licensing

 

In Chile, its portfolio of brands in the beer category consists of its own CCU brands, international licensing brands and distribution of Craft brands. CCU’s own brands which correspond to national products, produced, marketed and distributed by Cervecería CCU, which include the following brands, among others, Cristal, Escudo, Royal Guard, Morenita, Dorada, Andes, Bavaria and Stones in its Lemon, Maracuyá and Guaraná and Red Citris varieties. The international licensing brands, of which some are produced and other are imported, marketed and distributed by Cervecería CCU, include, among others, Coors, Heineken and Sol brands. The Craft distribution brands, which are beer that is created and produced in their original breweries and are marketed and distributed in partnership with Cervecera CCU, Austral, Imperial, Kunstmann, Szot, Guayacán, D´olbek and Blue Moon.

 

In the Chile operating segment, in the non-alcoholic beverage’s category, CCU has the Bilz, Pap, Kem, Kem Xtreme, Nobis, Cachantun, Mas, Mas Woman and Porvenir brands. In the HOD category, CCU has the Manantial brand. The Company, directly or through its subsidiaries, has licensing agreements with Pepsi, 7up, Mirinda, Gatorade, Adrenaline Red, Lipton Ice Tea, Ocean Spray, Crush, Canada Dry Limón Soda, Canada Dry Ginger Ale, Canada Dry Agua Tónica, Nestlé Pure Life, Watt’s, Watt´s Selección and Frugo. In Chile, CCU is the exclusive distributor of the Red Bull energy drink and Perrier water. Through a joint venture it also has its own brands, Sprim and Fructus and a license for the Vivo and Caricia brands.

 

Additionally, in the Chile operating segment, in the pisco and cocktails categories, CCU owns the Mistral, Campanario, Horcón Quemado, Control C, Tres Erres, Espíritu de los Andes, La Serena, Iceberg, Ruta Cocktail, Sabor Andino Sour, Sol de Cuba, brands, together with the respective line extensions, as applicable. In the rum category, the Company owns the Sierra Morena (and their extensions) and Cabo Viejo brands. In the liquor category, the Company has the Fehrenberg and Barsol brands and is the exclusive distributor in Chile of Pernod Ricard in the traditional channel. Finally, in the cider category, the Company owns the Cygan brand.

 

On August 8th 2019 CCU announced that its subsidiary Compañía Pisquera de Chile S.A. (CPCh), acting through its subsidiary Inversiones Internacionales SpA. and International Spirits Investment USA LLC ended its asociation in Americas Distilling Investment LLC (ADI), owner of the Peruvian Company Bodega San Isidro S.R.L. (BSI).

 

CCU announced that its subsidiary CPCh, acting through out Inversiones Internacionales SpA. and International Spirits Investments USA LLC, have communicated to LDLM Investment LLC their decision to initiate the sell of its whole participation in Americas Distilling Investment LLC (“ADI”) which amount to 40%. ADI is the owner of the Peruvian Company Bodega San Isidro S.R.L. (“B.S.I”) and the Barsol brand.

 

CPCh, subject to the terms and conditions - which must still be agreed - would continue to distribute the Barsol brand in Chile. Finally, CPCh has voluntarily made the decision to cease the use of the "Cusqueño Sour" brand and replace it with other brands in its portfolio.

 

 

 

 

 

F-13


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

In Argentina, CCU produces beer in its plants located in Salta, Santa Fé and Luján. Its main brands are Schneider, Imperial, Palermo, Bieckert, Santa Fé, Salta, Córdoba, Isenbeck, Diosa, Norte, Iguana and Báltica. At the same time it is the holder of exclusive license for the production and marketing of Miller, Heineken, Amstel, Sol, Warsteiner and Grolsch. CCU also imports Kunstmann and Blue Moon brands, and exports beer to different countries, mainly under the Schneider, Heineken and Imperial brands. Until April, 2018 in Argentina, CCU was the exclusive license for the production and marketing of Budweiser beer (see letter C). Additionally, until December 31, 2017 in Argentina, CCU was the exclusive distributor of the Red Bull energy drink. Besides, participates in the cider business, with control of Saenz Briones, marketing the leading market brands “Sidra Real”, “La Victoria” and “1888”. Also participates in the spirits business, which it market under the El Abuelo brand, in addition of importing other liquors from Chile, as well as also sells and distributes of Eugenio Bustos and La Celia. Since June 2019 has incorporated to its wine portfolio Colon and Graffina brands belonging to the bodega Finca La Celia (subsidiary in Argentina of the Chilean subsidiary Viña San Pedro de Tarapacá S.A. (VSPT)). (See Note 1 – General information letter D) number (9)).

 

In Uruguay, the Company participates in the mineral water and soft drinks business with the Nativa Mas and Nix brands, flavored waters with the Nativa brand, soft drinks with the Nix brand and nectars with Watt´s brand, in isotonic drink with the FullSport brand and energy drink with the Thor brand. In addition, it sells imported beer under the Heineken, Schneider, Imperial and Kuntsmann brands. Recently the wine category, with Misiones de Rengo, Eugenio Bustos and La Celia brands were launched.

 

In Paraguay, the Company participates in the non-alcoholic and alcoholic drink business. Its portfolio of non-alcoholic brands consists of Pulp, Watt's, Puro Sol, La Fuente and the FullSport isotonic drink. These brands include its own, licensed and imported brands. The Company in the beer business is owner of Sajonia brand and imports Heineken, Schneider, Paulaner, Sol and Kunstmann, brands.

 

In the Wine operating segment, through its subsidiary Viña San Pedro Tarapacá S.A. (VSPT), CCU produces wines and sparkling wines, which are sold in the domestic and overseas markets, exporting to more than 80 countries. The main brands of Viña San Pedro are Altaïr, Cabo de Hornos, Sideral, 1865, Castillo de Molina, Épica, 35 Sur, GatoNegro, Gato, Manquehuito and San Pedro Exportación. Viña Tarapacá’s brands include: Gran Reserva Etiqueta Azul, Gran Reserva Etiqueta Negra, Gran Reserva Etiqueta Blanca, Tarapacá Reserva and Tarapacá Varietal. Viña Santa Helena’s brands portfolio includes: Selección del Directorio, Siglo de Oro, Santa Helena Varietal, Alpaca, Gran Vino and Santa Helena. Furthermore VSPT has presence in different markets such as: Misiones de Rengo, Viña Mar, Casa Rivas, Leyda, Finca la Celia y Tamarí.

 

As of May 2019 the purchase of Bodega San Juan, located in province of San Juan to Pernod Ricard Argentina S.R.L. was completed, togheter with the vineyards of Pocito and Cañada Onda as well as Graffina, Colon and Santa Silvia brands.

 

Since November 2014, in Colombia, CCU participates in the beer business through its joint venture with Central Cervecera de Colombia S.A.S. (CCC). Its portfolio includes the imported Heineken brand. Also it has exclusive licensing contracts for importing, distributing and producing Heineken beer in Colombia. In October 2015 Coors and Coors Light brands were incorporated to CCC’s brand portfolio through licensing contract for the production and/or marketing of them, this licence was extended only until December 2019.  As of December 2015 Artesanos de Cerveza’s company was acquired togheter with its Brand “Tres Cordilleras”. As of April and July of 2016, the Tecate and Sol brands were incorporated, respectively, with a licensing contract to produce and/or market them. During April 2017 the Miller and Miller Genuine Draft (MGD) brands were incorporated with a licensing contract to produce and market them. As of February 2019, the local Andina brand was launched. As of July 2019, the local production of the Tecate brand began and the launch of Natu Malta (alcohol-free product based on malt) was made. Finally, since October 2019 Colombia started to import and market the Kunstmann brand.

 

In Bolivia, through its subsidiary Bebidas Bolivianas BBO S.A. (BBO), the Company participates in the non-alcoholic and alcoholic beverage business since May 2014. Its portfolio of non-alcoholic brands, both owned and licensed, includes the Mendocina, Free cola, Sinalco, Real and Natur-all brands. The alcoholic brands are Real, Capital and Cordillera. In addition BBO markets imported Heineken beer.

 

 

F-14


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The described licenses are detailed as follows:

 

Main brands under license

Licenses

Validity Date

Aberlour, Absolut, Ballantine's, Beefeater, Blender´s Pride, Borzoi, Chivas Reagal, Cuvee MUMM, Dubonnet, Elyx, G.H. MUMM, Havana Club, Jameson, Kahlúa, Level, Long John, Longmorn, Malibu, Martell, Olmeca, Orloff, Passport, Pernod, Perrier Jouet, Ricard, Royale Salute, Sandeman, Scapa, Strathisla, The Glenlivet, Wyborowa, 100 Pipers, in Chile (1)

June 2027

Adrenaline, Adrenaline Rush (9)

February 2028

Amstel in Argentina (2)

July 2022

Austral in Chile (4)

July 2020

Blue Moon in Chile (5)

December 2021

Coors in Chile (6)

December 2025

Crush, Canada Dry (Ginger Ale, Agua Tónica and Limón Soda) in Chile (7)

December 2023

Frugo in Chile

Indefinitely

Gatorade in Chile (8)

December 2043

Grolsch in Argentina

May 2028

Heineken in Bolivia (9)

December 2024

Heineken in Chile, Argentina and Uruguay (10)

10 years renewables

Heineken in Colombia (11)

March 2028

Heineken in Paraguay (1)

May 2023

Mas in Uruguay (16)

December 2028

Miller in Argentina (11)

December 2026

Miller and Miller Genuine Draft in Colombia (14)

December 2026

Nestlé Pure Life in Chile (7)

December 2022

Paulaner in Paraguay

April 2022

Pepsi, Seven Up and Mirinda in Chile

December 2043

Red Bull in Chile (12)

Indefinitely

Schneider in Paraguay

May 2023

Sol in Chile and Argentina (10)

10 years renewables

Sol in Colombia (3)

March 2028

Sol in Paraguay

January 2023

Té Lipton in Chile

March 2020

Tecate in Colombia (3)

March 2028

Warsteiner para Argentina (15)

May 2028

Watt´s in Uruguay

99 years

Watt's (nectars, fruit-based drinks and other) rigid packaging, except carton in Chile

Indefinitely

Watt's in Paraguay (13)

July 2026

 

 

(1)  

Renewable for periods of 3 years.

(2)  

After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.

(3)  

The contract will remain in effect as long as the Heineken license agreement for Colombia remains in force.

(4)  

Renewable for periods of two years, subject to the compliance of the contract conditions.

(5)  

If Renewal criteria have been satisfied, renewable through December, 2025, thereafter shall automatically renew every year for a new term of 5 years (Rolling Contract).

(6)  

After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 5 years, subject to the compliance of the contract conditions.

(7)  

License renewable for one period of 5 years, subject to the compliance of the contract conditions.            

(8)  

License was renewed for a period equal to the duration of the Shareholders Agreement of Bebidas CCU-PepsiCo SpA.

(9)  

License for 10 years, automatically renewable for periods of 5 years, unless notice of non-renewal.         

(10)  

License for 10 years, automatically renewable on the same terms (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.      

(11)  

After the initial termination date, License is automatically renewable each year for a period of 5 years (Rolling Contract), unless notice of non-renewal is given.

(12)  

Indefinite contract, notice of termination 6 months in advance.

(13)  

Sub-license is renewed automatically and successively for two periods of 5 years each, subject to the terms and conditions stipulated in the International Sub-license agreement of December 28, 2018 between Promarca Internacional Paraguay S.R.L. and Bebidas del Paraguay S.A.

(14)  

License renewable for one period of 5 years, subject to the compliance of the contract conditions. 

(15)  

Prior to the expiry of its term, Parties shall negotiate its continuity for five (5) more years.

(16)  

License automatically renewable for periods of 10 years.

F-15


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

C)  Early termination Budweiser license

 

The general aspects of the transaction are described below:

 

a)    Description of the Transaction.

 

      According to the Material Event reported on September 6, 2017, the CMF was informed that CCU and Compañía Cervecerías Unidas Argentina S.A. (CCU-A), entity organized under the laws of the Republic of Argentina and a subsidiary of CCU, have agreed with Anheuser-Busch InBev S.A./N.V. (ABI and together with CCU-A the "Parties"), an offer letter ("Term Sheet") which, among other matters, contemplates the early termination of license agreement in Argentina for the brand "Budweiser", signed between CCU-A and Anheuser-Busch, Incorporated (today Anheuser-Busch LLC, a subsidiary of ABI) dated March 26, 2008 (the "License Agreement").

     

      As agreed to in the Early Termination of the License Agreement (the “Transaction”), ABI directly or its subsidiaries (hereinafter together referred to as the “ABI Group”), pays to CCU-A the amount of US$ 306,000,000.

 

      The Transaction also includes the transfer from ABI to CCU-A of: (a) ownership of the brands Isenbeck and Diosa. This does not include the production plant owned by Cervecería Argentina S.A. Isenbeck (CASA Isenbeck) located in Zárate, province of Buenos Aires, Argentina (which will continue to operate under the ownership of ABI Group), nor the contracts with its employees and/or distributors, nor the transfer of any liabilities of CASA Isenbeck; (b) the ownership of the following registered brands in Argentina: Norte, Iguana and Báltica; and (c) the obligation of ABI to make its reasonable best efforts to cause that certain international premium beer brands are licensed to CCU-A (together with the brands identified in letter (b) above and with the brand Diosa referred to as the "Group of Brands") in Argentine territory.

     

      In order to establish a smooth transition of the brands that are transferred by virtue of the Transaction, the Parties will enter into the following contracts (all together with the Early Termination referred to as the “Transaction”):

 

I.    

Contract by virtue of which CCU-A will produce for the ABI Group part or all of the volume of the beer Budweiser, for a period of up to one year;

II.    

Contract by virtue of which the ABI Group will produce for CCU-A part or all of the volume of the beer Isenbeck and Diosa for a period of up to one year;

III.    

Contract by virtue of which the ABI Group will produce and distribute the Group of Brands, on behalf of CCU-A, for a period of maximum three years; and

IV.    

Other agreements, documents and/or contracts that the Parties deem necessary for the Transaction (the “Transaction Documents”).

 

      In summary, this agreement with ABI consists of the early termination of the license agreement of the Budweiser brand in exchange for a portfolio of brands representing similar volumes, plus different payments of up to US$ 400,000,000 before taxes, over a period of up to three years.

 

b)    Status of the Transaction:

 

      On March 14, 2018, CCU reported as a Material Event that CCU-A had been notified of the resolution of the Secretario de Comercio del Ministerio de Producción de la Argentina (SECOM), which, based on the favorable opinion of the Comisión Nacional de Defensa de la Competencia (CNDC), approved the Transaction. The resolution established that the Parties must submit to the CNDC, for review and approval, drafts of contracts that contained all of the terms and conditions of the Transaction (the "Contracts"). On March 16, 2018, the Parties filed the Contracts with the CNDC.

 

      On April 27, 2018, CCU-A was notified of the resolution of the CNDC that approved the Contracts, thus fulfilling the condition established in the Term Sheet, becoming binding and therefore, the parties were legally obliged to close the Transaction. The signature of the respective contracts took place on May 2, 2018.

 

      As a consequence of the closing of the Transaction:

 

b.1)   CCU-A early terminated the license agreement with ABI in Argentina for the brand “Budweiser”.

 

b.2)   CCU-A received a payment from ABI of US$ 306,000,000, equivalents to ThCh$ 185,648,399 before taxes (See Note 30 – Other income by function).

 

F-16


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b.3)   ABI transferred to CCU-A (i) the ownership of the Isenbeck and Diosa brands and certain assets related to said brands (not including the production plant owned by Cervecería Argentina S.A. Isenbeck, nor the contracts with its employees and/or distributors, nor the transfer of any liabilities of said entity); and (ii) ownership of the following registered trademarks in Argentina: Norte, Iguana and Báltica. The five brands mentioned above were valued at US$ 44,044,000, equivalents to ThCh$ 26,721,236 (See Note 17 – Intangible assets other than goodwill and Note 30 – Other income by function).

 

         As of December 31, 2018, the net effect of the aforementioned compensations generated in the consolidated results of Compañía Cervecerías Unidas S.A. and subsidiaries a Net income attributable to the equity holders of the parent of ThCh$ 157,358,973 shown in (See Note 6 – Financial information as per operating segments).

 

b.4)   CCU-A was granted the licenses of the Warsteiner and Grolsch brands for the Argentine territory (these brands, together with Isenbeck, Diosa, Norte, Iguana and Báltica, the “Brands”);

 

b.5)   CCU-A received an ABI payment of US$ 10,000,000, equivalents to ThCh$ 6,109,800, before taxes, for the production of Budweiser of one year, which will be reflected in results under Other income by function as performance obligations are met, of which as of December 31, 2019 have been recognized in Other income by function US$ 3,447,728 (6,451,629 as of December 31, 2018), equivalents to ThCh$ 2,581,452 (ThCh$ 4,840,167 as of December 31, 2018); and

 

b.6)   CCU-A will receive from ABI annual payments of up to US$ 28,000,000, equivalents to ThCh$ 17,107,440, before taxes, for a period of up to three years, depending on the volume and the timing of the transition to CCU-A of the production and/or commercialization of the Brands, which will be reflected in the results, under Net sales, Cost of sales and MSD&A, as the performance obligations are met, of which as of December 31, 2019 have been recognized in results an amount of US$ 21,372,012 (US$ 19,802,868 as of December 31, 2018) equivalents to ThCh$ 16,002,081 (ThCh$ 14,251,811 as of December 31, 2018).

 

This transaction did not result in impairment of the productive assets of the Company.

 

 

 

 

 

 

 

 

 

F-17


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

D)  Direct and indirect significant subsidiaries

 

The consolidated financial statements include the following direct and indirect subsidiaries where the percentage of participation represents the economic interest at a consolidated level:

 

 

Subsidiary

Tax ID

Country of origin

Functional currency

Share percentage direct and indirect

As of December 31, 2019

As of December 31, 2018

Direct %

Indirect %

Total %

Total %

Aguas CCU-Nestlé Chile S.A.

76,007,212-5

Chile

Chilean Pesos

-

50.0917

50.0917

50.0917

Cervecera Guayacán SpA. (***) (5)

76,035,409-0

Chile

Chilean Pesos

-

25.0006

25.0006

25.0006

CRECCU S.A.

76,041,227-9

Chile

Chilean Pesos

99.9602

0.0398

100.0000

100.0000

Cervecería Belga de la Patagonia S.A. (***)

76,077,848-6

Chile

Chilean Pesos

-

25.5034

25.5034

25.5034

Inversiones Invex CCU Dos Ltda.

76,126,311-0

Chile

Chilean Pesos

99.8516

0.1484

100.0000

100.0000

Inversiones Invex CCU Tres Ltda.

76,248,389-0

Chile

Chilean Pesos

99.9999

0.0001

100.0000

100.0000

Bebidas CCU-PepsiCo SpA. (***)

76,337,371-1

Chile

Chilean Pesos

-

49.9888

49.9888

49.9888

CCU Inversiones II Ltda. (8)

76,349,531-0

Chile

US Dollar

99.7435

0.2565

100.0000

100.0000

Cervecería Szot SpA. (***) (13)

76,481,675-7

Chile

Chilean Pesos

-

25.0009

25.0009

-

Bebidas Carozzi CCU SpA. (***)

76,497,609-6

Chile

Chilean Pesos

-

49.9917

49.9917

49.9917

Bebidas Ecusa SpA.

76,517,798-7

Chile

Chilean Pesos

-

99.9834

99.9834

99.9834

Inversiones Invex CCU Ltda.

76,572,360-4

Chile

US Dollar

6.7979

93.1941

99.9920

99.9920

Promarca Internacional SpA. (***)

76,574,762-7

Chile

US Dollar

-

49.9917

49.9917

49.9917

CCU Inversiones S.A. (3)

76,593,550-4

Chile

Chilean Pesos

99.0242

0.7533

99.7775

99.7775

Inversiones Internacionales SpA.

76,688,727-9

Chile

US Dollar

-

80.0000

80.0000

80.0000

New Ecusa S.A. (10)

76,718,230-9

Chile

Chilean Pesos

-

-

-

99.9834

Promarca S.A. (***)

76,736,010-K

Chile

Chilean Pesos

-

49.9917

49.9917

49.9917

CCU Inversiones III SpA. (6)

76,933,685-0

Chile

US Dollar

-

99.9950

99.9950

99.9950

Vending y Servicios CCU Ltda. (10)

77,736,670-K

Chile

Chilean Pesos

-

-

-

99.9779

Transportes CCU Ltda.

79,862,750-3

Chile

Chilean Pesos

98.0000

2.0000

100.0000

100.0000

Fábrica de Envases Plásticos S.A. (12)

86,150,200-7

Chile

Chilean Pesos

95.8904

4.1080

99.9984

99.9966

Millahue S.A.

91,022,000-4

Chile

Chilean Pesos

99.9621

-

99.9621

99.9621

Viña San Pedro Tarapacá S.A. (*) (3)

91,041,000-8

Chile

Chilean Pesos

-

82.9870

82.9870

82.9870

Manantial S.A.

96,711,590-8

Chile

Chilean Pesos

-

50.5507

50.5507

50.5507

Viña Altaïr SpA.

96,969,180-9

Chile

Chilean Pesos

-

82.9870

82.9870

82.9870

Cervecería Kunstmann S.A.

96,981,310-6

Chile

Chilean Pesos

50.0007

-

50.0007

50.0007

Cervecera CCU Chile Ltda.

96,989,120-4

Chile

Chilean Pesos

99.7500

0.2499

99.9999

99.9999

Embotelladoras Chilenas Unidas S.A. (10)

99,501,760-1

Chile

Chilean Pesos

98.8000

1.1834

99.9834

99.9834

Viña Valles de Chile S.A. (3)

99,531,920-9

Chile

Chilean Pesos

-

-

-

82.9870

Comercial CCU S.A.

99,554,560-8

Chile

Chilean Pesos

50.0000

49.9888

99.9888

99.9888

Compañía Pisquera de Chile S.A.

99,586,280-8

Chile

Chilean Pesos

46.0000

34.0000

80.0000

80.0000

Andina de Desarrollo SACFAIMM

0-E

Argentina

Argentine Pesos

-

59.1971

59.1971

59.1971

Bodega San Juan S.A.U. (9)

0-E

Argentina

Argentine Pesos

-

82.9870

82.9870

-

Cía. Cervecerías Unidas Argentina S.A. (2)

0-E

Argentina

Argentine Pesos

-

99.9936

99.9936

99.9936

Compañía Industrial Cervecera S.A.

0-E

Argentina

Argentine Pesos

-

99.9950

99.9950

99.9950

Finca La Celia S.A. (9)

0-E

Argentina

Argentine Pesos

-

82.9870

82.9870

82.9870

Los Huemules S.R.L.

0-E

Argentina

Argentine Pesos

-

74.9979

74.9979

74.9979

Sáenz Briones y Cía. S.A.I.C.

0-E

Argentina

Argentine Pesos

-

89.9150

89.9150

89.9150

Bebidas Bolivianas BBO S.A. (4)

0-E

Bolivia

Bolivians

-

51.0000

51.0000

51.0000

International Spirits Investments USA LLC

0-E

United States

US Dollar

-

80.0000

80.0000

80.0000

Inversiones CCU Lux S.à r.l. (7)

0-E

Luxemburg

US Dollar

-

99.9999

99.9999

99.9999

Southern Breweries S.C.S. (1)

0-E

Luxemburg

US Dollar

38.7810

61.2141

99.9951

99.9951

Bebidas del Paraguay S.A. (**)

0-E

Paraguay

Paraguayan Guaranies

-

50.0049

50.0049

50.0049

Distribuidora del Paraguay S.A. (**)

0-E

Paraguay

Paraguayan Guaranies

-

49.9589

49.9589

49.9589

Promarca Internacional Paraguay S.R.L. (***)

0-E

Paraguay

Paraguayan Guaranies

-

49.9917

49.9917

49.9917

Sajonia Brewing Company S.R.L. (***)

0-E

Paraguay

Paraguayan Guaranies

-

25.5025

25.5025

25.5025

Andrimar S.A.

0-E

Uruguay

Uruguayan Pesos

-

99.9999

99.9999

99.9999

Coralina S.A.

0-E

Uruguay

Uruguayan Pesos

-

99.9999

99.9999

99.9999

Marzurel S.A.

0-E

Uruguay

Uruguayan Pesos

-

99.9999

99.9999

99.9999

Milotur S.A. (11)

0-E

Uruguay

Uruguayan Pesos

-

99.9999

99.9999

99.9999

 

 

 

 

 

 

 

 

 

 (*) Listed company in Chile.

(**) See Note 1 – General Information, letter E), Subsidiaries with direct or indirect participation of less than 50%

(***) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

F-18


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

In addition to what is shown in the preceding table, the following are the percentages of participation with voting rights, in each of the subsidiaries. Each shareholder has one vote per share owned or represented. The percentage of participation with voting rights represents the sum of the direct participation and indirect participation through a subsidiary.

 

Subsidiary

Tax ID

Country of origin

Functional currency

Share percentage with voting rights

As of December 31, 2019

As of December 31, 2018

%

%

Aguas CCU-Nestlé Chile S.A.

76,007,212-5

Chile

Chilean Pesos

50.0917

50.0917

Cervecera Guayacán SpA. (***) (5)

76,035,409-0

Chile

Chilean Pesos

25.0006

25.0006

CRECCU S.A.

76,041,227-9

Chile

Chilean Pesos

100.0000

100.0000

Cervecería Belga de la Patagonia S.A. (***)

76,077,848-6

Chile

Chilean Pesos

25.5034

25.5034

Inversiones Invex CCU Dos Ltda.

76,126,311-0

Chile

Chilean Pesos

100.0000

100.0000

Inversiones Invex CCU Tres Ltda.

76,248,389-0

Chile

Chilean Pesos

100.0000

100.0000

Bebidas CCU-PepsiCo SpA. (***)

76,337,371-1

Chile

Chilean Pesos

49.9888

49.9888

CCU Inversiones II Ltda. (8)

76,349,531-0

Chile

US Dollar

100.0000

100.0000

Cervecería Szot SpA. (***) (13)

76,481,675-7

Chile

Chilean Pesos

25.0009

-

Bebidas Carozzi CCU SpA. (***)

76,497,609-6

Chile

Chilean Pesos

49.9917

49.9917

Bebidas Ecusa SpA.

76,517,798-7

Chile

Chilean Pesos

99.9834

99.9834

Inversiones Invex CCU Ltda.

76,572,360-4

Chile

US Dollar

99.9920

99.9920

Promarca Internacional SpA. (***)

76,574,762-7

Chile

US Dollar

49.9917

49.9917

CCU Inversiones S.A. (3)

76,593,550-4

Chile

Chilean Pesos

99.7775

99.7775

Inversiones Internacionales SpA.

76,688,727-9

Chile

US Dollar

80.0000

80.0000

New Ecusa S.A. (10)

76,718,230-9

Chile

Chilean Pesos

-

99.9834

Promarca S.A. (***)

76,736,010-K

Chile

Chilean Pesos

49.9917

49.9917

CCU Inversiones III SpA. (6)

76,933,685-0

Chile

US Dollar

100.0000

100.0000

Vending y Servicios CCU Ltda. (10)

77,736,670-K

Chile

Chilean Pesos

-

99.9779

Transportes CCU Ltda.

79,862,750-3

Chile

Chilean Pesos

100.0000

100.0000

Fábrica de Envases Plásticos S.A. (12)

86,150,200-7

Chile

Chilean Pesos

100.0000

100.0000

Millahue S.A.

91,022,000-4

Chile

Chilean Pesos

99.9621

99.9621

Viña San Pedro Tarapacá S.A. (*) (3)

91,041,000-8

Chile

Chilean Pesos

82.9870

82.9870

Manantial S.A.

96,711,590-8

Chile

Chilean Pesos

50.5507

50.5507

Viña Altaïr SpA.

96,969,180-9

Chile

Chilean Pesos

82.9870

82.9870

Cervecería Kunstmann S.A.

96,981,310-6

Chile

Chilean Pesos

50.0007

50.0007

Cervecera CCU Chile Ltda.

96,989,120-4

Chile

Chilean Pesos

100.0000

100.0000

Embotelladoras Chilenas Unidas S.A. (10)

99,501,760-1

Chile

Chilean Pesos

99.9834

99.9834

Viña Valles de Chile S.A. (3)

99,531,920-9

Chile

Chilean Pesos

-

82.9870

Comercial CCU S.A.

99,554,560-8

Chile

Chilean Pesos

100.0000

100.0000

Compañía Pisquera de Chile S.A.

99,586,280-8

Chile

Chilean Pesos

80.0000

80.0000

Andina de Desarrollo SACFAIMM

0-E

Argentina

Argentine Pesos

100.0000

100.0000

Bodega San Juan S.A.U. (9)

0-E

Argentina

Argentine Pesos

82.9870

-

Cía. Cervecerías Unidas Argentina S.A. (2)

0-E

Argentina

Argentine Pesos

100.0000

100.0000

Compañía Industrial Cervecera S.A.

0-E

Argentina

Argentine Pesos

100.0000

100.0000

Finca La Celia S.A. (9)

0-E

Argentina

Argentine Pesos

82.9870

82.9870

Los Huemules S.R.L.

0-E

Argentina

Argentine Pesos

74.9979

74.9979

Sáenz Briones y Cía. S.A.I.C.

0-E

Argentina

Argentine Pesos

100.0000

100.0000

Bebidas Bolivianas BBO S.A. (4)

0-E

Bolivia

Bolivian

51.0000

51.0000

International Spirits Investments USA LLC

0-E

United States

US Dollar

80.0000

80.0000

Inversiones CCU Lux S.à r.l. (7)

0-E

Luxemburg

US Dollar

99.9999

99.9999

Southern Breweries S.C.S. (1)

0-E

Luxemburg

US Dollar

100.0000

100.0000

Bebidas del Paraguay S.A. (**)

0-E

Paraguay

Paraguayan Guaranies

50.0049

50.0049

Distribuidora del Paraguay S.A. (**)

0-E

Paraguay

Paraguayan Guaranies

49.9589

49.9589

Promarca Internacional Paraguay S.R.L. (***)

0-E

Paraguay

Paraguayan Guaranies

49.9917

49.9917

Sajonia Brewing Company S.R.L. (***)

0-E

Paraguay

Paraguayan Guaranies

25.5025

25.5025

Andrimar S.A.

0-E

Uruguay

Uruguayan Pesos

99.9999

99.9999

Coralina S.A.

0-E

Uruguay

Uruguayan Pesos

99.9999

99.9999

Marzurel S.A.

0-E

Uruguay

Uruguayan Pesos

99.9999

99.9999

Milotur S.A. (11)

0-E

Uruguay

Uruguayan Pesos

99.9999

99.9999

 

 

 

 

 

 

 (*) Listed company in Chile.

(**) See Note 1 – General Information, letter E), Subsidiaries with direct or indirect participation of less than 50%

(***) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

 

F-19


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The main movements in the ownership of the subsidiaries included in these consolidated financial statements are the following:

(1) Southern Breweries S.C.S. (SB SCS) (Ex Southern Breweries Limited)

 

On December 7, 2018, Southern Breweries Limited (Subsidiary of CCU) was re-domiciled from Cayman Islands to Luxembourg and changed its name to Southern Breweries S.á.r.l., later and once the subsidiary was stablished in Luxembourg it was converted from S.á.r.l. to S.C.S. Finally, the Company sold one share of SB SCS to the subsidiary Inversiones CCU Lux S.á r.l. by an amount of US$ 2,600.

(2) Compañía Cervecerías Unidas Argentina S.A.

 

As a result of the early termination of Budweiser license, as described in Note 1 – General information, letter C), and based on the Audited Financial Statements as of and for the year ended on April 30, 2018 of the subsidiary Compañía Cervecerías Unidas Argentina S.A., on June 5, 2018, held the Ordinary and Extraordinary General Assembly of such subsidiary, agreed the distribution of dividends for a total amount of ARS 5,141,760,000 (equivalent to ThCh$ 129,858,280), according with the stock rights of their shareholders, which are domiciled in Chile, distributed to Inversiones Invex CCU Limitada the amount of ARS 4,146,778,022.40 (equivalent to ThCh$ 104,729,404 (80.65 %)) and Inversiones Invex CCU Dos Limitada the amount of ARS 994,981,977.60 (equivalent to ThCh$ 25,128,876 (19.35%)). According to the above mentioned, the distribution of dividends to the Chilean shareholders, is based on the realized result to April 30, 2018 of the subsidiary Compañía Cervecerías Unidas Argentina S.A.

(3) CCU Inversiones S.A., Viña San Pedro Tarapacá S.A. (VSPT) and Viña Valles de Chile S.A. (VVCH)

 

On January 29, 2018, the outcome notice of the tender offer was published, as result CCU Inversiones S.A. acquired an additional 15.79% of VSPT for the amount of ThCh$ 49,222,782, equivalent to 6,310,613,119 shares, thus resulting in an 83.01% stake in VSPT.

 

On January 29, 2018, the Company acquired an additional 0.18% of subsidiary CCU Inversiones S.A. for an amount of ThCh$ 49,400,000, equivalent to 934,774,763 shares, thus resulting in a 99.02% stake in this subsidiary.

 

On July 31, 2018, subsidiary Viña Orgánica SPT S.A. merged with Viña San Pedro Tarapacá S.A., which became the legal continuer and beginning from August 1, 2018. The transactions mentioned above had no significant effects on the results of the Company.

 

Viñas Valles de Chile S.A. (VVCH) dissolved and merged into VSPT, being the latter the surviving entity, as the result of VSPT becoming, pursuant to a share purchase agreement executed on May 21, 2019 between Viña Altaïr SpA. and VSPT, the sole owner, in a period that exceeded 10 days, of all of the shares of VVCH. This merger had legal and accounting effects as of June 1, 2019. VVCH Board of Directors´ Resolution evidencing the dissolution of VVCH was executed as public deed on June 4, 2019, and further registered in the Register of Commerce and published in the Official Gazette.

 

 

(4) Bebidas Bolivianas BBO S.A. (BBO)

 

On May 7, 2014, the Company acquired 34% of the stock rights of Bebidas Bolivianas BBO S.A. (BBO) a Bolivian and a closed stock company that produces soft drinks and beers in three plants located in Santa Cruz de la Sierra and Nuestra Señora de la Paz cities.

 

Subsequently, on August 9, 2018, the Company acquired an additional the 17% of the shares of BBO for an amount of US$ 8,500,000, equivalents to ThCh$ 5,457,935, thus resulting in a 51% stake in BBO (see Note 15 – Business combinations).  The Company has determined the fair values of assets and liabilities for this business combination as follows:

F-20


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

 

Assets and Liabilities

Fair Value

ThCh$

Total current assets

3,942,346

Total non-current assets

23,915,061

Total Assets

27,857,407

Total current liabilities

5,393,779

Total non-current liabilities

9,181,670

Total liabilities

14,575,449

 

 

Net identifiable assets acquired

13,281,958

Non-controlling interests

(6,508,159)

Goodwill

10,480,792

Investment value

17,254,591

 

As a result of the previously mentioned fair values intangibles and goodwill have been generated, which are exposed in Note 17 – Intangible assets other than goodwill and Note 18 – Goodwill.

 

On September 20, 2018, the Company paid committed capital of US$ 1,530,029 (equivalent to ThCh$ 1,044,688) in BBO, since both partners concurred with the same capital contributions, the percentages of participation were maintained.

 

On June 28 and July 11, 2019 the subsidiary CCU Inversiones II Ltda. made capital contributions to Bebidas Bolivianas BBO S.A. for an amount of US$ 1,249,713 y US$ 178,305 (equivalent to ThCh$ 849,630 and ThCh$ 122,210), respectively, since both partners concurred with the same contributions, the participation percentages were maintained.

 

(5) Cervecera Guayacán SpA.

 

On August 31, 2018, the subsidiary Cervecería Kunstmann S.A. (CK) acquired an additional 30.0004% of the stock rights of Cervecera Guayacán SpA. for an amount of ThCh$ 361,560, equivalent to 39,232 shares and the subscription and payment of ThCh$ 470,711, equivalent to 49,038 shares. As a consequence above mentioned CK has the 50.0004% stake in Cervecera Guayacán SpA. (see Note 15 – Business combinations). The Company has determined the fair values of assets and liabilities for this business combination as follows:

 

 

Assets and Liabilities

Fair Value

ThCh$

Total current assets

507,149

Total non-current assets

1,355,220

Total Assets

1,862,369

Total current liabilities

238,265

Total non-current liabilities

306,828

Total liabilities

545,093

 

 

Net identifiable assets

1,317,276

Non-controlling interests

(658,633)

Goodwill

456,007

Investment value

1,114,650

              

As a result of the previously mentioned fair values intangibles and goodwill have been generated, which are exposed in Note 17 – Intangible assets other than goodwill and Note 18 – Goodwill.

 

F-21


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

(6) CCU Inversiones III SpA.

 

On September 13, 2018, the subsidiary Southern Breweries S.C.S. (ex Southern Breweries Limited) incorporated the company CCU Inversiones III SpA. in Chile, whose purpose will be to make all kinds of investments, in any type of goods, foreign currency, financial instruments and commercial paper, including shares or social rights in companies incorporated in Chile or abroad, among others.

 

(7) Inversiones CCU Lux S.á r.l.

 

On November 13, 2018,  the subsidiary Inversiones CCU Lux S.á r.l. was created in Luxembourg, where the subsidiary CCU Inversiones II Ltda. made the total stock payment of Euros 12,000 (12,000 shares), equivalent to ThCh$ 9,252.

 

(8) CCU Inversiones II Limitada

 

On December 17, 2018, the Company made a capital contribution to the subsidiary CCU Inversiones II Ltda., through the shareholding contribution of the Bolivian subsidiary, Bebidas Bolivianas BBO S.A. for an amount of US$ 40,294,696, equivalents to ThCh$ 27,659,891.

 

On May 27 and June 12, 2019, the Company made capital contributions to the subsidiary CCU Inversiones II Ltda. For an amount of US$ 3,200,000 (equivalent to ThCh$ 2,223,488) and US$ 1,428,017 (equivalent to ThCh$ 990,473).

 

On September 6, 2019, the Company made a capital contribution to the subsidiary CCU Inversiones II Ltda. For an amount of US$ 10,000,000 (equivalent to ThCh$ 7,233,000).

 

(9) Finca La Celia S.A. and Bodega San Juan S.A.U.

 

On January 28, 2019, Bodega San Juan S.A.U. was established in Argentina, where the subsidiary Finca la Celia S.A. made a capital contribution of ARS 100,000 (100,000 ordinary, non-endorsable nominal shares).

 

On March 1, 2019, the subsidiary VSPT made a capital increase at the subsidiary Finca La Celia S.A. for US$ 7,000,000 through the issuance of 265,300.00 ordinary, non-endorsable shares.

 

On May 31, 2019, the subsidiary VSPT made a capital increase at the subsidiary Finca La Celia S.A. for US$ 14,000,000 through the issuance of 607,600,000 non-endorsable nominal shares.

 

The aforementioned had no significant effects on the Company's results.

 

Graffina Business

 

In December 2018, the subsidiary VSPT signed an agreement to acquire a part of the Pernod Ricard wine business in Argentina. The purchase agreement, subject to local regulatory approval, included the Argentine wine brands Graffigna, Colón and Santa Silvia, which represent approximately 1.5 million boxes of 9-liter wine bottles per year. Bodegas Graffigna has a winery in the province of San Juan, two fields in the same province, and a field in Mendoza.

 

On January 28, 2019, the Argentine subsidiary Finca La Celia S.A. constituted the Bodega San Juan S.A.U. through a capital contribution of ARS 100,000, in order to use it as a vehicle for the acquisition of the Graffigna, Colón and Santa Silvia wine business of Pernod Ricard Argentina S.R.L., in addition to the purchase of Bodega Graffigna and Pocito vineyards, Cañada Honda and La Consulta.

 

On May 31, 2019, the subsidiary VSPT made a capital contribution to the subsidiary Finca La Celia S.A. by US$ 14,000,000, equivalent to ThCh$ 9,910,040 and on the same date, Finca La Celia S.A. made a capital contribution to Bodega San Juan S.A.U. for US$ 2,806,820, equivalent to ThCh$ 1,986,836.

 

F-22


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

The Company has determined the provisional fair values of assets and liabilities for this business combination as follows:

 

Assets and Liabilities

Fair Value

ThCh$

Total current assets

4,470,464

Total non-current assets

8,783,049

Total Assets

13,253,513

Total current liabilities

370,326

Total non-current liabilities

1,200,124

Total liabilities

1,570,450

   

Identificable Net Assets Acquired / Investment value

11,683,063

Bargain purchase gain (1)

3,043,107

Investment value

8,639,956

 

 (1) See Note 31 – Other gain (losses)

 

(10) Embotelladoras Chilenas Unidas S.A., New Ecusa S.A. and Vending y Servicios CCU Ltda.

 

On April 1, 2019, the subsidiary New Ecusa S.A. was merged into Embotelladoras Chilenas United S.A., the latter becoming its legal continuator. The transaction mentioned above had no significant effect on the Company's results.

 

On June 1, 2019, the subsidiary Vending y Servicios CCU Ltda. merged into Embotelladoras Chilenas Unidas S.A., the latter becoming its legal continuator. The aforementioned had no significant effects on the Company's results.

 

(11) Milotur S.A.

 

On May 27, 2019, the subsidiary CCU Inversiones II Ltda. made a capital contribution to Milotur S.A. for an amount of US$ 3,200,000 (equivalent to ThCh$ 2,223,488), maintaining its participation percentage.

 

(12) Fábrica de Envases Plásticos S.A. (Plasco)

 

According to Plasco's Extraordinary Shareholder meeting dated May 31, a capital increase of ThCh$ 10,000,000 was agreed upon with the issuance of 16,000,000 shares at a price of $ 625 per share. Likewise, it is stipulated in said meeting, that the shareholder Millahue S.A. will not concur in this increase. For this reason, 100% of the increase will be made by CCU S.A. This increase was materialized on June 25, 2019.

 

(13) Cervecería Szot SpA.

 

On August 30, 2019, the subsidiary Cervecería Kunstmann S.A. (CK) acquired an additional 5,001% of Cervecería Szot SpA. from the purchase of 5,001 shares, equivalent to ThCh$ 6,156. As a result of the aforementioned, CK reached a total participation of 50,0010% on this subsidiary. (See Note 15 – Business combinations).

 

F-23


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

For this business combination, the provisional fair values ​​of assets and liabilities were determined, which are the following:

 

Assets and Liabilities

Fair Value

ThCh$

Total current assets

131,599

Total non-current assets

451,672

Total Assets

583,271

Total current liabilities

158,551

Total non-current liabilities

90,067

Total liabilities

248,618

   

Identificable Net Assets Acquired / Investment value

334,653

Non-controlling interests

(167,323)

Investment value

167,330

 

As a result of the previously mentioned fair values intangibles and goodwill have been generated, which are exposed in Note 17 – Intangible assets other than goodwill and Note 18 – Goodwill, respectively.

 

E)   Subsidiaries with direct or indirect participation of less than 50%

 

These Consolidated Financial Statements incorporate as a subsidiary to Distribuidora del Paraguay S.A., a company in which we have a total participation of 49.9589%.

 

Bebidas del Paraguay S.A. (BdP) and Distribuidora del Paraguay S.A. (DdP) are considered to be one economic group that shares their operational and financial strategy, leaded by the same management team that seeks compliance with the strategic plan defined simultaneously for both entities. Additionally BdP produces different brands owned by it. DdP is its sole and exclusive customer, which is responsible for the distribution and marketing of BdP’s products. The administrative and commercial integration added to its operational and financial dependence of DdP explain the reason why BdP proceeds to present this entity as a subsidiary of CCU.

 

F) Joint operations:

 

(a) Promarca S.A.

 

Promarca S.A. is a closed stock company whose main activity is the acquisition, development and administration of trademarks and their corresponding licensing to their operators.

 

On December 31, 2019, Promarca S.A. recorded a profit of ThCh$ 4,511,337 (ThCh$ 4,581,922  in 2018 and ThCh$  4,524,117  in 2017), which in accordance with the Company’s policies is 100% distributable.

 

(b) Bebidas CCU-Pepsico SpA. (BCP)

 

The line of business of this company is manufacture, produce, process, transform, transport, import, export, purchase, sell and in general market all types of concentrates.

 

On December 31, 2019, BCP recorded a profit of ThCh$  1,243,574  (ThCh$  1,137,233 in 2018 and ThCh$  1,078,916 in 2017), which in accordance with the Company’s policies is 100% distributable.

 

(c) Bebidas Carozzi CCU SpA. (BCCCU)

 

The purpose of this company is the production, marketing and distribution of instant powder drinks in the national territory.

 

On December 31, 2019, BCCCU recorded a profit of ThCh$ 1,157,424 (ThCh$ 1,263,169 in 2018 and ThCh$ 2,278,345  in 2017), which in accordance with the Company’s policies is 100% distributable.

 

The companies mentioned above (letter a) to d)) meet the conditions stipulated in IFRS 11 to be considered "joint operations", since the primary assets in both entities are trademarks, the contractual arrangements establishes that the parties to the joint arrangement share all interests in the assets relating to the arrangement in a specified proportion and their income is 100% from royalties charged to the joint operators for the sale of products using these trademarks.

F-24


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Note 2 Summary of significant accounting policies

 

 Significant accounting policies adopted for the preparation of these consolidated financial statements are described below:

2.1            Basis of preparation

 

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standard Board (IASB), which have been applied consistently in the years presented. Except for the standards included in Note 4 - Accounting Changes, which explains the treatment that was applied for each of them.

 

The consolidated financial statements have been prepared on a historical basis, as modified by the subsequent valuation of financial assets and financial liabilities (including derivative instruments) at fair value.

 

The preparation of the Consolidated Financial Statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires that management uses its professional judgment in the process of applying the Company’s accounting policies. See Note 3 - Estimates and application of professional judgment for disclosure of significant accounting estimates and judgments.

 

At the date of issuance of these Consolidated Financial Statements the following Standards, Amendments, Improvements and Interpretations to existing IFRS standards have not taken effect and the Company has not adopted in advance.

 

These standards are required to be applied by the following dates:

 

 

Next Standard Improvements and Amendments

Mandatory for years beginning in:

Amendments to IAS 1 and IAS 8

Presentation of Financial Statements and Accounting Policies, Changes in Accounting Estimates and Errors.

January, 1, 2020

Amendments to IFRS 3

Definition of a Business.

January, 1, 2020

IFRS 17

Insurance Contracts.

January, 1, 2021

Amendments to  IAS 39, IFRS 7 and IFRS 9

Interest Rate Benchmark Reform.

January, 1, 2021

 

 

 

 

The Company estimates the adoption of these new Standards, Improvements, Amendments and Interpretations mentioned in the table above will not have a material impact on the Consolidated Financial Statements.

 

2.2            Basis of consolidation

 

Subsidiaries

 

Subsidiaries are entities over which the Company has power to direct their financial and operating policies, which generally is the result of ownership of more than half of the voting rights. When assessing whether the Company controls another entity, the existence and effect of potential voting rights that are currently liable to be exercised at the date of the Consolidated Financial Statements is considered. Subsidiaries are consolidated from the date on which control was obtained by the Company, and are excluded from consolidation as of the date the Company loses such control.

 

The acquisition method is used for the accounting of acquisition of subsidiaries. The acquisition cost is the fair value of the assets delivered, of the equity instruments issued and of the liabilities incurred or assumed as of the exchange date. The identifiable assets acquired, as well as the identifiable liabilities and contingencies assumed in a business combination are initially valued at their fair value on the acquisition date, regardless the scope of minority interests. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized as income.

F-25


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Joint operations

 

As explained in Note 1- General information, for the joint arrangements that qualify as joint operations, the Company recognizes its share of the assets, liabilities and income in respect to its interest in the joint operations in accordance with IFRS 11.

 

Intercompany transaction

 

Intercompany transactions, balances and unrealized gains from transactions between the Company’s entities are eliminated in consolidation. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred. Whenever necessary, the accounting policies of subsidiaries are amended to ensure uniformity with the policies adopted by the Company.

 

Non-controlling Interest

 

Non-controlling interest is presented in the Equity section of the Consolidated Statement of Financial Position. The net income attributable to equity holder of the parent and non-controlling interest are each disclosed separately in the Consolidated Statement of Income after net income.

 

Investments accounted for using the equity method

 

Joint ventures and associates

 

The Company maintains investments in joint arrangements that qualify as joint ventures, which correspond to a contractual agreement by which two or more parties carry out an economic activity that is subject to joint control, and normally involves the establishment of a separate entity in which each party has a share based on a shareholders’ agreement. In addition, the Company maintains investments in associates which are defined as entities in which the investor does not have significant influence and are not a subsidiary or a joint venture.

 

The Company accounts for its participation in joint arrangements that qualify as joint ventures and in associates using the equity method. The financial statements of the joint venture are prepared for the same year, under accounting policies consistent with those of the Company. Adjustments are made to agree any difference in accounting policies that may exist with the Company’s accounting policies.

 

Whenever the Company contributes or sells assets to companies under joint control or associates, any income or loss arising from the transaction is recognized based on how the asset is realized. When the Company purchases assets from those companies, it does not recognize its share in the income or loss of the joint venture in respect to such transaction until the asset is sold or realized.

 

2.3            Financial information as per operating segments

 

The Company has defined three operating segments which are essentially defined with respect to its revenues in the geographic areas of commercial activity: 1.- Chile, 2.- International business and 3.- Wine.          

 

These operating segments mentioned are consistent with the way the Company is managed and how results will be reported by CCU. These segments reflect separate operating results which are regularly reviewed by chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance (See Note 6 - Financial information as per operating segment).

 

The segments performance is measured according to several indicators, of which OR (Adjust Operating Result), OR before Exceptional Items (EI), ORBDA (Adjust Operating Result Before Depreciation and Amortization), ORBDA before EI, ORBDA margin (ORBDA’s % of total revenues for the operating segment), the volumes and Net sales. Sales between segments are conducted using terms and conditions at current market rates.

 

The Company defined the Adjusted Operating Result as the Net incomes (losses) before Other gains (losses), Net financial cost, Equity and income from joint ventures and associates, Foreign currency exchange differences, Results as per adjustment units and Income tax, and the ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

 

MSD&A, included Marketing, Selling, Distribution and Administrative expenses.

 

F-26


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Corporate revenues and expenses are presented separately within the other.

 

2.4            Foreign currency and adjustment units

 

 

Presentation and functional currency

 

The Company uses the Chilean peso (Ch$ or CLP) as its functional currency and for the presentation of its financial statements. The functional currency has been determined considering the economic environment in which the Company carries out its operations and the currency in which the main cash flows are generated. The functional currency of the Argentinian, Uruguayan, Paraguayan and Bolivian subsidiaries is the Argentine Peso, Uruguayan Peso, Paraguayan Guarani and Bolivian, respectively. The functional currency of the joint venture in Colombia and associate in Perú is the Colombian Peso and Sol, respectively.

 

 

Transactions and balances

 

Transactions in foreign currencies and adjustment units (“Unidad de Fomento” or “UF”) are initially recorded at the exchange rate of the corresponding currency or adjustment unit as of the date on which the transaction occurs. The Unidad de Fomento (UF) is a Chilean inflation-indexed peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month’s inflation rate. At the close of each Consolidated Statement of Financial Position, the monetary assets and liabilities denominated in foreign currencies and adjustment units are translated into Chilean pesos at the exchange rate of the corresponding currency or adjustment unit. The exchange difference arising, both from the liquidation of foreign currency transactions, as well as from the valuation of foreign currency monetary assets and liabilities, is included in statement of income, in Foreign currency exchange differences, while the difference arising from the changes in adjustment units are recorded in the statement of income as Result as per adjustment units.

 

For consolidation purposes, the assets and liabilities of the subsidiaries whose functional currency is different from the Chilean peso and not operating in countries whose economy is considered hyperinflationary, are translated into Chilean pesos using the exchange rates prevailing at the date of the Consolidated Financial Statements while exchange differences originated by the conversion of assets and liabilities, are recorded under Reserve of exchange differences on translation within Other equity reserves. Incomes, costs and expenses are translated at the average monthly exchange rate for the respective fiscal years. These exchange rates have not suffered significant fluctuations during these months.

 

The results and financial situation in CCU Group's entities, which have a functional currency different from the presentation currency, being their functional currency the currency of a hyperinflationary economy (as the case of subsidiaries in Argentina as from 1 July 2018 as described below), are converted into the presentation currency as established in IAS 21 and IAS 29. The comparative figures, as the Group's presentation currency is the currency of a non-hyperinflationary economy, are not changed with respect to those that were presented as current amounts of year in question, within the Financial Statements of the preceding period, that is, these amounts are not adjusted for subsequent changes that have occurred in the price level or exchange rates.

 

Financial information in hyperinflationary economies

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The three-year cumulative inflation rate, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it is still increasing. The three-year cumulative inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018.

 

In accordance with the foregoing, IAS 29 must be applied by all those entities whose functional currency is the Argentine peso for the accounting periods ended after July 1, 2018, as if the economy had always been hyperinflationary. In this regard, IAS 29 requires that the financial statements of an entity whose functional currency is the currency of a hyperinflationary country be restated in terms of the purchasing power in force at the end of the reporting period. This implies that the restatement of non-monetary items must be made from their date of origin, last restatement, appraisal or other particular date in some very specific cases.

 

The adjustment factor used in each case is that obtained based on the combined index of the National Consumer Price Index (CPI), with the Wholesale Price Index (IPIM), published by the National Institute of Statistics and Census of the Argentinian Republic (INDEC), according to the series prepared and published by the Argentine Federation of Professional Councils of Economic Sciences (FACPCE).

 

For consolidation purposes, for subsidiaries whose functional currency is the Argentine peso, paragraph 43 of IAS 21 has been considered, which requires that the financial statements of a subsidiary that has the functional currency of a hyperinflationary economy be restated in accordance with IAS 29, before being converted for these to be included in the consolidated financial statements. The comparative amounts presented above (until the semester ended June 30, 2018 for purposes of the Consolidated Statement of Income by Function, Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows in Chilean pesos) They have not been restated.

F-27


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

The re-expression of non-monetary items is made from the date of initial recognition in the statements of financial position and considering that the financial statements are prepared under the criteria of historical cost.

 

Hyperinflation re-expression will be recorded until the period in which the entity's economy ceases to be considered a hyperinflationary economy; at that time, adjustments made by hyperinflation will be part of the cost of non-monetary assets and liabilities.

 

The exchange rates of the primary foreign currencies, adjustment units and index used in the preparation of the consolidated financial statements are detailed as follows:

 

Chilean Pesos as per unit of foreign currency or adjustable unit

As of December 31, 2019

As of December 31, 2018

As of December 31, 2017

Ch$

Ch$

Ch$

Foreign currencies

 

 

 

 

 

US Dollar

USD

 

748.74

694.77

614.75

Euro

EUR

 

839.58

794.75

739.15

Argentine Peso

ARS

 

12.50

18.43

32.96

Uruguayan Peso

UYU

 

20.07

21.44

21.34

Canadian Dollar

CAD

 

573.26

509.62

491.05

Sterling Pound

GBP

 

983.24

882.36

832.09

Paraguayan Guarani

PYG

 

0.12

0.12

0.11

Swiss Franc

CHF

 

773.81

706.00

631.16

Bolivian

BOB

 

107.58

101.28

89.61

Australian Dollar

AUD

 

524.25

489.17

480.31

Danish Krone

DKK

 

112.41

106.44

99.31

Brazilian Real

BRL

 

186.51

179.59

185.64

Colombian Peso

COP

 

0.23

0.21

0.21

Adjustment units

 

 

 

 

 

Unidad de fomento (*)

UF

 

28,309.94

27,565.79

26,798.14

Unidad de indexada  (**)

UI

 

87.98

86.19

79.62

 

 

 

 

 

 

 

(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month´s inflation rate.

(**) The Unidad Indexada (UI) is a Uruguay inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month´s inflation rate.

 

Index used in hyperinflationary economies

As of December 31, 2019

As of December 31, 2018

As of December 31, 2017

Argentina Consumer Price Index

 

 

284.14

               184.13

               124.80

Index percentage variation of Argentina Consumer Price Index

 

 

54.2%

47.5%

24.8%

 

 

 

 

 

 

2.5            Cash and cash equivalents

 

Cash and cash equivalents includes available cash, bank balances, time deposits at financial entities, investments in mutual funds and financial instruments acquired under resale agreements, as well as highly liquid short-term investments, all at a fixed interest rate, normally with original maturity of up to three months.

 

 

F-28


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

2.6            Other financial assets

 

Other financial assets include money market securities, derivative contracts and time deposits at financial entities maturing in more than 90 days.

 

2.7            Financial instruments

 

IFRS 9 – Financial instruments, replaces the IAS 39 - Financial instruments, for the annual periods beginning on January 1, 2018 and which brings together three aspects of accounting and which are: classification and measurement; impairment and hedge accounting.

 

Financial assets

 

The Company recognizes a financial asset in its Consolidated Statement of Financial Position as follows:

 

As of the date of initial recognition, management classifies its financial assets: (i) at fair value through profit and loss (ii) Trade and other current receivables and (iii) hedging derivatives. The classification depends on the purpose for which the financial assets were acquired. For instruments not classified at fair value through Income, any cost attributable to the transaction is recognized as part of the asset’s value.

 

The fair value of instruments that are actively traded in formal markets is determined by the traded price on the financial statement closing date. For investments without an active market, fair value is determined using valuation techniques including (i) the use of recent market transactions, (ii) references to the current market value of another financial instrument of similar characteristics, (iii) discounted cash flows and (iv) other valuation models.

 

After initial recognition, the Company values the financial assets as described below:

 

Trade and other current receivables

 

Trade receivable credits or accounts are recognized according to their invoice value.

 

The Company purchases credit insurance covering approximately 90% and 99% of individually significant accounts receivable balances for the domestic market and the international market, of total trade receivable, respectively, net of a 10% deductible.

 

An impairment of accounts receivable balances is recorded when there is an objective evidence that the Company not will be capable to collect amounts according to the original terms. Some indicators that an account receivable has impairment are the financial problems, initiation of a bankruptcy, financial restructuring and age of the balances of our customers.

 

Estimated losses from bad debts is measured in an amount equal to the "expectations of credit losses", using the simplified approach established in IFRS 9 and in order to determine whether or not there is impairment from portfolio, a risk analysis is carried out according to the historical experience (three years) on the uncollectibility, also considering other factors of aging until reaching 100% of the balance in most of the debts older than 180 days, with the exception of those cases that in accordance with current policies, losses are estimated due to partial deterioration based on a case by case analysis.

 

The Company considers that these financial assets are past-due when: i) The debtor is unlikely to pay its obligations and the Company it hasn’t still taken actions such as to claim the credit insurance, or ii) The financial asset has exceeded the contractually agreed expiration date.

 

a) Measurement of expected loss

 

The Expected Credit Loss corresponds to the probability of credit losses according to recent history considering the uncollectability of the last three mobile years. These historical indices are adjusted according to the monthly payment and amount of the different historical trade receivables. Additionally, the portfolio is analyzed according to its solvency probability for the future, its recent financial history and market conditions, to determine the category of the client, for the constitution of impairment in relation to its defined risk.

 

 

 

 

F-29


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b) Credit impairment

 

On each issuing date of the Financial Statements, the Company evaluates if these financial assets measured at amortized cost have credit impairment. A financial asset has a "credit impairment" when one or more events occur that have a detrimental impact on the estimation of future cash flows. Additionally, the Company includes information on the effects of modifications to the contractual effective flows (repactations), which are minor and correspond to specific cases with strategic clients of the Company.

 

Additionally, the company maintains credit insurance for individually significant accounts receivable. Impairment losses are recorded in the Consolidated Statement of Income in the period incurred.

 

Current trade receivable credits and accounts are initially recognized at their nominal value and are not discounted The Company has determined that the calculation of the amortized cost is not materially different from the invoiced amount because the transactions do not have significant associated costs.

 

Financial liabilities

 

The Company recognizes a financial liability in its Consolidated Statement of Financial Position as follows:

 

Interest-bearing loans and financial obligations

 

Interest-bearing loans and financial obligations are initially recognized at the fair value of the resources obtained, less incurred costs that are directly attributable to the transaction. After initial recognition, interest-bearing loans and obligations are measured at amortized cost. The difference between the net amount received and the value to be paid is recognized in the Consolidated Statement of Income over the term of the loan, using the effective interest rate method.

 

Interest paid and accrued related to loans and obligations used to finance its operations are presented under finance costs.

 

Interest-bearing loans and obligations maturing within twelve months are classified as current liabilities, unless the Company has the unconditional right to defer payment of the obligation for at least a twelve months after the closing date of the Consolidated Financial Statement.

 

Trade and other payables

 

Trade and other payables are initially recognized at nominal value because they do not differ significantly from their fair value. The Company has determined that no significant differences exist between the carrying value and amortized cost using the effective interest rate method.

 

Derivative Instruments

 

All derivative financial instruments are initially recognized at fair value as of the date of the derivative contract and subsequently re-measured at their fair value. Gains and losses resulting from fair value measurement are recorded in the Consolidated Statement of Income as gains or losses due to fair value of financial instruments, unless the derivative instrument is designated as a hedging instrument.

 

Financial Instruments at fair value through profit and loss include financial assets classified as held for trading and financial assets which have been designated as such by the Company. Financial assets are classified as held for trading when acquired for the purpose of selling them in the short term. The fair value of derivative financial instruments that do not qualify for hedge accounting is immediately recognized in the consolidated statement of income under Other gains (losses).  The fair value of these derivatives is recorded under Other financial assets and Other financial liabilities.

 

Derivative instruments classified as hedges are accounted for as cash flow hedges.

 

In order to classify a derivative as a hedging instrument for accounting purposes, the Company documents (i) as of the transaction date or at designation time, the relationship or correlation between the hedging instrument and the hedged item, as well as the risk management purposes and strategies, (ii) the assessment, both at designation date as well as on a continuing basis, whether the derivative instrument used in the hedging is highly transaction effective to offset changes in inception  cash flows of the hedged item. A hedge is considered effective when changes in the cash flows of the underlying directly attributable to the risk hedged are offset with the changes in fair value, or in the cash flows of the hedging instrument with effectiveness between 80% to 125%.

 

F-30


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The total fair value of a hedging derivative is classified as assets or financial liabilities in Other non-current if the maturity of the hedged item is more than 12 months and as other assets or current liabilities if the remaining maturity of the hedged item is less than 12 months. The ineffective portion of these instruments can be viewed in Other gains (losses) of the Consolidated Statements of Income. The effective portion of the change in the fair value of derivative instruments that are designated and qualified as cash flow hedges are initially recognized in Cash Flow Hedge Reserve in a separate component of Equity. The income or loss related to the ineffective portion is immediately recognized in the Consolidated Statement of Income. The amounts accumulated in Equity are reclassified in Income during the same period in which the corresponding hedged item is reflected in the Consolidated Statement of Income. When a cash flow hedge ceases to comply with the hedge accounting criteria, any accumulated income or loss existing in Equity remains in Equity and is recognized when the expected transaction is finally recognized in the Consolidated Statement of Income. When it is estimated that an expected transaction will not occur, the accumulated gain or loss recorded in Equity is immediately recognized in the Consolidated Statement of Income.

 

Derivative instruments are classified as held for trading unless they are classified as hedge instruments.

 

Deposits for returns of bottles and containers

 

Deposits for returns of bottles and containers corresponds to the liabilities registered by the guarantees of money received from customers for bottles and containers placed at their disposal and represents the value that will be returned to the customer when it returns the bottles to the Company in good condition along with the original invoice. This value is determined by the estimation of the bottles and containers in circulation that are expected to be returned to the Company in the course of time based on the historic experience, physical counts held by clients and independent studies over the quantities that are in the hands of end consumers, valued at the average weighted guarantees for each type of bottles and containers.

 

The Company does not intend to make significant repayment of these deposits within the next 12 months. Such amounts are classified within current liabilities, under the line Other financial liabilities, since the Company does not have the legal ability to defer this payment for a period exceeding 12 months. This liability is not discounted, since it is considered a payable on demand, with the original invoice and the return of the respective bottles and containers and it does not have adjustability or interest clauses of any kind in its origin.

 

2.8             Financial asset impairment

 

As of each financial statement date the Company assesses whether a financial asset or group of financial assets is impaired.

 

The Company assesses impairment of accounts receivable collectively by grouping the financial assets according to similar risk characteristics, which indicate the debtor’s capacity to comply with their obligations under the agreed upon conditions. When there is objective evidence that a loss due to impairment has been incurred in the accounts receivable, the loss amount is recognized in the Consolidated Statement of Income, as Administrative expenses.

 

If the impairment loss amount decreases during subsequent periods and such decrease can be objectively related to an event occurred after recognition of the impairment, the previously recognized impairment loss is reversed.

 

Any subsequent impairment reversal is recognized in Income provided that the carrying amount of the asset does not exceed its value as of the date the impairment was recognized.

 

2.9            Inventories

 

Inventories are stated at the lower of cost acquisition or production cost and net realizable value. The production cost of finished products and of products under processing includes raw material, direct labor, indirect manufacturing expenses based on a normal operational capacity and other costs incurred to place the products at the locations and in the conditions necessary for sale, net of discounts attributable to inventories.

 

The net realizable value is the estimated sale price in the normal course of business, less marketing and distribution expenses. When market conditions cause the production cost to be higher than its net realizable value, an allowance for assets deterioration is registered for the difference in value. This allowance for inventory deterioration also includes amounts related to obsolete items due to low turnover, technical obsolescence and products withdrawn from the market.

 

F-31


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The inventories and cost of products sold, is determined using the Weighted Average Cost (WAC). The Company estimates that most of the inventories have a high turnover.

 

The materials and raw materials purchased from third parties are valued at their acquisition cost; once used, they are incorporated in finished products using the WAC methodology.

 

2.10        Current biological assets

 

Under current Biological assets, the Company includes the costs associated with agricultural activities (grapes), which are capitalized up to the harvesting date, when they become part of the inventory cost for subsequent processes. The Company considers that the costs associated with agricultural activities represent a reasonable approximation to their fair value.

 

2.11        Other non-financial assets

 

Other non-financial assets mainly includes prepayments associated with advertising related to contracts regarding the making of commercials which are work in progress and have not yet been shown (current and non-current), payments to insurances and advances to suppliers in relation with certain purchases of property, plant and equipment. Additionally paid guarantees related with leases and materials to be consumed related to industrial safety implements.

 

2.12        Property, plant and equipment

 

Property, plant and equipment items are recorded at their historic cost, less accumulated depreciation and impairment losses. The cost includes both disbursements directly attributable to the asset acquisition or construction, as well as the financing interest directly related to certain qualified assets, which are capitalized during the construction or acquisition period, as long as these assets qualify for these purposes considering the period necessary to complete and prepare the assets to be operative. Disbursements after the purchase or acquisition are only capitalized when it is likely that the future economic benefits associated to the investment will flow to the Company, and costs may be reasonably measured. Subsequent disbursements related to repairs and maintenance are recorded as expenses when incurred.

 

Depreciation of property, plant and equipment items, including assets under financial lease, is calculated on a straight line basis over the estimated useful lives of property, plant and equipment items, taking into account their estimated residual value. When an asset is formed by significant components with different useful lives, each part is separately depreciated. Property, plant and equipment useful lives and residual values estimates are reviewed and adjusted at each financial statement closing date, if necessary.

 

The estimated useful lives of property, plant and equipment are detailed as follows:

 

Type of Assets

Number of years

Land

Indefinite

Buildings and Constructions

20 to 60

Machinery and equipment

10 to 25

Fumiture and accesories

5 to 10

Other equipment (coolers and mayolicas)

5 to 8

Glass containers, and plastic containers

3 to 12

Vines in production

30

 

 

 

Gains and losses resulting from the sale of properties, plants and equipment are calculated comparing their book values against the related sales proceeds and are included in the Consolidated Statement of Income.

 

Biological assets held by Viña San Pedro Tarapacá S.A. (VSPT) and its subsidiaries consist of vines in formation and in production. Harvested grapes are used for subsequent wine production.

 

Vines under production are valued at the historic cost, less depreciation and any impairment loss.

 

Depreciation of vines in production is recorded using the straight-line method over the 30-year estimated average production life, which is periodically assessed. Vines in formation are not depreciated until they start producing.

F-32


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Costs incurred in acquiring and planting new vines are capitalized.

 

Additionally, the “Right of use assets” are included under PPE, according to IFRS 16.

 

When the carrying amount of a property, plant and equipment item exceeds its recoverable value, it is immediately written down to its recoverable amount (See Note 2 - Summary of significant accounting policies 2.17).

 

2.13        Leases

 

Lease contracts are recorded by recognizing an asset for the right to use the assets subject to operational lease contracts and a liability, which is equivalent to the present value of the payments associated to the contract. It should be noted that the assets and liabilities arising from a lease contract are initially measured at its present value.

 

Regarding the effects on the Consolidated Statement of Income, the depreciation of the right of use is recognized on a monthly basis using the straight-line method over the lease term and registered under PPE, together with the financial cost associated to the lease; both are recognized in our P&L during the lease period in order to produce a constant periodic interest rate over the remaining balance of the liability. In case of modifications to the lease agreement, such as lease value, maturity, readjustment index, associated interest rate, etc., the lessee recognizes the amount of the new measurement of the lease liability as an adjustment to the asset for the right of use. (See Note 4 – Accounting changes, letter a).

 

Prior to the adoption of IFRS 16, the Company classified leases as finance leases when all the risks and rewards associated with the ownership of the assets were substantially transferred. All other leases were considered as operational. The assets acquired through financial leasing were recorded as non-current assets, initially being valued at the present value of future minimum payments or at their fair value if lower, reflecting in the liability the debt with the lessee. In this scenario the payments were accounted as the payments of the debt plus the corresponding financial cost, which is accounted as the financial cost of the period. In case of operating leases, the expense was accounted based on the duration of the lease agreement for the value of the accrued service.

 

2.14        Investment properties assets

 

Investment property consist of land and buildings held by the Company for the purpose of generating appreciation and not to be used in the normal course of business, and are recorded at historical cost less any impairment loss. Depreciation of investment property, excluding land, is calculated using the straight-line method over the estimated useful life of the asset, taking into account their estimated residual value.

 

2.15        Intangible assets other than goodwill

 

Commercial trademarks

 

The Company’s commercial trademarks are intangible assets with indefinite useful lives that are presented at historical cost, less any impairment loss. The Company believes that through investing in marketing, trademarks maintain their value, consequently they are considered as having indefinite useful lives and they are not amortizable. These assets are tested for impairment annually, or more frequently if events or circumstances indicate  potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

Software program

 

Software program licenses are capitalized at the value of the costs incurred in their acquisition and in preparing the software for use. Such costs are amortized over their estimated useful lives (4 to 7 years). The maintenance costs of software programs are recognized as an expense in the year in which they are incurred.

 

Water rights

 

Water rights acquired by the Company correspond to the right to use existing water from natural sources, and are recorded at their attributed cost as of the date of transition to IFRS. Since such rights are perpetual they are not amortizable, however they are tested for impairment annually, or more frequently if events or circumstances indicate potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

 

F-33


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Distribution rights

 

Corresponds to rights acquired to distribute different products. These rights are amortized over their estimated useful lives.

 

Research and development

 

Research and development expenses are recognized in the period incurred.

 

2.16        Goodwill

 

Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred, the amount of any non-controlling interest in the acquire and the acquisition date fair value of any previous equity interest in the acquire over the fair value of the identifiable net assets acquired, If the total of consideration transferred, non-controlling interest recognized and previously held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, in the case of a bargain purchase, the difference is recognized directly in the statement of income. Godwill is accounted for at its cost value less accumulated impairment losses.

 

For the purpose of impairment testing, goodwill is allocated to each of the Cash Generating Units (CGUs), or groups of CGUs, that is expected to benefit from the synergies of a business combination. Each unit or group of units   (See Note 18 - Goodwill) to which the goodwill is allocated represents the lowest level within the entity at which goodwill is monitored for internal management purposes, which is not larger than a business segment. The CGUs to which the goodwill is assigned are tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment.

 

An impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable amount of the CGU is the higher of value in use and the fair value less costs to sell.

 

An impairment loss is first allocated to goodwill to reduce its carrying amount, and then to other assets in the CGU. Once recognized, impairment losses are not subsequently reversed.

 

Goodwill that forms part of the carrying amount of an investment in a joint venture is not separately recognized. The entire carrying amount of the investment in joint venture is assessed for impairment as a single asset provided that there are indications that the investment may be impaired.

2.17    Impairment of non-financial assets other than goodwill

 

The Company annually assesses the existence of non-financial asset impairment indicators. When indicators exist, the Company estimates the recoverable amount of the impaired asset. If it cannot estimate the recoverable amount of the impaired asset at an individual level, the Company estimates the recoverable amount of the cash generating unit to which the asset belongs.

 

For intangible assets with indefinite useful lives which are not amortized, the Company performs all required testing to ensure that the carrying amount does not exceed the recoverable value.

 

The recoverable value is defined as the fair value, less selling cost or value in use, whichever is higher. Value in use is determined by estimating future cash flows associated to the asset or to the cash generating unit, discounted from its current value by using interest rates before taxes, which reflect the time value of money and the specific risks of the asset. If the carrying amount of the asset exceeds its recoverable amount, the Company records an impairment loss in the Statement of Income.

 

For the rest of non-financial assets other than goodwill and intangibles with indefinite useful lives, the Company assesses the existence of impairment indicators when an event or change in business circumstances indicates that the carrying amount of the asset may not be recoverable and impairment is recognized when the carrying amount is higher than the recoverable value.

 

The Company annually assesses whether the impairment indicators of non-financial assets for which impairment losses were recorded during prior years have disappeared or decreased. In the event of such situation, the recoverable amount of the specific asset is recalculated and its carrying amount is increased, if necessary. Such increase is recognized in the Statement of Income as reversal of impairment losses. The increase in the value of the previously impaired asset is recognized only when it is originated by changes in the assumptions used to calculate the recoverable amount. The increase in the asset due to reversal of the impairment loss is limited to the amount that would have been recorded had the impairment not occurred.

F-34


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

2.18        Non-current assets of disposal groups classified as held for sale

 

The Company register as non-current assets of disposal groups classified as held for sale as Property, plant and equipment expected to be sale, for which active sale negotiations have begun.

 

These assets are measured at the lower of their carrying amount and the estimated fair value, less selling costs. From the moment in which the assets are classified as non-current assets of disposal group classified held for sale they are no longer depreciated.

 

2.19        Income taxes

 

The income tax account is composed of current income tax associated to legal income tax obligations and deferred taxes recognized in accordance with IAS 12. Income tax is recognized in the Consolidated Statement of Income by Function, except when it is related to items recorded directly in Equity, in which case the tax effect is also recognized in Equity.

 

Income Tax Obligation

 

Income tax obligations are recognized in the financial statements on the basis of the best estimates of taxable profits as of the financial statement closing date, and the income tax rate valid as of that date in the countries where the Company operates.

 

Deferred Tax

 

Deferred taxes are those the Company expects to pay or to recover in the future, due to temporary differences between the carrying amount of assets and liabilities (carrying amount for financial reporting purposes) and the corresponding tax basis of such assets and liabilities used to determine the profits subject to taxes. Deferred tax assets and liabilities are generally recognized for all temporary differences, and they are calculated at the rates that will be valid on the date the liabilities are paid or the assets realized.

 

Deferred tax is recognized on temporary differences arising from investments in subsidiaries and associates, except in cases where the Company is able to control the date on which temporary differences will be reversed, and it is likely that they will not be reverted in the foreseeable future. Deferred tax assets, including those arising from tax losses are recognized provided it is likely that in the future there will be taxable profits against which deductible temporary differences can be offset.

 

Deferred tax assets and liabilities are offset when there is a legal right to offset tax assets against tax liabilities, and the deferred tax is related to the same taxable entity and the same tax authority.

 

2.20        Employees benefits

 

Employees Vacation

 

The Company accrues the expense associated with staff vacation when the employee earns the benefit.

 

Employees Bonuses

 

The Company recognizes a liability and an expense for bonuses when it’s contractually obligated, it is estimated that, depending on the income requirement at a given date, bonuses will be paid out at the end of the year.

 

Severance Indemnity

 

The Company recognizes a liability for the payment of irrevocable severance indemnities, originated from the collective and individual agreements entered into with employees. Such obligation is determined based on the actuarial value of the accrued cost of the benefit, a method which considers several factors in the calculation, such as estimates of future continuance, mortality rates, future salary increases and discount rates. The determined value is shown at its present value by using the accrued benefits for years of service method. The discount rates are determined by reference to market interest rates curves. The current losses and gains are directly recorded in Income.

F-35


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

According to the amendment of IAS 19, the actuarial gains and losses are recognized directly in Other Comprehensive Income, under Equity and, according to the accounting policies of the Company, financial costs related to the severance indemnity are directly recorded under financial cost in the Consolidated Statement of Income.

 

2.21        Provisions

 

Provisions are recognized when: (i) the Company has a current legal or implicit obligation, as a result of past events, (ii) it is probable that monetary resources will be required to settle the obligation and (iii) the amounts can be reasonably established. The amounts recognized as provisions as of the financial statement closing date, are Management’s best estimates, and consider the necessary disbursements to liquidate the obligation.

 

The concepts used by the Company to establish provisions charged against income correspond mainly to civil, labor and taxation proceedings that could affect the Company (See Note 23 - Other provisions).

 

2.22        Revenue recognition

 

Revenue is recognized when it is likely that economic benefits will flow to the Company and these can be reliably measured. Income is measured at the fair value of the economic benefits received or to be received, and is presented net of valued added tax, specific taxes, returns, discounts and rebates. Goods sold are recognized after the Company has transferred to the buyer all the risks and benefits inherent to ownership of the goods, and it do not have the right to dispose of them. In general, this means that sales are recorded when the risks and benefits of ownership are transferred to the customer, pursuant to the terms agreed in the commercial agreements and once the performance obligation is satisfied.

 

In relation to IFRS 15, the Company has applied the criteria established in this standard for these Consolidated Financial Statements.

 

Sale of products in the domestic market

 

The Company obtains its revenues, both in Chile and Argentina, mainly from the sales of beers, soft drinks, mineral waters, purified water, nectars, wines, cider and spirits, products that are distributed through retail establishments, wholesale distributors and supermarket chains, and none of which act as commercial agents of the Company. Such revenues in the domestic markets, net of the value added tax, specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

Exports

 

In general, the Company’s sales delivery conditions are the basis for revenue recognition related to exports.

 

The structure of revenue recognition is based on the grouping of Incoterms, mainly in the following groups:

 

•             

"FOB (Free on Board) shipping point", by which the buyer organizes and pays for transportation, consequently the sales occurs and revenue is recognized upon delivery of the merchandise to the transporter hired by the buyer.

 

•             

“CIF (Cost, Insurance & Freight) and similar", by which the Company organizes and pays for external transportation and some other expenses, although CCU ceases being responsible for the merchandise after delivering it to the marine or air shipping company in accordance with the relevant terms. The sale occurs and revenue is recognized upon the delivery of merchandise at the port of destination.

 

In case of discrepancies between the commercial agreements and Incoterms, the former shall prevail.

 

The revenue recognition related to exports are recorded net of specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

2.23        Commercial agreements with distributors and supermarket chains

 

The Company enters into commercial agreements with its clients, distributors and supermarkets through which they establish: (i) volume discounts and other client variables, (ii) promotional discounts that correspond to an additional rebate on the price of the products sold due to commercial initiatives development (temporary promotions), (iii) payment  for services and rendering of counter-services (advertising and promotional agreements, use of preferential spaces and others) and (iv) shared advertising, which corresponds to the Company’s participation in advertising campaigns, promotional magazines and opening of new sales locations.

F-36


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Volume discounts and promotional discounts are recognized as a reduction in the selling price of the products sold. Shared advertising contributions are recognized when the advertising activities agreed upon with the distributor have been carried out, and they are recorded as marketing expenses incurred, under Other expenses by function.

 

Commitments with distributors or importers in the exports area are recognized on the basis of existing trade agreements.

 

2.24        Cost of sales of products

 

Cost of sales includes the production cost of the products sold and other costs incurred to place inventories at the locations and under the conditions necessary for the sale. Such costs mainly include raw materials costs, packing costs, production staff labor costs, production-related asset depreciation, returnable bottles depreciation, license payments, operating costs and plant and equipment maintenance costs.

 

2.25        Other incomes by function

 

Other incomes by function mainly include incomes from sale of fixed assets and other assets, recovery of claims, leases and payments related to advance term license.

 

2.26        Other expenses by function

 

Other expenses by function mainly include advertising and promotion expenses, depreciation of assets sold, selling expenses, marketing costs (sets, signs, neon signs at customer facilities) and marketing and sales staff remuneration and compensation.

 

2.27         Distribution expenses

 

Distribution costs include all the necessary costs to deliver products to customers.

 

2.28        Administrative expenses

 

Administrative expenses include support unit staff remuneration and compensation, depreciation of offices, equipment, facilities and furniture used for these functions, non-current asset amortization and other general and administrative expenses.

 

2.29        Environment liabilities

 

Environmental liabilities are recorded based on the current interpretation of environmental laws and regulations, or when an obligation is likely to occur and the amount of such liability can be reliably calculated.

 

Disbursements related to environmental protection are charged to the Consolidated Statements of Income by Function as incurred, except for investments in infrastructure designed to comply with environmental requirements, which are accounted for following the accounting policies for property, plant and equipment.

 

 

Note 3 Estimates and application of professional judgment

 

The preparation of Financial Statement requires estimates and assumptions from Management affecting the amounts included in the Consolidated Financial Statements and their related notes. The estimates made and the assumptions used by the Company are based on historical experience, changes in the industry and the information supplied by external qualified sources. Nevertheless, final results could differ from the estimates under certain conditions.

 

Significant estimates and accounting policies are defined as those that are important to correctly reflect the Company’s financial position and income, and/or those that require a high level of judgment by Management.

 

 

F-37


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The primary estimates and professional judgments relate to the following concepts:

 

•    

The valuation of goodwill acquired to determine the existence of losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.16) and Note 18 - Goodwill).

•    

The valuation of commercial trademarks to determine the existence of potential losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.17) and Note 17 – Intangible assets other than goodwill).

•    

The assumptions used in the current calculation of liabilities and obligations to employees (Note 2 - Summary of significant accounting policies (2.20) and Note 25 – Employee benefits).

•    

Useful lives of property, plant and equipment (Note 2 - Summary of significant accounting policies (2.12) and Note 19 – Property, plant and equipment) and intangibles (Note 2 - Summary of significant accounting policies (2.15) and Note 17 - Intangible assets other than goodwill).

•    

The assumptions used for calculating the fair of value financial instruments (Note 2 - Summary of significant accounting policies (2.7) and Note 7 – Financial instruments).

•    

The likelihood of occurrence and amounts estimated in an uncertain or contingent matter (Note 2 - Summary of significant accounting policies (2.21) and Note 23 – Other provisions).

•    

The valuation of current Biological assets (Note 2 - Summary of significant accounting policies (2.10) and Note 13 – Biological assets).

 

Such estimates are based on the best available information of the events analyzed to date in these consolidated financial statements.

 

However, it is possible that events that may occur in the future may result in adjustments to such estimates, which would be recorded prospectively.

 

 

Note 4 Accounting changes

 

a)    The accounting policies described in the Consolidated Financial Statements as of December 31, 2019 reflect the adoption of IFRS 16 and IFRIC 23 which went into effect as of January 1, 2019 and the initial impact of the application of these rules is described as follows:

 

The Company has implemented IFRS 16 using the modified retrospective approach. Under this method, the cumulative effect of initially applying the standard is recognized at January 1, 2019 and comparative amounts are not restated. Additionally, there was no impact on retained earnings as a result of the adoption of IFRS 16.

 

On adoption of IFRS 16, the Company recognized right of use assets and lease liabilities in relation to leases which had been previously classified as "operating leases" under the principles of IAS 17 Leases, except for the short term leases and leases of low value assets. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of January 1, 2019.

 

The lease liability is remeasured when there is a change in future lease payments, typically due to a change in index or rate (e.g., inflation), or if there is a reassessment of whether an extension or termination option will be exercised. A corresponding adjustment is made to the right of use asset.

 

Considerations:

 

Identification of the asset for right of use: As part of the contract review and analysis process, the Company identified assets by right of use associated with identifiable and non-substitutable lease contracts, which were classified under the PPE category. The Company mainly has warehouses, offices, vehicles and lands leases contract.

 

Interest rate used for the measurement of the financial liability: The average incremental borrowing interest rate applied to lease liabilities used is 4.28%.

 

Term of the contract: The Company evaluated the leases’ clauses, market conditions, costs related to the termination of the contract and early cancellation.

 

 

 

 

 

F-38


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Other considerations:

 

1)     

During the initial measurement of leases agreements the Company applied exemptions for leases with remaining terms less than 12 months and leases with a value lower than US$ 5,000 (ThCh$ 3,747) as of  January 1, 2019. These leases have been considered as short term and, accordingly, no right of use asset or lease liability have been recognized.

2)     

The Company excluded initial direct costs from measuring the right of use asset at the date of initial application.

3)     

The Company analyzed the lease term on a case-by-case basis, in those with an option to extend or terminate the lease.

 

The right of use asset is presented in property, plant and equipment and lease liability in borrowings. Also it has modified the nature of the lease expenses, eliminating the operating expense offset by the expense of depreciation and a financial cost, the short-term and low-value leases are still going through the Consolidated Financial Statement of Income. Finally the presentation in the Consolidated Statement of Cash Flows was modified. The main portion of lease payments are presented in cash flow from financing activities and the interest associated to leases are presented in cash flow from operating activities.

 

For leases previously classified as financial leases, the Company recognized the carrying amount of the lease asset and the lease liability immediately before the transition as the carrying amount of the asset for the right to use and the lease liability on the date of the lease initial recognition.

 

Showing up next:

 

Reconciliation table between the commitments for leases as of December 31, 2018, before the adoption of IFRS 16 and what was disclosed by this same concept as of January 1, 2019:

 

 

 

January 1, 2019

ThCh$

Operating lease and services contracts as of December 31, 2018

138,377,120

Commitments not qualified as lease liabilities (1)

(113,040,682)

Obligations for lease contracts as of December 31, 2018

25,336,438

Adjustments to present value

(6,252,251)

Leases according to IFRS 16 as of January 1, 2019

19,084,187

Financial leases liabilities recognized as of December 31, 2018

17,912,134

Lease liabilities recognized as of January 1, 2019

36,996,321

 

 

Current leases liabilities

7,633,617

Non-current leases liabilities

29,362,704

Lease liabilities recognized as of January 1, 2019

36,996,321

 

(1)   It mainly corresponds to services contracts., short-term and low-value operational leases.

 

-     In relation to IFRIC 23, this interpretation clarifies how the recognition and measurement requirements of IAS 12 apply when there is uncertainty about the tax treatments adopted. The Company has determined that this standard has no impact on the Consolidated Financial Statements.    

 

b)    During the year ended on December 31, 2019, there have been no other changes in the use of accounting principles or relevant changes in any accounting estimates with regard to previous years that have affected these Consolidated Financial Statements.

 

Note 5  Risk Administration

 

Risk Management

 

In companies where CCU has a controlling interest, the Company’s Administration and Finance Management provides a centralized service for the group’s companies to obtain financing and administration of exchange rates, interest rates, liquidity, inflation, raw materials and credit risks. Such activity operates in accordance with a framework of policies and procedures which is regularly reviewed to ensure it fulfils the purpose of managing the risks by business needs.

F-39


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

In companies with a non-controlling interest (VSPT, CPCH, Aguas CCU-Nestlé S.A., Bebidas del Paraguay S.A., Cervecería Kunstmann S.A. and Bebidas Bolivianas BBO S.A.) the responsibility for this service lies with the respective Board of Directors and respective Administration and Finance Management Area. When applicable, the Board of Directors and Directors Committee has the final responsibility for establishing and reviewing the risk administration structure, as well as for the reviewing significant changes made to risk management policies.

 

In accordance with financial risk policies, the Company uses derivate instruments only for the purpose of hedging exposure to interest rate and Exchange rate risks arising from the Company’s operations and its sources of financing. The Company does not acquire derivate instruments for speculative or investment purposes. Nevertheless, some derivatives are not treated as hedges for accounting purpose because they do not qualify as such. Transactions with derivate instruments are exclusively carried out by Administration and Finance staff and Internal Audit Management regularly reviews the control environment of this function. Relationships with credit rating agencies and monitoring of financial restrictions (covenants) are also managed by Administration and Finance.

 

The Company’s main risk exposure is related to exchange rates, interest rates, inflation and raw materials price (commodities), taxes, trade accounts receivable and liquidity. Several types of financial instruments are used to manage the risk originated by these exposures.

 

For each of the following points, where applicable, the sensitivity analyses developed are merely for illustration purposes, since in practice the sensitized variables rarely change without affecting each other and without affecting other factors that were considered as constant and which also affect the Company’s financial position and results.

 

Exchange rate risk

 

The Company is exposed to exchange rate risks originated by: a) its net exposure to foreign currency assets and liabilities, b) exports sales, c) the purchase of raw materials, products and capital investments in foreign currencies, or indexed in such currencies, and d) the net investment of subsidiaries in foreign countries. The Company’s greatest exchange rate exposure is to the variation on the Chilean peso as compared to the US Dollar, Euro, Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian and Colombian Peso.

 

As of December 31, 2019, the Company maintained foreign currency obligations amounting to ThCh$ 104,821,573 (ThCh$ 88,218,862 as of December 31, 2018), mostly denominated in US Dollars. Obligations with banks in foreign currency (ThCh$ 43,638,446 as of December 2019 and ThCh$ 25,403,961 as of December 31, 2018) represent a 14% (9% as of December 31, 2018) of total other financial liabilities. The remaining 86% (91% in 2018) is mainly denominated in Unidades de Fomento (inflation-indexed Chilean monetary unit – see inflation risk section). In addition, the Company has assets in foreign currency in the amount of ThCh$ 207,727,159 (ThCh$ 212,008,612 as of December 31, 2018) that mainly correspond to net investments of subsidiaries in foreign countries and export accounts receivable.

 

Regarding the operations of foreign subsidiaries, the net liability exposure in US Dollars and other currencies amounts to ThCh$ 28,167,683 (net liability ThCh$ 7,871,677 as of December 31, 2018).

 

To protect the value of the net foreign currency assets and liabilities position of its Chilean operations, the Company enters into derivate contracts (currency forwards) to ease any variation in the Chilean peso as compared to other currencies.

 

As of December 31, 2019, the net exposure of the Company in Chile in foreign currencies, after the use of derivate instruments, is assets in the amount of ThCh$ 8,440,013 (ThCh$ 1,364,230 as of December 31, 2018).

 

As of December 31, 2019, of the Company’s total sales, both in Chile and abroad, 7% (7% in 2018 and 7% in 2017) corresponds to export sales in foreign currencies, mainly US Dollars and Euros and approximately 64% (61% in 2018 and 62% in 2017) of total direct costs correspond to raw materials and products purchased in foreign currencies, or indexed to such currencies. The Company does not hedge the possible variations in the expected cash flows from such transactions.

 

The Company is also exposed to fluctuations in exchange rates relating to the conversion from Argentine Peso, Uruguayan Peso, Paraguayan Guaraní, Bolivian Peso and Colombian Peso to Chilean Pesos with respect to assets, liabilities, income and expenses of its subsidiaries in Argentina, Uruguay, Paraguay and Bolivia the associate in Perú and a joint venture in Colombia. The Company does not hedge the risks associated to the conversion of its subsidiaries, whose effects are recorded in equity.

F-40


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Exchange rate sensitivity analysis

 

The effect of foreign currency translation differences recognized in the Consolidated Statement of Income for the year ended as of December 31, 2019, related to assets and liabilities denominated in foreign currency, was a loss of ThCh$ 9,054,155 (a gain of ThCh$ 3,299,657 in 2018 and loss of ThCh$ 2,563,019 in 2017). Considering exposure as of December 31, 2019 and assuming a 10% increase in the exchange rate, and keeping constant all other variables such as interest rates constant, it is estimated that the effect on the Company’s net income would be a net income after taxes of ThCh$ 616,121 (ThCh$ 99,589 in 2018 and a loss of ThCh$ 76,478 in 2017) associated of the owners of the controller.

 

Considering that approximately 7% of the Company’s sales revenue comes from export sales carried out in Chile (7% in 2018 and 7% in 2017), in currencies other than Chilean Peso, and that approximately 64% (61% in 2018 and 62% in 2017) of the Company’s direct costs are in or indexed to the US Dollar and assuming that the functional currencies will appreciate (depreciate) by 10% in respect to the US Dollar, and keeping all other variables constant, the hypothetical effect on the Company’s income would be a loss after taxes of ThCh$ 27,683,581 (ThCh$ 22,116,350 in 2018 and ThCh$ 18,772,323 in 2017).

 

The Company can also be affected by changes in the Exchange rate of the countries where its foreign subsidiaries operate, since income is converted to Chilean Pesos at the average Exchange rate of each month. The operating income of foreign subsidiaries as of December 31, 2019 was a net income of ThCh$ 20,517,569 (ThCh$ 56,533,194 in 2018 and ThCh$ 46,395,490 in 2017). Therefore, a depreciation (appreciation) of 10% in the exchange rate of the Argentine Peso, the Uruguayan Peso, the Paraguayan Guarani and the Bolivian peso against the Chilean Peso, would result in a loss (income) before taxes of ThCh$ 2,051,757 (ThCh$ 5,653,319 in 2018 and ThCh$ 4,639,549 in 2017). See Note 1 – General information letter C.

 

The net investment in foreign subsidiaries, associates and joint ventures as of December 31, 2019, amounted to ThCh$ 272,584,756, ThCh$ 1,149,291 and ThCh$ 125,518,313, respectively (ThCh$ 247,679,930, ThCh$ 958,474 and ThCh$ 121,448,016 in 2018). Assuming a 10% increase or decrease in the Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian Peso and Colombian Peso against the Chilean Peso, and maintaining all other variables constant, the increase (decrease) would hypothetically result in Net income (loss) of ThCh$ 39,925,236 (ThCh$ 37,008,642 in 2018 and ThCh$ 21,161,126 in 2017) recorded as a credit (charge) to equity.

 

The Company does not hedge risks associated to currency conversion of the financial statements of its subsidiaries that have a different functional currency, whose effects are recorded in equity.

 

Interest rate risk

 

Interest rate risk mainly originates from the Company’s financing sources. The main exposure is related variable interest rate obligations indexed to the London Inter Bank Offer Rate (“LIBOR”) and the Buenos Aires Deposits of Large Amounts Rate (“BADLAR”)

 

As of December 31, 2019, the Company had a total ThCh$ 12,015,001 in variable interest debt (ThCh$ 8,576,258 in 2018). Consequently, as of December 31, 2019, the company’s financing structure is made up of approximately 4% (3% in 2018) of debt with variable interest rate, and 96% (97% in 2018) in debt with fixed interest rates.

 

To manage interest rate risk, the Company has a policy which seeks to reduce the volatility of its finance cost, and maintain and ideal percentage of its debt in fixed rate instruments. The financial position is mainly set by the use of short-term and long-term, as well as derivate instruments such as cross currency interest rate swaps and cross interest rate swaps.

 

As of December 31, 2019, after considering the effect of interest rates and currency swaps, a 98,6% (99,8% in 2018) of the Company’s debt is at fixed interest rates.

 

The terms and conditions of the Company’s obligations as of December 31, 2019, including Exchange rates, interest rates, maturities and effective interest rates, are detailed in Note 21 – Other financial liabilities.

 

F-41


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Interest rate sensitivity analysis

 

The total financial cost recognized in the Consolidated Statement of Income for the twelve months ended as of December 31, 2019, related to short and long-term debt amounted to ThCh$ 27,720,203 (ThCh$ 23,560,662 in 2018 and ThCh$ 24,166,313 in 2017). Assuming a reasonably possible increase of 100 bps in variable interest rates and maintaining all other variables constant, the increase would hypothetically result in a loss before taxes of ThCh$ 43,854 (ThCh$ 5,059 in 2018 and ThCh$ 17,176 in 2017).

 

Inflation risk

 

The Company maintains a series of agreements indexed to Unidades de Fomento (UF) with third parties, as well as UF indexed financial debt which means the Company is exposed to fluctuations in the UF, generating an increase in the value of those agreements and liabilities if the UF increases due to inflation. This risk is partially mitigated by the Company’s policy of keeping net sales per unit in UF constant as long as the market conditions allow it, and taking cross currency swaps if the if the market conditions are favorable to the Company.

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The cumulative inflation rate of three years, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it’s still increasing. The cumulative three-year inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018. (See Note 2 - Summary of significant accounting polices (2.4)).

 

 

Inflation sensitivity analysis

 

Income from indexation units recognized in the Consolidated Statement of Income for the nine-months ended as of December 31, 2019, related to UF indexed short and long-term debt and the application of Hyperinflation Accounting in Argentina, is a loss of ThCh$ 8,255,001 (a gain of ThCh$ 742,041 in 2018 and a loss of ThCh$ 110,539 in 2017). Assuming a reasonably possible 3% increase (decrease) in the Unidad de Fomento and a 10% in the inflation rate in Argentina and keeping all other variables such as interest rates constant, the aforementioned increase (decrease) would hypothetically result in a loss (income) of ThCh$ 4,781,394 (ThCh$ 3,380,752 in 2018 and ThCh$ 1,419,965 in 2017).

 

Raw material Price risk

 

The main exposure to raw materials Price variation is related to barley, malt, and cans used in the production of beer, concentrates, sugar and plastic containers used in the production of soft drinks and bulk wine and grapes for the manufacturing of wine and spirits.

 

Malt and cans

 

In Chile, the Company obtains its malt supply from both local producers and from the international markets (mainly from Argentina). With local and argentine producers the Company enters into long-term supply agreements in which malt price is set annually, using for this purpose the market price of barley and manufacturing cost established in these agreements.

 

The purchases and commitments entered for the acquisition of raw materials expose the Company to a price fluctuations risk. During 2019, the Company acquired 79,459 tons of malt (73,498 tons in 2018). Malt represents approximately 6% of the direct cost of the Chile Operating segment (5% in 2018 and 6% in 2017). CCU Argentina acquires all of its malt from local producers.

 

As of December 31, 2019, in the Chile Operation segment, the cost of cans represented approximately 17% of direct costs (12% in 2018 and 12% in 2017). In the International Business Operating segment, the cost of cans represented approximately 38% of direct raw materials costs as of December 31, 2019 (38% in 2018 and 33% in 2017).

 

Concentrates, Sugar and plastic containers

 

The main raw materials used in the production of non-alcoholic beverages are concentrated, which are mainly acquired from licenses, sugar and plastic resin for the manufacturing of plastic bottles and containers. The Company is exposed to price fluctuation risks involving these raw materials, which jointly represent approximately 31% (27% in 2018 and 29% in 2017) of the direct cost of the Chile Operating segment.

F-42


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The Company does not engage in hedging raw materials purchases.

 

Grapes and wine

 

The main raw materials used by subsidiary Viña San Pedro Tarapacá S.A. for wine production are grapes harvested from its own vineyards and grapes and wine acquires from third parties through long-term and spot contracts. In the last 12 months, approximately 27% (26% in 2018) of VSPT’s total wine supply came from its own vineyards. Regarding our export market, and considering our focus on this market, approximately 43% (41% in 2018) of our wine supply for export came from our own vineyards.

 

The remaining 73% (74% in 2018) supply was purchased from third parties through long-term and spot contracts. In the last 12 months, the subsidiary VSPT acquired 54% (63% in 2018) of the necessary grapes and wine from third parties through spot contracts. Additionally, the long-term transactions were 19% (11% in 2018) of the total supply.

 

We should consider that as of December 31, 2019, wine represents 60% (64% in 2018) of the total direct cost of the Wine Operating segment, and supplies purchased from third parties represented 33% (38% in 2018).

 

Raw material Price sensitivity analysis

 

Total direct costs in the Consolidated Statement of Income for the twelve months ended as of December 31, 2019, amounted to ThCh$ 694,307,741 (ThCh$ 650,386,343 in 2018 and ThCh$ 586,223,676 in 2017). Assuming a reasonably possible 8% increase (decrease) in the direct cost of each Operating segment and keeping all other variables such as exchange rates constant, the aforesaid increase (decrease) would hypothetically result into a loss (income) before taxes of ThCh$ 33,084,911 (ThCh$ 30,150,723 in 2018 and ThCh$ 28,604,884 in 2017) for the Chile Operating segment, ThCh$ 14,807,640 (ThCh$ 13,545,233 in 2018 and ThCh$ 10,404,929 in 2017) for the International Business Operating segment and ThCh$ 8,310,433 (ThCh$ 8,734,204 in 2018 and ThCh$ 8,215,317 in 2017) for the Wine operating segment.

 

Credit risk

 

The credit risk which the Company is exposed to originates from: a) trade accounts receivable from retail customers, whole sale distributors and supermarket chains in the domestic market; b) accounts receivable from exports; and c) financial instruments maintained with Banks and financial institutions, such as demand deposits, mutual fund investments, instrument acquired under resale commitments and derivatives.

 

Domestic market

 

The credit risk related to trade accounts receivable from domestic markets is managed by the Credit and Collections Management Department, and is monitored by the Credit Committee of each business unit.

 

The domestic market mainly refers to accounts receivables in Chile and represents 63% of total trade accounts receivable (63% in 2018 and 66% in 2017). The Company has a wide base of customers that are subject to the policies, procedures and controls established by the Company. Credit limits are established for all customers on the basis of an internal rating and their payment behavior. Outstanding trade accounts receivable are regularly monitored. In addition, the Company purchases credit insurance that covers 90% of individually significant accounts receivable balances, coverage that as of December 31, 2019, is equivalent to 86% (84% in 2018) of total accounts receivable.

 

Overdue, but not impaired, trade accounts receivables represent customers that are less than 30 days overdue (22 in 2018).

 

As of December 31, 2019, the Company has approximately 1,381 customers (1,294 in 2018) with more than Ch$ 10 million in debt each, which altogether represent approximately 85% (86% in 2018) of total trade accounts receivable. There are 265 customers (261 customers in 2018) with balances in excess of Ch$ 50 million each, representing approximately 73% (75% in 2018) of the total accounts receivable. The 92% (90% in 2018) of those accounts receivable are covered by credit insurance.

 

The Company sells its products through retail customers, wholesale distributors and supermarket chains, with a credit worthiness of 100% (99% in 2018).

 

As of December 31, 2019, the Company has no significant guarantees from its customers.

 

F-43


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The Company believes that no additional credit risk provisions other than the individual and collective provisions determined as of December 31, 2019, that amount to ThCh$ 5,792,821 (ThCh$ 6,059,201 in 2018) are needed since a large percentage of these are covered by insurance.

 

Exports market

 

The credit risk related to accounts receivable from exports is managed by the Head of Credit and Collections at VSPT and is monitored by VSPT Administration and Finance Management. VSPT’s export trade accounts receivable represent 14% of total trade accounts receivable (12% in 2018). VSPT has a wide base of customers, in more than eighty countries, which are subject to the policies, procedures and controls established by VSPT. In addition, VSPT acquires credit insurance to cover 99.1% (99.5% in 2018) of individually significant accounts receivable. This coverage accounts for more than 89% (90% in 2018) of total accounts receivable are covered. Pending payments of trade accounts receivable are regularly monitored. Apart from the credit insurance, having diversified sales in different countries decreases the credit risk.

 

As of December 31, 2019, there were 68 customers (58 in 2018) with more than ThCh$ 65,000 of debt each, which represent 93% (92% in 2018) of VSPT´s total export market accounts receivable.

 

Regarding VSPT’s export customers, overdue, but no impaired, trade accounts receivables are customers that are less than 28 days overdue (28 days average in 2018).

 

The Company believes that no credit risk provisions are necessary other than the individual and collective provisions determined as of December 31, 2019. See analysis of accounts receivable aging and losses due to impairment of accounts receivables. (See Note 10 – Trade and other receivables)).

 

Financial investments and derivatives

 

Financial investments correspond to time deposits, which are financial instruments acquired with repurchase agreements at fixed interest rate, maturing in less than three months placed in financial institutions in Chile, so there are not exposed to significant market risk. Derivatives are measured at fair value and traded only in the Chilean market. Since 2018, the amendment to IFRS 9, which requires changes to the valuation of derivative financial instruments considering the counterparty risk (CVA and DVA), is applied. The CVA and DVA effect is calculated using the probability of default of the counterparty or CCU, when applicable, assuming a 40% recovery rate for each derivative instrument. For CCU, the default probability is obtained from the spread of corporate bonds with the same credit risk rating than CCU, while for the counterparty, considers the sum between the Credit Default Swap (CDS) of Chile and the CDS of Citibank in the United States. As of December 31, 2019 the effect is not material.

 

Tax risk

 

Our businesses are taxed with different duties, particularly with excise taxes on the consumption of alcoholic and non-alcoholic beverages. An increase in the rate of these or any other tax could negatively affect our sales and profitability.

 

Liquidity risk

 

The Company manages liquidity risk at a consolidated level. Cash flows from operating activities are the main source of liquidity. Additionally, the Company has the ability to issue debt and equity instruments in the capitals market based on our needs.

 

In order to manage short-term liquidity, the Company considers projected cash flows for a twelve-month moving period and maintains cash and cash equivalents available to meet its obligations.

 

Based on current operating performance and its liquidity position, the Company estimates that cash flows from operation activities and available cash will be sufficient to finance working capital, capital investments, interest payments, dividend payment and debt payment requirement for the next 12-months period and in the foreseeable future.

 

 

 

 

 

 

 

 

 

F-44


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The Company’s financial liabilities expiring as of December 31, 2019 and December 31, 2018 based on non-discounted contractual cash flows are summarized as follows:

 

As of December 31, 2019

Book value (*)

Contractual flows maturities

0 to 3 months

3 months to 1 year

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other financial liabilities no derivative

 

 

 

 

 

 

 

Bank borrowings

142,196,520

20,991,920

33,633,237

84,363,883

10,396,997

966,733

150,352,770

Bond payable

140,551,686

4,932,819

4,878,698

18,973,584

18,107,650

163,272,427

210,165,178

Lease liabilities

33,070,356

1,393,064

4,581,643

6,652,459

4,049,398

26,579,745

43,256,309

Deposits for return of bottles and containers

13,290,754

-

13,290,754

-

-

-

13,290,754

Sub-Total

329,109,316

27,317,803

56,384,332

109,989,926

32,554,045

190,818,905

417,065,011

Hedgin derivative

 

 

 

 

 

 

 

Derivative financial instruments

240,394

229,726

10,668

-

-

-

240,394

Derivative hedge liabilities

805,306

460,503

439,381

-

-

-

899,884

Sub-Total

1,045,700

690,229

450,049

-

-

-

1,140,278

Total

330,155,016

28,008,032

56,834,381

109,989,926

32,554,045

190,818,905

418,205,289

 

 

As of December 31, 2018

Book value (*)

Contractual flows maturities

0 to 3 months

3 months to 1 year

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other financial liabilities no derivative

 

 

 

 

 

 

 

Bank borrowings

113,360,982

4,171,430

38,017,422

20,574,967

59,839,650

3,381,796

125,985,265

Bond payable

139,362,478

2,349,873

4,855,854

18,896,434

18,053,262

167,691,118

211,846,541

Financial leases obligations

17,912,134

241,724

725,183

1,911,683

1,909,956

23,078,634

27,867,180

Deposits for return of bottles and containers

13,967,995

-

13,967,995

-

-

-

13,967,995

Sub-Total

284,603,589

6,763,027

57,566,454

41,383,084

79,802,868

194,151,548

379,666,981

Hedgin derivative

 

 

 

 

 

 

 

Derivative financial instruments

4,997,124

4,997,124

-

-

-

-

4,997,124

Derivative hedge liabilities

1,351,530

639,032

620,516

424,299

-

-

1,683,847

Sub-Total

6,348,654

5,636,156

620,516

424,299

-

-

6,680,971

Total

290,952,243

12,399,183

58,186,970

41,807,383

79,802,868

194,151,548

386,347,952

 

(*) View current and non-current book value in Note 7 – Financial Instruments.

 

 

 

 

 

 

F-45


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 6 Financial Information as per operating segments

 

 

The Company has defined three Operating segments, essentially defined with respect to its revenues in the geographic areas of commercial activity: 1. Chile, 2. International business and 3.Wine.

These Operating segments mentioned are consistent with the way the Company is managed and how results are reported by CCU. These segments reflect separate operating results which are regularly reviewed by the chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance.

Operating segment


Products and services

Chile

Beers, non-alcoholic beverages, spirits and SSU.

International Business

Beers, cider, non-alcoholic beverages and spirits in Argentina, Uruguay, Paraguay and Bolivia.

Wines

Wines, mainly in export markets to more 80 countries.

 

 

Corporate revenues and expenses are presented separately within the Other, in addition in the other presents the elimination of transactions between segments.

The Company does not have any customers representing more than 10% of consolidated revenues.

The detail of the segments is presented in the following tables:

F-46


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

a)      Information as per operating segments for the years ended  December 31, 2019 and 2018:

 

 

Chile

International Business

Wines

Others

Total

 

2019

2018

2019

2018 (4)

2019

2018

2019

2018 (4)

2019

2018 (5)

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Sales revenue external customers

1,134,048,629

1,080,974,052

452,267,652

473,972,819

203,230,777

201,305,759

-

-

1,789,547,058

1,756,252,630

Other income

16,438,937

15,754,493

11,724,538

9,404,839

3,806,545

4,190,594

1,023,619

(2,320,219)

32,993,639

27,029,707

Sales revenue between segments

13,816,469

12,845,646

495,259

548,184

5,284,436

1,022,378

(19,596,164)

(14,416,208)

-

-

Net sales

1,164,304,035

1,109,574,191

464,487,449

483,925,842

212,321,758

206,518,731

(18,572,545)

(16,736,427)

1,822,540,697

1,783,282,337

  Change %

4.9

-

(4.0)

-

2.8

-

-

-

2.2

-

Cost of sales

(540,048,331)

(501,255,744)

(248,880,925)

(230,068,601)

(128,763,785)

(133,271,578)

9,374,851

4,584,531

(908,318,190)

(860,011,392)

  % of Net sales

46.4

45.2

53.6

47.5

60.6

64.5

-

-

49.8

48.2

Gross margin

624,255,704

608,318,447

215,606,524

253,857,241

83,557,973

73,247,153

(9,197,694)

(12,151,896)

914,222,507

923,270,945

  % of Net sales

53.6

54.8

46.4

52.5

39.4

35.5

-

-

50.2

51.8

MSD&A (1)

(429,093,171)

(407,242,869)

(210,155,693)

(210,591,361)

(55,595,811)

(52,408,689)

(9,726,563)

(11,332,903)

(704,571,238)

(681,575,822)

  % of Net sales

36.9

36.7

45.2

43.5

26.2

25.4

-

-

38.7

38.2

Other operating income (expenses)

5,266,475

1,586,173

14,201,709

223,078,626

515,019

1,828,938

1,173,780

532,889

21,156,983

227,026,626

Adjusted operating result  (2)

200,429,008

202,661,751

19,652,540

266,344,506

28,477,181

22,667,402

(17,750,477)

(22,951,910)

230,808,252

468,721,749

  Change %

(1.1)

-

(92.6)

-

25.6

-

-

-

(50.8)

-

  % of Net sales

17.2

18.3

4.2

55.0

13.4

11.0

-

-

12.7

26.3

Net financial expense

-

-

-

-

-

-

-

-

(14,602,562)

(7,766,206)

Equity and income of associates and joint ventures

-

-

-

-

-

-

-

-

(16,431,759)

(10,815,520)

Foreign currency exchange differences

-

-

-

-

-

-

-

-

(9,054,155)

3,299,657

Results as per adjustment units

-

-

-

-

-

-

-

-

(8,255,001)

742,041

Other gains (losses)

-

-

-

-

-

-

-

-

3,156,799

4,029,627

Income before taxes

 

 

 

 

 

 

 

 

185,621,574

458,211,348

Tax income (expense)

               

(39,975,914)

(136,126,817)

Net income for year

 

 

 

 

 

 

 

 

145,645,660

322,084,531

Non-controlling interests

               

15,503,968

15,193,739

Net income attributable to equity holders of the parent

 

 

 

 

 

 

 

 

130,141,692

306,890,792

Depreciation and amortization

66,301,914

63,148,804

27,077,745

19,798,708

9,826,148

7,935,006

1,815,127

2,406,676

105,020,934

93,289,194

ORBDA (3)

266,730,922

265,810,555

46,730,285

286,143,214

38,303,329

30,602,408

(15,935,350)

(20,545,234)

335,829,186

562,010,943

  Change %

0.3

-

(83.7)

-

25.2

-

-

-

(40.2)

-

  % of Net sales

22.9

24.0

10.1

59.1

18.0

14.8

-

-

18.4

31.5

 

 

 

 

 

 

 

 

 

 

 

 

(1)  

MSD&A included Marketing, Selling, Distribution and Administrative expenses.

(2)  

Adjusted operating result (for management purposes we have defined as Net income before other gains (losses), net financial expense, equity and income of joint venture, foreign currency exchange differences, result as per adjustment units and income taxes).

(3)  

ORBDA (for management purpose we have defined as Adjusted Operating Result before Depreciation and Amortization).

(4)  

The net impact, related to early termination of Budweiser license,  on International Business Operating segment earnings was a one-time gain of ThCh$ 211,228,960 in ORBDA and a loss in Other for an amount of ThCh$ 2,386,517. 

(5)  

The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent. 

 

 

 

F-47


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b)      Information as per operating segments for the years ended December 31, 2018 and 2017:

 

 

Chile

International Business

Wines

Others

Total

 

2018

2017

2018 (4)

2017

2018

2017

2018 (4)

2017

2018 (5)

2017

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Sales revenue external customers

1,080,974,052

1,020,763,055

473,972,819

457,178,413

201,305,759

200,455,713

-

-

1,756,252,630

1,678,397,181

Other income

15,754,493

14,667,777

9,404,839

2,740,533

4,190,594

3,105,064

(2,320,219)

(549,761)

27,029,707

19,963,613

Sales revenue between segments

12,845,646

11,688,658

548,184

398,100

1,022,378

893,005

(14,416,208)

(12,979,763)

-

-

Net sales

1,109,574,191

1,047,119,490

483,925,842

460,317,046

206,518,731

204,453,782

(16,736,427)

(13,529,524)

1,783,282,337

1,698,360,794

  Change %

6.0

-

5.1

-

1.0

-

-

-

5.0

-

Cost of sales

(501,255,744)

(483,604,499)

(230,068,601)

(190,387,412)

(133,271,578)

(126,244,373)

4,584,531

1,497,629

(860,011,392)

(798,738,655)

  % of Net sales

45.2

46.2

47.5

41.4

64.5

61.7

-

-

48.2

47.0

Gross margin

608,318,447

563,514,991

253,857,241

269,929,634

73,247,153

78,209,409

(12,151,896)

(12,031,895)

923,270,945

899,622,139

  % of Net sales

54.8

53.8

52.5

58.6

35.5

38.3

-

-

51.8

53.0

MSD&A (1)

(407,242,869)

(383,169,121)

(210,591,361)

(225,341,789)

(52,408,689)

(53,941,735)

(11,332,903)

(6,330,835)

(681,575,822)

(668,783,480)

  % of Net sales

36.7

36.6

43.5

49.0

25.4

26.4

-

-

38.2

39.4

Other operating income (expenses)

1,586,173

2,438,416

223,078,626

678,153

1,828,938

251,765

532,889

687,209

227,026,626

4,055,543

Adjusted operating result  (2)

202,661,751

182,784,286

266,344,506

45,265,998

22,667,402

24,519,439

(22,951,910)

(17,675,521)

468,721,749

234,894,202

  Change %

10.9

-

488.4

-

(7.6)

-

-

-

99.5

-

  % of Net sales

18.3

17.5

55.0

9.8

11.0

12.0

-

-

26.3

13.8

Net financial expense

-

-

-

-

-

-

-

-

(7,766,206)

(19,115,361)

Equity and income of associates and joint ventures

-

-

-

-

-

-

-

-

(10,815,520)

(8,914,097)

Foreign currency exchange differences

-

-

-

-

-

-

-

-

3,299,657

(2,563,019)

Results as per adjustment units

-

-

-

-

-

-

-

-

742,041

(110,539)

Other gains (losses)

-

-

-

-

-

-

-

-

4,029,627

(7,716,791)

Income before taxes

 

 

 

 

 

 

 

 

458,211,348

196,474,395

Tax income (expense)

               

(136,126,817)

(48,365,976)

Net income for year

 

 

 

 

 

 

 

 

322,084,531

148,108,419

Non-controlling interests

               

15,193,739

18,501,066

Net income attributable to equity holders of the parent

 

 

 

 

 

 

 

 

306,890,792

129,607,353

Depreciation and amortization

63,148,804

64,807,818

19,798,708

15,568,301

7,935,006

7,505,440

2,406,676

4,317,945

93,289,194

92,199,504

ORBDA (3)

265,810,555

247,592,104

286,143,214

60,834,299

30,602,408

32,024,879

(20,545,234)

(13,357,576)

562,010,943

327,093,706

  Change %

7.4

-

370.4

-

(4.4)

-

-

-

71.8

-

  % of Net sales

24.0

23.6

59.1

13.2

14.8

15.7

-

-

31.5

19.3

 

 

 

 

 

 

 

 

 

 

 

 

(1)  

MSD&A included Marketing, Selling, Distribution and Administrative expenses.

(2)  

Adjusted operating result (for management purposes we have defined as Net income before other gains (losses), net financial expense, equity and income of joint venture, foreign currency exchange differences, result as per adjustment units and income taxes).

(3)  

ORBDA (for management purpose we have defined as Adjusted Operating Result before Depreciation and Amortization).

(4)  

The net impact, related to early termination of Budweiser license,  on International Business Operating segment earnings was a one-time gain of ThCh$ 211,228,960 in ORBDA and a loss in Other for an amount of ThCh$ 2,386,517. 

(5)  

The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,4443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent. 

F-48


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Sales information by geographic location

 

Net sales per geographical location

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Chile (1)

     1,342,369,499

     1,289,513,013

     1,226,668,091

Argentina (2)

       390,443,569

       421,607,095

       413,466,737

Uruguay

         17,805,957

         17,708,773

         16,402,136

Paraguay

         47,148,643

         43,565,171

         41,823,830

Bolivia (3)

         24,773,029

         10,888,285

                     -  

Foreign countries

       480,171,198

       493,769,324

       471,692,703

Total

1,822,540,697

1,783,282,337

1,698,360,794

 

(1)  

Includes net sales correspond to Corporate Support Unit and eliminations between geographical locations. Additionally, includes net sales made in Chile of the Wines Operating segment.

(2)  

Includes net sales made by the subsidiaries Finca La Celia S.A. and Los Huemules SRL., registered under the Wines Operating segment and Chile Operating segment, respectively.

(3)  

See Note 15 – Business combinations, letter a).

 

Sales information by customer

 

 

For the years ended as of December 31,

Net Sales

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Domestic sales

1,702,109,548

1,664,613,889

1,572,617,473

Exports sales

120,431,149

118,668,448

125,743,321

Total

1,822,540,697

1,783,282,337

1,698,360,794

 

Sales information by product category

 

Sales information by product category

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Alcoholic business

     1,206,288,857

     1,206,506,503

     1,158,451,078

Non-alcoholic business

       583,258,201

       549,746,127

       519,946,103

Others (1)

         32,993,639

         27,029,707

         19,963,613

Total

1,822,540,697

1,783,282,337

1,698,360,794

 

(1)   Others consist mainly of sales of by-products and packaging including bottles, pallets, and glasses.

 

F-49


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Depreciation and amortization as per operating segments

 

Depreciation and amortization

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Chile operating segment

         66,301,914

         63,148,804

         64,807,818

International Business operating segment

         27,077,745

         19,798,708

         15,568,301

Wines operating segment

           9,826,148

           7,935,006

           7,505,440

Others (1)

           1,815,127

           2,406,676

           4,317,945

Total

105,020,934

93,289,194

92,199,504

 

(1)    Includes depreciation and amortization corresponding to the Corporate Support Units.

 

Cash flows Operating Segments

 

Cash flows Operating Segments

 

For the years ended as of December 31,

 

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Cash flows from operating activities

 

       242,320,045

       429,313,131

       262,161,431

Chile operating segment

 

       139,560,085

       155,728,711

       161,413,504

International business operating segment

 

          3,885,657

       228,740,495

        58,773,027

Wines operating segment

 

        37,196,293

        14,340,011

        16,167,068

Others

 

        61,678,010

        30,503,914

        25,807,832

 

 

 

 

 

Cash flows from investing activities

 

      (144,185,726)

      (199,002,101)

      (173,614,379)

Chile operating segment

 

      (125,009,624)

      (115,670,330)

       (78,746,298)

International business operating segment

 

       (38,558,437)

       (35,475,310)

       (32,312,751)

Wines operating segment

 

       (28,895,781)

       (16,749,301)

       (10,870,574)

Others (1) (*)

 

        48,278,116

       (31,107,160)

       (51,684,756)

 

 

 

 

 

Cash flows from financing activities

 

      (199,420,161)

       (52,963,862)

       (53,001,198)

Chile operating segment

 

       (14,458,606)

       (60,093,788)

       (65,996,567)

International business operating segment

 

        25,039,794

      (100,573,425)

         (8,217,846)

Wines operating segment

 

             439,231

          3,741,241

       (15,171,642)

Others (1) (*)

 

      (210,440,580)

       103,962,110

        36,384,857

 

 

 

 

 

 

(1)  

Others include Corporate Support Units, due to cash flows are managed by CCU.

(*)  

It includes contribution to joint ventures. See Note 8 - Cash and cash equivalents.

 

F-50


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Capital expenditures as per operating segments

 

Capital expenditures (property, plant and equipment and software additions)

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Chile operating segment

 

        69,394,303

        78,887,075

        80,866,369

International Business operating segment

 

        38,524,717

        32,756,828

        32,312,751

Wines operating segment

 

        22,020,111

        16,961,638

        10,948,212

Others (1)

 

        10,548,718

          2,834,881

          1,638,148

Total

 

140,487,849

131,440,422

125,765,480

 

(1)   Others include the capital investments corresponding to the Corporate Support Units.

 

Assets as per operating segments

 

Assets as per Operating segment

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Chile operating segment

1,255,267,920

1,183,145,732

International Business operating segment

460,237,744

463,913,523

Wines operating segment

380,892,311

341,959,321

Others (1)

257,292,739

416,846,340

Total

2,353,690,714

2,405,864,916

(1)     Includes assets corresponding to the Corporate Support Units.

 

Assets per geographic location

 

Assets per geographical location

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Chile (1)

1,862,882,784

1,924,196,897

Argentina (2)

370,434,173

373,091,516

Uruguay

26,403,153

26,925,415

Paraguay

55,536,326

53,126,091

Bolivia (3)

38,434,278

28,524,997

Total

2,353,690,714

2,405,864,916

(1)  

Includes the assets corresponding to the Corporate Support Units and eliminations between geographic location and investments in associates and joint ventures. Additionally, includes part of Wines Operating segment and excludes its argentine subsidiary Finca La Celia S.A.

(2)  

Includes the assets of the subsidiaries Finca La Celia S.A. and Los Huemules S.R.L., registered under the Wines Operating segment and Chile Operating segment, respectively.

(3)  

See Note 15 – Business combinations, letter a).

 

 

F-51


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Liabilities as per operating segments

 

Liabilities as per Operating segment

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Chile operating segment

479,278,341

457,517,605

International Business operating segment

170,050,938

172,893,966

Wines operating segment

139,805,629

112,427,830

Others (1)

121,628,583

273,909,572

Total

910,763,491

1,016,748,973

(1)   Others include liabilities corresponding to the Corporate Support Units.

 

Operating Segment’s additional information

 

The Consolidated Statement of Income classified according to the Company’s operations management is as follows:

 

CONSOLIDATED STATEMENT OF INCOME

Notes

For the years ended December 31,

2019

2018 (*)

2017

ThCh$

ThCh$

ThCh$

Sales revenue external customers

 

1,789,547,058

1,756,252,630

1,678,397,181

Other income

 

32,993,639

27,029,707

19,963,613

Net sales

 

1,822,540,697

1,783,282,337

1,698,360,794

  Change %

 

2.2

5.0

-

Cost of sales

 

(908,318,190)

(860,011,392)

(798,738,655)

  % of Net sales

 

49.8

48.2

47.0

Gross margin

 

914,222,507

923,270,945

899,622,139

  % of Net sales

 

50.2

51.8

53.0

MSD&A (1)

 

(704,571,238)

(681,575,822)

(668,783,480)

  % of Net sales

 

38.7

38.2

39.4

Other operating income (expenses)

 

21,156,983

227,026,626

4,055,543

Adjusted operating result  (2)

 

230,808,252

468,721,749

234,894,202

  Change %

 

(50.8)

99.5

-

  % of Net sales

 

12.7

26.3

13.8

Net financial expense

32

(14,602,562)

(7,766,206)

(19,115,361)

Equity and income of associates and joint ventures

16

(16,431,759)

(10,815,520)

(8,914,097)

Foreign currency exchange differences

32

(9,054,155)

3,299,657

(2,563,019)

Results as per adjustment units

32

(8,255,001)

742,041

(110,539)

Other gains (losses)

31

3,156,799

4,029,627

(7,716,791)

Income before taxes

 

185,621,574

458,211,348

196,474,395

Tax income (expense)

24

(39,975,914)

(136,126,817)

(48,365,976)

Net income for year

 

145,645,660

322,084,531

148,108,419

Non-controlling interests

28

15,503,968

15,193,739

18,501,066

Net income attributable to equity holders of the parent

 

130,141,692

306,890,792

129,607,353

Depreciation and amortization

29

105,020,934

93,289,194

92,199,504

ORBDA (3)

 

335,829,186

562,010,943

327,093,706

  Change %

 

(40.2)

71.8

-

  % of Net sales

 

18.4

31.5

19.3

 

 

 

 

 

(*) The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent.

See definition of (1), (2) and (3) in information as per Operating segment under this Note.

F-52


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The following is a reconciliation of our Net income, the main comparable IFRS measure to Adjusted Operating Result for the years ended December 31, 2019, 2018 and 2017:

 

 

For the years ended December 31,

2019

2018 (*)

2017

ThCh$

ThCh$

ThCh$

Net income of year

145,645,660

322,084,531

148,108,419

Add (Subtract):

 

 

 

Other gains (losses)

(3,156,799)

(4,029,627)

7,716,791

Finance income

(13,117,641)

(15,794,456)

(5,050,952)

Finance costs

27,720,203

23,560,662

24,166,313

Share of net loss of joint ventures and associates accounted for using the equity method

16,431,759

10,815,520

8,914,097

Foreign currency exchange differences

9,054,155

(3,299,657)

2,563,019

Result as per adjustment units

8,255,001

(742,041)

110,539

Income tax expense

39,975,914

136,126,817

48,365,976

Adjusted operating result

230,808,252

468,721,749

234,894,202

Depreciation and amortization

105,020,934

93,289,194

92,199,504

ORBDA

335,829,186

562,010,943

327,093,706

(*)
The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent.

 

The following is a reconciliation of the consolidated amounts presented for MSD&A with the comparable amounts presented on the face of our consolidated statement of income:

 

 

For the years ended December 31.

2019

2018

2017

ThCh$

ThCh$

ThCh$

Consolidated statement of income

 

 

 

Distribution costs

(327,543,973)

(314,391,183)

(290,227,129)

Administrative expenses

(136,975,243)

(152,376,458)

(142,514,649)

Other expenses by function

(241,479,749)

(216,236,609)

(238,704,061)

Other expenses included in ´Other expenses by function´

1,427,727

1,428,428

2,662,359

Total MSD&A

(704,571,238)

(681,575,822)

(668,783,480)

 

Segment information by joint ventures and associates

 

The Administration of the Company review the financial situation and result of the all of their joint ventures and associated that is described in Note 16 – Investments accounted for using equity method.

 

 

 

 

F-53


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 7 Financial Instruments

 

Financial instruments categories

 

The carrying amounts of each financial instrument category as of each year-end are detailed as follows:

 

As of December 31, 2019

As of December 31, 2018

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Derivative financial instruments

3,412,197

-

11,522,482

-

Market securities and investments in other companies

6,245,817

-

11,010,433

-

Derivative hedge assets

157,344

4,670,538

212,554

3,325,079

Total other financial assets

9,815,358

4,670,538

22,745,469

3,325,079

Accounts receivable - trade and other receivable (net)

300,013,940

3,224,627

320,702,339

3,363,123

Accounts receivable from related parties

3,278,685

118,122

3,048,841

190,865

Total accounts receivables

303,292,625

3,342,749

323,751,180

3,553,988

Sub-Total financial assets

313,107,983

8,013,287

346,496,649

6,879,067

Cash and cash equivalents

196,369,224

-

319,014,050

-

Total financial assets

509,477,207

8,013,287

665,510,699

6,879,067

Bank borrowings

42,447,438

99,749,082

38,160,178

75,200,804

Bonds payable

6,744,739

133,806,947

4,081,175

135,281,303

Lease Liabilities / Financial leases obligations

4,857,097

28,213,259

365,972

17,546,162

Deposits for return of bottles and containers

13,290,754

-

13,967,995

-

Total financial liabilities measured at amortized cost

67,340,028

261,769,288

56,575,320

228,028,269

Derivative financial instruments

240,394

-

4,997,124

-

Derivative hedge liabilities

805,306

-

1,194,502

157,028

Total financial derivative liabilities

1,045,700

-

6,191,626

157,028

Total other financial liabilities (*)

68,385,728

261,769,288

62,766,946

228,185,297

Account payable- trade and other payable

306,655,558

26,550

303,380,168

12,413

Accounts payable to related parties

8,979,434

-

6,936,910

-

Total commercial obligations and other accounts payable

315,634,992

26,550

310,317,078

12,413

Total financial liabilities

384,020,720

261,795,838

373,084,024

228,197,710

 

 

 

 

 

 

(*) See Note 21 - Other financial liabilities.

 

F-54


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Fair value of Financial instruments

 

The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Consolidated Statements of Financial Position:

 

a)    Financial assets and liabilities are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

Book Value

Fair Value

Book Value

Fair Value

 

ThCh$

ThCh$

ThCh$

ThCh$

Derivative financial instruments

3,412,197

3,412,197

11,522,482

11,522,482

Market securities and investments in other companies

6,245,817

6,245,817

11,010,433

11,010,433

Derivative hedge assets

4,827,882

4,827,882

3,537,633

3,537,633

Total other financial assets

14,485,896

14,485,896

26,070,548

26,070,548

Accounts receivable - trade and other receivable (net)

303,238,567

303,238,567

324,065,462

324,065,462

Accounts receivable from related parties

3,396,807

3,396,807

3,239,706

3,239,706

Total accounts receivables

306,635,374

306,635,374

327,305,168

327,305,168

Sub-Total financial assets

321,121,270

321,121,270

353,375,716

353,375,716

Cash and cash equivalents

196,369,224

196,369,224

319,014,050

319,014,050

Total financial assets

517,490,494

517,490,494

672,389,766

672,389,766

Bank borrowings

142,196,520

146,544,455

113,360,982

117,211,707

Bonds payable

140,551,686

189,670,078

139,362,478

187,276,391

Lease Liabilities / Financial leases obligations

33,070,356

41,851,389

17,912,134

24,278,897

Deposits for return of bottles and containers

13,290,754

13,290,754

13,967,995

13,967,995

Total financial liabilities measured at amortized cost

329,109,316

391,356,676

284,603,589

342,734,990

Derivative financial instruments

240,394

240,394

4,997,124

4,997,124

Derivative hedge liabilities

805,306

805,306

1,351,530

1,351,530

Total financial derivative liabilities

1,045,700

1,045,700

6,348,654

6,348,654

Total other financial liabilities (*)

330,155,016

392,402,376

290,952,243

349,083,644

Account payable- trade and other payable

306,682,108

306,682,108

303,392,581

303,392,581

Accounts payable to related parties

8,979,434

8,979,434

6,936,910

6,936,910

Total commercial obligations and other accounts payable

315,661,542

315,661,542

310,329,491

310,329,491

Total financial liabilities

645,816,558

708,063,918

601,281,734

659,413,135

 

 

 

 

 

(*) See Note 21 - Other financial liabilities.

 

The carrying amount of current accounts receivable, cash and cash equivalents and other financial assets and liabilities approximate their fair value due to their short-term nature, and in the case of accounts receivable, due to the fact that any collection loss is already reflected in the impairment loss provision.

 

The fair value of non-derivative financial assets and liabilities that are not quoted in active markets are estimated through the use of discounted cash flows calculated on market variables observed as of the date of the financial statements. The fair value of derivative instruments is estimated through the discount of future cash flows, determined according to information observed in the market or to variables and prices obtained from third parties.

 

The fair value of bank borrowings and Bonds payable has hierarchy level 2 of fair value.

 

F-55


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b)    Financial instruments by category:

 

As of December 31, 2019

Fair value with changes in income

Financial assets measured at amortized cost

Hedge derivatives

Total

ThCh$

ThCh$

ThCh$

ThCh$

Financial assets

 

 

 

 

Derivative financial instruments

3,412,197

-

-

3,412,197

Marketable securities and investments in other companies

6,245,817

-

-

6,245,817

Derivative hedge assets

-

-

4,827,882

4,827,882

Total other financial assets

9,658,014

-

4,827,882

14,485,896

Cash and cash equivalents

-

196,369,224

-

196,369,224

Trade and other receivable (net)

-

303,238,567

-

303,238,567

Accounts receivable from related parties

-

3,396,807

-

3,396,807

Total financial assets

9,658,014

503,004,598

4,827,882

517,490,494

 

As of December 31, 2019

Fair value with changes in income

Hedge derivatives

Financial liabilities measured at amortized cost

Total

ThCh$

ThCh$

ThCh$

ThCh$

Financial liabilities

 

 

 

 

Bank borrowings

-

-

142,196,520

142,196,520

Bonds payable

-

-

140,551,686

140,551,686

Leases liabilities

-

-

33,070,356

33,070,356

Deposits for return of bottles and containers

-

-

13,290,754

13,290,754

Derivative financial instruments

240,394

-

-

240,394

Derivative hedge liabilities

-

805,306

-

805,306

Total Other financial liabilities

240,394

805,306

329,109,316

330,155,016

Account payable- trade and other payable

-

-

306,682,108

306,682,108

Accounts payable to related parties

-

-

8,979,434

8,979,434

Total financial liabilities

240,394

805,306

644,770,858

645,816,558

 

As of December 31, 2018

Fair value with changes in income

Financial assets measured at amortized cost

Hedge derivatives

Total

ThCh$

ThCh$

ThCh$

ThCh$

Financial assets

 

 

 

 

Derivative financial instruments

11,522,482

-

-

11,522,482

Marketable securities and investments in other companies

11,010,433

-

-

11,010,433

Derivative hedge assets

-

-

3,537,633

3,537,633

Total other financial assets

22,532,915

-

3,537,633

26,070,548

Cash and cash equivalents

-

319,014,050

-

319,014,050

Trade and other receivable (net)

-

324,065,462

-

324,065,462

Accounts receivable from related parties

-

3,239,706

-

3,239,706

Total financial assets

22,532,915

646,319,218

3,537,633

672,389,766

 

 

F-56


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

As of December 31, 2018

Fair value with changes in income

Hedge derivatives

Financial liabilities measured at amortized cost

Total

ThCh$

ThCh$

ThCh$

ThCh$

Financial liabilities

 

 

 

 

Bank borrowings

-

-

113,360,982

113,360,982

Bonds payable

-

-

139,362,478

139,362,478

Financial leases obligations

-

-

17,912,134

17,912,134

Deposits for return of bottles and containers

-

-

13,967,995

13,967,995

Derivative financial instruments

4,997,124

-

-

4,997,124

Derivative hedge liabilities

-

1,351,530

-

1,351,530

Total Other financial liabilities

4,997,124

1,351,530

284,603,589

290,952,243

Account payable- trade and other payable

-

-

303,392,581

303,392,581

Accounts payable to related parties

-

-

6,936,910

6,936,910

Total financial liabilities

4,997,124

1,351,530

594,933,080

601,281,734

 

Derivative Instruments

 

The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

Number of agreements

Nominal amounts thousand

Asset

Liability

Number of agreements

Nominal amounts thousand

Asset

Liability

ThCh$

ThCh$

ThCh$

ThCh$

Cross currency interest rate swaps CLP/USD

1

2,000

4,571,984

805,306

1

2,000

3,325,079

1,194,502

Less than a year

-

-

-

805,306

1

-

-

1,194,502

Between 1 and 5 years

1

2,000

4,571,984

-

-

2,000

3,325,079

-

Cross currency interest rate swaps USD/EURO

1

11,600

255,898

-

1

11,600

212,554

157,028

Less than a year

-

-

157,344

-

1

-

212,554

-

Between 1 and 5 years

1

11,600

98,554

-

-

11,600

-

157,028

Total

2

 

4,827,882

805,306

2

 

3,537,633

1,351,530

Forwards USD

14

72,593

2,989,286

160,803

32

269,371

11,264,711

3,832,634

Less than a year

14

72,593

2,989,286

160,803

32

269,371

11,264,711

3,832,634

Forwards Euro

5

26,393

412,065

79,591

10

79,326

225,815

1,153,302

Less than a year

5

26,393

412,065

79,591

10

79,326

225,815

1,153,302

Forwards CAD

1

800

10,846

-

3

2,650

28,381

3,986

Less than a year

1

800

10,846

-

3

2,650

28,381

3,986

Forwards GBP

-

-

-

-

4

1,030

3,575

7,202

Less than a year

-

-

-

-

4

1,030

3,575

7,202

Total

20

 

3,412,197

240,394

49

 

11,522,482

4,997,124

Total instruments

22

 

8,240,079

1,045,700

51

 

15,060,115

6,348,654

 

These derivative agreements have been entered into as a hedge of exchange rate risk exposure. In the case of forwards, the Company does not comply with the formal requirements for hedging designation; consequently their effects are recorded in Income, in Other gains (losses).

 

F-57


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

In the case of Cross Currency Interest Rate Swaps and the Cross Interest Rate Swaps, these qualify as cash flow hedges of the cash flows related to loans from Banco de Chile and Scotiabank Chile. See additional disclosures in Note 21 – Other financial liabilities.

 

As of December 31, 2019

Entity

Nature of risks covered

Rights

Obligations

Fair value of net asset (liabilities)

Maturity

Currency

Amount

Currency

Amount

Amount

ThCh$

ThCh$

ThCh$

Scotiabank Chile

Flow interest rate and exchange rate on bank bonds

USD

8,820,379

EUR

8,564,481

255,898

06-18-2021

Banco de Chile

Flow interest rate on bank bonds

UF

59,233,320

CLP

55,466,642

3,766,678

09-15-2021

 

 

 

 

 

 

 

 

 

As of December 31, 2018

Entity

Nature of risks covered

Rights

Obligations

Fair value of net asset (liabilities)

Maturity

Currency

Amount

Currency

Amount

Amount

ThCh$

ThCh$

ThCh$

Scotiabank Chile

Flow interest rate and exchange rate on bank bonds

USD

8,256,869

EUR

8,201,343

55,526

06-18-2021

Banco de Chile

Flow interest rate on bank bonds

UF

60,388,039

CLP

58,257,462

2,130,577

09-15-2021

 

 

 

 

 

 

 

 

 

The Consolidated Statement of Other Comprehensive Income includes under the caption cash flow hedge, for the years ended December 31, 2019, a credit before income taxes of ThCh$  345,986 (ThCh$  63,008 and ThCh$  5,661, in 2018 and  2017, respectively), related to the fair value of Cross Currency Interest Swap and Cross Interest Rate Swap derivatives instruments.

 

Fair value hierarchies

 

The financial instruments recorded at fair value in the Statement of Financial Position are classified as follows, depending on the method used to obtain their fair values:

 

Level 1                 

Fair values obtained through direct reference to quoted market prices, without any adjustment.

 

Level 2                 

Fair values obtained through the use of valuation models accepted in the market and based on prices other than those of Level 1, which may be directly or indirectly observed as of the measurement date (adjusted prices).

 

Level 3                 

Fair values obtained through internally developed models or methodologies that use information which may not be observed or which is illiquid.

 

F-58


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:

 

As of December 31, 2019

Recorded fair value

Fair value hierarchy

level 1

level 2

level 3

ThCh$

ThCh$

ThCh$

ThCh$

Derivative financial instruments

3,412,197

-

3,412,197

-

Market securities and investments in other companies

6,245,817

6,245,817

-

-

Derivative hedge assets

4,827,882

-

4,827,882

-

Total other financial assets

14,485,896

6,245,817

8,240,079

-

Derivative financial instruments

240,394

-

240,394

-

Derivative hedge liabilities

805,306

-

805,306

-

Total financial derivative liabilities

1,045,700

-

1,045,700

-

 

 

 

 

 

 

As of December 31, 2018

Recorded fair value

Fair value hierarchy

level 1

level 2

level 3

ThCh$

ThCh$

ThCh$

ThCh$

Derivative financial instruments

11,522,482

-

11,522,482

-

Market securities and investments in other companies

11,010,433

11,010,433

-

-

Derivative hedge assets

3,537,633

-

3,537,633

-

Total other financial assets

26,070,548

11,010,433

15,060,115

-

Derivative financial instruments

4,997,124

-

4,997,124

-

Derivative hedge liabilities

1,351,530

-

1,351,530

-

Total financial derivative liabilities

6,348,654

-

6,348,654

-

 

 

 

 

 

 

During the year ended as of December 31, 2019, the Company has not made any significant instrument transfers between levels 1 and 2.

 

Credit quality of financial assets

 

The Company uses two credit assessment systems for its clients: a) Clients with loan insurance are assessed according to the external risk criteria (trade reports, non-compliance and protested documents that are available in the local market), payment capability and equity situation required by the insurance company to grant a loan coverage; b) All other the clients are assessed through an ABC risk model, which considers internal risk (non-compliance and protested documents), external risk (trade reports, non-compliance and protested documents that  are available in the local market) and payment capacity and equity situation. The uncollectible rate during the last two years has not been significant.

 

 

 

F-59


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 8  Cash and cash equivalents

                                                                     

Cash and cash equivalent balances are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

As of December 31, 2017

 

ThCh$

ThCh$

ThCh$

Cash on hand

242,308

221,071

97,228

Bank balances

71,393,732

64,085,358

45,389,589

Cash

71,636,040

64,306,429

45,486,817

Time deposits

4,356,420

46,723,278

4,804,224

Securities purchased under resale agreements

101,077,015

196,319,058

102,695,758

Investments in mutual funds

5,888,424

10,194,222

16,586,749

Short term investments classified as cash equivalents

106,965,439

206,513,280

119,282,507

Cash equivalents

111,321,859

253,236,558

124,086,731

Overnight deposits

13,411,325

1,471,063

471,054

Total other cash and cash equivalents

13,411,325

1,471,063

471,054

Total

196,369,224

319,014,050

170,044,602

 

F-60


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The composition of cash and cash equivalents by currency as of December 31, 2019, is detailed as follows:

 

 

Chilean Peso

US Dollar

Euro

Argentine Peso

Uruguayan Peso

Paraguayan Guarani

Bolivian

Others

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Cash on hand

92,440

3,964

-

6,727

-

-

139,177

-

242,308

Bank balances

48,583,607

10,176,489

2,592,865

1,577,902

1,384,395

2,763,191

3,184,376

1,130,907

71,393,732

Cash

48,676,047

10,180,453

2,592,865

1,584,629

1,384,395

2,763,191

3,323,553

1,130,907

71,636,040

Time deposits

2,450,392

1,906,028

-

-

-

-

-

-

4,356,420

Securities purchased under resale agreements

101,077,015

-

-

-

-

-

-

-

101,077,015

Investments in mutual funds

-

-

-

5,888,424

-

-

-

-

5,888,424

Short term investments classified as cash equivalents

101,077,015

-

-

5,888,424

-

-

-

-

106,965,439

Cash equivalents

103,527,407

1,906,028

-

5,888,424

-

-

-

-

111,321,859

Overnight deposits

-

13,411,325

-

-

-

-

-

-

13,411,325

Total other cash and cash equivalents

-

13,411,325

-

-

-

-

-

-

13,411,325

Total

152,203,454

25,497,806

2,592,865

7,473,053

1,384,395

2,763,191

3,323,553

1,130,907

196,369,224

 

 

The composition of cash and cash equivalents by currency as of December 31, 2018, is detailed as follows:

 

 

Chilean Peso

US Dollar

Euro

Argentine Peso

Uruguayan Peso

Paraguayan Guarani

Bolivian

Others

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Cash on hand

77,940

5,290

-

5,477

-

-

132,364

-

221,071

Bank balances

39,692,222

17,550,277

954,640

1,039,825

548,975

2,495,748

1,127,401

676,270

64,085,358

Cash

39,770,162

17,555,567

954,640

1,045,302

548,975

2,495,748

1,259,765

676,270

64,306,429

Time deposits

24,755,756

-

-

21,967,522

-

-

-

-

46,723,278

Securities purchased under resale agreements

196,319,058

-

-

-

-

-

-

-

196,319,058

Investments in mutual funds

-

-

-

10,194,222

-

-

-

-

10,194,222

Short term investments classified as cash equivalents

196,319,058

-

-

10,194,222

-

-

-

-

206,513,280

Cash equivalents

221,074,814

-

-

32,161,744

-

-

-

-

253,236,558

Overnight deposits

-

1,471,063

-

-

-

-

-

-

1,471,063

Total other cash and cash equivalents

-

1,471,063

-

-

-

-

-

-

1,471,063

Total

260,844,976

19,026,630

954,640

33,207,046

548,975

2,495,748

1,259,765

676,270

319,014,050

 

 

F-61


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The composition of cash and cash equivalents by currency as of December 31, 2017, is detailed as follows:

 

 

Chilean Peso

US Dollar

Euro

Argentine Peso

Uruguayan Peso

Paraguayan Guarani

Bolivian

Others

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Cash on hand

75,623

16,154

-

5,451

-

-

-

-

97,228

Bank balances

30,110,816

4,691,411

182,966

1,391,103

718,348

7,758,211

-

536,734

45,389,589

Cash

30,186,439

4,707,565

182,966

1,396,554

718,348

7,758,211

-

536,734

45,486,817

Time deposits

4,804,224

-

-

-

-

-

-

-

4,804,224

Securities purchased under resale agreements

102,695,758

-

-

-

-

-

-

-

102,695,758

Investments in mutual funds

-

-

-

16,586,749

-

-

-

-

16,586,749

Short term investments classified as cash equivalents

102,695,758

-

-

16,586,749

-

-

-

-

119,282,507

Cash equivalents

107,499,982

-

-

16,586,749

-

-

-

-

124,086,731

Overnight deposits

-

471,054

-

-

-

-

-

-

471,054

Total other cash and cash equivalents

-

471,054

-

-

-

-

-

-

471,054

Total

137,686,421

5,178,619

182,966

17,983,303

718,348

7,758,211

-

536,734

170,044,602

 

 

F-62


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The composition of time deposits is detailed as follows:

 

As of December 31, 2019:

 

Financial entity

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

Banco de Chile

12-27-2019

01-03-2020

CLP

2,450,392

0.12

Banco de Chile

12-27-2019

01-09-2020

USD

1,108,307

0.12

Banco de Chile

12-20-2019

01-10-2020

USD

486,897

0.12

Banco de Chile

12-23-2019

01-06-2020

USD

310,824

0.12

Total

 

 

 

4,356,420

 

 

As of December 31, 2018:

 

 

Financial entity

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

Banco de Chile

12-21-2018

01-30-2019

USD

486,812

0.29

Banco de Chile

12-24-2018

01-09-2019

CLP

1,250,613

0.21

Banco de Chile

12-26-2018

01-25-2019

USD

139,017

0.27

Banco de Chile

12-27-2018

01-25-2019

USD

62,548

0.23

Banco Francés - Argentina

12-07-2018

03-07-2019

ARS

5,921,330

0.53

Banco Francés - Argentina

12-12-2018

03-12-2019

ARS

5,110,766

0.50

Banco HSBC - Argentina

12-12-2018

03-12-2019

ARS

4,921,479

0.50

Banco Itaú - Argentina

11-07-2018

01-07-2019

ARS

6,013,947

0.58

Banco Santander - Chile

12-18-2018

01-10-2019

CLP

2,803,033

0.25

Banco Santander - Chile

12-19-2018

01-10-2019

CLP

10,010,400

0.26

Banco Santander - Chile

12-27-2018

01-24-2019

CLP

10,003,333

0.25

Total

 

 

 

46,723,278

 

 

As of December 31, 2017:

 

Financial entity

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

Banco Consorcio - Chile

12-20-2017

01-03-2018

CLP

4,804,224

0.24

Total

 

 

 

4,804,224

 

F-63


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The composition of Securities purchased under resale agreements is detailed as follows:

 

As of December 31, 2019:

 

 

Financial entity

Underlying Asset (Time Deposit) (*)

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-30-2019

01-02-2020

CLP

1,124,056

0.22

BanChile Corredores de Bolsa S.A.

Banco Central de Chile

12-30-2019

01-02-2020

CLP

6,176,480

0.22

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-27-2019

01-02-2020

CLP

2,776,880

0.18

BanChile Corredores de Bolsa S.A.

Banco Itaú Corpbanca - Chile

12-27-2019

01-02-2020

CLP

489,632

0.18

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-30-2019

01-09-2020

CLP

100,005

0.16

BanChile Corredores de Bolsa S.A.

Banco Bice - Chile

12-27-2019

01-02-2020

CLP

734,448

0.18

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-26-2019

01-03-2020

CLP

4,001,333

0.20

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-26-2019

01-03-2020

CLP

9,403,133

0.20

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-27-2019

01-03-2020

CLP

12,003,360

0.21

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-27-2019

01-03-2020

CLP

5,001,400

0.21

BancoEstado S.A. Corredores de Bolsa

Banco Itaú Corpbanca - Chile

12-27-2019

01-03-2020

CLP

4,001,120

0.21

BancoEstado S.A. Corredores de Bolsa

Scotiabank Sudamericano - Chile

12-27-2019

01-02-2020

CLP

1,192,040

0.21

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-27-2019

01-02-2020

CLP

658,478

0.21

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-30-2019

01-09-2020

CLP

200,012

0.18

BancoEstado S.A. Corredores de Bolsa

Scotiabank Sudamericano - Chile

12-27-2019

01-09-2020

CLP

1,200,336

0.21

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-30-2019

01-24-2020

CLP

331,012

0.18

BancoEstado S.A. Corredores de Bolsa

Banco Consorcio - Chile

12-30-2019

01-24-2020

CLP

369,030

0.18

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-26-2019

01-03-2020

CLP

6,002,000

0.20

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-30-2019

01-09-2020

CLP

300,018

0.18

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-23-2019

01-06-2020

CLP

300,168

0.21

BancoEstado S.A. Corredores de Bolsa

Banco Consorcio - Chile

12-23-2019

01-06-2020

CLP

300,168

0.21

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-23-2019

01-06-2020

CLP

1,200,672

0.21

BancoEstado S.A. Corredores de Bolsa

Scotiabank Sudamericano - Chile

12-30-2019

01-16-2020

CLP

3,864,985

0.18

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-30-2019

01-16-2020

CLP

5,959,517

0.18

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-30-2019

01-16-2020

CLP

1,000,060

0.18

BancoEstado S.A. Corredores de Bolsa

Banco Consorcio - Chile

12-30-2019

01-16-2020

CLP

376,110

0.18

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-26-2019

01-03-2020

CLP

500,167

0.20

Scotia Corredora de Bolsa Chile S.A.

Scotiabank Sudamericano - Chile

12-27-2019

01-06-2020

CLP

8,363,007

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco Itaú Corpbanca - Chile

12-27-2019

01-06-2020

CLP

639,513

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco de Chile

12-26-2019

01-03-2020

CLP

1,500,525

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco de Chile

12-26-2019

01-03-2020

CLP

1,211,714

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco Bice - Chile

12-26-2019

01-03-2020

CLP

2,289,511

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco de Chile

12-26-2019

01-03-2020

CLP

814,100

0.21

Scotia Corredora de Bolsa Chile S.A.

Scotiabank Sudamericano - Chile

12-26-2019

01-03-2020

CLP

2,926,683

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco Santander - Chile

12-26-2019

01-03-2020

CLP

5,705,073

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco Itaú Corpbanca - Chile

12-26-2019

01-03-2020

CLP

5,109,314

0.21

Scotia Corredora de Bolsa Chile S.A.

Banco Security - Chile

12-26-2019

01-03-2020

CLP

2,950,955

0.21

Total

 

 

 

 

101,077,015

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

F-64


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

As of December 31, 2018:

 

Financial entity

Underlying Asset (Time Deposit) (*)

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

BanChile Corredores de Bolsa S.A.

Banco del Estado de Chile

12-17-2018

01-04-2019

CLP

6,807,616

0.24

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-20-2018

01-10-2019

CLP

3,552,994

0.23

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-21-2018

01-10-2019

CLP

1,196,505

0.23

BanChile Corredores de Bolsa S.A.

Banco BICE - Chile

12-21-2018

01-10-2019

CLP

1,997,067

0.23

BanChile Corredores de Bolsa S.A.

Banco Security - Chile

12-21-2018

01-10-2019

CLP

709,418

0.23

BanChile Corredores de Bolsa S.A.

Banco de Chile

12-21-2018

01-10-2019

CLP

296,155

0.23

BanChile Corredores de Bolsa S.A.

Banco Security - Chile

12-21-2018

01-10-2019

CLP

184,213

0.23

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-21-2018

01-16-2019

CLP

283,475

0.23

BanChile Corredores de Bolsa S.A.

Banco Security - Chile

12-21-2018

01-16-2019

CLP

91,813

0.23

BanChile Corredores de Bolsa S.A.

Banco de Chile

12-26-2018

01-15-2019

CLP

10,004,000

0.24

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-26-2018

01-10-2019

CLP

300,885

0.24

BanChile Corredores de Bolsa S.A.

Banco del Estado de Chile

12-26-2018

01-10-2019

CLP

1,100,440

0.24

BanChile Corredores de Bolsa S.A.

Banco del Estado de Chile

12-26-2018

01-10-2019

CLP

490,196

0.24

BanChile Corredores de Bolsa S.A.

Banco de Chile

12-26-2018

01-10-2019

CLP

5,001,235

0.24

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-28-2018

01-15-2019

CLP

3,500,840

0.24

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-28-2018

01-15-2019

CLP

1,500,360

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-13-2018

01-14-2019

CLP

4,105,904

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-14-2018

01-02-2019

CLP

1,094,729

0.24

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-14-2018

01-02-2019

CLP

7,009,520

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-14-2018

01-02-2019

CLP

1,911,598

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-14-2018

01-02-2019

CLP

415,536

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-14-2018

01-02-2019

CLP

5,690,513

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-14-2018

01-30-2019

CLP

250,340

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-20-2018

01-30-2019

CLP

500,440

0.24

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-24-2018

01-10-2019

CLP

199,653

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-24-2018

01-10-2019

CLP

950,991

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-26-2018

01-30-2019

CLP

2,634,725

0.24

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-26-2018

01-30-2019

CLP

6,702,680

0.24

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-26-2018

01-30-2019

CLP

4,829,042

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-26-2018

01-30-2019

CLP

8,848,606

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-26-2018

01-30-2019

CLP

6,560,550

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Itaú Corpbanca - Chile

12-26-2018

01-30-2019

CLP

1,650,525

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-26-2018

01-30-2019

CLP

4,881,954

0.24

BancoEstado S.A. Corredores de Bolsa

Banco Consorcio

12-26-2018

01-30-2019

CLP

3,427,727

0.24

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-27-2018

01-15-2019

CLP

3,279,009

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-27-2018

01-15-2019

CLP

472,241

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-27-2018

01-10-2019

CLP

600,200

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-27-2018

01-15-2019

CLP

3,001,000

0.25

BBVA Corredores de Bolsa Ltda.

Banco del Estado de Chile

11-30-2018

01-04-2019

CLP

3,899,730

0.26

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

11-30-2018

01-04-2019

CLP

2,216,658

0.26

BBVA Corredores de Bolsa Ltda.

Banco del Estado de Chile

12-13-2018

01-02-2019

CLP

2,859,342

0.25

BBVA Corredores de Bolsa Ltda.

Banco del Estado de Chile

12-13-2018

01-30-2019

CLP

270,405

0.25

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-13-2018

01-16-2019

CLP

233,620

0.25

BBVA Corredores de Bolsa Ltda.

Banco Security - Chile

12-13-2018

01-16-2019

CLP

1,969,680

0.25

BBVA Corredores de Bolsa Ltda.

Banco de Chile

12-13-2018

01-02-2019

CLP

3,550,258

0.25

BBVA Corredores de Bolsa Ltda.

Banco Santander - Chile

12-17-2018

01-02-2019

CLP

2,876,187

0.25

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

12-17-2018

01-02-2019

CLP

7,880,787

0.25

BBVA Corredores de Bolsa Ltda.

Scotiabank Chile

12-17-2018

01-16-2019

CLP

1,474,627

0.25

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-17-2018

01-16-2019

CLP

1,550,072

0.25

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

12-17-2018

01-16-2019

CLP

1,230,260

0.25

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-17-2018

01-02-2019

CLP

4,911,284

0.25

BBVA Corredores de Bolsa Ltda.

Banco de Chile

12-19-2018

01-10-2019

CLP

6,881,358

0.26

BBVA Corredores de Bolsa Ltda.

Banco del Estado de Chile

12-19-2018

01-10-2019

CLP

7,941,664

0.26

BBVA Corredores de Bolsa Ltda.

Scotiabank Chile

12-19-2018

01-10-2019

CLP

3,822,988

0.26

BBVA Corredores de Bolsa Ltda.

Banco Santander - Chile

12-19-2018

01-10-2019

CLP

4,451,265

0.26

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

12-19-2018

01-10-2019

CLP

1,963,352

0.26

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

12-19-2018

01-10-2019

CLP

185,620

0.26

BBVA Corredores de Bolsa Ltda.

Banco Security - Chile

12-19-2018

01-10-2019

CLP

1,967,453

0.26

BBVA Corredores de Bolsa Ltda.

Banco Security - Chile

12-19-2018

01-10-2019

CLP

895,503

0.26

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-24-2018

01-10-2019

CLP

4,802,350

0.26

BBVA Corredores de Bolsa Ltda.

Banco Santander - Chile

12-24-2018

01-10-2019

CLP

2,602,140

0.26

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-24-2018

01-10-2019

CLP

2,501,517

0.26

BBVA Corredores de Bolsa Ltda.

Banco de Chile

12-24-2018

01-09-2019

CLP

900,546

0.26

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-27-2018

01-30-2019

CLP

1,190,413

0.26

BBVA Corredores de Bolsa Ltda.

Banco de Crédito e Inversiones - Chile

12-27-2018

01-10-2019

CLP

3,801,316

0.26

BBVA Corredores de Bolsa Ltda.

Scotiabank Chile

12-27-2018

01-15-2019

CLP

9,453,276

0.26

BBVA Corredores de Bolsa Ltda.

Banco Itaú Corpbanca - Chile

12-27-2018

01-09-2019

CLP

2,000,692

0.26

Total

 

 

 

 

196,319,058

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

F-65


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

As of December 31, 2017:

 

Financial entity

Underlying Asset (Time Deposit) (*)

Date of placement

Due date

Currency

Amount

Monthly interest rate (%)

ThCh$

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-12-2017

01-05-2018

CLP

369,413

0.24

BanChile Corredores de Bolsa S.A.

Banco del Estado de Chile

12-14-2017

01-05-2018

CLP

144,116

0.24

BanChile Corredores de Bolsa S.A.

Scotiabank Chile

12-14-2017

01-05-2018

CLP

6,006,912

0.24

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-14-2017

01-05-2018

CLP

196,591

0.24

BanChile Corredores de Bolsa S.A.

Banco Itaú Corpbanca - Chile

12-14-2017

01-05-2018

CLP

970,704

0.24

BanChile Corredores de Bolsa S.A.

Banco Security - Chile

12-14-2017

01-05-2018

CLP

3,796,772

0.24

BanChile Corredores de Bolsa S.A.

Banco de Chile

12-22-2017

01-05-2018

CLP

3,672,751

0.25

BanChile Corredores de Bolsa S.A.

Banco de Crédito e Inversiones - Chile

12-26-2017

01-05-2018

CLP

2,910,394

0.24

BanChile Corredores de Bolsa S.A.

Banco Itaú Corpbanca - Chile

12-26-2017

01-05-2018

CLP

1,591,406

0.24

BanChile Corredores de Bolsa S.A.

Banco Security - Chile

12-12-2017

01-05-2018

CLP

2,935,603

0.24

BanChile Corredores de Bolsa S.A.

Banco del Estado de Chile

12-22-2017

01-05-2018

CLP

2,631,974

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-28-2017

01-04-2018

CLP

80,020

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-22-2017

01-03-2018

CLP

5,003,750

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-28-2017

01-05-2018

CLP

2,750,688

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-28-2017

01-05-2018

CLP

3,000,750

0.25

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-28-2017

01-05-2018

CLP

5,001,250

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-28-2017

01-05-2018

CLP

4,001,000

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-28-2017

01-05-2018

CLP

1,000,250

0.25

BancoEstado S.A. Corredores de Bolsa

Scotiabank Azul - Chile

12-28-2017

01-05-2018

CLP

1,000,250

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-28-2017

01-10-2018

CLP

4,251,063

0.25

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-29-2017

01-10-2018

CLP

3,238,217

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Itaú Corpbanca - Chile

12-29-2017

01-10-2018

CLP

2,000,333

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Security - Chile

12-29-2017

01-10-2018

CLP

1,938,656

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-28-2017

01-30-2018

CLP

1,250,313

0.25

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-29-2017

01-10-2018

CLP

340,057

0.25

BancoEstado S.A. Corredores de Bolsa

Scotiabank Chile

12-22-2017

01-10-2018

CLP

2,628,752

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-22-2017

01-10-2018

CLP

1,974,698

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Chile

12-28-2017

01-15-2018

CLP

3,800,950

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-28-2017

01-04-2018

CLP

950,238

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-22-2017

01-10-2018

CLP

1,000,750

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Internacional - Chile

12-28-2017

01-10-2018

CLP

944,884

0.25

BancoEstado S.A. Corredores de Bolsa

Banco BICE - Chile

12-28-2017

01-10-2018

CLP

2,000,500

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Santander - Chile

12-28-2017

01-10-2018

CLP

8,475,346

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-28-2017

01-04-2018

CLP

225,056

0.25

BancoEstado S.A. Corredores de Bolsa

Banco del Estado de Chile

12-28-2017

01-30-2018

CLP

8,102,025

0.25

BancoEstado S.A. Corredores de Bolsa

Banco de Crédito e Inversiones - Chile

12-29-2017

01-10-2018

CLP

2,524,410

0.25

BancoEstado S.A. Corredores de Bolsa

Banco Itaú Corpbanca - Chile

12-28-2017

01-10-2018

CLP

3,833,082

0.25

BBVA Corredores de Bolsa Ltda.

Scotiabank Azul - Chile

12-27-2017

01-08-2018

CLP

1,700,567

0.25

BBVA Corredores de Bolsa Ltda.

Scotiabank Azul - Chile

12-18-2017

01-18-2018

CLP

290,289

0.23

BBVA Corredores de Bolsa Ltda.

Scotiabank Chile

12-28-2017

01-30-2018

CLP

1,455,543

0.23

BBVA Corredores de Bolsa Ltda.

Scotiabank Azul - Chile

12-28-2017

01-30-2018

CLP

2,425,349

0.23

Valores Security S.A. Corredores de Bolsa

Banco Security - Chile

12-27-2017

01-10-2018

CLP

280,086

0.23

Total

 

 

 

 

102,695,758

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

 

 

F-66


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Payments for business acquisitions are detailed as follows:

 

 

 

 

For the years ended as of December 31,

 

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Total disbursement per business acquisition

 

 

 

 

Other cash payment to acquire interests in joint ventures (1)

 

13,549,638

59,505,559

49,312,890

Cash flow used for control of subsidiaries or other business (2)

 

-

49,222,782

7,800,000

Cash flow used in the purchase of non-controlling interests (3)

 

-

-

1,149,689

Payment for changes in ownership interests in subsidiaries (4)

 

8,652,268

5,819,495

-

Total

 

22,201,906

114,547,836

58,262,579

 

(1)  

Corresponds to capital contributions made to Zona Franca Central Cervecera S.A.S.(see Note 16 – Investments accounted using equity method).

(2)  

In 2018, the Company, through its subsidiary, CCU Inversiones S.A. correspond to the acquisition of 15.79% of VSPT (see Note 1 – General information, letter D)). In 2017, corresponds to the acquisition of 2.5% of interest in VSPT, through its subsidiary CCU Inversiones S.A. (see Note 1 – General information, letter D)).

(3)  

Corresponds to the payment for the acquisition of the 40% of Americas Distilling Investment LLC.

(4)  

See Note 15 – Business combinations. For year 2019 letters c) and d) and for year 2018 letters a) and b).

 

 

Note 9  Other non-financial assets

 

The Company maintained the following other non-financial assets:

 

 

As of December 31, 2019

As of December 31, 2018

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Insurances paid

3,709,267

1,701

3,565,768

-

Advertising

8,940,821

5,372,024

7,976,638

3,173,523

Advances to suppliers

7,548,987

-

4,695,341

-

Prepaid expenses

1,068,339

1,510,785

1,685,096

1,705,693

Total advances

21,267,414

6,884,510

17,922,843

4,879,216

Guarantees paid

30,592

139,742

62,316

106,571

Consumables

481,494

-

393,234

-

Dividends receivable

614,591

-

423,994

-

Other

1,500

18,045

59,027

21,363

Total other assets

1,128,177

157,787

938,571

127,934

Total

22,395,591

7,042,297

18,861,414

5,007,150

 

 

Nature of each non-financial asset:

 

a)    Insurances paid: Annual payments for insurances policies are included, which are capitalized and then amortized according the term of the contract.

 

b)    Advertising: Corresponds to advertising and promotion contracts related to customers and advertising service providers, that promote our brands which are capitalized and then amortized according the term of the contract.

 

c)    Advances to suppliers: Payments made to suppliers mainly for assets constructions and purchases of property, plants and equipments.

 

d)    Prepaid expenses: Services paid in advance that give entitlement to benefits usually for a period of 12 months, they are reflected against result as they are accrued.

 

 

F-67


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

e)    Guarantees paid: It is the initial payment for the lease of goods required by the lessor to ensure compliance with the conditions stipulated in the contract.

 

f)     Materials to be consumed: Under this item are mainly included security supplies, clothing or supplies to be used in administrative offices, such as: eyeglasses, gloves, masks, aprons, etc.

  

g)    Dividends receivable: Dividends receivable from associates and joint ventures.

 

 

Note 10  Trade and other receivables

 

The trade and other receivables are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Chile operating segment

154,120,306

-

162,477,091

-

International business operating segment

66,023,849

-

76,166,145

-

Wines operating segment

51,727,913

-

51,478,501

-

Total commercial debtors

271,872,068

-

290,121,737

-

Impairment loss estimate

(5,792,821)

-

(6,059,201)

-

Total commercial debtors - net

266,079,247

-

284,062,536

-

Others accounts receivables (1)

33,934,693

3,224,627

36,639,803

3,363,123

Total other accounts receivable

33,934,693

3,224,627

36,639,803

3,363,123

Total

300,013,940

3,224,627

320,702,339

3,363,123

 

(1)   As of December 31, 2019, an account receivable is included that relates to the sale of 49% of the participation that CPCh held over Compañía Pisquera Bauzá S.A. where in the current asset it maintains an amount of ThCh$ 1,325,613 (ThCh$ 1,392,650 as of December 31, 2018) and in non-current assets with no balance as of December 31, 2019 (ThCh$ 1,240,461 as of December 31, 2018). The charges received for this transaction as of December 31, 2019 are presented in the Consolidated Statement of Cash Flows, in investment activities, under the heading "Proceeds from the sale of interests in joint ventures"

 

The Company’s accounts receivable are denominated in the following currencies:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Chilean Peso

181,846,678

191,979,443

Argentine Peso

57,199,230

67,553,470

US Dollar

35,796,040

34,113,849

Euro

9,709,996

10,152,559

Unidad de Fomento

3,242,714

2,678,592

Uruguayan Pesos

4,350,677

5,128,068

Paraguayan Guarani

7,411,985

8,774,244

Bolivian

1,919,063

1,340,388

Others currencies

1,762,184

2,344,849

Total

303,238,567

324,065,462



 

F-68


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The detail of the accounts receivable maturities as of December 31, 2019, is detailed as follows:

 

 

Total

Current balance

Overdue balances

0 a 3 months

3 a 6 months

6 a 12 months

More than 12 months

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile operating segment

154,120,306

145,910,170

4,488,495

758,196

1,264,373

1,699,072

International business operating segment

66,023,849

60,199,888

4,015,211

20,872

167,968

1,619,910

Wines operating segment

51,727,913

44,080,110

7,317,810

155,026

50,090

124,877

Total commercial debtors

271,872,068

250,190,168

15,821,516

934,094

1,482,431

3,443,859

Impairment loss estimate

(5,792,821)

(745,303)

(664,608)

(344,670)

(877,811)

(3,160,429)

Total commercial debtors - net

266,079,247

249,444,865

15,156,908

589,424

604,620

283,430

Others accounts receivables

33,934,693

33,638,366

105,976

138,377

-

51,974

Total other accounts receivable

33,934,693

33,638,366

105,976

138,377

-

51,974

Total current

300,013,940

283,083,231

15,262,884

727,801

604,620

335,404

Others accounts receivables

3,224,627

3,224,627

-

-

-

-

Total non-current

3,224,627

3,224,627

-

-

-

-

 

 

The detail of the accounts receivable maturities as of December 31, 2018, is detailed as follows:

 

 

Total

Current balance

Overdue balances

 

0 a 3 months

3 a 6 months

6 a 12 months

More than 12 months

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile operating segment

162,477,091

152,644,412

5,928,791

1,085,806

844,101

1,973,981

International business operating segment

76,166,145

63,419,349

9,546,370

1,092,229

701,571

1,406,626

Wines operating segment

51,478,501

44,304,213

6,248,007

272,721

305,811

347,749

Total commercial debtors

290,121,737

260,367,974

21,723,168

2,450,756

1,851,483

3,728,356

Impairment loss estimate

(6,059,201)

(148,214)

(542,195)

(600,433)

(1,407,848)

(3,360,511)

Total commercial debtors - net

284,062,536

260,219,760

21,180,973

1,850,323

443,635

367,845

Others accounts receivables

36,639,803

36,056,454

321,767

162,295

99,233

54

Total other accounts receivable

36,639,803

36,056,454

321,767

162,295

99,233

54

Total current

320,702,339

296,276,214

21,502,740

2,012,618

542,868

367,899

Others accounts receivables

3,363,123

3,363,123

-

-

-

-

Total non-current

3,363,123

3,363,123

-

-

-

-

 

 

The Company markets its products through wholesale customers, retail and supermarket chains. As of December 31, 2019, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 29.1% (27.9% in 2018) of the total accounts receivable.

 

As indicated in the Risk management note (See Note 5 – Risk administration), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% and 99% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables.

 

F-69


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The general criteria for the determination of the provision for impairment has been established in the framework of IFRS 9, which requires analyzing the behavior of the client portfolio in the long term in order to generate an expected credit loss index by tranches based on the age of the portfolio. This analysis delivered the following results for the Company:

 

 

As of December 31, 2019

As of December 31, 2018

 

Credit loss rate

Total carrying amount

Impairment provision

Credit loss rate

Total carrying amount

Impairment provision

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Up to date

0.13%

283,828,534

(745,303)

0.10%

296,424,428

(148,214)

0 a 3 months

4.76%

15,927,492

(664,608)

4.30%

22,044,935

(542,195)

3 a 6 months

36.48%

1,072,471

(344,670)

32.60%

2,613,051

(600,433)

6 a 12 months

100.00%

1,482,431

(877,811)

100.00%

1,950,716

(1,407,848)

More than 12 months

100.00%

3,495,833

(3,160,429)

100.00%

3,728,410

(3,360,511)

Total

 

305,806,761

(5,792,821)

 

326,761,540

(6,059,201)

 

The percentage of impairment determined for the portfolio in each court may differ from the direct application of the previously presented parameters because these percentages are applied to the uncovered portfolio of credit insurance that the Company takes. Past due balances over 6 months and for which no estimates have been made for impairment losses, correspond mainly to items protected by credit insurance. Additionally, there are expired amounts in this stretch, which according to the policy, partial losses due to impairment are estimated based on an individual case-by-case analysis.

 

For the above mentioned, management estimates that it does not require establishing allowances for further impairment, in addition to those already constituted based on an aging analysis of these balances.

 

The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of write off normally takes more than 1 year.

 

The movement of the impairment losses provision for accounts receivable is as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Balance at the beginning of year

(6,059,201)

(4,154,752)

First application effect IFRS 9

-

(192,377)

Initial balance restated

(6,059,201)

(4,347,129)

Estimate of expected credit losses up 12 months

(903,754)

(474,984)

Estimate of expected credit losses longer than 12 months

(964,554)

(1,222,877)

Sub total of impairment estimate for accounts receivable

(1,868,308)

(1,697,861)

Provision of repaired portfolio

(129,841)

(149,303)

Uncollectible accounts

1,389,330

527,545

Add back of unused provisions

441,106

597,359

Estimates resulting from business combinations (1)

-

(1,354,559)

Effect of translation into presentation currency

434,093

364,747

Total

(5,792,821)

(6,059,201)

 

(1)   See Note 15 – Business Combinations, letter a).

F-70


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 11 Accounts and transactions with related parties

 

Transactions between the Company and its subsidiaries occur in the normal course of operations and have been eliminated during the consolidation process.

 

The amounts indicated as transactions in the following table relate to trade operations with related parties, which are under similar terms than what a third party would get respect to price and payment conditions. There are no uncollectible estimates decreasing accounts receivable or guarantees provided to related parties.

 

Conditions of the balances and transactions with related parties:

 

(1) 

Business operations agreed upon Chilean peso with a payment condition usually up to 30 days.

(2

Business operations agreed upon in foreign currencies and with a payment condition up to 30 days. Balances are presented at the closing exchange rate.

(3) 

An agreement of the subsidiary Compañía Pisquera de Chile S.A. with Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. due to differences resulting from the capital contributions made by the latter. It establishes a 3% annual interest over capital, with annual payments to be made in eight instalments of UF 1,124 each. Beginning February 28, 2007 and UF 9,995 bullet payment at the last contribution date. In accordance with the contract, Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. renewed the contract for a period of nine years with maturing in the year 2023. Consequently, the UF 9,995 will be paid in nine equal and successive instalments of UF 1,200 each and a final payment of UF 2,050, beginning on February 28, 2015.

(4) 

An agreement of grape supply between the subsidiary Compañía Pisquera de Chile S.A. and Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. These contracts stipulate a 3% annual interest on the capital, with a term of eight years, and annual payments with a last payment maturing on May 31, 2020.

(5) 

Business operations agreed upon Chilean pesos between the subsidiary Cervecería Kunstmann S.A. with Cervecería Szot SpA., which will accrue interest corresponding to the nominal TAB rate of 30 days plus spread of 0.78% per year. This operation has a duration of twelve months from September 5, 2018, automatically renewable for equal and successive periods, and any of the parties may terminate in advance, by means of a notice to the other, given thirty days in advance of the date on which it is desired to expire.

(6) 

Business operations agreed upon Chilean pesos of the subsidiary Cervecería Guayacán SpA. with Inversiones Diaguitas # 33 SpA., which will accrue interest corresponding to the nominal TAB rate of 30 days plus spread of 0.78% per year. This operation has a duration of eighteen months from May 30, 2019.

 

The transaction table includes the main transactions made with related parties.

 




 

 

F-71


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The detail of the accounts receivable and payable from related parties as of December 31, 2019 and 2018, are detailed as follows:

 

Accounts receivable from related parties

 

 

Current:

 

Tax ID

Company

Country of origin

Ref.

Relationship

Transaction

Currency

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

6,062,786-K

Andrónico Luksic Craig

Chile

(1)

Chairman of CCU

Sales of products

CLP

1,334

-

52,000,721-0

Representaciones Chile Beer Kevin Michael Szot E.I.R.L.

Chile

(1)

Shareholder of subsidiary

Sales of products

CLP

19,475

-

76,029,109-9

Inversiones Chile Chico Ltda.

Chile

(1)

Related to the controller's shareholder

Services provided

CLP

1,928

2,959

76,079,669-7

Minera Antucoya

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

350

161

76,111,872-2

Inversiones Tv Medios Ltda.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

22

33

76,115,132-0

Canal 13 SpA.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

-

51

76,178,803-5

Viña Tabalí S.A.

Chile

(1)

Related to the controller's shareholder

Services provided

CLP

30,888

51,667

76,178,803-5

Viña Tabalí S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

1,437

153

76,363,269-5

Inversiones Alabama Ltda.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

2,046

738

76,380,217-5

Hapag-Lloyd Chile SpA.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

2,948

141

76,481,675-7

Cervecería Szot SpA.

Chile

(5)

Associate of subsidiary (until august 2019)

Loan

CLP

-

50,825

76,481,675-7

Cervecería Szot SpA.

Chile

(1)

Associate of subsidiary (until august 2019)

Services provided

CLP

-

2,869

76,481,675-7

Cervecería Szot SpA.

Chile

(1)

Associate of subsidiary (until august 2019)

Sales of products

CLP

-

23,090

76,486,051-9

Inversiones Río Elqui SpA.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

11,845

24,029

76,727,040-2

Minera Centinela

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

1,081

608

76,806,870-4

Transacciones e Inv. Arizona S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

-

11

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

(1)

Related to non-controlling subsidiary

Services provided

CLP

22,755

23,229

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

(1)

Related to non-controlling subsidiary

Sales of products

CLP

192,227

78,435

77,755,610-K

Comercial Patagona Ltda.

Chile

(1)

Subsidiary of joint venture

Sales of products

CLP

1,277,205

1,222,832

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

(1)

Shareholder of joint operation

Services provided

CLP

380,253

751,805

81,148,200-5

Ferrocarril de Antofagasta a Bolivia S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

5,453

5,070

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(1)

Shareholder of subsidiary

Advance purchase

CLP

800,000

14,393

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(4)

Shareholder of subsidiary

Sales of products

UF

48,353

47,082

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(3)

Shareholder of subsidiary

Loan

UF

33,827

32,149

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(1)

Shareholder of subsidiary

Sales of products

CLP

2,898

1,478

90,160,000-7

Compañía Sud Americana de Vapores S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

2,173

1,264

91,021,000-9

Invexans S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

32

33

91,705,000-7

Quiñenco S.A.

Chile

(1)

Controller's shareholder

Sales of products

CLP

2,141

3,929

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

6,841

4,384

92,048,000-4

SAAM S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

85

149

93,920,000-2

Antofagasta Minerals S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

3,218

3,167

94,625,000-7

Inversiones Enex S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

177,270

195,720

96,427,000-7

Inversiones y Rentas S.A.

Chile

(1)

Controller

Services provided

CLP

2,708

3,465

96,536,010-7

Inversiones Consolidadas Ltda.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

2,325

853

96,571,220-8

Banchile Corredores de Bolsa S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

889

3,545

96,591,040-9

Empresas Carozzi S.A.

Chile

(1)

Shareholder of joint operation

Sales of products

CLP

936

-

96,645,790-2

Socofin S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

1,028

-

96,767,630-6

Banchile Administradora General de Fondos S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

-

315

96,790,240-3

Minera Los Pelambres

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

588

300

96,819,020-2

Agrícola El Cerrito S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

22

11

96,847,140-6

Inmobiliaria Norte Verde S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

32

33

96,892,490-7

Protección y Seguridad S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

248

-

96,908,970-K

San Antonio Terminal Internacional S.A.

Chile

(1)

Related to the controller's shareholder

Services provided

CLP

9,516

-

96,919,980-7

Cervecería Austral S.A.

Chile

(1)

Joint venture

Services provided

CLP

126,755

139,647

96,919,980-7

Cervecería Austral S.A.

Chile

(1)

Joint venture

Remittance send

CLP

-

2,923

96,922,250-7

Agrícola Valle Nuevo S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

32

33

96,951,040-5

Inversiones Rosario S.A.

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

65

22

97,004,000-5

Banco de Chile

Chile

(1)

Related to the controller's shareholder

Sales of products

CLP

9,767

44,604

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Remittance send

CLP

-

20,035

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Services provided

CLP

17,626

269,616

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Sales of products

CLP

-

11,071

0-E

Central Cervecera de Colombia S.A.S.

Colombia

(2)

Joint venture

Sales of products

USD

77,375

9,480

0-E

QSR S.A.

Paraguay

(2)

Related to the subsidiary's shareholder

Sales of products

PYG

688

434

Total

 

 

 

 

 

 

3,278,685

3,048,841

 

F-72


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Non Current:

 

Tax ID

Company

Country of origin

Ref.

Relationship

Transaction

Currency

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(3)

Shareholder of subsidiary

Loan

UF

118,122

143,783

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(4)

Shareholder of subsidiary

Sales of products

UF

-

47,082

Total

 

 

 

 

 

 

118,122

190,865

 

F-73


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Accounts payable to related parties

 

Current:

 

Tax ID

Company

Country of origin

Ref.

Relationship

Transaction

Currency

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

76,115,132-0

Canal 13 SpA.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

148,288

277,515

76,380,217-5

Hapag-Lloyd Chile SpA.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

24,910

32,646

76,460,328-1

Inversiones Diaguitas #33 SpA.

Chile

(6)

Shareholder of subsidiary

Loan

CLP

188,669

-

76,455,830-8

DiWatts S.A.

Chile

(1)

Related joint venture shareholder

Purchase of products

CLP

161,612

-

76,481,675-7

Cervecería Szot SpA.

Chile

(1)

Associate of subsidiary

Purchase of products

CLP

-

2,199

77,003,342-K

Origen Patagónico SpA.

Chile

(1)

Related to non-controlling subsidiary

Services received

CLP

9

-

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

(1)

Related to non-controlling subsidiary

Services received

CLP

480

8,704

77,755,610-K

Comercial Patagona Ltda.

Chile

(1)

Subsidiary of joint venture

Services received

CLP

72,148

92,129

78,053,790-6

Servipag Ltda.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

1,972

4,218

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

(1)

Shareholder of joint operation

Purchase of products

CLP

258,133

1,160,168

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(1)

Shareholder of subsidiary

Purchase of products

CLP

-

417

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

(1)

Shareholder of subsidiary

Services received

CLP

919

-

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

(1)

Related to the controller's shareholder

Purchase of products

CLP

1,898

44,239

94,058,000-5

Servicios Aeroportuarios Aerosan S.A.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

911

1,711

94,625,000-7

Inversiones Enex S.A.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

-

76

96,591,040-9

Empresas Carozzi S.A.

Chile

(1)

Shareholder of joint operation

Purchase of products

CLP

654,756

736,974

96,689,310-9

Transbank S.A.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

273

5,868

96,798,520-1

Saam Extraportuarios S.A.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

807

17,201

96,810,030-0

Radiodifusión SpA.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

14,230

41,170

96,908,970-K

San Antonio Terminal Internacional S.A.

Chile

(1)

Related to the controller's shareholder

Services received

CLP

1,792

15,724

96,919,980-7

Cervecería Austral S.A.

Chile

(1)

Joint venture

Remittance received

CLP

-

7,869

96,919,980-7

Cervecería Austral S.A.

Chile

(1)

Joint venture

Purchase of products

CLP

1,806,688

1,204,662

96,919,980-7

Cervecería Austral S.A.

Chile

(1)

Joint venture

Royalty

CLP

76,420

109,091

97,004,000-5

Banco de Chile

Chile

(1)

Related to the controller's shareholder

Services received

CLP

22,230

1,244

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Purchase of products

CLP

-

19,920

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Remittance received

CLP

-

46,708

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

(1)

Joint venture

Consignation sales

CLP

-

211,985

0-E

Ecor Ltda.

Bolivia

(2)

Related to the subsidiary's shareholder

Services received

BOB

30,565

11,879

0-E

Central Cervecera de Colombia S.A.S.

Colombia

(2)

Joint venture

Services received

USD

145,454

24,449

0-E

Nestlé Waters Marketing & Distribution S.A.S.

France

(2)

Related to the subsidiary's shareholder

Purchase of products

Euros

11,893

12,256

0-E

Amstel Brouwerijen B.V.

Netherlands

(2)

Related to the controller's shareholder

License and technical assistance

Euros

59,740

120,726

0-E

Heineken Brouwerijen B.V.

Netherlands

(2)

Related to the controller's shareholder

Purchase of products

USD

1,355,062

1,044,963

0-E

Heineken Brouwerijen B.V.

Netherlands

(2)

Related to the controller's shareholder

License and technical assistance

Euros

2,100,423

1,486,100

0-E

Heineken Brouwerijen B.V.

Netherlands

(2)

Related to the controller's shareholder

Royalty

USD

1,554,066

12,879

0-E

Heineken Brouwerijen B.V.

Netherlands

(2)

Related to the controller's shareholder

Services received

USD

-

1,025

0-E

Gráfica Editorial Inter-Sudamericana S.A.

Paraguay

(2)

Related to the subsidiary's shareholder

Services received

PYG

122

-

0-E

Banco BASA S.A.

Paraguay

(2)

Related to the subsidiary's shareholder

Services received

PYG

-

18

0-E

Emprendimientos Hoteleros S.A.E.C.A

Paraguay

(2)

Related to the subsidiary's shareholder

Services received

PYG

11,334

11,249

0-E

Watt's Alimentos S.A.

Paraguay

(2)

Related joint venture shareholder

Purchase of products

USD

112,891

106,531

0-E

Hoteles Contemporáneos S.A.

Paraguay

(2)

Related to the subsidiary's shareholder

Services received

PYG

494

-

0-E

Société des Produits Nestlé S.A.

Switzerland

(2)

Related to the subsidiary's shareholder

Royalty

CHF

160,245

62,397

Total

 

 

 

 

 

 

8,979,434

6,936,910

 

F-74


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Most significant transactions and effects on results:

 

As of December 31, 2019 and 2018 the most significant transactions with related parties that are not subsidiaries of the Company and their effect on the Consolidated Statement of Income are detailed as follows:

 

Tax ID

Company

Country of origin

Relationship

Transaction

2019

2018

Amounts

(Charges)/Credits (Effect on Income)

Amounts

(Charges)/Credits (Effect on Income)

ThCh$

ThCh$

ThCh$

ThCh$

76,079,669-7

Minera Antucoya

Chile

Related to the controller's shareholder

Sales of products

2,813

1,988

2,045

1,454

76,115,132-0

Canal 13 SpA.

Chile

Related to the controller's shareholder

Services received

2,054,644

(2,054,644)

2,641,844

(2,641,844)

76,178,803-5

Viña Tabali S.A.

Chile

Related to the controller's shareholder

Services provided

69,567

25,771

90,214

90,214

76,313,970-0

Inversiones Irsa Ltda.

Chile

Related to the controller

Dividends paid

14,493,784

-

4,522,295

-

76,380,217-5

Hapag-Lloyd Chile SpA.

Chile

Related to the controller's shareholder

Services received

160,967

(160,967)

159,652

(159,652)

76,727,040-2

Minera Centinela

Chile

Related to the controller's shareholder

Sales of products

9,016

6,372

7,246

5,152

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

Related to non-controlling subsidiary

Services received

135,589

(135,589)

113,507

(113,507)

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

Related to non-controlling subsidiary

Sales of products

796,617

614,988

773,056

589,466

77,755,610-K

Comercial Patagona Ltda.

Chile

Subsidiary of joint venture

Services received

544,738

(544,738)

405,845

(405,845)

77,755,610-K

Comercial Patagona Ltda.

Chile

Subsidiary of joint venture

Sales of products

6,975,121

4,492,551

5,691,405

3,761,223

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Purchase of products

10,237,934

-

10,555,440

-

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Services provided

2,289,097

2,289,097

2,756,584

2,756,584

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Services received

269,996

(269,996)

302,332

(302,332)

79,985,340-K

Cervecera Valdivia S.A.

Chile

Shareholder of subsidiary

Dividends paid

3,886,021

-

990,073

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Purchase of products

4,496,965

-

5,432,008

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Dividends paid

928,507

-

768,325

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Loan

36,828

4,285

35,016

3,863

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limari Ltda.

Chile

Shareholder of subsidiary

Sales of products

12,367

8,164

3,731

2,464

90,703,000-8

Nestlé Chile S.A.

Chile

Related to the controller

Dividends paid

4,931,641

-

3,922,143

-

91,705,000-7

Quiñenco S.A.

Chile

Controller's shareholder

Sales of products

19,952

13,932

20,362

14,330

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

Related to the controller's shareholder

Purchase of products

200,481

(200,481)

227,106

(227,106)

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

Related to the controller's shareholder

Services received

444,367

(444,367)

277,482

(277,482)

92,048,000-4

SAAM S.A.

Chile

Related to the controller's shareholder

Services received

-

-

11,453

(5,366)

93,920,000-2

Antofagasta Minerals S.A.

Chile

Related to the controller's shareholder

Sales of products

38,007

28,630

34,966

27,973

94,625,000-7

Inversiones Enex S.A.

Chile

Related to the controller's shareholder

Sales of products

1,394,919

988,572

1,434,303

1,020,286

96,427,000-7

Inversiones y Rentas S.A.

Chile

Controller

Dividends paid

112,614,526

-

35,137,554

-

96,427,000-7

Inversiones y Rentas S.A.

Chile

Controller

Services provided

9,176

9,176

9,106

9,106

96,571,220-8

BanChile Corredores de Bolsa S.A.

Chile

Related to the controller's shareholder

Investments

531,200,000

-

1,231,060,000

-

96,571,220-8

BanChile Corredores de Bolsa S.A.

Chile

Related to the controller's shareholder

Investment Rescue

552,594,958

274,958

1,220,115,263

1,225,263

96,591,040-9

Empresas Carozzi S.A.

Chile

Shareholder of joint operation

Purchase of products

5,201,040

-

3,823,086

-

96,591,040-9

Empresas Carozzi S.A.

Chile

Shareholder of joint operation

Sales of products

86,790

81,906

35,852

28,656

96,657,690-1

Inversiones Punta Brava S.A.

Chile

Related to the controller's shareholder

Services received

-

-

87,894

(87,894)

96,657,690-1

Inversiones Punta Brava S.A.

Chile

Related to the controller's shareholder

Sales of products

1,188

840

1,095

779

96,689,310-9

Transbank S.A.

Chile

Related to the controller's shareholder

Services received

187,378

(187,378)

167,149

(167,149)

96,798,520-1

SAAM Extraportuario S.A.

Chile

Related to the controller's shareholder

Services received

41,188

-

83,711

-

96,810,030-0

Radiodifusión SpA.

Chile

Related to the controller's shareholder

Services received

306,153

(306,153)

470,325

(470,325)

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Purchase of products

14,235,437

-

10,055,050

-

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Dividends received

438,258

-

372,088

-

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Royalty

331,083

(331,083)

329,276

(329,276)

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Services provided

253,789

253,789

258,099

258,099

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Sales of products

71,885

51,102

38,444

28,125

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Interests

149,209

(149,209)

165,325

(165,325)

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Investments

106,006,335

-

374,540,529

-

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Derivatives

75,540,396

2,859

42,723,097

(753,383)

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Investment Rescue

105,256,049

175,733

371,884,715

343,839

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Services received

393,096

(393,096)

368,839

(368,839)

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Sales of products

246,431

223,733

247,781

218,469

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Purchase of products

5,515

(5,515)

24,944

(24,944)

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Capital decrease

11,200,000

-

-

-

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Services provided

325,857

325,857

444,677

444,677

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Consignation sales

956,516

-

3,029,169

-

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

Associate (until july 2019)

Sales of products

-

-

194,516

73,916

0-E

Ecor Ltda.

Bolivia

Related to the subsidiary's shareholder

Services received

157,818

(157,818)

67,426

(67,426)

0-E

Zona Franca Central Cervecera S.A.S.

Colombia

Joint venture

Capital contribution

13,563,816

-

59,505,559

-

0-E

Amstel Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

License and technical assistance

265,594

(265,594)

247,395

(247,395)

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

Purchase of products

13,916,593

-

11,604,832

-

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

License and technical assistance

10,395,266

(10,395,266)

9,678,688

(9,678,688)

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

Services received

116,703

(116,703)

73,733

(73,733)

0-E

Banco BASA S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

1,458

797

-

-

0-E

Chajha S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

4,284

893

2,003

1,318

0-E

Cigar Trading S.R.L.

Paraguay

Related to the subsidiary's shareholder

Sales of products

704

368

671

392

0-E

Club Libertad

Paraguay

Related to the subsidiary's shareholder

Sales of products

3,304

1,412

7,697

4,737

0-E

Consignataria de Ganado S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

239

60

-

-

0-E

Emprendimientos Hoteleros S.A.E.C.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

15,626

9,009

12,401

8,101

0-E

Fundación Ñande Paraguay

Paraguay

Related to the subsidiary's shareholder

Sales of products

-

-

1,602

947

0-E

Fundación Ramón T. Cartes

Paraguay

Related to the subsidiary's shareholder

Sales of products

3,860

1,005

217

107

0-E

Ganadera Las Pampas S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

457

135

836

242

0-E

Gráfica Editorial Inter-Sudamericana S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

967

665

5,973

4,154

0-E

La Misión S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

774

543

871

610

0-E

Palermo S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

3,161

1,040

4,069

2,825

0-E

QSR S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

93,590

60,787

32,858

19,080

0-E

Tabacalera del Este S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

3,489

2,152

25,861

16,339

0-E

Societé des Produits Nestlé S.A.

Switzerland

Related to the subsidiary's shareholder

Royalty

984,337

(984,337)

706,629

(706,629)

 

 

 

 

 

 

 

 

 

 

 

F-75


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

As of December 31, 2018 and 2017 the most significant transactions with related parties that are not subsidiaries of the Company and their effect on the Consolidated Statement of Income are detailed as follows:

 

Tax ID

Company

Country of origin

Relationship

Transaction

2018

2017

Amounts

(Charges)/Credits (Effect on Income)

Amounts

(Charges)/Credits (Effect on Income)

ThCh$

ThCh$

ThCh$

ThCh$

76,079,669-7

Minera Antucoya

Chile

Related to the controller's shareholder

Sales of products

2,045

1,454

1,501

1,200

76,115,132-0

Canal 13 SpA.

Chile

Related to the controller's shareholder

Services received

2,641,844

(2,641,844)

2,064,067

(2,064,067)

76,178,803-5

Viña Tabali S.A.

Chile

Related to the controller's shareholder

Services provided

90,214

90,214

85,931

85,931

76,313,970-0

Inversiones Irsa Ltda.

Chile

Related to the controller

Dividends paid

4,522,295

-

4,457,428

-

76,380,217-5

Hapag-Lloyd Chile SpA.

Chile

Related to the controller's shareholder

Services received

159,652

(159,652)

183,292

(183,292)

76,481,675-7

Cervecería Szot SpA.

Chile

Associate of subsidiary

Capital contribution

-

-

52,771

-

76,727,040-2

Minera Centinela

Chile

Related to the controller's shareholder

Sales of products

7,246

5,152

5,085

4,068

76,553,712-6

Heliservicios S.A.

Chile

Related to the controller

Services received

-

-

17,760

(17,760)

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

Related to non-controlling subsidiary

Services received

113,507

(113,507)

152,578

(152,578)

77,051,330-8

Cervecería Kunstmann Ltda.

Chile

Related to non-controlling subsidiary

Sales of products

773,056

589,466

640,590

484,283

77,755,610-K

Comercial Patagona Ltda.

Chile

Subsidiary of joint venture

Services received

405,845

(405,845)

355,279

(355,279)

77,755,610-K

Comercial Patagona Ltda.

Chile

Subsidiary of joint venture

Sales of products

5,691,405

3,761,223

4,807,422

2,884,453

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Purchase of products

10,555,440

-

11,062,488

-

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Services provided

2,756,584

2,756,584

3,154,653

3,154,653

78,259,420-6

Inversiones PFI Chile Ltda.

Chile

Shareholder of joint operation

Services received

302,332

(302,332)

162,589

(162,589)

79,985,340-K

Cervecera Valdivia S.A.

Chile

Shareholder of subsidiary

Dividends paid

990,073

-

818,433

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Purchase of products

5,432,008

-

4,956,446

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Dividends paid

768,325

-

637,313

-

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Loan

35,016

3,863

25,204

6,467

81,805,700-8

Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.

Chile

Shareholder of subsidiary

Sales of products

3,731

2,464

4,727

3,116

90,703,000-8

Nestlé Chile S.A.

Chile

Shareholder of subsidiary

Dividends paid

3,922,143

-

4,158,228

-

91,705,000-7

Quiñenco S.A.

Chile

Controller's shareholder

Sales of products

20,362

14,330

15,941

12,753

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

Related to the controller's shareholder

Purchase of products

227,106

(227,106)

260,177

(260,177)

92,011,000-2

Empresa Nacional de Energía Enex S.A.

Chile

Related to the controller's shareholder

Services received

277,482

(277,482)

298,865

(298,865)

92,048,000-4

SAAM S.A.

Chile

Related to the controller's shareholder

Services received

11,453

(5,366)

103

(9)

93,920,000-2

Antofagasta Minerals S.A.

Chile

Related to the controller's shareholder

Sales of products

34,966

27,973

33,441

26,753

94,625,000-7

Inversiones Enex S.A.

Chile

Related to the controller's shareholder

Sales of products

1,434,303

1,020,286

1,445,395

1,156,316

96,427,000-7

Inversiones y Rentas S.A.

Chile

Controller

Dividends paid

35,137,554

-

34,633,542

-

96,427,000-7

Inversiones y Rentas S.A.

Chile

Controller

Services provided

9,106

9,106

9,622

9,622

96,571,220-8

BanChile Corredores de Bolsa S.A.

Chile

Related to the controller's shareholder

Investments

1,231,060,000

-

645,420,000

-

96,571,220-8

BanChile Corredores de Bolsa S.A.

Chile

Related to the controller's shareholder

Investment Rescue

1,220,115,263

1,225,263

653,920,000

720,312

96,591,040-9

Empresas Carozzi S.A.

Chile

Shareholder of joint operation

Purchase of products

3,823,086

-

19,251,592

-

96,591,040-9

Empresas Carozzi S.A.

Chile

Shareholder of joint operation

Sales of products

35,852

28,656

91,198

72,958

96,657,690-1

Inversiones Punta Brava S.A.

Chile

Related to the controller's shareholder

Services received

87,894

(87,894)

83,946

(83,946)

96,657,690-1

Inversiones Punta Brava S.A.

Chile

Related to the controller's shareholder

Sales of products

1,095

779

1,150

920

96,689,310-9

Transbank S.A.

Chile

Related to the controller's shareholder

Services received

167,149

(167,149)

131,269

(131,269)

96,798,520-1

SAAM Extraportuario S.A.

Chile

Related to the controller's shareholder

Services received

83,711

-

55,148

-

96,810,030-0

Radiodifusión SpA.

Chile

Related to the controller's shareholder

Services received

470,325

(470,325)

391,598

(391,598)

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Purchase of products

10,055,050

-

8,481,780

-

96,919,980-7

Cervecería Austral S.A.

Chille

Joint venture

Dividends received

372,088

-

245,068

-

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Royalty

329,276

(329,276)

333,356

(333,356)

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Services provided

258,099

258,099

253,473

253,473

96,919,980-7

Cervecería Austral S.A.

Chile

Joint venture

Sales of products

38,444

28,125

413,117

183,835

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Interests

165,325

(165,325)

369,097

(369,097)

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Investments

374,540,529

-

2,146,826

-

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Derivatives

42,723,097

(753,383)

63,548,208

5,500,174

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Investment Rescue

371,884,715

343,839

21,152,221

3,596

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Services received

368,839

(368,839)

359,579

(359,579)

97,004,000-5

Banco de Chile

Chile

Related to the controller's shareholder

Sales of products

247,781

218,469

219,821

175,857

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Purchase of products

24,944

(24,944)

393,705

(393,705)

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Remittance send

-

-

717,900

-

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Services provided

444,677

444,677

731,310

731,310

99,542,980-2

Foods Compañía de Alimentos CCU S.A.

Chile

Joint venture

Consignation sales

3,029,169

-

2,804,870

-

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

Associate (until july 2018)

Sales of products

194,516

73,916

425,664

161,752

0-E

Ecor Ltda.

Bolivia

Related to the subsidiary's shareholder

Services received

67,426

(67,426)

-

-

0-E

Central Cervecera de Colombia S.A.S.

Colombia

Joint venture

Capital contribution

-

-

28,232,532

-

0-E

Zona Franca Central Cervecera S.A.S.

Colombia

Joint venture

Capital contribution

59,505,559

-

21,080,358

-

0-E

Americas Distilling Investments

United States

Associate of subsidiary

Capital contribution

-

-

1,043,720

-

0-E

Amstel Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

License and technical assistance

247,395

(247,395)

211,740

(211,740)

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

Purchase of products

11,604,832

-

13,493,244

-

0-E

Heineken Brouwerijen B.V

Netherlands

Related to the controller's shareholder

Sales of products

-

-

846,179

634,634

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

License and technical assistance

9,678,688

(9,678,688)

11,051,487

(11,051,487)

0-E

Heineken Brouwerijen B.V.

Netherlands

Related to the controller's shareholder

Services received

73,733

(73,733)

166,677

(166,677)

0-E

Chajha S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

2,003

1,318

2,139

1,497

0-E

Cigar Trading S.R.L.

Paraguay

Related to the subsidiary's shareholder

Sales of products

671

392

630

441

0-E

Club Libertad

Paraguay

Related to the subsidiary's shareholder

Sales of products

7,697

4,737

6,358

4,450

0-E

Consignataria de Ganado S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

-

-

327

229

0-E

Emprendimientos Hoteleros S.A.E.C.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

12,401

8,101

3,162

2,214

0-E

Fundación Ñande Paraguay

Paraguay

Related to the subsidiary's shareholder

Sales of products

1,602

947

2,998

2,099

0-E

Fundación Ramón T. Cartes

Paraguay

Related to the subsidiary's shareholder

Sales of products

217

107

283

198

0-E

Ganadera las Pampas S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

836

242

1,575

1,103

0-E

Gráfica Editorial Inter-Sudamericana S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

5,973

4,154

2,714

1,900

0-E

La Misión S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

871

610

-

-

0-E

Palermo S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

4,069

2,825

7,354

5,148

0-E

QSR S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

32,858

19,080

31,154

21,808

0-E

Tabacalera del Este S.A.

Paraguay

Related to the subsidiary's shareholder

Sales of products

25,861

16,339

58,202

40,741

0-E

Societé des Produits Nestlé S.A.

Switzerland

Related to the subsidiary's shareholder

Royalty

706,629

(706,629)

410,421

(410,421)

 

 

 

 

 

 

 

 

 

F-76


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Remuneration of the Management key employees

 

The Company is managed by a Board of Directors comprised of 9 members, each of whom is in office for a 3-year term and may be re-elected.

 

The Board was appointed at the Ordinary Shareholders´ Meeting held on April 17, 2019, being elected Messrs. Andrónico Luksic Craig, Francisco Pérez Mackenna, Pablo Granifo Lavín, Rodrigo Hinzpeter Kirberg, Carlos Molina Solís, José Miguel Barros van Hövell tot Westerflier, Hemmo Parson, Rory Cullinan and Vittorio Corbo Lioi, the latter independent according to article 50 bis of Law Nº18,046. The Chairman and the Vice Chairman, as well as the members of the Audit Committee were appointed at the Board of Directors´ meeting held on April 17, 2019. At the same meeting, and according to article 50 bis of Law N° 18,046, the independent Director Mr. Vittorio Corbo Lioi appointed the other members of the Directors Committee, which is composed of Directors Messrs. Corbo, Pérez and Molina. Additionally, Messrs. Corbo and Molina were appointed as members of the Audit Committee, both meeting the independence criteria under the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange Rules. The Board of Directors also resolved that Directors Messrs. Pérez and Barros shall participate in the Audit Committee´s meetings as observers.

 

The Ordinary Shareholders´ Meeting referred to above resolved to maintain the remuneration of the Directors agreed at the previous Ordinary Shareholders´ Meeting, which consists of a gross monthly fee for attendance to Board Meetings of UF 100 per Director, and UF 200 for the Chairman, regardless of the number of meetings held within such period, plus an amount equivalent to 3% of the distributed dividends, for the Board as a whole, at a rate of one-ninth for each Director and in proportion to the time each one served as such during the year 2019. If the distributed dividends exceed 50% of the net profits, the Board of Directors’ variable remuneration shall be calculated over a maximum 50% of such profits.

 

Additionally, the Ordinary Shareholders´ Meeting resolved that those Directors that are members of the Directors Committee receive a gross remuneration of UF 50 for each meeting they attend, plus the amount that, as the percentage of the dividends, is required to complete one third of the total remuneration a Director is entitled to pursuant to article 50 bis of Law Nº 18,046 and Regulation N° 1956 of the CMF. Directors that are members and observers of the Audit Committee receive a gross monthly remuneration of UF 50.

 

The remunerations of Directors and Chief Executives of the Company are composed as follows:

 

Directors’ remunerations:

 

 

For the years ended as of December 31,

2019 (*)

2018

2017

ThCh$

ThCh$

ThCh$

Audit's Committee

47,386

29,185

23,222

Directors' Committee

47,154

35,179

23,470

Attendance meetings fee

1,266,892

952,490

962,074

Dividend Participation

6,038,934

2,270,840

2,137,753

 

(*) Includes payments of attendance meetings fee and dividend participation accrued in 2018.

 

Chief Executives’ remunerations:

 

 

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Directors' Committee

13,650

16,457

14,195

Attendance meetings fee

190,080

178,913

177,927

Dividend Participation

18,541

22,144

32,692

 

 

F-77


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The Chief Executives’ Remuneration as of December 31, 2019 amounted to ThCh$ 7,993,975 (ThCh$ 7,308,365 in 2018 and ThCh$ 6,449,061 in 2017). The Company grants to the Chief Executives annual bonuses, which have an optional, discretional and variable nature, not contractual and assigned according to compliance of individual and corporate goals and based on the incomes of the year.

 

 

Note 12 Inventories

 

The inventories balances are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Finished products

83,163,323

83,843,751

In process products

3,539,351

3,109,463

Raw material

129,926,627

127,732,091

In transit raw material

10,556,865

8,488,881

Materials and products

6,494,675

6,206,087

Realizable net value  estimate and obsolescence

(1,246,380)

(1,318,036)

Total

232,434,461

228,062,237

 

The Company wrote off a total of ThCh$ 1,962,689, ThCh$ 3,296,095 and ThCh$ 2,981,075 against net realizable value and obsolescence for the years ended as of December 31, 2019, 2018 and 2017, respectively.

 

Additionally, the Company presents an estimate for inventory impairment which includes amounts related to low turnover, technical obsolescence and/or products recalled from the market.

 

The movement of net realizable value and obsolescence estimate is detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Initial balance

(1,318,036)

(1,538,133)

Inventories write-down estimation

(1,642,147)

(3,081,986)

Estimates resulting from business combinations (1)

(210,816)

(101,244)

Inventories recognised as an expense

1,962,689

3,296,095

Business combinations effect

(38,070)

107,232

Total

(1,246,380)

(1,318,036)


(1)
   See Note 15 – Business Combinations, letter c).

 

As of December 31, 2019 and 2018, the Company does not have any inventory pledged as guarantee for financial obligations.

 

F-78


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 13 Biological assets

 

The Company recorded under Current biological assets the agricultural activities (grapes) derived from production of plantations that will be destined to be an input to the following process of the wine production.

 

The costs associated to the agricultural activities (grapes) are accumulated to the harvest date.

 

The valuation of current biological assets is described in Note 2 - Summary of significant accounting policies, 2.10.

 

The movement of current biological assets is detailed as follows:

 

 

 

 

ThCh$

As of January 1 2018

 

Historic cost

8,157,688

Book Value

8,157,688

 

 

As of December 31, 2018

 

Acquisitions

20,871,261

Decreases due to harvesting

(20,634,418)

Other increases (decreases) (1)

95,342

Changes

332,185

Book Value

8,489,873

 

 

As of December 31, 2018

 

Historic cost

8,489,873

Book Value

8,489,873

 

 

As of December 31, 2019

 

Acquisitions

14,028,209

Decreases due to harvesting

(13,153,317)

Other increases (decreases) (1)

94,306

Changes

969,198

Book Value

9,459,071

 

 

As of December 31, 2019

 

Historic cost

9,459,071

Book Value

9,459,071

 

(1) Mainly corresponds to the financial effect of the application IAS 29 “Financial reporting in hyperinflationary economies”.

 

 

F-79


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 14 Non-current assets of disposal groups classified as held for sale

 

a)        International Business Operating segment

 

-     

During September 2015, the Board of subsidiary Saenz Briones & Cía. S.A.I.C. authorized the sale of property located in Luján de Cuyo city, Province of Mendoza, Argentina. At the date of issuance of these Consolidated Financial Statements the administration is still committed with a sale plan for this property. In order to to seek out a buyer and keep high probabilities to sale it the subsidiary has changed the Real Estate Broker.

 

b)        Wine Operating segment

 

-     

In 2015, the Board of subsidiary Viña Valles de Chile S.A. (legal and continuing successor of Viña Misiones de Rengo S.A. after the merge performed on June 1, 2013) authorized the sale of certain fixed assets located in Rengo city, Provincia de Cachapoal, Sexta Región. Due to the aforementioned these assets were classified as Non-current assets classified as held for sale.

 

At the date of issuance of these Consolidated Financial Statements these assets, by an amount of ThCh$ 1.884.958, were reclassified as PPE considering all the requirements stablished by IFRS 5 Non-current assets classifies as held for sale.

 

-     

During the last quarter of 2009, the Board of Tamarí S.A. (merged with Finca la Celia S.A. legal and continuing successor as of April 1, 2011) authorized the sale of fixed assets which includes the winery with facilities for processing and storage of wines as well as of acres that surround it and the guest house for an amount of ThCh$ 529.415.

 

During 2010, the Company hired a specialist broker for such assets. Later, on December 13, 2011 a contract was signed for the sale of these assets, receiving payments for US$ 150.000 and a guarantee for US$ 700.000.

 

At the date of issuance of these Consolidated Financial Statements this transaction is presented net of impairment provision in Trade and other current receivables.

 

As described in Note 2 - Summary of significant accounting policies, 2.18, non-current assets of disposal groups classified as held for sale have been recorded at the lower of carrying amount and fair value less cost to sale on December 31, 2019:

 

Assets held for sale are detailed as follows:

 

Non-current assets of disposal groups classified as held for sale

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Land

228,181

1,894,078

Constructions

144,985

718,203

Machinery

9,972

168,326

Total

383,138

2,780,607

 

 

 

F-80


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 15 Business Combinations

 

a)  Bebidas Bolivianas BBO S.A.

 

      On May 7, 2014, the Company acquired 34% of the stock rights of Bebidas Bolivianas BBO S.A. a Bolivian closed stock company that produces soft drinks and beers in three factories located in the cities of Santa Cruz de la Sierra and Nuestra Señora de la Paz. The amount of this transaction was US$ 24.303.000, equivalents to ThCh$ 13,776,885. On December 9, 2015, the Company paid an increased of capital for an amount of US$ 2,720,000, equivalents to ThCh$ 1,921,245. On June 8, 2016 and November 10, 2016, the Company paid an increased of capital for an amount of US$ 2,221,696, equivalents to ThCh$ 1,510,420 and US$ 1,019,970, equivalents to ThCh$ 663,951, respectively. This transaction did not change the percentage of participation because both partners concurred in proportion to their current participation.

 

      Subsequently, on August 9, 2018, the Company acquired an additional 17% of the shares of BBO for an amount of US$ 8,500,000, equivalents to ThCh$ 5,457,935, remaining with a 51% stake in BBO, on this date the Company proceeded to consolidate this business.

 

      The Company has determined the fair values of assets and liabilities for this business combination (see Note 1 – General information, letter D).

 

On September 20, 2018, the Company paid committed capital of US$ 1,530,029 (equivalent to ThCh$ 1,044,688) in BBO. This transaction did not change the percentage of participation because both partners concurred in proportion to their current participation.

 

On June 28, 2019 and on July 11, 2019 the subsidiary CCU Inversiones II Ltda. made capital contributions to Bebidas Bolivianas BBO S.A. for an amount of US$ 1,249,713 (equivalent to ThCh$ 849,630) and an amount of US$ 178,305 (equivalents to ThCh$ 122,210) respectively. This transaction did not change the percentage of participation because both partners concurred in proportion to their current participation.

 

b)  Cervecera Guayacán SpA.

 

      On August 31, 2018, the subsidiary Cervecería Kunstmann S.A. (CK) acquired an additional 30.0004% of the stock rights of Cervecera Guayacán SpA., for an amount of ThCh$ 361,560, equivalent to 39,232 shares and the subscription and payment of ThCh$ 470,711, equivalent to 49,038 shares. As a consequence above mentioned CK has the 50.0004% stake in Cervecera Guayacán SpA.

 

      The Company has determined the fair values of assets and liabilities for this business combination (see Note 1 - General information, letter D).

 

c)  Bodega San Juan S.A.U.

 

      In December 2018, the subsidiary Viña San Pedro Tarapacá S.A. (VSPT) signed an agreement to acquire a part of the Pernod Ricard wine business in Argentina. The purchase agreement, subject to local regulatory approval, included the Argentine wine brands Graffigna, Colón and Santa Silvia, which represent approximately 1.5 million boxes of 9-liter wine bottles per year. Bodegas Graffigna has a winery warehouse in the province of San Juan, two fields in the same province, and a field in Mendoza.

 

On January 28, 2019, the Argentine subsidiary Finca La Celia S.A. established the company Bodega San Juan S.A.U. making a capital contribution of ARS 100,000, in order to use it as a vehicle for the acquisition of the Graffigna, Colón and Santa Silvia wine business of Pernod Ricard Argentina S.R.L., in addition to the purchase of Graffigna winery and the Pocito vineyards, Cañada Honda and La Consulta.

 

On May 31, 2019, the subsidiary VSPT made a capital contribution to the subsidiary Finca La Celia S.A. by US$ 14,000,000, equivalent to ThCh$ 9,910,040 and on the same date the subsidiary Finca La Celia S.A. made a capital contribution to Bodega San Juan S.A.U. for US$ 2,806,820, equivalent to ThCh$ 1,986,836.

 

The contributions indicated above were used to purchase assets from Pernod Ricard Argentina S.R.L.

 

For the acquisition described above, the provisional fair values ​​of the assets and liabilities have been determined (see Note 1 – General information, letter D).

F-81


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

d)  Cervecería Szot SpA.

 

On August 30, 2019, the subsidiary Cervecería Kunstmann S.A. (CK) acquired an additional 5,001% of Cervecería Szot SpA. coming from the purchase of 5,001 shares, equivalent to ThCh$ 6,156. As a result of the aforementioned, CK reached a total interest of 50.001% on said subsidiary.

 

For the acquisition described above, the provisional fair values ​​of the assets and liabilities have been determined (see Note 1 – General information, letter D).

 

As of December 31, 2019, the Company has no other business combinations.

 

 

Note 16 Investments accounted for using equity method

 

Joint ventures and Associates

 

As of December 31, 2019 and 2018, the Company recorded investments qualifying as joint venture and associates.

 

The share value of investments in joint ventures and associates are detailed as follows:

 

 

Percentage of participation

As of December 31, 2019

As of December 31, 2018

%

ThCh$

ThCh$

Cervecería Austral S.A.

50,00

8,607,390

7,327,949

Foods Compañía de Alimentos CCU S.A. (1)

50,00

1,709,803

12,012,276

Central Cervecera de Colombia S.A.S.

50,00

25,334,386

40,681,482

Zona Franca Central Cervecera S.A.S.

50,00

99,278,045

80,766,534

Total joint ventures

 

134,929,624

140,788,241

Other companies

 

1,168,438

1,229,540

Total associated

 

1,168,438

1,229,540

Total

 

136,098,062

142,017,781


(1)
     See Note 16 – Investments accounted for using equity method, number (2).

 

The above mentioned values include goodwill generated in the acquisition of the following joint venture and associate, which are presented net of any impairment loss:

 

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Cervecería Austral S.A.

 

1,894,770

1,894,770

Total

 

1,894,770

1,894,770

 

 

F-82


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The result accrued in joint ventures and associates are detailed as follows:

 

 

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Cervecería Austral S.A.

1,930,395

1,638,811

952,235

Foods Compañía de Alimentos CCU S.A.

897,526

792,376

165,905

Central Cervecera de Colombia S.A.S.

(18,755,448)

(11,804,950)

(8,646,651)

Zona Franca Central Cervecera S.A.S.

(562,416)

(391,465)

87,583

Total joint ventures

(16,489,943)

(9,765,228)

(7,440,928)

Bebidas Bolivianas BBO S.A. (1)

-

(921,812)

(1,459,916)

Other companies (2)

58,184

(128,480)

(13,253)

Total associated

58,184

(1,050,292)

(1,473,169)

Total

(16,431,759)

(10,815,520)

(8,914,097)


(1)
   See Note 15 – Business combinations, letter a).

(2)   See Note 15 – Business combinations, letter b).

 

Changes in investments in joint ventures and associates are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Balance at the beginning of year

142,017,781

99,270,280

Other payments to acquire interests in joint ventures

13,549,638

59,505,559

Participation in the joint ventures and associates (loss)

(16,431,759)

(10,815,520)

Capital decrease (1)

(11,200,000)

-

Dividends received

(614,591)

(423,994)

Business combinations (2)

(241,885)

(14,144,241)

Others

9,018,878

8,625,697

Total

136,098,062

142,017,781

 

(1)   See Note 16 – Investments accounted for using equity method, number (2).

(2)   See Note 15 – Business combinations.

 

Significant matters regarding investments accounted for using the equity method are detailed as follows:

 

(1) Cervecería Austral S.A.

 

A closed stock company that operates as a beer manufacturing facility in the southern end of Chile, which is the southernmost brewery in the world.

 

(2) Foods Compañía de Alimentos CCU S.A. (Foods)

 

Foods, is a closed stock company that participated in the business of snacks and foods in Chile. At the end of 2015, Foods sold the Calaf and Natur brands to Empresas Carozzi S.A. In addition Foods was the main shareholder of Alimentos Nutrabien S.A. and owned the Nutra Bien brand. On December 17, 2018, Foods and subsidiary CCU Inversiones S.A. sold 100% of the shares of Alimentos Nutrabien S.A. to Ideal S.A.

 

On November 18, 2019 at the Ordinary Shareholders Meeting, it was agreed to decrease the capital of the company by an amount of ThCh$ 22,400,000, leaving a final capital of ThCh$ 12,144,358. This decrease was paid in proportion to the number of shares held by each shareholder as of the date of said Meeting.

 

F-83


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

(3) Central Cervecera de Colombia S.A.S. and Zona Franca Central Cervecera S.A.S.

 

On November 10, 2014, CCU, directly and through its subsidiaries CCU Inversiones II Limitada, and Grupo Postobón have established a joint arrangements through a company named Central Cervecera de Colombia S.A.S. (the "Company"), in which CCU and Grupo Postobón participate as equal shareholders. The purpose of this Company is the beer and non-alcoholic drinks production, marketing and distribution based on malt (Products).

 

Subsequently, on August 16, 2017, CCU, through its subsidiary CCU Inversiones ll Limitada, acquired 50% of the shares of a company incorporated in Colombia called Zona Franca Central Cervecera S.A.S. (ZF CC), which relates to a joint agreements and that qualifies as a joint operations, in which CCU and Grupo Postobón participate as equal shareholders. The amount of this transaction was US$ 10,204, equivalents to ThCh$ 6,432. The purpose of ZF CC is acting exclusively as industrial user of one or more free trade zones; manufacturing and selling products of its own brands and through licenses to CCC. CCC markets these products.

 

For the purposes above, previous associations involves the construction of a beer production plant, with an annual total capacity of 3,000,000 hectoliters.

 

The Parties will also invest in CCC and ZF CC an approximate amount of US$ 200,000,000 in equal parts, following a gradual investment plan agreed by the parties.

 

As of December 31, 2019 and 2018, the total amount contributed to CCC and ZF CC was US$ 255,734,458 (equivalents to ThCh$ 166,698,958) and US$ 236,857,949 (equivalents to ThCh$ 153,149,320), respectively.

 

The Company does not have any contingent liabilities related to joint ventures and associates as December 31, 2019.

 

As of December 31, 2019 and 2018, the significant items of the financial statements of 100% of joint ventures and associates are summarized as follows:

 

 

Joint ventures

Joint ventures

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Assets and Liabilities

 

 

Current assets

135,905,220

206,761,242

Non-current assets

319,779,443

246,997,507

Current liabilities

122,826,437

172,143,127

Non-current liabilities

65,850,124

2,893,856

 

 

 

 

 

 

Joint ventures

Associates

 

For the years ended as of December 31,

 

2019

2018

2017

2017

 

ThCh$

ThCh$

ThCh$

ThCh$

Income Statement (Summarized)

 

 

   

Net sales

124,808,755

70,296,729

57,417,288

19,760,918

Operating result

(42,670,725)

(21,173,985)

(18,606,383)

(4,086,973)

Net income for year

(31,752,130)

(19,886,274)

(14,352,788)

(4,462,733)

Other comprehensive income

(49,363,608)

(24,720,721)

(27,052,015)

(5,761,515)

Depreciation and amortization

(752,201)

(2,656,715)

(2,618,567)

(2,818,923)

F-84


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Note 17  Intangible assets other than goodwill

 

The intangible assets movement are detailed as follows:

 

 

Trademarks

Software programs

Water rights

Distribution rights

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

As of January 1, 2018

 

 

 

 

 

Historic cost

63,804,999

31,499,321

2,250,027

659,730

98,214,077

Accumulated amortization

-

(20,674,588)

-

(507,009)

(21,181,597)

Book Value

63,804,999

10,824,733

2,250,027

152,721

77,032,480

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

Additions (1)

16,647,981

3,431,842

784,900

-

20,864,723

Additions for business combinations (cost)  (2)

7,168,245

67,119

-

-

7,235,364

Divestitures (cost)

-

-

(92,415)

-

(92,415)

Amortization of year

-

(2,999,205)

-

(39,751)

(3,038,956)

Conversion effect

(1,251,533)

(164,197)

-

(44,251)

(1,459,981)

Effect of conversion (amortization)

-

(212,119)

-

(23,841)

(235,960)

Others increase (decreased) (3)

18,117,445

323,268

-

218,174

18,658,887

Changes

40,682,138

446,708

692,485

110,331

41,931,662

Book Value

104,487,137

11,271,441

2,942,512

263,052

118,964,142

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

Historic cost

104,487,137

35,157,353

2,942,512

833,653

143,420,655

Accumulated amortization

-

(23,885,912)

-

(570,601)

(24,456,513)

Book Value

104,487,137

11,271,441

2,942,512

263,052

118,964,142

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

Additions

-

7,624,915

268,321

-

7,893,236

Additions for business combinations (cost)  (2)

393,946

-

-

-

393,946

Amortization of year

-

(3,363,211)

-

(99,933)

(3,463,144)

Conversion effect

(12,069,829)

(478,931)

-

(121,562)

(12,670,322)

Effect of conversion (amortization)

-

188,764

-

37,420

226,184

Others increase (decreased) (3)

13,535,980

605,356

-

133,288

14,274,624

Changes

1,860,097

4,576,893

268,321

(50,787)

6,654,524

Book Value

106,347,234

15,848,334

3,210,833

212,265

125,618,666

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

Historic cost

106,347,234

42,908,693

3,210,833

845,379

153,312,139

Accumulated amortization

-

(27,060,359)

-

(633,114)

(27,693,473)

Book Value

106,347,234

15,848,334

3,210,833

212,265

125,618,666

 

(1) Corresponds mainly to the brands mentioned in Note 1 – General information, letter C).

(2) See Note 15 – Business combinations.

(3) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.

 

There are no restrictions or pledges on intangible assets.

F-85


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The cash generating units associated to the trademarks are detailed as follows:

 

Segment

Cash Generating Unit

As of December 31, 2019

As of December 31, 2018

(CGU)

ThCh$

ThCh$

Chile

Embotelladoras Chilenas Unidas S.A.

32,109,965

31,659,575

 

Manantial S.A.                                                

1,166,000

1,166,000

 

Compañía Pisquera de Chile S.A.

1,363,782

1,363,782

 

Cervecería Kunstmann S.A. (3) (5)

1,091,223

1,091,223

 

Sub-Total

35,730,970

35,280,580

International Business

CCU Argentina S.A. and subsidiaries (1)

38,839,911

36,807,884

 

Marzurel S.A., Coralina S.A. and Milotur S.A.

2,482,090

2,651,576

 

Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A.

3,542,203

3,558,832

 

Bebidas Bolivianas BBO S.A. (2)

5,864,121

6,363,540

 

Sub-Total

50,728,325

49,381,832

Wines

Viña San Pedro Tarapacá S.A. (4)

19,887,939

19,824,725

 

Sub-Total

19,887,939

19,824,725

Total

 

106,347,234

104,487,137

 

(1)   See Note 1 – General Information, letter C).

(2)   See Note 15 – Business combinations, letter a).

(3)   See Note 15 – Business combinations, letter b).

(4)   See Note 15 – Business combinations, letter c).

(5)   See Note 15 – Business combinations, letter d).

 

Management has not found any evidence of impairment of intangible assets. The same methodology described in Note 18 - Goodwill, has been used for trademarks with indefinite useful lives.

 

F-86


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 18 Goodwill

 

The goodwill movement is detailed as follows:

 

 

Goodwill

 

ThCh$

As of January 1, 2018

 

Historic cost

94,617,474

Book Value

94,617,474

 

 

As of December 31, 2018

 

Additions for business combinations (1)

10,832,577

Other increases (decreases) (2)

21,881,066

Conversion effect

(4,286,216)

Changes

28,427,427

Book Value

123,044,901

 

 

As of December 31, 2018

 

Historic cost

123,044,901

Book Value

123,044,901

 

 

As of December 31, 2019

 

Additions for business combinations (1)

306,691

Other increases (decreases) (2)

9,153,712

Conversion effect

(7,549,866)

Changes

1,910,537

Book Value

124,955,438

 

 

As of December 31, 2019

 

Historic cost

124,955,438

Book Value

124,955,438

 
(1) See Note 15 – Business combinations, letter a) and d).

(2) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.

 

F-87


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

For the purpose of impairment testing, goodwill acquired in a business combination is allocated as of the acquisition date to each of the CGUs, or groups of CGUs that is expected to benefit from the business combination synergies. The carrying amount of goodwill assigned to the CGUs within the Company’s segments is detailed as follows:

 

Segment

Cash Generating Unit

As of December 31, 2019

As of December 31, 2018

(CGU)

ThCh$

ThCh$

Chile

Embotelladoras Chilenas Unidas S.A.

25,257,686

25,257,686

 

Manantial S.A.                                                

8,879,245

8,879,245

 

Compañía Pisquera de Chile S.A.                                                

9,808,550

9,808,550

 

Los Huemules S.R.L.                                            

5,892

8,679

 

Cervecería Kunstmann S.A.

456,007

456,007

 

Cervecería Szot SpA. (1)

202,469

-

 

Sub-Total

44,609,849

44,410,167

International Business

CCU Argentina S.A. and subsidiaries

26,014,868

24,863,266

 

Marzurel S.A., Coralina S.A. and Milotur S.A.

4,422,841

4,839,916

 

Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A.

5,214,846

5,236,732

 

Bebidas Bolivianas BBO S.A. (2)

12,276,890

11,278,676

 

Sub-Total

47,929,445

46,218,590

Wines

Viña San Pedro Tarapacá S.A.

32,416,144

32,416,144

 

Sub-Total

32,416,144

32,416,144

Total

 

124,955,438

123,044,901

 

(1)   See Note 15 – Business combinations, letter d).

(2)   See Note 15 – Business combinations, letter a).

 

Goodwill assigned to the CGUs is subject to impairment test on an annually basis or more frequently if there are signs of potential impairment. These signs may include a significant change in the economic environment that could affect the business scenario, new legal provisions, operational performance indicators or the disposal of an important part of a CGU. The impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable value of each CGU is determined as the highest amount between its value in use and its fair value minus the cost of selling. The management considers that the value in use approach, determined by a discounted cash flow model, is the most reliable method to determine the recoverable values of the CGU.

 

The following table shows the most relevant inputs for each CGU in where there is a relevant Goodwill and / or intangible assets with indefinite useful life assigned:

 

 

Chile

Argentina

Uruguay

Paraguay

Bolivia

 

Estimated CAPEX for the year 2020 ThCh$

138,497

39,347

919

827

2,324

Perpetual growth

3.00%

2.20%

3.00%

2.20%

4.50%

Discount rate

7.53%

17.25%

9.31%

10.25%

10.00%

 

 

 

 

 

 

 

The following describes some considerations applied when determining the corresponding values in use of the CGUs that have Goodwill and / or intangible assets with indefinite useful life assigned:

 

Projection period: A five-year horizon is considered for all units / brands. An exceptionally longer period of time (no longer than ten years), is considered for those units / brands that require a longer maturation period.

 

Cash Flow: To determine the value in use, the Company has used cash flow projections in line with the time horizon described above, based on budgets, strategic plans and projections reviewed by management for the same period of time. Given the maturity of our business, these budgets have been historicaly consistent with the results.

 

 

F-88


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Management’s cash flow projection included significant judgements and assumptions relating to perpetual growth rates and discount rates.

 

Perpetual growth: Although the Company expects a higher volume and price growth in the medium and long term, a nominal growth of 3% has been assumed for the perpetuity in Chilean units, which is a conservative assumption considering the historical capacity and nature of the business where the company operates. In the case of Paraguay and Argentina, a perpetuity rate of 2.2% is used, consistent with the expected long-term growth for these countries. For Bolivia, a perpetuity rate of 4.5% equivalent to long-term inflation is used. In the case of Uruguay, a perpetuity rate of 3.0% is used, which is composed by the average inflation rate of the United States of America mentioned above, plus an 80% of Uruguay's potential GDP growth in the long term (1.0% - 1.1%).

 

Discount rate: Corresponds to the nominal WACC (Weighted Average Cost of Capital) rate of each country.

 

According to the sensitivities calculated, the Administration determines that there is no reasonably possible change in the assumptions tested that could cause the carrying amount exceeds the recoverable value. As of December 31, 2019, the Administration has not noted signs of impairment in Goodwill or Intangible assets with indefinite useful lives.

 

 

 

F-89


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 19 Property, plant and equipment

 

Property, plant and equipment movements are detailed as follows:

 

 

 Land, buildings and construction

 Machinery and equipment

 Bottles and containers

 Other Equipment

 Assets under construction

 Furniture, accessories and vehicles

 Under production vines

 Total

 ThCh$

 ThCh$

 ThCh$

 ThCh$

 ThCh$

 ThCh$

 ThCh$

 ThCh$

As of January 1, 2018

 

 

 

 

 

 

 

 

Historic cost

622,388,974

485,977,017

159,541,057

142,280,575

108,606,889

79,194,908

29,367,600

1,627,357,020

Accumulated depreciation

(179,320,875)

(280,432,996)

(86,748,741)

(94,621,343)

-

(53,842,782)

(14,476,855)

(709,443,592)

Book Value

443,068,099

205,544,021

72,792,316

47,659,232

108,606,889

25,352,126

14,890,745

917,913,428

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

Additions

-

-

-

-

123,230,196

-

-

123,230,196

Additions of historic cost by business combination

12,734,666

7,481,173

4,940,095

3,656,444

99,432

824,392

-

29,736,202

Additions of accumulated depreciation by business combination

(762,783)

(7,432,623)

(2,384,378)

(2,509,968)

-

(752,521)

-

(13,842,273)

Transfers

39,838,515

45,234,574

26,616,253

16,798,523

(137,622,837)

6,919,683

2,215,289

-

Conversion effect historic cost

(5,754,382)

(14,801,093)

(20,321,228)

(6,309,411)

(1,509,220)

(594,460)

(159,909)

(49,449,703)

Write off (cost)

(72,907)

(2,578,367)

(3,449,791)

(13,306,471)

-

(1,797,179)

-

(21,204,715)

Write off (depreciation)

5,707

2,397,406

2,541,051

13,063,328

-

1,270,646

-

19,278,138

Capitalized interests

-

-

-

-

609,921

-

-

609,921

Depreciation

(17,172,212)

(27,289,843)

(23,911,356)

(14,882,856)

-

(6,025,870)

(1,017,002)

(90,299,139)

Conversion effect depreciation

707,133

6,290,990

12,688,447

5,358,799

-

288,185

92,393

25,425,947

Others increase (decreased) (1)

26,662,381

31,149,984

19,091,618

2,850,058

4,240,542

290,325

673,686

84,958,594

Divestitures (cost)

(2,476,636)

(790,001)

(5,687,343)

(2,573,198)

(226,716)

(4,051,693)

(1,206,401)

(17,011,988)

Divestitures (depreciation)

85,208

264,080

4,249,122

2,417,657

-

3,960,623

945,333

11,922,023

Changes

53,794,690

39,926,280

14,372,490

4,562,905

(11,178,682)

332,131

1,543,389

103,353,203

Book Value

496,862,789

245,470,301

87,164,806

52,222,137

97,428,207

25,684,257

16,434,134

1,021,266,631

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

Historic cost

693,438,996

552,095,601

180,757,354

143,550,263

97,428,207

80,890,915

30,862,740

1,779,024,076

Accumulated depreciation

(196,576,207)

(306,625,300)

(93,592,548)

(91,328,126)

-

(55,206,658)

(14,428,606)

(757,757,445)

Book Value

496,862,789

245,470,301

87,164,806

52,222,137

97,428,207

25,684,257

16,434,134

1,021,266,631

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

Additions

-

-

-

-

131,852,714

-

-

131,852,714

Additions of historic cost by business combination

8,271,085

2,605,523

2,672

-

-

-

-

10,879,280

Additions of accumulated depreciation by business combination

(5,168)

(14,806)

(838)

-

-

-

-

(20,812)

Transfers

39,314,971

29,945,516

19,737,192

18,915,984

(117,631,917)

7,304,360

2,413,894

-

Conversion effect historic cost

(11,615,913)

(18,521,702)

(18,784,647)

(5,216,819)

(1,119,515)

(299,589)

(244,966)

(55,803,151)

Write off (cost)

(916,048)

(1,686,432)

(5,447,699)

(19,566,224)

-

(18,177,535)

-

(45,793,938)

Write off (depreciation)

772,278

1,250,400

4,464,153

19,540,873

-

18,095,047

-

44,122,751

Capitalized interests

-

-

-

-

909,256

-

-

909,256

Depreciation (2)

(22,502,711)

(32,380,334)

(23,542,865)

(15,756,612)

-

(6,904,318)

(1,132,431)

(102,219,271)

Conversion effect depreciation

399,539

2,071,105

5,068,567

1,712,436

-

152,781

-

9,404,428

Others increase (decreased) (1)

13,715,717

24,772,155

15,358,642

3,240,126

5,731,215

269,831

273,374

63,361,060

Divestitures (cost)

(1,861)

(40,001)

(405,192)

(5,835,237)

(583,270)

(8,872)

(428,543)

(7,302,976)

Divestitures (depreciation)

1,609

2,064

336,276

5,758,846

-

6,986

-

6,105,781

Additions by IFRS 16

16,411,597

2,879,880

-

-

-

1,480,925

-

20,772,402

Changes

43,845,095

10,883,368

(3,213,739)

2,793,373

19,158,483

1,919,616

881,328

76,267,524

Book Value

540,707,884

256,353,669

83,951,067

55,015,510

116,586,690

27,603,873

17,315,462

1,097,534,155

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

Historic cost

760,199,222

592,555,555

190,100,694

133,582,436

116,586,690

72,083,918

31,942,579

1,897,051,094

Accumulated depreciation

(219,491,338)

(336,201,886)

(106,149,627)

(78,566,926)

-

(44,480,045)

(14,627,117)

(799,516,939)

Book Value

540,707,884

256,353,669

83,951,067

55,015,510

116,586,690

27,603,873

17,315,462

1,097,534,155


(1)
    Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.

(2)    Includes depreciation of the right of use assets according to IFRS16. See Note 4 - Accounting changes, letter a).

 

F-90


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The balance of the land at the end of each year is as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Land

265,724,058

249,548,928

Total

265,724,058

249,548,928

 

Capitalized interest as of December 31, 2019, amounted ThCh$ 909,256  (ThCh$  609,921 in 2018 and ThCh$ 1,042,045 in 2017)), using an annually capitalization rate of 3.68% (3.71% in 2018 and 4.25% in 2017).

 

The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land. The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.

 

As of December 31, 2019, the Company maintained approximately 5,080 hectares of which 4,046 are for vines in production stage. Of the total hectares mentioned above, 3,710 correspond to own land and 336 to leased land.

 

The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).

 

During 2019, the production in plant vines yield was approximately 52.9 million kilos of grapes (52.4 million kilos of grapes in 2018).

 

By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.

 

In relation to the impairment losses of property, plant and equipment, the Management has not perceived evidence of impairment with respect to these at December 31, 2019.

 

The depreciation for the year ended as of December 31, 2019 and 2018, recognized in net incomes and other assets is as follows:

 

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Recognized in net incomes

99,466,718

87,569,949

Recognized in others assets

2,752,553

2,729,190

Total

102,219,271

90,299,139

 

F-91


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Assets under leases:

 

The carrying amount of land and buildings, machinery, equipment and accessories and other properties, plant and equipment relates to lease agreements.

 

The movement of the assets for right of use as of December 31, 2019 is as follows:

 

 

 Land and buildings

 Machinery

 Fixtures and accessories

 Other properties, plants and equipment

 Total

 ThCh$

 ThCh$

 ThCh$

 ThCh$

 ThCh$

As of January 1, 2019

 

 

 

 

 

Historic cost

13,585,966

206,968

-

49,863

13,842,797

Accumulated depreciation

(1,334,818)

(181,824)

-

(6,095)

(1,522,737)

Book Value (*)

12,251,148

25,144

-

43,768

12,320,060

           

As of December 31, 2019

 

 

 

 

 

Conversion effect historic cost

-

-

(4,542)

-

(4,542)

Depreciation

86,001

3,427

(1,947)

-

87,481

Conversion effect depreciation

-

-

1,879

68

1,947

Others increase (decreased) (1)

(1,672,077)

(8,750)

14,111

(923)

(1,667,639)

Additions of right of use assets

16,406,527

2,907,407

1,400,812

57,656

20,772,402

Depreciation of right of use assets

(3,670,669)

(1,495,128)

(504,841)

(34,950)

(5,705,588)

Changes

11,149,782

1,406,956

905,472

21,851

13,484,061

Book Value

23,400,930

1,432,100

905,472

65,619

25,804,121

As of December 31, 2019

 

 

 

 

 

Historic cost

28,320,416

3,105,625

1,410,382

106,596

32,943,019

Accumulated depreciation

(4,919,486)

(1,673,525)

(504,910)

(40,977)

(7,138,898)

Book Value

23,400,930

1,432,100

905,472

65,619

25,804,121

 

(1)   It corresponds mainly to the financial effect of the application of IAS 29 “Financial Information in Hyperinflationary Economies.

(*)   Corresponds to the financial leases obligations under IAS 17.

 

In Note 21 – Other financial liabilities, letter B) includes the detail of the lease agreements, and it also reconciles the total amount of the future minimum lease payments and their current value as regards such assets.

 

F-92


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 20 Investment Property

 

Investment property movements are detailed as follows:

 

 

Lands

Buildings

Total

ThCh$

ThCh$

ThCh$

As of January 1, 2018

 

 

 

Historic cost

4,458,835

2,131,827

6,590,662

Depreciation

-

(765,303)

(765,303)

Book Value

4,458,835

1,366,524

5,825,359

 

 

 

 

As of December 31, 2018

 

 

 

Additions

-

3,613

3,613

Depreciation

-

(49,728)

(49,728)

Conversion effect (depreciation)

(429,377)

(269,737)

(699,114)

Conversion effect

-

68,416

68,416

Other increases (decreases) (1)

2,695,795

871,615

3,567,410

Changes

2,266,418

624,179

2,890,597

Book Value

6,725,253

1,990,703

8,715,956

 

 

 

 

As of December 31, 2018

 

 

 

Historic cost

           6,725,253

           2,737,318

           9,462,571

Depreciation

                     -  

(746,615)

(746,615)

Book Value

6,725,253

1,990,703

8,715,956

 

 

 

 

As of December 31, 2019

 

 

 

Additions

-

132,462

132,462

Divestitures

(695,289)

-

(695,289)

Depreciation

-

(64,088)

(64,088)

Conversion effect (depreciation)

(1,042,090)

(391,483)

(1,433,573)

Conversion effect

-

23,854

23,854

Other increases (decreases) (1)

1,191,644

442,308

1,633,952

Changes

(545,735)

143,053

(402,682)

Book Value

6,179,518

2,133,756

8,313,274

 

 

 

 

As of December 31, 2019

 

 

 

Historic cost

6,179,518

2,920,605

9,100,123

Depreciation

-

(786,849)

(786,849)

Book Value

6,179,518

2,133,756

8,313,274

 

(1) Corresponds to the financial effect of the application IAS 29 Financial reporting in hyperinflationary economies.

 

 

Investment property includes seventeen land properties, two offices and one apartment, situated in Chile, which are maintained for appreciation purposes, with one apartment for being leased and generating ThCh$ 3,825 revenue during year 2019 (ThCh$ 158,235 in 2018 and ThCh$ 193,839 in 2017). Additionally, there are four properties in Argentina, which are leased and generated an income for ThCh$ 104,334 for year 2019 (ThCh$ 97,312 in 2018 and ThCh$ 135,064 in 2017). In addition, the expenses associated with such investment properties amounted to ThCh$ 67,096 for the year ended as of December 31, 2019 (ThCh$ 50,874 in 2018 and ThCh$ 60,452 in 2017).

 

The market valuation of investment properties exceeds 100% of the book value.

 

The fair value, of investment property that represent 96% of the carrying amount is ThCh$ 10,939,073.

 

Management has not detected any evidence of impairment of investment property.

 

The Company does not maintain any pledge or restriction over investment property items.

F-93


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 21 Other financial liabilities

 

Debts and financial liabilities classified according to the type of obligation and their classifications in the Consolidated Financial Statements are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Bank borrowings (*)

42,447,438

99,749,082

38,160,178

75,200,804

Bonds payable (*)

6,744,739

133,806,947

4,081,175

135,281,303

Leases liabilities (*) / Financial leases obligations (*)

4,857,097

28,213,259

365,972

17,546,162

Derivative financial instruments  (**)

240,394

-

4,997,124

-

Derivative hedge liabilities (**)

805,306

-

1,194,502

157,028

Deposits for return of bottles and containers

13,290,754

-

13,967,995

-

Total

68,385,728

261,769,288

62,766,946

228,185,297

 

(1)  See Note 5 – Risk administration.

(2) See Note 7 – Financial instruments.

(*) Includes leases recognized by IFRS 16, See Note 4 - Accounting changes, letter a).

 

 

F-94


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The maturities and interest rates of these obligations are detailed as follows:

 

Current loan and financial obligation

 

As of December 31, 2019:

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Bank borrowings

 

 

 

 

 

 

 

 

 

 

76,035,409-0

Cervecera Guayacán SpA.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

UF

2,037

2,629

4,666

Monthly

4.87

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

10,715,017

10,715,017

At maturity

2.20

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

USD

-

11,370,518

11,370,518

At maturity

2.47

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

-

7,629,611

7,629,611

At maturity

3.08

91,041,000-8

Viña San Pedro Tarapacá S.A. (1)

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

-

9,089

9,089

At maturity

2.90

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

USD

-

45,102

45,102

At maturity

3.64

91,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

319,034

319,034

At maturity

4.56

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

13,500

4,500

18,000

Monthly

6.00

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

22,500

-

22,500

Monthly

5.76

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

9,761

3,286

13,047

Monthly

6.12

96,711,590-8

Manantial  S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

22,183

30,027

52,210

Monthly

5.14

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

16,667

11,113

27,780

Monthly

4.44

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

20,834

27,776

48,610

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

25,468

-

25,468

Monthly

4.92

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

41,300

-

41,300

Monthly

4.92

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

30,880

20,791

51,671

Monthly

4.73

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

39,281

53,063

92,344

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

31,200

83,600

114,800

Monthly

5.16

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

300,155

-

300,155

Monthly

0.31

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

997,853

-

997,853

Monthly

2.34

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

45,100

-

45,100

At maturity

4.92

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

6,384

400,000

406,384

At maturity

4.56

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

296,906

299,397

596,303

Monthly

5.02

96,981,310-6

Cervecería Kunstmann S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

-

14,896

14,896

At maturity

3.83

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

CLP

-

8,444

8,444

At maturity

4.00

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

CLP

-

1,589,137

1,589,137

Semiannual

3.45

99,586,280-8

Compañía Pisquera de Chile S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

322,400

-

322,400

At maturity

4.68

0-E

Compañía Industrial Cervecera S.A.

Argentina

0-E

Banco Patagonia

Argentina

ARS

4,385,390

-

4,385,390

At maturity

55.00

0-E

Compañía Industrial Cervecera S.A.

Argentina

0-E

Banco Patagonia

Argentina

ARS

2,474,461

-

2,474,461

At maturity

53.00

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

0-E

Banco Mercantil Santa Cruz S.A.

Bolivia

BOB

41,808

-

41,808

Quarterly

5.00

0-E

Milotur S.A.

Uruguay

0-E

Banco Itaú

Uruguay

UI

332,747

331,593

664,340

Monthly

4.80

Total

 

 

 

 

 

 

9,478,815

32,968,623

42,447,438

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Lease liabilities

 

 

 

 

 

 

 

 

 

 

79,862,750-3

Transportes CCU Limitada

Chile

97,030,000-7

Banco del Estado de Chile

Chile

UF

22,133

66,397

88,530

Monthly

2.14

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

99,012,000-5

Consorcio Nacional  de Seguros S.A.

Chile

UF

93,127

284,229

377,356

Monthly

3.95

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Supervielle

Argentina

ARS

541

631

1,172

Monthly

17.00

Subtotal

 

 

 

 

 

 

115,801

351,257

467,058

 

 

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

Euros

25,324

81,810

107,134

Monthly

1.48

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

USD

104,848

495,766

600,614

Monthly

4.73

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

CLP

133,037

483,206

616,243

Monthly

4.56

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

UF

492,185

1,596,949

2,089,134

Monthly

1.92

0-E

CCU and subsidiaries

Argentina

-

Suppliers of PPE

Argentina

ARS

26,841

76,616

103,457

Monthly

62.00

0-E

CCU and subsidiaries

Argentina

-

Suppliers of PPE

Argentina

USD

329,178

490,070

819,248

Monthly

10.16

0-E

CCU and subsidiaries

Uruguay

-

Suppliers of PPE

Uruguay

UI

13,553

40,656

54,209

Monthly

5.95

Subtotal leases by IFRS 16 (**)

 

 

 

 

 

1,124,966

3,265,073

4,390,039

 

 

Total

 

 

 

 

 

 

1,240,767

3,616,330

4,857,097

 

 

 

(*) The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

(**) The interest rates for IFRS 16 correspond to average rates.

F-95


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Registration

ID No. Instrument

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Bonds payable

 

 

 

 

 

 

 

 

 

 

90,413,000-1

Compañía Cervecerías Unidas S.A. (1)

Chile

Bond H

573 23/03/2009

Chile

UF

661,567

5,128,436

5,790,003

Semiannual

4.25

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

Bond J

898 28/06/2018

Chile

UF

-

954,736

954,736

Semiannual

2.90

Total

 

 

 

 

 

 

661,567

6,083,172

6,744,739

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Bank borrowings

 

 

 

 

 

 

 

 

 

 

76,035,409-0

Cervecera Guayacán SpA.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

UF

1,091

3,578

4,669

Monthly

4.87

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

UF

-

10,535,493

10,535,493

At maturity

2.70

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

USD

-

5,670,991

5,670,991

At maturity

2.90

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

-

10,576,858

10,576,858

At maturity

2.96

91,041,000-8

Viña San Pedro Tarapacá S.A. (1)

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

11,007

-

11,007

At maturity

3.38

91,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

309,108

309,108

At maturity

4.56

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

UF

10,829

7,300

18,129

Monthly

5.48

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

13,500

40,500

54,000

Monthly

6.00

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

18,868

18,666

37,534

Monthly

5.88

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

22,500

67,500

90,000

Monthly

5.76

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

16,666

50,000

66,666

Monthly

4.44

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

20,833

62,501

83,334

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

31,200

93,600

124,800

Monthly

5.16

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

41,700

125,100

166,800

Monthly

4.92

96,711,590-8

Manantial  S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

73,030

224,475

297,505

Monthly

4.92

96,711,590-8

Manantial  S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

28,669

64,826

93,495

Monthly

5.02

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

39,951

90,476

130,427

Monthly

4.73

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

37,588

115,166

152,754

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

9,192

28,382

37,574

Monthly

6.12

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

45,100

-

45,100

At maturity

4.92

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

6,536

-

6,536

At maturity

4.56

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

210,510

647,019

857,529

Monthly

5.02

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

1,026,099

1,026,099

At maturity

3.64

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

CLP

-

2,016,815

2,016,815

At maturity

3.98

99,586,280-8

Compañía Pisquera de Chile S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

326,560

-

326,560

At maturity

4.68

0-E

Compañía Industrial Cervecera S.A.

Argentina

0-E

Banco de la Nación Argentina

Argentina

ARS

226,995

278,924

505,919

Monthly

32.50

0-E

Compañía Industrial Cervecera S.A.

Argentina

0-E

Banco Galicia

Argentina

ARS

506,614

545,956

1,052,570

Quarterly

23.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco BBVA

Argentina

ARS

736,905

-

736,905

At maturity

64.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

USD

245,193

-

245,193

At maturity

6.20

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

USD

-

208,701

208,701

At maturity

4.30

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

USD

210,949

-

210,949

At maturity

5.25

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

USD

210,101

-

210,101

At maturity

6.50

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

ARS

388,865

-

388,865

At maturity

49.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Patagonia

Argentina

ARS

238,536

-

238,536

At maturity

66.50

0-E

Finca La Celia S.A.

Argentina

0-E

Banco San Juan

Argentina

ARS

-

643,278

643,278

Quarterly

68.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco San Juan

Argentina

ARS

-

136,453

136,453

Quarterly

68.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco San Juan

Argentina

ARS

-

116,959

116,959

Quarterly

68.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco San Juan

Argentina

ARS

-

38,986

38,986

Quarterly

68.00

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Superville

Argentina

USD

-

210,829

210,829

At maturity

6.00

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

0-E

Banco Mercantil Santa Cruz S.A.

Bolivia

BOB

38,735

-

38,735

Quarterly

5.00

0-E

Milotur S.A.

Uruguay

0-E

Banco Itaú

Uruguay

UI

110,633

326,783

437,416

Monthly

4.80

Total

 

 

 

 

 

 

3,878,856

34,281,322

38,160,178

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Financial leases obligations

 

 

 

 

 

 

 

 

 

 

76,077,848-6

Cervecera Belga de la Patagonia S.A.

Chile

97,015,000-5

Banco Santander

Chile

UF

2,090

5,639

7,729

Monthly

6.27

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

99,012,000-5

Consorcio Nacional  de Seguros S.A.

Chile

UF

87,629

267,426

355,055

Monthly

3.95

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Supervielle

Argentina

ARS

797

2,391

3,188

Monthly

17.00

Total

 

 

 

 

 

 

90,516

275,456

365,972

 

 

 
(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Registration

ID No. Instrument

Creditor country

Currency

0 to 3 months

3 months to 1 year

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

 

(%)

Bonds payable

 

 

 

 

 

 

 

 

 

 

90,413,000-1

Compañía Cervecerías Unidas S.A. (1)

Chile

Bond H

573 03/23/2009

Chile

UF

665,357

2,486,177

3,151,534

Semiannual

4.25

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

Bond J

898 06/28/2018

Chile

UF

929,641

-

929,641

Semiannual

2.90

Total

 

 

 

 

 

 

1,594,998

2,486,177

4,081,175

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

F-96


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Non-current loan and financial obligation

 

As of December 31, 2019:

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Bank borrowings

 

 

 

 

 

 

 

 

 

 

 

76,035,409-0

Cervecera Guayacán SpA.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

UF

16,327

16,330

28,619

61,276

Monthly

4.87

91,041,000-8

Viña San Pedro Tarapacá S.A. (1)

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

8,685,384

-

-

8,685,384

At maturity

2.90

91,041,000-8

Viña San Pedro Tarapacá S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

USD

10,445,830

-

-

10,445,830

At maturity

3.64

91,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

39,902,607

-

-

39,902,607

At maturity

4.56

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

CLP

1,000,000

-

-

1,000,000

At maturity

4.00

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,018,000-1

Scotiabank Chile

Chile

CLP

3,333,334

3,333,334

1,666,667

8,333,335

Semiannual

3.45

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

2,000,000

-

-

2,000,000

At maturity

4.92

96,981,310-6

Cervecería Kunstmann S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

2,000,000

-

-

2,000,000

At maturity

3.83

99,586,280-8

Compañía Pisquera de Chile S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

16,000,000

-

-

16,000,000

At maturity

4.68

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

0-E

Banco Mercantil Santa Cruz S.A.

Bolivia

BOB

2,469,892

4,939,784

-

7,409,676

Quarterly

5.00

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

0-E

Banco Mercantil Santa Cruz S.A.

Bolivia

BOB

922,478

1,844,956

922,478

3,689,912

Quarterly

5.00

0-E

Milotur S.A.

Uruguay

0-E

Banco Itaú

Uruguay

UI

221,062

-

-

221,062

Monthly

4.80

Total

 

 

 

 

 

 

86,996,914

10,134,404

2,617,764

99,749,082

 

 

 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Lease liabilities

 

 

 

 

 

 

 

 

 

 

 

79,862,750-3

Transportes CCU Limitada

Chile

97,030,000-7

Banco del Estado de Chile

Chile

UF

182,302

125,892

-

308,194

Monthly

2.14

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

99,012,000-5

Consorcio Nacional  de Seguros S.A.

Chile

UF

794,931

852,210

15,993,556

17,640,697

Monthly

3.95

Subtotal

 

 

 

 

 

 

977,233

978,102

15,993,556

17,948,891

 

 

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

Euros

202,592

59,089

-

261,681

Monthly

1.48

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

USD

838,782

603,084

1,839,685

3,281,551

Monthly

4.73

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

UF

2,255,024

1,121,035

1,903,125

5,279,184

Monthly

1.92

90,413,000-1

CCU and subsidiaries

Chile

-

Suppliers of PPE

Chile

CLP

725,207

154,917

44,034

924,158

Monthly

4.56

0-E

CCU and subsidiaries

Argentina

-

Suppliers of PPE

Argentina

ARS

116,255

-

-

116,255

Monthly

62.00

0-E

CCU and subsidiaries

Argentina

-

Suppliers of PPE

Argentina

USD

355,915

26,769

-

382,684

Monthly

10.16

0-E

CCU and subsidiaries

Uruguay

-

Suppliers of PPE

Uruguay

UI

18,855

-

-

18,855

Monthly

5.95

Subtotal leases by IFRS 16 (**)

 

 

 

 

 

4,512,630

1,964,894

3,786,844

10,264,368

 

 

Total

 

 

 

 

 

 

5,489,863

2,942,996

19,780,400

28,213,259

 

 

 

(*) The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

(**) The interest rates for IFRS 16 correspond to average rates.

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Registration

ID No. Instrument

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Bonds payable

 

 

 

 

 

 

 

 

 

 

 

90,413,000-1

Compañía Cervecerías Unidas S.A. (1)

Chile

Bond H

573 23/03/2009

Chile

UF

10,249,998

10,259,097

28,266,218

48,775,313

Semiannual

4.25

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

Bond J

898 28/06/2018

Chile

UF

-

-

85,031,634

85,031,634

Semiannual

2.90

Total

 

 

 

 

 

 

10,249,998

10,259,097

113,297,852

133,806,947

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

F-97


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Bank borrowings

 

 

 

 

 

 

 

 

 

 

 

76,035,409-0

Cervecera Guayacán SpA.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

UF

10,049

11,077

43,764

64,890

Monthly

4.87

91,041,000-8

Viña San Pedro Tarapacá S.A. (1)

Chile

97,018,000-1

Scotiabank Chile

Chile

USD

8,059,332

-

-

8,059,332

At maturity

3.38

91,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

39,826,440

-

39,826,440

At maturity

4.56

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

18,000

-

-

18,000

Monthly

6.00

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

22,500

-

-

22,500

Monthly

5.76

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

13,048

-

-

13,048

Monthly

6.12

96,711,590-8

Manantial  S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

52,210

-

-

52,210

Monthly

5.02

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

27,780

-

-

27,780

Monthly

4.44

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

48,610

-

-

48,610

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

41,300

-

-

41,300

Monthly

4.92

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

51,671

-

-

51,671

Monthly

4.73

96,711,590-8

Manantial  S.A.

Chile

76,645,030-K

Banco Itaú Corpbanca

Chile

CLP

92,344

-

-

92,344

Monthly

4.42

96,711,590-8

Manantial  S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

114,800

-

-

114,800

Monthly

5.16

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

2,000,000

-

-

2,000,000

At maturity

4.92

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,004,000-5

Banco de Chile

Chile

CLP

400,000

-

-

400,000

At maturity

4.56

96,981,310-6

Cervecería Kunstmann S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

520,654

-

-

520,654

Monthly

5.02

99,586,280-8

Compañía Pisquera de Chile S.A.

Chile

97,030,000-7

Banco del Estado de Chile

Chile

CLP

-

16,000,000

-

16,000,000

At maturity

4.68

0-E

Bebidas Bolivianas BBO S.A.

Bolivia

0-E

Banco Mercantil Santa Cruz S.A.

Bolivia

BOB

1,743,952

1,743,952

3,487,900

6,975,804

Quarterly

5.00

0-E

Milotur S.A.

Uruguay

0-E

Banco Itaú

Uruguay

UI

871,421

-

-

871,421

Monthly

4.80

Total

 

 

 

 

 

 

14,087,671

57,581,469

3,531,664

75,200,804

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Lending party Tax ID

Creditor name

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Financial leases obligations

 

 

 

 

 

 

 

 

 

 

 

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

99,012,000-5

Consorcio Nacional  de Seguros S.A.

Chile

UF

747,756

801,372

15,995,307

17,544,435

Monthly

3.95

0-E

Finca La Celia S.A.

Argentina

0-E

Banco Supervielle

Argentina

ARS

1,727

-

-

1,727

Monthly

17.00

Total

 

 

 

 

 

 

749,483

801,372

15,995,307

17,546,162

 

 

 

 

(*)The amount based on the undiscounted contractual flows is found in  Note 5 – Risk administration.

 

 

 

 

 

 

 

 

 

Maturity (*)

 

 

 

Debtor Tax ID

Company

Debtor country

Registration

ID No. Instrument

Creditor country

Currency

Over 1 year to 3 years

Over 3 years to 5 years

Over 5 years

Total

Type of amortization

Interest Rate

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

 

(%)

Bonds payable

 

 

 

 

 

 

 

 

 

 

 

90,413,000-1

Compañía Cervecerías Unidas S.A. (1)

Chile

Bond H

573 03/23/2009

Chile

UF

9,976,415

9,984,905

32,519,081

52,480,401

Semiannual

4.25

90,413,000-1

Compañía Cervecerías Unidas S.A.

Chile

Bond J

898 06/28/2018

Chile

UF

-

-

82,800,902

82,800,902

Semiannual

2.90

Total

 

 

 

 

 

 

9,976,415

9,984,905

115,319,983

135,281,303

 

 

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 - Financial instruments.

(*)The amount based on the undiscounted contractual flows is found in  Note 5 - Risk administration.

 

Details of the fair value of bank borrowings, financial leases obligations and bonds payable are described in Note 7 - Financial instruments.

 

The effective interest rates of bond obligations are as follows:

 

Bonds Serie H                                   

4.27%

Bonds Serie J                                   

2.89%

 

 

F-98


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Debts and financial liabilities are stated in several currencies and they accrue fixed and variable interest rates. These obligations classified by currency and interest type (excluding the effect of cross currency interest rate swap agreements) are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

Fixed Interest Rate

Variable Interest Rate

Fixed Interest Rate

Variable Interest Rate

 

ThCh$

ThCh$

ThCh$

ThCh$

US Dollar

35,640,020

7,629,611

17,333,622

8,070,339

Chilean Pesos

86,598,796

-

65,221,552

-

Argentinean Pesos

2,695,345

4,385,390

3,357,467

505,919

Unidades de Fomento (*)

166,400,723

-

167,823,319

-

Euros

368,815

-

-

-

Unidad indexada (**)

958,466

-

1,308,837

-

Boliviano

11,141,396

-

7,014,539

-

Total

303,803,561

12,015,001

262,059,336

8,576,258

 
(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate us set daily in advance based on changes in the previous month’s inflation rate.

(**) The unidad Indexada (UI) is an Uruguayan inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month’s inflation rate.

 

The terms and conditions of the main interest accruing obligations as of December 31, 2019, are detailed as follows:

 

A)      Bank Borrowings

 

Banco del Estado de Chile - Bank Loans

 

a)   On July 27, 2012, the subsidiary Compañía Pisquera Chile S.A. (CPCh) signed a bank loan with the Banco del Estado de Chile for a total of ThCh$ 16,000,000, with maturity on July 27, 2017.

 

      This loan accrues interest at an annual fixed rate of 6.86% and an effective rate of 7.17%. The subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.

     

      On July 27, 2017 this loan was renewed for 5 years, with maturity on July 27, 2022.

 

      This loan accrues interest at an annual fixed rate of 4.68%. The Subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.

 

      This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios, which will be measured on the half-yearly financial statements of CPCh:

 

-         

Maintain a Financial Expense Coverage not less than 3, calculated as the relationship between Gross Margin less Marketing costs, Distribution and Administration expenses, plus Other income by function, less Other expenses by function, plus Depreciation and Amortization, divided by Financial costs.

 

-         

Maintain a debt ratio of no more than 3, measured as Total liabilities divided by Equity.

 

-         

Maintain an Equity higher than UF 770,000.

 

      In addition, this loan obliges CPCh to comply with certain restrictions of affirmative nature, including maintaining insurance, maintaining the ownership of essential assets, and also to comply with certain restrictions, such as not to pledge, mortgage or grant any kind of encumbrance or real right over any fixed asset with an individual accounting value higher than UF 10,000, except under the terms established by the agreement, among other.

 

      As of December 31, 2019, the Subsidiary was in compliance with the financial covenants and specific requirements of this loan.

 

 

F-99


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b)   On October 15, 2014, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of UF 380,000, (equivalent to ThCh$ 9,206,290) maturing on October 15, 2019.

 

      The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the established term.

 

      On October 15, 2019 the subsidiary Viña San Pedro Tarapacá S.A. renegotiated this loan, by an amount of ThCh$ 10,664,833, at a fixed interest rate maturing on April 10, 2020.

 

c)    On July 15, 2015, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 4,000,000, at a fixed interest rate maturing on July 14, 2020.

 

The subsidiary amortizes interest and capital monthly until the end of the established term.

 

d)    On April 13, 2017, Compañía Cervecerías Unidas S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 40,000,000, at a fixed interest rate, maturing on April 13, 2022.

 

The Company amortizes interest semi-annually, and the capital amortization consists in a single payment at the end of the established term.

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios:

 

a.    Maintain at the end of each semester an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Consolidated Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees issued by the Company and its subsidiaries that are cautioned by real guarantees, except as noted in the contract. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

b.    Maintain a Financial Expense Coverage measured at the end of each semester and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA1 and Finance Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.

 

c.    Maintain at the end of each semester, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Finance Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Finance Debt free of lien are defined as the sum of Bank loan, Bonds payable and Lease obligations contained under Note Other financial liabilities.

 

d.    Maintain at the end of each semester a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

e.    To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Ltda. and Embotelladoras Chilenas Unidas S.A.

 

f.     Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year.

 

g.    To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

As of December 31, 2019, the Company was in compliance with the financial covenants required for this loan.

 


1 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-100


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

e)    On July 3, 2017, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of US$ 8,000,000, (ThCh$ 6,277,920) at a fixed interest rate, maturing on July 3, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On July 3, 2018, this loan was paid.

 

f)     On April 23, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of US$ 8,000,000, (ThCh$ 6,277,920) at a fixed interest rate, maturing on April 23, 2019.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On April 23, 2019, this loan was paid.

 

g)    On April 17, 2018, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 1,000,000, at a fixed interest rate, maturing on April 17, 2019.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On April 17, 2019 this loan was paid.

 

h)    On April 26, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 3,500,000, at a fixed interest rate, maturing on May 25, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

      On May 25, 2018 the loan was renewed, maturing on July 3, 2018.

 

On July 3, 2018, this loan was paid.

 

 

Banco de Chile – Bank Loans

 

a)    On July 7, 2016, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 7,271,000, at a fixed interest rate, maturing on July 3, 2017.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

This debt was changed to US$ and a fixed interest rate through a currency CLP-US$ and interest rate swap agreements (Cross Currency Interest Rate Swap). For details of the Company’s hedge strategies see Note 5 – Risk administration and Note 7 – Financial instruments.

 

On July 3, 2017, this loan was paid.

 

b)    On April 20, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 20, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

      On April 20, 2018, the loan was renewed, maturing on July 19, 2018.

 

      On July 19, 2018, the loan was renewed, maturing on July 19, 2021.

 

c)    On August 25, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 400,000, at a fixed interest rate, maturing on August 24, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

              

      On August 24, 2018, the loan was renewed, maturing on August 24, 2020.

F-101


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Scotiabank Chile – Bank Loans

 

a)    On June 17, 2015, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 7,871,500, (ThCh$ 6,177,081). It accrues interest at a compound floating rate Libor at 90 days plus a fixed margin, maturing on June 18, 2018.

 

The subsidiary pays quarterly interest and amortization of capital consists of a single payment at the end of the established term.

 

The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 5 - Risk administration and Note 7 - Financial instruments.

 

      On June 18, 2018, this loan was paid.

 

b)    On June 18, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 11,600,000, (ThCh$ 9,102,984). It accrues interest at a compound floating rate Libor at 90 days plus a fixed margin, maturing on June 18, 2021.

 

The subsidiary pays quarterly interest and amortization of capital consists of a single payment at the end of the deadline.

 

The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 5 – Risk administration and Note 7 – Financial instruments.

 

c)    On April 20, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 20, 2017.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

On April 20, 2017 the loan was renewed, maturing on April 22, 2019.

 

On April 22, 2019, this loan was paid.

 

d)    On July 3, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 15,000,000, (ThCh$ 11,771,100) at a fixed interest rate, maturing on July 3, 2019.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On July 3, 2019, this loan was paid.

 

e)    On May 23, 2019, Sociedad Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 10,000,000, (ThCh$ 7,847,400) at a fixed interest rate, maturing on May 20, 2020.

 

      The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

f)     On April 17, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 1,000,000 at a fixed interest rate, maturing on April 16, 2021.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

g)    On December 9, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 10,000,000 at a fixed interest rate, maturing on December 9, 2025.

 

The subsidiary amortizes interest and capital semi-annually with a first payment on June 9, 2020.

F-102


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

Scotiabank Azul Chile (Former Banco BBVA Chile) – Bank Loans

 

a)   On January 29, 2018, Compañía Cervecerías Unidas S.A. signed a bank loan with Scotiabank Azul Chile for a total of ThCh$ 60,000,000, at a fixed interest rate, maturing on May 29, 2018.

 

      The Company amortizes interest monthly and capital consists in a single payment at the end of the established term.

 

      On May 29, 2018, the loan was renewed, maturing on July 27, 2018.

 

      On July 27, 2018, the loan was renewed, maturing on August 24, 2018.

 

      On August 24, 2018, this loan was paid.

 

b)   On July 3, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Azul Chile for a total of ThCh$ 4,500,000, at a fixed interest rate, maturing on December 3, 2018.

 

      The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

      On December 3, 2018, this loan was paid.

 

Banco Consorcio – Bank Loans

 

a)   On May 17, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Consorcio for a total of ThCh$ 6,000,000, at a fixed interest rate, maturing on July 3, 2018.

 

      The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

      On July 3, 2018, this loan was paid.

 

Banco Itaú Corpbanca – Bank Loans

 

a)    On April 23, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of US$ 14,000,000, (ThCh$ 910,986,360) at a fixed interest rate, maturing on April 22, 2022.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

b)    On April 22, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco Itau Corpbanca for a total of ThCh$ 2,000,000 at a fixed interest rate, maturing on April 21, 2021.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

c)    On July 3, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of US$ 15,000,000, (ThCh$ 11,771,100) at a fixed interest rate, maturing on July 2, 2020.

 

      The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

d)    On May 10, 2015, the subsidiary Cervecera Guayacán SpA. signed a bank loan with Banco Itaú Corpbanca for a total of UF 3,067, (ThCh$ 86,827) at a fixed interest rate, maturing on May 10, 2030.

 

      The subsidiary amortizes interest and capital monthly with a first payment on June 10, 2015.

 

F-103


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Banco BBVA Francés S.A. – Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)

 

a)    On June 18, 2014, the subsidiary CICSA signed a bank loan with BBVA Bank for a total of 90 million argentinean pesos, maturing on November 18, 2017.

 

      This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization quarterly.

 

      On November 18, 2017, this loan was paid.

 

Banco de la Nación Argentina – Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)

 

a)    On December 28, 2012, CICSA signed a bank loan for a total of 140 million of argentinean pesos, maturing on November 26, 2019, and whose loan is delivered in two stages, where the first was carried out on December 28, 2012, for a total of 56 million argentinean pesos and the second on June 28, 2013, for a total of 84 million of Argentinean pesos.

 

      This loan accrues interest at an annual rate of 15% fixed by first 36 months. Having completed that term, accrues interest at a compound floating rate BADLAR in pesos plus a fixed spread of 400 basis points and to this effect will be taken BADLAR rate published by the Central Bank of the Republic of Argentina, corresponding to five working days prior to the start of the period, subject to the condition that does not exceed the lending rate of portfolio general of Banco de la Nación Argentina, in whose case shall apply this. Interest will be paid monthly.

 

      The subsidiary amortizes capital in 74 consecutive and equal, once the grace period of 10 months from the date of disbursement.

 

      This loan is guaranteed by CCU S.A., through a Stand By issued by the Banco del Estado de Chile to Banco de la Nación Argentina (see Note 34 - Contingencies and commitments).

 

b)    On April 20, 2015, the subsidiary CICSA signed a bank loan for a total of 24 million of argentinean pesos, maturing on April 4, 2018.

 

      This loan accrues interest at a compound floating rate BADLAR in pesos plus a fixed spread of 500 basis points and subject to the condition that does not exceed the lending rate of portfolio general of Banco de la Nación Argentina, in whose case shall apply this. Interest will be paid monthly.

 

      The subsidiary amortizes capital in 30 monthly, once the grace period of 6 months from de date of disbursement.

   

      On April 4, 2018, this loan was paid.

 

c)   On May 26, 2017, the subsidiary CICSA signed a bank loan for a total of 60 million of argentinean pesos, maturing on May 22, 2018.

 

This loan accrues a fixed interest at an annual rate of 20%. The subsidiary amortizes monthly interest and capital amortization consists of a single payment at the end of the established term.

 

      On May 26, 2018, this loan was paid.

 

Banco de Galicia y Buenos Aires S.A.; Banco Santander Río S.A. – Syndicated Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)

 

On April 20, 2015, the subsidiary CICSA signed a syndicated bank loan for a total of 150 million argentinean pesos, maturing on April 20, 2018.

 

On September 15, 2016 the subsidiary signed an addendum to the original contract in order to increase the loan capital to 183.33 million argentinean pesos, modify the interest rate, the maturity and schedule of repayment of capital and dates of payment, being the new maturity on September 15, 2019.

 

On July 14, 2017, the subsidiary signed a new addendum to the original contract in order to modify the interest rate to fixed interest at an annual nominal rate of 23%. The rest of the conditions remained unchanged.

 

F-104


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The proportional participation of banks lenders is as follows:

 

(a) Banco de Galicia y Buenos Aires S.A., with 91.66 million argentinean pesos of pro rata participation.

 

(b)  Banco Santander Río, with 91.66 million argentinean pesos of pro rata participation.

 

This loan accrues interest at an annual rate fixed of 23% whose payment will make monthly. CICSA amortized capital in 24 consecutive and variable monthly installments once completed the 12-month grace period from the date of signature of the addendum.

 

This loan obliges the subsidiary to meet specific requirements and financial covenants related to their Consolidated Financial Statements, which according to agreement of the parties are as follows:

 

a.    Maintain a capability of repayment measure at the end of each quarter less than or equal to 3, calculated as the financial debt over Adjusted ORBDA2. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: Operating result before Interest, Income taxes, Depreciation and Amortization for the period of 12 months immediately prior to the date of calculation.

 

b.    Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 2.5, calculated as the ratio of Adjusted ORBDA (as defined in paragraph (a)) and Financial Costs account.

 

c.    Maintain at the end of each quarter an indebtedness ratio not higher than 1.5, defined as the ratio Financial Liabilities over the Equity  meaning the Equity at the time of calculation, as it arises from their Financial Statements and in accordance with generally accepted accounting principles in the Republic of Argentina.

 

d.    Maintain at the end of each quarter a minimum Equity of 600 million of argentinean pesos.

 

On September 16, 2019, this loan was paid.

 

Banco Mercantil Santa Cruz S.A. – Bank loans

 

a)   On June 26, 2017, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 68,877,500 Bolivian, at a fixed interest rate, maturing on May 1, 2027.

 

The subsidiary amortizes quarterly interest and and capital amortization begins on September 10, 2019 in a quarterly basis.

 

b)   On December 18, 2017, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,860,000 Bolivian, at a fixed interest rate, maturing on December 13, 2018.

 

      The subsidiary amortizes interest and capital quarterly.

 

      On September 14, 2018, the loan was paid.

 

c)   On May 14, 2018, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,860,000 Bolivian, at a fixed interest rate, maturing on May 9, 2019.

 

      The subsidiary amortizes interest and capital quarterly.

 

      On September 27, 2018, the loan was paid.

 

d)   On June 22, 2018, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,180,400 Bolivian, at a fixed interest rate, maturing on December 13, 2019.

 

      The subsidiary amortizes interest and capital quarterly.

 


2 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-105


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

      On September 20, 2018, the loan was paid.

 

e)    On May 31, 2019, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 34,300,000 bolivians at a fixed interest rate, maturing on April 8, 2029.

 

The subsidiary Bebidas Bolivianas BBO S.A. pays quarterly interest and capital amortization will begin on August 18, 2021 also quarterly.

 

Banco Itaú – Bank loans

 

a)    On February 20, 2018, the subsidiary Milotur S.A. signed a bank loan with Banco Itaú for a total of UI 15,139,864.80 at a fixed interest rate, maturing on February 20, 2021.

 

The subsidiary amortizes interest monthly and capital will be payed at the end of the established term.

 

 

B)      Lease liabilities

 

The most significant financial lease agreements are as follows:

 

CCU S.A.

 

In December, 2004, the Company sold a piece of land previously classified as investment property. As part of the transaction, the Company leased eleven floors of a building under construction on the mentioned piece of land.

 

The building was completed during 2007, and on June 28, 2007, the Company entered into a 25-years lease agreement with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., for a total amount of UF 688,635.63, with an annual interest rate of 7.07%. The current value of the agreement amounted to ThCh$ 10,403,632 as of December 31, 2007. The agreement also grants CCU the right or option to acquire the assets contained in the agreement (real estate, furniture and facilities) as from month 68 of the lease. The lease rentals committed are according to the conditions prevailing in the market.

 

In 2004 the Company recognized a ThCh$ 3,108,950 gain for the building portion not leased by the Company, and a ThCh$ 2,276,677 liability deferred through completion of the building, when the Company recorded the transaction as financial lease.

 

On February 28, 2018, the Company carries out an amendment to the contract with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., recording a balance debt of UF 608,375, with 3.95% annual interest and maturity on February 5, 2048.

 

These Consolidated Financial Statements have modifications according the adoption of IFRS 16 (See Note 4 – Accounting changes). As a consequense of the aforementioned the Company has recognized a financial liability, equivalent to the present value of the associated payments to the operational agreements with an amount over than US$ 5,000 (equivalent to ThCh$ 3,743) and a term over than 12 months.

 

Below is the detail of future payments and the value lease liabilities, whose analysis is within the scope of IFRS 16 (see Note 4 - Accounting changes):

 

 

As of December 31, 2019

Gross Amount

Interest

Value

ThCh$

ThCh$

ThCh$

0 to 3 months

1,393,064

152,297

1,240,767

3 months to 1 year

4,581,643

965,313

3,616,330

Over 1 year to 3 years

6,652,459

1,162,596

5,489,863

Over 3 years to 5 years

4,049,398

1,106,402

2,942,996

Over 5 years

26,579,745

6,799,345

19,780,400

Total

43,256,309

10,185,953

33,070,356

 

F-106


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

 

As of December 31, 2018

Gross Amount

Interest

Value

ThCh$

ThCh$

ThCh$

0 to 3 months

241,724

151,208

90,516

3 months to 1 year

725,183

449,727

275,456

Over 1 year to 3 years

1,911,683

1,162,200

749,483

Over 3 years to 5 years

1,909,956

1,108,584

801,372

Over 5 years

23,078,634

7,083,327

15,995,307

Total

27,867,180

9,955,046

17,912,134

 

Bonds Payable

 

Series E Bonds – CCU S.A.

 

On October 18, 2004, under number 388 the Company recorded in the Securities Record the issue of 20-year term public bonds for a total UF 2,000,000 maturing on December 1, 2024. This issue was placed in the local market on December 1, 2004, with a discount amounting to ThCh$ 897,857. This obligation accrues interests at a fixed annual rate of 4.0%, and it amortizes interest and capital semi-annually.

 

On December 17, 2010, took place the Board of Bondholders Serie E, which decided to modify the issued Contract of those bonds in order to update certain references and adapt it to the new IFRS accounting standards. The amendment of the issued Contract is dated December 21, 2010 and has the repertory No. 35738-2010 in the Notary of Ricardo San Martín Urrejola. Because of these changes, the commitment of the Company is to comply with certain financial ratios that will be calculated only on the Consolidated Financial Statements. These financial ratios and other conditions are as follows:

 

a.    Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. Total Adjusted Liabilities is defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees granted by the Issuer or its subsidiaries that are cautioned by real guarantees, except as noted in the contract.  Total Adjusted Equity is defined as Total Equity plus Dividends provisioned, according to policy included in the Statement of Changes in Equity.

 

b.    Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA3 and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.

 

c.    Maintain at the end of each quarter, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Total Adjusted Liabilities free of lien. Is defined as Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Total Adjusted Liabilities free of lien are defined as Total Liabilities less Dividends provisioned according to policy contained in the Statement of Changes in Equity.

 

d.    Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy contained in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

e.    To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada, Embotelladoras Chilenas Unidas S.A. and Viña San Pedro Tarapacá S.A., except in the cases and under the terms established in the agreement.

 


3 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-107


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

f.     To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

g.    Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

 

h.    Neither sells nor transfer assets from the issuer and its subsidiaries representing over 25% of the assets total of the consolidated financial statements.

 

On October 8, 2018, the Company redeemed all of the Series E Bonds, before their scheduled maturity, in accordance with the provisions of: the Fifth Clause No. 10 and other applicable terms of the Issuance Contract; General Standard No. 30 of the CMF; and the Securities Market Law. The bonds were redeemed, according to the value of the Unidad de Fomento on the day of the early redemption, at the value equivalent to the unpaid balance of the capital, plus interest accrued and not paid in the period comprised between the day following the expiration date of the last installment of interest paid and the date set for the redemption, amounting to a total of UF 659,199.6 (equivalent to ThCh$ 18,043,633).

 

Series H Bonds – CCU S.A.

 

On March 23, 2009, under number 573, the Company recorded in the Securities Record the issue of bonds Series H for UF 2 million, with 21 years terms. Emission was placed in the local market on April 2, 2009.  The issuance of the Bond H was UF 2 million  with maturity on March 15, 2030, with a discount amounting to ThCh$ 156,952, and accrues interest at an annual fixed rate of 4.25%, with amortizes interest and capital semi-annually.

 

By deed dated December 27, 2010 issued in the Notary of Ricardo San Martín Urrejola, under repertoires No. 36446-2010, were amended Issue Contract Series H, in order to update certain references and to adapt to the new IFRS accounting rules.

 

The current issue was subscribed with Banco Santander Chile as representative of the bond holders and as paying bank, and it requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a.    Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liability and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

b.    Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA4 and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the cost and expenses.

 

c.    Maintain at the end of each quarter, assets free of liens for an amount equal to, at least, 1.2, defined as the ratio of Total Assets free of lien and Financial Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Financial Debt free of lien is defined as the sum of lines Bank Loans, Bonds payable and Finance lease obligations contained in Note Other financial liabilities of the Consolidated Financial Statements.

 

d.    Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

 


4 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-108


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

e.    To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada and Embotelladoras Chilenas Unidas S.A.

 

f.     Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year, except in the cases and under the terms of the contract.

 

g.    To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

h.    Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

 

The inflationary risk associated to the interest rate in which this Bond H is exposed, is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 5 – Risk administration and Note 7 - Financial instruments.

 

As of December 31, 2019, the Company was in compliance with the financial covenants required for this public issue.

 

Series J Bonds – CCU S.A.

 

On June 28, 2018, CCU S.A. registered in the Securities Register, under the number 898, the issuance of its Series J Bond, bearer and dematerialized, for a total of UF 3 million with maturity on August 10, 2043. The Series J bonds will accrue on the unpaid capital expressed in Unidades de Fomento, an annual interest of 2.9%, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 1.4396% semi-annual. Interest will accrue as of August 10, 2018, will be paid semiannually as of February 10, 2019 and the capital will be paid at the end of the bond term.

 

The issue was subscribed with Banco BICE as the representative of the bond holders and the payer bank and requires the Company to comply with the following financial indicators with respect to its Interim Consolidated Financial Statements and other specific requirements:  

 

a.    Maintain at the end of each quarter a level of consolidated net financial debt, reflected in each of its quarterly Consolidated Financial Statements, not greater than 1.5 times, defined as the ratio between Net Financial Debt and Total Adjusted Equity. The Net Financial Debt is defined as the difference between / x / the unpaid amount of the "Financial Debt", that is, the sum of the accounts, current and non-current, Bank loans, Obligations with the public and Obligations for financial leases , contained in the Note Other financial liabilities, and / and / the balance of the item Cash and cash equivalents. Total Adjusted Equity, which is defined as the sum of / x / Total Equity and / and / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts related to the provision of dividends, contained in the Consolidated Statement of Changes in the Issuer's Equity.

 

b.    The Issuer must maintain a consolidated financial expense coverage of not less than three times, defined as the ratio between ORBDA and Financial Expenses. ORBDA5 is the sum of the accounts Gross margin and Other income per function, minus the accounts Distribution expenses, Administrative expenses and Other expenses per function and plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of twelve consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.    Maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of / i / the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and / ii / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d.    Maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: / a / Assets Free of Liens is the difference between / i / the Total Assets account in the Consolidated Statement of Financial Position, and / ii / the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and / b / Financial Debt is defined in the Issuance Contract.

 


5 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-109


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

e.    Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: / a / Cervecera CCU Chile Limitada and / b / Embotelladoras Chilenas Unidas S.A.

 

f.     Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and / or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary to maintain in Chile, directly and / or through one or more Subsidiaries, a nominal installed capacity for the production, without distinction of Beers and / or non-alcoholic Beverages and / or Nectars and / or Mineral and / or Packaged Waters, hereinafter the "Essential Businesses" ", Equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.    To maintain, directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.    Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in the contract.

 

As of December 31, 2019, the Company was in compliance with the financial covenants required for this public issue.

 

 

F-110


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

D) Reconciliation of liabilities arising from financing activities

 

 

  As of December 31, 2018

 Flows

Accrual of interest

Change in foreign currency and unit per adjustment

Others

  As of December 31, 2019

 

 Payments

Acquisitions

 

Principal

Interest

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other financial liabilities

 

 

 

 

 

 

 

 

Current

               

Bank borrowings

38,160,178

(24,502,019)

(12,402,773)

25,347,785

12,639,856

(446,694)

3,651,105

42,447,438

Bond payable

4,081,175

(2,547,487)

(4,734,806)

-

4,758,356

66,887

5,120,614

6,744,739

Lease liabilities (1)

365,972

(6,416,902)

(727,334)

-

1,334,118

1,420,466

8,880,777

4,857,097

Total others financial liabilities current

42,607,325

(33,466,408)

(17,864,913)

25,347,785

18,732,330

1,040,659

17,652,496

54,049,274

Non-current

               

Bank borrowings

75,200,804

-

-

25,641,701

-

2,557,682

(3,651,105)

99,749,082

Bond payable

135,281,303

-

-

-

-

3,646,258

(5,120,614)

133,806,947

Lease liabilities (1)

17,546,162

-

-

-

-

463,687

10,203,410

28,213,259

Total others financial liabilities non-current

228,028,269

-

-

25,641,701

-

6,667,627

1,431,691

261,769,288

Total Other financial liabilities

270,635,594

(33,466,408)

(17,864,913)

50,989,486

18,732,330

7,708,286

19,084,187

315,818,562

 

 (1) Includes leases recognized by IFRS 16, See Note 4 - Accounting changes, letter a).

 

 

  As of December 31, 2017

 Flows

Accrual of interest

Change in foreign currency and unit per adjustment

Others

  As of December 31, 2018

 

 Payments

Acquisitions

 

Principal

Interest

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other financial liabilities

 

 

 

 

 

 

 

 

Current

               

Bank borrowings

24,623,746

(93,311,712)

(7,329,217)

92,681,410

7,751,402

(2,102,985)

15,847,534

38,160,178

Bond payable

3,306,135

(2,737,203)

(2,911,224)

-

3,882,088

90,527

2,450,852

4,081,175

Financial leases obligations

176,586

(1,071,050)

(1,919)

-

675,796

(56,632)

643,191

365,972

Total others financial liabilities current

28,106,467

(97,119,965)

(10,242,360)

92,681,410

12,309,286

(2,069,090)

18,941,577

42,607,325

Non-current

               

Bank borrowings

73,886,831

(207,714)

-

8,828,143

-

396,858

(7,703,314)

75,200,804

Bond payable

69,476,612

(16,408,664)

-

82,498,034

-

2,914,363

(3,199,042)

135,281,303

Financial leases obligations

17,638,289

(6,412)

-

-

-

557,476

(643,191)

17,546,162

Total others financial liabilities non-current

161,001,732

(16,622,790)

-

91,326,177

-

3,868,697

(11,545,547)

228,028,269

Total Other financial liabilities

189,108,199

(113,742,755)

(10,242,360)

184,007,587

12,309,286

1,799,607

7,396,030

270,635,594

 

F-111


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

 

As of December 31, 2016

 Flows

Accrual of interest

Change in foreign currency and unit per adjustment

Others

  As of December 31, 2017

 

 Payments

Acquisitions

 

Principal

Interest

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other financial liabilities

 

 

 

 

 

 

 

 

Current

               

Bank borrowings

39,079,561

(22,241,073)

(7,146,384)

16,477,169

7,492,719

(3,435,455)

(5,602,791)

24,623,746

Bond payable

3,250,023

-

(3,051,269)

-

3,166,139

52,599

(111,357)

3,306,135

Financial leases obligations

215,950

(1,405,266)

(8,422)

-

1,209,294

948

164,082

176,586

Total others financial liabilities current

42,545,534

(23,646,339)

(10,206,075)

16,477,169

11,868,152

(3,381,908)

(5,550,066)

28,106,467

Non-current

               

Bank borrowings

29,606,398

(844,687)

-

41,300,000

(306,747)

(1,470,924)

5,602,791

73,886,831

Bond payable

70,836,716

(2,668,458)

-

-

-

1,196,997

111,357

69,476,612

Financial leases obligations

17,500,919

(8,962)

-

-

-

292,593

(146,261)

17,638,289

Total others financial liabilities non-current

117,944,033

(3,522,107)

-

41,300,000

(306,747)

18,666

5,567,887

161,001,732

Total Other financial liabilities

160,489,567

(27,168,446)

(10,206,075)

57,777,169

11,561,405

(3,363,242)

17,821

189,108,199

F-112


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 22 Trade and other current payables

 

Trade and other payables are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Suppliers

248,608,507

-

247,335,760

-

Notes payable

2,081,089

26,550

3,973,183

12,413

Trade an other current payables

250,689,596

26,550

251,308,943

12,413

Withholdings payable

55,965,962

-

52,071,225

-

Trade accounts payable withholdings

55,965,962

-

52,071,225

-

Total

306,655,558

26,550

303,380,168

12,413

 

 

Note 23 Other provisions

 

Provisions recorded in the consolidated statement of financial position are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

Current

Non-current

Current

Non-current

ThCh$

ThCh$

ThCh$

ThCh$

Litigation

193,764

367,614

405,069

488,562

Others

2,847,166

164,347

-

6,937,197

Total

3,040,930

531,961

405,069

7,425,759

 

The changes in provisions are detailed as follows:

 

 

Litigation (1)

Others

Total

ThCh$

ThCh$

ThCh$

As of January 1, 2018

 

1,300,695

 

289,469

1,590,164

As of December 31, 2018

 

 

 

 

 

Incorporated

 

560,355

 

6,731,027

7,291,382

Used

 

(344,749)

 

-

(344,749)

Released

 

(102,277)

 

(11,975)

(114,252)

Conversion effect

 

(520,393)

 

(71,324)

(591,717)

Changes

 

(407,064)

 

6,647,728

6,240,664

As of December 31, 2018

 

893,631

 

6,937,197

7,830,828

As of December 31, 2019

 

 

 

 

 

Incorporated

 

493,097

 

3,172,465

3,665,562

Used

 

(461,968)

 

-

(461,968)

Released

 

(129,623)

 

(7,063,046)

(7,192,669)

Conversion effect

 

(233,759)

 

(35,103)

(268,862)

Changes

 

(332,253)

 

(3,925,684)

(4,257,937)

As of December 31, 2019

 

561,378

 

3,011,513

3,572,891

 

(1)     See Note 34 – Contingencies and commitments.

 

F-113


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The maturities of provisions at December 31, 2019, are detailed as follows:

 

 

Litigation

Others

Total

ThCh$

ThCh$

ThCh$

Less than one year

 

193,764

 

2,847,166

3,040,930

Between two and five years

 

238,429

 

164,347

402,776

Over five years

 

129,185

 

-

129,185

Total

 

561,378

 

3,011,513

3,572,891

 

The maturities of provisions at December 31, 2018, are detailed as follows:

 

 

Litigation

Others

Total

ThCh$

ThCh$

ThCh$

Less than one year

 

405,069

 

-

405,069

Between two and five years

 

314,784

 

6,937,197

7,251,981

Over five years

 

173,778

 

-

173,778

Total

 

893,631

 

6,937,197

7,830,828

 

The provisions for Litigation and Other - current and non-current correspond to estimates made by the Administration, intended to cover eventual effects that may derive from the resolution of trials/claims or uncertainties to which the Company is exposed. Such trails/claims or uncertainties derive from transactions that are part of the normal course of CCU's business and the countries where it operates and whose details and scopes are not fully public knowledge, so that its detailed exposition could affect the interests of the Company and the progress of the resolution of these, according to the legal reserves of each administrative and judicial procedure. Therefore, based on the provisions of IAS 37 "Provisions, contingent liabilities and contingent assets", paragraph 92, although the amounts provisioned in relation to these trials/claims or uncertainties are indicated, no further detail of the same at the closing of these Financial Statements.

 

Significant litigation proceedings which the Company is exposed to at a consolidated level are detailed in Note 34 - Contingencies and commitments.

 

Management believes that based on the development of such proceedings to date, the provisions established on a case by case basis are adequate to cover the possible adverse effects that could arise from these proceedings.

 

 

Note 24 Income taxes

 

Current tax assets

 

Taxes receivables are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Refundable tax previous year

5,484,216

11,884,421

Taxes under claim (1)

-

968,195

Argentinean tax credits

1,140,073

440,172

Monthly provisions

8,136,478

3,686,905

Payment of absorbed profit provision

4,830

-

Other credits

366,693

322,736

Total

15,132,290

17,302,429

 

(1)   This item includes claims for refund of first category taxes (Provisional payment of absorbed profit) for an amount of ThCh$ 968,195  as of December 31, 2018, that was presented in April 2014 from the commercial year 2013, which was recovered the second quarter of 2019.

 

F-114


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Current tax assets non-current

 

Taxes receivables are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Taxes under claim (1)

-

1,173,281

Others (2)

2,305,129

97,660

Total

2,305,129

1,270,941

 

(1)   This item includes claims for refund of first category taxes (Provisional payment of absorbed profit) that was presented in April 2010 from the commercial year 2009.

(2)   Corresponds to the minimum presumed income tax of Argentine subsidiaries, whose recovery period is estimated to be more than one year.

 

Current tax liabilities

 

Taxes payable are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Chilean Tax income (expense)

12,928,404

71,587,790

Monthly provisional payments

6,133,335

3,946,196

Chilean direct taxes

165,936

101,474

Other

1,276,699

249,989

Total

20,504,374

75,885,449

 

Tax expense

 

The income tax and deferred tax expense for the years ended as of December 31, 2019, 2018 and 2017, are detailed as follows:

 

 

For the years ended as of December 31,

 

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Income as per deferred tax related to the origin and reversal of temporary differences

(8,160,347)

9,930,675

(500,800)

Prior year adjustments

(1,390,633)

484,985

569,212

Effect of change in tax rates

-

23,903

(50,071)

Tax benefits (loss)

11,804,310

(1,795,446)

611,282

Total deferred tax expense

2,253,330

8,644,117

629,623

Current tax expense

(43,516,068)

(144,929,220)

(47,841,130)

Prior period adjustments

1,286,824

158,286

(1,154,469)

Total expenses (income) for current taxes

(42,229,244)

(144,770,934)

(48,995,599)

(Loss) Income from income tax

(39,975,914)

(136,126,817)

(48,365,976)

 

F-115


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Deferred taxes related to items charged or credited directly to the Consolidated Statement of Comprehensive Income are detailed as follows:

 

 

For the years ended as of December 31,

 

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Net income from cash flow hedge

93,416

(16,196)

728

Actuarial gains and losses deriving from defined benefit plans

1,097,001

408,928

(73,169)

Charge to equity

1,190,417

392,732

(72,441)

 

Effective Rate

 

The Company’s income tax expense as of December 31, 2019, 2018 and 2017 represents 21.54%, 29.71% and 24.62%, respectively of income before taxes. The following is reconciliation between such effective tax rate and the statutory tax rate valid in Chile.

 

 

For the years ended as of December 31,

2019

2018

2017

ThCh$

Rate %

ThCh$

Rate %

ThCh$

Rate %

Income before taxes

185,621,574

 

458,211,348

 

196,474,395

 

Income tax using the statutory rate

(50,117,825)

     27.00

(123,717,064)

     27.00

(50,100,971)

     25.50

Adjustments to reach the effective rate

 

 

 

 

 

 

Tax effect of permanent differences, net

9,105,693

(4.91)

(14,596,485)

3.19

4,071,180

(2.07)

Effect of change in tax rate

                     -  

          -  

23,903

(0.01)

(50,071)

0.03

Effect of tax rates in Argentina and Uruguay

1,140,027

(0.61)

1,519,558

(0.33)

(1,700,857)

0.86

Prior year adjustments

(103,809)

0.06

643,271

(0.14)

(585,257)

0.30

Income tax, as reported

(39,975,914)

     21.54

(136,126,817)

     29.71

(48,365,976)

     24.62

 

 

F-116


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Deferred taxes

 

Deferred tax assets and liabilities included in the Consolidated Financial Statements are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

 Deferred taxes assets

 

 

Accounts receivable impairment provision

1,216,921

1,406,961

Other non-tax expenses

7,984,991

8,825,378

Benefits to staff

3,785,361

3,468,874

Inventory impairment provision

283,440

352,183

Severance indemnity

8,649,423

6,829,816

Inventory valuation

2,311,192

2,143,768

Intangibles

294,209

241,802

Other assets

22,334,415

14,883,181

Tax loss carryforwards

14,888,509

3,782,552

Subtotal by deferred tax assets

61,748,461

41,934,515

Deferred tax liabilities offset

(7,219,813)

(4,243,427)

Total assets from deferred taxes

54,528,648

37,691,088

 

 

 

Deferred taxes liabilities

 

 

Property, plant and equipment depreciation

74,003,316

51,471,109

Agricultural operation expenses

6,123,595

7,150,018

Manufacturing indirect activation costs

5,786,780

5,743,496

Intangibles

17,505,666

16,614,440

Land

25,775,281

25,408,185

Other liabilities

9,607,733

6,356,350

Subtotal by deferred tax liabilities

138,802,371

112,743,598

Deferred tax assets offset

(7,219,813)

(4,243,427)

Total liabilities from deferred taxes

131,582,558

108,500,171

Total 

(77,053,910)

(70,809,083)

 

 

No deferred taxes have been recorded for temporary differences between the taxes and accounting value generated by investments in subsidiaries; consequently deferred tax is not recognized for the translation adjustments or investments in joint ventures and associates.

 

In accordance with current tax laws in Chile, tax losses do not expire and can be applied indefinitely. Argentina, Uruguay and Paraguay tax losses expire after 5 years and Bolivia tax losses expire after 3 years.

F-117


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Changes in deferred tax assets are detailed as follows:

 

Analysis of the deferred tax movement during the year

ThCh$

As of January 1, 2018

(53,998,782)

Deferred taxes related to credited items (charged) directly to equity (1)

(23,732,154)

Deferred taxes from tax loss carry forwards absorption

8,644,117

Conversion effect

(1,036,695)

Deferred taxes against equity

408,928

Deferred taxes from business combinations

(805,010)

Other deferred movements taxes

(289,487)

Changes

(16,810,301)

As of December 31, 2018

(70,809,083)

 

 

As of January 1, 2019

 

Deferred taxes related to credited items (charged) directly to equity

(9,909,958)

Deferred taxes from tax loss carry forwards absorption

2,253,330

Conversion effect

2,461,738

Deferred taxes against equity

1,097,001

Deferred taxes from business combinations

(2,146,938)

Changes

(6,244,827)

As of December 31, 2019

(77,053,910)

 

(1) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies.

 

On September 29, 2014 Act No. 20,780 was published in Chile, regarding the so called “Tax reform” which introduces amendments, among others, to the Income tax system. The said Act provides that corporations will apply by default the "Partially Integrated System", unless a future Extraordinary Shareholders Meeting agrees to opt for the "Attributed Income Regime”. The Act provides for the "Partially Integrated System" a gradual increase in the First Category Income tax rate, going from 20% to 21% for the business year 2014, to 22.5% for the business year 2015, to 24% for the business year 2016, to 25.5% for the business year 2017 and to 27% starting 2018 business year.

 

Additionally, in Argentina a Tax Reform No. 27,430 was approved by the government, which, amongst other measures, increases the excise tax on several beverages, including beer from 8% to 14% on the producer price, that applies as of March 1st, 2018, and also gradually reduces for the reporting year 2018 the corporate income tax rate from 35% to 25% (30% for the year 2018 and 2019, and 25% as the year 2020). The effects as of December 31st, 2017 were recognized, without affecting significantly the Consolidated Financial Statements. Additionally, on earnings distributed as dividends a retention will apply that will gradually increase from 0% to 13% (7% for the year 2018 and 2019, and 13% as the year 2020), applicable as of the reporting results 2018.

 

This law also provides an option to revalue fixed assets excluding vehicles, on their values as of December 31, 2017, and it must be applied to all assets that belong to the same category. This revaluation can then be deducted as depreciation or as a tax cost when the good is sold. In the case of annual recurring depreciation, the remaining useful life of the assets to be re-evaluated can never be less than 5 years. In the case of sale in the first two years, the value of the revaluation to be considered is reduced by 60% (first year) or 30% (second year). These revalued assets will also be updated by inflation beginning from January 2018. In order to qualify for this benefit, a special tax must be paid on the revaluation value for December 31, 2017, with a rate ranging from 8% to 10%, depending on the category to which the revalued asset belongs. The Company has decided to use this option. As a result of the above, the Company has determined to record, in these Consolidated Financial Statements, a Net gain equivalent to ThCh$ 6,821,753.

 

On December 21, 2019, the law N° 27,541 called the Law of Social Solidarity and Productive Reactivation in the Public Emergency" which modifies some articles of law N° 27,430 was postponed. This change mainly postpones one more year (for the year 2020) the increase of the income tax rate of 30% and the withholding tax rate on dividends of 7%, setting up the income tax rate in 25% and the withholding tax rate in 13% on dividends.

 

F-118


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 25 Employee Benefits

 

The Company grants short term and employment termination benefits as part of its compensation policies.

 

The Parent Company and its subsidiaries have collective agreements with their employees, which establish the compensation and/or short–term and long-term benefits for their staff, the main features of which are described below:

 

§        

Short-term benefits are generally based on combined plans or agreements, designed to compensate benefits received, such as paid vacation, annual performance bonuses and compensation through annuities.

§        

Long-term benefits are plans or agreements mainly intended to cover the post-employment benefits generated at the end of the labor relationship, be it by voluntary resignation or death of personnel hired.

 

The cost of such benefits is charged against income, in the “Personnel Expense” item.

 

As of December 31, 2019 and 2018, the total staff benefits recorded in the Consolidated Statement of Financial Position is detailed as follows:

 

Employees’ Benefits

As of December 31, 2019

As of December 31, 2018

Current

Non-current

Current

Non-current

ThCh$

ThCh$

ThCh$

ThCh$

Short term benefits

27,356,205

-

31,600,044

-

Employment termination benefits

-

33,571,138

194,119

26,901,088

Total

27,356,205

33,571,138

31,794,163

26,901,088

 

Short - term benefits

 

Short-term benefits are mainly comprised of recorded vacation (on accruals basis), bonuses and share compensation. Such benefits are recorded when the obligation is accrued and are usually paid within a 12-month periods, consequently, they are not discounted.

 

The total short-term benefits recorded in the Consolidated Statement of Financial Position are detailed as follows:

 

Short-Term Employees’ Benefits

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Vacation

11,500,170

10,518,298

Bonus and compensation

15,856,035

21,081,746

Total

27,356,205

31,600,044

 

The Company records staff vacation cost on an accrual basis.

 

Severance Indemnity

 

The Company records a liability for the payment of an irrevocable severance indemnity, originated by collective and individual agreements entered into with certain groups of employees. Such obligation is determined by means of the current value of the benefit accrued cost, a method that considers several factors for the calculation such as estimates of future continuance, mortality rates, future salary increases and discount rates. The Company periodically evaluates the above-mentioned factors based on historical data and future projections, making adjustments that apply when checking changes sustained trend. The so-determined value is presented at the current value by using the severance benefits accrued method. The discount rate is determined by reference to market interest rates curves for high quality entrepreneurial bonds.

 

The discount rate in Chile was 4,50% (5,69% in 2018) and in Argentina 49,14% (34,62% in 2018).

 

F-119


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The obligation recorded for severance indemnity is detailed as follows:

 

Severance Indemnity

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Current

-

194,119

Non-current

33,571,138

26,901,088

Total

33,571,138

27,095,207

 

The change in the severance indemnity is detailed as follows:

 

Severance Indemnity

ThCh$

Balance as of January 1, 2018

23,699,115

Current cost of service

2,154,071

Interest cost

1,742,273

Actuarial (Gain) losses

1,322,754

Paid-up benefits

(1,640,831)

Past service cost

306,746

Business combinations (1)

776,718

Conversion effect

(1,281,341)

Others

15,702

Changes

3,396,092

As of December 31, 2018

27,095,207

Current cost of service

2,457,762

Interest cost

1,750,514

Actuarial (Gain) losses

4,086,158

Paid-up benefits

(1,773,734)

Past service cost

930,906

Conversion effect

(787,975)

Others

(187,700)

Changes

6,475,931

As of December 31, 2019

33,571,138

 

(1)   See Note 15 – Business combinations, letter a).

 

 

The figures recorded in the Consolidated Statement of Income, are detailed as follows:

 

Expense recognized for severance indemnity

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Current cost of service

2,457,762

2,154,071

1,942,099

Past service cost

930,906

306,746

604,337

Non-provided paid benefits

3,959,881

6,547,694

6,023,869

Other

70,747

175,005

269,377

Total expense recognized in Consolidated Statement of Income

7,419,296

9,183,516

8,839,682

 

 

F-120


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Actuarial Assumptions

 

As mentioned in Note 2 - Summary of significant accounting policies, 2.20, the severance payment obligation is recorded at its actuarial value. The main actuarial assumptions used for the calculation of the severance indemnity obligation are detailed as follows:

 

Actuarial Assumptions

Chile

Argentina

As of December 31, 2019

As of December 31, 2018

As of December 31, 2019

As of December 31, 2018

Mortality table

RV_2014

RV-2014

Gam,83

Gam,83

Annual interest rate

4,50%

5,69%

49,14%

34,62%

Voluntary employee turnover rate

1,9%

1,9%

"ESA 77 Adjusted" - 50%

"ESA 77 Adjusted" - 50%

Company’s needs rotation rate

5,3%

5,3%

"ESA 77 Adjusted" -50 %

"ESA 77 Adjusted" - 50%

Salary increase (*)

3,7%

3,7%

45,11%

28,27%

Estimated retirement age for (*)

Officers

 

60

60

60

60

Other

Male

65

65

65

65

Female

60

60

60

60

(*) Average of the Company.

 

Sensitivity Analysis

 

The Following is a sensitivity analysis based on increased (decreased) of 1 percent on the discount rate:

 

Sensitivity Analysis

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

1% increase in the Discount Rate (Gain)

2,126,263

1,623,794

1% decrease in the Discount Rate (Loss)

(2,479,498)

(1,880,258)

 

 

 

 

Personnel expense

 

The amounts recorded in the Consolidated Statement of Income are detailed as follows:

 

Personal expense

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Salaries

168,117,881

159,246,822

151,944,702

Employees’ short-term benefits

27,469,694

31,528,110

27,588,955

Total expenses for short-term employee benefits

195,587,575

190,774,932

179,533,657

Employments termination benefits

7,419,296

9,183,516

8,839,682

Other staff expense

34,115,503

32,183,184

32,485,170

Total (1)

237,122,374

232,141,632

220,858,509

 

(1) See Note 29 – Natures of cost and expense.

 

 

 

F-121


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 26 Other non-financial liabilities

 

The total Other non-financial liabilities are detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

ThCh$

ThCh$

Parent dividend provisioned by the board (1)

-

51,730,402

Parent dividend provisioned according to policy

37,358,131

101,714,994

Outstanding parent dividends

948,439

684,158

Subsidiaries dividends according to policy

8,416,207

7,502,145

Total dividends payable

46,722,777

161,631,699

Income received in advance (2)

1,312,595

2,497,811

Others

324,395

426,030

Total

48,359,767

164,555,540

Current

48,359,767

164,555,540

Total

48,359,767

164,555,540

 

(1)   See Note 1 – Common Shareholders’ Equity, dividends.

(2)   See Note 1 – General information, letter C).

 

 

Note 27 Common Shareholders’ Equity

 

Subscribed and paid-up Capital

 

As of December 31, 2019, December 31, 2018 and December 31, 2017, the Company’s capital shows a balance of ThCh$ 562,693,346, divided into 369,502,872 shares of common stock without face value, entirely subscribed and paid-up. The Company has issued only one series of common shares. Such common shares are registered for trading at the Santiago Stock Exchange and the Chilean Electronic Stock Exchange, and at the New York Stock Exchange /NYSE), evidenced by ADS (American Depositary Shares), with an equivalence of two shares per ADS (See Note 1 - General information).

 

The Company has not issued any others shares or convertible instruments during the period, thus changing the number of outstanding shares as of December 31, 2019 and 2018 and 2017.

 

Capital Management

 

The main purpose, when managing shareholder’s capital, is to maintain an adequate credit risk profile and a healthy capital ratio, allowing the access of the Company to the capitals market for the development of its medium and long term purposes and, at the same time, to maximize shareholder’s return.

 

Earnings per share

 

The basic earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average number of valid outstanding shares during such term.

 

The diluted earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average additional common shares that would have been outstanding if it had become all ordinary potential dilutive shares.

 

F-122


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

The information used for the calculation of the earnings as per each basic and diluted share is as follows:

 

Earnings per share

For the years ended as of December 31,

2019

2018

2017

Equity holders of the controlling company (ThCh$)

130,141,692

306,890,792

129,607,353

Weighted average number of shares

369,502,872

369,502,872

369,502,872

Basic earnings per share (in Chilean pesos)

352.21

830.55

350.76

Equity holders of the controlling company (ThCh$)

130,141,692

306,890,792

129,607,353

Weighted average number of shares

369,502,872

369,502,872

369,502,872

Diluted earnings per share (in Chilean pesos)

352.21

830.55

350.76

 

 

As of December 31, 2019, 2018 and 2017, the Company has not issued any convertible or other kind of instruments creating diluting effects.

 

Distributable net income

 

In accordance with Circular No 1945 from the CMF on November 4, 2009, the Board of Directors agreed that the net distributable income for the year 2009 will be that reflected in the financial statements attributable to equity holders of the parents, without adjusting it. The above agreement remains in effect for the year ended December 31, 2019.

 

Dividends

 

The Company’s dividends policy consists of annually distributing at least 50% of the net distributable profit of the year.

 

As of December 31, 2019, 2018 and 2017, the Company has distributed the following dividends:

 

Dividend Nº

Payment Date

Type of Dividend

Dividends per Share ($)

Related to FY

252

01-06-2017

Interim

66,0000

2016

253

04-26-2017

Final

110,32236

2016

254

01-05-2018

Interim

70,0000

2017

255

04-26-2018

Final

108,88833

2017

256

01-04-2019

Interim

140,0000

2018

257

04-29-2019

Final

358,33030

2018

258

12-26-2019

Interim

75,0000

2019

 

 

 

 

 

 

On December 6, 2017, at the Board  Director Meeting it was agreed to pay the interim Dividend No. 254, amounting to ThCh$ 25,865,201 corresponding to Ch$ 70 per share. This dividend was paid on January 5, 2018.

 

On April 11, 2018, at the Shareholders’ Meeting it was agreed to pay the final Dividend No. 255, amounting to ThCh$ 40,234,551 corresponding to the 31.04% of Net income attributable to Equity holders of the parent, equivalent to Ch$ 108.88833 per share. This dividend was paid on April 26, 2018.

 

On December 5, 2018, at the Ordinary Board Director Meeting it was agreed to pay the interim Dividend No. 256, amounting to ThCh$ 51,730,402 corresponding to Ch$ 140 per share. This dividend was paid on January 4, 2019.

 

In the Ordinary Shareholders’ Meeting of Compañía Cervecerías Unidas S.A., on April 17, 2019, it was agreed, with charge to the profits of the year 2018, the distribution of a final Dividend No. 257 of Ch$ 358.33030 per share, increasing the amount total to distribute to ThCh$ 132,404,074. This dividend was paid as of April 29, 2019.

 

On December 4, 2019, at the Ordinary Board Director Meeting it was agreed to pay the interim Dividend No. 258, amounting to ThCh$ 27,712,715 corresponding to Ch$ 75 per share. This dividend was paid on December 26, 2019.

 

 

F-123


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Consolidated Statement of Comprehensive Income

 

Comprehensive income and expenses are detailed as follows:

 

Other Income and expense charged or credited against net equity

Gross Balance

Tax

Net Balance

ThCh$

ThCh$

ThCh$

Gains (losses) on cash flow hedges (1)

345,986

(93,416)

252,570

Gains (losses) on exchange differences  on translation (1)

17,077,670

-

17,077,670

Reserve of Actuarial gains and losses on defined benefit plans

(4,127,305)

1,107,699

(3,019,606)

Total comprehensive income As of December 31, 2019

13,296,351

1,014,283

14,310,634

       

Other Income and expense charged or credited against net equity

Gross Balance

Tax

Net Balance

ThCh$

ThCh$

ThCh$

Gains (losses) on cash flow hedges (1)

63,008

(16,196)

46,812

Gains (losses) on exchange differences  on translation (1)

37,990,079

-

37,990,079

Reserve of Actuarial gains and losses on defined benefit plans

(1,263,781)

339,533

(924,248)

Total comprehensive income As of December 31, 2018

36,789,306

323,337

37,112,643

       

Other Income and expense charged or credited against net equity

Gross Balance

Tax

Net Balance

ThCh$

ThCh$

ThCh$

Cash flow hedge (1)

(5,661)

728

(4,933)

Conversion differences of subsidiaries abroad  (1)

(34,786,480)

-

(34,786,480)

Reserve of Actuarial gains and losses on defined benefit plans

19,669

(47,228)

(27,559)

Total comprehensive income As of December 31, 2017

(34,772,472)

(46,500)

(34,818,972)

 
(1)   These concepts will be reclassified to the Statement of Income when it’s settled.

 

Reserves affecting other comprehensive incomes

 

The movement of comprehensive income and expense is detailed as follows:

 

a)    As of December 31, 2019:

 

Changes

Reserve of exchange differences on translation

Reserve of cash flow hedges

Reserve of Actuarial gains and losses on defined benefit plans

Total other reserves

ThCh$

ThCh$

ThCh$

ThCh$

Conversion of joint ventures and foreign subsidiaries

(70,932,096)

345,986

(4,127,305)

(74,713,415)

Deferred taxes

-

(93,416)

1,107,699

1,014,283

Inflation adjustment of subsidiaries in Argentina

88,009,766

-

-

88,009,766

Total changes in equity

17,077,670

252,570

(3,019,606)

14,310,634

Equity holders of the parent

16,122,893

249,503

(2,887,580)

13,484,816

Non-controlling interests

954,777

3,067

(132,026)

825,818

Total changes in equity

17,077,670

252,570

(3,019,606)

14,310,634

F-124


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

b)    As of December 31, 2018:

 

Changes

Reserve of exchange differences on translation

Reserve of cash flow hedges

Reserve of Actuarial gains and losses on defined benefit plans

Total other reserves

ThCh$

ThCh$

ThCh$

ThCh$

Conversion of joint ventures and foreign subsidiaries

(55,755,054)

63,008

(1,263,781)

(56,955,827)

Deferred taxes

-

(16,196)

339,533

323,337

Inflation adjustment of subsidiaries in Argentina

93,745,133

-

-

93,745,133

Total changes in equity

37,990,079

46,812

(924,248)

37,112,643

Equity holders of the parent

35,487,433

51,944

(882,063)

34,657,314

Non-controlling interests

2,502,646

(5,132)

(42,185)

2,455,329

Total changes in equity

37,990,079

46,812

(924,248)

37,112,643

 

c)    As of December 31, 2017:

 

Changes

Reserve of exchange differences on translation

Reserve of cash flow hedges

Reserve of Actuarial gains and losses on defined benefit plans

Total other reserves

ThCh$

ThCh$

ThCh$

ThCh$

Conversion of joint ventures and foreign subsidiaries

(34,786,480)

(5,661)

19,669

(34,772,472)

Deferred taxes

-

728

(47,228)

(46,500)

Total changes in equity

(34,786,480)

(4,933)

(27,559)

(34,818,972)

Equity holders of the parent

(32,982,829)

(10,837)

(32,794)

(33,026,460)

Non-controlling interests

(1,803,651)

5,904

5,235

(1,792,512)

Total changes in equity

(34,786,480)

(4,933)

(27,559)

(34,818,972)

 

Other Reserves

                                                       

The reserves that are a part of the Company’s equity are as follows:

 

Currency Translation Reserves: This reserve originated from the translation of foreign subsidiaries’ and joint ventures financial statements which functional currency is different from the presentation currency of the Consolidated Financial Statements and inflation adjustment of subsidiaries in Argentina. As of December 31, 2019, 2018 and 2017, it amounts to a negative reserve of ThCh$ 101,931,435 ThCh$ 118,054,328 and ThCh$ 153,541,761, respectively.

 

Hedge reserve: This reserve originated from the hedge accounting application of financial liabilities. The reserve is reversed at the end of the hedge agreement, or when the transaction ceases qualifying hedge accounting, whichever is first. The reserve effects are transferred to income. As of December 31, 2019, 2018 and 2017, it amounts to a positive reserve of ThCh$ 329,691, ThCh$ 80,188 and ThCh$ 28,244  respectively, net of deferred taxes.

 

Actuarial gains and losses on defined benefit plans reserves: As of December 31, 2019, 2018 and 2017 the amount recorded is a negative reserve of ThCh$  7,728,154, ThCh$ 4,840,574 and ThCh$ 3,958,511, respectively, net of deferred taxes.

 

Other reserves: As of December 31, 2019, 2018 and 2017 the amount is a negative reserve of ThCh$ 28,172,631, ThCh$ 28,233,512 and ThCh$ 20,603,251, respectively. Such reserves relate mainly to the following concepts:

 

-    

Adjustment due to re-assessment of fixed assets carried out in 1979 (increased for ThCh$ 4,087,396).

-    

Price level restatement of paid-up capital registered as of December 31, 2008, according to CMF Circular Letter Nª456 (decreased for ThCh$ 17,615,333).

-    

Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2012 and 2013 (decreased for ThCh$ 9,779,475).

-    

Difference in purchase of shares of the subsidiary Manantial S.A. made during year 2016 (decreased for ThCh$ 7,801,153).

F-125


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

-    

Difference in purchase of shares of the Alimentos Nutrabien S.A. made during year 2016 (decreased for ThCh$ 5,426,209). On December 17, 2018 Food's and subsidiary CCU Inversiones S.A. sold their participation over Alimentos Nutrabien S.A. The aforementioned effect was accounted in result of the period.

-    

Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2018 and 2017 (decreased for ThCh$ 13,054,114 and ThCh$ 2,075,441, respectively).

 

 

Note 28 Non-controlling Interests

 

Non-controlling Interests are detailed as follows:

 

a.    Equity

 

Equity

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Viña San Pedro Tarapacá S.A.

40,970,994

39,007,270

Bebidas del Paraguay S.A.

18,930,090

18,803,673

Aguas CCU-Nestlé Chile S.A.

26,718,238

24,118,966

Cervecería Kunstmann S.A.

7,221,111

8,118,212

Compañía Pisquera de Chile S.A.

5,368,951

5,109,395

Saenz Briones & Cía. S.A.I.C.

1,164,303

1,179,410

Distribuidora del Paraguay S.A.

4,777,051

4,445,452

Bebidas Bolivianas BBO S.A. (1)

8,579,344

7,075,032

Other

1,142,971

1,131,825

Total

114,873,053

108,989,235

 

(1)   See Note 15 – Business combinations, letter a).

 

b.    Result

 

 

For the years ended as of December 31,

Result

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Aguas CCU-Nestlé Chile S.A.

7,590,887

7,587,140

7,814,358

Viña San Pedro Tarapacá S.A.

3,775,811

2,520,768

6,223,423

Cervecería Kunstmann S.A.

3,111,069

2,772,074

1,979,976

Compañía Pisquera de Chile S.A.

1,283,694

1,154,401

954,046

Saenz Briones & Cía. S.A.I.C.

(69,465)

42,787

33,027

Distribuidora del Paraguay S.A.

324,839

1,431,158

906,728

Bebidas del Paraguay S.A.

221,498

210,568

580,406

Bebidas Bolivianas BBO S.A. (1)

(568,189)

(552,816)

-

Other

(166,176)

27,659

9,102

Total

15,503,968

15,193,739

18,501,066

 

(1)   See Note 15 – Business combinations, letter a).

 

 

F-126


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

c.    The Summarized financial information of non controlling interest is detailed as follows:

 

 

As of December 31, 2019

As of December 31, 2018

 

 

 

 

ThCh$

ThCh$

Assets and Liabilities

   

Current assets

762,824,893

711,482,809

Non-current assets

922,672,059

829,511,196

Current liabilities

438,802,486

399,409,388

Non-current liabilities

207,501,667

149,602,171

 

 

 

Dividends paid

10,969,709

3,212,105

 

 

 

 

 

The main significant Non-controlling interest is represented by Viña San Pedro Tarapacá S.A. with the following balances:

 

 

As of December 31, 2019

As of December 31, 2018

 

Assets and Liabilities

 

 

ThCh$

ThCh$

Assets and Liabilities

   

Current assets

161,149,880

156,118,074

Non-current assets

219,742,431

185,841,247

Current liabilities

90,203,962

80,877,682

Non-current liabilities

49,601,667

31,550,148

 

 

 

 

 

For the years ended as of December 31,

Result

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Net sales

212,321,758

206,518,731

204,453,782

Net income of year

22,218,101

14,833,018

17,715,119

 

 

 

 

                                                                                                                     

Dividends paid by Viña San Pedro Tarapacá S.A. amounted to ThCh$ 7,416,023, ThCh$ 9,070,285 and ThCh$ 13,602,317, for the years ended December 31, 2019, 2018 and 2017, respectively.

 

F-127


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 29 Nature of cost and expense

 

Operational cost and expenses grouped by nature are detailed as follows:

 

 

For the years ended as of December 31,

Costs and expenses by nature

2019

2018

2017

 

ThCh$

ThCh$

ThCh$

Direct cost

694,307,741

650,386,343

586,223,676

Personnel expense (1)

237,122,374

232,141,632

220,858,509

Transportation and distribution

245,696,284

243,907,283

235,265,049

Advertising and promotion

117,889,341

118,003,908

129,603,036

Depreciation and amortization

105,020,934

93,289,194

92,199,504

Materials and maintenance

49,356,159

46,610,947

46,172,647

Energy

29,922,632

29,309,465

25,940,847

Leases

12,798,957

17,727,367

15,929,047

Other expenses

122,202,733

111,639,503

117,992,179

Total

1,614,317,155

1,543,015,642

1,470,184,494

 

(1)   See Note 25 - Employee benefits.

 

 

Note 30 Other incomes by function

 

Other income by function is detailed as follows:

 

Other incomes by function

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Sales of fixed assets

5,084,269

2,464,820

1,641,317

Rental income

315,325

266,335

535,555

Sale of glass

934,863

731,111

1,334,123

Claims recovery

82,896

831,230

761,290

Advance term license (1)

-

213,400,487

-

Other (1)

16,167,357

10,761,071

2,445,617

Total

22,584,710

228,455,054

6,717,902

 

(1)     See brands in Note 1 – General information, letter C). Additionally, it is worth mentioning that the payments they have received from ABI are presented in the Consolidated Statement of Cash Flows, in Operating Activities, under the heading "Other charges for operating activities."

 

F-128


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 31 Other Gains (Losses)

 

Other gains (losses) items are detailed as follows:

 

Other gain and (loss)

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Results derivative contracts (1)

4,830,982

5,108,327

(8,010,204)

Marketable securities to fair value

(275,172)

(132,420)

293,413

Bargain purchase gain (2)

3,043,107

-

-

Other

(4,442,118)

(946,280)

-

Total

3,156,799

4,029,627

(7,716,791)

 

(1)  

Under this concept the Company (payment) or received cash flows amounting to ThCh$ 8,184,537 (payment), ThCh$ 7,508,815 (payment) and ThCh$ 11,391,103 received, corresponding to 2019, 2018 and 2017, respectively, and these were recorded in the Consolidated Cash Flow Statement, under Operational activities, in line item Other cash movements.

(2)  

Corresponds to the higher value originated by the business combination explained in Note 1 - General information, letter D) number (9).

 

 

 

Note 32 Financial results

 

The financial results composition is detailed as follows:

 

Financial results

For the years ended as of December 31,

2019

2018

2017

ThCh$

ThCh$

ThCh$

Finance income

13,117,641

15,794,456

5,050,952

Finance costs

(27,720,203)

(23,560,662)

(24,166,313)

Foreign currency exchange differences

(9,054,155)

3,299,657

(2,563,019)

Result as per adjustment units

(8,255,001)

742,041

(110,539)

 

 

 

 

 

 

F-129


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 33 Effects of changes in currency exchange rate

 

Current assets are denominated in the following currencies:

 

CURRENT ASSETS

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Current assets

 

 

Cash and cash equivalents

196,369,224

319,014,050

CLP

152,203,454

260,844,976

USD

25,497,806

19,026,630

Euros

2,592,865

954,640

ARS

7,473,053

33,207,046

UYU

1,384,395

548,975

PYG

2,763,191

2,495,748

BOB

3,323,553

1,259,765

Others currencies

1,130,907

676,270

Other financial assets

9,815,358

22,745,469

CLP

1,411,002

1,284,308

USD

8,221,686

20,990,836

Euros

171,824

438,369

Others currencies

10,846

31,956

Other non-financial assets

22,395,591

18,861,414

CLP

14,650,054

14,998,511

UF

435,913

282,494

USD

1,320,765

860,506

Euros

4,785

5,078

ARS

5,434,632

2,061,473

UYU

79,070

72,792

PYG

312,473

434,399

BOB

157,899

146,161

Trade and other current receivables

300,013,940

320,702,339

CLP

181,492,816

191,891,137

UF

1,280,465

1,394,916

USD

35,796,040

34,113,849

Euros

9,709,996

10,152,559

ARS

56,518,792

65,748,507

UYU

4,350,677

5,128,068

PYG

7,183,907

8,588,066

BOB

1,919,063

1,340,388

Others currencies

1,762,184

2,344,849

Accounts receivable from related parties

3,278,685

3,048,841

CLP

3,118,442

2,959,696

UF

82,180

79,231

USD

77,375

9,480

PYG

688

434

Inventories

232,434,461

228,062,237

CLP

183,592,686

181,084,437

USD

-

198,068

ARS

34,513,163

34,392,396

UYU

1,826,086

2,403,427

PYG

8,107,700

7,669,975

BOB

4,394,826

2,313,934

Biological assets

9,459,071

8,489,873

CLP

8,568,831

7,914,384

ARS

890,240

575,489

Current tax assets

15,132,290

17,302,429

CLP

8,908,539

13,262,197

ARS

6,029,315

3,922,627

UYU

194,436

117,605

Non-current assets of disposal groups classified as held for sale

383,138

2,780,607

CLP

-

1,884,958

ARS

383,138

895,649

Total current assets

789,281,758

941,007,259

 

 

 

 

 

 

CLP

553,945,824

676,124,604

UF

1,798,558

1,756,641

USD

70,913,672

75,199,369

Euros

12,479,470

11,550,646

ARS

111,242,333

140,803,187

UYU

7,834,664

8,270,867

PYG

18,367,959

19,188,622

BOB

9,795,341

5,060,248

Others currencies

2,903,937

3,053,075

Total current assets by currencies

789,281,758

941,007,259

F-130


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Non-Current assets are denominated in the following currencies:

 

NON-CURRENT ASSETS

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Non-current assets

 

 

Other financial assets

4,670,538

3,325,079

UF

4,571,984

3,325,079

Euros

98,554

-

Trade and other non-current receivables

3,224,627

3,363,123

CLP

353,862

88,306

UF

1,962,249

1,283,676

ARS

680,438

1,804,963

PYG

228,078

186,178

Other non-financial assets

7,042,297

5,007,150

CLP

2,887,597

4,278,605

USD

187,185

173,693

ARS

3,953,224

540,495

PYG

14,291

14,357

Accounts receivable from related parties

118,122

190,865

UF

118,122

190,865

Investments accounted for using the equity method

136,098,062

142,017,781

CLP

15,251,038

19,407,798

USD

120,237,275

122,031,829

ARS

609,749

578,154

Intangible assets other than goodwill

125,618,666

118,964,142

CLP

73,452,410

67,739,510

ARS

39,888,291

37,960,927

UYU

2,624,125

2,912,675

PYG

3,686,290

3,848,057

BOB

5,967,550

6,502,973

Goodwill

124,955,438

123,044,901

CLP

77,020,100

76,817,632

ARS

26,020,761

24,871,945

UYU

4,422,841

4,839,916

PYG

5,214,846

5,236,732

BOB

12,276,890

11,278,676

Property, plant and equipment (net)

1,097,534,155

1,021,266,631

CLP

873,378,864

830,151,351

ARS

167,553,390

142,669,147

UYU

15,013,733

14,890,634

PYG

21,686,062

18,030,887

BOB

19,902,106

15,524,612

Investment property

8,313,274

8,715,956

CLP

3,614,497

4,332,690

ARS

4,698,777

4,383,266

Deferred tax assets

54,528,648

37,691,088

CLP

43,093,811

32,989,545

ARS

10,018,983

2,955,530

UYU

273,198

223,831

PYG

47,859

47,456

BOB

1,094,797

1,474,726

Current tax assets non-current

2,305,129

1,270,941

CLP

2,276,104

1,172,749

ARS

29,025

98,192

Total non-current assets

1,564,408,956

1,464,857,657

 

 

 

 

 

 

CLP

1,091,328,283

1,036,978,186

UF

6,652,355

4,799,620

USD

120,424,460

122,205,522

Euros

98,554

-

ARS

253,452,638

215,862,619

UYU

22,333,897

22,867,056

PYG

30,877,426

27,363,667

BOB

39,241,343

34,780,987

Total non-current assets by currencies

1,564,408,956

1,464,857,657

 

F-131


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Current liabilities are denominated in the following currencies:

 

CURRENT LIABILITIES

As of December 31, 2019

As of December 31, 2018

Until 90 days

More the 91 days until 1 year

Until 90 days

More the 91 days until 1 year

ThCh$

ThCh$

ThCh$

ThCh$

Current liabilities

 

 

 

 

Other financial liabilities

12,051,690

56,334,038

11,197,060

51,569,886

CLP

2,816,224

27,718,532

1,579,060

19,510,742

UF

1,271,049

8,033,376

1,695,546

13,302,035

USD

594,829

20,040,156

4,509,884

16,667,379

Euros

94,247

92,478

1,153,302

-

ARS

6,887,233

77,247

2,098,712

1,762,947

UI

346,300

372,249

110,633

326,783

BOB

41,808

-

38,735

-

Others currencies

-

-

11,188

-

Trade and other current payables

302,997,598

3,657,960

297,834,912

5,545,256

CLP

174,164,421

1,250,912

177,575,915

1,796,915

USD

44,197,074

1,940,430

43,335,127

2,746,757

Euros

7,212,069

451,610

4,921,252

974,462

ARS

67,565,461

-

63,786,646

612

UYU

2,490,915

-

2,202,163

-

PYG

2,991,595

14,942

2,367,325

26,444

BOB

4,046,335

-

3,302,514

-

Others currencies

329,728

66

343,970

66

Accounts payable to related parties

8,908,578

70,856

6,651,051

285,859

CLP

3,366,289

70,856

4,042,438

-

USD

3,167,473

-

903,988

285,859

Euros

2,172,056

-

1,619,082

-

PYG

11,950

-

11,267

-

BOB

30,565

-

11,879

-

Others currencies

160,245

-

62,397

-

Other current provisions

2,998,462

42,468

271,812

133,257

CLP

2,847,167

42,468

5,380

133,257

ARS

151,295

-

266,432

-

Current tax liabilities

6,759,999

13,744,375

56,895,995

18,989,454

CLP

5,575,556

13,661,546

3,932,875

18,989,454

ARS

882,944

82,829

52,201,867

-

UYU

188,335

-

249,988

-

PYG

113,164

-

511,265

-

Provisions for employee benefits

12,695,440

14,660,765

16,181,182

15,612,981

CLP

6,067,859

14,660,765

5,530,208

15,612,981

ARS

5,703,223

-

9,839,822

-

UYU

393,672

-

383,167

-

PYG

208,769

-

271,167

-

BOB

321,917

-

156,818

-

Other non-financial liabilities

1,311,982

47,047,785

2,479,960

162,075,580

CLP

-

47,047,785

-

162,075,580

USD

1,311,982

-

2,467,789

-

ARS

-

-

12,171

-

Total current liabilities

347,723,749

135,558,247

391,511,972

254,212,273

 

 

 

 

 

 

 

 

 

 

CLP

194,837,516

104,452,864

192,665,876

218,118,929

UF

1,271,049

8,033,376

1,695,546

13,302,035

USD

49,271,358

21,980,586

51,216,788

19,699,995

Euros

9,478,372

544,088

7,693,636

974,462

ARS

81,190,156

160,076

128,205,650

1,763,559

UYU

3,072,922

-

2,835,318

-

PYG

3,325,478

14,942

3,161,024

26,444

UI

346,300

372,249

110,633

326,783

BOB

4,440,625

-

3,509,946

-

Others currencies

489,973

66

417,555

66

Total current liabilities by currency

347,723,749

135,558,247

391,511,972

254,212,273

 

F-132


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Non-Current liabilities are denominated in the following currencies:

 

NON-CURRENT LIABILITIES

As of December 31, 2019

As of December 31, 2018

More than 1 year until 3 years

More than 3 year until 5 years

Over 5 years

More than 1 year until 3 years

More than 3 year until 5 years

Over 5 years

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Non-current liabilities

 

 

 

 

 

 

Other financial liabilities

102,736,775

23,336,497

135,696,016

24,970,597

68,367,746

134,846,954

CLP

64,961,148

3,488,251

1,710,701

3,412,966

55,837,517

43,764

UF

13,498,582

12,374,564

131,223,152

10,724,171

10,786,277

131,315,290

USD

20,325,911

629,853

1,839,685

8,059,332

-

-

Euros

202,592

59,089

-

157,028

-

-

ARS

116,255

-

-

1,727

-

-

UI

239,917

-

-

871,421

-

-

BOB

3,392,370

6,784,740

922,478

1,743,952

1,743,952

3,487,900

Trade and other non-current payables

3,430

-

23,120

5,142

-

7,271

CLP

-

-

23,120

-

-

7,271

BOB

3,430

-

-

5,142

-

-

Other non- current provisions

181,318

221,458

129,185

6,970,327

281,654

173,778

CLP

2,752

-

-

6,750,083

-

-

ARS

44,491

221,458

129,185

81,026

281,654

173,778

UYU

134,075

-

-

139,218

-

-

Deferred tax liabilities

34,461,423

14,884,675

82,236,460

23,241,269

14,084,656

71,174,246

CLP

30,680,639

12,364,153

60,223,544

20,302,096

12,761,025

56,936,976

ARS

3,773,135

2,515,423

18,082,144

2,839,763

1,315,431

10,490,282

UYU

-

-

883,439

46,754

-

897,718

PYG

7,649

5,099

459,957

52,656

8,200

422,346

BOB

-

-

2,587,376

-

-

2,426,924

Provisions employee benefits

1,149,024

-

32,422,114

1,258,674

-

25,642,414

CLP

-

-

29,164,931

-

-

22,959,627

ARS

-

-

3,257,183

-

-

2,682,787

PYG

382,348

-

-

391,302

-

-

BOB

766,676

-

-

867,372

-

-

Total non-current liabilities

138,531,970

38,442,630

250,506,895

56,446,009

82,734,056

231,844,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLP

95,644,539

15,852,404

91,122,296

30,465,145

68,598,542

79,947,638

UF

13,498,582

12,374,564

131,223,152

10,724,171

10,786,277

131,315,290

USD

20,325,911

629,853

1,839,685

8,059,332

-

-

Euros

202,592

59,089

-

157,028

-

-

ARS

3,933,881

2,736,881

21,468,512

2,922,516

1,597,085

13,346,847

UYU

134,075

-

883,439

185,972

-

897,718

PYG

389,997

5,099

459,957

443,958

8,200

422,346

UI

239,917

-

-

871,421

-

-

BOB

4,162,476

6,784,740

3,509,854

2,616,466

1,743,952

5,914,824

Total non-current liabilities by currency

138,531,970

38,442,630

250,506,895

56,446,009

82,734,056

231,844,663

 

F-133


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Note 34 Contingencies and Commitments

 

Operating lease agreements

 

The total amount of the Company’s obligations with third parties relating to lease operating and services agreements that cannot be terminated is detailed as follows:

 

Lease operating and services agreements not to be terminated

As of December 31, 2019

As of December 31, 2018

ThCh$

ThCh$

Within 1 year

56.054.644

56.311.446

Between 1 and 5 years

54.935.377

59.404.285

Over 5 years

11.824.929

22.661.389

Total (1)

122.814.950

138.377.120

 

(1)   In 2019 under this disclosure there are commitments related to service contracts, short-term and low-value lease agreements.

 

Purchase and supply agreements

 

The total amount of the Company’s obligations to third parties relating to purchase and supply agreements as of December 31, 2019 is detailed as follows:

 

Purchase and supply agreements

Purchase and supply agreements

Purchase and contract related to wine and grape

ThCh$

ThCh$

Within 1 year

238,823,373

15,242,253

Between 1 and 5 years

1,144,214,818

11,727,826

Over 5 years

75,941,390

-

Total

1,458,979,581

26,970,079

 

Capital investment commitments

 

As of December 31, 2019, the Company had capital investment commitments related to Property, Plant and Equipment and Intangibles (software) for approximately ThCh$ 44,678,091.

 

Litigation

 

The following are the most significant proceedings faced by the Company and its subsidiaries in Chile, including all those present a possible risk of occurrence and causes whose committed amounts, individually, are more than ThCh$ 25,000 and US$ 15,000 for cases of foreign subsidiaries. Those losses contingencies for which an estimate cannot be made have been also considered.

F-134


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

Trials and claim

 

Subsidiary

Court

Description

Status

Estimated accrued loss contingency

Comercial CCU S.A.

Court of Appeal.

Debt payment lawsuit.

Opposition  to execution is pending.

ThCh$ 42,126

Embotelladoras Chilenas Unidas S.A.

Court of Appeal.

Debt payment lawsuit.

Opposition  to execution is pending.

ThCh$ 101,377

Compañía Industrial Cervecera S.A. (CICSA)

Labor Court.

Labor trial.

Evidentiary stage.

US$ 15.000

Compañía Industrial Cervecera S.A. (CICSA)

Commercial Court.

Distributor claim for to the termination of distribution agreement.

Evidentiary stage.

US$ 24.000

Compañía Industrial Cervecera S.A. (CICSA)

Labor Court.

Labor trial.

Evidentiary stage.

US$ 37.000

Compañía Industrial Cervecera S.A. (CICSA)

Labor Court.

Labor trial.

Evidentiary stage.

US$ 33.000

Compañía Industrial Cervecera S.A. (CICSA)

Labor Court.

Labor trial.

Evidentiary stage.

US$ 15.000

Compañía Industrial Cervecera S.A. (CICSA)

Labor Court.

Labor trial.

Evidentiary stage.

US$ 35.000

Compañía Industrial Cervecera S.A. (CICSA)

Tax Court.

Several Tax claims.

Evidentiary stage.

US$ 202.000

Sáenz Briones & Cía. S.A.I.C.

Labor Court.

Labor trial.

Evidentiary stage.

US$ 40.000

 

 

 

 

 

 

F-135


 
 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2019

 

 

The Company and its subsidiaries have established provisions to allow for such contingencies for ThCh$ 561,378 and ThCh$ 893,631, as of December 31, 2019 and 2018, respectively (See Note 23 – Other provisions).

 

Tax processes

 

At the date of issue of these consolidated financial statements, there is no tax litigation that involves significant passive or taxes in claim different to mentioned in Note 24 – Income Tax.

 

Guarantees

 

As of December 31, 2019, CCU and its subsidiaries have not granted direct guarantees as part of their usual financing operations. However, indirect guarantees have been constituted, in the form of stand-by and general security product of financing. The main terms of the indirect guarantees constituted are detailed below:

 

The joint venture Central Cervecera de Colombia S.A.S. (CCC) maintains financial debt with local banks in Colombia, guaranteed by the subsidiary CCU Inversiones II Ltda. through stand-by letters issued by Scotiabank Chile and they are within the financing policy framework approved by Board of Directors, according to the following detail:

 

Institution

Amount

Due date

Banco Colpatria

USD 27.200.000

May 27, 2020

Banco Colpatria

USD 4.000.000

June 21, 2020

Banco Colpatria

USD 13.500.000

September 1, 2020

 

 

 

 

The indirect associate Bodega San Isidro S.R.L. maintains financial debt with local bank in Peru, which is endorsed by the subsidiary Compañía Pisquera de Chile (CPCh) through a stand-by letter issued by the Banco del Estado de Chile, this is within the financing policy approved by the Board, and is detailed as follow:

 

Institution

Amount

Due date

Banco Crédito de Perú (BCP)

USD 2.600.000

December 26, 2020

 

 

 

 

 

Note 35 Subsequent Events

 

a)   

The Consolidated Financial Statements of CCU S.A., have been approved by the Board of Directors on February 26, 2020.

 

b)   

There are no others subsequent events between the closing date and the filing date of these Financial Statements (February 26, 2020) that could significantly affect their interpretation.

 

 

 

 

F-136


 
 

 

 

 

 

F-137

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía Cervecerías Unidas S.A.
(United Breweries Company, Inc.)

  /s/ Felipe Dubernet      
  Chief Financial Officer 
 

 

Date: March 18, 2020