FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

  

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of March 2020

 

FORMULA SYSTEMS (1985) LTD.

(Translation of registrant’s name into English)

 

5 HaPlada Street, Or-Yehuda, Israel

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F ☒     Form 40-F ☐

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes ☐     No ☒

   

 

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.

  

(Registrant)  
   
By: /s/ Asaf Berenstin  
  Asaf Berenstin CFO  
  dated: March 17, 2020  

 

1

 

 

 

Exhibit Index

 

Exhibit No.   Description
99.1   Formula Systems Reports Fourth Quarter and Full Year 2019 Results

 

 

2

 

 

Exhibit 99.1

 

PRESS RELEASE

 

Formula Systems Reports Fourth Quarter and Full Year 2019 Results

 

Operating income for the fourth quarter increased 14% year over year to $37.1 million. Net income attributable to Shareholders for the year increased 20% year over year to $38.8 million

 

Or Yehuda, Israel, March 17, 2020 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the fourth quarter and full year ended December 31, 2019.

 

Financial Highlights for the Fourth Quarter Ended December 31, 2019

 

Consolidated revenues for the fourth quarter increased by 13.8% to $448.2 million, with growth recorded across Formula’s entire investment portfolio. Revenues for the fourth quarter ended December 31, 2018 amounted to $393.7 million.

 

Consolidated operating income for the fourth quarter increased by 14.2% to $37.1 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the fourth quarter ended December 31, 2018 amounted to $32.5 million.

 

Consolidated net income attributable to Formula’s shareholders for the fourth quarter was $10.0 million, or $0.64 per fully diluted share, compared to $10.7 million, or $0.71 per fully diluted share, in the same period last year, reflecting a decrease of 7.0%.

 

Financial Highlights for the Year Ended December 31, 2019

 

Consolidated revenues for the year increased by 13.9% to $1,701.1 million, with growth recorded across Formula’s entire investment portfolio. Revenues for the year ended December 31, 2018 amounted to $1,493.0 million.

 

Consolidated operating income for the year increased by 26.3% to $138.5 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the year ended December 31, 2018 amounted to $109.6 million.

 

Consolidated net income attributable to Formula’s shareholders for the year was $38.8 million, or $2.44 per fully diluted share, compared to $32.4 million, or $2.14 per fully diluted share, in the same period last year, reflecting an increase of 19.9%.

 

As of December 31, 2019 Formula held 48.88%, 47.91%, 45.34%, 100%, 50% and 90.09% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd. and Insync Staffing Solutions, Inc., respectively.

 

Consolidated cash and cash equivalents, bank deposits and investments in marketable securities totaled approximately $405.5 million as of December 31, 2019, compared to $295.3 million as of December 31, 2018.

 

Total equity as of December 31, 2019 was $896.3 million (representing 42.9% of the total consolidated balance sheet), compared to $805.4 million (representing 48.4% of the total consolidated balance sheet) as of December 31, 2018.

 

1

 

 

Debentures Covenants

 

As of December 31, 2019, Formula was in compliance with all of its financial covenants under the debentures issued by Formula and under a loan granted by a financial institution, based on achieving the following in its consolidated financial results:

 

Covenant 1

 

Target equity attributable to Formula’s shareholders (excluding non-controlling interests): above $215 million.
  
Actual equity attributable to Formula’s shareholders is equal to $421.6 million.

 

Covenant 2

 

Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for the Formula’s Series A and C Secured Debentures): below 65%.

 

Actual ratio of net financial indebtedness to net capitalization is equal to 9%.

 

Covenant 3

 

Target ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters): below 5.

 

Actual ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters) is equal to 0.40.

 

Comments of Management

 

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are publishing our results at a pick of a global crisis never seen before, caused by the Coronavirus. Though I am pleased we concluded 2019 as a record-breaking year across our entire investment portfolio, meeting the goals we set for ourselves, we now place our best efforts across our entire portfolio companies to keep our employees safe and healthy, and to ensure business continuity to our clients, profitability and financial stability, while adapting our work environment in order to comply with governmental instructions and with the needs of our customers to overcome current challenges.”

 

“Matrix concluded the year of 2019 as a record-breaking year across all its financial indices (revenues, gross profit, operating income, net income, EPS, EBITDA and dividend distribution). Matrix also concluded an incredible decade in 2019 through which it has established its position as a market leader in the Israeli IT market growing its revenues by approximately 133% compared to the level at the beginning of the decade along-with increasing its employee headcount from 4,200 employees to more than 10,000 today. In order to maintain its leading position, Matrix intends to continue deepening and expanding its operations in today’s most attractive fields of technology (such as: Cyber, cloud, Internet and mobile data and analytics, ERP, CRM, storage systems, backup and business continuity, solutions aimed at startups, training of next-generation technology professionals, and more), expanding its activities in the fields of strategic and managerial consulting activities, expanding its operations in the health, manufacturing, retail and security sector, maximize potential synergies between the various activities in Matrix and continue its growth in Europe and in the US.”

 

“Sapiens finished 2019 on a very strong note with revenues for the fourth quarter reaching a record of $86.7 million and non-GAAP operating margin improving by 170 basis points, compared to the same period last year, to 16.5%. Global advancement of Sapiens business fueled by M&A activity, has led to revenue growth of 12.2% to $325.7 million, at the high end of its annual guidance range. In addition, during 2019 Sapiens has grown organically in both P&C and L&A segments, and delivered one of the most successful years to date with 34 new logos. Increased revenue, combined with significant operating leverage from offshore operations, improved Sapiens’ 2019 non-GAAP operating margins by 240 basis points to 16.0%. Sapiens is currently building a unified global platform of innovative digital insurance solutions in order to improve its global competitive position as a one-stop-shop for insurance software.”

 

2

 

 

“Magic also finished 2019 on a very strong note with fourth quarter revenue reaching a record high of $90.9 million, and non-GAAP operating income of $11.4 million. During 2019 Magic advanced its business executing on many fronts, growing revenue for the full year by 14.5% year over year to $325.6 million, above the high end of its annual guidance range.”

 

“TSG IT, held jointly with Israel Aerospace Industries Ltd., had a strong revenue growth of 28% during 2019, compared to the same period last year and 35% in the fourth quarter of 2019 compared to the same period last year. Such growth is mainly driven from command & control activities of the company in the Israeli market as well as from overseas.”

 

“Michpal completed its second acquisition in twelve months’ of Unique Software Industries Ltd. for consideration of approximately NIS 49 million and up to NIS 12 million which are subject to defined performance goals. Unique is a software development and services company, providing integrated solutions in the field of payroll for more than 30 years, including pay-stubs, pension services management, education funds management, and software solutions for managing employee attendance. We believe that Unique’s activities are synergetic and complementary to Formula’s operations in the field of payroll, to which we have entered 3 years ago. I believe that this acquisition will allow us to expand our operations in these fields together with the broadening of Unique’s operations by capitalizing on Formula’s assets and transactional capabilities. During the year Michpal stand-alone grew its revenue and operating income by 9% year over year.”

  

Stand-Alone Financial Measures

 

This press release presents, further below, certain stand-alone financial measures to reflect Formula’s stand-alone financial position in reference to its assets and liabilities as the parent company of the group. These financial measures are prepared consistent with the accounting principles applied in the consolidated financial statements of the group. Such measures include investments in subsidiaries and a jointly controlled entity measured at cost adjusted by Formula’s share in the investees’ accumulated undistributed earnings and other comprehensive income or loss.

 

Formula believes that these financial measures provide useful information to management and investors regarding Formula’s stand-alone financial position. Formula’s management uses these measures to compare the Company’s performance to that of prior periods for trend analyses. These measures are also used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula’s financial position.

 

Management of the Company does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with GAAP. Formula urges investors to review the consolidated financial statements which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business or financial position.

   

3

 

 

About Formula

 

Formula Systems, whose ordinary shares are traded on the Tel-Aviv Stock Exchange and ADSs are traded on the NASDAQ Global Select Market, is a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

 

For more information, visit www.formulasystems.com.

 

Press Contact:

 

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

 

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula’s most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. In addition, there is uncertainty about the spread of the COVID19 virus and the impact it will have on the Company’s operations, the demand for Company’s products, global supply chains and economic activity in general. These and other risks and uncertainties are detailed in the Company’s Securities and Exchange Commission filings.  

  

4

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS
U.S. dollars in thousands (except per share data)

 

   Year ended
December 31,
   Three months ended
December 31,
 
   2019   2018   2019   2018  
   Unaudited     Unaudited  
Revenues   1,701,115    1,492,988    448,205    393,700  
Cost of revenues   1,315,066    1,159,676    344,224    304,820  
Gross profit   386,049    333,312    103,981    88,880  
Research and development costs, net   46,690    41,223    12,439    9,884  
Selling, marketing and general and administrative expenses   200,870    182,472    54,468    46,518  
Operating income   138,489    109,617    37,074    32,478  
Financial expenses, net   18,652    8,290    6,147    924  
Income before taxes on income   119,837    101,327    30,927    31,554  
Taxes on income   27,201    24,301    6,726    8,281  
Income after taxes   92,636    77,026    24,201    23,273  
Share of profit (loss) of companies accounted for at equity, net   1,787    369    272    435  
Net income   94,423    77,395    24,473    23,708  
Net income attributable to non-controlling interests   55,603    45,030    14,489    12,973 (*)
Net income attributable to Formula Systems’ shareholders   38,820    32,365    9,984    10,735 (*)
                      
Earnings per share (basic)   2.56    2.20    0.65    0.73 (*)
Earnings per share (diluted)   2.44    2.14    0.64    0.71 (*)
                      
Number of shares used in computing earnings per share (basic)   15,189,758    14,740,462    15,282,600    14,745,338  
Number of shares used in computing earnings per share (diluted)   15,340,867    15,571,838    15,291,360    15,583,133  

 

*)Immaterial adjustment to comparative data

 

5

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. dollars in thousands

 

   December 31,   December 31,  
   2019   2018  
   (Unaudited)      
ASSETS         
CURRENT ASSETS:         
Cash and cash equivalents   369,042    268,492  
Short-term deposits   29,886    16,881  
Marketable securities   6,600    9,913  
Trade receivables   485,824    441,468  
Other accounts receivable and prepaid expenses   67,273    40,464 (*)
Inventories   7,156    3,882  
Total current assets   965,781    781,100 (*)
            
LONG-TERM ASSETS:           
Deferred taxes   35,445    14,214  
Other long-term accounts receivable and prepaid expenses   21,493    23,121  
Total long-term assets   56,938    37,335  
            
INVESTMENTS IN COMPANIES ACCOUNTED FOR AT EQUITY METHOD   26,350    25,710  
PROPERTY, PLANTS AND EQUIPMENT, NET   43,059    29,182  
OPERATING LEASE RIGHT-OF-USE ASSETS   104,130    -  
NET INTANGIBLE ASSETS AND GOODWILL   892,172    790,705 (*)
TOTAL ASSETS   2,088,430    1,664,032 (*)
            
CURRENT LIABILITIES:           
Loans and credit from banks and others   125,299    71,180  
Debentures   31,362    55,822  
Current maturities of operating lease liabilities   35,673    -  
Trade payables   125,163    118,786  
Deferred revenues   93,512    59,509  
Other accounts payable   205,106    168,694 (*)
Dividend payable   7,081    5,015  
Liabilities in respect of business combinations   8,431    5,602  
Put options of non-controlling interests   39,668    40,926  
Total current liabilities   671,295    525,534 (*)
            
LONG-TERM LIABILITIES:           
Loans and credit from banks and others   162,058    139,527  
Debentures   175,411    114,902  
Long term operating lease liabilities   73,686    -  
Other long-term liabilities   8,313    8,734  
Deferred taxes   50,929    34,800  
Deferred revenues   6,491    4,906  
Liabilities in respect of business combinations   17,092    5,625  
Put options of non-controlling interests   15,182    15,723 (*)
Employees benefit liabilities   11,639    8,884  
Total long-term liabilities   520,801    333,101 (*)
            
EQUITY           
Equity attributable to Formula Systems’ shareholders   421,640    367,630  
Non-controlling interests   474,694    437,767  
Total equity   896,334    805,397  
            
TOTAL LIABILITIES AND EQUITY   2,088,430    1,664,032  

 

*)Immaterial adjustment to comparative data

6

 

 

FORMULA SYSTEMS (1985) LTD.

STAND-ALONE STATEMENTS OF FINANCIAL POSITION
U.S. dollars in thousands

 

   December 31,   December 31,  
   2019   2018  
   (Unaudited)  
ASSETS         
CURRENT ASSETS:         
Cash and cash equivalents   82,725    31,411 
Other accounts receivable and prepaid expenses   6,803    8,106 
Total current assets   89,528    39,517 
           
INVESTMENTS IN SUBSIDIARIES AND A JOINTLY CONTROLLED ENTITY (*)          
Matrix IT Ltd.   125,809    114,133 
Sapiens International Corporation N.V.   176,832    169,867 
Magic Software Enterprises Ltd.   114,019    108,829 
Other   72,322    54,316 
Total Investments in subsidiaries and a jointly controlled entity   488,982    447,145 
           
OTHER LONG TERM RECEIVABLES   1,539    2,733 
           
PROPERTY, PLANTS AND EQUIPMENT, NET   2    3 
           
TOTAL ASSETS   580,051    489,398 
           
CURRENT LIABILITIES:          
Loans from banks and others   13,130    12,422 
Debentures   20,296    44,589 
Trade payables   69    182 
Other accounts payable   1,274    1,442 
Dividends payable   7,081    5,015 
Total current liabilities   41,850    63,650 
           
LONG-TERM LIABILITIES:          
Loans from banks and others   -    11,793 
Debentures   116,561    46,325 
Total long-term liabilities   116,561    58,118 
           
EQUITY   421,640    367,630 
           
TOTAL LIABILITIES AND EQUITY   580,051    489,398 

  

(*)The investments’ carrying amounts are measured consistent with the accounting principles applied in the consolidated financial statements of the group and representing the investments’ cost adjusted by Formula’s share in the investees’ accumulated undistributed earnings and other comprehensive income or loss.

 

 

7