Document
false0001532961 0001532961 2020-03-13 2020-03-13


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported) March 13, 2020
 
NV5 GLOBAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
 
001-35849
 
45-3458017
(State or Other Jurisdiction
of Incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
 
 
 
 
 
 
  200 South Park Road,
Suite 350
 
 
 
 
Hollywood,
Florida
 
 
 
33021
(Address of Principal Executive Offices)
 
 
 
(Zip Code)
 
(954) 495-2112
(Registrant’s Telephone Number, Including Area Code)

n/a
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
NVEE
The NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 






Item 8.01 Other Events.
 
On December 20, 2019 NV5 Global, Inc. (the “Company”) announced the completion of the acquisition of Geospatial Holdings, Inc. and its subsidiaries, including Quantum Spatial, Inc. (collectively "QSI"), a full-service geospatial solutions provider serving the North America market (the “Acquisition”).
 
Furnished as Exhibit 99.1 and incorporated herein by reference is the unaudited pro forma condensed combined statement of income for the year ended December 28, 2019 of the Company and QSI. The pro forma financial statement gives pro forma effect to the Acquisition. The pro forma financial statement is derived from the historical financial statements of the Company and QSI and is based on the assumptions and adjustments described therein.
 
We currently anticipate filing a registration statement on Form S-3 (the “Registration Statement”) in the near future.  In connection with the filing of the Registration Statement, the Company is filing this Current Report on Form 8-K for the purpose of updating the pro forma financial information included in the Current Report on Form 8-K filed on December 23, 2019, as amended on February 26, 2020 (as so amended, the “Original Form 8-K”). Other than the updated information reflected in Exhibit 99.1 hereto, no other changes have been made to the pro forma financial information previously included in the Original Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(b) Pro Forma Financial Information.

The unaudited pro forma financial information for the Company, after giving effect to the Acquisition and adjustments described in such pro forma information, are attached hereto as Exhibit 99.1, and incorporated herein by reference.

(d) Exhibits.

Exhibit No.
Description





SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated: March 13, 2020
 
 
NV5 GLOBAL, INC.
 
 
 
By: /s/ Richard Tong                               
Name: Richard Tong
Title: Executive Vice President and General Counsel


Exhibit
Exhibit 99.1

NV5 Global, Inc.
UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS
(in thousands, except share data)


On December 20, 2019 (the "Closing Date"), NV5 Global, Inc., a Delaware corporation ("we", "us", the "Company", "NV5 Global", or "NV5"), acquired Geospatial Holdings, Inc. and its subsidiaries, including Quantum Spatial, Inc. (collectively "QSI"), a full-service geospatial solutions provider serving the North American market. QSI provides data solutions to public and private sector clients that need geospatial intelligence to mitigate risk, plan for growth, better manage resources, and advance scientific understanding. NV5 Global acquired QSI in an all-cash transaction for $318,000, which includes estimated excess working capital of $8,781 and estimated closing date cash of approximately $6,677. The purchase price and other related costs associated with the transaction was financed through the Company's amended and restated credit agreement (the "A&R Credit Agreement") with Bank of America, N.A. and the other lenders party thereto. Pursuant to the A&R Credit Agreement, the lenders provided term commitments of $150,000 in the aggregate in a single draw on the Closing Date and revolving commitments totaling $215,000.

The table set forth contains the unaudited pro forma combined statement of operations giving effect to the Company's acquisition of QSI. The following unaudited pro forma combined statement of operations reflects the historical consolidated results of NV5 and QSI, on a pro forma basis to give effect as if the acquisition had occurred on January 1, 2019. The pro forma balance sheet has not been presented because NV5's historical December 28, 2019 balance sheet already gives effect to the December 20, 2019 acquisition of QSI.

The pro forma statements of operations is hereafter collectively referred to as the "Pro Forma Financial Data." The Pro Forma Financial Data is unaudited and does not purport to represent what the combined results of operations would have been if the acquisition had occurred on January 1, 2019, or what those results will be for any future periods.

The Pro Forma Financial Data is based upon the historical financial statements of the Company and QSI and certain adjustments which we believe are reasonable to give effect to the acquisition. The pro forma adjustments and Pro Forma Financial Data included herein were prepared using the acquisition method of accounting for the business combination. The pro forma adjustments are based on certain assumptions that we believe are reasonable under the circumstances. The Pro Forma Financial Data has been compiled from the following sources:
U.S. Generally Accepted Accounting Principles ("U.S. GAAP") financial information for the Company has been derived without adjustments from the Company's statement of net income for the year ended December 28, 2019, contained in the Company's Annual Report on Form 10-K filed with the SEC on February 26, 2020.
U.S. GAAP financial information for QSI has been derived without adjustments from QSI's unaudited consolidated statement of net income for the nine months ended September 28, 2019, contained in the Company's Original Form 8-K.
U.S. GAAP financial information for QSI has been derived from QSI's unaudited consolidated statement of net income (loss) for the period from September 29, 2019 through December 20, 2019, the acquisition date. Income taxes were adjusted to the estimated pro forma effective rate.
The Pro Forma Financial Data should be read in conjunction with:
The accompanying notes to the Pro Forma Financial Data;
The audited consolidated financial statements of the Company as of and for the year ended December 28, 2019, and the related notes thereto as presented in the Company's Annual Report on Form 10-K filed with the SEC on February 26, 2020;
The unaudited condensed consolidated financial statements of QSI as of and for the nine months ended September 28, 2019, and the related notes thereto as presented in the Company's Original Form 8-K.




Exhibit 99.1

NV5 GLOBAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
FOR THE YEAR ENDED DECEMBER 28, 2019
(in thousands, except share data)
 
NV5 Global, Inc.(1)
 
QSI(2)
 
QSI(3)
 
Pro Forma Adjustments
 
Pro Forma Combined
Gross revenues
$
508,938

 
$
94,191

 
$
35,876

 
$

 
$
639,005

 
 
 
 
 
 
 
 
 
 
Direct costs:
 
 
 
 
 
 
 
 
 
Salaries and wages
153,023

 
13,771

 
4,969

 

 
171,763

Sub-consultant services
79,598

 
19,842

 
8,209

 

 
107,649

Other direct costs
30,935

 
8,686

 
3,042

 

 
42,663

Total direct costs
263,556

 
42,299

 
16,220

 

 
322,075

 
 
 
 
 
 
 
 
 
 
Gross Profit
245,382

 
51,892

 
19,656

 

 
316,930

 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
Salaries and wages, payroll taxes and benefits
128,558

 
21,491

 
7,483

 

 
157,532

General and administrative
42,656

 
10,145

 
21,270

 
(17,974
)
2(B)
56,097

Facilities and facilities related
17,145

 
1,980

 
663

 

 
19,788

Depreciation and amortization
25,816

 
4,643

 
1,436

 
10,991

2(C)
42,886

Total operating expenses
214,175

 
38,259

 
30,852

 
(6,983
)
 
276,303

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
31,207

 
13,633

 
(11,196
)
 
6,983

 
40,627

 
 
 
 
 
 
 
 
 
 
Interest expense
(2,275
)
 
(7,781
)
 
(5,019
)
 
(641
)
2(D)
(15,716
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income tax expense
28,932

 
5,852

 
(16,215
)
 
6,342

 
24,911

Income tax (expense) benefit
(5,176
)
 
(1,899
)
 
3,533

 
(1,681
)
2(E)
(5,223
)
Net Income (loss) and Comprehensive Income (loss)
$
23,756

 
$
3,953

 
$
(12,682
)
 
$
4,661

 
$
19,688

 
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
Basic
$
1.96

 
 
 
 
 
 
 
$
1.62

Diluted
$
1.90

 
 
 
 
 
 
 
$
1.57

 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
Basic
12,116,185

 
 
 
 
 
 
 
12,116,185

Diluted
12,513,034

 
 
 
 
 
 
 
12,513,034


(1) As reported in NV5's Annual Report on Form 10-K for the year ended December 28, 2019 filed with the Securities and Exchange Commission ("SEC") on February 26, 2020. Includes the results of operations of QSI for the period from closing of acquisition on December 20, 2019 to December 28, 2019.
(2) Represents QSI's unaudited consolidated statement of operations data for the nine months ended September 28, 2019, as reported in NV5's Current Report on Form 8-K filed on December 23, 2019, as amended on February 26, 2020 (as so amended, the "Original Form 8-K").
(3) Represents QSI's unaudited consolidated statement of operations data for the period from September 29, 2019 through December 20, 2019, the acquisition date.





NV5 GLOBAL, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

Note 1. Basis of Presentation

The unaudited pro forma statement of operations has been derived from the historical consolidated financial statements of NV5 Global, Inc. ("NV5") and the acquired Geospatial Holdings Inc. and its subsidiaries, including Quantum Spatial, Inc. (collectively "QSI"). The unaudited pro forma statement of operations for the year ended December 28, 2019 gives effect to the acquisition as if it had occurred on January 1, 2019.

The unaudited pro forma statement of operations is hereinafter referred to as the "Pro Forma Financial Data." The Pro Forma Financial Data is unaudited and does not purport to represent what the combined results of operations would have been if the QSI acquisition had occurred on January 1, 2019, or what those results will be for any future period.

The historical consolidated financial statements have been adjusted in The Pro Forma Financial Data to give effect to pro forma events that are (1) directly attributable to the business combination, (2) factually supportable, and (3) with respect to the unaudited pro forma combined statements of operations, expected to have a continuing impact on the combined results following the business combination.

The Pro Forma Financial Data is for informational purposes only and is not intended to represent or to be indicative of the combined results of operations that the Company would have reported had the transaction been completed as of the date set forth in this unaudited pro forma combined financial information and should not be taken as indicative of the Company's future combined results of operations or financial position. The actual results may differ from that reflected in the Pro Forma Financial Data for a number of reasons, including, but not limited to, differences in assumptions used to prepare the unaudited pro forma combined financial information and actual results.

The assets and liabilities acquired through the acquisition are recorded at their preliminary estimated fair values. The adjustments to the Company's consolidated financial statements in connection with the transaction, and allocation of the purchase price paid in the transaction, was based on a number of factors, including additional financial information available at such time, and the final allocations of transaction consideration and the effects on the results of operations may differ materially from the preliminary allocations and unaudited pro forma combined amounts included herein.





Note 2. Pro Forma Adjustments

(A)
The acquisition has been accounted for under the acquisition method of accounting. Under the acquisition method of accounting, total acquisition consideration price was allocated to assets acquired and liabilities assumed based on their preliminary estimated fair values. The fair value measurements utilize estimates based on key assumptions of the acquisition an historical and current market data. The excess of the purchase price over total of preliminary estimated fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed is recognized as goodwill. In order to ultimately determine the fair values of tangible and intangible assets acquired and liabilities assumed for QSI, we engaged a third party independent valuation specialist. The table below shows the preliminary purchase price allocations of assets acquired and liabilities assumed:

Cash
$
6,894

Billed receivables
24,908

Unbilled receivables
17,615

Right-of-use assets
6,131

Property, plant, and equipment
13,626

Prepaid expenses and other assets
3,929

Fair value of acquired intangible assets:
 
Customer relationships(1)
64,709

Indefinite-lived trade name
58,546

Customer backlog(2)
6,835

Developed technology(3)
32,944

Residual goodwill from the transaction
144,937

Accounts payable
(10,447
)
Lease liabilities
(6,479
)
Accrued liabilities
(6,772
)
Deferred tax liabilities
(39,372
)
Initial purchase price
$
318,004


(1) Amortized on a straight-line basis over the estimated life (11 years)
(2) Amortized on a straight-line basis over the estimated life (2 years)
(3) Amortized on a straight-line basis over their estimated lives (5 to 7 years)

(B)
Reflects reversal of non-recurring acquisition-related costs incurred by NV5 and QSI that have been expensed in the historical period presented.

(C)
Reflects the incremental increase in intangible asset amortization expense resulting from the fair value adjustments to the acquired QSI definite-lived intangible assets:
 
 
Year Ended
 
 
December 28, 2019
Reversal of QSI's historical intangible asset amortization
 
$
(3,050
)
Amortization of purchased identifiable definite-lived intangible assets
 
14,041

Total intangible assets amortization expense adjustment
 
$
10,991





(D)
Reflects the adjustments to reverse interest expense associated with QSI's debt not assumed and the recognition of the interest expense associated with NV5's new debt financing:
 
 
Year Ended
 
 
December 28, 2019
Reversal of QSI's historical interest expense
 
$
(12,800
)
Interest expense on new debt financing(1)
 
13,441

Total interest expense adjustment
 
$
641


(1) Our interest rates are variable tied to a Eurocurrency rate equal to LIBOR (London Interbank Offered Rate) plus an applicable rate or a base rate denominated in U.S. dollars. Interest rates are subject to change based on our Consolidated Senior Leverage Ratio (as defined in the Credit Agreement). A one percent point change in the assumed interest rate would change our annual interest expense by approximately $3,205.

(E)
Reflects the income tax effect of applying the estimated blended federal and state statutory rate of 26.5% for the year ended December 28, 2019 to pre-tax income and pro forma adjustments.



v3.20.1
Document and Entity Information Document
Mar. 13, 2020
Cover page.  
Document Type 8-K
Document Period End Date Mar. 13, 2020
Entity Registrant Name NV5 GLOBAL, INC.
Entity Incorporation, State or Country Code DE
Entity File Number 001-35849
Entity Tax Identification Number 45-3458017
Entity Address, Address Line One   200 South Park Road,
Entity Address, Address Line Two Suite 350
Entity Address, City or Town Hollywood,
Entity Address, State or Province FL
Entity Address, Postal Zip Code 33021
City Area Code 954
Local Phone Number 495-2112
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol NVEE
Security Exchange Name NASDAQ
Entity Central Index Key 0001532961
Amendment Flag false