Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 


FORM 10-K

 

Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2019

or

Transaction report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission file number: 000-49883

 


 PLUMAS BANCORP
(Exact name of Registrant as specified in its charter)

 

California

75-2987096

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

 

35 S. Lindan Avenue, Quincy, CA

95971

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number, including area code: (530) 283-7305

 


 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class:

 Trading Symbol

Name of Each Exchange on which Registered:

Common Stock, no par value

PLBC

The NASDAQ Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None.

 


 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

☐ Yes

☒ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

☐ Yes

☒ No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒ Yes

☐ No

  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

       Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act:

 

Large Accelerated Filer ☐  Accelerated Filer ☒  Non-Accelerated Filer ☐  Smaller Reporting Company ☒
Emerging Growth Company ☐      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes

☒ No

 

As of June 30, 2019, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant was approximately $113.9 million, based on the closing price reported to the Registrant on June 28, 2019 of $24.30 per share.

 

Shares of Common Stock held by each officer and director have been excluded in that such persons may be deemed to be affiliates.  This determination of the affiliate status is not necessarily a conclusive determination for other purposes.

 

The number of shares of Common Stock of the registrant outstanding as of March 2, 2020 was 5,176,032.

 

Documents Incorporated by Reference:   Portions of the definitive proxy statement for the 2020 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to SEC Regulation 14A are incorporated by reference in Part III, Items 10-14.

 

 

 

 

TABLE OF CONTENTS

 

 

Page

PART I 

Item 1.

Business

2

Item 1A.

Risk Factors

11

Item 1B.

Unresolved Staff Comments

16

Item 2.

Properties

17

Item 3.

Legal Proceedings

18

Item 4.

Mine Safety Disclosures

18

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

19

Item 6.

Selected Financial Data

20

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

21

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

39

Item 8.

Financial Statements and Supplementary Data

40

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

41

Item 9A.

Controls and Procedures

41

Item 9B.

Other Information

41

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

41

Item 11.

Executive Compensation

41

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

41

Item 13.

Certain Relationships and Related Transactions, and Director Independence

41

Item 14.

Principal Accountant Fees and Services

41

PART IV

Item 15.

Exhibits and Financial Statement Schedules

42

Item 16. Form 10-K Summary 44

 

Signatures

45

 

i

 

 

PART I

 

Forward-Looking Information

 

This Annual Report on Form 10-K includes forward-looking statements and information is subject to the “safe harbor” provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements, which involve Plumas Bancorp’s plans, beliefs and goals, refer to estimates or use similar terms, involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors:

 

 

Local, regional, national and international economic conditions and the impact they may have on us and our customers, and our assessment of that impact on our estimates including, but not limited to, the allowance for loan losses.

 

 

The effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board.

 

 

The ability of Plumas Bank to declare and pay dividends to the Company.

 

 

Changes imposed by regulatory agencies to increase our capital to a level greater than the current level required for well-capitalized financial institutions (including the implementation of the Basel III standards), the failure to maintain capital above the level required to be well-capitalized under the regulatory capital adequacy guidelines, the availability of capital from private or government sources, or the failure to raise additional capital as needed.

 

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

 

 

The costs and effects of changes in laws and regulations and of other legal and regulatory developments, including, but not limited to, increases in FDIC insurance premiums, the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations, reviews or other inquires.

 

 

Changes in the interest rate environment and volatility of rate sensitive assets and liabilities.

 

 

Declines in the health of the economy, nationally or regionally, which could reduce the demand for loans, reduce the ability of borrowers to repay loans and/or reduce the value of real estate collateral securing most of the Company’s loans.

 

 

Credit quality deterioration, which could cause an increase in the provision for loan and lease losses.

 

 

Devaluation of fixed income securities.

 

 

Asset/liability matching risks and liquidity risks.

 

 

Loss of key personnel.

 

 

Operational interruptions including data processing systems failure and fraud.

 

 

Our success at managing the risks involved in the foregoing items.

  

Plumas Bancorp undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements.

 

1

Table of Contents

 

ITEM 1. BUSINESS

 

References herein to the “Company,” “we,” “us” and “our” refer to Plumas Bancorp and its consolidated subsidiary, unless the context indicates otherwise. References to the “Bank” refer to Company’s wholly-owned subsidiary, Plumas Bank. References to “Management” refer to the members of the Company’s management and references to the “Board of Directors” or the “Board” refer to the Company’s Board of Directors.

 

General

 

The Company.  Plumas Bancorp is a California corporation registered as a bank holding company under the Bank Holding Company Act of 1956, as amended, and is headquartered in Quincy, California.  The Company was incorporated in January 2002 for the purposes of becoming Plumas Bank’s holding company and acquired all of the outstanding shares of the Bank in June 2002.  The Company’s principal subsidiary is the Bank, and the Company exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries it may acquire or establish.  At the present time, the Company’s only other subsidiaries are Plumas Statutory Trust I and Plumas Statutory Trust II, which were formed in 2002 and 2005 solely to facilitate the issuance of trust preferred securities.

 

The Company’s principal source of income is dividends from the Bank, but the Company may explore supplemental sources of income in the future.  The cash outlays of the Company, including (but not limited to) the payment of dividends to shareholders, if and when declared by the Board of Directors, costs of repurchasing Company common stock and the cost of servicing debt, will generally be paid from dividends paid to the Company by the Bank.

 

At December 31, 2019, the Company had consolidated assets of $865.2 million, deposits of $747.3 million, other liabilities of $33.4 million and shareholders’ equity of $84.5 million.  The Company’s other liabilities include $10.3 million in junior subordinated deferrable interest debentures and $16.0 million in repurchase agreements. These items are described in detail later in this Form 10-K.

 

Our operations are conducted at 35 South Lindan Avenue, Quincy, California. Our annual, quarterly and other reports, required under the Securities Exchange Act of 1934 and filed with the Securities and Exchange Commission, (the “SEC”) are posted and are available at no cost on the Company’s website, www.plumasbank.com, as soon as reasonably practicable after the Company files such documents with the SEC. These reports are also available through the SEC’s website at www.sec.gov.

 

The Bank. The Bank is a California state-chartered bank that was incorporated in July 1980 and opened for business in December 1980.  The Bank’s deposit accounts are insured by the Federal Deposit Insurance Corporation (the “FDIC”) up to maximum insurable amounts. The Bank is not a member of the Federal Reserve System. The Bank’s Administrative Office is located at 35 South Lindan Avenue, Quincy, California.  At December 31, 2019 the Bank had approximately $865 million in assets, $616 million in net loans and $748 million in deposits (including deposits of $0.5 million from the Company).  It is currently the largest independent bank headquartered in Plumas County. 

 

The Bank’s primary service area covers the Northeastern portion of California, with Lake Tahoe to the south and the Oregon border to the north. The Bank, through its thirteen-branch network, serves Washoe and Carson City counties in Nevada and the seven contiguous California counties of Plumas, Nevada, Sierra, Placer, Lassen, Modoc and Shasta. The branches are located in the California communities of Quincy, Portola, Greenville, Truckee, Fall River Mills, Alturas, Susanville, Chester, Tahoe City, Kings Beach and Redding; in addition, during December 2015 the Bank opened a branch in Reno, Nevada and effective October 26, 2018 purchased a branch in Carson City, Nevada. The Bank maintains seventeen automated teller machines (“ATMs”) tied in with major statewide and national networks. In addition to its branch network, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California and commercial/agricultural lending offices located in Chico, California and Klamath Falls, Oregon. The Bank’s primary business is servicing the banking needs of these communities. Its marketing strategy stresses its local ownership and commitment to serve the banking needs of individuals living and working in the Bank’s primary service areas.

 

With a predominant focus on personal service, the Bank has positioned itself as a multi-community independent bank serving the financial needs of individuals and businesses within the Bank’s geographic footprint.  Our principal retail lending services include consumer, automobile and home equity loans. Our principal commercial lending services include term real estate, commercial and industrial term loans. In addition, we provide government-guaranteed and agricultural loans as well as credit lines. We provide land development and construction loans on a limited basis.

 

2

Table of Contents

 

The Bank’s government-guaranteed lending center headquartered in Auburn, California provides Small Business Administration (SBA) and USDA Rural Development loans to qualified borrowers throughout Northern California, and Northern Nevada.  During 2007 the Bank was granted nationwide Preferred Lender status with the U.S. Small Business Administration and we expect government-guaranteed lending to continue to be an important part of our overall lending operation. During 2019 proceeds from the sale of government-guaranteed loans totaled $19.5 million and we generated a gain on sale of $0.9 million. During 2018 proceeds from the sale of government-guaranteed loans totaled $41.7 million and we generated a gain on sale of $1.9 million.

 

The Agricultural Credit Centers located in Alturas, Chico and Susanville, California and Klamath Falls, Oregon provide a complete line of credit services in support of the agricultural activities which are key to the continued economic development of the communities we serve.  “Ag lending” clients include a full range of individual farming customers, small to medium-sized business farming organizations and corporate farming units.

 

As of December 31, 2019, the principal areas to which we have directed our lending activities, and the percentage of our total loan portfolio comprised by each, were as follows: (i) commercial real estate – 51.2%; (ii) consumer loans (including residential equity lines of credit and automobile loans) – 21.1%; (iii) agricultural loans (including agricultural real estate loans) – 12.7%; (iv); commercial and industrial loans – 7.7%; (v) construction and land development – 5.0%; and (vi) residential real estate – 2.3% .

 

In addition to the lending activities noted above, we offer a wide range of deposit products for the retail and commercial banking markets including checking, interest-bearing and premium interest-bearing checking, business sweep, public funds sweep, savings, time deposit and retirement accounts, as well as remote deposit, telephone and mobile banking, including mobile deposit, and internet banking with bill-pay options. Interest bearing deposits include high yield sweep accounts designed for our commercial customers and for public entities such as municipalities. As of December 31, 2019, the Bank had 33,860 deposit accounts with balances totaling approximately $748 million, compared to 33,058 deposit accounts with balances totaling approximately $727 million at December 31, 2018.  We attract deposits through our customer-oriented product mix, competitive pricing, convenient locations, mobile and internet banking and remote deposit operations, all provided with a high level of customer service.

 

Most of our deposits are attracted from individuals, business-related sources and smaller municipal entities.  This mix of deposit customers resulted in a relatively modest average deposit balance of approximately $22 thousand at December 31, 2019. However, it makes us less vulnerable to adverse effects from the loss of depositors who may be seeking higher yields in other markets or who may otherwise draw down balances for cash needs.

 

We also offer a variety of other products and services to complement the lending and deposit services previously reviewed.  These include cashier’s checks, bank-by-mail, ATMs, night depository, safe deposit boxes, direct deposit, electronic funds transfers and other customary banking services.

 

Through our offering of a Remote Deposit product our business customers are able to make non-cash deposits remotely from their physical location. With this product, we have extended our service area and can now meet the deposit needs of customers who may not be located within a convenient distance of one of our branch offices.

 

The Bank has devoted a substantial amount of time and capital to the improvement of existing Bank services. We added mobile banking services during the first quarter of 2010. During 2015 we enhanced our mobile banking services and began offering mobile deposit services. During the first quarter of 2012 we replaced our ATMs with new state of the art machines that are ADA compliant and capable of accepting check and cash deposits without a deposit envelope. During 2015 we enhanced our mobile banking services and began offering mobile deposit services,and in 2018 we began offering the ability for our customers to send money to others from their mobile devices through a linked debit card (“P2P” transfers). During 2019 we added the ability for customers to make loan payments via our website regardless if they have a deposit relationship with us.

  

The officers and employees of the Bank are continually engaged in marketing activities, including the evaluation and development of new products and services, to enable the Bank to retain and improve its competitive position in its service area. 

 

We hold no patents or licenses (other than licenses required by appropriate bank regulatory agencies or local governments), franchises, or concessions.  Our business has a modest seasonal component due to the heavy agricultural and tourism orientation of some of the communities we serve.  We are not dependent on a single customer or group of related customers for a material portion of our deposits. The Company’s management has established loan concentration guidelines as a percentage of capital and evaluates loan concentration levels within a single industry or group of related industries on quarterly basis, or more frequently as loan conditions change. There has been no material effect upon our capital expenditures, earnings, or competitive position as a result of federal, state, or local environmental regulation.

 

3

Table of Contents

 

Commitment to our Communities. The Board of Directors and Management believe that the Company plays an important role in the economic well-being of the communities it serves. Our Bank has a continuing responsibility to provide a wide range of lending and deposit services to both individuals and businesses. These services are tailored to meet the needs of the communities served by the Company and the Bank.

 

We offer various loan products which encourage job growth and support community economic development. Types of loans offered range from personal and commercial loans to real estate, construction, agricultural, automobile and government-guaranteed loans. Many banking decisions are made locally with the goal of maintaining customer satisfaction through the timely delivery of high quality products and services.

 

Recent Expansion Activities. On October 26, 2018 we acquired a branch located in Carson City, Nevada from Mutual of Omaha Bank. This transaction resulted in the acquisition of $45.6 million in deposits and $1.8 million in loans and the recording of $1.1 million in intangible assets.

 

Dividends. It is the policy of the Company to periodically distribute excess retained earnings to the shareholders through the payment of cash dividends, subject to the approval of the Board of Directors. On October 20, 2016 the Company announced that its Board of Directors approved the reinstatement of a semi-annual cash dividend. The dividend in the amount of $0.10 per share was paid on November 21, 2016 to shareholders of record at the close of business day on November 7, 2016.  A semi-annual cash dividend totaling $0.14 per share was paid on May 15, 2017 and November 15, 2017, a semi-annual cash dividend totaling $0.18 per share was paid on May 15, 2018 and November 15, 2018, and a semi-annual cash dividend totaling $0.23 per share was paid on May 15, 2019 and November 15, 2019 representing a 130% increase over the dividend paid on November 21, 2016.

 

Trust Preferred Securities. During the third quarter of 2002, the Company formed a wholly owned Connecticut statutory business trust, Plumas Statutory Trust I (the “Trust I”). On September 26, 2002, the Company issued to the Trust I, Floating Rate Junior Subordinated Deferrable Interest Debentures due 2032 (the “Debentures”) in the aggregate principal amount of $6,186,000. In exchange for these debentures the Trust I paid the Company $6,186,000. The Trust I funded its purchase of debentures by issuing $6,000,000 in floating rate capital securities (“trust preferred securities”), which were sold to a third party. These trust preferred securities qualify as Tier I capital under current Federal Reserve Board guidelines. The Debentures are the only asset of the Trust I. The interest rate and terms on both instruments are substantially the same. The rate is based on the three-month LIBOR (London Interbank Offered Rate) plus 3.40%, not to exceed 11.9%, adjustable quarterly. The proceeds from the sale of the Debentures were primarily used by the Company to inject capital into the Bank.

 

During the third quarter of 2005, the Company formed a wholly owned Delaware statutory business trust, Plumas Statutory Trust II (the “Trust II”). On September 28, 2005, the Company issued to the Trust II, Floating Rate Junior Subordinated Deferrable Interest Debentures due 2035 (the “Debentures”) in the aggregate principal amount of $4,124,000. In exchange for these debentures the Trust II paid the Company $4,124,000. The Trust II funded its purchase of debentures by issuing $4,000,000 in floating rate capital securities (“trust preferred securities”), which were sold to a third party. These trust preferred securities qualify as Tier I capital under current Federal Reserve Board guidelines. The Debentures are the only asset of the Trust II. The interest rate and terms on both instruments are substantially the same. The rate is based on the three-month LIBOR (London Interbank Offered Rate) plus 1.48%, adjustable quarterly. The proceeds from the sale of the Debentures were primarily used by the Company to inject capital into the Bank.

 

The trust preferred securities are mandatorily redeemable upon maturity of the Debentures on September 26, 2032 for Trust I and September 28, 2035 for Trust II, or upon earlier redemption as provided in the indenture.

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) excludes trust preferred securities issued after May 19, 2010, from being included in Tier 1 capital, unless the issuing company is a bank holding company with less than $500 million in total assets. Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, such as the Company.

 

4

Table of Contents

 

Neither Trust I nor Trust II are consolidated into the Company’s consolidated financial statements and, accordingly, both entities are accounted for under the equity method and the junior subordinated debentures are reflected as debt on the consolidated balance sheet.

 

Business Concentrations.  No individual or single group of related customer accounts is considered material in relation to the Bank's assets or deposits, or in relation to our overall business. However, at December 31, 2019 approximately 72% of the Bank's total loan portfolio consisted of real estate-secured loans, including real estate mortgage loans, real estate construction loans, consumer equity lines of credit, and agricultural loans secured by real estate. Moreover, our business activities are currently focused in the California counties of Plumas, Nevada, Placer, Lassen, Modoc, Shasta and Sierra and Washoe and Carson City Counties in Nevada. Consequently, our results of operations and financial condition are dependent upon the general trends in these economies and, in particular, the residential and commercial real estate markets. In addition, the concentration of our operations in these areas of California and Nevada exposes us to greater risk than other banking companies with a wider geographic base in the event of catastrophes, such as earthquakes, fires, drought and floods in these regions in California and Nevada.

 

Competition. The banking business is highly competitive. The business is largely dominated by a relatively small number of major banks with many offices operating over a wide geographical area.  These banks have, among other advantages, the ability to finance wide-ranging and effective advertising campaigns and to allocate their resources to regions of highest yield and demand.  Many of the major banks operating in the area offer certain services that we do not offer directly but may offer indirectly through correspondent institutions.  By virtue of their greater total capitalization, such banks also have substantially higher lending limits than we do.  For customers whose loan demands exceed our legal lending limit, we attempt to arrange for such loans on a participation basis with correspondent or other banks.

 

In addition to other banks, our competitors include savings institutions, credit unions, and numerous non-banking institutions such as finance companies, leasing companies, insurance companies, brokerage firms, Internet-based lending platforms and investment banking firms.  In recent years, increased competition has also developed from specialized finance and non-finance companies that offer wholesale finance, credit card, and other consumer finance services, including on-line banking services and personal financial software.  Strong competition for deposit and loan products affects the rates of those products as well as the terms on which they are offered to customers.  Mergers between financial institutions have placed additional competitive pressure on banks within the industry to streamline their operations, reduce expenses, and increase revenues.  Competition has also intensified due to federal and state interstate banking laws enacted in the mid-1990’s, which permit banking organizations to expand into other states. The relatively large California market has been particularly attractive to out-of-state institutions.  The Financial Modernization Act, which became effective March 11, 2000, has made it possible for full affiliations to occur between banks and securities firms, insurance companies, and other financial companies, and has also intensified competitive conditions.

 

Currently, within towns in which the Bank has a branch there are 126 banking branch offices of competing institutions (excluding credit unions, but including savings banks), including 93 branches of 14 banks having assets more than $10 billion. As of June 30, 2019, the FDIC estimated the Bank’s market share of insured deposits within the communities it serves to be as follows: Greenville and Portola 100%, Quincy 85%, Chester 66%, Alturas 60%, Susanville 40%, Fall River Mills 33%, Kings Beach 26%, Tahoe City 24%, Truckee 15%, Carson City 3%.  Redding 1% and Reno less than 1%.

 

Technological innovations have also resulted in increased competition in financial services markets.  Such innovation has, for example, made it possible for non-depository institutions to offer customers automated transfer payment services that previously were considered traditional banking products.  In addition, many customers now expect a choice of delivery systems and channels, including home computer, mobile, remote deposit, telephone, ATMs, mail, full-service branches and/or in-store branches.  The sources of competition in such products include traditional banks as well as savings associations, credit unions, brokerage firms, money market and other mutual funds, asset management groups, finance and insurance companies, internet-only financial intermediaries, and mortgage banking firms.

 

For many years we have countered rising competition by providing our own style of community-oriented, personalized service.  We rely on local promotional activity, personal contacts by our officers, directors, employees, and shareholders, automated 24-hour banking, and the individualized service that we can provide through our flexible policies.  This approach appears to be well-received by our customers who appreciate a more personal and customer-oriented environment in which to conduct their financial transactions.  To meet the needs of customers who prefer to bank electronically, we offer telephone banking, mobile banking, remote deposit, mobile deposit and internet banking with bill payment capabilities.  This high tech and high touch approach allows the customers to tailor their access to our services based on their particular preference. 

 

5

Table of Contents

 

Employees. At December 31, 2019, the Company and its subsidiary employed 183 persons. On a full-time equivalent basis, we employed 162 persons. None of the Company’s employees are represented by a labor union, and management considers its relations with employees to be good.

 

Code of Ethics. The Board of Directors has adopted a code of business conduct and ethics for directors, officers (including the Company’s principal executive officer and principal financial officer) and financial personnel, known as the Corporate Governance Code of Ethics. This Code of Ethics is available on the Company’s website at www.plumasbank.com. Shareholders may request a free copy of the Code of Ethics Policy from Plumas Bancorp, Ms. Elizabeth Kuipers, Investor Relations, 35 S. Lindan Avenue, Quincy, California 95971.

 

Supervision and Regulation

 

General. As a banking institution, we are extensively regulated under federal and state law. These laws and regulations are generally intended to protect depositors and customers, not our shareholders. Our operations may be affected by legislative changes and by the policies of various regulatory authorities. Any change in applicable laws or regulations may have a material effect on our business and prospects. We cannot accurately predict the nature or the extent of the effects on our business and earnings that fiscal or monetary policies, or new federal or state legislation may have in the future. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the particular statute or regulation.

Holding Company Regulation. The Company is a registered bank holding company under the Bank Holding Company Act of 1956, as amended, and is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (the “FRB”). We are required to file reports with the FRB and the FRB periodically examines the Company. A bank holding company is required to serve as a source of financial and managerial strength to its subsidiary bank and, under appropriate circumstances, to commit resources to support its subsidiary bank. FRB regulations require the Company to meet or exceed certain capital requirements and regulate provisions of certain bank holding company debt. The Company is also a bank holding company within the meaning of Section 3700 of the California Financial Code. Therefore, the Company and any of its subsidiaries are subject to supervision and examination by, and may be required to file reports with, the California Department of Business Oversight (“DBO”).

 

The activities of bank holding companies are generally limited to the business of banking, managing or controlling banks, and other activities that the FRB has determined to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Bank holding companies that qualify and register as “financial holding companies” are also able to engage in certain additional financial activities, such as merchant banking and securities and insurance underwriting, subject to limitations set forth in federal law. The Company has not elected to become a financial holding company. As a bank holding company, the Company must obtain prior approval of the FRB before taking any action that causes a bank to become a controlled subsidiary of the bank holding company; acquiring direct or indirect ownership 5% of the outstanding shares of any class of voting securities another bank or bank holding company, acquiring all or substantially all the assets of a bank or merging or consolidating with another bank holding company. 

 

Federal and State Bank Regulation. As a California-chartered commercial bank with deposits insured by the FDIC, the Bank is subject to the supervision and regulation of the DBO and the FDIC, as well as certain of the regulations of the FRB and the Consumer Financial Protection Bureau (“CFPB”). The DBO and the FDIC regularly examine the Bank and may prohibit the Bank from engaging in what they believe constitute unsafe or unsound banking practices or violations of law.

 

Securities Regulation. The Company is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, both as administered by the Securities and Exchange Commission. As a listed company on NASDAQ, we are subject to NASDAQ rules for listed companies.

 

Capital Adequacy. The federal banking agencies have adopted risk-based capital adequacy guidelines intended to measure of capital adequacy relative to the degree of risk associated with a banking organization’s operations for both transactions reported on the balance sheet as assets, and transactions, such as letters of credit and recourse arrangements, which are reported as off-balance-sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. government securities, to 100% for assets with relatively higher credit risk, such as business loans. 

 

6

Table of Contents

 

A banking organization’s risk-based capital ratios are calculated by dividing its qualifying capital by its total risk-adjusted assets and off-balance-sheet items. The regulators measure risk-adjusted assets and off-balance-sheet items against common equity Tier 1 capital,  Tier 1 capital  and total qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2 capital).  Common equity Tier 1 capital generally consists of  common stock and retained earnings.  Tier 1 capital consists of common stock, retained earnings, noncumulative perpetual preferred stock and minority interests in certain subsidiaries, less most other intangible assets. Tier 2 capital may consist of a limited amount of the allowance for loan and lease losses and certain other instruments with some characteristics of equity. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies.

 

A bank that does not achieve and maintain the required capital levels may be issued a capital directive by the FDIC and/or the DBO to ensure the maintenance of required capital levels. Federal law requires, among other things, that federal bank regulators take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For this purpose, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. At each successive lower capital category, a bank is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company and any other company deemed to control the bank must guarantee the performance of that plan.

 

In July, 2013, the federal bank regulatory agencies adopted rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, sometimes called “Basel III,” that increased the minimum regulatory capital requirements for bank holding companies and banks and implemented strict eligibility criteria for regulatory capital instruments. The Basel III capital rules include a minimum common equity Tier 1 ratio of 4.5%, a Tier 1 capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a minimum leverage ratio of 4.0% (calculated as Tier 1 capital to average consolidated assets). The minimum capital levels required to be considered “well capitalized” include a common equity Tier 1 ratio of 6.5%, a Tier 1 risk-based capital ratio of 8.0%, a total risk-based capital ratio of 10.0%  and a leverage ratio of 5.0%.  In addition, the Basel III capital rules require that banking organizations maintain an “a capital conservation buffer” of 2.5% above the minimum capital requirements in order to avoid restrictions on their ability to pay dividends, repurchase stock or pay discretionary bonuses. Including the capital conservation buffer of 2.5%, the Basel III capital rules require the following minimum ratios for a bank holding company or bank to be considered well capitalized: a common equity Tier 1 capital ratio of 7.0%; a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. At December 31, 2019, the Company’s and the Bank’s capital ratios exceed the thresholds necessary to be considered “well capitalized” under the Basel III framework.

 

Under the FRB’s Small Bank Holding Company and Savings and Loan Holding company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than $3 billion in consolidated assets are exempt from the consolidated capital rules. The Company qualifies for treatment under the Policy Statement and is not currently subject to the Basel III consolidated capital rules at the bank holding company level. The new capital rules continue to apply to the Bank.

 

In 2019, the federal banking agencies, including the FDIC, issued a rule establishing a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) that qualifying institutions with less than $10 billion in assets may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. A qualifying banking organization that elects to use new ratio will be considered to have met all applicable federal regulatory capital and leverage requirements, including the minimum capital levels required to be considered “well capitalized, ” if it maintains community bank leverage ratio capital exceeding 9%.  The new rule became effective on January 1, 2020.  Our management is evaluating the new ratio but has not made a decision as to whether we will adopt it.

 

For additional information, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Capital Standards.”

 

7

Table of Contents

 

Dividends and Stock Repurchases. The Company's ability to pay cash dividends is limited by California law and is dependent on dividends paid to it by the Bank. Under California law, the holders of common stock of the Company are entitled to receive dividends when and as declared by the Board of Directors, out of funds legally available, subject to certain restrictions. The California General Corporation Law permits a California corporation such as the Company to make a distribution to its shareholders if its retained earnings equal at least the amount of the proposed distribution or if after giving effect to the distribution, the value of the corporation’s assets exceed the amount of its liabilities plus the amount of shareholders preferences, if any, and certain other conditions are met.

It is the FRB’s policy that bank holding companies should generally pay dividends on common stock only out of income available over the past year, and only if prospective earnings support the organization’s expected future needs and financial condition. Further, it is the FRB’s policy that bank holding companies should not maintain dividend levels that undermine their ability to be a source of strength to its banking subsidiaries. The FRB also discourages dividend payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong.

 

In addition, the Company’s ability to pay dividends is subject to certain covenants contained in the indentures relating to the trust preferred securities issued by the Company’s business trust subsidiaries.

 

The Bank is a legal entity that is separate and distinct from its holding company. The Company is dependent on the performance of the Bank for funds which may be received as dividends from the Bank for use in the operation of the Company and the ability of the Company to pay dividends to shareholders. Future cash dividends by the Bank will also depend upon management’s assessment of future capital requirements, contractual restrictions, and other factors.

 

The California Financial Code restricts the dividends that the Bank may pay to the Company to the lesser of the Bank's retained earnings or the Bank's net income for the latest three fiscal years, less dividends previously declared during that period, or, with the approval of the DBO, to the greater of the retained earnings of the Bank, the net income of the Bank for its last fiscal year, or the net income of the Bank for its current fiscal year. As of December 31, 2019, the maximum amount available for dividend distribution under this restriction was approximately $30.3 million. In addition, the Bank is subject to the new capital rules and the capital conservation buffer discussed above.

 

The foregoing restrictions and limitations on dividends would similarly restrict the Company’s repurchase of shares of its common stock. 

 

Loans-to-One Borrower.  Under California law, the Bank’s ability to make aggregate secured and unsecured loans-to-one-borrower is limited to 25% and 15%, respectively, of unimpaired capital and surplus.  At December 31, 2019, the Bank’s limit on aggregate secured loans-to-one-borrower was $25.2 million and unsecured loans-to-one borrower was $15.1 million.  The Bank has established internal loan limits that are lower than the legal lending limits for a California bank.

 

The Community Reinvestment Act. The Community Reinvestment Act (“CRA”) requires that, in connection with examinations of financial institutions within its jurisdiction, the federal banking regulators evaluate the record of the financial institutions in meeting the credit needs of their local communities, including low- and moderate-income neighborhoods, consistent with the safe and sound operation of those institutions. These factors are also considered in evaluating mergers, acquisitions and applications to open a branch or new facility. A less than “Satisfactory” rating would likely result in the suspension of any growth of the Bank through acquisitions or opening de novo branches until the rating is improved. As of the most recent report of examination the Bank’s CRA rating was “Satisfactory.”

 

Transactions with Affiliates. Banks are also subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to executive officers, directors, principal shareholders (including the Company) or any related interest of such persons. Extensions of credit must be made on substantially the same terms, including interest rates and collateral as, and follow credit underwriting procedures that are not less stringent than, those prevailing at the time for comparable transactions with persons not affiliated with the bank, and must not involve more than the normal risk of repayment or present other unfavorable features. Banks are also subject to certain lending limits and restrictions on overdrafts to such persons. A violation of these restrictions may result in the assessment of substantial civil monetary penalties on the affected bank or any officer, director, employee, agent or other person participating in the conduct of the affairs of that bank, the imposition of a cease and desist order, and other regulatory sanctions.

 

The Federal Reserve Act and the FRB’s Regulation W limit the amount of certain loan and investment transactions between the Bank and its affiliates, require certain levels of collateral for such loans, and limit the amount of advances to third parties that may be collateralized by the securities of the Company or its subsidiaries. Regulation W requires that certain transactions between the Bank and its affiliates be on terms substantially the same, or at least as favorable to the Bank, as those prevailing at the time for comparable transactions with or involving nonaffiliated companies or, in the absence of comparable transactions, on terms and under circumstances, including credit standards, that in good faith would be offered to or would apply to nonaffiliated companies. The Company and its subsidiaries have adopted an Affiliate Transactions Policy and have entered into various affiliate agreements in compliance with Regulation W.

 

8

Table of Contents

 

Safety and Soundness Standards. The FRB and the FDIC have adopted non-capital safety and soundness standards for institutions. These standards cover internal controls, information and internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, and standards for asset quality, earnings and stock valuation. An institution that fails to meet these standards must develop a plan acceptable to the agency, specifying the steps that it will take to meet the standards. Failure to submit or implement such a plan may subject the institution to regulatory sanctions.

Federal Deposit Insurance. In addition to supervising and regulating state-chartered non-member banks, the FDIC insures the Bank’s deposits, up to prescribed statutory limits, through the Deposit Insurance Fund (the “DIF”), currently $250,000 per depositor per institution. The DIF is funded primarily by FDIC assessments paid by each DIF member institution. The amount of FDIC assessments paid by each DIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors. The Bank’s FDIC insurance expense, net of credits, totaled $65 thousand for 2019.

 

As of September 30, 2018, the DIF reserve ratio exceeded the required minimum of 1.35% set by the Dodd-Frank Act. Small banks, such as the Bank, with total assets less than $10 billion, were entitled to receive credits to offset the portion of their assessments that helped to raise the DIF reserve ratio from 1.15 percent to 1.35 percent. As a result, the Bank received a credit of $177 thousand in 2019, which it applied to its FDIC insurance expense.

 

Additionally, all FDIC-insured institutions  were required to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation (“FICO”), an agency of the Federal government established to recapitalize the predecessor to the DIF. These assessments expired in 2019.

 

The FDIC may terminate a depository institution’s deposit insurance upon a finding that the institution’s financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices that pose a risk to the DIF or that may prejudice the interest of the bank’s depositors. Under California law, the termination of the Bank’s deposit insurance would result in a termination of the Bank’s charter.

 

Interstate Branching. The Dodd-Frank Act authorized national and state banks to establish branches in other states to the same extent as a bank chartered by that state would be permitted to branch. Previously, banks could only establish branches in other states if the host state expressly permitted out-of-state banks to establish branches in that state. Accordingly, banks may now enter new markets more freely.

 

Consumer Protection Laws and Regulations. The banking regulatory agencies are focusing greater attention on compliance with consumer protection laws and their implementing regulations. Examination and enforcement have become more intense in nature, and insured institutions have been advised to monitor carefully compliance with such laws and regulations. The Company is subject to many federal and state consumer protection and privacy statutes and regulations, including but not limited to the following:

 

 

The Equal Credit Opportunity Act generally prohibits discrimination in any credit transaction, whether for consumer or business purposes, on the basis of race, color, religion, national origin, sex, marital status, age (except in limited circumstances), receipt of income from public assistance programs, or good faith exercise of any rights under the Consumer Credit Protection Act.

 

 

The Truth in Lending Act (“TILA”) is designed to ensure that credit terms are disclosed in a meaningful way so that consumers may compare credit terms more readily and knowledgeably. As a result of the TILA, all creditors must use the same credit terminology to express rates and payments, including the annual percentage rate, the finance charge, the amount financed, the total of payments and the payment schedule, among other things. As a result of the Dodd-Frank Act, Regulation Z promulgated under the TILA includes new limits on loan originator compensation for all closed-end mortgages. These changes include, prohibiting certain payments to a mortgage broker or loan officer based on the transaction’s terms or conditions, prohibiting dual compensation, and prohibiting a mortgage broker or loan officer from ‘‘steering’’ consumers to transactions not in their interest, to increase mortgage broker or loan officer compensation.

 

 

The Fair Housing Act (“FH Act”) regulates many practices, including making it unlawful for any lender to discriminate in its housing-related lending activities against any person because of race, color, religion, national origin, sex, handicap or familial status. A number of lending practices have been found by the courts to be, or may be considered, illegal under the FH Act, including some that are not specifically mentioned in the FH Act itself.

 

9

Table of Contents

 

 

The Home Mortgage Disclosure Act (“HMDA”), in response to public concern over credit shortages in certain urban neighborhoods, requires public disclosure of information that shows whether financial institutions are serving the housing credit needs of the neighborhoods and communities in which they are located. The HMDA also includes a “fair lending” aspect that requires the collection and disclosure of data about applicant and borrower characteristics as a way of identifying possible discriminatory lending patterns and enforcing anti-discrimination statutes.

 

 

The Right to Financial Privacy Act imposes a new requirement for financial institutions to provide new privacy protections to consumers. Financial institutions must provide disclosures to consumers of its privacy policy, and state the rights of consumers to direct their financial institution not to share their nonpublic personal information with third parties.

 

 

The Real Estate Settlement Procedures Act (“RESPA”) requires lenders to provide noncommercial borrowers with disclosures regarding the nature and cost of real estate settlements. Also, RESPA prohibits certain abusive practices, such as kickbacks, and places limitations on the amount of escrow accounts.

 

Penalties for noncompliance or violations under the above laws may include fines, reimbursement and other penalties. Due to heightened regulatory expectations related to compliance generally, the Company may incur additional compliance costs.

 

The Dodd-Frank Act created the CFPB as a new, independent federal agency. The CFPB has broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions, including the Bank, are generally subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes.

 

Anti-Money Laundering Laws. A series of banking laws and regulations beginning with the Bank Secrecy Act in 1970 requires banks to prevent, detect, and report illicit or illegal financial activities to the federal government to prevent money laundering, international drug trafficking, and terrorism. Under the US PATRIOT Act of 2001, financial institutions are subject to prohibitions against specified financial transactions and account relationships, requirements regarding the Customer Identification Program, as well as enhanced due diligence and “know your customer” standards in their dealings with high risk customers, foreign financial institutions, and foreign individuals and entities.

 

Privacy and Data Security. The Gramm-Leach Bliley Act (“GLBA”) of 1999 imposes requirements on financial institutions with respect to consumer privacy. The GLBA generally prohibits disclosure of consumer information to non-affiliated third parties unless the consumer has been given the opportunity to object and has not objected to such disclosure. Financial institutions are further required to disclose their privacy policies to consumers annually. The GLBA also directs federal regulators, including the FDIC, to prescribe standards for the security of consumer information. The Bank is subject to such standards, as well as standards for notifying consumers in the event of a security breach. The Bank is required to have an information security program to safeguard the confidentiality and security of customer information and to ensure proper disposal of information that is no longer needed. Customers must be notified when unauthorized disclosure involves sensitive customer information that may be misused.

 

Potential Enforcement Actions; Supervisory Agreements. Under federal law, the Company, the Bank and their institution-affiliated parties may be the subject of potential enforcement actions by the FRB (in the case of the Company) or the FDIC (in the case of the Bank) for unsafe and unsound practices in conducting their businesses, or for violations of any law, rule or regulation or provision, any consent order with any agency, any condition imposed in writing by the agency or any written agreement with the agency. Enforcement actions may include the imposition of a conservator or receiver, cease-and-desist orders and written agreements, the termination of insurance of deposits, the imposition of civil money penalties, the payment of restitution and removal and prohibition orders against institution-affiliated parties. The DBO also has authority to bring similar enforcement actions against the Bank.

 

Legislation and Proposed Changes. From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial institutions. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies and other financial institutions are frequently made in Congress, in the California legislature and before various bank regulatory agencies. Typically, the intent of this type of legislation is to strengthen the banking industry, even if it may on occasion prove to be a burden on management’s plans. No prediction can be made as to the likelihood of any major changes or the impact that new laws or regulations might have on us.

 

 

10

Table of Contents

 

Effects of Government Monetary Policy. Our earnings and growth are affected not only by general economic conditions, but also by the fiscal and monetary policies of the federal government, particularly the FRB. The FRB implements national monetary policy for such purposes as curbing inflation and combating recession, through its open market operations in U.S. Government securities, control of the discount rate applicable to borrowings from the FRB, and establishment of reserve requirements against certain deposits. These activities influence growth of bank loans, investments and deposits, and also affect interest rates charged on loans or paid on deposits. The Company’s profitability, like most financial institutions, is primarily dependent on interest rate spreads. In general, the difference between the interest rates paid by the Bank on interest-bearing liabilities, such as deposits and other borrowings, and the interest rates received by the Bank on interest-earning assets, such as loans extended to customers and securities held in the investment portfolio, will comprise the major portion of the Company’s earnings. These rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment, the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the FRB and the impact which future changes in domestic and foreign economic conditions might have on us cannot be predicted. The nature and impact of future changes in monetary policies and their impact on us cannot be predicted with certainty.

 

Recent Accounting Pronouncements

 

See Note 2 – “Summary of Significant Accounting Policies – Adoption of New Accounting Standards” of the Company’s Consolidated Financial Statements in Item 8 – Financial Statements and Supplementary Data of this Annual Report on Form 10K for information related to recent accounting pronouncements.

 

 

ITEM 1A. RISK FACTORS

 

A deterioration of national or local economic conditions could reduce the Company’s profitability.

 

The Company’s lending operations and its customers are primarily located in the eastern region of Northern California. A significant downturn in the national economy or the local economy due to agricultural commodity prices, real estate prices, public policy decisions, natural disaster, drought or other factors could result in a decline in the local economy in general, which could in turn negatively impact the Company’s business, financial condition, results of operations and prospects.

 

The majority of the Company’s assets are loans, which if not repaid would result in losses to the Bank.

 

The Bank, like other lenders, is subject to credit risk, which is the risk of losing principal or interest due to borrowers’ failure to repay loans in accordance with their terms. Underwriting and documentation controls cannot mitigate all credit risk. Accordingly, the Company’s results of operations will be directly affected by the volume and timing of loan losses, which for a number of reasons can vary from period to period. The risks of loan losses may be exacerbated by a downturn in the economy or the real estate market in the Company’s market areas or a rapid increase in interest rates, which could have a negative effect on collateral values and borrowers’ ability to repay. To the extent loans are not paid timely by borrowers, the loans are placed on non-accrual status, thereby reducing interest income. Further, under these circumstances, an additional provision for loan and lease losses or unfunded commitments may be required, which could negatively impact the Company’s income and capital. See Management’s Discussion and Analysis of Financial Condition and Results of Operations – “Analysis of Asset Quality and Allowance for Loan Losses”.

 

If the Company’s allowance for loan losses is not sufficient to absorb actual loan losses, the Company’s profitability could be reduced.

 

The risk of loan losses is inherent in the lending business. The Company maintains an allowance for loan losses based upon the Company’s actual losses over a relevant time period and management’s assessment of all relevant qualitative factors that may cause future loss experience to differ from its historical loss experience. Although the Company maintains a rigorous process for determining the allowance for loan losses, it can give no assurance that it will be sufficient to cover future loan losses. If the allowance for loan losses is not adequate to absorb future losses, or if bank regulatory agencies require the Company to increase its allowance for loan losses, earnings could be significantly and adversely impacted.

 

A deterioration in the real estate market could have a material adverse effect on the Company’s business, financial condition and results of operations.

 

As of December 31, 2019, approximately 72% of the Company’s total loan portfolio is secured by real estate, the majority of which is commercial real estate. Increases in commercial and consumer delinquency levels or declines in real estate market values would require increased net charge-offs and increases in the allowance for loan losses, which could have a material adverse effect on the Company’s business, financial condition and results of operations and prospects.

 

11

Table of Contents

 

The FASB has recently issued an accounting standard update that will result in a significant change in how we recognize credit losses and may have a material impact on our results of operations, financial condition or liquidity.

 

In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU No. 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its implementation efforts by establishing an implementation team chaired by the Company’s Chief Lending Officer and composed of members of the Company’s credit administration and accounting departments. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU No 2016-13 and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.

 

On October 16, 2019, the FASB approved a proposal to change the effective date of ASU No. 2016-13 for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods.  As the Company is a smaller reporting company and has not adopted provisions of the standard early, the delay is applicable to the Company.

 

Fluctuations in interest rates could reduce profitability.

 

The Company’s earnings depend largely upon net interest income, which is the difference between the total interest income earned on interest earning assets (primarily loans and investment securities) and the total interest expense incurred on interest bearing liabilities (primarily deposits and borrowed funds). The interest earned on assets and paid on liabilities are affected principally by direct competition, and general economic conditions at the state and national level and other factors beyond the Company’s control such as actions of the FRB, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and other state and federal economic policies. Although the Company maintains a rigorous process for managing the impact of possible interest rate fluctuations on earnings, the Company can provide no assurance that its management efforts will prevent earnings from being significantly and adversely impacted by changes in interest rates.

 

The Company could be required to raise additional capital in the future, but that capital may not be available when it is needed or may not be available on terms that are favorable to the Company.

 

Federal and state bank regulatory authorities require the Company and the Bank to maintain adequate levels of capital to support their operations. The Company’s ability to raise additional capital if and as needed depends on conditions in the capital markets, which are outside the Company’s control, and on the Company’s financial performance. Accordingly, the Company may not be able to raise additional capital, if needed, on terms that are acceptable to the Company. If the Company is unable to raise additional capital when needed, it could be required to curtail its growth strategy or reduce the levels of assets owned. In addition, although the Company and the Bank are currently well-capitalized under applicable regulatory frameworks, bank regulators are authorized and sometimes required to impose a wide range of requirements, conditions, and restrictions on banks and bank holding companies that fail to maintain adequate capital levels.

 

Drought conditions in California could have an adverse impact on the Company’s business.

 

In recent years, California has experienced a severe drought. However, during the last few years drought conditions have lessened materially from pre 2016 levels.   A significant portion of the Company’s borrowers are involved in or are dependent on the agricultural industry in California, which requires water. As of December 31, 2019, approximately 13% of the Company’s loans were categorized as agricultural loans. As a result of the drought, there have been governmental proposals concerning the distribution or rationing of water. If the amount of water available to agriculture becomes scarcer due to drought or rationing, growers may not be able to continue to produce agricultural products profitably, which could force some out of business. Although many of the Company’s customers are not directly involved in agriculture, they could be impacted by difficulties in the agricultural industry because many jobs and businesses in the Company’s market areas are related to the production of agricultural products. Therefore, the drought could adversely impact the Company’s loan portfolio, business, financial condition and results of operations.

 

12

Table of Contents

 

The Company faces substantial competition from larger banks and other financial institutions.

 

The Company faces substantial competition for deposits and loans. Competition for deposits primarily comes from other commercial banks, savings institutions, thrift and loan associations, money market and mutual funds and other investment alternatives. Competition for loans comes from other commercial banks, savings institutions, credit unions, mortgage banking firms, thrift and loan associations and other financial intermediaries. Larger competitors, by virtue of their larger capital resources, have substantially greater lending limits and marketing resources than the Company. In addition, they have greater resources and may be able to offer longer maturities or lower rates. The Company’s competitors may also provide certain services for their customers, including trust and international banking that the Company is only able to offer indirectly through correspondent relationships. Ultimately, competition can reduce the Company’s profitability, as well as make it more difficult to increase the size of its loan portfolio and deposit base.

 

There are risks associated with the Company’s growth strategy.

 

During the past three years, the Company has completed the purchase and assumption of a branch office in Redding, California, completed the purchase and assumption of a branch office in Carson City, Nevada, opened a branch office in Reno, Nevada and established loan production offices in Red Bluff, California and Klamath Falls, Oregon. The Company may engage in additional acquisition activity and open additional offices in the future to expand the Company’s markets or further its growth strategy. Acquiring other banks or branches involves various other risks commonly associated with acquisitions, including, difficulty in estimating the value of the business to be acquired, integrating the operations and retaining key employees and customers. There is no assurance that future acquisitions or offices will be successful. Further, growth may strain the Company’s administrative, managerial, financial and operational resources and increase demands on its systems and controls. If the Company pursues its growth strategy too aggressively, fails to attract qualified personnel, control costs or maintain asset quality, or if factors beyond management’s control divert attention away from its business operations, the Company’s pursuit of its growth strategy could have a material adverse impact on its existing business .

 

The Company relies on key executives and personnel and the loss of any of them could have a material adverse impact on the Company’s prospects.

 

Competition for qualified employees and personnel in the banking industry is intense and there are a limited number of qualified persons with knowledge of, and experience in, the California community banking industry. The process of recruiting personnel with the combination of skills and attributes required to carry out the Company’s strategies is often lengthy. The Company’s success depends to a significant degree upon its ability to attract and retain qualified management, loan origination, finance, administrative, marketing, compliance and technical personnel and upon the continued contributions of its management and personnel. In particular, the Company’s success has been and continues to be highly dependent upon the abilities of key executives and certain other employees.

 

Security breaches and technological disruptions could damage the Company’s reputation and profitability. The Company’s business is highly reliant on third party vendors and its ability to manage the operational risks associated with outsourcing those services.

 

The Company’s electronic banking activities expose it to possible liability and harm to its reputation should an unauthorized party gain access to confidential customer information. Despite its considerable efforts and investment to provide the security and authentication necessary to effect secure transmission of data, the Company cannot fully guarantee that these precautions will protect its systems from future compromises or breaches of its security measures. Although the Company has developed systems and processes that are designed to recognize and assist in preventing security breaches (and periodically test its security), failure to protect against or mitigate breaches of security could adversely affect its ability to offer and grow its online services, constitute a breach of privacy or other laws, result in costly litigation and loss of customer relationships, negatively impact the Bank’s reputation, and could have an adverse effect on its business, results of operations and financial condition. The Company may also incur substantial increases in costs in an effort to minimize or mitigate cyber security risks and to respond to cyber incidents.

 

The potential for operational risk exposure exists throughout the Company’s business. Integral to the Company’s performance is the continued efficacy of the Company’s technology and information systems, operational infrastructure and relationships with third parties and its colleagues in its day-to-day and ongoing operations. Failure by any or all of these resources subjects us to risks that may vary in size, scale and scope. This includes, but is not limited to, operational or systems failures, disruption of client operations and activities, ineffectiveness or exposure due to interruption in third party support as expected, as well as, the loss of key colleagues or failure on the part of key colleagues to perform properly.

 

13

Table of Contents

 

Additionally, the Company outsources a large portion of its data processing to third parties which may encounter technological or other difficulties that may significantly affect the Company’s ability to process and account for customer transactions. These vendors provide services that support its operations, including the storage and processing of sensitive consumer and business customer data, as well as its sales efforts. A cyber security breach of a vendor’s system may result in theft of the Company’s data or disruption of business processes.  In most cases, the Company will remain primarily liable to its customers for losses arising from a breach of a vendor’s data security system. The Company relies on its outsourced service providers to implement and maintain prudent cyber security controls.  The loss of these vendor relationships could disrupt the services the Company provides to its customers and cause us to incur significant expense in connection with replacing these services.

 

The Company may face regulatory enforcement actions, incur fines, penalties and other negative consequences from regulatory violations, possibly even inadvertent or unintentional violations.

 

The Company is subject to significant federal and state regulation and supervision. In the past, the Company’s business has been increasingly affected by these regulations, and this trend is likely to continue into the future. Many of these laws are subject to interpretation and changing regulatory approaches to supervision and enforcement. The Company maintains systems and procedures designed to ensure that it complies with applicable laws and regulations, but there can be no assurance that these will be effective. The Company may face regulatory enforcement actions and incur fines, penalties and other negative consequences from regulatory violations. The Company may also suffer other negative consequences resulting from findings of noncompliance with laws and regulations, that may also damage its reputation, and this in turn might materially affect its business and results of operations. Further, some legal/regulatory frameworks provide for the imposition of fines, restitution or penalties for noncompliance even though the noncompliance was inadvertent or unintentional and even though there were in place at the time systems and procedures designed to ensure compliance.

 

The Company’s disclosure controls and procedures may not prevent or detect all errors or acts of fraud.

 

The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in reports it files under the Exchange Act is accurately accumulated and communicated to management, and recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. The Company believes that any disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, cannot provide absolute assurance that the objectives of the control system are met.

 

These inherent limitations include the realities that judgments in decision making can be faulty, that alternative reasoned judgments can be drawn, or that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in its control system, misstatements due to error or fraud may occur and not be detected, which could result in a material weakness in its internal controls over financial reporting and the restatement of previously filed financial statements.

 

The price of the Company’s common stock may be volatile or may decline.

 

The trading price of the Company’s common stock may fluctuate as a result of a number of factors, many of which are outside its control. Among the factors that could affect the Company’s stock price are:

 

 

actual or anticipated quarterly fluctuations in the Company’s operating results and financial condition;

 

 

research reports and recommendations by financial analysts;

 

 

failure to meet analysts’ revenue or earnings estimates;

 

 

speculation in the press or investment community;

 

 

actions by the Company or its competitors, such as acquisitions or restructurings;

 

 

actions by institutional shareholders;

 

 

fluctuations in the stock prices and operating results of its competitors;

 

14

Table of Contents

 

 

general market conditions and, in particular, developments related to market conditions for the financial services industry;

 

 

proposed or adopted regulatory changes or developments;

 

 

anticipated or pending investigations, proceedings or litigation that involve or affect us;

 

 

domestic and international economic factors unrelated to its performance.

 

Significant decline in the Company’s stock price could result in substantial losses for individual shareholders and could lead to costly and disruptive securities litigation.  

 

The trading volume of the Company’s common stock is limited.

 

Although the Company’s common stock is traded on the Nasdaq Stock Market, trading volume to date has been relatively modest. The limited trading market for the Company’s common stock may lead to exaggerated fluctuations in market prices and possible market inefficiencies compared to more actively traded securities. It may also make it more difficult for investors to sell the Company’s common stock at desired prices, especially for holders seeking to dispose of a large number of shares of stock.

 

The Company depends primarily on the operations of the Bank to pay dividends, repurchase shares, repay its indebtedness and fund its operations. The Bank’s ability to pay dividends to the Company depends on the success of the Bank’s operations.

 

The Company is a separate and distinct legal entity from its subsidiary, the Bank, and it receives substantially all of its revenue from dividends paid by the Bank. There are legal limitations on the extent to which the Bank may extend credit, pay dividends or otherwise supply funds to, or engage in transactions with, the Company. The Company’s inability to receive dividends from the Bank could adversely affect its business, financial condition, results of operations and prospects. Even if applicable laws and regulations would permit the Bank to pay dividends to Company and would permit the Company to pay dividends to its shareholders, the Board of Directors could determine that it is not in the best interest of the Company’s shareholders to do so in order to preserve or redeploy our capital resources, for example. For these reasons, the amount and frequency of dividends that the Company pays to shareholders may vary from time to time.

 

Reduction in the value, or impairment of our investment securities, can impact our earnings and common shareholders' equity. 

 

Generally Accepted Accounting Principles (“GAAP”) require the Company to carry its available-for-sale investment securities at fair value on its balance sheet. Unrealized gains or losses on these securities, reflecting the difference between the fair market value and the amortized cost, net of its tax effect, are reported as a component of shareholders’ equity. In certain instances, GAAP requires recognition through earnings of declines in the fair value of securities that are deemed to be other than temporarily impaired. Changes in the fair value of these securities may result from a number of circumstances that are beyond the Company’s control, such as changes in interest rates, the financial condition of government sponsored enterprises or insurers of municipal bonds, changes in demand for these securities as a result of economic conditions, or reduced market liquidity. There can be no assurance that the declines in market value will not result in other than temporary impairments of these assets, which would lead to loss recognition that could have a material adverse effect on the Company’s net income and capital levels.

 

Damage to the Company’s reputation could significantly harm the Company’s business and prospects.

 

The Company’s reputation is an important asset. The Company’s relationship with many of its customers is predicated upon its reputation as a high-quality provider of financial services that adheres to the highest standards of ethics, service quality and regulatory compliance. The Company’s ability to attract and retain customers, investors and employees depends upon external perceptions. Damage to its reputation among existing and potential customers, investors and employees could cause significant harm to the Company’s business and prospects and may arise from numerous sources, including litigation or regulatory actions, failing to deliver minimum standards of service and quality, lending practices, inadequate protection of customer information, sales and marketing efforts, compliance failures, unethical behavior and the misconduct of employees. Adverse developments in the banking industry may also, by association, negatively impact the Company’s reputation or result in greater regulatory or legislative scrutiny or litigation against us. The Company has policies and procedures in place that seek to protect its reputation and promote ethical conduct, but these policies and procedures may not be fully effective. Negative publicity regarding the Company’s business, employees, or customers, with or without merit, may result in the loss of customers, investors, and employees, costly litigation, a decline in revenues and increased governmental regulation.

  

15

Table of Contents

 

The markets in which the Company operates are subject to the risk of earthquakes and other natural disasters.

 

The occurrence of catastrophic weather events or pandemics could adversely affect the Company’s financial condition or results of operations. Most of the Company’s offices are located in California. Also, most of the real and personal properties securing the Company’s loans are located in California. California is prone to earthquakes, brush fires, flooding and other natural disasters. In addition to possibly sustaining damage to its own properties, if there is a major earthquake, brush fires, flood or other natural disaster, the Company faces the risk that many of the Company’s borrowers may experience uninsured property losses, or sustained job interruption and/or loss which may materially impair their ability to meet the terms of their loan obligations. Therefore, a major earthquake, brush fire, flood or other natural disaster in California could have a material adverse effect on the Company’s business, financial condition, results of operations and cash flows.

 

Certain commercial and corporate borrowers may be affected by the recent outbreak of the coronavirus, which originated in Wuhan, Hubei Province, China but has been reported in other countries. These effects could include disruptions or restrictions in clients’ supply chains, closures of clients’ facilities or decreases in demand for clients’ products and services. If clients are adversely affected, or if the virus leads to a widespread health crisis that impacts economic growth, Plumas Bancorp’s condition and results of operations could be adversely affected, despite having no direct operations in China.

 

Change in interest rates could reduce profitability.

The Company’s earnings depend largely upon net interest income, which is the difference between the total interest income earned on interest earning assets (primarily loans and investment securities) and the total interest expense incurred on interest bearing liabilities (primarily deposits and borrowed funds). The interest earned on assets and paid on liabilities are affected principally by direct competition, and general economic conditions at the state and national level and other factors beyond the Company’s control such as actions of the FRB, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and other state and federal economic policies.

 

In a period of rising interest rates, the interest income the Company earns on its assets may not increase as rapidly as the interest expense it incurs on its liabilities.   Likewise, in a period of falling interest rates, the interest expense the Company incurs on its liabilities may not decrease as rapidly as the interest income earned on its assets. Historically, the Company’s liabilities have shorter contractual maturities than its assets. This creates a potential imbalance as interest change over time, which can create significant earnings volatility. In addition, in a prolonged low interest rate environment, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compresses, reducing the Company’s net interest income, adversely affecting its operating results. .

 

Changes in interest rates can also affect the average life of the Company’s loans. A reduction in interest rates causes increased prepayments of loans as borrowers tend to refinance their debt to reduce their borrowing costs. This creates reinvestment risk, which is the risk that the Company may not be able to reinvest the funds from faster prepayments at rates that are comparable to the rates earned on the prepaid loans. Additionally, increases in interest rates may decrease loan demand and  make it more difficult for borrowers to repay adjustable-rate loans.

 

Although the Company maintains a rigorous process for managing the impact of possible interest rate fluctuations on earnings, there is a risk that despite its management’s efforts, the Company’s earnings could be significantly and adversely impacted by changes in interest rates.

 

The Company is exposed to risk of environmental liabilities with respect to real properties that is may acquire.

 

If the Company’s borrowers are unable to meet their loan repayment obligations, it will initiate foreclosure proceedings with respect to and may take actions to acquire title to the personal and real property that collateralized their loans. As an owner of such properties, the Company could become subject to environmental liabilities and incur substantial costs for any property damage, personal injury, investigation and clean-up that may be required due to any environmental contamination that may be found to exist at any of those properties, even though it did not engage in the activities that led to such contamination. In addition, if the Company were the owner or former owner of a contaminated site, it could be subject to common law claims by third parties seeking damages for environmental contamination emanating from the site. If the Company were to become subject to significant environmental liabilities or costs, its business, financial condition, results of operations and prospects could be adversely affected. 

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

Not applicable.

 

16

Table of Contents

 

ITEM 2. PROPERTIES

 

Of the Company’s thirteen depository branches, ten are owned and three are leased. The Company also leases three lending offices and two administrative offices and owns four administrative facilities.

 

Owned Properties

35 South Lindan Avenue

32 Central Avenue

80 W. Main St.

Quincy, California (1)

Quincy, California (1)

Quincy, California (1)

  

  

  

424 N. Mill Creek

336 West Main Street

120 North Pine Street

Quincy, California (1)

Quincy, California

Portola, California

  

  

  

43163 Highway 299 E

121 Crescent Street

255 Main Street

Fall River Mills, California

Greenville, California

Chester, California

  

  

  

510 North Main Street

3000 Riverside Drive

8475 North Lake Boulevard

Alturas, California

Susanville, California

Kings Beach, California

  

  

  

11638 Donner Pass Road

5050 Meadowood Mall Circle

 215 N. Lake Boulevard

Truckee, California

Reno, Nevada

 Tahoe City, California (4)

 

 

 

Leased Properties

243 North Lake Boulevard

1335 Hilltop Drive

470 Nevada St., Suite 108

Tahoe City, California

Redding, California

Auburn, California (2)

  

  

  

100 Amber Grove Dr., Suite 105

107 S. 7th St. 

2130 Main St., Ste. B

Chico, CA (3)

Klamath Falls, OR (3)

Red Bluff, California (1)

     

1101 N. Carson St.

470 Plumb Lane, Suite 310  

Carson City, Nevada

Reno, Nevada (1)  

 

(1) Non-branch administrative or credit administrative offices.

(2) SBA lending office.

(3) Commercial lending office.

(4) Future home of the Bank’s Tahoe City branch.

 

Including variable lease expense, total rent expense for the years ended December 31, 2019, 2018 and 2017 were $465,000,  $379,000 and $348,000, respectively. The expiration dates of the leases vary, with the first such lease expiring during 2020 and the last such lease expiring during 2022.

 

Future minimum lease payments for operating leases having initial or remaining noncancelable lease terms in excess of one year are as follows:

 

Year Ending December 31,

       

2020

  $ 188,000  

2021

    88,000  

2022

    59,000  
    $ 335,000  

 

The Company maintains insurance coverage on its premises, leaseholds and equipment, including business interruption and record reconstruction coverage. The branch properties and non-branch offices are adequate, suitable, in good condition and have adequate parking facilities for customers and employees. The Company and Bank are limited in their investments in real property under Federal and state banking laws. Generally, investments in real property are either for the Company and Bank use or are in real property and real property interests in the ordinary course of the Bank’s business.

 

17

Table of Contents

 

ITEM 3. LEGAL PROCEEDINGS

 

From time to time, the Company and/or its subsidiary are a party to claims and legal proceedings arising in the ordinary course of business. In the opinion of the Company's management, the amount of ultimate liability with respect to such proceedings will not have a material adverse effect on the financial condition or results of operations of the Company taken as a whole.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

18

Table of Contents

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCK- HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

The Company’s common stock is quoted on the NASDAQ Capital Market under the ticker symbol "PLBC". As of December 31, 2019, there were 5,165,760 shares of the Company’s common stock outstanding held by approximately 1,440 shareholders of record as of the same date. The following table shows the high and low sales prices for the common stock, for each quarter as reported by Yahoo Finance.

 

Quarter

 

Common Dividends per share

   

High

   

Low

 

4th Quarter 2019

  $ 0.23     $ 26.99     $ 19.95  

3rd Quarter 2019

    -     $ 25.00     $ 19.25  

2nd Quarter 2019

  $ 0.23     $ 26.43     $ 23.01  

1st Quarter 2019

    -     $ 25.39     $ 21.95  
                         

4th Quarter 2018

  $ 0.18     $ 27.90     $ 20.51  

3rd Quarter 2018

    -     $ 28.50     $ 24.11  

2nd Quarter 2018

  $ 0.18     $ 29.45     $ 23.50  

1st Quarter 2018

    -     $ 25.75     $ 22.70  

 

It is the policy of the Company to periodically distribute excess retained earnings to the shareholders through the payment of cash dividends. Such dividends help promote shareholder value and capital adequacy by enhancing the marketability of the Company’s stock. All authority to provide a return to the shareholders in the form of a cash or stock dividend or split rests with the Board of Directors. The Board will periodically, but on no regular schedule and in accordance with regulatory restrictions, if any, reviews the appropriateness of a cash dividend payment.  A semi-annual cash dividend totaling $0.14 per share was paid on May 15, 2017 and November 15, 2017, a semi-annual cash dividend totaling $0.18 per share was paid on May 15, 2018 and November 15, 2018, and a semi-annual cash dividend totaling $0.23 per share was paid on May 15, 2019 and November 15, 2019 representing a 130% increase over the dividend paid on November 21, 2016.

 

The Company is subject to various restrictions on the payment of dividends. See Note 12 “Shareholders’ Equity – Dividend Restrictions” of the Company’s Consolidated Financial Statements in Item 8 – Financial Statements and Supplementary Data of this Annual Report on Form 10K.

 

Securities Authorized for Issuance under Equity Compensation Plans. The following table sets forth securities authorized for issuance under equity compensation plans as of December 31, 2019.

 

                   

Number of securities remaining available for

 
   

Number of securities to be

   

Weighted-average

   

future issuance under equity compensation

 
   

issued upon exercise of

   

exercise price of

   

plans (excluding securities reflected in

 

Plan Category

 

outstanding options

   

outstanding options

   

column (a))

 
   

(a)

   

(b)

   

(c)

 

Equity compensation plans approved by security holders

    302,385     $ 17.73       106,500  

Equity compensation plans not approved by security holders

 

None

   

Not Applicable

   

None

 

Total

    302,385     $ 17.73       106,500  

 

For additional information related to the above plans see Note 12 of the Company’s Consolidated Financial Statements in Item 8 – Financial Statements and Supplementary Data of this Annual Report on Form 10K.

 

Issuer Purchases of Equity Securities. There were no purchases of Plumas Bancorp common stock by the Company during 2019 or 2018.

 

19

Table of Contents

 

ITEM 6. SELECTED FINANCIAL DATA

 

The following table presents a summary of selected financial data and should be read in conjunction with the Company’s consolidated financial statements and notes thereto included under Item 8 – Financial Statements and Supplementary Data.

 

   

At or for the year ended December 31,

 
   

2019

   

2018

   

2017

   

2016

   

2015

 
   

(dollars in thousands except per share information)

 

Statement of Income

                                       

Interest income

  $ 39,302     $ 34,322     $ 28,953     $ 25,100     $ 22,615  

Interest expense

    1,747       1,236       1,017       1,023       1,204  

Net interest income

    37,555       33,086       27,936       24,077       21,411  

Provision for loan losses

    1,500       1000       600       800       1,100  

Non-interest income

    8,135       8,881       8,280       7,652       7,715  

Non-interest expense

    22,810       21,841       20,111       18,696       18,491  

Net income before income taxes

    21,380       19,126       15,505       12,233       9,535  

Provision for income taxes

    5,868       5,134       7,316       4,759       3,717  

Net income

  $ 15,512     $ 13,992     $ 8,189     $ 7,474     $ 5,818  
                                         

Total assets

  $ 865,191     $ 824,398     $ 745,427     $ 657,975     $ 599,286  

Total loans

  $ 619,718     $ 566,199     $ 486,634     $ 461,123     $ 400,971  

Allowance for loan losses

  $ 7,243     $ 6,958     $ 6,669     $ 6,549     $ 6,078  

Total deposits

  $ 747,324     $ 726,565     $ 662,657     $ 582,353     $ 527,276  

Total shareholders’ equity

  $ 84,505     $ 66,932     $ 55,700     $ 47,994     $ 42,496  

Balance sheet (period average)

                                       

Total assets

  $ 852,664     $ 764,326     $ 695,320     $ 622,229     $ 571,990  

Total loans

  $ 588,858     $ 518,626     $ 471,747     $ 428,380     $ 386,070  

Total deposits

  $ 747,196     $ 677,829     $ 617,211     $ 549,416     $ 503,343  

Total shareholders’ equity

  $ 76,737     $ 60,080     $ 53,251     $ 46,488     $ 39,844  

Asset quality ratios

                                       

Nonperforming loans/total loans

    0.33 %     0.20 %     0.62 %     0.59 %     1.13 %

Nonperforming assets/total assets

    0.33 %     0.28 %     0.59 %     0.53 %     1.06 %

Allowance for loan losses/total loans

    1.17 %     1.23 %     1.37 %     1.42 %     1.52 %

Net loan charge-offs

  $ 1,215     $ 711     $ 480     $ 329     $ 473  

Performance ratios

                                       

Return on average assets

    1.82 %     1.83 %     1.18 %     1.20 %     1.02 %

Return on average equity

    20.2 %     23.3 %     15.4 %     16.1 %     14.6 %

Net interest margin

    4.75 %     4.70 %     4.35 %     4.21 %     4.10 %

Loans to deposits

    82.9 %     77.9 %     73.4 %     79.2 %     76.0 %

Efficiency ratio (1)

    49.9 %     52.0 %     55.5 %     58.9 %     63.5 %

Per share information

                                       

Basic earnings

  $ 3.01     $ 2.74     $ 1.64     $ 1.54     $ 1.21  

Diluted earnings

  $ 2.97     $ 2.68     $ 1.58     $ 1.47     $ 1.15  

Common cash dividends

  $ 0.46     $ 0.36     $ 0.28     $ 0.10     $ -  

Book value per common share

  $ 16.36     $ 13.03     $ 11.00     $ 9.80     $ 8.79  

Common shares outstanding at period end

    5,165,760       5,137,476       5,064,972       4,896,875       4,835,432  

Capital ratios – Plumas Bank

                                       

Leverage ratio

    10.4 %     9.3 %     8.8 %     9.2 %     9.4 %

Tier 1 risk-based capital

    13.1 %     11.8 %     12.0 %     12.1 %     12.7 %

Total risk-based capital

    14.2 %     13.0 %     13.2 %     13.3 %     14.0 %

  

     (1) The efficiency ratio is defined as non-interest expense divided by total revenue (net interest income and non-interest income)

 

20

Table of Contents

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

General

 

We are a bank holding company for Plumas Bank, a California state-chartered commercial bank. We derive our income primarily from interest received on real estate related, commercial, automobile and consumer loans and, to a lesser extent, interest on investment securities, fees received in connection with servicing deposit and loan customers and gains from the sale of government guaranteed loans. Our major operating expenses are the interest we pay on deposits and borrowings and general operating expenses. We rely on locally-generated deposits to provide us with funds for making loans.

 

We are subject to competition from other financial institutions and our operating results, like those of other financial institutions operating in California and Northern Nevada, are significantly influenced by economic conditions in California and Northern Nevada, including the strength of the real estate market. In addition, both the fiscal and regulatory policies of the federal and state government and regulatory authorities that govern financial institutions and market interest rates also impact the Bank’s financial condition, results of operations and cash flows.

  

Critical Accounting Policies

 

Our accounting policies are integral to understanding the financial results reported. Our most complex accounting policies require management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and internal control procedures that are intended to ensure valuation methods are applied in an environment that is designed and operating effectively and applied consistently from period to period. The following is a brief description of our current accounting policies involving significant management valuation judgments.

 

Allowance for Loan Losses. The allowance for loan losses is an estimate of credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the allowance. Cash received on previously charged off amounts is recorded as a recovery to the allowance. The overall allowance consists of two primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are collectively evaluated for impairment.

 

We evaluate our allowance for loan losses quarterly. We believe that the allowance for loan losses is a “critical accounting estimate” because it is based upon management’s assessment of various factors affecting the collectability of the loans, including current economic conditions, past credit experience, delinquency status, the value of the underlying collateral, if any, and a continuing review of the portfolio of loans.

 

We cannot provide you with any assurance that economic difficulties or other circumstances which would adversely affect our borrowers and their ability to repay outstanding loans will not occur which would be reflected in increased losses in our loan portfolio, which could result in actual losses that exceed reserves previously established.

 

21

Table of Contents

 

The following discussion is designed to provide a better understanding of significant trends related to the Company's financial condition, results of operations, liquidity and capital. It pertains to the Company's financial condition, changes in financial condition and results of operations as of December 31, 2019 and 2018 and for each of the three years in the period ended December 31, 2019. The discussion should be read in conjunction with the Company's audited consolidated financial statements and notes thereto and the other financial information appearing elsewhere herein.

 

Overview

 

The Company recorded net income of $15.5 million for the year ended December 31, 2019, an increase of $1.5 million or 11% over net income of $14.0 million during the year ended December 31, 2018. Pretax income increased by $2.3 million, or 12%, to $21.4 million in 2019 from $19.1 million during the year ended December 31, 2018.

 

Net interest income increased by $4.5 million to $37.6 million during 2019 from $33.1 million for the year ended December 31, 2018. This increase in net interest income resulted from an increase in interest income of $5.0 million partially offset by an increase in interest expense of $511 thousand. Interest on loans increased by $4.5 million, interest on investment securities increased by $444 thousand and interest on other interest earning assets increased by $22 thousand. The provision for loan losses was $1.5 million during 2019 ,up $500 thousand from $1.0 million during 2018.

 

During the year ended December 31, 2019 non-interest income totaled $8.1 million, a decrease of $746 thousand from the $8.9 million earned during 2018. The largest component of the decrease in non-interest income was a $1.0 million decline in the gain on sale of SBA loans. Non-interest expense increased by $969 thousand to $22.8 million during the twelve months ended December 31, 2019. The largest component of the increase in non-interest expense was an increase in salary and benefit expense of $871 thousand.

 

The provision for income taxes increased by $734 thousand from $5.1 million in 2018 to $5.9 million during the year ended December 31, 2019.  

 

Total assets at December 31, 2019 were $865 million, an increase of $41 million from $824 million at December 31, 2018. This increase included increases of $53.5 million in loans, $342 thousand in premises and equipment, $328 thousand in bank owned life insurance and $256 thousand in cash.  These items were partially offset by decreases of  $12.2 million in investment securities, $463 thousand in OREO and $1.0 million in other assets.

 

Gross loans increased by $53.5 million, or 9%, from $566 million at December 31, 2018 to $620 million at December 31, 2019. The three largest areas of growth in the Company’s loan portfolio were $45 million in commercial real estate loans, $13 million in auto loans and $10 million in agricultural loans. These items were partially offset by declines in other loan categories of $15 million, the largest of which was a decline in construction loans of $9.0 million.

 

Total deposits increased by $20.8 million from $727 million at December 31, 2018 to $747 million at December 31, 2019. On October 26, 2018 we purchased a branch in Carson City, Nevada from Mutual of Omaha Bank. In this transaction we acquired $45.6 million in deposits including $18.5 million in time deposits.  We experienced a decrease in deposits at this branch mostly related to the maturity of time deposits which were yielding significantly higher rates than our offering rates. In total, time deposits at the Carson City Branch declined by $14.8 million from $17.8 million at December 31, 2018 to $3.0 million at December 31, 2019. Excluding the effect of the decline in time deposits in Carson City, total deposits would have increased by $35.6 million or 5%. At December 31, 2019, 44% of the Company’s deposits were in the form of non-interest-bearing demand deposits and only 5% were time deposits. The Company has no brokered deposits.

 

The $20.8 million increase in deposits includes increases of $27.6 million in non-interest-bearing demand deposits, $8.1 million in money market accounts and $6.2  million in savings accounts.These items were partially offset by declines of $2.3 million in interest-bearing demand deposits and $18.8 million in time deposits.

 

Total shareholders’ equity increased by $17.6 million from $66.9 million at December 31, 2018 to $84.5 million at December 31, 2019. The largest component of the $17.6 million increase was earnings during the twelve-month period totaling $15.5 million. In addition, we recorded an increase in accumulated other comprehensive income of $4.1 million from a loss of $2.0 million at December 31, 2018 to income of $2.1 million at December 31, 2019. During 2019 the Company paid two 23 cents per share semi-annual cash dividends which had the effect of reducing shareholders’ equity by $2.4 million.

 

The return on average assets was 1.82% for 2019, down slightly from 1.83% for 2018. The return on average equity was 20.2% for 2019,  down from 23.3% for 2018.

  

22

Table of Contents

 

Results of Operations

 

Net Interest Income

 

The following table presents, for the years indicated, the distribution of consolidated average assets, liabilities and shareholders' equity. Average balances are based on average daily balances. It also presents the amounts of interest income from interest-earning assets and the resultant yields expressed in both dollars and yield percentages, as well as the amounts of interest expense on interest-bearing liabilities and the resultant cost expressed in both dollars and rate percentages. Nonaccrual loans are included in the calculation of average loans while nonaccrued interest thereon is excluded from the computation of yields earned: 

 

   

Year ended December 31,

 
   

2019

   

2018

   

2017

 
           

Interest

   

Rates

           

Interest

   

Rates

           

Interest

   

Rates

 
   

Average

   

income/

   

earned/

   

Average

   

income/

   

earned/

   

Average

   

income/

   

earned/

 
   

balance

   

expense

   

paid

   

balance

   

expense

   

paid

   

balance

   

expense

   

paid

 
   

(dollars in thousands)

 

Assets

                                                                       
                                                                         

Interest bearing deposits

  $ 30,881     $ 632       2.05 %   $ 32,937     $ 610       1.85 %   $ 56,524     $ 674       1.19 %

Investment securities(1)

    171,080       4,395       2.57       152,966       3,951       2.58       114,477       2,479       2.17  

Total loans (2)(3)

    588,858       34,275       5.82       518,626       29,761       5.74       471,747       25,800       5.47  

Total earning assets

    790,819       39,302       4.97 %     704,529       34,322       4.87 %     642,748       28,953       4.50 %

Cash and due from banks

    22,094                       21,639                       19,531                  

Other assets

    39,751                       38,158                       33,041                  

Total assets

  $ 852,664                     $ 764,326                     $ 695,320                  
                                                                         

Liabilities and shareholders’ equity

                                                                       

Interest bearing demand deposits

  $ 106,020       102       0.10 %   $ 103,494       96       0.09 %   $ 96,945       89       0.09 %

Money market deposits

    86,756       411       0.47       69,405       134       0.19       58,594       84       0.14  

Savings deposits

    180,181       299       0.17       176,796       294       0.17       159,707       264       0.17  

Time deposits

    48,766       389       0.80       44,715       192       0.43       47,360       145       0.31  

Junior subordinated debentures

    10,310       531       5.15       10,310       510       4.95       10,310       401       3.89  

Other

    11,549       15       0.13       9,132       10       0.11       8,121       34       0.42  

Total interest-bearing liabilities

    443,582       1,747       0.39 %     413,852       1,236       0.30 %     381,037       1,017       0.27 %

Noninterest bearing demand deposits

    325,473                       283,419                       254,605                  

Other liabilities

    6,872                       6,975                       6,427                  

Shareholders’ equity

    76,737                       60,080                       53,251                  

Total liabilities and shareholders’ equity

  $ 852,664                     $ 764,326                     $ 695,320                  

Net interest income

          $ 37,555                     $ 33,086                     $ 27,936          

Net interest spread (4)

                    4.58 %                     4.57 %                     4.23 %

Net interest margin (5)

                    4.75 %                     4.70 %                     4.35 %

 

(1)

Interest income is reflected on an actual basis and is not computed on a tax-equivalent basis.

   

(2)

Average nonaccrual loan balances of $2.0 million for 2019, $1.0 million for 2018 and $3.2 million for 2017 are included in average loan balances for computational purposes.

   

(3)

Loan origination fees and costs are included in interest income as adjustments of the loan yields over the life of the loan using the interest method. Loan interest income includes net loan costs of $741,000, $462,000 and $501,000 for 2019, 2018 and 2017, respectively.

   

(4)

Net interest spread represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

   

(5)

Net interest margin is computed by dividing net interest income by total average earning assets.

 

23

Table of Contents

 

The following table sets forth changes in interest income and interest expense, for the years indicated and the amount of change attributable to variances in volume, rates and the combination of volume and rates based on the relative changes of volume and rates:

 

   

2019 compared to 2018

   

2018 compared to 2017

 
   

Increase (decrease) due to change in:

   

Increase (decrease) due to change in:

 
                                                                 
   

Average

   

Average

                   

Average

   

Average

                 
   

Volume(1)

   

Rate(2)

   

Mix(3)

   

Total

   

Volume(1)

   

Rate(2)

   

Mix(3)

   

Total

 
   

(dollars in thousands)

 

Interest-earning assets:

                                                               

Interest bearing deposits

  $ (38 )   $ 64     $ (4 )   $ 22     $ (281 )   $ 373     $ (156 )   $ (64 )

Investment securities

    468       (21 )     (3 )     444       833       478       161       1,472  

Loans

    4,030       426       58       4,514       2,564       1,271       126       3,961  

Total interest income

    4,460       469       51       4,980       3,116       2,122       131       5,369  
                                                                 

Interest-bearing liabilities:

                                                               

Interest bearing demand deposits

    2       4       -       6       6       1       -       7  

Money market deposits

    33       195       49       277       16       29       5       50  

Savings deposits

    6       (1 )     -       5       28       2       -       30  

Time deposits

    17       165       15       197       (8 )     58       (3 )     47  

Junior subordinated debentures

    -       21       -       21       -       109       -       109  

Other borrowings

    3       2       -       5       (27 )     2       1       (24 )

Total interest expense

    61       386       64       511       15       201       3       219  
                                                                 

Net interest income

  $ 4,399     $ 83     $ (13 )   $ 4,469     $ 3,101     $ 1,921     $ 128     $ 5,150  

 

 

(1)

The volume change in net interest income represents the change in average balance multiplied by the previous year’s rate.

 

(2)

The rate change in net interest income represents the change in rate multiplied by the previous year’s average balance.

 

(3)

The mix change in net interest income represents the change in average balance multiplied by the change in rate.

 

2019 compared to 2018. Net interest income is the difference between interest income and interest expense. Net interest income was $37.6 million for the year ended December 31, 2019, up $4.5 million, or 14%, from $33.1 million during 2018. The $4.5 million included an increase of $5.0 million, or 15%, in interest income, from $34.3 million during 2018 to $39.3 million during the current year and an increase of $511 thousand in interest expense.

 

Interest and fees on loans increased by $4.5 million, interest on investment securities increased by $444 thousand and interest on interest-earning bank deposits increased by $22 thousand.

 

Interest and fees on loans was $34.3 million during 2019. The average loan balances were $588.8 million for 2019, up $70.2 million from $518.6 million during 2018. The following table compares loan balances by type at December 31, 2019 and 2018.

 

           

Percent of

           

Percent of

 
           

Loans in Each

           

Loans in Each

 
   

Balance at End

   

Category to

   

Balance at End

   

Category to

 

(dollars in thousands)

 

of Period

   

Total Loans

   

of Period

   

Total Loans

 
   

12/31/2019

   

12/31/2019

   

12/31/2018

   

12/31/2018

 

Commercial

  $ 47,892       7.7 %   $ 49,563       8.8 %

Agricultural

    78,785       12.7 %     69,160       12.2 %

Real estate – residential

    14,530       2.3 %     15,900       2.8 %

Real estate – commercial

    316,986       51.2 %     271,710       48.0 %

Real estate – construction & land development

    31,181       5.0 %     40,161       7.1 %

Equity Lines of Credit

    35,471       5.7 %     38,490       6.8 %

Auto

    90,310       14.6 %     77,135       13.6 %

Other

    4,563       0.8 %     4,080       0.7 %

Total Gross Loans

  $ 619,718       100 %   $ 566,199       100 %

  

24

Table of Contents

 

The average yield on loans was 5.82% for 2019 up 8 basis points from 5.74% for 2018. We attribute much of the increase in yield to an increase in the average prime rate of 37 basis points. At December 31, 2019 approximately 25% of the Company’s loan portfolio was comprised of loans tied to the prime rate or an equivalent rate.

 

Interest on investment securities increased by $444 thousand as a result of an increase in average balance of  $18.1 million from $153.0 million in 2018 to $171.1 million in 2019.  Yield on investment securities declined slightly from 2.58% during 2018 to 2.57% in 2019.  Interest income on interest bearing deposits, which totaled $632 thousand in 2019 and $610 thousand in 2018, primarily relates to interest on cash balances held at the Federal Reserve. The $22 thousand increase in interest on interest bearing deposits was related to an increase in the average rate paid on interest earning deposits of 20 basis points from 1.85% during 2018 to 2.05% in 2019 which is consistent with the average federal funds rate during this period.  The effect of the increase in yield  was mostly offset by a decrease in average interest earning deposits of $2.0 million from $32.9 million during 2018 to $30.9 million in 2019.

 

Interest expense on deposits increased by $485 thousand from $716 thousand for the twelve months ended December 31, 2018, to $1,201 thousand during 2019. This increase mostly relates to an increase in interest expense on money market accounts and time deposits related to the purchase of our Carson City, Nevada branch on October 26, 2018. The average rate paid on the Carson City money market and time deposits exceeds that which Plumas Bank pays in other markets. To date we have maintained the rates on the money market accounts at this branch but have experienced a decrease in deposits mostly related to the maturity of time deposits which were yielding significantly higher rates than our offering rates. In total, time deposits at the Carson City Branch declined by $14.8 million from $17.8 million at December 31, 2018 to $3.0 million at December 31, 2019.  During the twelve months ended December 31, 2019 money market accounts housed at our Carson City branch averaged $14.9 million and time deposits at this branch averaged $11.2 million. Interest expense on money market accounts increased by $277 thousand to $411 thousand related to an increase in average rate paid of 28 basis points and an increase in average balances of $17.3 million from $69.4 million during 2018 to $86.7 million during 2019. Interest on time deposits increased by $197 thousand from $192 thousand during the twelve months ended December 31, 2018 to $389 thousand during 2019. During this same period average time deposits increased by $4.1 million and the average rate paid on time deposit increased by 37 basis points.

 

Interest expense on other interest-bearing liabilities increased by $26 thousand from $520 thousand during 2018 to $546 thousand during the current period mostly related to an increase in rate paid on junior subordinated debentures. Interest on the debentures, which totaled $531 thousand during 2019 and $510 thousand during 2018, fluctuates with changes in the 3-month London Interbank Offered Rate (LIBOR). 

 

Net interest margin is net interest income expressed as a percentage of average interest-earning assets. As a result of the changes noted above, the net interest margin for 2019 increased to 4.75%, from 4.70% during 2018.

 

2018 compared to 2017 Net interest income was $33.1 million for the year ended December 31, 2018, up $5.2 million, or 18%, from $27.9 million during 2017. The $5.2 million included an increase of $5.4 million, or 18.5%, in interest income, from $28.9 million during 2017 to $34.3 million during 2018 and an increase of $219 thousand in interest expense.

 

Interest and fees on loans increased by $4.0 million and interest on investment securities increased by $1.5 million.  Interest on deposits decreased by $64 thousand. The increases in interest on loans and investments include both an increase in average balance and an increase in average yield.

 

Interest and fees on loans was $29.8 million during 2018. The average loan balances were $518.6 million for 2018, up $46.9 million from the $471.7 million during 2017.

25

Table of Contents

 

The average yield on loans was 5.74% for 2018 up 27 basis points from 5.47% for 2017. We attribute much of the increase in yield to an increase in the average prime rate of 81 basis points. At December 31, 2018 approximately 28% of the Company’s loan portfolio was comprised of loans tied to the prime rate or an equivalent rate.

 

Interest on investment securities increased by $1.5 million as a result of an increase in yield of 41 basis points from 2.17% during 2017 to 2.58% during 2018 and an increase in average balance from $114.5 million in 2017 to $153.0 million in 2018. During the current period yield benefited from market conditions and the maturity, sales and payments on lower earning securities. Interest income on interest bearing deposits, which totaled $610 thousand in 2018 and $674 thousand in 2017, primarily relates to interest on cash balances held at the Federal Reserve. The $64 thousand decrease in interest on interest bearing deposits was related to a decrease in average interest earning deposits of $23.6 million from $56.5 million during 2017 to $32.9 million in 2018.  The decrease in average balance was mostly offset by an increase in yield of 66 basis points from 119 basis points in 2017 to 185 basis points in 2018; consistent with the increase in the average fed funds rate during these periods.

 

Interest expense on deposits increased by $134 thousand to $716 thousand for the twelve months ended December 31, 2018, up from $582 thousand in 2017. Of this increase, $81 thousand relates to interest at our Carson City branch . The average rate paid on the Carson City money market and time deposits exceeds that which the Bank pays in other markets and we would expect some runoff on these accounts as they reprice over time. Interest expense on NOW accounts increased by $7 thousand. Rates paid on NOW accounts averaged 0.09% during 2018 and 2017. Average balances increased by $6.6 million to $103.5 million during 2018 from $96.9 million during 2017. Interest expense on money market accounts increased by $50 thousand to $134 thousand during the year ended December 31, 2018. Rates paid on money market accounts averaged 0.19% during 2018 and 0.14% in 2017.  The increase is primarily related to higher cost money market accounts at the Carson City branch. Average balances increased by $10.8 million from $58.6 million in 2017 to $69.4 million during the year ended December 31, 2018. Much of this increase is associated with the acquisition of the Carson City branch. Interest expense on savings accounts increased by $30 thousand as we continued to experience growth in this category of deposits. Average savings deposits increased by $17.1 million from $159.7 million during 2017 to $176.8 million during 2018. The average rate paid on savings accounts was 17 basis points in 2018 and 2017.

 

Interest expense on time deposits increased $47 thousand from $145 thousand during 2017 to $192 thousand during 2018 primarily as a result of the acquisition of the Carson City branch  Average time deposits declined by $2.7 million from $47.4 million during 2017 to $44.7 million during the year ended December 31, 2018. The average rate paid on time deposits was 0.43% in 2018 and 0.31% during 2017.

 

Interest expense on other interest-bearing liabilities increased by $85 thousand from $435 thousand during the year ended December 31, 2017 to $520 thousand during the current twelve-month period. Interest expense on the Company’s note payable decreased by $28 thousand during the twelve months ended December 31, 2018. This decrease was related to a decrease in average borrowings on this note from $700 thousand during 2017 to $0 in 2018. The note payable was paid off in April of 2017.  Interest expense on junior subordinated debentures, which increased by $109 thousand to $510 thousand, fluctuates with changes in the 3-month London Interbank Offered Rate (LIBOR) rate.

 

As a result of the changes noted above, the net interest margin for 2018 increased to 4.70%, from 4.35% during 2017.

 

Provision for Loan Losses

 

During the year ended December 31, 2019 we recorded a provision for loan losses of $1.5 million up $500 thousand from $1.0 million during the year ended December 31, 2018. See “Analysis of Asset Quality and Allowance for Loan Losses” for further discussion of loan quality trends and the provision for loan losses.

 

The allowance for loan losses is maintained at a level that management believes will be appropriate to absorb inherent losses on existing loans based on an evaluation of the collectability of the loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower's ability to repay their loan. The allowance for loan losses is based on estimates, and ultimate losses may vary from the current estimates.

 

These estimates are reviewed periodically and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Based on information currently available, management believes that the allowance for loan losses is appropriate to absorb potential risks in the portfolio. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.

 

26

Table of Contents

 

Non-Interest Income

 

The following table sets forth the components of non-interest income for the years ended December 31, 2019, 2018 and 2017.

 

   

Years Ended December 31,

   

Change during Year

 
   

2019

   

2018

   

2017

   

2019

   

2018

 
   

(dollars in thousands)

 

Service charges on deposit accounts

  $ 2,695     $ 2,576     $ 2,467     $ 119     $ 109  

Interchange revenue

    2,374       2,174       1,987       200       187  

Gain on sale of loans, net

    867       1,903       2,039       (1,036 )     (136 )

Loan servicing fees

    760       800       731       (40 )     69  

Earnings on bank owned life insurance policies

    328       328       338       -       (10 )

Gain (loss) on sale of investments

    114       (8 )     (158 )     122       150  

Gain on equity securities with no readily determinable fair value

    -       209       -       (209 )     209  

Other income

    997       899       876       98       23  

Total non-interest income

  $ 8,135     $ 8,881     $ 8,280     $ (746 )   $ 601  

 

2019 compared to 2018. During the year ended December 31, 2019, non-interest income totaled $8.1 million, a decrease of $746 thousand from the twelve months ended December 31, 2018. The largest component of this decrease was a decline of $1.0 million in gains on sale of SBA loans from $1.9 million during the twelve months ended December 31, 2018 to $867 thousand during 2019. Proceeds from SBA loan sales totaled $19.5 million during 2019 and $41.7 million during 2018.  Loans originated for sale totaled $20.4 million during 2019 compared to $38.9 million during the twelve months ended December 31, 2018.  We attribute some of the decline in originations to the government shutdown during the first quarter of 2019.  During the shutdown we were unable to provide SBA guaranteed loans.   In addition, higher market rates have resulted in a decrease in demand and competition in the SBA lending market remains intense.  Loan servicing income, which decreased by $40 thousand, represents servicing income received on the guaranteed portion of SBA loans sold into the secondary market. At December 31, 2019 we were servicing $116 million in guaranteed portions of loans, a decrease of $6 million from $122 million at December 31, 2018. Non-interest income benefited during the 2018 period from a $209 thousand gain recorded upon the prospective adoption of a newly effective accounting pronouncement impacting the measurement of equity securities, which in our case consists of stock in our correspondent banks, without a readily determinable fair market value. No gain or loss was recorded on these investment securities during the current period.

 

Partially offsetting these declines in non-interest income were increases of $119 thousand in service charge income and $200 thousand in interchange income mostly related to an increase in the size of the bank.  Other increases in non-interest income included a $114 thousand gain on sale of investment securities and an increase in dividends on FHLB stock of $77 thousand related to an increase in the dividend rate as well as an increase in holdings of FHLB stock.

 

2018 compared to 2017. During the year ended December 31, 2018, non-interest income totaled $8.9 million, an increase of $601 thousand from the twelve months ended December 31, 2017. Included in this increase were two items of a non-recurring nature. A $209 thousand gain was recorded upon the prospective adoption of a newly effective accounting pronouncement impacting the measurement of equity securities and the loss on sale of investment securities declined by $150 thousand to $8 thousand in 2018. Other significant increases in non-interest income included $109 thousand in service charges on deposit accounts, $187 thousand in interchange income and $69 thousand in loan service fees.  We attribute these increases primarily to growth in the bank.  

 

The largest decrease in non-interest income was a $136 thousand decline in gains on sale of loans. The decline in gain on sale relates to a decline in the average premium received on sale. Gains on sale of loans mostly relate to sales of SBA 7(a) loans. Gains on sale of loans decreased from $2.0 million during 2017 to $1.9 million during the twelve months ended December 31, 2018.  Proceeds from SBA loan sales totaled $41.7 million during 2018 and $36.6 million during the twelve months ended December 31, 2017.  Loans originated for sale totaled $38.9 million during the twelve months ended December 31, 2018 and $31.3 million during 2017. Loan servicing income increased by $69 thousand; at December 31, 2018 we were servicing $122 million in guaranteed portions of loans, an increase of $9 million from $113 million at December 31, 2017.

 

27

Table of Contents

 

Non-Interest Expense

 

The following table sets forth the components of other non-interest expense for the years ended December 31, 2019, 2018 and 2017.

 

   

Years Ended December 31,

   

Change during Year

 
   

2019

   

2018

   

2017

   

2019

   

2018

 
   

(dollars in thousands)

 

Salaries and employee benefits

  $ 13,009     $ 12,138     $ 11,505       871     $ 633  

Occupancy and equipment

    3,311       2,962       2,840       349       122  

Outside service fees

    2,533       2,376       2,234       157       142  

Professional fees

    704       925       612       (221 )     313  

Telephone and data communications

    520       528       561       (8 )     (33 )

Business development

    490       439       389       51       50  

Director compensation, education and retirement

    443       267       336       176       (69 )

Armored car and courier

    403       329       278       74       51  

Advertising and promotion

    395       433       372       (38 )     61  

Amortization of Core Deposit Intangible

    263       27       6       236       21  

Loan collection costs

    227       216       194       11       22  

Stationery and supplies

    112       118       118       (6 )     0  

Deposit insurance

    65       237       248       (172 )     (11 )

OREO expenses

    61       76       73       (15 )     3  

Provision from change in OREO valuation

    40       155       124       (115 )     31  

Gain on sale of OREO

    (275 )     (47 )     (130 )     (228 )     83  

Other operating expense

    509       662       351       (153 )     311  

Total non-interest expense

  $ 22,810     $ 21,841     $ 20,111     $ 969     $ 1,730  

 

2019 compared to 2018. During 2019 non-interest expense increased by $969 thousand, or 4% to $22.8 million, up from $21.8 million during 2018. Total non-interest expense related to our Carson City, Nevada branch was $866 thousand during 2019 and $340 thousand during 2018. Excluding the effect of the Carson City branch, non-interest expense would have increased by 2% .

 

The Company’s single largest expense is salary and benefit costs. During 2019, salary and benefit expense increased by $871 thousand, or 7%, to $13.0 million. Salary expense increased by $1.0 million related to annual merit and promotion increases, an increase of seven  Full Time Equivalent (FTE) employees and a full year of operations of our Carson City, Nevada branch. Other significant increases in salary and benefit expense include a decline of $226 thousand in the deferral of loan origination costs and an increase of $114 thousand in medical insurance expense.  Partially offsetting these items was a decline of $544 thousand in commission expense consistent with the decline in SBA sales. Other significant increases in non-interest expense include $349 thousand in occupancy and equipment expense, $236 thousand in amortization of core deposit intangible, $176 thousand in director compensation and expense and $157 thousand in outside service fees. The largest decreases in non-interest expense were  $228 thousand in gain on sale of OREO properties and reductions in professional fees of $221 thousand, deposit insurance expense of $172 thousand, other non-interest expense of $153 thousand and $115 thousand in the provision for change in OREO valuation.

 

Of the $349 thousand increase in occupancy and equipment costs, $139 thousand relates to the Carson City, Nevada branch. Of the remaining increase the three largest items were increases of $74 thousand in equipment depreciation, $74 thousand in software costs and $38 thousand in rent expense. The increase in amortization of core deposit intangible is related to the amortization of the core deposit intangible recorded on the acquisition of the Carson City branch. Director compensation and expense was abnormally low during the 2018 period as it included the reversal of accrued retirement costs related to our former director John Flournoy who elected not to run for reelection in 2018 and instead allowed his board term to expire as of May 16, 2018. Mr. Flournoy did not meet the minimum years of service required under his agreement to receive benefits. In addition, during 2019 we have added two new Board members. The increase in outside services primarily relates to growth in the Bank.

 

Professional fees during the current period benefited from a reduction in consulting costs of $109 thousand and corporate legal costs of $127 thousand. Consulting costs were somewhat high during the 2018 period as they included an external review of our compliance management system and $29 thousand related to our acquisition of the Carson City, Nevada branch. Legal fees during the 2018 period included $44 thousand  related to the Carson City branch acquisition and $45 associated with litigation brought by a third-party municipality against one of our borrowers which could adversely affect our collateral position. Deposit insurance costs during the current period benefited from assessment credits we were able to apply to our deposit insurance billings. Plumas Bank was awarded assessment credits totaling $177 thousand which became available once the Deposit Insurance Fund Reserve Ratio reached at least 1.38. During the third quarter we were notified that the reserve ratio was 1.40 on June 30, 2019 and that our credits would be available to offset insurance assessments beginning with the April 1, 2019 assessment period. Other non-interest expense during the 2018 period was also higher than normal as it included a $50 thousand increase in the reserve for undisbursed loan commitments and costs associated with the pending termination of our lease at our Tahoe City, California branch. During 2018 we purchased a building in Tahoe City which, after remodeling is complete, will become the new home of our Tahoe City branch. Our lease obligation at our current location includes a termination penalty that during 2018 has been accrued into other expense.  During 2019 we sold three OREO properties recording a net gain on sale of $275 thousand.

 

28

Table of Contents

 

2018 compared to 2017. Non-interest expense increased by $1.7 million to $21.8 million during the twelve months ended December 31, 2018, up from $20.1 million during 2017. The three largest components of this increase were increases of $633 thousand in salaries and benefits, $313 thousand in professional fees and $352 thousand in Other.  The largest components of the increase in salary and benefit expense were increases of $762 thousand in salary expense and $386 thousand in bonus expense. Salary expense increased to $9.5 million related to additions to staff and merit and promotion increases.  Total FTE  increased from 142 at December 31, 2017 to 155 at December 31, 2018.  This increase includes 4 FTE at our Carson City branch. The additional nine FTE includes additions to staff to support branch and lending activities as well as additional administrative personnel. Bonus expense is mostly a function of pretax income; the increase during the 2018 period is primarily related to the increase in pretax income and expansion in 2018 in the bonus plan to include nonofficer level personnel.  These items were partially offset by an increase in the deferral of loan origination costs of $731 thousand to $2.5 million related mostly to an increase in loan origination activity.

 

Professional fees increased by $313 thousand related primarily to an $139 thousand increase in consulting expense and a $132 thousand increase in legal expense.  The increase in other non-interest expense included a $50 thousand increase in the reserve for undisbursed loan commitments, an increase of $63 thousand in charge offs on over drafted deposit accounts and an accrual for costs associated with the termination of our lease at our Tahoe City, California branch.  These three items accounted for approximately 70% of the $352 thousand increase in Other expense.  

 

Provision for Income Taxes. The Company recorded an income tax provision of $5.9 million, or 27.4% of pre-tax income for the year ended December 31, 2019. This compares to an income tax provision of $5.1 million, or 26.8% of pre-tax income during 2018. The percentages for 2019 and 2018 differ from statutory rates as tax exempt items of income such as earnings on Bank owned life insurance and municipal loan and securities interest decrease taxable income. In addition, the 2019 and 2018 provision include income tax benefits related to the exercise of stock options of $41 thousand and $134 thousand, respectively.

 

Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The determination of the amount of deferred income tax assets which are more likely than not to be realized is primarily dependent on projections of future earnings, which are subject to uncertainty and estimates that may change given economic conditions and other factors. The realization of deferred income tax assets is assessed and a valuation allowance is recorded if it is "more likely than not" that all or a portion of the deferred tax asset will not be realized. "More likely than not" is defined as greater than a 50% chance. All available evidence, both positive and negative is considered to determine whether, based on the weight of that evidence, a valuation allowance is needed. Based upon the analysis of available evidence, management has determined that it is "more likely than not" that all deferred income tax assets as of December 31, 2019 and 2018 will be fully realized and therefore no valuation allowance was recorded.

 

Financial Condition

 

Loan Portfolio. Gross loans increased by $53.5 million, or 9%, from $566 million at December 31, 2018 to $620 million at December 31, 2019. The three largest areas of growth in the Company’s loan portfolio were $45 million in commercial real estate loans, $13 million in auto loans and $10 million in agricultural loans. These items were partially offset by declines in other loan categories of $15 million, the largest of which was a decline in construction loans of $9.0 million. The Company continues to manage the mix of its loan portfolio consistent with its identity as a community bank serving the financing needs of all sectors of the area it serves. Although the Company offers a broad array of financing options, it continues to concentrate its focus on small to medium sized commercial businesses. These loans offer diversification as to industries and types of businesses, thus limiting material exposure in any industry concentrations. The Company offers both fixed and floating rate loans and obtains collateral in the form of real property, business assets and deposit accounts, but looks to business and personal cash flows as its primary source of repayment.

 

29

Table of Contents

 

As shown in the following table the Company's largest lending categories are commercial real estate loans, auto loans, agricultural loans and commercial loans.

 

           

Percent of

           

Percent of

 
           

Loans in

           

Loans in

 
   

Balance at

   

Each

   

Balance at

   

Each

 
   

End of

   

Category to

   

End of

   

Category to

 

(dollars in thousands)

 

Period

   

Total Loans

   

Period

   

Total Loans

 
   

12/31/2019

   

12/31/2019

   

12/31/2018

   

12/31/2018

 

Commercial

  $ 47,892       7.7 %   $ 49,563       8.8 %

Agricultural

    78,785       12.7 %     69,160       12.2 %

Real estate – residential

    14,530       2.3 %     15,900       2.8 %

Real estate – commercial

    316,986       51.2 %     271,710       48.0 %

Real estate – construction & land development

    31,181       5.0 %     40,161       7.1 %

Equity Lines of Credit

    35,471       5.7 %     38,490       6.8 %

Auto

    90,310       14.6 %     77,135       13.6 %

Other

    4,563       0.8 %     4,080       0.7 %

Total

  $ 619,718       100 %   $ 566,199       100 %

 

The Company’s real estate related loans, including real estate mortgage loans, real estate construction and land development loans, consumer equity lines of credit, and agricultural loans secured by real estate comprised 72% of the total loan portfolio at December 31, 2019. Moreover, the business activities of the Company currently are focused in the California counties of Plumas, Nevada, Placer, Lassen, Modoc, Shasta, and Sierra and in Washoe and Carson City Counties in Northern Nevada. Consequently, the results of operations and financial condition of the Company are dependent upon the general trends in these economies and, in particular, the residential and commercial real estate markets. In addition, the concentration of the Company's operations in these areas of Northeastern California and Northwestern Nevada exposes it to greater risk than other banking companies with a wider geographic base in the event of catastrophes, such as earthquakes, fires and floods in these regions.

 

The rates of interest charged on variable rate loans are set at specific increments in relation to the Company's lending rate or other indexes such as the published prime interest rate or U.S. Treasury rates and vary with changes in these indexes. The frequency in which variable rate loans reprice can vary from one day to several years. At December 31, 2019 and 2018, approximately 74% and 75%, respectively of the Company's loan portfolio was comprised of variable rate loans. Loans indexed to the prime interest rate totaled approximately 25% of the Company’s loan portfolio; these loans reprice within one day to three months of a change in the prime rate. At December 31, 2019 and 2018, 32% and 33%, respectively of the variable loans were at their respective floor rate. While real estate mortgage, commercial and consumer lending remain the foundation of the Company's historical loan mix, some changes in the mix have occurred due to the changing economic environment and the resulting change in demand for certain loan types. The most significant change has been an increase in indirect auto lending with automobile loans increasing from 2.5% of gross loans at December 31, 2011 to 14.6% of gross loans at December 31, 2019. The automobile portfolio provides diversification to the loan portfolio in terms of rate, term and balance as these loans tend to have a much shorter term and balance than commercial real-estate loans and are fixed rate. In addition, the Company remains committed to the agricultural industry and will continue to pursue high quality agricultural loans. Agricultural loans include both commercial and commercial real estate loans. The Company’s agricultural loan balances totaled $79 million at December 31, 2019 and $69 million at December 31, 2018.

 

The following table sets forth the amounts of loans outstanding by category as of the dates indicated.

 

   

At December 31,

 
   

2019

   

2018

   

2017

   

2016

   

2015

 
   

(dollars in thousands)

 

Real estate – mortgage

  $ 331,516     $ 287,610     $ 256,881     $ 247,419     $ 217,569  

Real estate – construction and land development

    31,181       40,161       25,181       21,904       16,188  

Commercial

    47,892       49,563       39,620       41,293       37,084  

Consumer (1)

    130,344       119,705       106,044       99,404       90,274  

Agriculture (2)

    78,785       69,160       58,908       51,103       39,856  

Total loans

    619,718       566,199       486,634       461,123       400,971  

Deferred costs

    3,561       3,257       2,283       2,006       1,940  

Allowance for loan losses

    (7,243 )     (6,958 )     (6,669 )     (6,549 )     (6,078 )

Net loans

  $ 616,036     $ 562,498     $ 482,248     $ 456,580     $ 396,833  

 

(1) Includes equity lines of credit and auto

(2) Includes agriculture real estate

 

30

Table of Contents

 

The following table sets forth the maturity of gross loan categories as of December 31, 2019. Also provided with respect to such loans are the amounts due after one year, classified according to sensitivity to changes in interest rates:

 

           

After One

                 
   

Within

   

Through Five

   

After

         
   

One Year

   

Years

   

Five Years

   

Total

 
   

(dollars in thousands)

 

Real estate – mortgage

  $ 27,617     $ 66,697     $ 237,202     $ 331,516  

Real estate – construction and land development

    20,430       3,024       7,727       31,181  

Commercial

    9,048       22,361       16,483       47,892  

Consumer

    20,443       69,039       40,862       130,344  

Agriculture

    25,192       20,853       32,740       78,785  

Total

  $ 102,730     $ 181,974     $ 335,014     $ 619,718  

Loans maturing after one year with:

                               

Fixed interest rates

          $ 97,153     $ 34,220     $ 131,373  

Variable interest rates

            84,821       300,794       385,615  

Total

          $ 181,974     $ 335,014     $ 516,988  

 

Analysis of Asset Quality and Allowance for Loan Losses. The Company attempts to minimize credit risk through its underwriting and credit review policies. The Company’s credit review process includes internally prepared credit reviews as well as contracting with an outside firm to conduct periodic credit reviews. The Company’s management and lending officers evaluate the loss exposure of classified and impaired loans on a quarterly basis, or more frequently as loan conditions change. The Management Asset Resolution Committee (MARC) reviews the asset quality of criticized and past due loans monthly and reports the findings to the full Board of Directors. In management's opinion, this loan review system helps facilitate the early identification of potential criticized loans. MARC also provides guidance for the maintenance and timely disposition of OREO properties including developing financing and marketing programs to incent individuals to purchase OREO. MARC consists of the Bank’s Chief Executive Officer, Chief Financial Officer and Chief Credit Officer, and the activities are governed by a formal written charter. The MARC meets monthly and reports to the Board of Directors.

 

The allowance for loan losses is established through charges to earnings in the form of the provision for loan losses. Loan losses are charged to and recoveries are credited to the allowance for loan losses. The allowance for loan losses is maintained at a level deemed appropriate by management to provide for known and inherent risks in the loan portfolio. The adequacy of the allowance for loan losses is based upon management's continuing assessment of various factors affecting the collectability of loans including current economic conditions, maturity of the portfolio, size of the portfolio, industry concentrations, borrower credit history, collateral, the existing allowance for loan losses, independent credit reviews, current charges and recoveries to the allowance for loan losses and the overall quality of the portfolio as determined by management, regulatory agencies, and independent credit review consultants retained by the Company. There is no precise method of predicting specific losses or amounts which may ultimately be charged off on particular segments of the loan portfolio. The collectability of a loan is subjective to some degree, but must relate to the borrower’s financial condition, cash flow, quality of the borrower’s management expertise, collateral and guarantees, and state of the local economy.

 

Formula allocations are calculated by applying loss factors to outstanding loans with similar characteristics. Loss factors are based on the Company’s historical loss experience as adjusted for changes in the business cycle and may be adjusted for significant factors that, in management's judgment, affect the collectability of the portfolio as of the evaluation date. Historical loss data from the beginning of the latest business cycle are incorporated in the loss factors.

31

Table of Contents

 

The discretionary allocation is based upon management’s evaluation of various loan segment conditions that are not directly measured in the determination of the formula and specific allowances. The conditions may include, but are not limited to, general economic and business conditions affecting the key lending areas of the Company, credit quality trends, collateral values, loan volumes and concentrations, and other business conditions.

 

In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU No 2016-13 and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.  On October 16, 2019, the FASB approved a proposal to change the effective date of ASU No. 2016-13 for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods.  As the Company is a smaller reporting company and has not adopted provisions of the standard early, the delay is applicable to the Company.

 

The following table provides certain information for the years indicated with respect to the Company's allowance for loan losses as well as charge-off and recovery activity.

 

   

For the Year Ended December 31,

 
   

2019

   

2018

   

2017

   

2016

   

2015

 
   

(dollars in thousands)

 

Balance at beginning of period

  $ 6,958     $ 6,669     $ 6,549     $ 6,078     $ 5,451  

Charge-offs:

                                       

Commercial and agricultural (2)

    587       325       202       268       91  

Real estate mortgage

    -       25       48       292       132  

Real estate construction & land

    -       -       -       5       55  

Consumer (1)

    934       841       629       414       549  
Total charge-offs     1,521       1,191       879       979       827  

Recoveries:

                                       

Commercial and agricultural (2)

    26       83       89       53       173  

Real estate mortgage

    7       114       118       45       8  

Real estate construction & land

    -       3       -       389       -  

Consumer (1)

    273       280       192       163       173  

Total recoveries

    306       480       399       650       354  

Net charge-offs

    1,215       711       480       329       473  
Provision for loan losses     1,500       1,000       600       800       1,100  

Balance at end of period

  $ 7,243     $ 6,958     $ 6,669     $ 6,549     $ 6,078  

Net charge-offs during the period to average loans

    0.21 %     0.14 %     0.10 %     0.08 %     0.12 %

Allowance for loan losses to total loans

    1.17 %     1.23 %     1.37 %     1.42 %     1.52 %

 

(1) Includes equity lines of credit and auto

(2) Includes agriculture real estate

 

During the years ended December 31, 2019 and 2018 we recorded a provision for loan losses of $1.5 million and $1 million, respectively. Net charge-offs totaled $1,215 thousand during the year ended December 31, 2019 up $504 thousand from $711 thousand during the year ended December 31, 2018. The largest component of this increase was an increase of $262 thousand in charge-offs on commercial loans which mostly relates to charge-offs on the unguaranteed portion of SBA loans.  Net charge-offs as a percentage of average loans increased from 0.14% during 2018 to 0.21% during the year ended December 31, 2019.

 

The following table provides a breakdown of the allowance for loan losses:

 

           

Percent of

           

Percent of

 
           

Loans in

           

Loans in

 
           

Each

           

Each

 
   

Balance at

   

Category to

   

Balance at

   

Category to

 

(dollars in thousands)

 

End of Period

   

Total Loans

   

End of Period

   

Total Loans

 
   

2019

   

2019

   

2018

   

2018

 

Commercial and agricultural

  $ 1,270       20.4 %   $ 1,452       21.0 %

Real estate mortgage

    3,589       53.5 %     2,900       50.8 %

Real estate construction & land

    481       5.0 %     758       7.1 %

Consumer (includes equity lines of credit & auto)

    1,903       21.1 %     1,848       21.1 %

Total

  $ 7,243       100.0 %   $ 6,958       100.0 %

 

The allowance for loan losses totaled $7.2 million at December 31, 2019 and $7.0 million at December 31, 2018. Specific reserves related to impaired loans decreased by $27 thousand from $181 thousand at December 31, 2018 to $154 thousand at December 31, 2019. At least quarterly the Company evaluates each specific reserve and if it determines that the loss represented by the specific reserve is uncollectable it records a charge-off for the uncollectable portion. General reserves were $7.1 million at December 31, 2019 and $6.8 million at December 31, 2018. The allowance for loan losses as a percentage of total loans decreased from 1.23% at December 31, 2018 to 1.17% at December 31, 2019. The percentage of general reserves to unimpaired loans totaled 1.15% at December 31, 2019 and 1.20% at December 31, 2018.

 

32

Table of Contents

 

The Company places loans 90 days or more past due on nonaccrual status unless the loan is well secured and in the process of collection. A loan is considered to be in the process of collection if, based on a probable specific event, it is expected that the loan will be repaid or brought current. Generally, this collection period would not exceed 90 days. When a loan is placed on nonaccrual status the Company's general policy is to reverse and charge against current income previously accrued but unpaid interest. Interest income on such loans is subsequently recognized only to the extent that cash is received, and future collection of principal is deemed by management to be probable. Where the collectability of the principal or interest on a loan is considered to be doubtful by management, it is placed on nonaccrual status prior to becoming 90 days delinquent.

 

Impaired loans are measured based on the present value of the expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. The amount of impaired loans is not directly comparable to the amount of nonperforming loans disclosed later in this section. The primary difference between impaired loans and nonperforming loans is that impaired loan recognition considers not only loans 90 days or more past due, restructured loans and nonaccrual loans but also may include identified problem loans other than delinquent loans where it is considered probable that we will not collect all amounts due to us (including both principal and interest) in accordance with the contractual terms of the loan agreement.

 

A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would not otherwise consider. Restructured workout loans typically present an elevated level of credit risk as the borrowers are not able to perform according to the original contractual terms. Loans that are reported as TDRs are considered impaired and measured for impairment as described above.

 

Loans restructured (TDRs) and not included in nonperforming loans in the following table totaled $0.9 million, $1.0 million, $1.1 million, $2.6 million and $2.0 million at  December 31, 2019, 2018, 2017, 2016, and 2015, respectively. For additional information related to restructured loans see Note 5 of the Company's Consolidated Financial Statements in Item 8 - Financial Statements and Supplementary Data of this Annual Report on Form 10-K

 

The following table sets forth the amount of the Company's nonperforming assets as of the dates indicated.

 

   

At December 31,

 
   

2019

   

2018

   

2017

   

2016

   

2015

 
   

(dollars in thousands)

 
                                         

Nonaccrual loans

  $ 2,050     $ 1,117     $ 1,226     $ 2,724     $ 4,546  

Loans past due 90 days or more and still accruing

    -       -       1,796       -       -  

Total nonperforming loans

    2,050       1,117       3,022       2,724       4,546  

Other real estate owned

    707       1,170       1,344       735       1,756  

Other vehicles owned

    56       53       35       12       30  

Total nonperforming assets

  $ 2,813     $ 2,340     $ 4,401     $ 3,471     $ 6,332  

Interest income forgone on nonaccrual loans

  $ 158     $ 46     $ 50     $ 164     $ 303  

Interest income recorded on a cash basis on nonaccrual loans

  $ -     $ -     $ -     $ 29     $ -  

Nonperforming loans to total loans

    0.33 %     0.20 %     0.62 %     0.59 %     1.13 %

Nonperforming assets to total assets

    0.33 %     0.28 %     0.59 %     0.53 %     1.06 %

 

Nonperforming loans at December 31, 2019 were $2.1 million, an increase of $933 thousand from the $1.1 million balance at December 31, 2018. Specific reserves on nonaccrual loans totaled $121 thousand at December 31, 2019 and $128 thousand at December 31, 2018, respectively. Performing loans past due thirty to eighty-nine days were $3.7 million at December 31, 2019 up from $2.6 million at December 31, 2018.

33

Table of Contents

 

A substandard loan is not adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Total substandard loans increased by $2.6 million from $741 thousand at December 31, 2018 to $3.3 million at December 31, 2019. Loans classified as special mention increased by $3.3 million from $4.3 million at December 31, 2018 to $7.6 million at December 31, 2019. At December 31, 2019, $1.4 million of performing loans were classified as substandard. Further deterioration in the credit quality of individual performing substandard loans or other adverse circumstances could result in the need to place these loans on nonperforming status.

 

At  December 31, 2019 and  2018, the Company's recorded investment in impaired loans totaled $2.2 million and $1.3 million, respectively. The specific allowance for loan losses related to impaired loans totaled $154 thousand and $181 thousand at December 31, 2019 and 2018, respectively. Additionally, $71 thousand and $11 thousand had been charged off against impaired loans at  December 31, 2019 and 2018, respectively.

 

OREO represents real property acquired by the Bank either through foreclosure or through a deed in lieu thereof from the borrower. Repossessed assets include vehicles and other commercial assets acquired under agreements with delinquent borrowers. OREO holdings represented three properties totaling $707 thousand at December 31, 2019  and six properties totaling $1.2 million at December 31, 2018. Nonperforming assets as a percentage of total assets were 0.33% at December 31, 2019 and 0.28% at December 31, 2018.

 

The following table provides a summary of the change in the number and balance of OREO properties for the years ended December 31, 2019 and 2018, dollars in thousands:

 

   

Year Ended December 31,

 
   

Number

   

2019

   

Number

   

2018

 

Beginning Balance

    6     $ 1,170       6     $ 1,344  

Additions

    -       -       4       656  

Dispositions

    (3 )     (423 )     (4 )     (675 )

Provision from change in OREO valuation

    -       (40 )     -       (155 )

Ending Balance

    3     $ 707       6     $ 1,170  

 

Investment Portfolio and Federal Reserve Balances. Total investment securities were $159.3 million as of December 31, 2019 and $171.5 million as of December 31, 2018. Unrealized gains on available-for-sale investment securities totaling $2.9 million were recorded, net of $861 thousand in tax expense, as accumulated other comprehensive income within shareholders' equity at December 31, 2019. Unrealized losses on available-for-sale investment securities totaling $2.9 million were recorded, net of $846 thousand in tax benefits, as accumulated other comprehensive income within shareholders' equity at December 31, 2018.

 

During the year ended December 31, 2019 the Company sold fifty-five available-for-sale investment securities for total proceeds of $19.7 million recording a $114 thousand gain on sale. During 2018 the Company sold eighteen available-for-sale investment securities for total proceeds of $4.2 million recording an $8 thousand loss on sale.

 

The investment portfolio at December 31, 2019 consisted of $125.7 million in securities of U.S. Government-sponsored agencies and 89 municipal securities totaling $33.6 million. The investment portfolio at December 31, 2018 consisted of $132.7 million in securities of U.S. Government-sponsored agencies and 119 municipal securities totaling $38.8 million.

 

There were no Federal funds sold at  December 31, 2019 or December 31, 2018; however, the Bank maintained interest earning balances at the Federal Reserve Bank totaling $20.5 million at December 31, 2019 and $19.9 million at December 31, 2018. The balance, at December 31, 2019, earned interest at the rate of 1.55%.

 

The Company classifies its investment securities as available-for-sale or held-to-maturity. Currently all securities are classified as available-for-sale. Securities classified as available-for-sale may be sold to implement the Company's asset/liability management strategies and in response to changes in interest rates, prepayment rates and similar factors. 

 

34

Table of Contents

 

The following tables summarize the values of the Company's investment securities held on the dates indicated: 

 

   

December 31,

 

Available-for-sale (fair value)

 

2019

   

2018

   

2017

 
   

(dollars in thousands)

 

U.S. Government-sponsored agency residential mortgage-backed securities

  $ 125,678     $ 132,678     $ 103,788  

Municipal obligations

    33,642       38,829       33,678  

Total

  $ 159,320     $ 171,507     $ 137,466  

 

The following table summarizes the maturities of the Company's securities at their carrying value, which represents fair value, and their weighted average tax equivalent yields at December 31, 2019. Mortgage-backed securities are included in maturity categories based on their stated maturity date. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations.

 

                   

After One Through

   

After Five Through

                                 

(dollars in thousands)

 

Within One Year

   

Five Years

   

Ten Years

   

After Ten Years

   

Total

 

Available-for-sale (Fair Value)

 

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

 

U.S. Government-sponsored agency residential mortgage-backed securities

  $ -       - %   $ -       - %   $ 18,293       2.27 %   $ 107,385       2.64 %   $ 125,678       2.59 %

Municipal obligations

    -       - %     3,243       3.03 %     6,370       3.03 %     24,029       3.57 %     33,642       3.41 %

Total

  $ -       - %   $ 3,243       3.03 %   $ 24,663       2.47 %   $ 131,414       2.81 %   $ 159,320       2.76 %

 

Deposits. Total deposits increased by $20.8 million from $727 million at December 31, 2018 to $747 million at December 31, 2019. On October 26, 2018 we purchased a branch in Carson City, Nevada from Mutual of Omaha Bank. In this transaction we acquired $45.6 million in deposits including $18.5 million in time deposits.  We experienced a decrease in deposits at this branch mostly related to the maturity of time deposits which were yielding significantly higher rates than our offering rates. In total, time deposits at the Carson City Branch declined by $14.8 million from $17.8 million at December 31, 2018 to $3.0 million at December 31, 2019. Excluding the effect of the decline in time deposits in Carson City, total deposits would have increased by $35.6 million or 5%. At December 31, 2019, 44% of the Company’s deposits were in the form of non-interest-bearing demand deposits and only 5% were time deposits. The Company has no brokered deposits.

 

The following table shows the distribution of deposits by type at December 31, 2019 and 2018.

 

           

Percent of

           

Percent of

 
           

Deposits in

           

Deposits in

 
           

Each Category

           

Each Category

 
   

Balance at End

   

to Total

   

Balance at End

   

to Total

 
   

of Period

   

Deposits

   

of Period

   

Deposits

 

(dollars in thousands)

 

12/31/2019

   

12/31/2019

   

12/31/2018

   

12/31/2018

 

Non-interest bearing

  $ 331,619       44.4 %   $ 304,039       41.8 %

NOW

    102,724       13.7 %     105,107       14.5 %

Money Market

    90,853       12.2 %     82,743       11.4 %

Savings

    183,934       24.6 %     177,710       24.5 %

Time

    38,194       5.1 %     56,966       7.8 %

Total Deposits

  $ 747,324       100 %   $ 726,565       100 %

 

Deposits represent the Bank's primary source of funds. Deposits are primarily core deposits in that they are demand, savings and time deposits generated from local businesses and individuals. These sources are considered to be relatively stable, long-term relationships thereby enhancing steady growth of the deposit base without major fluctuations in overall deposit balances. The Company experiences, to a small degree, some seasonality with the slower growth period between November through April, and the higher growth period from May through October. To assist in meeting any funding demands, the Company maintains a secured borrowing arrangement with the FHLB. There were no brokered deposits at December 31, 2019 or December 31, 2018

 

35

Table of Contents

 

The Company's time deposits of $100,000 or more had the following schedule of maturities at December 31, 2019 (dollars in thousands):

 

Remaining Maturity:

 

Amount

 
Three months or less   $ 3,495  
Over three months to six months     4,042  
Over six months to 12 months     3,066  
Over 12 months     4,265  

Total

  $ 14,868

 

 

Time deposits of $100,000 or more are generally from the Company's local business and individual customer base. The potential impact on the Company's liquidity from the withdrawal of these deposits is discussed at the Company's asset and liability management committee meetings, and is considered to be minimal.

 

Short-term Borrowing Arrangements. The Company is a member of the FHLB and can borrow up to $229 million from the FHLB secured by commercial and residential mortgage loans with carrying values totaling $367 million. The Company is required to hold FHLB stock as a condition of membership. At December 31, 2019 and December 31, 2018, the Company held $3.5 million and $3.0 million, respectively of FHLB stock which is recorded as a component of other assets. Based on this level of stock holdings at December 31, 2019, the Company can borrow up to $130 million. To borrow the $229 million in available credit the Company would need to purchase $2.7 million in additional FHLB stock. In addition to its FHLB borrowing line, the Company has unsecured short-term borrowing agreements with three of its correspondent banks in the amounts of $20 million, $11 million and $10 million. There were no outstanding borrowings to the FHLB or the correspondent banks under these agreements at December 31, 2019 and 2018.

 

Note Payable  On October 1, 2019 the Company renewed its line of credit, for a one-year term, with the same lender (the “Note”). The maximum amount outstanding at any one time on the Note cannot exceed $5 million. There were no borrowings on the Note during the years ended December 31, 2019 and 2018. The Note bears interest at a rate of the U.S. "Prime Rate" plus one-quarter percent per annum and is secured by 100 shares of Plumas Bank stock representing the Company's 100% ownership interest in Plumas Bank. Under the Note, the Bank is subject to several negative and affirmative covenants including, but not limited to providing  timely financial information, maintaining specified levels of capital, restrictions on additional borrowings, and meeting or exceeding certain capital and asset quality ratios. The Bank was in compliance with all such covenants related to the Note at December 31, 2019 and 2018. 

 

Repurchase Agreements. In 2011 the Bank introduced a new product for its larger business customers which use securities sold under agreements to repurchase as an alternative to interest-bearing deposits. Securities sold under agreements to repurchase totaling $16.0 million at December 31, 2019 and $13.1 million at December 31, 2018 are secured by U.S. Government agency securities with a carrying amount of $22.0 million and $21.8 million at December 31, 2019 and 2018, respectively. Interest paid on this product is similar to that which is paid on the Bank’s premium money market account; however, these are not deposits and are not FDIC insured.

 

Junior Subordinated Deferrable Interest Debentures. Plumas Statutory Trust I and II are business trust subsidiaries formed by the Company with capital of $349 thousand and $179 thousand, respectively, for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by the Company.

 

During 2002, Trust I issued 6,000 Floating Rate Capital Trust Pass-Through Securities ("Trust Preferred Securities"), with a liquidation value of $1,000 per security, for gross proceeds of $6,000,000. During 2005, Trust II issued 4,000 Trust Preferred Securities with a liquidation value of $1,000 per security, for gross proceeds of $4,000,000. The entire proceeds were invested by Trust I in the amount of $6,186,000 and Trust II in the amount of $4,124,000 in Floating Rate Junior Subordinated Deferrable Interest Debentures (the "Subordinated Debentures") issued by the Company, with identical maturity, repricing and payment terms as the Trust Preferred Securities. The Subordinated Debentures represent the sole assets of Trusts I and II.

 

36

Table of Contents

 

Trust I’s Subordinated Debentures mature on September 26, 2032, bear a current interest rate of 5.35% (based on 3-month LIBOR plus 3.40%), with repricing and payments due quarterly. Trust II’s Subordinated Debentures mature on September 28, 2035, bear a current interest rate of 3.37% (based on 3-month LIBOR plus 1.48%), with repricing and payments due quarterly. The interest rate of the Trust Preferred Securities issued by Trust I adjust on each quarterly anniversary date to equal the 3-month LIBOR plus 3.40%. The Trust Preferred Securities issued by Trust II adjust on each quarterly anniversary date to equal the 3-month LIBOR plus 1.48%. Both Trusts I and II have the option to defer payment of the distributions for a period of up to five years, as long as the Company is not in default on the payment of interest on the Subordinated Debentures.

 

Interest expense recognized by the Company for the years ended December 31, 2019, 2018 and 2017 related to the subordinated debentures was $531,000, $510,000 and $401,000, respectively.

 

Capital Resources

 

Total shareholders’ equity increased by $17.6 million from $66.9 million at December 31, 2018 to $84.5 million at December 31, 2019. The largest component of the $17.6 million increase was earnings during the twelve-month period totaling $15.5 million. In addition, we recorded an increase in accumulated other comprehensive income of $4.1 million from a loss of $2.0 million at December 31, 2018 to income of $2.1 million at December 31, 2019. Stock option activity increased shareholders’ equity by $0.4 million.  During 2019 the Company paid two 23 cents per share semi-annual cash dividends which had the effect of reducing shareholders’ equity by $2.4 million.

 

It is the policy of the Company to periodically distribute excess retained earnings to the shareholders through the payment of cash dividends. The Board of Directors believes that such dividends help promote shareholder value and capital adequacy by enhancing the marketability of the Company’s stock. All authority to provide a return to the shareholders in the form of a cash or stock dividend or split rests with the Board of Directors. The Board periodically, but on no regular schedule, reviews the appropriateness of a cash dividend payment. The Company’s ability to pay dividends is limited by California and federal law and the policies and regulations of the FRB as well as restrictions the Subordinated Debentures.

 

On October 20, 2016 the Company announced that its Board of Directors approved the reinstatement of a semi-annual cash dividend. The dividend in the amount of $0.10 per share was paid on November 21, 2016. A semi-annual cash dividend totaling $0.14 per share was paid on May 15, 2017 and November 15, 2017, a semi-annual cash dividend totaling $0.18 per share was paid on May 15, 2018 and November 15, 2018, and a semi-annual cash dividend totaling $0.23 per share was paid on May 15, 2019 and November 15, 2019 representing a 130% increase over the dividend paid on November 21, 2016.


Capital Standards. The Company uses a variety of measures to evaluate its capital adequacy. Management reviews these capital measurements on a monthly basis and takes appropriate action to ensure that they are within established internal and external guidelines. The FDIC has promulgated risk-based capital guidelines for all state non-member banks such as the Bank. These guidelines establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures.

 

In July, 2013, the federal bank regulatory agencies adopted rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, sometimes called “Basel III,” that increased the minimum regulatory capital requirements for bank holding companies and banks and implemented strict eligibility criteria for regulatory capital instruments. The Basel III capital rules include a minimum common equity Tier 1 ratio of 4.5%, a Tier 1 capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a minimum leverage ratio of 4.0% (calculated as Tier 1 capital to average consolidated assets). The minimum capital levels required to be considered “well capitalized” include a common equity Tier 1 ratio of 6.5%, a Tier 1 risk-based capital ratio of 8.0%, a total risk-based capital ratio of 10.0%  and a leverage ratio of 5.0%.  In addition, the Basel III capital rules require that banking organizations maintain an “a capital conservation buffer” of 2.5% above the minimum capital requirements in order to avoid restrictions on their ability to pay dividends, repurchase stock or pay discretionary bonuses. Including the capital conservation buffer of 2.5%, the Basel III capital rules require the following minimum ratios for a bank holding company or bank to be considered well capitalized: a common equity Tier 1 capital ratio of 7.0%; a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. At December 31, 2019, the Company’s and the Bank’s capital ratios exceed the thresholds necessary to be considered “well capitalized” under the Basel III framework.

 

 

 

 

37

Table of Contents

 

Under the FRB’s Small Bank Holding Company and Savings and Loan Holding company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than $3 billion in consolidated assets are exempt from the consolidated capital rules. The Company qualifies for treatment under the Policy Statement and is not currently subject to the Basel III consolidated capital rules at the bank holding company level. The new capital rules continue to apply to the Bank.

 

In 2019, the federal banking agencies, including the FDIC, issued a rule establishing a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) that qualifying institutions with less than $10 billion in assets may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. A qualifying banking organization that elects to use new ratio will be considered to have met all applicable federal regulatory capital and leverage requirements, including the minimum capital levels required to be considered “well capitalized, ” if it maintains community bank leverage ratio capital exceeding 9%.  The new rule became effective on January 1, 2020.  Our management is evaluating the new ratio but has not made a decision as to whether we will adopt it.

 

The following table sets forth the Bank's actual capital amounts and ratios (dollar amounts in thousands):

 

                   

Minimum Amount of Capital Required

 
                                   

To be Well-Capitalized

 
                   

For Capital

   

Under Prompt

 
   

Actual

   

Adequacy Purposes (1)

   

Corrective Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

December 31, 2019

                                               

Common Equity Tier 1 Ratio

  $ 90,317       13.1 %   $ 31,059       4.5 %   $ 44,863       6.5 %

Tier 1 Leverage Ratio

  $ 90,317       10.4 %     34,897       4.0 %     43,622       5.0 %

Tier 1 Risk-Based Capital Ratio

  $ 90,317       13.1 %     41,412       6.0 %     55,216       8.0 %

Total Risk-Based Capital Ratio

  $ 97,810       14.2 %     55,216       8.0 %     69,020       10.0 %
                                                 

December 31, 2018

                                               

Common Equity Tier 1 Ratio

  $ 76,545       11.8 %   $ 29,071       4.5 %   $ 41,911       6.5 %

Tier 1 Leverage Ratio

    76,545       9.3 %     32,765       4.0 %     40,956       5.0 %

Tier 1 Risk-Based Capital Ratio

    76,545       11.8 %     38,761       6.0 %     51,681       8.0 %

Total Risk-Based Capital Ratio

    83,753       13.0 %     51,681       8.0 %     64,602       10.0 %

 

(1) Does not include amounts required to maintain the capital conservation buffer under the new capital rules

 

Management believes that the Bank met all its capital adequacy requirements as of December 31, 2019.

 

The current and projected capital positions of the Bank and the impact of capital plans and long-term strategies are reviewed regularly by management. The Company policy is to maintain the Bank’s ratios above the prescribed well-capitalized ratios at all times.

 

Off-Balance Sheet Arrangements

 

Loan Commitments. In the normal course of business, there are various commitments outstanding to extend credits that are not reflected in the financial statements. Commitments to extend credit and letters of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Annual review of commercial credit lines, letters of credit and ongoing monitoring of outstanding balances reduces the risk of loss associated with these commitments. As of December 31, 2019, the Company had $111.4 million in unfunded loan commitments and $126 thousand in letters of credit. This compares to $126.9 million in unfunded loan commitments and $417 thousand in letters of credit at December 31, 2018. Of the $111.4 million in unfunded loan commitments, $65.4 million and $46.0 million represented commitments to commercial and consumer customers, respectively. Of the total unfunded commitments at December 31, 2019, $57.3 million were secured by real estate, of which $21.2 million was secured by commercial real estate and $36.1 million was secured by residential real estate in the form of equity lines of credit. The commercial loan commitments not secured by real estate primarily represent business lines of credit, while the consumer loan commitments not secured by real estate primarily represent revolving credit card lines and overdraft protection lines. Since some of the commitments are expected to expire without being drawn upon the total commitment amounts do not necessarily represent future cash requirements.

 

38

Table of Contents

 

Operating Leases. The Company leases three depository branches, three lending offices, two administrative offices and two non-branch automated teller machine locations. Including variable lease expense, total rent expense for the years ended December 31, 2018 , 2018 and 2017 were $465,000,  $379,000 and $348,000, respectively.  The expiration dates of the leases vary, with the first such lease expiring during 2020 and the last such lease expiring on December 31, 2022.

 

Liquidity

 

The Company manages its liquidity to provide the ability to generate funds to support asset growth, meet deposit withdrawals (both anticipated and unanticipated), fund customers' borrowing needs, satisfy maturity of short-term borrowings and maintain reserve requirements. The Company’s liquidity needs are managed using assets or liabilities, or both. On the asset side, in addition to cash and due from banks, the Company maintains an investment portfolio which includes unpledged U.S. Government-sponsored agency securities that are classified as available-for-sale. On the liability side, liquidity needs are managed by charging competitive offering rates on deposit products and the use of established lines of credit.

 

The Company is a member of the FHLB and can borrow up to $229 million from the FHLB secured by commercial and residential mortgage loans with carrying values totaling $367 million. See “Short-term Borrowing Arrangements” for additional information on our FHLB borrowing capacity. In addition to its FHLB borrowing line, the Company has unsecured short-term borrowing agreements with three of its correspondent banks in the amounts of $20 million, $11 million and $10 million. There were no outstanding borrowings under the FHLB or the correspondent bank borrowing lines at December 31, 2019 or 2018.

 

Customer deposits are the Company’s primary source of funds. Total deposits increased by $20.8 million from $727 million at December 31, 2018 to $747 million at December 31, 2019. Deposits are held in various forms with varying maturities. The Company’s securities portfolio, Federal funds sold, FHLB advances, and cash and due from banks serve as the primary sources of liquidity, providing adequate funding for loans during periods of high loan demand. During periods of decreased lending, funds obtained from the maturing or sale of investments, loan payments, and new deposits are invested in short-term earning assets, such as cash held at the FRB, Federal funds sold and investment securities, to serve as a source of funding for future loan growth. Management believes that the Company’s available sources of funds, including borrowings, will provide adequate liquidity for its operations in the foreseeable future.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company we are not required to provide the information required by this item.

 

39

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The following consolidated financial statements of Plumas Bancorp and subsidiary, and report of the independent registered public accounting firm are included in the Annual Report of Plumas Bancorp to its shareholders for the years ended December 31, 2019, 2018 and 2017.

 

  

Page

 

 

Management’s Report on Internal Control Over Financial Reporting

F-1

Report of Independent Registered Public Accounting Firm

F-2

Report of Independent Registered Public Accounting Firm F-4

Consolidated Balance Sheets as of December 31, 2019 and 2018

F-5

Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017

F-6

Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017

F-8

Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2019, 2018 and 2017

F-9

Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017

F-10

Notes to Consolidated Financial Statements

F-13

 

40

Table of Contents

 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

  

Management of Plumas Bancorp and subsidiary (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

 

As of December 31, 2019, management assessed the effectiveness of the Company’s internal control over financial reporting based on the framework established in the 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2019, is effective.

 

Eide Bailly LLP the independent registered public accounting firm that audited the 2019 consolidated financial statements included in this annual report on Form 10-K, has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019, which is included herein.

 

F-1

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Shareholders

Plumas Bancorp and Subsidiary

Quincy, California

 

 

Opinion on the Financial Statements and Internal Control Over Financial Reporting

 

We have audited the accompanying consolidated balance sheet of Plumas Bancorp and Subsidiary (the Company) as of December 31, 2019, and the related consolidated statements of income, comprehensive income, change in shareholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to as the “consolidated financial statements”).

 

We also have audited the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in 2013 Internal Control —Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

Basis for Opinion

 

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

 

F-2

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

(Continued)

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Eide Bailly LLP

 

We have served as the Company’s auditor since 2019.

 

San Ramon, California

March 5, 2020

 

F-3

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders

 

Plumas Bancorp and Subsidiary

 

Quincy, California

 

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Plumas Bancorp and Subsidiary as of December 31, 2018 and the related consolidated statements of income and comprehensive income, changes in shareholders’ equity, and cash flows, for the each of the years in the two year period ended December 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of Plumas Bancorp as of December 31, 2018, and the results of its operations and its cash flows for each of the years in the two year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

These financial statements are the responsibility of the entity’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to Plumas Bancorp in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.  Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.  We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ Vavrinek, Trine, Day & Co., LLP

 

 

We have served as the Company's auditor since 2013.

 

 

Laguna Hills, California

 

March 7, 2019

 

F-4

Table of Contents

 

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED BALANCE SHEETS

 

December 31, 2019 and 2018

         

   

2019

   

2018

 

ASSETS

               
                 

Cash and cash equivalents

  $ 46,942,000     $ 46,686,000  

Investment securities available for sale

    159,320,000       171,507,000  

Loans, less allowance for loan losses of $7,243,000 in 2019 and $6,958,000 in 2018

    616,036,000       562,498,000  

Other real estate

    707,000       1,170,000  

Premises and equipment, net

    14,629,000       14,287,000  

Bank owned life insurance

    13,184,000       12,856,000  

Accrued interest receivable and other assets

    14,373,000       15,394,000  
                 

Total assets

  $ 865,191,000     $ 824,398,000  
                 

LIABILITIES AND SHAREHOLDERS' EQUITY

               
                 

Deposits:

               

Non-interest bearing

  $ 331,619,000     $ 304,039,000  

Interest bearing

    415,705,000       422,526,000  
                 

Total deposits

    747,324,000       726,565,000  
                 

Repurchase agreements

    16,013,000       13,058,000  

Accrued interest payable and other liabilities

    7,039,000       7,533,000  

Junior subordinated deferrable interest debentures

    10,310,000       10,310,000  
                 

Total liabilities

    780,686,000       757,466,000  
                 

Commitments and contingencies (Note 11)

               
                 

Shareholders' equity:

               

Serial preferred stock - no par value; 10,000,000 shares authorized; none outstanding

    -       -  

Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018

    7,312,000       6,944,000  

Retained earnings

    75,144,000       62,005,000  

Accumulated other comprehensive gain (loss), net of taxes

    2,049,000       (2,017,000 )
                 

Total shareholders' equity

    84,505,000       66,932,000  
                 

Total liabilities and shareholders' equity

  $ 865,191,000     $ 824,398,000  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

Table of Contents

 

 

PLUMAS BANCORP AND SUBSIDIARY

 

 CONSOLIDATED STATEMENTS OF INCOME

 

For the Years Ended December 31, 2019, 2018 and 2017

       

   

2019

   

2018

   

2017

 

Interest income:

                       

Interest and fees on loans

  $ 34,275,000     $ 29,761,000     $ 25,800,000  

Interest on investment securities:

                       

Taxable

    3,487,000       3,099,000       1,791,000  

Exempt from Federal income taxes

    908,000       852,000       688,000  

Other

    632,000       610,000       674,000  
                         

Total interest income

    39,302,000       34,322,000       28,953,000  
                         

Interest expense:

                       

Interest on deposits

    1,201,000       716,000       582,000  

Interest on note payable

    -       -       28,000  

Interest on junior subordinated deferrable interest debentures

    531,000       510,000       401,000  

Other

    15,000       10,000       6,000  
                         

Total interest expense

    1,747,000       1,236,000       1,017,000  
                         

Net interest income before provision for loan losses

    37,555,000       33,086,000       27,936,000  
                         

Provision for loan losses

    1,500,000       1,000,000       600,000  
                         

Net interest income after provision for loan losses

    36,055,000       32,086,000       27,336,000  
                         

Non-interest income:

                       

Service charges

    2,695,000       2,576,000       2,467,000  

Interchange revenue

    2,374,000       2,174,000       1,987,000  

Gain on sale of loans

    867,000       1,903,000       2,039,000  

Loan servicing fees

    760,000       800,000       731,000  

Gain (loss) on sale of investment securities

    114,000       (8,000 )     (158,000 )

Earnings on bank owned life insurance policies, net

    328,000       328,000       338,000  

Other

    997,000       1,108,000       876,000  
                         

Total non-interest income

    8,135,000       8,881,000       8,280,000  

 

(Continued)

 

F-6

Table of Contents

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF INCOME

(Continued)

For the Years Ended December 31, 2019, 2018 and 2017

 

   

2019

   

2018

   

2017

 
                         

Non-interest expenses:

                       

Salaries and employee benefits

  $ 13,009,000     $ 12,138,000     $ 11,505,000  

Occupancy and equipment

    3,311,000       2,962,000       2,840,000  

Other

    6,490,000       6,741,000       5,766,000  

Total non-interest expenses

    22,810,000       21,841,000       20,111,000  
                         

Income before income taxes

    21,380,000       19,126,000       15,505,000  
                         

Provision for income taxes

    5,868,000       5,134,000       7,316,000  
                         

Net income

  $ 15,512,000     $ 13,992,000     $ 8,189,000  
                         

Basic earnings per common share

  $ 3.01     $ 2.74     $ 1.64  

Diluted earnings per common share

  $ 2.97     $ 2.68     $ 1.58  

Common dividends per share

  $ 0.46     $ 0.36     $ 0.28  

 

The accompanying notes are an integral part of these consolidated financial statements.

  

F-7

Table of Contents

 

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

For the Years Ended December 31, 2019, 2018 and 2017

  

   

2019

   

2018

   

2017

 

Net Income

  $ 15,512,000     $ 13,992,000     $ 8,189,000  

Other comprehensive income (loss):

                       

Change in net unrealized gain (loss)

    5,887,000       (2,062,000 )     687,000  

Less: reclassification adjustments for net (gain) losses included in net income

    (114,000 )     8,000       158,000  
                         

Net unrealized holding gain (loss)

    5,773,000       (2,054,000 )     845,000  
                         

Related income tax effect:

                       

Change in unrealized (gain) loss

    (1,741,000 )     609,000       (284,000 )

Reclassification of gain (losses) included in net income

    34,000       (2,000 )     (65,000 )
                         

Income tax effect

    (1,707,000 )     607,000       (349,000 )
                         

Total other comprehensive income (loss)

    4,066,000       (1,447,000 )     496,000  

Comprehensive income

  $ 19,578,000     $ 12,545,000     $ 8,685,000  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-8

Table of Contents

 

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

 

For the Years Ended December 31, 2019, 2018 and 2017

 

                           

Accumulated

         
                           

Other

         
                           

Comprehensive

   

Total

 
   

Common Stock

   

Retained

   

Income (Loss)

   

Shareholders’

 
   

Shares

   

Amount

   

Earnings

   

(Net of Taxes)

   

Equity

 
                                         

Balance, January 1, 2017

    4,896,875     $ 5,918,000     $ 43,048,000     $ (972,000 )   $ 47,994,000  
                                         

Net Income

                    8,189,000               8,189,000  

Other comprehensive income

                            496,000       496,000  

Cumulative effect of adopting of ASU 2016-09

            84,000       (78,000 )             6,000  

Reclassification of stranded tax effects from change in tax rate

                    94,000       (94,000 )     -  

Exercise of stock options

    59,985       261,000                       261,000  

Cashless exercise of common stock warrant

    108,112                               -  

Cash dividends on common stock

                    (1,398,000 )             (1,398,000 )

Stock-based compensation expense

            152,000                       152,000  

Balance, December 31, 2017

    5,064,972       6,415,000       49,855,000       (570,000 )     55,700,000  
                                         

Net Income

                    13,992,000               13,992,000  

Other comprehensive loss

                            (1,447,000 )     (1,447,000 )

Exercise of stock options

    72,504       330,000                       330,000  

Cash dividends on common stock

                    (1,842,000 )             (1,842,000 )

Stock-based compensation expense

            199,000                       199,000  

Balance, December 31, 2018

    5,137,476       6,944,000       62,005,000       (2,017,000 )     66,932,000  
                                         

Net Income

                    15,512,000               15,512,000  

Other comprehensive income

                            4,066,000       4,066,000  

Exercise of stock options

    28,284       144,000                       144,000  

Cash dividends on common stock

                    (2,373,000 )             (2,373,000 )

Stock-based compensation expense

            224,000                       224,000  

Balance, December 31, 2019

    5,165,760     $ 7,312,000     $ 75,144,000     $ 2,049,000     $ 84,505,000  

 

The accompanying notes are an integral part of these consolidated financial statements.

  

F-9

Table of Contents

 

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Years Ended December 31, 2019, 2018 and 2017

  

   

2019

   

2018

   

2017

 
                         

Cash flows from operating activities:

                       

Net income

  $ 15,512,000     $ 13,992,000     $ 8,189,000  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Provision for loan losses

    1,500,000       1,000,000       600,000  

Change in deferred loan origination costs/fees, net

    (684,000 )     (1,581,000 )     (754,000 )

Stock-based compensation expense

    224,000       199,000       152,000  

Depreciation and amortization

    1,391,000       1,042,000       1,026,000  

Amortization of investment security premiums

    802,000       691,000       615,000  

(Gain) loss on sale of investment securities

    (114,000 )     8,000       158,000  

Gain on equity securities with no readily determinable fair value

    -       (209,000 )     -  

Gain on sale of loans held for sale

    (867,000 )     (1,903,000 )     (2,039,000 )

Loans originated for sale

    (20,416,000 )     (38,914,000 )     (31,348,000 )

Proceeds from loan sales

    19,457,000       41,748,000       36,583,000  

Provision from change in OREO valuation

    40,000       155,000       124,000  

Net gain on sale of OREO

    (275,000 )     (47,000 )     (130,000 )

Net gain on sale of other vehicles owned

    (5,000 )     (24,000 )     (10,000 )

Earnings on bank owned life insurance policies

    (328,000 )     (328,000 )     (338,000 )

(Benefit) provision for deferred income taxes

    (166,000 )     360,000       503,000  

Increase in accrued interest receivable and other assets

    (100,000 )     (1,397,000 )     (513,000 )

(Decrease) increase in accrued interest payable and other liabilities

    (494,000 )     847,000       (1,340,000 )

Net cash provided by operating activities

    15,477,000       15,639,000       11,478,000  

  

(Continued)

 

F-10

Table of Contents

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Continued)

For the Years Ended December 31, 2019, 2018 and 2017

 

   

2019

   

2018

   

2017

 

Cash flows from investing activities:

                       

Proceeds from matured and called available-for-sale investment securities

  $ 200,000     $ -     $ -  

Proceeds from sale of available-for-sale securities

    19,668,000       4,157,000       9,594,000  

Purchases of available-for-sale investment securities

    (27,801,000 )     (56,265,000 )     (58,094,000 )

Proceeds from principal repayments from available-for-sale government-guaranteed mortgage-backed securities

    25,257,000       15,324,000       12,702,000  

Net increase in loans

    (53,477,000 )     (82,412,000 )     (30,962,000 )

Proceeds from bank owned life insurance

    -       338,000       -  

Proceeds from sale of vehicles

    636,000       473,000       313,000  

Proceeds from sale of other real estate

    698,000       723,000       689,000  

Purchases of FHLB stock

    (490,000 )     (342,000 )     (247,000 )

Purchases of premises and equipment

    (1,397,000 )     (3,866,000 )     (531,000 )

Net cash used in investing activities

    (36,706,000 )     (121,870,000 )     (66,536,000 )
                         

Cash flows from financing activities:

                       

Net increase in demand, interest-bearing and savings deposits

    39,531,000       52,982,000       83,866,000  

Net (decrease) increase in time deposits

    (18,772,000 )     10,926,000       (3,562,000 )

Net increase in securities sold under agreements to repurchase

    2,955,000       2,984,000       3,157,000  

Cash dividends paid on common stock

    (2,373,000 )     (1,842,000 )     (1,398,000 )

Principal payment on note payable

    -       -       (2,375,000 )

Proceeds from exercise of stock options

    144,000       330,000       261,000  

Net cash provided by financing activities

    21,485,000       65,380,000       79,949,000  
                         

Increase (decrease) in cash and cash equivalents

    256,000       (40,851,000 )     24,891,000  
                         

Cash and cash equivalents at beginning of year

    46,686,000       87,537,000       62,646,000  

Cash and cash equivalents at end of year

  $ 46,942,000     $ 46,686,000     $ 87,537,000  

 

 (Continued)

  

F-11

Table of Contents

 

PLUMAS BANCORP AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Continued)

For the Years Ended December 31, 2019, 2018 and 2017

  

   

2019

   

2018

   

2017

 

Supplemental disclosure of cash flow information:

                       
                         

Cash paid during the year for:

                       

Interest expense

  $ 1,739,000     $ 1,212,000     $ 1,012,000  

Income taxes

  $ 6,019,000     $ 4,506,000     $ 7,175,000  
                         

Non-Cash Investing Activities:

                       

Real estate acquired through foreclosure

  $ -     $ 656,000     $ 1,293,000  

Vehicles acquired through repossession

  $ 635,000     $ 466,000     $ 325,000  

Loans provided for sales of real estate owned

  $ -     $ -     $ 480,000  
                         

Non-Cash Financing Activities:

                       

Common stock retired in connection with the exercise of stock options

  $ 42,000     $ 29,000     $ 10,000  

Common stock issued in connection with the cashless exercise of stock warrant

  $ -     $ -     $ 787,000  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-12

Table of Contents

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.

THE BUSINESS OF PLUMAS BANCORP

 

During 2002, Plumas Bancorp (the "Company") was incorporated as a bank holding company for the purpose of acquiring Plumas Bank (the "Bank") in a one bank holding company reorganization. This corporate structure gives the Company and the Bank greater flexibility in terms of operation, expansion and diversification. The Company formed Plumas Statutory Trust I ("Trust I") for the sole purpose of issuing trust preferred securities on September 26, 2002. The Company formed Plumas Statutory Trust II ("Trust II") for the sole purpose of issuing trust preferred securities on September 28, 2005.

 

The Bank operates eleven branches in California, including branches in Alturas, Chester, Fall River Mills, Greenville, Kings Beach, Portola, Quincy, Redding, Susanville, Tahoe City, and Truckee. In December, 2015 the Bank opened a branch in Reno, Nevada; its first branch outside of California and in 2018 the Bank purchased a branch located in Carson City, Nevada. The Bank’s administrative headquarters is in Quincy, California. In addition, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California, and commercial/agricultural lending offices in Chico, California and Klamath Falls, Oregon. The Bank's primary source of revenue is generated from providing loans to customers who are predominately small and middle market businesses and individuals residing in the surrounding areas.

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation and Basis of Presentation

 

The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.

 

Plumas Statutory Trust I and Trust II are not consolidated into the Company's consolidated financial statements and, accordingly, are accounted for under the equity method. The Company's investment in Trust I of $349,000 and Trust II of $179,000 are included in accrued interest receivable and other assets on the consolidated balance sheet. The junior subordinated deferrable interest debentures issued and guaranteed by the Company and held by Trust I and Trust II are reflected as debt on the consolidated balance sheet.

 

The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.

 

Reclassifications

 

Certain reclassifications have been made to prior years’ balances to conform to the classifications used in 2019. These reclassifications had no impact on the Company’s consolidated financial position, results of operations or net change in cash and cash equivalents.

 

Segment Information

 

Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.

 

F-13

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of Estimates

 

To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change.

 

Cash and Cash Equivalents

 

For the purpose of the statement of cash flows, cash and due from banks and Federal funds sold are considered to be cash equivalents. Generally, Federal funds are sold for one day periods. Cash held with other federally insured institutions in excess of FDIC limits as of December 31, 2019 was $10.6 million. Net cash flows are reported for customer loans and deposit transactions and repurchase agreements.

 

Investment Securities

 

Investments are classified into one of the following categories: 

 

 

Available-for-sale securities reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of taxes, as accumulated other comprehensive income (loss) within shareholders' equity.

 

 

Held-to-maturity securities, which management has the positive intent and ability to hold, reported at amortized cost, adjusted for the accretion of discounts and amortization of premiums. As of December 31, 2019 and 2018 the Company did not have any investment securities classified as held-to-maturity.

 

Management determines the appropriate classification of its investments at the time of purchase and may only change the classification in certain limited circumstances.

 

As of December 31, 2019, and 2018 the Company did not have any investment securities classified as trading and gains or losses on the sale of securities are computed on the specific identification method. Interest earned on investment securities is reported in interest income, net of applicable adjustments for accretion of discounts and amortization of premiums accounted for by the level yield method with no pre-payment anticipated.

 

An investment security is impaired when its carrying value is greater than its fair value. Investment securities that are impaired are evaluated on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether such a decline in their fair value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline and the intent and ability of the Company to retain its investment in the securities for a period of time sufficient to allow for an anticipated recovery in fair value, in addition to the reasons underlying the decline, to determine whether the loss in value is other than temporary. The term "other than temporary" is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other than temporary, and management does not intend to sell the security or it is more likely than not that the Company will not be required to sell the security before recovery, only the portion of the impairment loss representing credit exposure is recognized as a charge to earnings, with the balance recognized as a charge to other comprehensive income. If management intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovering its forecasted cost, the entire impairment loss is recognized as a charge to earnings.

 

F-14

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investment in Federal Home Loan Bank Stock

 

As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in the capital stock of the FHLB. The investment is carried at cost classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. At December 31, 2019 and December 31, 2018, the Company held $3,517,000 and $3,027,000, respectively of FHLB stock. On the consolidated balance sheet, FHLB stock is included in accrued interest receivable and other assets.

 

Loans Held for Sale, Loan Sales and Servicing

 

Included in the loan portfolio are loans which are 75% to 85% guaranteed by the Small Business Administration (SBA), US Department of Agriculture Rural Business Cooperative Service (RBS) and Farm Services Agency (FSA). The guaranteed portion of these loans may be sold to a third party, with the Bank retaining the unguaranteed portion. The Company can receive a premium in excess of the adjusted carrying value of the loan at the time of sale.

 

As of December 31, 2019, and 2018 the Company had $2.2 million and $614 thousand, respectively in government guaranteed loans held for sale. Loans held for sale are recorded at the lower of cost or fair value and therefore may be reported at fair value on a non-recurring basis. The fair values for loans held for sale are based on either observable transactions of similar instruments or formally committed loan sale prices.

  

Government guaranteed loans with unpaid balances of $116,421,000 and $122,379,000 were being serviced for others at December 31, 2019 and 2018, respectively.

 

The Company accounts for the transfer and servicing of financial assets based on the fair value of financial and servicing assets it controls and liabilities it has assumed, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished.

 

Servicing rights acquired through 1) a purchase or 2) the origination of loans which are sold or securitized with servicing rights retained are recognized as separate assets or liabilities. Servicing assets or liabilities are recorded at fair value and are subsequently amortized in proportion to and over the period of the related net servicing income or expense. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with non-interest income on the statement of income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

 

The Company's investment in the loan is allocated between the retained portion of the loan and the sold portion of the loan based on their fair values on the date the loan is sold. The gain on the sold portion of the loan is recognized as income at the time of sale.

 

The carrying value of the retained portion of the loan is discounted based on the estimated value of a comparable non-guaranteed loan.

 

F-15

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Loans

 

Loans that management has the intent and ability to hold for foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Loans, if any, that are transferred from loans held for sale are carried at the lower of principal balance or market value at the date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon outstanding loan balances. However, when, in the opinion of management, loans are considered to be impaired and the future collectability of interest and principal is in serious doubt, loans are placed on nonaccrual status and the accrual of interest income is suspended. Any interest accrued but unpaid is charged against income. Payments received are applied to reduce principal to the extent necessary to ensure collection. A loan is moved to non-accrual status in accordance with the Company’s policy, typically after 90 days of non-payment unless well secured and in the process of collection. Past due status is based on the contractual terms of the loan. Subsequent payments on these loans, or payments received on nonaccrual loans for which the ultimate collectability of principal is not in doubt, are applied first to earned but unpaid interest and then to principal. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Loan origination fees, commitment fees, direct loan origination costs and purchased premiums and discounts on loans are deferred and recognized as an adjustment of yield, to be amortized to interest income over the contractual term of the loan. The unamortized balance of deferred fees and costs is reported as a component of net loans. 

 

The Company may acquire loans through a business combination or a purchase for which differences may exist between the contractual cash flows and the cash flows expected to be collected due, at least in part, to credit quality.

 

When the Company acquires such loans, the yield that may be accreted (accretable yield) is limited to the excess of the Company's estimate of undiscounted cash flows expected to be collected over the Company's initial investment in the loan. The excess of contractual cash flows over cash flows expected to be collected may not be recognized as an adjustment to yield, loss, or a valuation allowance.

 

Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as an impairment.

 

The Company may not "carry over" or create a valuation allowance in the initial accounting for loans acquired under these circumstances. At December 31, 2019 and 2018, there were no such loans being accounted for under this policy.

 

F-16

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Allowance for Loan Losses

 

The allowance for loan losses is an estimate of probable incurred credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The overall allowance consists of two primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are not impaired but collectively evaluated for impairment.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. Loans determined to be impaired are individually evaluated for impairment. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it may measure impairment based on a loan's observable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral.

 

A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would not otherwise consider. Restructured workout loans typically present an elevated level of credit risk as the borrowers are not able to perform according to the original contractual terms. Loans that are reported as TDRs are considered impaired and measured for impairment as described above.

 

The determination of the general reserve for loans that are not impaired is based on estimates made by management, to include, but not limited to, consideration of historical losses by portfolio segment from January 1, 2008 (the beginning of the latest business cycle as determined by management) to the most current balance sheet date, internal asset classifications, and qualitative factors to include economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable incurred losses inherent in the portfolio taken as a whole.

 

The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial, agricultural, real estate construction (including land and development loans), commercial real estate mortgage, residential mortgage, home equity loans, automobile loans and other loans primarily consisting of consumer installment loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans and loans that are not impaired, is combined to determine the Company’s overall allowance, and is included as a component of loans on the consolidated balance sheet.

 

The Company assigns a risk rating to all loans and periodically, but not less than annually, performs detailed reviews of all criticized and classified loans over $100,000 to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.

 

F-17

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Allowance for Loan Losses (continued)

 

The risk ratings can be grouped into three major categories, defined as follows:

 

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses my result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard – A substandard loan is not adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

 

The general reserve component of the allowance for loan losses associated with loans collectively evaluated for impairment also consists of reserve factors that are based on management's assessment of the following for each portfolio segment: (1) historical losses and (2) other qualitative factors, including inherent credit risk. These reserve factors are inherently subjective and are driven by the repayment risk associated with each portfolio segment described below.

 

Commercial Commercial loans are generally underwritten to existing cash flows of operating businesses. Debt coverage is provided by business cash flows and economic trends influenced by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.

 

Agricultural Loans secured by crop production and livestock are especially vulnerable to two risk factors that are largely outside the control of Company and borrowers: commodity prices and weather conditions.

 

Real Estate – Residential and Home Equity Lines of Credit The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower's ability to repay in an orderly fashion. These loans generally possess a lower inherent risk of loss than other real estate portfolio segments. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations may be deteriorating.

 

F-18

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Allowance for Loan Losses (continued)

 

Real Estate – Commercial Commercial real estate mortgage loans generally possess a higher inherent risk of loss than other real estate portfolio segments, except land and construction loans. Adverse economic developments or an overbuilt market impact commercial real estate projects and may result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for properties to produce sufficient cash flow to service debt obligations.

 

Real Estate – Construction and Land Development Construction and land development loans generally possess a higher inherent risk of loss than other real estate portfolio segments. A major risk arises from the necessity to complete projects within specified cost and time lines. Trends in the construction industry significantly impact the credit quality of these loans, as demand drives construction activity. In addition, trends in real estate values significantly impact the credit quality of these loans, as property values determine the economic viability of construction projects.

 

Automobile An automobile loan portfolio is usually comprised of a large number of smaller loans scheduled to be amortized over a specific period. Most automobile loans are made directly for consumer purchases, but business vehicles may also be included. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations may be deteriorating.

 

Other Other loans primarily consist of consumer loans and are similar in nature to automobile loans.

 

Although management believes the allowance to be adequate, ultimate losses may vary from its estimates. At least quarterly, the Board of Directors and management review the adequacy of the allowance, including consideration of the relative risks in the portfolio, current economic conditions and other factors. If the Board of Directors and management determine that changes are warranted based on those reviews, the allowance is adjusted. In addition, the Company's primary regulators, the FDIC and the California Department of Business Oversight (the “DBO”), as an integral part of their examination process, review the adequacy of the allowance. These regulatory agencies may require additions to the allowance based on their judgment about information available at the time of their examinations.

 

The Company also maintains a separate allowance for off-balance-sheet commitments. Management estimates anticipated losses using historical data and utilization assumptions. The allowance for these commitments totaled $250,000 at  December 31, 2019 and 2018 and is included in accrued interest payable and other liabilities in the consolidated balance sheet.

 

F-19

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Other Real Estate

 

Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations, which was $707,000 ($824,000 less a valuation allowance of $117,000) at December 31, 2019 and $1,170,000 ($2,451,000 less a valuation allowance of $1,281,000) at December 31, 2018. Of these amounts $0 at December 31, 2019 and $368,000 at December 31, 2018 represent foreclosed residential real estate property. There was one consumer mortgage loan with a balance of $53,000 secured by a residential real estate property for which formal foreclosure proceedings were in process at December 31, 2019 and one consumer mortgage loan with a balance of $90,000 secured by a residential real estate property for which formal foreclosure proceedings were in process at December 31, 2018.    Proceeds from sales of other real estate owned totaled $698,000, $723,000 and $689,000 for the years ended December 31, 2019, 2018 and 2017, respectively. For the years ended December 31, 2019, 2018 and 2017 the Company recorded gains on sale of other real estate owned of $275,000, $47,000 and $130,000, respectively. Other real estate owned is initially recorded at fair value less cost to sell when acquired, any excess of the Bank's recorded investment in the loan balance and accrued interest income over the estimated fair value of the property less costs to sell is charged against the allowance for loan losses. A valuation allowance for losses on other real estate is maintained to provide for temporary declines in value. The allowance is established through a provision for losses on other real estate which is included in other expenses. Subsequent gains or losses on sales or write-downs resulting from permanent impairment are also recorded in other expenses as incurred.

 

The following table provides a summary of the change in the OREO balance for the years ended December 31, 2019 and 2018:

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Beginning balance

  $ 1,170,000     $ 1,344,000  

Additions

    -       656,000  

Dispositions

    (423,000 )     (675,000 )

Write-downs

    (40,000 )     (155,000 )

Ending balance

  $ 707,000     $ 1,170,000  

  

Intangible Assets

 

Intangible assets consist of core deposit intangibles related to branch acquisitions and are amortized on an accelerated basis method over ten years. The Company evaluates the recoverability and remaining useful life annually to determine whether events or circumstances warrant a revision to the intangible asset or the remaining period of amortization. There were no such events or circumstances during the periods presented.

 

Aggregate amortization expense was $263,000, $27,000, and $6,000 for 2019, 2018 and 2017.

 

The gross carrying amount of intangible assets and accumulated amortization was:

 

   

2019

   

2018

 
   

Gross Carrying

   

Accumulated

   

Gross Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 

Core deposit intangibles

  $ 1,226,000     $ 305,000     $ 1,226,000     $ 42,000  

 

 

Estimated amortization expense for each of the next five years is $198,000, $161,000, $132,000, $108,000 and $89,000.

 

F-20

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Premises and Equipment

 

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. The useful lives of premises are estimated to be twenty to thirty years. The useful lives of furniture, fixtures and equipment are estimated to be two to ten years. Leasehold improvements are amortized over the life of the asset or the life of the related lease, whichever is shorter. When assets are sold or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts, and any resulting gain or loss is recognized in income for the period. The cost of maintenance and repairs is charged to expense as incurred. The Company evaluates premises and equipment for financial impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be fully recoverable.

 

Bank Owned Life Insurance

 

The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

 

Revenue from Contracts with Customers

 

The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

 

Most of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans and investment securities. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Condensed Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

 

Income Taxes

 

The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities.

 

Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence management believes it is more likely than not that some portion or all of the deferred tax assets will not be realized. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.

 

F-21

 

        PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Accounting for Uncertainty in Income Taxes

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated income statement. There have been no significant changes to unrecognized tax benefits or accrued interest and penalties for the years ended December 31, 2019 and 2018.

 

Earnings Per Share

 

Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common stockholders (net income plus discount on redemption of preferred stock less preferred dividends and accretion) by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted EPS.

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity. The amount reclassified out of other accumulated comprehensive income relating to realized gains (losses) on securities available for sale was $114,000, ($8,000) and ($158,000) for 2019, 2018 and 2017, with the related tax effect of $34,000, ($2,000) and ($65,000), respectively.

 

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“AOCI”).  ASU 2018-02 allows entities to elect to reclassify stranded tax effects on items within AOCI, resulting from the new tax bill signed into law on December 22, 2017, to retained earnings. The Company elected to early adopt this new standard in 2017 and recorded a reclassification from AOCI to retained earnings in the amount of $94,000.

 

Dividend Restrictions

 

Banking regulations require maintaining certain capital levels and may limit the dividend paid by the bank to the holding company or by the holding company to shareholders.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

 

F-22

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Stock-Based Compensation

 

Compensation expense related to the Company’s Stock Option Plans, net of related tax benefit, recorded in 2019, 2018 and 2017 totaled $208,000, $185,000 and $141,000 or $0.04, $0.04 and $0.03 per diluted share, respectively. Compensation expense is recognized over the vesting period on a straight-line accounting basis.

 

The Company determines the fair value of options on the date of grant using a Black-Scholes-Merton option pricing model that uses assumptions based on expected option life, expected stock volatility and the risk-free interest rate. The expected volatility assumptions used by the Company are based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options. The Company bases its expected life assumption on its historical experience and on the terms and conditions of the stock options it grants to employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of the grant.

 

During 2019 and 2018 the Company granted options to purchase 132,000 and 76,000 shares of common stock, respectively. The fair value of each option was estimated on the date of grant using the following assumptions.  

 

   

2019

   

2018

 

Expected life of stock options (in years)

    5.1       5.1  

Risk free interest rate

    1.57 %     2.38 %

Daily Volatility

    1.59 %     1.92 %

Dividend yields

    1.59 %     1.39 %

Weighted-average fair value of options granted during the year

  $ 4.44     $ 6.54  

 

No options were granted during the year ended December 31, 2017.

 

              Recently Adopted Accounting Pronouncements

 

On February 25, 2016, the FASB issued ASU 2016-02, Leases. The most significant change for lessees is the requirement under the new guidance to recognize right-of-use assets and lease liabilities for all leases not considered short-term leases, which is generally defined as a lease term of less than 12 months. This change results in lessees recognizing right-of-use assets and lease liabilities for most leases currently accounted for as operating leases under prior lease accounting guidance. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018. The Company has several lease agreements, including two branch locations, which are currently considered operating leases, and therefore, not recognized on the Company’s consolidated statements of condition. The Company adopted ASU No. 2016-02 on January 1, 2019 and recorded $565,000 in right-of-use assets and lease liabilities on adoption.

 

F-23

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

          Recently Adopted Accounting Pronouncements (continued)

 

In July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements. ASU No. 2018-11 provides entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company adopted ASU No. 2018-11 on January 1, 2019. The provisions of ASU 2018-11 did not have a material impact on the Company’s Consolidated Financial Statements.

 

On March 30, 2017, the FASB issued ASU 2017-08, Receivables – Non-Refundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities. This ASU amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company adopted ASU No. 2017-08 on January 1, 2019. The provisions of ASU No. 2017-08 did not have a material impact on the Company’s Consolidated Financial Statements.

 

Pending Accounting Pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU No. 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its implementation efforts by establishing an implementation team chaired by the Company’s Chief Lending Officer and composed of members of the Company’s credit administration and accounting departments. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU No 2016-13 and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.

 

On October 16, 2019, the FASB approved a proposal to change the effective date of ASU No. 2016-13 for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods.  As the Company is a smaller reporting company and has not adopted provisions of the standard early, the delay is applicable to the Company.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after December 15, 2019, with early adoption permitted. Entities are also allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

 

F-24

Table of Contents

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

3.

FAIR VALUE MEASUREMENTS

 

The Company measures fair value under the fair value hierarchy described below.

 

Level 1: Quoted prices for identical instruments traded in active exchange markets.

 

Level 2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

 

Level 3: Model based techniques that use one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

 

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

 

 

 

F-25

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.

FAIR VALUE MEASUREMENTS (Continued)

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 are as follows:

 

           

Fair Value Measurements at December 31, 2019 Using:

 
                                   

Total Fair

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Value

 

Financial assets:

                                       

Cash and cash equivalents

  $ 46,942,000     $ 46,942,000                     $ 46,942,000  

Investment securities

    159,320,000             $ 159,320,000               159,320,000  

Loans, net

    616,036,000                     $ 626,795,000       626,795,000  

FHLB stock

    3,517,000                               N/A  

Accrued interest receivable

    3,398,000       15,000       574,000       2,809,000       3,398,000  

Financial liabilities:

                                       

Deposits

    747,324,000       709,130,000       38,202,000               747,332,000  

Repurchase agreements

    16,013,000               16,013,000               16,013,000  

Junior subordinated deferrable interest debentures

    10,310,000                       7,661,000       7,661,000  

Accrued interest payable

    96,000       13,000       60,000       23,000       96,000  

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2018 are as follows:

 

           

Fair Value Measurements at December 31, 2018 Using:

 
                                   

Total Fair

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Value

 

Financial assets:

                                       

Cash and cash equivalents

  $ 46,686,000     $ 46,686,000                     $ 46,686,000  

Investment securities

    171,507,000             $ 171,507,000               171,507,000  

Loans, net

    562,498,000                     $ 580,396,000       580,396,000  

FHLB stock

    3,027,000                               N/A  

Accrued interest receivable

    3,345,000       22,000       685,000       2,638,000       3,345,000  

Financial liabilities:

                                       

Deposits

    726,565,000       669,599,000       57,050,000               726,649,000  

Repurchase agreements

    13,058,000               13,058,000               13,058,000  

Junior subordinated deferrable interest debentures

    10,310,000                       8,092,000       8,092,000  

Accrued interest payable

    88,000       11,000       52,000       25,000       88,000  

 

Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

 

These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

F-26

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.

FAIR VALUE MEASUREMENTS (Continued)

 

Fair Value of Financial Instruments (continued)

  

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2019 and December 31, 2018, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 are summarized below:

 

           

Fair Value Measurements at

 
           

December 31, 2019 Using

 
           

Quoted

                 
           

Prices in

                 
           

Active

   

Significant

         
           

Markets for

   

Other

   

Significant

 
           

Identical

   

Observable

   

Unobservable

 
   

Total Fair

   

Assets

   

Inputs

   

Inputs

 
   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Assets:

                               

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

  $ 125,678,000     $ -     $ 125,678,000     $ -  

Obligations of states and political subdivisions

    33,642,000               33,642,000          
    $ 159,320,000     $ -     $ 159,320,000     $ -  

 

Assets and liabilities measured at fair value on a recurring basis at December 31, 2018 are summarized below:

 

           

Fair Value Measurements at

 
           

December 31, 2018 Using

 
           

Quoted

                 
           

Prices in

                 
           

Active

   

Significant

         
           

Markets for

   

Other

   

Significant

 
           

Identical

   

Observable

   

Unobservable

 
   

Total Fair

   

Assets

   

Inputs

   

Inputs

 
   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Assets:

                               

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

  $ 132,678,000     $ -     $ 132,678,000     $ -  

Obligations of states and political subdivisions

    38,829,000               38,829,000          
    $ 171,507,000     $ -     $ 171,507,000     $ -  

   

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities or matrix pricing. There were no changes in the valuation techniques used during 2019 or 2018. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

 

F-27

 

 PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.

FAIR VALUE MEASUREMENTS (Continued)

 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

 

           

Fair Value Measurements at December 31, 2019 Using

 
           

Quoted

                         
           

Prices in

                         
           

Active

   

Significant

                 
           

Markets for

   

Other

   

Significant

         
           

Identical

   

Observable

   

Unobservable

         
   

Total

   

Assets

   

Inputs

   

Inputs

   

Total

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

   

Losses

 

Assets:

                                       

Impaired loans:

                                       
Real estate - commercial   $ 130,000     $ -     $ -     $ 130,000     $ (121,000 )

Total impaired loans

    130,000       -       -       130,000       (121,000 )

Other real estate:

                                       
Real estate – commercial   $ 347,000       -       -     $ 347,000       -  
Real estate – construction and land development     360,000       -       -       360,000       -  
Total other real estate     707,000       -       -       707,000     $ -  
Total   $ 837,000     $ -     $ -     $ 837,000     $ (121,000 )

 

 Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2018 are summarized below:

 

           

Fair Value Measurements at December 31, 2018 Using

 
           

Quoted

                         
           

Prices in

                         
           

Active

   

Significant

                 
           

Markets for

   

Other

   

Significant

         
           

Identical

   

Observable

   

Unobservable

         
   

Total

   

Assets

   

Inputs

   

Inputs

   

Total

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

   

Losses

 

Assets:

                                       

Other real estate:

                                       

Real estate – residential

  $ 368,000     $ -     $ -     $ 368,000     $ -  

Real estate – commercial

    347,000       -       -       347,000       -  

Real estate – construction and land development

    455,000       -       -       455,000       (117,000 )

Total

  $ 1,170,000     $ -     $ -     $ 1,170,000     $ (117,000 )
                                         
                                         
                                         
                                         
                                         

 

F-28

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.

FAIR VALUE MEASUREMENTS (Continued)

 

The Company has no liabilities which are reported at fair value.

 

The following methods were used to estimate fair value.

 

Collateral-Dependent Impaired Loans: The Bank does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent impaired loans are generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level 3).   Net losses of $121,000 and $0 represent impairment charges recognized during the years ended December 31, 2019 and 2018, respectively, related to the above impaired loans.

 

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level 3).

 

Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

  

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2019 and 2018 (dollars in thousands):

 

                         

Range

 

Range

   

Fair Value

   

Fair Value

 

Valuation

     

(Weighted Average)

 

(Weighted Average)

Description

 

12/31/2019

   

12/31/2018

 

Technique

 

Significant Unobservable Input

 

12/31/2019

 

12/31/2018

Impaired Loans:

                                         
                                           

RE – Commercial

  $ 130     $ -  

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

    10%  

(10%)

    N/A    
                                           

Other Real Estate:

                                         
                                           

RE – Residential

  $ -     $ 368  

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

    N/A         10% -34  

(16%)

                                           

RE – Commercial

  $ 347     $ 347  

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

    16% - 17%  

(16%)

    16% - 17  

(16%)

                                           

Construction and Land

  $ 360     $ 455  

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

    10%  

(10%)

    10% - 51  

(24%)

 

F-29

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

4.

INVESTMENT SECURITIES

 

The amortized cost and estimated fair value of investment securities at December 31, 2019 and 2018 consisted of the following:

 

Available-for-Sale

 

2019

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

Debt securities:

                               

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

  $ 123,940,000     $ 1,924,000     $ (186,000 )   $ 125,678,000  

Obligations of states and political subdivisions

    32,470,000       1,201,000       (29,000 )     33,642,000  
    $ 156,410,000     $ 3,125,000     $ (215,000 )   $ 159,320,000  

 

Unrealized gain on available-for-sale investment securities totaling $2,910,000 were recorded, net of $861,000 in tax expense, as accumulated other comprehensive loss within shareholders' equity at December 31, 2019. During the year ended December 31, 2019 the Company sold fifty-five available-for-sale investment securities for total proceeds of $19,668,000 recording a $114,000 gain on sale. The Company realized a gain on sale from twenty-eight of these securities totaling $164,000 and a loss on sale on twenty-seven securities of $50,000.

 

Available-for-Sale

 

2018

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

Debt securities:

                               

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

  $ 135,059,000     $ 240,000     $ (2,621,000 )   $ 132,678,000  

Obligations of states and political subdivisions

    39,311,000       121,000       (603,000 )     38,829,000  
    $ 174,370,000     $ 361,000     $ (3,224,000 )   $ 171,507,000  

 

Unrealized loss on available-for-sale investment securities totaling $2,863,000 were recorded, net of $846,000 in tax benefits, as accumulated other comprehensive loss within shareholders' equity at December 31, 2018. During the year ended December 31, 2018 the Company sold eighteen available-for-sale investment securities for total proceeds of $4,157,000 recording a $8,000 loss on sale. he Company realized a gain on sale from eight of these securities totaling $4,000 and a loss on sale on ten securities of $12,000.

 

Unrealized loss on available-for-sale investment securities totaling $809,000 were recorded, net of $239,000 in tax benefits, as accumulated other comprehensive loss within shareholders' equity at December 31, 2017. During the year ended December 31, 2017 the Company sold sixteen available-for-sale investment securities for total proceeds of $9,594,000 recording a $158,000 loss on sale. The Company realized a gain on sale from four of these securities totaling $4,000 and a loss on sale on twelve securities of $162,000.

 

Investment securities with unrealized losses at December 31, 2019 are summarized and classified according to the duration of the loss period as follows:

 

December 31, 2019

                                               
   

Less than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 

Debt securities:

                                               

U.S. Government agencies collateralized by mortgage obligations-residential

  $ 10,319,000     $ 31,000     $ 19,733,000     $ 155,000     $ 30,052,000     $ 186,000  

Obligations of states and political subdivisions

    2,965,000       29,000       -       -       2,965,000       29,000  
    $ 13,284,000     $ 60,000     $ 19,733,000     $ 155,000     $ 33,017,000     $ 215,000  

 

F-30

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

4.

INVESTMENT SECURITIES (Continued)

 

Investment securities with unrealized losses at December 31, 2018 are summarized and classified according to the duration of the loss period as follows:

 

December 31, 2018

                                               
   

Less than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 

Debt securities:

                                               

U.S. Government agencies collateralized by mortgage obligations-residential

  $ 26,478,000     $ 269,000     $ 77,476,000     $ 2,352,000     $ 103,954,000     $ 2,621,000  

Obligations of states and political subdivisions

    19,270,000       284,000       5,672,000       319,000       24,942,000       603,000  
    $ 45,748,000     $ 553,000     $ 83,148,000     $ 2,671,000     $ 128,896,000     $ 3,224,000  

 

At December 31, 2019, the Company held 185 securities of which 42 were in a loss position. Of the securities in a loss position, 19 were in a loss position for less than twelve months. Of the 185 securities 96 are U.S. Government-sponsored agencies collateralized by residential mortgage obligations and 89 were obligations of states and political subdivisions. The unrealized losses relate principally to market rate conditions. All of the securities continue to pay as scheduled. When analyzing an issuer’s financial condition, management considers the length of time and extent to which the market value has been less than cost; the historical and implied volatility of the security; the financial condition of the issuer of the security; and the Company’s intent and ability to hold the security to recovery. As of December 31, 2019, management does not have the intent to sell these securities nor does it believe it is more likely than not that it will be required to sell these securities before the recovery of its amortized cost basis. Based on the Company’s evaluation of the above and other relevant factors, the Company does not believe the securities that are in an unrealized loss position as of December 31, 2019 are other than temporarily impaired.

 

The amortized cost and estimated fair value of investment securities at December 31, 2019 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Amortized

   

Estimated Fair

 
   

Cost

   

Value

 

After one year through five years

  $ 3,142,000     $ 3,243,000  

After five years through ten years

    6,178,000       6,370,000  

After ten years

    23,150,000       24,029,000  

Investment securities not due at a single maturity date:

               

Government-sponsored mortgage-backed securities

    123,940,000       125,678,000  
    $ 156,410,000     $ 159,320,000  

 

Investment securities with amortized costs totaling $83,596,000 and $92,166,000 and estimated fair values totaling $84,625,000 and $90,122,000 at December 31, 2019 and 2018, respectively, were pledged to secure deposits and repurchase agreements.

 

There were no transfers of available-for-sale investment securities during the years ended December 31, 2019, 2018 or 2017. There were no securities classified as held-to-maturity at December 31, 2019 or December 31, 2018.

 

The Company adopted ASU No. 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities on January 1, 2018 and recorded a $209,000 gain related to adjusting the carrying value of equity securities without a readily determinable fair market to $662,000 in accordance with this standard.

 

F-31

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES

 

Outstanding loans are summarized below:

 

   

December 31,

 
   

2019

   

2018

 

Commercial

  $ 47,892,000     $ 49,563,000  

Agricultural

    78,785,000       69,160,000  

Real estate – residential

    14,530,000       15,900,000  

Real estate – commercial

    316,986,000       271,710,000  

Real estate – construction & land development

    31,181,000       40,161,000  

Equity lines of credit

    35,471,000       38,490,000  

Auto

    90,310,000       77,135,000  

Other

    4,563,000       4,080,000  
      619,718,000       566,199,000  

Deferred loan costs, net

    3,561,000       3,257,000  

Allowance for loan losses

    (7,243,000 )     (6,958,000 )

Loans, net

  $ 616,036,000     $ 562,498,000  

 

Changes in the allowance for loan losses were as follows:

  

   

Year Ended December 31,

 
   

2019

   

2018

 

Balance, beginning of year

  $ 6,958,000     $ 6,669,000  

Provision charged to operations

    1,500,000       1,000,000  

Losses charged to allowance

    (1,521,000 )     (1,191,000 )

Recoveries

    306,000       480,000  

Balance, end of year

  $ 7,243,000     $ 6,958,000  

 

The recorded investment in impaired loans totaled $2,244,000 and $1,275,000 at December 31, 2019 and 2018, respectively. The Company had specific allowances for loan losses of $154,000 on impaired loans of $539,000 at December 31, 2019 as compared to specific allowances for loan losses of $181,000 on impaired loans of $424,000 at December 31, 2018. The balance of impaired loans in which no specific reserves were required totaled $1,705,000 and $851,000 at December 31, 2019 and 2018, respectively. The average recorded investment in impaired loans for the years ended December 31, 2019, 2018 and 2017 was $1,777,000 and $1,160,000, respectively. The Company recognized $62,000, $71,000 and $73,000 in interest income on impaired loans during the years ended December 31, 2019, 2018 and 2017, respectively.

 

Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms to include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

 

F-32

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

The carrying value of troubled debt restructurings at December 31, 2019 and December 31, 2018 was $1,016,000 and $1,080,000, respectively. The Company has allocated $33,000 and $53,000 of specific reserves on loans to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2019 and December 31, 2018, respectively. The Company has not committed to lend additional amounts on loans classified as troubled debt restructurings at December 31, 2019 and December 31, 2018.

 

There were no new troubled debt restructurings during the twelve months ending December 31, 2019 and 2018.

 

There were no troubled debt restructurings for which there was a payment default within twelve months following the modification during the twelve months ended December 31, 2019 and 2018.

 

At December 31, 2019 and 2018, nonaccrual loans totaled $2,050,000 and $1,117,000, respectively. Interest foregone on nonaccrual loans totaled $158,000, $46,000 and $50,000 for the twelve months ended December 31, 2019, 2018 and 2017, respectively.  There were no loans past due 90 days or more and on accrual status at December 31, 2019 and December 31, 2018.  No interest was recognized on nonaccrual loans accounted for on a cash basis during the years ended December 31, 2019, 2018 and 2017.

 

Salaries and employee benefits totaling $2,294,000, $2,520,000 and $1,789,000 have been deferred as loan origination costs during the years ended December 31, 2019, 2018 and 2017, respectively.

 

F-33

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands:

 

December 31, 2019

 

Commercial Credit Exposure

 
   

Credit Risk Profile by Internally Assigned Grade

 
                   

Real

   

Real

   

Real

                 
                   

Estate-

   

Estate-

   

Estate-

   

Equity

         
   

Commercial

   

Agricultural

   

Residential

   

Commercial

   

Construction

   

LOC

   

Total

 

Grade:

                                                       

Pass

  $ 47,334     $ 76,620     $ 14,253     $ 309,785     $ 31,097     $ 34,855     $ 513,944  
Special Mention     478       2,165       -       4,954       -       -       7,597  
Substandard     80       -       277       2,247       84       616       3,304  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 47,892     $ 78,785     $ 14,530     $ 316,986     $ 31,181     $ 35,471     $ 524,845  

 

December 31, 2018

 

Commercial Credit Exposure

 
   

Credit Risk Profile by Internally Assigned Grade

 
                   

Real

   

Real

   

Real

                 
                   

Estate-

   

Estate-

   

Estate-

   

Equity

         
   

Commercial

   

Agricultural

   

Residential

   

Commercial

   

Construction

   

LOC

   

Total

 

Grade:

                                                       

Pass

  $ 48,905     $ 68,910     $ 15,621     $ 268,159     $ 40,069     $ 38,304     $ 479,968  
Special Mention     481       250       124       3,420       -       -       4,275  

Substandard

    177       -       155       131       92       186       741  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 49,563     $ 69,160     $ 15,900     $ 271,710     $ 40,161     $ 38,490     $ 484,984  

 

   

Consumer Credit Exposure

   

Consumer Credit Exposure

 
   

Credit Risk Profile

   

Credit Risk Profile

 
   

Based on Payment Activity

   

Based on Payment Activity

 
   

December 31, 2019

   

December 31, 2018

 
   

Auto

   

Other

   

Total

   

Auto

   

Other

   

Total

 

Grade:

                                               

Performing

  $ 90,128     $ 4,559     $ 94,687     $ 76,734     $ 4,071     $ 80,805  

Non-performing

    182       4       186       401       9       410  

Total

  $ 90,310     $ 4,563     $ 94,873     $ 77,135     $ 4,080     $ 81,215  

 

F-34

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands:

 

                                                                         
      Commercial       Agricultural       Real Estate Residential       Real Estate Commercial       Real Estate Construction       Equity LOC       Auto       Other       Total  

Year ended 12/31/19:

                                                                       

Allowance for Loan Losses

                                                                       

Beginning balance

  $ 914     $ 538     $ 214     $ 2,686     $ 758     $ 464     $ 1,289     $ 95     $ 6,958  

Charge-offs

    (587 )     -       -       -       -       (6 )     (867 )     (61 )     (1,521 )

Recoveries

    26       -       3       4       -       5       258       10       306  

Provision

    264       115       (54 )     736       (277 )     (70 )     729       57       1,500  

Ending balance

  $ 617     $ 653     $ 163     $ 3,426     $ 481     $ 393     $ 1,409     $ 101     $ 7,243  
                                                                         

Year ended 12/31/18:

                                                                       

Allowance for Loan Losses

                                                                       

Beginning balance

  $ 725     $ 623     $ 231     $ 2,729     $ 783     $ 533     $ 946     $ 99     $ 6,669  

Charge-offs

    (325 )     -       (25 )     -       -       -       (801 )     (40 )     (1,191 )

Recoveries

    83       -       93       21       3       5       256       19       480  

Provision

    431       (85 )     (85 )     (64 )     (28 )     (74 )     888       17       1,000  

Ending balance

  $ 914     $ 538     $ 214     $ 2,686     $ 758     $ 464     $ 1,289     $ 95     $ 6,958  
                                                                         

Year ended 12/31/17:

                                                                       

Allowance for Loan Losses

                                                                       

Beginning balance

  $ 655     $ 466     $ 280     $ 2,740     $ 927     $ 575     $ 815     $ 91     $ 6,549  

Charge-offs

    (202 )     -       -       (48 )     -       (121 )     (450 )     (58 )     (879 )

Recoveries

    89       -       3       115       -       4       173       15       399  

Provision

    183       157       (52 )     (78 )     (144 )     75       408       51       600  

Ending balance

  $ 725     $ 623     $ 231     $ 2,729     $ 783     $ 533     $ 946     $ 99     $ 6,669  
                                                                         

December 31, 2019:

                                                                       

Allowance for Loan Losses

                                                                       

Ending balance: individually evaluated for impairment

  $ -     $ -     $ 28     $ 121     $ 5     $ -     $ -     $ -     $ 154  

Ending balance: collectively evaluated for impairment

    617       653       135       3,305       476       393       1,409       101       7,089  

Ending balance

  $ 617     $ 653     $ 163     $ 3,426     $ 481     $ 393     $ 1,409     $ 101     $ 7,243  

Loans

                                                                       

Ending balance: individually evaluated for impairment

  $ 25     $ 248     $ 612     $ 815     $ 110     $ 434     $ -     $ -     $ 2,244  

Ending balance: collectively evaluated for impairment

    47,867       78,537       13,918       316,171       31,071       35,037       90,310       4,563       617,474  

Ending balance

  $ 47,892     $ 78,785     $ 14,530     $ 316,986     $ 31,181     $ 35,471     $ 90,310     $ 4,563     $ 619,718  
                                                                         

December 31, 2018:

                                                                       

Allowance for Loan Losses

                                                                       

Ending balance: individually evaluated for impairment

  $ 128     $ -     $ 41     $ -     $ 12     $ -     $ -     $ -     $ 181  

Ending balance: collectively evaluated for impairment

    786       538       173       2,686       746       464       1,289       95       6,777  

Ending balance

  $ 914     $ 538     $ 214     $ 2,686     $ 758     $ 464     $ 1,289     $ 95     $ 6,958  

Loans

                                                                       

Ending balance: individually evaluated for impairment

  $ 128     $ 250     $ 649       131     $ 117     $ -     $ -     $ -     $ 1,275  

Ending balance: collectively evaluated for impairment

    49,435       68,910       15,251       271,579       40,044       38,490       77,135       4,080       564,924  

Ending balance

  $ 49,563     $ 69,160     $ 15,900     $ 271,710     $ 40,161     $ 38,490     $ 77,135     $ 4,080     $ 566,199  

 

F-35

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

   

The following tables show an aging analysis of the loan portfolio by the time past due, in thousands:

 

December 31, 2019

                         

Total Past Due

                 
   

30-89 Days

   

90 Days and

           

and

                 
   

Past Due

   

Still Accruing

   

Nonaccrual

   

Nonaccrual

   

Current

   

Total

 
                                                 

Commercial

  $ 333     $ -     $ 58     $ 391     $ 47,501     $ 47,892  

Agricultural

    199       -       -       199       78,586       78,785  

Real estate - residential

            -       277       277       14,253       14,530  

Real estate - commercial

    1,467       -       830       2,297       314,689       316,986  

Real estate – construction & land

    -       -       83       83       31,098       31,181  

Equity Lines of Credit

    288       -       616       904       34,567       35,471  

Auto

    1,281       -       182       1,463       88,847       90,310  

Other

    87       -       4       91       4,472       4,563  

Total

  $ 3,655     $ -     $ 2,050     $ 5,705     $ 614,013     $ 619,718  

 

December 31, 2018

                         

Total Past Due

                 
   

30-89 Days

   

90 Days and

           

and

                 
   

Past Due

   

Still Accruing

   

Nonaccrual

   

Nonaccrual

   

Current

   

Total

 
                                                 

Commercial

  $ 11     $ -     $ 144     $ 155     $ 49,408     $ 49,563  

Agricultural

    -       -       -       -       69,160       69,160  

Real estate - residential

    154       -       155       309       15,591       15,900  

Real estate - commercial

    -       -       131       131       271,579       271,710  

Real estate – construction & land

    -       -       92       92       40,069       40,161  

Equity Lines of Credit

    596       -       186       782       37,708       38,490  

Auto

    1,725       -       401       2,126       75,009       77,135  

Other

    85       -       8       93       3,987       4,080  

Total

  $ 2,571     $ -     $ 1,117     $ 3,688     $ 562,511     $ 566,199  

 

The following tables show information related to impaired loans at the dates indicated, in thousands:

 

           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

 

As of December 31, 2019:

 

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

 
                                         

With no related allowance recorded:

                                       

Commercial

  $ 25     $ 85     $ -     $ 23     $ -  

Agricultural

    248       248       -       249       19  

Real estate – residential

    435       447       -       385       29  

Real estate – commercial

    563       614       -       476       -  

Real estate – construction & land

    -       -       -       -       -  

Equity Lines of Credit

    434       457       -       213       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

With an allowance recorded:

                                       

Commercial

  $ -     $ -     $ -     $ -     $ -  

Agricultural

    -       -       -       -       -  

Real estate – residential

    177       177       28       178       7  

Real estate – commercial

    252       261       121       139       -  

Real estate – construction & land

    110       110       5       114       7  

Equity Lines of Credit

    -       -       -       -       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

Total:

                                       

Commercial

  $ 25     $ 85     $ -     $ 23     $ -  

Agricultural

    248       248       -       249       19  

Real estate – residential

    612       624       28       563       36  

Real estate – commercial

    815       875       121       615       -  

Real estate – construction & land

    110       110       5       114       7  

Equity Lines of Credit

    434       457       -       213       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

Total

  $ 2,244     $ 2,399     $ 154     $ 1,777     $ 62  

 

F-36

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

  

5.

LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following tables show information related to impaired loans at the dates indicated, in thousands:  

           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

 

As of December 31, 2018:

 

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

 
                                         

With no related allowance recorded:

                                       
Commercial   $ -     $ -     $ -     $ -     $ -  
Agricultural     250       250       -       252       19  
Real estate – residential     470       481       -       470       38  
Real estate – commercial     131       144       -       136       -  
Real estate – construction & land     -       -       -       -       -  
Equity Lines of Credit     -       -       -       -       -  
Auto     -       -       -       -       -  
Other     -       -       -       -       -  

With an allowance recorded:

                                       

Commercial

  $ 128     $ 128     $ 128     $ 1     $ -  

Agricultural

    -       -       -       -       -  

Real estate – residential

    179       179       41       181       7  

Real estate – commercial

    -       -       -       -       -  

Real estate – construction & land

    117       117       12       120       7  

Equity Lines of Credit

    -       -       -       -       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

Total:

                                       

Commercial

  $ 128     $ 128     $ 128     $ 1     $ -  

Agricultural

    250       250       -       252       19  

Real estate – residential

    649       660       41       651       45  

Real estate – commercial

    131       144       -       136       -  

Real estate – construction & land

    117       117       12       120       7  

Equity Lines of Credit

    -       -       -       -       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

Total

  $ 1,275     $ 1,299     $ 181     $ 1,160     $ 71  

 

           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

 

As of December 31, 2017:

 

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

 
                                         

With no related allowance recorded:

                                       
Commercial   $ -     $ -     $ -     $ -     $ -  
Agricultural     253       253       -       255       19  
Real estate – residential     697       708       -       548       38  
Real estate – commercial     287       287       -       184       -  
Real estate – construction & land     -       -       -       -       -  
Equity Lines of Credit     162       162       -       180       -  
Auto     377       377       -       144       -  
Other     19       19       -       1       -  

With an allowance recorded:

                                       

Commercial

  $ 14     $ 14     $ 2     $ 15     $ 1  

Agricultural

    -       -       -       -       -  

Real estate – residential

    237       237       48       203       7  

Real estate – commercial

    -       -       -       -       -  

Real estate – construction & land

    224       224       32       230       8  

Equity Lines of Credit

    -       -       -       -       -  

Auto

    -       -       -       -       -  

Other

    -       -       -       -       -  

Total:

                                       

Commercial

  $ 14     $ 14     $ 2     $ 15     $ 1  

Agricultural

    253       253       -       255       19  

Real estate – residential

    934       945       48       751       45  

Real estate – commercial

    287       287       -       184       -  

Real estate – construction & land

    224       224       32       230       8  

Equity Lines of Credit

    162       162       -       180       -  

Auto

    377       377       -       144       -  

Other

    19       19       -       1       -  

Total

  $ 2,270     $ 2,281     $ 82     $ 1,760     $ 73  

 

F-37

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

6.

PREMISES AND EQUIPMENT

 

Premises and equipment consisted of the following:

 

   

December 31,

 
   

2019

   

2018

 
                 

Land

  $ 4,179,000     $ 4,179,000  

Premises

    18,879,000       18,747,000  

Furniture, equipment and leasehold improvements

    7,896,000       6,895,000  
Total     30,954,000       29,821,000  

Less accumulated depreciation and amortization

    (16,325,000 )     (15,534,000 )

Premises and equipment, net

  $ 14,629,000     $ 14,287,000  

 

Depreciation and amortization included in occupancy and equipment expense totaled $1,055,000, $925,000 and $953,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

  

 

7.

DEPOSITS

 

Interest-bearing deposits consisted of the following:

 

   

December 31,

 
   

2019

   

2018

 
                 

Interest-bearing demand deposits

  $ 102,724,000     $ 105,107,000  

Money market

    90,853,000       82,743,000  

Savings

    183,934,000       177,710,000  

Time, $250,000 or more

    3,447,000       5,755,000  

Other time

    34,747,000       51,211,000  

Interest-bearing deposits

  $ 415,705,000     $ 422,526,000  

 

At December 31, 2019, the scheduled maturities of time deposits were as follows:

 

Year Ending

       

December 31,

       
         

2020

  $ 29,451,000  

2021

    4,994,000  

2022

    1,830,000  

2023

    1,554,000  

2024

    358,000  

thereafter

    7,000.00  
    $ 38,194,000  

 

Deposit overdrafts reclassified as loan balances were $398,000 and $512,000 at December 31, 2019 and 2018, respectively.

   

F-38

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

8.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

 

Securities sold under agreements to repurchase totaling $16,013,000 and $13,058,000 at December 31, 2019 and 2018, respectively are secured by U.S. Government agency securities with a carrying amount of $22,033,000 and $21,764,000 at December 31, 2019 and 2018, respectively.

 

Securities sold under agreements to repurchase are financing arrangements that mature within two years. At maturity, the securities underlying the agreements are returned to the Company. Information concerning securities sold under agreements to repurchase during 2019 and 2018 is summarized as follows:

 

   

2019

   

2018

 

Average daily balance during the year

  $ 11,485,000     $ 9,123,000  

Average interest rate during the year

    0.11 %     0.09 %

Maximum month-end balance during the year

  $ 16,013,000     $ 13,706,000  

Weighted average interest rate at year-end

    0.12 %     0.11 %

 

 

9.

BORROWING ARRANGEMENTS

 

The Company is a member of the FHLB and can borrow up to $229,464,000 from the FHLB secured by commercial and residential mortgage loans with carrying values totaling $367,188,000. The Company is required to hold FHLB stock as a condition of membership. At December 31, 2019 and December 31, 2018, the Company held $3,517,000 and $3,027,000, respectively of FHLB stock which is recorded as a component of other assets. Based on this level of stock holdings at December 31, 2019, the Company can borrow up to $130,241,000. To borrow the $229,464,000 in available credit the Company would need to purchase $2,679,000 in additional FHLB stock. In addition to its FHLB borrowing line, the Company has unsecured short-term borrowing agreements with three of its correspondent banks in the amounts of $20 million, $11 million and $10 million. There were no outstanding borrowings to the FHLB or the correspondent banks under these agreements at December 31, 2019 and 2018.

 

       On October 1, 2019 the Company renewed its line of credit, for a one-year term, with the same lender (the “Note”). The maximum amount outstanding at any one time on the Note cannot exceed $5 million. There were no borrowings on the Note during the years ended December 31, 2019 and 2018. The Note bears interest at a rate of the U.S. "Prime Rate" plus one-quarter percent per annum and is secured by 100 shares of Plumas Bank stock representing the Company's 100% ownership interest in Plumas Bank. Under the Note, the Bank is subject to several negative and affirmative covenants including, but not limited to providing timely financial information, maintaining specified levels of capital, restrictions on additional borrowings, and meeting or exceeding certain capital and asset quality ratios. The Bank was in compliance with all such covenants related to the Note at December 31, 2019 and December 31, 2018.

 

      

F-39

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

10.

JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES

 

Plumas Statutory Trust I and II are business trusts formed by the Company with capital of $349,000 and $179,000, respectively, for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by the Company.

 

During 2002, Plumas Statutory Trust I issued 6,000 Floating Rate Capital Trust Pass-Through Securities ("Trust Preferred Securities"), with a liquidation value of $1,000 per security, for gross proceeds of $6,000,000. During 2005, Plumas Statutory Trust II issued 4,000 Trust Preferred Securities with a liquidation value of $1,000 per security, for gross proceeds of $4,000,000. The entire proceeds were invested by Trust I in the amount of $6,186,000 and Trust II in the amount of $4,124,000 in Floating Rate Junior Subordinated Deferrable Interest Debentures (the "Subordinated Debentures") issued by the Company, with identical maturity, repricing and payment terms as the Trust Preferred Securities. The Subordinated Debentures represent the sole assets of Trusts I and II.

 

Trust I’s Subordinated Debentures mature on September 26, 2032, bear a current interest rate of 5.35% (based on 3-month LIBOR plus 3.40%), with repricing and payments due quarterly. Trust II’s Subordinated Debentures mature on September 28, 2035, bear a current interest rate of 3.37% (based on 3-month LIBOR plus 1.48%), with repricing and payments due quarterly. The Subordinated Debentures are redeemable by the Company, subject to receipt by the Company of prior approval from the Federal Reserve Board of Governors, on any quarterly anniversary date on or after the 5-year anniversary date of the issuance. The redemption price is par plus accrued and unpaid interest, except in the case of redemption under a special event which is defined in the debenture. The Trust Preferred Securities are subject to mandatory redemption to the extent of any early redemption of the Subordinated Debentures and upon maturity of the Subordinated Debentures on September 26, 2032 for Trust I and September 28, 2035 for Trust II.

 

Holders of the Trust Preferred Securities are entitled to a cumulative cash distribution on the liquidation amount of $1,000 per security. The interest rate of the Trust Preferred Securities issued by Trust I adjust on each quarterly anniversary date to equal the 3-month LIBOR plus 3.40%. The Trust Preferred Securities issued by Trust II adjust on each quarterly anniversary date to equal the 3-month LIBOR plus 1.48%. Both Trusts I and II have the option to defer payment of the distributions for a period of up to five years, as long as the Company is not in default on the payment of interest on the Subordinated Debentures.

 

The Trust Preferred Securities were sold and issued in private transactions pursuant to an exemption from registration under the Securities Act of 1933, as amended. The Company has guaranteed, on a subordinated basis, distributions and other payments due on the Trust Preferred Securities.

 

Interest expense recognized by the Company for the years ended December 31, 2019, 2018 and 2017 related to the subordinated debentures was $531,000, $510,000 and $401,000, respectively.

 

F-40

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

11.

COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases three lending offices, three branch offices, two administrative offices and two standalone ATM locations. Two of the branch office leases have options to renew. The exercise of lease renewal options is at our sole discretion; therefore, are not included in our Right of Use (ROU) assets and lease liabilities as they are not reasonably certain of exercise. We regularly evaluate the renewal options and when they are reasonably certain of exercise, we include the renewal period in our lease term. We have elected the practical expedient to exclude short-term leases from our ROU assets and lease liabilities. The two branch leases and two of the lending office leases are classified as operating leases while the remaining leases are all short-term leases.  The Company adopted ASU No. 2016-02 on January 1, 2019 and recorded $565,000 in ROU assets and lease liabilities on adoption.

 

As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company’s weighted average incremental borrowing rate used in the calculation of the right-of-use assets and lease liabilities was estimated at 5%.

 

The following table presents a maturity analysis of the operating lease liability at December 31, 2019:

 

   

Maturities of

 
   

Lease Liabilities

 

Year ended December 31, 2020

  $ 188,000  

Year ended December 31, 2021

    88,000  

Year ended December 31, 2022

    59,000  
      335,000  

Less: Present value discount

    (18,000 )

Lease Liability December 31, 2019

  $ 317,000  

 

The weighted-average remaining lease term is 2.1 years.

 

Total lease costs for the year ended December 31, 2019 was $465,000 consisting of $308,000 related to operating leases, $114,000 related to short-term leases and variable lease expense of $43,000. Including variable lease expense, total rent expense for the years ended December 31, 2018 and 2017, prior to the adoption of ASU 2016-02, were $379,000 and $348,000, respectively.  Cash paid on operating leases was $308,000 for the year ended December 31, 2019.

 

The following table presents future minimum rental payments under leases with terms in excess of one year as of December 31, 2018 presented in accordance with ASC Topic 840, “Leases”:

 

Year Ending December 31,

       

2019

  $ 248,000  

2020

    163,000  

2021

    63,000  

2022

    59,000  

2023

    -  
    $ 533,000  

 

Rental expense included in occupancy and equipment expense totaled $422,000, $340,000 and $308,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

F-41

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

11.

COMMITMENTS AND CONTINGENCIES (Continued)

 

Financial Instruments With Off-Balance-Sheet Risk

 

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the consolidated balance sheet.

 

The Company's exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and letters of credit as it does for loans included on the consolidated balance sheet.

 

The following financial instruments represent off-balance-sheet credit risk:

   

December 31,

 
   

2019

   

2018

 

Commitments to extend credit

  $ 111,352,000     $ 126,885,000  

Letters of credit

  $ 126,000     $ 417,000  

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, crops, inventory, equipment, income-producing commercial properties, farm land and residential properties.

 

Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The fair value of the liability related to these letters of credit, which represents the fees received for issuing the guarantees, was not significant at December 31, 2019 and 2018. The Company recognizes these fees as revenues over the term of the commitment or when the commitment is used.

  

At December 31, 2019, consumer loan commitments represent approximately 9% of total commitments and are generally unsecured. Commercial and agricultural loan commitments represent approximately 44% of total commitments and are generally secured by various assets of the borrower. Real estate loan commitments, including consumer home equity lines of credit, represent the remaining 47% of total commitments and are generally secured by property with a loan-to-value ratio not to exceed 80%. In addition, the majority of the Company’s commitments have variable interest rates.

 

Concentrations of Credit Risk

 

The Company grants real estate mortgage, real estate construction, commercial, agricultural and consumer loans to customers throughout Plumas, Nevada, Placer, Lassen, Sierra, Shasta and Modoc counties in California and Washoe county in Northern Nevada. Although the Company has a diversified loan portfolio, a substantial portion of its portfolio is secured by commercial and residential real estate. A continued substantial decline in the economy in general, or a continued decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on the collectability of these loans. However, personal and business income represents the primary source of repayment for a majority of these loans.

 

Contingencies

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the financial position or results of operations of the Company.

 

 

 

 

 

 

F-42

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

12.

SHAREHOLDERS' EQUITY

 

Dividend Restrictions

 

The Company's ability to pay cash dividends is dependent on dividends paid to it by the Bank and limited by California corporation law. Under California law, the holders of common stock of the Company are entitled to receive dividends when and as declared by the Board of Directors, out of funds legally available, subject to certain restrictions. The California General Corporation Law permits a California corporation such as the Company to make a distribution to its shareholders if its retained earnings equal at least the amount of the proposed distribution or if after giving effect to the distribution, the value of the corporation’s assets exceed the amount of its liabilities plus the amount of shareholders preferences, if any, and certain other conditions are met.

 

Dividends from the Bank to the Company are restricted under California law to the lesser of the Bank's retained earnings or the Bank's net income for the latest three fiscal years, less dividends previously declared during that period, or, with the approval of the DBO, to the greater of the retained earnings of the Bank, the net income of the Bank for its last fiscal year, or the net income of the Bank for its current fiscal year. As of December 31, 2019, the maximum amount available for dividend distribution under this restriction was approximately $30,278,000. In addition, the Company’s ability to pay dividends is subject to certain covenants contained in the indentures relating to the Trust Preferred Securities issued by the business trusts (see Note 10 for additional information related to the Trust Preferred Securities).

 

During the last three years semi-annual cash dividends were paid as follows: $0.14 per share on May 15, 2017 and November 15, 2017, $0.18 per share on May 15, 2018 and November 15, 2018 and $0.23 per share on May 15, 2019 and November 15, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted earnings per share.

 

   

For the Year Ended December 31,

 

(In thousands, except per share data)

 

2019

   

2018

   

2017

 

Net Income:

                       

Net income

  $ 15,512     $ 13,992     $ 8,189  

Earnings Per Share:

                       

Basic earnings per share

  $ 3.01     $ 2.74     $ 1.64  

Diluted earnings per share

  $ 2.97     $ 2.68     $ 1.58  

Weighted Average Number of Shares Outstanding:

                       

Basic shares

    5,155       5,108       5,005  

Diluted shares

    5,228       5,219       5,185  

 

Shares of common stock issuable under stock options and warrants for which the exercise prices were greater than the average market prices were not included in the computation of diluted earnings per share due to their antidilutive effect. Stock options and warrants not included in the computation of diluted earnings per share, due to shares not being in the-money and having an antidilutive effect, were 0, 71,100 and 0 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

 

F-43

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

12.

SHAREHOLDERS' EQUITY (Continued)

 

Stock Options 

 

 In 2001, the Company established a Stock Option Plan for which no shares of common stock remain reserved for issuance to employees and directors and no shares are available for future grants as of December 31, 2019.

 

As of December 31, 2019, all remaining shares in this plan have vested and no compensation cost remains unrecognized.

 

A summary of the activity within the 2001 Plan follows:

 

                   

Weighted

         
                   

Average

         
           

Weighted

   

Remaining

         
           

Average

   

Contractual

         
           

Exercise

   

Term in

   

Intrinsic

 
   

Shares

   

Price

   

Years

   

Value

 
                                 

Options outstanding at January 1, 2017

    81,893     $ 2.95                  

Options exercised

    (35,600 )     2.95                  

Options outstanding at December 31, 2017

    46,293       2.95                  

Options exercised

    (40,100 )     2.95                  

Options outstanding at December 31, 2018

    6,193       2.95                  

Options exercised

    (6,193 )   $ 2.95                  
Options outstanding at December 31, 2019     -                          
Options exercisable at December 31, 2019     -                          

Expected to vest after December 31, 2019

    -                          

 

In May 2013, the Company established the 2013 Stock Option Plan for which 408,855 shares of common stock are reserved and 106,500 shares are available for future grants as of December 31, 2019. The 2013 Plan requires that the option price may not be less than the fair market value of the stock at the date the option is granted, and that the stock must be paid in full at the time the option is exercised. Payment in full for the option price must be made in cash, with Company common stock previously acquired by the optionee and held by the optionee for a period of at least six months, in options of the Optionee that are fully vested and exercisable or in any combination of the foregoing. The options expire on dates determined by the Board of Directors, but not later than ten years from the date of grant. During the year ended December 31, 2019, 132,000 options were granted and during the year ended December 31, 2018 76,000 options were granted. No options were granted during the year ended December 31, 2017.

 

As of December 31, 2019, there was $811,000 of total unrecognized compensation cost related to non-vested, share-based compensation arrangements granted under the 2013 Plan. That cost is expected to be recognized over a weighted average period of 3.4 years.

 

F-44

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

12.

SHAREHOLDERS' EQUITY (Continued)

 

Stock Options (continued)

 

A summary of the activity within the 2013 Plan follows: 

 

                   

Weighted

         
                   

Average

         
           

Weighted

   

Remaining

         
           

Average

   

Contractual

         
           

Exercise

   

Term in

   

Intrinsic

 
   

Shares

   

Price

   

Years

   

Value

 

Options outstanding at January 1, 2017

    192,800     $ 7.60                  

Options cancelled

    (7,200 )     8.14                  

Options exercised

    (25,000 )     6.65                  

Options outstanding at December 31, 2017

    160,600       7.72                  

Option granted

    76,000       24.4                  

Options cancelled

    (6,500 )     20.55                  

Options exercised

    (33,600 )     7.19                  

Options outstanding at December 31, 2018

    196,500       13.84                  

Option granted

    132,000       21.45                  

Options cancelled

    (2,400 )     8.75                  

Options exercised

    (23,715 )     7.10                  

Options outstanding at December 31, 2019

    302,385     $ 17.73       6.0     $ 2,615,630  

Options exercisable at December 31, 2019

    96,660     $ 10.87       3.9     $ 1,499,197  

Expected to vest after December 31, 2019

    182,293     $ 20.96       7.0     $ 988,884  

 

The following information relates to the two plans.

 

Compensation cost related to stock options recognized in operating results under the plan was $224,000, $199,000 and $152,000 for the years ended December 31, 2019, 2018 and 2017, respectively. The associated future income tax benefit recognized was $16,000, $14,000, $11,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

The total fair value of options vested was $197,000 and $150,000 for the years ended December 31, 2019 and 2018, respectively. The total intrinsic value of options at time of exercise was $545,000 and $1,504,000 for the years ended December 31, 2019 and 2018, respectively.

 

Cash received from option exercises for the years ended December 31, 2019, 2018 and 2017 was $144,000, $330,000 and $261,000, respectively. The tax benefit realized for the tax deductions from option exercise totaled $41,000, $134,000 and $112,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

Regulatory Capital

 

The Bank is subject to certain regulatory capital requirements administered by the FDIC. Failure to meet these minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements.

 

Under capital adequacy guidelines, the Bank must meet specific capital guidelines that involved quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. These quantitative measures are established by regulation and require that minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets be maintained. Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. 

 

F-45

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

12.

SHAREHOLDERS' EQUITY (Continued)

 

Regulatory Capital (continued)

 

The Bank is also subject to additional capital guidelines under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table on the following page and cannot be subject to a written agreement, order or capital directive issued by the FDIC. 

 

In July, 2013, the federal bank regulatory agencies adopted rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, sometimes called “Basel III,” that increased the minimum regulatory capital requirements for bank holding companies and banks and implemented strict eligibility criteria for regulatory capital instruments. The Basel III capital rules include a minimum common equity Tier 1 ratio of 4.5%, a Tier 1 capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a minimum leverage ratio of 4.0% (calculated as Tier 1 capital to average consolidated assets). The minimum capital levels required to be considered “well capitalized” include a common equity Tier 1 ratio of 6.5%, a Tier 1 risk-based capital ratio of 8.0%, a total risk-based capital ratio of 10.0%  and a leverage ratio of 5.0%.  In addition, the Basel III capital rules require that banking organizations maintain an “a capital conservation buffer” of 2.5% above the minimum capital requirements in order to avoid restrictions on their ability to pay dividends, repurchase stock or pay discretionary bonuses. Including the capital conservation buffer of 2.5%, the Basel III capital rules require the following minimum ratios for a bank holding company or bank to be considered well capitalized: a common equity Tier 1 capital ratio of 7.0%; a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. At December 31, 2019, the Company’s and the Bank’s capital ratios exceed the thresholds necessary to be considered “well capitalized” under the Basel III framework.

 

 

Under the FRB’s Small Bank Holding Company and Savings and Loan Holding company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than $3 billion in consolidated assets are exempt from the consolidated capital rules. The Company qualifies for treatment under the Policy Statement and is not currently subject to the Basel III consolidated capital rules at the bank holding company level. The new capital rules continue to apply to the Bank.

 

In 2019, the federal banking agencies, including the FDIC, issued a rule establishing a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) that qualifying institutions with less than $10 billion in assets may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. A qualifying banking organization that elects to use new ratio will be considered to have met all applicable federal regulatory capital and leverage requirements, including the minimum capital levels required to be considered “well capitalized, ” if it maintains community bank leverage ratio capital exceeding 9%.  The new rule became effective on January 1, 2020.  Our management is evaluating the new ratio but has not made a decision as to whether we will adopt it.

 

The following table sets forth the Bank's actual capital amounts and ratios (dollar amounts in thousands):

 

                   

Minimum Amount of Capital Required

 
                                   

To be Well-Capitalized

 
                   

For Capital

   

Under Prompt

 
   

Actual

   

Adequacy Purposes (1)

   

Corrective Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

December 31, 2019

                                               

Common Equity Tier 1 Ratio

  $ 90,317       13.1 %   $ 31,059       4.5 %   $ 44,863       6.5 %

Tier 1 Leverage Ratio

    90,317       10.4 %     34,897       4.0 %     43,622       5.0 %

Tier 1 Risk-Based Capital Ratio

    90,317       13.1 %     41,412       6.0 %     55,216       8.0 %

Total Risk-Based Capital Ratio

    97,810       14.2 %     55,216       8.0 %     69,020       10.0 %
                                                 

December 31, 2018

                                               

Common Equity Tier 1 Ratio

  $ 76,545       11.8 %   $ 29,071       4.5 %   $ 41,991       6.5 %

Tier 1 Leverage Ratio

    76,545       9.3 %     32,765       4.0 %     40,956       5.0 %

Tier 1 Risk-Based Capital Ratio

    76,545       11.8 %     38,761       6.0 %     51,681       8.0 %

Total Risk-Based Capital Ratio

    83,753       13.0 %     51,681       8.0 %     64,602       10.0 %

 

     (1) – Does not include amounts required under the capital conservation buffer discussed above.

 

The current and projected capital positions of the Company and the Bank and the impact of capital plans and long- term strategies are reviewed regularly by management. The Company policy is to maintain the Bank’s ratios above the prescribed well-capitalized ratios at all times. Management believes that the Bank currently meets all its capital adequacy requirements.

 

F-46

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

13.

OTHER EXPENSES

 

Other expenses consisted of the following:

 

   

Year Ended December 31,

 
   

2019

   

2018

   

2017

 

Outside service fees

  $ 2,533     $ 2,376     $ 2,234  

Professional fees

    704       925       612  

Telephone and data communications

    520       528       561  

Business development

    490       439       389  

Director compensation, education and retirement

    443       267       336  

Armored car and courier

    403       329       278  

Advertising and promotion

    395       433       372  

Amortization of Core Deposit Intangible

    263       27       6  

Loan collection costs

    227       216       194  

Stationery and supplies

    112       118       118  

Deposit insurance

    65       237       248  

OREO expenses

    61       76       73  

Provision from change in OREO valuation

    40       155       124  

Gain on sale of OREO

    (275 )     (47 )     (130 )

Other operating expense

    509       662       351  

Other non-interest expense

  $ 6,490     $ 6,741     $ 5,766  

 

 

14.

INCOME TAXES

 

The provision for income taxes for the years ended December 31, 2019, 2018 and 2017 consisted of the following:

 

2019

 

Federal

   

State

   

Total

 

Current

  $ 3,941,000     $ 2,093,000     $ 6,034,000  

Deferred

    (128,000 )     (38,000 )     (166,000 )

Provision for income taxes

  $ 3,813,000     $ 2,055,000     $ 5,868,000  

 

2018

 

Federal

   

State

   

Total

 

Current

    3,124,000       1,650,000       4,774,000  

Deferred

    211,000       149,000       360,000  

Provision for income taxes

  $ 3,335,000     $ 1,799,000     $ 5,134,000  

  

2017

 

Federal

   

State

   

Total

 

Current

  $ 5,170,000     $ 1,643,000     $ 6,813,000  
Deferred tax asset adjustment for enacted change in tax rate   $ 1,419,000     $ -     $ 1,419,000  

Deferred

    (738,000 )     (178,000 )     (916,000 )

Provision for income taxes

  $ 5,851,000     $ 1,465,000     $ 7,316,000  

 

Income tax expense for 2017 includes a downward adjustment of net deferred tax assets in the amount of $1,419,000, recorded as a result of the enactment of H.R.1 Tax Cuts and Jobs Act on December 22, 2017.  The Act reduced the corporate Federal tax rate from 34% to 21% effective January 1, 2018.

 

F-47

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

14.

INCOME TAXES (Continued)

 

Deferred tax assets (liabilities) consisted of the following:

 

   

December 31,

 
   

2019

   

2018

 

Deferred tax assets:

               
                 

Allowance for loan losses

  $ 2,059,000     $ 1,978,000  

Deferred compensation

    1,031,000       1,047,000  

OREO valuation allowance

    68,000       385,000  

Premises and equipment

    418,000       349,000  

Unrealized loss on available-for-sale investment securities

    -       846,000  

Other

    919,000       719,000  

Total deferred tax assets

    4,495,000       5,324,000  
                 

Deferred tax liabilities:

               
                 

Deferred loan costs

    (1,424,000 )     (1,587,000 )
Unrealized gain on available-for-sale investment securities     (861,000 )     -  

Other

    (204,000 )     (202,000 )

Total deferred tax liabilities

    (2,489,000 )     (1,789,000 )

Net deferred tax assets

  $ 2,006,000     $ 3,535,000  

 

Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The determination of the amount of deferred income tax assets which are more likely than not to be realized is primarily dependent on projections of future earnings, which are subject to uncertainty and estimates that may change given economic conditions and other factors. The realization of deferred income tax assets is assessed and a valuation allowance is recorded if it is "more likely than not" that all or a portion of the deferred tax asset will not be realized. "More likely than not" is defined as greater than a 50% chance. All available evidence, both positive and negative is considered to determine whether, based on the weight of that evidence, a valuation allowance is needed.

 

At December 31, 2019 total deferred tax assets were approximately $4,495,000 and total deferred tax liabilities were approximately $2,489,000 for a net deferred tax asset of $2,006,000. The Company’s deferred tax assets primarily relate timing differences in the tax deductibility of impairment charges on other real estate owned, deprecation on premises and equipment, the provision for loan losses and deferred compensation. Based upon our analysis of available evidence, management of the Company determined that it is "more likely than not" that all of our deferred income tax assets as of December 31, 2019 and 2018 will be fully realized and therefore no valuation allowance was recorded. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.

 

F-48

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

14.

INCOME TAXES (Continued)

 

The provision for income taxes differs from amounts computed by applying the statutory Federal income tax rate to operating income before income taxes. The significant items comprising these differences consisted of the following:

 

   

2019

   

2018

   

2017

 

Federal income tax, at statutory rate

    21.0 %     21.0 %     34.0 %

State franchise tax, net of Federal tax effect

    7.6       7.4       6.2  

Interest on obligations of states and political subdivisions

    (0.9 )     (0.9 )     (1.5 )

Net increase in cash surrender value of bank owned life insurance

    (0.3 )     (0.4 )     (0.7 )

Deferred tax Federal rate adjustment

    -       -       9.2  

Other

    -       (0.3 )     -  

Effective tax rate

    27.4 %     26.8 %     47.2 %

 

The Company and its subsidiary file income tax returns in the U.S. federal and applicable state jurisdictions. The Company conducts all of its business activities in the states of California, Nevada and Oregon. There are currently no pending U.S. federal, state, and local income tax or non-U.S. income tax examinations by tax authorities.

 

With few exceptions, the Company is no longer subject to tax examinations by U.S. Federal taxing authorities for years ended before December 31, 2016, and by state and local taxing authorities for years ended before December 31, 2015.

 

The unrecognized tax benefits and changes therein and the interest and penalties accrued by the Company as of or during the years ended December 31, 2019 and 2018 were not significant. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.

 

 

15.

RELATED PARTY TRANSACTIONS

 

During the normal course of business, the Company enters into transactions with related parties, including executive officers and directors. The following is a summary of the aggregate activity involving related party borrowers during 2019:

 

Balance, January 1, 2019

  $ 5,120,000  

Disbursements

    2,466,000  

Amounts repaid

    (361,000 )

Balance, December 31, 2019

  $ 7,225,000  

Undisbursed commitments to related parties, December 31, 2019

  $ 55,000

 

 

F-49

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

16.

EMPLOYEE BENEFIT PLANS

 

Profit Sharing Plan

 

The Plumas Bank Profit Sharing Plan commenced April 1, 1988 and is available to employees meeting certain service requirements. Under the Plan, employees are able to defer a selected percentage of their annual compensation. Included under the Plan's investment options is the option to invest in Company stock. During 2019 the Company’s contribution consisted of a matching amount of 30% of the employee’s contribution up to a total of 3% of the employee’s compensation totaling $231,000. During 2018 and 2017, the Company’s contribution totaled $176,000 and $150,000, respectively consisting of a matching amount of 30% of the employee’s contribution up to a total of 2.4% of the employee’s compensation.

 

Salary Continuation and Retirement Agreements

 

Salary continuation and retirement agreements are in place for the Company’s president, three of its current executive vice presidents, five members of the Board of Directors as well as five former executives and four former directors. Under these agreements, the directors and executives will receive monthly payments for periods ranging from ten to fifteen years, after retirement. The estimated present value of these future benefits is accrued over the period from the effective dates of the agreements until the participants' expected retirement dates. The expense recognized under these plans for the years ended December 31, 2019, 2018 and 2017 totaled $334,000, $185,000 and $307,000, respectively. Accrued compensation payable under these plans totaled $3,625,000 and $3,682,000 at December 31, 2019 and 2018, respectively.

 

In connection with some of these agreements, the Bank purchased single premium life insurance policies with cash surrender values totaling $13,184,000 and $12,856,000 at December 31, 2019 and 2018, respectively. Income earned on these policies, net of expenses, totaled $328,000, $328,000 and $338,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

F-50

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

 

17.

PARENT ONLY CONDENSED FINANCIAL STATEMENTS

 

CONDENSED BALANCE SHEETS

December 31, 2019 and 2018

 

   

2019

   

2018

 

ASSETS

               
                 

Cash and cash equivalents

  $ 510,000     $ 507,000  

Investment in bank subsidiary

    93,670,000       76,173,000  

Other assets

    658,000       602,000  
                 

Total assets

  $ 94,838,000     $ 77,282,000  
                 

LIABILITIES AND SHAREHOLDERS' EQUITY

               

Other liabilities

  $ 23,000     $ 40,000  

Junior subordinated deferrable interest debentures

    10,310,000       10,310,000  
                 

Total liabilities

    10,333,000       10,350,000  
                 

Shareholders' equity:

               

Common stock

    7,312,000       6,944,000  

Retained earnings

    75,144,000       62,005,000  

Accumulated other comprehensive income (loss)

    2,049,000       (2,017,000 )
                 

Total shareholders' equity

    84,505,000       66,932,000  
                 

Total liabilities and shareholders' equity

  $ 94,838,000     $ 77,282,000  

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

For the Years Ended December 31, 2019, 2018 and 2017

 

   

2019

   

2018

   

2017

 

Income:

                       

Dividends declared by bank subsidiary

  $ 2,800,000     $ 2,000,000     $ 4,000,000  

Earnings from investment in Plumas

                       

Statutory Trusts I and II

    16,000       15,000       12,000  
                         

Total income

    2,816,000       2,015,000       4,012,000  
                         

Expenses:

                       

Interest on junior subordinated deferrable interest debentures

    531,000       510,000       401,000  

Interest on note payable

    -       -       28,000  

Other expenses

    315,000       326,000       251,000  
                         

Total expenses

    846,000       836,000       680,000  
                         

Income before equity in undistributed income of subsidiary

    1,970,000       1,179,000       3,332,000  
                         

Equity in undistributed income of subsidiary

    13,261,000       12,479,000       4,538,000  
                         

Income before income taxes

    15,231,000       13,658,000       7,870,000  

Income tax benefit

    281,000       334,000       319,000  

Net income

  $ 15,512,000     $ 13,992,000     $ 8,189,000  
                         

Total comprehensive income

  $ 19,578,000     $ 12,545,000     $ 8,685,000  

 

F-51

 

PLUMAS BANCORP AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

17.

PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Continued)

 

CONDENSED STATEMENTS OF CASH FLOWS

 

For the Years Ended December 31, 2019, 2018 and 2017

 

   

2019

   

2018

   

2017

 

Cash flows from operating activities:

                       

Net income

  $ 15,512,000     $ 13,992,000     $ 8,189,000  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Undistributed income of subsidiary

    (13,261,000 )     (12,479,000 )     (4,538,000 )

Stock-based compensation expense

    54,000       47,000       37,000  

(Increase) decrease in other assets

    (56,000 )     51,000       (76,000 )

Decrease (increase) in other liabilities

    (17,000 )     25,000       2,000  

Net cash provided by operating activities

    2,232,000       1,636,000       3,614,000  
                         

Cash flows from financing activities:

                       

Cash dividends paid on common stock

    (2,373,000 )     (1,842,000 )     (1,398,000 )

Payment on note payable

    -       -       (2,375,000 )

Proceeds from exercise of stock options

    144,000       330,000       261,000  

Net cash used in financing activities

    (2,229,000 )     (1,512,000 )     (3,512,000 )
                         

Increase in cash and cash equivalents

    3,000       124,000       102,000  
                         

Cash and cash equivalents at beginning of year

    507,000       383,000       281,000  
                         

Cash and cash equivalents at end of year

  $ 510,000     $ 507,000     $ 383,000  

 

F-52

 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures. The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s CEO and the Company’s CFO, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures at the end of the period covered by this report pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s CEO and CFO concluded the Company’s disclosure controls and procedures are effective in ensuring that information relating to the Company, including its consolidated subsidiaries, required to be disclosed in reports that it files under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms;  and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

  

Changes in Internal Control over Financial Reporting. During the fourth quarter of 2019, no change in the Company’s internal control over financial reporting was identified in connection with this evaluation that has materially affected or is reasonably likely to materially affect internal control over financial reporting.

  

Management’s Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm are set forth in our consolidated financial statements and the reports thereon beginning at page F-1.

 

ITEM 9B. OTHER INFORMATION

 

None.

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by Item 10 can be found in Plumas Bancorp’s Definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference incorporated herein.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by Item 11 can be found in Plumas Bancorp’s Definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference incorporated herein.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required by Item 12 can be found in Plumas Bancorp’s Definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference incorporated herein.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by Item 13 can be found in Plumas Bancorp’s Definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference incorporated herein.

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by Item 14 can be found in Plumas Bancorp’s Definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference incorporated herein.

 

41

Table of Contents

 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a)     Exhibits

 

The following documents are included or incorporated by reference in this Annual Report on Form 10K:

 

3.1

 

Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrant’s Form S-4, File No. 333-84534, which is incorporated by reference herein.

 

 

 

3.2

 

Bylaws of Registrant as amended on March 16, 2011 included as exhibit 3.2 to the Registrant’s Form 10-K for December 31, 2010, which is incorporated by this reference herein.

  

  

  

3.3

 

Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included as exhibit 3.3 to the Registrant’s 10-Q for September 30, 2005, which is incorporated by this reference herein.

 

 

 

3.4

 

Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as exhibit 3.4 to the Registrant’s 10-Q for September 30, 2005, which is incorporated by this reference herein.

 

 

 

4

 

Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrant’s Form S-4, File No. 333-84534, which is incorporated by reference herein.

 

 

 

4.1*   Description of Securities of Plumas Bancorp Registered  Under Section 12 Of The Exchange Act
     

10.1

 

Executive Salary Continuation Agreement of Andrew J. Ryback dated December 17, 2008, is included as exhibit 10.1 to the Registrant’s 10-K for December 31, 2008, which is incorporated by this reference herein.

 

 

 

10.2

 

Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2 to the Registrant’s 8-K filed on October 17, 2005, which is incorporated by this reference herein.

 

 

 

10.4

  

Stock Purchase Warrant dated April 15, 2013, is included as Exhibit 10.4 to the Registrant’s 10-Q filed on May 10, 2013, which is incorporated by this reference herein.

  

  

  

10.6

  

Promissory Note Dated October 24, 2013, is included as Exhibit 10.6 to the Registrant’s 10-Q filed on November 7, 2013, which is incorporated by this reference herein.

  

  

  

10.8

  

Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit 10.8 to Registrant’s 10-Q for March 31, 2007, which is incorporated by this reference herein.

     

10.9

  

Amendment to Salary Continuation Agreement of Andrew J. Ryback dated April 1, 2016, is included as Exhibit 10.1 to the Registrant’s 8-K filed on April 4, 2016, which is incorporated by this reference herein.

  

  

  

10.10

  

Salary Continuation Agreement of Richard L. Belstock dated April 1, 2016, is included as Exhibit 10.2 to the Registrant’s 8-K filed on April 4, 2016, which is incorporated by this reference herein.

  

  

  

10.11

  

Salary Continuation Agreement of Kerry D. Wilson dated April 1, 2016, is included as Exhibit 10.3 to the Registrant’s 8-K filed on April 4, 2016, which is incorporated by this reference herein.

  

  

  

10.12

  

Salary Continuation Agreement of BJ North dated April 1, 2016, is included as Exhibit 10.4 to the Registrant’s 8-K filed on April 4, 2016, which is incorporated by this reference herein.

  

  

  

10.13

 

Director Retirement Agreement of Steven M. Coldani dated December 21, 2016, is included as Exhibit 10.13 to the Registrant’s 10-K filed on March 17, 2017, which is incorporated by this reference herein.

     

10.18

 

Amended and Restated Director Retirement Agreement of Daniel E. West dated May 10, 2000, is included as Exhibit 10.18 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

 

 

 

10.19

 

Consulting Agreement of Daniel E. West dated May 10, 2000, is included as Exhibit 10.19 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

 

42

Table of Contents

 

10.24

 

Amended and Restated Director Retirement Agreement of Gerald W. Fletcher dated May 10, 2000, is included as Exhibit 10.24 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

     

10.25

 

Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is included as Exhibit 10.25 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

  

  

  

10.33

  

Amended and Restated Director Retirement Agreement of Terrance J. Reeson dated April 19, 2000, is included as Exhibit 10.33 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

  

  

  

10.34

  

Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is included as Exhibit 10.34 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference herein.

  

  

  

10.41

 

Form of Indemnification Agreement (Plumas Bancorp) is included as Exhibit 10.41 to the Registrant’s 10-Q for March 31, 2009, which is incorporated by this reference herein. 

  

  

 

10.42

  

Form of Indemnification Agreement (Plumas Bank) is included as Exhibit 10.42 to the Registrant’s 10-Q for March 31, 2009, which is incorporated by this reference herein.

 

 

 

10.47 

 

2013 Stock Option Plan is included as exhibit 99.1 of the Form S-8 filed September 12, 2013, which is incorporated by this reference herein.

  

  

  

10.48

  

Specimen Form of Incentive Stock Option Agreement under the 2013 Stock Option Plan is included as exhibit 99.2 of the Form S-8 filed September 12, 2013, which is incorporated by this reference herein.

  

  

  

10.49

  

Specimen Form of Nonqualified Stock Option Agreement under the 2013 Stock Option Plan is included as exhibit 99.3 of the Form S-8 filed September 12, 2013, which is incorporated by this reference herein.

  

  

  

10.51

  

First Amendment to Split Dollar Agreement of Andrew J. Ryback, is included as exhibit 10.51 to the Registrant’s 10-K for December 31, 2008, which is incorporated by this reference herein.

     

10.66

  

Director Retirement Agreement of Robert McClintock, is included as Exhibit 10.66 to the Registrant’s 10-K filed on March 23, 2012, which is incorporated by this reference herein.

 

  

  

10.67

  

First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Terrance J. Reeson adopted on September 19, 2007, is included as Exhibit 10.67 to the Registrant’s 8-K filed on September 25, 2007, which is incorporated by this reference herein.

     

10.69

  

First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Daniel E. West adopted on September 19, 2007, is included as Exhibit 10.69 to the Registrant’s 8-K filed on September 25, 2007, which is incorporated by this reference herein.

  

  

  

10.70

  

First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Gerald W. Fletcher adopted on October 9, 2007, is included as Exhibit 10.70 to the Registrant’s 10-Q for September 30, 2007, which is incorporated by this reference herein.

   

  

  

11

  

Computation of per share earnings appears in the attached 10-K under Item 8 Financial Statements Plumas Bancorp and Subsidiary Notes to Consolidated Financial Statements as Footnote 12 – Shareholders’ Equity.

  

  

  

21.01

  

Plumas Bank – California.

  

  

  

21.02

  

Plumas Statutory Trust I – Connecticut.

  

  

  

21.03

  

Plumas Statutory Trust II – Delaware.

  

  

  

23.01*

  

Independent Registered Public Accountant’s Consent dated March 5, 2020.

     
23.02*   Independent Registered Public Accountant’s Consent dated March 5, 2020.

  

  

  

31.1*

  

Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated March 5, 2020.

  

  

  

31.2*

  

Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated March 5, 2020.

 

43

Table of Contents

 

32.1*

  

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated March 5, 2020.

     

32.2*

  

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated March 5, 2020.

  

  

  

101.INS*

  

XBRL Instance Document.

  

  

  

101.SCH*

  

XBRL Taxonomy Schema.

  

  

  

101.CAL*

  

XBRL Taxonomy Calculation Linkbase.

  

  

  

101.DEF*

  

XBRL Taxonomy Definition Linkbase.

  

  

  

101.LAB*

  

XBRL Taxonomy Label Linkbase.

  

  

  

101.PRE*

  

XBRL Taxonomy Presentation Linkbase.

 

 

 

*

  

Filed herewith

 

ITEM 16. FORM 10-K SUMMARY

 

None

 

44

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PLUMAS BANCORP
(Registrant)

 

 

 

 

 

 

Date: March 5, 2020

 

 

 

 

 

/s/ ANDREW J. RYBACK 

 

 

 

Andrew J. Ryback,

 

 

 

President, Chief Executive Officer and Director

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

 

 

/s/ ANDREW J. RYBACK 

 

Dated: March 5, 2020

 

Andrew J. Ryback,

 

 

 

President, Chief Executive Officer and Director

 

 

 

 

 

 

 

/s/  RICHARD L. BELSTOCK

 

Dated: March 5, 2020

 

Richard L. Belstock,

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

 

/s/  DANIEL E. WEST

 

Dated: March 5, 2020

 

Daniel E. West, Director and Chairman of the Board

 

 

 

 

 

 

 

/s/  ROBERT J. MCCLINTOCK

 

Dated: March 5, 2020

 

Robert J. McClintock, Director and Vice Chairman of the Board

 

 

 

       
/s/  MICHONNE R. ASCUAGA   Dated: March 5, 2020  

Michonne R. Ascuaga, Director

     

 

 

 

 

/s/  STEVEN M. COLDANI

  Dated: March 5, 2020  

Steven M. Coldani, Director

     
       

/s/  W. E. ELLIOTT

 

Dated: March 5, 2020

 

William E. Elliott, Director

 

 

 

       
 

 

Dated:

 

Gerald W. Fletcher, Director

 

 

 

       
/s/  HEIDI S. GANSERT   Dated: March 5, 2020  
Heidi S. Gansert, Director      

 

 

 

 

/s/ RICHARD F. KENNY

 

Dated: March 5, 2020

 

Richard F. Kenny, Director

 

 

 

 

 

 

 

/s/  TERRANCE J. REESON

  Dated: March 5, 2020

 

Terrance J. Reeson, Director

 

 

 

 

45

ex_172685.htm

Exhibit 4.1

 

DESCRIPTION OF SECURITIES OF PLUMAS BANCORP
REGISTERED  UNDER SECTION 12 OF THE EXCHANGE ACT

 

The authorized capital stock of Plumas Bancorp (the “Company”) consists of 22,500,000 shares of common stock without par value and 10,000,000 shares of preferred stock without par value.

 

Description of Common Stock

 

As of December 31, 2019, the Company had one class of securities registered under the Securities Exchange Act of 1934, as amended: common stock. 

The following description of the Company’s common stock is a summary and does not describe every right, term or condition of owning the common stock. The description is subject to and qualified by reference to the Company’s articles of incorporation and bylaws, and certain provisions of applicable law, including California law and certain federal laws governing bank holding companies.

 

            Fully Paid and Nonassessable.  All of the outstanding shares of common stock are fully-paid and non-assessable.

 

            Voting Rights. Holders of common stock are entitled to one vote for each share held on all matters submitted to a vote of shareholders, provided that shareholders may cumulate votes in the election of the Company’s directors.

 

            Dividends.  Subject to the preference in dividend rights of any series of preferred stock which the Company may issue, the holders of common stock are entitled to receive such cash dividends, if any, as may be declared by the Company’s board of directors out of legally available funds.

 

          Liquidation, Dissolution and Winding Up.  Upon liquidation, dissolution or winding up, after payment of all debts and liabilities, including funds of depositors, and after payment of the liquidation preferences of any shares of preferred stock then outstanding, all assets that are legally available for distribution shall be           distributed to the holders of the common stock pro rata based on the number of shares of common stock outstanding at such time.

 

            No Preemptive or Similar Rights.  Holders of common stock have no preemptive or other subscription rights, and there are no conversion rights or redemption or sinking fund provisions with respect to the common stock.

 

Anti-Takeover Provisions of the Articles of Incorporation and the Bylaws

 

Set forth below is a summary of the provisions of the Company’s articles of incorporation and bylaws that could have the effect of delaying or preventing a change in control of the Company. The following description is only a summary and it is qualified by refence to the Company’s articles of incorporation and bylaws, and certain provisions of applicable law, including California law and certain federal laws governing bank holding companies.

 

Blank Check Preferred Stock. The Company’s board of directors is authorized to create and issue from time to time, without shareholder approval, up to an aggregate of 10,000,000 shares of preferred stock in one or more series and to establish the number of shares of any series of preferred stock and to fix the designations, powers, preferences and rights of the shares of each such series and any qualifications, limitations or restrictions on the shares of each series. The authority to designate and issue preferred stock may be used to issue one or more series of preferred stock, or rights to acquire preferred stock, that could dilute the interest of, or impair the voting power of, holders of the common stock or could also be used as a method of determining, delaying or preventing a change of control.  For example, the Company could issue shares of preferred stock and rights to purchase shares of preferred stock in connection with a shareholder rights plan.

 

Advance Notice Provisions. The Company’s bylaws contain an advance notice procedure for shareholder proposals to be brought before any meeting of shareholders, including proposed nominations of persons for election to the Company’s board of directors. Shareholders at an annual meeting will only be able to consider proposals or nominations specified in the notice of the annual meeting or brought before the meeting by or at the direction of the board of directors or by a shareholder who (i) was a shareholder of record on the record date for the meeting, (ii) is entitled to vote at the meeting and (iii) has given the Company’s corporate secretary timely written notice, in proper form, of the shareholder’s intention to bring that business or to nominate candidates for election to the board prior to the date of the annual meeting. Although the Company’s bylaws do not give the board of directors the power to approve or disapprove shareholder nominations of candidates or proposals regarding other business to be conducted at a special or annual meeting, this advance notice provision may have the effect of precluding the conduct of certain business at a meeting, including the nomination of candidates for election to the board in opposition to nominees of the board of directors, if the proper procedures are not followed or may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect its own slate of directors or otherwise attempt to obtain control of the Company.

 

Listing 

           

The Company’s common stock is listed on the Nasdaq Stock Market under the trading symbol “PLBC.”

 

ex_135327.htm

Exhibit 23.01

 

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

We consent to the incorporation by reference in Registration Statement Nos. 333-228916 on Form S-3 and Registration Statements Nos. 333-96957, 333-98319, 333-103229 and 333-191116 on Form S-8 of Plumas Bancorp and Subsidiary of our report dated March 5, 2020, relating to our audit of the consolidated financial statements and effectiveness of internal control over financial reporting, appearing in this Annual Report on Form 10-K for the year ended December 31, 2019.

 

/s/ Eide Bailly LLP

 

 

San Ramon, California

March 5, 2020

 

ex_173347.htm

Exhibit 23.02

 

 

 

 

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation by reference in Registration Statement Nos. 333-228916 on Form S-3 and Registration Statements Nos. 333-96957, 333-98319, 333-103229 and 333-191116 on Form S-8 of Plumas Bancorp and Subsidiary of our report dated March 7, 2019, relating to our audit of the consolidated financial statements, appearing in this Annual Report on Form 10-K for the year ended December 31, 2019.

 

 

/s/ Vavrinek, Trine, Day & Co., LLP

 

Laguna Hills, California

March 5, 2020

 

ex_135328.htm

Exhibit 31.1

CERTIFICATION UNDER SECTION 302 OF
THE SARBANES OXLEY ACT OF 2002

 

I, Richard L. Belstock, certify that:

 

1.

I have reviewed this report on Form 10-K of Plumas Bancorp (“registrant”);

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13(a)-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: March 5, 2020    

 

/s/ Richard L. Belstock                                    

Richard L. Belstock,

Chief Financial Officer

 

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to Plumas Bancorp and will be retained by Plumas Bancorp and furnished to the SEC or its staff upon request.

 

ex_135329.htm

 

Exhibit 31.2

CERTIFICATION UNDER SECTION 302 OF
THE SARBANES OXLEY ACT OF 2002

 

I, Andrew J. Ryback, certify that:

 

1.

I have reviewed this report on Form 10-K of Plumas Bancorp (“registrant”);

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13(a)-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Date: March 5, 2020    

 

/s/ Andrew J. Ryback                                     

 Andrew J. Ryback

President and Chief Executive Officer

 

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to Plumas Bancorp and will be retained by Plumas Bancorp and furnished to the SEC or its staff upon request.

 

 

 

ex_135330.htm

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Plumas Bancorp (the “Company”) on Form 10-K for the period ending December 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard L.Belstock, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: March 5, 2020

 

 

 

/s/ Richard L. Belstock      

  

 

 

 

 

  

 

 

 

Richard L. Belstock,
Chief Financial Officer

 

 

 

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to Plumas Bancorp and will be retained by Plumas Bancorp and furnished to the SEC or its staff upon request.

 

 

ex_135331.htm

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Plumas Bancorp (the “Company”) on Form 10-K for the period ending December 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Andrew J. Ryback, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: March 5, 2020

     

/s/ Andrew J. Ryback   

  

      Andrew J. Ryback

  

     

President and Chief Executive Officer

 

 

 

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to Plumas Bancorp and will be retained by Plumas Bancorp and furnished to the SEC or its staff upon request.

 

 

 

 

 

v3.19.3.a.u2
Note 8 - Securities Sold Under Agreements to Repurchase
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Repurchase Agreements, Resale Agreements, Securities Borrowed, and Securities Loaned Disclosure [Text Block]
8.
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
 
Securities sold under agreements to repurchase totaling
$16,013,000
and
$13,058,000
at
December 31, 2019
and
2018
, respectively are secured by U.S. Government agency securities with a carrying amount of
$22,033,000
and
$21,764,000
at
December 31, 2019
and
2018
, respectively.
 
Securities sold under agreements to repurchase are financing arrangements that mature within
two
years. At maturity, the securities underlying the agreements are returned to the Company. Information concerning securities sold under agreements to repurchase during
2019
and
2018
is summarized as follows:
 
   
2019
   
2018
 
Average daily balance during the year
  $
11,485,000
    $
9,123,000
 
Average interest rate during the year
   
0.11
%    
0.09
%
Maximum month-end balance during the year
  $
16,013,000
    $
13,706,000
 
Weighted average interest rate at year-end
   
0.12
%    
0.11
%
v3.19.3.a.u2
Note 4 - Investment Securities
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]
4.
INVESTMENT SECURITIES
 
The amortized cost and estimated fair value of investment securities at
December 31, 2019
and
2018
consisted of the following:
 
Available-for-Sale
 
2019
 
     
 
   
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Debt securities:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
123,940,000
    $
1,924,000
    $
(186,000
)   $
125,678,000
 
Obligations of states and political subdivisions
   
32,470,000
     
1,201,000
     
(29,000
)    
33,642,000
 
    $
156,410,000
    $
3,125,000
    $
(215,000
)   $
159,320,000
 
 
Unrealized gain on available-for-sale investment securities totaling
$2,910,000
were recorded, net of
$861,000
in tax expense, as accumulated other comprehensive loss within shareholders' equity at
December 31, 2019
. During the year ended
December 31, 2019
the Company sold
fifty-five
available-for-sale investment securities for total proceeds of
$19,668,000
recording a
$114,000
gain on sale. The Company realized a gain on sale from
twenty-eight
of these securities totaling
$164,000
and a loss on sale on
twenty-seven
securities of
$50,000.
 
Available-for-Sale
 
2018
 
     
 
   
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Debt securities:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
135,059,000
    $
240,000
    $
(2,621,000
)   $
132,678,000
 
Obligations of states and political subdivisions
   
39,311,000
     
121,000
     
(603,000
)    
38,829,000
 
    $
174,370,000
    $
361,000
    $
(3,224,000
)   $
171,507,000
 
 
Unrealized loss on available-for-sale investment securities totaling
$2,863,000
were recorded, net of
$846,000
in tax benefits, as accumulated other comprehensive loss within shareholders' equity at
December 31, 2018.
During the year ended
December 31, 2018
the Company sold
eighteen
available-for-sale investment securities for total proceeds of
$4,157,000
recording a
$8,000
loss on sale. he Company realized a gain on sale from
eight
of these securities totaling
$4,000
and a loss on sale on
ten
securities of
$12,000.
 
Unrealized loss on available-for-sale investment securities totaling
$809,000
were recorded, net of
$239,000
in tax benefits, as accumulated other comprehensive loss within shareholders' equity at
December 31, 2017.
During the year ended
December 31, 2017
the Company sold
sixteen
available-for-sale investment securities for total proceeds of
$9,594,000
recording a
$158,000
loss on sale. The Company realized a gain on sale from
four
of these securities totaling
$4,000
and a loss on sale on
twelve
securities of
$162,000.
 
Investment securities with unrealized losses at
December 31, 2019
are summarized and classified according to the duration of the loss period as follows:
 
December 31, 2019
                                               
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
Debt securities:
                                               
U.S. Government agencies collateralized by mortgage obligations-residential
  $
10,319,000
    $
31,000
    $
19,733,000
    $
155,000
    $
30,052,000
    $
186,000
 
Obligations of states and political subdivisions
   
2,965,000
     
29,000
     
-
     
-
     
2,965,000
     
29,000
 
    $
13,284,000
    $
60,000
    $
19,733,000
    $
155,000
    $
33,017,000
    $
215,000
 
 
Investment securities with unrealized losses at
December 31, 2018
are summarized and classified according to the duration of the loss period as follows:
 
December 31, 2018
                                               
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
Debt securities:
                                               
U.S. Government agencies collateralized by mortgage obligations-residential
  $
26,478,000
    $
269,000
    $
77,476,000
    $
2,352,000
    $
103,954,000
    $
2,621,000
 
Obligations of states and political subdivisions
   
19,270,000
     
284,000
     
5,672,000
     
319,000
     
24,942,000
     
603,000
 
    $
45,748,000
    $
553,000
    $
83,148,000
    $
2,671,000
    $
128,896,000
    $
3,224,000
 
 
At
December 31, 2019
, the Company held
185
securities of which
42
were in a loss position. Of the securities in a loss position,
19
were in a loss position for less than
twelve
months. Of the
185
securities
96
are U.S. Government-sponsored agencies collateralized by residential mortgage obligations and
89
were obligations of states and political subdivisions. The unrealized losses relate principally to market rate conditions. All of the securities continue to pay as scheduled. When analyzing an issuer’s financial condition, management considers the length of time and extent to which the market value has been less than cost; the historical and implied volatility of the security; the financial condition of the issuer of the security; and the Company’s intent and ability to hold the security to recovery. As of
December 31, 2019
, management does
not
have the intent to sell these securities nor does it believe it is more likely than
not
that it will be required to sell these securities before the recovery of its amortized cost basis. Based on the Company’s evaluation of the above and other relevant factors, the Company does
not
believe the securities that are in an unrealized loss position as of
December 31, 2019
are other than temporarily impaired.
 
The amortized cost and estimated fair value of investment securities at
December 31, 2019
by contractual maturity are shown below. Expected maturities will differ from contractual maturities because the issuers of the securities
may
have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
   
Estimated Fair
 
   
Cost
   
Value
 
After one year through five years
  $
3,142,000
    $
3,243,000
 
After five years through ten years
   
6,178,000
     
6,370,000
 
After ten years
   
23,150,000
     
24,029,000
 
Investment securities not due at a single maturity date:
               
Government-sponsored mortgage-backed securities
   
123,940,000
     
125,678,000
 
    $
156,410,000
    $
159,320,000
 
 
Investment securities with amortized costs totaling
$83,596,000
and
$92,166,000
and estimated fair values totaling
$84,625,000
and
$90,122,000
at
December 31, 2019
and
2018
, respectively, were pledged to secure deposits and repurchase agreements.
 
There were
no
transfers of available-for-sale investment securities during the years ended
December 31, 2019
,
2018
or
2017
. There were
no
securities classified as held-to-maturity at
December 31, 2019
or
December 31, 2018
.
 
The Company adopted ASU
No.
2016
-
01,
Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities on
January 1, 2018
and recorded a
$209,000
gain related to adjusting the carrying value of equity securities without a readily determinable fair market to
$662,000
in accordance with this standard.
 
v3.19.3.a.u2
Note 12 - Shareholders' Equity
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
12.
SHAREHOLDERS' EQUITY
 
Dividend Restrictions
 
The Company's ability to pay cash dividends is dependent on dividends paid to it by the Bank and limited by California corporation law. Under California law, the holders of common stock of the Company are entitled to receive dividends when and as declared by the Board of Directors, out of funds legally available, subject to certain restrictions. The California General Corporation Law permits a California corporation such as the Company to make a distribution to its shareholders if its retained earnings equal at least the amount of the proposed distribution or if after giving effect to the distribution, the value of the corporation’s assets exceed the amount of its liabilities plus the amount of shareholders preferences, if any, and certain other conditions are met.
 
Dividends from the Bank to the Company are restricted under California law to the lesser of the Bank's retained earnings or the Bank's net income for the latest
three
fiscal years, less dividends previously declared during that period, or, with the approval of the DBO, to the greater of the retained earnings of the Bank, the net income of the Bank for its last fiscal year, or the net income of the Bank for its current fiscal year. As of
December 31, 2019
, the maximum amount available for dividend distribution under this restriction was approximately
$30,278,000.
In addition, the Company’s ability to pay dividends is subject to certain covenants contained in the indentures relating to the Trust Preferred Securities issued by the business trusts (see Note
10
for additional information related to the Trust Preferred Securities).
 
During the last
three
years semi-annual cash dividends were paid as follows:
$0.14
per share on
May 15, 2017
and
November 15, 2017,
$0.18
per share on
May 15, 2018
and
November 15, 2018
and
$0.23
per share on
May 15, 2019
and
November 15, 2019.
 
Earnings Per Share
 
Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted earnings per share.
 
   
For the Year Ended December 31,
 
(In thousands, except per share data)
 
2019
   
2018
   
2017
 
Net Income:
                       
Net income
  $
15,512
    $
13,992
    $
8,189
 
Earnings Per Share:
                       
Basic earnings per share
  $
3.01
    $
2.74
    $
1.64
 
Diluted earnings per share
  $
2.97
    $
2.68
    $
1.58
 
Weighted Average Number of Shares Outstanding:
                       
Basic shares
   
5,155
     
5,108
     
5,005
 
Diluted shares
   
5,228
     
5,219
     
5,185
 
 
Shares of common stock issuable under stock options and warrants for which the exercise prices were greater than the average market prices were
not
included in the computation of diluted earnings per share due to their antidilutive effect. Stock options and warrants
not
included in the computation of diluted earnings per share, due to shares
not
being in the-money and having an antidilutive effect, were
0,
71,100
and
0
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
Stock Options
 
 
 In
2001,
the Company established a Stock Option Plan for which
no
shares of common stock remain reserved for issuance to employees and directors and
no
shares are available for future grants as of
December 31, 2019
.
 
As of
December 31, 2019
, all remaining shares in this plan have vested and
no
compensation cost remains unrecognized.
 
A summary of the activity within the
2001
Plan follows:
 
     
 
     
 
   
Weighted
     
 
 
     
 
     
 
   
Average
     
 
 
     
 
   
Weighted
   
Remaining
     
 
 
     
 
   
Average
   
Contractual
     
 
 
     
 
   
Exercise
   
Term in
   
Intrinsic
 
   
Shares
   
Price
   
Years
   
Value
 
                                 
Options outstanding at January 1, 2017
   
81,893
    $
2.95
     
 
     
 
 
Options exercised
   
(35,600
)    
2.95
     
 
     
 
 
Options outstanding at December 31, 2017
   
46,293
     
2.95
     
 
     
 
 
Options exercised
   
(40,100
)    
2.95
     
 
     
 
 
Options outstanding at December 31, 2018
   
6,193
     
2.95
     
 
     
 
 
Options exercised
   
(6,193
)   $
2.95
     
 
     
 
 
Options outstanding at December 31, 2019    
-
     
 
     
 
     
 
 
Options exercisable at December 31, 2019    
-
     
 
     
 
     
 
 
Expected to vest after December 31, 2019
   
-
     
 
     
 
     
 
 
 
In
May 2013,
the Company established the
2013
Stock Option Plan for which
408,855
shares of common stock are reserved and
106,500
shares are available for future grants as of
December 31, 2019
. The
2013
Plan requires that the option price
may
not
be less than the fair market value of the stock at the date the option is granted, and that the stock must be paid in full at the time the option is exercised. Payment in full for the option price must be made in cash, with Company common stock previously acquired by the optionee and held by the optionee for a period of at least
six
months, in options of the Optionee that are fully vested and exercisable or in any combination of the foregoing. The options expire on dates determined by the Board of Directors, but
not
later than
ten
years from the date of grant. During the year ended
December 31, 2019
,
132,000
options were granted and during the year ended
December 31, 2018
76,000
options were granted.
No
options were granted during the year ended
December 31, 2017.
 
As of
December 31, 2019
, there was
$811,000
of total unrecognized compensation cost related to non-vested, share-based compensation arrangements granted under the
2013
Plan. That cost is expected to be recognized over a weighted average period of
3.4
years.
 
A summary of the activity within the
2013
Plan follows: 
 
     
 
     
 
   
Weighted
     
 
 
     
 
     
 
   
Average
     
 
 
     
 
   
Weighted
   
Remaining
     
 
 
     
 
   
Average
   
Contractual
     
 
 
     
 
   
Exercise
   
Term in
   
Intrinsic
 
   
Shares
   
Price
   
Years
   
Value
 
Options outstanding at January 1, 2017
   
192,800
    $
7.60
     
 
     
 
 
Options cancelled
   
(7,200
)    
8.14
     
 
     
 
 
Options exercised
   
(25,000
)    
6.65
     
 
     
 
 
Options outstanding at December 31, 2017
   
160,600
     
7.72
     
 
     
 
 
Option granted
   
76,000
     
24.4
     
 
     
 
 
Options cancelled
   
(6,500
)    
20.55
     
 
     
 
 
Options exercised
   
(33,600
)    
7.19
     
 
     
 
 
Options outstanding at December 31, 2018
   
196,500
     
13.84
     
 
     
 
 
Option granted
   
132,000
     
21.45
     
 
     
 
 
Options cancelled
   
(2,400
)    
8.75
     
 
     
 
 
Options exercised
   
(23,715
)    
7.10
     
 
     
 
 
Options outstanding at December 31, 2019
   
302,385
    $
17.73
     
6.0
    $
2,615,630
 
Options exercisable at December 31, 2019
   
96,660
    $
10.87
     
3.9
    $
1,499,197
 
Expected to vest after December 31, 2019
   
182,293
    $
20.96
     
7.0
    $
988,884
 
 
The following information relates to the
two
plans.
 
Compensation cost related to stock options recognized in operating results under the plan was
$224,000,
$199,000
and
$152,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively. The associated future income tax benefit recognized was
$16,000,
$14,000,
$11,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
The total fair value of options vested was
$197,000
and
$150,000
for the years ended
December 31, 2019
and
2018
, respectively. The total intrinsic value of options at time of exercise was
$545,000
and
$1,504,000
for the years ended
December 31, 2019
and
2018
, respectively.
 
Cash received from option exercises for the years ended
December 31, 2019,
2018
and
2017
was
$144,000,
$330,000
and
$261,000,
respectively. The tax benefit realized for the tax deductions from option exercise totaled
$41,000,
$134,000
and
$112,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
Regulatory Capital
 
The Bank is subject to certain regulatory capital requirements administered by the FDIC. Failure to meet these minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements.
 
Under capital adequacy guidelines, the Bank must meet specific capital guidelines that involved quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. These quantitative measures are established by regulation and require that minimum amounts and ratios of total and Tier
1
capital to risk-weighted assets and of Tier
1
capital to average assets be maintained. Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. 
 
The Bank is also subject to additional capital guidelines under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain total risk-based, Tier
1
risk-based and Tier
1
leverage ratios as set forth in the table on the following page and cannot be subject to a written agreement, order or capital directive issued by the FDIC. 
 
In
July, 
2013,
the federal bank regulatory agencies adopted rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, sometimes called “Basel III,” that increased the minimum regulatory capital requirements for bank holding companies and banks and implemented strict eligibility criteria for regulatory capital instruments. The Basel III capital rules include a minimum common equity Tier
1
ratio of
4.5%,
a Tier
1
capital ratio of
6.0%,
a total risk-based capital ratio of
8.0%,
and a minimum leverage ratio of
4.0%
(calculated as Tier
1
capital to average consolidated assets). The minimum capital levels required to be considered “well capitalized” include a common equity Tier
1
ratio of
6.5%,
a Tier
1
risk-based capital ratio of
8.0%,
a total risk-based capital ratio of
10.0%
 and a leverage ratio of
5.0%.
  In addition, the Basel III capital rules require that banking organizations maintain an “a capital conservation buffer” of
2.5%
above the minimum capital requirements in order to avoid restrictions on their ability to pay dividends, repurchase stock or pay discretionary bonuses. Including the capital conservation buffer of
2.5%,
the Basel III capital rules require the following minimum ratios for a bank holding company or bank to be considered well capitalized: a common equity Tier
1
capital ratio of
7.0%;
a Tier
1
capital ratio of
8.5%,
and a total capital ratio of
10.5%.
At
December 31, 2019,
the Company’s and the Bank’s capital ratios exceed the thresholds necessary to be considered “well capitalized” under the Basel III framework.
 
 
Under the FRB’s Small Bank Holding Company and Savings and Loan Holding company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than
$3
billion in consolidated assets are exempt from the consolidated capital rules. The Company qualifies for treatment under the Policy Statement and is
not
currently subject to the Basel III consolidated capital rules at the bank holding company level. The new capital rules continue to apply to the Bank.
 
In
2019,
the federal banking agencies, including the FDIC, issued a rule establishing a “community bank leverage ratio” (the ratio of a bank’s tier
1
capital to average total consolidated assets) that qualifying institutions with less than
$10
billion in assets
may
elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. A qualifying banking organization that elects to use new ratio will be considered to have met all applicable federal regulatory capital and leverage requirements, including the minimum capital levels required to be considered “well capitalized, ” if it maintains community bank leverage ratio capital exceeding
9%.
  The new rule became effective on
January 1, 2020. 
Our management is evaluating the new ratio but has
not
made a decision as to whether we will adopt it.
 
The following table sets forth the Bank's actual capital amounts and ratios (dollar amounts in thousands):
 
     
 
     
 
   
Minimum Amount of Capital Required
 
     
 
     
 
     
 
     
 
   
To be Well-Capitalized
 
     
 
     
 
   
For Capital
   
Under Prompt
 
   
Actual
   
Adequacy Purposes (1)
   
Corrective Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
December 31, 2019
     
 
     
 
     
 
     
 
     
 
     
 
Common Equity Tier 1 Ratio
  $
90,317
     
13.1
%   $
31,059
     
4.5
%   $
44,863
     
6.5
%
Tier 1 Leverage Ratio
   
90,317
     
10.4
%    
34,897
     
4.0
%    
43,622
     
5.0
%
Tier 1 Risk-Based Capital Ratio
   
90,317
     
13.1
%    
41,412
     
6.0
%    
55,216
     
8.0
%
Total Risk-Based Capital Ratio
   
97,810
     
14.2
%    
55,216
     
8.0
%    
69,020
     
10.0
%
                                                 
December 31, 2018
     
 
     
 
     
 
     
 
     
 
     
 
Common Equity Tier 1 Ratio
  $
76,545
     
11.8
%   $
29,071
     
4.5
%   $
41,991
     
6.5
%
Tier 1 Leverage Ratio
   
76,545
     
9.3
%    
32,765
     
4.0
%    
40,956
     
5.0
%
Tier 1 Risk-Based Capital Ratio
   
76,545
     
11.8
%    
38,761
     
6.0
%    
51,681
     
8.0
%
Total Risk-Based Capital Ratio
   
83,753
     
13.0
%    
51,681
     
8.0
%    
64,602
     
10.0
%
 
     (
1
) – Does
not
include amounts required under the capital conservation buffer discussed above.
 
The current and projected capital positions of the Company and the Bank and the impact of capital plans and long- term strategies are reviewed regularly by management. The Company policy is to maintain the Bank’s ratios above the prescribed well-capitalized ratios at all times. Management believes that the Bank currently meets all its capital adequacy requirements.
 
v3.19.3.a.u2
Note 8 - Securities Sold Under Agreements to Repurchase (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Securities Financing Transactions [Table Text Block]
   
2019
   
2018
 
Average daily balance during the year
  $
11,485,000
    $
9,123,000
 
Average interest rate during the year
   
0.11
%    
0.09
%
Maximum month-end balance during the year
  $
16,013,000
    $
13,706,000
 
Weighted average interest rate at year-end
   
0.12
%    
0.11
%
v3.19.3.a.u2
Note 14 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
2019
 
Federal
   
State
   
Total
 
Current
  $
3,941,000
    $
2,093,000
    $
6,034,000
 
Deferred
   
(128,000
)    
(38,000
)    
(166,000
)
Provision for income taxes
  $
3,813,000
    $
2,055,000
    $
5,868,000
 
2018
 
Federal
   
State
   
Total
 
Current
   
3,124,000
     
1,650,000
     
4,774,000
 
Deferred
   
211,000
     
149,000
     
360,000
 
Provision for income taxes
  $
3,335,000
    $
1,799,000
    $
5,134,000
 
2017
 
Federal
   
State
   
Total
 
Current
  $
5,170,000
    $
1,643,000
    $
6,813,000
 
Deferred tax asset adjustment for enacted change in tax rate   $
1,419,000
    $
-
    $
1,419,000
 
Deferred
   
(738,000
)    
(178,000
)    
(916,000
)
Provision for income taxes
  $
5,851,000
    $
1,465,000
    $
7,316,000
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   
December 31,
 
   
2019
   
2018
 
Deferred tax assets:
               
                 
Allowance for loan losses
  $
2,059,000
    $
1,978,000
 
Deferred compensation
   
1,031,000
     
1,047,000
 
OREO valuation allowance
   
68,000
     
385,000
 
Premises and equipment
   
418,000
     
349,000
 
Unrealized loss on available-for-sale investment securities
   
-
     
846,000
 
Other
   
919,000
     
719,000
 
Total deferred tax assets
   
4,495,000
     
5,324,000
 
                 
Deferred tax liabilities:
               
                 
Deferred loan costs
   
(1,424,000
)    
(1,587,000
)
Unrealized gain on available-for-sale investment securities    
(861,000
)    
-
 
Other
   
(204,000
)    
(202,000
)
Total deferred tax liabilities
   
(2,489,000
)    
(1,789,000
)
Net deferred tax assets
  $
2,006,000
    $
3,535,000
 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   
2019
   
2018
   
2017
 
Federal income tax, at statutory rate
   
21.0
%    
21.0
%    
34.0
%
State franchise tax, net of Federal tax effect
   
7.6
     
7.4
     
6.2
 
Interest on obligations of states and political subdivisions
   
(0.9
)    
(0.9
)    
(1.5
)
Net increase in cash surrender value of bank owned life insurance
   
(0.3
)    
(0.4
)    
(0.7
)
Deferred tax Federal rate adjustment
   
-
     
-
     
9.2
 
Other
   
-
     
(0.3
)    
-
 
Effective tax rate
   
27.4
%    
26.8
%    
47.2
%
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Credit Risk Profile by Internally Assigned Grade (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Loans $ 619,718,000 $ 566,199,000
Consumer Portfolio Segment [Member] | Performing Financial Instruments [Member]    
Loans 94,687,000 80,805,000
Consumer Portfolio Segment [Member] | Nonperforming Financial Instruments [Member]    
Loans 186,000 410,000
Consumer Portfolio Segment [Member] | Automobile Loan [Member]    
Loans 90,310,000 77,135,000
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Performing Financial Instruments [Member]    
Loans 90,128,000 76,734,000
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Nonperforming Financial Instruments [Member]    
Loans 182,000 401,000
Consumer Portfolio Segment [Member] | Other Loans [Member]    
Loans 4,563,000 4,080,000
Consumer Portfolio Segment [Member] | Other Loans [Member] | Performing Financial Instruments [Member]    
Loans 4,559,000 4,071,000
Consumer Portfolio Segment [Member] | Other Loans [Member] | Nonperforming Financial Instruments [Member]    
Loans 4,000 9,000
Consumer Portfolio Segment [Member] | Residential Portfolio Segment [Member]    
Loans $ 94,873,000  
Consumer Portfolio Segment [Member] | Commercial Portfolio Segment [Member]    
Loans   $ 81,215,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses (Details Textual)
xbrli-pure in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Impaired Financing Receivable, Recorded Investment, Total $ 2,244,000 $ 1,275,000 $ 2,270,000
Impaired Financing Receivable, Related Allowance 154,000 181,000 82,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 539,000 424,000  
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,705,000 851,000  
Impaired Financing Receivable, Average Recorded Investment, Total 1,777,000 1,160,000 1,760,000
Impaired Financing Receivable, Interest Income, Accrual Method, Total 62,000 71,000 73,000
Financing Receivable, Troubled Debt Restructuring 1,016,000 1,080,000  
Financing Receivable Modifications Related Allowances 33,000 53,000  
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend $ 0 $ 0  
Financing Receivable, Modifications, Number of Contracts 0 0  
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts 0 0  
Financing Receivable, Nonaccrual $ 2,050,000 $ 1,117,000  
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans $ 158,000 $ 46,000 50,000
Number of Loans, 90 Days Past Due and Still Accruing 0 0  
Impaired Financing Receivable, Interest Income, Cash Basis Method, Total $ 0 $ 0 0
Deferred Loan Origination Costs $ 2,294,000 $ 2,520,000 $ 1,789,000
v3.19.3.a.u2
Note 13 - Other Expenses - Other Expenses (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Outside service fees $ 2,533,000 $ 2,376,000 $ 2,234,000
Professional fees 704,000 925,000 612,000
Telephone and data communications 520,000 528,000 561,000
Business development 490,000 439,000 389,000
Director compensation, education and retirement 443,000 267,000 336,000
Armored car and courier 403,000 329,000 278,000
Advertising and promotion 395,000 433,000 372,000
Amortization of Core Deposit Intangible 263,000 27,000 6,000
Loan collection costs 227,000 216,000 194,000
Stationery and supplies 112,000 118,000 118,000
Deposit insurance 65,000 237,000 248,000
OREO expenses 61,000 76,000 73,000
Provision from change in OREO valuation 40,000 155,000 124,000
Net gain on sale of OREO (275,000) (47,000) (130,000)
Other operating expense 509,000 662,000 351,000
Other non-interest expense $ 6,490,000 $ 6,741,000 $ 5,766,000
v3.19.3.a.u2
Note 14 - Income Taxes - Provision for Income Taxes (Details) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current, federal   $ 3,941,000 $ 3,124,000 $ 5,170,000
Current, State   2,093,000 1,650,000 1,643,000
Current, Total   6,034,000 4,774,000 6,813,000
Deferred, federal   (128,000) 211,000 (738,000)
Deferred, State   (38,000) 149,000 (178,000)
Deferred, Total   (166,000) 360,000 (916,000)
Provision for income taxes, federal   3,813,000 3,335,000 5,851,000
Provision for income taxes, State   2,055,000 1,799,000 1,465,000
Provision for income taxes, Total   $ 5,868,000 $ 5,134,000 7,316,000
Deferred tax asset adjustment for enacted change in tax rate $ 1,419,000     $ 1,419,000
v3.19.3.a.u2
Note 11 - Commitments and Contingencies (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Operating Lease, Weighted Average Discount Rate, Percent 5.00%      
Operating Lease, Weighted Average Remaining Lease Term 2 years 36 days      
Lease, Cost, Total $ 465,000      
Operating Lease, Cost 308,000      
Short-term Lease, Cost 114,000      
Variable Lease, Cost 43,000      
Operating Leases, Rent Expense, Net, Total   $ 379,000 $ 348,000  
Operating Lease, Payments $ 308,000      
Consumer Loan Commitments as Percentage of Aggregate Commitments 9.00%      
Commercial and Agricultural Loan Commitments as Percentage of Aggregate Commitments 44.00%      
Real Estate Loan Commitments as Percentage of Aggregate Commitments 47.00%      
Maximum Loan to Value Ratio 80.00%      
Occupancy and Equipment Expense [Member]        
Operating Lease, Expense $ 422,000 $ 340,000 $ 308,000  
Accounting Standards Update 2016-02 [Member]        
Operating Lease, Right-of-Use Asset       $ 565,000
Operating Lease, Liability, Total       $ 565,000
v3.19.3.a.u2
Note 12 - Shareholders' Equity (Details Textual) - USD ($)
12 Months Ended
Nov. 15, 2019
May 15, 2019
Nov. 15, 2018
May 15, 2018
Nov. 15, 2017
May 15, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statutory Accounting Practices, Statutory Amount Available for Dividend Payments without Regulatory Approval             $ 30,278,000    
Common Stock, Dividends, Per Share, Cash Paid $ 0.23 $ 0.23 $ 0.18 $ 0.18 $ 0.14 $ 0.14      
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount             0 71,100 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross             132,000 76,000 0
Share-based Payment Arrangement, Expense             $ 224,000 $ 199,000 $ 152,000
Share-based Payment Arrangement, Expense, Tax Benefit             16,000 14,000 11,000
Proceeds from Stock Options Exercised             144,000 330,000 261,000
Share-based Payment Arrangement, Exercise of Option, Tax Benefit             $ 41,000 $ 134,000 $ 112,000
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets [1]             4.50% 4.50%  
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets [1]             6.00% 6.00%  
Capital Required for Capital Adequacy to Risk Weighted Assets [1]             8.00% 8.00%  
Tier One Leverage Capital Required for Capital Adequacy to Average Assets [1]             4.00% 4.00%  
Common Equity Tier One Risk Based Capital Required to Be Well Capitalized to Risk Weighted Assets             6.50% 6.50%  
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets             8.00% 8.00%  
Capital Required to be Well Capitalized to Risk Weighted Assets             10.00% 10.00%  
Tier One Leverage Capital Required to be Well Capitalized to Average Assets             5.00% 5.00%  
Capital Conservation Buffer             2.50%    
Asset Threshold to Qualify for the Policy Statement after Adopted Final Amendments to the Small Bank Holding Company Policy Statment             $ 3,000,000,000    
Stock Option Plan 2001 [Member]                  
Common Stock, Capital Shares Reserved for Future Issuance             0    
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant             0    
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total             $ 0    
Stock Option Plan 2013 [Member]                  
Common Stock, Capital Shares Reserved for Future Issuance             408,855    
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant             106,500    
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total             $ 811,000    
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period             10 years    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross             132,000 76,000 0
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition             3 years 146 days    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value             $ 197,000 $ 150,000  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value             $ 545,000 $ 1,504,000  
[1] Does not include amounts required under the capital conservation buffer discussed above.
v3.19.3.a.u2
Note 16 - Employee Benefit Plans (Details Textual)
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent 30.00% 30.00%  
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay 3.00% 2.40%  
Defined Contribution Plan, Employer Discretionary Contribution Amount $ 231,000 $ 176,000 $ 150,000
Defined Contribution Plan, Cost 334,000 185,000 307,000
Employee-related Liabilities, Total 3,625,000 3,682,000  
Bank Owned Life Insurance 13,184,000 12,856,000  
Bank Owned Life Insurance Income $ 328,000 $ 328,000 $ 338,000
Minimum [Member]      
Defined Contribution Plan, Salary Continuation Period 10 years    
Maximum [Member]      
Defined Contribution Plan, Salary Continuation Period 15 years    
Vice President [Member]      
Defined Contribution Plan, Number of Employees 3    
Director [Member]      
Defined Contribution Plan, Number of Employees 5    
Former Executives Officer [Member]      
Defined Contribution Plan, Number of Employees 5    
Former Director [Member]      
Defined Contribution Plan, Number of Employees 4    
v3.19.3.a.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2016 4,896,875      
Balance at Dec. 31, 2016 $ 5,918,000 $ 43,048,000 $ (972,000) $ 47,994,000
Net income 8,189,000 8,189,000
Other comprehensive income (loss) 496,000 496,000
Cumulative effect of adopting of ASU 2016-09 84,000 (78,000) 6,000
Reclassification of stranded tax effects from change in tax rate 94,000 (94,000)
Exercise of stock options (in shares) 59,985      
Exercise of stock options $ 261,000 261,000
Cashless exercise of common stock warrant (in shares) 108,112      
Cash dividends on common stock (1,398,000) (1,398,000)
Stock-based compensation expense $ 152,000 152,000
Balance (in shares) at Dec. 31, 2017 5,064,972      
Balance at Dec. 31, 2017 $ 6,415,000 49,855,000 (570,000) 55,700,000
Net income 13,992,000 13,992,000
Other comprehensive income (loss) (1,447,000) (1,447,000)
Exercise of stock options (in shares) 72,504      
Exercise of stock options $ 330,000 330,000
Cash dividends on common stock (1,842,000) (1,842,000)
Stock-based compensation expense $ 199,000 199,000
Balance (in shares) at Dec. 31, 2018 5,137,476      
Balance at Dec. 31, 2018 $ 6,944,000 62,005,000 (2,017,000) 66,932,000
Net income 15,512,000 15,512,000
Other comprehensive income (loss) 4,066,000 4,066,000
Exercise of stock options (in shares) 28,284      
Exercise of stock options $ 144,000 144,000
Cash dividends on common stock (2,373,000) (2,373,000)
Stock-based compensation expense $ 224,000 224,000
Balance (in shares) at Dec. 31, 2019 5,165,760      
Balance at Dec. 31, 2019 $ 7,312,000 $ 75,144,000 $ 2,049,000 $ 84,505,000
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies - Intangible Assets (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Gross carrying amount $ 1,226,000 $ 1,226,000
Accumulated amortization $ 305,000 $ 42,000
v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 46,942,000 $ 46,686,000
Investment securities available for sale 159,320,000 171,507,000
Loans, less allowance for loan losses of $7,243,000 in 2019 and $6,958,000 in 2018 616,036,000 562,498,000
Other real estate 707,000 1,170,000
Premises and equipment, net 14,629,000 14,287,000
Bank owned life insurance 13,184,000 12,856,000
Accrued interest receivable and other assets 14,373,000 15,394,000
Total assets 865,191,000 824,398,000
Deposits:    
Non-interest bearing 331,619,000 304,039,000
Interest bearing 415,705,000 422,526,000
Total deposits 747,324,000 726,565,000
Repurchase agreements 16,013,000 13,058,000
Accrued interest payable and other liabilities 7,039,000 7,533,000
Junior subordinated deferrable interest debentures 10,310,000 10,310,000
Total liabilities 780,686,000 757,466,000
Commitments and contingencies (Note 11)
Shareholders' equity:    
Serial preferred stock - no par value; 10,000,000 shares authorized; none outstanding
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 7,312,000 6,944,000
Retained earnings 75,144,000 62,005,000
Accumulated other comprehensive gain (loss), net of taxes 2,049,000 (2,017,000)
Total shareholders' equity 84,505,000 66,932,000
Total liabilities and shareholders' equity $ 865,191,000 $ 824,398,000
v3.19.3.a.u2
Note 3 - Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Debt Securities, Available-for-sale $ 159,320,000 $ 171,507,000
Fair Value, Recurring [Member]    
Debt Securities, Available-for-sale 159,320,000 171,507,000
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Debt Securities, Available-for-sale 159,320,000 171,507,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]    
Debt Securities, Available-for-sale 125,678,000 132,678,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | Fair Value, Recurring [Member]    
Debt Securities, Available-for-sale 125,678,000 132,678,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Debt Securities, Available-for-sale 125,678,000 132,678,000
US States and Political Subdivisions Debt Securities [Member]    
Debt Securities, Available-for-sale 33,642,000 38,829,000
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member]    
Debt Securities, Available-for-sale 33,642,000 38,829,000
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Debt Securities, Available-for-sale $ 33,642,000 $ 38,829,000
v3.19.3.a.u2
Note 7 - Deposits - Maturities of Time Deposits (Details)
Dec. 31, 2019
USD ($)
2020 $ 29,451,000
2021 4,994,000
2022 1,830,000
2023 1,554,000
2024 358,000
thereafter 7,000
$ 38,194,000
v3.19.3.a.u2
Note 6 - Premises and Equipment (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Depreciation, Depletion and Amortization, Total $ 1,055,000 $ 925,000 $ 953,000
v3.19.3.a.u2
Note 10 - Junior Subordinated Deferrable Interest Debentures (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2005
Dec. 31, 2002
Capital $ 97,810,000 $ 83,753,000      
Interest Expense, Junior Subordinated Debentures 531,000 $ 510,000 $ 401,000    
Plumas Statutory Trust I [Member]          
Capital $ 349,000        
Trust Preferred Securities Issued, Number         6,000
Trust Preferred Securities, Liquidation Amount per Preferred Security         $ 1,000
Proceeds from Issuance of Trust Preferred Securities         $ 6,000,000
Amount Invested in Subordinated Debentures by Trust         $ 6,186,000
Plumas Statutory Trust I [Member] | Subordinated Debt [Member]          
Debt Instrument, Interest Rate, Effective Percentage 5.35%        
Plumas Statutory Trust I [Member] | Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument, Basis Spread on Variable Rate 3.40%        
Plumas Statutory Trust II [Member]          
Capital $ 179,000        
Trust Preferred Securities Issued, Number       4,000  
Trust Preferred Securities, Liquidation Amount per Preferred Security       $ 1,000  
Proceeds from Issuance of Trust Preferred Securities       $ 4,000,000  
Amount Invested in Subordinated Debentures by Trust       $ 4,124,000  
Debt Instrument, Period for Deferral of Distribution Payment 5 years        
Plumas Statutory Trust II [Member] | Subordinated Debt [Member]          
Debt Instrument, Interest Rate, Effective Percentage 3.37%        
Debt Instrument, Period after Issuance for Start of Redemption 5 years        
Plumas Statutory Trust II [Member] | Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument, Basis Spread on Variable Rate 1.48%        
v3.19.3.a.u2
Note 3 - Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
     
 
   
Fair Value Measurements at December 31, 2019 Using:
 
     
 
     
 
     
 
     
 
   
Total Fair
 
   
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Value
 
Financial assets:
                                       
Cash and cash equivalents
  $
46,942,000
    $
46,942,000
     
 
     
 
    $
46,942,000
 
Investment securities
   
159,320,000
     
 
    $
159,320,000
     
 
     
159,320,000
 
Loans, net
   
616,036,000
     
 
     
 
    $
626,795,000
     
626,795,000
 
FHLB stock
   
3,517,000
     
 
     
 
     
 
     
N/A
 
Accrued interest receivable
   
3,398,000
     
15,000
     
574,000
     
2,809,000
     
3,398,000
 
Financial liabilities:
                                       
Deposits
   
747,324,000
     
709,130,000
     
38,202,000
     
 
     
747,332,000
 
Repurchase agreements
   
16,013,000
     
 
     
16,013,000
     
 
     
16,013,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
 
     
 
     
7,661,000
     
7,661,000
 
Accrued interest payable
   
96,000
     
13,000
     
60,000
     
23,000
     
96,000
 
     
 
   
Fair Value Measurements at December 31, 2018 Using:
 
     
 
     
 
     
 
     
 
   
Total Fair
 
   
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Value
 
Financial assets:
                                       
Cash and cash equivalents
  $
46,686,000
    $
46,686,000
     
 
     
 
    $
46,686,000
 
Investment securities
   
171,507,000
     
 
    $
171,507,000
     
 
     
171,507,000
 
Loans, net
   
562,498,000
     
 
     
 
    $
580,396,000
     
580,396,000
 
FHLB stock
   
3,027,000
     
 
     
 
     
 
     
N/A
 
Accrued interest receivable
   
3,345,000
     
22,000
     
685,000
     
2,638,000
     
3,345,000
 
Financial liabilities:
                                       
Deposits
   
726,565,000
     
669,599,000
     
57,050,000
     
 
     
726,649,000
 
Repurchase agreements
   
13,058,000
     
 
     
13,058,000
     
 
     
13,058,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
 
     
 
     
8,092,000
     
8,092,000
 
Accrued interest payable
   
88,000
     
11,000
     
52,000
     
25,000
     
88,000
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
     
 
   
Fair Value Measurements at
 
     
 
   
December 31, 2019 Using
 
     
 
   
Quoted
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
 
     
 
   
Markets for
   
Other
   
Significant
 
     
 
   
Identical
   
Observable
   
Unobservable
 
   
Total Fair
   
Assets
   
Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
125,678,000
    $
-
    $
125,678,000
    $
-
 
Obligations of states and political subdivisions
   
33,642,000
     
 
     
33,642,000
     
 
 
    $
159,320,000
    $
-
    $
159,320,000
    $
-
 
     
 
   
Fair Value Measurements at
 
     
 
   
December 31, 2018 Using
 
     
 
   
Quoted
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
 
     
 
   
Markets for
   
Other
   
Significant
 
     
 
   
Identical
   
Observable
   
Unobservable
 
   
Total Fair
   
Assets
   
Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
132,678,000
    $
-
    $
132,678,000
    $
-
 
Obligations of states and political subdivisions
   
38,829,000
     
 
     
38,829,000
     
 
 
    $
171,507,000
    $
-
    $
171,507,000
    $
-
 
Fair Value Measurements, Nonrecurring [Table Text Block]
     
 
   
Fair Value Measurements at December 31, 2019 Using
 
     
 
   
Quoted
     
 
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
     
 
 
     
 
   
Markets for
   
Other
   
Significant
     
 
 
     
 
   
Identical
   
Observable
   
Unobservable
     
 
 
   
Total
   
Assets
   
Inputs
   
Inputs
   
Total
 
   
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
   
Losses
 
Assets:
                                       
Impaired loans:
                                       
Real estate - commercial   $
130,000
    $
-
    $
-
    $
130,000
    $
(121,000
)
Total impaired loans
   
130,000
     
-
     
-
     
130,000
     
(121,000
)
Other real estate:
                                       
Real estate – commercial   $
347,000
     
-
     
-
    $
347,000
     
-
 
Real estate – construction and land development    
360,000
     
-
     
-
     
360,000
     
-
 
Total other real estate    
707,000
     
-
     
-
     
707,000
    $
-
 
Total   $
837,000
    $
-
    $
-
    $
837,000
    $
(121,000
)
     
 
   
Fair Value Measurements at December 31, 2018 Using
 
     
 
   
Quoted
     
 
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
     
 
 
     
 
   
Markets for
   
Other
   
Significant
     
 
 
     
 
   
Identical
   
Observable
   
Unobservable
     
 
 
   
Total
   
Assets
   
Inputs
   
Inputs
   
Total
 
   
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
   
Losses
 
Assets:
                                       
Other real estate:
                                       
Real estate – residential
  $
368,000
    $
-
    $
-
    $
368,000
    $
-
 
Real estate – commercial
   
347,000
     
-
     
-
     
347,000
     
-
 
Real estate – construction and land development
   
455,000
     
-
     
-
     
455,000
     
(117,000
)
Total
  $
1,170,000
    $
-
    $
-
    $
1,170,000
    $
(117,000
)
                                         
                                         
                                         
                                         
                                         
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
                         
Range
 
Range
   
Fair Value
   
Fair Value
 
Valuation
 
 
 
(Weighted Average)
 
(Weighted Average)
Description
 
12/31/2019
   
12/31/2018
 
Technique
 
Significant Unobservable Input
 
12/31/2019
 
12/31/2018
Impaired Loans:
                                         
                                           
RE – Commercial
  $
130
    $
-
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
10%
 
(10%)
   
N/A
 
 
                                           
Other Real Estate:
                                         
                                           
RE – Residential
  $
-
    $
368
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
N/A
 
 
   
10% -34
 
(16%)
                                           
RE – Commercial
  $
347
    $
347
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
16%
-
17%
 
(16%)
   
16%
-
17
 
(16%)
                                           
Construction and Land
  $
360
    $
455
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
10%
 
(10%)
   
10%
-
51
 
(24%)
v3.19.3.a.u2
Note 16 - Employee Benefit Plans
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Pension and Other Postretirement Benefits Disclosure [Text Block]
16.
EMPLOYEE BENEFIT PLANS
 
Profit Sharing Plan
 
The Plumas Bank Profit Sharing Plan commenced
April 1, 1988
and is available to employees meeting certain service requirements. Under the Plan, employees are able to defer a selected percentage of their annual compensation. Included under the Plan's investment options is the option to invest in Company stock. During
2019
the Company’s contribution consisted of a matching amount of
30%
of the employee’s contribution up to a total of
3%
of the employee’s compensation totaling
$231,000.
During
2018
and
2017,
the Company’s contribution totaled
$176,000
and
$150,000,
respectively consisting of a matching amount of
30%
of the employee’s contribution up to a total of
2.4%
of the employee’s compensation.
 
Salary Continuation and Retirement Agreements
 
Salary continuation and retirement agreements are in place for the Company’s president,
three
of its current executive vice presidents,
five
members of the Board of Directors as well as
five
former executives and
four
former directors. Under these agreements, the directors and executives will receive monthly payments for periods ranging from
ten
to
fifteen
years, after retirement. The estimated present value of these future benefits is accrued over the period from the effective dates of the agreements until the participants' expected retirement dates. The expense recognized under these plans for the years ended
December 31, 2019,
2018
and
2017
totaled
$334,000,
$185,000
and
$307,000,
respectively. Accrued compensation payable under these plans totaled
$3,625,000
and
$3,682,000
at
December 31, 2019
and
2018
, respectively.
 
In connection with some of these agreements, the Bank purchased single premium life insurance policies with cash surrender values totaling
$13,184,000
and
$12,856,000
at
December 31, 2019
and
2018
, respectively. Income earned on these policies, net of expenses, totaled
$328,000,
$328,000
and
$338,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 15,512,000 $ 13,992,000 $ 8,189,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,500,000 1,000,000 600,000
Change in deferred loan origination costs/fees, net (684,000) (1,581,000) (754,000)
Stock-based compensation expense 224,000 199,000 152,000
Depreciation and amortization 1,391,000 1,042,000 1,026,000
Amortization of investment security premiums 802,000 691,000 615,000
(Gain) loss on sale of investment securities (114,000) 8,000 158,000
Gain on equity securities with no readily determinable fair value (209,000)
Gain on sale of loans held for sale (867,000) (1,903,000) (2,039,000)
Loans originated for sale (20,416,000) (38,914,000) (31,348,000)
Proceeds from loan sales 19,457,000 41,748,000 36,583,000
Provision from change in OREO valuation 40,000 155,000 124,000
Net gain on sale of OREO (275,000) (47,000) (130,000)
Net gain on sale of other vehicles owned (5,000) (24,000) (10,000)
Earnings on bank owned life insurance policies (328,000) (328,000) (338,000)
(Benefit) provision for deferred income taxes (166,000) 360,000 503,000
Increase in accrued interest receivable and other assets (100,000) (1,397,000) (513,000)
(Decrease) increase in accrued interest payable and other liabilities (494,000) 847,000 (1,340,000)
Net cash provided by operating activities 15,477,000 15,639,000 11,478,000
Cash flows from investing activities:      
Proceeds from matured and called available-for-sale investment securities 200,000
Proceeds from sale of available-for-sale securities 19,668,000 4,157,000 9,594,000
Purchases of available-for-sale investment securities (27,801,000) (56,265,000) (58,094,000)
Proceeds from principal repayments from available-for-sale government-guaranteed mortgage-backed securities 25,257,000 15,324,000 12,702,000
Net increase in loans (53,477,000) (82,412,000) (30,962,000)
Proceeds from bank owned life insurance 338,000
Proceeds from sale of vehicles 636,000 473,000 313,000
Proceeds from sale of other real estate 698,000 723,000 689,000
Purchases of FHLB stock (490,000) (342,000) (247,000)
Purchases of premises and equipment (1,397,000) (3,866,000) (531,000)
Net cash used in investing activities (36,706,000) (121,870,000) (66,536,000)
Cash flows from financing activities:      
Net increase in demand, interest-bearing and savings deposits 39,531,000 52,982,000 83,866,000
Net (decrease) increase in time deposits (18,772,000) 10,926,000 (3,562,000)
Net increase in securities sold under agreements to repurchase 2,955,000 2,984,000 3,157,000
Cash dividends paid on common stock (2,373,000) (1,842,000) (1,398,000)
Principal payment on note payable (2,375,000)
Proceeds from exercise of stock options 144,000 330,000 261,000
Net cash provided by financing activities 21,485,000 65,380,000 79,949,000
Increase (decrease) in cash and cash equivalents 256,000 (40,851,000) 24,891,000
Cash and cash equivalents at beginning of year 46,686,000 87,537,000 62,646,000
Cash and cash equivalents at end of year 46,942,000 46,686,000 87,537,000
Supplemental disclosure of cash flow information:      
Interest expense 1,739,000 1,212,000 1,012,000
Income taxes 6,019,000 4,506,000 7,175,000
Non-Cash Investing Activities:      
Real estate acquired through foreclosure 656,000 1,293,000
Vehicles acquired through repossession 635,000 466,000 325,000
Loans provided for sales of real estate owned 480,000
Non-Cash Financing Activities:      
Common stock retired in connection with the exercise of stock options 42,000 29,000 10,000
Common stock issued in connection with the cashless exercise of stock warrant $ 787,000
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies - Fair Value of Each Option Estimated on the Date of Grant (Details) - $ / shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Expected life of stock options (Year) 5 years 36 days 5 years 36 days
Risk free interest rate 1.57% 2.38%
Daily Volatility 1.59% 1.92%
Dividend yields 1.59% 1.39%
Weighted-average fair value of options granted during the year (in dollars per share) $ 4.44 $ 6.54
v3.19.3.a.u2
Consolidated Balance Sheets (Parentheticals) - USD ($)
$ / shares in Thousands
Dec. 31, 2019
Dec. 31, 2018
Loans, allowance for loan losses $ 7,243,000 $ 6,958,000
Preferred stock, par value (in dollars per share) $ 0 $ 0
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0 $ 0
Common stock, shares authorized (in shares) 22,500,000 22,500,000
Common stock, shares issued (in shares) 5,165,760 5,137,476
Common stock, shares oustanding (in shares) 5,165,760 5,137,476
v3.19.3.a.u2
Note 3 - Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Non-recurring Basis (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Impaired loans, Total gain (loss) $ (121,000)  
Other real estate, Total gain (loss)  
Asset, Total gain (loss) (121,000) $ (117,000)
Fair Value, Nonrecurring [Member]    
Impaired loans 130,000  
Other real estate 707,000  
Assets 837,000 1,170,000
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Impaired loans  
Other real estate  
Assets
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Impaired loans  
Other real estate  
Assets
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Impaired loans 130,000  
Other real estate 707,000  
Assets 837,000 1,170,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Impaired loans, Total gain (loss) (121,000)  
Other real estate, Total gain (loss)
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member]    
Impaired loans 130,000
Other real estate 347,000 347,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Impaired loans  
Other real estate
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Impaired loans  
Other real estate
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Impaired loans 130,000  
Other real estate 347,000 347,000
Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Other real estate, Total gain (loss) (117,000)
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member]    
Other real estate 360,000 455,000
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Other real estate
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Other real estate
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Other real estate 360,000 455,000
Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Other real estate, Total gain (loss)  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member]    
Other real estate 368,000
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Other real estate  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Other real estate  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Other real estate   $ 368,000
v3.19.3.a.u2
Note 9 - Borrowing Arrangements (Details Textual) - USD ($)
Oct. 01, 2019
Dec. 31, 2019
Dec. 31, 2018
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available   $ 229,464,000  
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged   367,188,000  
Federal Home Loan Bank Stock   3,517,000 $ 3,027,000
Federal Home Loan Bank, Advances, General Debt Obligations, Amount of Available, Unused Funds   130,241,000  
Additional Federal Home Loan Bank Stock to Be Purcased   2,679,000  
Advances from Federal Home Loan Banks, Total   0 0
Loans Payable [Member]      
Debt Instrument, Term 1 year    
Debt Instrument, Covenant, Maximum Debt Outstanding $ 5,000,000    
Notes Payable, Total   0 $ 0
Debt Instrument, Secured by Stock, Number of Shares 100    
Lender Bank One [Member]      
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing   20,000,000  
Lender Bank Two [Member]      
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing   11,000,000  
Lender Bank Three [Member]      
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing   $ 10,000,000  
v3.19.3.a.u2
Note 7 - Deposits - Interest-bearing Deposits (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Interest-bearing demand deposits $ 102,724,000 $ 105,107,000
Money market 90,853,000 82,743,000
Savings 183,934,000 177,710,000
Time, $250,000 or more 3,447,000 5,755,000
Other time 34,747,000 51,211,000
Interest-bearing deposits $ 415,705,000 $ 422,526,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Impaired Loans (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Recorded investment with no related allowance recorded $ 1,705,000 $ 851,000  
Recorded investment with an allowance 539,000 424,000  
Impaired Financing Receivable, Related Allowance 154,000 181,000 $ 82,000
Recorded investment 2,244,000 1,275,000 2,270,000
Unpaid principal balance 2,399,000 1,299,000 2,281,000
Average recorded investment 1,777,000 1,160,000 1,760,000
Interest income recognized 62,000 71,000 73,000
Commercial Portfolio Segment [Member] | Commercial Loans [Member]      
Recorded investment with no related allowance recorded 25,000
Unpaid principal balance with no related allowance recorded 85,000
Average recorded investment with no related allowance recorded 23,000
Interest income recognized with no related allowance recorded
Recorded investment with an allowance 128,000 14,000
Unpaid principal balance with allowance 128,000 14,000
Impaired Financing Receivable, Related Allowance 128,000 2,000
Average recorded investment with an allowance 1,000 15,000
Interest income recognized with an allowance 1,000
Recorded investment 25,000 128,000 14,000
Unpaid principal balance 85,000 128,000 14,000
Average recorded investment 23,000 1,000 15,000
Interest income recognized 1,000
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]      
Recorded investment with no related allowance recorded 248,000 250,000 253,000
Unpaid principal balance with no related allowance recorded 248,000 250,000 253,000
Average recorded investment with no related allowance recorded 249,000 252,000 255,000
Interest income recognized with no related allowance recorded 19,000 19,000 19,000
Recorded investment with an allowance
Unpaid principal balance with allowance
Impaired Financing Receivable, Related Allowance
Average recorded investment with an allowance
Interest income recognized with an allowance
Recorded investment 248,000 250,000 253,000
Unpaid principal balance 248,000 250,000 253,000
Average recorded investment 249,000 252,000 255,000
Interest income recognized 19,000 19,000 19,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]      
Recorded investment with no related allowance recorded 563,000 131,000 287,000
Unpaid principal balance with no related allowance recorded 614,000 144,000 287,000
Average recorded investment with no related allowance recorded 476,000 136,000 184,000
Interest income recognized with no related allowance recorded
Recorded investment with an allowance 252,000
Unpaid principal balance with allowance 261,000
Impaired Financing Receivable, Related Allowance 121,000
Average recorded investment with an allowance 139,000
Interest income recognized with an allowance
Recorded investment 815,000 131,000 287,000
Unpaid principal balance 875,000 144,000 287,000
Average recorded investment 615,000 136,000 184,000
Interest income recognized
Commercial Portfolio Segment [Member] | Construction Loans [Member]      
Recorded investment with no related allowance recorded
Unpaid principal balance with no related allowance recorded
Average recorded investment with no related allowance recorded
Interest income recognized with no related allowance recorded
Recorded investment with an allowance 110,000 117,000 224,000
Unpaid principal balance with allowance 110,000 117,000 224,000
Impaired Financing Receivable, Related Allowance 5,000 12,000 32,000
Average recorded investment with an allowance 114,000 120,000 230,000
Interest income recognized with an allowance 7,000 7,000 8,000
Recorded investment 110,000 117,000 224,000
Unpaid principal balance 110,000 117,000 224,000
Average recorded investment 114,000 120,000 230,000
Interest income recognized 7,000 7,000 8,000
Residential Portfolio Segment [Member] | Real Estate Loan [Member]      
Recorded investment with no related allowance recorded 435,000 470,000 697,000
Unpaid principal balance with no related allowance recorded 447,000 481,000 708,000
Average recorded investment with no related allowance recorded 385,000 470,000 548,000
Interest income recognized with no related allowance recorded 29,000 38,000 38,000
Recorded investment with an allowance 177,000 179,000 237,000
Unpaid principal balance with allowance 177,000 179,000 237,000
Impaired Financing Receivable, Related Allowance 28,000 41,000 48,000
Average recorded investment with an allowance 178,000 181,000 203,000
Interest income recognized with an allowance 7,000 7,000 7,000
Recorded investment 612,000 649,000 934,000
Unpaid principal balance 624,000 660,000 945,000
Average recorded investment 563,000 651,000 751,000
Interest income recognized 36,000 45,000 45,000
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]      
Recorded investment with no related allowance recorded 434,000 162,000
Unpaid principal balance with no related allowance recorded 457,000 162,000
Average recorded investment with no related allowance recorded 213,000 180,000
Interest income recognized with no related allowance recorded
Recorded investment with an allowance
Unpaid principal balance with allowance
Impaired Financing Receivable, Related Allowance
Average recorded investment with an allowance
Interest income recognized with an allowance
Recorded investment 434,000 162,000
Unpaid principal balance 457,000 162,000
Average recorded investment 213,000 180,000
Interest income recognized
Consumer Portfolio Segment [Member] | Automobile Loan [Member]      
Recorded investment with no related allowance recorded 377,000
Unpaid principal balance with no related allowance recorded 377,000
Average recorded investment with no related allowance recorded 144,000
Interest income recognized with no related allowance recorded
Recorded investment with an allowance
Unpaid principal balance with allowance
Impaired Financing Receivable, Related Allowance
Average recorded investment with an allowance
Interest income recognized with an allowance
Recorded investment 377,000
Unpaid principal balance 377,000
Average recorded investment 144,000
Interest income recognized
Consumer Portfolio Segment [Member] | Other Loans [Member]      
Recorded investment with no related allowance recorded 19,000
Unpaid principal balance with no related allowance recorded 19,000
Average recorded investment with no related allowance recorded 1,000
Interest income recognized with no related allowance recorded
Recorded investment with an allowance
Unpaid principal balance with allowance
Impaired Financing Receivable, Related Allowance
Average recorded investment with an allowance
Interest income recognized with an allowance
Recorded investment 19,000
Unpaid principal balance 19,000
Average recorded investment 1,000
Interest income recognized
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Other Real Estate Foreclosed [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
Beginning balance
  $
1,170,000
    $
1,344,000
 
Additions
   
-
     
656,000
 
Dispositions
   
(423,000
)    
(675,000
)
Write-downs
   
(40,000
)    
(155,000
)
Ending balance
  $
707,000
    $
1,170,000
 
Schedule of Finite-Lived Intangible Assets [Table Text Block]
   
2019
   
2018
 
   
Gross Carrying
   
Accumulated
   
Gross Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
Amount
   
Amortization
 
Core deposit intangibles
  $
1,226,000
    $
305,000
    $
1,226,000
    $
42,000
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
2019
   
2018
 
Expected life of stock options (in years)
   
5.1
     
5.1
 
Risk free interest rate
   
1.57
%    
2.38
%
Daily Volatility
   
1.59
%    
1.92
%
Dividend yields
   
1.59
%    
1.39
%
Weighted-average fair value of options granted during the year
  $
4.44
    $
6.54
 
v3.19.3.a.u2
Note 15 - Related Party Transactions
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]
15.
RELATED PARTY TRANSACTIONS
 
During the normal course of business, the Company enters into transactions with related parties, including executive officers and directors. The following is a summary of the aggregate activity involving related party borrowers during
2019
:
 
Balance, January 1, 2019
  $
5,120,000
 
Disbursements
   
2,466,000
 
Amounts repaid
   
(361,000
)
Balance, December 31, 2019
  $
7,225,000
 
Undisbursed commitments to related parties, December 31, 2019
  $
55,000
 
 
v3.19.3.a.u2
Note 11 - Commitments and Contingencies
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]
11.
COMMITMENTS AND CONTINGENCIES
 
Leases
 
The Company leases
three
lending offices,
three
branch offices,
two
administrative offices and
two
standalone ATM locations. Two of the branch office leases have options to renew. The exercise of lease renewal options is at our sole discretion; therefore, are
not
included in our Right of Use (ROU) assets and lease liabilities as they are
not
reasonably certain of exercise. We regularly evaluate the renewal options and when they are reasonably certain of exercise, we include the renewal period in our lease term. We have elected the practical expedient to exclude short-term leases from our ROU assets and lease liabilities. The
two
branch leases and
two
of the lending office leases are classified as operating leases while the remaining leases are all short-term leases.  The Company adopted ASU
No.
2016
-
02
on
January 1, 2019
and recorded
$565,000
in ROU assets and lease liabilities on adoption.
 
As our leases do
not
provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company’s weighted average incremental borrowing rate used in the calculation of the right-of-use assets and lease liabilities was estimated at
5%.
 
The following table presents a maturity analysis of the operating lease liability at
December 31, 2019
:
 
   
Maturities of
 
   
Lease Liabilities
 
Year ended December 31, 2020
  $
188,000
 
Year ended December 31, 2021
   
88,000
 
Year ended December 31, 2022
   
59,000
 
     
335,000
 
Less: Present value discount
   
(18,000
)
Lease Liability December 31, 2019
  $
317,000
 
 
The weighted-average remaining lease term is
2.1
years.
 
Total lease costs for the year ended
December 31, 2019
was
$465,000
consisting of
$308,000
related to operating leases,
$114,000
related to short-term leases and variable lease expense of
$43,000.
Including variable lease expense, total rent expense for the years ended
December 31, 2018
and
2017,
prior to the adoption of ASU
2016
-
02,
were
$379,000
and
$348,000,
respectively.  Cash paid on operating leases was
$308,000
for the year ended
December 31, 2019
.
 
The following table presents future minimum rental payments under leases with terms in excess of
one
year as of
December 31, 2018
presented in accordance with ASC Topic
840,
“Leases”
:
 
Year Ending December 31,
       
2019
  $
248,000
 
2020
   
163,000
 
2021
   
63,000
 
2022
   
59,000
 
2023
   
-
 
    $
533,000
 
 
Rental expense included in occupancy and equipment expense totaled
$422,000,
$340,000
and
$308,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
Financial Instruments With Off-Balance-Sheet Risk
 
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the consolidated balance sheet.
 
The Company's exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and letters of credit as it does for loans included on the consolidated balance sheet.
 
The following financial instruments represent off-balance-sheet credit risk:
   
December 31,
 
   
2019
   
2018
 
Commitments to extend credit
  $
111,352,000
    $
126,885,000
 
Letters of credit
  $
126,000
    $
417,000
 
 
Commitments to extend credit are agreements to lend to a customer as long as there is
no
violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and
may
require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do
not
necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the borrower. Collateral held varies, but
may
include accounts receivable, crops, inventory, equipment, income-producing commercial properties, farm land and residential properties.
 
Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a
third
party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The fair value of the liability related to these letters of credit, which represents the fees received for issuing the guarantees, was
not
significant at
December 31, 2019
and
2018
. The Company recognizes these fees as revenues over the term of the commitment or when the commitment is used.
  
At
December 31, 2019
, consumer loan commitments represent approximately
9%
of total commitments and are generally unsecured. Commercial and agricultural loan commitments represent approximately
44%
of total commitments and are generally secured by various assets of the borrower. Real estate loan commitments, including consumer home equity lines of credit, represent the remaining
47%
of total commitments and are generally secured by property with a loan-to-value ratio
not
to exceed
80%.
In addition, the majority of the Company’s commitments have variable interest rates.
 
Concentrations of Credit Risk
 
The Company grants real estate mortgage, real estate construction, commercial, agricultural and consumer loans to customers throughout Plumas, Nevada, Placer, Lassen, Sierra, Shasta and Modoc counties in California and Washoe county in Northern Nevada. Although the Company has a diversified loan portfolio, a substantial portion of its portfolio is secured by commercial and residential real estate. A continued substantial decline in the economy in general, or a continued decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on the collectability of these loans. However, personal and business income represents the primary source of repayment for a majority of these loans.
 
Contingencies
 
The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will
not
materially affect the financial position or results of operations of the Company.
 
v3.19.3.a.u2
Note 7 - Deposits
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Deposit Liabilities Disclosures [Text Block]
7.
DEPOSITS
 
Interest-bearing deposits consisted of the following:
 
   
December 31,
 
   
2019
   
2018
 
                 
Interest-bearing demand deposits
  $
102,724,000
    $
105,107,000
 
Money market
   
90,853,000
     
82,743,000
 
Savings
   
183,934,000
     
177,710,000
 
Time, $250,000 or more
   
3,447,000
     
5,755,000
 
Other time
   
34,747,000
     
51,211,000
 
Interest-bearing deposits
  $
415,705,000
    $
422,526,000
 
 
At
December 31, 2019
, the scheduled maturities of time deposits were as follows:
 
Year Ending
       
December 31,
       
         
2020
  $
29,451,000
 
2021
   
4,994,000
 
2022
   
1,830,000
 
2023
   
1,554,000
 
2024
   
358,000
 
thereafter
   
7,000.00
 
    $
38,194,000
 
 
Deposit overdrafts reclassified as loan balances were
$398,000
and
$512,000
at
December 31, 2019
and
2018
, respectively.
   
v3.19.3.a.u2
Note 3 - Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
3.
FAIR VALUE MEASUREMENTS
 
The Company measures fair value under the fair value hierarchy described below.
 
Level
1:
Quoted prices for identical instruments traded in active exchange markets.
 
Level
2:
Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are
not
active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
 
Level
3:
Model based techniques that use
one
significant assumption
not
observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which
may
be significant.
 
In certain cases, the inputs used to measure fair value
may
fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
 
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques
may
require the transfer of financial instruments from
one
fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.
 
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.
 
Fair Value of Financial Instruments
 
The carrying amounts and estimated fair values of financial instruments, at
December 31, 2019
are as follows:
 
     
 
   
Fair Value Measurements at December 31, 2019 Using:
 
     
 
     
 
     
 
     
 
   
Total Fair
 
   
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Value
 
Financial assets:
                                       
Cash and cash equivalents
  $
46,942,000
    $
46,942,000
     
 
     
 
    $
46,942,000
 
Investment securities
   
159,320,000
     
 
    $
159,320,000
     
 
     
159,320,000
 
Loans, net
   
616,036,000
     
 
     
 
    $
626,795,000
     
626,795,000
 
FHLB stock
   
3,517,000
     
 
     
 
     
 
     
N/A
 
Accrued interest receivable
   
3,398,000
     
15,000
     
574,000
     
2,809,000
     
3,398,000
 
Financial liabilities:
                                       
Deposits
   
747,324,000
     
709,130,000
     
38,202,000
     
 
     
747,332,000
 
Repurchase agreements
   
16,013,000
     
 
     
16,013,000
     
 
     
16,013,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
 
     
 
     
7,661,000
     
7,661,000
 
Accrued interest payable
   
96,000
     
13,000
     
60,000
     
23,000
     
96,000
 
 
The carrying amounts and estimated fair values of financial instruments, at
December 31, 2018
are as follows:
 
     
 
   
Fair Value Measurements at December 31, 2018 Using:
 
     
 
     
 
     
 
     
 
   
Total Fair
 
   
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Value
 
Financial assets:
                                       
Cash and cash equivalents
  $
46,686,000
    $
46,686,000
     
 
     
 
    $
46,686,000
 
Investment securities
   
171,507,000
     
 
    $
171,507,000
     
 
     
171,507,000
 
Loans, net
   
562,498,000
     
 
     
 
    $
580,396,000
     
580,396,000
 
FHLB stock
   
3,027,000
     
 
     
 
     
 
     
N/A
 
Accrued interest receivable
   
3,345,000
     
22,000
     
685,000
     
2,638,000
     
3,345,000
 
Financial liabilities:
                                       
Deposits
   
726,565,000
     
669,599,000
     
57,050,000
     
 
     
726,649,000
 
Repurchase agreements
   
13,058,000
     
 
     
13,058,000
     
 
     
13,058,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
 
     
 
     
8,092,000
     
8,092,000
 
Accrued interest payable
   
88,000
     
11,000
     
52,000
     
25,000
     
88,000
 
 
Because
no
market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level
3.
Changes in assumptions could significantly affect the fair values presented.
 
These estimates do
not
reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at
one
time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have
not
been considered in any of these estimates.
 
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of
December 31, 2019
and
December 31, 2018
, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
 
Assets and liabilities measured at fair value on a recurring basis at
December 31, 2019
are summarized below:
 
     
 
   
Fair Value Measurements at
 
     
 
   
December 31, 2019 Using
 
     
 
   
Quoted
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
 
     
 
   
Markets for
   
Other
   
Significant
 
     
 
   
Identical
   
Observable
   
Unobservable
 
   
Total Fair
   
Assets
   
Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
125,678,000
    $
-
    $
125,678,000
    $
-
 
Obligations of states and political subdivisions
   
33,642,000
     
 
     
33,642,000
     
 
 
    $
159,320,000
    $
-
    $
159,320,000
    $
-
 
 
Assets and liabilities measured at fair value on a recurring basis at
December 31, 2018
are summarized below:
 
     
 
   
Fair Value Measurements at
 
     
 
   
December 31, 2018 Using
 
     
 
   
Quoted
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
 
     
 
   
Markets for
   
Other
   
Significant
 
     
 
   
Identical
   
Observable
   
Unobservable
 
   
Total Fair
   
Assets
   
Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
132,678,000
    $
-
    $
132,678,000
    $
-
 
Obligations of states and political subdivisions
   
38,829,000
     
 
     
38,829,000
     
 
 
    $
171,507,000
    $
-
    $
171,507,000
    $
-
 
 
  
The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are
not
available, fair value is determined using quoted market prices for similar securities or matrix pricing. There were
no
changes in the valuation techniques used during
2019
or
2018
. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.
 
Assets and liabilities measured at fair value on a non-recurring basis at
December 31, 2019
are summarized below:
 
     
 
   
Fair Value Measurements at December 31, 2019 Using
 
     
 
   
Quoted
     
 
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
     
 
 
     
 
   
Markets for
   
Other
   
Significant
     
 
 
     
 
   
Identical
   
Observable
   
Unobservable
     
 
 
   
Total
   
Assets
   
Inputs
   
Inputs
   
Total
 
   
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
   
Losses
 
Assets:
                                       
Impaired loans:
                                       
Real estate - commercial   $
130,000
    $
-
    $
-
    $
130,000
    $
(121,000
)
Total impaired loans
   
130,000
     
-
     
-
     
130,000
     
(121,000
)
Other real estate:
                                       
Real estate – commercial   $
347,000
     
-
     
-
    $
347,000
     
-
 
Real estate – construction and land development    
360,000
     
-
     
-
     
360,000
     
-
 
Total other real estate    
707,000
     
-
     
-
     
707,000
    $
-
 
Total   $
837,000
    $
-
    $
-
    $
837,000
    $
(121,000
)
 
 Assets and liabilities measured at fair value on a non-recurring basis at
December 31, 2018
are summarized below:
 
     
 
   
Fair Value Measurements at December 31, 2018 Using
 
     
 
   
Quoted
     
 
     
 
     
 
 
     
 
   
Prices in
     
 
     
 
     
 
 
     
 
   
Active
   
Significant
     
 
     
 
 
     
 
   
Markets for
   
Other
   
Significant
     
 
 
     
 
   
Identical
   
Observable
   
Unobservable
     
 
 
   
Total
   
Assets
   
Inputs
   
Inputs
   
Total
 
   
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
   
Losses
 
Assets:
                                       
Other real estate:
                                       
Real estate – residential
  $
368,000
    $
-
    $
-
    $
368,000
    $
-
 
Real estate – commercial
   
347,000
     
-
     
-
     
347,000
     
-
 
Real estate – construction and land development
   
455,000
     
-
     
-
     
455,000
     
(117,000
)
Total
  $
1,170,000
    $
-
    $
-
    $
1,170,000
    $
(117,000
)
                                         
                                         
                                         
                                         
                                         
 
The Company has
no
liabilities which are reported at fair value.
 
The following methods were used to estimate fair value.
 
Collateral-Dependent Impaired Loans
: The Bank does
not
record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent impaired loans are generally based on recent real estate appraisals or broker opinions, obtained from independent
third
parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level
3
).   Net losses of
$121,000
and
$0
represent impairment charges recognized during the years ended
December 31, 2019
and
2018
, respectively, related to the above impaired loans.
 
Other Real Estate:
Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on
third
party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level
3
).
 
Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.
 
 
The following table presents quantitative information about Level
3
fair value measurements for financial instruments measured at fair value on a non-recurring basis at
December 31, 2019
and
2018
(dollars in thousands):
 
                         
Range
 
Range
   
Fair Value
   
Fair Value
 
Valuation
 
 
 
(Weighted Average)
 
(Weighted Average)
Description
 
12/31/2019
   
12/31/2018
 
Technique
 
Significant Unobservable Input
 
12/31/2019
 
12/31/2018
Impaired Loans:
                                         
                                           
RE – Commercial
  $
130
    $
-
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
10%
 
(10%)
   
N/A
 
 
                                           
Other Real Estate:
                                         
                                           
RE – Residential
  $
-
    $
368
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
N/A
 
 
   
10% -34
 
(16%)
                                           
RE – Commercial
  $
347
    $
347
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
16%
-
17%
 
(16%)
   
16%
-
17
 
(16%)
                                           
Construction and Land
  $
360
    $
455
 
Third Party appraisals
 
Management Adjustments to Reflect Current Conditions and Selling Costs
   
10%
 
(10%)
   
10%
-
51
 
(24%)
 
v3.19.3.a.u2
Note 11 - Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
   
Maturities of
 
   
Lease Liabilities
 
Year ended December 31, 2020
  $
188,000
 
Year ended December 31, 2021
   
88,000
 
Year ended December 31, 2022
   
59,000
 
     
335,000
 
Less: Present value discount
   
(18,000
)
Lease Liability December 31, 2019
  $
317,000
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Year Ending December 31,
       
2019
  $
248,000
 
2020
   
163,000
 
2021
   
63,000
 
2022
   
59,000
 
2023
   
-
 
    $
533,000
 
Schedule of Fair Value, Off-balance Sheet Risks [Table Text Block]
   
December 31,
 
   
2019
   
2018
 
Commitments to extend credit
  $
111,352,000
    $
126,885,000
 
Letters of credit
  $
126,000
    $
417,000
 
v3.19.3.a.u2
Note 15 - Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
Balance, January 1, 2019
  $
5,120,000
 
Disbursements
   
2,466,000
 
Amounts repaid
   
(361,000
)
Balance, December 31, 2019
  $
7,225,000
 
Undisbursed commitments to related parties, December 31, 2019
  $
55,000
 
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Loan Portfolio Allocated by Internal Risk Ratings (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Loans $ 619,718,000 $ 566,199,000
Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans 47,892,000 49,563,000
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans 78,785,000 69,160,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 316,986,000 271,710,000
Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans 31,181,000 40,161,000
Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 14,530,000 15,900,000
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans 35,471,000 38,490,000
Commercial and Residential Portfolio Segments [Member]    
Loans 524,845,000 484,984,000
Pass [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans 47,334,000 48,905,000
Pass [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans 76,620,000 68,910,000
Pass [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 309,785,000 268,159,000
Pass [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans 31,097,000 40,069,000
Pass [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 14,253,000 15,621,000
Pass [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans 34,855,000 38,304,000
Pass [Member] | Commercial and Residential Portfolio Segments [Member]    
Loans 513,944,000 479,968,000
Special Mention [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans 478,000 481,000
Special Mention [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans 2,165,000 250,000
Special Mention [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 4,954,000 3,420,000
Special Mention [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans
Special Mention [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 124,000
Special Mention [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans
Special Mention [Member] | Commercial and Residential Portfolio Segments [Member]    
Loans 7,597,000 4,275,000
Substandard [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans 80,000 177,000
Substandard [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans
Substandard [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 2,247,000 131,000
Substandard [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans 84,000 92,000
Substandard [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans 277,000 155,000
Substandard [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans 616,000 186,000
Substandard [Member] | Commercial and Residential Portfolio Segments [Member]    
Loans 3,304,000 741,000
Doubtful [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans
Doubtful [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans
Doubtful [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans
Doubtful [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans
Doubtful [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans
Doubtful [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans
Doubtful [Member] | Commercial and Residential Portfolio Segments [Member]    
Loans
v3.19.3.a.u2
Note 4 - Investment Securities - Investment Securities by Contractual Maturity (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
After one year through five years, amortized cost $ 3,142,000  
After one year through five years, estimated fair value 3,243,000  
After five years through ten years, amortized cost 6,178,000  
After five years through ten years, estimated fair value 6,370,000  
After ten years, amortized cost 23,150,000  
After ten years, estimated fair value 24,029,000  
Amortized cost 156,410,000  
Estimated fair value 159,320,000 $ 171,507,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]    
Government-sponsored mortgage-backed securities, amortized cost 123,940,000  
Government-sponsored mortgage-backed securities, estimated fair value $ 125,678,000  
v3.19.3.a.u2
Note 14 - Income Taxes - Deferred Tax Assets & Liabilities (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets:    
Allowance for loan losses $ 2,059,000 $ 1,978,000
Deferred compensation 1,031,000 1,047,000
OREO valuation allowance 68,000 385,000
Premises and equipment 418,000 349,000
Unrealized loss on available-for-sale investment securities 846,000
Other 919,000 719,000
Total deferred tax assets 4,495,000 5,324,000
Deferred tax liabilities:    
Deferred loan costs (1,424,000) (1,587,000)
Unrealized gain on available-for-sale investment securities (861,000)
Other (204,000) (202,000)
Total deferred tax liabilities (2,489,000) (1,789,000)
Net deferred tax assets $ 2,006,000 $ 3,535,000
v3.19.3.a.u2
Note 11 - Commitments and Contingencies - Maturity Analysis of Operating Lease Liability (Details)
Dec. 31, 2019
USD ($)
Year ended December 31, 2020 $ 188,000
Year ended December 31, 2021 88,000
Year ended December 31, 2022 59,000
335,000
Less: Present value discount (18,000)
Liabilities [Member]  
Lease Liability December 31, 2019 $ 317,000
v3.19.3.a.u2
Note 12 - Shareholders' Equity - Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Income:      
Net income $ 15,512,000 $ 13,992,000 $ 8,189,000
Earnings Per Share:      
Basic earnings per common share (in dollars per share) $ 3.01 $ 2.74 $ 1.64
Diluted earnings per common share (in dollars per share) $ 2.97 $ 2.68 $ 1.58
Weighted Average Number of Shares Outstanding:      
Basic shares (in shares) 5,155 5,108 5,005
Diluted shares (in shares) 5,228 5,219 5,185
v3.19.3.a.u2
Note 17 - Parent Only Condensed Financial Statements - Condensed Balance Sheets (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 46,942,000 $ 46,686,000 $ 87,537,000 $ 62,646,000
Total assets 865,191,000 824,398,000    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Junior subordinated deferrable interest debentures 10,310,000 10,310,000    
Total liabilities 780,686,000 757,466,000    
Shareholders' equity:        
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 7,312,000 6,944,000    
Retained earnings 75,144,000 62,005,000    
Accumulated other comprehensive gain (loss), net of taxes 2,049,000 (2,017,000)    
Total shareholders' equity 84,505,000 66,932,000 55,700,000 47,994,000
Total liabilities and shareholders' equity 865,191,000 824,398,000    
Parent Company [Member]        
ASSETS        
Cash and cash equivalents 510,000 507,000 $ 383,000 $ 281,000
Investment in bank subsidiary 93,670,000 76,173,000    
Other assets 658,000 602,000    
Total assets 94,838,000 77,282,000    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Other liabilities 23,000 40,000    
Junior subordinated deferrable interest debentures 10,310,000 10,310,000    
Total liabilities 10,333,000 10,350,000    
Shareholders' equity:        
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 7,312,000 6,944,000    
Retained earnings 75,144,000 62,005,000    
Accumulated other comprehensive gain (loss), net of taxes 2,049,000 (2,017,000)    
Total shareholders' equity 84,505,000 66,932,000    
Total liabilities and shareholders' equity $ 94,838,000 $ 77,282,000    
v3.19.3.a.u2
Note 14 - Income Taxes (Details Textual) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability $ 1,419,000 $ 1,419,000    
Deferred Tax Assets, Gross, Total     $ 4,495,000 $ 5,324,000
Deferred Tax Liabilities, Gross, Total     2,489,000 1,789,000
Deferred Tax Assets, Net, Total     2,006,000 3,535,000
Deferred Tax Assets, Valuation Allowance, Total     $ 0 $ 0
v3.19.3.a.u2
Note 8 - Securities Sold Under Agreements to Repurchase (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Securities Sold under Agreements to Repurchase, Total $ 16,013,000 $ 13,058,000
Assets Sold under Agreements to Repurchase, Carrying Amount $ 22,033,000 $ 21,764,000
Securities Sold Under Agreements to Repurchase, Term 2 years  
v3.19.3.a.u2
Note 6 - Premises and Equipment - Premises and Equipment (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Premises and equipment $ 30,954,000 $ 29,821,000
Less accumulated depreciation and amortization (16,325,000) (15,534,000)
Premises and equipment, net 14,629,000 14,287,000
Land [Member]    
Premises and equipment 4,179,000 4,179,000
Building [Member]    
Premises and equipment 18,879,000 18,747,000
Furniture Equipment And Leasehold Improvements [Member]    
Premises and equipment $ 7,896,000 $ 6,895,000
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Significant Accounting Policies [Text Block]
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Consolidation and Basis of Presentation
 
The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.
 
Plumas Statutory Trust I and Trust II are
not
consolidated into the Company's consolidated financial statements and, accordingly, are accounted for under the equity method. The Company's investment in Trust I of
$349,000
and Trust II of
$179,000
are included in accrued interest receivable and other assets on the consolidated balance sheet. The junior subordinated deferrable interest debentures issued and guaranteed by the Company and held by Trust I and Trust II are reflected as debt on the consolidated balance sheet.
 
The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.
 
Reclassifications
 
Certain reclassifications have been made to prior years’ balances to conform to the classifications used in
2019
. These reclassifications had
no
impact on the Company’s consolidated financial position, results of operations or net change in cash and cash equivalents.
 
Segment Information
 
Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does
not
allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment.
No
customer accounts for more than
10
percent of revenues for the Company or the Bank.
 
Use of Estimates
 
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change.
 
Cash and Cash Equivalents
 
For the purpose of the statement of cash flows, cash and due from banks and Federal funds sold are considered to be cash equivalents. Generally, Federal funds are sold for
one
day periods. Cash held with other federally insured institutions in excess of FDIC limits as of
December 31, 2019
was
$10.6
million. Net cash flows are reported for customer loans and deposit transactions and repurchase agreements.
 
Investment Securities
 
Investments are classified into
one
of the following categories: 
 
 
Available-for-sale securities reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of taxes, as accumulated other comprehensive income (loss) within shareholders' equity.
 
 
Held-to-maturity securities, which management has the positive intent and ability to hold, reported at amortized cost, adjusted for the accretion of discounts and amortization of premiums. As of
December 31, 2019
and
2018
the Company did
not
have any investment securities classified as held-to-maturity.
 
Management determines the appropriate classification of its investments at the time of purchase and
may
only change the classification in certain limited circumstances.
 
As of
December 31, 2019
, and
2018
the Company did
not
have any investment securities classified as trading and gains or losses on the sale of securities are computed on the specific identification method. Interest earned on investment securities is reported in interest income, net of applicable adjustments for accretion of discounts and amortization of premiums accounted for by the level yield method with
no
pre-payment anticipated.
 
An investment security is impaired when its carrying value is greater than its fair value. Investment securities that are impaired are evaluated on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether such a decline in their fair value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline and the intent and ability of the Company to retain its investment in the securities for a period of time sufficient to allow for an anticipated recovery in fair value, in addition to the reasons underlying the decline, to determine whether the loss in value is other than temporary. The term "other than temporary" is
not
intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is
not
necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other than temporary, and management does
not
intend to sell the security or it is more likely than
not
that the Company will
not
be required to sell the security before recovery, only the portion of the impairment loss representing credit exposure is recognized as a charge to earnings, with the balance recognized as a charge to other comprehensive income. If management intends to sell the security or it is more likely than
not
that the Company will be required to sell the security before recovering its forecasted cost, the entire impairment loss is recognized as a charge to earnings.
 
Investment in Federal Home Loan Bank Stock
 
As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in the capital stock of the FHLB. The investment is carried at cost classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. At
December 31, 2019
and
December 31, 2018
, the Company held
$3,517,000
and
$3,027,000,
respectively of FHLB stock. On the consolidated balance sheet, FHLB stock is included in accrued interest receivable and other assets.
 
Loans Held for Sale, Loan Sales and Servicing
 
Included in the loan portfolio are loans which are
75%
to
85%
guaranteed by the Small Business Administration (SBA), US Department of Agriculture Rural Business Cooperative Service (RBS) and Farm Services Agency (FSA). The guaranteed portion of these loans
may
be sold to a
third
party, with the Bank retaining the unguaranteed portion. The Company can receive a premium in excess of the adjusted carrying value of the loan at the time of sale.
 
As of
December 31, 2019
, and
2018
the Company had
$2.2
million and
$614
thousand, respectively in government guaranteed loans held for sale. Loans held for sale are recorded at the lower of cost or fair value and therefore
may
be reported at fair value on a non-recurring basis. The fair values for loans held for sale are based on either observable transactions of similar instruments or formally committed loan sale prices.
  
Government guaranteed loans with unpaid balances of
$116,421,000
and
$122,379,000
were being serviced for others at
December 31, 2019
and
2018
, respectively.
 
The Company accounts for the transfer and servicing of financial assets based on the fair value of financial and servicing assets it controls and liabilities it has assumed, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished.
 
Servicing rights acquired through
1
) a purchase or
2
) the origination of loans which are sold or securitized with servicing rights retained are recognized as separate assets or liabilities. Servicing assets or liabilities are recorded at fair value and are subsequently amortized in proportion to and over the period of the related net servicing income or expense. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment
no
longer exists for a particular grouping, a reduction of the allowance
may
be recorded as an increase to income. Changes in valuation allowances are reported with non-interest income on the statement of income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
 
The Company's investment in the loan is allocated between the retained portion of the loan and the sold portion of the loan based on their fair values on the date the loan is sold. The gain on the sold portion of the loan is recognized as income at the time of sale.
 
The carrying value of the retained portion of the loan is discounted based on the estimated value of a comparable non-guaranteed loan.
 
Loans
 
Loans that management has the intent and ability to hold for foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Loans, if any, that are transferred from loans held for sale are carried at the lower of principal balance or market value at the date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon outstanding loan balances.
However, when, in the opinion of management, loans are considered to be impaired and the future collectability of interest and principal is in serious doubt, loans are placed on nonaccrual status and the accrual of interest income is suspended. Any interest accrued but unpaid is charged against income. Payments received are applied to reduce principal to the extent necessary to ensure collection. A loan is moved to non-accrual status in accordance with the Company’s policy, typically after
90
days of non-payment unless well secured and in the process of collection. Past due status is based on the contractual terms of the loan. Subsequent payments on these loans, or payments received on nonaccrual loans for which the ultimate collectability of principal is
not
in doubt, are applied
first
to earned but unpaid interest and then to principal. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
Loan origination fees, commitment fees, direct loan origination costs and purchased premiums and discounts on loans are deferred and recognized as an adjustment of yield, to be amortized to interest income over the contractual term of the loan. The unamortized balance of deferred fees and costs is reported as a component of net loans. 
 
The Company
may
acquire loans through a business combination or a purchase for which differences
may
exist between the contractual cash flows and the cash flows expected to be collected due, at least in part, to credit quality.
 
When the Company acquires such loans, the yield that
may
be accreted (accretable yield) is limited to the excess of the Company's estimate of undiscounted cash flows expected to be collected over the Company's initial investment in the loan. The excess of contractual cash flows over cash flows expected to be collected
may
not
be recognized as an adjustment to yield, loss, or a valuation allowance.
 
Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as an impairment.
 
The Company
may
not
"carry over" or create a valuation allowance in the initial accounting for loans acquired under these circumstances. At
December 31, 2019
and
2018
, there were
no
such loans being accounted for under this policy.
 
Allowance for Loan Losses
 
The allowance for loan losses is an estimate of probable incurred credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The overall allowance consists of
two
primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are
not
impaired but collectively evaluated for impairment.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. Loans determined to be impaired are individually evaluated for impairment. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it
may
measure impairment based on a loan's observable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral.
 
A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would
not
otherwise consider. Restructured workout loans typically present an elevated level of credit risk as the borrowers are
not
able to perform according to the original contractual terms. Loans that are reported as TDRs are considered impaired and measured for impairment as described above.
 
The determination of the general reserve for loans that are
not
impaired is based on estimates made by management, to include, but
not
limited to, consideration of historical losses by portfolio segment from
January 1, 2008 (
the beginning of the latest business cycle as determined by management) to the most current balance sheet date, internal asset classifications, and qualitative factors to include economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable incurred losses inherent in the portfolio taken as a whole.
 
The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial, agricultural, real estate construction (including land and development loans), commercial real estate mortgage, residential mortgage, home equity loans, automobile loans and other loans primarily consisting of consumer installment loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans and loans that are
not
impaired, is combined to determine the Company’s overall allowance, and is included as a component of loans on the consolidated balance sheet.
 
The Company assigns a risk rating to all loans and periodically, but
not
less than annually, performs detailed reviews of all criticized and classified loans over
$100,000
to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.
 
The risk ratings can be grouped into
three
major categories, defined as follows:
 
Special Mention
– Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses my result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard
– A substandard loan is
not
adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful
– Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.
 
The general reserve component of the allowance for loan losses associated with loans collectively evaluated for impairment also consists of reserve factors that are based on management's assessment of the following for each portfolio segment: (
1
) historical losses and (
2
) other qualitative factors, including inherent credit risk. These reserve factors are inherently subjective and are driven by the repayment risk associated with each portfolio segment described below.
 
Commercial
Commercial loans are generally underwritten to existing cash flows of operating businesses. Debt coverage is provided by business cash flows and economic trends influenced by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.
 
Agricultural
Loans secured by crop production and livestock are especially vulnerable to
two
risk factors that are largely outside the control of Company and borrowers: commodity prices and weather conditions.
 
Real Estate – Residential and Home Equity Lines of Credit
The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower's ability to repay in an orderly fashion. These loans generally possess a lower inherent risk of loss than other real estate portfolio segments. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations
may
be deteriorating.
 
Real Estate – Commercial
Commercial real estate mortgage loans generally possess a higher inherent risk of loss than other real estate portfolio segments, except land and construction loans. Adverse economic developments or an overbuilt market impact commercial real estate projects and
may
result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for properties to produce sufficient cash flow to service debt obligations.
 
Real Estate – Construction and Land Development
Construction and land development loans generally possess a higher inherent risk of loss than other real estate portfolio segments. A major risk arises from the necessity to complete projects within specified cost and time lines. Trends in the construction industry significantly impact the credit quality of these loans, as demand drives construction activity. In addition, trends in real estate values significantly impact the credit quality of these loans, as property values determine the economic viability of construction projects.
 
Automobile
An automobile loan portfolio is usually comprised of a large number of smaller loans scheduled to be amortized over a specific period. Most automobile loans are made directly for consumer purchases, but business vehicles
may
also be included. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations
may
be deteriorating.
 
Other
Other loans primarily consist of consumer loans and are similar in nature to automobile loans.
 
Although management believes the allowance to be adequate, ultimate losses
may
vary from its estimates. At least quarterly, the Board of Directors and management review the adequacy of the allowance, including consideration of the relative risks in the portfolio, current economic conditions and other factors. If the Board of Directors and management determine that changes are warranted based on those reviews, the allowance is adjusted. In addition, the Company's
primary regulators, the FDIC and the California Department of Business Oversight (the “DBO”), as an integral part of their examination process, review the adequacy of the allowance. These regulatory agencies
may
require additions to the allowance based on their judgment about information available at the time of their examinations.
 
The Company also maintains a separate allowance for off-balance-sheet commitments. Management estimates anticipated losses using historical data and utilization assumptions. The allowance for these commitments totaled
$250,000
at 
December 31, 2019
and
2018
and is included in accrued interest payable and other liabilities in the consolidated balance sheet.
 
Other Real Estate
 
Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations, which was
$707,000
(
$824,000
less a valuation allowance of
$117,000
) at
December 31, 2019
and
$1,170,000
(
$2,451,000
less a valuation allowance of
$1,281,000
) at
December 31, 2018
. Of these amounts
$0
at
December 31, 2019
and
$368,000
at
December 31, 2018
represent foreclosed residential real estate property. There was
one
consumer mortgage loan with a balance of
$53,000
secured by a residential real estate property for which formal foreclosure proceedings were in process at
December 31, 2019
and
one
consumer mortgage loan with a balance of
$90,000
secured by a residential real estate property for which formal foreclosure proceedings were in process at
December 31, 2018.   
Proceeds from sales of other real estate owned totaled
$698,000,
$723,000
and
$689,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively. For the years ended
December 31, 2019,
2018
and
2017
the Company recorded gains on sale of other real estate owned of
$275,000,
$47,000
and
$130,000,
respectively. Other real estate owned is initially recorded at fair value less cost to sell when acquired, any excess of the Bank's recorded investment in the loan balance and accrued interest income over the estimated fair value of the property less costs to sell is charged against the allowance for loan losses. A valuation allowance for losses on other real estate is maintained to provide for temporary declines in value. The allowance is established through a provision for losses on other real estate which is included in other expenses. Subsequent gains or losses on sales or write-downs resulting from permanent impairment are also recorded in other expenses as incurred.
 
The following table provides a summary of the change in the OREO balance for the years ended
December 31, 2019
and
2018
:
 
   
Year Ended December 31,
 
   
2019
   
2018
 
Beginning balance
  $
1,170,000
    $
1,344,000
 
Additions
   
-
     
656,000
 
Dispositions
   
(423,000
)    
(675,000
)
Write-downs
   
(40,000
)    
(155,000
)
Ending balance
  $
707,000
    $
1,170,000
 
  
Intangible Assets
 
Intangible assets consist of core deposit intangibles related to branch acquisitions and are amortized on an accelerated basis method over
ten
years. The Company evaluates the recoverability and remaining useful life annually to determine whether events or circumstances warrant a revision to the intangible asset or the remaining period of amortization. There were
no
such events or circumstances during the periods presented.
 
Aggregate amortization expense was
$263,000,
$27,000,
and
$6,000
for
2019,
2018
and
2017
.
 
The gross carrying amount of intangible assets and accumulated amortization was:
 
   
2019
   
2018
 
   
Gross Carrying
   
Accumulated
   
Gross Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
Amount
   
Amortization
 
Core deposit intangibles
  $
1,226,000
    $
305,000
    $
1,226,000
    $
42,000
 
 
 
Estimated amortization expense for each of the next
five
years is
$198,000,
$161,000,
$132,000,
$108,000
and
$89,000.
 
Premises and Equipment
 
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. The useful lives of premises are estimated to be
twenty
to
thirty
years. The useful lives of furniture, fixtures and equipment are estimated to be
two
to
ten
years. Leasehold improvements are amortized over the life of the asset or the life of the related lease, whichever is shorter. When assets are sold or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts, and any resulting gain or loss is recognized in income for the period. The cost of maintenance and repairs is charged to expense as incurred. The Company evaluates premises and equipment for financial impairment as events or changes in circumstances indicate that the carrying amount of such assets
may
not
be fully recoverable.
 
Bank Owned Life Insurance
 
The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
 
Revenue from Contracts with Customers
 
The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic
606,
“Revenue from Contracts with Customers” (“Topic
606”
). Under Topic
606,
the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has
not
been recognized in the current reporting period that results from performance obligations satisfied in previous periods.
 
Most of our revenue-generating transactions are
not
subject to ASC
606,
including revenue generated from financial instruments, such as our loans and investment securities. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Condensed Consolidated Statements of Income was
not
necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic
606
that significantly affects the determination of the amount and timing of revenue from contracts with customers.
 
Income Taxes
 
The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities.
 
Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence management believes it is more likely than
not
that some portion or all of the deferred tax assets will
not
be realized. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.
 
Accounting for Uncertainty in Income Taxes
 
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than
not
that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  Tax positions taken are
not
offset or aggregated with other positions. Tax positions that meet the more-likely-than-
not
recognition threshold are measured as the largest amount of tax benefit that is more than
50
percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
 
Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated income statement. There have been
no
significant changes to unrecognized tax benefits or accrued interest and penalties for the years ended
December 31, 2019
and
2018
.
 
Earnings Per Share
 
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common stockholders (net income plus discount on redemption of preferred stock less preferred dividends and accretion) by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted EPS.
 
Comprehensive Income
 
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity. The amount reclassified out of other accumulated comprehensive income relating to realized gains (losses) on securities available for sale was
$114,000,
(
$8,000
) and (
$158,000
) for
2019,
2018
and
2017
, with the related tax effect of
$34,000,
(
$2,000
) and (
$65,000
), respectively.
 
In
February 2018,
the FASB issued ASU
2018
-
02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
(“
AOCI
”).  ASU
2018
-
02
allows entities to elect to reclassify stranded tax effects on items within AOCI, resulting from the new tax bill signed into law on
December 22, 2017,
to retained earnings. The Company elected to early adopt this new standard in
2017
and recorded a reclassification from AOCI to retained earnings in the amount of
$94,000.
 
Dividend Restrictions
 
Banking regulations require maintaining certain capital levels and
may
limit the dividend paid by the bank to the holding company or by the holding company to shareholders.
 
Fair Value of Financial Instruments
 
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
 
Stock-Based Compensation
 
Compensation expense related to the Company’s Stock Option Plans, net of related tax benefit, recorded in
2019,
2018
and
2017
totaled
$208,000,
$185,000
and
$141,000
or
$0.04,
$0.04
and
$0.03
per diluted share, respectively. Compensation expense is recognized over the vesting period on a straight-line accounting basis.
 
The Company determines the fair value of options on the date of grant using a Black-Scholes-Merton option pricing model that uses assumptions based on expected option life, expected stock volatility and the risk-free interest rate. The expected volatility assumptions used by the Company are based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options. The Company bases its expected life assumption on its historical experience and on the terms and conditions of the stock options it grants to employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of the grant.
 
During
2019
and
2018
the Company granted options to purchase
132,000
and
76,000
shares of common stock, respectively. The fair value of each option was estimated on the date of grant using the following assumptions.  
 
   
2019
   
2018
 
Expected life of stock options (in years)
   
5.1
     
5.1
 
Risk free interest rate
   
1.57
%    
2.38
%
Daily Volatility
   
1.59
%    
1.92
%
Dividend yields
   
1.59
%    
1.39
%
Weighted-average fair value of options granted during the year
  $
4.44
    $
6.54
 
 
No
options were granted during the year ended
December 31, 2017.
 
             
Recently Adopted Accounting Pronouncements
 
On
February 25, 2016,
the FASB issued ASU
2016
-
02,
Leases. The most significant change for lessees is the requirement under the new guidance to recognize right-of-use assets and lease liabilities for all leases
not
considered short-term leases, which is generally defined as a lease term of less than
12
months. This change results in lessees recognizing right-of-use assets and lease liabilities for most leases currently accounted for as operating leases under prior lease accounting guidance. ASU
2016
-
02
is effective for interim and annual periods beginning after
December 15, 2018.
The Company has several lease agreements, including
two
branch locations, which are currently considered operating leases, and therefore,
not
recognized on the Company’s consolidated statements of condition. The Company adopted ASU
No.
2016
-
02
on
January 1, 2019
and recorded
$565,000
in right-of-use assets and lease liabilities on adoption.
 
In
July 2018,
the FASB issued ASU
No.
2018
-
11,
Leases - Targeted Improvements. ASU
No.
2018
-
11
provides entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU
No.
2016
-
02.
Specifically, under the amendments in ASU
2018
-
11:
(
1
) entities
may
elect
not
to recast the comparative periods presented when transitioning to the new leasing standard, and (
2
) lessors
may
elect
not
to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU
2016
-
02
(
January 1, 2019
for the Company). The Company adopted ASU
No.
2018
-
11
on
January 1, 2019.
The provisions of ASU
2018
-
11
did
not
have a material impact on the Company’s Consolidated Financial Statements.
 
On
March 30, 2017,
the FASB issued ASU
2017
-
08,
Receivables – Non-Refundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities. This ASU amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The amendments do
not
require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU
2017
-
08
is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2018.
Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the
first
reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company adopted ASU
No.
2017
-
08
on
January 1, 2019.
The provisions of ASU
No.
2017
-
08
did
not
have a material impact on the Company’s Consolidated Financial Statements.
 
Pending Accounting Pronouncements
 
In
June 2016,
the FASB issued ASU
No.
2016
-
13,
Measurement of Credit Losses on Financial Instruments. ASU
No.
2016
-
13
significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (
1
) financial assets subject to credit losses and measured at amortized cost, and (
2
) certain off-balance sheet credit exposures. This includes, but is
not
limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does
not
apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU
No.
2016
-
13
also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. ASU
No.
2016
-
13
is effective for interim and annual reporting periods beginning after
December 15, 2019;
early adoption is permitted for interim and annual reporting periods beginning after
December 15, 2018.
Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the
first
reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its implementation efforts by establishing an implementation team chaired by the Company’s Chief Lending Officer and composed of members of the Company’s credit administration and accounting departments. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU
No
2016
-
13
and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU
No.
2016
-
13
are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.
 
On
October 16, 2019,
the FASB approved a proposal to change the effective date of ASU
No.
2016
-
13
for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after
December 31, 2022,
including interim periods within those fiscal periods.  As the Company is a smaller reporting company and has
not
adopted provisions of the standard early, the delay is applicable to the Company.
 
In
August 2018,
the FASB issued ASU
No.
2018
-
13,
Fair Value Measurement, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after
December 15, 2019,
with early adoption permitted. Entities are also allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU
No.
2018
-
13
only revises disclosure requirements, it will
not
have a material impact on the Company’s Consolidated Financial Statements.
 
v3.19.3.a.u2
Note 4 - Investment Securities (Details Textual)
12 Months Ended
Jan. 01, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain (Loss), before Tax, Total   $ 2,910,000 $ (2,863,000) $ (809,000)
Available-for-sale Securities Income Tax Expense (Benefit) on Accumulated Gross Unrealized Gains Losses   $ 861,000 $ (846,000) $ (239,000)
Number of Securities Sold During Period   55 18 16
Proceeds from Sale of Debt Securities, Available-for-sale   $ 19,668,000 $ 4,157,000 $ 9,594,000
Debt Securities, Available-for-sale, Realized Gain (Loss), Total   $ 114,000 $ (8,000) $ (158,000)
Number of Securities Sold for Gain   28 8 4
Debt Securities, Available-for-sale, Realized Gain   $ 164,000 $ 4,000 $ 4,000
Number of Securities Sold for Loss   27 10 12
Debt Securities, Available-for-sale, Realized Loss   $ 50,000 $ 12,000 $ 162,000
Number of Investment Securities   185    
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions   42    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Number of Positions   19    
Available-for-sale Debt Securities Pledged to Secure Deposits and Repurchase Agreements Amortized Cost Basis   $ 83,596,000 92,166,000  
Debt Securities, Held-to-maturity, Total   0 0  
Gain on Adjusting Carrying Value of Equity Securities with No Readily Determinable Fair Value   209,000
Accounting Standards Update 2016-01 [Member]        
Gain on Adjusting Carrying Value of Equity Securities with No Readily Determinable Fair Value $ 209,000      
Equity Securities without Readily Determinable Fair Value, Amount $ 662,000      
Collateral Pledged [Member]        
Debt Securities, Available-for-sale, Restricted   $ 84,625,000 $ 90,122,000  
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]        
Number of Investment Securities   96    
US States and Political Subdivisions Debt Securities [Member]        
Number of Investment Securities   89    
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies - Change in Other Real Estate (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Balance $ 1,170,000 $ 1,344,000
Additions 656,000
Dispositions (423,000) (675,000)
Write-downs (40,000) (155,000)
Balance $ 707,000 $ 1,170,000
v3.19.3.a.u2
Consolidated Statements of Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income $ 15,512,000 $ 13,992,000 $ 8,189,000
Other comprehensive income (loss):      
Change in net unrealized gain (loss) 5,887,000 (2,062,000) 687,000
Less: reclassification adjustments for net (gain) losses included in net income (114,000) 8,000 158,000
Net unrealized holding gain (loss) 5,773,000 (2,054,000) 845,000
Related income tax effect:      
Change in unrealized (gain) loss (1,741,000) 609,000 (284,000)
Reclassification of gain (losses) included in net income 34,000 (2,000) (65,000)
Income tax effect (1,707,000) 607,000 (349,000)
Total other comprehensive income (loss) 4,066,000 (1,447,000) 496,000
Comprehensive income $ 19,578,000 $ 12,545,000 $ 8,685,000
v3.19.3.a.u2
Note 3 - Fair Value Measurements - Carrying Amounts and Estimated Fair Values of Financial Instruments (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Estimated fair value $ 159,320,000 $ 171,507,000
Reported Value Measurement [Member]    
Cash and cash equivalents 46,942,000 46,686,000
Estimated fair value 159,320,000 171,507,000
Loans, net 616,036,000 562,498,000
FHLB stock 3,517,000 3,027,000
Accrued interest receivable 3,398,000 3,345,000
Deposits 747,324,000 726,565,000
Repurchase agreements 16,013,000 13,058,000
Junior subordinated deferrable interest debentures 10,310,000 10,310,000
Accrued interest payable 96,000 88,000
Estimate of Fair Value Measurement [Member]    
Cash and cash equivalents 46,942,000 46,686,000
Estimated fair value 159,320,000 171,507,000
Loans, net 626,795,000 580,396,000
Accrued interest receivable 3,398,000 3,345,000
Deposits 747,332,000 726,649,000
Repurchase agreements 16,013,000 13,058,000
Junior subordinated deferrable interest debentures 7,661,000 8,092,000
Accrued interest payable 96,000 88,000
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]    
Cash and cash equivalents 46,942,000 46,686,000
Accrued interest receivable 15,000 22,000
Deposits 709,130,000 669,599,000
Accrued interest payable 13,000 11,000
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]    
Estimated fair value 159,320,000 171,507,000
Accrued interest receivable 574,000 685,000
Deposits 38,202,000 57,050,000
Repurchase agreements 16,013,000 13,058,000
Accrued interest payable 60,000 52,000
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]    
Loans, net 626,795,000 580,396,000
Accrued interest receivable 2,809,000 2,638,000
Junior subordinated deferrable interest debentures 7,661,000 8,092,000
Accrued interest payable $ 23,000 $ 25,000
v3.19.3.a.u2
Document And Entity Information - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Mar. 02, 2020
Jun. 30, 2019
Document Information [Line Items]      
Entity Registrant Name Plumas Bancorp    
Entity Central Index Key 0001168455    
Trading Symbol plbc    
Current Fiscal Year End Date --12-31    
Entity Filer Category Accelerated Filer    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Well-known Seasoned Issuer No    
Entity Emerging Growth Company false    
Entity Small Business true    
Entity Interactive Data Current Yes    
Entity Common Stock, Shares Outstanding (in shares)   5,176,032  
Entity Public Float     $ 113.9
Entity Shell Company false    
Document Type 10-K    
Document Period End Date Dec. 31, 2019    
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
Amendment Flag false    
Title of 12(b) Security Common Stock, no par value    
v3.19.3.a.u2
Note 17 - Parent Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
17.
PARENT ONLY CONDENSED FINANCIAL STATEMENTS
 
CONDENSED BALANCE SHEETS
December 31, 2019
and
2018
 
   
2019
   
2018
 
ASSETS
     
 
     
 
                 
Cash and cash equivalents
  $
510,000
    $
507,000
 
Investment in bank subsidiary
   
93,670,000
     
76,173,000
 
Other assets
   
658,000
     
602,000
 
                 
Total assets
  $
94,838,000
    $
77,282,000
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
     
 
     
 
Other liabilities
  $
23,000
    $
40,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
10,310,000
 
                 
Total liabilities
   
10,333,000
     
10,350,000
 
                 
Shareholders' equity:
               
Common stock
   
7,312,000
     
6,944,000
 
Retained earnings
   
75,144,000
     
62,005,000
 
Accumulated other comprehensive income (loss)
   
2,049,000
     
(2,017,000
)
                 
Total shareholders' equity
   
84,505,000
     
66,932,000
 
                 
Total liabilities and shareholders' equity
  $
94,838,000
    $
77,282,000
 
 
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the Years Ended
December 31, 2019,
2018
and
2017
 
   
2019
   
2018
   
2017
 
Income:
                       
Dividends declared by bank subsidiary
  $
2,800,000
    $
2,000,000
    $
4,000,000
 
Earnings from investment in Plumas
                       
Statutory Trusts I and II
   
16,000
     
15,000
     
12,000
 
                         
Total income
   
2,816,000
     
2,015,000
     
4,012,000
 
                         
Expenses:
                       
Interest on junior subordinated deferrable interest debentures
   
531,000
     
510,000
     
401,000
 
Interest on note payable
   
-
     
-
     
28,000
 
Other expenses
   
315,000
     
326,000
     
251,000
 
                         
Total expenses
   
846,000
     
836,000
     
680,000
 
                         
Income before equity in undistributed income of subsidiary
   
1,970,000
     
1,179,000
     
3,332,000
 
                         
Equity in undistributed income of subsidiary
   
13,261,000
     
12,479,000
     
4,538,000
 
                         
Income before income taxes
   
15,231,000
     
13,658,000
     
7,870,000
 
Income tax benefit
   
281,000
     
334,000
     
319,000
 
Net income
  $
15,512,000
    $
13,992,000
    $
8,189,000
 
                         
Total comprehensive income
  $
19,578,000
    $
12,545,000
    $
8,685,000
 
 
 
CONDENSED STATEMENTS OF CASH FLOWS
 
For the Years Ended
December 31, 2019,
2018
and
2017
 
   
2019
   
2018
   
2017
 
Cash flows from operating activities:
                       
Net income
  $
15,512,000
    $
13,992,000
    $
8,189,000
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Undistributed income of subsidiary
   
(13,261,000
)    
(12,479,000
)    
(4,538,000
)
Stock-based compensation expense
   
54,000
     
47,000
     
37,000
 
(Increase) decrease in other assets
   
(56,000
)    
51,000
     
(76,000
)
Decrease (increase) in other liabilities
   
(17,000
)    
25,000
     
2,000
 
Net cash provided by operating activities
   
2,232,000
     
1,636,000
     
3,614,000
 
                         
Cash flows from financing activities:
                       
Cash dividends paid on common stock
   
(2,373,000
)    
(1,842,000
)    
(1,398,000
)
Payment on note payable
   
-
     
-
     
(2,375,000
)
Proceeds from exercise of stock options
   
144,000
     
330,000
     
261,000
 
Net cash used in financing activities
   
(2,229,000
)    
(1,512,000
)    
(3,512,000
)
                         
Increase in cash and cash equivalents
   
3,000
     
124,000
     
102,000
 
                         
Cash and cash equivalents at beginning of year
   
507,000
     
383,000
     
281,000
 
                         
Cash and cash equivalents at end of year
  $
510,000
    $
507,000
    $
383,000
 
 
v3.19.3.a.u2
Note 13 - Other Expenses
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Other Income and Other Expense Disclosure [Text Block]
13.
OTHER EXPENSES
 
Other expenses consisted of the following:
 
   
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
Outside service fees
  $
2,533
    $
2,376
    $
2,234
 
Professional fees
   
704
     
925
     
612
 
Telephone and data communications
   
520
     
528
     
561
 
Business development
   
490
     
439
     
389
 
Director compensation, education and retirement
   
443
     
267
     
336
 
Armored car and courier
   
403
     
329
     
278
 
Advertising and promotion
   
395
     
433
     
372
 
Amortization of Core Deposit Intangible
   
263
     
27
     
6
 
Loan collection costs
   
227
     
216
     
194
 
Stationery and supplies
   
112
     
118
     
118
 
Deposit insurance
   
65
     
237
     
248
 
OREO expenses
   
61
     
76
     
73
 
Provision from change in OREO valuation
   
40
     
155
     
124
 
Gain on sale of OREO
   
(275
)    
(47
)    
(130
)
Other operating expense
   
509
     
662
     
351
 
Other non-interest expense
  $
6,490
    $
6,741
    $
5,766
 
v3.19.3.a.u2
Note 4 - Investment Securities (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Available-for-sale Securities Reconciliation [Table Text Block]
Available-for-Sale
 
2019
 
     
 
   
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Debt securities:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
123,940,000
    $
1,924,000
    $
(186,000
)   $
125,678,000
 
Obligations of states and political subdivisions
   
32,470,000
     
1,201,000
     
(29,000
)    
33,642,000
 
    $
156,410,000
    $
3,125,000
    $
(215,000
)   $
159,320,000
 
Available-for-Sale
 
2018
 
     
 
   
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Debt securities:
                               
U.S. Government-sponsored agencies collateralized by mortgage obligations-residential
  $
135,059,000
    $
240,000
    $
(2,621,000
)   $
132,678,000
 
Obligations of states and political subdivisions
   
39,311,000
     
121,000
     
(603,000
)    
38,829,000
 
    $
174,370,000
    $
361,000
    $
(3,224,000
)   $
171,507,000
 
Schedule of Unrealized Loss on Investments [Table Text Block]
December 31, 2019
                                               
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
Debt securities:
                                               
U.S. Government agencies collateralized by mortgage obligations-residential
  $
10,319,000
    $
31,000
    $
19,733,000
    $
155,000
    $
30,052,000
    $
186,000
 
Obligations of states and political subdivisions
   
2,965,000
     
29,000
     
-
     
-
     
2,965,000
     
29,000
 
    $
13,284,000
    $
60,000
    $
19,733,000
    $
155,000
    $
33,017,000
    $
215,000
 
December 31, 2018
                                               
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
Debt securities:
                                               
U.S. Government agencies collateralized by mortgage obligations-residential
  $
26,478,000
    $
269,000
    $
77,476,000
    $
2,352,000
    $
103,954,000
    $
2,621,000
 
Obligations of states and political subdivisions
   
19,270,000
     
284,000
     
5,672,000
     
319,000
     
24,942,000
     
603,000
 
    $
45,748,000
    $
553,000
    $
83,148,000
    $
2,671,000
    $
128,896,000
    $
3,224,000
 
Investments Classified by Contractual Maturity Date [Table Text Block]
   
Amortized
   
Estimated Fair
 
   
Cost
   
Value
 
After one year through five years
  $
3,142,000
    $
3,243,000
 
After five years through ten years
   
6,178,000
     
6,370,000
 
After ten years
   
23,150,000
     
24,029,000
 
Investment securities not due at a single maturity date:
               
Government-sponsored mortgage-backed securities
   
123,940,000
     
125,678,000
 
    $
156,410,000
    $
159,320,000
 
v3.19.3.a.u2
Note 1 - The Business of Plumas Bancorp (Details Textual)
Dec. 31, 2019
Number of Branches 11
v3.19.3.a.u2
Note 7 - Deposits (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule Of Interest Bearing Deposits [Table Text Block]
   
December 31,
 
   
2019
   
2018
 
                 
Interest-bearing demand deposits
  $
102,724,000
    $
105,107,000
 
Money market
   
90,853,000
     
82,743,000
 
Savings
   
183,934,000
     
177,710,000
 
Time, $250,000 or more
   
3,447,000
     
5,755,000
 
Other time
   
34,747,000
     
51,211,000
 
Interest-bearing deposits
  $
415,705,000
    $
422,526,000
 
Schedule of Maturities of Time Deposits [Table Text Block]
Year Ending
       
December 31,
       
         
2020
  $
29,451,000
 
2021
   
4,994,000
 
2022
   
1,830,000
 
2023
   
1,554,000
 
2024
   
358,000
 
thereafter
   
7,000.00
 
    $
38,194,000
 
v3.19.3.a.u2
Note 13 - Other Expenses (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Other Operating Cost and Expense, by Component [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
Outside service fees
  $
2,533
    $
2,376
    $
2,234
 
Professional fees
   
704
     
925
     
612
 
Telephone and data communications
   
520
     
528
     
561
 
Business development
   
490
     
439
     
389
 
Director compensation, education and retirement
   
443
     
267
     
336
 
Armored car and courier
   
403
     
329
     
278
 
Advertising and promotion
   
395
     
433
     
372
 
Amortization of Core Deposit Intangible
   
263
     
27
     
6
 
Loan collection costs
   
227
     
216
     
194
 
Stationery and supplies
   
112
     
118
     
118
 
Deposit insurance
   
65
     
237
     
248
 
OREO expenses
   
61
     
76
     
73
 
Provision from change in OREO valuation
   
40
     
155
     
124
 
Gain on sale of OREO
   
(275
)    
(47
)    
(130
)
Other operating expense
   
509
     
662
     
351
 
Other non-interest expense
  $
6,490
    $
6,741
    $
5,766
 
v3.19.3.a.u2
Note 9 - Borrowing Arrangements
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Debt Disclosure [Text Block]
9.
BORROWING ARRANGEMENTS
 
The Company is a member of the FHLB and can borrow up to
$229,464,000
from the FHLB secured by commercial and residential mortgage loans with carrying values totaling
$367,188,000.
The Company is required to hold FHLB stock as a condition of membership. At
December 31, 2019
and
December 31, 2018
, the Company held
$3,517,000
and
$3,027,000,
respectively of FHLB stock which is recorded as a component of other assets. Based on this level of stock holdings at
December 31, 2019
, the Company can borrow up to
$130,241,000.
To borrow the
$229,464,000
in available credit the Company would need to purchase
$2,679,000
in additional FHLB stock. In addition to its FHLB borrowing line, the Company has unsecured short-term borrowing agreements with
three
of its correspondent banks in the amounts of
$20
million,
$11
million and
$10
million. There were
no
outstanding borrowings to the FHLB or the correspondent banks under these agreements at
December 31, 2019
and
2018
.
 
       On
October 1, 2019
the Company renewed its line of credit, for a
one
-year term, with the same lender (the “Note”). The maximum amount outstanding at any
one
time on the Note cannot exceed
$5
million. There were
no
borrowings on the Note during the years ended
December 31, 2019
and
2018.
The Note bears interest at a rate of the U.S. "Prime Rate" plus
one
-quarter percent per annum and is secured by
100
shares of Plumas Bank stock representing the Company's
100%
ownership interest in Plumas Bank. Under the Note, the Bank is subject to several negative and affirmative covenants including, but
not
limited to providing timely financial information, maintaining specified levels of capital, restrictions on additional borrowings, and meeting or exceeding certain capital and asset quality ratios. The Bank was in compliance with all such covenants related to the Note at
December 31, 2019
and
December 31, 2018.
 
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
LOANS AND THE ALLOWANCE FOR LOAN LOSSES
 
Outstanding loans are summarized below:
 
   
December 31,
 
   
2019
   
2018
 
Commercial
  $
47,892,000
    $
49,563,000
 
Agricultural
   
78,785,000
     
69,160,000
 
Real estate – residential
   
14,530,000
     
15,900,000
 
Real estate – commercial
   
316,986,000
     
271,710,000
 
Real estate – construction & land development
   
31,181,000
     
40,161,000
 
Equity lines of credit
   
35,471,000
     
38,490,000
 
Auto
   
90,310,000
     
77,135,000
 
Other
   
4,563,000
     
4,080,000
 
     
619,718,000
     
566,199,000
 
Deferred loan costs, net
   
3,561,000
     
3,257,000
 
Allowance for loan losses
   
(7,243,000
)    
(6,958,000
)
Loans, net
  $
616,036,000
    $
562,498,000
 
 
Changes in the allowance for loan losses were as follows:
  
   
Year Ended December 31,
 
   
2019
   
2018
 
Balance, beginning of year
  $
6,958,000
    $
6,669,000
 
Provision charged to operations
   
1,500,000
     
1,000,000
 
Losses charged to allowance
   
(1,521,000
)    
(1,191,000
)
Recoveries
   
306,000
     
480,000
 
Balance, end of year
  $
7,243,000
    $
6,958,000
 
 
The recorded investment in impaired loans totaled
$2,244,000
and
$1,275,000
at
December 31, 2019
and
2018
, respectively. The Company had specific allowances for loan losses of
$154,000
on impaired loans of
$539,000
at
December 31, 2019
as compared to specific allowances for loan losses of
$181,000
on impaired loans of
$424,000
at
December 31, 2018
. The balance of impaired loans in which
no
specific reserves were required totaled
$1,705,000
and
$851,000
at
December 31, 2019
and
2018
, respectively. The average recorded investment in impaired loans for the years ended
December 31, 2019,
2018
and
2017
was
$1,777,000
and
$1,160,000,
respectively. The Company recognized
$62,000,
$71,000
and
$73,000
in interest income on impaired loans during the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms to include
one
or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.
 
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.
 
The carrying value of troubled debt restructurings at
December 31, 2019
and
December 31, 2018
was
$1,016,000
and
$1,080,000,
respectively. The Company has allocated
$33,000
and
$53,000
of specific reserves on loans to customers whose loan terms have been modified in troubled debt restructurings as of
December 31, 2019
and
December 31, 2018
, respectively. The Company has
not
committed to lend additional amounts on loans classified as troubled debt restructurings at
December 31, 2019
and
December 31, 2018
.
 
There were
no
new troubled debt restructurings during the
twelve
months ending
December 31, 2019
and
2018
.
 
There were
no
troubled debt restructurings for which there was a payment default within
twelve
months following the modification during the
twelve
months ended
December 31, 2019
and
2018
.
 
At
December 31, 2019
and
2018
, nonaccrual loans totaled
$2,050,000
and
$1,117,000,
respectively. Interest foregone on nonaccrual loans totaled
$158,000,
$46,000
and
$50,000
for the
twelve
months ended
December 31, 2019,
2018
and
2017
, respectively.  There were
no
loans past due
90
days or more and on accrual status at
December 31, 2019
and
December 31, 2018. 
No
interest was recognized on nonaccrual loans accounted for on a cash basis during the years ended
December 31, 2019,
2018
and
2017.
 
Salaries and employee benefits totaling
$2,294,000,
$2,520,000
and
$1,789,000
have been deferred as loan origination costs during the years ended
December 31, 2019,
2018
and
2017
, respectively.
 
The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands:
 
December 31, 2019
 
Commercial Credit Exposure
 
   
Credit Risk Profile by Internally Assigned Grade
 
     
 
     
 
   
Real
   
Real
   
Real
     
 
     
 
 
     
 
     
 
   
Estate-
   
Estate-
   
Estate-
   
Equity
     
 
 
   
Commercial
   
Agricultural
   
Residential
   
Commercial
   
Construction
   
LOC
   
Total
 
Grade:
                                                       
Pass
  $
47,334
    $
76,620
    $
14,253
    $
309,785
    $
31,097
    $
34,855
    $
513,944
 
Special Mention    
478
     
2,165
     
-
     
4,954
     
-
     
-
     
7,597
 
Substandard    
80
     
-
     
277
     
2,247
     
84
     
616
     
3,304
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
  $
47,892
    $
78,785
    $
14,530
    $
316,986
    $
31,181
    $
35,471
    $
524,845
 
 
December 31, 2018
 
Commercial Credit Exposure
 
   
Credit Risk Profile by Internally Assigned Grade
 
     
 
     
 
   
Real
   
Real
   
Real
     
 
     
 
 
     
 
     
 
   
Estate-
   
Estate-
   
Estate-
   
Equity
     
 
 
   
Commercial
   
Agricultural
   
Residential
   
Commercial
   
Construction
   
LOC
   
Total
 
Grade:
                                                       
Pass
  $
48,905
    $
68,910
    $
15,621
    $
268,159
    $
40,069
    $
38,304
    $
479,968
 
Special Mention    
481
     
250
     
124
     
3,420
     
-
     
-
     
4,275
 
Substandard
   
177
     
-
     
155
     
131
     
92
     
186
     
741
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
  $
49,563
    $
69,160
    $
15,900
    $
271,710
    $
40,161
    $
38,490
    $
484,984
 
 
   
Consumer Credit Exposure
   
Consumer Credit Exposure
 
   
Credit Risk Profile
   
Credit Risk Profile
 
   
Based on Payment Activity
   
Based on Payment Activity
 
   
December 31, 2019
   
December 31, 2018
 
   
Auto
   
Other
   
Total
   
Auto
   
Other
   
Total
 
Grade:
                                               
Performing
  $
90,128
    $
4,559
    $
94,687
    $
76,734
    $
4,071
    $
80,805
 
Non-performing
   
182
     
4
     
186
     
401
     
9
     
410
 
Total
  $
90,310
    $
4,563
    $
94,873
    $
77,135
    $
4,080
    $
81,215
 
 
The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands:
 
                                                                         
     
Commercial
     
Agricultural
     
Real Estate Residential
     
Real Estate Commercial
     
Real Estate Construction
     
Equity LOC
     
Auto
     
Other
     
Total
 
Year ended 12/31/19:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
Charge-offs
   
(587
)    
-
     
-
     
-
     
-
     
(6
)    
(867
)    
(61
)    
(1,521
)
Recoveries
   
26
     
-
     
3
     
4
     
-
     
5
     
258
     
10
     
306
 
Provision
   
264
     
115
     
(54
)    
736
     
(277
)    
(70
)    
729
     
57
     
1,500
 
Ending balance
  $
617
    $
653
    $
163
    $
3,426
    $
481
    $
393
    $
1,409
    $
101
    $
7,243
 
                                                                         
Year ended 12/31/18:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
725
    $
623
    $
231
    $
2,729
    $
783
    $
533
    $
946
    $
99
    $
6,669
 
Charge-offs
   
(325
)    
-
     
(25
)    
-
     
-
     
-
     
(801
)    
(40
)    
(1,191
)
Recoveries
   
83
     
-
     
93
     
21
     
3
     
5
     
256
     
19
     
480
 
Provision
   
431
     
(85
)    
(85
)    
(64
)    
(28
)    
(74
)    
888
     
17
     
1,000
 
Ending balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
                                                                         
Year ended 12/31/17:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
655
    $
466
    $
280
    $
2,740
    $
927
    $
575
    $
815
    $
91
    $
6,549
 
Charge-offs
   
(202
)    
-
     
-
     
(48
)    
-
     
(121
)    
(450
)    
(58
)    
(879
)
Recoveries
   
89
     
-
     
3
     
115
     
-
     
4
     
173
     
15
     
399
 
Provision
   
183
     
157
     
(52
)    
(78
)    
(144
)    
75
     
408
     
51
     
600
 
Ending balance
  $
725
    $
623
    $
231
    $
2,729
    $
783
    $
533
    $
946
    $
99
    $
6,669
 
                                                                         
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Ending balance: individually evaluated for impairment
  $
-
    $
-
    $
28
    $
121
    $
5
    $
-
    $
-
    $
-
    $
154
 
Ending balance: collectively evaluated for impairment
   
617
     
653
     
135
     
3,305
     
476
     
393
     
1,409
     
101
     
7,089
 
Ending balance
  $
617
    $
653
    $
163
    $
3,426
    $
481
    $
393
    $
1,409
    $
101
    $
7,243
 
Loans
                                                                       
Ending balance: individually evaluated for impairment
  $
25
    $
248
    $
612
    $
815
    $
110
    $
434
    $
-
    $
-
    $
2,244
 
Ending balance: collectively evaluated for impairment
   
47,867
     
78,537
     
13,918
     
316,171
     
31,071
     
35,037
     
90,310
     
4,563
     
617,474
 
Ending balance
  $
47,892
    $
78,785
    $
14,530
    $
316,986
    $
31,181
    $
35,471
    $
90,310
    $
4,563
    $
619,718
 
                                                                         
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Ending balance: individually evaluated for impairment
  $
128
    $
-
    $
41
    $
-
    $
12
    $
-
    $
-
    $
-
    $
181
 
Ending balance: collectively evaluated for impairment
   
786
     
538
     
173
     
2,686
     
746
     
464
     
1,289
     
95
     
6,777
 
Ending balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
Loans
                                                                       
Ending balance: individually evaluated for impairment
  $
128
    $
250
    $
649
     
131
    $
117
    $
-
    $
-
    $
-
    $
1,275
 
Ending balance: collectively evaluated for impairment
   
49,435
     
68,910
     
15,251
     
271,579
     
40,044
     
38,490
     
77,135
     
4,080
     
564,924
 
Ending balance
  $
49,563
    $
69,160
    $
15,900
    $
271,710
    $
40,161
    $
38,490
    $
77,135
    $
4,080
    $
566,199
 
 
The following tables show an aging analysis of the loan portfolio by the time past due, in thousands:
 
December 31, 2019
   
 
     
 
     
 
   
Total Past Due
     
 
     
 
 
   
30-89 Days
   
90 Days and
     
 
   
and
     
 
     
 
 
   
Past Due
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Total
 
                                                 
Commercial
  $
333
    $
-
    $
58
    $
391
    $
47,501
    $
47,892
 
Agricultural
   
199
     
-
     
-
     
199
     
78,586
     
78,785
 
Real estate - residential
   
 
     
-
     
277
     
277
     
14,253
     
14,530
 
Real estate - commercial
   
1,467
     
-
     
830
     
2,297
     
314,689
     
316,986
 
Real estate – construction & land
   
-
     
-
     
83
     
83
     
31,098
     
31,181
 
Equity Lines of Credit
   
288
     
-
     
616
     
904
     
34,567
     
35,471
 
Auto
   
1,281
     
-
     
182
     
1,463
     
88,847
     
90,310
 
Other
   
87
     
-
     
4
     
91
     
4,472
     
4,563
 
Total
  $
3,655
    $
-
    $
2,050
    $
5,705
    $
614,013
    $
619,718
 
 
December 31, 2018
   
 
     
 
     
 
   
Total Past Due
     
 
     
 
 
   
30-89 Days
   
90 Days and
     
 
   
and
     
 
     
 
 
   
Past Due
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Total
 
                                                 
Commercial
  $
11
    $
-
    $
144
    $
155
    $
49,408
    $
49,563
 
Agricultural
   
-
     
-
     
-
     
-
     
69,160
     
69,160
 
Real estate - residential
   
154
     
-
     
155
     
309
     
15,591
     
15,900
 
Real estate - commercial
   
-
     
-
     
131
     
131
     
271,579
     
271,710
 
Real estate – construction & land
   
-
     
-
     
92
     
92
     
40,069
     
40,161
 
Equity Lines of Credit
   
596
     
-
     
186
     
782
     
37,708
     
38,490
 
Auto
   
1,725
     
-
     
401
     
2,126
     
75,009
     
77,135
 
Other
   
85
     
-
     
8
     
93
     
3,987
     
4,080
 
Total
  $
2,571
    $
-
    $
1,117
    $
3,688
    $
562,511
    $
566,199
 
 
The following tables show information related to impaired loans at the dates indicated, in thousands:
 
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2019:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial
  $
25
    $
85
    $
-
    $
23
    $
-
 
Agricultural
   
248
     
248
     
-
     
249
     
19
 
Real estate – residential
   
435
     
447
     
-
     
385
     
29
 
Real estate – commercial
   
563
     
614
     
-
     
476
     
-
 
Real estate – construction & land
   
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit
   
434
     
457
     
-
     
213
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
With an allowance recorded:
                                       
Commercial
  $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
177
     
177
     
28
     
178
     
7
 
Real estate – commercial
   
252
     
261
     
121
     
139
     
-
 
Real estate – construction & land
   
110
     
110
     
5
     
114
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
25
    $
85
    $
-
    $
23
    $
-
 
Agricultural
   
248
     
248
     
-
     
249
     
19
 
Real estate – residential
   
612
     
624
     
28
     
563
     
36
 
Real estate – commercial
   
815
     
875
     
121
     
615
     
-
 
Real estate – construction & land
   
110
     
110
     
5
     
114
     
7
 
Equity Lines of Credit
   
434
     
457
     
-
     
213
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total
  $
2,244
    $
2,399
    $
154
    $
1,777
    $
62
 
 
The following tables show information related to impaired loans at the dates indicated, in thousands:  
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2018:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial   $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural    
250
     
250
     
-
     
252
     
19
 
Real estate – residential    
470
     
481
     
-
     
470
     
38
 
Real estate – commercial    
131
     
144
     
-
     
136
     
-
 
Real estate – construction & land    
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit    
-
     
-
     
-
     
-
     
-
 
Auto    
-
     
-
     
-
     
-
     
-
 
Other    
-
     
-
     
-
     
-
     
-
 
With an allowance recorded:
                                       
Commercial
  $
128
    $
128
    $
128
    $
1
    $
-
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
179
     
179
     
41
     
181
     
7
 
Real estate – commercial
   
-
     
-
     
-
     
-
     
-
 
Real estate – construction & land
   
117
     
117
     
12
     
120
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
128
    $
128
    $
128
    $
1
    $
-
 
Agricultural
   
250
     
250
     
-
     
252
     
19
 
Real estate – residential
   
649
     
660
     
41
     
651
     
45
 
Real estate – commercial
   
131
     
144
     
-
     
136
     
-
 
Real estate – construction & land
   
117
     
117
     
12
     
120
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total
  $
1,275
    $
1,299
    $
181
    $
1,160
    $
71
 
 
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2017:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial   $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural    
253
     
253
     
-
     
255
     
19
 
Real estate – residential    
697
     
708
     
-
     
548
     
38
 
Real estate – commercial    
287
     
287
     
-
     
184
     
-
 
Real estate – construction & land    
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit    
162
     
162
     
-
     
180
     
-
 
Auto    
377
     
377
     
-
     
144
     
-
 
Other    
19
     
19
     
-
     
1
     
-
 
With an allowance recorded:
                                       
Commercial
  $
14
    $
14
    $
2
    $
15
    $
1
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
237
     
237
     
48
     
203
     
7
 
Real estate – commercial
   
-
     
-
     
-
     
-
     
-
 
Real estate – construction & land
   
224
     
224
     
32
     
230
     
8
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
14
    $
14
    $
2
    $
15
    $
1
 
Agricultural
   
253
     
253
     
-
     
255
     
19
 
Real estate – residential
   
934
     
945
     
48
     
751
     
45
 
Real estate – commercial
   
287
     
287
     
-
     
184
     
-
 
Real estate – construction & land
   
224
     
224
     
32
     
230
     
8
 
Equity Lines of Credit
   
162
     
162
     
-
     
180
     
-
 
Auto
   
377
     
377
     
-
     
144
     
-
 
Other
   
19
     
19
     
-
     
1
     
-
 
Total
  $
2,270
    $
2,281
    $
82
    $
1,760
    $
73
 
 
v3.19.3.a.u2
Note 15 - Related Party Transactions - Related Party Borrowers (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
Balance $ 5,120,000
Disbursements 2,466,000
Amounts repaid (361,000)
Balance 7,225,000
Undisbursed commitments to related parties, December 31, 2019 $ 55,000
v3.19.3.a.u2
Note 11 - Commitments and Contingencies - Financial Instruments Representing Off-balance-sheet Credit Risk (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Commitments to extend credit $ 111,352,000 $ 126,885,000
Letters of credit $ 126,000 $ 417,000
v3.19.3.a.u2
Note 12 - Shareholders' Equity - Regulatory Capital (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Common Equity Tier 1 Ratio, Actual amount $ 90,317 $ 76,545
Common Equity Tier 1 Ratio, Actual ratio 13.10% 11.80%
Common Equity Tier 1 Ratio, For capital adequacy purposes amount [1] $ 31,059 $ 29,071
Common Equity Tier 1 Ratio, For capital adequacy purposes ratio [1] 4.50% 4.50%
Common Equity Tier 1 Ratio, To be well-capitalized under prompt corrective provisions amount $ 44,863 $ 41,991
Common Equity Tier 1 Ratio, To be well-capitalized under prompt corrective provisions ratio 6.50% 6.50%
Tier 1 Leverage Ratio, Actual amount $ 90,317 $ 76,545
Tier 1 Leverage Ratio, Actual ratio 10.40% 9.30%
Tier 1 Leverage Ratio, For capital adequacy purposes amount [1] $ 34,897 $ 32,765
Tier 1 Leverage Ratio, For capital adequacy purposes ratio [1] 4.00% 4.00%
Tier 1 Leverage Ratio, To be well-capitalized under prompt corrective provisions amount $ 43,622 $ 40,956
Tier 1 Leverage Ratio, To be well-capitalized under prompt corrective provisions ratio 5.00% 5.00%
Tier 1 Risk-Based Capital Ratio, Actual amount $ 90,317 $ 76,545
Tier 1 Risk-Based Capital Ratio, Actual ratio 13.10% 11.80%
Tier 1 Risk-Based Capital Ratio, For capital adequacy purposes amount [1] $ 41,412 $ 38,761
Tier 1 Risk-Based Capital Ratio, For capital adequacy purposes ratio [1] 6.00% 6.00%
Tier 1 Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions amount $ 55,216 $ 51,681
Tier 1 Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions ratio 8.00% 8.00%
Total Risk-Based Capital Ratio, Actual amount $ 97,810 $ 83,753
Total Risk-Based Capital Ratio, Actual ratio 14.20% 13.00%
Total Risk-Based Capital Ratio, For capital adequacy purposes amount [1] $ 55,216 $ 51,681
Total Risk-Based Capital Ratio, For capital adequacy purposes ratio [1] 8.00% 8.00%
Total Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions amount $ 69,020 $ 64,602
Total Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions ratio 10.00% 10.00%
[1] Does not include amounts required under the capital conservation buffer discussed above.
v3.19.3.a.u2
Note 17 - Parent Only Condensed Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 15,512,000 $ 13,992,000 $ 8,189,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation expense 224,000 199,000 152,000
(Increase) decrease in other assets (100,000) (1,397,000) (513,000)
Net cash provided by operating activities 15,477,000 15,639,000 11,478,000
Cash flows from financing activities:      
Cash dividends paid on common stock (2,373,000) (1,842,000) (1,398,000)
Payment on note payable (2,375,000)
Proceeds from exercise of stock options 144,000 330,000 261,000
Net cash used in financing activities 21,485,000 65,380,000 79,949,000
Increase in cash and cash equivalents 256,000 (40,851,000) 24,891,000
Cash and cash equivalents at beginning of year 46,686,000 87,537,000 62,646,000
Cash and cash equivalents at end of year 46,942,000 46,686,000 87,537,000
Parent Company [Member]      
Cash flows from operating activities:      
Net income 15,512,000 13,992,000 8,189,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Undistributed income of subsidiary (13,261,000) (12,479,000) (4,538,000)
Stock-based compensation expense 54,000 47,000 37,000
(Increase) decrease in other assets (56,000) 51,000 (76,000)
Decrease (increase) in other liabilities (17,000) 25,000 2,000
Net cash provided by operating activities 2,232,000 1,636,000 3,614,000
Cash flows from financing activities:      
Cash dividends paid on common stock (2,373,000) (1,842,000) (1,398,000)
Payment on note payable (2,375,000)
Proceeds from exercise of stock options 144,000 330,000 261,000
Net cash used in financing activities (2,229,000) (1,512,000) (3,512,000)
Increase in cash and cash equivalents 3,000 124,000 102,000
Cash and cash equivalents at beginning of year 507,000 383,000 281,000
Cash and cash equivalents at end of year $ 510,000 $ 507,000 $ 383,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Outstanding Loans (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Loans $ 619,718,000 $ 566,199,000    
Deferred loan costs, net 3,561,000 3,257,000    
Allowance for loan losses (7,243,000) (6,958,000) $ (6,669,000) $ (6,549,000)
Loans, net 616,036,000 562,498,000    
Commercial Portfolio Segment [Member] | Commercial Loans [Member]        
Loans 47,892,000 49,563,000    
Allowance for loan losses (617,000) (914,000) (725,000) (655,000)
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]        
Loans 78,785,000 69,160,000    
Allowance for loan losses (653,000) (538,000) (623,000) (466,000)
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]        
Loans 316,986,000 271,710,000    
Allowance for loan losses (3,426,000) (2,686,000) (2,729,000) (2,740,000)
Commercial Portfolio Segment [Member] | Construction Loans [Member]        
Loans 31,181,000 40,161,000    
Allowance for loan losses (481,000) (758,000) (783,000) (927,000)
Residential Portfolio Segment [Member] | Real Estate Loan [Member]        
Loans 14,530,000 15,900,000    
Allowance for loan losses (163,000) (214,000) (231,000) (280,000)
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]        
Loans 35,471,000 38,490,000    
Allowance for loan losses (393,000) (464,000) (533,000) (575,000)
Consumer Portfolio Segment [Member] | Automobile Loan [Member]        
Loans 90,310,000 77,135,000    
Allowance for loan losses (1,409,000) (1,289,000) (946,000) (815,000)
Consumer Portfolio Segment [Member] | Other Loans [Member]        
Loans 4,563,000 4,080,000    
Allowance for loan losses $ (101,000) $ (95,000) $ (99,000) $ (91,000)
v3.19.3.a.u2
Note 4 - Investment Securities - Amortized Cost and Estimated Fair Value of Investment Securities (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Investment securities available for sale, amortized cost $ 156,410,000 $ 174,370,000
Investment securities available for sale, gross unrealized gains 3,125,000 361,000
Investment securities available for sale, gross unrealized losses (215,000) (3,224,000)
Investment securities available for sale, Estimated fair value 159,320,000 171,507,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]    
Investment securities available for sale, amortized cost 123,940,000 135,059,000
Investment securities available for sale, gross unrealized gains 1,924,000 240,000
Investment securities available for sale, gross unrealized losses (186,000) (2,621,000)
Investment securities available for sale, Estimated fair value 125,678,000 132,678,000
US States and Political Subdivisions Debt Securities [Member]    
Investment securities available for sale, amortized cost 32,470,000 39,311,000
Investment securities available for sale, gross unrealized gains 1,201,000 121,000
Investment securities available for sale, gross unrealized losses (29,000) (603,000)
Investment securities available for sale, Estimated fair value $ 33,642,000 $ 38,829,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Allocation of the Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Balance, beginning of year $ 6,958,000 $ 6,669,000 $ 6,549,000
Charge-offs (1,521,000) (1,191,000) (879,000)
Recoveries 306,000 480,000 399,000
Provision 1,500,000 1,000,000 600,000
Balance, end of year 7,243,000 6,958,000 6,669,000
Allowance for loan losses, individually evaluated for impairment 154,000 181,000  
Allowance for loan losses, collectively evaluated for impairment 7,089,000 6,777,000  
Loans, individually evaluated for impairment 2,244,000 1,275,000  
Loans, collectively evaluated for impairment 617,474,000 564,924,000  
Loans 619,718,000 566,199,000  
Commercial Portfolio Segment [Member] | Commercial Loans [Member]      
Balance, beginning of year 914,000 725,000 655,000
Charge-offs (587,000) (325,000) (202,000)
Recoveries 26,000 83,000 89,000
Provision 264,000 431,000 183,000
Balance, end of year 617,000 914,000 725,000
Allowance for loan losses, individually evaluated for impairment 128,000  
Allowance for loan losses, collectively evaluated for impairment 617,000 786,000  
Loans, individually evaluated for impairment 25,000 128,000  
Loans, collectively evaluated for impairment 47,867,000 49,435,000  
Loans 47,892,000 49,563,000  
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]      
Balance, beginning of year 538,000 623,000 466,000
Charge-offs
Recoveries
Provision 115,000 (85,000) 157,000
Balance, end of year 653,000 538,000 623,000
Allowance for loan losses, individually evaluated for impairment  
Allowance for loan losses, collectively evaluated for impairment 653,000 538,000  
Loans, individually evaluated for impairment 248,000 250,000  
Loans, collectively evaluated for impairment 78,537,000 68,910,000  
Loans 78,785,000 69,160,000  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]      
Balance, beginning of year 2,686,000 2,729,000 2,740,000
Charge-offs (48,000)
Recoveries 4,000 21,000 115,000
Provision 736,000 (64,000) (78,000)
Balance, end of year 3,426,000 2,686,000 2,729,000
Allowance for loan losses, individually evaluated for impairment 121,000  
Allowance for loan losses, collectively evaluated for impairment 3,305,000 2,686,000  
Loans, individually evaluated for impairment 815,000 131,000  
Loans, collectively evaluated for impairment 316,171,000 271,579,000  
Loans 316,986,000 271,710,000  
Commercial Portfolio Segment [Member] | Construction Loans [Member]      
Balance, beginning of year 758,000 783,000 927,000
Charge-offs
Recoveries 3,000
Provision (277,000) (28,000) (144,000)
Balance, end of year 481,000 758,000 783,000
Allowance for loan losses, individually evaluated for impairment 5,000 12,000  
Allowance for loan losses, collectively evaluated for impairment 476,000 746,000  
Loans, individually evaluated for impairment 110,000 117,000  
Loans, collectively evaluated for impairment 31,071,000 40,044,000  
Loans 31,181,000 40,161,000  
Residential Portfolio Segment [Member] | Real Estate Loan [Member]      
Balance, beginning of year 214,000 231,000 280,000
Charge-offs (25,000)
Recoveries 3,000 93,000 3,000
Provision (54,000) (85,000) (52,000)
Balance, end of year 163,000 214,000 231,000
Allowance for loan losses, individually evaluated for impairment 28,000 41,000  
Allowance for loan losses, collectively evaluated for impairment 135,000 173,000  
Loans, individually evaluated for impairment 612,000 649,000  
Loans, collectively evaluated for impairment 13,918,000 15,251,000  
Loans 14,530,000 15,900,000  
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]      
Balance, beginning of year 464,000 533,000 575,000
Charge-offs (6,000) (121,000)
Recoveries 5,000 5,000 4,000
Provision (70,000) (74,000) 75,000
Balance, end of year 393,000 464,000 533,000
Allowance for loan losses, individually evaluated for impairment  
Allowance for loan losses, collectively evaluated for impairment 393,000 464,000  
Loans, individually evaluated for impairment 434,000  
Loans, collectively evaluated for impairment 35,037,000 38,490,000  
Loans 35,471,000 38,490,000  
Consumer Portfolio Segment [Member] | Automobile Loan [Member]      
Balance, beginning of year 1,289,000 946,000 815,000
Charge-offs (867,000) (801,000) (450,000)
Recoveries 258,000 256,000 173,000
Provision 729,000 888,000 408,000
Balance, end of year 1,409,000 1,289,000 946,000
Allowance for loan losses, individually evaluated for impairment  
Allowance for loan losses, collectively evaluated for impairment 1,409,000 1,289,000  
Loans, individually evaluated for impairment  
Loans, collectively evaluated for impairment 90,310,000 77,135,000  
Loans 90,310,000 77,135,000  
Consumer Portfolio Segment [Member] | Other Loans [Member]      
Balance, beginning of year 95,000 99,000 91,000
Charge-offs (61,000) (40,000) (58,000)
Recoveries 10,000 19,000 15,000
Provision 57,000 17,000 51,000
Balance, end of year 101,000 95,000 $ 99,000
Allowance for loan losses, individually evaluated for impairment  
Allowance for loan losses, collectively evaluated for impairment 101,000 95,000  
Loans, individually evaluated for impairment  
Loans, collectively evaluated for impairment 4,563,000 4,080,000  
Loans $ 4,563,000 $ 4,080,000  
v3.19.3.a.u2
Note 6 - Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   
December 31,
 
   
2019
   
2018
 
                 
Land
  $
4,179,000
    $
4,179,000
 
Premises
   
18,879,000
     
18,747,000
 
Furniture, equipment and leasehold improvements
   
7,896,000
     
6,895,000
 
Total    
30,954,000
     
29,821,000
 
Less accumulated depreciation and amortization
   
(16,325,000
)    
(15,534,000
)
Premises and equipment, net
  $
14,629,000
    $
14,287,000
 
v3.19.3.a.u2
Note 12 - Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
For the Year Ended December 31,
 
(In thousands, except per share data)
 
2019
   
2018
   
2017
 
Net Income:
                       
Net income
  $
15,512
    $
13,992
    $
8,189
 
Earnings Per Share:
                       
Basic earnings per share
  $
3.01
    $
2.74
    $
1.64
 
Diluted earnings per share
  $
2.97
    $
2.68
    $
1.58
 
Weighted Average Number of Shares Outstanding:
                       
Basic shares
   
5,155
     
5,108
     
5,005
 
Diluted shares
   
5,228
     
5,219
     
5,185
 
Share-based Payment Arrangement, Option, Activity [Table Text Block]
     
 
     
 
   
Weighted
     
 
 
     
 
     
 
   
Average
     
 
 
     
 
   
Weighted
   
Remaining
     
 
 
     
 
   
Average
   
Contractual
     
 
 
     
 
   
Exercise
   
Term in
   
Intrinsic
 
   
Shares
   
Price
   
Years
   
Value
 
                                 
Options outstanding at January 1, 2017
   
81,893
    $
2.95
     
 
     
 
 
Options exercised
   
(35,600
)    
2.95
     
 
     
 
 
Options outstanding at December 31, 2017
   
46,293
     
2.95
     
 
     
 
 
Options exercised
   
(40,100
)    
2.95
     
 
     
 
 
Options outstanding at December 31, 2018
   
6,193
     
2.95
     
 
     
 
 
Options exercised
   
(6,193
)   $
2.95
     
 
     
 
 
Options outstanding at December 31, 2019    
-
     
 
     
 
     
 
 
Options exercisable at December 31, 2019    
-
     
 
     
 
     
 
 
Expected to vest after December 31, 2019
   
-
     
 
     
 
     
 
 
     
 
     
 
   
Weighted
     
 
 
     
 
     
 
   
Average
     
 
 
     
 
   
Weighted
   
Remaining
     
 
 
     
 
   
Average
   
Contractual
     
 
 
     
 
   
Exercise
   
Term in
   
Intrinsic
 
   
Shares
   
Price
   
Years
   
Value
 
Options outstanding at January 1, 2017
   
192,800
    $
7.60
     
 
     
 
 
Options cancelled
   
(7,200
)    
8.14
     
 
     
 
 
Options exercised
   
(25,000
)    
6.65
     
 
     
 
 
Options outstanding at December 31, 2017
   
160,600
     
7.72
     
 
     
 
 
Option granted
   
76,000
     
24.4
     
 
     
 
 
Options cancelled
   
(6,500
)    
20.55
     
 
     
 
 
Options exercised
   
(33,600
)    
7.19
     
 
     
 
 
Options outstanding at December 31, 2018
   
196,500
     
13.84
     
 
     
 
 
Option granted
   
132,000
     
21.45
     
 
     
 
 
Options cancelled
   
(2,400
)    
8.75
     
 
     
 
 
Options exercised
   
(23,715
)    
7.10
     
 
     
 
 
Options outstanding at December 31, 2019
   
302,385
    $
17.73
     
6.0
    $
2,615,630
 
Options exercisable at December 31, 2019
   
96,660
    $
10.87
     
3.9
    $
1,499,197
 
Expected to vest after December 31, 2019
   
182,293
    $
20.96
     
7.0
    $
988,884
 
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]
     
 
     
 
   
Minimum Amount of Capital Required
 
     
 
     
 
     
 
     
 
   
To be Well-Capitalized
 
     
 
     
 
   
For Capital
   
Under Prompt
 
   
Actual
   
Adequacy Purposes (1)
   
Corrective Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
December 31, 2019
     
 
     
 
     
 
     
 
     
 
     
 
Common Equity Tier 1 Ratio
  $
90,317
     
13.1
%   $
31,059
     
4.5
%   $
44,863
     
6.5
%
Tier 1 Leverage Ratio
   
90,317
     
10.4
%    
34,897
     
4.0
%    
43,622
     
5.0
%
Tier 1 Risk-Based Capital Ratio
   
90,317
     
13.1
%    
41,412
     
6.0
%    
55,216
     
8.0
%
Total Risk-Based Capital Ratio
   
97,810
     
14.2
%    
55,216
     
8.0
%    
69,020
     
10.0
%
                                                 
December 31, 2018
     
 
     
 
     
 
     
 
     
 
     
 
Common Equity Tier 1 Ratio
  $
76,545
     
11.8
%   $
29,071
     
4.5
%   $
41,991
     
6.5
%
Tier 1 Leverage Ratio
   
76,545
     
9.3
%    
32,765
     
4.0
%    
40,956
     
5.0
%
Tier 1 Risk-Based Capital Ratio
   
76,545
     
11.8
%    
38,761
     
6.0
%    
51,681
     
8.0
%
Total Risk-Based Capital Ratio
   
83,753
     
13.0
%    
51,681
     
8.0
%    
64,602
     
10.0
%
v3.19.3.a.u2
Note 17 - Parent Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
2019
   
2018
 
ASSETS
     
 
     
 
                 
Cash and cash equivalents
  $
510,000
    $
507,000
 
Investment in bank subsidiary
   
93,670,000
     
76,173,000
 
Other assets
   
658,000
     
602,000
 
                 
Total assets
  $
94,838,000
    $
77,282,000
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
     
 
     
 
Other liabilities
  $
23,000
    $
40,000
 
Junior subordinated deferrable interest debentures
   
10,310,000
     
10,310,000
 
                 
Total liabilities
   
10,333,000
     
10,350,000
 
                 
Shareholders' equity:
               
Common stock
   
7,312,000
     
6,944,000
 
Retained earnings
   
75,144,000
     
62,005,000
 
Accumulated other comprehensive income (loss)
   
2,049,000
     
(2,017,000
)
                 
Total shareholders' equity
   
84,505,000
     
66,932,000
 
                 
Total liabilities and shareholders' equity
  $
94,838,000
    $
77,282,000
 
Condensed Income Statement [Table Text Block]
   
2019
   
2018
   
2017
 
Income:
                       
Dividends declared by bank subsidiary
  $
2,800,000
    $
2,000,000
    $
4,000,000
 
Earnings from investment in Plumas
                       
Statutory Trusts I and II
   
16,000
     
15,000
     
12,000
 
                         
Total income
   
2,816,000
     
2,015,000
     
4,012,000
 
                         
Expenses:
                       
Interest on junior subordinated deferrable interest debentures
   
531,000
     
510,000
     
401,000
 
Interest on note payable
   
-
     
-
     
28,000
 
Other expenses
   
315,000
     
326,000
     
251,000
 
                         
Total expenses
   
846,000
     
836,000
     
680,000
 
                         
Income before equity in undistributed income of subsidiary
   
1,970,000
     
1,179,000
     
3,332,000
 
                         
Equity in undistributed income of subsidiary
   
13,261,000
     
12,479,000
     
4,538,000
 
                         
Income before income taxes
   
15,231,000
     
13,658,000
     
7,870,000
 
Income tax benefit
   
281,000
     
334,000
     
319,000
 
Net income
  $
15,512,000
    $
13,992,000
    $
8,189,000
 
                         
Total comprehensive income
  $
19,578,000
    $
12,545,000
    $
8,685,000
 
Condensed Cash Flow Statement [Table Text Block]
   
2019
   
2018
   
2017
 
Cash flows from operating activities:
                       
Net income
  $
15,512,000
    $
13,992,000
    $
8,189,000
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Undistributed income of subsidiary
   
(13,261,000
)    
(12,479,000
)    
(4,538,000
)
Stock-based compensation expense
   
54,000
     
47,000
     
37,000
 
(Increase) decrease in other assets
   
(56,000
)    
51,000
     
(76,000
)
Decrease (increase) in other liabilities
   
(17,000
)    
25,000
     
2,000
 
Net cash provided by operating activities
   
2,232,000
     
1,636,000
     
3,614,000
 
                         
Cash flows from financing activities:
                       
Cash dividends paid on common stock
   
(2,373,000
)    
(1,842,000
)    
(1,398,000
)
Payment on note payable
   
-
     
-
     
(2,375,000
)
Proceeds from exercise of stock options
   
144,000
     
330,000
     
261,000
 
Net cash used in financing activities
   
(2,229,000
)    
(1,512,000
)    
(3,512,000
)
                         
Increase in cash and cash equivalents
   
3,000
     
124,000
     
102,000
 
                         
Cash and cash equivalents at beginning of year
   
507,000
     
383,000
     
281,000
 
                         
Cash and cash equivalents at end of year
  $
510,000
    $
507,000
    $
383,000
 
v3.19.3.a.u2
Note 10 - Junior Subordinated Deferrable Interest Debentures
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Subordinated Borrowings Disclosure [Text Block]
10.
JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES
 
Plumas Statutory Trust I and II are business trusts formed by the Company with capital of
$349,000
and
$179,000,
respectively, for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by the Company.
 
During
2002,
Plumas Statutory Trust I issued
6,000
Floating Rate Capital Trust Pass-Through Securities ("Trust Preferred Securities"), with a liquidation value of
$1,000
per security, for gross proceeds of
$6,000,000.
During
2005,
Plumas Statutory Trust II issued
4,000
Trust Preferred Securities with a liquidation value of
$1,000
per security, for gross proceeds of
$4,000,000.
The entire proceeds were invested by Trust I in the amount of
$6,186,000
and Trust II in the amount of
$4,124,000
in Floating Rate Junior Subordinated Deferrable Interest Debentures (the "Subordinated Debentures") issued by the Company, with identical maturity, repricing and payment terms as the Trust Preferred Securities. The Subordinated Debentures represent the sole assets of Trusts I and II.
 
Trust I’s Subordinated Debentures mature on
September 26, 2032,
bear a current interest rate of
5.35%
(based on
3
-month LIBOR plus
3.40%
), with repricing and payments due quarterly. Trust II’s Subordinated Debentures mature on
September 28, 2035,
bear a current interest rate of
3.37%
(based on
3
-month LIBOR plus
1.48%
), with repricing and payments due quarterly. The Subordinated Debentures are redeemable by the Company, subject to receipt by the Company of prior approval from the Federal Reserve Board of Governors, on any quarterly anniversary date on or after the
5
-year anniversary date of the issuance. The redemption price is par plus accrued and unpaid interest, except in the case of redemption under a special event which is defined in the debenture. The Trust Preferred Securities are subject to mandatory redemption to the extent of any early redemption of the Subordinated Debentures and upon maturity of the Subordinated Debentures on
September 26, 2032
for Trust I and
September 28, 2035
for Trust II.
 
Holders of the Trust Preferred Securities are entitled to a cumulative cash distribution on the liquidation amount of
$1,000
per security. The interest rate of the Trust Preferred Securities issued by Trust I adjust on each quarterly anniversary date to equal the
3
-month LIBOR plus
3.40%.
The Trust Preferred Securities issued by Trust II adjust on each quarterly anniversary date to equal the
3
-month LIBOR plus
1.48%.
Both Trusts I and II have the option to defer payment of the distributions for a period of up to
five
years, as long as the Company is
not
in default on the payment of interest on the Subordinated Debentures.
 
The Trust Preferred Securities were sold and issued in private transactions pursuant to an exemption from registration under the Securities Act of
1933,
as amended. The Company has guaranteed, on a subordinated basis, distributions and other payments due on the Trust Preferred Securities.
 
Interest expense recognized by the Company for the years ended
December 31, 2019,
2018
and
2017
related to the subordinated debentures was
$531,000,
$510,000
and
$401,000,
respectively.
 
v3.19.3.a.u2
Note 6 - Premises and Equipment
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]
6.
PREMISES AND EQUIPMENT
 
Premises and equipment consisted of the following:
 
   
December 31,
 
   
2019
   
2018
 
                 
Land
  $
4,179,000
    $
4,179,000
 
Premises
   
18,879,000
     
18,747,000
 
Furniture, equipment and leasehold improvements
   
7,896,000
     
6,895,000
 
Total    
30,954,000
     
29,821,000
 
Less accumulated depreciation and amortization
   
(16,325,000
)    
(15,534,000
)
Premises and equipment, net
  $
14,629,000
    $
14,287,000
 
 
Depreciation and amortization included in occupancy and equipment expense totaled
$1,055,000,
$925,000
and
$953,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively.
v3.19.3.a.u2
Note 14 - Income Taxes - Income Tax Rate Reconciliation (Details)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Federal income tax, at statutory rate 21.00% 21.00% 34.00%
State franchise tax, net of Federal tax effect 7.60% 7.40% 6.20%
Interest on obligations of states and political subdivisions (0.90%) (0.90%) (1.50%)
Net increase in cash surrender value of bank owned life insurance (0.30%) (0.40%) (0.70%)
Deferred tax Federal rate adjustment 9.20%
Other (0.30%)
Effective tax rate 27.40% 26.80% 47.20%
v3.19.3.a.u2
Note 11 - Commitments and Contingencies - Future Minimum Lease Payments (Details)
Dec. 31, 2018
USD ($)
2019 $ 248,000
2020 163,000
2021 63,000
2022 59,000
2023
$ 533,000
v3.19.3.a.u2
Note 12 - Shareholders' Equity - Stock Option Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 132,000 76,000 0
Stock Option Plan 2001 [Member]      
Options outstanding, Shares (in shares) 6,193 46,293 81,893
Options outstanding, Weighted average exercise price (in dollars per share) $ 2.95 $ 2.95 $ 2.95
Options exercised, Shares (in shares) (6,193) (40,100) (35,600)
Options exercised, Weighted average exercise price (in dollars per share) $ 2.95 $ 2.95 $ 2.95
Options outstanding, Shares (in shares) 6,193 46,293
Options exercisable, Shares (in shares)    
Expected to vest, Shares (in shares)    
Options exercised, Shares (in shares) (6,193) (40,100) (35,600)
Options outstanding, Weighted average exercise price (in dollars per share)   $ 2.95 $ 2.95
Stock Option Plan 2013 [Member]      
Options outstanding, Shares (in shares) 196,500 160,600 192,800
Options outstanding, Weighted average exercise price (in dollars per share) $ 13.84 $ 7.72 $ 7.60
Options exercised, Shares (in shares) (23,715) (33,600) (25,000)
Options exercised, Weighted average exercise price (in dollars per share) $ 7.10 $ 7.19 $ 6.65
Options outstanding, Shares (in shares) 302,385 196,500 160,600
Options exercisable, Shares (in shares) 96,660    
Expected to vest, Shares (in shares) 182,293    
Options cancelled, Shares (in shares) (2,400) (6,500) (7,200)
Options cancelled, Weighted average exercise price (in dollars per share) $ 8.75 $ 20.55 $ 8.14
Options exercised, Shares (in shares) (23,715) (33,600) (25,000)
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 132,000 76,000 0
Option granted, Weighted average exercise price (in dollars per share) $ 21.45 $ 24.40  
Options outstanding, Weighted average exercise price (in dollars per share) $ 17.73 $ 13.84 $ 7.72
Options outstanding, Weighted average remaining contractual term in years (Year) 6 years    
Options outstanding, Intrinsic value $ 2,615,630    
Options exercisable, Weighted average exercise price (in dollars per share) $ 10.87    
Options exercisable, Weighted average remaining contractual term in years (Year) 3 years 328 days    
Options exercisable, Intrinsic value $ 1,499,197    
Expected to vest, Weighted average exercise price (in dollars per share) $ 20.96    
Expected to vest, Weighted average remaining contractual term in years (Year) 7 years    
Expected to vest, Intrinsic value $ 988,884    
v3.19.3.a.u2
Note 17 - Parent Only Condensed Financial Statements - Condensed Statements of Income and Comprehensive Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest on junior subordinated deferrable interest debentures $ 531,000 $ 510,000 $ 401,000
Interest on note payable 28,000
Other expenses 15,000 10,000 6,000
Total expenses 1,747,000 1,236,000 1,017,000
Income before equity in undistributed income of subsidiary 21,380,000 19,126,000 15,505,000
Provision for income taxes 5,868,000 5,134,000 7,316,000
Net income 15,512,000 13,992,000 8,189,000
Total comprehensive income 19,578,000 12,545,000 8,685,000
Parent Company [Member]      
Dividends declared by bank subsidiary 2,800,000 2,000,000 4,000,000
Statutory Trusts I and II 16,000 15,000 12,000
Total income 2,816,000 2,015,000 4,012,000
Interest on junior subordinated deferrable interest debentures 531,000 510,000 401,000
Interest on note payable 28,000
Other expenses 315,000 326,000 251,000
Total expenses 846,000 836,000 680,000
Income before equity in undistributed income of subsidiary 1,970,000 1,179,000 3,332,000
Equity in undistributed income of subsidiary 13,261,000 12,479,000 4,538,000
Income before income taxes 15,231,000 13,658,000 7,870,000
Provision for income taxes 281,000 334,000 319,000
Net income 15,512,000 13,992,000 8,189,000
Total comprehensive income $ 19,578,000 $ 12,545,000 $ 8,685,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Aging Analysis of the Loan Portfolio (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Loans, past due $ 5,705,000 $ 3,688,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 2,050,000 1,117,000
Loans, current 614,013,000 562,511,000
Loans 619,718,000 566,199,000
Loans, 90 days past due and still accruing
Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 3,655,000 2,571,000
Commercial Portfolio Segment [Member] | Commercial Loans [Member]    
Loans, past due 391,000 155,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 58,000 144,000
Loans, current 47,501,000 49,408,000
Loans 47,892,000 49,563,000
Loans, 90 days past due and still accruing
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 333,000 11,000
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]    
Loans, past due 199,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual
Loans, current 78,586,000 69,160,000
Loans 78,785,000 69,160,000
Loans, 90 days past due and still accruing
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 199,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans, past due 2,297,000 131,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 830,000 131,000
Loans, current 314,689,000 271,579,000
Loans 316,986,000 271,710,000
Loans, 90 days past due and still accruing
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 1,467,000
Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Loans, past due 83,000 92,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 83,000 92,000
Loans, current 31,098,000 40,069,000
Loans 31,181,000 40,161,000
Loans, 90 days past due and still accruing
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due
Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Loans, past due 277,000 309,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 277,000 155,000
Loans, current 14,253,000 15,591,000
Loans 14,530,000 15,900,000
Loans, 90 days past due and still accruing
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 154,000
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member]    
Loans, past due 904,000 782,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 616,000 186,000
Loans, current 34,567,000 37,708,000
Loans 35,471,000 38,490,000
Loans, 90 days past due and still accruing
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 288,000 596,000
Consumer Portfolio Segment [Member] | Automobile Loan [Member]    
Loans, past due 1,463,000 2,126,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 182,000 401,000
Loans, current 88,847,000 75,009,000
Loans 90,310,000 77,135,000
Loans, 90 days past due and still accruing
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due 1,281,000 1,725,000
Consumer Portfolio Segment [Member] | Other Loans [Member]    
Loans, past due 91,000 93,000
Loans, 90 days past due and still accruing
Financing Receivable, Nonaccrual 4,000 8,000
Loans, current 4,472,000 3,987,000
Loans 4,563,000 4,080,000
Loans, 90 days past due and still accruing
Consumer Portfolio Segment [Member] | Other Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]    
Loans, past due $ 87,000 $ 85,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Balance, beginning of year $ 6,958,000 $ 6,669,000 $ 6,549,000
Provision charged to operations 1,500,000 1,000,000 600,000
Losses charged to allowance (1,521,000) (1,191,000) (879,000)
Recoveries 306,000 480,000 399,000
Balance, end of year $ 7,243,000 $ 6,958,000 $ 6,669,000
v3.19.3.a.u2
Note 4 - Investment Securities - Investment Securities With Unrealized Losses (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Less than 12 months fair value $ 13,284,000 $ 45,748,000
Less than 12 months unrealized losses 60,000 553,000
12 months or more fair value 19,733,000 83,148,000
12 months or more unrealized losses 155,000 2,671,000
Total fair value 33,017,000 128,896,000
Total unrealized losses 215,000 3,224,000
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]    
Less than 12 months fair value 10,319,000 26,478,000
Less than 12 months unrealized losses 31,000 269,000
12 months or more fair value 19,733,000 77,476,000
12 months or more unrealized losses 155,000 2,352,000
Total fair value 30,052,000 103,954,000
Total unrealized losses 186,000 2,621,000
US States and Political Subdivisions Debt Securities [Member]    
Less than 12 months fair value 2,965,000 19,270,000
Less than 12 months unrealized losses 29,000 284,000
12 months or more fair value 5,672,000
12 months or more unrealized losses 319,000
Total fair value 2,965,000 24,942,000
Total unrealized losses $ 29,000 $ 603,000
v3.19.3.a.u2
Note 8 - Securities Sold Under Agreements to Repurchase - Securities Sold Under Agreements to Repurchase (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Average daily balance during the year $ 11,485,000 $ 9,123,000
Average interest rate during the year 0.11% 0.09%
Maximum month-end balance during the year $ 16,013,000 $ 13,706,000
Weighted average interest rate at year-end 0.12% 0.11%
v3.19.3.a.u2
Note 7 - Deposits (Details Textual) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Deposit Liabilities Reclassified as Loans Receivable $ 398,000 $ 512,000
v3.19.3.a.u2
Note 2 - Summary of Significant Accounting Policies (Details Textual)
12 Months Ended
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Jan. 01, 2019
USD ($)
Number of Major Customers 0      
Cash, Uninsured Amount $ 10,600,000      
Debt Securities, Held-to-maturity, Total 0 $ 0    
Debt Securities, Trading 0 0    
Federal Home Loan Bank Stock 3,517,000 3,027,000    
Government Guaranteed Loans Held for Sale 2,200,000 614,000    
Guaranteed Loans With Unpaid Balance 116,421,000 122,379,000    
Provision For Off Balance Sheet Commitments 250,000 250,000    
Real Estate Acquired Through Foreclosure 707,000 1,170,000 $ 1,344,000  
Loans Settled With Other Real Estate Acquired Gross 824,000 2,451,000    
Valuation Allowance Related to Loans Settled with Other Real Estate Acquired $ 117,000 $ 1,281,000    
Number of Mortgage Loans in Process of Foreclosure 1 1    
Mortgage Loans in Process of Foreclosure, Amount $ 53,000 $ 90,000    
Proceeds from Sale of Other Real Estate 698,000 723,000 689,000  
Gains (Losses) on Sales of Other Real Estate $ 275,000 47,000 130,000  
Finite-Lived Intangible Asset, Useful Life 10 years      
Amortization of Intangible Assets, Total $ 263,000 27,000 6,000  
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 198,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Two 161,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Three 132,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Four 108,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Five 89,000      
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, before Tax, Total 114,000 (8,000) (158,000)  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax, Total 34,000 (2,000) (65,000)  
Share-based Payment Arrangement, Expense, after Tax $ 208,000 $ 185,000 $ 141,000  
Allocated Share Based Compensation Expense Net of Tax Per Diluted Share | $ / shares $ 0.04 $ 0.04 $ 0.03  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares 132,000 76,000 0  
Accounting Standards Update 2018-02 [Member]        
Tax Cuts and Jobs Act of 2017 Reclassification From Aoci to Retained Earnings     $ 94,000  
Accounting Standards Update 2016-02 [Member]        
Operating Lease, Right-of-Use Asset       $ 565,000
Operating Lease, Liability, Total       $ 565,000
Residential Portfolio Segment [Member]        
Real Estate Acquired Through Foreclosure $ 0 $ 368,000    
Minimum [Member]        
Guarantee Loans 75.00%      
Minimum [Member] | Building [Member]        
Property, Plant and Equipment, Useful Life 20 years      
Minimum [Member] | Furniture and Fixtures [Member]        
Property, Plant and Equipment, Useful Life 2 years      
Maximum [Member]        
Guarantee Loans 85.00%      
Maximum [Member] | Building [Member]        
Property, Plant and Equipment, Useful Life 30 years      
Maximum [Member] | Furniture and Fixtures [Member]        
Property, Plant and Equipment, Useful Life 10 years      
Plumas Statutory Trust I [Member] | Accrued Interest Receivable and Other Assets [Member]        
Equity Method Investments $ 349,000      
Plumas Statutory Trust II [Member] | Accrued Interest Receivable and Other Assets [Member]        
Equity Method Investments $ 179,000      
v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income:      
Interest and fees on loans $ 34,275,000 $ 29,761,000 $ 25,800,000
Interest on investment securities:      
Taxable 3,487,000 3,099,000 1,791,000
Exempt from Federal income taxes 908,000 852,000 688,000
Other 632,000 610,000 674,000
Total interest income 39,302,000 34,322,000 28,953,000
Interest expense:      
Interest on deposits 1,201,000 716,000 582,000
Interest on note payable 28,000
Interest on junior subordinated deferrable interest debentures 531,000 510,000 401,000
Other 15,000 10,000 6,000
Total interest expense 1,747,000 1,236,000 1,017,000
Net interest income before provision for loan losses 37,555,000 33,086,000 27,936,000
Provision for loan losses 1,500,000 1,000,000 600,000
Net interest income after provision for loan losses 36,055,000 32,086,000 27,336,000
Non-interest income:      
Service charges 2,695,000 2,576,000 2,467,000
Interchange revenue 2,374,000 2,174,000 1,987,000
Gain on sale of loans 867,000 1,903,000 2,039,000
Gain (loss) on sale of investment securities 114,000 (8,000) (158,000)
Earnings on bank owned life insurance policies, net 328,000 328,000 338,000
Other 997,000 1,108,000 876,000
Total non-interest income 8,135,000 8,881,000 8,280,000
Non-interest expenses:      
Salaries and employee benefits 13,009,000 12,138,000 11,505,000
Occupancy and equipment 3,311,000 2,962,000 2,840,000
Other 6,490,000 6,741,000 5,766,000
Total non-interest expenses 22,810,000 21,841,000 20,111,000
Income before income taxes 21,380,000 19,126,000 15,505,000
Provision for income taxes 5,868,000 5,134,000 7,316,000
Net income $ 15,512,000 $ 13,992,000 $ 8,189,000
Basic earnings per common share (in dollars per share) $ 3.01 $ 2.74 $ 1.64
Diluted earnings per common share (in dollars per share) 2.97 2.68 1.58
Common dividends per share (in dollars per share) $ 0.46 $ 0.36 $ 0.28
Bank Servicing [Member]      
Non-interest income:      
Service charges $ 760,000 $ 800,000 $ 731,000
v3.19.3.a.u2
Note 3 - Fair Value Measurements (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Gain (Loss) on Sale of Assets and Asset Impairment Charges $ (121,000) $ (117,000)
Impaired Loans [Member]    
Gain (Loss) on Sale of Assets and Asset Impairment Charges $ (121,000) $ 0
v3.19.3.a.u2
Note 1 - The Business of Plumas Bancorp
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Nature of Operations [Text Block]
1.
THE BUSINESS OF PLUMAS BANCORP
 
During
2002,
Plumas Bancorp (the "Company") was incorporated as a bank holding company for the purpose of acquiring Plumas Bank (the "Bank") in a
one
bank holding company reorganization. This corporate structure gives the Company and the Bank greater flexibility in terms of operation, expansion and diversification. The Company formed Plumas Statutory Trust I ("Trust I") for the sole purpose of issuing trust preferred securities on
September 26, 2002.
The Company formed Plumas Statutory Trust II ("Trust II") for the sole purpose of issuing trust preferred securities on
September 28, 2005.
 
The Bank operates
eleven
branches in California, including branches in Alturas, Chester, Fall River Mills, Greenville, Kings Beach, Portola, Quincy, Redding, Susanville, Tahoe City, and Truckee. In
December, 2015
the Bank opened a branch in Reno, Nevada; its
first
branch outside of California and in
2018
the Bank purchased a branch located in Carson City, Nevada. The Bank’s administrative headquarters is in Quincy, California. In addition, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California, and commercial/agricultural lending offices in Chico, California and Klamath Falls, Oregon. The Bank's primary source of revenue is generated from providing loans to customers who are predominately small and middle market businesses and individuals residing in the surrounding areas.
v3.19.3.a.u2
Note 3 - Fair Value Measurements - Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on a Non-recurring Basis (Details)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member]    
Other real estate, Measurement Input 0.17  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member]    
Impaired loans, Measurement Input 0.1  
Other real estate, Measurement Input   0.17
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member]    
Impaired loans, Measurement Input   0.1
Other real estate, Measurement Input 0.16  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member]    
Other real estate, Measurement Input 0.16 0.16
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member]    
Other real estate, Measurement Input 0.1 0.51
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member]    
Other real estate, Measurement Input 0.1 0.1
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member]    
Other real estate, Measurement Input   0.24
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member]    
Other real estate, Measurement Input   0.34
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member]    
Other real estate, Measurement Input 0.1  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member]    
Other real estate, Measurement Input   0.16
Fair Value, Nonrecurring [Member]    
Impaired loans $ 130,000  
Other real estate 707,000  
Fair Value, Nonrecurring [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Impaired loans 130,000
Other real estate 347,000 347,000
Fair Value, Nonrecurring [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Other real estate 360,000 455,000
Fair Value, Nonrecurring [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Other real estate $ 368,000
v3.19.3.a.u2
Note 5 - Loans and the Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
December 31,
 
   
2019
   
2018
 
Commercial
  $
47,892,000
    $
49,563,000
 
Agricultural
   
78,785,000
     
69,160,000
 
Real estate – residential
   
14,530,000
     
15,900,000
 
Real estate – commercial
   
316,986,000
     
271,710,000
 
Real estate – construction & land development
   
31,181,000
     
40,161,000
 
Equity lines of credit
   
35,471,000
     
38,490,000
 
Auto
   
90,310,000
     
77,135,000
 
Other
   
4,563,000
     
4,080,000
 
     
619,718,000
     
566,199,000
 
Deferred loan costs, net
   
3,561,000
     
3,257,000
 
Allowance for loan losses
   
(7,243,000
)    
(6,958,000
)
Loans, net
  $
616,036,000
    $
562,498,000
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
Balance, beginning of year
  $
6,958,000
    $
6,669,000
 
Provision charged to operations
   
1,500,000
     
1,000,000
 
Losses charged to allowance
   
(1,521,000
)    
(1,191,000
)
Recoveries
   
306,000
     
480,000
 
Balance, end of year
  $
7,243,000
    $
6,958,000
 
Financing Receivable Credit Quality Indicators [Table Text Block]
December 31, 2019
 
Commercial Credit Exposure
 
   
Credit Risk Profile by Internally Assigned Grade
 
     
 
     
 
   
Real
   
Real
   
Real
     
 
     
 
 
     
 
     
 
   
Estate-
   
Estate-
   
Estate-
   
Equity
     
 
 
   
Commercial
   
Agricultural
   
Residential
   
Commercial
   
Construction
   
LOC
   
Total
 
Grade:
                                                       
Pass
  $
47,334
    $
76,620
    $
14,253
    $
309,785
    $
31,097
    $
34,855
    $
513,944
 
Special Mention    
478
     
2,165
     
-
     
4,954
     
-
     
-
     
7,597
 
Substandard    
80
     
-
     
277
     
2,247
     
84
     
616
     
3,304
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
  $
47,892
    $
78,785
    $
14,530
    $
316,986
    $
31,181
    $
35,471
    $
524,845
 
December 31, 2018
 
Commercial Credit Exposure
 
   
Credit Risk Profile by Internally Assigned Grade
 
     
 
     
 
   
Real
   
Real
   
Real
     
 
     
 
 
     
 
     
 
   
Estate-
   
Estate-
   
Estate-
   
Equity
     
 
 
   
Commercial
   
Agricultural
   
Residential
   
Commercial
   
Construction
   
LOC
   
Total
 
Grade:
                                                       
Pass
  $
48,905
    $
68,910
    $
15,621
    $
268,159
    $
40,069
    $
38,304
    $
479,968
 
Special Mention    
481
     
250
     
124
     
3,420
     
-
     
-
     
4,275
 
Substandard
   
177
     
-
     
155
     
131
     
92
     
186
     
741
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
  $
49,563
    $
69,160
    $
15,900
    $
271,710
    $
40,161
    $
38,490
    $
484,984
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                                                                         
     
Commercial
     
Agricultural
     
Real Estate Residential
     
Real Estate Commercial
     
Real Estate Construction
     
Equity LOC
     
Auto
     
Other
     
Total
 
Year ended 12/31/19:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
Charge-offs
   
(587
)    
-
     
-
     
-
     
-
     
(6
)    
(867
)    
(61
)    
(1,521
)
Recoveries
   
26
     
-
     
3
     
4
     
-
     
5
     
258
     
10
     
306
 
Provision
   
264
     
115
     
(54
)    
736
     
(277
)    
(70
)    
729
     
57
     
1,500
 
Ending balance
  $
617
    $
653
    $
163
    $
3,426
    $
481
    $
393
    $
1,409
    $
101
    $
7,243
 
                                                                         
Year ended 12/31/18:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
725
    $
623
    $
231
    $
2,729
    $
783
    $
533
    $
946
    $
99
    $
6,669
 
Charge-offs
   
(325
)    
-
     
(25
)    
-
     
-
     
-
     
(801
)    
(40
)    
(1,191
)
Recoveries
   
83
     
-
     
93
     
21
     
3
     
5
     
256
     
19
     
480
 
Provision
   
431
     
(85
)    
(85
)    
(64
)    
(28
)    
(74
)    
888
     
17
     
1,000
 
Ending balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
                                                                         
Year ended 12/31/17:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Beginning balance
  $
655
    $
466
    $
280
    $
2,740
    $
927
    $
575
    $
815
    $
91
    $
6,549
 
Charge-offs
   
(202
)    
-
     
-
     
(48
)    
-
     
(121
)    
(450
)    
(58
)    
(879
)
Recoveries
   
89
     
-
     
3
     
115
     
-
     
4
     
173
     
15
     
399
 
Provision
   
183
     
157
     
(52
)    
(78
)    
(144
)    
75
     
408
     
51
     
600
 
Ending balance
  $
725
    $
623
    $
231
    $
2,729
    $
783
    $
533
    $
946
    $
99
    $
6,669
 
                                                                         
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Ending balance: individually evaluated for impairment
  $
-
    $
-
    $
28
    $
121
    $
5
    $
-
    $
-
    $
-
    $
154
 
Ending balance: collectively evaluated for impairment
   
617
     
653
     
135
     
3,305
     
476
     
393
     
1,409
     
101
     
7,089
 
Ending balance
  $
617
    $
653
    $
163
    $
3,426
    $
481
    $
393
    $
1,409
    $
101
    $
7,243
 
Loans
                                                                       
Ending balance: individually evaluated for impairment
  $
25
    $
248
    $
612
    $
815
    $
110
    $
434
    $
-
    $
-
    $
2,244
 
Ending balance: collectively evaluated for impairment
   
47,867
     
78,537
     
13,918
     
316,171
     
31,071
     
35,037
     
90,310
     
4,563
     
617,474
 
Ending balance
  $
47,892
    $
78,785
    $
14,530
    $
316,986
    $
31,181
    $
35,471
    $
90,310
    $
4,563
    $
619,718
 
                                                                         
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for Loan Losses
                                                                       
Ending balance: individually evaluated for impairment
  $
128
    $
-
    $
41
    $
-
    $
12
    $
-
    $
-
    $
-
    $
181
 
Ending balance: collectively evaluated for impairment
   
786
     
538
     
173
     
2,686
     
746
     
464
     
1,289
     
95
     
6,777
 
Ending balance
  $
914
    $
538
    $
214
    $
2,686
    $
758
    $
464
    $
1,289
    $
95
    $
6,958
 
Loans
                                                                       
Ending balance: individually evaluated for impairment
  $
128
    $
250
    $
649
     
131
    $
117
    $
-
    $
-
    $
-
    $
1,275
 
Ending balance: collectively evaluated for impairment
   
49,435
     
68,910
     
15,251
     
271,579
     
40,044
     
38,490
     
77,135
     
4,080
     
564,924
 
Ending balance
  $
49,563
    $
69,160
    $
15,900
    $
271,710
    $
40,161
    $
38,490
    $
77,135
    $
4,080
    $
566,199
 
Financing Receivable, Past Due [Table Text Block]
December 31, 2019
   
 
     
 
     
 
   
Total Past Due
     
 
     
 
 
   
30-89 Days
   
90 Days and
     
 
   
and
     
 
     
 
 
   
Past Due
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Total
 
                                                 
Commercial
  $
333
    $
-
    $
58
    $
391
    $
47,501
    $
47,892
 
Agricultural
   
199
     
-
     
-
     
199
     
78,586
     
78,785
 
Real estate - residential
   
 
     
-
     
277
     
277
     
14,253
     
14,530
 
Real estate - commercial
   
1,467
     
-
     
830
     
2,297
     
314,689
     
316,986
 
Real estate – construction & land
   
-
     
-
     
83
     
83
     
31,098
     
31,181
 
Equity Lines of Credit
   
288
     
-
     
616
     
904
     
34,567
     
35,471
 
Auto
   
1,281
     
-
     
182
     
1,463
     
88,847
     
90,310
 
Other
   
87
     
-
     
4
     
91
     
4,472
     
4,563
 
Total
  $
3,655
    $
-
    $
2,050
    $
5,705
    $
614,013
    $
619,718
 
December 31, 2018
   
 
     
 
     
 
   
Total Past Due
     
 
     
 
 
   
30-89 Days
   
90 Days and
     
 
   
and
     
 
     
 
 
   
Past Due
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Total
 
                                                 
Commercial
  $
11
    $
-
    $
144
    $
155
    $
49,408
    $
49,563
 
Agricultural
   
-
     
-
     
-
     
-
     
69,160
     
69,160
 
Real estate - residential
   
154
     
-
     
155
     
309
     
15,591
     
15,900
 
Real estate - commercial
   
-
     
-
     
131
     
131
     
271,579
     
271,710
 
Real estate – construction & land
   
-
     
-
     
92
     
92
     
40,069
     
40,161
 
Equity Lines of Credit
   
596
     
-
     
186
     
782
     
37,708
     
38,490
 
Auto
   
1,725
     
-
     
401
     
2,126
     
75,009
     
77,135
 
Other
   
85
     
-
     
8
     
93
     
3,987
     
4,080
 
Total
  $
2,571
    $
-
    $
1,117
    $
3,688
    $
562,511
    $
566,199
 
Impaired Financing Receivables [Table Text Block]
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2019:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial
  $
25
    $
85
    $
-
    $
23
    $
-
 
Agricultural
   
248
     
248
     
-
     
249
     
19
 
Real estate – residential
   
435
     
447
     
-
     
385
     
29
 
Real estate – commercial
   
563
     
614
     
-
     
476
     
-
 
Real estate – construction & land
   
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit
   
434
     
457
     
-
     
213
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
With an allowance recorded:
                                       
Commercial
  $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
177
     
177
     
28
     
178
     
7
 
Real estate – commercial
   
252
     
261
     
121
     
139
     
-
 
Real estate – construction & land
   
110
     
110
     
5
     
114
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
25
    $
85
    $
-
    $
23
    $
-
 
Agricultural
   
248
     
248
     
-
     
249
     
19
 
Real estate – residential
   
612
     
624
     
28
     
563
     
36
 
Real estate – commercial
   
815
     
875
     
121
     
615
     
-
 
Real estate – construction & land
   
110
     
110
     
5
     
114
     
7
 
Equity Lines of Credit
   
434
     
457
     
-
     
213
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total
  $
2,244
    $
2,399
    $
154
    $
1,777
    $
62
 
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2018:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial   $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural    
250
     
250
     
-
     
252
     
19
 
Real estate – residential    
470
     
481
     
-
     
470
     
38
 
Real estate – commercial    
131
     
144
     
-
     
136
     
-
 
Real estate – construction & land    
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit    
-
     
-
     
-
     
-
     
-
 
Auto    
-
     
-
     
-
     
-
     
-
 
Other    
-
     
-
     
-
     
-
     
-
 
With an allowance recorded:
                                       
Commercial
  $
128
    $
128
    $
128
    $
1
    $
-
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
179
     
179
     
41
     
181
     
7
 
Real estate – commercial
   
-
     
-
     
-
     
-
     
-
 
Real estate – construction & land
   
117
     
117
     
12
     
120
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
128
    $
128
    $
128
    $
1
    $
-
 
Agricultural
   
250
     
250
     
-
     
252
     
19
 
Real estate – residential
   
649
     
660
     
41
     
651
     
45
 
Real estate – commercial
   
131
     
144
     
-
     
136
     
-
 
Real estate – construction & land
   
117
     
117
     
12
     
120
     
7
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total
  $
1,275
    $
1,299
    $
181
    $
1,160
    $
71
 
     
 
   
Unpaid
     
 
   
Average
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
As of December 31, 2017:
 
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
                                         
With no related allowance recorded:
                                       
Commercial   $
-
    $
-
    $
-
    $
-
    $
-
 
Agricultural    
253
     
253
     
-
     
255
     
19
 
Real estate – residential    
697
     
708
     
-
     
548
     
38
 
Real estate – commercial    
287
     
287
     
-
     
184
     
-
 
Real estate – construction & land    
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit    
162
     
162
     
-
     
180
     
-
 
Auto    
377
     
377
     
-
     
144
     
-
 
Other    
19
     
19
     
-
     
1
     
-
 
With an allowance recorded:
                                       
Commercial
  $
14
    $
14
    $
2
    $
15
    $
1
 
Agricultural
   
-
     
-
     
-
     
-
     
-
 
Real estate – residential
   
237
     
237
     
48
     
203
     
7
 
Real estate – commercial
   
-
     
-
     
-
     
-
     
-
 
Real estate – construction & land
   
224
     
224
     
32
     
230
     
8
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
 
Auto
   
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Total:
                                       
Commercial
  $
14
    $
14
    $
2
    $
15
    $
1
 
Agricultural
   
253
     
253
     
-
     
255
     
19
 
Real estate – residential
   
934
     
945
     
48
     
751
     
45
 
Real estate – commercial
   
287
     
287
     
-
     
184
     
-
 
Real estate – construction & land
   
224
     
224
     
32
     
230
     
8
 
Equity Lines of Credit
   
162
     
162
     
-
     
180
     
-
 
Auto
   
377
     
377
     
-
     
144
     
-
 
Other
   
19
     
19
     
-
     
1
     
-
 
Total
  $
2,270
    $
2,281
    $
82
    $
1,760
    $
73
 
Consumer Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Consumer Credit Exposure
   
Consumer Credit Exposure
 
   
Credit Risk Profile
   
Credit Risk Profile
 
   
Based on Payment Activity
   
Based on Payment Activity
 
   
December 31, 2019
   
December 31, 2018
 
   
Auto
   
Other
   
Total
   
Auto
   
Other
   
Total
 
Grade:
                                               
Performing
  $
90,128
    $
4,559
    $
94,687
    $
76,734
    $
4,071
    $
80,805
 
Non-performing
   
182
     
4
     
186
     
401
     
9
     
410
 
Total
  $
90,310
    $
4,563
    $
94,873
    $
77,135
    $
4,080
    $
81,215
 
v3.19.3.a.u2
Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Consolidation, Policy [Policy Text Block]
Consolidation and Basis of Presentation
 
The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.
 
Plumas Statutory Trust I and Trust II are
not
consolidated into the Company's consolidated financial statements and, accordingly, are accounted for under the equity method. The Company's investment in Trust I of
$349,000
and Trust II of
$179,000
are included in accrued interest receivable and other assets on the consolidated balance sheet. The junior subordinated deferrable interest debentures issued and guaranteed by the Company and held by Trust I and Trust II are reflected as debt on the consolidated balance sheet.
 
The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.
Reclassification, Policy [Policy Text Block]
Reclassifications
 
Certain reclassifications have been made to prior years’ balances to conform to the classifications used in
2019
. These reclassifications had
no
impact on the Company’s consolidated financial position, results of operations or net change in cash and cash equivalents.
Segment Reporting, Policy [Policy Text Block]
Segment Information
 
Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does
not
allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment.
No
customer accounts for more than
10
percent of revenues for the Company or the Bank.
 
Use of Estimates, Policy [Policy Text Block]
Use of Estimates
 
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change.
Cash and Cash Equivalents, Policy [Policy Text Block]
Cash and Cash Equivalents
 
For the purpose of the statement of cash flows, cash and due from banks and Federal funds sold are considered to be cash equivalents. Generally, Federal funds are sold for
one
day periods. Cash held with other federally insured institutions in excess of FDIC limits as of
December 31, 2019
was
$10.6
million. Net cash flows are reported for customer loans and deposit transactions and repurchase agreements.
Investment, Policy [Policy Text Block]
Investment Securities
 
Investments are classified into
one
of the following categories: 
 
 
Available-for-sale securities reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of taxes, as accumulated other comprehensive income (loss) within shareholders' equity.
 
 
Held-to-maturity securities, which management has the positive intent and ability to hold, reported at amortized cost, adjusted for the accretion of discounts and amortization of premiums. As of
December 31, 2019
and
2018
the Company did
not
have any investment securities classified as held-to-maturity.
 
Management determines the appropriate classification of its investments at the time of purchase and
may
only change the classification in certain limited circumstances.
 
As of
December 31, 2019
, and
2018
the Company did
not
have any investment securities classified as trading and gains or losses on the sale of securities are computed on the specific identification method. Interest earned on investment securities is reported in interest income, net of applicable adjustments for accretion of discounts and amortization of premiums accounted for by the level yield method with
no
pre-payment anticipated.
 
An investment security is impaired when its carrying value is greater than its fair value. Investment securities that are impaired are evaluated on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether such a decline in their fair value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline and the intent and ability of the Company to retain its investment in the securities for a period of time sufficient to allow for an anticipated recovery in fair value, in addition to the reasons underlying the decline, to determine whether the loss in value is other than temporary. The term "other than temporary" is
not
intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is
not
necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other than temporary, and management does
not
intend to sell the security or it is more likely than
not
that the Company will
not
be required to sell the security before recovery, only the portion of the impairment loss representing credit exposure is recognized as a charge to earnings, with the balance recognized as a charge to other comprehensive income. If management intends to sell the security or it is more likely than
not
that the Company will be required to sell the security before recovering its forecasted cost, the entire impairment loss is recognized as a charge to earnings.
 
Investment in Federal Home Loan Bank Stock, Policy [Policy Text Block]
Investment in Federal Home Loan Bank Stock
 
As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in the capital stock of the FHLB. The investment is carried at cost classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. At
December 31, 2019
and
December 31, 2018
, the Company held
$3,517,000
and
$3,027,000,
respectively of FHLB stock. On the consolidated balance sheet, FHLB stock is included in accrued interest receivable and other assets.
Financing Receivable, Held-for-sale [Policy Text Block]
Loans Held for Sale, Loan Sales and Servicing
 
Included in the loan portfolio are loans which are
75%
to
85%
guaranteed by the Small Business Administration (SBA), US Department of Agriculture Rural Business Cooperative Service (RBS) and Farm Services Agency (FSA). The guaranteed portion of these loans
may
be sold to a
third
party, with the Bank retaining the unguaranteed portion. The Company can receive a premium in excess of the adjusted carrying value of the loan at the time of sale.
 
As of
December 31, 2019
, and
2018
the Company had
$2.2
million and
$614
thousand, respectively in government guaranteed loans held for sale. Loans held for sale are recorded at the lower of cost or fair value and therefore
may
be reported at fair value on a non-recurring basis. The fair values for loans held for sale are based on either observable transactions of similar instruments or formally committed loan sale prices.
  
Government guaranteed loans with unpaid balances of
$116,421,000
and
$122,379,000
were being serviced for others at
December 31, 2019
and
2018
, respectively.
 
The Company accounts for the transfer and servicing of financial assets based on the fair value of financial and servicing assets it controls and liabilities it has assumed, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished.
 
Servicing rights acquired through
1
) a purchase or
2
) the origination of loans which are sold or securitized with servicing rights retained are recognized as separate assets or liabilities. Servicing assets or liabilities are recorded at fair value and are subsequently amortized in proportion to and over the period of the related net servicing income or expense. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment
no
longer exists for a particular grouping, a reduction of the allowance
may
be recorded as an increase to income. Changes in valuation allowances are reported with non-interest income on the statement of income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
 
The Company's investment in the loan is allocated between the retained portion of the loan and the sold portion of the loan based on their fair values on the date the loan is sold. The gain on the sold portion of the loan is recognized as income at the time of sale.
 
The carrying value of the retained portion of the loan is discounted based on the estimated value of a comparable non-guaranteed loan.
 
Financing Receivable, Held-for-investment [Policy Text Block]
Loans
 
Loans that management has the intent and ability to hold for foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Loans, if any, that are transferred from loans held for sale are carried at the lower of principal balance or market value at the date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon outstanding loan balances.
However, when, in the opinion of management, loans are considered to be impaired and the future collectability of interest and principal is in serious doubt, loans are placed on nonaccrual status and the accrual of interest income is suspended. Any interest accrued but unpaid is charged against income. Payments received are applied to reduce principal to the extent necessary to ensure collection. A loan is moved to non-accrual status in accordance with the Company’s policy, typically after
90
days of non-payment unless well secured and in the process of collection. Past due status is based on the contractual terms of the loan. Subsequent payments on these loans, or payments received on nonaccrual loans for which the ultimate collectability of principal is
not
in doubt, are applied
first
to earned but unpaid interest and then to principal. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
Loan origination fees, commitment fees, direct loan origination costs and purchased premiums and discounts on loans are deferred and recognized as an adjustment of yield, to be amortized to interest income over the contractual term of the loan. The unamortized balance of deferred fees and costs is reported as a component of net loans. 
 
The Company
may
acquire loans through a business combination or a purchase for which differences
may
exist between the contractual cash flows and the cash flows expected to be collected due, at least in part, to credit quality.
 
When the Company acquires such loans, the yield that
may
be accreted (accretable yield) is limited to the excess of the Company's estimate of undiscounted cash flows expected to be collected over the Company's initial investment in the loan. The excess of contractual cash flows over cash flows expected to be collected
may
not
be recognized as an adjustment to yield, loss, or a valuation allowance.
 
Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as an impairment.
 
The Company
may
not
"carry over" or create a valuation allowance in the initial accounting for loans acquired under these circumstances. At
December 31, 2019
and
2018
, there were
no
such loans being accounted for under this policy.
 
Loans and Leases Receivable, Allowance for Loan Losses Policy [Policy Text Block]
Allowance for Loan Losses
 
The allowance for loan losses is an estimate of probable incurred credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The overall allowance consists of
two
primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are
not
impaired but collectively evaluated for impairment.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. Loans determined to be impaired are individually evaluated for impairment. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it
may
measure impairment based on a loan's observable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral.
 
A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would
not
otherwise consider. Restructured workout loans typically present an elevated level of credit risk as the borrowers are
not
able to perform according to the original contractual terms. Loans that are reported as TDRs are considered impaired and measured for impairment as described above.
 
The determination of the general reserve for loans that are
not
impaired is based on estimates made by management, to include, but
not
limited to, consideration of historical losses by portfolio segment from
January 1, 2008 (
the beginning of the latest business cycle as determined by management) to the most current balance sheet date, internal asset classifications, and qualitative factors to include economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable incurred losses inherent in the portfolio taken as a whole.
 
The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial, agricultural, real estate construction (including land and development loans), commercial real estate mortgage, residential mortgage, home equity loans, automobile loans and other loans primarily consisting of consumer installment loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans and loans that are
not
impaired, is combined to determine the Company’s overall allowance, and is included as a component of loans on the consolidated balance sheet.
 
The Company assigns a risk rating to all loans and periodically, but
not
less than annually, performs detailed reviews of all criticized and classified loans over
$100,000
to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.
 
The risk ratings can be grouped into
three
major categories, defined as follows:
 
Special Mention
– Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses my result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard
– A substandard loan is
not
adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful
– Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.
 
The general reserve component of the allowance for loan losses associated with loans collectively evaluated for impairment also consists of reserve factors that are based on management's assessment of the following for each portfolio segment: (
1
) historical losses and (
2
) other qualitative factors, including inherent credit risk. These reserve factors are inherently subjective and are driven by the repayment risk associated with each portfolio segment described below.
 
Commercial
Commercial loans are generally underwritten to existing cash flows of operating businesses. Debt coverage is provided by business cash flows and economic trends influenced by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.
 
Agricultural
Loans secured by crop production and livestock are especially vulnerable to
two
risk factors that are largely outside the control of Company and borrowers: commodity prices and weather conditions.
 
Real Estate – Residential and Home Equity Lines of Credit
The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower's ability to repay in an orderly fashion. These loans generally possess a lower inherent risk of loss than other real estate portfolio segments. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations
may
be deteriorating.
 
Real Estate – Commercial
Commercial real estate mortgage loans generally possess a higher inherent risk of loss than other real estate portfolio segments, except land and construction loans. Adverse economic developments or an overbuilt market impact commercial real estate projects and
may
result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for properties to produce sufficient cash flow to service debt obligations.
 
Real Estate – Construction and Land Development
Construction and land development loans generally possess a higher inherent risk of loss than other real estate portfolio segments. A major risk arises from the necessity to complete projects within specified cost and time lines. Trends in the construction industry significantly impact the credit quality of these loans, as demand drives construction activity. In addition, trends in real estate values significantly impact the credit quality of these loans, as property values determine the economic viability of construction projects.
 
Automobile
An automobile loan portfolio is usually comprised of a large number of smaller loans scheduled to be amortized over a specific period. Most automobile loans are made directly for consumer purchases, but business vehicles
may
also be included. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers' capacity to repay their obligations
may
be deteriorating.
 
Other
Other loans primarily consist of consumer loans and are similar in nature to automobile loans.
 
Although management believes the allowance to be adequate, ultimate losses
may
vary from its estimates. At least quarterly, the Board of Directors and management review the adequacy of the allowance, including consideration of the relative risks in the portfolio, current economic conditions and other factors. If the Board of Directors and management determine that changes are warranted based on those reviews, the allowance is adjusted. In addition, the Company's
primary regulators, the FDIC and the California Department of Business Oversight (the “DBO”), as an integral part of their examination process, review the adequacy of the allowance. These regulatory agencies
may
require additions to the allowance based on their judgment about information available at the time of their examinations.
 
The Company also maintains a separate allowance for off-balance-sheet commitments. Management estimates anticipated losses using historical data and utilization assumptions. The allowance for these commitments totaled
$250,000
at 
December 31, 2019
and
2018
and is included in accrued interest payable and other liabilities in the consolidated balance sheet.
 
Other Real Estate, Policy [Policy Text Block]
Other Real Estate
 
Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations, which was
$707,000
(
$824,000
less a valuation allowance of
$117,000
) at
December 31, 2019
and
$1,170,000
(
$2,451,000
less a valuation allowance of
$1,281,000
) at
December 31, 2018
. Of these amounts
$0
at
December 31, 2019
and
$368,000
at
December 31, 2018
represent foreclosed residential real estate property. There was
one
consumer mortgage loan with a balance of
$53,000
secured by a residential real estate property for which formal foreclosure proceedings were in process at
December 31, 2019
and
one
consumer mortgage loan with a balance of
$90,000
secured by a residential real estate property for which formal foreclosure proceedings were in process at
December 31, 2018.   
Proceeds from sales of other real estate owned totaled
$698,000,
$723,000
and
$689,000
for the years ended
December 31, 2019,
2018
and
2017
, respectively. For the years ended
December 31, 2019,
2018
and
2017
the Company recorded gains on sale of other real estate owned of
$275,000,
$47,000
and
$130,000,
respectively. Other real estate owned is initially recorded at fair value less cost to sell when acquired, any excess of the Bank's recorded investment in the loan balance and accrued interest income over the estimated fair value of the property less costs to sell is charged against the allowance for loan losses. A valuation allowance for losses on other real estate is maintained to provide for temporary declines in value. The allowance is established through a provision for losses on other real estate which is included in other expenses. Subsequent gains or losses on sales or write-downs resulting from permanent impairment are also recorded in other expenses as incurred.
 
The following table provides a summary of the change in the OREO balance for the years ended
December 31, 2019
and
2018
:
 
   
Year Ended December 31,
 
   
2019
   
2018
 
Beginning balance
  $
1,170,000
    $
1,344,000
 
Additions
   
-
     
656,000
 
Dispositions
   
(423,000
)    
(675,000
)
Write-downs
   
(40,000
)    
(155,000
)
Ending balance
  $
707,000
    $
1,170,000
 
Intangible Assets, Finite-Lived, Policy [Policy Text Block]
Intangible Assets
 
Intangible assets consist of core deposit intangibles related to branch acquisitions and are amortized on an accelerated basis method over
ten
years. The Company evaluates the recoverability and remaining useful life annually to determine whether events or circumstances warrant a revision to the intangible asset or the remaining period of amortization. There were
no
such events or circumstances during the periods presented.
 
Aggregate amortization expense was
$263,000,
$27,000,
and
$6,000
for
2019,
2018
and
2017
.
 
The gross carrying amount of intangible assets and accumulated amortization was:
 
   
2019
   
2018
 
   
Gross Carrying
   
Accumulated
   
Gross Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
Amount
   
Amortization
 
Core deposit intangibles
  $
1,226,000
    $
305,000
    $
1,226,000
    $
42,000
 
 
 
Estimated amortization expense for each of the next
five
years is
$198,000,
$161,000,
$132,000,
$108,000
and
$89,000.
Property, Plant and Equipment, Policy [Policy Text Block]
Premises and Equipment
 
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. The useful lives of premises are estimated to be
twenty
to
thirty
years. The useful lives of furniture, fixtures and equipment are estimated to be
two
to
ten
years. Leasehold improvements are amortized over the life of the asset or the life of the related lease, whichever is shorter. When assets are sold or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts, and any resulting gain or loss is recognized in income for the period. The cost of maintenance and repairs is charged to expense as incurred. The Company evaluates premises and equipment for financial impairment as events or changes in circumstances indicate that the carrying amount of such assets
may
not
be fully recoverable.
Bank Owned Life Insurance, policy [Policy Text Block]
Bank Owned Life Insurance
 
The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Revenue [Policy Text Block]
Revenue from Contracts with Customers
 
The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic
606,
“Revenue from Contracts with Customers” (“Topic
606”
). Under Topic
606,
the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has
not
been recognized in the current reporting period that results from performance obligations satisfied in previous periods.
 
Most of our revenue-generating transactions are
not
subject to ASC
606,
including revenue generated from financial instruments, such as our loans and investment securities. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Condensed Consolidated Statements of Income was
not
necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic
606
that significantly affects the determination of the amount and timing of revenue from contracts with customers.
Income Tax, Policy [Policy Text Block]
Income Taxes
 
The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities.
 
Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence management believes it is more likely than
not
that some portion or all of the deferred tax assets will
not
be realized. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.
Income Tax Uncertainties, Policy [Policy Text Block]
Accounting for Uncertainty in Income Taxes
 
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than
not
that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  Tax positions taken are
not
offset or aggregated with other positions. Tax positions that meet the more-likely-than-
not
recognition threshold are measured as the largest amount of tax benefit that is more than
50
percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
 
Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated income statement. There have been
no
significant changes to unrecognized tax benefits or accrued interest and penalties for the years ended
December 31, 2019
and
2018
.
Earnings Per Share, Policy [Policy Text Block]
Earnings Per Share
 
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common stockholders (net income plus discount on redemption of preferred stock less preferred dividends and accretion) by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted EPS.
Comprehensive Income, Policy [Policy Text Block]
Comprehensive Income
 
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity. The amount reclassified out of other accumulated comprehensive income relating to realized gains (losses) on securities available for sale was
$114,000,
(
$8,000
) and (
$158,000
) for
2019,
2018
and
2017
, with the related tax effect of
$34,000,
(
$2,000
) and (
$65,000
), respectively.
 
In
February 2018,
the FASB issued ASU
2018
-
02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
(“
AOCI
”).  ASU
2018
-
02
allows entities to elect to reclassify stranded tax effects on items within AOCI, resulting from the new tax bill signed into law on
December 22, 2017,
to retained earnings. The Company elected to early adopt this new standard in
2017
and recorded a reclassification from AOCI to retained earnings in the amount of
$94,000.
Dividends, policy [Policy Text Block]
Dividend Restrictions
 
Banking regulations require maintaining certain capital levels and
may
limit the dividend paid by the bank to the holding company or by the holding company to shareholders.
Fair Value of Financial Instruments, Policy [Policy Text Block]
Fair Value of Financial Instruments
 
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Share-based Payment Arrangement [Policy Text Block]
Stock-Based Compensation
 
Compensation expense related to the Company’s Stock Option Plans, net of related tax benefit, recorded in
2019,
2018
and
2017
totaled
$208,000,
$185,000
and
$141,000
or
$0.04,
$0.04
and
$0.03
per diluted share, respectively. Compensation expense is recognized over the vesting period on a straight-line accounting basis.
 
The Company determines the fair value of options on the date of grant using a Black-Scholes-Merton option pricing model that uses assumptions based on expected option life, expected stock volatility and the risk-free interest rate. The expected volatility assumptions used by the Company are based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options. The Company bases its expected life assumption on its historical experience and on the terms and conditions of the stock options it grants to employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of the grant.
 
During
2019
and
2018
the Company granted options to purchase
132,000
and
76,000
shares of common stock, respectively. The fair value of each option was estimated on the date of grant using the following assumptions.  
 
   
2019
   
2018
 
Expected life of stock options (in years)
   
5.1
     
5.1
 
Risk free interest rate
   
1.57
%    
2.38
%
Daily Volatility
   
1.59
%    
1.92
%
Dividend yields
   
1.59
%    
1.39
%
Weighted-average fair value of options granted during the year
  $
4.44
    $
6.54
 
 
No
options were granted during the year ended
December 31, 2017.
New Accounting Pronouncements, Policy [Policy Text Block]
Recently Adopted Accounting Pronouncements
 
On
February 25, 2016,
the FASB issued ASU
2016
-
02,
Leases. The most significant change for lessees is the requirement under the new guidance to recognize right-of-use assets and lease liabilities for all leases
not
considered short-term leases, which is generally defined as a lease term of less than
12
months. This change results in lessees recognizing right-of-use assets and lease liabilities for most leases currently accounted for as operating leases under prior lease accounting guidance. ASU
2016
-
02
is effective for interim and annual periods beginning after
December 15, 2018.
The Company has several lease agreements, including
two
branch locations, which are currently considered operating leases, and therefore,
not
recognized on the Company’s consolidated statements of condition. The Company adopted ASU
No.
2016
-
02
on
January 1, 2019
and recorded
$565,000
in right-of-use assets and lease liabilities on adoption.
 
In
July 2018,
the FASB issued ASU
No.
2018
-
11,
Leases - Targeted Improvements. ASU
No.
2018
-
11
provides entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU
No.
2016
-
02.
Specifically, under the amendments in ASU
2018
-
11:
(
1
) entities
may
elect
not
to recast the comparative periods presented when transitioning to the new leasing standard, and (
2
) lessors
may
elect
not
to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU
2016
-
02
(
January 1, 2019
for the Company). The Company adopted ASU
No.
2018
-
11
on
January 1, 2019.
The provisions of ASU
2018
-
11
did
not
have a material impact on the Company’s Consolidated Financial Statements.
 
On
March 30, 2017,
the FASB issued ASU
2017
-
08,
Receivables – Non-Refundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities. This ASU amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The amendments do
not
require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU
2017
-
08
is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2018.
Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the
first
reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company adopted ASU
No.
2017
-
08
on
January 1, 2019.
The provisions of ASU
No.
2017
-
08
did
not
have a material impact on the Company’s Consolidated Financial Statements.
 
Pending Accounting Pronouncements
 
In
June 2016,
the FASB issued ASU
No.
2016
-
13,
Measurement of Credit Losses on Financial Instruments. ASU
No.
2016
-
13
significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (
1
) financial assets subject to credit losses and measured at amortized cost, and (
2
) certain off-balance sheet credit exposures. This includes, but is
not
limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does
not
apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU
No.
2016
-
13
also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. ASU
No.
2016
-
13
is effective for interim and annual reporting periods beginning after
December 15, 2019;
early adoption is permitted for interim and annual reporting periods beginning after
December 15, 2018.
Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the
first
reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its implementation efforts by establishing an implementation team chaired by the Company’s Chief Lending Officer and composed of members of the Company’s credit administration and accounting departments. We have purchased software to support the CECL calculation of the allowance for loan losses under ASU
No
2016
-
13
and have engaged the software vendor to assist in the transition to the CECL model. The Company’s preliminary evaluation indicates the provisions of ASU
No.
2016
-
13
are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.
 
On
October 16, 2019,
the FASB approved a proposal to change the effective date of ASU
No.
2016
-
13
for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities delaying the effective date to fiscal years beginning after
December 31, 2022,
including interim periods within those fiscal periods.  As the Company is a smaller reporting company and has
not
adopted provisions of the standard early, the delay is applicable to the Company.
 
In
August 2018,
the FASB issued ASU
No.
2018
-
13,
Fair Value Measurement, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after
December 15, 2019,
with early adoption permitted. Entities are also allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU
No.
2018
-
13
only revises disclosure requirements, it will
not
have a material impact on the Company’s Consolidated Financial Statements.
 
v3.19.3.a.u2
Note 14 - Income Taxes
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
14.
INCOME TAXES
 
The provision for income taxes for the years ended
December 31, 2019,
2018
and
2017
consisted of the following:
 
2019
 
Federal
   
State
   
Total
 
Current
  $
3,941,000
    $
2,093,000
    $
6,034,000
 
Deferred
   
(128,000
)    
(38,000
)    
(166,000
)
Provision for income taxes
  $
3,813,000
    $
2,055,000
    $
5,868,000
 
 
2018
 
Federal
   
State
   
Total
 
Current
   
3,124,000
     
1,650,000
     
4,774,000
 
Deferred
   
211,000
     
149,000
     
360,000
 
Provision for income taxes
  $
3,335,000
    $
1,799,000
    $
5,134,000
 
  
2017
 
Federal
   
State
   
Total
 
Current
  $
5,170,000
    $
1,643,000
    $
6,813,000
 
Deferred tax asset adjustment for enacted change in tax rate   $
1,419,000
    $
-
    $
1,419,000
 
Deferred
   
(738,000
)    
(178,000
)    
(916,000
)
Provision for income taxes
  $
5,851,000
    $
1,465,000
    $
7,316,000
 
 
Income tax expense for
2017
includes a downward adjustment of net deferred tax assets in the amount of
$1,419,000,
recorded as a result of the enactment of
H.R.1
Tax Cuts and Jobs Act on
December 22, 2017. 
The Act reduced the corporate Federal tax rate from
34%
to
21%
effective
January 1, 2018.
 
Deferred tax assets (liabilities) consisted of the following:
 
   
December 31,
 
   
2019
   
2018
 
Deferred tax assets:
               
                 
Allowance for loan losses
  $
2,059,000
    $
1,978,000
 
Deferred compensation
   
1,031,000
     
1,047,000
 
OREO valuation allowance
   
68,000
     
385,000
 
Premises and equipment
   
418,000
     
349,000
 
Unrealized loss on available-for-sale investment securities
   
-
     
846,000
 
Other
   
919,000
     
719,000
 
Total deferred tax assets
   
4,495,000
     
5,324,000
 
                 
Deferred tax liabilities:
               
                 
Deferred loan costs
   
(1,424,000
)    
(1,587,000
)
Unrealized gain on available-for-sale investment securities    
(861,000
)    
-
 
Other
   
(204,000
)    
(202,000
)
Total deferred tax liabilities
   
(2,489,000
)    
(1,789,000
)
Net deferred tax assets
  $
2,006,000
    $
3,535,000
 
 
Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The determination of the amount of deferred income tax assets which are more likely than
not
to be realized is primarily dependent on projections of future earnings, which are subject to uncertainty and estimates that
may
change given economic conditions and other factors. The realization of deferred income tax assets is assessed and a valuation allowance is recorded if it is "more likely than
not"
that all or a portion of the deferred tax asset will
not
be realized. "More likely than
not"
is defined as greater than a
50%
chance. All available evidence, both positive and negative is considered to determine whether, based on the weight of that evidence, a valuation allowance is needed.
 
At
December 31, 2019
total deferred tax assets were approximately
$4,495,000
and total deferred tax liabilities were approximately
$2,489,000
for a net deferred tax asset of
$2,006,000.
The Company’s deferred tax assets primarily relate timing differences in the tax deductibility of impairment charges on other real estate owned, deprecation on premises and equipment, the provision for loan losses and deferred compensation. Based upon our analysis of available evidence, management of the Company determined that it is "more likely than
not"
that all of our deferred income tax assets as of
December 31, 2019
and
2018
will be fully realized and therefore
no
valuation allowance was recorded. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.
 
The provision for income taxes differs from amounts computed by applying the statutory Federal income tax rate to operating income before income taxes. The significant items comprising these differences consisted of the following:
 
   
2019
   
2018
   
2017
 
Federal income tax, at statutory rate
   
21.0
%    
21.0
%    
34.0
%
State franchise tax, net of Federal tax effect
   
7.6
     
7.4
     
6.2
 
Interest on obligations of states and political subdivisions
   
(0.9
)    
(0.9
)    
(1.5
)
Net increase in cash surrender value of bank owned life insurance
   
(0.3
)    
(0.4
)    
(0.7
)
Deferred tax Federal rate adjustment
   
-
     
-
     
9.2
 
Other
   
-
     
(0.3
)    
-
 
Effective tax rate
   
27.4
%    
26.8
%    
47.2
%
 
The Company and its subsidiary file income tax returns in the U.S. federal and applicable state jurisdictions. The Company conducts all of its business activities in the states of California, Nevada and Oregon. There are currently
no
pending U.S. federal, state, and local income tax or non-U.S. income tax examinations by tax authorities.
 
With few exceptions, the Company is
no
longer subject to tax examinations by U.S. Federal taxing authorities for years ended before
December 31, 2016,
and by state and local taxing authorities for years ended before
December 31, 2015.
 
The unrecognized tax benefits
and changes therein and the interest and penalties accrued by the Company as of or during the years ended
December 31, 2019
and
2018
were
not
significant. The Company does
not
expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next
twelve
months.