UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February, 2020
Commission File Number: 001-35627

 

MANCHESTER UNITED PLC

(Translation of registrant’s name into English)

 

Old Trafford

Manchester M16 0RA

United Kingdom

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). o

 

 

 


 

THIS REPORT ON FORM 6-K IS HEREBY INCORPORATED BY REFERENCE INTO THE FOLLOWING REGISTRATION STATEMENT OF THE REGISTRANT:

 

REGISTRATION STATEMENT ON FORM F-3 (NO. 333-227606) ORIGINALLY FILED WITH THE SEC ON SEPTEMBER 28, 2018, AS AMENDED.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: February 26, 2019

 

 

MANCHESTER UNITED PLC

 

 

 

 

 

By:

/s/ Edward Woodward

 

 

 

Name: Edward Woodward

 

 

Title: Executive Vice Chairman

 

 

3


 

EXHIBIT INDEX

 

Exhibit Number

 

Description

99.1

 

Manchester United plc Interim report (unaudited) for the three and six months ended 31 December 2019

 

4


Exhibit 99.1

 

Manchester United plc

Interim report (unaudited) for the three and six months

ended 31 December 2019

 


 

Contents

 

Management’s discussion and analysis of financial condition and results of operations

2

Interim consolidated statement of profit or loss for the three and six months ended 31 December 2019 and 2018

12

Interim consolidated statement of comprehensive income for the three and six months ended 31 December 2019 and 2018

13

Interim consolidated balance sheet as of 31 December 2019, 30 June 2019 and 31 December 2018

14

Interim consolidated statement of changes in equity for the six months ended 31 December 2019, the six months ended 30 June 2019 and the six months ended 31 December 2018

16

Interim consolidated statement of cash flows for the three and six months ended 31 December 2019 and 2018

17

Notes to the interim consolidated financial statements

18

 

1


 

Manchester United plc

Management’s discussion and analysis of financial condition and results of operations

 

GENERAL INFORMATION AND FORWARD-LOOKING STATEMENTS

 

The following Management’s discussion and analysis of financial condition and results of operations should be read in conjunction with the interim consolidated financial statements and notes thereto included as part of this report. This report contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to Manchester United plc’s (“the Company”) operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this interim report are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Annual Report on Form 20-F for the year ended 30 June 2019, as filed with the Securities and Exchange Commission on 24 September 2019 (File No. 001-35627).

 

GENERAL

 

Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through our 142-year heritage we have won 66 trophies, including a record 20 English league titles, enabling us to develop what we believe is one of the world’s leading sports brands and a global community of 1.1 billion fans and followers. Our large, passionate community provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday. We attract leading global companies such as adidas, Aon, General Motors (Chevrolet) and Kohler that want access and exposure to our community of followers and association with our brand.

 

RESULTS OF OPERATIONS

 

Manchester United adopted IFRS 16 ‘Leases’ with effect from 1 July 2019. The Company elected to apply the ‘simplified approach’ on initial adoption of IFRS 16, consequently comparative information has not been restated.

 

Three months ended 31 December 2019 as compared to the three months ended 31 December 2018

 

 

 

Three months ended
31 December
(in £ millions)

 

% Change

 

 

 

2019

 

2018

 

2019 over
2018

 

Revenue

 

168.4

 

208.6

 

(19.3

)%

Commercial revenue

 

70.6

 

65.9

 

7.1

%

Broadcasting revenue

 

64.7

 

103.7

 

(37.6

)%

Matchday revenue

 

33.1

 

39.0

 

(15.1

)%

Total operating expenses

 

(131.2

)

(160.3

)

(18.2

)%

Employee benefit expenses

 

(70.9

)

(77.9

)

(9.0

)%

Other operating expenses

 

(25.4

)

(26.4

)

(3.8

)%

Depreciation

 

(3.7

)

(3.0

)

23.3

%

Amortization

 

(31.2

)

(33.4

)

(6.6

)%

Exceptional items

 

 

(19.6

)

 

Loss on disposal of intangible assets

 

(0.7

)

(4.3

)

(83.7

)%

Net finance income/(costs)

 

15.3

 

(6.3

)

 

Income tax expense

 

(16.8

)

(10.9

)

54.1

%

 

2


 

Revenue

 

Total revenue for the three months ended 31 December 2019 was £168.4 million, a decrease of £40.2 million, or 19.3%, over the three months ended 31 December 2018, as a result of a decrease in revenue in our broadcasting and matchday sectors, partially offset by an increase in revenue in our commercial sector, as described below.

 

Commercial revenue

 

Commercial revenue for the three months ended 31 December 2019 was £70.6 million, an increase of £4.7 million, or 7.1%, over the three months ended 31 December 2018.

 

·                  Sponsorship revenue for the three months ended 31 December 2019 was £45.1 million, an increase of £4.8 million, or 11.9%, over the three months ended 31 December 2018, primarily due to increased sponsorship deals.

·                  Retail, Merchandising, Apparel & Product Licensing revenue for the three months ended 31 December 2019 was £25.5 million, a decrease of £0.1 million, or 0.4%, over the three months ended 31 December 2018.

 

Broadcasting revenue

 

Broadcasting revenue for the three months ended 31 December 2019 was £64.7 million, a decrease of £39.0 million, or 37.6%, over the three months ended 31 December 2018, primarily due to non-participation in the UEFA Champions League. Guaranteed UEFA broadcasting revenues are typically recognised evenly over the course of the competition’s group stages. Given 5 of the 6 group stage matches were played in the quarter, the majority of the full year revenue impact has occurred in Q2.

 

Matchday revenue

 

Matchday revenue for the three months ended 31 December 2019 was £33.1 million, a decrease of £5.9 million, or 15.1%, over the three months ended 31 December 2018, primarily due to playing two fewer home games across the Premier League and UEFA competitions; partially offset by playing an additional domestic cup home game.

 

Total operating expenses

 

Total operating expenses (defined as employee benefit expenses, other operating expenses, depreciation, amortization, and exceptional items) for the three months ended 31 December 2019 were £131.2 million, a decrease of £29.1 million, or 18.2%, over the three months ended 31 December 2018.

 

Employee benefit expenses

 

Employee benefit expenses for the three months ended 31 December 2019 were £70.9 million, a decrease of £7.0 million, or 9.0%, over the three months ended 31 December 2018, primarily due to reductions in player salaries as a result of non-participation in the UEFA Champions League.

 

Other operating expenses

 

Other operating expenses for the three months ended 31 December 2019 were £25.4 million, a decrease of £1.0 million, or 3.8%, over the three months ended 31 December 2018.

 

Depreciation

 

Depreciation for the three months ended 31 December 2019 was £3.7 million, an increase of £0.7 million, or 23.3%, over the three months ended 31 December 2018.

 

3


 

Amortization

 

Amortization, primarily of players’ registrations, for the three months ended 31 December 2019 was £31.2 million, a decrease of £2.2 million, or 6.6%, over the three months ended 31 December 2018. The unamortized balance of registrations as of 31 December 2019 was £329.2 million.

 

Exceptional items

 

Exceptional items for the three months ended 31 December 2019 were £nil. Exceptional items for the three months ended 31 December 2018 were £19.6 million, relating to compensation to the former manager and certain members of the coaching staff for loss of office.

 

Loss on disposal of intangible assets

 

Loss on disposal of intangible assets for the three months ended 31 December 2019 was £0.7 million, compared to a loss of £4.3 million for the three months ended 31 December 2018.

 

Net finance income/(costs)

 

Net finance income for the three months ended 31 December 2019 were £15.3 million, compared to net finance costs of £6.3 million for the three months ended 31 December 2018,  primarily due to unrealized foreign exchange gains on unhedged USD borrowings compared to losses in the prior year quarter.

 

Income tax

 

The income tax expense for the three months ended 31 December 2019 was £16.8 million, compared to £10.9 million for the three months ended 31 December 2018.

 

Six months ended 31 December 2019 as compared to the six months ended 31 December 2018

 

 

 

Six months ended
31 December
(in £ millions)

 

% Change

 

 

 

2019

 

2018

 

2019 over
2018

 

Revenue

 

303.8

 

343.6

 

(11.6

)%

Commercial revenue

 

151.0

 

141.8

 

6.5

%

Broadcasting revenue

 

97.6

 

146.5

 

(33.4

)%

Matchday revenue

 

55.2

 

55.3

 

(0.2

)%

Total operating expenses

 

(267.6

)

(303.8

)

(11.9

)%

Employee benefit expenses

 

(141.1

)

(154.9

)

(8.9

)%

Other operating expenses

 

(55.8

)

(55.0

)

1.5

%

Depreciation

 

(7.3

)

(5.8

)

25.9

%

Amortization

 

(63.4

)

(68.5

)

(7.4

)%

Exceptional items

 

 

(19.6

)

 

Profit on disposal of intangible assets

 

11.3

 

18.1

 

(37.6

)%

Net finance income/(costs)

 

6.8

 

(11.5

)

 

Income tax expense

 

(18.2

)

(13.0

)

40.0

%

 

Revenue

 

Total revenue for the six months ended 31 December 2019 was £303.8 million, a decrease of £39.8 million, or 11.6%, over the six months ended 31 December 2018, as a result of a decrease in revenue in our broadcasting and matchday sectors, partially offset be an increase in revenue in our commercial sector, as described below.

 

4


 

Commercial revenue

 

Commercial revenue for the six months ended 31 December 2019 was £151.0 million, an increase of £9.2 million, or 6.5%, over the six months ended 31 December 2018.

 

·                  Sponsorship revenue for the six months ended 31 December 2019 was £98.8 million, an increase of £8.9 million, or 9.9%, over the six months ended 31 December 2018, primarily due to increased sponsorship deals and additional tour revenue.

·                  Retail, Merchandising, Apparel & Product Licensing revenue for the six months ended 31 December 2019 was £52.2 million, an increase of £0.3 million, or 0.6%, over the six months ended 31 December 2018.

 

Broadcasting revenue

 

Broadcasting revenue for the six months ended 31 December 2019 was £97.6 million, a decrease of £48.9 million, or 33.4%, over the six months ended 31 December 2018, primarily due to non-participation in the UEFA Champions League.

 

Matchday revenue

 

Matchday revenue for the six months ended 31 December 2019 was £55.2 million, a decrease of £0.1 million, or 0.2%, over the six months ended 31 December 2018.

 

Total operating expenses

 

Total operating expenses (defined as employee benefit expenses, other operating expenses, depreciation, amortization, and exceptional items) for the six months ended 31 December 2019 were £267.6 million, a decrease of £36.2 million, or 11.9%, over the six months ended 31 December 2018.

 

Employee benefit expenses

 

Employee benefit expenses for the six months ended 31 December 2019 were £141.1 million, a decrease of £13.8 million, or 8.9%, over the six months ended 31 December 2018, primarily due to reductions in player salaries as a result of non-participation in the UEFA Champions League.

 

Other operating expenses

 

Other operating expenses for the six months ended 31 December 2019 were £55.8 million, an increase of £0.8 million, or 1.5%, over the six months ended 31 December 2018.

 

Depreciation

 

Depreciation for the six months ended 31 December 2019 was £7.3 million, an increase of £1.5 million, or 25.9%, over the six months ended 31 December 2018.

 

Amortization

 

Amortization, primarily of players’ registrations, for the six months ended 31 December 2019 was £63.4 million, a decrease of £5.1 million, or 7.4%, over the six months ended 31 December 2018. The unamortized balance of registrations as of 31 December 2019 was £329.2 million.

 

Exceptional items

 

Exceptional items for the six months ended 31 December 2019 were £nil. Exceptional items for the six months ended 31 December 2018 were £19.6 million, relating to compensation to the former manager and certain members of the coaching staff for loss of office.

 

Profit on disposal of intangible assets

 

Profit on disposal of intangible assets for the six months ended 31 December 2019 was £11.3 million, compared to a profit of £18.1 million for the six months ended 31 December 2018.

 

5


 

Net finance income/(costs)

 

Net finance income for the six months ended 31 December 2019 were £6.8 million, compared to net finance costs of £11.5 million for the six months ended 31 December 2018, primarily due to unrealized foreign exchange gains on unhedged USD borrowings compared to losses in the six months ended 31 December 2018.

 

Income tax

 

The income tax expense for the six months ended 31 December 2019 was £18.2 million, compared to £13.0 million for the six months ended 31 December 2018.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary cash requirements stem from the payment of transfer fees for the acquisition of players’ registrations, capital expenditure for the improvement of facilities at Old Trafford and the Aon Training Complex, payment of interest on our borrowings, employee benefit expenses, other operating expenses and dividends on our Class A ordinary shares and Class B ordinary shares. Historically, we have met these cash requirements through a combination of operating cash flow and proceeds from the transfer fees from the sale of players’ registrations. Our existing borrowings primarily consist of our secured term loan facility and our senior secured notes. Additionally, although we have not needed to draw any borrowings under our revolving facility since 2009, we have no intention of retiring our revolving facility and may draw on it in the future in order to satisfy our working capital requirements. We manage our cash flow interest rate risk where appropriate using interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating to fixed rates. We have US dollar borrowings that we use to hedge our US dollar commercial revenue exposure. We continue to evaluate our financing options and may, from time to time, take advantage of opportunities to repurchase or refinance all or a portion of our existing indebtedness to the extent such opportunities arise.

 

We currently intend to continue paying regular semi-annual cash dividends on our Class A ordinary shares and Class B ordinary shares of $0.09 per share from our operating cash flows. The declaration and payment of any future dividends, however, will be at the sole discretion of our board of directors or a committee thereof, and our expectations and policies regarding dividends are subject to change as our business needs, capital requirements or market conditions change.

 

Our business generates a significant amount of cash from our matchday revenues and commercial contractual arrangements prior to the start of our fiscal year, with a steady flow of other cash received throughout the fiscal year. In addition, we generate a significant amount of our cash through advance receipts, including season tickets (which include general admission season tickets and seasonal hospitality tickets), most of which are received prior to the end of June for the following season. Our broadcasting revenues from the Premier League and UEFA are paid periodically throughout the season, with primary payments made in late summer, December, January and the end of the football season. Our sponsorship and other commercial revenue tends to be paid either quarterly or annually in advance, with a large portion being received in June prior to the start of a new fiscal year. However, while we typically have a high cash balance at the beginning of each fiscal year, this is largely attributable to deferred revenue, the majority of which falls under current liabilities in the consolidated balance sheet, and this deferred revenue is unwound through the statement of profit or loss over the course of the fiscal year. Over the course of a year, we use our cash on hand to pay employee benefit expenses, other operating expenses, interest payments and other liabilities as they become due. This typically results in negative working capital movement at certain times during the year. In the event it ever became necessary to access additional operating cash, we also have access to cash through our revolving facility. As of 31 December 2019, we had no borrowings under our revolving facility.

 

We also maintain a mixture of long-term debt and capacity under our revolving facility in order to ensure that we have sufficient funds available for short-term working capital requirements and for investment in the playing squad and other capital projects.

 

Our cost base is more evenly spread throughout the fiscal year than our cash inflows. Employee benefit expenses and fixed costs constitute the majority of our cash outflows and are generally paid throughout the 12 months of the fiscal year.

 

6


 

In addition, transfer windows for acquiring and disposing of registrations occur in January and the summer. During these periods, we may require additional cash to meet our acquisition needs for new players and we may generate additional cash through the sale of existing registrations. Depending on the terms of the agreement, transfer fees may be paid or received by us in multiple installments, resulting in deferred cash paid or received. Although we have not historically drawn on our revolving facility during the summer transfer window, if we seek to acquire players with values substantially in excess of the values of players we seek to sell, we may be required to draw on our revolving facility to meet our cash needs.

 

Acquisition and disposal of registrations also affects our trade receivables and payables, which affects our overall working capital. Our trade receivables include transfer fees receivable from other football clubs, whereas our trade payables include transfer fees and other associated costs in relation to the acquisition of registrations.

 

Cash Flow

 

The following table summarizes our cash flows for the six months ended 31 December 2019 and 2018:

 

 

 

Six months ended
31 December
(in £ millions)

 

 

 

2019

 

2018

 

Cash flow from operating activities

 

 

 

 

 

Cash (used in)/generated from operations

 

(18.4

)

82.3

 

Net interest paid

 

(8.9

)

(8.1

)

Debt finance costs paid

 

(0.6

)

 

Tax paid

 

(1.7

)

(1.8

)

Net cash (outflow)/inflow from operating activities

 

(29.6

)

72.4

 

Cash flow from investing activities

 

 

 

 

 

Payments for property, plant and equipment

 

(13.0

)

(7.3

)

Payments for intangible assets

 

(187.3

)

(145.1

)

Proceeds from sale of intangible assets

 

22.0

 

25.2

 

Net cash outflow from investing activities

 

(178.3

)

(127.2

)

Cash flow from financing activities

 

 

 

 

 

Repayment of borrowings

 

 

(3.8

)

Principal elements of lease payments

 

(0.8

)

 

Net cash outflow from financing activities

 

(0.8

)

(3.8

)

Net decrease in cash and cash equivalents(1)

 

(208.7

)

(58.6

)

 


(1) Excludes the effect of exchange rate changes on cash and cash equivalents.

 

Net cash (outflow)/inflow from operating activities

 

Cash (used in)/generated from operations represents our operating results and net movements in our working capital. Our working capital is generally impacted by the timing of cash received from the sale of tickets and hospitality and other matchday revenues, broadcasting revenue from the Premier League and UEFA and sponsorship and other commercial revenue. Cash used in operations for the six months ended 31 December 2019 was £18.4 million, a decrease of £100.7 million from cash generated from operations of £82.3 million for the six months ended 31 December 2018.

 

Additional changes in net cash (outflow)/inflow from operating activities generally reflect our finance costs. We currently pay fixed rates of interest on our senior secured notes and variable rates of interest on our secured term loan facility. We use interest rate swaps to manage the cash flow interest rate risk. Such swaps have the economic effect of converting a portion of interest from variable rates to a fixed rate. Our revolving facility is also subject to variable rates of interest. Net cash outflow from operating activities for the six months ended 31 December 2019

 

7


 

was £29.6 million, a decrease of £102.0 million from net cash inflow of £72.4 million for the six months ended 31 December 2018.

 

Net cash outflow from investing activities

 

Capital expenditure for the acquisition of intangible assets as well as for improvements to property, principally at Old Trafford and the Aon Training Complex, are funded through cash flow generated from operations, proceeds from the sale of intangible assets and, if necessary, from our revolving facility. Capital expenditure on the acquisition, disposal and trading of intangible assets tends to vary significantly from year to year depending on the requirements of our first team, overall availability of players, our assessment of their relative value and competitive demand for players from other clubs. By contrast, capital expenditure on the purchase of property, plant and equipment tends to remain relatively stable as we continue to make improvements at Old Trafford and invest in the expansion of our training facility, the Aon Training Complex.

 

Net cash outflow from investing activities for the six months ended 31 December 2019 was £178.3 million, an increase of £51.1 million from £127.2 million for the six months ended 31 December 2018.

 

For the six months ended 31 December 2019, net capital expenditure on property, plant and equipment was £13.0 million, an increase of £5.7 million from £7.3 million for the six months ended 31 December 2018.

 

For the six months ended 31 December 2019, net capital expenditure on intangible assets was £165.3 million, an increase of £45.4 million from £119.9 million for the six months ended 31 December 2018.

 

Net cash outflow from financing activities

 

Net cash outflow from financing activities for the six months ended 31 December 2019 was £0.8 million, a decrease of £3.0 million compared to net cash outflow of £3.8 million for the six months ended 31 December 2018. The remaining balance of the secured bank loan amounting to £3.8 million was repaid on 9 July 2018.

 

Indebtedness

 

Our primary sources of indebtedness consist of our senior secured notes, our secured term loan facility and our revolving facility. As part of the security for our senior secured notes, our secured term loan facility and our revolving facility, substantially all of our assets are subject to liens and mortgages.

 

Description of principal indebtedness

 

Senior secured notes

 

Our wholly-owned subsidiary, Manchester United Football Club Limited, issued $425 million in aggregate principal amount of 3.79% senior secured notes. As of 31 December 2019 the sterling equivalent of £318.7 million (net of unamortized issue costs of £3.2 million) was outstanding. The outstanding principal amount was $425.0 million. The senior secured notes mature on 25 June 2027.

 

The senior secured notes are guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited and MU Finance Limited and secured against substantially all of the assets of those entities and Manchester United Football Club Limited. These entities are wholly owned subsidiaries of Manchester United plc.

 

The note purchase agreement governing the senior secured notes contains a financial maintenance covenant requiring us to maintain consolidated profit for the period before depreciation, amortization of, and profit/(loss) on disposal of, intangible assets, exceptional items, net finance costs, and tax (“EBITDA”) of not less than £65 million for each 12 month testing period. We are able to claim certain dispensations from complying with the consolidated EBITDA floor up to twice (in non-consecutive financial years) during the life of the senior secured notes if we fail to qualify for the first round group stages (or its equivalent from time to time) of the UEFA Champions League. The impact of IFRS 16 is excluded for the purpose of covenant compliance testing. The covenant is tested on a quarterly basis and we were in compliance for the quarter ended 31 December 2019.

 

8


 

The note purchase agreement governing the senior secured notes contains events of default typical for securities of this type, as well as customary covenants and restrictions on the activities of Red Football Limited and each of Red Football Limited’s subsidiaries, including, but not limited to, the incurrence of additional indebtedness; dividends or distributions in respect of capital stock or certain other restricted payments or investments; entering into agreements that restrict distributions from restricted subsidiaries; the sale or disposal of assets, including capital stock of restricted subsidiaries; transactions with affiliates; the incurrence of liens; and mergers, consolidations or the sale of substantially all of Red Football Limited’s assets. The covenants in the note purchase agreement governing the senior secured notes are subject to certain thresholds and exceptions described in the note purchase agreement governing the senior secured notes.

 

The senior secured notes may be redeemed in part, in an amount not less than 5% of the aggregate principal amount of the senior secured notes then outstanding, or in full, at any time at 100% of the principal amount plus a “make-whole” premium of an amount equal to the discounted value (based on the US Treasury rate) of the remaining interest payments due on the senior secured notes up to 25 June 2027.

 

Secured term loan facility

 

Our wholly-owned subsidiary, Manchester United Football Club Limited, has a secured term loan facility with Bank of America Merrill Lynch International Designated Activity Company as lender. As of 31 December 2019 the sterling equivalent of £168.1 million (net of unamortized issue costs of £2.3 million) was outstanding. The outstanding principal amount was $225.0 million. The secured term loan facility was amended by an amendment and restatement agreement dated 5 August 2019 which became effective on 6 August 2019 to, among other things, extend the expiry date. Consequently, the remaining balance of the secured term loan facility is repayable on 6 August 2029, although the Group has the option to repay the secured term loan facility at any time before then.

 

Loans under the secured term loan facility bear interest at a rate per annum equal to US dollar LIBOR (provided that if the rate is less than zero, LIBOR shall be deemed to be zero) plus the applicable margin. The applicable margin, if no event of default has occurred and is continuing, means the following:

 

Total net leverage ratio (as defined in the secured term loan facility agreement)

 

Margin%
(per annum)

 

Greater than 3.5

 

1.75

 

Greater than 2.0 but less than or equal to 3.5

 

1.50

 

Less than or equal to 2.0

 

1.25

 

 

While any event of default is continuing, the applicable margin shall be the highest level set forth above.

 

Our secured term loan facility is guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited, MU Finance Limited and Manchester United Football Club Limited and secured against substantially all of the assets of those entities. These entities are wholly owned subsidiaries of Manchester United plc.

 

The secured term loan facility contains a financial maintenance covenant  requiring us to maintain consolidated profit for the period before depreciation, amortization of, and profit/(loss) on disposal of, intangible assets, exceptional items, net finance costs, and tax (“EBITDA”) of not less than £65 million for each 12 month testing period. We are able to claim certain dispensations from complying with the consolidated EBITDA floor up to twice (in non-consecutive financial years) during the life of the secured term loan facility if we fail to qualify for the first round group stages (or its equivalent from time to time) of the UEFA Champions League. The impact of IFRS 16 is excluded for the purpose of covenant compliance testing. The covenant is tested on a quarterly basis and we were in compliance for the quarter ended 31 December 2019.

 

Revolving facility

 

Our revolving facilities agreement allows Manchester United Football Club Limited (or any direct or indirect subsidiary of Red Football Limited that becomes a borrower thereunder) to borrow up to £125 million, plus (subject to certain conditions) the ability to drawdown a further £25 million by way of incremental facilities, from a

 

9


 

syndicate of lenders with Bank of America Merrill Lynch International Designated Activity Company as agent and security trustee. As of 31 December 2019, we had no outstanding borrowings and had £125 million (exclusive of capacity under the incremental facilities) in borrowing capacity under our revolving facility agreement.

 

Our revolving facility is scheduled to expire on 4 April 2025 (although it may be possible for any subsequent incremental facility thereunder to expire at a later date). Any amount still outstanding at that time will be due in full immediately on the applicable expiry date.

 

Our revolving facility is guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited, MU Finance Limited and Manchester United Football Club Limited and secured against substantially all of the assets of those entities. These entities are wholly owned subsidiaries of Manchester United plc.

 

RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.

 

We do not conduct research and development activities.

 

OFF BALANCE SHEET ARRANGEMENTS

 

Transfer fees payable

 

Under the terms of certain contracts with other football clubs in respect of player transfers, additional amounts would be payable by us if certain specific performance conditions are met. We estimate the fair value of any contingent consideration at the date of acquisition based on the probability of conditions being met and monitor this on an ongoing basis. The maximum additional amount that could be payable as of 31 December 2019 is £60.2 million.

 

Transfer fees receivable

 

Similarly, under the terms of contracts with other football clubs for player transfers, additional amounts would be payable to us if certain specific performance conditions are met. In accordance with the recognition criteria for contingent assets, such amounts are only disclosed by the Company when probable and recognized when virtually certain. As of 31 December 2019, we believe receipt of £4.0 million to be probable.

 

Other commitments

 

In the ordinary course of business, we enter into capital commitments. These transactions are recognized in the consolidated financial statements in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), and are more fully disclosed therein.

 

As of 31 December 2019, we had not entered into any other off-balance sheet transactions.

 

TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

 

Contractual Obligations

 

The following table summarizes our contractual obligations as of 31 December 2019:

 

 

 

Less than
1 year

 

1-3
years

 

3-5
years

 

More than
five years

 

Total
contractual
cash flows(1)

 

Total per
consolidated
financial
statements

 

 

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

Long-term debt obligations(2)

 

18,336

 

36,673

 

36,325

 

547,862

 

639,196

 

492,140

 

Lease obligations(3)

 

1,911

 

1,105

 

633

 

3,722

 

7,371

 

5,248

 

Purchase obligations(4)

 

150,294

 

25,502

 

7,135

 

 

182,931

 

173,185

 

Total

 

170,541

 

63,280

 

44,093

 

551,584

 

829,498

 

670,573

 

 

10


 


(1)             Total contractual cash flows reflect contractual non-derivative financial obligations including interest, lease payments on short-term leases, purchase order commitments and capital commitments and therefore differs from the carrying amounts in our consolidated financial statements.

(2)             As of 31 December 2019, we had $425.0 million of our senior secured notes outstanding and $225.0 million of our secured term loan facility outstanding.

(3)             We enter into leases in the normal course of business. The future lease obligations would change if we were to enter into additional new leases.

(4)             Purchase obligations include current and non-current obligations related to the acquisition of registrations, purchase order commitments and capital commitments. Purchase obligations do not include contingent transfer fees of £60.2 million which are potentially payable by us if certain specific performance conditions are met.

 

Except as disclosed above and in note 29.1 to the unaudited interim consolidated financial statements as of and for the three and six months ended 31 December 2019 included elsewhere in this interim report, as of 31 December 2019, we did not have any material contingent liabilities or guarantees.

 

11


 

Manchester United plc

Interim consolidated statement of profit or loss - unaudited

 

 

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

Note

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Revenue from contracts with customers

 

6

 

168,455

 

208,612

 

303,826

 

343,638

 

Operating expenses

 

7

 

(131,253

)

(160,269

)

(267,674

)

(303,849

)

(Loss)/profit on disposal of intangible assets

 

9

 

(715

)

(4,349

)

11,302

 

18,079

 

Operating profit

 

 

 

36,487

 

43,994

 

47,454

 

57,868

 

Finance costs

 

 

 

(5,386

)

(7,131

)

(11,912

)

(12,946

)

Finance income

 

 

 

20,644

 

785

 

18,732

 

1,474

 

Net finance income/(costs)

 

10

 

15,258

 

(6,346

)

6,820

 

(11,472

)

Profit before income tax

 

 

 

51,745

 

37,648

 

54,274

 

46,396

 

Income tax expense

 

11

 

(16,738

)

(10,878

)

(18,139

)

(12,980

)

Profit for the period

 

 

 

35,007

 

26,770

 

36,135

 

33,416

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share during the period:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (pence)

 

12

 

21.27

 

16.27

 

21.96

 

20.31

 

Diluted earnings per share (pence)

 

12

 

21.25

 

16.26

 

21.94

 

20.29

 

 

See accompanying notes to the interim consolidated financial statements.

 

12


 

Manchester United plc

Interim consolidated statement of comprehensive income - unaudited

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Profit for the period

 

35,007

 

26,770

 

36,135

 

33,416

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

Movement on hedges

 

14,162

 

(6,429

)

9,904

 

(7,286

)

Income tax credit/(expense) relating to movements on hedges

 

947

 

(199

)

(607

)

(849

)

Other comprehensive income/(loss) for the period, net of tax

 

15,109

 

(6,628

)

9,297

 

(8,135

)

Total comprehensive income for the period

 

50,116

 

20,142

 

45,432

 

25,281

 

 

See accompanying notes to the interim consolidated financial statements.

 

13


 

Manchester United plc

Interim consolidated balance sheet - unaudited

 

 

 

 

 

As of

 

 

 

Note

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

ASSETS

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

14

 

253,523

 

246,032

 

246,910

 

Right-of-use assets

 

15

 

5,168

 

 

 

Investment property

 

16

 

24,792

 

24,979

 

13,772

 

Intangible assets

 

17

 

758,476

 

768,857

 

739,472

 

Deferred tax asset

 

18

 

53,862

 

58,415

 

57,636

 

Trade receivables

 

20

 

40,586

 

9,889

 

10,387

 

Income tax receivable

 

 

 

 

 

547

 

Derivative financial instruments

 

21

 

 

30

 

2,559

 

 

 

 

 

1,136,407

 

1,108,202

 

1,071,283

 

Current assets

 

 

 

 

 

 

 

 

 

Inventories

 

19

 

2,535

 

2,130

 

2,610

 

Prepayments

 

 

 

13,211

 

13,030

 

10,320

 

Contract assets — accrued revenue

 

6.2

 

78,098

 

39,532

 

79,496

 

Trade receivables

 

20

 

26,313

 

23,851

 

32,819

 

Other receivables

 

 

 

614

 

1,188

 

1,597

 

Income tax receivable

 

 

 

618

 

643

 

598

 

Derivative financial instruments

 

21

 

 

312

 

625

 

Cash and cash equivalents

 

22

 

100,856

 

307,637

 

190,395

 

 

 

 

 

222,245

 

388,323

 

318,460

 

Total assets

 

 

 

1,358,652

 

1,496,525

 

1,389,743

 

 

See accompanying notes to the interim consolidated financial statements.

 

14


 

Manchester United plc

Interim consolidated balance sheet - unaudited (continued)

 

 

 

 

 

As of

 

 

 

Note

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

 

23

 

53

 

53

 

53

 

Share premium

 

 

 

68,822

 

68,822

 

68,822

 

Merger reserve

 

 

 

249,030

 

249,030

 

249,030

 

Hedging reserve

 

 

 

(26,247

)

(35,544

)

(35,693

)

Retained earnings

 

 

 

169,341

 

132,841

 

170,544

 

Total equity

 

 

 

460,999

 

415,202

 

452,756

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

18

 

37,766

 

31,865

 

33,302

 

Contract liabilities - deferred revenue

 

6.2

 

23,605

 

33,354

 

32,952

 

Trade and other payables

 

24

 

31,241

 

79,183

 

46,644

 

Borrowings

 

25

 

486,852

 

505,779

 

502,576

 

Lease liabilities

 

15

 

3,626

 

 

 

Derivative financial instruments

 

21

 

2,323

 

2,298

 

 

 

 

 

 

585,413

 

652,479

 

615,474

 

Current liabilities

 

 

 

 

 

 

 

 

 

Contract liabilities - deferred revenue

 

6.2

 

143,577

 

190,146

 

129,662

 

Trade and other payables

 

24

 

152,093

 

230,386

 

180,588

 

Income tax liabilities

 

 

 

9,429

 

2,859

 

5,771

 

Borrowings

 

25

 

5,288

 

5,453

 

5,492

 

Lease liabilities

 

15

 

1,622

 

 

 

Derivative financial instruments

 

21

 

231

 

 

 

 

 

 

 

312,240

 

428,844

 

321,513

 

Total equity and liabilities

 

 

 

1,358,652

 

1,496,525

 

1,389,743

 

 

See accompanying notes to the interim consolidated financial statements.

 

15


 

Manchester United plc

Interim consolidated statement of changes in equity - unaudited

 

 

 

Share
capital
£’000

 

Share
premium
£’000

 

Merger
reserve
£’000

 

Hedging
reserve
£’000

 

Retained
earnings
£’000

 

Total
equity
£’000

 

Balance at 30 June 2018

 

53

 

68,822

 

249,030

 

(27,558

)

136,757

 

427,104

 

Profit for the period

 

 

 

 

 

33,416

 

33,416

 

Cash flow hedges

 

 

 

 

(7,286

)

 

(7,286

)

Tax expense relating to movement on hedges

 

 

 

 

(849

)

 

(849

)

Total comprehensive income for the period

 

 

 

 

(8,135

)

33,416

 

25,281

 

Equity-settled share-based payments

 

 

 

 

 

371

 

371

 

Balance at 31 December 2018

 

53

 

68,822

 

249,030

 

(35,693

)

170,544

 

452,756

 

Loss for the period

 

 

 

 

 

(14,535

)

(14,535

)

Cash flow hedges

 

 

 

 

566

 

 

566

 

Tax expense relating to movement on hedges

 

 

 

 

(417

)

 

(417

)

Total comprehensive loss for the period

 

 

 

 

149

 

(14,535

)

(14,386

)

Equity-settled share-based payments

 

 

 

 

 

328

 

328

 

Dividends paid

 

 

 

 

 

(23,326

)

(23,326

)

Deferred tax expense relating to share-based payments

 

 

 

 

 

(170

)

(170

)

Balance at 30 June 2019

 

53

 

68,822

 

249,030

 

(35,544

)

132,841

 

415,202

 

Profit for the period

 

 

 

 

 

36,135

 

36,135

 

Cash flow hedges

 

 

 

 

9,904

 

 

9,904

 

Tax expense relating to movement on hedges

 

 

 

 

(607

)

 

(607

)

Total comprehensive income for the period

 

 

 

 

9,297

 

36,135

 

45,432

 

Equity-settled share-based payments

 

 

 

 

 

365

 

365

 

Balance at 31 December 2019

 

53

 

68,822

 

249,030

 

(26,247

)

169,341

 

460,999

 

 

See accompanying notes to the interim consolidated financial statements.

 

16


 

Manchester United plc

Interim consolidated statement of cash flows - unaudited

 

 

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

Note

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Cash flow from operating activities

 

 

 

 

 

 

 

 

 

 

 

Cash (used in)/generated from operations

 

26

 

(13,833

)

(41,019

)

(18,439

)

82,337

 

Interest paid

 

 

 

(1,585

)

(1,734

)

(9,951

)

(9,507

)

Debt finance costs paid

 

 

 

 

 

(555

)

 

Interest received

 

 

 

406

 

722

 

1,050

 

1,355

 

Tax paid

 

 

 

(208

)

(376

)

(1,697

)

(1,810

)

Net cash (outflow)/inflow from operating activities

 

 

 

(15,220

)

(42,407

)

(29,592

)

72,375

 

Cash flow from investing activities

 

 

 

 

 

 

 

 

 

 

 

Payments for property, plant and equipment

 

 

 

(9,879

)

(2,414

)

(13,030

)

(7,318

)

Payments for intangible assets(1)

 

 

 

(11,598

)

(16,418

)

(187,311

)

(145,056

)

Proceeds from sale of intangible assets(1)

 

 

 

4,530

 

255

 

22,009

 

25,183

 

Net cash outflow from investing activities

 

 

 

(16,947

)

(18,577

)

(178,332

)

(127,191

)

Cash flow from financing activities

 

 

 

 

 

 

 

 

 

 

 

Repayment of borrowings

 

 

 

 

 

 

(3,750

)

Principal elements of lease payments

 

 

 

(382

)

 

(761

)

 

Net cash outflow from financing activities

 

 

 

(382

)

 

(761

)

(3,750

)

Net decrease in cash and cash equivalents

 

 

 

(32,549

)

(60,984

)

(208,685

)

(58,566

)

Cash and cash equivalents at beginning of period

 

 

 

140,307

 

247,505

 

307,637

 

242,022

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(6,902

)

3,874

 

1,904

 

6,939

 

Cash and cash equivalents at end of period

 

22

 

100,856

 

190,395

 

100,856

 

190,395

 

 


(1) Payments and proceeds for intangible assets primarily relate to player and key football management staff registrations. When acquiring or selling players’ and key football management staff registrations it is normal industry practice for payment terms to spread over more than one year and consideration may also include non-cash items. Details of registrations additions and disposals are provided in note 17. Trade payables in relation to the acquisition of registrations at the reporting date are provided in note 24. Trade receivables in relation to the disposal of registrations at the reporting date are provided in note 20.

 

See accompanying notes to the interim consolidated financial statements.

 

17


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited

 

1           General information

 

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman Islands. The Company’s shares are listed on the New York Stock Exchange under the symbol “MANU”.

 

These financial statements are presented in pounds sterling and all values are rounded to the nearest thousand (£’000) except when otherwise indicated.

 

These interim consolidated financial statements were approved for issue by the Audit Committee on 25 February 2020.

 

2           Basis of preparation

 

The interim consolidated financial statements of Manchester United plc have been prepared on a going concern basis and in accordance with International Accounting Standard 34 “Interim Financial Reporting”. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended 30 June 2019, as filed with the Securities and Exchange Commission on 24 September 2019, contained within the Company’s Annual Report on Form 20-F, which were prepared in accordance with International Financial Reporting Standards (“IFRS”). The report of the auditors on those financial statements was unqualified and did not contain an emphasis of matter paragraph. The results of operations for the interim periods should not be considered indicative of results to be expected for the full fiscal year.

 

18


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

3           Accounting policies

 

The accounting policies adopted are consistent with those of the consolidated financial statements for the year ended 30 June 2019, with the exception of the implementation of IFRS 16 ‘Leases’ and except as described below.

 

Foreign exchange gains and losses that relate to transfer fees receivable from other football clubs are presented in the statement of profit or loss on a net basis within profit on disposal of intangible assets. Such amounts were previously immaterial.

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

New and amended standards and interpretations adopted by the Group

 

·                  IFRS 16, “Leases”

 

The Group adopted IFRS 16 ‘Leases’ with effect from 1 July 2019. IFRS 16 introduced a single lease accounting model, requiring a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. The lessee is required to recognize a right-of-use asset representing the right to use the underlying asset, and a lease liability representing the obligation to pay lease payments.

 

The Group has elected to apply the ‘simplified approach’ on initial adoption of IFRS 16, consequently comparative information has not been restated. The Group also elected to apply the following transitional practical expedients:

 

·                      lease liabilities are initially measured at the present value of the remaining lease payments, discounted using the Group’s incremental borrowing rate determined as 2.22% as at 1 July 2019;

·                      right-of-use assets are measured at an amount equal to the lease liability; and

·                      operating leases with a remaining lease term of less than 12 months as at 1 July 2019 are accounted for as short-term leases.

 

The new treatment of leases has resulted in an increase in non-current assets and financial liabilities as these leases are capitalised and included on the Group balance sheet. The reduction in operating lease expenses is offset by an increase in depreciation and an increase in finance charges. This has resulted in a higher operating profit. This depreciation charge is constant over the lease period, but finance charges decrease as the remaining lease liability decreases, resulting in a net reduction in profit before tax in the early part of a lease arrangement but a positive profit impact towards the end of the contract. This is in contrast to the previous typical straight-line treatment of operating lease expenses under IAS 17.

 

The Group recognized right-of-use assets of £6.0 million on 1 July 2019 and lease liabilities of the same amount, measured as follows:

 

 

 

£’000

 

Operating lease commitments disclosed as at 30 June 2019

 

8,087

 

Discounted using the Group’s incremental borrowing rate as at 1 July 2019

 

6,246

 

Less short term leases not recognized as a liability

 

(270

)

Lease liability recognized as at 1 July 2019

 

5,976

 

 

19


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

3           Accounting policies (continued)

 

New and amended standards and interpretations adopted by the Group (continued)

 

The Group expects that operating profit for the year ending 30 June 2020 will increase by approximately £0.1 million as a result of adopting the new standard. Profit before tax is expected to decrease by approximately £0.1 million.

 

Lease payments were previously presented as operating cash flows. Lease payments are now split into payments for the principal portion of the lease liability which are presented as financing cash flows, and payments for the interest portion of the lease liability which are presented as operating cash flows. There is no impact on overall cash flow.

 

The Group’s activities as a lessor are not materially impacted by the new standard.

 

·                  Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform

 

Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform are effective for annual reporting periods beginning on or after 1 January 2020 with earlier application permitted. The Group has applied early adoption the amendments.

 

New and amended standards and interpretations issued but not yet adopted

 

There are no IFRS or IFRS IC interpretations that are not yet effective that would be expected to have a material impact on the Group in the future reporting periods or on foreseeable future transactions.

 

4           Critical estimates and judgments

 

The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim consolidated financial statements are considered to be minimum guarantee revenue recognition, fair value and impairment of intangible assets — registrations, and recognition of deferred tax assets.

 

In preparing these interim consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2019, with the exception of changes in estimates that are required in determining the provision for income taxes.

 

20


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

5           Seasonality of revenue

 

We experience seasonality in our revenue and cash flow, limiting the overall comparability of interim financial periods. In any given interim period, our total revenue can vary based on the number of games played in that period, which affects the amount of Matchday and Broadcasting revenue recognized. Similarly, certain of our costs are derived from hosting games at Old Trafford, and these costs will also vary based on the number of games played in the period. We historically recognize the most revenue in our second and third fiscal quarters due to the scheduling of matches. However, a strong performance by our first team in European competitions and domestic cups could result in significant additional Matchday and Broadcasting revenue, and consequently we may recognize the most revenue in our fourth fiscal quarter in those years.

 

Commercial revenue (whether settled in cash or value in kind) comprises revenue receivable from the exploitation of the Manchester United brand through sponsorship and other commercial agreements, including minimum guaranteed revenue, revenue receivable from retailing Manchester United branded merchandise in the UK and licensing the manufacture, distribution and sale of such goods globally, and fees for the Manchester United men’s first team undertaking tours. Revenue is recognized over the term of the sponsorship agreement in line with the performance obligations included within the contract and based on the sponsorship rights enjoyed by the individual sponsor. In instances where the sponsorship rights remain the same over the duration of the contract, revenue is recognized as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). In respect of contracts with multiple performance obligations, the Group allocates the total consideration receivable to each separately identifiable performance obligation based on their relative fair values, and then recognizes the allocated revenue as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). Retail revenue is recognized when control of the products has transferred, being at the point of sale to the customer. License revenue in respect of right to access licences is recognized in line with the performance obligations included within the contract, in instances where these remain the same over the duration of the contract, revenue is recognized evenly on a time elapsed (i.e. straight-line) basis. Sales-based royalty revenue is recognized only when the subsequent sale is made.

 

Minimum guaranteed revenue is recognized over the term of the sponsorship agreement in line with the performance obligations included within the contract and based on the sponsorship benefits enjoyed by the individual sponsor. In instances where the sponsorship rights remain the same over the duration of the contract, revenue is recognized as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). The Group has a 10-year agreement with adidas which began on 1 August 2015. The minimum guarantee payable by adidas over the term of the agreement is £750 million, subject to certain adjustments. Payments due in a particular year may increase if the club’s men’s first team wins the Premier League, FA Cup or UEFA Champions League, or decrease if the club’s men’s first team fails to participate in the UEFA Champions League for two or more consecutive seasons with the maximum possible increase being £4 million per year and the maximum possible reduction being 30% of the applicable payment for the year in which the second or other consecutive season of non-participation falls. Participation in the UEFA Champions League is typically secured via a top 4 finish in the Premier League or winning the UEFA Europa League. Revenue is currently being recognized based on management’s estimate as at 31 December 2019 that the full minimum guarantee amount is the most likely amount that will be received, as management does not expect two consecutive seasons of non-participation in the Champions League.

 

21


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

5           Seasonality of revenue (continued)

 

Broadcasting revenue represents revenue receivable from all UK and overseas broadcasting contracts, including contracts negotiated centrally by the Premier League and UEFA. Distributions from the Premier League comprise a fixed element (which is recognized evenly as each performance obligation is satisfied i.e.as each Premier League match is played), facility fees for live coverage and highlights of domestic home and away matches (which are recognized when the respective performance obligation is satisfied i.e. the respective match is played), and merit awards (which, being variable consideration, are recognized when each performance obligation is satisfied i.e. as each Premier League match is played, based on management’s estimate at the balance sheet date of where the men’s first team will finish at the end of the football season i.e. the most likely outcome). Distributions from UEFA relating to participation in European competitions comprise market pool payments (which are recognized over the matches played in the competition, a portion of which reflects Manchester United’s performance relative to the other Premier League clubs in the competition), fixed amounts for participation in individual matches (which are recognized when the matches are played) and an individual club coefficient share (which is recognized over the group stage matches).

 

Matchday revenue is recognized based on matches played throughout the year with revenue from each match (including season ticket allocated amounts) only being recognized when the performance obligation is satisfied i.e. the match has been played. Revenue from related activities such as Conference and Events or the Museum is recognized as the event or service is provided or the facility is used. Matchday revenue includes revenue receivable from all domestic and European match day activities from Manchester United games at Old Trafford, together with the Group’s share of gate receipts from domestic cup matches not played at Old Trafford, and fees for arranging other events at the Old Trafford stadium. As the Group acts as the principal in the sale of match tickets, the share of gate receipts payable to the other participating club and competition organizer for domestic cup matches played at Old Trafford is treated as an operating expense.

 

22


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

6           Revenue from contracts with customers

 

6.1                     Disaggregation of revenue from contracts with customers

 

The principal activity of the Group is the operation of men’s and women’s professional football clubs. All of the activities of the Group support the operation of the football clubs and the success of the men’s first team in particular is critical to the on-going development of the Group. Consequently the chief operating decision maker (being the Board and executive officers of Manchester United plc) regards the Group as operating in one material segment, being the operation of professional football clubs.

 

All revenue derives from the Group’s principal activity in the United Kingdom. Revenue can be analysed into its three main components as follows:

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Sponsorship

 

45,147

 

40,300

 

98,777

 

89,916

 

Retail, merchandising, apparel & product licensing

 

25,513

 

25,644

 

52,278

 

51,928

 

Commercial

 

70,660

 

65,944

 

151,055

 

141,844

 

Domestic competitions

 

50,440

 

50,128

 

78,327

 

79,005

 

European competitions

 

11,935

 

50,918

 

14,949

 

62,212

 

Other

 

2,322

 

2,630

 

4,297

 

5,301

 

Broadcasting

 

64,697

 

103,676

 

97,573

 

146,518

 

Matchday

 

33,098

 

38,992

 

55,198

 

55,276

 

 

 

168,455

 

208,612

 

303,826

 

343,638

 

 

All non-current assets, other than US deferred tax assets, are held within the United Kingdom.

 

6.2                     Assets and liabilities related to contracts with customers

 

Details of movements on assets related to contracts with customers are as follows:

 

 

 

Current
contract assets 
— accrued
revenue
£’000

 

At 1 July 2018

 

38,018

 

Recognized in revenue during the period

 

74,034

 

Cash received/amounts invoiced during the period

 

(32,556

)

At 31 December 2018

 

79,496

 

Recognized in revenue during the period

 

37,778

 

Cash received/amounts invoiced during the period

 

(77,742

)

At 30 June 2019

 

39,532

 

Recognized in revenue during the period

 

74,877

 

Cash received/amounts invoiced during the period

 

(36,311

)

At 31 December 2019

 

78,098

 

 

23


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

6                                 Revenue from contracts with customers (continued)

 

6.2                     Assets and liabilities related to contracts with customers (continued)

 

A contract asset (accrued revenue) is recognized if commercial, broadcasting or matchday revenue performance obligations are satisfied prior to unconditional consideration being due under the contract.

 

Details of movements on liabilities related to contracts with customers are as follows:

 

 

 

Current
contract
liabilities —
 deferred
revenue
£’000

 

Non-current
contract
liabilities —
 deferred
revenue
£’000

 

Total contract
liabilities —
 deferred
revenue
£’000

 

At 1 July 2018

 

(180,512

)

(37,085

)

(217,597

)

Recognized in revenue during the period

 

112,215

 

 

112,215

 

Cash received/amounts invoiced during the period

 

(56,519

)

(713

)

(57,232

)

Reclassified to current during the period

 

(4,846

)

4,846

 

 

At 31 December 2018

 

(129,662

)

(32,952

)

(162,614

)

Recognized in revenue during the period

 

128,956

 

 

128,956

 

Cash received/amounts invoiced during the period

 

(168,025

)

(21,817

)

(189,842

)

Reclassified to current during the period

 

(21,415

)

21,415

 

 

At 30 June 2019

 

(190,146

)

(33,354

)

(223,500

)

Recognized in revenue during the period

 

125,635

 

 

125,635

 

Cash received/amounts invoiced during the period

 

(69,317

)

 

(69,317

)

Reclassified to current during the period

 

(9,749

)

9,749

 

 

At 31 December 2019

 

(143,577

)

(23,605

)

(167,182

)

 

Commercial, broadcasting and matchday consideration which is received in advance of the performance obligation being satisfied is treated as a contract liability (deferred revenue). The deferred revenue is then recognized as revenue when the performance obligation is satisfied. The Group receives substantial amounts of deferred revenue prior to the previous financial year end which is then recognized as revenue throughout the current and, where applicable, future financial years.

 

24


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

7                               Operating expenses

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Employee benefit expenses

 

(70,965

)

(77,903

)

(141,175

)

(154,946

)

Depreciation - property, plant and equipment (note 14)

 

(3,133

)

(2,938

)

(6,273

)

(5,715

)

Depreciation — right-of-use assets (note 15)

 

(404

)

 

(808

)

 

Depreciation - investment property (note 16)

 

(89

)

(32

)

(187

)

(64

)

Amortization (note 17)

 

(31,257

)

(33,440

)

(63,444

)

(68,571

)

Other operating expenses

 

(25,405

)

(26,357

)

(55,787

)

(54,954

)

Exceptional items (note 8)

 

 

(19,599

)

 

(19,599

)

 

 

(131,253

)

(160,269

)

(267,674

)

(303,849

)

 

8                               Exceptional items

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Compensation paid for loss of office

 

 

(19,599

)

 

(19,599

)

 

 

 

(19,599

)

 

(19,599

)

 

Compensation paid for loss of office relates to amounts payable to the former manager and certain members of the coaching staff.

 

9                               (Loss)/profit on disposal of intangible assets

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

(Loss)/profit on disposal of registrations

 

(1,531

)

(4,508

)

10,214

 

17,841

 

Player loan income

 

816

 

159

 

1,088

 

238

 

 

 

(715

)

(4,349

)

11,302

 

18,079

 

 

25


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

10                          Net finance income/(costs)

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Interest payable on bank loans and overdrafts

 

(245

)

(261

)

(583

)

(525

)

Interest payable on secured term loan facility and senior secured notes

 

(4,345

)

(4,859

)

(9,455

)

(9,390

)

Interest payable on lease liabilities (note 15)

 

(33

)

 

(68

)

 

Amortization of issue costs on secured term loan facility and senior secured notes

 

(146

)

(165

)

(291

)

(321

)

Foreign exchange losses on retranslation of unhedged US dollar borrowings

 

 

(1,316

)

 

(1,535

)

Unwinding of discount relating to registrations

 

(192

)

(505

)

(1,169

)

(1,231

)

Fair value movement on derivative financial instruments:

 

 

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

(425

)

(25

)

(346

)

56

 

Total finance costs

 

(5,386

)

(7,131

)

(11,912

)

(12,946

)

Interest receivable on short-term bank deposits

 

415

 

785

 

1,070

 

1,474

 

Foreign exchange gains on retranslation of unhedged US dollar borrowings

 

19,522

 

 

17,074

 

 

Hedge ineffectiveness on cash flow hedges

 

707

 

 

588

 

 

Total finance income

 

20,644

 

785

 

18,732

 

1,474

 

Net finance income/(costs)

 

15,258

 

(6,346

)

6,820

 

(11,472

)

 

26


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

11                          Income tax expense

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Current tax

 

 

 

 

 

 

 

 

 

Current tax on profit for the period

 

(6,073

)

(1,953

)

(6,673

)

(2,603

)

Foreign tax

 

(205

)

(292

)

(655

)

(403

)

Adjustment in respect of previous years

 

(32

)

 

(32

)

 

Total current tax expense

 

(6,310

)

(2,245

)

(7,360

)

(3,006

)

Deferred tax

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences

 

(6,432

)

(8,633

)

(6,783

)

(9,974

)

Re-measurement of US deferred tax asset

 

(3,996

)

 

(3,996

)

 

Total deferred tax expense

 

(10,428

)

(8,633

)

(10,779

)

(9,974

)

Total income tax expense

 

(16,738

)

(10,878

)

(18,139

)

(12,980

)

 

Tax is recognized based on management’s estimate of the weighted average annual tax rate expected for the full financial year. Based on current forecasts, the estimated weighted average annual tax rate used for the year to 30 June 2020 is 32.58% (30 June 2019: 28.2%).

 

In addition to the amounts recognized in the statement of profit or loss, the following amounts relating to tax have been recognized in other comprehensive income:

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Current tax

 

(529

)

(1,453

)

(932

)

(959

)

Deferred tax (note 18)

 

1,476

 

1,254

 

325

 

110

 

Total income tax credit/(expense) recognized in other comprehensive income

 

947

 

(199

)

(607

)

(849

)

 

27


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

12                          Earnings per share

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019

 

2018

 

2019

 

2018

 

Profit for the period (£’000)

 

35,007

 

26,770

 

36,135

 

33,416

 

Basic earnings per share (pence)

 

21.27

 

16.27

 

21.96

 

20.31

 

Diluted earnings per share (pence)

 

21.25

 

16.26

 

21.94

 

20.29

 

 

(i)                          Basic

 

Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares in issue during the period.

 

(ii)                     Diluted

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the year to assume conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year, or, if later, the date of issue of the potential ordinary shares.

 

(iii)                    Weighted average number of shares used as the denominator

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
Number
‘000

 

2018
Number
‘000

 

2019
Number
‘000

 

2018
Number
‘000

 

Class A ordinary shares (thousands)

 

40,573

 

40,526

 

40,573

 

40,526

 

Class B ordinary shares (thousands)

 

124,000

 

124,000

 

124,000

 

124,000

 

Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share

 

164,573

 

164,526

 

164,573

 

164,526

 

Adjustment for calculation of diluted earnings per share assumed conversion into Class A ordinary shares

 

173

 

137

 

164

 

137

 

Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share

 

164,746

 

164,663

 

164,737

 

164,663

 

 

13                          Dividends

 

No dividend has been paid by the Company during the six month period ended 31 December 2019 (six months ended 31 December 2018: £nil). A semi-annual dividend of $14,812,000, equivalent to $0.09 per share, was paid on 6 January 2020. The pounds sterling equivalent was £11,323,000. A further semi-annual dividend of $0.09 per share will be paid on 3 June 2020.

 

28


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

14                          Property, plant and equipment

 

 

 

Freehold
property
£’000

 

Plant and
machinery
£’000

 

Fixtures
and fittings
£’000

 

Total
£’000

 

At 1 July 2019

 

 

 

 

 

 

 

 

 

Cost

 

268,981

 

34,845

 

64,806

 

368,632

 

Accumulated depreciation

 

(53,155

)

(29,688

)

(39,757

)

(122,600

)

Net book amount

 

215,826

 

5,157

 

25,049

 

246,032

 

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

 

Opening net book amount

 

215,826

 

5,157

 

25,049

 

246,032

 

Additions

 

 

1,384

 

12,380

 

13,764

 

Depreciation charge

 

(1,631

)

(1,271

)

(3,371

)

(6,273

)

Closing net book amount

 

214,195

 

5,270

 

34,058

 

253,523

 

At 31 December 2019

 

 

 

 

 

 

 

 

 

Cost

 

268,981

 

36,229

 

77,186

 

382,396

 

Accumulated depreciation

 

(54,786

)

(30,959

)

(43,128

)

(128,873

)

Net book amount

 

214,195

 

5,270

 

34,058

 

253,523

 

 

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

 

Cost

 

269,367

 

34,790

 

57,800

 

361,957

 

Accumulated depreciation

 

(50,032

)

(30,621

)

(35,903

)

(116,556

)

Net book amount

 

219,335

 

4,169

 

21,897

 

245,401

 

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

 

Opening net book amount

 

219,335

 

4,169

 

21,897

 

245,401

 

Additions

 

23

 

1,308

 

5,893

 

7,224

 

Transfers

 

(25

)

 

25

 

 

Depreciation charge

 

(1,638

)

(1,056

)

(3,021

)

(5,715

)

Closing net book amount

 

217,695

 

4,421

 

24,794

 

246,910

 

At 31 December 2018

 

 

 

 

 

 

 

 

 

Cost

 

269,365

 

36,098

 

63,718

 

369,181

 

Accumulated depreciation

 

(51,670

)

(31,677

)

(38,924

)

(122,271

)

Net book amount

 

217,695

 

4,421

 

24,794

 

246,910

 

 

29


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

15                          Leases

 

As explained in note 3 above, the Group has adopted IFRS 16 for leases where the Group is the lessee with effect from 1 July 2019.

 

(i)                            Amounts recognized in the consolidated balance sheet

 

The balance sheet shows the following amounts relating to leases:

 

Right-of-use assets:

 

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Property

 

5,056

 

 

 

Plant and machinery

 

112

 

 

 

Total

 

5,168

 

 

 

 

Additions to right-of-use assets for the three and six months ended 31 December 2019 amounted £nil.

 

Lease liabilities:

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Current

 

1,622

 

 

 

Non-current

 

3,626

 

 

 

Total lease liabilities

 

5,248

 

 

 

 

The total cash outflow for leases for the three months ended 31 December 2019 amounted £398,000.

The total cash outflow for leases for the six months ended 31 December 2019 amounted £796,000.

 

(ii)                        Amounts recognized in the consolidated statement of profit or loss:

 

 

 

31 December
2019
£’000

 

31 December
2018
£’000

 

Depreciation charge of right-of-use assets

 

 

 

 

 

Property

 

(765

)

 

Plant and machinery

 

(43

)

 

 

 

(808

)

 

Interest expense (included in finance cost)

 

(68

)

 

Expense relating to short-term leases (included in operating expenses)

 

(351

)

 

Expense relating to low value leases (included in operating expenses)

 

(8

)

 

 

30


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

15                          Leases (continued)

 

(iii)                    The group’s leasing activities and how these are accounted for

 

The Group leases various offices and equipment. Until 30 June 2019, these leases of property, plant and equipment were classified and accounted for as operating leases and lease payments were charged to profit or loss on a straight-line basis over the period of the lease. From 1 July 2019, all leases with a term of more than 12 months, unless the underlying asset is of low value, are recognized as a right-of-use asset, with a corresponding lease liability, at the date at which the leased asset is available for use by the Group.

 

The lease agreements do not impose any covenants other than the security interests in the right-of-use assets that are held by the lessor. Right-of-use assets may not be used as security for borrowing purposes.

 

Lease liabilities are initially measured on a present value basis. Lease liabilities include the net present value of lease payments, less any lease incentives receivable. The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, which is generally the case for leases of the Group, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.

 

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

 

Right-of-use assets are initially measured at cost comprising the following:

 

·                  the amount of the initial measurement of the lease liability;

·                  any lease payments made at or before the commencement date less any lease incentives received;

·                  any initial direct costs; and

·                  restoration costs.

 

Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

 

Payments associated with short-term leases of property, plant and equipment and all leases of low-value assets are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less.

 

31


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

16                          Investment property

 

 

 

Total
£’000

 

At 1 July 2019

 

 

 

Cost

 

32,193

 

Accumulated depreciation and impairment

 

(7,214

)

Net book amount

 

24,979

 

Six months ended 31 December 2019

 

 

 

Opening net book amount

 

24,979

 

Depreciation charge

 

(187

)

Closing net book amount

 

24,792

 

At 31 December 2019

 

 

 

Cost

 

32,193

 

Accumulated depreciation and impairment

 

(7,401

)

Net book amount

 

24,792

 

 

 

 

 

At 1 July 2018

 

 

 

Cost

 

19,769

 

Accumulated depreciation and impairment

 

(5,933

)

Net book amount

 

13,836

 

Six months ended 31 December 2018

 

 

 

Opening net book amount

 

13,836

 

Depreciation charge

 

(64

)

Closing net book amount

 

13,772

 

At 31 December 2018

 

 

 

Cost

 

19,769

 

Accumulated depreciation and impairment

 

(5,997

)

Net book amount

 

13,772

 

 

Management obtained an external valuation report carried out in accordance with the Royal Institution of Chartered Surveyors (“RICS”) Valuation - Professional Standards, January 2014 as of 30 June 2019. The fair value of investment properties as of 30 June 2019 was £27,633,000. Management has considered the carrying amount of investment property as of 31 December 2019 and concluded that, as there are no indicators of impairment, an impairment test is not required. The external valuation was carried out on the basis of Market Value, as defined in the RICS Valuation — Professional Standards, January 2014. Fair value of investment property is determined using inputs that are not based on observable market data, consequently the asset is categorized as Level 3.

 

32


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

17                          Intangible assets

 

 

 

Goodwill
£’000

 

Registrations
£’000

 

Other
intangible
assets
£’000

 

Total
£’000

 

At 1 July 2019

 

 

 

 

 

 

 

 

 

Cost

 

421,453

 

772,328

 

13,964

 

1,207,745

 

Accumulated amortization

 

 

(433,566

)

(5,322

)

(438,888

)

Net book amount

 

421,453

 

338,762

 

8,642

 

768,857

 

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

338,762

 

8,642

 

768,857

 

Additions

 

 

103,489

 

1,476

 

104,965

 

Disposals

 

 

(51,902

)

 

(51,902

)

Amortization charge

 

 

(61,172

)

(2,272

)

(63,444

)

Closing net book amount

 

421,453

 

329,177

 

7,846

 

758,476

 

At 31 December 2019

 

 

 

 

 

 

 

 

 

Cost

 

421,453

 

772,089

 

14,076

 

1,207,618

 

Accumulated amortization

 

 

(442,912

)

(6,230

)

(449,142

)

Net book amount

 

421,453

 

329,177

 

7,846

 

758,476

 

 

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

 

Cost

 

421,453

 

785,594

 

10,379

 

1,217,426

 

Accumulated amortization

 

 

(416,086

)

(1,700

)

(417,786

)

Net book amount

 

421,453

 

369,508

 

8,679

 

799,640

 

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

369,508

 

8,679

 

799,640

 

Additions

 

 

14,461

 

1,871

 

16,332

 

Disposals

 

 

(7,929

)

 

(7,929

)

Amortization charge

 

 

(66,947

)

(1,624

)

(68,571

)

Closing net book amount

 

421,453

 

309,093

 

8,926

 

739,472

 

At 31 December 2018

 

 

 

 

 

 

 

 

 

Cost

 

421,453

 

764,746

 

12,250

 

1,198,449

 

Accumulated amortization

 

 

(455,653

)

(3,324

)

(458,977

)

Net book amount

 

421,453

 

309,093

 

8,926

 

739,472

 

 

33


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

17                          Intangible assets (continued)

 

Impairment tests for goodwill

 

Goodwill is not subject to amortization and is tested annually for impairment (normally at the end of the third fiscal quarter) or more frequently if events or changes in circumstances indicate a potential impairment. Management has considered the carrying amount of goodwill as of 31 December 2019 and concluded that, as there are no indicators of impairment, a detailed impairment test is not required. Having assessed the future anticipated cash flows, management believes that any reasonably possible changes in key assumptions would not result in an impairment of goodwill.

 

Other intangible assets

 

Other intangible assets include internally generated assets whose cost and accumulated amortization as of 31 December 2019 was £2,076,000 and £1,065,000 respectively (31 December 2018: £1,559,000 and £275,000 respectively).

 

18                          Deferred tax

 

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after allowable offset) for financial reporting purposes:

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

US deferred tax assets

 

(53,862

)

(58,415

)

(57,636

)

UK deferred tax liabilities

 

37,766

 

31,865

 

33,302

 

Net deferred tax asset

 

(16,096

)

(26,550

)

(24,334

)

 

The movements in the net deferred tax asset are as follows:

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

At the beginning of the period

 

(26,550

)

(34,198

)

(34,198

)

Expensed to the statement of profit or loss (note 11)

 

10,779

 

8,112

 

9,974

 

Credited to other comprehensive income (note 11)

 

(325

)

(634

)

(110

)

Expense relating to share-based payments(1)

 

 

170

 

 

At the end of the period

 

(16,096

)

(26,550

)

(24,334

)

 


(1) Expense relating to share-based payments arise on the movement in the share price on equity-settled awards between the grant date and the reporting date — see interim consolidated statement of changes in equity above.

 

34


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

19                          Inventories

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Finished goods

 

2,535

 

2,130

 

2,610

 

 

The cost of inventories recognized as an expense and included in operating expenses for the six months ended 31 December 2019 amounted to £4,888,000 (year ended 30 June 2019: £8,664,000; six months ended 31 December 2018: £4,769,000).

 

20                          Trade receivables

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Trade receivables

 

69,633

 

46,694

 

58,500

 

Less: provision for impairment of trade receivables

 

(2,734

)

(12,954

)

(15,294

)

Net trade receivables

 

66,899

 

33,740

 

43,206

 

Less: non-current portion

 

 

 

 

 

 

 

Trade receivables

 

40,586

 

9,889

 

10,387

 

Non-current trade receivables

 

40,586

 

9,889

 

10,387

 

Current trade receivables

 

26,313

 

23,851

 

32,819

 

 

Net trade receivables include transfer fees receivable from other football clubs of £56,843,000 (30 June 2019: £18,270,000; 31 December 2018: £27,865,000) of which £40,586,000 (30 June 2019: £9,889,000; 31 December 2018: £10,387,000) is receivable after more than one year. Net trade receivables also include £4,255,000 (30 June 2018: £12,725,000; 31 December 2018: £7,474,000) of deferred revenue that is contractually payable to the Group, but recorded in advance of the earnings process, with corresponding amounts recorded as contract liabilities - deferred revenue.

 

The fair value of net trade receivables as at 31 December 2019 was £69,864,000 (30 June 2019: £34,259,000; 31 December 2018: £44,106,000) before discounting of cash flows.

 

35


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

21                          Derivative financial instruments

 

 

 

31 December 2019

 

30 June 2019

 

31 December 2018

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

Used for hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(2,317

)

 

(2,298

)

2,504

 

 

At fair value through profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

 

(101

)

245

 

 

680

 

 

Forward foreign exchange contracts

 

 

(136

)

97

 

 

 

 

 

 

 

(2,554

)

342

 

(2,298

)

3,184

 

 

Less non-current portion:

 

 

 

 

 

 

 

 

 

 

 

 

 

Used for hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(2,317

)

 

(2,298

)

2,504

 

 

At fair value through profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

 

 

30

 

 

55

 

 

Forward foreign exchange contracts

 

 

(6

)

 

 

 

 

Non-current derivative financial instruments

 

 

(2,323

)

30

 

(2,298

)

2,559

 

 

Current derivative financial instruments

 

 

(231

)

312

 

 

625

 

 

 

Fair value hierarchy

 

Derivative financial instruments are carried at fair value. The different levels used in measuring fair value have been defined in accounting standards as follows:

 

·                  Level 1 — the fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period.

·                  Level 2 - the fair value of financial instruments that are not traded in an active market is determined using valuation techniques which maximize the use of observable market data and as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

·                  Level 3 — if one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

 

All of the financial instruments detailed above are included in level 2.

 

22                          Cash and cash equivalents

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Cash at bank and in hand

 

100,856

 

307,637

 

190,395

 

 

Cash and cash equivalents for the purposes of the interim consolidated statement of cash flows are as above.

 

36


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

23                        Share capital

 

 

 

Number of shares
(thousands)

 

Ordinary shares
£’000

 

At 1 July 2018

 

164,526

 

53

 

Employee share-based compensation awards — issue of shares

 

 

 

At 31 December 2018

 

164,526

 

53

 

Employee share-based compensation awards — issue of shares

 

45

 

 

At 30 June 2019

 

164,571

 

53

 

Employee share-based compensation awards — issue of shares

 

2

 

 

At 31 December 2019

 

164,573

 

53

 

 

The Company has two classes of ordinary shares outstanding: Class A ordinary shares and Class B ordinary shares. The rights of the holders of Class A ordinary shares and Class B ordinary shares are identical, except with respect to voting and conversion. Each Class A ordinary share is entitled to one vote per share and is not convertible into any other shares. Each Class B ordinary share is entitled to 10 votes per share and is convertible into one Class A ordinary share at any time. In addition, Class B ordinary shares will automatically convert into Class A ordinary shares upon certain transfers and other events, including upon the date when holders of all Class B ordinary shares cease to hold Class B ordinary shares representing, in the aggregate, at least 10% of the total number of Class A and Class B ordinary shares outstanding. For special resolutions (which are required for certain important matters including mergers and changes to the Company’s governing documents), which require the vote of two-thirds of the votes cast, at any time that Class B ordinary shares remain outstanding, the voting power permitted to be exercised by the holders of the Class B ordinary shares will be weighted such that the Class B ordinary shares shall represent, in the aggregate, 67% of the voting power of all shareholders.

 

As of 31 December 2019, the Company’s issued share capital comprised 40,572,687 Class A ordinary shares and 124,000,000 Class B ordinary shares.

 

37


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

24                          Trade and other payables

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Trade payables

 

106,394

 

196,644

 

135,328

 

Other payables

 

2,807

 

4,689

 

3,559

 

Accrued expenses

 

63,984

 

94,381

 

77,061

 

Social security and other taxes

 

10,149

 

13,855

 

11,284

 

 

 

183,334

 

309,569

 

227,232

 

Less: non-current portion

 

 

 

 

 

 

 

Trade payables

 

29,738

 

77,438

 

44,667

 

Other payables

 

1,503

 

1,745

 

1,977

 

Non-current trade and other payables

 

31,241

 

79,183

 

46,644

 

Current trade and other payables

 

152,093

 

230,386

 

180,588

 

 

Trade payables include transfer fees and other associated costs in relation to the acquisition of registrations of £97,884,000 (30 June 2019: £187,544,000; 31 December 2018: £128,554,000) of which £29,738,000 (30 June 2019: £77,438,000; 31 December 2018: £44,667,000) is due after more than one year. Of the amount due after more than one year, £13,889,000 (30 June 2019: £59,889,000; 31 December 2018: £32,336,000) is expected to be paid between 1 and 2 years, and the balance of £15,849,000 (30 June 2019: £17,549,000; 31 December 2018: £12,331,000) is expected to be paid between 2 and 5 years.

 

The fair value of trade payables as at 31 December 2019 was £108,538,000 (30 June 2019: £199,922,000; 31 December 2018: £138,276,000) before discounting of cash flows. The fair value of other payables is not materially different to their carrying amount.

 

38


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

25                          Borrowings

 

 

 

31 December
2019
£’000

 

30 June
2019
£’000

 

31 December
2018
£’000

 

Senior secured notes

 

318,738

 

330,757

 

328,696

 

Secured term loan facility

 

168,114

 

175,022

 

173,880

 

Accrued interest on senior secured notes

 

5,288

 

5,453

 

5,492

 

 

 

492,140

 

511,232

 

508,068

 

Less: non-current portion

 

 

 

 

 

 

 

Senior secured notes

 

318,738

 

330,757

 

328,696

 

Secured term loan facility

 

168,114

 

175,022

 

173,880

 

Non-current borrowings

 

486,852

 

505,779

 

502,576

 

Current borrowings

 

5,288

 

5,453

 

5,492

 

 

The senior secured notes of £318,738,000 (30 June 2019: £330,757,000; 31 December 2018: £328,696,000) is stated net of unamortized issue costs amounting to £3,231,000 (30 June 2019: £3,414,000; 31 December 2018: £3,594,000). The outstanding principal amount of the senior secured notes is $425,000,000 (30 June 2019: $425,000,000; 31 December 2018: $425,000,000). The senior secured notes have a fixed coupon rate of 3.79% per annum and interest is paid semi-annually. The senior secured notes mature on 25 June 2027.

 

The senior secured notes were issued by our wholly-owned subsidiary, Manchester United Football Club Limited, and are guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited and MU Finance Limited and are secured against substantially all of the assets of those entities and Manchester United Football Club Limited. These entities are wholly-owned subsidiaries of Manchester United plc.

 

The secured term loan facility of £168,114,000 (30 June 2019: £175,022,000; 31 December 2018: £173,880,000) is stated net of unamortized issue costs amounting to £2,342,000 (30 June 2019: £1,894,000; 31 December 2018: £2,040,000). The outstanding principal amount of the secured term loan facility is $225,000,000 (30 June 2019: $225,000,000; 31 December 2018: $225,000,000). The secured term loan facility attracts interest of US dollar LIBOR plus an applicable margin of between 1.25% and 1.75% per annum and interest is paid monthly. The secured term loan facility was amended by an amendment and restatement agreement dated 5 August 2019 which became effective on 6 August 2019 to, among other things, extend the expiry date. Consequently, the remaining balance of the secured term loan facility is repayable on 6 August 2029, although the Group has the option to repay the secured term loan facility at any time before then.

 

The secured term loan facility was provided to our wholly-owned subsidiary, Manchester United Football Club Limited, and is guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited, MU Finance Limited and Manchester United Football Club Limited and is secured against substantially all of the assets of each of those entities. These entities are wholly-owned subsidiaries of Manchester United plc.

 

39


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

25                          Borrowings (continued)

 

The Group also has undrawn committed revolving borrowing facility of up to £125,000,000 plus (subject to certain conditions) the ability to drawdown a further £25,000,000 by way of incremental facilities. The facility terminates on 4 April 2025 (although it may be possible for any incremental facilities to terminate after such date). Drawdowns would attract interest of LIBOR or EURIBOR plus an applicable margin of between 1.25% and 1.75% per annum (depending on the total net leverage ratio at that time). No drawdowns were made from these facilities during 2019 or 2018.

 

The Group has complied with all covenants under its revolving facility, the secured term loan facility and the note purchase agreement governing the senior secured notes during the 2019 and 2018 reporting period.

 

26                          Cash (used in)/generated from operations

 

 

 

Three months ended
31 December

 

Six months ended
31 December

 

 

 

2019
£’000

 

2018
£’000

 

2019
£’000

 

2018
£’000

 

Profit before income tax

 

51,745

 

37,648

 

54,274

 

46,396

 

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation

 

3,626

 

2,970

 

7,268

 

5,779

 

Amortization

 

31,257

 

33,440

 

63,444

 

68,571

 

Loss/(profit) on disposal of intangible assets

 

715

 

4,349

 

(11,302

)

(18,079

)

Net finance (income)/costs

 

(15,258

)

6,346

 

(6,820

)

11,472

 

Non-cash employee benefit expense - equity-settled share-based payments

 

227

 

161

 

365

 

371

 

Foreign exchange losses/(gains) on operating activities

 

87

 

(95

)

(286

)

182

 

Reclassified from hedging reserve

 

2,957

 

1,536

 

5,811

 

2,844

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

Inventories

 

129

 

56

 

(405

)

(1,194

)

Prepayments

 

2,171

 

2,336

 

(181

)

542

 

Contract assets — accrued revenue

 

(38,165

)

(33,643

)

(38,566

)

(41,478

)

Trade receivables

 

6,160

 

2,442

 

8,504

 

81,719

 

Other receivables

 

14,655

 

(1,438

)

574

 

(1,490

)

Contract liabilities — deferred revenue

 

(66,449

)

(97,181

)

(56,318

)

(54,983

)

Trade and other payables

 

(7,690

)

54

 

(44,801

)

(18,315

)

Cash (used in)/generated from operations

 

(13,833

)

(41,019

)

(18,439

)

82,337

 

 

40


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

27                        Pension arrangements

 

The Group participates in the Football League Pension and Life Assurance Scheme (‘the Scheme’). The Scheme is a funded multi-employer defined benefit scheme, with 92 participating employers, and where members may have periods of service attributable to several participating employers. The Group is unable to identify its share of the assets and liabilities of the Scheme and therefore accounts for its contributions as if they were paid to a defined contribution scheme. The Group has received confirmation that the assets and liabilities of the Scheme cannot be split between the participating employers. The Group is advised only of the additional contributions it is required to pay to make good the deficit. These contributions could increase in the future if one or more of the participating employers exits the Scheme.

 

The last triennial actuarial valuation of the Scheme was carried out at 31 August 2017 where the total deficit on the ongoing valuation basis was £30.4 million. The accrual of benefits ceased within the Scheme on 31 August 1999, therefore there are no contributions relating to current accrual. The Group pays monthly contributions based on a notional split of the total expenses and deficit contributions of the Scheme.

 

The Group currently pays total contributions of £482,000 per annum and this amount will increase by 5% per annum from September 2020. Based on the actuarial valuation assumptions, this will be sufficient to pay off the deficit by 31 October 2023.

 

As of 31 December 2019, the present value of the Group’s outstanding contributions (i.e. its future liability) is £1,977,000. This amounts to £474,000 (30 June 2019: £459,000; 31 December 2018: £446,000) due within one year and £1,503,000 (30 June 2019: £1,745,000; 31 December 2017: £1,977,000) due after more than one year and is included within other payables.

 

Contributions are also made to defined contribution pension arrangements and are charged to the statement of profit or loss in the period in which they become payable.

 

41


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

28         Financial risk management

 

28.1     Financial risk factors

 

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, and cash flow and fair value interest rate risk), credit risk, and liquidity risk.

 

The interim consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended 30 June 2019, as filed with the Securities and Exchange Commission on 24 September 2019, in the Company’s Annual Report on Form 20-F.

 

There have been no changes in risk management since the previous financial year end or in any risk management policies.

 

28.2     Hedging activities

 

The Group uses derivative financial instruments to hedge certain exposures, and has designated certain derivatives as hedges of cash flows (cash flow hedge).

 

The Group hedges the foreign exchange risk on contracted future US dollar revenues whenever possible using the Group’s US dollar net borrowings as the hedging instrument. The foreign exchange gains or losses arising on re-translation of the Group’s US dollar net borrowings used in the hedge are initially recognized in other comprehensive income, rather than being recognized in the statement of profit or loss immediately. Amounts previously recognized in other comprehensive income and accumulated in the hedging reserve are subsequently reclassified into the statement of profit or loss in the same accounting period, and within the same statement of profit or loss line (i.e. commercial revenue), as the underlying future US dollar revenues, which given the varying lengths of the commercial revenue contracts will be between January 2020 to June 2024. The foreign exchange gains or losses arising on re-translation of the Group’s unhedged US dollar borrowings are recognized in the statement of profit or loss immediately (within net finance costs). The table below details the net borrowings being hedged at the balance sheet date:

 

 

 

31 December
2019
$’000

 

30 June
2019
$’000

 

31 December
2018
$’000

 

USD borrowings

 

650,000

 

650,000

 

650,000

 

Hedged USD cash

 

(58,892

)

(308,838

)

(210,400

)

Net USD debt

 

591,108

 

341,162

 

439,600

 

Hedged future USD revenues

 

(199,137

)

(211,153

)

(338,046

)

Unhedged USD borrowings

 

391,971

 

130,009

 

101,554

 

Closing USD exchange rate ($: £)

 

1.3200

 

1.2718

 

1.2790

 

 

42


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

28         Financial risk management (continued)

 

28.2     Hedging activities (continued)

 

The Group hedges its cash flow interest rate risk where considered appropriate using interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. The effective portion of changes in the fair value of the interest rate swap is initially recognized in other comprehensive income, rather than being recognized in the statement of profit or loss immediately. Amounts previously recognized in other comprehensive income and accumulated in the hedging reserve are subsequently reclassified into the statement of profit or loss in the same accounting period, and within the same statement of profit or loss line (i.e. net finance costs), as the underlying interest payments, which given the term of the swap will be between January 2020 to June 2024. The following table details the interest rate swaps at the reporting date that are used to hedge borrowings:

 

 

 

31 December
2019

 

30 June
2019

 

31 December
2018

 

Principal value of loan outstanding ($’000)

 

150,000

 

150,000

 

150,000

 

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

 

1 month $ LIBOR

 

Rate paid

 

Fixed 2.032%

 

Fixed 2.032%

 

Fixed 2.032%

 

Expiry date

 

30 June 2024

 

30 June 2024

 

30 June 2024

 

 

As of 31 December 2019 the fair value of the above interest rate swap was a liability of £2,317,000 (30 June 2019: liability of £2,298,000; 31 December 2018: asset of £2,504,000).

 

The Group also seeks to hedge the majority of the foreign exchange risk on revenue arising as a result of participation in UEFA club competitions, either by using contracted future foreign exchange expenses (including player transfer fee commitments) or by placing forward foreign exchange contracts, at the point at which it becomes reasonably certain that it will receive the revenue. The Group also seeks to hedge the foreign exchange risk on other contracted future foreign exchange expenses using available foreign exchange cash balances and forward foreign exchange contracts.

 

43


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

29         Contingent liabilities and contingent assets

 

29.1              Contingent liabilities

The Group had contingent liabilities at 31 December 2019 in respect of:

 

(i)                          Transfer fees

 

Under the terms of certain contracts with other football clubs and agents in respect of player transfers, additional amounts, in excess of the amounts included in the cost of registrations, would be payable by the Group if certain substantive performance conditions are met. These excess amounts are only recognized within the cost of registrations when the Group considers that it is probable that the condition related to the payment will be achieved. The maximum additional amounts that could be payable is £60,211,000 (30 June 2019: £74,321,000; 31 December 2018: £66,184,000). No material adjustment was required to the amounts included in the cost of registrations during the period (2018: no material adjustments) and consequently there was no material impact on the amortization of registration charges in the statement of profit or loss (2018: no material impact). As of 31 December 2019, the potential amount payable by type of condition and category of player was:

 

Type of condition

 

First team
squad
£’000

 

Other
£’000

 

Total
£’000

 

MUFC appearances/team success/new contract

 

20,066

 

9,890

 

29,956

 

International appearances

 

11,102

 

 

11,102

 

Other

 

18,535

 

618

 

19,153

 

 

 

49,703

 

10,508

 

60,211

 

 

(ii)                      Tax matters

 

We are currently in active discussions with UK tax authorities over a number of tax areas in relation to arrangements with players and players’ representatives. It is possible that in the future, as a result of discussions between the Group and UK tax authorities, as well as discussions UK tax authorities are holding with other stakeholders within the football industry, interpretations of applicable rules will be challenged, which could result in liabilities in relation to these matters. The information usually required by IAS 37 ‘Provisions, Contingent Liabilities and Contingent Assets’, is not disclosed on the grounds that it is not practicable to be disclosed.

 

29.2              Contingent assets

 

(i)                          Transfer fees

 

Under the terms of certain contracts with other football clubs in respect of player transfers, additional amounts would be payable to the Group if certain specific performance conditions are met. In accordance with the recognition criteria for contingent assets, such amounts are only disclosed by the Group when probable and recognized when virtually certain. As of 31 December 2019, the amount of such receipt considered to be probable was £4,046,000 (30 June 2019: £707,000; 31 December 2018: £2,063,000).

 

44


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

30         Commitments

 

30.1     Capital commitments

 

As at 31 December 2019, the Group had contracted capital expenditure relating to property, plant and equipment amounting to £4,523,000 (30 June 2019: £3,794,000; 31 December 2018: £1,970,000) and to other intangible assets amounting to £280,000 (30 June 2019: £nil; 31 December 2017: £nil). These amounts are not recognized as liabilities.

 

30.2     Non-cancellable operating leases

 

The Group leases various offices and equipment under non-cancellable operating lease agreements.

From 1 July 2019, the Group has recognized right-of-use assets for these leases, except for short term and low value leases. See note 3 and note 15 for further information.

 

The Group also leases out its investment property.

 

31           Related party transactions

 

Trusts and other entities controlled by six lineal descendants of Mr. Malcolm Glazer collectively own 7.44% of our issued and outstanding Class A ordinary shares and all of our issued and outstanding Class B ordinary shares, representing 97.07% of the voting power of our outstanding capital stock.

 

45


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

32         Subsidiaries

 

The following companies are the subsidiary undertakings of the Company as of 31 December 2019:

 

Subsidiaries

 

Principal activity

 

% of ownership
interest

Red Football Finance Limited*

 

Finance company

 

100

Red Football Holdings Limited*

 

Holding company

 

100

Red Football Shareholder Limited

 

Holding company

 

100

Red Football Joint Venture Limited

 

Holding company

 

100

Red Football Limited

 

Holding company

 

100

Red Football Junior Limited

 

Holding company

 

100

Manchester United Limited

 

Holding company

 

100

Alderley Urban Investments Limited

 

Property investment

 

100

Manchester United Commercial Enterprises (Ireland) Limited

 

Dormant company

 

100

Manchester United Football Club Limited

 

Professional football club

 

100

Manchester United Women’s Football Club Limited

 

Professional football club

 

100

Manchester United Interactive Limited

 

Dormant company

 

100

MU 099 Limited

 

Dormant company

 

100

MU Commercial Holdings Limited

 

Holding company

 

100

MU Commercial Holdings Junior Limited

 

Holding company

 

100

MU Finance Limited

 

Dormant company

 

100

MU RAML Limited

 

Retail and licensing company

 

100

MUTV Limited

 

Media company

 

100

RAML USA LLC

 

Retail company

 

100

 


* Direct investment of Manchester United plc, others are held by subsidiary undertakings.

 

All of the above are incorporated and operate in England and Wales, with the exception of Red Football Finance Limited which is incorporated and operates in the Cayman Islands, Manchester United Commercial Enterprises (Ireland) Limited which is incorporated in Ireland, and RAML USA LLC which is incorporated in the United States.

 

33         Events after the reporting period

 

33.1              Dividends

 

An interim dividend of $14,812,000 (equivalent to $0.09 per share), the pounds sterling equivalent of which was £11,323,000, was paid on 6 January 2020.

 

46


 

Manchester United plc

Notes to the interim consolidated financial statements — unaudited (continued)

 

33         Events after the reporting period (continued)

 

33.2              Registrations

 

The playing registrations of certain footballers have been disposed of, subsequent to 31 December 2019, for total proceeds, net of associated costs, of £1,278,000. The associated net book value was £160,000. Also subsequent to 31 December 2019, Solidarity contributions, sell-on fees and contingent consideration totalling £79,000, became receivable in respect of previous playing registration disposals.

 

Subsequent to 31 December 2019 the playing registrations of certain players were acquired or extended for a total consideration, including associated costs, of £56,151,000.

 

47


v3.19.3.a.u2
(Loss)/profit on disposal of intangible assets (Tables)
6 Months Ended
Dec. 31, 2019
(Loss)/profit on disposal of intangible assets  
Schedule of (Loss)/profit on disposal of intangible assets

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

 

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

(Loss)/profit on disposal of registrations

 

(1,531)

 

(4,508)

 

10,214

 

17,841

Player loan income

 

816

 

159

 

1,088

 

238

 

 

(715)

 

(4,349)

 

11,302

 

18,079

 

v3.19.3.a.u2
Interim consolidated balance sheet - GBP (£)
£ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Non-current assets      
Property, plant and equipment £ 253,523 £ 246,032 £ 246,910
Right-of-use assets 5,168    
Investment property 24,792 24,979 13,772
Intangible assets 758,476 768,857 739,472
Deferred tax asset 53,862 58,415 57,636
Trade receivables 40,586 9,889 10,387
Income tax receivable     547
Derivative financial instruments   30 2,559
Total non-current assets 1,136,407 1,108,202 1,071,283
Current assets      
Inventories 2,535 2,130 2,610
Prepayments 13,211 13,030 10,320
Contract assets - accrued revenue 78,098 39,532 79,496
Trade receivables 26,313 23,851 32,819
Other receivables 614 1,188 1,597
Income tax receivable 618 643 598
Derivative financial instruments   312 625
Cash and cash equivalents 100,856 307,637 190,395
Total current assets 222,245 388,323 318,460
Total assets 1,358,652 1,496,525 1,389,743
Equity      
Share capital 53 53 53
Share premium 68,822 68,822 68,822
Merger reserve 249,030 249,030 249,030
Hedging reserve (26,247) (35,544) (35,693)
Retained earnings 169,341 132,841 170,544
Total equity 460,999 415,202 452,756
Non-current liabilities      
Deferred tax liabilities 37,766 31,865 33,302
Contract liabilities - deferred revenue 23,605 33,354 32,952
Trade and other payables 31,241 79,183 46,644
Borrowings 486,852 505,779 502,576
Lease liabilities 3,626    
Derivative financial instruments 2,323 2,298  
Total non-current liabilities 585,413 652,479 615,474
Current liabilities      
Contract liabilities - deferred revenue 143,577 190,146 129,662
Trade and other payables 152,093 230,386 180,588
Income tax liabilities 9,429 2,859 5,771
Borrowings 5,288 5,453 5,492
Lease liabilities 1,622    
Derivative financial instruments 231    
Total current liabilities 312,240 428,844 321,513
Total equity and liabilities £ 1,358,652 £ 1,496,525 £ 1,389,743
v3.19.3.a.u2
Accounting policies (Tables)
6 Months Ended
Dec. 31, 2019
Accounting policies  
Schedule of lease liabilities recognized as at 1 July 2019

 

 

 

 

    

£’000

Operating lease commitments disclosed as at 30 June 2019

 

8,087

Discounted using the Group’s incremental borrowing rate as at 1 July 2019

 

6,246

Less short term leases not recognized as a liability

 

(270)

Lease liability recognized as at 1 July 2019

 

5,976

 

v3.19.3.a.u2
Property, plant and equipment (Tables)
6 Months Ended
Dec. 31, 2019
Property, plant and equipment.  
Schedule of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

    

Freehold

    

Plant and

    

Fixtures

    

 

 

 

property

 

machinery

 

and fittings

 

Total 

 

 

£’000

 

£’000

 

£’000

 

£’000

At 1 July 2019

 

 

 

 

 

 

 

 

Cost

 

268,981

 

34,845

 

64,806

 

368,632

Accumulated depreciation

 

(53,155)

 

(29,688)

 

(39,757)

 

(122,600)

Net book amount

 

215,826

 

5,157

 

25,049

 

246,032

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

Opening net book amount

 

215,826

 

5,157

 

25,049

 

246,032

Additions

 

 —

 

1,384

 

12,380

 

13,764

Depreciation charge

 

(1,631)

 

(1,271)

 

(3,371)

 

(6,273)

Closing net book amount

 

214,195

 

5,270

 

34,058

 

253,523

At 31 December 2019

 

 

 

 

 

 

 

 

Cost

 

268,981

 

36,229

 

77,186

 

382,396

Accumulated depreciation

 

(54,786)

 

(30,959)

 

(43,128)

 

(128,873)

Net book amount

 

214,195

 

5,270

 

34,058

 

253,523

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

Cost

 

269,367

 

34,790

 

57,800

 

361,957

Accumulated depreciation

 

(50,032)

 

(30,621)

 

(35,903)

 

(116,556)

Net book amount

 

219,335

 

4,169

 

21,897

 

245,401

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

Opening net book amount

 

219,335

 

4,169

 

21,897

 

245,401

Additions

 

23

 

1,308

 

5,893

 

7,224

Transfers

 

(25)

 

 —

 

25

 

 —

Depreciation charge

 

(1,638)

 

(1,056)

 

(3,021)

 

(5,715)

Closing net book amount

 

217,695

 

4,421

 

24,794

 

246,910

At 31 December 2018

 

 

 

 

 

 

 

 

Cost

 

269,365

 

36,098

 

63,718

 

369,181

Accumulated depreciation

 

(51,670)

 

(31,677)

 

(38,924)

 

(122,271)

Net book amount

 

217,695

 

4,421

 

24,794

 

246,910

 

v3.19.3.a.u2
Basis of preparation
6 Months Ended
Dec. 31, 2019
Basis of preparation  
Basis of preparation

2          Basis of preparation

The interim consolidated financial statements of Manchester United plc have been prepared on a going concern basis and in accordance with International Accounting Standard 34 “Interim Financial Reporting”. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended 30 June 2019, as filed with the Securities and Exchange Commission on 24 September 2019, contained within the Company’s Annual Report on Form 20-F, which were prepared in accordance with International Financial Reporting Standards (“IFRS"). The report of the auditors on those financial statements was unqualified and did not contain an emphasis of matter paragraph. The results of operations for the interim periods should not be considered indicative of results to be expected for the full fiscal year.

 

v3.19.3.a.u2
Financial risk management (Tables)
6 Months Ended
Dec. 31, 2019
Financial risk management  
Schedule of net borrowings being hedged at balance sheet date

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

$’000

 

$’000

 

$’000

USD borrowings

 

650,000

 

650,000

 

650,000

Hedged USD cash

 

(58,892)

 

(308,838)

 

(210,400)

Net USD debt

 

591,108

 

341,162

 

439,600

Hedged future USD revenues

 

(199,137)

 

(211,153)

 

(338,046)

Unhedged USD borrowings

 

391,971

 

130,009

 

101,554

Closing USD exchange rate ($: £)

 

1.3200

 

1.2718

 

1.2790

 

Schedule of interest rate swaps at reporting date that are used to hedge borrowings

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

 

    

2019

    

2019

    

2018

 

Principal value of loan outstanding ($’000)

 

150,000

 

150,000

 

150,000

 

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

 

1 month $ LIBOR

 

Rate paid

 

Fixed 2.032

%  

Fixed 2.032

%  

Fixed 2.032

%

Expiry date

 

30 June 2024

 

30 June 2024

 

30 June 2024

 

 

v3.19.3.a.u2
Cash (used in)/generated from operations (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Cash (used in)/generated from operations        
Profit before income tax £ 51,745 £ 37,648 £ 54,274 £ 46,396
Depreciation 3,626 2,970 7,268 5,779
Amortization 31,257 33,440 63,444 68,571
Loss/(profit) on disposal of intangible assets 715 4,349 (11,302) (18,079)
Net finance (income)/costs (15,258) 6,346 (6,820) 11,472
Non-cash employee benefit expense - equity-settled share-based payments 227 161 365 371
Foreign exchange losses/(gains) on operating activities 87 (95) (286) 182
Reclassified from hedging reserve 2,957 1,536 5,811 2,844
Changes in working capital:        
Inventories 129 56 (405) (1,194)
Prepayments 2,171 2,336 (181) 542
Contract assets - accrued revenue (38,165) (33,643) (38,566) (41,478)
Trade receivables 6,160 2,442 8,504 81,719
Other receivables 14,655 (1,438) 574 (1,490)
Contract liabilities - deferred revenue (66,449) (97,181) (56,318) (54,983)
Trade and other payables (7,690) 54 (44,801) (18,315)
Cash (used in)/generated from operations £ (13,833) £ (41,019) £ (18,439) £ 82,337
v3.19.3.a.u2
Contingent liabilities and contingent assets (Details) - GBP (£)
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Transfer fees      
Additional fees payable, first team squad £ 49,703,000    
Additional fees payable, other 10,508,000    
Additional fees payable 60,211,000 £ 74,321,000 £ 66,184,000
Probable effect of contingent assets 4,046,000 £ 707,000 £ 2,063,000
MUFC appearances/team success/new contract      
Transfer fees      
Additional fees payable, first team squad 20,066,000    
Additional fees payable, other 9,890,000    
Additional fees payable 29,956,000    
International appearances      
Transfer fees      
Additional fees payable, first team squad 11,102,000    
Additional fees payable 11,102,000    
Other      
Transfer fees      
Additional fees payable, first team squad 18,535,000    
Additional fees payable, other 618,000    
Additional fees payable £ 19,153,000    
v3.19.3.a.u2
Seasonality of revenue (Details) - adidas
£ in Millions
Aug. 01, 2015
GBP (£)
item
Information about adidas agreement  
Number of consecutive seasons of non-participation in Champions League that would impact guarantee payable by adidas | item 2
Term of agreement (in years) 10 years
Minimum guarantee payable by parties under agreement £ 750
Maximum increase in guarantee payable per year £ 4
Maximum possible percentage of reduction in guarantee per year 30.00%
v3.19.3.a.u2
Cash and cash equivalents
6 Months Ended
Dec. 31, 2019
Cash and cash equivalents  
Cash and cash equivalents

22         Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Cash at bank and in hand

 

100,856

 

307,637

 

190,395


Cash and cash equivalents for the purposes of the interim consolidated statement of cash flows are as above.

v3.19.3.a.u2
Property, plant and equipment
6 Months Ended
Dec. 31, 2019
Property, plant and equipment.  
Property, plant and equipment

14         Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

    

Freehold

    

Plant and

    

Fixtures

    

 

 

 

property

 

machinery

 

and fittings

 

Total 

 

 

£’000

 

£’000

 

£’000

 

£’000

At 1 July 2019

 

 

 

 

 

 

 

 

Cost

 

268,981

 

34,845

 

64,806

 

368,632

Accumulated depreciation

 

(53,155)

 

(29,688)

 

(39,757)

 

(122,600)

Net book amount

 

215,826

 

5,157

 

25,049

 

246,032

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

Opening net book amount

 

215,826

 

5,157

 

25,049

 

246,032

Additions

 

 —

 

1,384

 

12,380

 

13,764

Depreciation charge

 

(1,631)

 

(1,271)

 

(3,371)

 

(6,273)

Closing net book amount

 

214,195

 

5,270

 

34,058

 

253,523

At 31 December 2019

 

 

 

 

 

 

 

 

Cost

 

268,981

 

36,229

 

77,186

 

382,396

Accumulated depreciation

 

(54,786)

 

(30,959)

 

(43,128)

 

(128,873)

Net book amount

 

214,195

 

5,270

 

34,058

 

253,523

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

Cost

 

269,367

 

34,790

 

57,800

 

361,957

Accumulated depreciation

 

(50,032)

 

(30,621)

 

(35,903)

 

(116,556)

Net book amount

 

219,335

 

4,169

 

21,897

 

245,401

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

Opening net book amount

 

219,335

 

4,169

 

21,897

 

245,401

Additions

 

23

 

1,308

 

5,893

 

7,224

Transfers

 

(25)

 

 —

 

25

 

 —

Depreciation charge

 

(1,638)

 

(1,056)

 

(3,021)

 

(5,715)

Closing net book amount

 

217,695

 

4,421

 

24,794

 

246,910

At 31 December 2018

 

 

 

 

 

 

 

 

Cost

 

269,365

 

36,098

 

63,718

 

369,181

Accumulated depreciation

 

(51,670)

 

(31,677)

 

(38,924)

 

(122,271)

Net book amount

 

217,695

 

4,421

 

24,794

 

246,910

 

v3.19.3.a.u2
Deferred tax
6 Months Ended
Dec. 31, 2019
Deferred tax  
Deferred tax

18         Deferred tax

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after allowable offset) for financial reporting purposes:

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

US deferred tax assets

 

(53,862)

 

(58,415)

 

(57,636)

UK deferred tax liabilities

 

37,766

 

31,865

 

33,302

Net deferred tax asset

 

(16,096)

 

(26,550)

 

(24,334)

 

The movements in the net deferred tax asset are as follows:

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

At the beginning of the period

 

(26,550)

 

(34,198)

 

(34,198)

Expensed to the statement of profit or loss (note 11)

 

10,779

 

8,112

 

9,974

Credited to other comprehensive income (note 11)

 

(325)

 

(634)

 

(110)

Expense relating to share-based payments(1)

 

 —

 

170

 

 —

At the end of the period

 

(16,096)

 

(26,550)

 

(24,334)


(1)

Expense relating to share-based payments arise on the movement in the share price on equity-settled awards between the grant date and the reporting date – see interim consolidated statement of changes in equity above.

v3.19.3.a.u2
Revenue from contracts with customers
6 Months Ended
Dec. 31, 2019
Revenue from contracts with customers  
Revenue from contracts with customers

6         Revenue from contracts with customers

6.1      Disaggregation of revenue from contracts with customers

The principal activity of the Group is the operation of men’s and women’s professional football clubs. All of the activities of the Group support the operation of the football clubs and the success of the men’s first team in particular is critical to the on-going development of the Group. Consequently the chief operating decision maker (being the Board and executive officers of Manchester United plc) regards the Group as operating in one material segment, being the operation of professional football clubs.

All revenue derives from the Group’s principal activity in the United Kingdom. Revenue can be analysed into its three main components as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

    

£’000

    

£’000

    

£’000

    

£’000

Sponsorship

 

45,147

 

40,300

 

98,777

 

89,916

Retail, merchandising, apparel & product licensing

 

25,513

 

25,644

 

52,278

 

51,928

Commercial

 

70,660

 

65,944

 

151,055

 

141,844

Domestic competitions

 

50,440

 

50,128

 

78,327

 

79,005

European competitions

 

11,935

 

50,918

 

14,949

 

62,212

Other

 

2,322

 

2,630

 

4,297

 

5,301

Broadcasting

 

64,697

 

103,676

 

97,573

 

146,518

Matchday

 

33,098

 

38,992

 

55,198

 

55,276

 

 

168,455

 

208,612

 

303,826

 

343,638

 

All non-current assets, other than US deferred tax assets, are held within the United Kingdom.

6.2      Assets and liabilities related to contracts with customers

Details of movements on assets related to contracts with customers are as follows:

 

 

 

 

 

    

Current

 

 

contract assets

 

 

– accrued

 

 

revenue

 

 

£’000

At 1 July 2018

 

38,018

Recognized in revenue during the period

 

74,034

Cash received/amounts invoiced during the period

 

(32,556)

At 31 December 2018

 

79,496

Recognized in revenue during the period

 

37,778

Cash received/amounts invoiced during the period

 

(77,742)

At 30 June 2019

 

39,532

Recognized in revenue during the period

 

74,877

Cash received/amounts invoiced during the period

 

(36,311)

At 31 December 2019

 

78,098

 

A contract asset (accrued revenue) is recognized if commercial, broadcasting or matchday revenue performance obligations are satisfied prior to unconditional consideration being due under the contract.

Details of movements on liabilities related to contracts with customers are as follows:

 

 

 

 

 

 

 

 

 

    

Current

    

Non-current

    

 

 

 

contract

 

contract

 

Total contract

 

 

liabilities –

 

liabilities –

 

liabilities –

 

 

deferred

 

deferred

 

deferred

 

 

revenue

 

revenue

 

revenue

 

 

£’000

 

£’000

 

£’000

At 1 July 2018

 

(180,512)

 

(37,085)

 

(217,597)

Recognized in revenue during the period

 

112,215

 

 —

 

112,215

Cash received/amounts invoiced during the period

 

(56,519)

 

(713)

 

(57,232)

Reclassified to current during the period

 

(4,846)

 

4,846

 

 —

At 31 December 2018

 

(129,662)

 

(32,952)

 

(162,614)

Recognized in revenue during the period

 

128,956

 

 —

 

128,956

Cash received/amounts invoiced during the period

 

(168,025)

 

(21,817)

 

(189,842)

Reclassified to current during the period

 

(21,415)

 

21,415

 

 —

At 30 June 2019

 

(190,146)

 

(33,354)

 

(223,500)

Recognized in revenue during the period

 

125,635

 

 —

 

125,635

Cash received/amounts invoiced during the period

 

(69,317)

 

 —

 

(69,317)

Reclassified to current during the period

 

(9,749)

 

9,749

 

 —

At 31 December 2019

 

(143,577)

 

(23,605)

 

(167,182)

 

Commercial, broadcasting and matchday consideration which is received in advance of the performance obligation being satisfied is treated as a contract liability (deferred revenue). The deferred revenue is then recognized as revenue when the performance obligation is satisfied. The Group receives substantial amounts of deferred revenue prior to the previous financial year end which is then recognized as revenue throughout the current and, where applicable, future financial years.

v3.19.3.a.u2
Net finance income/(costs)
6 Months Ended
Dec. 31, 2019
Net finance income/(costs)  
Net finance income/(costs)

10         Net finance income/(costs)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Interest payable on bank loans and overdrafts

 

(245)

 

(261)

 

(583)

 

(525)

Interest payable on secured term loan facility and senior secured notes

 

(4,345)

 

(4,859)

 

(9,455)

 

(9,390)

Interest payable on lease liabilities (note 15)

 

(33)

 

 —

 

(68)

 

 —

Amortization of issue costs on secured term loan facility and senior secured notes

 

(146)

 

(165)

 

(291)

 

(321)

Foreign exchange losses on retranslation of unhedged US dollar borrowings

 

 —

 

(1,316)

 

 —

 

(1,535)

Unwinding of discount relating to registrations

 

(192)

 

(505)

 

(1,169)

 

(1,231)

Fair value movement on derivative financial instruments:

 

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

(425)

 

(25)

 

(346)

 

56

Total finance costs

 

(5,386)

 

(7,131)

 

(11,912)

 

(12,946)

Interest receivable on short-term bank deposits

 

415

 

785

 

1,070

 

1,474

Foreign exchange gains on retranslation of unhedged US dollar borrowings

 

19,522

 

 —

 

17,074

 

 —

Hedge ineffectiveness on cash flow hedges

 

707

 

 —

 

588

 

 —

Total finance income

 

20,644

 

785

 

18,732

 

1,474

Net finance income/(costs)

 

15,258

 

(6,346)

 

6,820

 

(11,472)

 

v3.19.3.a.u2
Contingent liabilities and contingent assets
6 Months Ended
Dec. 31, 2019
Contingent liabilities and contingent assets  
Contingent liabilities and contingent assets

29       Contingent liabilities and contingent assets

 

29.1     Contingent liabilities

The Group had contingent liabilities at 31 December 2019 in respect of:

(i)    Transfer fees

Under the terms of certain contracts with other football clubs and agents in respect of player transfers, additional amounts, in excess of the amounts included in the cost of registrations, would be payable by the Group if certain substantive performance conditions are met. These excess amounts are only recognized within the cost of registrations when the Group considers that it is probable that the condition related to the payment will be achieved. The maximum additional amounts that could be payable is £60,211,000 (30 June 2019:  £74,321,000; 31 December 2018:  £66,184,000). No material adjustment was required to the amounts included in the cost of registrations during the period (2018: no material adjustments) and consequently there was no material impact on the amortization of registration charges in the statement of profit or loss (2018: no material impact). As of 31 December 2019, the potential amount payable by type of condition and category of player was:

 

 

 

 

 

 

 

 

 

    

First team

    

 

    

 

 

 

squad

 

Other

 

Total

Type of condition

 

£’000

 

£’000

 

£’000

MUFC appearances/team success/new contract

 

20,066

 

9,890

 

29,956

International appearances

 

11,102

 

 —

 

11,102

Other

 

18,535

 

618

 

19,153

 

 

49,703

 

10,508

 

60,211

 

(ii)        Tax matters

We are currently in active discussions with UK tax authorities over a number of tax areas in relation to arrangements with players and players' representatives. It is possible that in the future, as a result of discussions between the Group and UK tax authorities, as well as discussions UK tax authorities are holding with other stakeholders within the football industry, interpretations of applicable rules will be challenged, which could result in liabilities in relation to these matters. The information usually required by IAS 37 ‘Provisions, Contingent Liabilities and Contingent Assets’, is not disclosed on the grounds that it is not practicable to be disclosed.

 

29.2       Contingent assets

(i)          Transfer fees

Under the terms of certain contracts with other football clubs in respect of player transfers, additional amounts would be payable to the Group if certain specific performance conditions are met. In accordance with the recognition criteria for contingent assets, such amounts are only disclosed by the Group when probable and recognized when virtually certain. As of 31 December 2019, the amount of such receipt considered to be probable was £4,046,000 (30 June 2019:  £707,000; 31 December 2018:  £2,063,000).

v3.19.3.a.u2
Borrowings
6 Months Ended
Dec. 31, 2019
Borrowings  
Borrowings

25         Borrowings

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Senior secured notes

 

318,738

 

330,757

 

328,696

Secured term loan facility

 

168,114

 

175,022

 

173,880

Accrued interest on senior secured notes

 

5,288

 

5,453

 

5,492

 

 

492,140

 

511,232

 

508,068

Less: non-current portion

 

 

 

 

 

  

Senior secured notes

 

318,738

 

330,757

 

328,696

Secured term loan facility

 

168,114

 

175,022

 

173,880

Non-current borrowings

 

486,852

 

505,779

 

502,576

Current borrowings

 

5,288

 

5,453

 

5,492


The senior secured notes of £318,738,000 (30 June 2019: £330,757,000; 31 December 2018:  £328,696,000) is stated net of unamortized issue costs amounting to £3,231,000 (30 June 2019:  £3,414,000; 31 December 2018:  £3,594,000). The outstanding principal amount of the senior secured notes is $425,000,000 (30 June 2019:  $425,000,000; 31 December 2018:  $425,000,000). The senior secured notes have a fixed coupon rate of 3.79% per annum and interest is paid semi‑annually. The senior secured notes mature on 25 June 2027.

The senior secured notes were issued by our wholly-owned subsidiary, Manchester United Football Club Limited, and are guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited and MU Finance Limited and are secured against substantially all of the assets of those entities and Manchester United Football Club Limited. These entities are wholly-owned subsidiaries of Manchester United plc.

The secured term loan facility of £168,114,000 (30 June 2019:  £175,022,000; 31 December 2018:  £173,880,000) is stated net of unamortized issue costs amounting to £2,342,000 (30 June 2019:  £1,894,000; 31 December 2018:  £2,040,000). The outstanding principal amount of the secured term loan facility is $225,000,000 (30 June 2019:  $225,000,000; 31 December 2018:  $225,000,000). The secured term loan facility attracts interest of US dollar LIBOR plus an applicable margin of between 1.25% and 1.75% per annum and interest is paid monthly. The secured term loan facility was amended by an amendment and restatement agreement dated 5 August 2019 which became effective on 6 August 2019 to, among other things, extend the expiry date. Consequently, the remaining balance of the secured term loan facility is repayable on 6 August 2029, although the Group has the option to repay the secured term loan facility at any time before then.

The secured term loan facility was provided to our wholly-owned subsidiary, Manchester United Football Club Limited, and is guaranteed by Red Football Limited, Red Football Junior Limited, Manchester United Limited, MU Finance Limited and Manchester United Football Club Limited and is secured against substantially all of the assets of each of those entities. These entities are wholly-owned subsidiaries of Manchester United plc.

The Group also has undrawn committed revolving borrowing facility of up to £125,000,000 plus (subject to certain conditions) the ability to drawdown a further £25,000,000 by way of incremental facilities. The facility terminates on 4 April 2025 (although it may be possible for any incremental facilities to terminate after such date). Drawdowns would attract interest of LIBOR or EURIBOR plus an applicable margin of between 1.25% and 1.75% per annum (depending on the total net leverage ratio at that time). No drawdowns were made from these facilities during 2019 or 2018.

The Group has complied with all covenants under its revolving facility, the secured term loan facility and the note purchase agreement governing the senior secured notes during the 2019 and 2018 reporting period.

v3.19.3.a.u2
Events after the reporting period
6 Months Ended
Dec. 31, 2019
Events after after the reporting period  
Events after the reporting period

33         Events after the reporting period

33.1       Dividends

An interim dividend of $14,812,000 (equivalent to $0.09 per share), the pounds sterling equivalent of which was £11,323,000, was paid on 6 January 2020.

33.2       Registrations

The playing registrations of certain footballers have been disposed of, subsequent to 31 December 2019, for total proceeds, net of associated costs, of £1,278,000. The associated net book value was £160,000. Also subsequent to 31 December 2019, Solidarity contributions, sell-on fees and contingent consideration totalling £79,000, became receivable in respect of previous playing registration disposals.

Subsequent to 31 December 2019 the playing registrations of certain players were acquired or extended for a total consideration, including associated costs, of £56,151,000.

v3.19.3.a.u2
Share capital (Tables)
6 Months Ended
Dec. 31, 2019
Share capital.  
Schedule of share capital

 

 

 

 

 

 

    

Number of

    

Ordinary

 

 

shares

 

shares

 

 

(thousands)

 

£’000

At 1 July 2018

 

164,526

 

53

Employee share-based compensation awards – issue of shares

 

 —

 

 —

At 31 December 2018

 

164,526

 

53

Employee share-based compensation awards – issue of shares

 

45

 

 —

At 30 June 2019

 

164,571

 

53

Employee share-based compensation awards – issue of shares

 

 2

 

 —

At 31 December 2019

 

164,573

 

53

 

v3.19.3.a.u2
Leases (Tables)
6 Months Ended
Dec. 31, 2019
Leases  
Schedule of right-of-use assets

Right-of-use assets:

 

 

 

 

 

 

 

 

 

    

31 December

    

30 June

    

31 December

 

 

2019

 

2019

 

2018

 

 

£’000

 

£’000

 

£’000

Property

 

5,056

 

 —

 

 —

Plant and machinery

 

112

 

 —

 

 —

Total

 

5,168

 

 —

 

 —

 

Schedule of lease liabilities

Lease liabilities:

 

 

 

 

 

 

 

 

 

    

31 December

    

30 June

    

31 December

 

 

2019

 

2019

 

2018

 

 

£’000

 

£’000

 

£’000

Current

 

1,622

 

 —

 

 —

Non-current

 

3,626

 

 —

 

 —

Total lease liabilities

 

5,248

 

 —

 

 —

 

Schedule of amounts recognized in the consolidated statement of profit or loss

 

 

 

 

 

 

    

31 December

    

31 December

 

 

2019

 

2018

 

 

£’000

 

£’000

Depreciation charge of right-of-use assets

 

  

 

  

Property

 

(765)

 

 —

Plant and machinery

 

(43)

 

 —

 

 

(808)

 

 —

Interest expense (included in finance cost)

 

(68)

 

 —

Expense relating to short-term leases (included in operating expenses)

 

(351)

 

 —

Expense relating to low value leases (included in operating expenses)

 

(8)

 

 —

 

v3.19.3.a.u2
Events after the reporting period (Details)
2 Months Ended 3 Months Ended 6 Months Ended
Jan. 06, 2020
USD ($)
$ / shares
Jan. 06, 2020
GBP (£)
Feb. 25, 2020
GBP (£)
Dec. 31, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
Dec. 31, 2019
GBP (£)
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
Events after the reporting date                
Dividends paid           £ 0 £ 23,326,000 £ 0
Proceeds from disposal of intangible assets, net of associated costs [1]       £ 4,530,000 £ 255,000 22,009,000   25,183,000
Net book value of disposals of intangible assets           51,902,000   7,929,000
Additions or extensions of intangible assets           104,965,000   16,332,000
Registrations                
Events after the reporting date                
Net book value of disposals of intangible assets           51,902,000   7,929,000
Additions or extensions of intangible assets           £ 103,489,000   £ 14,461,000
Dividends                
Events after the reporting date                
Dividends paid $ 14,812,000 £ 11,323,000            
Dividends paid per share | $ / shares $ 0.09              
Disposal of playing registrations | Registrations                
Events after the reporting date                
Proceeds from disposal of intangible assets, net of associated costs     £ 1,278,000          
Net book value of disposals of intangible assets     160,000          
Solidarity contributions, sell-on fees and contingent consideration receivable     79,000          
Acquisition or extension of playing registrations | Registrations                
Events after the reporting date                
Additions or extensions of intangible assets     £ 56,151,000          
[1] Payments and proceeds for intangible assets primarily relate to player and key football management staff registrations. When acquiring or selling players’ and key football management staff registrations it is normal industry practice for payment terms to spread over more than one year and consideration may also include non-cash items. Details of registrations additions and disposals are provided in note 17. Trade payables in relation to the acquisition of registrations at the reporting date are provided in note 24. Trade receivables in relation to the disposal of registrations at the reporting date are provided in note 20.
v3.19.3.a.u2
Inventories (Tables)
6 Months Ended
Dec. 31, 2019
Inventories  
Schedule of inventories

 

 

 

 

 

 

 

 

    

31 December

    

30 June

 

31 December

 

 

2019

 

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Finished goods

 

2,535

 

2,130

 

2,610

 

v3.19.3.a.u2
Property, plant and equipment (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Reconciliation of changes in property, plant and equipment        
Opening amount     £ 246,032 £ 245,401
Additions     13,764 7,224
Depreciation charge £ (3,133) £ (2,938) (6,273) (5,715)
Closing amount 253,523 246,910 253,523 246,910
Cost / gross value        
Reconciliation of changes in property, plant and equipment        
Opening amount     368,632 361,957
Closing amount 382,396 369,181 382,396 369,181
Accumulated depreciation, amortization and impairment        
Reconciliation of changes in property, plant and equipment        
Opening amount     (122,600) (116,556)
Closing amount (128,873) (122,271) (128,873) (122,271)
Property        
Reconciliation of changes in property, plant and equipment        
Opening amount     215,826 219,335
Additions       23
Transfers       (25)
Depreciation charge     (1,631) (1,638)
Closing amount 214,195 217,695 214,195 217,695
Property | Cost / gross value        
Reconciliation of changes in property, plant and equipment        
Opening amount     268,981 269,367
Closing amount 268,981 269,365 268,981 269,365
Property | Accumulated depreciation, amortization and impairment        
Reconciliation of changes in property, plant and equipment        
Opening amount     (53,155) (50,032)
Closing amount (54,786) (51,670) (54,786) (51,670)
Plant and machinery        
Reconciliation of changes in property, plant and equipment        
Opening amount     5,157 4,169
Additions     1,384 1,308
Depreciation charge     (1,271) (1,056)
Closing amount 5,270 4,421 5,270 4,421
Plant and machinery | Cost / gross value        
Reconciliation of changes in property, plant and equipment        
Opening amount     34,845 34,790
Closing amount 36,229 36,098 36,229 36,098
Plant and machinery | Accumulated depreciation, amortization and impairment        
Reconciliation of changes in property, plant and equipment        
Opening amount     (29,688) (30,621)
Closing amount (30,959) (31,677) (30,959) (31,677)
Fixtures and fittings        
Reconciliation of changes in property, plant and equipment        
Opening amount     25,049 21,897
Additions     12,380 5,893
Transfers       25
Depreciation charge     (3,371) (3,021)
Closing amount 34,058 24,794 34,058 24,794
Fixtures and fittings | Cost / gross value        
Reconciliation of changes in property, plant and equipment        
Opening amount     64,806 57,800
Closing amount 77,186 63,718 77,186 63,718
Fixtures and fittings | Accumulated depreciation, amortization and impairment        
Reconciliation of changes in property, plant and equipment        
Opening amount     (39,757) (35,903)
Closing amount £ (43,128) £ (38,924) £ (43,128) £ (38,924)
v3.19.3.a.u2
Derivative financial instruments (Details) - GBP (£)
£ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Disclosure of detailed information about financial instruments      
Derivative financial instruments, assets   £ 342 £ 3,184
Derivative financial instruments, liabilities £ (2,554) (2,298)  
Derivative financial instruments, non-current assets   30 2,559
Derivative financial instruments, non-current liabilities (2,323) (2,298)  
Derivative financial instruments, current assets   312 625
Derivative financial instruments, current liabilities (231)    
Interest rate swap | Derivatives used for hedging:      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, assets     2,504
Derivative financial instruments, non-current assets     2,504
Embedded foreign exchange derivatives | At fair value through profit and loss      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, assets   245 680
Derivative financial instruments, non-current assets   30 £ 55
Forward foreign currency contracts | At fair value through profit and loss      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, assets   97  
Interest rate swap | Derivatives used for hedging:      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, liabilities (2,317) (2,298)  
Derivative financial instruments, non-current liabilities (2,317) £ (2,298)  
Embedded foreign exchange derivatives | At fair value through profit and loss:      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, liabilities (101)    
Forward foreign currency contracts | At fair value through profit and loss:      
Disclosure of detailed information about financial instruments      
Derivative financial instruments, liabilities (136)    
Derivative financial instruments, non-current liabilities £ (6)    
v3.19.3.a.u2
Deferred tax - Analysis of the deferred tax (Details) - GBP (£)
£ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Analysis of deferred tax        
Deferred tax assets £ (53,862) £ (58,415) £ (57,636)  
Deferred tax liabilities 37,766 31,865 33,302  
Net deferred tax asset (16,096) (26,550) (24,334) £ (34,198)
US        
Analysis of deferred tax        
Deferred tax assets (53,862) (58,415) (57,636)  
UK        
Analysis of deferred tax        
Deferred tax liabilities £ 37,766 £ 31,865 £ 33,302  
v3.19.3.a.u2
Income tax expense - Current tax and Deferred tax (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2020
Jun. 30, 2019
Current tax:            
Total current tax expense £ (6,310) £ (2,245) £ (7,360) £ (3,006)    
Deferred tax:            
Origination and reversal of temporary differences (6,432) (8,633) (6,783) (9,974)    
Re-measurement of US deferred tax asset (3,996)   (3,996)      
Total deferred tax expense (10,428) (8,633) (10,779) (9,974)   £ (8,112)
Total tax expense            
Total income tax expense (16,738) (10,878) (18,139) (12,980)    
Corporate tax rate           28.20%
Forecast            
Total tax expense            
Corporate tax rate         32.58%  
UK and US            
Current tax:            
Current tax on profit for the period (6,073) (1,953) (6,673) (2,603)    
Adjustment in respect of previous years (32)   (32)      
Other than UK and US            
Current tax:            
Current tax on profit for the period £ (205) £ (292) £ (655) £ (403)    
v3.19.3.a.u2
Operating expenses
6 Months Ended
Dec. 31, 2019
Operating expenses  
Operating expenses

7         Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

    

£’000

    

£’000

    

£’000

    

£’000

Employee benefit expenses

 

(70,965)

 

(77,903)

 

(141,175)

 

(154,946)

Depreciation - property, plant and equipment (note 14)

 

(3,133)

 

(2,938)

 

(6,273)

 

(5,715)

Depreciation – right-of-use assets (note 15)

 

(404)

 

 —

 

(808)

 

 —

Depreciation - investment property (note 16)

 

(89)

 

(32)

 

(187)

 

(64)

Amortization (note 17)

 

(31,257)

 

(33,440)

 

(63,444)

 

(68,571)

Other operating expenses

 

(25,405)

 

(26,357)

 

(55,787)

 

(54,954)

Exceptional items (note 8)

 

 —

 

(19,599)

 

 —

 

(19,599)

 

 

(131,253)

 

(160,269)

 

(267,674)

 

(303,849)

 

v3.19.3.a.u2
Income tax expense
6 Months Ended
Dec. 31, 2019
Income tax expense  
Income tax expense

11         Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Current tax

 

  

 

  

 

  

 

  

Current tax on profit for the period

 

(6,073)

 

(1,953)

 

(6,673)

 

(2,603)

Foreign tax

 

(205)

 

(292)

 

(655)

 

(403)

Adjustment in respect of previous years

 

(32)

 

 —

 

(32)

 

 —

Total current tax expense

 

(6,310)

 

(2,245)

 

(7,360)

 

(3,006)

Deferred tax

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences

 

(6,432)

 

(8,633)

 

(6,783)

 

(9,974)

Re-measurement of US deferred tax asset

 

(3,996)

 

 —

 

(3,996)

 

 —

Total deferred tax expense

 

(10,428)

 

(8,633)

 

(10,779)

 

(9,974)

Total income tax expense

 

(16,738)

 

(10,878)

 

(18,139)

 

(12,980)

 

Tax is recognized based on management’s estimate of the weighted average annual tax rate expected for the full financial year. Based on current forecasts, the estimated weighted average annual tax rate used for the year to 30 June 2020 is 32.58% (30 June 2019: 28.2%).

In addition to the amounts recognized in the statement of profit or loss, the following amounts relating to tax have been recognized in other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Current tax

 

(529)

 

(1,453)

 

(932)

 

(959)

Deferred tax (note 18)

 

1,476

 

1,254

 

325

 

110

Total income tax credit/(expense) recognized in other comprehensive income

 

947

 

(199)

 

(607)

 

(849)

 

v3.19.3.a.u2
Subsidiaries
6 Months Ended
Dec. 31, 2019
Subsidiaries  
Subsidiaries

32         Subsidiaries

The following companies are the subsidiary undertakings of the Company as of 31 December 2019:

 

 

 

 

 

 

 

 

 

 

% of ownership

Subsidiaries

    

Principal activity

    

interest

Red Football Finance Limited*

 

Finance company

 

100

Red Football Holdings Limited*

 

Holding company

 

100

Red Football Shareholder Limited

 

Holding company

 

100

Red Football Joint Venture Limited

 

Holding company

 

100

Red Football Limited

 

Holding company

 

100

Red Football Junior Limited

 

Holding company

 

100

Manchester United Limited

 

Holding company

 

100

Alderley Urban Investments Limited

 

Property investment

 

100

Manchester United Commercial Enterprises (Ireland) Limited

 

Dormant company

 

100

Manchester United Football Club Limited

 

Professional football club

 

100

Manchester United Women’s Football Club Limited

 

Professional football club

 

100

Manchester United Interactive Limited

 

Dormant company

 

100

MU 099 Limited

 

Dormant company

 

100

MU Commercial Holdings Limited

 

Holding company

 

100

MU Commercial Holdings Junior Limited

 

Holding company

 

100

MU Finance Limited

 

Dormant company

 

100

MU RAML Limited

 

Retail and licensing company

 

100

MUTV Limited

 

Media company

 

100

RAML USA LLC

 

Retail company

 

100


*     Direct investment of Manchester United plc, others are held by subsidiary undertakings.

All of the above are incorporated and operate in England and Wales, with the exception of Red Football Finance Limited which is incorporated and operates in the Cayman Islands, Manchester United Commercial Enterprises (Ireland) Limited which is incorporated in Ireland, and RAML USA LLC which is incorporated in the United States.

v3.19.3.a.u2
Financial risk management
6 Months Ended
Dec. 31, 2019
Financial risk management  
Financial risk management

28         Financial risk management

28.1      Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, and cash flow and fair value interest rate risk), credit risk, and liquidity risk.

The interim consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended 30 June 2019, as filed with the Securities and Exchange Commission on 24 September 2019, in the Company’s Annual Report on Form 20-F.

There have been no changes in risk management since the previous financial year end or in any risk management policies.

28.2      Hedging activities

The Group uses derivative financial instruments to hedge certain exposures, and has designated certain derivatives as hedges of cash flows (cash flow hedge).

The Group hedges the foreign exchange risk on contracted future US dollar revenues whenever possible using the Group’s US dollar net borrowings as the hedging instrument. The foreign exchange gains or losses arising on re-translation of the Group’s US dollar net borrowings used in the hedge are initially recognized in other comprehensive income, rather than being recognized in the statement of profit or loss immediately. Amounts previously recognized in other comprehensive income and accumulated in the hedging reserve are subsequently reclassified into the statement of profit or loss in the same accounting period, and within the same statement of profit or loss line (i.e. commercial revenue), as the underlying future US dollar revenues, which given the varying lengths of the commercial revenue contracts will be between January 2020 to June 2024. The foreign exchange gains or losses arising on re-translation of the Group’s unhedged US dollar borrowings are recognized in the statement of profit or loss immediately (within net finance costs). The table below details the net borrowings being hedged at the balance sheet date:

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

$’000

 

$’000

 

$’000

USD borrowings

 

650,000

 

650,000

 

650,000

Hedged USD cash

 

(58,892)

 

(308,838)

 

(210,400)

Net USD debt

 

591,108

 

341,162

 

439,600

Hedged future USD revenues

 

(199,137)

 

(211,153)

 

(338,046)

Unhedged USD borrowings

 

391,971

 

130,009

 

101,554

Closing USD exchange rate ($: £)

 

1.3200

 

1.2718

 

1.2790

 

The Group hedges its cash flow interest rate risk where considered appropriate using interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. The effective portion of changes in the fair value of the interest rate swap is initially recognized in other comprehensive income, rather than being recognized in the statement of profit or loss immediately. Amounts previously recognized in other comprehensive income and accumulated in the hedging reserve are subsequently reclassified into the statement of profit or loss in the same accounting period, and within the same statement of profit or loss line (i.e. net finance costs), as the underlying interest payments, which given the term of the swap will be between January 2020 to June 2024. The following table details the interest rate swaps at the reporting date that are used to hedge borrowings:

 

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

 

    

2019

    

2019

    

2018

 

Principal value of loan outstanding ($’000)

 

150,000

 

150,000

 

150,000

 

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

 

1 month $ LIBOR

 

Rate paid

 

Fixed 2.032

%  

Fixed 2.032

%  

Fixed 2.032

%

Expiry date

 

30 June 2024

 

30 June 2024

 

30 June 2024

 

 

As of 31 December 2019 the fair value of the above interest rate swap was a liability of £2,317,000 (30 June 2019: liability of £2,298,000; 31 December 2018: asset of £2,504,000).

The Group also seeks to hedge the majority of the foreign exchange risk on revenue arising as a result of participation in UEFA club competitions, either by using contracted future foreign exchange expenses (including player transfer fee commitments) or by placing forward foreign exchange contracts, at the point at which it becomes reasonably certain that it will receive the revenue. The Group also seeks to hedge the foreign exchange risk on other contracted future foreign exchange expenses using available foreign exchange cash balances and forward foreign exchange contracts.

v3.19.3.a.u2
Trade and other payables
6 Months Ended
Dec. 31, 2019
Trade and other payables  
Trade and other payables

24         Trade and other payables

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Trade payables

 

106,394

 

196,644

 

135,328

Other payables

 

2,807

 

4,689

 

3,559

Accrued expenses

 

63,984

 

94,381

 

77,061

Social security and other taxes

 

10,149

 

13,855

 

11,284

 

 

183,334

 

309,569

 

227,232

Less: non-current portion

 

 

 

 

 

  

Trade payables

 

29,738

 

77,438

 

44,667

Other payables

 

1,503

 

1,745

 

1,977

Non-current trade and other payables

 

31,241

 

79,183

 

46,644

Current trade and other payables

 

152,093

 

230,386

 

180,588


Trade payables include transfer fees and other associated costs in relation to the acquisition of registrations of £97,884,000 (30 June 2019: £187,544,000; 31 December 2018: £128,554,000) of which £29,738,000 (30 June 2019: £77,438,000; 31 December 2018: £44,667,000) is due after more than one year. Of the amount due after more than one year, £13,889,000 (30 June 2019: £59,889,000; 31 December 2018: £32,336,000) is expected to be paid between 1 and 2 years, and the balance of £15,849,000 (30 June 2019: £17,549,000; 31 December 2018: £12,331,000) is expected to be paid between 2 and 5 years.

The fair value of trade payables as at 31 December 2019 was £108,538,000 (30 June 2019: £199,922,000; 31 December 2018: £138,276,000) before discounting of cash flows. The fair value of other payables is not materially different to their carrying amount.

v3.19.3.a.u2
Investment property (Table)
6 Months Ended
Dec. 31, 2019
Investment property  
Schedule of investment property

 

 

 

 

 

Total

 

    

£’000

At 1 July 2019

 

 

Cost

 

32,193

Accumulated depreciation and impairment

 

(7,214)

Net book amount

 

24,979

Six months ended 31 December 2019

 

 

Opening net book amount

 

24,979

Depreciation charge

 

(187)

Closing net book amount

 

24,792

At 31 December 2019

 

 

Cost

 

32,193

Accumulated depreciation and impairment

 

(7,401)

Net book amount

 

24,792

 

 

 

At 1 July 2018

 

 

Cost

 

19,769

Accumulated depreciation and impairment

 

(5,933)

Net book amount

 

13,836

Six months ended 31 December 2018

 

 

Opening net book amount

 

13,836

Depreciation charge

 

(64)

Closing net book amount

 

13,772

At 31 December 2018

 

 

Cost

 

19,769

Accumulated depreciation and impairment

 

(5,997)

Net book amount

 

13,772

 

v3.19.3.a.u2
Trade receivables (Tables)
6 Months Ended
Dec. 31, 2019
Trade receivables.  
Schedule of trade receivables

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Trade receivables

 

69,633

 

46,694

 

58,500

Less: provision for impairment of trade receivables

 

(2,734)

 

(12,954)

 

(15,294)

Net trade receivables

 

66,899

 

33,740

 

43,206

Less: non-current portion

 

 

 

 

 

  

Trade receivables

 

40,586

 

9,889

 

10,387

Non-current trade receivables

 

40,586

 

9,889

 

10,387

Current trade receivables

 

26,313

 

23,851

 

32,819

 

v3.19.3.a.u2
Trade and other payables (Tables)
6 Months Ended
Dec. 31, 2019
Trade and other payables  
Schedule of trade and other payables

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Trade payables

 

106,394

 

196,644

 

135,328

Other payables

 

2,807

 

4,689

 

3,559

Accrued expenses

 

63,984

 

94,381

 

77,061

Social security and other taxes

 

10,149

 

13,855

 

11,284

 

 

183,334

 

309,569

 

227,232

Less: non-current portion

 

 

 

 

 

  

Trade payables

 

29,738

 

77,438

 

44,667

Other payables

 

1,503

 

1,745

 

1,977

Non-current trade and other payables

 

31,241

 

79,183

 

46,644

Current trade and other payables

 

152,093

 

230,386

 

180,588

 

v3.19.3.a.u2
Dividends (Details)
6 Months Ended
Jun. 03, 2020
$ / shares
Jan. 06, 2020
USD ($)
$ / shares
Jan. 06, 2020
GBP (£)
Dec. 31, 2019
GBP (£)
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
Disclosure of classes of share capital            
Dividends paid | £       £ 0 £ 23,326,000 £ 0
Dividends paid before financial statements authorised for issue but not recognised as distribution to owners   $ 14,812,000 £ 11,323,000      
Dividends paid before financial statements authorised for issue but not recognised as distribution to owners per share   $ 0.09        
Forecast            
Disclosure of classes of share capital            
Dividends paid per share $ 0.09          
v3.19.3.a.u2
Trade receivables (Details) - GBP (£)
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Trade receivables      
Trade receivables £ 66,899,000 £ 33,740,000 £ 43,206,000
Less: non-current portion      
Trade receivables 40,586,000 9,889,000 10,387,000
Non-current trade receivables 40,586,000 9,889,000 10,387,000
Current trade receivables 26,313,000 23,851,000 32,819,000
Transfer fees receivable 56,843,000 18,270,000 27,865,000
Deferred revenue contractually payable to Group 4,255,000 12,725,000 7,474,000
Due after 1 year      
Less: non-current portion      
Transfer fees receivable 40,586,000 9,889,000 10,387,000
Cost / gross value      
Trade receivables      
Trade receivables 69,633,000 46,694,000 58,500,000
Accumulated impairment      
Trade receivables      
Trade receivables (2,734,000) (12,954,000) (15,294,000)
Not measured at fair value in statement of financial position but for which fair value is disclosed      
Trade receivables      
Trade receivables £ 69,864,000 £ 34,259,000 £ 44,106,000
v3.19.3.a.u2
Intangible assets - Other intangible assets (Details) - GBP (£)
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Intangible assets        
Intangible assets and goodwill £ 758,476,000 £ 768,857,000 £ 739,472,000 £ 799,640,000
Cost / gross value        
Intangible assets        
Intangible assets and goodwill 1,207,618,000 1,207,745,000 1,198,449,000 1,217,426,000
Accumulated depreciation, amortization and impairment        
Intangible assets        
Intangible assets and goodwill (449,142,000) (438,888,000) (458,977,000) (417,786,000)
Other intangible assets        
Intangible assets        
Intangible assets and goodwill 7,846,000 8,642,000 8,926,000 8,679,000
Other intangible assets | Cost / gross value        
Intangible assets        
Intangible assets and goodwill 14,076,000 13,964,000 12,250,000 10,379,000
Other intangible assets | Cost / gross value | Internally generated        
Intangible assets        
Intangible assets and goodwill 2,076,000   1,559,000  
Other intangible assets | Accumulated depreciation, amortization and impairment        
Intangible assets        
Intangible assets and goodwill (6,230,000) £ (5,322,000) (3,324,000) £ (1,700,000)
Other intangible assets | Accumulated depreciation, amortization and impairment | Internally generated        
Intangible assets        
Intangible assets and goodwill £ (1,065,000)   £ (275,000)  
v3.19.3.a.u2
Net finance income/(costs) (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Net finance income/(costs)        
Interest payable on bank loans and overdrafts £ (245) £ (261) £ (583) £ (525)
Interest payable on secured term loan facility and senior secured notes (4,345) (4,859) (9,455) (9,390)
Interest payable on lease liabilities (note 15) (33)   (68)  
Amortization of issue costs on secured term loan facility and senior secured notes (146) (165) (291) (321)
Foreign exchange losses on retranslation of unhedged US dollar borrowings   (1,316)   (1,535)
Unwinding of discount relating to registrations (192) (505) (1,169) (1,231)
Fair value movements on derivative financial instruments:        
Embedded foreign exchange derivatives (425) (25) (346) 56
Total finance costs (5,386) (7,131) (11,912) (12,946)
Interest receivable on short-term bank deposits 415 785 1,070 1,474
Foreign exchange gains on retranslation of unhedged US dollar borrowings 19,522   17,074  
Hedge ineffectiveness on cash flow hedges 707   588  
Total finance income 20,644 785 18,732 1,474
Net finance income/(costs) £ 15,258 £ (6,346) £ 6,820 £ (11,472)
v3.19.3.a.u2
Earnings per share (Tables)
6 Months Ended
Dec. 31, 2019
Earnings per share  
Schedule of earnings per share

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

 

2018

    

2019

    

2018

Profit for the period (£’000)

 

35,007

 

26,770

 

36,135

 

33,416

Basic earnings per share (pence)

 

21.27

 

16.27

 

21.96

 

20.31

Diluted earnings per share (pence)

 

21.25

 

16.26

 

21.94

 

20.29

 

Schedule of weighted average number of shares

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

 

Number

 

Number

 

Number

 

Number

 

    

‘000

    

‘000

    

‘000

    

‘000

Class A ordinary shares (thousands)

 

40,573

 

40,526

 

40,573

 

40,526

Class B ordinary shares (thousands)

 

124,000

 

124,000

 

124,000

 

124,000

Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share

 

164,573

 

164,526

 

164,573

 

164,526

Adjustment for calculation of diluted earnings per share assumed conversion into Class A ordinary shares

 

173

 

137

 

164

 

137

Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share

 

164,746

 

164,663

 

164,737

 

164,663

 

v3.19.3.a.u2
Accounting policies
6 Months Ended
Dec. 31, 2019
Accounting policies  
Accounting policies

3         Accounting policies

The accounting policies adopted are consistent with those of the consolidated financial statements for the year ended 30 June 2019, with the exception of the implementation of IFRS 16 'Leases' and except as described below.

Foreign exchange gains and losses that relate to transfer fees receivable from other football clubs are presented in the statement of profit or loss on a net basis within profit on disposal of intangible assets. Such amounts were previously immaterial.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

New and amended standards and interpretations adopted by the Group

·

IFRS 16, “Leases”

The Group adopted IFRS 16 'Leases' with effect from 1 July 2019. IFRS 16 introduced a single lease accounting model, requiring a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. The lessee is required to recognize a right-of-use asset representing the right to use the underlying asset, and a lease liability representing the obligation to pay lease payments.

The Group has elected to apply the ‘simplified approach’ on initial adoption of IFRS 16, consequently comparative information has not been restated. The Group also elected to apply the following transitional practical expedients:

·

lease liabilities are initially measured at the present value of the remaining lease payments, discounted using the Group’s incremental borrowing rate determined as 2.22% as at 1 July 2019;

·

right-of-use assets are measured at an amount equal to the lease liability; and

·

operating leases with a remaining lease term of less than 12 months as at 1 July 2019 are accounted for as short-term leases.

The new treatment of leases has resulted in an increase in non-current assets and financial liabilities as these leases are capitalised and included on the Group balance sheet. The reduction in operating lease expenses is offset by an increase in depreciation and an increase in finance charges. This has resulted in a higher operating profit. This depreciation charge is constant over the lease period, but finance charges decrease as the remaining lease liability decreases, resulting in a net reduction in profit before tax in the early part of a lease arrangement but a positive profit impact towards the end of the contract. This is in contrast to the previous typical straight-line treatment of operating lease expenses under IAS 17.

The Group recognized right-of-use assets of £6.0 million on 1 July 2019 and lease liabilities of the same amount, measured as follows:

 

 

 

 

 

    

£’000

Operating lease commitments disclosed as at 30 June 2019

 

8,087

Discounted using the Group’s incremental borrowing rate as at 1 July 2019

 

6,246

Less short term leases not recognized as a liability

 

(270)

Lease liability recognized as at 1 July 2019

 

5,976

 

The Group expects that operating profit for the year ending 30 June 2020 will increase by approximately £0.1 million as a result of adopting the new standard. Profit before tax is expected to decrease by approximately £0.1 million.

Lease payments were previously presented as operating cash flows. Lease payments are now split into payments for the principal portion of the lease liability which are presented as financing cash flows, and payments for the interest portion of the lease liability which are presented as operating cash flows. There is no impact on overall cash flow.

The Group’s activities as a lessor are not materially impacted by the new standard.

·

Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform

Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform are effective for annual reporting periods beginning on or after 1 January 2020 with earlier application permitted. The Group has applied early adoption the amendments.

New and amended standards and interpretations issued but not yet adopted

There are no IFRS or IFRS IC interpretations that are not yet effective that would be expected to have a material impact on the Group in the future reporting periods or on foreseeable future transactions.

v3.19.3.a.u2
Exceptional items (Tables)
6 Months Ended
Dec. 31, 2019
Exceptional items  
Schedule of exceptional items

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Compensation paid for loss of office

 

 —

 

(19,599)

 

 —

 

(19,599)

 

 

 —

 

(19,599)

 

 —

 

(19,599)

 

v3.19.3.a.u2
Document and Entity Information
6 Months Ended
Dec. 31, 2019
Document and Entity Information  
Entity Registrant Name Manchester United plc
Entity Central Index Key 0001549107
Document Type 6-K
Document Period End Date Dec. 31, 2019
Amendment Flag false
Current Fiscal Year End Date --06-30
Document Fiscal Year Focus 2020
Document Fiscal Period Focus Q2
v3.19.3.a.u2
Interim consolidated statement of changes in equity - GBP (£)
£ in Thousands
Share capital
Share premium
Merger reserve
Hedging reserve
Retained earnings
Total
Equity at beginning of the period at Jun. 30, 2018 £ 53 £ 68,822 £ 249,030 £ (27,558) £ 136,757 £ 427,104
Comprehensive income (loss)            
Profit/(loss) for the period         33,416 33,416
Cash flow hedges       (7,286)   (7,286)
Tax expense relating to movements on hedges       (849)   (849)
Total comprehensive income/(loss) for the period       (8,135) 33,416 25,281
Equity-settled share-based payments         371 371
Dividends paid           0
Equity at end of period at Dec. 31, 2018 53 68,822 249,030 (35,693) 170,544 452,756
Comprehensive income (loss)            
Profit/(loss) for the period         (14,535) (14,535)
Cash flow hedges       566   566
Tax expense relating to movements on hedges       (417)   (417)
Total comprehensive income/(loss) for the period       149 (14,535) (14,386)
Equity-settled share-based payments         328 328
Dividends paid         (23,326) (23,326)
Deferred tax expense relating to share-based payments         (170) (170)
Equity at end of period at Jun. 30, 2019 53 68,822 249,030 (35,544) 132,841 415,202
Comprehensive income (loss)            
Profit/(loss) for the period         36,135 36,135
Cash flow hedges       9,904   9,904
Tax expense relating to movements on hedges       (607)   (607)
Total comprehensive income/(loss) for the period       9,297 36,135 45,432
Equity-settled share-based payments         365 365
Dividends paid           0
Equity at end of period at Dec. 31, 2019 £ 53 £ 68,822 £ 249,030 £ (26,247) £ 169,341 £ 460,999
v3.19.3.a.u2
Accounting policies (Policies)
6 Months Ended
Dec. 31, 2019
Accounting policies  
Foreign exchange gains and losses

Foreign exchange gains and losses that relate to transfer fees receivable from other football clubs are presented in the statement of profit or loss on a net basis within profit on disposal of intangible assets. Such amounts were previously immaterial.

Taxes on income

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

New and amended standards and interpretations adopted by the Group

New and amended standards and interpretations adopted by the Group

·

IFRS 16, “Leases”

The Group adopted IFRS 16 'Leases' with effect from 1 July 2019. IFRS 16 introduced a single lease accounting model, requiring a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. The lessee is required to recognize a right-of-use asset representing the right to use the underlying asset, and a lease liability representing the obligation to pay lease payments.

The Group has elected to apply the ‘simplified approach’ on initial adoption of IFRS 16, consequently comparative information has not been restated. The Group also elected to apply the following transitional practical expedients:

·

lease liabilities are initially measured at the present value of the remaining lease payments, discounted using the Group’s incremental borrowing rate determined as 2.22% as at 1 July 2019;

·

right-of-use assets are measured at an amount equal to the lease liability; and

·

operating leases with a remaining lease term of less than 12 months as at 1 July 2019 are accounted for as short-term leases.

The new treatment of leases has resulted in an increase in non-current assets and financial liabilities as these leases are capitalised and included on the Group balance sheet. The reduction in operating lease expenses is offset by an increase in depreciation and an increase in finance charges. This has resulted in a higher operating profit. This depreciation charge is constant over the lease period, but finance charges decrease as the remaining lease liability decreases, resulting in a net reduction in profit before tax in the early part of a lease arrangement but a positive profit impact towards the end of the contract. This is in contrast to the previous typical straight-line treatment of operating lease expenses under IAS 17.

The Group recognized right-of-use assets of £6.0 million on 1 July 2019 and lease liabilities of the same amount, measured as follows:

 

 

 

 

 

    

£’000

Operating lease commitments disclosed as at 30 June 2019

 

8,087

Discounted using the Group’s incremental borrowing rate as at 1 July 2019

 

6,246

Less short term leases not recognized as a liability

 

(270)

Lease liability recognized as at 1 July 2019

 

5,976

 

The Group expects that operating profit for the year ending 30 June 2020 will increase by approximately £0.1 million as a result of adopting the new standard. Profit before tax is expected to decrease by approximately £0.1 million.

Lease payments were previously presented as operating cash flows. Lease payments are now split into payments for the principal portion of the lease liability which are presented as financing cash flows, and payments for the interest portion of the lease liability which are presented as operating cash flows. There is no impact on overall cash flow.

The Group’s activities as a lessor are not materially impacted by the new standard.

·

Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform

Phase 1 amendments to IFRS 9, “Financial instruments” for IBOR reform are effective for annual reporting periods beginning on or after 1 January 2020 with earlier application permitted. The Group has applied early adoption the amendments.

New and amended standards and interpretations issued but not yet adopted

New and amended standards and interpretations issued but not yet adopted

There are no IFRS or IFRS IC interpretations that are not yet effective that would be expected to have a material impact on the Group in the future reporting periods or on foreseeable future transactions.

Leases

The Group leases various offices and equipment. Until 30 June 2019, these leases of property, plant and equipment were classified and accounted for as operating leases and lease payments were charged to profit or loss on a straight-line basis over the period of the lease. From 1 July 2019, all leases with a term of more than 12 months, unless the underlying asset is of low value, are recognized as a right-of-use asset, with a corresponding lease liability, at the date at which the leased asset is available for use by the Group.

The lease agreements do not impose any covenants other than the security interests in the right-of-use assets that are held by the lessor. Right-of-use assets may not be used as security for borrowing purposes.

Lease liabilities are initially measured on a present value basis. Lease liabilities include the net present value of lease payments, less any lease incentives receivable. The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, which is generally the case for leases of the Group, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are initially measured at cost comprising the following:

·

the amount of the initial measurement of the lease liability;

·

any lease payments made at or before the commencement date less any lease incentives received;

·

any initial direct costs; and

·

restoration costs.

Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Payments associated with short-term leases of property, plant and equipment and all leases of low-value assets are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less

v3.19.3.a.u2
Contingent liabilities and contingent assets (Tables)
6 Months Ended
Dec. 31, 2019
Contingent liabilities and contingent assets  
Schedule of potential amount payable by type of condition and category of player

 

 

 

 

 

 

 

 

    

First team

    

 

    

 

 

 

squad

 

Other

 

Total

Type of condition

 

£’000

 

£’000

 

£’000

MUFC appearances/team success/new contract

 

20,066

 

9,890

 

29,956

International appearances

 

11,102

 

 —

 

11,102

Other

 

18,535

 

618

 

19,153

 

 

49,703

 

10,508

 

60,211

 

v3.19.3.a.u2
Pension arrangements (Details) - Football League Pension and Life Assurance Scheme
6 Months Ended
Sep. 01, 2020
Dec. 31, 2019
GBP (£)
item
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
Aug. 31, 2017
GBP (£)
Pension arrangements          
Number of participating employers | item   92      
Total deficit on actuarial valuation         £ 30,400,000
Contribution to current accrual of benefits   £ 0      
Total contributions paid by Group based on actuarial valuation   482,000      
Percentage of increase in contributions 5.00%        
Present value of outstanding contributions to pension arrangements   1,977,000      
Less than 1 year          
Pension arrangements          
Present value of outstanding contributions to pension arrangements   474,000 £ 459,000 £ 446,000  
Due after 1 year          
Pension arrangements          
Present value of outstanding contributions to pension arrangements   £ 1,503,000 £ 1,745,000 £ 1,977,000  
v3.19.3.a.u2
Commitments - Capital commitments (Details) - GBP (£)
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Property, plant and equipment      
Capital commitments      
Capital commitments £ 4,523,000 £ 3,794,000 £ 1,970,000
Other intangible assets      
Capital commitments      
Capital commitments £ 280,000 £ 0 £ 0
v3.19.3.a.u2
Revenue from contracts with customers - Disaggregation of revenue from contract with customers (Details)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
Dec. 31, 2019
GBP (£)
component
segment
Dec. 31, 2018
GBP (£)
Revenue from contracts with customers        
Number of material segments | segment     1  
Number of main components of revenue | component     3  
Revenue from contracts with customers £ 168,455 £ 208,612 £ 303,826 £ 343,638
Commercial        
Revenue from contracts with customers        
Revenue from contracts with customers 70,660 65,944 151,055 141,844
Sponsorship        
Revenue from contracts with customers        
Revenue from contracts with customers 45,147 40,300 98,777 89,916
Retail, merchandising, apparel & product licensing        
Revenue from contracts with customers        
Revenue from contracts with customers 25,513 25,644 52,278 51,928
Broadcasting        
Revenue from contracts with customers        
Revenue from contracts with customers 64,697 103,676 97,573 146,518
Domestic competitions        
Revenue from contracts with customers        
Revenue from contracts with customers 50,440 50,128 78,327 79,005
European competitions        
Revenue from contracts with customers        
Revenue from contracts with customers 11,935 50,918 14,949 62,212
Other        
Revenue from contracts with customers        
Revenue from contracts with customers 2,322 2,630 4,297 5,301
Matchday        
Revenue from contracts with customers        
Revenue from contracts with customers £ 33,098 £ 38,992 £ 55,198 £ 55,276
v3.19.3.a.u2
Leases
6 Months Ended
Dec. 31, 2019
Leases  
Leases

15        Leases

 

As explained in note 3 above, the Group has adopted IFRS 16 for leases where the Group is the lessee with effect from 1 July 2019.

(i)       Amounts recognized in the consolidated balance sheet

 

The balance sheet shows the following amounts relating to leases:

Right-of-use assets:

 

 

 

 

 

 

 

 

 

    

31 December

    

30 June

    

31 December

 

 

2019

 

2019

 

2018

 

 

£’000

 

£’000

 

£’000

Property

 

5,056

 

 —

 

 —

Plant and machinery

 

112

 

 —

 

 —

Total

 

5,168

 

 —

 

 —

 

Additions to right-of-use assets for the three and six months ended 31 December 2019 amounted £nil.  

Lease liabilities:

 

 

 

 

 

 

 

 

 

    

31 December

    

30 June

    

31 December

 

 

2019

 

2019

 

2018

 

 

£’000

 

£’000

 

£’000

Current

 

1,622

 

 —

 

 —

Non-current

 

3,626

 

 —

 

 —

Total lease liabilities

 

5,248

 

 —

 

 —

 

The total cash outflow for leases for the three months ended 31 December 2019 amounted £398,000.

The total cash outflow for leases for the six months ended 31 December 2019 amounted £796,000.

(ii)       Amounts recognized in the consolidated statement of profit or loss:

 

 

 

 

 

 

 

    

31 December

    

31 December

 

 

2019

 

2018

 

 

£’000

 

£’000

Depreciation charge of right-of-use assets

 

  

 

  

Property

 

(765)

 

 —

Plant and machinery

 

(43)

 

 —

 

 

(808)

 

 —

Interest expense (included in finance cost)

 

(68)

 

 —

Expense relating to short-term leases (included in operating expenses)

 

(351)

 

 —

Expense relating to low value leases (included in operating expenses)

 

(8)

 

 —

 

(iii)      The group’s leasing activities and how these are accounted for

The Group leases various offices and equipment. Until 30 June 2019, these leases of property, plant and equipment were classified and accounted for as operating leases and lease payments were charged to profit or loss on a straight-line basis over the period of the lease. From 1 July 2019, all leases with a term of more than 12 months, unless the underlying asset is of low value, are recognized as a right-of-use asset, with a corresponding lease liability, at the date at which the leased asset is available for use by the Group.

The lease agreements do not impose any covenants other than the security interests in the right-of-use assets that are held by the lessor. Right-of-use assets may not be used as security for borrowing purposes.

Lease liabilities are initially measured on a present value basis. Lease liabilities include the net present value of lease payments, less any lease incentives receivable. The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, which is generally the case for leases of the Group, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are initially measured at cost comprising the following:

·

the amount of the initial measurement of the lease liability;

·

any lease payments made at or before the commencement date less any lease incentives received;

·

any initial direct costs; and

·

restoration costs.

Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Payments associated with short-term leases of property, plant and equipment and all leases of low-value assets are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less.

v3.19.3.a.u2
Inventories
6 Months Ended
Dec. 31, 2019
Inventories  
Inventories

19         Inventories

 

 

 

 

 

 

 

 

 

    

31 December

    

30 June

 

31 December

 

 

2019

 

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Finished goods

 

2,535

 

2,130

 

2,610


The cost of inventories recognized as an expense and included in operating expenses for the six months ended 31 December 2019 amounted to £4,888,000 (year ended 30 June 2019: £8,664,000; six months ended 31 December 2018: £4,769,000).

v3.19.3.a.u2
Share capital
6 Months Ended
Dec. 31, 2019
Share capital.  
Share capital

23         Share capital

 

 

 

 

 

 

 

    

Number of

    

Ordinary

 

 

shares

 

shares

 

 

(thousands)

 

£’000

At 1 July 2018

 

164,526

 

53

Employee share-based compensation awards – issue of shares

 

 —

 

 —

At 31 December 2018

 

164,526

 

53

Employee share-based compensation awards – issue of shares

 

45

 

 —

At 30 June 2019

 

164,571

 

53

Employee share-based compensation awards – issue of shares

 

 2

 

 —

At 31 December 2019

 

164,573

 

53


The Company has two classes of ordinary shares outstanding: Class A ordinary shares and Class B ordinary shares. The rights of the holders of Class A ordinary shares and Class B ordinary shares are identical, except with respect to voting and conversion. Each Class A ordinary share is entitled to one vote per share and is not convertible into any other shares. Each Class B ordinary share is entitled to 10 votes per share and is convertible into one Class A ordinary share at any time. In addition, Class B ordinary shares will automatically convert into Class A ordinary shares upon certain transfers and other events, including upon the date when holders of all Class B ordinary shares cease to hold Class B ordinary shares representing, in the aggregate, at least 10% of the total number of Class A and Class B ordinary shares outstanding. For special resolutions (which are required for certain important matters including mergers and changes to the Company’s governing documents), which require the vote of two‑thirds of the votes cast, at any time that Class B ordinary shares remain outstanding, the voting power permitted to be exercised by the holders of the Class B ordinary shares will be weighted such that the Class B ordinary shares shall represent, in the aggregate, 67% of the voting power of all shareholders.

As of 31 December 2019, the Company’s issued share capital comprised 40,572,687 Class A ordinary shares and 124,000,000 Class B ordinary shares.

v3.19.3.a.u2
Commitments
6 Months Ended
Dec. 31, 2019
Commitments  
Commitments

30         Commitments

30.1       Capital commitments

As at 31 December 2019, the Group had contracted capital expenditure relating to property, plant and equipment amounting to £4,523,000 (30 June 2019: £3,794,000; 31 December 2018: £1,970,000) and to other intangible assets amounting to £280,000 (30 June 2019: £nil; 31 December 2017: £nil). These amounts are not recognized as liabilities.

30.2       Non-cancellable operating leases

The Group leases various offices and equipment under non-cancellable operating lease agreements.

From 1 July 2019, the Group has recognized right-of-use assets for these leases, except for short term and low value leases. See note 3 and note 15 for further information.

The Group also leases out its investment property.

v3.19.3.a.u2
Cash (used in)/generated from operations
6 Months Ended
Dec. 31, 2019
Cash (used in)/generated from operations  
Cash (used in)/generated from operations

26         Cash (used in)/generated from operations

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Profit before income tax

 

51,745

 

37,648

 

54,274

 

46,396

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation

 

3,626

 

2,970

 

7,268

 

5,779

Amortization

 

31,257

 

33,440

 

63,444

 

68,571

Loss/(profit) on disposal of intangible assets

 

715

 

4,349

 

(11,302)

 

(18,079)

Net finance (income)/costs

 

(15,258)

 

6,346

 

(6,820)

 

11,472

Non-cash employee benefit expense - equity-settled share-based payments

 

227

 

161

 

365

 

371

Foreign exchange losses/(gains) on operating activities

 

87

 

(95)

 

(286)

 

182

Reclassified from hedging reserve

 

2,957

 

1,536

 

5,811

 

2,844

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

129

 

56

 

(405)

 

(1,194)

Prepayments

 

2,171

 

2,336

 

(181)

 

542

Contract assets – accrued revenue

 

(38,165)

 

(33,643)

 

(38,566)

 

(41,478)

Trade receivables

 

6,160

 

2,442

 

8,504

 

81,719

Other receivables

 

14,655

 

(1,438)

 

574

 

(1,490)

Contract liabilities – deferred revenue

 

(66,449)

 

(97,181)

 

(56,318)

 

(54,983)

Trade and other payables

 

(7,690)

 

54

 

(44,801)

 

(18,315)

Cash (used in)/generated from operations

 

(13,833)

 

(41,019)

 

(18,439)

 

82,337

 

v3.19.3.a.u2
Dividends
6 Months Ended
Dec. 31, 2019
Dividends  
Dividends

13         Dividends

No dividend has been paid by the Company during the six month period ended 31 December 2019 (six months ended 31 December 2018: £nil). A semi-annual dividend of $14,812,000, equivalent to $0.09 per share, was paid on 6 January 2020. The pounds sterling equivalent was £11,323,000. A further semi-annual dividend of $0.09 per share will be paid on 3 June 2020.

v3.19.3.a.u2
Seasonality of revenue
6 Months Ended
Dec. 31, 2019
Seasonality of revenue  
Seasonality of revenue

5         Seasonality of revenue

We experience seasonality in our revenue and cash flow, limiting the overall comparability of interim financial periods. In any given interim period, our total revenue can vary based on the number of games played in that period, which affects the amount of Matchday and Broadcasting revenue recognized. Similarly, certain of our costs are derived from hosting games at Old Trafford, and these costs will also vary based on the number of games played in the period. We historically recognize the most revenue in our second and third fiscal quarters due to the scheduling of matches. However, a strong performance by our first team in European competitions and domestic cups could result in significant additional Matchday and Broadcasting revenue, and consequently we may recognize the most revenue in our fourth fiscal quarter in those years.

Commercial revenue (whether settled in cash or value in kind) comprises revenue receivable from the exploitation of the Manchester United brand through sponsorship and other commercial agreements, including minimum guaranteed revenue, revenue receivable from retailing Manchester United branded merchandise in the UK and licensing the manufacture, distribution and sale of such goods globally, and fees for the Manchester United men's first team undertaking tours.  Revenue is recognized over the term of the sponsorship agreement in line with the performance obligations included within the contract and based on the sponsorship rights enjoyed by the individual sponsor. In instances where the sponsorship rights remain the same over the duration of the contract, revenue is recognized as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). In respect of contracts with multiple performance obligations, the Group allocates the total consideration receivable to each separately identifiable performance obligation based on their relative fair values, and then recognizes the allocated revenue as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). Retail revenue is recognized when control of the products has transferred, being at the point of sale to the customer. License revenue in respect of right to access licences is recognized in line with the performance obligations included within the contract, in instances where these remain the same over the duration of the contract, revenue is recognized evenly on a time elapsed (i.e. straight-line) basis. Sales-based royalty revenue is recognized only when the subsequent sale is made.

Minimum guaranteed revenue is recognized over the term of the sponsorship agreement in line with the performance obligations included within the contract and based on the sponsorship benefits enjoyed by the individual sponsor. In instances where the sponsorship rights remain the same over the duration of the contract, revenue is recognized as performance obligations are satisfied evenly over time (i.e. on a straight-line basis). The Group has a 10-year agreement with adidas which began on 1 August 2015. The minimum guarantee payable by adidas over the term of the agreement is £750 million, subject to certain adjustments. Payments due in a particular year may increase if the club's men's first team wins the Premier League, FA Cup or UEFA Champions League, or decrease if the club's men's first team fails to participate in the UEFA Champions League for two or more consecutive seasons with the maximum possible increase being £4 million per year and the maximum possible reduction being 30% of the applicable payment for the year in which the second or other consecutive season of non-participation falls. Participation in the UEFA Champions League is typically secured via a top 4 finish in the Premier League or winning the UEFA Europa League. Revenue is currently being recognized based on management's estimate as at 31 December 2019 that the full minimum guarantee amount is the most likely amount that will be received, as management does not expect two consecutive seasons of non-participation in the Champions League.

Broadcasting revenue represents revenue receivable from all UK and overseas broadcasting contracts, including contracts negotiated centrally by the Premier League and UEFA. Distributions from the Premier League comprise a fixed element (which is recognized evenly as each performance obligation is satisfied i.e.as each Premier League match is played), facility fees for live coverage and highlights of domestic home and away matches (which are recognized when the respective performance obligation is satisfied i.e. the respective match is played), and merit awards (which, being variable consideration, are recognized when each performance obligation is satisfied i.e. as each Premier League match is played, based on management’s estimate at the balance sheet date of where the men's first team will finish at the end of the football season i.e. the most likely outcome). Distributions from UEFA relating to participation in European competitions comprise market pool payments (which are recognized over the matches played in the competition, a portion of which reflects Manchester United’s performance relative to the other Premier League clubs in the competition), fixed amounts for participation in individual matches (which are recognized when the matches are played) and an individual club coefficient share (which is recognized over the group stage matches).

Matchday revenue is recognized based on matches played throughout the year with revenue from each match (including season ticket allocated amounts) only being recognized when the performance obligation is satisfied i.e. the match has been played. Revenue from related activities such as Conference and Events or the Museum is recognized as the event or service is provided or the facility is used. Matchday revenue includes revenue receivable from all domestic and European match day activities from Manchester United games at Old Trafford, together with the Group’s share of gate receipts from domestic cup matches not played at Old Trafford, and fees for arranging other events at the Old Trafford stadium. As the Group acts as the principal in the sale of match tickets, the share of gate receipts payable to the other participating club and competition organizer for domestic cup matches played at Old Trafford is treated as an operating expense.

v3.19.3.a.u2
(Loss)/profit on disposal of intangible assets
6 Months Ended
Dec. 31, 2019
(Loss)/profit on disposal of intangible assets  
(Loss)/profit on disposal of intangible assets

9         (Loss)/profit on disposal of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

 

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

(Loss)/profit on disposal of registrations

 

(1,531)

 

(4,508)

 

10,214

 

17,841

Player loan income

 

816

 

159

 

1,088

 

238

 

 

(715)

 

(4,349)

 

11,302

 

18,079

 

v3.19.3.a.u2
Income tax expense - Additional information related to tax (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Income tax expense          
Current tax £ (529) £ (1,453) £ (932) £ (959)  
Deferred tax (note 18) 1,476 1,254 325 110 £ 634
Total income tax credit/(expense) recognized in other comprehensive income £ 947 £ (199) £ (607) £ (849)  
v3.19.3.a.u2
Deferred tax - Movements in net deferred tax asset (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Movements in net deferred tax asset          
Net deferred tax asset at beginning of period     £ (26,550) £ (34,198) £ (34,198)
Expensed to the statement of profit or loss (note 11) £ 10,428 £ 8,633 10,779 9,974 8,112
Credited to other comprehensive income (note 11) (1,476) (1,254) (325) (110) (634)
Expense relating to share-based payments         170
Net deferred tax asset at end of period £ (16,096) £ (24,334) £ (16,096) £ (24,334) £ (26,550)
v3.19.3.a.u2
Investment property (Details) - GBP (£)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Investment property        
Opening amount     £ 24,979,000 £ 13,836,000
Depreciation charge £ (89,000) £ (32,000) (187,000) (64,000)
Closing amount 24,792,000 13,772,000 24,792,000 13,772,000
Cost / gross value        
Investment property        
Opening amount     32,193,000 19,769,000
Closing amount 32,193,000 19,769,000 32,193,000 19,769,000
Accumulated depreciation, amortization and impairment        
Investment property        
Opening amount     (7,214,000) (5,933,000)
Closing amount £ (7,401,000) £ (5,997,000) (7,401,000) £ (5,997,000)
Not measured at fair value in statement of financial position but for which fair value is disclosed        
Investment property        
Opening amount     £ 27,633,000  
v3.19.3.a.u2
Exceptional items (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2018
Dec. 31, 2018
Exceptional items    
Compensation paid for loss of office £ (19,599) £ (19,599)
Total exceptional items £ (19,599) £ (19,599)
v3.19.3.a.u2
Cash and cash equivalents (Details) - GBP (£)
£ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Cash and cash equivalents      
Cash at bank and in hand £ 100,856 £ 307,637 £ 190,395
v3.19.3.a.u2
Leases - Amounts recognized in the consolidated balance sheet (Details)
3 Months Ended 6 Months Ended
Dec. 31, 2019
GBP (£)
Dec. 31, 2019
GBP (£)
Leases    
Right-of-use assets £ 5,168,000 £ 5,168,000
Additions to right-of-use assets 0 0
Lease liabilities:    
Current 1,622,000 1,622,000
Non-current 3,626,000 3,626,000
Total lease liabilities 5,248,000 5,248,000
Total cash outflow for leases 398,000 796,000
Property    
Leases    
Right-of-use assets 5,056,000 5,056,000
Plant and machinery    
Leases    
Right-of-use assets £ 112,000 £ 112,000
v3.19.3.a.u2
Deferred tax (Tables)
6 Months Ended
Dec. 31, 2019
Deferred tax  
Schedule of deferred taxes

The following is the analysis of the deferred tax balances (after allowable offset) for financial reporting purposes:

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

US deferred tax assets

 

(53,862)

 

(58,415)

 

(57,636)

UK deferred tax liabilities

 

37,766

 

31,865

 

33,302

Net deferred tax asset

 

(16,096)

 

(26,550)

 

(24,334)

 

The movements in the net deferred tax asset are as follows:

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

At the beginning of the period

 

(26,550)

 

(34,198)

 

(34,198)

Expensed to the statement of profit or loss (note 11)

 

10,779

 

8,112

 

9,974

Credited to other comprehensive income (note 11)

 

(325)

 

(634)

 

(110)

Expense relating to share-based payments(1)

 

 —

 

170

 

 —

At the end of the period

 

(16,096)

 

(26,550)

 

(24,334)


(1)

Expense relating to share-based payments arise on the movement in the share price on equity-settled awards between the grant date and the reporting date – see interim consolidated statement of changes in equity above.

v3.19.3.a.u2
Cash and cash equivalents (Tables)
6 Months Ended
Dec. 31, 2019
Cash and cash equivalents  
Schedule of cash and cash equivalents

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Cash at bank and in hand

 

100,856

 

307,637

 

190,395

 

v3.19.3.a.u2
Operating expenses (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Operating expenses        
Employee benefits expenses £ (70,965) £ (77,903) £ (141,175) £ (154,946)
Depreciation - property, plant and equipment (note 14) (3,133) (2,938) (6,273) (5,715)
Depreciation - right-of-use assets (note 15) (404)   (808)  
Depreciation - investment property (note 16) (89) (32) (187) (64)
Amortization (note 17) (31,257) (33,440) (63,444) (68,571)
Other operating expenses (25,405) (26,357) (55,787) (54,954)
Exceptional items (note 8)   (19,599)   (19,599)
Total operating expenses £ (131,253) £ (160,269) £ (267,674) £ (303,849)
v3.19.3.a.u2
Subsidiaries (Details)
Dec. 31, 2019
Red Football Finance Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Red Football Holdings Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Red Football Shareholder Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Red Football Joint Venture Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Red Football Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Red Football Junior Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Manchester United Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Alderley Urban Investments Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Manchester United Commercial Enterprises (Ireland) Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Manchester United Football Club Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Manchester United Women's Football Club Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
Manchester United Interactive Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MU 099 Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MU Commercial Holdings Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MU Commercial Holdings Junior Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MU Finance Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MU RAML Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
MUTV Limited  
Subsidiaries  
Percentage of ownership interest 100.00%
RAML USA LLC  
Subsidiaries  
Percentage of ownership interest 100.00%
v3.19.3.a.u2
Cash (used in)/generated from operations (Tables)
6 Months Ended
Dec. 31, 2019
Cash (used in)/generated from operations  
Schedule of cash generated from operations

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Profit before income tax

 

51,745

 

37,648

 

54,274

 

46,396

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation

 

3,626

 

2,970

 

7,268

 

5,779

Amortization

 

31,257

 

33,440

 

63,444

 

68,571

Loss/(profit) on disposal of intangible assets

 

715

 

4,349

 

(11,302)

 

(18,079)

Net finance (income)/costs

 

(15,258)

 

6,346

 

(6,820)

 

11,472

Non-cash employee benefit expense - equity-settled share-based payments

 

227

 

161

 

365

 

371

Foreign exchange losses/(gains) on operating activities

 

87

 

(95)

 

(286)

 

182

Reclassified from hedging reserve

 

2,957

 

1,536

 

5,811

 

2,844

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

129

 

56

 

(405)

 

(1,194)

Prepayments

 

2,171

 

2,336

 

(181)

 

542

Contract assets – accrued revenue

 

(38,165)

 

(33,643)

 

(38,566)

 

(41,478)

Trade receivables

 

6,160

 

2,442

 

8,504

 

81,719

Other receivables

 

14,655

 

(1,438)

 

574

 

(1,490)

Contract liabilities – deferred revenue

 

(66,449)

 

(97,181)

 

(56,318)

 

(54,983)

Trade and other payables

 

(7,690)

 

54

 

(44,801)

 

(18,315)

Cash (used in)/generated from operations

 

(13,833)

 

(41,019)

 

(18,439)

 

82,337

 

v3.19.3.a.u2
Borrowings (Details)
6 Months Ended 12 Months Ended
Dec. 31, 2019
GBP (£)
Jun. 30, 2019
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
GBP (£)
Jun. 30, 2019
USD ($)
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
GBP (£)
Disclosure of detailed information about borrowings                
Total borrowings       £ 492,140,000   £ 511,232,000   £ 508,068,000
Non-current borrowings       486,852,000   505,779,000   502,576,000
Current borrowings       5,288,000   5,453,000   5,492,000
Senior secured notes                
Disclosure of detailed information about borrowings                
Total borrowings       318,738,000   330,757,000   328,696,000
Non-current borrowings       318,738,000   330,757,000   328,696,000
Unamortized issue costs on borrowings       3,231,000   3,414,000   3,594,000
Principal amount / Notional amount | $     $ 425,000,000   $ 425,000,000   $ 425,000,000  
Secured term loan facility                
Disclosure of detailed information about borrowings                
Total borrowings       168,114,000   175,022,000   173,880,000
Non-current borrowings       168,114,000   175,022,000   173,880,000
Unamortized issue costs on borrowings       2,342,000   1,894,000   2,040,000
Principal amount / Notional amount | $     $ 225,000,000   $ 225,000,000   $ 225,000,000  
Accrued interest on senior secured notes                
Disclosure of detailed information about borrowings                
Total borrowings       5,288,000   £ 5,453,000   £ 5,492,000
Undrawn committed revolving borrowing facility                
Disclosure of detailed information about borrowings                
Undrawn committed revolving borrowings facility       125,000,000        
Incremental borrowings       £ 25,000,000        
Amount drawn down from borrowing facilities £ 0 £ 0            
Fixed interest rate | Senior secured notes                
Disclosure of detailed information about borrowings                
Borrowings, interest rate     3.79% 3.79%        
Floating interest rate | Secured term loan facility                
Disclosure of detailed information about borrowings                
Borrowings, interest rate basis US dollar LIBOR              
Floating interest rate | Undrawn committed revolving borrowing facility                
Disclosure of detailed information about borrowings                
Borrowings, interest rate basis LIBOR or EURIBOR              
Minimum | Floating interest rate | Secured term loan facility                
Disclosure of detailed information about borrowings                
Adjustment to interest rate basis     1.25% 1.25%        
Minimum | Floating interest rate | Undrawn committed revolving borrowing facility                
Disclosure of detailed information about borrowings                
Adjustment to interest rate basis     1.25% 1.25%        
Maximum | Floating interest rate | Secured term loan facility                
Disclosure of detailed information about borrowings                
Adjustment to interest rate basis     1.75% 1.75%        
Maximum | Floating interest rate | Undrawn committed revolving borrowing facility                
Disclosure of detailed information about borrowings                
Adjustment to interest rate basis     1.75% 1.75%        
v3.19.3.a.u2
Financial risk management - Swaps (Details) - Interest rate swap
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2018
GBP (£)
USD ($)
Dec. 31, 2019
GBP (£)
USD ($)
Jun. 30, 2019
GBP (£)
USD ($)
Financial risk management activities      
Fair value of interest rate swaps, asset £ 2,504,000    
Fair value of interest rate swaps, liability   £ 2,317,000 £ 2,298,000
Long position      
Financial risk management activities      
Principal value of loan outstanding | $ 150,000 150,000 150,000
Rate received 1 month $ LIBOR 1 month $ LIBOR 1 month $ LIBOR
Rate paid 2.032% 2.032% 2.032%
v3.19.3.a.u2
Accounting policies - Leases (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2020
Jun. 30, 2019
Leases            
Incremental borrowing rate (as a percent)           2.22%
Right-of-use assets £ 5,168   £ 5,168      
Lease liability recognized as at 1 July 2019 5,248   5,248      
Operating profit 36,487 £ 43,994 47,454 £ 57,868    
Profit before tax £ 51,745 £ 37,648 £ 54,274 £ 46,396    
Increase (decrease) due to adoption of IFRS 16            
Leases            
Right-of-use assets           £ 6,000
Operating lease commitments disclosed as at 30 June 2019           8,087
Discounted using the Group's incremental borrowing rate as at 1 July 2019           6,246
Less short term leases not recognized as a liability           (270)
Lease liability recognized as at 1 July 2019           £ 5,976
Increase (decrease) due to adoption of IFRS 16 | Forecast            
Leases            
Operating profit         £ 100  
Profit before tax         £ (100)  
v3.19.3.a.u2
Net finance income/(costs) (Tables)
6 Months Ended
Dec. 31, 2019
Net finance income/(costs)  
Schedule of net finance income/(costs)

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Interest payable on bank loans and overdrafts

 

(245)

 

(261)

 

(583)

 

(525)

Interest payable on secured term loan facility and senior secured notes

 

(4,345)

 

(4,859)

 

(9,455)

 

(9,390)

Interest payable on lease liabilities (note 15)

 

(33)

 

 —

 

(68)

 

 —

Amortization of issue costs on secured term loan facility and senior secured notes

 

(146)

 

(165)

 

(291)

 

(321)

Foreign exchange losses on retranslation of unhedged US dollar borrowings

 

 —

 

(1,316)

 

 —

 

(1,535)

Unwinding of discount relating to registrations

 

(192)

 

(505)

 

(1,169)

 

(1,231)

Fair value movement on derivative financial instruments:

 

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

(425)

 

(25)

 

(346)

 

56

Total finance costs

 

(5,386)

 

(7,131)

 

(11,912)

 

(12,946)

Interest receivable on short-term bank deposits

 

415

 

785

 

1,070

 

1,474

Foreign exchange gains on retranslation of unhedged US dollar borrowings

 

19,522

 

 —

 

17,074

 

 —

Hedge ineffectiveness on cash flow hedges

 

707

 

 —

 

588

 

 —

Total finance income

 

20,644

 

785

 

18,732

 

1,474

Net finance income/(costs)

 

15,258

 

(6,346)

 

6,820

 

(11,472)

 

v3.19.3.a.u2
Interim consolidated statement of comprehensive income - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Interim consolidated statement of comprehensive income        
Profit for the period £ 35,007 £ 26,770 £ 36,135 £ 33,416
Items that may be reclassified to profit or loss        
Movements on hedges 14,162 (6,429) 9,904 (7,286)
Income tax credit/(expense) relating to movements on hedges 947 (199) (607) (849)
Other comprehensive income/(loss) for the period, net of tax 15,109 (6,628) 9,297 (8,135)
Total comprehensive income/(loss) for the period £ 50,116 £ 20,142 £ 45,432 £ 25,281
v3.19.3.a.u2
General information
6 Months Ended
Dec. 31, 2019
General information  
General information

1         General information

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a men's and women's professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman Islands. The Company’s shares are listed on the New York Stock Exchange under the symbol “MANU”.

These financial statements are presented in pounds sterling and all values are rounded to the nearest thousand (£’000) except when otherwise indicated.

These interim consolidated financial statements were approved for issue by the Audit Committee on 25 February 2020.

v3.19.3.a.u2
Revenue from contracts with customers (Tables)
6 Months Ended
Dec. 31, 2019
Revenue from contracts with customers  
Schedule of revenue derived from principal activity

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

    

£’000

    

£’000

    

£’000

    

£’000

Sponsorship

 

45,147

 

40,300

 

98,777

 

89,916

Retail, merchandising, apparel & product licensing

 

25,513

 

25,644

 

52,278

 

51,928

Commercial

 

70,660

 

65,944

 

151,055

 

141,844

Domestic competitions

 

50,440

 

50,128

 

78,327

 

79,005

European competitions

 

11,935

 

50,918

 

14,949

 

62,212

Other

 

2,322

 

2,630

 

4,297

 

5,301

Broadcasting

 

64,697

 

103,676

 

97,573

 

146,518

Matchday

 

33,098

 

38,992

 

55,198

 

55,276

 

 

168,455

 

208,612

 

303,826

 

343,638

 

Schedule of assets and liabilities related to contracts with customers

 

 

 

 

    

Current

 

 

contract assets

 

 

– accrued

 

 

revenue

 

 

£’000

At 1 July 2018

 

38,018

Recognized in revenue during the period

 

74,034

Cash received/amounts invoiced during the period

 

(32,556)

At 31 December 2018

 

79,496

Recognized in revenue during the period

 

37,778

Cash received/amounts invoiced during the period

 

(77,742)

At 30 June 2019

 

39,532

Recognized in revenue during the period

 

74,877

Cash received/amounts invoiced during the period

 

(36,311)

At 31 December 2019

 

78,098

 


 

 

 

 

 

 

 

 

    

Current

    

Non-current

    

 

 

 

contract

 

contract

 

Total contract

 

 

liabilities –

 

liabilities –

 

liabilities –

 

 

deferred

 

deferred

 

deferred

 

 

revenue

 

revenue

 

revenue

 

 

£’000

 

£’000

 

£’000

At 1 July 2018

 

(180,512)

 

(37,085)

 

(217,597)

Recognized in revenue during the period

 

112,215

 

 —

 

112,215

Cash received/amounts invoiced during the period

 

(56,519)

 

(713)

 

(57,232)

Reclassified to current during the period

 

(4,846)

 

4,846

 

 —

At 31 December 2018

 

(129,662)

 

(32,952)

 

(162,614)

Recognized in revenue during the period

 

128,956

 

 —

 

128,956

Cash received/amounts invoiced during the period

 

(168,025)

 

(21,817)

 

(189,842)

Reclassified to current during the period

 

(21,415)

 

21,415

 

 —

At 30 June 2019

 

(190,146)

 

(33,354)

 

(223,500)

Recognized in revenue during the period

 

125,635

 

 —

 

125,635

Cash received/amounts invoiced during the period

 

(69,317)

 

 —

 

(69,317)

Reclassified to current during the period

 

(9,749)

 

9,749

 

 —

At 31 December 2019

 

(143,577)

 

(23,605)

 

(167,182)

 

v3.19.3.a.u2
Intangible assets
6 Months Ended
Dec. 31, 2019
Intangible assets.  
Intangible assets

17         Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

intangible

 

 

 

    

Goodwill

    

Registrations

    

assets

    

Total

 

 

£’000

 

£’000

 

£’000

 

£’000

At 1 July 2019

 

  

 

  

 

  

 

  

Cost

 

421,453

 

772,328

 

13,964

 

1,207,745

Accumulated amortization

 

 —

 

(433,566)

 

(5,322)

 

(438,888)

Net book amount

 

421,453

 

338,762

 

8,642

 

768,857

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

338,762

 

8,642

 

768,857

Additions

 

 —

 

103,489

 

1,476

 

104,965

Disposals

 

 —

 

(51,902)

 

 —

 

(51,902)

Amortization charge

 

 —

 

(61,172)

 

(2,272)

 

(63,444)

Closing net book amount

 

421,453

 

329,177

 

7,846

 

758,476

At 31 December 2019

 

 

 

 

 

 

 

 

Cost

 

421,453

 

772,089

 

14,076

 

1,207,618

Accumulated amortization

 

 —

 

(442,912)

 

(6,230)

 

(449,142)

Net book amount

 

421,453

 

329,177

 

7,846

 

758,476

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

Cost

 

421,453

 

785,594

 

10,379

 

1,217,426

Accumulated amortization

 

 —

 

(416,086)

 

(1,700)

 

(417,786)

Net book amount

 

421,453

 

369,508

 

8,679

 

799,640

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

369,508

 

8,679

 

799,640

Additions

 

 —

 

14,461

 

1,871

 

16,332

Disposals

 

 —

 

(7,929)

 

 —

 

(7,929)

Amortization charge

 

 —

 

(66,947)

 

(1,624)

 

(68,571)

Closing net book amount

 

421,453

 

309,093

 

8,926

 

739,472

At 31 December 2018

 

 

 

 

 

 

 

 

Cost

 

421,453

 

764,746

 

12,250

 

1,198,449

Accumulated amortization

 

 —

 

(455,653)

 

(3,324)

 

(458,977)

Net book amount

 

421,453

 

309,093

 

8,926

 

739,472

 

Impairment tests for goodwill

Goodwill is not subject to amortization and is tested annually for impairment (normally at the end of the third fiscal quarter) or more frequently if events or changes in circumstances indicate a potential impairment. Management has considered the carrying amount of goodwill as of 31 December 2019 and concluded that, as there are no indicators of impairment, a detailed impairment test is not required. Having assessed the future anticipated cash flows, management believes that any reasonably possible changes in key assumptions would not result in an impairment of goodwill.

Other intangible assets

Other intangible assets include internally generated assets whose cost and accumulated amortization as of 31 December 2019 was £2,076,000 and £1,065,000 respectively (31 December 2018: £1,559,000 and £275,000 respectively).

v3.19.3.a.u2
Derivative financial instruments
6 Months Ended
Dec. 31, 2019
Derivative financial instruments  
Derivative financial instruments

21         Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2019

 

30 June 2019

 

31 December 2018

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

Used for hedging:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps

 

 —

 

(2,317)

 

 —

 

(2,298)

 

2,504

 

 —

At fair value through profit or loss:

 

 

 

 

 

  

 

  

 

  

 

  

Embedded foreign exchange derivatives

 

 —

 

(101)

 

245

 

 —

 

680

 

 —

Forward foreign exchange contracts

 

 —

 

(136)

 

97

 

 —

 

 —

 

 —

 

 

 —

 

(2,554)

 

342

 

(2,298)

 

3,184

 

 —

Less non-current portion:

 

 

 

 

 

  

 

  

 

  

 

  

Used for hedging:

 

 

 

 

 

  

 

  

 

  

 

  

Interest rate swaps

 

 —

 

(2,317)

 

 —

 

(2,298)

 

2,504

 

 —

At fair value through profit or loss:

 

  

 

 

 

  

 

  

 

  

 

  

Embedded foreign exchange derivatives

 

 —

 

 —

 

30

 

 —

 

55

 

 —

Forward foreign exchange contracts

 

 —

 

(6)

 

 —

 

 —

 

 —

 

 —

Non-current derivative financial instruments

 

 —

 

(2,323)

 

30

 

(2,298)

 

2,559

 

 —

Current derivative financial instruments

 

 —

 

(231)

 

312

 

 —

 

625

 

 —

 

Fair value hierarchy

Derivative financial instruments are carried at fair value. The different levels used in measuring fair value have been defined in accounting standards as follows:

·

Level 1 – the fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period.

·

Level 2 - the fair value of financial instruments that are not traded in an active market is determined using valuation techniques which maximize the use of observable market data and as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

·

Level 3 – if one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

All of the financial instruments detailed above are included in level 2.

v3.19.3.a.u2
Borrowings (Tables)
6 Months Ended
Dec. 31, 2019
Borrowings  
Schedule of borrowings

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Senior secured notes

 

318,738

 

330,757

 

328,696

Secured term loan facility

 

168,114

 

175,022

 

173,880

Accrued interest on senior secured notes

 

5,288

 

5,453

 

5,492

 

 

492,140

 

511,232

 

508,068

Less: non-current portion

 

 

 

 

 

  

Senior secured notes

 

318,738

 

330,757

 

328,696

Secured term loan facility

 

168,114

 

175,022

 

173,880

Non-current borrowings

 

486,852

 

505,779

 

502,576

Current borrowings

 

5,288

 

5,453

 

5,492

 

v3.19.3.a.u2
Trade and other payables (Details) - GBP (£)
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Trade and other payables      
Trade payables £ 106,394,000 £ 196,644,000 £ 135,328,000
Other payables 2,807,000 4,689,000 3,559,000
Accrued expenses 63,984,000 94,381,000 77,061,000
Social security and other taxes 10,149,000 13,855,000 11,284,000
Total trade and other payables 183,334,000 309,569,000 227,232,000
Less: non-current portion      
Trade payables 29,738,000 77,438,000 44,667,000
Other payables 1,503,000 1,745,000 1,977,000
Non-current trade and other payables 31,241,000 79,183,000 46,644,000
Current trade and other payables 152,093,000 230,386,000 180,588,000
Transfer fees and other associated costs 97,884,000 187,544,000 128,554,000
Not measured at fair value in statement of financial position but for which fair value is disclosed      
Trade and other payables      
Trade payables 108,538,000 199,922,000 138,276,000
Due after 1 year      
Less: non-current portion      
Transfer fees and other associated costs 29,738,000 77,438,000 44,667,000
Between 1 and 2 years      
Less: non-current portion      
Transfer fees and other associated costs 13,889,000 59,889,000 32,336,000
Between 2 and 5 years      
Less: non-current portion      
Transfer fees and other associated costs £ 15,849,000 £ 17,549,000 £ 12,331,000
v3.19.3.a.u2
Financial risk management - Hedging activities (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
$ / £
Jun. 30, 2019
USD ($)
$ / £
Dec. 31, 2018
USD ($)
$ / £
Financial risk management activities      
Closing exchange rate | $ / £ 1.3200 1.2718 1.2790
US dollar      
Financial risk management activities      
Net debt $ 591,108 $ 341,162 $ 439,600
Hedged future USD revenues (199,137) (211,153) (338,046)
Unhedged USD borrowings 391,971 130,009 101,554
Borrowings | US dollar      
Financial risk management activities      
Net debt 650,000 650,000 650,000
Cash and cash equivalents | US dollar      
Financial risk management activities      
Net debt $ (58,892) $ (308,838) $ (210,400)
v3.19.3.a.u2
Subsidiaries (Tables)
6 Months Ended
Dec. 31, 2019
Subsidiaries  
Schedule of subsidiary undertakings

 

 

 

 

 

 

 

 

 

% of ownership

Subsidiaries

    

Principal activity

    

interest

Red Football Finance Limited*

 

Finance company

 

100

Red Football Holdings Limited*

 

Holding company

 

100

Red Football Shareholder Limited

 

Holding company

 

100

Red Football Joint Venture Limited

 

Holding company

 

100

Red Football Limited

 

Holding company

 

100

Red Football Junior Limited

 

Holding company

 

100

Manchester United Limited

 

Holding company

 

100

Alderley Urban Investments Limited

 

Property investment

 

100

Manchester United Commercial Enterprises (Ireland) Limited

 

Dormant company

 

100

Manchester United Football Club Limited

 

Professional football club

 

100

Manchester United Women’s Football Club Limited

 

Professional football club

 

100

Manchester United Interactive Limited

 

Dormant company

 

100

MU 099 Limited

 

Dormant company

 

100

MU Commercial Holdings Limited

 

Holding company

 

100

MU Commercial Holdings Junior Limited

 

Holding company

 

100

MU Finance Limited

 

Dormant company

 

100

MU RAML Limited

 

Retail and licensing company

 

100

MUTV Limited

 

Media company

 

100

RAML USA LLC

 

Retail company

 

100


*     Direct investment of Manchester United plc, others are held by subsidiary undertakings.

v3.19.3.a.u2
Revenue from contracts with customers - Assets and liabilities related to contracts with customers (Details) - GBP (£)
£ in Thousands
6 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Revenue from contracts with customers      
Contract liabilities - deferred revenue at beginning of period £ (223,500) £ (162,614) £ (217,597)
Recognized in revenue during the period 125,635 128,956 112,215
Cash received/amounts invoiced during the period (69,317) (189,842) (57,232)
Contract liabilities - deferred revenue at end of period (167,182) (223,500) (162,614)
Current contract assets and contract liabilities      
Revenue from contracts with customers      
Contract assets - accrued revenue at beginning of period 39,532 79,496 38,018
Recognized in revenue during the period 74,877 37,778 74,034
Cash received/amounts invoiced during the period (36,311) (77,742) (32,556)
Contract assets - accrued revenue at end of period 78,098 39,532 79,496
Contract liabilities - deferred revenue at beginning of period (190,146) (129,662) (180,512)
Recognized in revenue during the period 125,635 128,956 112,215
Cash received/amounts invoiced during the period (69,317) (168,025) (56,519)
Reclassified to current during the period (9,749) (21,415) (4,846)
Contract liabilities - deferred revenue at end of period (143,577) (190,146) (129,662)
Non-current contract assets and contract liabilities      
Revenue from contracts with customers      
Contract liabilities - deferred revenue at beginning of period (33,354) (32,952) (37,085)
Cash received/amounts invoiced during the period   (21,817) (713)
Reclassified to current during the period 9,749 21,415 4,846
Contract liabilities - deferred revenue at end of period £ (23,605) £ (33,354) £ (32,952)
v3.19.3.a.u2
Related party transactions (Details) - Trusts and other entities controlled by descendants of Malcolm Glazer
Dec. 31, 2019
item
Related party transactions  
Number of lineal descendants of Mr. Malcolm Glazer 6
Voting power on outstanding capital stock (as a percent) 97.07%
Class A ordinary shares  
Related party transactions  
Ownership interest on issued and outstanding ordinary shares (as a percent) 7.44%
Class B ordinary shares  
Related party transactions  
Ownership interest on issued and outstanding ordinary shares (as a percent) 100.00%
v3.19.3.a.u2
Income tax expense (Tables)
6 Months Ended
Dec. 31, 2019
Income tax expense  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Current tax

 

  

 

  

 

  

 

  

Current tax on profit for the period

 

(6,073)

 

(1,953)

 

(6,673)

 

(2,603)

Foreign tax

 

(205)

 

(292)

 

(655)

 

(403)

Adjustment in respect of previous years

 

(32)

 

 —

 

(32)

 

 —

Total current tax expense

 

(6,310)

 

(2,245)

 

(7,360)

 

(3,006)

Deferred tax

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences

 

(6,432)

 

(8,633)

 

(6,783)

 

(9,974)

Re-measurement of US deferred tax asset

 

(3,996)

 

 —

 

(3,996)

 

 —

Total deferred tax expense

 

(10,428)

 

(8,633)

 

(10,779)

 

(9,974)

Total income tax expense

 

(16,738)

 

(10,878)

 

(18,139)

 

(12,980)

 

Schedule of amounts relating to tax recognized directly in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Current tax

 

(529)

 

(1,453)

 

(932)

 

(959)

Deferred tax (note 18)

 

1,476

 

1,254

 

325

 

110

Total income tax credit/(expense) recognized in other comprehensive income

 

947

 

(199)

 

(607)

 

(849)

 

v3.19.3.a.u2
Interim consolidated statement of profit or loss - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Interim consolidated statement of profit or loss          
Revenue from contracts with customers £ 168,455 £ 208,612 £ 303,826   £ 343,638
Operating expenses (131,253) (160,269) (267,674)   (303,849)
(Loss)/profit on disposal of intangible assets (715) (4,349) 11,302   18,079
Operating profit 36,487 43,994 47,454   57,868
Finance costs (5,386) (7,131) (11,912)   (12,946)
Finance income 20,644 785 18,732   1,474
Net finance income/(costs) 15,258 (6,346) 6,820   (11,472)
Profit before income tax 51,745 37,648 54,274   46,396
Income tax expense (16,738) (10,878) (18,139)   (12,980)
Profit for the period £ 35,007 £ 26,770 £ 36,135 £ (14,535) £ 33,416
Earnings per share during the period          
Basic earnings per share £ 0.2127 £ 0.1627 £ 0.2196   £ 0.2031
Diluted earnings per share £ 0.2125 £ 0.1626 £ 0.2194   £ 0.2029
v3.19.3.a.u2
Interim consolidated statement of cash flows - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Cash flow from operating activities        
Cash (used in)/generated from operations £ (13,833) £ (41,019) £ (18,439) £ 82,337
Interest paid (1,585) (1,734) (9,951) (9,507)
Debt finance costs paid     (555)  
Interest received 406 722 1,050 1,355
Tax paid (208) (376) (1,697) (1,810)
Net cash (outflow)/inflow from operating activities (15,220) (42,407) (29,592) 72,375
Cash flow from investing activities        
Payments for property, plant and equipment (9,879) (2,414) (13,030) (7,318)
Payments for intangible assets [1] (11,598) (16,418) (187,311) (145,056)
Proceeds from sale of intangible assets [1] 4,530 255 22,009 25,183
Net cash outflow from investing activities (16,947) (18,577) (178,332) (127,191)
Cash flow from financing activities        
Repayment of borrowings       (3,750)
Principal elements of lease payments (382)   (761)  
Net cash outflow from financing activities (382)   (761) (3,750)
Net decrease in cash and cash equivalents (32,549) (60,984) (208,685) (58,566)
Cash and cash equivalents at beginning of period 140,307 247,505 307,637 242,022
Effect of exchange rate changes on cash and cash equivalents (6,902) 3,874 1,904 6,939
Cash and cash equivalents at end of period £ 100,856 £ 190,395 £ 100,856 £ 190,395
[1] Payments and proceeds for intangible assets primarily relate to player and key football management staff registrations. When acquiring or selling players’ and key football management staff registrations it is normal industry practice for payment terms to spread over more than one year and consideration may also include non-cash items. Details of registrations additions and disposals are provided in note 17. Trade payables in relation to the acquisition of registrations at the reporting date are provided in note 24. Trade receivables in relation to the disposal of registrations at the reporting date are provided in note 20.
v3.19.3.a.u2
Operating expenses (Tables)
6 Months Ended
Dec. 31, 2019
Operating expenses  
Schedule of operating expenses

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

    

£’000

    

£’000

    

£’000

    

£’000

Employee benefit expenses

 

(70,965)

 

(77,903)

 

(141,175)

 

(154,946)

Depreciation - property, plant and equipment (note 14)

 

(3,133)

 

(2,938)

 

(6,273)

 

(5,715)

Depreciation – right-of-use assets (note 15)

 

(404)

 

 —

 

(808)

 

 —

Depreciation - investment property (note 16)

 

(89)

 

(32)

 

(187)

 

(64)

Amortization (note 17)

 

(31,257)

 

(33,440)

 

(63,444)

 

(68,571)

Other operating expenses

 

(25,405)

 

(26,357)

 

(55,787)

 

(54,954)

Exceptional items (note 8)

 

 —

 

(19,599)

 

 —

 

(19,599)

 

 

(131,253)

 

(160,269)

 

(267,674)

 

(303,849)

 

v3.19.3.a.u2
Investment property
6 Months Ended
Dec. 31, 2019
Investment property  
Investment properties

16         Investment property

 

 

 

 

 

 

Total

 

    

£’000

At 1 July 2019

 

 

Cost

 

32,193

Accumulated depreciation and impairment

 

(7,214)

Net book amount

 

24,979

Six months ended 31 December 2019

 

 

Opening net book amount

 

24,979

Depreciation charge

 

(187)

Closing net book amount

 

24,792

At 31 December 2019

 

 

Cost

 

32,193

Accumulated depreciation and impairment

 

(7,401)

Net book amount

 

24,792

 

 

 

At 1 July 2018

 

 

Cost

 

19,769

Accumulated depreciation and impairment

 

(5,933)

Net book amount

 

13,836

Six months ended 31 December 2018

 

 

Opening net book amount

 

13,836

Depreciation charge

 

(64)

Closing net book amount

 

13,772

At 31 December 2018

 

 

Cost

 

19,769

Accumulated depreciation and impairment

 

(5,997)

Net book amount

 

13,772


Management obtained an external valuation report carried out in accordance with the Royal Institution of Chartered Surveyors (“RICS”) Valuation - Professional Standards, January 2014 as of 30 June 2019. The fair value of investment properties as of 30 June 2019 was £27,633,000. Management has considered the carrying amount of investment property as of 31 December 2019 and concluded that, as there are no indicators of impairment, an impairment test is not required. The external valuation was carried out on the basis of Market Value, as defined in the RICS Valuation – Professional Standards, January 2014. Fair value of investment property is determined using inputs that are not based on observable market data, consequently the asset is categorized as Level 3.

v3.19.3.a.u2
Trade receivables
6 Months Ended
Dec. 31, 2019
Trade receivables.  
Trade receivables

20         Trade receivables

 

 

 

 

 

 

 

 

 

 

31 December

 

30 June

 

31 December

 

    

2019

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

Trade receivables

 

69,633

 

46,694

 

58,500

Less: provision for impairment of trade receivables

 

(2,734)

 

(12,954)

 

(15,294)

Net trade receivables

 

66,899

 

33,740

 

43,206

Less: non-current portion

 

 

 

 

 

  

Trade receivables

 

40,586

 

9,889

 

10,387

Non-current trade receivables

 

40,586

 

9,889

 

10,387

Current trade receivables

 

26,313

 

23,851

 

32,819


Net trade receivables include transfer fees receivable from other football clubs of £56,843,000 (30 June 2019: £18,270,000; 31 December 2018: £27,865,000) of which £40,586,000 (30 June 2019: £9,889,000; 31 December 2018: £10,387,000) is receivable after more than one year. Net trade receivables also include £4,255,000 (30 June 2018: £12,725,000; 31 December 2018: £7,474,000) of deferred revenue that is contractually payable to the Group, but recorded in advance of the earnings process, with corresponding amounts recorded as contract liabilities - deferred revenue.

The fair value of net trade receivables as at 31 December 2019 was £69,864,000 (30 June 2019: £34,259,000; 31 December 2018: £44,106,000) before discounting of cash flows.

v3.19.3.a.u2
Related party transactions
6 Months Ended
Dec. 31, 2019
Related party transactions  
Related party transactions

31         Related party transactions

Trusts and other entities controlled by six lineal descendants of Mr. Malcolm Glazer collectively own 7.44% of our issued and outstanding Class A ordinary shares and all of our issued and outstanding Class B ordinary shares, representing 97.07% of the voting power of our outstanding capital stock.

v3.19.3.a.u2
Pension arrangements
6 Months Ended
Dec. 31, 2019
Pension arrangements  
Pension arrangements

27         Pension arrangements

The Group participates in the Football League Pension and Life Assurance Scheme (‘the Scheme’). The Scheme is a funded multi‑employer defined benefit scheme, with 92 participating employers, and where members may have periods of service attributable to several participating employers. The Group is unable to identify its share of the assets and liabilities of the Scheme and therefore accounts for its contributions as if they were paid to a defined contribution scheme. The Group has received confirmation that the assets and liabilities of the Scheme cannot be split between the participating employers. The Group is advised only of the additional contributions it is required to pay to make good the deficit. These contributions could increase in the future if one or more of the participating employers exits the Scheme.

The last triennial actuarial valuation of the Scheme was carried out at 31 August 2017 where the total deficit on the ongoing valuation basis was £30.4 million. The accrual of benefits ceased within the Scheme on 31 August 1999, therefore there are no contributions relating to current accrual. The Group pays monthly contributions based on a notional split of the total expenses and deficit contributions of the Scheme.

The Group currently pays total contributions of £482,000 per annum and this amount will increase by 5% per annum from September 2020. Based on the actuarial valuation assumptions, this will be sufficient to pay off the deficit by 31 October 2023.

As of 31 December 2019, the present value of the Group’s outstanding contributions (i.e. its future liability) is £1,977,000. This amounts to £474,000 (30 June 2019: £459,000; 31 December 2018: £446,000) due within one year and £1,503,000 (30 June 2019: £1,745,000; 31 December 2017: £1,977,000) due after more than one year and is included within other payables.

Contributions are also made to defined contribution pension arrangements and are charged to the statement of profit or loss in the period in which they become payable.

v3.19.3.a.u2
Critical estimates and judgments
6 Months Ended
Dec. 31, 2019
Critical estimates and judgments  
Critical estimates and judgments

4         Critical estimates and judgments

The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim consolidated financial statements are considered to be minimum guarantee revenue recognition, fair value and impairment of intangible assets – registrations, and recognition of deferred tax assets.

In preparing these interim consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2019, with the exception of changes in estimates that are required in determining the provision for income taxes.

v3.19.3.a.u2
Exceptional items
6 Months Ended
Dec. 31, 2019
Exceptional items  
Exceptional items

8         Exceptional items

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Compensation paid for loss of office

 

 —

 

(19,599)

 

 —

 

(19,599)

 

 

 —

 

(19,599)

 

 —

 

(19,599)

 

Compensation paid for loss of office relates to amounts payable to the former manager and certain members of the coaching staff.

v3.19.3.a.u2
Earnings per share
6 Months Ended
Dec. 31, 2019
Earnings per share  
Earnings per share

12         Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

 

2018

    

2019

    

2018

Profit for the period (£’000)

 

35,007

 

26,770

 

36,135

 

33,416

Basic earnings per share (pence)

 

21.27

 

16.27

 

21.96

 

20.31

Diluted earnings per share (pence)

 

21.25

 

16.26

 

21.94

 

20.29

 

(i)Basic

Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares in issue during the period.

(ii)Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the year to assume conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year, or, if later, the date of issue of the potential ordinary shares.

(iii)Weighted average number of shares used as the denominator

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

 

2019

 

2018

 

2019

 

2018

 

 

Number

 

Number

 

Number

 

Number

 

    

‘000

    

‘000

    

‘000

    

‘000

Class A ordinary shares (thousands)

 

40,573

 

40,526

 

40,573

 

40,526

Class B ordinary shares (thousands)

 

124,000

 

124,000

 

124,000

 

124,000

Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share

 

164,573

 

164,526

 

164,573

 

164,526

Adjustment for calculation of diluted earnings per share assumed conversion into Class A ordinary shares

 

173

 

137

 

164

 

137

Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share

 

164,746

 

164,663

 

164,737

 

164,663

 

v3.19.3.a.u2
Share capital (Details)
£ in Thousands
6 Months Ended
Dec. 31, 2019
GBP (£)
Vote
item
shares
Jun. 30, 2019
GBP (£)
shares
Dec. 31, 2018
GBP (£)
shares
Ordinary shares      
Balance at the beginning | £ £ 53 £ 53  
Balance at the end | £ £ 53 £ 53 £ 53
Number of class of ordinary shares | item 2    
Number of class A shares to which one B share is convertible 1    
Proportion of votes required for special resolutions 66.67%    
Ordinary shares      
Number of shares      
Balance at the beginning (in shares) 164,571,000 164,526,000 164,526,000
Employee share-based compensation awards - issue of shares (in shares) 2,000 45,000 0
Balance at the end (in shares) 164,573,000 164,571,000 164,526,000
Ordinary shares      
Balance at the beginning | £ £ 53 £ 53 £ 53
Employee share-based compensation awards - issue of shares | £ 0 0 0
Balance at the end | £ £ 53 £ 53 £ 53
Class A ordinary shares      
Ordinary shares      
Number of voting right per share | Vote 1    
Number of shares issued 40,572,687    
Class B ordinary shares      
Ordinary shares      
Number of voting right per share | Vote 10    
Percentage of ordinary shares outstanding below which Class B shares will convert to Class A 10.00%    
Percentage of voting power of shareholders 67.00%    
Number of shares issued 124,000,000    
v3.19.3.a.u2
Leases - Amounts recognized in the consolidated statement of profit or loss (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Leases    
Depreciation - right-of-use assets £ (404) £ (808)
Interest expense (included in finance cost) £ (33) (68)
Expense relating to short-term leases (included in operating expenses)   (351)
Expense relating to low value leases (included in operating expenses)   (8)
Property    
Leases    
Depreciation - right-of-use assets   (765)
Plant and machinery    
Leases    
Depreciation - right-of-use assets   £ (43)
v3.19.3.a.u2
Earnings per share (Details)
£ / shares in Units, £ in Thousands, shares in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
GBP (£)
£ / shares
item
shares
Dec. 31, 2018
GBP (£)
£ / shares
shares
Dec. 31, 2019
GBP (£)
£ / shares
item
shares
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
GBP (£)
£ / shares
shares
Earnings per share          
Profit for the period | £ £ 35,007 £ 26,770 £ 36,135 £ (14,535) £ 33,416
Basic earnings per share | £ / shares £ 0.2127 £ 0.1627 £ 0.2196   £ 0.2031
Diluted earnings per share | £ / shares £ 0.2125 £ 0.1626 £ 0.2194   £ 0.2029
Number of categories of dilutive potential ordinary shares | item 1   1    
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share 164,573 164,526 164,573   164,526
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share 164,746 164,663 164,737   164,663
Class A ordinary shares          
Earnings per share          
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share 40,573 40,526 40,573   40,526
Adjustment for assumed conversion into Class A ordinary shares 173 137 164   137
Class B ordinary shares          
Earnings per share          
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share 124,000 124,000 124,000   124,000
v3.19.3.a.u2
Inventories (Details) - GBP (£)
6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Inventories      
Finished goods £ 2,535,000 £ 2,610,000 £ 2,130,000
Cost of inventory recognized during the period £ 4,888,000 £ 4,769,000 £ 8,664,000
v3.19.3.a.u2
Intangible assets - Reconciliation of intangible assets (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Reconciliation of intangible assets        
Opening net book amount     £ 768,857 £ 799,640
Additions     104,965 16,332
Disposals     (51,902) (7,929)
Amortization charge £ (31,257) £ (33,440) (63,444) (68,571)
Closing net book amount 758,476 739,472 758,476 739,472
Cost / gross value        
Reconciliation of intangible assets        
Opening net book amount     1,207,745 1,217,426
Closing net book amount 1,207,618 1,198,449 1,207,618 1,198,449
Accumulated depreciation, amortization and impairment        
Reconciliation of intangible assets        
Opening net book amount     (438,888) (417,786)
Closing net book amount (449,142) (458,977) (449,142) (458,977)
Goodwill        
Reconciliation of intangible assets        
Opening net book amount     421,453 421,453
Closing net book amount 421,453 421,453 421,453 421,453
Goodwill | Cost / gross value        
Reconciliation of intangible assets        
Opening net book amount     421,453 421,453
Closing net book amount 421,453 421,453 421,453 421,453
Registrations        
Reconciliation of intangible assets        
Opening net book amount     338,762 369,508
Additions     103,489 14,461
Disposals     (51,902) (7,929)
Amortization charge     (61,172) (66,947)
Closing net book amount 329,177 309,093 329,177 309,093
Registrations | Cost / gross value        
Reconciliation of intangible assets        
Opening net book amount     772,328 785,594
Closing net book amount 772,089 764,746 772,089 764,746
Registrations | Accumulated depreciation, amortization and impairment        
Reconciliation of intangible assets        
Opening net book amount     (433,566) (416,086)
Closing net book amount (442,912) (455,653) (442,912) (455,653)
Other intangible assets        
Reconciliation of intangible assets        
Opening net book amount     8,642 8,679
Additions     1,476 1,871
Amortization charge     (2,272) (1,624)
Closing net book amount 7,846 8,926 7,846 8,926
Other intangible assets | Cost / gross value        
Reconciliation of intangible assets        
Opening net book amount     13,964 10,379
Closing net book amount 14,076 12,250 14,076 12,250
Other intangible assets | Accumulated depreciation, amortization and impairment        
Reconciliation of intangible assets        
Opening net book amount     (5,322) (1,700)
Closing net book amount £ (6,230) £ (3,324) £ (6,230) £ (3,324)
v3.19.3.a.u2
(Loss)/Profit on disposal of intangible assets (Details) - GBP (£)
£ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
(Loss)/profit on disposal of intangible assets        
(Loss)/Profit on disposal of registrations £ (1,531) £ (4,508) £ 10,214 £ 17,841
Player loan income 816 159 1,088 238
Total (loss)/profit on disposal of intangible assets £ (715) £ (4,349) £ 11,302 £ 18,079
v3.19.3.a.u2
Intangible assets (Tables)
6 Months Ended
Dec. 31, 2019
Intangible assets.  
Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

intangible

 

 

 

    

Goodwill

    

Registrations

    

assets

    

Total

 

 

£’000

 

£’000

 

£’000

 

£’000

At 1 July 2019

 

  

 

  

 

  

 

  

Cost

 

421,453

 

772,328

 

13,964

 

1,207,745

Accumulated amortization

 

 —

 

(433,566)

 

(5,322)

 

(438,888)

Net book amount

 

421,453

 

338,762

 

8,642

 

768,857

Six months ended 31 December 2019

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

338,762

 

8,642

 

768,857

Additions

 

 —

 

103,489

 

1,476

 

104,965

Disposals

 

 —

 

(51,902)

 

 —

 

(51,902)

Amortization charge

 

 —

 

(61,172)

 

(2,272)

 

(63,444)

Closing net book amount

 

421,453

 

329,177

 

7,846

 

758,476

At 31 December 2019

 

 

 

 

 

 

 

 

Cost

 

421,453

 

772,089

 

14,076

 

1,207,618

Accumulated amortization

 

 —

 

(442,912)

 

(6,230)

 

(449,142)

Net book amount

 

421,453

 

329,177

 

7,846

 

758,476

 

 

 

 

 

 

 

 

 

At 1 July 2018

 

 

 

 

 

 

 

 

Cost

 

421,453

 

785,594

 

10,379

 

1,217,426

Accumulated amortization

 

 —

 

(416,086)

 

(1,700)

 

(417,786)

Net book amount

 

421,453

 

369,508

 

8,679

 

799,640

Six months ended 31 December 2018

 

 

 

 

 

 

 

 

Opening net book amount

 

421,453

 

369,508

 

8,679

 

799,640

Additions

 

 —

 

14,461

 

1,871

 

16,332

Disposals

 

 —

 

(7,929)

 

 —

 

(7,929)

Amortization charge

 

 —

 

(66,947)

 

(1,624)

 

(68,571)

Closing net book amount

 

421,453

 

309,093

 

8,926

 

739,472

At 31 December 2018

 

 

 

 

 

 

 

 

Cost

 

421,453

 

764,746

 

12,250

 

1,198,449

Accumulated amortization

 

 —

 

(455,653)

 

(3,324)

 

(458,977)

Net book amount

 

421,453

 

309,093

 

8,926

 

739,472

 

v3.19.3.a.u2
Derivative financial instruments (Tables)
6 Months Ended
Dec. 31, 2019
Derivative financial instruments  
Schedule of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2019

 

30 June 2019

 

31 December 2018

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

Used for hedging:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps

 

 —

 

(2,317)

 

 —

 

(2,298)

 

2,504

 

 —

At fair value through profit or loss:

 

 

 

 

 

  

 

  

 

  

 

  

Embedded foreign exchange derivatives

 

 —

 

(101)

 

245

 

 —

 

680

 

 —

Forward foreign exchange contracts

 

 —

 

(136)

 

97

 

 —

 

 —

 

 —

 

 

 —

 

(2,554)

 

342

 

(2,298)

 

3,184

 

 —

Less non-current portion:

 

 

 

 

 

  

 

  

 

  

 

  

Used for hedging:

 

 

 

 

 

  

 

  

 

  

 

  

Interest rate swaps

 

 —

 

(2,317)

 

 —

 

(2,298)

 

2,504

 

 —

At fair value through profit or loss:

 

  

 

 

 

  

 

  

 

  

 

  

Embedded foreign exchange derivatives

 

 —

 

 —

 

30

 

 —

 

55

 

 —

Forward foreign exchange contracts

 

 —

 

(6)

 

 —

 

 —

 

 —

 

 —

Non-current derivative financial instruments

 

 —

 

(2,323)

 

30

 

(2,298)

 

2,559

 

 —

Current derivative financial instruments

 

 —

 

(231)

 

312

 

 —

 

625

 

 —