pgre-10k_20191231.htm
false FY 0001605607 --12-31 P4Y P1Y P1Y P3Y P4Y P3Y P4Y 0.0180 0.0115 P5Y8M12D P5Y8M12D P5Y7M6D 1971-12-31 1963-12-31 1987-12-31 1989-12-31 1983-12-31 1976-12-31 1979-12-31 1968-12-31 1915-12-31 2014-11-24 2014-11-24 2014-11-24 2014-11-24 2014-11-24 2014-11-24 2016-12-31 2017-12-31 2014-11-24 2014-11-24 0001605607 2019-01-01 2019-12-31 xbrli:shares 0001605607 2020-01-31 iso4217:USD 0001605607 2019-06-30 0001605607 2019-12-31 0001605607 2018-12-31 iso4217:USD xbrli:shares xbrli:pure 0001605607 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember pgre:ParamountGroupOperatingPartnershipMember 2019-01-01 2019-12-31 0001605607 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-12-31 0001605607 2018-01-01 2018-12-31 0001605607 2017-01-01 2017-12-31 0001605607 us-gaap:CommonStockMember 2016-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2016-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-12-31 0001605607 pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2016-12-31 0001605607 pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2016-12-31 0001605607 pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2016-12-31 0001605607 2016-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2017-01-01 2017-12-31 0001605607 pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2017-01-01 2017-12-31 0001605607 pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2017-01-01 2017-12-31 0001605607 pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2017-01-01 2017-12-31 0001605607 us-gaap:CommonStockMember 2017-01-01 2017-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2017-01-01 2017-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-01-01 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember us-gaap:CommonStockMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 srt:ScenarioPreviouslyReportedMember 2017-12-31 0001605607 srt:RestatementAdjustmentMember us-gaap:AccountingStandardsUpdate201705Member us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2017-12-31 0001605607 srt:RestatementAdjustmentMember us-gaap:AccountingStandardsUpdate201705Member pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 srt:RestatementAdjustmentMember us-gaap:AccountingStandardsUpdate201705Member 2017-12-31 0001605607 us-gaap:CommonStockMember 2017-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2017-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001605607 pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2017-12-31 0001605607 2017-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-01-01 2018-12-31 0001605607 pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2018-01-01 2018-12-31 0001605607 pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2018-01-01 2018-12-31 0001605607 pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2018-01-01 2018-12-31 0001605607 us-gaap:CommonStockMember 2018-01-01 2018-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-12-31 0001605607 us-gaap:CommonStockMember 2018-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001605607 pgre:ConsolidatedJointVenturesMember us-gaap:NoncontrollingInterestMember 2018-12-31 0001605607 pgre:ConsolidatedRealEstateFundMember us-gaap:NoncontrollingInterestMember 2018-12-31 0001605607 pgre:OperatingPartnershipMember us-gaap:NoncontrollingInterestMember 2018-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-01-01 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:ConsolidatedJointVenturesMember 2019-01-01 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:ConsolidatedRealEstateFundMember 2019-01-01 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:OperatingPartnershipMember 2019-01-01 2019-12-31 0001605607 us-gaap:CommonStockMember 2019-01-01 2019-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-12-31 0001605607 us-gaap:CommonStockMember 2019-12-31 0001605607 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001605607 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-12-31 0001605607 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:ConsolidatedJointVenturesMember 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:ConsolidatedRealEstateFundMember 2019-12-31 0001605607 us-gaap:NoncontrollingInterestMember pgre:OperatingPartnershipMember 2019-12-31 0001605607 pgre:UnconsolidatedJointVenturesMember 2019-01-01 2019-12-31 0001605607 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-01-01 2019-12-31 0001605607 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2019-01-01 2019-12-31 0001605607 pgre:LongTermIncentivePlanMember 2019-01-01 2019-12-31 0001605607 pgre:PerformanceBasedAwardProgramsMember 2019-01-01 2019-12-31 0001605607 us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001605607 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-12-31 pgre:Properties utr:sqft 0001605607 srt:MinimumMember 2019-01-01 2019-12-31 0001605607 srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:TaxableRealEstateInvestmentTrustSubsidiariesMember 2019-01-01 2019-12-31 0001605607 pgre:TaxableRealEstateInvestmentTrustSubsidiariesMember 2018-01-01 2018-12-31 0001605607 pgre:TaxableRealEstateInvestmentTrustSubsidiariesMember 2017-01-01 2017-12-31 0001605607 pgre:OrdinaryIncomeMember 2019-01-01 2019-12-31 0001605607 pgre:LongTermCapitalGainMember 2019-01-01 2019-12-31 0001605607 pgre:ReturnOfCapitalMember 2019-01-01 2019-12-31 0001605607 pgre:OrdinaryIncomeMember 2018-01-01 2018-12-31 0001605607 pgre:LongTermCapitalGainMember 2018-01-01 2018-12-31 0001605607 pgre:ReturnOfCapitalMember 2018-01-01 2018-12-31 0001605607 pgre:OrdinaryIncomeMember 2017-01-01 2017-12-31 0001605607 pgre:LongTermCapitalGainMember 2017-01-01 2017-12-31 0001605607 pgre:ReturnOfCapitalMember 2017-01-01 2017-12-31 0001605607 us-gaap:SubsequentEventMember 2020-01-01 2020-01-31 0001605607 2019-01-01 2019-01-31 0001605607 2018-01-01 2018-01-31 pgre:Segment 0001605607 us-gaap:AccountingStandardsUpdate201602Member 2016-02-29 0001605607 us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 0001605607 pgre:LibertyPlaceMember 2019-09-26 0001605607 pgre:LibertyPlaceMember 2019-09-26 2019-09-26 0001605607 pgre:TwoZeroNineNinePennsylvaniaAvenueMember 2018-08-09 0001605607 pgre:TwoZeroNineNinePennsylvaniaAvenueMember 2018-08-08 2018-08-09 0001605607 pgre:FourTwentyFiveEyeStreetMember 2018-09-27 0001605607 pgre:FourTwentyFiveEyeStreetMember 2018-09-26 2018-09-27 0001605607 pgre:OneHundredAndElevenSutterStreetMember 2019-02-07 0001605607 pgre:OneHundredAndElevenSutterStreetMember 2019-02-07 2019-02-07 0001605607 pgre:OneHundredAndElevenSutterStreetMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-02-07 2019-02-07 pgre:Extensions 0001605607 pgre:OneSteuartLaneMember pgre:ResidentialDevelopmentFundMember 2019-03-29 2019-03-29 0001605607 pgre:OneSteuartLaneMember pgre:ResidentialDevelopmentFundMember 2019-12-31 0001605607 pgre:OneSteuartLaneMember pgre:ResidentialDevelopmentFundMember 2019-01-01 2019-12-31 0001605607 pgre:ResidentialDevelopmentFundMember 2019-03-29 2019-03-29 0001605607 pgre:OneSteuartLaneMember 2019-03-29 0001605607 pgre:OneSteuartLaneMember 2019-12-31 0001605607 pgre:FiftyFiveSecondStreetMember 2019-12-31 0001605607 pgre:FiftyFiveSecondStreetMember 2019-08-21 0001605607 pgre:FiftyFiveSecondStreetMember 2019-08-21 2019-08-21 pgre:Building 0001605607 pgre:MarketCenterMember 2019-12-10 2019-12-11 0001605607 pgre:MarketCenterMember 2019-12-11 0001605607 us-gaap:LondonInterbankOfferedRateLIBORMember pgre:MarketCenterMember 2019-12-10 2019-12-11 0001605607 pgre:SevenOneTwoFifthAvenueMember 2019-12-31 0001605607 pgre:MarketCenterMember 2019-12-31 0001605607 pgre:OneHundredAndElevenSutterStreetMember 2019-12-31 0001605607 pgre:SixZeroWallStreetMember 2019-12-31 0001605607 pgre:OderCenterGermanyMember 2019-12-31 0001605607 pgre:SixZeroWallStreetMember 2018-12-31 0001605607 pgre:OneSteuartLaneMember 2018-12-31 0001605607 pgre:OderCenterGermanyMember 2018-12-31 0001605607 pgre:SevenOneTwoFifthAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:MarketCenterMember 2019-01-01 2019-12-31 0001605607 pgre:FiftyFiveSecondStreetMember 2019-01-01 2019-12-31 0001605607 pgre:OneHundredAndElevenSutterStreetMember 2019-01-01 2019-12-31 0001605607 pgre:SixZeroWallStreetMember 2019-01-01 2019-12-31 0001605607 pgre:OneSteuartLaneMember 2019-01-01 2019-12-31 0001605607 pgre:OderCenterGermanyMember 2019-01-01 2019-12-31 0001605607 pgre:SevenOneTwoFifthAvenueMember 2018-01-01 2018-12-31 0001605607 pgre:SixZeroWallStreetMember 2018-01-01 2018-12-31 0001605607 pgre:OneSteuartLaneMember 2018-01-01 2018-12-31 0001605607 pgre:OderCenterGermanyMember 2018-01-01 2018-12-31 0001605607 pgre:SevenOneTwoFifthAvenueMember 2017-01-01 2017-12-31 0001605607 pgre:SixZeroWallStreetMember 2017-01-01 2017-12-31 0001605607 pgre:OneSteuartLaneMember 2017-01-01 2017-12-31 0001605607 pgre:OderCenterGermanyMember 2017-01-01 2017-12-31 0001605607 us-gaap:AccountingStandardsUpdate201705Member pgre:ResidentialDevelopmentFundMember pgre:OneSteuartLaneMember 2018-01-01 2018-01-01 0001605607 pgre:PropertyFundVIIAndVIIHMember srt:OfficeBuildingMember 2019-01-25 0001605607 pgre:PropertyFundVIIAndVIIHMember pgre:ZeroBondStreetMember 2019-01-25 2019-01-25 0001605607 pgre:PropertyFundVIIIMember 2019-01-01 2019-12-31 0001605607 pgre:PropertyFundVIIIMember 2019-12-31 0001605607 pgre:PropertyFundXLPMember 2019-01-01 2019-12-31 0001605607 pgre:PropertyFundXLPMember 2019-12-31 0001605607 pgre:PropertyFundsMember 2019-12-31 0001605607 pgre:PropertyFundsMember 2018-12-31 0001605607 pgre:AlternativeInvestmentFundMember 2019-12-31 0001605607 pgre:AlternativeInvestmentFundMember 2018-12-31 0001605607 us-gaap:InvestmentIncomeExpenseMember 2019-01-01 2019-12-31 0001605607 us-gaap:InvestmentIncomeExpenseMember 2018-01-01 2018-12-31 0001605607 us-gaap:InvestmentIncomeExpenseMember 2017-01-01 2017-12-31 0001605607 us-gaap:InterestIncomeMember 2017-01-01 2017-12-31 0001605607 pgre:FourSevenZeroVanderbiltAvenueMember 2019-12-31 0001605607 pgre:FourSevenZeroVanderbiltAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:FourSevenZeroVanderbiltAvenueMember 2019-03-01 2019-03-01 0001605607 us-gaap:LeasesAcquiredInPlaceMarketAdjustmentMember 2019-01-01 2019-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMarketAdjustmentMember 2018-01-01 2018-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMarketAdjustmentMember 2017-01-01 2017-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMember 2019-01-01 2019-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMember 2018-01-01 2018-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMember 2017-01-01 2017-12-31 0001605607 us-gaap:LeasesAcquiredInPlaceMember 2019-12-31 0001605607 pgre:TwoPointNinetyNinePercentFixedInterestRateMember pgre:OneSixThreeThreeBroadwayMember 2019-11-25 2019-11-25 0001605607 pgre:TwoPointNinetyNinePercentFixedInterestRateMember pgre:OneSixThreeThreeBroadwayMember 2019-11-25 0001605607 pgre:OneSixThreeThreeBroadwayMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-01-01 2019-12-31 0001605607 pgre:OneMarketPlazaMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithVariableRateMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithVariableRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember 2019-12-31 0001605607 pgre:OneMarketPlazaMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithVariableRateMember 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember 2019-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2019-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2018-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember pgre:MortgagesAndNotesPayableWithVariableRateMember 2018-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember 2018-12-31 0001605607 pgre:OneMarketPlazaMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2018-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2018-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember pgre:MortgagesAndNotesPayableWithVariableRateMember 2018-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember 2018-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2018-12-31 0001605607 pgre:ThreeHundredMissionStreetMember pgre:MortgagesAndNotesPayableWithFixedRateMember 2018-12-31 0001605607 pgre:CreditFacilityWithVariableRateMember us-gaap:RevolvingCreditFacilityMember 2019-01-01 2019-12-31 0001605607 pgre:CreditFacilityWithVariableRateMember us-gaap:RevolvingCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-12-31 0001605607 pgre:CreditFacilityWithVariableRateMember us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001605607 pgre:CreditFacilityWithVariableRateMember us-gaap:RevolvingCreditFacilityMember 2018-12-31 0001605607 pgre:OneMarketPlazaMember 2018-01-01 2018-12-31 0001605607 pgre:OneMarketPlazaMember 2017-01-01 2017-12-31 0001605607 pgre:ThreeHundredMissionStreetMember 2018-01-01 2018-12-31 0001605607 pgre:ThreeHundredMissionStreetMember 2017-01-01 2017-12-31 0001605607 pgre:NotesAndMortgagesPayableMember 2019-12-31 0001605607 us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001605607 us-gaap:InterestRateSwapMember pgre:OneSixThreeThreeBroadwayMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CashFlowHedgingMember 2018-12-31 0001605607 pgre:InterestRateSwapMarchTwoThousandEighteenMember pgre:OneSixThreeThreeBroadwayMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CashFlowHedgingMember 2018-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember 2019-11-01 2019-11-30 0001605607 pgre:OneSixThreeThreeBroadwayMember 2019-11-30 0001605607 2019-11-01 2019-11-30 0001605607 us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CashFlowHedgingMember 2019-01-01 2019-12-31 0001605607 us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CashFlowHedgingMember 2018-01-01 2018-12-31 0001605607 us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CashFlowHedgingMember 2017-01-01 2017-12-31 0001605607 2017-08-01 0001605607 2019-11-05 0001605607 2017-08-01 2019-12-31 0001605607 pgre:NewStockRepurchaseProgramMember 2019-01-01 2019-12-31 0001605607 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0001605607 pgre:CarryingValueOfInvestmentsMember pgre:UnconsolidatedRealEstateFundsMember 2019-12-31 0001605607 pgre:CarryingValueOfInvestmentsMember pgre:UnconsolidatedRealEstateFundsMember 2018-12-31 0001605607 pgre:AssetManagementFeesAndOtherReceivablesMember pgre:UnconsolidatedRealEstateFundsMember 2019-12-31 0001605607 pgre:AssetManagementFeesAndOtherReceivablesMember pgre:UnconsolidatedRealEstateFundsMember 2018-12-31 0001605607 us-gaap:FairValueConcentrationOfRiskMaximumAmountOfLossMember pgre:UnconsolidatedRealEstateFundsMember 2019-12-31 0001605607 us-gaap:FairValueConcentrationOfRiskMaximumAmountOfLossMember pgre:UnconsolidatedRealEstateFundsMember 2018-12-31 0001605607 us-gaap:FairValueInputsLevel1Member 2019-12-31 0001605607 us-gaap:FairValueInputsLevel1Member 2018-12-31 0001605607 us-gaap:FairValueInputsLevel2Member 2018-12-31 0001605607 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001605607 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-12-31 0001605607 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001605607 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001605607 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0001605607 pgre:PropertyManagementFeesMember 2019-01-01 2019-12-31 0001605607 pgre:PropertyManagementFeesMember 2018-01-01 2018-12-31 0001605607 pgre:PropertyManagementFeesMember 2017-01-01 2017-12-31 0001605607 pgre:AssetManagementFeesMember 2019-01-01 2019-12-31 0001605607 pgre:AssetManagementFeesMember 2018-01-01 2018-12-31 0001605607 pgre:AssetManagementFeesMember 2017-01-01 2017-12-31 0001605607 pgre:AcquisitionDispositionAndLeasingFeeMember 2019-01-01 2019-12-31 0001605607 pgre:AcquisitionDispositionAndLeasingFeeMember 2018-01-01 2018-12-31 0001605607 pgre:AcquisitionDispositionAndLeasingFeeMember 2017-01-01 2017-12-31 0001605607 pgre:OtherFeeIncomeMember 2019-01-01 2019-12-31 0001605607 pgre:OtherFeeIncomeMember 2018-01-01 2018-12-31 0001605607 pgre:OtherFeeIncomeMember 2017-01-01 2017-12-31 0001605607 pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2018-12-31 0001605607 pgre:PropertyManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2018-12-31 0001605607 pgre:AssetManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2018-12-31 0001605607 pgre:AcquisitionDispositionAndLeasingFeeMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2018-12-31 0001605607 pgre:OtherFeeIncomeMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2018-12-31 0001605607 pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-12-31 0001605607 pgre:PropertyManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-12-31 0001605607 pgre:AssetManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-12-31 0001605607 pgre:OtherFeeIncomeMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-12-31 0001605607 pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:PropertyManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:AssetManagementFeesMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:AcquisitionDispositionAndLeasingFeeMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:OtherFeeIncomeMember pgre:RevenueFromContractWithCustomersUnderVariousFeeAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:OtherFeeIncomeMember 2019-12-31 0001605607 pgre:OtherFeeIncomeMember 2018-12-31 0001605607 pgre:AllOtherNonLeaseRevenueMember 2019-12-31 0001605607 pgre:AllOtherNonLeaseRevenueMember 2018-12-31 0001605607 pgre:PGRESSFundsMember 2019-01-01 2019-12-31 0001605607 pgre:PGRESSFundsMember 2018-01-01 2018-12-31 0001605607 pgre:PGRESSFundsMember 2017-01-01 2017-12-31 0001605607 pgre:PGRESSFundsMember 2019-12-31 0001605607 pgre:PGRESSFundsMember pgre:TwoHeraldSquareMember 2017-01-01 2017-12-31 0001605607 pgre:PGRESSFundsMember pgre:TwoHeraldSquareMember 2017-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember 2019-01-01 2019-12-31 0001605607 pgre:EquityIncentivePlanMember pgre:FullValueAwardsMember srt:MaximumMember 2014-11-30 0001605607 pgre:EquityIncentivePlanMember pgre:NotFullValueAwardsMember srt:MaximumMember 2014-11-30 0001605607 pgre:EquityIncentivePlanMember pgre:FullValueAwardsMember 2019-12-31 0001605607 pgre:LongTermIncentivePlanMember 2018-01-01 2018-12-31 0001605607 pgre:LongTermIncentivePlanMember 2017-01-01 2017-12-31 0001605607 us-gaap:PerformanceSharesMember 2019-01-01 2019-12-31 0001605607 us-gaap:PerformanceSharesMember 2018-01-01 2018-12-31 0001605607 us-gaap:PerformanceSharesMember 2017-01-01 2017-12-31 0001605607 us-gaap:RestrictedStockMember 2018-01-01 2018-12-31 0001605607 us-gaap:RestrictedStockMember 2017-01-01 2017-12-31 0001605607 us-gaap:EmployeeStockOptionMember 2018-01-01 2018-12-31 0001605607 us-gaap:EmployeeStockOptionMember 2017-01-01 2017-12-31 0001605607 pgre:LongTermIncentivePlanMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:LongTermIncentivePlanMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:LongTermIncentivePlanMember 2019-12-31 0001605607 pgre:LongTermIncentivePlanMember 2018-12-31 0001605607 pgre:PerformanceBasedAwardProgramsMember 2018-01-01 2018-12-31 0001605607 pgre:PerformanceBasedAwardProgramsMember 2017-01-01 2017-12-31 0001605607 pgre:PerformanceBasedAwardProgramsMember 2019-12-31 0001605607 pgre:PerformanceBasedAwardProgramsMember 2018-12-31 0001605607 pgre:TwoThousandFifteenPerformanceBasedAwardsProgramMember 2019-03-18 2019-03-18 0001605607 pgre:TwoThousandFifteenPerformanceBasedAwardsProgramMember 2019-03-18 0001605607 pgre:TwoThousandSixteenPerformanceBasedAwardsProgramMember 2019-01-01 2019-12-31 0001605607 pgre:TwoThousandSixteenPerformanceBasedAwardsProgramMember 2017-01-29 2017-01-30 0001605607 pgre:TwoThousandSixteenPerformanceBasedAwardsProgramMember us-gaap:SubsequentEventMember 2020-01-17 2020-01-17 0001605607 pgre:TwoThousandSixteenPerformanceBasedAwardsProgramMember srt:ScenarioForecastMember 2020-12-31 0001605607 pgre:TwoThousandSixteenPerformanceBasedAwardsProgramMember 2019-12-31 0001605607 pgre:TwoThousandEighteenPerformanceBasedAwardsProgramMember 2019-01-13 2019-01-14 0001605607 pgre:TwoThousandEighteenPerformanceBasedAwardsProgramMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2019-01-13 2019-01-14 0001605607 pgre:TwoThousandEighteenPerformanceBasedAwardsProgramMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2019-01-13 2019-01-14 0001605607 us-gaap:RestrictedStockMember 2019-12-31 0001605607 us-gaap:RestrictedStockMember 2018-12-31 0001605607 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2019-01-01 2019-12-31 0001605607 us-gaap:EmployeeStockOptionMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 us-gaap:EmployeeStockOptionMember 2019-12-31 0001605607 us-gaap:EmployeeStockOptionMember 2018-12-31 0001605607 2019-10-01 2019-12-31 0001605607 2019-07-01 2019-09-30 0001605607 2019-04-01 2019-06-30 0001605607 2019-01-01 2019-03-31 0001605607 2018-10-01 2018-12-31 0001605607 2018-07-01 2018-09-30 0001605607 2018-04-01 2018-06-30 0001605607 2018-01-01 2018-03-31 0001605607 pgre:ManagementAgreementsMember pgre:CNBBRDFHoldingsOttoFamilyMember 2019-01-01 2019-12-31 0001605607 pgre:ManagementAgreementsMember pgre:CNBBRDFHoldingsOttoFamilyMember 2018-01-01 2018-12-31 0001605607 pgre:ManagementAgreementsMember pgre:CNBBRDFHoldingsOttoFamilyMember 2017-01-01 2017-12-31 0001605607 pgre:ManagementAgreementsMember pgre:CNBBRDFHoldingsOttoFamilyMember 2018-12-31 0001605607 pgre:ManagementAgreementsMember pgre:CNBBRDFHoldingsOttoFamilyMember 2019-12-31 0001605607 pgre:UnconsolidatedJointVenturesAndRealEstateFundsMember pgre:ManagementAgreementsMember 2019-01-01 2019-12-31 0001605607 pgre:UnconsolidatedJointVenturesAndRealEstateFundsMember pgre:ManagementAgreementsMember 2018-01-01 2018-12-31 0001605607 pgre:UnconsolidatedJointVenturesAndRealEstateFundsMember pgre:ManagementAgreementsMember 2017-01-01 2017-12-31 0001605607 pgre:UnconsolidatedJointVenturesAndRealEstateFundsMember pgre:ManagementAgreementsMember 2019-12-31 0001605607 pgre:UnconsolidatedJointVenturesAndRealEstateFundsMember pgre:ManagementAgreementsMember 2018-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember 2019-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember pgre:ChairmanChiefExecutiveOfficerAndPresidentMember 2019-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember 2019-01-01 2019-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember 2018-01-01 2018-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember 2017-01-01 2017-12-31 0001605607 pgre:HamburgTrustConsultingGMBHMember 2018-12-31 0001605607 pgre:MannheimTrustMember pgre:SevenOneTwoFifthAvenueMember srt:BoardOfDirectorsChairmanMember 2019-12-31 0001605607 pgre:MannheimTrustMember pgre:SevenOneTwoFifthAvenueMember srt:BoardOfDirectorsChairmanMember 2019-01-01 2019-12-31 0001605607 pgre:MannheimTrustMember pgre:SevenOneTwoFifthAvenueMember srt:BoardOfDirectorsChairmanMember 2018-01-01 2018-12-31 0001605607 pgre:MannheimTrustMember pgre:SevenOneTwoFifthAvenueMember srt:BoardOfDirectorsChairmanMember 2017-01-01 2017-12-31 0001605607 pgre:KramerDesignServicesMember pgre:SevenOneTwoFifthAvenueMember 2019-12-31 0001605607 pgre:KramerDesignServicesMember pgre:SevenOneTwoFifthAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:JointVentureMember pgre:FiftyFiveSecondStreetMember 2019-08-21 0001605607 pgre:CNBBRDFHoldingsOttoFamilyMember pgre:FiftyFiveSecondStreetMember pgre:ImperialAssociatesLPMember 2019-08-21 0001605607 pgre:CNBBRDFHoldingsOttoFamilyMember pgre:FiftyFiveSecondStreetMember 2019-08-21 0001605607 pgre:OwnedByAffiliateMember pgre:SevenOneEightFifthAvenueMember pgre:ThirdPartyAffiliateMember 2014-11-23 0001605607 pgre:OwnedByAffiliateMember pgre:RetailTypeSpaceMember pgre:SevenOneEightFifthAvenueMember 2014-11-23 0001605607 pgre:SevenOneEightFifthAvenueMember 2014-11-23 0001605607 pgre:SevenOneEightFifthAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:OwnedByAffiliateMember srt:ParentCompanyMember pgre:PutRightExercisedMember pgre:SevenOneEightFifthAvenueMember 2019-12-31 0001605607 srt:MinimumMember us-gaap:NewYorkStateDivisionOfTaxationAndFinanceMember 2018-02-16 0001605607 srt:MaximumMember us-gaap:NewYorkStateDivisionOfTaxationAndFinanceMember 2018-02-16 0001605607 pgre:NewYorkSegmentMember 2019-01-01 2019-12-31 0001605607 pgre:SanFranciscoSegmentMember 2019-01-01 2019-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2019-01-01 2019-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2019-01-01 2019-12-31 0001605607 pgre:NewYorkSegmentMember 2018-01-01 2018-12-31 0001605607 pgre:SanFranciscoSegmentMember 2018-01-01 2018-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2018-01-01 2018-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2018-01-01 2018-12-31 0001605607 pgre:NewYorkSegmentMember 2017-01-01 2017-12-31 0001605607 pgre:SanFranciscoSegmentMember 2017-01-01 2017-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2017-01-01 2017-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2017-01-01 2017-12-31 0001605607 pgre:NewYorkSegmentMember 2019-12-31 0001605607 pgre:SanFranciscoSegmentMember 2019-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2019-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2019-12-31 0001605607 pgre:NewYorkSegmentMember 2018-12-31 0001605607 pgre:SanFranciscoSegmentMember 2018-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2018-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2018-12-31 0001605607 pgre:NewYorkSegmentMember 2017-12-31 0001605607 pgre:SanFranciscoSegmentMember 2017-12-31 0001605607 pgre:WashingtonDistrictOfColumbiaMember 2017-12-31 0001605607 us-gaap:AllOtherSegmentsMember 2017-12-31 0001605607 us-gaap:AllowanceForCreditLossMember 2017-12-31 0001605607 pgre:AllowanceForPreferredEquityInvestmentsMember 2017-12-31 0001605607 us-gaap:AllowanceForCreditLossMember 2016-12-31 0001605607 us-gaap:AllowanceForCreditLossMember 2018-01-01 2018-12-31 0001605607 us-gaap:AllowanceForCreditLossMember 2017-01-01 2017-12-31 0001605607 pgre:AllowanceForPreferredEquityInvestmentsMember 2017-01-01 2017-12-31 0001605607 pgre:AllowanceForPreferredEquityInvestmentsMember 2018-01-01 2018-12-31 0001605607 us-gaap:AllowanceForCreditLossMember 2018-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember 2019-12-31 0001605607 stpr:NY 2019-12-31 0001605607 pgre:OneMarketPlazaMember 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember 2019-12-31 0001605607 pgre:SanFranciscoMember 2019-12-31 0001605607 pgre:OneThreeTwoFiveAvenueOfAmericasMember 2019-12-31 0001605607 pgre:NineZeroZeroThirdAvenueMember 2019-12-31 0001605607 pgre:OneFrontStreetMember 2019-12-31 0001605607 pgre:OneEightNineNinePennsylvaniaAvenueMember 2019-12-31 0001605607 stpr:DC 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeTwoFiveAvenueOfAmericasMember 2019-01-01 2019-12-31 0001605607 pgre:NineZeroZeroThirdAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:OneMarketPlazaMember 2019-01-01 2019-12-31 0001605607 pgre:OneFrontStreetMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember 2019-01-01 2019-12-31 0001605607 pgre:OneEightNineNinePennsylvaniaAvenueMember 2019-01-01 2019-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneSixThreeThreeBroadwayMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeZeroOneAvenueOfAmericasMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeOneWestFiftySecondStreetMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeTwoFiveAvenueOfAmericasMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneThreeTwoFiveAvenueOfAmericasMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:NineZeroZeroThirdAvenueMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:NineZeroZeroThirdAvenueMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:OneMarketPlazaMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneMarketPlazaMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:OneFrontStreetMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneFrontStreetMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:ThreeHundredMissionStreetMember srt:MaximumMember 2019-01-01 2019-12-31 0001605607 pgre:OneEightNineNinePennsylvaniaAvenueMember srt:MinimumMember 2019-01-01 2019-12-31 0001605607 pgre:OneEightNineNinePennsylvaniaAvenueMember srt:MaximumMember 2019-01-01 2019-12-31

,  

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended: December 31, 2019

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      To                     

 

Commission File Number: 001-36746

 

PARAMOUNT GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland

 

32-0439307

(State or other jurisdiction of

incorporation or organization)

 

 

(IRS Employer

Identification No.)

 

 

1633 Broadway, Suite 1801, New York, NY

 

10019

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (212) 237-3100

 

Securities registered pursuant to section 12(b) of the Act:

 

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock of Paramount Group, Inc.,
$0.01 par value per share

PGRE

New York Stock Exchange  

 

 

 

Securities registered pursuant to section 12(g) of the Act:

 

Title of each class

None

 

 



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes       No  


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No      

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No  


Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes       No  

 

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

Accelerated Filer

Non-Accelerated Filer

 

Smaller Reporting Company

 

 

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes     No  

 

As of January 31, 2020, there were 227,505,492 shares of the registrant’s common stock outstanding.

 

As of June 30, 2019, the aggregate market value of the 200,315,392 shares of common stock held by non-affiliates of the Registrant was $2,806,419,000 based on the June 28, 2019 closing share price of our common stock of $14.01 per share on the New York Stock Exchange.

 

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 19, 2020) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K.

 

This Annual Report on Form 10-K includes financial statements required under Rule 3-09 of Regulation S-X for 712 Fifth Avenue, LP.

 

 

 

 


 

 

 

Table of Contents

 

Item

 

Financial Information

 

Page Number

Part I.

 

 

 

 

 

 

 

 

 

Item 1.

 

Business

 

6

 

 

 

 

 

Item 1A.

 

Risk Factors

 

12

 

 

 

 

 

Item 1B.

 

Unresolved Staff Comments

 

35

 

 

 

 

 

Item 2.

 

Properties

 

36

 

 

 

 

 

Item 3.

 

Legal Proceedings

 

40

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

40

 

 

 

 

 

Part II.

 

 

 

 

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

41

 

 

 

 

 

Item 6.

 

Selected Financial Data

 

44

 

 

 

 

 

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

45

 

 

 

 

 

Item 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

68

 

 

 

 

 

Item 8.

 

Financial Statements and Supplementary Data

 

69

 

 

 

 

 

Item 9.

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 

109

 

 

 

 

 

Item 9A.

 

Controls and Procedures

 

109

 

 

 

 

 

Item 9B.

 

Other Information

 

111

 

 

 

 

 

Part III.

 

 

 

 

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance (1)

 

111

 

 

 

 

 

Item 11.

 

Executive Compensation (1)

 

111

 

 

 

 

 

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (1)

 

111

 

 

 

 

 

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence (1)

 

111

 

 

 

 

 

Item 14.

 

Principal Accounting Fees and Services (1)

 

111

 

 

 

 

 

Part IV.

 

 

 

 

 

 

 

 

 

Item 15.

 

Exhibits, Financial Statements Schedules

 

112

 

 

 

 

 

Item 16.

 

Form 10-K Summary

 

112

 

 

 

 

 

 

(1)

These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission no later than 120 days after December 31, 2019, portions of which are incorporated by reference herein.

 

 

3


 

Forward-Looking Statements

We make statements in this Annual Report on Form 10-K that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:

 

unfavorable market and economic conditions in the United States and globally and in New York City, San Francisco and Washington, D.C.;  

 

risks associated with our high concentrations of properties in New York City, San Francisco and Washington, D.C.;  

 

risks associated with ownership of real estate;  

 

decreased rental rates or increased vacancy rates;  

 

the risk we may lose a major tenant;  

 

limited ability to dispose of assets because of the relative illiquidity of real estate investments;  

 

intense competition in the real estate market that may limit our ability to acquire attractive investment opportunities and increase the costs of those opportunities;  

 

insufficient amounts of insurance;  

 

uncertainties and risks related to adverse weather conditions, natural disasters and climate change;  

 

risks associated with actual or threatened terrorist attacks;  

 

exposure to liability relating to environmental and health and safety matters;  

 

high costs associated with compliance with the Americans with Disabilities Act;  

 

failure of acquisitions to yield anticipated results;  

 

risks associated with real estate activity through our joint ventures and private equity real estate funds;  

 

general volatility of the capital and credit markets and the market price of our common stock;  

 

exposure to litigation or other claims;  

 

loss of key personnel;  

 

risks associated with security breaches through cyber attacks or cyber intrusions and other significant disruptions of our information technology (IT) networks and related systems;  

 

risks associated with our substantial indebtedness;  

 

failure to refinance current or future indebtedness on favorable terms, or at all;  

 

failure to meet the restrictive covenants and requirements in our existing debt agreements;  

 

fluctuations in interest rates and increased costs to refinance or issue new debt;  

 

risks associated with variable rate debt, derivatives or hedging activity;  


4


 

 

risks associated with the market for our common stock;  

 

regulatory changes, including changes to tax laws and regulations;

 

failure to qualify as a real estate investment trust (“REIT”);  

 

compliance with REIT requirements, which may cause us to forgo otherwise attractive opportunities or liquidate certain of our investments; or  

 

any of the other risks included in this Annual Report on Form 10-K, including those set forth under the heading “Risk Factors.”  

Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the U.S. federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. A reader should review carefully, our consolidated financial statements and the notes thereto, as well as Item 1A entitled “Risk Factors” in this report.

 


5


 

PART I

ITEM 1.

BUSINESS

 

 

General

Paramount Group, Inc. is a fully-integrated REIT focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, San Francisco and Washington, D.C. All references to “we,” “us,” “our,” the “Company” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP (the “Operating Partnership”), a Delaware limited partnership. We conduct our business through, and substantially all our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 90.2% of the Operating Partnership as of December 31, 2019. As of December 31, 2019, our portfolio consisted of 14 Class A office properties aggregating approximately 13.1 million square feet that was 96.1% leased and 94.6% occupied.

 

 

Our Competitive Strengths

 

We believe that we distinguish ourselves from other owners and operators of office properties through the following competitive strengths:

 

 

Premier Portfolio of High-Quality Office Properties in the Most Desirable Submarkets. We have assembled a premier portfolio of Class A office properties located exclusively in carefully selected submarkets of New York City, San Francisco and Washington, D.C. Our submarkets are among the strongest commercial real estate submarkets in the United States for office properties due to a combination of their high barriers to entry, constrained supply, strong economic characteristics and a deep pool of prospective tenants in various industries that have demonstrated a strong demand for high-quality office space. Our markets are international business centers, characterized by a broad tenant base with a highly educated workforce, a mature and functional transportation infrastructure and an overall amenity rich environment. These markets are home to a diverse range of large and growing enterprises in a variety of industries, including financial services, media and entertainment, consulting, legal and other professional services and technology. As a result of the above factors, the submarkets in which we are invested have generally outperformed the broader markets in which they are located.

 

 

Demonstrated Acquisition and Operational Expertise. Over the past 22 years, we have developed and refined our highly successful real estate investment strategy. We have a proven reputation as a value-enhancing, hands-on operator of Class A office properties. We target opportunities with a value-add component, where we can leverage our operating expertise, deep tenant relationships, and proactive approach to asset and property management. In certain instances, we may acquire properties with existing or expected future vacancy or with significant value embedded in existing below-market leases, which we will be able to mark-to-market over time. Even fully leased properties from time to time present us with value-enhancing opportunities which we have been able to capitalize on in the past.

 

 

Value-Add Renovation and Repositioning and Development Capabilities. We have expertise in renovating, repositioning and developing office properties.  We have historically acquired well-located assets that have either suffered from a need for physical improvement to upgrade the property to Class A space, have been underperforming due to a lack of a coherent leasing and branding strategy or have been under-managed and could be immediately enhanced by our hands-on approach. We are experienced in upgrading, renovating and modernizing building lobbies, corridors, bathrooms, elevator cabs and base building systems and updating antiquated spaces to include new ceilings, lighting and other amenities. We have also successfully aggregated and are continuing to combine smaller spaces to offer larger blocks of space, including multiple floors, which are attractive to larger, high credit-quality tenants. We believe that the post-renovation quality of our buildings and our hands-on asset and property management approach attract high credit-quality tenants and allow us to increase our cash flow.

 

 

Deep Relationships with Diverse, High Credit-Quality Tenant Base. We have long-standing relationships with high-quality tenants, including Allianz Global Investors, LP, Barclays Capital, Inc., Clifford Chance LLP, Credit Agricole Corporate & Investment Bank, First Republic Bank, Google Inc., Morgan Stanley, Norton Rose Fulbright, Showtime Networks Inc., TD Bank, N.A., and Warner Music Group.


6


 

 

 

Strong Internal Growth Prospects. We have substantial embedded rent growth within our portfolio as a result of the strong historical and projected future rental rate growth within our submarkets, contractual fixed rental rate increases included in our leases and incremental rent from the lease-up of vacant and expiring leases in our portfolio.

 

 

Conservative Balance Sheet. Over the past several decades, we have built strong relationships with numerous lenders, investors and other capital providers. Our financing track record and depth of relationships provide us with significant financial flexibility and capacity to fund future growth in both good and bad economic environments. We have a strong capital structure that supports this flexibility and growth. As of December 31, 2019, our share of net debt to enterprise value was 49.4% and we had $306.2 million of cash and cash equivalents and a $1.0 billion revolving credit facility.

 

 

Proven Investment Management Business. We have a successful investment management business, where we serve as the general partner and property manager of certain private equity real estate funds for institutional investors and high-net-worth individuals. We have also entered into a number of joint ventures with institutional investors, high-net-worth individuals and other sophisticated real estate investors through which we and our funds have invested in real estate properties. We expect our investment management business to be a complementary part of our overall real estate investment business.

 

 

Seasoned and Committed Management Team with Proven Track Record. Our senior management team, led by Albert Behler, our Chairman, Chief Executive Officer and President, has been in the commercial real estate industry for an average of 23 years, and has worked at our company for an average of 13 years. Our senior management team is highly regarded in the real estate community and has extensive relationships with a broad range of brokers, owners, tenants and lenders. We have developed relationships that enable us to secure high credit-quality tenants on attractive terms and provide us with potential off-market acquisition opportunities. We believe that our proven acquisition and operating expertise enables us to gain advantages over our competitors through superior acquisition sourcing, focused leasing programs, active asset and property management and first-class tenant service.

 

 

Objectives and Strategy

 

Our primary business objective is to enhance shareholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:

 

 

Leasing vacant and expiring space, at market rents;

 

 

Maintaining a disciplined acquisition strategy focused on owning and operating Class A office properties in select central business district submarkets of New York City, San Francisco and Washington, D.C.;

 

 

Redeveloping and repositioning properties to increase returns; and

 

 

Proactively managing our portfolio to increase occupancy and rental rates.

 

 

Significant Tenants

 

None of our tenants accounted for more than 10% of total revenues in the years ended December 31, 2019, 2018 and 2017.

 


7


 

 

Employees

 

As of December 31, 2019, we had 317 employees, including 97 corporate employees and 220 on-site building and property management personnel. Certain of our employees are covered by collective bargaining agreements.

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

 

 

Competition

 

The leasing of real estate is highly competitive in markets in which we operate. We compete with numerous acquirers, developers, owners and operators of commercial real estate, many of which own or may seek to acquire or develop properties similar to ours in the same markets in which our properties are located. The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased. In addition, we face competition from other real estate companies including other REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue. If our competitors offer space at rental rates below current market rates, below the rental rates we currently charge our tenants, in better locations within our markets or in higher quality facilities, we may lose potential tenants and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.


8


 

Environmental and Related Matters

 

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or adjacent properties for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants, and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property.

 

Some of our properties may be adjacent to or near other properties used for industrial or commercial purposes or that have contained or currently contain underground storage tanks used to store petroleum products or other hazardous or toxic substances. Releases from these properties could impact our properties. While certain properties contain or contained uses that could have or have impacted our properties, we are not aware of any liabilities related to environmental contamination that we believe will have a material adverse effect on our operations.

 

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect our operations, or those of our tenants, which could in turn have a material adverse effect on us. We sometimes require our tenants to comply with environmental and health and safety laws and regulations and to indemnify us for any related liabilities in our leases with them. But in the event of the bankruptcy or inability of any of our tenants to satisfy such obligations, we may be required to satisfy such obligations. We are not presently aware of any instances of material noncompliance with environmental or health and safety laws or regulations at our properties, and we believe that we and/or our tenants have all material permits and approvals necessary under current laws and regulations to operate our properties.

 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained, asbestos-containing material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for noncompliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of releases of ACM into the environment. We are not presently aware of any material liabilities related to building conditions, including any instances of material noncompliance with asbestos requirements or any material liabilities related to asbestos. In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues, which could lead to liability for adverse health effects or property damage or costs for remediation. When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury occurs. We are not presently aware of any material adverse indoor air quality issues at our properties.

 


9


 

Executive Office

 

Our principal executive offices are located at 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100.

 

 

Available Information

 

Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, are available free of charge on our website (www.paramount-group.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). You may also obtain our reports by accessing the EDGAR database at the SEC’s website at http://www.sec.gov or copies of these documents are also available directly from us, free of charge upon written request to Investor Relations, 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100. Also available on our website are copies of our (i) Nominating and Corporate Governance Committee Charter, (ii) Corporate Governance Guidelines, (iii) Compensation Committee Charter, (iv) Code of Business Conduct and Ethics, (v) Audit Committee Charter and (vi) Stockholder Communication Policy. In the event of any changes to these items, revised copies will be made available on our website.    

 

 

Supplemental U.S. Federal Income Tax Considerations

 

The following discussion supplements and updates the disclosures under “Certain United States Federal Income Tax Considerations” in the prospectus dated May 3, 2018 contained in our Registration Statement on Form S-3 filed with the SEC on May 3, 2018.  

 

 

Consolidated Appropriations Act

 

The Consolidated Appropriations Act amended various provisions of the Code and implicates certain tax-related disclosures contained in the prospectus.  The discussion contained in the two paragraphs under “Certain United States Federal Income Tax Considerations–Taxation of Non-U.S. Stockholders–Special FIRPTA Rules” is replaced with the following two paragraphs:

 

For periods on or after December 18, 2015, to the extent our stock is held directly (or indirectly through one or more partnerships) by a “qualified shareholder,” it will not be treated as a U.S. real property interest (“USRPI”) with respect to such qualified shareholder. Thus, gain treated as gain from the sale or exchange of our stock (including distributions treated as gain from the sale or exchange of our stock) will not be subject to tax unless such gain is treated as effectively connected with the qualified shareholder’s conduct of a U.S. trade or business. For these purposes, a qualified shareholder is generally a non-U.S. stockholder that (i)(A) is eligible for treaty benefits under an income tax treaty with the United States that includes an exchange of information program, and the principal class of interests of which is listed and regularly traded on one or more stock exchanges as defined by the treaty, or (B) is a foreign limited partnership organized in a jurisdiction with an exchange of information agreement with the United States and that has a class of regularly traded limited partnership units (having a value greater than 50% of the value of all partnership units) on the New York Stock Exchange or Nasdaq, (ii) is a “qualified collective investment vehicle” (within the meaning of Section 897(k)(3)(B) of the Code) and (iii) maintains records of persons holding 5% or more of the class of interests described in clauses (i)(A) or (i)(B) above. However, in the case of a qualified shareholder having one or more “applicable investors,” the exception described in the first sentence of this paragraph will not apply to the applicable percentage of the qualified shareholder’s stock (with “applicable percentage” generally meaning the percentage of the value of the interests in the qualified shareholder held by applicable investors after applying certain constructive ownership rules). The applicable percentage of the amount realized by a qualified shareholder on the disposition of our stock or with respect to a distribution from us attributable to gain from the sale or exchange of a USRPI will be treated as amounts realized from the disposition of USRPIs. Such treatment shall also apply to applicable investors in respect of distributions treated as a sale or exchange of stock with respect to a qualified shareholder. For these purposes, an “applicable investor” is a person (other than a qualified shareholder) who generally holds an interest in the qualified shareholder and holds more than 10% of our stock applying certain constructive ownership rules.

10


 

 

For periods on or after December 18, 2015, for FIRPTA purposes neither a “qualified foreign pension fund” (as defined below) nor a “qualified controlled entity” (as defined below) is treated as a non-U.S. stockholder. Accordingly, the U.S. federal income tax treatment of ordinary dividends received by qualified foreign pension funds and qualified controlled entities will be determined without regard to the FIRTPA rules, and their gain from the sale or exchange of our stock, as well as our capital gain dividends and distributions treated as gain from the sale or exchange of our stock, will not be subject to U.S. federal income tax unless such gain is treated as effectively connected with the qualified foreign pension fund’s (or the qualified controlled entity’s) conduct of a U.S. trade or business. A “qualified foreign pension fund” is an organization or arrangement (i) created or organized in a foreign country, (ii) established by a foreign country (or one or more political subdivisions thereof) or one or more employers to provide retirement or pension benefits to current or former employees (including self-employed individuals) or their designees as a result of, or in consideration for, services rendered, (iii) which does not have a single participant or beneficiary that has a right to more than 5% of its assets or income, (iv) which is subject to government regulation and with respect to which annual information about its beneficiaries is provided, or is otherwise available, to relevant local tax authorities and (v) with respect to which, under its local laws, (A) contributions that would otherwise be subject to tax are deductible or excluded from its gross income or taxed at a reduced rate, or (B) taxation of its investment income is deferred, or such income is excluded from its gross income or taxed at a reduced rate. A “qualified controlled entity” for purposes of the above summary means an entity all of the interests of which are held by a qualified foreign pension fund.  Alternatively, under proposed Treasury Regulations that taxpayers generally may rely on, but which are subject to change, a “qualified controlled entity” is a trust or corporation organized under the laws of a foreign country all of the interests of which are held by one or more qualified foreign pension funds either directly or indirectly through one or more qualified controlled entities or partnerships.

 

 

FATCA Proposed Treasury Regulations

 

On December 18, 2018, the Internal Revenue Service promulgated proposed regulations under Sections 1471-1474 of the Code (commonly referred to as FATCA), which proposed regulations eliminate FATCA withholding on gross proceeds and thus implicate certain tax-related disclosures contained in the prospectus. While these regulations have not yet been finalized, taxpayers are generally entitled to rely on the proposed regulations (subject to certain limited exceptions). As a result, the discussion in the final sentence of the discussion under “Certain United States Federal Income Tax Considerations–Taxation of Non-U.S. Stockholders–FATCA Withholding on Certain Foreign Accounts and Entities” is deleted and replaced with the following:

While withholding under FATCA would have applied to the gross proceeds from a disposition of property that can produce U.S. source interest or dividends after December 31, 2018, recently proposed Treasury Regulations eliminate FATCA withholding on payments of gross proceeds entirely. Taxpayers generally may rely on these proposed Treasury Regulations until final Treasury Regulations are issued. Withholding under FATCA currently applies with respect to other withholding payments, including, e.g., U.S. source interest and dividends.


11


 

ITEM 1A.

RISK FACTORS

 

 

Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 4.

 

 

Risks Related to Real Estate

 

 

Unfavorable market and economic conditions in the United States and globally and in the specific markets or submarkets where our properties are located could adversely affect occupancy levels, rental rates, rent collections, operating expenses, and the overall market value of our assets, impair our ability to sell, recapitalize or refinance our assets and have an adverse effect on our results of operations, financial condition and our ability to make distributions to our stockholders.

 

Unfavorable market conditions in the areas in which we operate and unfavorable economic conditions in the United States and globally may significantly affect our occupancy levels, rental rates, rent collections, operating expenses, the market value of our assets and our ability to strategically acquire, dispose, recapitalize or refinance our properties on economically favorable terms or at all. Our ability to lease our properties at favorable rates may be adversely affected by increases in supply of office space in our markets and is dependent upon overall economic conditions, which are adversely affected by, among other things, job losses and unemployment levels, recession, stock market volatility and uncertainty about the future. Some of our major expenses, including mortgage payments and real estate taxes, generally do not decline when related rents decline. We expect that any declines in our occupancy levels, rental revenues and/or the values of our buildings would cause us to have less cash available to pay our indebtedness, fund necessary capital expenditures and to make distributions to our stockholders, which could negatively affect our financial condition and the market value of our securities. Our business may be affected by the volatility and illiquidity in the financial and credit markets, a general global economic recession and other market or economic challenges experienced by the real estate industry or the U.S. economy as a whole. Our business may also be adversely affected by local economic conditions, as all of our revenues are derived from properties located in New York City, San Francisco and Washington, D.C. Factors that may affect our occupancy levels, our rental revenues, our net operating income (“NOI”), our funds from operations (“FFO”) and/or the value of our properties include the following, among others:

 

downturns in global, national, regional and local economic conditions;

 

declines in the financial condition of our tenants, many of which are financial, legal and other professional firms, which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or other reasons;

 

the inability or unwillingness of our tenants to pay rent increases;

 

significant job losses in the financial services, professional services and technology and media industries, which may decrease demand for our office space, causing market rental rates and property values to be impacted negatively;

 

an oversupply of, or a reduced demand for, Class A office space;

 

changes in market rental rates in our markets;

 

changes in space utilization by our tenants due to technology, economic conditions and business culture; and

 

economic conditions that could cause an increase in our operating expenses, such as increases in property taxes (particularly as a result of increased local, state and national government budget deficits and debt and potentially reduced federal aid to state and local governments), utilities, insurance, compensation of on-site associates and routine maintenance.

 

 

All of our properties are located in New York City, San Francisco and Washington, D.C., and adverse economic or regulatory developments in these areas could negatively affect our results of operations, financial condition and ability to make distributions to our stockholders.

Our properties are located in New York City, in particular midtown Manhattan, as well as San Francisco and Washington, D.C. As a result, our business is dependent on the condition of the economy in those cities, which may expose us to greater economic risks than if we owned a more geographically diverse portfolio. We are susceptible to adverse developments in the New York City, San Francisco and Washington, D.C. economic and regulatory environments (such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes, costs of complying with governmental regulations or increased regulation). Such adverse developments could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our ability to service current debt and to pay dividends to stockholders.


12


 

We are subject to risks inherent in ownership of real estate.

 

Real estate cash flows and values are affected by a number of factors, including competition from other available properties and our ability to provide adequate property maintenance and insurance and to control operating costs. Real estate cash flows and values are also affected by such factors as government regulations (including zoning, usage and tax laws), interest rate levels, the availability of financing, property tax rates, utility expenses, potential liability under environmental and other laws and changes in environmental and other laws.

 

 

A significant portion of our revenue is generated from three properties.

 

As of December 31, 2019, approximately 60% of our total consolidated revenue was generated from three of our properties – 1633 Broadway, 1301 Avenue of the Americas and One Market Plaza. Our results of operations and cash available for distribution to our stockholders would be adversely affected if any of these properties were materially damaged or destroyed. Additionally, our results of operations and cash available for distribution to our stockholders would be adversely affected if a significant number of our tenants at these properties experienced a downturn in their business, which may weaken their financial condition and result in their failure to make timely rental payments, defaulting under their leases or filing for bankruptcy.

 

 

We may be unable to renew leases, lease currently vacant space or vacating space on favorable terms or at all as leases expire, which could adversely affect our financial condition, results of operations and cash flow.

 

As of December 31, 2019, the vacancy rate of our portfolio was 3.9%. In addition, 2.2% of the square footage of the properties in our portfolio will expire by the end of 2020. We cannot guarantee you that the expiring leases will be renewed or that our properties will be re-leased at rental rates equal to or above current rental rates. If the rental rates of our properties decrease, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available and soon-to-be-available space, our financial condition, results of operations, cash flow, market value of common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders would be adversely affected.

 

 

We are exposed to risks associated with property redevelopment and repositioning that could adversely affect us, including our financial condition and results of operations.

 

To the extent that we continue to engage in redevelopment and repositioning activities with respect to our properties, we will be subject to certain risks, which could adversely affect us, including our financial condition and results of operations. These risks include, without limitation, (i) the availability and pricing of financing on favorable terms or at all; (ii) the availability and timely receipt of zoning and other regulatory approvals; (iii) the potential for the fluctuation of occupancy rates and rents at redeveloped properties, which may result in our investment not being profitable; (iv) start up, repositioning and redevelopment costs may be higher than anticipated; (v) cost overruns and untimely completion of construction (including risks beyond our control, such as weather or labor conditions, or material shortages); (vi) the potential that we may fail to recover expenses already incurred if we abandon development or redevelopment opportunities after we begin to explore them; (vii) the potential that we may expend funds on and devote management time to projects which we do not complete; (viii) the inability to complete construction and leasing of a property on schedule, resulting in increased debt service expense and construction or redevelopment costs; and (ix) the possibility that properties will be leased at below expected rental rates. These risks could result in substantial unanticipated delays or expenses and could prevent the initiation or the completion of redevelopment activities, any of which could have an adverse effect on our financial condition, results of operations, cash flow, the market value of our common stock and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

 


13


 

We may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect us, including our financial condition, results of operations and cash flow.

 

In the event that there are adverse economic conditions in the real estate market and demand for office space decreases, with respect to our current vacant space and upon expiration of leases at our properties, we may be required to increase tenant improvement allowances or concessions to tenants, accommodate increased requests for renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants, all of which could negatively affect our cash flow. In addition, a few of our existing properties are pre-war office properties, which may require frequent and costly maintenance in order to retain existing tenants or attract new tenants in sufficient numbers. If the necessary capital is unavailable, we may be unable to make these significant capital expenditures. This could result in non-renewals by tenants upon expiration of their leases and our vacant space remaining untenanted, which could adversely affect our financial condition, results of operations, cash flow and market value of our common stock.

 

 

We depend on significant tenants in our office portfolio, which could cause an adverse effect on us, including our results of operations and cash flow, if any of our significant tenants were adversely affected by a material business downturn or were to become bankrupt or insolvent.

      

Our rental revenue depends on entering into leases with and collecting rents from tenants. While no single tenant accounts for more than 10% of our rental revenue, our six largest tenants in the aggregate account for approximately 25% of our share of rental revenue. General and regional economic conditions may adversely affect our major tenants and potential tenants in our markets. Our major tenants may experience a material business downturn, which could potentially result in a failure to make timely rental payments and/or a default under their leases. In many cases, through tenant improvement allowances and other concessions, we have made substantial up front investments in the applicable leases that we may not be able to recover. In the event of a tenant default, we may experience delays in enforcing our rights and may also incur substantial costs to protect our investments.

 

The bankruptcy or insolvency of a major tenant or lease guarantor may adversely affect the income produced by our properties and may delay our efforts to collect past due balances under the relevant leases and could ultimately preclude collection of these sums altogether. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages that is limited in amount and which may only be paid to the extent that funds are available and in the same percentage as is paid to all other holders of unsecured claims.

 

If any of our significant tenants were to become bankrupt or insolvent, suffer a downturn in their business, default under their leases, fail to renew their leases or renew on terms less favorable to us than their current terms, our results of operations and cash flow could be adversely affected.

 

 

We may be adversely affected by trends in the office real estate industry.

 

Telecommuting, flexible work schedules, open workplaces and teleconferencing are becoming more common. These practices enable businesses to reduce their space requirements.  There is also an increasing trend among some businesses to utilize shared office spaces and co-working spaces. A continuation of the movement towards these practices could over time erode the overall demand for office space and, in turn, place downward pressure on occupancy, rental rates and property valuations.

 

 

Real estate investments are relatively illiquid and may limit our flexibility.

 

Equity real estate investments are relatively illiquid, which may tend to limit our ability to react promptly to changes in economic or other market conditions. Our ability to dispose of assets in the future will depend on prevailing economic and market conditions. Our inability to sell our properties on favorable terms or at all could have an adverse effect on our sources of working capital and our ability to satisfy our debt obligations. In addition, real estate can at times be difficult to sell quickly at prices we find acceptable. The Internal Revenue Code of 1986, as amended the (“Code”), also imposes restrictions on REITs, which are not applicable to other types of real estate companies, on the disposal of properties. Furthermore, we will be subject to U.S. federal income tax at the highest regular corporate rate, which, under the Tax Cuts and Jobs Act (the “TCJA”), was reduced from 35% to 21%, on certain built-in gains recognized in connection with a taxable disposition of any asset we acquire from a C corporation in a transaction in which our basis in such asset is determined by reference to the basis of the asset in the hands of the C corporation for a period of up to 5 years following the acquisition of such asset, which may make an otherwise attractive disposition opportunity less attractive or even impractical. These potential difficulties in selling real estate in our markets may limit our ability to change or reduce the office buildings in our portfolio promptly in response to changes in economic or other conditions.

14


 

Competition could limit our ability to acquire attractive investment opportunities and increase the costs of those opportunities, which may adversely affect us, including our profitability and impede our growth.

 

We compete with numerous commercial developers, real estate companies and other owners of real estate for office buildings for acquisition and pursuing buyers for dispositions. We expect that other real estate investors, including insurance companies, private equity funds, sovereign wealth funds, pension funds, other REITs and other well-capitalized investors will compete with us to acquire existing properties and to develop new properties. Our markets are each generally characterized by high barriers-to-entry to construction and limited land on which to build new office space, which contributes to the competition we face to acquire existing properties and to develop new properties in these markets. This competition could increase prices for properties of the type we may pursue and adversely affect our profitability and impede our growth.

 

 

We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.

 

Our San Francisco properties are located in the general vicinity of active earthquake faults. Our New York City and Washington, D.C. properties are located in areas that could be subject to windstorm losses. Insurance coverage for earthquakes and windstorms can be costly because of limited industry capacity. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. In addition, our New York City, Washington, D.C. and other properties may be subject to a heightened risk of terrorist attacks. We carry commercial general liability insurance, property insurance and both domestic and foreign terrorism insurance with respect to our properties with limits and on terms we consider commercially reasonable. We cannot assure you, however, that our insurance coverage will be sufficient or that any uninsured loss or liability will not have an adverse effect on our business and our financial condition and results of operations in the event of a catastrophic loss event. See “Business Insurance.

 

We carry both domestic and foreign terrorism insurance as an inclusion in our property policies for which our carriers may rely, in part for foreign acts of terrorism, on support from the federal government’s Terrorism Risk Insurance Program Reauthorization Act of 2019 (“TRIPRA”).

 

 

We are subject to risks from natural disasters such as earthquakes and severe weather.

 

Natural disasters and severe weather such as earthquakes, tornadoes, hurricanes or floods may result in significant damage to our properties. The extent of our casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. When we have geographic concentration of exposures, a single catastrophe (such as an earthquake, especially in the San Francisco Bay Area) or destructive weather event (such as a hurricane, especially in New York City or Washington, D.C area) affecting a region may have a significant negative effect on our financial condition and results of operations. As a result, our operating and financial results may vary significantly from one period to the next. Our financial results may be adversely affected by our exposure to losses arising from natural disasters or severe weather. We also are exposed to risks associated with inclement winter weather, particularly in the Northeast states in which many of our properties are located, including increased need for maintenance and repair of our buildings.

 

 

Climate change may adversely affect our business.

 

To the extent that climate change occurs, there are multiple scenarios where our business could be impacted.  Climate change could lead to, among other effects in our target markets, rising sea levels, extreme weather, increased flooding, and changes in precipitation and temperature. Any of these developments could  result in physical damage or a decrease in rent from, and the value of,  our properties located in the areas affected by these conditions. We own a number of assets in low-lying areas close to sea level, making those assets, and the economies in which they reside, susceptible to adverse effects from a rise in sea level and any associated increase in episodic storm surges. If sea levels near our target markets were to rise, we may incur material costs to protect our low-lying assets or sustain damage, a decrease in demand for or total loss to those assets.

 

Should the impact of climate change be material in nature or occur for lengthy periods of time, our financial condition or results of operations would be adversely affected.  In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to, among other things, improve the energy efficiency of our existing properties in order to comply with such regulations.


15


 

Terrorist attacks and/or shooting incidents may adversely affect our ability to generate revenues and the value of our properties.

 

We have significant investments in large metropolitan markets, including New York City, San Francisco, and Washington, D.C. that have been or may be in the future the targets of actual or threatened terrorism attacks and/or shooting incidents. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also “We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.”

 

 

We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control and similar requirements.

 

Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) maintains a list of persons designated as terrorists or who are otherwise blocked or banned (“Prohibited Persons”) from conducting business or engaging in transactions in the United States and thereby restricts our doing business with such persons.  We are required to comply with OFAC and related requirements and may be required to terminate or otherwise amend our leases, loans and other agreements.  If a tenant or other party with whom we conduct business is placed on the OFAC list or is otherwise a party with which we are prohibited from doing business, we may be required to terminate the lease or other agreement.  Any such termination could result in a loss of revenue or otherwise negatively affect our financial results and cash flows.

 

 

We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations.

 

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or from adjacent properties used for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property. See “Business Environmental and Related Matters.”

 

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise adversely affect our operations, or those of our tenants, which could in turn have an adverse effect on us.


16


 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained Asbestos-Containing Material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment.

 

In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues. Indoor air quality issues also can stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or to increase ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants or others if property damage or personal injury occurs.

 

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our stockholders or that such costs, liabilities, or other remedial measures will not have an adverse effect on our financial condition and results of operations.

 

 

We may incur significant costs complying with the Americans with Disabilities Act of 1990, (the “ADA”), and similar laws, which could adversely affect us, including our future results of operations and cash flow.

 

Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. We have not conducted a recent audit or investigation of all of our properties to determine our compliance with the ADA. If one or more of our properties were not in compliance with the ADA, then we could be required to incur additional costs to bring the property into compliance. Additional federal, state and local laws also may require modifications to our properties, or restrict our ability to renovate our properties. We cannot predict the ultimate amount of the cost of compliance with the ADA or similar laws. Substantial costs incurred to comply with the ADA and any other legislation could adversely affect us, including our future results of operations and cash flow.

 

 

We may be unable to identify and successfully complete acquisitions and, even if acquisitions are identified and completed, we may fail to successfully operate acquired properties, which could adversely affect us and impede our growth.

 

Our ability to identify and acquire properties on favorable terms and successfully operate or redevelop them may be exposed to significant risks. Agreements for the acquisition of properties are subject to customary conditions to closing, including completion of due diligence investigations and other conditions that are not within our control, which may not be satisfied. In this event, we may be unable to complete an acquisition after incurring certain acquisition-related costs. In addition, if mortgage debt is unavailable at reasonable rates, we may be unable to finance the acquisition on favorable terms in the time period we desire, or at all. We may spend more than budgeted to make necessary improvements or renovations to acquired properties and may not be able to obtain adequate insurance coverage for new properties. Further, acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures. We may also be unable to integrate new acquisitions into our existing operations quickly and efficiently, and as a result, our results of operations and financial condition could be adversely affected. Further, we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete. Any delay or failure on our part to identify, negotiate, finance and consummate such acquisitions in a timely manner and on favorable terms, or operate acquired properties to meet our financial expectations, could impede our growth and have an adverse effect on us, including our financial condition, results of operations, cash flow and the market value of our securities.

 


17


 

Should we decide at some point in the future to expand into new markets, we may not be successful, which could adversely affect our financial condition, results of operations, cash flow and market value of our securities.

 

If opportunities arise, we may explore acquisitions of properties in new markets. Each of the risks applicable to our ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In addition, we will not possess the same level of familiarity with the dynamics and market conditions of the new markets we may enter, which could adversely affect the results of our expansion into those markets, and we may be unable to build a significant market share or achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations, cash flow, the market value of our securities and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

 

 

We are subject to risks involved in real estate activity through joint ventures and private equity real estate funds.

 

We have in the past, are currently and may in the future acquire and own properties in joint ventures and private equity real estate funds with other persons or entities when we believe circumstances warrant the use of such structures. Joint venture and fund investments involve risks, including: the possibility that our partners might refuse to make capital contributions when due; that we may be responsible to our partners for indemnifiable losses; that our partners might at any time have business or economic goals that are inconsistent with ours; and that our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests. We and our respective joint venture partners may each have the right to trigger a buy-sell, put right or forced sale arrangement, which could cause us to sell our interest, or acquire our partner’s interest, or to sell the underlying asset, at a time when we otherwise would not have initiated such a transaction, without our consent or on unfavorable terms. In some instances, joint venture and fund partners may have competing interests in our markets that could create conflicts of interest. These conflicts may include compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures or funds does not operate in compliance with the REIT requirements. Further, our joint venture and fund partners may fail to meet their obligations to the joint venture or fund as a result of financial distress or otherwise, and we may be forced to make contributions to maintain the value of the property. We will review the qualifications and previous experience of any co-venturers or partners, although we do not expect to obtain financial information from, or to undertake independent investigations with respect to, prospective co-venturers or partners. To the extent our partners do not meet their obligations to us or our joint ventures or funds or they take action inconsistent with the interests of the joint venture or fund, we may be adversely affected.

 

 

Our joint venture partners in 712 Fifth Avenue, One Market Plaza, 300 Mission Street and 111 Sutter Street have forced sale rights as a result of which we may be forced to sell these assets to third parties at times or prices that may not be favorable to us.

 

Our partners in the joint ventures that own 712 Fifth Avenue, One Market Plaza, 300 Mission Street (formerly 50 Beale Street) and 111 Sutter Street have forced sale rights pursuant to which, after a specified period, each may require us to sell the property to a third party. At any time on or after (i) November 24, 2020, with respect to 712 Fifth Avenue, (ii) March 31, 2021, with respect to One Market Plaza, (iii) August 12, 2024, with respect to 300 Mission Street, and (iv) February 7, 2026, with respect to 111 Sutter Street, our joint venture partners may exercise a forced sale right by delivering a written notice to us designating the sales price and other material terms and conditions upon which our joint venture partner desires to cause a sale of the property. In the case of 712 Fifth Avenue, 300 Mission Street and 111 Sutter Street, upon receipt of such sales notice, we will have the obligation either to attempt to sell the property to a third party for not less than 95.0% of the designated sales price or to elect to purchase the interest of our joint venture partner for cash at a price equal to the amount our joint venture partner would have received if the property had been sold for the designated sales price (and the joint venture paid any applicable financing breakage costs, transfer taxes, brokerage fees and marketing costs, prepaid all liquidated liabilities of the joint venture and distributed the balance). In the case of One Market Plaza, upon exercise of forced sale right, we and our joint venture partner have 60 days to negotiate a mutually agreeable transaction regarding the property. If we cannot mutually agree upon a transaction, then we will work together in good faith to market the property in a commercially reasonable manner and neither we nor our joint venture partner will be allowed to bid on the property. If our joint venture partner, after consultation with us and a qualified broker, finds a third-party bid for the property acceptable, then the joint venture will cause the property to be sold. As a result of these forced sale rights, our joint venture partners could require us to sell these properties to third parties at times or prices that may not be favorable to us, which could adversely impact us.


18


 

Contractual commitments with existing private equity real estate funds and our investment club may limit our ability to acquire properties, issue loans or invest in preferred equity directly in the near term.

 

Because of the limited exclusivity requirements of our private equity real estate funds, we may be required to acquire or issue loans, or invest in preferred equity partially through these funds that we otherwise would have acquired solely through our operating partnership, which may prevent our operating partnership from acquiring or issuing loans, or investing in preferred equity and adversely affect our growth prospects. In connection with certain assets that we co-invest in with our private equity real estate funds, specifically those where such funds owns a majority of the joint venture it is expected that such funds will have the authority, subject to our consent in limited circumstances, to make most of the decisions in connection with such asset. Such authority in connection with a co-investment could subject us to the applicable risks described above.

 

In addition, because of the exclusivity requirements of our strategic real estate co-investment platform (our investment club) focused on acquiring real estate assets and/or real estate-related equity investments, we may be required to acquire properties through this platform that we otherwise would have acquired through our operating partnership, which may prevent our operating partnership from acquiring attractive investment opportunities and adversely affect our growth prospects. Alternatively, we may choose to co-invest up to 51.0% of the equity required for any property alongside the third-party investors in this platform to the extent we determine it is in our best interest. In connection with any property in which we co-invest, we will have the authority, subject to major decision rights in favor of our joint venture partners, to make a majority of the decisions in connection with such property.

 

 

We share control of some of our properties with other investors and may have conflicts of interest with those investors.

 

While we make all operating decisions for certain of our joint ventures and private equity real estate funds, we are required to make other decisions jointly with other investors who have interests in the relevant property or properties. For example, the approval of certain of the other investors may be required with respect to operating budgets, including leasing decisions and refinancing, encumbering, expanding or selling any of these properties, as well as bankruptcy decisions. We might not have the same interests as the other investors in relation to these decisions or transactions. Accordingly, we might not be able to favorably resolve any of these issues, or we might have to provide financial or other inducements to the other investors to obtain a favorable resolution.

 

In addition, various restrictive provisions and third-party rights provisions, such as consent rights to certain transactions, apply to sales or transfers of interests in our properties owned in joint ventures. Consequently, decisions to buy or sell interests in properties relating to our joint ventures may be subject to the prior consent of other investors. These restrictive provisions and third-party rights may preclude us from achieving full value of these properties because of our inability to obtain the necessary consents to sell or transfer these interests.

 


19


 

 

Risks Related to Our Business and Operations

 

 

Capital and credit market conditions may adversely affect our access to various sources of capital or financing and/or the cost of capital, which could impact our business activities, dividends, earnings and common stock price, among other things.

 

In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use third-party financing to fund acquisitions and to refinance indebtedness as it matures. As of December 31, 2019, including debt of our unconsolidated joint ventures, we had $5.5 billion of total debt, of which our share is $3.8 billion, substantially all of which was secured debt, and we have $963.1 million of available borrowing capacity under our unsecured revolving credit facility. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our acquisition, development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, reducing our cash dividend or paying out less than 100% of our taxable income. To the extent that we are able and/or choose to access capital at a higher cost than we have experienced in recent years (reflected in higher interest rates for debt financing or a lower stock price for equity financing) our earnings per share and cash flow could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate or volatile economic environment. If economic conditions deteriorate, the ability of lenders to fulfill their obligations under working capital or other credit facilities that we may have in the future may be adversely impacted.

 

 

We may from time to time be subject to litigation, including litigation arising from the Formation Transactions, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others, to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

 

We may be subject to unknown or contingent liabilities related to properties or businesses that we acquire for which we may have limited or no recourse against the sellers.

 

Assets and entities that we have acquired or may acquire in the future may be subject to unknown or contingent liabilities for which we may have limited or no recourse against the sellers. Unknown or contingent liabilities might include liabilities for clean-up or remediation of environmental conditions, claims of customers, vendors or other persons dealing with the acquired entities, tax liabilities and other liabilities whether incurred in the ordinary course of business or otherwise. In the future we may enter into transactions with limited representations and warranties or with representations and warranties that do not survive the closing of the transactions, in which event we would have no or limited recourse against the sellers of such properties. While we usually require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification is often limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses.

 

As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that we may incur with respect to liabilities associated with acquired properties and entities may exceed our expectations, which may adversely affect our business, financial condition and results of operations. Finally, indemnification agreements between us and the sellers typically provide that the sellers will retain certain specified liabilities relating to the assets and entities acquired by us. While the sellers are generally contractually obligated to pay all losses and other expenses relating to such retained liabilities, there can be no guarantee that such arrangements will not require us to incur losses or other expenses as well.

 


20


 

We depend on key personnel, including Albert Behler, our Chairman, Chief Executive Officer and President, and the loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business.

 

There is substantial competition for qualified personnel in the real estate industry and the loss of our key personnel could have an adverse effect on us. Our continued success and our ability to manage anticipated future growth depend, in large part, upon the efforts of key personnel, particularly Albert Behler, our Chairman, Chief Executive Officer and President, who has extensive market knowledge and relationships and exercises substantial influence over our acquisition, redevelopment, financing, operational and disposition activity. Among the reasons that Albert Behler is important to our success is that he has a national, regional and local industry reputation that attracts business and investment opportunities and assists us in negotiations with financing sources and industry personnel. If we lose his services, our business and investment opportunities and our relationships with such financing sources and industry personnel could diminish.

 

Many of our other senior executives also have extensive experience and strong reputations in the real estate industry, which aid us in identifying or attracting investment opportunities and negotiating with sellers of properties. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners and industry participants, which could negatively affect our financial condition, results of operations and cash flow.

 

 

We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT networks and related systems.

 

We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.

 

A security breach or other significant disruption involving our IT networks and related systems could:

 

disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;

 

result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;

 

result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;

 

result in the loss, theft or misappropriation of our property;

 

result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or which could expose us to damage claims by third-parties for disruptive, destructive or otherwise harmful purposes and outcomes;

 

result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;

 

require significant management attention and resources to remedy any damages that result;

 

subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or

 

damage our reputation among our tenants and investors generally.

 

Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.

21


 

 

Changes in generally accepted accounting principles could adversely affect the operating results and the reported financial performance of us and our tenants.

 

Accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Uncertainties posed by various initiatives of accounting standard-setting by the Financial Accounting Standards Board and the Securities and Exchange Commission, which create and interpret applicable accounting standards for U.S. companies, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of our financial statements. These changes could have a material impact on our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in potentially material restatements of prior period financial statements. Similarly, these changes could have a material impact on our tenants’ reported financial condition or results of operations or could affect our tenants’ preferences regarding leasing real estate.

 

 

Extensive regulation of our investment management businesses affects our activities and creates the potential for significant liabilities and penalties, and increased regulatory focus could result in additional burdens on this business.

 

Our investment management business is subject to extensive regulation, including periodic examinations and investigations, by governmental agencies in the jurisdictions in which we operate or raise capital. These authorities have regulatory powers dealing with many aspects of our investment management business, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular activities. These regulations are extensive, complex and require substantial management time and attention.  In particular, two of our subsidiaries, Paramount Group Real Estate Advisor LLC and Paramount Group Real Estate Advisor II, LP, are registered with the SEC as investment advisers under the U.S. Investment Advisers Act of 1940 (the “Advisers Act”), and may be registered as non-EU alternative investment fund managers of Non-EU alternative investment funds under the Alternative Investment Fund Managers Directive, 2011/61/EU, and various local European laws implementing this directive (collectively, the “AIFMD”).  Such registration results in certain aspects of our investment management business being supervised by the SEC, and subject to regulation or reporting requirements by the regulatory bodies of the countries where our subsidiaries are or may be registered in pursuant to the AIFMD. Our investment management business may also, in the future, become subject to notification of sales activities for one or more of our managed funds in Germany or other countries, the Bundesanstalt fuer Finanzdiensleistungsaufsicht, Germany’s Federal Financial Supervisory Authority (“BaFin”), or other foreign regulators. The Advisers Act, in particular, requires registered investment advisers to comply with numerous obligations, including compliance, record-keeping, operating and marketing requirements, disclosure obligations and limitations on certain activities. Investment advisers also owe fiduciary duties to their clients. These regulatory and fiduciary obligations may result in increased costs or administrative burdens or otherwise adversely impact our business, including by preventing us from recommending investment opportunities that otherwise meet the respective investment criteria of us or our funds.

 

Many of these regulators, including U.S. and foreign government agencies, as well as state securities commissions, are also empowered to conduct investigations and administrative proceedings that can result in fines, compensatory payments, suspensions of personnel, changes in policies, procedures or disclosure or other sanctions, including censure, the issuance of cease-and-desist orders, the suspension or expulsion of an investment adviser from registration or memberships or the commencement of a civil or criminal lawsuit against us or our personnel. Moreover, the financial services industry has been the subject of heightened scrutiny, and the SEC has specifically focused on private equity fund managers. In that regard, the SEC’s list of examination priorities includes, among other things, collection of fees and allocation of expenses, marketing and valuation practices, allocation of investment opportunities, and appropriate management of other conflicts of interest such as related party sales, loans or co-investments, by these fund managers. We may, from time to time, be subject to requests for information or informal or formal investigations by the SEC and other regulatory authorities, and, in the current environment, even historical practices that have been previously examined are being revisited. Even if an investigation or proceeding does not result in a sanction or the sanction imposed against us or our personnel by a regulator is small in monetary amount, the adverse publicity relating to the investigation, proceeding or imposition of these sanctions could harm our reputation and cause us to lose existing clients or fail to gain new investors.

 

 

We cannot predict the impact future actions by regulators or government bodies, including the U.S. Federal Reserve, will have on real estate debt markets or on our business, and any such actions may negatively impact us.

 

Regulators and U.S. government bodies have a major impact on our business. The U.S. Federal Reserve is a major participant in, and its actions significantly impact, the commercial real estate debt markets. If the U.S. Federal Reserve attempts to raise interest rates, this could increase the cost of borrowing, which could limit our flexibility. This may result in future acquisitions by us generating lower overall economic returns and increasing the costs associated with refinancing current debt, which could potentially reduce future cash flow available for distribution. We cannot predict or control the impact future actions by regulators or government bodies, such as the U.S. Federal Reserve, will have on our business.

22


 

Risks Related to Our Organization and Structure

 

 

The ability of stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.

 

There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests. These provisions include the following:

 

Our charter authorizes our board of directors, without stockholder approval, to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional shares of our common stock or preferred stock and to classify or reclassify unissued shares of our common stock or preferred stock and thereafter to authorize us to issue such classified or reclassified shares of stock. We believe these charter provisions provide us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of our common stock, are available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities are listed or traded. Although our board of directors does not currently intend to do so, it could authorize us to issue a class or series of stock that could, depending upon the terms of the particular class or series, delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests.

 

In order to qualify as a REIT, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities such as private foundations) at any time during the last half of any taxable year. In order to help us qualify as a REIT, our charter generally prohibits any person or entity from actually owning or being deemed to own by virtue of the applicable constructive ownership provisions, (i) more than 6.50% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock or (ii) more than 6.50% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case, excluding any shares of our stock not treated as outstanding for U.S. federal income tax purposes. We refer to these restrictions as the “ownership limits.” In connection with the Formation Transactions and the concurrent private placement to certain members of the Otto family and their affiliates, our board of directors granted waivers to the lineal descendants of Professor Dr. h.c. Werner Otto, their spouses and controlled entities to own stock in excess of the ownership limits (which waiver currently allows them to own up to 21.0% of our outstanding common stock in the aggregate, which can be automatically increased to an amount greater than 21.0% to the extent that their aggregate ownership exceeds such percentage solely as a result of a repurchase by the company of its common stock). The term the “Otto family” refers to the lineal descendants and the surviving former spouse of the late Professor Dr. h.c. Werner Otto. Our charter also contains a “foreign ownership limit.” The foreign ownership limit is intended to help us qualify as a “domestically controlled qualified investment entity.” The foreign ownership limit contained in our charter prohibits persons from directly or indirectly owning shares of our capital stock to the extent such ownership would cause more than 49.8% of the value of the shares of our capital stock to be owned, directly or indirectly, by Non-U.S. Persons. For this purpose, a “Non-U.S. Person” is defined as a person other than a “United States person,” as defined in Section 7701(a)(30) of the Code (a “U.S. Person”), and it includes a “foreign person” as such term is used in the provision of the Code defining a domestically controlled qualified investment entity. The ownership limits and the foreign ownership limit may prevent or delay a change in control and, as a result, could adversely affect our stockholders’ ability to realize a premium for their shares of our common stock.

 

In addition, certain provisions of the Maryland General Corporation Law (“MGCL”), may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including the Maryland business combination and control share provisions.

 

As permitted by the MGCL, our board of directors adopted a resolution exempting any business combinations between us and any other person or entity from the business combination provisions of the MGCL. Our bylaws provide that this resolution or any other resolution of our board of directors exempting any business combination from the business combination provisions of the MGCL may only be revoked, altered or amended, and our board of directors may only adopt any resolution inconsistent with any such resolution (including an amendment to that bylaw provision), which we refer to as an opt in to the business combination provisions, with the affirmative vote of a majority of the votes cast on the matter by holders of outstanding shares of our common stock. In addition, as permitted by the MGCL, our bylaws contain a provision exempting from the control share acquisition provisions of the MGCL any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended, which we refer to as an opt in to the control share acquisition provisions, only with the affirmative vote of a majority of the votes cast on such an amendment by holders of outstanding shares of our common stock.


23


 

 

Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, including adopting a classified board or increasing the vote required to remove a director. Such takeover defenses may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then current market price.

 

In addition, the provisions of our charter on the removal of directors and the advance notice provisions of our bylaws, among others, could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interest.

 

Each item discussed above may delay, deter or prevent a change in control of our company, even if a proposed transaction is at a premium over the then-current market price for our common stock. Further, these provisions may apply in instances where some stockholders consider a transaction beneficial to them. As a result, our stock price may be negatively affected by these provisions.

 

 

Our board of directors may change our policies without stockholder approval.

 

Our policies, including any policies with respect to investments, leverage, financing, growth, debt and capitalization, are determined by our board of directors or those committees or officers to whom our board of directors may delegate such authority. Our board of directors also establishes the amount of any dividends or other distributions that we pay to our stockholders. Our board of directors or the committees or officers to which such decisions are delegated have the ability to amend or revise these and our other policies at any time without stockholder vote. Accordingly, our stockholders are not entitled to approve changes in our policies, and, while not intending to do so, we may adopt policies that may have an adverse effect on our financial condition and results of operations.  

 

 

Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the interests of holders of common units, which may impede business decisions that could benefit our stockholders.

 

Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and our operating partnership or any of its partners, on the other. Our directors and officers have duties to our company under Maryland law in connection with their management of our company. At the same time, we have duties and obligations to our operating partnership and its limited partners under Delaware law as modified by the partnership agreement of our operating partnership in connection with the management of our operating partnership as the sole general partner. The limited partners of our operating partnership expressly acknowledge that the general partner of our operating partnership acts for the benefit of our operating partnership, the limited partners and our stockholders collectively. When deciding whether to cause our operating partnership to take or decline to take any actions, the general partner will be under no obligation to give priority to the separate interests of (i) the limited partners of our operating partnership (including, without limitation, the tax interests of our limited partners, except as provided in a separate written agreement) or (ii) our stockholders. Nevertheless, the duties and obligations of the general partner of our operating partnership may come into conflict with the duties of our directors and officers to our company and our stockholders.

 

 

If there are deficiencies in our disclosure controls and procedures or internal control over financial reporting, we may be unable to accurately present our financial statements, which could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.

 

As a publicly-traded company, we are required to report our financial statements on a consolidated basis. Effective internal controls are necessary for us to accurately report our financial results. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting and have our independent registered public accounting firm issue an opinion with respect to the effectiveness of our internal control over financial reporting. There can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Furthermore, as we grow our business, our internal controls will become more complex, and we may require significantly more resources to ensure our internal controls remain effective. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations that could require a restatement, failing to meet our public company reporting obligations and causing investors to lose confidence in our reported financial information. These events could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.

 


24


 

We may have assumed unknown liabilities in connection with the Formation Transactions, which, if significant, could adversely affect our business.

 

As part of the Formation Transactions, we (through corporate acquisitions and contributions to our operating partnership) acquired the properties and assets of our Predecessor and certain other assets, subject to existing liabilities, some of which may be unknown. Unknown liabilities might include liabilities for cleanup or remediation of undisclosed environmental conditions, claims of tenants, vendors or other persons dealing with such entities prior to the Offering (that had not been asserted or threatened prior to the Offering), tax liabilities, and accrued but unpaid liabilities incurred in the ordinary course of business. Any unknown or unquantifiable liabilities that we assumed in connection with the Formation Transactions for which we have no or limited recourse could adversely affect us. See “We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations” as to the possibility of undisclosed environmental conditions potentially affecting the value of the properties in our portfolio.

 

 

 

Risks Related to Our Indebtedness and Financing

 

 

We have a substantial amount of indebtedness that may limit our financial and operating activities and may adversely affect our ability to incur additional debt to fund future needs.

 

We have a substantial amount of indebtedness. Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties, fully implement our capital expenditure, acquisition and redevelopment activities, or meet the REIT distribution requirements imposed by the Code. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

 

require us to dedicate a substantial portion of cash flow from operations to the payment of principal, and interest on, indebtedness, thereby reducing the funds available for other purposes;

 

make it more difficult for us to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;

 

force us to dispose of one or more of our properties, possibly on unfavorable terms (including the possible application of the 100% tax on income from prohibited transactions, discussed below in “We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions” or in violation of certain covenants to which we may be subject;

 

subject us to increased sensitivity to interest rate increases;

 

make us more vulnerable to economic downturns, adverse industry conditions or catastrophic external events;

 

limit our ability to withstand competitive pressures;

 

limit our ability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

 

reduce our flexibility in planning for or responding to changing business, industry and economic conditions; and/or

 

place us at a competitive disadvantage to competitors that have relatively less debt than we have.

 

If any one of these events were to occur, our financial condition, results of operations, cash flow and trading price of our common stock could be adversely affected. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code.


25


 

We may not have sufficient cash flow to meet the required payments of principal and interest on our debt or to pay distributions on our shares at expected levels.

 

In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our shares at expected levels. In this regard, we note that in order for us to continue to qualify as a REIT, we are required to make annual distributions generally equal to at least 90% of our taxable income, computed without regard to the dividends paid deduction and excluding net capital gain. In addition, as a REIT, we are subject to U.S. federal income tax to the extent that we distribute less than 100% of our taxable income (including capital gains) and are subject to a 4% nondeductible excise tax on the amount by which our distributions in any calendar year are less than a minimum amount specified by the Code. These requirements and considerations may limit the amount of our cash flow available to meet required principal and interest payments.

 

If we are unable to make required payments on indebtedness that is secured by a mortgage on our property, the asset may be transferred to the lender with a consequent loss of income and value to us, including adverse tax consequences related to such a transfer.

 

 

Our debt agreements include restrictive covenants, requirements to maintain financial ratios and default provisions which could limit our flexibility, our ability to make distributions and require us to repay the indebtedness prior to its maturity.

 

The mortgages on our properties contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. Additionally, our debt agreements contain customary covenants that, among other things, restrict our ability to incur additional indebtedness and, in certain instances, restrict our ability to engage in material asset sales, mergers, consolidations and acquisitions, and restrict our ability to make capital expenditures. These debt agreements, in some cases, also subject us to guarantor and liquidity covenants and our revolving credit facility will, and other future debt may, require us to maintain various financial ratios. Some of our debt agreements contain certain cash flow sweep requirements and mandatory escrows, and our property mortgages generally require certain mandatory prepayments upon disposition of underlying collateral. Early repayment of certain mortgages may be subject to prepayment penalties.

 

 

Variable rate debt is subject to interest rate risk that could increase our interest expense, increase the cost to refinance and increase the cost of issuing new debt.

 

As of December 31, 2019, $386.9 million of our outstanding consolidated debt was subject to instruments which bear interest at variable rates, and we may also borrow additional money at variable interest rates in the future. Unless we have made arrangements that hedge against the risk of rising interest rates, increases in interest rates would increase our interest expense under these instruments, increase the cost of refinancing these instruments or issuing new debt, and adversely affect cash flow and our ability to service our indebtedness and make distributions to our stockholders, which could adversely affect the market price of our common stock.

 

We may, in a manner consistent with our qualification as a REIT, seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements that involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may not be effective in reducing our exposure to interest rate changes. Moreover, there can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash and other collateral requirements involved to fulfill our obligation under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

 


26


 

We may be adversely affected by the potential discontinuation of LIBOR.

 

In July 2017, the Financial Conduct Authority (“FCA”) announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative to LIBOR. We are not able to predict when LIBOR will cease to be published or precisely how SOFR will be calculated and published. Any changes adopted by FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.

 

We have contracts that are indexed to LIBOR and are monitoring and evaluating the related risks, which include interest rates on our variable rate debt and interest rates for our variable rate debt and interest rate swaps of our unconsolidated joint ventures. In the event that LIBOR is discontinued, the interest rates will be based on a fallback reference rate specified in the applicable documentation governing such debt or swaps or as otherwise agreed upon. Such an event would not affect our ability to borrow or maintain already outstanding borrowings or swaps, but the alternative reference rate could be higher and more volatile than LIBOR.

Certain risks arise in connection with transitioning contracts to an alternative reference rate, including any resulting value transfer that may occur. The value of loans, securities, or derivative instruments tied to LIBOR could also be impacted if LIBOR is limited or discontinued. For some instruments, the method of transitioning to an alternative rate may be challenging, as they may require substantial negotiation with each respective counterparty.

If a contract is not transitioned to an alternative reference rate and LIBOR is discontinued, the impact is likely to vary by contract. If LIBOR is discontinued or if the method of calculating LIBOR changes from its current form, interest rates on our current or future indebtedness may be adversely affected.

While we expect LIBOR to be available in substantially its current form until the end of 2021, it is possible that LIBOR will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified.

 

 

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.

 

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a foreclosure of any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to meet the distribution requirements applicable to REITs under the Code.


27


 

Risks Related to Our Common Stock

 

The market price and trading volume of our common stock may be volatile.

 

The trading price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:

 

actual or anticipated variations in our quarterly operating results or dividends;

 

changes in our FFO, NOI or income estimates;

 

publication of research reports about us or the real estate industry;

 

increases in market interest rates that lead purchasers of our shares to demand a higher yield;

 

changes in market valuations of similar companies;

 

adverse market reaction to any additional debt we incur in the future;

 

additions or departures of key management personnel;

 

actions by institutional stockholders;

 

speculation in the press or investment community;

 

the realization of any of the other risk factors presented in this Form 10-K;

 

the extent of investor interest in our securities;

 

the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;

 

our underlying asset value;

 

investor confidence in the stock and bond markets, generally;

 

changes in tax laws;

 

future equity issuances;

 

failure to meet income estimates;

 

failure to meet and maintain REIT qualifications; and

 

general market and economic conditions.

 

In the past, securities class-action litigation has often been instituted against companies following periods of volatility in the price of their common stock. This type of litigation could result in substantial costs and divert our management’s attention and resources, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

 

 

The market value of our common stock may decline due to the large number of our shares eligible for future sale.

 

A number of our properties were acquired through a series of Formation Transactions (the “Formation Transactions”) concurrently with our initial public offering of 150,650,000 common shares at a public offering price of $17.50 per share on November 24, 2014 (the “Offering”).

 

The market value of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or upon exchange of common units, or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell shares of our common stock in the future at a time and at a price that we deem appropriate.


28


 

As of December 31, 2019, a significant number of our outstanding shares of our common stock are held by our continuing investors and their affiliates who acquired shares in the Formation Transactions and the concurrent private placements.  These shares of common stock are “restricted securities” within the meaning of Rule 144 under the Securities Act and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including the exemptions contained in Rule 144. All of these shares of our common stock are eligible for future sale and certain of such shares held by our continuing investors have registration rights pursuant to registration rights agreements that we have entered into with those investors. In addition, limited partners of our operating partnership, other than us, have the right to require our operating partnership to redeem part or all of their common units for cash, based upon the value of an equivalent number of shares of our common stock at the time of the election to redeem, or, at our election, shares of our common stock on a one-for-one basis. The related shares of common stock or securities convertible into, exchangeable for, exercisable for, or repayable with common stock will be available for sale or resale, as the case may be, and such sales or resales, or the perception of such sales or resales, could depress the market price for our common stock.

 

Pursuant to the registration rights agreement we entered into with members of the Otto family and certain affiliated entities receiving shares of our common stock in the Formation Transactions and concurrent private placements, the parties to this agreement have the right to demand that we register the resale and/or facilitate an underwritten offering of their shares; provided that the demand relates to shares having a market value of at least $40.0 million and that such parties may not make more than two such demands in any consecutive 12-month period.  

 

In addition, upon the request of one or more such parties owning at least 1.0% of our total outstanding common stock, we have agreed to file a shelf registration statement registering the offering and sale of such parties’ registrable securities on a delayed or continuous basis, or a resale shelf registration statement, and maintain the effectiveness of the resale shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.

 

In connection with the registration rights agreement we entered into with the continuing investors who received common units in the Formation Transactions, on May 3, 2018, we filed a shelf registration statement with the SEC to register the primary issuance of the shares of our common stock that they may receive in exchange for their common units. We are required to maintain the effectiveness of this shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.

 

 

Future issuances of debt securities and equity securities may negatively affect the market price of shares of our common stock and, in the case of equity securities, may be dilutive to existing stockholders. In addition, share repurchases under our share repurchase program could also increase the volatility of the price of our common stock and could diminish our cash reserves.

 

Our charter provides that we may issue up to 900,000,000 shares of our common stock, $0.01 par value per share, and up to 100,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and our charter, our board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue without stockholder approval. Similarly, the partnership agreement of our operating partnership authorizes us to issue an unlimited number of additional common units, which may be exchangeable for shares of our common stock. In addition, share equivalents are available for future issuance under the 2014 Equity Incentive Plan (with full value awards counting as one share equivalent and options counting as one-half of a share equivalent).

 

In the future, we may issue debt or equity securities or incur other financial obligations, including stock dividends and shares that may be issued in exchange for common units and equity plan shares/units. Upon liquidation, holders of our debt securities and other loans and preferred stock will receive a distribution of our available assets before common stockholders. We are not required to offer any such additional debt or equity securities to existing stockholders on a preemptive basis. Therefore, additional common stock issuances, directly or through convertible or exchangeable securities (including common units and convertible preferred units), warrants or options, will dilute the holdings of our existing common stockholders and such issuances or the perception of such issuances may reduce the market price of shares of our common stock. Any convertible preferred units would have, and any series or class of our preferred stock would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders.

 

The existence of our share repurchase program could cause our stock price to be higher than it would be in the absence of such a program and could potentially reduce the market liquidity for our stock. Additionally, our share repurchase program could diminish our cash reserves, which may impact our ability to finance future growth and to pursue possible future strategic opportunities and acquisitions.  Although our share repurchase program is intended to enhance long-term stockholder value, there is no assurance that it will do so and short-term stock price fluctuations could reduce the program’s effectiveness.

29


 

Risks Related to Our Status as a REIT

 

 

Failure to qualify or to maintain our qualification as a REIT would have significant adverse consequences to the value of our common stock.

 

We elected to be treated as a REIT commencing with our taxable year ended December 31, 2014. The Code generally requires that a REIT distribute at least 90% of its taxable income (without regard to the dividends paid deduction and excluding net capital gains) to stockholders annually, and a REIT must pay tax at regular corporate rates to the extent that it distributes less than 100% of its taxable income (including capital gains) in a given year. In addition, a REIT is required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. To avoid entity-level U.S. federal income and excise taxes, we anticipate distributing at least 100% of our taxable income annually.

 

We believe that we have been and are organized, and have operated and will continue to operate, in a manner that will allow us to qualify as a REIT commencing with our taxable year ended December 31, 2014. However, we cannot assure you that we have been and are organized and have operated or will continue to operate as such. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code as to which there may only be limited judicial and administrative interpretations and involves the determination of facts and circumstances not entirely within our control. We have not requested and do not intend to request a ruling from the Internal Revenue Service, or the IRS, that we qualify as a REIT. The complexity of the Code provisions and of the applicable Treasury Regulations is greater in the case of a REIT that, like us, acquired assets from taxable C corporations in tax-deferred transactions and holds its assets through one or more partnerships. Moreover, in order to qualify as a REIT, we must meet, on an ongoing basis, various tests regarding the nature and diversification of our assets and our income, the ownership of our outstanding stock, the absence of inherited retained earnings from non-REIT periods and the amount of our distributions. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT gross income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our gross income and assets on an ongoing basis. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for U.S. federal income tax purposes or the U.S. federal income tax consequences of such qualification. Accordingly, it is possible that we may not meet the requirements for qualification as a REIT.  

 

If, with respect to any taxable year, we fail to maintain our qualification as a REIT, we would not be allowed to deduct distributions to stockholders in computing our taxable income. If we were not entitled to relief under the relevant statutory provisions, we would also be disqualified from treatment as a REIT for the four subsequent taxable years. If we fail to qualify as a REIT, we would be subject to entity-level income tax, including any applicable alternative minimum tax (which, for corporations, was repealed for tax years beginning after December 31, 2017 under the TCJA), on our taxable income at regular corporate tax rates. As a result, the amount available for distribution to holders of our common stock would be reduced for the year or years involved, and we would no longer be required to make distributions to our stockholders. In addition, our failure to qualify as a REIT could impair our ability to expand our business and raise capital, and adversely affect the value of our common stock.

 

 

We may owe certain taxes notwithstanding our qualification as a REIT.

 

Even if we qualify as a REIT, we will be subject to certain U.S. federal, state and local taxes on our income and property, on taxable income that we do not distribute to our stockholders, on net income from certain “prohibited transactions,” and on income from certain activities conducted as a result of foreclosure. We may, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. In addition, we expect to provide certain services that are not customarily provided by a landlord, hold properties for sale and engage in other activities (such as a portion of our management business) through one or more TRSs, and the income of those subsidiaries will be subject to U.S. federal income tax at regular corporate rates. Furthermore, to the extent that we conduct operations outside of the United States, our operations would subject us to applicable non-U.S. taxes, regardless of our status as a REIT for U.S. tax purposes.

 


30


 

In the event we acquire assets on a tax-deferred basis from C corporations, we would be subject to U.S. federal income tax, sometimes called the “sting tax,” at the highest regular corporate tax rate, which is 21%, effective January 1, 2018, on all or a portion of the gain recognized from a taxable disposition of any such assets occurring within the 5-year period following the acquisition date, to the extent of the asset’s built-in gain based on the fair market value of the asset on the acquisition date in excess of our initial tax basis in the asset. Additionally, depending upon the location of the asset acquired on a tax deferred basis there may be additional “sting tax” imposed on a state and local level.  Gain from a sale of such an asset occurring after the 5-year period ends will not be subject to this sting tax.  

 

As part of the Formation Transactions, we also acquired assets of the family corporations through mergers, stock acquisition and similar transactions. As a result of those acquisitions, we inherited any liability for the unpaid taxes of the family corporations for periods prior to the acquisitions. In each case, our acquisition of assets was intended to qualify as a tax-deferred acquisition for the family corporation so that none of the corporations recognized gain or loss for U.S. federal income tax purposes in the Formation Transactions. If for any reason our acquisition of a family corporation’s assets failed to qualify for tax-deferred treatment, the corporation generally would recognize gain for U.S. federal income tax purposes to the extent that the fair market value of our stock (and any cash) issued in exchange for the stock of the family corporation or the corporation’s assets, plus debt assumed, exceeded the corporation’s adjusted tax basis in its assets. We would inherit the resulting tax liability of the family corporation. In several of the Formation Transactions, the acquired family corporation would have recognized gain for U.S. federal income tax purposes unless the acquisition qualified as a tax-deferred “reorganization” within the meaning of Section 368(a) of the Code. The requirements of tax-deferred reorganizations are complex, and it is possible that the IRS could interpret the applicable law differently and assert that one or more of the acquisitions failed to qualify as a reorganization under Section 368(a) of the Code. Moreover, under the “investment company” rules under Section 368 of the Code, certain of the acquisitions could be taxable if the acquired corporation was an “investment company” under such rules. If any such acquisition failed to qualify for tax-free reorganization treatment we would incur significant U.S. federal income tax liability.

 

Our Operating Partnership has, and various Predecessor partnerships whose assets were acquired in the Formation Transactions, have, limited partners that are non-U.S. persons. Such non-U.S. persons are subject to a variety of U.S. withholding taxes, including with respect to certain aspects of the Formation Transactions, withholding taxes that the relevant partnership must remit to the U.S. Treasury. A partnership that fails to remit the full amount of withholding taxes is liable for the amount of the under withholding, as well as interest and potential penalties. As a successor to certain of the private equity real estate funds controlled by our Predecessor, our operating partnership could be responsible if the private equity real estate funds failed to properly withhold for prior periods. Although we believe that we and our Predecessor partnerships have complied and will comply with the applicable withholding requirements, the determination of the amounts to be withheld is a complex legal determination, depends on provisions of the Code and the applicable Treasury Regulations that have little guidance and the treatment of certain aspects of the Formation Transactions under the withholding rules may be uncertain. Accordingly, we may interpret the applicable law differently from the IRS and the IRS may seek to recover additional withholding taxes from us.

 

 

Our property taxes could increase due to property tax rate changes or reassessment, which could impact our cash flow.

 

Even if we qualify as a REIT for U.S. federal income tax purposes, we are required to pay state and local property taxes on our properties. The property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities. Therefore, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past and such increases may not be covered by tenants pursuant to our lease agreements. If the property taxes we pay increase, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders could be adversely affected.

 


31


 

If our operating partnership is treated as a corporation for U.S. federal income tax purposes, we will cease to qualify as a REIT.

 

We believe our operating partnership qualifies and will continue to qualify as a partnership for U.S. federal income tax purposes. Assuming that it qualifies as a partnership for U.S. federal income tax purposes, our operating partnership generally will not be subject to U.S. federal income tax on its income. Instead, its partners, including us, generally are required to pay tax on their respective allocable share of our operating partnership’s income. No assurance can be provided, however, that the IRS will not challenge our operating partnership’s status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. For example, our operating partnership would be treated as a corporation for U.S. federal income tax purposes if it were deemed to be a “publicly traded partnership” and less than 90% of its income consisted of “qualified income” under the Code.  If the IRS were successful in treating our operating partnership as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, therefore, cease to qualify as a REIT, and our operating partnership would become subject to U.S. federal, state and local income tax. The payment by our operating partnership of income tax would reduce significantly the amount of cash available to our operating partnership to satisfy obligations to make principal and interest payments on its debt and to make distribution to its partners, including us.

 

 

There are uncertainties relating to our distribution of non-REIT earnings and profits.

 

To qualify as a REIT, we must not have any non-REIT accumulated earnings and profits, as measured for U.S. federal income tax purposes, at the end of any REIT taxable year. Such non-REIT earnings and profits generally would have included any accumulated earnings and profits of the corporations acquired by us (or whose assets we acquired) in the Formation Transactions. We believe that we have operated, and intend to continue to operate, so that we have not had and will not have any earnings and profits accumulated in a non-REIT year at the end of any taxable year. However, the determination of the amounts of any such non-REIT earnings and profits is a complex factual and legal determination, especially in the case of corporations, such as the corporations acquired in the Formation Transactions that have been in operation for many years. In addition, certain aspects of the computational rules are not completely clear. Thus, we cannot guarantee that the IRS will not assert that we had accumulated non-REIT earnings as of the end of 2014 or a subsequent taxable year. If it is subsequently determined that we had any accumulated non-REIT earnings and profits as of the end of our first taxable year as a REIT or at the end of any subsequent taxable year, we could fail to qualify as a REIT beginning with the applicable taxable year. Pursuant to Treasury Regulations, however, so long as our failure to comply with the prohibition on non-REIT earnings and profits was not due to fraud with intent to evade tax, we could cure such failure by paying an interest charge on 50% of the amount of accumulated non-REIT earnings and profits and by making a special distribution of accumulated non-REIT earnings and profits. We intend to utilize such cure provisions if ever required to do so. The amount of any such interest charge could be substantial.

 

 

Dividends payable by REITs generally do not qualify for reduced tax rates applicable to non-corporate taxpayers.

 

The maximum U.S. federal income tax rate for certain qualified dividends payable to U.S. stockholders that are individuals, trusts and estates generally is 20%. Dividends payable by REITs, however, are generally not eligible for the reduced rates and therefore are taxable as ordinary income when paid to such stockholders. However, the TCJA provides a deduction of up to 20% of a non-corporate taxpayer’s ordinary REIT dividends with such deduction scheduled to expire for taxable years beginning after December 31, 2025. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates or are otherwise sensitive to these lower rates to perceive investments in REITs to be relatively less attractive than investments in the stock of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.

 

 

Complying with the REIT requirements may cause us to forego otherwise attractive opportunities or liquidate certain of our investments.

 

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may, for instance, hinder our ability to make certain otherwise attractive investments or undertake other activities that might otherwise be beneficial to us and our stockholders, or may require us to borrow or liquidate investments in unfavorable market conditions and, therefore, may hinder our investment performance.


32


 

As a REIT, at the end of each calendar quarter, at least 75% of the value of our assets must consist of cash, cash items, government securities, debt instruments issued by a publicly traded REIT and qualified real estate assets. The REIT asset tests further require that with respect to our assets that are not qualifying assets for purposes of this 75% asset test and that are not securities issued by a TRS, we generally cannot hold at the close of any calendar quarter (i) securities representing more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer or (ii) securities of any one issuer that represent more than 5% of the value of our total assets. In addition, securities (other than qualified real estate assets) issued by our TRSs cannot represent more than 20% of the value of our total assets at the close of any calendar quarter. Further, even though debt instruments issued by a publicly traded REIT that are not secured by a mortgage on real property are qualifying assets for purposes of the 75% asset test, no more than 25% of the value of our total assets can be represented by such unsecured debt instruments. After meeting these asset test requirements at the close of a calendar quarter, if we fail to comply with these requirements at the end of any subsequent calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain other statutory relief provisions to avoid losing our REIT qualification. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.  

 

 

We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions.

 

If we are found to have held, acquired or developed property primarily for sale to customers in the ordinary course of business, we may be subject to a 100% “prohibited transactions” tax under U.S. federal tax laws on the gain from disposition of the property unless the disposition qualifies for one or more safe harbor exceptions for properties that have been held by us for at least two years and satisfy certain additional requirements (or the disposition is made through a TRS and, therefore, is subject to corporate U.S. federal income tax).

 

Under existing law, whether property is held primarily for sale to customers in the ordinary course of a trade or business is a question of fact that depends on all the facts and circumstances. We intend to hold, and, to the extent within our control, to have any joint venture to which our operating partnership is a partner hold, properties for investment with a view to long-term appreciation, to engage in the business of acquiring, owning, operating and developing the properties, and to make sales of our properties and other properties acquired subsequent to the date hereof as are consistent with our investment objectives (and to hold investments that do not meet these criteria through a TRS). Based upon our investment objectives, we believe that overall, our properties (other than certain interests we intend to hold through a TRS) should not be considered property held primarily for sale to customers in the ordinary course of business. However, it may not always be practical for us to comply with one of the safe harbors, and, therefore, we may be subject to the 100% penalty tax on the gain from dispositions of property if we otherwise are deemed to have held the property primarily for sale to customers in the ordinary course of business.

 

The potential application of the prohibited transactions tax could cause us to forego potential dispositions of property or to forego other opportunities that might otherwise be attractive to us, or to hold investments or undertake such dispositions or other opportunities through a TRS, which would generally result in corporate income taxes being incurred.

 

 

REIT distribution requirements could adversely affect our liquidity and adversely affect our ability to execute our business plan.

 

In order to maintain our qualification as a REIT and to meet the REIT distribution requirements, we may need to modify our business plans. Our cash flow from operations may be insufficient to fund required distributions, for example, as a result of differences in timing between our cash flow, the receipt of income for accounting principles generally accepted in the United States of America (“GAAP”) purposes and the recognition of income for U.S. federal income tax purposes, the effect of non-deductible capital expenditures, the effect of limitations on interest and net operating loss deductibility, the creation of reserves, payment of required debt service or amortization payments, or the need to make additional investments in qualifying real estate assets. The insufficiency of our cash flow to cover our distribution requirements could require us to (i) sell assets in adverse market conditions, (ii) borrow on unfavorable terms, (iii) distribute amounts that would otherwise be invested in future acquisitions or capital expenditures or used for the repayment of debt, (iv) pay dividends in the form of “taxable stock dividends” or (v) use cash reserves, in order to comply with the REIT distribution requirements. As a result, compliance with the REIT distribution requirements could adversely affect the market value of our common stock. The inability of our cash flow to cover our distribution requirements could have an adverse impact on our ability to raise short- and long-term debt or sell equity securities. In addition, if we are compelled to liquidate our assets to repay obligations to our lenders or make distributions to our stockholders, we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as property held primarily for sale to customers in the ordinary course of business, and, in the case of some of our properties, we may be subject to an entity-level sting tax.

33


 

Preferred equity and certain debt investments could impact our compliance with REIT income and assets tests.

We indirectly hold certain preferred equity investments in entities that are treated as partnerships for U.S. federal income tax purposes that directly or indirectly own real property, and we may acquire (directly or indirectly) additional such investments in the future. Given such treatment as a partnership for U.S. federal income tax purposes, we will generally be treated as owning an interest in the underlying real estate and other assets of the partnership for tax purposes. As a result, absent sufficient controls to ensure that the underlying real property is operated in compliance with the REIT rules, preferred equity investments may impact our compliance with the REIT income and asset tests. Moreover, the treatment of interest-like preferred returns in a partnership is not clear under the REIT rules and such returns could be treated as non-qualifying income. In addition, in some cases, the proper characterization of debt-like preferred equity investments as unsecured indebtedness or as equity for U.S. federal income tax purposes may be unclear. If the IRS successfully re-characterized a preferred equity investment as unsecured debt for U.S. federal income tax purposes, the investment would be subject to various asset test limitations on unsecured debt and our preferred return would be treated as non-qualifying income for purposes of the 75% gross income test. Accordingly, such a recharacterization could impact our compliance with the REIT income and asset tests and/or be subject to substantial penalty taxes to cure the resulting violations.

Conversely, we may make investments that we treat as indebtedness for U.S. federal income tax purposes (and the REIT qualification rules) that have certain equity characteristics. If the IRS successfully recharacterized a debt investment in a non-corporate borrower as equity for U.S. federal income tax purposes, we would generally be required to include our share of the gross assets and gross income of the borrower in our REIT asset and income tests as described above. Inclusion of such items could impact our compliance with REIT income and asset tests. Moreover, to the extent a borrower holds its assets as dealer property or inventory, if we are treated as holding equity in a borrower for U.S. federal income tax purposes, our share of gains from sales by the borrower would be subject to the 100% tax on prohibited transactions (except to the extent earned through a TRS). To the extent an investment we treat as a loan to a corporate borrower is recharacterized as equity for U.S. federal income tax purposes, it could also cause us to fail one or more of the asset tests applicable to REITs.

 

 

The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause adverse consequences to our stockholders.

 

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to be a REIT, we will not be allowed a deduction for dividends paid to stockholders in computing our taxable income and will be subject to U.S. federal income tax at regular corporate rates and state and local taxes, which may have adverse consequences on our total return to our stockholders.

 

 

Our ability to provide certain services to our tenants may be limited by the REIT rules, or may have to be provided through a TRS.

 

As a REIT, we generally cannot provide services to our tenants other than those that are customarily provided by landlords, nor can we derive income from a third party that provides such services. If we forego providing such services to our tenants, we may be at a disadvantage to competitors who are not subject to the same restrictions. However, we can provide such non-customary services to tenants or share in the revenue from such services if we do so through a TRS, though income earned through the TRS will be subject to corporate income taxes.

 

 

Although our use of TRSs may partially mitigate the impact of meeting certain requirements necessary to maintain our qualification as a REIT, there are limits on our ability to own and enter into transactions with TRSs, and a failure to comply with the limits would jeopardize our REIT qualification and may result in the application of a 100% excise tax.

 

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. Rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are treated as not being conducted on an arm’s-length basis.


34


 

Any company treated as our TRS under the Code for U.S. federal income tax purposes and any other TRSs that we form will pay U.S. federal, state and local income tax on their taxable income, and their after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification. Although we will monitor the aggregate value of the securities of such TRSs and intend to conduct our affairs so that such securities will represent less than 20% of the value of our total assets, there can be no assurance that we will be able to comply with the TRS limitation in all market conditions.

 

 

The partnership audit rules may alter who bears the liability in the event any subsidiary partnership (such as our operating partnership) is audited and an adjustment is assessed.

 

In the case of an audit of a partnership for a taxable year beginning after December 31, 2017, the partnership itself may be liable for a hypothetical increase in partner-level taxes (including interest and penalties) resulting from an adjustment of partnership tax items on audit, regardless of changes in the composition of the partners (or their relative ownership) between the year under audit and the year of the adjustment.  Thus, for example, an audit assessment attributable to former partners of the operating partnership could be shifted to the partners in the year of adjustment.  The partnership audit rules also include an elective alternative method under which the additional taxes resulting from the adjustment are assessed from the affected partners (often referred to as a “push-out election”), subject to a higher rate of interest than otherwise would apply. When a push-out election causes a partner that is itself a partnership to be assessed with its share of such additional taxes from the adjustment, such partnership may cause such additional taxes to be pushed out to its own partners.  In addition, Treasury Regulations provide that a partner that is a REIT may be able to use deficiency dividend procedures with respect to such adjustments. Many questions remain as to how the partnership audit rules will apply, and it is not clear at this time what effect these rules will have on us.  However, it is possible that these changes could increase the federal income tax, interest, and/or penalties otherwise borne by us in the event of a federal income tax audit of a subsidiary partnership (such as our operating partnership).

 

 

Tax legislation or regulatory action could adversely affect us or our investors.

 

The rules dealing with U.S. federal, state and local income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may have retroactive application) could adversely affect our stockholders or us. In recent years, many such changes have been made, including under the TCJA, which made major changes to the Code, including a number of provisions of the Code that affect the taxation of REITs and their stockholders, and changes are likely to continue to occur in the future. We cannot predict whether, when, in what form, or with what effective dates, tax laws, regulations and rulings may be enacted, promulgated or decided, or technical corrections made, which could result in an increase in our, or our stockholders’, tax liability or require changes in the manner in which we operate in order to minimize increases in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income and/or be subject to additional restrictions. These increased tax costs could, among other things, adversely affect our financial condition, the results of operations and the amount of cash available for the payment of dividends. Stockholders are urged to consult with their own tax advisors with respect to the impact that recent legislation may have on their investment and the status of legislative, regulatory or administrative developments and proposals and their potential effect on their investment in our shares.

 

 

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

There are no unresolved comments from the staff of the Securities and Exchange Commission as of the date of this Annual Report on Form 10-K.


35


 

ITEM 2.

PROPERTIES

 

 

Our Portfolio Summary

 

As of December 31, 2019, our portfolio consisted of 14 Class A office properties aggregating approximately 13.1 million square feet that was 96.1% leased and 94.6% occupied. The following table presents an overview of our portfolio as of December 31, 2019.

 

(Amounts in thousands, except square feet and per square foot amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized Rent (3)

 

 

Property

 

Submarket

 

Paramount

Ownership

 

Number of Buildings

 

 

Square

Feet

 

 

%

Leased (1)

 

%

Occupied (2)

 

Amount

 

 

Per Square

Foot (4)

 

 

New York:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

West Side

 

100.0%

 

 

1

 

 

 

2,499,105

 

 

98.4%

 

98.4%

 

$

183,766

 

 

$

76.41

 

 

1301 Avenue of the Americas

Sixth Avenue / Rock Center

100.0%

 

 

1

 

 

 

1,776,972

 

 

99.4%

 

98.1%

 

 

137,411

 

 

 

79.31

 

 

1325 Avenue of the Americas

Sixth Avenue / Rock Center

100.0%

 

 

1

 

 

 

810,662

 

 

91.1%

 

86.7%

 

 

46,150

 

 

 

67.11

 

 

31 West 52nd Street

Sixth Avenue / Rock Center

100.0%

 

 

1

 

 

 

763,140

 

 

97.5%

 

97.5%

 

 

71,075

 

 

 

93.01

 

 

900 Third Avenue

East Side

100.0%

 

 

1

 

 

 

591,401

 

 

83.4%

 

77.4%

 

 

31,976

 

 

 

70.15

 

 

712 Fifth Avenue

Madison / Fifth Avenue

50.0%

 

 

1

 

 

 

543,411

 

 

74.2%

 

70.3%

 

 

43,680

 

 

 

114.67

 

 

60 Wall Street

Downtown

5.0%

 

 

1

 

 

 

1,625,483

 

 

100.0%

 

100.0%

 

 

73,600

 

 

 

45.28

 

 

Subtotal / Weighted Average

 

 

 

7

 

 

 

8,610,174

 

 

95.6%

 

94.3%

 

 

587,658

 

 

 

72.92

 

 

Paramount's Ownership Interest

 

 

 

7

 

 

 

6,794,422

 

 

95.5%

 

93.9%

 

 

495,905

 

 

 

78.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

South Financial District

49.0%

 

 

2

 

 

 

1,586,616

 

 

98.4%

 

94.1%

 

 

128,257

 

 

 

84.70

 

 

Market Center (5)

South Financial District

67.0%

 

 

2

 

 

 

747,165

 

 

95.6%

 

94.7%

 

 

54,975

 

 

 

78.04

 

 

300 Mission Street

South Financial District

31.1%

 

 

1

 

 

 

665,254

 

 

100.0%

 

99.6%

 

 

43,424

 

 

 

65.93

 

 

One Front Street

North Financial District

100.0%

 

 

1

 

 

 

643,307

 

 

100.0%

 

98.8%

 

 

49,408

 

 

 

77.05

 

 

55 Second Street (6)

South Financial District

44.1%

 

 

1

 

 

 

379,897

 

 

95.7%

 

95.7%

 

 

27,306

 

 

 

75.25

 

 

111 Sutter Street (7)

North Financial District

49.0%

 

 

1

 

 

 

275,506

 

 

86.3%

 

86.1%

 

 

17,516

 

 

 

74.41

 

 

Subtotal / Weighted Average

 

 

 

 

8

 

 

 

4,297,745

 

 

97.4%

 

95.4%

 

 

320,886

 

 

 

77.93

 

 

Paramount's Ownership Interest

 

 

 

 

8

 

 

 

2,430,776

 

 

97.5%

 

95.6%

 

 

183,217

 

 

 

78.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1899 Pennsylvania Avenue

CBD

 

100.0%

 

 

1

 

 

 

190,955

 

 

90.4%

 

90.4%

 

 

15,024

 

 

 

86.66

 

 

Subtotal / Weighted Average

 

 

 

 

1

 

 

 

190,955

 

 

90.4%

 

90.4%

 

 

15,024

 

 

 

86.66

 

 

Paramount's Ownership Interest

 

 

 

 

1

 

 

 

190,955

 

 

90.4%

 

90.4%

 

 

15,024

 

 

 

86.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total / Weighted Average

 

 

 

 

16

 

 

 

13,098,874

 

 

96.1%

 

94.6%

 

$

923,568

 

 

$

74.80

 

 

Paramount's Ownership Interest

 

 

 

 

16

 

 

 

9,416,153

 

 

95.9%

 

94.3%

 

$

694,146

 

 

$

78.73

 

 

 

 

(1)

Represents the percentage of square feet that is leased, including signed leases not yet commenced.

(2)

Represents the percentage of space for which we have commenced rental revenue in accordance with GAAP.

(3)

Except for 60 Wall Street, which is presented on a “triple-net” basis, amounts in this column represent the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(4)

Represents office and retail space only.

(5)

Acquired on December 11, 2019.

(6)

Acquired on August 21, 2019.

(7)

Acquired on February 7, 2019.

36


 

Tenant Diversification

 

As of December 31, 2019, our properties were leased to a diverse base of tenants. Our tenants represent a broad array of industries, including financial services, legal services, technology and media, insurance and other professional services. The following table sets forth information regarding the ten largest tenants in our portfolio based on annualized rent as of December 31, 2019.

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except square feet and per square feet amounts)

Our Share of

 

 

 

 

Total

 

 

Total

 

 

% of

 

Annualized Rent (1)

 

 

% of

 

 

Lease

 

Square Feet

 

 

Square Feet

 

 

Total

 

 

 

 

 

Per Square

 

 

Annualized

Tenant

 

Expiration

 

Occupied

 

 

Occupied

 

 

Square Feet

 

Amount

 

 

Foot

 

 

Rent

Barclays Capital, Inc.

 

Dec-2020

 

 

497,418

 

 

 

497,418

 

 

5.3%

 

$

32,980

 

 

$

66.30

 

 

4.8%

Allianz Global Investors, LP

 

Jan-2031

 

 

320,911

 

 

 

320,911

 

 

3.4%

 

 

29,295

 

 

 

91.29

 

 

4.2%

Clifford Chance LLP

 

Jun-2024

 

 

328,992

 

 

 

328,992

 

 

3.5%

 

 

29,160

 

 

 

88.63

 

 

4.2%

Credit Agricole Corporate &

   Investment Bank

 

Feb-2023

 

 

312,679

 

 

 

312,679

 

 

3.3%

 

 

27,031

 

 

 

86.45

 

 

3.9%

Norton Rose Fulbright

 

Sep-2034

(2)

 

320,325

 

(2)

 

320,325

 

(2)

3.4%

 

 

26,850

 

 

 

83.82

 

 

3.9%

First Republic Bank

 

Jun-2025

(3)

 

338,602

 

(3)

 

338,602

 

(3)

3.6%

 

 

25,648

 

 

 

75.75

 

 

3.7%

Morgan Stanley & Company

 

Mar-2032

 

 

260,829

 

 

 

260,829

 

 

2.8%

 

 

19,933

 

 

 

76.42

 

 

2.9%

WMG Acquisition Corporation

   (Warner Music Group)

 

Jul-2029

 

 

296,344

 

 

 

296,344

 

 

3.1%

 

 

19,475

 

 

 

65.72

 

 

2.8%

Showtime Networks, Inc.

 

Jan-2026

 

 

261,196

 

 

 

261,196

 

 

2.8%

 

 

16,734

 

 

 

64.07

 

 

2.4%

Kasowitz Benson Torres &

   Friedman, LLP

 

Mar-2037

 

 

203,394

 

 

 

203,394

 

 

2.2%

 

 

14,993

 

 

 

73.71

 

 

2.2%

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

116,462 of the square feet leased expires on March 31, 2032.

(3)

76,999 and 10,952 of the square feet leased expire on December 31, 2029 and December 31, 2030, respectively.

 

 

Industry Diversification

 

The following table sets forth information relating to tenant diversification by industry in our portfolio based on annualized rent as of December 31, 2019.

 

 

 

Our Share of

 

 

(Amounts in thousands, except square feet)

 

Square Feet

 

 

% of Occupied

 

 

Annualized

 

 

% of Annualized

 

 

Industry

 

Occupied

 

 

Square Feet

 

 

Rent (1)

 

 

Rent

 

 

Legal Services

 

 

1,908,055

 

 

 

21.6

%

 

$

156,086

 

 

 

22.5

%

 

Financial Services - Commercial and Investment Banking

 

 

1,847,655

 

 

 

20.9

%

 

 

138,024

 

 

 

19.9

%

 

Technology and Media

 

 

1,797,924

 

 

 

20.3

%

 

 

132,216

 

 

 

19.0

%

 

Financial Services, all others

 

 

1,275,747

 

 

 

14.4

%

 

 

111,856

 

 

 

16.1

%

 

Insurance

 

 

564,970

 

 

 

6.4

%

 

 

47,005

 

 

 

6.8

%

 

Retail

 

 

155,518

 

 

 

1.8

%

 

 

15,353

 

 

 

2.2

%

 

Travel & Leisure

 

 

203,575

 

 

 

2.3

%

 

 

14,189

 

 

 

2.0

%

 

Real Estate

 

 

167,014

 

 

 

1.9

%

 

 

13,782

 

 

 

2.0

%

 

Consumer Products

 

 

128,715

 

 

 

1.5

%

 

 

9,020

 

 

 

1.3

%

 

Other

 

 

798,350

 

 

 

9.0

%

 

 

56,615

 

 

 

8.2

%

 

 

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

 

37


 

Lease Expirations

 

The following table sets forth a summary schedule of lease expirations for leases in place as of December 31, 2019 for each of the ten calendar years beginning with the year ending December 31, 2020. The information set forth in the table assumes that tenants exercise no renewal options and no early termination rights.

 

(Amounts in thousands, except square feet)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Our Share of

 

Year of

 

Square Feet of

 

 

Square Feet of

 

 

Annualized Rent (1)

 

 

% of

 

Lease Expiration (2)

 

Expiring Leases

 

 

Expiring Leases

 

 

Amount

 

 

Per Square Foot (3)

 

 

Annualized Rent

 

Month to Month

 

 

17,462

 

 

 

13,427

 

 

$

988

 

 

$

54.81

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

268,982

 

 

 

179,057

 

 

 

14,479

 

 

 

79.23

 

 

 

2.0

%

2021

 

 

1,364,302

 

 

 

1,128,027

 

 

 

78,915

 

 

 

71.57

 

 

 

10.9

%

2022

 

 

2,211,084

 

 

 

436,143

 

 

 

29,838

 

 

 

78.65

 

 

 

4.1

%

2023

 

 

1,061,048

 

 

 

901,154

 

 

 

72,566

 

 

 

82.94

 

 

 

10.0

%

2024

 

 

776,235

 

 

 

695,410

 

 

 

57,916

 

 

 

83.36

 

 

 

8.0

%

2025

 

 

1,401,886

 

 

 

886,033

 

 

 

69,539

 

 

 

78.58

 

 

 

9.6

%

2026

 

 

1,091,794

 

 

 

852,390

 

 

 

66,459

 

 

 

75.24

 

 

 

9.2

%

2027

 

 

268,075

 

 

 

176,146

 

 

 

15,026

 

 

 

85.29

 

 

 

2.1

%

2028

 

 

243,323

 

 

 

208,493

 

 

 

16,459

 

 

 

79.46

 

 

 

2.3

%

2029

 

 

550,781

 

 

 

531,137

 

 

 

40,064

 

 

 

75.85

 

 

 

5.5

%

Thereafter

 

 

3,334,988

 

 

 

3,021,827

 

 

 

261,959

 

 

 

86.59

 

 

 

36.2

%

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

Leases that expire on the last day of any given period are treated as occupied and are reflected as expiring space in the following period.

(3)

Represents office and retail space only.

 

Our portfolio contains a number of large buildings in select central business district submarkets, which often involve large users occupying multiple floors for relatively long terms. Accordingly, the renewal of one or more large leases may have a material positive or negative impact on average base rent, tenant improvement and leasing commission costs in a given period. Tenant improvement costs include expenditures for general improvements related to a new tenant. Leasing commission costs are similarly subject to significant fluctuations depending upon the anticipated revenue to be received under the leases and the length of leases being signed. Our ability to re-lease space subject to expiring leases will impact our results of operations and is affected by economic and competitive conditions in our markets and by the desirability of our individual properties.

 

As of December 31, 2019, the vacancy rate of our portfolio was 3.9%. In addition, 286,444 square feet (including month-to-month tenants), or 2.2% of the square footage of our portfolio is scheduled to expire during the year ending December 31, 2020, which represents approximately 2.1% of our annualized rent.  

 

 


38


 

Real Estate Fund Investments

 

We have an investment management business, where we serve as the general partner of real estate funds for institutional investors and high net-worth individuals. The following is a summary of our ownership in these funds.

 

 

Alternative Investment Funds

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) and Paramount Group Real Estate Fund X, LP and its parallel fund, Paramount Group Real Estate Fund X-ECI, LP, (collectively “Fund X”), our Alternative Investment Funds, which invest in mortgage and mezzanine loans and preferred equity investments.

 

Fund VIII completed its final closing in April 2016 with $775,200,000 in capital commitments, of which $613,897,000 has been invested as of December 31, 2019 and an additional $32,841,000 is reserved for funding future draws on existing mezzanine loans. These investments have various stated interest rates ranging from 5.50% to 9.25% and maturities ranging from June 2020 to December 2027. Fund VIII’s investment period is scheduled to end in April 2020. As of December 31, 2019, our ownership interest in Fund VIII was approximately 1.3%.

 

Fund X completed its initial closing in December 2018 and has $192,000,000 in capital commitments, of which $78,600,000 has been invested as of December 31, 2019. The investments have stated interest rates ranging from 6.44% to 7.76% and maturity dates ranging from June 2021 to January 2023. As of December 31, 2019, our ownership interest in Fund X was approximately 7.8%.

 

 

Residential Development Fund

 

We also serve as the general partner of the Residential Development Fund (“RDF”). RDF owns a 35.0% interest in One Steuart Lane, a residential condominium development project, in San Francisco, California. As of December 31, 2019, our ownership interest in RDF was approximately 7.4%.

 

 

Other

 

Oder-Center, Germany

 

We own a 9.5% interest in a joint venture that owns Oder-Center, a shopping center located in Brandenburg, Germany.  

 

 

745 Fifth Avenue

 

We own a 1.0% interest in 745 Fifth Avenue, a 35-story 535,401 square foot art deco style building located on the corner of 5th Avenue and 58th Street, in New York, New York.

 

 

718 Fifth Avenue - Put Right

 

We manage 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue, in New York, New York.  Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property held by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on the current ownership interests.


39


 

 

 

ITEM 3.

From time to time, we are a party to various claims and routine litigation arising in the ordinary course of business. We do not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material adverse effect on our business, financial position, results of operations or cash flows.

 

 

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

 

 

 

 

 

40


 

PART II

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

 

Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol PGRE.

 

As of December 31, 2019, there were approximately 258 registered holders of record of our common stock. This figure does not reflect the beneficial ownership of shares of our common stock held in nominee or “street” name.

 

 

Dividends

 

In order to maintain our qualification as a REIT under the Internal Revenue Code, we must distribute at least 90% of our taxable income to shareholders. We intend to pay dividends on a quarterly basis to holders of our common stock. Any dividend distributions we pay in the future will depend upon our actual results of operations, economic conditions and other factors that could differ materially from our current expectations. Our actual results of operations will be affected by a number of factors; including the revenue we receive from our properties, our operating expenses, interest expense, the ability of our tenants to meet their obligations and unanticipated expenditures. Distributions declared by us will be authorized by our board of directors in its sole discretion out of funds legally available and will be dependent upon a number of factors, including restrictions under applicable law, the capital requirements of our company and the distribution requirements necessary to maintain our qualification as a REIT. See Item 1A, Risk Factors, and Item 7, Management's Discussion and Analysis of Financial Conditions and Results of Operations, of this Annual Report on Form 10-K, for information regarding the sources of funds used for dividends and for a discussion of factors, if any, which may adversely affect our ability to make distributions to our shareholders.

 

On December 13, 2019, we declared a regular quarterly cash dividend of $0.10 per share of common stock for the fourth quarter ended December 31, 2019, which was paid on January 15, 2020 to stockholders of record as of the close of business on December 31, 2019.

 


41


 

Performance Graph

 

The following graph is a comparison of the cumulative return of our common stock, the SNL Financials (“SNL”) Office REIT Index (the “SNL Office REIT Index”) and the National Association of Real Estate Investment Trusts (“Nareit”) All Equity Index (the “All Equity Index”). The graph assumes that $100 was invested on December 31, 2014 in our common stock, the SNL Office REIT Index and the All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our stock will continue in line with the same or similar trends depicted in the graph below.

 

December 31,

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

Paramount Group, Inc.

$

100.00

 

 

$

99.70

 

 

$

90.20

 

 

$

91.55

 

 

$

74.61

 

 

$

85.13

 

SNL Office REIT Index

 

100.00

 

 

 

100.88

 

 

 

112.58

 

 

 

115.61

 

 

 

95.36

 

 

 

121.57

 

All Equity Index

 

100.00

 

 

 

102.83

 

 

 

111.70

 

 

 

121.39

 

 

 

116.48

 

 

 

149.86

 


42


 

Recent Sales of Unregistered Securities

 

None.

 

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table summarizes certain information about our equity compensation plans as of December 31, 2019.

 

Plan Category

 

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

 

 

Weighted-average

exercise price of

outstanding options,

warrants and rights

 

 

Number of securities remaining

available for future issuance

under equity compensation plans

(excluding securities reflected in

the first column of this table)(3)

 

 

Equity compensation plans approved by stockholders

 

 

13,310,148

 

(1)

$

17.07

 

(2)

 

8,358,300

 

 

Equity compensation plans not approved by

   stockholders

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

 

 

13,310,148

 

 

$

17.07

 

 

 

8,358,300

 

 

 

(1)

Includes an aggregate of (i) 2,084,943 shares of common stock issuable upon the exercise of outstanding options granted pursuant to our 2014 Equity Incentive Plan (the "Plan"), (ii) 7,424,538 shares of common stock issuable in exchange for common units issued or which may, upon the satisfaction of certain conditions, be issuable pursuant to LTIP units of our Operating Partnership (“LTIP units”) that were previously granted pursuant to the Plan and (iii) 3,800,667 shares of common stock issuable in exchange for common units issued, pursuant to LTIP units that were previously granted outside of the Plan in connection with our initial public offering. The 7,424,538 LTIP units include 3,595,834 LTIP units that remain subject to the achievement of the requisite performance-based vesting criteria.

(2)

The outstanding LTIP units and the common units into which they were converted or are convertible into do not have an exercise price. Accordingly, these awards are not included in the weighted-average exercise price calculation.

(3)

Based on awards being granted as "Full Value Awards," as defined in the Plan, including awards such as restricted stock and LTIP units that do not require the payment of an exercise price. If we were to grant awards other than "Full Value Awards," as defined in the Plan, including stock options or stock appreciation rights, the number of securities remaining available for future issuance would be 16,716,600.

 

 

Recent Purchases of Equity Securities

 

Stock Repurchase Program

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate.  During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22, or $94,617,000 in the aggregate, of which 432,601 shares were repurchased in October 2019, at a weighted average price of $12.97 per share, or $5,612,000 in the aggregate.  As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share.

 

On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions.  The stock repurchase program may be suspended or discontinued at any time.

 

The following table summarizes our purchases of equity securities in the three months ended December 31, 2019.

 

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part  of Publicly Announced Plan

 

 

Maximum Approximate Dollar Value Available for Future Purchase

 

October 2019

 

 

432,601

 

 

$

12.97

 

 

 

432,601

 

 

$

-

 

November 2019

 

 

697

 

(1)

 

13.47

 

 

 

-

 

 

 

200,000,000

 

December 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,000,000

 

 

(1)

Represents common shares surrendered by employees for the satisfaction of tax withholding obligations in connection with the vesting of restricted common stock.

43


 

ITEM 6.SELECTED FINANCIAL DATA

 

 

The following table sets forth selected financial and operating data for the years ended December 31, 2019, 2018, 2017, 2016, and 2015. This data should be read in conjunction with the consolidated financial statements and notes thereto included in Item 8. Financial Statements and Supplementary Data and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report on Form 10-K. This data may not be comparable to, or indicative of, future operating results.

 

 

 

For the Year Ended December 31,

 

 

(Amounts in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

734,477

 

 

$

727,295

 

 

$

683,490

 

 

$

652,114

 

 

$

638,286

 

 

Fee and other income

 

 

34,703

 

 

 

31,666

 

 

 

35,477

 

 

 

31,227

 

 

 

24,122

 

 

Total revenues

 

 

769,180

 

 

 

758,961

 

 

 

718,967

 

 

 

683,341

 

 

 

662,408

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

274,836

 

 

 

274,078

 

 

 

266,136

 

 

 

250,040

 

 

 

244,754

 

 

Depreciation and amortization

 

 

248,347

 

 

 

258,225

 

 

 

266,037

 

 

 

269,450

 

 

 

294,624

 

 

General and administrative

 

 

68,556

 

 

 

57,563

 

 

 

61,577

 

 

 

53,510

 

 

 

42,056

 

 

Transaction related costs

 

 

1,999

 

 

 

1,471

 

 

 

2,027

 

 

 

2,404

 

 

 

10,355

 

 

Total expenses

 

 

593,738

 

 

 

591,337

 

 

 

595,777

 

 

 

575,404

 

 

 

591,789

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from unconsolidated joint ventures

 

 

(4,706

)

 

 

3,468

 

 

 

20,185

 

 

 

7,413

 

 

 

6,850

 

 

Loss from unconsolidated real estate funds

 

 

(343

)

 

 

(269

)

 

 

(6,143

)

 

 

(498

)

 

 

-

 

 

Income from real estate fund investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,975

 

 

Interest and other income (loss), net

 

 

9,844

 

 

 

8,117

 

 

 

(9,031

)

 

 

6,934

 

 

 

871

 

 

Interest and debt expense

 

 

(156,679

)

 

 

(147,653

)

 

 

(143,762

)

 

 

(153,138

)

 

 

(168,366

)

 

Loss on early extinguishment of debt

 

 

(11,989

)

 

 

-

 

 

 

(7,877

)

 

 

(4,608

)

 

 

-

 

 

Real estate impairment loss

 

 

(42,000

)

 

 

(46,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

Gain on sale of real estate

 

 

1,140

 

 

 

36,845

 

 

 

133,989

 

 

 

-

 

 

 

-

 

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

1,802

 

 

 

39,814

 

 

 

75,760

 

 

Net (loss) income before income taxes

 

 

(29,291

)

 

 

22,132

 

 

 

112,353

 

 

 

3,854

 

 

 

23,709

 

 

Income tax expense

 

 

(312

)

 

 

(3,139

)

 

 

(5,177

)

 

 

(1,785

)

 

 

(2,566

)

 

Net (loss) income

 

 

(29,603

)

 

 

18,993

 

 

 

107,176

 

 

 

2,069

 

 

 

21,143

 

 

Less net (income) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

 

 

(15,423

)

 

 

(5,459

)

 

Consolidated real estate funds

 

 

(313

)

 

 

(720

)

 

 

(19,797

)

 

 

1,316

 

 

 

(21,173

)

 

Operating Partnership

 

 

4,039

 

 

 

(944

)

 

 

(11,363

)

 

 

2,104

 

 

 

1,070

 

 

Net (loss) income attributable to common stockholders

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per Common Share - Basic:

 

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

(Loss) income per Common Share - Diluted:

 

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.400

 

 

$

0.400

 

 

$

0.380

 

 

$

0.380

 

 

$

0.419

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,734,135

 

 

$

8,755,978

 

 

$

8,917,661

 

 

$

8,867,168

 

 

$

8,775,229

 

 

Real estate, at cost

 

 

7,984,136

 

 

 

8,101,651

 

 

 

8,329,475

 

 

 

7,849,093

 

 

 

7,652,117

 

 

Accumulated depreciation and amortization

 

 

(790,216

)

 

 

(644,639

)

 

 

(487,945

)

 

 

(318,161

)

 

 

(243,089

)

 

Debt, net

 

 

3,783,851

 

 

 

3,566,917

 

 

 

3,541,300

 

 

 

3,594,898

 

 

 

2,942,610

 

 

Total equity

 

 

4,630,962

 

 

 

4,891,664

 

 

 

5,022,084

 

 

 

4,885,947

 

 

 

5,310,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds from operations attributable to common

   stockholders ("FFO") (2)

 

$

208,187

 

 

$

224,465

 

 

$

205,558

 

 

$

195,140

 

 

$

209,349

 

 

Core funds from operations attributable to common

   stockholders ("Core FFO") (2)

 

 

227,164

 

 

 

229,900

 

 

 

210,072

 

 

 

183,579

 

 

 

167,091

 

 

 

 

(1)

Includes the $0.039 cash dividend for the 38 day period following the completion of our initial public offering and Formation Transactions and ending on December 31, 2014.

(2)

For a reconciliation of net (loss) income to FFO and Core FFO and why we view these measures to be useful supplemental performance measures, see page 66.

 

44


 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements, including the related notes included therein.

 

 

Overview

 

We are a fully-integrated REIT focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, San Francisco and Washington D.C. We conduct our business through, and substantially all of our interests in properties and investments are held by, our Operating Partnership. We are the sole general partner of, and owned approximately 90.2% of the Operating Partnership as of December 31, 2019.

 

 

Objectives and Strategy

 

Our primary business objective is to enhance stockholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:

 

 

Leasing vacant and expiring space, at market rents;

 

Maintaining a disciplined acquisition strategy focused on owning and operating Class A office properties in select central business district submarkets of New York City, San Francisco and Washington D.C.;

 

Redeveloping and repositioning properties to increase returns; and

 

Proactively managing our portfolio to increase occupancy and rental rates.

 

 

Critical Accounting Policies

 

 

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

45


 

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.

 


46


 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with ASC Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive income (loss)” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

 

 

Revenue Recognition

 

Our revenues consist of rental revenues and revenues from contracts with customers.

 

Rental Revenue

 

Rental revenue is recognized in accordance with ASC Topic 842, Leases, and consists of (i) cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancellable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) amortization of acquired above and below-market leases, net, (iii) tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred and (iv) lease termination income. Our leases, which comprise the lease-up of office, retail and storage space to tenants, primarily under non-cancellable operating leases, have terms generally ranging from five to fifteen years. Most of our leases provide tenants with extension options at either fixed or market rates and a number of our leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising.

 

We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income.

 

Revenue from Contracts with Customers

 

Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. Fee income is generated from the various services we provide to our customers and is disaggregated based on the types of services we provide pursuant to ASC Topic 606.

 

Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price.

 

 

Recently Issued Accounting Literature

 

A summary of recently issued accounting literature and their potential impact on our consolidated financial statements, if any, are included in Note 2, Basis of Presentation and Significant Accounting Policies, to our consolidated financial statements in this Annual Report on Form 10-K.

47


 

 

Business Overview

 

 

Acquisitions

 

On February 7, 2019, we completed the acquisition of 111 Sutter Street, a 293,000 square foot Class A office building in San Francisco, California. Simultaneously with closing, we brought in a joint venture partner to acquire 51.0% of the equity interest. We have retained the remaining 49.0% equity interest and manage and lease the asset. The purchase price was $227,000,000. In connection with the acquisition, the joint venture completed a $138,200,000 financing of the property. The four-year loan is interest only at LIBOR plus 215 basis points and has three one-year extension options.

 

On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000. In connection with the acquisition, the joint venture assumed the existing $137,500,000 mortgage loan and upsized it by an additional $50,000,000. The $187,500,000 mortgage loan is interest only at a fixed rate of 3.88% and matures in October 2026.

 

On December 11, 2019, we completed the acquisition of Market Center, a two-building Class A office complex comprising 747,000 square feet, in San Francisco, California, through a joint venture in which we own a 67.0% interest. The transaction valued the property at $722,000,000. In connection with the acquisition, the joint venture completed a $402,000,000 financing of the property for an initial term of five years, with two one-year extension options. The loan is interest only at LIBOR plus 150 basis points and was swapped for an all-in fixed rate of 3.07% over the initial term.  

 

 

Dispositions

 

On September 26, 2019, we sold Liberty Place, a 172,000 square foot Class A office building in Washington, D.C., for $154,500,000. In connection therewith, we recognized a gain of $1,140,000.

 

 

Financings

 

On November 25, 2019, we completed a $1.25 billion refinancing of 1633 Broadway, a 2.5 million square foot Class A office building located in New York, New York. The new 10-year interest-only loan has a fixed rate of 2.99% and matures in December 2029. The proceeds from the refinancing were used to repay the existing $1.05 billion loan that bore interest at a weighted average rate of 3.55% and was scheduled to mature in December 2022. We realized net proceeds of $179,000,000 after the repayment of the existing loan, swap breakage costs and closing costs.

 

 

Stock Repurchase Program

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate. During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22 or $94,617,000 in the aggregate. As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share.

 

On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time.


48


 

 

Leasing Results – Year Ended December 31, 2019

 

In the year ended December 31, 2019, we leased 1,549,059 square feet, of which our share was 1,069,954 square feet that was leased at a weighted average initial rent of $89.94 per square foot. This leasing activity, offset by lease expirations in the year, and including the occupancy impact of acquired and sold properties discussed below, decreased leased occupancy by 50 basis points to 95.9% at December 31, 2019 from 96.4% at December 31, 2018. Same store leased occupancy (properties owned by us during both reporting periods), which excludes the occupancy impact of acquired properties (111 Sutter Street, 55 Second Street and Market Center) and sold properties (Liberty Place), decreased by 30 basis points to 96.1% at December 31, 2019 from 96.4% at December 31, 2018. The 30 basis points decrease in same store leased occupancy was driven by a lease termination in our New York portfolio (712 Fifth Avenue) in January 2019 that impacted the leased occupancy in our portfolio by 40 basis points. Excluding this termination, same store leased occupancy of the portfolio would have increased by 10 basis points.

 

Of the 1,549,059 square feet leased in the year, 901,312 square feet represented our share of second generation space (space that had been vacant for less than twelve months) for which we achieved rental rate increases of 14.8% on a cash basis and 17.1% on a GAAP basis. The rental rates for leases signed during the year were impacted by the execution of an 18,300 square foot lease in the mid-rise of 900 Third Avenue, which was previously leased on a short-term basis (nine months) to a tenant that was paying well above market rents in excess of $93.50 per square foot. Excluding this lease, we achieved rental rate increases of 15.6% on a cash basis and 18.1% on a GAAP basis. The weighted average lease term for leases signed during the year was 8.7 years and weighted average tenant improvements and leasing commissions on these leases were $10.59 per square foot per annum, or 11.8% of initial rent.

 

New York

 

In the year ended December 31, 2019, we leased 540,668 square feet in our New York portfolio, of which our share was 466,426 square feet that was leased at a weighted average initial rent of $83.89 per square foot. This leasing activity, offset by lease expirations during the year, decreased our leased occupancy and same store leased occupancy by 50 basis points to 95.5% at December 31, 2019 from 96.0% at December 31, 2018. As discussed above, the decrease in leased and same store leased occupancy was driven by a lease termination at 712 Fifth Avenue in January 2019. The impact of this lease termination to our New York portfolio was 70 basis points. Excluding this termination, leased occupancy and same store leased occupancy would have increased by 20 basis points. Of the 540,668 square feet leased in the year, 323,179 square feet represented our share of second generation space for which rental rates decreased by 0.8% on a cash basis and 3.0% on a GAAP basis. The rental rates for leases signed during the year in our New York portfolio were impacted by the execution of an 18,300 square foot lease in the mid-rise of 900 Third Avenue, which was previously leased on a short-term basis (nine months) to a tenant that was paying well above market rents in excess of $93.50 per square foot. Excluding this lease, rental rates increased by 0.5% on a cash basis and decreased by 1.6% on a GAAP basis. The weighted average lease term for leases signed during the year was 8.9 years and weighted average tenant improvements and leasing commissions on these leases were $10.63 per square foot per annum, or 12.7% of initial rent.

 

San Francisco

 

In the year ended December 31, 2019, we leased 990,946 square feet in our San Francisco portfolio, of which our share was 586,083 square feet that was leased at a weighted average initial rent of $94.47 per square foot. This leasing activity, offset by lease expirations in the year, and including the occupancy impact of the acquisition of 111 Sutter Street, 55 Second Street and Market Center, decreased our leased occupancy by 50 basis points to 97.5% at December 31, 2019 from 98.0% at December 31, 2018. Same store leased occupancy, which excludes the occupancy impact from the acquisition of 111 Sutter Street, 55 Second Street and Market Center, increased by 130 basis points to 99.3% at December 31, 2019 from 98.0% at December 31, 2018. Of the 990,946 square feet leased in the year, 563,330 square feet represented our share of second generation space for which we achieved rental rate increases of 24.8% on a cash basis and 28.9% on GAAP basis. The weighted average lease term for leases signed during the year was 8.6 years and weighted average tenant improvements and leasing commissions on these leases were $10.62 per square foot per annum, or 11.2% of initial rent.

 

Washington, D.C.

 

In the year ended December 31, 2019, we leased 17,445 square feet in our Washington, D.C. portfolio, at a weighted average initial rent of $88.97 per square foot. This leasing activity, offset by lease expirations in the year, and including the occupancy impact of the sale of Liberty Place, decreased leased occupancy by 760 basis points to 90.4% at December 31, 2019 from 98.0% at December 31, 2018. Same store leased occupancy, which excludes the occupancy impact from the sale of Liberty Place, decreased by 960 basis points to 90.4% at December 31, 2019 from 100.0% at December 31, 2018. Of the 17,445 square feet leased in the year, 14,803 represented our share of second generation space for which we achieved rental rate increases of 3.5% on a cash basis and 7.5% on GAAP basis. The weighted average lease term for leases signed during the year was 6.9 years and weighted average tenant improvements and leasing commissions on these leases were $7.91 per square foot per annum, or 8.9% of initial rent.

49


 

 

The following table presents additional details on the leases signed during the year ended December 31, 2019. It is not intended to coincide with the commencement of rental revenue in accordance with GAAP. The leasing statistics, except for square feet leased, represent office space only.

 

Year Ended December 31, 2019

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

Total square feet leased

 

 

1,549,059

 

 

 

540,668

 

 

 

990,946

 

 

 

17,445

 

Pro rata share of square feet leased:

 

 

1,069,954

 

 

 

466,426

 

 

 

586,083

 

 

 

17,445

 

Initial rent (1)

 

$

89.94

 

 

$

83.89

 

 

$

94.47

 

 

$

88.97

 

Weighted average lease term (in years)

 

 

8.7

 

 

 

8.9

 

 

 

8.6

 

 

 

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

92.08

 

 

$

94.67

 

 

$

91.28

 

 

$

54.59

 

Per square foot per annum

 

$

10.59

 

 

$

10.63

 

 

$

10.62

 

 

$

7.91

 

Percentage of initial rent

 

11.8%

 

 

12.7%

 

 

11.2%

 

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent concessions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average free rent period (in months)

 

 

5.5

 

 

 

8.7

 

 

 

3.1

 

 

 

7.1

 

Average free rent period per annum (in months)

 

 

0.6

 

 

 

1.0

 

 

 

0.4

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second generation space: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

901,312

 

 

 

323,179

 

 

 

563,330

 

 

 

14,803

 

Cash basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial rent (1)

 

$

90.77

 

 

$

83.74

 

 

$

94.75

 

 

$

89.22

 

Prior escalated rent (3)

 

$

79.08

 

 

$

84.38

 

 

$

75.93

 

 

$

86.24

 

Percentage increase (decrease)

 

14.8%

 

(4)

(0.8%)

 

(4)

24.8%

 

 

3.5%

 

GAAP basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent

 

$

94.22

 

 

$

79.31

 

 

$

102.71

 

 

$

88.19

 

Prior straight-line rent

 

$

80.43

 

 

$

81.74

 

 

$

79.66

 

 

$

82.07

 

Percentage increase (decrease)

 

17.1%

 

(4)

(3.0%)

 

(4)

28.9%

 

 

7.5%

 

 

 

(1)

Represents the weighted average cash basis starting rent per square foot and does not include free rent or periodic step-ups in rent.

(2)

Represents space leased that has been vacant for less than twelve months.

(3)

Represents the weighted average cash basis rents (including reimbursements) per square foot at expiration.

(4)

Includes the impact from the execution of an 18,300 square foot lease in the mid-rise of 900 Third Avenue, which was previously leased on a short-term basis (nine months) to a tenant that was paying well above market rents in excess of $93.50 per square foot. Excluding this lease, the cash basis and GAAP basis rents increased by 15.6% and 18.1%, respectively, for the total portfolio, and the cash basis rents increased by 0.5% and GAAP basis rents decreased by 1.6% for our New York portfolio.  

 


50


 

 

Financial Results – Years Ended December 31, 2019 and 2018

 

 

Net (Loss) Income, FFO and Core FFO

 

Net loss attributable to common stockholders was $36,899,000, or $0.16 per diluted share, for the year ended December 31, 2019, compared to net income attributable to common stockholders of $9,147,000 or $0.04 per diluted share, for the year ended December 31, 2018. Net loss attributable to common stockholders for the year ended December 31, 2019 includes (i) a $37,877,000, or $0.16 per diluted share, real estate impairment loss, (ii) a $10,812,000, or $0.05 per diluted share, loss on early extinguishment of debt, (iii) a $7,409,000, or $0.03 per diluted share, expense from the write-off of deferred financing costs and (iv) an $1,030,000, or $0.00 per diluted share, gain on sale of real estate (Liberty Place). The loss on early extinguishment of debt and the write-off of deferred financing costs were incurred in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019. Net income attributable to common stockholders for the year ended December 31, 2018 included (i) $32,222,000, or $0.13 per diluted share, of gain on sale of real estate, net of “sting” taxes, and (ii) a $41,618,000, or $0.17 per diluted share, real estate impairment loss.

 

FFO attributable to common stockholders was $208,187,000, or $0.90 per diluted share, for year ended December 31, 2019, compared to $224,465,000, or $0.94 per diluted share, for the year ended December 31, 2018. FFO attributable to common stockholders for the years ended December 31, 2019 and 2018 includes the impact of non-core items, which are listed in the table on page 66. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO attributable to common stockholders for the years ended December 31, 2019 and 2018 by $18,977,000 and $5,435,000, respectively, or $0.08 and $0.02 per diluted share, respectively.

 

Core FFO attributable to common stockholders, which excludes the impact of the non-core items listed on page 66, was $227,164,000 or $0.98 per diluted share, for the year ended December 31, 2019, compared to $229,900,000, or $0.96 per diluted share, for the year ended December 31, 2018.

 

 

Same Store Results

 

The table below summarizes the percentage increase (decrease) in our share of Same Store NOI and Same Store Cash NOI, by segment, for the year ended December 31, 2019 versus December 31, 2018.

 

 

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Same Store NOI

 

 

2.7

%

 

 

1.9

%

 

 

3.3

%

 

 

(8.1

%)

 

Same Store Cash NOI

 

 

7.3

%

 

 

5.0

%

 

 

13.1

%

 

 

(6.0

%)

 

 

See pages 62-67 “Non-GAAP Financial Measures” for a reconciliation of these measures to the most directly comparable GAAP measure and the reasons why we believe these non-GAAP measures are useful.


51


 

 

 Results of Operations – Year Ended December 31, 2019 Compared to December 31, 2018

 

The following pages summarize our consolidated results of operations for the years ended December 31, 2019 and 2018.  The results of operations for the years ended December 31, 2018 compared to December 31, 2017 was included in our Annual Report on Form 10-K for the year ended December 31, 2018 on page 53, under Part II, Item 7, “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” which was filed with the SEC on February 13, 2019.

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

(Amounts in thousands)

2019

 

 

2018

 

 

Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

734,477

 

 

$

727,295

 

 

$

7,182

 

 

Fee and other income

 

34,703

 

 

 

31,666

 

 

 

3,037

 

 

 

Total revenues

 

769,180

 

 

 

758,961

 

 

 

10,219

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

274,836

 

 

 

274,078

 

 

 

758

 

 

Depreciation and amortization

 

248,347

 

 

 

258,225

 

 

 

(9,878

)

 

General and administrative

 

68,556

 

 

 

57,563

 

 

 

10,993

 

 

Transaction related costs

 

1,999

 

 

 

1,471

 

 

 

528

 

 

 

Total expenses

 

593,738

 

 

 

591,337

 

 

 

2,401

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from unconsolidated joint ventures

 

(4,706

)

 

 

3,468

 

 

 

(8,174

)

 

Loss from unconsolidated real estate funds

 

(343

)

 

 

(269

)

 

 

(74

)

 

Interest and other income, net

 

9,844

 

 

 

8,117

 

 

 

1,727

 

 

Interest and debt expense

 

(156,679

)

 

 

(147,653

)

 

 

(9,026

)

 

Loss on early extinguishment of debt

 

(11,989

)

 

 

-

 

 

 

(11,989

)

 

Real estate impairment loss

 

(42,000

)

 

 

(46,000

)

 

 

4,000

 

 

Gain on sale of real estate

 

1,140

 

 

 

36,845

 

 

 

(35,705

)

Net (loss) income before income taxes

 

(29,291

)

 

 

22,132

 

 

 

(51,423

)

 

Income tax expense

 

(312

)

 

 

(3,139

)

 

 

2,827

 

Net (loss) income

 

(29,603

)

 

 

18,993

 

 

 

(48,596

)

Less net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

(2,840

)

 

Consolidated real estate fund

 

(313

)

 

 

(720

)

 

 

407

 

 

Operating Partnership

 

4,039

 

 

 

(944

)

 

 

4,983

 

Net (loss) income attributable to common stockholders

$

(36,899

)

 

$

9,147

 

 

$

(46,046

)

 


52


 

 

Revenues

 

Our revenues, which consist primarily of rental revenue and fee and other income, were $769,180,000 for the year ended December 31, 2019, compared to $758,961,000 for the year ended December 31, 2018, an increase of $10,219,000. Below are the details of the increase (decrease) by segment.

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

Rental revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions / Dispositions (1)

 

$

(24,243

)

 

$

-

 

 

$

-

 

 

$

(24,243

)

 

$

-

 

 

Same store operations

 

 

31,671

 

 

 

16,587

 

(2)

 

16,106

 

(3)

 

(945

)

 

 

(77

)

 

Other, net

 

 

(246

)

 

 

(39

)

 

 

(207

)

 

 

-

 

 

 

-

 

 

Increase (decrease) in rental income

 

$

7,182

 

 

$

16,548

 

 

$

15,899

 

 

$

(25,188

)

 

$

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

$

689

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

689

 

 

 

Asset management

 

 

2,530

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,530

 

 

 

Acquisition, disposition and leasing

 

 

275

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

275

 

 

 

Other

 

 

621

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

621

 

 

 

   Increase in fee income

 

 

4,115

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,115

 

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions / Dispositions (1)

 

 

(682

)

 

 

-

 

 

 

-

 

 

 

(682

)

 

 

-

 

 

 

Same store operations

 

 

(396

)

 

 

(1,913

)

 

 

838

 

 

 

6

 

 

 

673

 

 

 

(Decrease) increase in other income

 

 

(1,078

)

 

 

(1,913

)

 

 

838

 

 

 

(676

)

 

 

673

 

 

Increase (decrease) in fee and other income

 

$

3,037

 

 

$

(1,913

)

 

$

838

 

 

$

(676

)

 

$

4,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in revenues

 

$

10,219

 

 

$

14,635

 

 

$

16,737

 

 

$

(25,864

)

 

$

4,711

 

 

 

 

(1)

Represents revenues attributable to 2099 Pennsylvania Avenue, 425 Eye Street and Liberty Place in Washington, D.C. (sold in August 2018, September 2018 and September 2019, respectively) for the months in which they were not owned by us in both reporting periods.

(2)

Primarily due to an increase in occupancy at 31 West 52nd Street, 1633 Broadway and 1325 Avenue of the Americas.

(3)

Primarily due to an increase in occupancy at 300 Mission Street (formerly 50 Beale Street) and One Front Street, and higher tenant reimbursement income resulting primarily from the new “gross receipts” tax in 2019 (see note 2 on page 54).


53


 

 

Expenses

 

Our expenses, which consist primarily of operating, depreciation and amortization, general and administrative, and transaction related costs, were $593,738,000 for year ended December 31, 2019, compared to $591,337,000 for the year ended December 31, 2018, an increase of $2,401,000. Below are the details of the increase (decrease) by segment.

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions / Dispositions (1)

 

$

(9,663

)

 

$

-

 

 

$

-

 

 

$

(9,663

)

 

$

-

 

 

Same store operations

 

 

10,745

 

 

 

3,519

 

 

 

9,780

 

(2)

 

416

 

 

 

(2,970

)

 

Other, net

 

 

(324

)

 

 

(316

)

 

 

(8

)

 

 

-

 

 

 

-

 

 

Increase (decrease) in operating

 

$

758

 

 

$

3,203

 

 

$

9,772

 

 

$

(9,247

)

 

$

(2,970

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions / Dispositions (1)

 

$

(8,909

)

 

$

-

 

 

$

-

 

 

$

(8,909

)

 

$

-

 

 

Operations

 

 

(969

)

 

 

4,233

 

 

 

(5,532

)

 

 

(205

)

 

 

535

 

 

(Decrease) increase in depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and amortization

 

$

(9,878

)

 

$

4,233

 

 

$

(5,532

)

 

$

(9,114

)

 

$

535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark-to-market of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in our deferred compensation plan

 

$

4,828

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,828

 

(3)

Stock-based compensation

 

 

3,214

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,214

 

 

Operations

 

 

2,951

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,951

 

(4)

Increase in general

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and administrative

 

$

10,993

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

10,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in transaction related costs

 

$

528

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in expenses

 

$

2,401

 

 

$

7,436

 

 

$

4,240

 

 

$

(18,361

)

 

$

9,086

 

 

 

 

(1)

Represents expenses attributable to 2099 Pennsylvania Avenue, 425 Eye Street and Liberty Place in Washington, D.C. (sold in August 2018, September 2018 and September 2019, respectively) for the months in which they were not owned by us in both reporting periods.

(2)

Primarily due to the new “gross receipts” tax in 2019, which is partially offset by higher reimbursement income (see note 3 on page 53).

(3)

Represents the change in the mark-to-market of investments in our deferred compensation plan liabilities. This change is entirely offset by the change in plan assets which is included in “interest and other income, net”.

(4)

Increased primarily due to change in accounting rules that no longer permit the capitalization of internal leasing payroll costs.

 

 


54


 

(Loss) Income from Unconsolidated Joint Ventures

 

In the year ended December 31, 2019, we recognized a $4,706,000 net loss from unconsolidated joint ventures compared to $3,468,000 of net income in the year ended December 31, 2018, a decrease in income of $8,174,000. This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

 

Net loss attributable to properties acquired in 2019 (1)

 

$

(5,964

)

(2)

Lower income on 712 Fifth Avenue ($1,849 in 2019, compared to $3,901 in 2018) (3)

 

 

(2,052

)

 

Other, net

 

 

(158

)

 

Total decrease

 

$

(8,174

)

 

 

 

 

 

(1)

Includes 111 Sutter Street (acquired in February 2019), 55 Second Street (acquired in August 2019) and Market Center (acquired in December 2019).

 

 

(2)

Results primarily from depreciation and amortization expense.

 

 

(3)

Primarily resulted from lower cash distributions in the year ended December 31, 2019 (since we only recognize earnings from 712 Fifth Avenue to the extent we receive cash distributions from the joint venture).

 

 

 

Loss from Unconsolidated Real Estate Funds

 

Loss from unconsolidated real estate funds was $343,000 for the year ended December 31, 2019, compared to $269,000 for the year ended December 31, 2018, an increase in loss of $74,000.

 

 

Interest and Other Income, net

 

Interest and other income was $9,844,000 for the year ended December 31, 2019, compared to $8,117,000 for the year ended December 31, 2018, an increase of $1,727,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

Increase in the value of investments in our deferred compensation plan (which

   is offset by an increase in "general and administrative")

 

$

4,828

 

Decrease in preferred equity investment income ($454 in 2019, compared to

   $3,655 in 2018) (1)

 

 

(3,201

)

Other, net

 

 

100

 

Total increase

 

$

1,727

 

 

 

 

 

(1)

Represents income from our preferred equity investments in PGRESS Equity Holdings LP, of which our 24.4% share is $111 and $890 for the years ended December 31, 2019 and 2018, respectively. On March 1, 2019, our only remaining preferred equity investment was redeemed.

 

 

 

Interest and Debt Expense

 

Interest and debt expense was $156,679,000 for the year ended December 31, 2019, compared to $147,653,000 for the year ended December 31, 2018, an increase of $9,026,000. This increase resulted from (i) $8,215,000 of expense from the non-cash write-off of deferred financing costs in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019 and (ii) higher interest on variable rate debt due to an increase in average LIBOR rates in the year ended December 31, 2019 compared to 2018.

 

 

Loss on Early Extinguishment of Debt

 

In the year ended December 31, 2019, we recognized an $11,989,000 loss on early extinguishment of debt comprised primarily of swap breakage costs in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019.

 


55


 

 

Real Estate Impairment loss

 

In the years ended December 31, 2019 and 2018, we wrote down the value of certain real estate assets in our Washington, D.C. portfolio and recorded non-cash impairment losses of $42,000,000 and $46,000,000, respectively. The non-cash impairment losses were determined based on the excess of the assets’ carrying value over its estimated fair value.

 

 

Gain on Sale of Real Estate

 

In the year ended December 31, 2019, we recognized a $1,140,000 gain on sale of Liberty Place, which was sold for $154,500,000 in September 2019. In the year ended December 31, 2018, we recognized a $36,845,000 gain on sale of real estate, comprised of (i) a $35,836,000 gain on sale of 2099 Pennsylvania Avenue, which was sold for $219,900,000 in August 2018 and (ii) a $1,009,000 gain on sale of 425 Eye Street, which was sold for $157,000,000 in September 2018.

 

 

Income Tax Expense

 

Income tax expense was $312,000 for the year ended December 31, 2019, compared to $3,139,000 for the year ended December 31, 2018, a decrease of $2,827,000. This decrease was primarily due to (i) $1,248,000 of “sting” taxes in connection with the sale of real estate in the year ended December 31, 2018 and (ii) lower taxable income on our taxable REIT subsidiaries in the year ended December 31, 2019.

 

 

Net Income Attributable to Noncontrolling Interests in Consolidated Joint Ventures

 

Net income attributable to noncontrolling interest in consolidated joint ventures was $11,022,000 for the year ended December 31, 2019, compared to $8,182,000 for the year ended December 31, 2018, an increase in income allocated to noncontrolling interests in consolidated joint ventures of $2,840,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

 

Higher income attributable to 300 Mission Street ($1,786 of income in 2019,

   compared to $1,437 of loss in 2018)

 

$

3,223

 

(1)

Other, net

 

 

(383

)

 

Total increase

 

$

2,840

 

 

 

 

 

(1)

Primarily due to an increase in occupancy.

 

 

 

Net Income Attributable to Noncontrolling Interests in Consolidated Real Estate Fund

 

Net income attributable to noncontrolling interests in consolidated real estate fund was $313,000 for the year ended December 31, 2019, compared to $720,000 for the year ended December 31, 2018, a decrease in income attributable to the noncontrolling interests of $407,000.

 

 

Net (Loss) Income Attributable to Noncontrolling Interests in Operating Partnership

 

Net loss attributable to noncontrolling interests in Operating Partnership was $4,039,000 for the year ended December 31, 2019, compared to net income of $944,000 for the year ended December 31, 2018, a decrease in income attributable to noncontrolling interests of $4,983,000. This decrease resulted from a lower net income subject to allocation to the unitholders of the Operating Partnership for the year ended December 31, 2019.

 


56


 

 

 Liquidity and Capital Resources

 

 

Liquidity

 

Our primary sources of liquidity include existing cash balances, cash flow from operations and borrowings available under our revolving credit facility. We expect that these sources will provide adequate liquidity over the next 12 months for all anticipated needs, including scheduled principal and interest payments on our outstanding indebtedness, existing and anticipated capital improvements, the cost of securing new and renewal leases, dividends to stockholders and distributions to unitholders, and all other capital needs related to the operations of our business. We anticipate that our long-term needs including debt maturities and the acquisition of additional properties will be funded by operating cash flow, mortgage financings and/or re-financings, and the issuance of long-term debt or equity and cash on hand.

 

Although we may be able to anticipate and plan for certain of our liquidity needs, unexpected increases in uses of cash that are beyond our control and which affect our financial condition and results of operations may arise, or our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or required.

 

As of December 31, 2019, we had approximately $1.3 billion of liquidity comprised of $306,215,000 of cash and cash equivalents, $25,272,000 of restricted cash and $963,082,000 of borrowing capacity under our revolving credit facility. As of December 31, 2019, our outstanding consolidated debt aggregated $3.85 billion, including $36,918,000 outstanding under our revolving credit facility as of December 31, 2019 and none of our debt matures until 2021. We may refinance our maturing debt when it comes due or refinance or repay it early depending on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.

 

 

Revolving Credit Facility

 

Our $1.0 billion revolving credit facility matures in January 2022 and has two six-month extension options. The interest rate on the facility, at current leverage levels, is LIBOR plus 115 basis points and has a 20 basis points facility fee. We also have an option, subject to customary conditions and incremental lender commitments, to increase the capacity under the facility to $1.5 billion at any time prior to the maturity date of the facility. The facility contains certain restrictions and covenants that require us to maintain, on an ongoing basis, (i) a leverage ratio not to exceed 60%, however, the leverage ratio may be increased to 65% for any fiscal quarter in which an acquisition of real estate is completed and for up to the next three subsequent consecutive fiscal quarters, (ii) a secured leverage ratio not to exceed 50%, (iii) a fixed charge ratio of at least 1.50, (iv) an unsecured leverage ratio to not exceed 60%, however, the unsecured leverage ratio may be increased to 65% for any fiscal quarter in which an acquisition of real estate is completed and for up to the next three subsequent consecutive fiscal quarters and (v) an unencumbered interest coverage ratio of at least 1.75. The facility also contains customary representations and warranties, limitations on permitted investments and other covenants.

 

 

Dividend Policy

 

On December 13, 2019, we declared a regular quarterly cash dividend of $0.10 per share of common stock for the fourth quarter ended December 31, 2019, which was paid on January 15, 2020 to stockholders of record as of the close of business on December 31, 2019. During 2019, we paid an aggregate of $103,111,000 in dividends and distributions to our common stockholders and common unitholders. These dividends were paid utilizing the cash flow from operations. If we were to continue our current dividend policy for all of 2020, we would pay out approximately $102,000,000 to common stockholders and unitholders during 2020.


57


 

 

Contractual Obligations

 

The following table provides a summary of our contractual obligations and commitments as of December 31, 2019.

 

 

Payments due by period

 

 

 

 

 

 

Less than

 

 

1-3

 

 

3-5

 

 

 

 

 

(Amounts in thousands)

Total

 

 

1 year

 

 

years

 

 

years

 

 

Thereafter

 

Our share of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated debt (including interest expense) (1)

$

3,828,238

 

 

$

108,226

 

 

$

1,069,492

 

 

$

688,102

 

 

$

1,962,418

 

Unconsolidated debt (including interest expense) (1)

 

717,660

 

 

 

20,875

 

 

 

71,137

 

 

 

104,919

 

 

 

520,729

 

Tenant obligations

 

83,476

 

 

 

73,501

 

 

 

9,730

 

 

 

245

 

 

 

-

 

Construction

 

34,726

 

 

 

30,957

 

 

 

3,769

 

 

 

-

 

 

 

-

 

Leasing commissions

 

6,886

 

 

 

4,780

 

 

 

2,106

 

 

 

-

 

 

 

-

 

Other

 

8,552

 

 

 

63

 

 

 

131

 

 

 

139

 

 

 

8,219

 

Total  (2)

$

4,679,538

 

 

$

238,402

 

 

$

1,156,365

 

 

$

793,405

 

 

$

2,491,366

 

 

(1)

Interest expense is calculated using contractual rates for fixed rate debt and the rates in effect as of December 31, 2019 for variable rate debt.

 

(2)

The total above does not include various standing or renewal service contracts with vendors in connection with the operations of our properties.

 

 

 

Off Balance Sheet Arrangements

 

As of December 31, 2019, our unconsolidated joint ventures had $1.63 billion of outstanding indebtedness, of which our share was $603,525,000. We do not guarantee the indebtedness of our unconsolidated joint ventures other than providing customary environmental indemnities and guarantees of specified non-recourse carve outs relating to specified covenants and representations; however, we may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans in order to enable the joint venture to repay this indebtedness upon maturity.

 

 

Stock Repurchase Program

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate. During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22 or $94,617,000 in the aggregate. As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share.

 

On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time.  

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

58


 

 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2019, we believe we are in compliance with all of our covenants.

 

 

Transfer Tax Assessments

 

During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel that the likelihood of loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $43,500,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements.

 

 

Inflation

 

Substantially all of our leases provide for separate real estate tax and operating expense escalations. In addition, many of the leases provide for fixed base rent increases. We believe inflationary increases in expenses may be at least partially offset by the contractual rent increases and expense escalations described above. We do not believe inflation has had a material impact on our historical financial position or results of operations.

 


59


 

 

Cash Flows

 

Cash and cash equivalents and restricted cash were $331,487,000, $365,409,000, $250,425,000 and $192,339,000 as of December 31, 2019, 2018, 2017 and 2016, respectively. Cash and cash equivalents and restricted cash decreased by $33,922,000 for the year ended December 31, 2019 and increased by $114,984,000 and $58,086,000 for the years ended December 31, 2018 and 2017, respectively. The following table sets forth the changes in cash flows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amount in thousands)

 

2019

 

 

2018

 

 

2017

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

285,441

 

 

$

156,523

 

 

$

190,111

 

Investing activities

 

 

(323,440

)

 

 

156,610

 

 

 

295,731

 

Financing activities

 

 

4,077

 

 

 

(198,149

)

 

 

(427,756

)

 

 

Operating Activities

 

Year Ended December 31, 2019 – We generated $285,441,000 of cash from operating activities for the year ended December 31, 2019, primarily from (i) net income of $248,909,000 (before $237,652,000 of noncash adjustments, a $42,000,000 real estate impairment loss and a $1,140,000 gain on sale of real estate), (ii) $5,620,000 of distributions from unconsolidated joint ventures and real estate funds, (iii) $2,339,000 repayment of accrued interest on preferred equity investment, and (iv) $28,573,000 of net changes in operating assets and liabilities. Noncash adjustments of $237,652,000 were primarily comprised of depreciation and amortization, straight-lining of rental income, amortization of above and below market leases and amortization of stock-based compensation.

 

 

Year Ended December 31, 2018 – We generated $156,523,000 of cash from operating activities for the year ended December 31, 2018, primarily from (i) $240,615,000 of net income (before $212,467,000 of noncash adjustments, a $46,000,000 real estate impairment loss and $36,845,000 of gains on sale of real estate) and (ii) $6,537,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $90,629,000 of net changes in operating assets and liabilities. Noncash adjustments of $212,467,000 were primarily comprised of depreciation and amortization, straight-lining of rental income, amortization of above and below market leases and amortization of stock-based compensation. The changes in operating assets and liabilities were primarily due to prepaid real estate taxes of $57,905,000 and additions to deferred charges of $31,861,000.

 

 

Year Ended December 31, 2017 – We generated $190,111,000 of cash from operating activities for the year ended December 31, 2017, primarily from (i) $198,845,000 of net income (before $225,658,000 of noncash adjustments and $133,989,000 of gains on sale of real estate) and (ii) $6,042,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $14,776,000 of net changes in operating assets and liabilities. Noncash adjustments of $225,658,000 were primarily comprised of depreciation and amortization, income from unconsolidated joint ventures, straight-lining of rental income, amortization of above and below market leases, impairment loss on preferred equity investment and amortization of stock-based compensation.

 

 


60


 

 

Investing Activities

 

Year Ended December 31, 2019 –We used $323,440,000 of cash for investing activities for the year ended December 31, 2019, primarily due to (i) $368,852,000 for investments in and contributions of capital to unconsolidated joint ventures, (ii) $103,916,000 for additions to real estate, which were comprised of spending for tenant improvements and other building improvements, (iii) $36,918,000 for net amounts due from affiliates, and (iv) $1,861,000 of net distributions from and contributions to unconsolidated real estate funds, partially offset by (v) $150,307,000 of proceeds from the sale of real estate, (vi) $33,750,000 from the redemption of preferred equity investment and (vii) $4,050,000 for net sales of marketable securities (which are held in our deferred compensation plan).

 

 

Year Ended December 31, 2018 –We generated $156,610,000 of cash from investing activities for the year ended December 31, 2018, primarily from (i) $349,013,000 of proceeds from the sales of real estate and (ii) $4,775,000 from the net sales of marketable securities (which are held in our deferred compensation plan), partially offset by (iii) $137,915,000 for additions to real estate, which were comprised of spending for tenant improvements and other building improvements, (iv) $29,883,000 for investments in and contributions to unconsolidated joint ventures, (v) $15,680,000 for escrow deposits and loans receivable for RDF, (vi) $10,000,000 for deposit in connection with the acquisition of 111 Sutter Street and (vii) $3,700,000 for net contributions to our unconsolidated real estate funds.

 

 

Year Ended December 31, 2017 – We generated $295,731,000 of cash from investing activities for the year ended December 31, 2017, primarily from (i) $540,333,000 of proceeds from the sales of real estate and (ii) $34,584,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $161,184,000 for acquisition of real estate; (iv) $86,434,000 for additions to real estate, which were comprised of spending for tenant improvements and other building improvements (v) $28,791,000 for the investments in and contributions to unconsolidated joint ventures, and (vi) $1,987,000 for net purchases of marketable securities (which are held in our deferred compensation plan).

 

 

Financing Activities

 

Year Ended December 31, 2019 – We generated $4,077,000 of cash from financing activities for the year ended December 31, 2019, primarily from (i) $1,259,843,000 of proceeds from notes and mortgages payable, primarily from the refinancing of 1633 Broadway and (ii) $36,918,000 of net borrowings under the revolving credit facility, partially offset by (iii) $1,050,000,000 of repayment of notes and mortgages payable in connection with the refinancing of 1633 Broadway, (iv) $103,111,000 for dividends and distributions paid to common stockholders and unitholders, (v) $97,461,000 for the repurchases of common shares, (vi) $30,250,000 in net contributions and distributions to non-controlling interests, (vii) $10,131,000 in debt issuance and other costs, (viii) $1,000,000 for the acquisition of non-controlling interest in consolidated real estate fund, and (ix) $731,000 of loss on early extinguishment of debt.

 

 

Year Ended December 31, 2018 – We used $198,149,000 of cash for financing activities for the year ended December 31, 2018, primarily due to (i) $105,055,000 for dividends and distributions paid to common stockholders and unitholders, (ii) $102,863,000 for the repurchases of common shares, (iii) $27,299,000 for repayment of loans to affiliates, (iv) $18,184,000 for distributions to noncontrolling interests and (v) $6,564,000 for the payment of debt issuance costs and other, partially offset by (vi) $45,116,000 of contributions from noncontrolling interests and (vii) $16,700,000 of proceeds from notes and mortgages payable.

 

 

Year Ended December 31, 2017 – We used $427,756,000 of cash for financing activities for the year ended December 31, 2017, primarily due to (i) $1,044,821,000 for repayments of notes and mortgages payable and $7,877,000 for loss on early extinguishment of debt, primarily for the early repayments of One Market Plaza, 1899 Pennsylvania Avenue and Liberty Place loans, (ii) $290,000,000 for repayments of the amounts borrowed under the revolving credit facility, (iii) $119,251,000 for distributions to noncontrolling interests, (iv) $100,780,000 for dividends and distributions paid to common stockholders and unitholders, (v) $19,425,000 for the settlement of swap liabilities, and (vi) $7,490,000 for the payment of debt issuance costs and other, partially offset by (vii) $991,556,000 of proceeds from notes and mortgages payable, primarily from the refinancing of One Market Plaza, (viii) $100,777,000 of contributions from noncontrolling interests, primarily from the acquisition of 300 Mission Street, (ix) $60,000,000 of borrowings under the revolving credit facility and (x) $9,555,000 from the refund of transfer taxes.

61


 

Non-GAAP Financial Measures

 

We use and present NOI, Same Store NOI, FFO and Core FFO, as supplemental measures of our performance. The summary below describes our use of these measures, provides information regarding why we believe these measures are meaningful supplemental measures of our performance and reconciles these measures from net income or loss, the most directly comparable GAAP measure. Other real estate companies may use different methodologies for calculating these measures, and accordingly, our presentation of these measures may not be comparable to other real estate companies. These non-GAAP measures should not be considered a substitute for, and should only be considered together with and as a supplement to, financial information presented in accordance with GAAP.  

 

Net Operating Income (“NOI”)

 

We use NOI to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenues less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We also present Cash NOI, which deducts from NOI, straight-line rent adjustments and the amortization of above and below-market leases, including our share of such adjustments of unconsolidated joint ventures. In addition, we present our share of NOI and Cash NOI, which represents our share of NOI and Cash NOI of consolidated and unconsolidated joint ventures, based on our percentage ownership in the underlying assets. We use NOI and Cash NOI internally as performance measures and believe they provide useful information to investors regarding our financial condition and results of operations because they reflect only those income and expense items that are incurred at the property level. The following tables present reconciliations of our net income (loss) to NOI and Cash NOI for the years ended December 31, 2019, 2018 and 2017.

 

 

For the Year Ended December 31, 2019

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Reconciliation of net (loss) income to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(29,603

)

 

$

18,634

 

 

$

36,560

 

 

$

(33,811

)

 

$

(50,986

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

248,347

 

 

 

159,054

 

 

 

77,813

 

 

 

8,243

 

 

 

3,237

 

General and administrative

 

68,556

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,556

 

Interest and debt expense

 

156,679

 

 

 

103,052

 

 

 

49,412

 

 

 

-

 

 

 

4,215

 

Loss on early extinguishment of debt

 

11,989

 

 

 

11,989

 

 

 

-

 

 

 

-

 

 

 

-

 

Income tax expense

 

312

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

284

 

NOI from unconsolidated joint ventures

 

22,409

 

 

 

13,151

 

 

 

9,065

 

 

 

-

 

 

 

193

 

Fee income

 

(22,744

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,744

)

Interest and other (income) loss, net

 

(9,844

)

 

 

6

 

 

 

(784

)

 

 

-

 

 

 

(9,066

)

Real estate impairment loss

 

42,000

 

 

 

-

 

 

 

-

 

 

 

42,000

 

 

 

-

 

Gain on sale of real estate

 

(1,140

)

 

 

-

 

 

 

-

 

 

 

(1,140

)

 

 

-

 

Other, net

 

7,048

 

 

 

(1,298

)

 

 

5,964

 

 

 

-

 

 

 

2,382

 

NOI

 

494,009

 

 

 

304,588

 

 

 

178,058

 

 

 

15,292

 

 

 

(3,929

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(72,620

)

 

 

-

 

 

 

(72,620

)

 

 

-

 

 

 

-

 

Consolidated real estate fund

 

126

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

126

 

Paramount's share of NOI

$

421,515

 

 

$

304,588

 

 

$

105,438

 

 

$

15,292

 

 

$

(3,803

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

494,009

 

 

$

304,588

 

 

$

178,058

 

 

$

15,292

 

 

$

(3,929

)

Add (subtract) adjustments to arrive at Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

(45,252

)

 

 

(33,359

)

 

 

(12,222

)

 

 

328

 

 

 

1

 

Amortization of above and below-market leases,

   net (including our share of unconsolidated

   joint ventures)

 

(11,807

)

 

 

1,745

 

 

 

(13,658

)

 

 

106

 

 

 

-

 

Cash NOI

 

436,950

 

 

 

272,974

 

 

 

152,178

 

 

 

15,726

 

 

 

(3,928

)

Less Cash NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(62,889

)

 

 

-

 

 

 

(62,889

)

 

 

-

 

 

 

-

 

Consolidated real estate fund

 

126

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

126

 

Paramount's share of Cash NOI

$

374,187

 

 

$

272,974

 

 

$

89,289

 

 

$

15,726

 

 

$

(3,802

)


62


 

 

 

For the Year Ended December 31, 2018

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Reconciliation of net income (loss) to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

18,993

 

 

$

35,209

 

 

$

30,223

 

 

$

5,578

 

 

$

(52,017

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

258,225

 

 

 

154,820

 

 

 

83,346

 

 

 

17,357

 

 

 

2,702

 

General and administrative

 

57,563

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,563

 

Interest and debt expense

 

147,653

 

 

 

93,359

 

 

 

49,207

 

 

 

-

 

 

 

5,087

 

Income tax expense

 

3,139

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

3,130

 

NOI from unconsolidated joint ventures

 

20,730

 

 

 

20,395

 

 

 

-

 

 

 

-

 

 

 

335

 

Fee income

 

(18,629

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,629

)

Interest and other income, net

 

(8,117

)

 

 

-

 

 

 

(757

)

 

 

(181

)

 

 

(7,179

)

Real estate impairment loss

 

46,000

 

 

 

-

 

 

 

-

 

 

 

46,000

 

 

 

-

 

Gain on sale of real estate

 

(36,845

)

 

 

-

 

 

 

-

 

 

 

(36,845

)

 

 

-

 

Other, net

 

(1,728

)

 

 

(3,383

)

 

 

-

 

 

 

-

 

 

 

1,655

 

NOI

 

486,984

 

 

 

300,400

 

 

 

162,028

 

 

 

31,909

 

 

 

(7,353

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(69,017

)

 

 

-

 

 

 

(69,017

)

 

 

-

 

 

 

-

 

Consolidated real estate funds

 

11

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Paramount's share of NOI

$

417,978

 

 

$

300,400

 

 

$

93,011

 

 

$

31,909

 

 

$

(7,342

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

486,984

 

 

$

300,400

 

 

$

162,028

 

 

$

31,909

 

 

$

(7,353

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

(59,122

)

 

 

(41,151

)

 

 

(16,252

)

 

 

(1,712

)

 

 

(7

)

Amortization of above and below-market leases,

net (including our share of unconsolidated

joint ventures)

 

(15,408

)

 

 

2,154

 

 

 

(16,155

)

 

 

(1,407

)

 

 

-

 

Cash NOI

 

412,454

 

 

 

261,403

 

 

 

129,621

 

 

 

28,790

 

 

 

(7,360

)

Less Cash NOI attributable to noncontrolling

interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(56,552

)

 

 

-

 

 

 

(56,552

)

 

 

-

 

 

 

-

 

Consolidated real estate funds

 

11

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Paramount's share of Cash NOI

$

355,913

 

 

$

261,403

 

 

$

73,069

 

 

$

28,790

 

 

$

(7,349

)

 


63


 

 

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Reconciliation of net income (loss) to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

107,176

 

 

$

27,031

 

 

$

5,727

 

 

$

126,054

 

 

$

(51,636

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

266,037

 

 

 

153,337

 

 

 

89,088

 

 

 

21,484

 

 

 

2,128

 

General and administrative

 

61,577

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,577

 

Interest and debt expense

 

143,762

 

 

 

89,358

 

 

 

45,366

 

 

 

2,724

 

 

 

6,314

 

Loss on early extinguishment of debt

 

7,877

 

 

 

-

 

 

 

2,715

 

 

 

5,162

 

 

 

-

 

Income tax expense

 

5,177

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

5,175

 

NOI from unconsolidated joint ventures

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

Fee income

 

(24,212

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,212

)

Interest and other loss (income), net

 

9,031

 

 

 

(113

)

 

 

(325

)

 

 

(40

)

 

 

9,509

 

Gain on sale of real estate

 

(133,989

)

 

 

-

 

 

 

-

 

 

 

(110,583

)

 

 

(23,406

)

Other, net

 

(13,817

)

 

 

(19,920

)

 

 

(1,802

)

 

 

-

 

 

 

7,905

 

NOI

 

448,262

 

 

 

268,836

 

 

 

140,771

 

 

 

44,801

 

 

 

(6,146

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(55,464

)

 

 

-

 

 

 

(55,464

)

 

 

-

 

 

 

-

 

Consolidated real estate funds

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Paramount's share of NOI

$

392,644

 

 

$

268,836

 

 

$

85,307

 

 

$

44,801

 

 

$

(6,300

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

448,262

 

 

$

268,836

 

 

$

140,771

 

 

$

44,801

 

 

$

(6,146

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

(54,886

)

 

 

(38,293

)

 

 

(15,592

)

 

 

(979

)

 

 

(22

)

Amortization of above and below-market leases,

net (including our share of unconsolidated

joint ventures)

 

(18,912

)

 

 

4,737

 

 

 

(21,456

)

 

 

(2,193

)

 

 

-

 

Cash NOI

 

374,464

 

 

 

235,280

 

 

 

103,723

 

 

 

41,629

 

 

 

(6,168

)

Less Cash NOI attributable to noncontrolling

interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(42,325

)

 

 

-

 

 

 

(42,325

)

 

 

-

 

 

 

-

 

Consolidated real estate funds

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Paramount's share of Cash NOI

$

331,985

 

 

$

235,280

 

 

$

61,398

 

 

$

41,629

 

 

$

(6,322

)

 


64


 

 

 

Same Store NOI

 

The tables below set forth the reconciliations of our share of NOI to our share of Same Store NOI and Same Store Cash NOI for the years ended December 31, 2019 and 2018. These metrics are used to measure the operating performance of our properties that were owned by us in a similar manner during both the current and prior reporting periods, and represents our share of Same Store NOI and Same Store Cash NOI from consolidated and unconsolidated joint ventures based on our percentage ownership in the underlying assets. Same Store NOI also excludes lease termination income, impairment of receivables arising from operating leases and certain other items that vary from period to period. Same Store Cash NOI excludes the effect of non-cash items such as the straight-line rent adjustments and the amortization of above and below-market leases.

 

 

 

 

For the Year Ended December 31, 2019

 

 

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

 

Paramount's share of NOI for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended December 31, 2019 (1)

 

$

421,515

 

 

$

304,588

 

 

$

105,438

 

 

$

15,292

 

 

$

(3,803

)

 

 

Acquisitions (2)

 

 

(9,065

)

 

 

-

 

 

 

(9,065

)

 

 

-

 

 

 

-

 

 

 

Dispositions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

 

(3,473

)

 

 

(2,346

)

 

 

(1,127

)

 

 

-

 

 

 

-

 

 

 

Other, net

 

 

464

 

 

 

473

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

Paramount's share of Same Store NOI for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the year ended December 31, 2019

 

$

409,441

 

 

$

302,715

 

 

$

95,237

 

 

$

15,292

 

 

$

(3,803

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

 

Paramount's share of NOI for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended December 31, 2018 (1)

 

$

417,978

 

 

$

300,400

 

 

$

93,011

 

 

$

31,909

 

 

$

(7,342

)

 

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Dispositions (3)

 

 

(15,263

)

 

 

-

 

 

 

-

 

 

 

(15,263

)

 

 

-

 

 

 

Lease termination income (including our share

   of unconsolidated joint ventures)

 

 

(4,303

)

 

 

(3,526

)

 

 

(777

)

 

 

-

 

 

 

-

 

 

 

Other, net

 

 

320

 

 

 

316

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

Paramount's share of Same Store NOI for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the year ended December 31, 2018

 

$

398,732

 

 

$

297,190

 

 

$

92,238

 

 

$

16,646

 

 

$

(7,342

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in Same Store NOI

 

$

10,709

 

 

$

5,525

 

 

$

2,999

 

 

$

(1,354

)

 

$

3,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Increase (decrease)

 

 

2.7

%

 

 

1.9

%

 

 

3.3

%

 

 

(8.1

%)

 

 

 

 

 

 

 

(1)

See page 62 “Non-GAAP Financial Measures – NOI” for a reconciliation to net income in accordance with GAAP and the reasons why we believe these non-GAAP measures are useful.

(2)

Represents our share of NOI attributable to acquired properties (111 Sutter Street, 55 Second Street and Market Center in San Francisco) for the months they were not owned by us in both reporting periods.

(3)

Represents our share of NOI attributable to sold properties (2099 Pennsylvania Avenue, 425 Eye Street and Liberty Place in Washington, D.C.) for the months they were not owned by us in both reporting periods.


65


 

 

 

 

For the Year Ended December 31, 2019

 

 

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

 

Paramount's share of Cash NOI for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended December 31, 2019 (1)

 

$

374,187

 

 

$

272,974

 

 

$

89,289

 

 

$

15,726

 

 

$

(3,802

)

 

 

Acquisitions (2)

 

 

(6,363

)

 

 

-

 

 

 

(6,363

)

 

 

-

 

 

 

-

 

 

 

Dispositions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

 

(3,473

)

 

 

(2,346

)

 

 

(1,127

)

 

 

-

 

 

 

-

 

 

 

Other, net

 

 

464

 

 

 

473

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

Paramount's share of Same Store Cash NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year ended December 31, 2019

 

$

364,815

 

 

$

271,101

 

 

$

81,790

 

 

$

15,726

 

 

$

(3,802

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

 

 

Paramount's share of Cash NOI for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended December 31, 2018 (1)

 

$

355,913

 

 

$

261,403

 

 

$

73,069

 

 

$

28,790

 

 

$

(7,349

)

 

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Dispositions (3)

 

 

(12,055

)

 

 

-

 

 

 

-

 

 

 

(12,055

)

 

 

-

 

 

 

Lease termination income (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

 

(4,303

)

 

 

(3,526

)

 

 

(777

)

 

 

-

 

 

 

-

 

 

 

Other, net

 

 

320

 

 

 

316

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

Paramount's share of Same Store Cash NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year ended December 31, 2018

 

$

339,875

 

 

$

258,193

 

 

$

72,296

 

 

$

16,735

 

 

$

(7,349

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in Same Store Cash NOI

 

$

24,940

 

 

$

12,908

 

 

$

9,494

 

 

$

(1,009

)

 

$

3,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Increase (decrease)

 

 

7.3

%

 

 

5.0

%

 

 

13.1

%

 

 

(6.0

%)

 

 

 

 

 

 

 

(1)

See page 62 “Non-GAAP Financial Measures – NOI” for a reconciliation to net income in accordance with GAAP and the reasons why we believe these non-GAAP measures are useful.

(2)

Represents our share of Cash NOI attributable to acquired properties (111 Sutter Street, 55 Second Street and Market Center in San Francisco) for the months they were not owned by us in both reporting periods.

(3)

Represents our share of Cash NOI attributable to sold properties (2099 Pennsylvania Avenue, 425 Eye Street and Liberty Place in Washington, D.C.) for the months they were not owned by us in both reporting periods.

 

 

 

Funds from Operations (“FFO”) and Core Funds from Operations (“Core FFO”)

 

FFO is a supplemental measure of our performance. We present FFO in accordance with the definition adopted by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defines FFO as net income or loss, calculated in accordance with GAAP, adjusted to exclude depreciation and amortization from real estate assets, impairment losses on certain real estate assets and gains or losses from the sale of certain real estate assets or from change in control of certain real estate assets, including our share of such adjustments of unconsolidated joint ventures. FFO is commonly used in the real estate industry to assist investors and analysts in comparing results of real estate companies because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. In addition, we present Core FFO as an alternative measure of our operating performance, which adjusts FFO for certain other items that we believe enhance the comparability of our FFO across periods. Core FFO, when applicable, excludes the impact of certain items, including, transaction related costs, realized and unrealized gains or losses on real estate fund investments, unrealized gains or losses on interest rate swaps, severance costs and gains or losses on early extinguishment of debt, in order to reflect the Core FFO of our real estate portfolio and operations. In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.


66


 

 

FFO and Core FFO are presented as supplemental financial measures and do not fully represent our operating performance. Neither FFO nor Core FFO is intended to be a measure of cash flow or liquidity. Please refer to our consolidated financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations and cash flows.

 

The following table presents a reconciliation of net (loss) income to FFO and Core FFO.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except share and per share amounts)

 

2019

 

 

2018

 

 

2017

 

Reconciliation of net (loss) income to FFO and Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(29,603

)

 

$

18,993

 

 

$

107,176

 

Real estate depreciation and amortization (including our

   share of unconsolidated joint ventures)

 

 

266,119

 

 

 

266,236

 

 

 

273,938

 

Real estate impairment loss

 

 

42,000

 

 

 

46,000

 

 

 

-

 

Gain on sale of depreciable real estate

 

 

(1,140

)

 

 

(36,845

)

 

 

(110,583

)

FFO

 

 

277,376

 

 

 

294,384

 

 

 

270,531

 

Less FFO attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(46,527

)

 

 

(45,622

)

 

 

(19,748

)

Consolidated real estate fund

 

 

(313

)

 

 

(720

)

 

 

(20,132

)

Operating Partnership

 

 

(22,349

)

 

 

(23,577

)

 

 

(25,093

)

FFO attributable to common stockholders

 

$

208,187

 

 

$

224,465

 

 

$

205,558

 

Per diluted share

 

$

0.90

 

 

$

0.94

 

 

$

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO

 

$

277,376

 

 

$

294,384

 

 

$

270,531

 

Non-core items:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

11,989

 

 

 

-

 

 

 

7,877

 

Non-cash write-off of deferred financing costs

 

 

8,215

 

 

 

-

 

 

 

-

 

Our share of (distributions received from 712 Fifth Avenue in excess

   of earnings) and earnings in excess of distributions received

 

 

(2,038

)

 

 

2,727

 

 

 

(14,205

)

After-tax net gain on sale of residential condominium land parcel

 

 

-

 

 

 

-

 

 

 

(21,568

)

Valuation allowance on preferred equity investment

 

 

-

 

 

 

-

 

 

 

19,588

 

Severance costs

 

 

-

 

 

 

-

 

 

 

2,626

 

Unrealized gain on interest rate swaps (including

     our share of unconsolidated joint ventures)

 

 

-

 

 

 

-

 

 

 

(2,750

)

Other, net

 

 

2,881

 

 

 

3,279

 

 

 

8,407

 

Core FFO

 

 

298,423

 

 

 

300,390

 

 

 

270,506

 

Less Core FFO attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(46,527

)

 

 

(45,622

)

 

 

(35,022

)

Consolidated real estate fund

 

 

(313

)

 

 

(720

)

 

 

156

 

Operating Partnership

 

 

(24,419

)

 

 

(24,148

)

 

 

(25,568

)

Core FFO attributable to common stockholders

 

$

227,164

 

 

$

229,900

 

 

$

210,072

 

Per diluted share

 

$

0.98

 

 

$

0.96

 

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

231,538,065

 

 

 

239,526,694

 

 

 

236,372,801

 

Effect of dilutive securities

 

 

35,323

 

 

 

28,942

 

 

 

28,747

 

Denominator for FFO per diluted share

 

 

231,573,388

 

 

 

239,555,636

 

 

 

236,401,548

 


67


 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. We manage our market risk on variable rate debt by entering into swap agreements to fix the rate on all or a portion of the debt for varying periods through maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements is to reduce our floating rate exposure and we do not enter into hedging arrangements for speculative purposes. Subject to maintaining our status as a REIT for Federal income tax purposes, we may utilize swap arrangements in the future.  

 

The following table summarizes our consolidated debt, the weighted average interest rates and the fair value as of December 31, 2019.

 

Property

 

Rate

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

 

Fair Value

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

2.99%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,250,000

 

 

$

1,250,000

 

 

$

1,240,910

 

 

1301 Avenue of the Americas

 

3.05%

 

 

 

-

 

 

 

500,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

498,822

 

 

31 West 52nd Street

 

3.80%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

500,000

 

 

 

508,312

 

 

One Market Plaza

 

4.03%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

975,000

 

 

 

-

 

 

 

975,000

 

 

 

1,009,106

 

 

300 Mission Street

 

3.65%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

234,643

 

 

 

-

 

 

 

-

 

 

 

234,643

 

 

 

238,619

 

Total Fixed Rate Debt

 

3.45%

 

 

$

-

 

 

$

500,000

 

 

$

-

 

 

$

234,643

 

 

$

975,000

 

 

$

1,750,000

 

 

$

3,459,643

 

 

$

3,495,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

3.55%

 

 

$

-

 

 

$

350,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

350,000

 

 

$

352,497

 

 

Revolving Credit Facility

 

2.94%

 

 

 

-

 

 

 

-

 

 

 

36,918

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36,918

 

 

 

36,919

 

Total Variable Rate Debt

 

3.49%

 

 

$

-

 

 

$

350,000

 

 

$

36,918

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

386,918

 

 

$

389,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Debt

 

3.46%

 

 

$

-

 

 

$

850,000

 

 

$

36,918

 

 

$

234,643

 

 

$

975,000

 

 

$

1,750,000

 

 

$

3,846,561

 

 

$

3,885,185

 

 

 

In addition to the above, our unconsolidated joint ventures had $1.63 billion of outstanding indebtedness as of December 31, 2019, of which our share was $603,525,000.

 

 

The following table summarizes our share of total indebtedness and the effect to interest expense of a 100 basis point increase in LIBOR.

 

 

 

December 31, 2019

 

 

December 31, 2018

 

(Amounts in thousands, except per share amount)

 

Balance

 

 

Weighted Average Interest Rate

 

 

Effect of 1% Increase in Base Rates

 

 

Balance

 

 

Weighted Average Interest Rate

 

Paramount's share of consolidated debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

386,918

 

 

 

3.49

%

 

$

3,869

 

 

$

396,800

 

 

 

4.17

%

Fixed rate

 

 

2,800,724

 

 

 

3.34

%

 

 

-

 

 

 

2,548,658

 

 

 

3.59

%

 

 

$

3,187,642

 

 

 

3.36

%

 

$

3,869

 

 

$

2,945,458

 

 

 

3.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paramount's share of debt of non-consolidated entities

   (non-recourse):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

99,748

 

 

 

3.96

%

 

$

997

 

 

$

28,808

 

 

 

4.91

%

Fixed rate

 

 

503,777

 

 

 

3.30

%

 

 

-

 

 

 

152,071

 

 

 

3.41

%

 

 

$

603,525

 

 

 

3.41

%

 

$

997

 

 

$

180,879

 

 

 

3.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests' share of above

 

 

 

 

 

 

 

 

 

$

(478

)

 

 

 

 

 

 

 

 

Total change in annual net income

 

 

 

 

 

 

 

 

 

$

4,388

 

 

 

 

 

 

 

 

 

Per diluted share

 

 

 

 

 

 

 

 

 

$

0.02

 

 

 

 

 

 

 

 

 

 


68


 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

  

Page Number

Report of Independent Registered Public Accounting Firm

  

70

 

 

 

Consolidated Balance Sheets as of December 31, 2019 and 2018

  

73

 

 

 

Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017

  

74

 

 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017

 

75

 

 

 

Consolidated Statements of Changes in Equity for the years ended December 31, 2019, 2018 and 2017

 

76

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017

 

78

 

 

 

Notes to Consolidated Financial Statements

 

80

 

 

69


 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of Paramount Group, Inc.

 

 

Opinion on the Financial Statements

 

 

We have audited the accompanying consolidated balance sheets of Paramount Group, Inc. and subsidiaries (the “Company”) as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 12, 2020, expressed an unqualified opinion on the Company's internal control over financial reporting.

 

 

Basis for Opinion

 

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the US federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

Critical Audit Matters

 

 

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 


70


 

 

Real Estate Asset Impairment – Holding Period – Refer to Notes 2 and 16 to the financial statements

 

 

Critical Audit Matter Description

 

The Company’s real estate properties are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a real estate asset may not be recoverable. Impairment analyses are based on the Company’s current plans, intended holding periods and available market information at the time the analyses are prepared. The Company uses significant judgment in assessing events or circumstances, which might indicate impairment, including but not limited to, changes in management’s intended holding periods. Such changes have a significant impact on the estimates of fair value, which are determined using discounted cash flow models.

 

Evaluating the judgments made by the Company in determining the hold period for real estate assets as part of their impairment analyses involved especially subjective judgment. This required a high degree of auditor judgment and extensive auditor effort, especially given the inherent unpredictability involved in the timing of sales of real estate.

 

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the assessment of the Company’s intended holding periods included, among others, the following:

 

 

We tested the effectiveness of controls over management’s identification of changes in circumstances that could indicate the carrying amounts of real estate assets may not be recoverable, including controls over management’s assessment of significant judgments; specifically, the determination of whether a property was intended to be sold or otherwise disposed of.  

 

 

We evaluated the reasonableness of management’s assertions regarding the intended holding period of its real estate assets, more specifically by performing the following:

 

 

o

Engaged in discussions with management, including the Chief Executive Officer and Chief Financial Officer, and inspected Board of Directors meeting minutes regarding the assumptions utilized in the determination of intended holding periods, and evaluated audit evidence to determine whether it supported or contradicted the conclusions reached by management.

 

 

o

Corroborated whether an asset is being actively marketed for sale with external tools utilized by our valuation specialists, including industry intelligence and marketing platforms.

 

 

o

Searched public records for indications of whether assets may be actively marketed for sale.  

 


71


 

 

Variable Interest Entities and Investments in Real Estate Joint Ventures – Refer to Notes 2 and 4 to the financial statements

 

 

Critical Audit Matter Description

 

 

The Company routinely invests in joint ventures that own real estate. Such joint ventures may meet the definition of a variable interest entity.  The Company consolidates variable interest entities in which the Company is considered the primary beneficiary. The Company accounts for investments under the equity method when the requirements for consolidation are not met and the Company has significant influence over the operations of the entity. During 2019, the Company acquired three new investments in real estate through joint ventures and performed assessments on whether the Company should consolidate or account for such investments under the equity method.

 

Evaluating whether a joint venture meets the definition of a variable interest entity and whether the Company’s involvement conveys control over the joint venture is especially complex and involved especially subjective judgment. This required a high degree of auditor judgment and extensive auditor effort when auditing management’s consolidation conclusions.

 

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the evaluation of whether the joint venture meets the definition of a variable interest entity and whether the Company’s investment conveys control over the operations of the joint venture included the following, among others:

 

 

We tested the effectiveness of controls over management’s evaluation of the form of its ownership interest, the Company’s representation in the joint venture’s governance, the size of the Company’s investment, and the rights of the other investors to participate in the decision-making process.

 

 

We obtained and read each of the joint venture partnership agreements and related agreements, when applicable, to understand the design and purpose of the joint venture, the rights conveyed through major decisions of the partnership, and the Company’s role or representation in the joint venture structure.

 

 

We evaluated management’s judgments related to significant activities affecting the joint venture and decision-making rights of the Company through corroborative inquiry of other members of management involved in the design and operations of the joint venture.

 

 

We evaluated the Company’s judgments used to determine the sufficiency of equity at risk within the joint venture, including estimates of future cash flows, as applicable.

 

 

We evaluated the Company’s application of relevant accounting guidance to determine whether the entity is a variable interest entity and whether the decision-making rights within the joint venture’s partnership agreements convey control to the Company through its investment.

 

 

 

/s/ DELOITTE & TOUCHE LLP

 

New York, NY

February 12, 2020

 

 

We have served as the Company's auditor since 2014.

 

 

 

 

72


 

PARAMOUNT GROUP, INC.

CONSOLIDATED BALANCE SHEETS

 

 

(Amounts in thousands, except share, unit and per share amounts)

 

 

Assets

December 31, 2019

 

 

December 31, 2018

 

Real estate, at cost

 

 

 

 

 

 

 

Land

$

2,002,425

 

 

$

2,065,206

 

Buildings and improvements

 

5,981,711

 

 

 

6,036,445

 

 

 

7,984,136

 

 

 

8,101,651

 

   Accumulated depreciation and amortization

 

(790,216

)

 

 

(644,639

)

Real estate, net

 

7,193,920

 

 

 

7,457,012

 

Cash and cash equivalents

 

306,215

 

 

 

339,653

 

Restricted cash

 

25,272

 

 

 

25,756

 

Investments in unconsolidated joint ventures

 

449,180

 

 

 

78,863

 

Investments in unconsolidated real estate funds

 

10,317

 

 

 

10,352

 

Preferred equity investments

 

-

 

 

 

36,042

 

Accounts and other receivables, net of allowance of $593 in 2018

 

19,231

 

 

 

20,076

 

Due from affiliates

 

36,918

 

 

 

-

 

Deferred rent receivable

 

305,794

 

 

 

267,456

 

Deferred charges, net of accumulated amortization of $42,670 and $30,129

 

127,171

 

 

 

117,858

 

Intangible assets, net of accumulated amortization of $270,913 and $245,444

 

208,744

 

 

 

270,445

 

Other assets

 

51,373

 

 

 

132,465

 

Total assets (1)

$

8,734,135

 

 

$

8,755,978

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

Notes and mortgages payable, net of deferred financing costs of $25,792 and $32,883

$

3,783,851

 

 

$

3,566,917

 

Revolving credit facility

 

36,918

 

 

 

-

 

Accounts payable and accrued expenses

 

117,356

 

 

 

124,334

 

Dividends and distributions payable

 

25,255

 

 

 

25,902

 

Intangible liabilities, net of accumulated amortization of $100,881 and $89,200

 

73,789

 

 

 

95,991

 

Other liabilities

 

66,004

 

 

 

51,170

 

Total liabilities (1)

 

4,103,173

 

 

 

3,864,314

 

Commitments and contingencies

 

 

 

 

 

 

 

Paramount Group, Inc. equity:

 

 

 

 

 

 

 

Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and

   outstanding 227,432,030 and 233,135,704 shares in 2019 and 2018, respectively

 

2,274

 

 

 

2,329

 

Additional paid-in-capital

 

4,133,184

 

 

 

4,201,756

 

Earnings less than distributions

 

(349,557

)

 

 

(219,906

)

Accumulated other comprehensive (loss) income

 

(171

)

 

 

16,621

 

Paramount Group, Inc. equity

 

3,785,730

 

 

 

4,000,800

 

Noncontrolling interests in:

 

 

 

 

 

 

 

Consolidated joint ventures

 

360,778

 

 

 

394,995

 

Consolidated real estate fund

 

72,396

 

 

 

66,887

 

Operating Partnership (24,758,472 and 25,127,003 units outstanding)

 

412,058

 

 

 

428,982

 

Total equity

 

4,630,962

 

 

 

4,891,664

 

Total liabilities and equity

$

8,734,135

 

 

$

8,755,978

 

 

 

(1)

Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).     

 

 

See notes to consolidated financial statements.

 

73


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except share and per share amounts)

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

734,477

 

 

$

727,295

 

 

$

683,490

 

Fee and other income

 

34,703

 

 

 

31,666

 

 

 

35,477

 

Total revenues

 

769,180

 

 

 

758,961

 

 

 

718,967

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

274,836

 

 

 

274,078

 

 

 

266,136

 

Depreciation and amortization

 

248,347

 

 

 

258,225

 

 

 

266,037

 

General and administrative

 

68,556

 

 

 

57,563

 

 

 

61,577

 

Transaction related costs

 

1,999

 

 

 

1,471

 

 

 

2,027

 

Total expenses

 

593,738

 

 

 

591,337

 

 

 

595,777

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from unconsolidated joint ventures

 

(4,706

)

 

 

3,468

 

 

 

20,185

 

Loss from unconsolidated real estate funds

 

(343

)

 

 

(269

)

 

 

(6,143

)

Interest and other income (loss), net

 

9,844

 

 

 

8,117

 

 

 

(9,031

)

Interest and debt expense

 

(156,679

)

 

 

(147,653

)

 

 

(143,762

)

Loss on early extinguishment of debt

 

(11,989

)

 

 

-

 

 

 

(7,877

)

Real estate impairment loss

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Gain on sale of real estate

 

1,140

 

 

 

36,845

 

 

 

133,989

 

Unrealized gain on interest rate swaps

 

-

 

 

 

-

 

 

 

1,802

 

Net (loss) income before income taxes

 

(29,291

)

 

 

22,132

 

 

 

112,353

 

Income tax expense

 

(312

)

 

 

(3,139

)

 

 

(5,177

)

Net (loss) income

 

(29,603

)

 

 

18,993

 

 

 

107,176

 

Less net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

Consolidated real estate fund

 

(313

)

 

 

(720

)

 

 

(19,797

)

Operating Partnership

 

4,039

 

 

 

(944

)

 

 

(11,363

)

Net (loss) income attributable to common stockholders

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per Common Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

Weighted average shares outstanding

 

231,538,065

 

 

 

239,526,694

 

 

 

236,372,801

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per Common Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

Weighted average shares outstanding

 

231,538,065

 

 

 

239,555,636

 

 

 

236,401,548

 

 

   

 

See notes to consolidated financial statements.


74


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Net (loss) income

$

(29,603

)

 

$

18,993

 

 

$

107,176

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Change in value of interest rate swaps

 

(28,069

)

 

 

7,273

 

 

 

10,618

 

Pro rata share of other comprehensive income (loss) of

   unconsolidated joint ventures

 

206

 

 

 

(129

)

 

 

160

 

Comprehensive (loss) income

 

(57,466

)

 

 

26,137

 

 

 

117,954

 

Less comprehensive (income) loss attributable to

   noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

Consolidated real estate fund

 

(360

)

 

 

(665

)

 

 

(19,797

)

Operating Partnership

 

6,726

 

 

 

(1,605

)

 

 

(12,430

)

Comprehensive (loss) income attributable to

   common stockholders

$

(62,122

)

 

$

15,685

 

 

$

96,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.

 

75


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Noncontrolling Interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Consolidated

 

 

Consolidated

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except per share

 

Common Shares

 

 

Paid-in-

 

 

Less than

 

 

Comprehensive

 

 

Joint

 

 

Real Estate

 

 

Operating

 

 

Total

 

   and unit amounts)

 

Shares

 

 

Amount

 

 

Capital

 

 

Distributions

 

 

(Loss) Income

 

 

Ventures

 

 

Fund

 

 

Partnership

 

 

Equity

 

Balance as of December 31, 2016

 

 

230,015

 

 

$

2,300

 

 

$

4,116,987

 

 

$

(129,654

)

 

$

372

 

 

$

253,788

 

 

$

64,793

 

 

$

577,361

 

 

$

4,885,947

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,381

 

 

 

-

 

 

 

(10,365

)

 

 

19,797

 

 

 

11,363

 

 

 

107,176

 

Common shares issued upon redemption of

   common units

 

 

10,359

 

 

 

103

 

 

 

172,625

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(172,728

)

 

 

-

 

Common shares issued under Omnibus share

   plan, net of shares withheld for taxes

 

 

53

 

 

 

-

 

 

 

-

 

 

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Dividends and distributions ($0.38 per share

   and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(90,266

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,574

)

 

 

(100,840

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,472

 

 

 

4,305

 

 

 

-

 

 

 

100,777

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(44,905

)

 

 

(74,346

)

 

 

-

 

 

 

(119,251

)

Consolidation of 300 Mission Street

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

110,007

 

 

 

-

 

 

 

-

 

 

 

110,007

 

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,559

 

 

 

-

 

 

 

-

 

 

 

1,059

 

 

 

10,618

 

Pro rata share of other comprehensive income

   of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

160

 

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

3,085

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

15,705

 

 

 

18,790

 

Other

 

 

-

 

 

 

-

 

 

 

5,251

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,603

 

 

 

8,854

 

Balance as of December 31, 2017

 

 

240,427

 

 

 

2,403

 

 

 

4,297,948

 

 

 

(133,693

)

 

 

10,083

 

 

 

404,997

 

 

 

14,549

 

 

 

425,797

 

 

 

5,022,084

 

Basis adjustment upon adoption of ASU 2017-05

 

 

-

 

 

 

-

 

 

 

-

 

 

 

529

 

 

 

-

 

 

 

-

 

 

 

6,557

 

 

 

-

 

 

 

7,086

 

Balance as of January 1, 2018

 

 

240,427

 

 

 

2,403

 

 

 

4,297,948

 

 

 

(133,164

)

 

 

10,083

 

 

 

404,997

 

 

 

21,106

 

 

 

425,797

 

 

 

5,029,170

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,147

 

 

 

-

 

 

 

8,182

 

 

 

720

 

 

 

944

 

 

 

18,993

 

Common shares issued upon redemption of

   common units

 

 

203

 

 

 

2

 

 

 

3,459

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,461

)

 

 

-

 

Common shares issued under Omnibus share

   plan, net of shares withheld for taxes

 

 

61

 

 

 

-

 

 

 

-

 

 

 

(213

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(213

)

Repurchases of common shares

 

 

(7,555

)

 

 

(76

)

 

 

(105,307

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(105,383

)

Dividends and distributions ($0.40 per share

   and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(95,506

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,240

)

 

 

(105,746

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,116

 

 

.

 

 

 

45,116

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,184

)

 

 

-

 

 

 

-

 

 

 

(18,184

)

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,605

 

 

 

-

 

 

 

-

 

 

 

668

 

 

 

7,273

 

Pro rata share of other comprehensive loss

   of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(67

)

 

 

-

 

 

 

(55

)

 

 

(7

)

 

 

(129

)

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

2,943

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,994

 

 

 

20,937

 

Other

 

 

-

 

 

 

-

 

 

 

2,713

 

 

 

(170

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,713

)

 

 

(170

)

Balance as of December 31, 2018

 

 

233,136

 

 

$

2,329

 

 

$

4,201,756

 

 

$

(219,906

)

 

$

16,621

 

 

$

394,995

 

 

$

66,887

 

 

$

428,982

 

 

$

4,891,664

 

 

 

See notes to consolidated financial statements.

 

 

76


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Noncontrolling Interests in

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Consolidated

 

 

Consolidated

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except per share

 

Common Shares

 

 

Paid-in-

 

 

Less than

 

 

Comprehensive

 

 

Joint

 

 

Real Estate

 

 

Operating

 

 

Total

 

   and unit amounts)

 

Shares

 

 

Amount

 

 

Capital

 

 

Distributions

 

 

(Loss) Income

 

 

Ventures

 

 

Fund

 

 

Partnership

 

 

Equity

 

Balance as of December 31, 2018

 

 

233,136

 

 

$

2,329

 

 

$

4,201,756

 

 

$

(219,906

)

 

$

16,621

 

 

$

394,995

 

 

$

66,887

 

 

$

428,982

 

 

$

4,891,664

 

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(36,899

)

 

 

-

 

 

 

11,022

 

 

 

313

 

 

 

(4,039

)

 

 

(29,603

)

Common shares issued upon redemption of

   common units

 

 

1,409

 

 

 

14

 

 

 

24,016

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,030

)

 

 

-

 

Common shares issued under Omnibus

   share plan, net of shares withheld for taxes

 

 

46

 

 

 

3

 

 

 

-

 

 

 

(327

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(324

)

Repurchases of common shares

 

 

(7,159

)

 

 

(72

)

 

 

(94,545

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(94,617

)

Dividends and distributions ($0.40 per share

   and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(92,425

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,039

)

 

 

(102,464

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,989

 

 

 

-

 

 

 

14,989

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(45,239

)

 

 

-

 

 

 

-

 

 

 

(45,239

)

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,367

)

 

 

-

 

 

 

-

 

 

 

(2,702

)

 

 

(28,069

)

Settlement of interest rate swap liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,431

 

 

 

-

 

 

 

-

 

 

 

2,827

 

 

 

11,258

 

Pro rata share of other comprehensive income

   of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

144

 

 

 

-

 

 

 

47

 

 

 

15

 

 

 

206

 

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

2,564

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,437

 

 

 

23,001

 

Acquisition of noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,840

)

 

 

-

 

 

 

(9,840

)

Other

 

 

-

 

 

 

-

 

 

 

(607

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

607

 

 

 

-

 

Balance as of December 31, 2019

 

 

227,432

 

 

$

2,274

 

 

$

4,133,184

 

 

$

(349,557

)

 

$

(171

)

 

$

360,778

 

 

$

72,396

 

 

$

412,058

 

 

$

4,630,962

 

 

 

See notes to consolidated financial statements.

 

77


 

 PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(29,603

)

 

$

18,993

 

 

$

107,176

 

Adjustments to reconcile net (loss) income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

248,347

 

 

 

258,225

 

 

 

266,037

 

Straight-lining of rental revenue

 

 

(43,679

)

 

 

(59,061

)

 

 

(54,453

)

Real estate impairment loss

 

 

42,000

 

 

 

46,000

 

 

 

-

 

Amortization of stock-based compensation expense

 

 

22,860

 

 

 

19,646

 

 

 

15,922

 

Amortization of deferred financing costs

 

 

19,323

 

 

 

11,023

 

 

 

11,188

 

Amortization of above and below-market leases, net

 

 

(10,991

)

 

 

(16,059

)

 

 

(19,523

)

Loss (income) from unconsolidated joint ventures

 

 

4,706

 

 

 

(3,468

)

 

 

(20,185

)

Distributions of earnings from unconsolidated joint ventures

 

 

4,067

 

 

 

6,207

 

 

 

5,700

 

Realized and unrealized (gains) losses on marketable securities

 

 

(3,027

)

 

 

1,604

 

 

 

(4,664

)

Repayment of accrued interest on preferred equity investment

 

 

2,339

 

 

 

-

 

 

 

-

 

Distributions of earnings from unconsolidated real estate funds

 

 

1,553

 

 

 

330

 

 

 

342

 

Gain on sale of real estate

 

 

(1,140

)

 

 

(36,845

)

 

 

(133,989

)

Loss on early extinguishment of debt

 

 

731

 

 

 

-

 

 

 

7,877

 

Loss from unconsolidated real estate funds

 

 

343

 

 

 

269

 

 

 

6,143

 

Other non-cash adjustments

 

 

(961

)

 

 

288

 

 

 

(470

)

Valuation allowance on preferred equity investment

 

 

-

 

 

 

-

 

 

 

19,588

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(1,802

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts and other receivables

 

 

845

 

 

 

(2,994

)

 

 

(1,000

)

Deferred charges

 

 

(23,029

)

 

 

(31,861

)

 

 

(33,295

)

Other assets

 

 

57,318

 

 

 

(57,216

)

 

 

10,243

 

Accounts payable and accrued expenses

 

 

(8,949

)

 

 

4,200

 

 

 

6,305

 

Other liabilities

 

 

2,388

 

 

 

(2,758

)

 

 

2,971

 

Net cash provided by operating activities

 

 

285,441

 

 

 

156,523

 

 

 

190,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in and contributions of capital to unconsolidated joint ventures

 

 

(368,852

)

 

 

(29,883

)

 

 

(28,791

)

Due from affiliates

 

 

(217,918

)

 

 

-

 

 

 

-

 

Repayment of amounts due from affiliates

 

 

181,000

 

 

 

-

 

 

 

-

 

Proceeds from sale of real estate

 

 

150,307

 

 

 

349,013

 

 

 

540,333

 

Additions to real estate

 

 

(103,916

)

 

 

(137,915

)

 

 

(86,434

)

Redemption of preferred equity investment

 

 

33,750

 

 

 

-

 

 

 

-

 

Sales of marketable securities

 

 

19,282

 

 

 

24,794

 

 

 

27,261

 

Purchases of marketable securities

 

 

(15,232

)

 

 

(20,019

)

 

 

(29,248

)

Contributions of capital to unconsolidated real estate funds

 

 

(3,937

)

 

 

(3,779

)

 

 

(790

)

Distributions of capital from unconsolidated real estate funds

 

 

2,076

 

 

 

79

 

 

 

14,584

 

Escrow deposits and loans receivable for Residential Development Fund

 

 

-

 

 

 

(15,680

)

 

 

-

 

Real estate acquisition deposits

 

 

-

 

 

 

(10,000

)

 

 

-

 

Acquisitions of real estate

 

 

-

 

 

 

-

 

 

 

(161,184

)

Distributions of capital from unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

20,000

 

Net cash (used in) provided by investing activities

 

 

(323,440

)

 

 

156,610

 

 

 

295,731

 

 

 

See notes to consolidated financial statements.


78


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes and mortgages payable

 

$

1,259,843

 

 

$

16,700

 

 

$

991,556

 

Repayments of notes and mortgages payable

 

 

(1,050,000

)

 

 

-

 

 

 

(1,044,821

)

Borrowings under revolving credit facility

 

 

231,918

 

 

 

-

 

 

 

60,000

 

Repayment of borrowings under revolving credit facility

 

 

(195,000

)

 

 

-

 

 

 

(290,000

)

Repurchases of common shares

 

 

(97,137

)

 

 

(102,863

)

 

 

-

 

Dividends paid to common stockholders

 

 

(93,038

)

 

 

(94,991

)

 

 

(89,276

)

Distributions to noncontrolling interests

 

 

(45,239

)

 

 

(18,184

)

 

 

(119,251

)

Contributions from noncontrolling interests

 

 

14,989

 

 

 

45,116

 

 

 

100,777

 

Debt issuance costs and other

 

 

(10,131

)

 

 

(6,564

)

 

 

(7,490

)

Distributions paid to common unitholders

 

 

(10,073

)

 

 

(10,064

)

 

 

(11,504

)

Acquisition of noncontrolling interest in consolidated real estate fund

 

 

(1,000

)

 

 

-

 

 

 

-

 

Loss on early extinguishment of debt

 

 

(731

)

 

 

-

 

 

 

(7,877

)

Repurchase of shares related to stock compensation agreements

   and related tax withholdings

 

 

(324

)

 

 

-

 

 

 

-

 

Repayment of loans to affiliates

 

 

-

 

 

 

(27,299

)

 

 

-

 

Transfer tax refund in connection with the acquisition of noncontrolling interests

 

 

-

 

 

 

-

 

 

 

9,555

 

Settlement of interest rate swap liabilities

 

 

-

 

 

 

-

 

 

 

(19,425

)

Net cash provided by (used in) financing activities

 

 

4,077

 

 

 

(198,149

)

 

 

(427,756

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents and restricted cash

 

 

(33,922

)

 

 

114,984

 

 

 

58,086

 

Cash and cash equivalents and restricted cash at beginning of period

 

 

365,409

 

 

 

250,425

 

 

 

192,339

 

Cash and cash equivalents and restricted cash at end of period

 

$

331,487

 

 

$

365,409

 

 

$

250,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Cash and Cash Equivalents and Restricted Cash:

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

$

339,653

 

 

$

219,381

 

 

$

162,965

 

Restricted cash at beginning of period

 

 

25,756

 

 

 

31,044

 

 

 

29,374

 

Cash and cash equivalents and restricted cash at beginning of period

 

$

365,409

 

 

$

250,425

 

 

$

192,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

306,215

 

 

$

339,653

 

 

$

219,381

 

Restricted cash at end of period

 

 

25,272

 

 

 

25,756

 

 

 

31,044

 

Cash and cash equivalents and restricted cash at end of period

 

$

331,487

 

 

$

365,409

 

 

$

250,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

139,130

 

 

$

136,452

 

 

$

132,361

 

Cash payments for income taxes, net of refunds

 

 

2,474

 

 

 

4,049

 

 

 

5,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Cash Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of interest rate swaps

 

$

28,069

 

 

$

(7,273

)

 

$

(10,618

)

Dividends and distributions declared but not yet paid

 

 

25,255

 

 

 

25,902

 

 

 

25,211

 

Common shares issued upon redemption of commons units

 

 

24,030

 

 

 

3,461

 

 

 

172,728

 

Additions to real estate included in accounts payable and accrued expenses

 

 

21,566

 

 

 

19,872

 

 

 

10,413

 

Note payable issued in connection with the acquisition of noncontrolling

   interest in consolidated real estate fund

 

 

8,771

 

 

 

-

 

 

 

-

 

Write-off of fully amortized and/or depreciated assets

 

 

8,727

 

 

 

4,158

 

 

 

9,684

 

Basis adjustment to investment in unconsolidated joint ventures upon

   adoption of ASU 2017-05

 

 

-

 

 

 

7,086

 

 

 

-

 

Consolidation of real estate and real estate fund investments

 

 

-

 

 

 

-

 

 

 

102,512

 

Assumption of notes and mortgages payable

 

 

-

 

 

 

-

 

 

 

228,000

 

 

See notes to consolidated financial statements.

 

79


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.Organization and Business

 

 

As used in these consolidated financial statements, unless otherwise indicated, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP (the “Operating Partnership”), a Delaware limited partnership. We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, San Francisco and Washington, D.C. As of December 31, 2019, our portfolio consisted of 14 Class A office properties aggregating approximately 13.1 million square feet. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019.

 

 

 

2.

Basis of Presentation and Significant Accounting Policies

 

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.

 

 

Significant Accounting Policies

 

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

80


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash.

 

 

Restricted Cash

 

Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan.

 


 

81


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Preferred Equity Investments

 

Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectability of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral.

 

 

Marketable Securities

 

Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other income (loss), net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income.

 

 

Deferred Charges

 

Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income.

 

 

Deferred Financing Costs Related to Notes and Mortgages Payable

 

Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income. Upon the early extinguishment of our notes and mortgages payable, any unamortized costs related to such notes and mortgages payable are written off as a component of “loss on early extinguishment of debt” on our consolidated statements of income.

 

 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive (loss) income” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

 

82


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets:

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements:

 

Preferred Equity Investments

 

Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy.

 

Notes and Mortgages Payable

 

Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy.

 

The carrying value of marketable securities is determined using quoted prices in active markets. The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments.


83


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Revenue Recognition

 

Our revenues consist of rental revenues and revenues from contracts with customers.

 

Rental Revenue

 

Rental revenue is recognized in accordance with ASC Topic 842, Leases, and consists of (i) cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancelable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) amortization of acquired above and below-market leases, net, (iii) tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred and (iv) lease termination income. Our leases, which comprise the lease-up of office, retail and storage space to tenants, primarily under non-cancellable operating leases, have terms generally ranging from five to fifteen years. Most of our leases provide tenants with extension options at either fixed or market rates and a number of our leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising.

 

We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income.

 

Revenue from Contracts with Customers

 

Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. Fee income is generated from the various services we provide to our customers and is disaggregated based on the types of services we provide pursuant to ASC Topic 606.

 

Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price.

 

 

Gains and Losses on Sale of Real Estate

 

Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, when (i) we do not have a controlling financial interest in the buyer and (ii) the buyer has obtained control of the real estate asset. Any gain or loss on sale is measured based on the difference between the amount of consideration received and the carrying amount of the real estate assets, less costs to sell. For partial sale of real estate resulting in transfer of control, we measure any noncontrolling interest retained at fair value and recognize a gain or loss on the difference between fair value and the carrying amount of the real estate assets retained.

 

 

Stock-based Compensation

 

We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation. The fair value of the award on the date of grant (adjusted for estimated forfeitures) is ratably amortized into expense over the vesting period of the respective grants. The determination of fair value of these awards involves the use of significant estimates and assumptions, including expected volatility of our stock, expected dividend yield, expected term, and assumptions of whether these awards achieve the requisite performance criteria.


84


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Income Taxes

 

We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income.

 

We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $242,000, $622,000 and $5,758,000 for the years ended December 31, 2019, 2018 and 2017, respectively. In addition, our TRSs had combined deferred income tax benefit of $28,000 and $922,000 for the years ended December 31, 2019 and 2017, respectively, and a combined deferred income tax expense of $87,000 for the year ended December 31, 2018.

 

The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Net (loss) income attributable to Paramount Group, Inc.

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(37,244

)

 

 

(48,604

)

 

 

(44,083

)

Depreciation and amortization

 

 

79,750

 

 

 

92,512

 

 

 

96,991

 

Stock-based compensation

 

 

20,812

 

 

 

17,847

 

 

 

14,441

 

Real estate impairment loss

 

 

38,237

 

 

 

41,788

 

 

 

-

 

Gain on sale of real estate

 

 

12,107

 

 

 

(14,381

)

 

 

(95,182

)

Earnings of unconsolidated joint ventures, including

   real estate fund investments

 

 

4,597

 

 

 

179

 

 

 

(8,600

)

Write-off of preferred equity investment

 

 

-

 

 

 

(3,574

)

 

 

4,327

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(860

)

Other, net

 

 

8,156

 

 

 

(8,240

)

 

 

398

 

Estimated taxable income

 

$

89,516

 

 

$

86,674

 

 

$

53,813

 

 

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017.

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Ordinary income

 

$

0.323

 

(1)

 

80.7

%

 

$

0.286

 

(1)

 

72.4

%

 

$

0.195

 

(1)

 

51.3

%

Long-term capital gain

 

 

0.062

 

 

 

15.5

%

 

 

0.074

 

 

 

18.7

%

 

 

0.034

 

 

 

8.9

%

Return of capital

 

 

0.015

 

 

 

3.8

%

 

 

0.035

 

 

 

8.9

%

 

 

0.151

 

 

 

39.8

%

Total

 

$

0.400

 

(2)

 

100.0

%

 

$

0.395

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

 

(1)

Represents amounts treated as “qualified REIT dividends” for purposes of Internal Revenue Code Section 199A.

(2)

The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes.

 

85


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Segments

 

Our reportable segments are separated by region based on the three regions  in which we conduct our business: New York , San Francisco and Washington D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments.

 

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

 

 

Reclassification

 

Certain prior year balances have been reclassified to conform to current year presentation.

 

 

Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements

 

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, an update to ASC Topic 326, Financial Instruments – Credit Losses. ASU 2016- 13 requires measurement and recognition of expected credit losses on financial instruments measured at amortized cost at the end of each reporting period rather than recognizing the credit losses when it is probable that the loss has been incurred in accordance with current guidance. In November 2018, the FASB issued ASU 2018-19, which clarified that receivables arising from operating leases are not within the scope of ASC Topic 326, and instead, impairment of receivables arising from operating leases should be accounted for under the scope of ASC Topic 842, Leases. In May 2019, the FASB issued ASU 2019-05, which provides transition relief for entities adopting ASU 2016-13 by allowing entities to elect the fair value option on certain financial instruments. ASU 2016-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2016-13 will have a material impact on our consolidated financial statements.

 

 

In August 2018, the FASB issued ASU 2018-13, an update to ASC Topic 820, Fair Value Measurements. ASU 2018-13 modifies the disclosure requirements in ASC Topic 820, by (i) removing certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy and the valuation processes for Level 3 fair value measurements, (ii) modifying existing disclosure requirements related to measurement uncertainty and (iii) adding new disclosure requirements related to changes in unrealized gains or losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-13 will have an impact on our consolidated financial statements.

 

 

In October 2018, the FASB issued ASU 2018-17, an update to ASC Topic 810, Consolidations. ASU 2018-17 requires reporting entities to consider indirect interests held by related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety in determining whether a decision-making fee is a variable interest. ASU 2018-17 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-17 will have an impact on our consolidated financial statements.

 


86


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases. ASU 2018-20 allows lessors to make an accounting policy election not to evaluate whether sales taxes and similar taxes imposed by a governmental authority on a specific lease transaction and collected by the lessor from the lessee are the primary obligation of the lessor. A lessor that makes this election must exclude from the consideration in the contract and from variable payments not included in the consideration in the contract all taxes within the scope of the election and make additional disclosures. ASU 2018-20 requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf from variable payments, but lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. The effective date of ASU 2018-20 is required to coincide with the effective date of ASU 2016-02. We adopted the provisions of ASU 2018-20 on January 1, 2019 in conjunction with the adoption of ASU 2016-02. This adoption did not have an impact on our consolidated financial statements.

 

 

In December 2019, the FASB issued ASU 2019-12, an update to ASC Topic 740, Income Taxes. ASU 2019-12 simplifies the accounting for income taxes by (i) eliminating certain exceptions within ASC Topic 740 and (ii) clarifying and amending the existing guidance to enable consistent application of ASC Topic 740. ASU 2019-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2020, with early adoption permitted. We are evaluating the impact of ASU 2019-12 on our consolidated financial statements.

 

 

Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements

 

 

In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases. ASU 2016-02 amends the existing guidance for lease accounting by requiring lessees to, among other things, (i) recognize most leases on their balance sheets, (ii) classify leases as either financing or operating, and (iii) record a right-of-use asset and a lease liability for all leases with a term greater than 12 months. ASU 2016-02 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. We adopted the provisions of ASU 2016-02 on January 1, 2019, using the alternative modified retrospective method, also known as the transition relief method, permitted under ASU 2018-11 which allows companies to not recast comparative periods in the period of adoption. Accordingly, we have applied the provisions of the standard on January 1, 2019, the date of adoption. Upon adoption of this ASU, we recorded a $4,184,000 right-of-use asset and a lease liability for leases in which we are a lessee, which are included as components of “other assets” and “other liabilities”, respectively, on our consolidated balance sheet.

 

While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, we elected this practical expedient and accordingly, have combined lease and non-lease components into rental revenue on our consolidated statements of income. We account for both components under ASC Topic 842. ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases have been recorded as a reduction of rental income and are no longer reflected as bad debt expense.

 

Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. Upon adoption of ASU 2016-02, we elected this practical expedient and accordingly, effective January 1, 2019, we no longer capitalize internal leasing costs.

 


 

87


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

3.

Dispositions

 

 

Liberty Place

 

On September 26, 2019, we sold Liberty Place, a 172,000 square foot Class A office building in Washington, D.C., for $154,500,000. In connection therewith, we recognized a gain of $1,140,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2019.  

 

2099 Pennsylvania Avenue

 

On August 9, 2018, we sold 2099 Pennsylvania Avenue, a 209,000 square foot Class A office building in Washington, D.C., for $219,900,000. In connection therewith, we recognized a gain of $35,836,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018.

 

425 Eye Street

 

On September 27, 2018, we sold 425 Eye Street, a 373,000 square foot Class A office building in Washington, D.C., for $157,000,000. In connection therewith, we recognized a gain of $1,009,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018.

 

 

   

4.Investments in Unconsolidated Joint Ventures

 

 

111 Sutter Street

 

On February 7, 2019, we completed the acquisition of 111 Sutter Street, a 293,000 square foot Class A office building in San Francisco, California. Simultaneously with closing, we brought in a joint venture partner to acquire 51.0% of the equity interest. We have retained the remaining 49.0% equity interest and manage and lease the asset. The purchase price was $227,000,000. In connection with the acquisition, the joint venture completed a $138,200,000 financing of the property. The four-year loan is interest only at LIBOR plus 215 basis points and has three one-year extension options. We began accounting for our investment in 111 Sutter Street, under the equity method, from the date of the acquisition.

 

One Steuart Lane

 

Prior to 2019, our consolidated Residential Development Fund (“RDF”), in which we have a 7.4% interest, owned a 25.0% economic interest in One Steuart Lane, a residential condo development project (the “project”) in San Francisco, California. Accordingly, prior to 2019, our economic interest in the project was 1.9%. In March 2019 and again in September 2019, RDF acquired an additional 10.0% economic interest in the project, in two separate transactions, for an aggregate of $19,110,000. Subsequent to these transactions, RDF economic interest in the project increased to 35.0% and our economic interest (based on our 7.4% ownership) increased to 2.6%. We continue to consolidate our 7.4% interest in RDF and reflect the 92.6% interest we do not own as “noncontrolling interests” in our consolidated financial statements.

 

55 Second Street

 

On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000. In connection with the acquisition, the joint venture assumed the existing $137,500,000 mortgage loan and upsized it by an additional $50,000,000. The $187,500,000 mortgage loan is interest only at a fixed rate of 3.88% and matures in October 2026. We began accounting for our investment in 55 Second Street, under the equity method of accounting, from the date of the acquisition.


88


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Market Center

 

On December 11, 2019, we completed the acquisition of Market Center, a two-building Class A office complex comprising 747,000 square feet, in San Francisco, California, through a joint venture in which we own a 67.0% interest. The transaction valued the property at $722,000,000. In connection with the acquisition, the joint venture completed a $402,000,000 financing of the property for an initial term of five years, with two one-year extension options. The loan is interest only at LIBOR plus 150 basis points and was swapped for an all-in fixed rate of 3.07% over the initial term. We began accounting for our investment in Market Center, under the equity method of accounting, from the date of acquisition.

 

 

The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.

 

 

(Amounts in thousands)

 

Paramount

 

 

As of December 31,

 

 

Our Share of Investments:

 

Ownership

 

 

2019

 

 

2018

 

 

712 Fifth Avenue (1)

 

50.0%

 

 

$

-

 

 

$

-

 

 

Market Center

 

67.0%

 

 

 

219,593

 

 

 

-

 

 

55 Second Street (2)

 

44.1%

 

 

 

95,384

 

 

 

-

 

 

111 Sutter Street

 

49.0%

 

 

 

41,519

 

 

 

-

 

 

60 Wall Street (2)

 

5.0%

 

 

 

19,777

 

 

 

22,353

 

 

One Steuart Lane (2)

 

35.0% (3)

 

 

 

69,536

 

 

 

52,923

 

(4)

Oder-Center, Germany (2)

 

9.5%

 

 

 

3,371

 

 

 

3,587

 

 

Investments in unconsolidated joint ventures

 

 

 

 

 

$

449,180

 

 

$

78,863

 

 

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

Our Share of Net (Loss) Income:

 

2019

 

 

2018

 

 

2017

 

712 Fifth Avenue (1)

 

$

1,849

 

 

$

3,901

 

 

$

20,072

 

Market Center

 

 

(744

)

(5)

 

-

 

 

 

-

 

55 Second Street (2)

 

 

(826

)

(5)

 

-

 

 

 

-

 

111 Sutter Street

 

 

(4,394

)

(5)

 

-

 

 

 

-

 

60 Wall Street (2)

 

 

(551

)

 

 

(518

)

 

 

(152

)

One Steuart Lane (2)

 

 

(118

)

 

 

(18

)

 

 

182

 

Oder-Center, Germany (2)

 

 

78

 

 

 

103

 

 

 

83

 

(Loss) income from unconsolidated joint ventures

 

$

(4,706

)

 

$

3,468

 

 

$

20,185

 

 

 

 

(1)

As of December 31, 2019, our basis in the partnership that owns 712 Fifth Avenue, was negative $19,648 resulting from distributions made to us in excess of our share of earnings recognized. Accordingly, we no longer recognize our proportionate share of earnings from the venture because we have no further obligation to fund additional capital to the venture. Instead, we only recognize earnings to the extent we receive cash distributions from the venture.

 

 

(2)

As of December 31, 2019, the carrying amount of our investment in 55 Second Street, 60 Wall Street, One Steuart Lane and Oder Center, Germany is greater than our share of equity in these investments by $583, $2,716, $974, $4,576, respectively, and primarily represents the unamortized portion of our capitalized acquisition costs. Basis differences allocated to depreciable assets are being amortized into “(loss) income from unconsolidated joint ventures” over the estimated useful life of the related assets.

 

 

(3)

Represents RDF’s economic interest in One Steuart Lane.

 

 

(4)

Includes a $7,086 basis adjustment which was recorded upon the adoption of ASU 2017-05 on January 1, 2018.

 

 

(5)

Represents our share of earnings from the date of acquisition through December 31, 2019.

 


89


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates and for the periods set forth below.

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

As of December 31,

 

Balance Sheets:

2019

 

 

2018

 

Real estate, net

$

2,581,738

 

 

$

1,236,989

 

Cash and cash equivalents and restricted cash

 

75,071

 

 

 

50,834

 

Intangible assets, net

 

172,041

 

 

 

97,658

 

Other assets

 

36,218

 

 

 

40,718

 

Total assets

$

2,865,068

 

 

$

1,426,199

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

1,648,403

 

 

$

887,882

 

Intangible liabilities, net

 

38,377

 

 

 

-

 

Other liabilities

 

65,759

 

 

 

22,310

 

Total liabilities

 

1,752,539

 

 

 

910,192

 

Equity

 

1,112,529

 

 

 

516,007

 

Total liabilities and equity

$

2,865,068

 

 

$

1,426,199

 

 

 

(Amounts in thousands)

For the Year Ended December 31,

 

Income Statements:

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

164,316

 

 

$

140,653

 

 

$

138,805

 

Fee and other income

 

2,108

 

 

 

6,827

 

 

 

1,621

 

Total revenues

 

166,424

 

 

 

147,480

 

 

 

140,426

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

68,491

 

 

 

53,417

 

 

 

51,390

 

Depreciation and amortization

 

68,318

 

 

 

48,452

 

 

 

46,409

 

Total expenses

 

136,809

 

 

 

101,869

 

 

 

97,799

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

663

 

 

 

803

 

 

 

381

 

Interest and debt expense

 

(51,113

)

 

 

(39,406

)

 

 

(33,461

)

Unrealized gain on interest rate swaps

 

-

 

 

 

-

 

 

 

1,896

 

Net (loss) income before income taxes

 

(20,835

)

 

 

7,008

 

 

 

11,443

 

Income tax expense

 

(16

)

 

 

(10

)

 

 

(2

)

Net (loss) income

$

(20,851

)

 

$

6,998

 

 

$

11,441

 

 


90


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

5.   Investments in Unconsolidated Real Estate Funds

 

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VII, LP (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”), our Property Funds. On January 25, 2019, Fund VII and Fund VII-H sold their only remaining asset, 0 Bond Street, a 65,000 square foot creative office building in the NoHo submarket of Manhattan, for $130,500,000.

 

We are also the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) and Paramount Group Real Estate Fund X, LP and its parallel fund, Paramount Group Real Estate Fund X-ECI, LP, (collectively “Fund X”), our Alternative Investment Funds, which invest in mortgage and mezzanine loans and preferred equity investments. As of December 31, 2019, Fund VIII has invested $646,738,000 of the $775,200,000 of capital committed and Fund X has invested $78,600,000 of the $192,000,000 of capital committed. As of December 31, 2019, our ownership interest in Fund VIII and Fund X was approximately 1.3% and 7.8%, respectively.

 

The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below.

 

 

As of December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

Our Share of Investments:

 

 

 

 

 

 

 

Property Funds

$

33

 

 

$

2,340

 

Alternative Investment Funds

 

10,284

 

 

 

8,012

 

Investments in unconsolidated real estate funds

$

10,317

 

 

$

10,352

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Our Share of Net Loss:

 

 

 

 

 

 

 

 

 

 

 

Net investment income

$

539

 

 

$

291

 

 

$

236

 

Net realized loss

 

(54

)

 

 

-

 

 

 

(126

)

Net unrealized loss

 

(828

)

 

 

(560

)

 

 

(663

)

Carried interest

 

-

 

 

 

-

 

 

 

(5,590

)

Loss from unconsolidated real estate funds

$

(343

)

 

$

(269

)

 

$

(6,143

)

 

 

 


91


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

6.

Preferred Equity Investments

 

 

 We owned a 24.4% interest in PGRESS Equity Holdings LP (“PGRESS”), an entity that owned a preferred equity investment in a partnership that owned 470 Vanderbilt, a 686,000 square foot office building in Brooklyn, New York. The preferred equity had a dividend rate of 10.3%, of which 8.0% was paid in cash through February 2016 and the unpaid portion accreted to the balance of the investment. Subsequent to February 2016, the entire 10.3% dividend was paid in cash. On March 1, 2019, the partnership that owned 470 Vanderbilt redeemed the preferred equity investment for $36,089,000 consisting of the investment balance and accrued interest.

 

     

7.    Intangible Assets and Liabilities

 

The following tables summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Intangible assets:

 

 

 

 

 

 

 

 

Gross amount

 

$

479,657

 

 

$

515,889

 

Accumulated amortization

 

 

(270,913

)

 

 

(245,444

)

 

 

$

208,744

 

 

$

270,445

 

Intangible liabilities:

 

 

 

 

 

 

 

 

Gross amount

 

$

174,670

 

 

$

185,191

 

Accumulated amortization

 

 

(100,881

)

 

 

(89,200

)

 

 

$

73,789

 

 

$

95,991

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Amortization of above and below-market leases, net

   (component of "rental revenue")

$

10,991

 

 

$

16,059

 

 

$

19,523

 

Amortization of acquired in-place leases

   (component of "depreciation and amortization")

$

48,932

 

 

$

58,814

 

 

$

76,016

 

 

 

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020.

 

 

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases, Net

 

 

In-Place Leases

 

2020

 

$

5,995

 

 

$

37,706

 

2021

 

 

3,413

 

 

 

27,795

 

2022

 

 

943

 

 

 

23,298

 

2023

 

 

4,452

 

 

 

18,631

 

2024

 

 

5,498

 

 

 

14,387

 

 

 


92


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8.

Debt

 

 

On November 25, 2019, we completed a $1.25 billion refinancing of 1633 Broadway, a 2.5 million square foot Class A office building located in New York, New York. The new 10-year interest-only loan has a fixed rate of 2.99% and matures in December 2029. The proceeds from the refinancing were used to repay the existing $1.05 billion loan that bore interest at a weighted average rate of 3.55% and was scheduled to mature in December 2022. We realized net proceeds of $179,000,000 after the repayment of the existing loan, swap breakage costs and closing costs.

 

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2019

 

 

2019

 

 

2018

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,000,000

 

(1)

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

46,800

 

(2)

 

 

 

 

 

 

 

2.99

%

 

 

1,250,000

 

 

 

1,046,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.55

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.26

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (3)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

234,643

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.46

%

 

 

3,809,643

 

 

 

3,599,800

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(25,792

)

 

 

(32,883

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,783,851

 

 

$

3,566,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

 

2.94

%

 

$

36,918

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that had been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property.

(3)

Our ownership interest in One Market Plaza and 300 Mission Street (formerly 50 Beale Street) is 49.0% and 31.1%, respectively.

 

 

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2019.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

2021

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2022

 

 

36,918

 

 

 

-

 

 

 

36,918

 

2023

 

 

234,643

 

 

 

234,643

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-

 


 

93


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

9.

Derivative Instruments and Hedging Activities

 

 

Interest Rate Swaps – Designated as Cash Flow Hedges

 

We had interest rate swaps with an aggregate notional amount of $1.0 billion that were designated as cash flow hedges. We also had entered into forward starting interest rate swaps with an aggregate notional amount of $400,000,000 to extend the maturity of certain swaps for an additional year. In November 2019, in connection with the $1.25 billion refinancing of 1633 Broadway at a fixed rate of 2.99%, we terminated all interest rate swaps and incurred $11,258,000 of swap breakage costs. Following these terminations, we also accelerated the reclassification of amounts from other comprehensive (loss) income to “loss on early extinguishment of debt” on our consolidated statement of income for the year ended December 31, 2019.  

 

As of December 31, 2018, the fair value of the interest rate swap assets and interest rate swap liabilities was $16,859,000 and $48,000, respectively. We recognized other comprehensive loss of $28,069,000 for the year ended December 31, 2019 and other comprehensive income of $7,273,000 and $10,618,000 for the years ended December 31, 2018 and 2017, respectively, from the changes in fair value of these interest rate swaps. See Note 11, Accumulated Other Comprehensive (Loss) Income.

 

 

 

10.

Equity

 

 

Stock Repurchase Program

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate. During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22, or $94,617,000 in the aggregate. As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share.

 

On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time.

 


94


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

11.

Accumulated Other Comprehensive (Loss) Income

 

The following table sets forth changes in accumulated other comprehensive (loss) income by component for the years ended December 31, 2019, 2018 and 2017, including amounts attributable to noncontrolling interests in the Operating Partnership.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Amount of (loss) income related to the effective portion of

   cash flow hedges recognized in other comprehensive (loss) income

 

$

(23,147

)

 

$

9,203

 

 

$

3,360

 

Amount reclassified from accumulated other comprehensive

   income (decreasing) increasing interest and debt expense

 

 

(4,922

)

 

 

(1,930

)

 

 

7,258

 

Amount reclassified to loss on early extinguishment of debt (1)

 

 

11,258

 

 

 

-

 

 

 

-

 

Amount of income (loss) related to unconsolidated joint

   ventures recognized in other comprehensive (loss) income (2)

 

 

206

 

 

 

(129

)

 

 

160

 

 

 

(1)

Represents costs incurred in connection with the settlement of interest rate swap liabilities upon the refinancing of 1633 Broadway in November 2019. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities.

 

(2)

No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.

 

 

 

12.

Noncontrolling Interests

 

 

Consolidated Joint Ventures

 

Noncontrolling interests in consolidated joint ventures consist of equity interests held by third parties in One Market Plaza, 300 Mission Street and PGRESS Equity Holdings LP. As of December 31, 2019 and 2018, noncontrolling interests in our consolidated joint ventures aggregated $360,778,000 and $394,995,000, respectively.  

 

 

Consolidated Real Estate Fund

 

Noncontrolling interests in our consolidated real estate fund consists of equity interests held by third parties in RDF. As of December 31, 2019 and 2018, the noncontrolling interest in our consolidated real estate fund aggregated $72,396,000 and $66,887,000, respectively.

 

 

Operating Partnership

 

Noncontrolling interests in the Operating Partnership represent common units of the Operating Partnership that are held by third parties, including management, and units issued to management under equity incentive plans. Common units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash. We, at our option, may assume that obligation and pay the holder either cash or common shares on a one-for-one basis. Since the number of common shares outstanding is equal to the number of common units owned by us, the redemption value of each common unit is equal to the market value of each common share and distributions paid to each common unitholder is equivalent to dividends paid to common stockholders. As of December 31, 2019 and 2018, noncontrolling interests in the Operating Partnership on our consolidated balance sheets had a carrying amount of $412,058,000 and $428,982,000, respectively, and a redemption value of $344,638,000 and $315,595,000, respectively.

 

 

 


95


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

13.

Variable Interest Entities (“VIEs”)

 

 

In the normal course of business, we are the general partner of various types of investment vehicles, which may be considered VIEs. We may, from time to time, own equity or debt securities through vehicles, each of which are considered variable interests. Our involvement in financing the operations of the VIEs is generally limited to our investments in the entity. We consolidate these entities when we are deemed to be the primary beneficiary.

 

 

Consolidated VIEs

 

We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019. The Operating Partnership is considered a VIE and is consolidated in our consolidated financial statements. Since we conduct our business through and substantially all of our interests are held by the Operating Partnership, the assets and liabilities on our consolidated financial statements represent the assets and liabilities of the Operating Partnership. As of December 31, 2019 and 2018, the Operating Partnership held interests in consolidated VIEs owning properties, a real estate fund and preferred equity investments that were determined to be VIEs. The assets of these consolidated VIEs may only be used to settle the obligations of the entities and such obligations are secured only by the assets of the entities and are non-recourse to the Operating Partnership or us. The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Real estate, net

 

$

1,685,391

 

 

$

1,699,618

 

Cash and cash equivalents and restricted cash

 

 

69,828

 

 

 

63,450

 

Investments in unconsolidated joint ventures

 

 

69,535

 

 

 

52,923

 

Preferred equity investments

 

 

-

 

 

 

36,042

 

Accounts and other receivables, net

 

 

2,140

 

 

 

2,107

 

Deferred rent receivable

 

 

57,338

 

 

 

51,926

 

Deferred charges, net

 

 

24,030

 

 

 

14,160

 

Intangible assets, net

 

 

29,872

 

 

 

45,818

 

Other assets

 

 

21,132

 

 

 

16,635

 

Total VIE assets

 

$

1,959,266

 

 

$

1,982,679

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,205,324

 

 

$

1,197,644

 

Accounts payable and accrued expenses

 

 

35,252

 

 

 

24,183

 

Intangible liabilities, net

 

 

19,841

 

 

 

31,582

 

Other liabilities

 

 

13,047

 

 

 

5

 

Total VIE liabilities

 

$

1,273,464

 

 

$

1,253,414

 

 

 

Unconsolidated VIEs

 

As of December 31, 2019, the Operating Partnership held variable interests in entities that own our unconsolidated real estate funds that were deemed to be VIEs. The following table summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Investments

 

$

10,317

 

 

$

10,352

 

Asset management fees and other receivables

 

 

37,563

 

(1)

 

722

 

Maximum risk of loss

 

$

47,880

 

 

$

11,074

 

 

 

(1)

Includes a $36,918 note receivable from Fund X. See Note 22, Related Parties.

 

 

 

 

96


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

14.

Fair Value Measurements

 

 

Financial Assets and Liabilities Measured at Fair Value

 

Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of marketable securities and interest rate swaps. The following table summarizes the fair values of these financial assets and liabilities as of the dates set forth below, based on their levels in the fair value hierarchy.

 

 

 

As of December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

Total assets

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

22,660

 

 

$

22,660

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets") (1)

 

 

16,859

 

 

 

-

 

 

 

16,859

 

 

 

-

 

Total assets

 

$

39,519

 

 

$

22,660

 

 

$

16,859

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities (included in "other liabilities") (1)

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

Total liabilities

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On November 25, 2019, the interest rate swap assets and liabilities were terminated. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities Investments.

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

Assets measured at fair value on a nonrecurring basis on our consolidated balance sheet consist of real estate assets that have been written down to estimated fair value and are classified as Level 3 within the fair value hierarchy. Our estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates.  In the year ended December 31, 2019, in accordance with ASC 360-10, we recorded an impairment loss of $42,000,000, which is included as “real estate impairment loss” on our consolidated statement of income for the year ended December 31, 2019. The estimated fair value of real estate assets on our consolidated balance sheet as of December 31, 2019 was $94,251,000.

 

 

Financial Assets and Liabilities Not Measured at Fair Value

 

Financial assets and liabilities not measured at fair value on our consolidated balance sheets consists of preferred equity investments, notes and mortgages payable and the revolving credit facility. The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.

 

 

As of December 31, 2019

 

 

As of December 31, 2018

 

(Amounts in thousands)

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Preferred equity investments (1)

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

Total assets

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable

$

3,809,643

 

 

$

3,848,266

 

 

$

3,599,800

 

 

$

3,617,961

 

Revolving credit facility

 

36,918

 

 

 

36,919

 

 

 

-

 

 

 

-

 

Total liabilities

$

3,846,561

 

 

$

3,885,185

 

 

$

3,599,800

 

 

$

3,617,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On March 1, 2019, the preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.


97


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

15.

Revenues

 

 

Our revenues consist of rental revenues and revenues from contracts with customers. The following table sets forth the details of our revenues.

 

 

For the Year Ended December 31,

 

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

 

Rental revenue

$

734,477

 

(1)

$

727,295

 

 

$

683,490

 

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

6,852

 

 

 

6,163

 

 

 

6,336

 

 

Asset management

 

10,442

 

 

 

7,912

 

 

 

8,581

 

 

Acquisition, disposition and leasing

 

3,435

 

 

 

3,160

 

 

 

7,770

 

 

Other

 

2,015

 

 

 

1,394

 

 

 

1,525

 

 

Total fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

 

Other income (2)

 

11,959

 

 

 

13,037

 

 

 

11,265

 

 

Total fee and other income

 

34,703

 

 

 

31,666

 

 

 

35,477

 

 

Total revenues

$

769,180

 

 

$

758,961

 

 

$

718,967

 

 

 

 

(1)

Includes $70,404 for the year ended December 31, 2019 of variable rental revenue, primarily related to tenant reimbursements.

 

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income. 

 

 

 

Rental Revenue

 

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020.

 

(Amounts in thousands)

 

 

 

 

2020

 

$

621,503

 

2021

 

 

621,299

 

2022

 

 

597,394

 

2023

 

 

570,770

 

2024

 

 

539,443

 

Thereafter

 

 

2,776,987

 

Total

 

$

5,727,396

 

 

 

Revenue from Contracts with Customers

 

The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition,

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

Asset

 

 

Disposition

 

 

 

 

 

(Amounts in thousands)

Total

 

 

Management

 

 

Management

 

 

and Leasing

 

 

Other

 

Accounts and other receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

$

2,075

 

 

$

567

 

 

$

954

 

 

$

490

 

 

$

64

 

Balance as of December 31, 2019

 

 

2,413

 

 

 

752

 

 

 

1,653

 

 

 

-

 

 

 

8

 

Increase (decrease)

 

$

338

 

 

$

185

 

 

$

699

 

 

$

(490

)

 

$

(56

)

 

 

As of December 31, 2019 and 2018, our consolidated balance sheets included $100,000 and $400,000, respectively, of deferred revenue in connection with prepayments for services we have not yet provided. These amounts are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets and will be recognized as income upon completion of the required services. There are no other contract assets or liabilities as of December 31, 2019 and 2018.

98


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

16.

Real Estate Impairment Loss

 

In the years ended December 31, 2019 and 2018, we wrote down the value of certain real estate assets in our Washington, D.C. portfolio and recorded non-cash impairment losses of $42,000,000 and $46,000,000, respectively. The non-cash impairment losses were determined based on the excess of the assets’ carrying value over its estimated fair value. See Note 14, Fair Value Measurements.

 

 

 

17.

Interest and Other Income (Loss), net

 

The following table sets forth the details of interest and other income (loss), net.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and other income

$

5,484

 

 

$

5,384

 

 

$

1,256

 

Mark-to-market of investments in our deferred

   compensation plans (1)

 

3,906

 

 

 

(922

)

 

 

5,114

 

Preferred equity investment income (2)

 

454

 

 

 

3,655

 

 

 

4,187

 

Valuation allowance on preferred equity investment (3)

 

-

 

 

 

-

 

 

 

(19,588

)

Total interest and other income (loss), net

$

9,844

 

 

$

8,117

 

 

$

(9,031

)

 

 

(1)

The change resulting from the mark-to-market of the deferred compensation plan assets is entirely offset by the change in deferred compensation plan liabilities, which is included as a component of “general and administrative” expenses on our consolidated statements of income.

(2)

Represents 100% income from our preferred equity investments in PGRESS Equity Holdings LP, of which our 24.4% share is $111, $890 and $1,029 for the years ended December 31, 2019, 2018 and 2017, respectively. On March 1, 2019, our only remaining preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.

(3)

Represents the valuation allowance on 2 Herald Square, our preferred equity investment in PGRESS Equity Holdings LP, of which our 24.4% share was $4,780 and $14,808 was attributable to noncontrolling interests. In May 2018, the senior lender foreclosed out our interest and accordingly, we wrote off our preferred equity investment.

 

 

18.

Interest and Debt Expense

 

 

The following table sets forth the details of interest and debt expense.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and debt expense

$

137,356

 

 

$

136,630

 

 

$

132,574

 

Amortization of deferred financing costs

 

19,323

 

(1)

 

11,023

 

 

 

11,188

 

Total interest and debt expense

$

156,679

 

 

$

147,653

 

 

$

143,762

 

 

 

(1)

Includes $8,215 of expense from the non-cash write-off of deferred financing costs in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019. See Note 8, Debt.

 

 


99


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

19.

Incentive Compensation

 

 

Stock-Based Compensation

 

Our 2014 Equity Incentive Plan (the “Plan”), provides for grants of equity incentive awards to our executive officers, non-employee directors, eligible employees and other key persons in order to attract, motivate and retain the talent for which we compete. Under the Plan, awards may be granted up to a maximum of 17,142,857 shares, if all awards granted are “full value awards,” as defined, and up to 34,285,714 shares, if all of the awards granted are “not full value awards,” as defined. “Full value awards” are awards such as restricted stock or long-term incentive plan LTIP units of our Operating Partnership (“LTIP units”) that do not require the payment of an exercise price. “Not full value awards” are awards such as stock options or stock appreciation rights that require the payment of an exercise price. As of December 31, 2019, we have 8,358,300 shares available for future grants under the Plan, if all awards granted are full value awards, as defined in the Plan.

 

The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

LTIP units

$

11,860

 

 

$

9,059

 

 

$

6,572

 

Performance-based units

 

8,477

 

 

 

7,645

 

 

 

6,421

 

Restricted stock

 

1,228

 

 

 

988

 

 

 

715

 

Stock options

 

1,295

 

 

 

1,954

 

 

 

2,214

 

Total stock-based compensation expense

$

22,860

 

 

$

19,646

 

 

$

15,922

 

 

 

LTIP Units

 

We grant our executive officers, non-employee directors and other employees LTIP units which vest over a period of three to five years and are subject to a taxable book-up event, as defined. The LTIP units granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $13,091,000, $10,145,000 and $7,467,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $12,854,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 2.6 years. The following table summarizes our LTIP unit activity for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

1,284,083

 

 

$

14.41

 

Granted

 

1,067,854

 

 

 

12.26

 

Vested

 

(752,645

)

 

 

13.73

 

Cancelled or expired

 

(27,828

)

 

 

13.13

 

Unvested as of December 31, 2019

 

1,571,464

 

 

$

13.30

 

 

 

Performance-Based Award Programs (“Performance Programs”)

 

We grant our executive officers and other employees LTIP units under multi-year performance-based long-term equity compensation programs. The purpose of these Performance Programs is to further align the interests of our stockholders with that of management by encouraging our senior officers to create stockholder value in a “pay for performance” structure. Under the Performance Programs, participants may earn LTIP units based on our Total Shareholder Return (“TSR”) over a three-year performance measurement period on both an absolute basis and relative basis. If the designated performance objectives are achieved, awards earned under the Performance Programs are subject to vesting over a period of four years and are also subject to a taxable book-up event, as defined.


100


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The LTIPs unit activity granted under the Performance Programs in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $8,106,000, $7,009,000 and $10,520,000, respectively, and are being amortized into expense over the four-year vesting period using a graded vesting attribution method. As of December 31, 2019, there was $9,504,000 of total unrecognized compensation cost related to unvested LTIP units granted under the Performance Programs, which is expected to be recognized over a weighted average period of 2.4 years. The following table summarizes our LTIP unit activity granted under the Performance Programs for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value (per unit)

 

Unvested as of December 31, 2018

 

3,373,570

 

 

$

7.27

 

Granted

 

1,356,630

 

 

 

5.98

 

Cancelled or expired

 

(1,134,366

)

 

 

8.05

 

Unvested as of December 31, 2019

 

3,595,834

 

 

$

6.54

 

 

 

 

2015 Performance-Based Awards Program (“2015 Performance Program”)

 

On March 18, 2019, the Compensation Committee determined that the performance goals set forth in the 2015 Performance Program were not satisfied during the performance measurement period, which ended on March 17, 2019. Accordingly, all of the 1,109,358 LTIP units that were granted on March 18, 2016, were forfeited, with no awards being earned. This award had a grant date fair value of $10,914,000 and a remaining unrecognized compensation cost of $187,000 as of December 31, 2019, which will be recognized in the first quarter of 2020.

 

 

2016 Performance-Based Awards Program (“2016 Performance Program”)

 

On January 17, 2020, the Compensation Committee determined that during the performance measurement period which ended on December 31, 2019, for the 2016 Performance Program, (i) the performance goals were not met on an absolute TSR basis and (ii) the performance goals met the 30th percentile of the performance of the SNL Office REIT Index constituents on a relative basis. Accordingly, of the 1,085,244 LTIP units that were granted on January 30, 2017, 216,005 LTIP units were earned. Of the LTIP units earned, 107,996 LTIP units vested on January 17, 2020 and the remaining 108,009 LTIP units are subject to vesting based on continuous employment with us through December 31, 2020. This award had a grant date fair value of $10,520,000 and a remaining unrecognized compensation cost of $1,135,000 as of December 31, 2019, which will be amortized over a weighted-average period of 1.0 year.

 

 

2018 Performance-Based Awards Program (“2018 Performance Program”)

 

On January 14, 2019, the Compensation Committee of our Board of Directors (the “Compensation Committee”) approved the 2018 Performance Program. Under the 2018 Performance Program, participants may earn awards in the form of LTIP units based on our TSR over a three-year performance measurement period beginning on January 1, 2019 and continuing through December 31, 2021, on both an absolute basis and relative basis. Awards granted to our Chief Executive Officer, under the 2018 Performance Program include an additional performance feature requiring threshold TSR performance on both an absolute and a relative basis in order for any awards to be earned. If the designated performance objectives are achieved, awards earned under the 2018 Performance Program are subject to vesting based on continued employment with us through December 31, 2022, with 50.0% of each award vesting upon the conclusion of the performance measurement period, and the remaining 50.0% vesting on December 31, 2022. Furthermore, our Named Executive Officers are required to hold earned awards for an additional year following vesting. The fair value of the awards granted under the 2018 Performance Program on the date of the grant was $8,106,000 and is being amortized into expense over the four-year vesting period using a graded vesting attribution method.

 

 

101


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Restricted Stock

 

We grant shares of restricted stock to a non-employee director and certain other employees which vest over four years. The shares of restricted stock granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $1,238,000, $1,335,000 and $1,309,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $1,823,000 of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted-average period of 2.3 years. The table below summarizes our restricted stock activity for the year ended December 31, 2019.

 

 

Shares

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

162,981

 

 

$

15.26

 

Granted

 

93,308

 

 

 

13.27

 

Vested

 

(63,821

)

 

 

15.27

 

Cancelled or expired

 

(23,998

)

 

 

14.44

 

Unvested as of December 31, 2019

 

168,470

 

 

$

14.27

 

 

 

Stock Options

 

We did not grant any stock options in the years ended December 31, 2019 and 2018. Stock options granted in prior years to certain of our executive officers and other employees vest over periods ranging from three to five years and expire 10 years from the date of grant. The stock options granted in the year ended December 31, 2017 had grant date fair values of $4.02, which are being amortized into expense on a straight-line basis over the vesting period. The fair value of the option was estimated using an option-pricing model with the following weighted-average assumptions for grants in year ended December 31, 2017.

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

Expected volatility

 

29.0%

 

Expected life

 

5.9 years

 

Risk free interest rate

 

2.2%

 

Expected dividend yield

 

2.3%

 

 

As of December 31, 2019, there was $60,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized in the first quarter of 2020. The following table summarizes our stock option activity for year ended December 31, 2019.

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding as of December 31, 2018

 

 

2,131,943

 

 

$

17.08

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(47,000

)

 

 

17.50

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2019

 

 

2,084,943

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options vested and expected to vest as of December 31, 2019

 

 

2,073,791

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options exercisable as of December 31, 2019

 

 

1,939,398

 

 

$

17.07

 

 

 

5.6

 

 

$

-

 

 


102


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20.

Earnings Per Share

 

 

The following table summarizes our net (loss) income and the number of common shares used in the computation of basic and diluted (loss) income per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any.

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common stockholders

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Earnings allocated to unvested participating securities

 

 

(71

)

 

 

(79

)

 

 

(98

)

Numerator for (loss) income per common share - basic

   and diluted

 

$

(36,970

)

 

$

9,068

 

 

$

86,283

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic (loss) income per common share -

   weighted average shares

 

 

231,538

 

 

 

239,527

 

 

 

236,373

 

Effect of dilutive employee stock options and

   restricted share awards (1)

 

 

-

 

 

 

29

 

 

 

29

 

Denominator for diluted (loss) income per common

   share - weighted average shares

 

 

231,538

 

 

 

239,556

 

 

 

236,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share - basic and diluted

 

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

 

 

 

(1)

The effect of dilutive securities for the years ended December 31, 2019, 2018, and 2017 excludes 27,191, 27,510 and 30,848 weighted average share equivalents, respectively, as their effect was anti-dilutive.

 

 

 

21.

Summary of Quarterly Results (unaudited)

 

The following table summarizes our quarterly results of operations for the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to the

 

 

(Loss) income Per Common Share

 

(Amounts in thousands, except per share amounts)

Revenues

 

 

common stockholders

 

 

Basic

 

 

Diluted

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,488

 

 

$

(50,145

)

 

$

(0.22

)

 

$

(0.22

)

September 30

 

 

198,317

 

 

 

7,082

 

 

 

0.03

 

 

 

0.03

 

June 30

 

 

188,583

 

 

 

2,455

 

 

 

0.01

 

 

 

0.01

 

March 31

 

 

191,792

 

 

 

3,709

 

 

 

0.02

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,675

 

 

$

5,318

 

 

$

0.02

 

 

$

0.02

 

September 30

 

 

192,596

 

 

 

37,531

 

 

 

0.16

 

 

 

0.16

 

June 30

 

 

191,419

 

 

 

(34,816

)

 

 

(0.14

)

 

 

(0.14

)

March 31

 

 

184,271

 

 

 

1,114

 

 

0.00

 

 

0.00

 

 

  


103


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

22.

Related Parties

 

 

Management Agreements

 

We provide property management, leasing and other related services to certain properties owned by members of the Otto Family. We recognized fee income of $842,000, $838,000 and $824,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements, which is included as a component of “fee and other income” on our consolidated statements of income. As of December 31, 2018, we were owed $51,000 under these agreements, which is included as a component of “accounts and other receivables, net” on our consolidated balance sheet. There were no amounts owed to us under these agreements as of December 31, 2019.  

 

We also provide property management, asset management, leasing and other related services to our unconsolidated joint ventures and real estate funds. We recognized fee income of $17,466,000, $15,231,000 and $20,263,000, respectively, for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements. As of December 31, 2019 and 2018, amounts owed to us under these agreements aggregated $2,734,000 and $1,836,000, respectively, and are included as a component of “accounts and other receivables, net” on our consolidated balance sheets.

 

 

Hamburg Trust Consulting GMBH (“HTC”)

 

We have an agreement with HTC, a licensed broker in Germany, to supervise selling efforts for our private equity real estate funds (or investments in feeder vehicles for these funds) to investors in Germany, including distribution of securitized notes of feeder vehicles for Fund VIII and Fund X. Pursuant to this agreement, we have agreed to pay HTC for the costs incurred to sell investments in these feeder vehicles, which primarily consist of commissions paid to third party agents, and other incremental costs incurred by HTC as a result of the engagement, plus, in each case, a mark-up of 10%. HTC is 100% owned by Albert Behler, our Chairman, Chief Executive Officer and President. We incurred expenses of $796,000, $240,000 and $247,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with this agreement, which is included as a component of “transaction related costs” on our consolidated statements of income. As of December 31, 2019 and 2018, we owed $38,000 and $40,000, respectively, to HTC under this agreement, which are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets.

 

 

Mannheim Trust

 

A subsidiary of Mannheim Trust leases office space at 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, pursuant to a lease agreement which expires in April 2023. Dr. Martin Bussmann (a member of our Board of Directors) is also a trustee and a director of Mannheim Trust. During the years ended December 31, 2019, 2018 and 2017, we recognized  $360,000, $366,000 and $358,000, respectively, for our share of rental income pursuant to this lease.

 

 

Due from Affiliates

 

At December 31, 2019, we had a $36,918,000 note receivable from Fund X that bears interest at LIBOR plus 220 basis points and is included as “due from affiliates” on our consolidated balance sheet.

 


104


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Other

 

Kramer Design Services (“Kramer Design”) has entered into agreements with 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, to, among other things, create and design marketing materials with respect to the vacant retail space at 712 Fifth Avenue. Kramer Design is owned by the spouse of Albert Behler, our Chairman, Chief Executive Officer and President. For the year ended December 31, 2019, we recognized expense of $325,000 for our share of the fees incurred in connection with these agreements.

 

On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000 and included $187,500,000 of mortgage debt. In connection with the acquisition, Imperial Associates, LP, an entity owned by the members of the Otto family, purchased a 2.3% equity interest for $5,000,000.

 

 

 

23.  Commitments and Contingencies

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

 

 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 


105


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2019, we believe we are in compliance with all of our covenants.

 

 

718 Fifth Avenue - Put Right

 

Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York, New York (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on current ownership interests.

 

 

Transfer Tax Assessments

 

During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel, that the likelihood of a loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $43,500,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements.

 

 


106


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

24.

Segments

 

 

Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, San Francisco and Washington, D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business.

 

The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.

 

 

 

 

For the Year Ended December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

746,436

 

 

$

482,648

 

 

$

238,808

 

 

$

25,426

 

 

$

(446

)

Property-related operating expenses

 

 

(274,836

)

 

 

(191,211

)

 

 

(69,815

)

 

 

(10,134

)

 

 

(3,676

)

NOI from unconsolidated joint ventures

 

 

22,409

 

 

 

13,151

 

 

 

9,065

 

 

 

-

 

 

 

193

 

NOI (1)

 

$

494,009

 

 

$

304,588

 

 

$

178,058

 

 

$

15,292

 

 

$

(3,929

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

740,332

 

 

$

468,013

 

 

$

222,071

 

 

$

51,290

 

 

$

(1,042

)

Property-related operating expenses

 

 

(274,078

)

 

 

(188,008

)

 

 

(60,043

)

 

 

(19,381

)

 

 

(6,646

)

NOI from unconsolidated joint ventures

 

 

20,730

 

 

 

20,395

 

 

 

-

 

 

 

-

 

 

 

335

 

NOI (1)

 

$

486,984

 

 

$

300,400

 

 

$

162,028

 

 

$

31,909

 

 

$

(7,353

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

694,755

 

 

$

430,548

 

 

$

191,677

 

 

$

72,143

 

 

$

387

 

Property-related operating expenses

 

 

(266,136

)

 

 

(180,855

)

 

 

(50,906

)

 

 

(27,342

)

 

 

(7,033

)

NOI from unconsolidated joint ventures

 

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

NOI (1)

 

$

448,262

 

 

$

268,836

 

 

$

140,771

 

 

$

44,801

 

 

$

(6,146

)

 

 

(1)

NOI is used to measure the operating performance of our properties. NOI consists of property-related revenue (which includes rental income, tenant reimbursement income, lease termination income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.


107


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following table provides a reconciliation of NOI to net (loss) income attributable to common stockholders for the periods set forth below.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

NOI

$

494,009

 

 

$

486,984

 

 

$

448,262

 

Add (subtract) adjustments to arrive to net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

Depreciation and amortization expense

 

(248,347

)

 

 

(258,225

)

 

 

(266,037

)

General and administrative expenses

 

(68,556

)

 

 

(57,563

)

 

 

(61,577

)

NOI from unconsolidated joint ventures

 

(22,409

)

 

 

(20,730

)

 

 

(19,643

)

Interest and other income (loss), net

 

9,844

 

 

 

8,117

 

 

 

(9,031

)

Interest and debt expense

 

(156,679

)

 

 

(147,653

)

 

 

(143,762

)

Loss on early extinguishment of debt

 

(11,989

)

 

 

-

 

 

 

(7,877

)

Real estate impairment loss

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Gain on sale of real estate

 

1,140

 

 

 

36,845

 

 

 

133,989

 

Other, net

 

(7,048

)

 

 

1,728

 

 

 

13,817

 

Net (loss) income before income taxes

 

(29,291

)

 

 

22,132

 

 

 

112,353

 

Income tax expense

 

(312

)

 

 

(3,139

)

 

 

(5,177

)

Net (loss) income

 

(29,603

)

 

 

18,993

 

 

 

107,176

 

Less: net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

Consolidated real estate fund

 

(313

)

 

 

(720

)

 

 

(19,797

)

Operating Partnership

 

4,039

 

 

 

(944

)

 

 

(11,363

)

Net (loss) income attributable to common stockholders

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

 

 

The following table provides the total assets for each of our reportable segments as of the dates set forth below.

 

(Amounts in thousands)

 

 

 

Total Assets as of:

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

December 31, 2019

 

$

8,734,135

 

 

$

5,439,929

 

 

$

2,708,463

 

 

$

107,121

 

 

$

478,622

 

December 31, 2018

 

 

8,755,978

 

 

 

5,583,022

 

 

 

2,388,094

 

 

 

305,980

 

 

 

478,882

 

December 31, 2017

 

 

8,917,661

 

 

 

5,511,061

 

 

 

2,421,173

 

 

 

693,408

 

 

 

292,019

 

 

 

 

 

108


 

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

As of December 31, 2019, the end of the period covered by this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing evaluation, as of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

 

Management’s Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over our financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on our financial statements.

 

As of December 31, 2019, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2019.

 

Deloitte & Touche LLP, an independent registered public accounting firm, has audited our financial statements and has issued a report on the effectiveness of our internal control over financial reporting, which is included  herein.

 

Changes in Internal Control over Financial Reporting

 

There were no changes to our internal control over financial reporting in connection with the evaluation referenced above that occurred in the fourth quarter of the fiscal year ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

109


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of Paramount Group, Inc.

 

 

Opinion on Internal Control over Financial Reporting

 

We have audited the internal control over financial reporting of Paramount Group, Inc. and subsidiaries (the "Company") as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2019, of the Company and our report dated February 12, 2020, expressed an unqualified opinion on those financial statements and financial statement schedules.

 

 

Basis for Opinion

 

The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

/s/ DELOITTE & TOUCHE LLP

 

New York, NY

February 12, 2020

 

 

110


 

 

ITEM 9B.

OTHER INFORMATION

 

None.

 

 

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 will be set forth in our Definitive Proxy Statement for our 2019 Annual Meeting of Stockholders (which is scheduled to be held on May 19, 2020), to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, or our Proxy Statement, and is incorporated herein by reference.

 

ITEM 11.

EXECUTIVE COMPENSATION

The information required by Item 11 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

 

 

 

111


 

PART IV

ITEM 15.EXHIBITS, FINANCIAL STATEMENTS SCHEDULES

(a)

The following documents are filed as part of this report:

 

1.

The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.

 

2.

The following financial statement schedules should be read in conjunction with the financial statements included:

 

 

 

 

Pages in this Annual Report on Form 10-K

 

 

 

 

i

Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2019, 2018 and 2017

 

113

ii

Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2019, 2018 and 2017

 

114

 

 

 

(b)   The exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index on page 116 of this Annual Report, on Form 10-K, and is incorporated herein by reference.

 

 

 

 

ITEM 16.FORM 10-K SUMMARY

 

None.

 

112


 

PARAMOUNT GROUP, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Charged

 

 

Uncollectible

 

 

Balance

 

 

 

 

Beginning

 

 

Against

 

 

accounts

 

 

at End

 

 

(Amounts in thousands)

 

of Year

 

 

Operations

 

 

Written-off

 

 

of Year

 

 

For the Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

-

 

(1)

$

-

 

 

$

-

 

 

$

-

 

 

Allowance for preferred equity investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total valuation allowance

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

277

 

 

$

324

 

 

$

(8

)

 

$

593

 

(1)

Allowance for preferred equity investments

 

 

19,588

 

 

 

-

 

 

 

(19,588

)

 

 

-

 

 

Total valuation allowance

 

$

19,865

 

 

$

324

 

 

$

(19,596

)

 

$

593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

202

 

 

$

123

 

 

$

(48

)

 

$

277

 

 

Allowance for preferred equity investments

 

 

-

 

 

 

19,588

 

 

 

-

 

 

 

19,588

 

 

Total valuation allowance

 

$

202

 

 

$

19,711

 

 

$

(48

)

 

$

19,865

 

 

 

 

 

 

(1)

Represents allowance for tenant receivables arising from operating leases. The allowance was written-off on January 1, 2019 upon the adoption of ASU 2016-02, an update to ASC Topic 842, Leases, which requires companies to account for impairment of receivables as reduction to “rental income” if the collectability of these receivables is not probable.

 

 

 

 

113


PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,250,000

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

141,496

 

 

$

502,846

 

 

$

1,539,837

 

 

$

2,042,683

 

 

$

(214,523

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

94,330

 

 

 

406,039

 

 

 

1,146,027

 

 

 

1,552,066

 

 

 

(164,113

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

60,269

 

 

 

221,318

 

 

 

665,263

 

 

 

886,581

 

 

 

(87,516

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

50,424

 

 

 

174,688

 

 

 

420,977

 

 

 

595,665

 

 

 

(55,384

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

19,983

 

 

 

103,741

 

 

 

316,014

 

 

 

419,755

 

 

 

(46,675

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,600,000

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

366,502

 

 

 

1,408,632

 

 

 

4,088,118

 

 

 

5,496,750

 

 

 

(568,211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

79,718

 

 

 

288,743

 

 

 

1,067,732

 

 

 

1,356,475

 

 

 

(154,942

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

15,022

 

 

 

127,765

 

 

 

391,941

 

 

 

519,706

 

 

 

(36,430

)

 

1979

 

12/2016

 

5 to 40 Years

300 Mission Street

 

 

234,643

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

25,390

 

 

 

141,097

 

 

 

369,209

 

 

 

510,306

 

 

 

(28,523

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,209,643

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

120,130

 

 

 

557,605

 

 

 

1,828,882

 

 

 

2,386,487

 

 

 

(219,895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

1915

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,648

 

 

 

-

 

 

 

6,648

 

 

 

6,648

 

 

 

(2,110

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,809,643

 

 

$

2,018,805

 

 

$

5,525,242

 

 

$

(16,380

)

 

$

456,469

 

 

$

2,002,425

 

 

$

5,981,711

 

 

$

7,984,136

 

 

$

(790,216

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $2.5 billion lower than the amount reported for financial statement purposes.

 

 

114

 


PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,101,651

 

 

$

8,329,475

 

 

$

7,849,093

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

484,916

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

105,947

 

 

 

146,378

 

 

 

82,862

 

Real estate impairment loss

 

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Assets sold and written-off

 

 

(181,462

)

 

 

(328,202

)

 

 

(87,396

)

Ending balance

 

$

7,984,136

 

 

$

8,101,651

 

 

$

8,329,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

644,639

 

 

$

487,945

 

 

$

318,161

 

Additions charged to expense

 

 

186,457

 

 

 

188,871

 

 

 

182,732

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(40,880

)

 

 

(32,177

)

 

 

(12,948

)

Ending balance

 

$

790,216

 

 

$

644,639

 

 

$

487,945

 

 

 

115

 


 

 

EXHIBIT INDEX

 

 

 

Exhibit
Number

 

Exhibit Description

 

 

3.1

 

Second Articles of Amendment and Restatement of Paramount Group, Inc., effective May 17, 2019, incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed with the SEC on May 20, 2019.

 

 

 

3.2

 

Second Amended and Restated Bylaws of Paramount Group, Inc., effective as of April 5, 2019, incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed with the SEC on April 9, 2019.

 

 

 

 

 

4.1

 

Specimen Certificate of Common Stock of Paramount Group, Inc., incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

4.2*

 

Description of Securities of the Registrant.

 

 

 

10.1

 

Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of November 21, 2014, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

 

10.2

 

First Amendment to Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of February 23, 2016, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 10-K filed with the SEC on February 22, 2017.

 

 

 

10.3

 

Second Amendment to Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of February 22, 2017, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 10-Q filed with the SEC on May 4, 2017.

 

 

 

10.4

 

Registration Rights Agreement by and among Paramount Group, Inc. and the holders named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.2 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

10.5

 

Registration Rights Agreement among Paramount Group, Inc. and the persons named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.3 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

10.6

 

Stockholders Agreement between Paramount Group, Inc. and Maren Otto, Alexander Otto and Katharina Otto-Bernstein, dated November 6, 2014, incorporated by reference to Exhibit 10.4 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

10.7†

 

2014 Equity Incentive Plan, incorporated by reference to Exhibit 10.5 to the Registrant’s Form 10-K filed with the SEC on March 19, 2015.

 

 

 

10.8

 

Form of Indemnification Agreement between Paramount Group, Inc. and each of its Directors and Executive Officers, incorporated by reference to Exhibit 10.6 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.09†

 

Paramount Group, Inc. Executive Severance Plan, incorporated by reference to Exhibit 10.09 to the Registrant’s Form 10-K filed with the SEC on February 13, 2019.

 

 

 

10.10†

 

The Paramount Group 2005 Nonqualified Deferred Compensation Plan, incorporated by reference to Exhibit 10.44 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

10.11*

 

Amended and Restated Waiver of Ownership Limits granted to The Otto Family by Paramount Group, Inc., dated as of March 18, 2019.


116

 


 

 

10.12

 

Lease, dated as of October 27, 2014, between Paramount Group, Inc., a Delaware corporation, as Agent for PGREF I 1633 Broadway Tower, L.P. (Landlord), and CNBB-RDF Holdings, LP (Tenant), incorporated by reference to Exhibit 10.47 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

10.13†

 

Amended and Restated Employment Agreement among Paramount Group Operating Partnership LP, Paramount Group, Inc. and Albert Behler, dated as of January 1, 2018, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on January 5, 2018.

 

 

 

10.14†

 

Amended and Restated Credit Agreement dated as of January 10, 2018, among Paramount Group Operating Partnership, L.P., and Paramount Group Inc., and certain subsidiaries of Paramount Group Inc. from time to time party thereto, as Guarantors, each lender from time to time party thereto, Bank of America, N.A., as Administrative Agent and the financial institutions party thereto as L/C Issuers and Swing Line Lenders, incorporated by reference to Exhibit 10.1 to the Registrant’s 8-K filed with the SEC on January 16, 2018.

 

 

 

10.15†

 

Amended and Restated Employment Agreement among Paramount Group, Inc., Paramount Group Operating Partnership, L.P. and Wilbur Paes, effective May 31, 2019, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on June 3, 2019.

 

 

 

21.1*

 

List of Subsidiaries of the Registrant.

 

 

 

23.1*

 

Consent of Deloitte & Touche LLP.

 

 

 

23.2*

 

Consent of Deloitte & Touche LLP for 712 Fifth Avenue, LP

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

99.1*

 

Financial Statements of 712 Fifth Avenue, L.P.

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema.

 

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase.

 

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase.

 

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase.

 

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase.

 

 

 

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.)

 

 

_______________________

*

 

Filed herewith.

**

 

Furnished herewith.

 

Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.

 

117

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Paramount Group, Inc.

 

Date:

February 12, 2020

 

By:

/s/ Wilbur Paes

 

 

 

 

Wilbur Paes

 

 

 

 

Executive Vice President, Chief Financial Officer and Treasurer

(duly authorized officer and principal financial and accounting officer)

 

 

 


118

 


 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Albert Behler

 

Chairman, Chief Executive Officer and President

 

February 12, 2020

 

(Albert Behler)

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Wilbur Paes

 

Executive Vice President, Chief Financial Officer and Treasurer

 

February 12, 2020

 

(Wilbur Paes)

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Thomas Armbrust

 

Director

 

February 12, 2020

 

(Thomas Armbrust)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Martin Bussmann

 

Director

 

February 12, 2020

 

(Martin Bussmann)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Colin Dyer

 

Director

 

February 12, 2020

 

(Colin Dyer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Dan Emmett

 

Director

 

February 12, 2020

 

(Dan Emmett)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Lizanne Galbreath

 

Director

 

February 12, 2020

 

(Lizanne Galbreath)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Karin Klein

 

Director

 

February 12, 2020

 

(Karin Klein)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Peter Linneman

 

Director

 

February 12, 2020

 

(Peter Linneman)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Katharina Otto-Bernstein

 

Director

 

February 12, 2020

 

(Katharina Otto-Bernstein)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Mark Patterson

 

Director

 

February 12, 2020

 

(Mark Patterson)

 

 

 

 

 

 

119

 

pgre-ex42_772.htm

Exhibit 4.2

DESCRIPTION OF THE REGISTRANT’S SECURITIES

REGISTERED PURSUANT TO SECTION 12 OF THE

SECURITIES EXCHANGE ACT OF 1934

 

In this Exhibit 4.2, unless the context otherwise requires, the terms “we,” “us,” “our” and “the Company” refer to Paramount Group, Inc., a Maryland corporation, individually or together with its subsidiaries.  

 

 

Description of Common Stock

Our common stock, $0.01 par value per share, is registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  The following is a description of the rights of our common stockholders and related provisions of our charter and bylaws and the Maryland General Corporation Law (the “MGCL”). This description is qualified in its entirety by, and should be read in conjunction with, our charter and bylaws, each of which is incorporated by reference herein, and the MGCL.

 

Our charter provides that the Company may issue 900,000,000 shares of our common stock and 100,000,000 shares of preferred stock, $0.01 par value per share. Our charter authorizes our board of directors, with the approval of a majority of the entire board of directors and without any action by our stockholders, to amend our charter to increase or decrease the aggregate number of authorized shares of stock or the number of authorized shares of any class or series of our stock. Under Maryland law, our stockholders generally are not personally liable for our debts and obligations solely as a result of their status as stockholders.

 

All of the shares of our common stock are duly authorized, validly issued, fully paid and nonassessable.  All of the shares of our common stock have equal rights as to earnings, assets, dividends and voting. Subject to the preferential rights of holders of any other class or series of our stock, holders of shares of our common stock are entitled to receive dividends and other distributions on such shares if, as and when authorized by our board of directors and declared by us out of assets legally available therefor. Shares of our common stock generally have no preemptive, appraisal, preferential exchange, conversion, sinking fund or redemption rights and are freely transferable, except where their transfer is restricted by federal and state securities laws, by contract or by the restrictions in our charter. In the event of our liquidation, dissolution or winding up, each share of our common stock would be entitled to share ratably in all of our assets that are legally available for distribution after payment of or adequate provision for all of our known debts and other liabilities and subject to any preferential rights of holders of our preferred stock, if any preferred stock is outstanding at such time, and our charter restrictions on the transfer and ownership of our stock.

 

Except as may otherwise be specified in the terms of any class or series of our common stock, each outstanding share of our common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors, and, except as may be provided with respect to any other class or series of stock, the holders of shares of our common stock will possess the exclusive voting power. There is no cumulative voting in the election of our directors. In contested elections, directors are elected by a plurality of all of the votes cast in the election of directors and in uncontested elections, a director is elected if he or she receives more votes for his or her election than votes against.

 


 

 

Under Maryland law, a Maryland corporation generally cannot dissolve, amend its charter, merge, convert, consolidate, sell all or substantially all of its assets or engage in a statutory share exchange unless declared advisable by its board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of all of the votes entitled to be cast on the matter unless a lesser percentage (but not less than a majority of all of the votes entitled to be cast on the matter) is set forth in the corporation’s charter. Our charter provides for approval of any of these matters by the affirmative vote of stockholders entitled to cast a majority of all the votes entitled to be cast on such matters, except that the provisions of our charter relating to the removal of directors, the restrictions on ownership and transfer of shares of our stock and the vote required to amend these provisions may be amended only if such amendment is declared advisable by our board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of all of the votes entitled to be cast on the matter. Maryland law also permits a Maryland corporation to transfer all or substantially all of its assets without the approval of the stockholders of the corporation to an entity if all of the equity interests of the entity are owned, directly or indirectly, by the corporation. Because substantially all of our assets are held by our operating partnership or its subsidiaries, these subsidiaries may be able to merge or transfer all or substantially all of their assets without the approval of our stockholders.

 

Our common stock is listed on the New York Stock Exchange under the symbol “PGRE.”

Power to Reclassify Our Unissued Shares of Stock

Our charter authorizes our board of directors to classify any unissued shares of preferred stock and to reclassify any previously classified but unissued shares of our common or preferred stock into one or more classes or series of stock. Prior to the issuance of shares of each class or series, our board of directors is required by Maryland law and by our charter to set, subject to the provisions of our charter regarding the restrictions on ownership and transfer of our stock, the terms, the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption of each such class or series. As a result, our board of directors could authorize the issuance of shares of preferred stock that have priority over shares of our common stock with respect to dividends or other distributions or rights upon liquidation or with other terms and conditions that could have the effect of delaying, deferring or preventing a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests. As of the date hereof, no shares of preferred stock are outstanding and we have no present plans to issue any shares of preferred stock.


2

 


 

Power to Increase or Decrease Authorized Shares of Common Stock and Issue Additional Shares of Common and Preferred Stock

Our charter authorizes our board of directors to, without stockholder approval, amend our charter to increase or decrease the number of authorized shares of stock, to issue additional authorized but unissued shares of our common or preferred stock, and to classify unissued shares of our preferred stock, or reclassify unissued shares of our common stock or preferred stock, and thereafter to issue such classified or reclassified shares of stock. These charter provisions will provide us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of our common stock, will be available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or market system on which our securities may be listed or traded. Although our board of directors does not currently intend to do so, it could authorize us to issue a class or series of stock that could, depending upon the terms of the particular class or series, delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests.

Restrictions on Ownership and Transfer

Ownership Limit

In order for us to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), our stock must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year (other than the first taxable year for which an election to be a REIT has been made). Also, not more than 50% of the value of the outstanding shares of our stock (after taking into account certain options to acquire shares of stock) may be owned, directly or indirectly or through application of certain attribution rules by five or fewer “individuals” (as defined in the Code to include certain entities, such as private foundations) at any time during the last half of a taxable year (other than the first taxable year for which an election to be a REIT has been made).

Our charter contains restrictions on the ownership and transfer of our stock that are, among other things, intended to assist us in complying with these requirements and to continue to qualify as a REIT. The relevant sections of our charter provide that, subject to the exceptions described below, no person or entity may actually own or be deemed to own by virtue of the applicable constructive ownership provisions, more than 6.50% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock, or 6.50% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case excluding any shares of our stock that are not treated as outstanding for U.S. federal income tax purposes. We refer to each of these restrictions as an “ownership limit” and collectively as the “ownership limits.” A person or entity that would have acquired actual, beneficial or constructive ownership of our stock but for the application of the ownership limits or any of the other restrictions on ownership and transfer of our stock discussed below, and, if appropriate in the context, any person or entity that would have been the record owner of such shares, is referred to as a “prohibited owner.”


3

 


 

The applicable constructive ownership rules under the Code are complex and, for instance, may cause stock owned actually or constructively by a group of related individuals and/or entities to be treated as owned constructively by one individual or entity. As a result, the acquisition of less than 6.50% in value of our outstanding stock or less than 6.50% in the value or number of our outstanding common stock (or the acquisition of an interest in an entity that owns, actually or constructively, our stock) by an individual or entity could nevertheless cause that individual or entity, or another individual or entity, to own, constructively or beneficially, in excess of 6.50% of our outstanding stock or in excess of 6.50% in the value or number of our outstanding common stock and thereby violate the applicable ownership limit.

Our charter provides that our board of directors may, prospectively or retroactively, waive the ownership limit with respect to a particular stockholder and establish or increase a different limit on ownership for such stockholder. As a condition to granting such waiver, our board of directors may require, among other things, the stockholder receiving such waiver to make certain representations, warranties and covenants related to our ability to qualify as a REIT. In addition, our board of directors may require an opinion of counsel or Internal Revenue Service (“IRS”) ruling, in either case in form and substance satisfactory to our board of directors, in its sole discretion, in order to determine or ensure our qualification as a REIT. Our board of directors may impose such other conditions or restrictions as it deems appropriate in connection with such a waiver or creating a different ownership limit for a stockholder. In connection with our formation transactions, our board of directors has granted waivers to the lineal descendants of Professor Dr. h.c. Werner Otto, their spouses and controlled entities to own up to 21.0% of our outstanding common stock in the aggregate (which can be automatically increased to an amount greater than 21.0% to the extent that their aggregate ownership exceeds such percentage solely as a result of a repurchase by us of our common stock). We do not expect that the issuance of these waivers will adversely affect our ability to qualify as a REIT.

Our charter further prohibits:

 

any person from owning shares of our stock to the extent such ownership would result in our failing to qualify as a REIT;

 

 

any person from transferring shares of our stock, commencing on the date on which shares of our stock are beneficially owned by 100 or more persons within the meaning of Section 856(a)(5) of the Code, if such transfer would result in shares of our stock being beneficially owned by fewer than 100 persons (determined under the principles of Section 856(a)(5) of the Code);

 

 

commencing on the last day of the first half of the second taxable year for which we elected to be taxable as a REIT, any person from owing shares of our stock to the extent such ownership would result in us being “closely held” within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year); and

 

any person from owning shares of our stock to the extent such ownership would cause any of our income that would otherwise qualify as “rents from real property” for purposes of Section 856(d) of the Code to fail to qualify as such (provided that we have waived this limitation with respect to the Otto family and other persons who are deemed to own shares held by the Otto family for purposes of determining whether any of our income would fail to qualify as “rents for real property”).

4

 


 

 

 

during the period commencing on May 17, 2019 and ending on the first day that our board of directors determines that it is no longer in our best interests to attempt to, or continue to, qualify as a “domestically-controlled qualified investment entity” (the “DCR Limitation Period”), any person from directly or indirectly owning shares of our stock as a result of a transfer or other event occurring during the DCR Limitation Period to the extent such ownership would, upon the occurrence of such transfer or other event, cause the direct or indirect ownership (for purposes of Section 897(h)(4)(B) of the Code) of our stock by Non-U.S. Persons (as defined below) to exceed 49.8% of the value of our outstanding stock or such other limit that is subsequently approved by our board of directors for this purpose (as described in more detail below under “Foreign Ownership Limit”).

Any person who acquires or attempts or intends to acquire beneficial or constructive ownership of shares of our stock that will or may violate the ownership limitation provisions or any of the other restrictions on ownership and transfer of our stock described above must give written notice immediately to us or, in the case of a proposed or attempted transaction, provide us at least 15 days prior written notice, and provide us with such other information as we may request in order to determine the effect of such transfer or other event on our qualification as a REIT or as a domestically controlled qualified investment entity.

The ownership limitation provisions and other restrictions on ownership and transfer of our stock described above will not apply if our board of directors determines that it is no longer in our best interests to continue to qualify as a REIT or that compliance with any such restriction or limitation is no longer required for REIT qualification.

 

Pursuant to our charter, if any purported transfer of our stock or any other event otherwise would result in any person violating the ownership limits or other restrictions described above, then that number of shares in excess of the ownership limit or causing a violation of one of the other restrictions (other than the 100 person limit addressed below) (rounded up to the nearest whole share) will be automatically transferred to a trust for the exclusive benefit of one or more charitable organizations selected by us. The prohibited owner will have no rights in shares of our stock held by the trustee. The automatic transfer will be effective as of the close of business on the business day prior to the date of the purported transfer or other event that results in the transfer to the trust. Any dividend or other distribution paid to the prohibited owner, prior to our discovery that the shares had been automatically transferred to a trust as described above, must be repaid to the trustee upon demand, and any dividend or other distribution authorized but unpaid shall be paid when due to the trustee, to be held in trust for the beneficiary of the trust. If the transfer to the trust as described above is not automatically effective, for any reason, to prevent violation of the applicable ownership limit or our failing to qualify as a REIT, then our charter provides that the transfer of shares resulting in such violation will be void, and the intended transferee will acquire no rights in the shares. If, however, any transfer of our stock would result in shares of our stock being beneficially owned by fewer than 100 persons (determined without reference to any rules of attribution), then any such purported transfer will be automatically void and of no force or effect and the intended transferee will acquire no rights in the shares.


5

 


 

The trustee must sell the shares to a person or entity designated by the trustee who could own the shares without violating the ownership limits or any of the other restrictions on ownership and transfer of our stock; provided that the right of the trustee to sell the shares will be subject to the rights of any person or entity to purchase such shares from the trust that we establish by an agreement entered into prior to the date the shares are transferred to the trust. Upon such sale, the interest of the charitable beneficiary in the shares sold shall terminate, and the trustee must distribute to the prohibited owner an amount equal to the lesser of: (a) the price paid by the prohibited owner for the shares (or, if the prohibited owner did not give value for the shares in connection with the transfer or other event that resulted in the transfer to the trust (e.g., a gift, devise or other such transaction), the fair market value of such shares on the day of the transfer or other event that resulted in the transfer of such shares to the trust), as determined under our charter, and (b) the sales proceeds (net of commissions and other expenses of sale) received by the trustee for the shares. The trustee may reduce the amount payable to the prohibited owner by the amount of any dividends and other distributions paid to the prohibited owner and owed by the prohibited owner before our discovery that the shares had been transferred to the trust and that is owed by the prohibited owner to the trustee. Any net sales proceeds in excess of the amount payable to the prohibited owner will be immediately paid to the charitable beneficiary . In addition, if prior to discovery by us that shares of our stock have been transferred to the trust, such shares of stock are sold by a prohibited owner, then such shares shall be deemed to have been sold on behalf of the trust and, to the extent that the prohibited owner received an amount for such shares that exceeds the amount that such prohibited owner was entitled to receive, such excess amount shall be paid to the trustee upon demand.

The trustee will be designated by us and will be unaffiliated with us and with any prohibited owner. Prior to the sale of any shares by the trust, the trustee will receive, in trust for the charitable beneficiary, all dividends and other distributions paid by us with respect to such shares and may also exercise all voting rights with respect to such shares for the exclusive benefit of the charitable beneficiary.

Subject to Maryland law, effective as of the date that the shares have been transferred to the trust, the trustee shall have the authority, at the trustee’s sole discretion:

 

to rescind as void any vote cast by a prohibited owner prior to our discovery that the shares have been transferred to the trust; and

 

 

to recast the vote in accordance with the desires of the trustee acting for the benefit of the beneficiary of the trust.

  

However, if we have already taken irreversible corporate action, then the trustee may not rescind and recast the vote.

If our board of directors determines in good faith that a proposed transfer or other event has taken place that would violate the restrictions on ownership and transfer of our stock set forth in our charter, our board of directors shall take such action as it deems advisable to refuse to give effect to or to prevent such transfer, including, but not limited to, causing us to redeem shares of stock, refusing to give effect to the transfer on our books or instituting proceedings to enjoin the transfer or other event.


6

 


 

Following the end of each REIT taxable year, every owner of 5% or more (or such lower percentage as required by the Code or the regulations promulgated thereunder) of the outstanding shares of any class or series of our stock, upon request following the end of each of our taxable years, must give written notice to us stating the name and address of such owner, the number of shares of each class and series of our stock that the owner beneficially owns, a description of the manner in which the shares are held, and whether or not such owner is a Non-U.S. Person (as defined below). Each such owner also must provide us with any additional information that we request in order to determine the effect, if any, of the person’s actual or beneficial ownership on our qualification as a REIT or status as a domestically controlled qualified investment entity and to ensure compliance with the ownership limitation provisions. In addition, any person or entity that is an actual owner, beneficial owner or constructive owner of shares of our stock and any person or entity (including the stockholder of record) who is holding shares of our stock for an actual owner, beneficial owner or constructive owner must, on request, provide in writing to us such information as we may request in good faith in order to determine our qualification as a REIT or status as a domestically controlled qualified investment entity and comply with requirements of any taxing authority or governmental authority or to determine such compliance.

Any certificates representing shares of our stock will bear a legend referring to the restrictions on ownership and transfer of our stock described above, or, instead of such legend, the certificate, if any, may state that we will furnish a full statement about certain restrictions on transferability to a stockholder on request and without charge.

Foreign Ownership Limit

As noted above, our charter contains a foreign ownership limit (the “Foreign Ownership Limit”). The Foreign Ownership Limit is intended to help us qualify as a “domestically controlled qualified investment entity.”

The Foreign Ownership Limit contained in our charter prohibits persons from directly or indirectly owning shares of our capital stock to the extent such ownership would cause more than 49.8% of the value of the shares of our capital stock to be owned, directly or indirectly, by Non-U.S. Persons. For this purpose, a “Non-U.S. Person” is defined as a person other than a “United States person,” as defined in Section 7701(a)(30) of the Code (a “U.S. Person”), and it includes a “foreign person” as such term is used in the provision of the Code defining a domestically controlled qualified investment entity.  In this regard, if our stock is held by a qualified investment entity (i.e., generally a REIT or certain regulated investment companies (each, a “RIC”)), any class of stock of which is publicly traded or which is a RIC that issues redeemable securities (within the meaning of section 2 of the Investment Company Act of 1940, as amended) (a “publicly-traded qualified investment entity”) and such publicly-traded qualified investment entity is not itself a domestically controlled qualified investment entity, such entity shall be treated as a Non-U.S. Person. Conversely, to the extent our capital stock is held by a publicly-traded qualified investment entity that does qualify as a domestically controlled qualified investment entity, such stock will be considered as held in its entirety by a U.S. Person. The value of our outstanding shares of capital stock will be determined by our board in good faith, which determination will be conclusive for purposes of the Foreign Ownership Limit.


7

 


 

The constructive trust provisions used in the traditional REIT qualification ownership limits will also be used in connection with enforcing the Foreign Ownership Limit, as described above.

Under the Code, pursuant to certain FIRPTA provisions enacted under the Protecting Americans from Tax Hikes Act of 2015 (the “PATH Act”) in December of 2015, for purposes of determining whether we qualify as a domestically controlled qualified investment entity, we may treat any person who owns less than 5% of the outstanding shares of our common stock as a U.S. Person (i.e., not a foreign person) unless we have actual knowledge that such person is not a U.S. Person. However, the Foreign Ownership Limit will apply based on the value of the shares of our capital stock owned by Non-U.S. Persons as defined in our charter, which would include Non-U.S. Persons that own less than 5% of the outstanding shares of our common stock, whether or not we have actual knowledge that such owner is not a U.S. Person. Utilizing this approach will help assist us in not exceeding 50% or more foreign ownership.  As a result, under the charter, a Non-U.S. Person may invest in us without knowledge that the Foreign Ownership Limit has been exceeded. The existence of Non-U.S. Persons who, directly or indirectly, own less than 5% of the outstanding shares of our common stock and are not known to us, and may also not be known to other Non-U.S. Persons acquiring shares of our common stock, may nevertheless result in shares of our common stock that otherwise would have been acquired by a Non-U.S. Person being transferred automatically to the charitable trust described above. Under our charter, the last person whose acquisition of direct or indirect ownership of shares of our capital stock (or who engaged in another event) that would have resulted in the Foreign Ownership Limit being exceeded will have the shares causing such violation placed in the charitable trust whether or not that person’s ownership of our capital stock was discovered by us before or after the direct or indirect ownership of other Non-U.S. Persons. To help assist us in administering the Foreign Ownership Limit, under our charter, stockholders are required to notify us in writing of any acquisition or intended acquisition of direct or indirect ownership of our common stock that will or may violate the Foreign Ownership Limit and will also be required to provide such other information as we may request in order to determine the effect of any such transfer or non-transfer event on our status as a domestically controlled qualified investment entity. In addition, stockholders who own 5% or more of the outstanding shares of our common stock are required to provide us with certain information regarding their stock ownership, including whether the stockholder or any of its direct or indirect owners constitute a Non-U.S. Person.

Our board has the right to discontinue the Foreign Ownership Limit at any time. Our charter also gives our board the right to establish a successor Foreign Ownership Limit in the future if deemed by our board based in whole or in part on the advice of tax counsel to be necessary or appropriate in light of changes in applicable law, regulations, or the interpretation thereof (including, without limitation, changes to the Code, applicable final and temporary Treasury regulations, judicial decisions and administrative rulings and practice, including private letter rulings) to assist us in qualifying as a domestically controlled qualified investment entity. Any successor Foreign Ownership Limit approved by our board would not be effective until the next business day after a certificate of notice setting forth such successor Foreign Ownership Limit is filed with the State Department of Assessments and Taxation in Maryland and would not apply to transfers or other events occurring prior to its effectiveness except to the extent the original Foreign Ownership Limit (or previously effective successor Foreign Ownership Limit) would have resulted in the same treatment.

The ownership limits and the foreign ownership limit could delay, defer or prevent a transaction or a change of control of our company.


8

 


 

 

Description of Certain Provisions Of Maryland Law and the Company’s Charter And Bylaws

Number of Directors; Vacancies

Our charter provides that the number of directors will be set only by the board of directors in accordance with our bylaws. Our bylaws provide that a majority of our entire board of directors may at any time increase or decrease the number of directors. However, the number of directors may never be less than the minimum number required by the MGCL, which is one and, unless our bylaws are amended, more than ten.

Pursuant to an election made by the board of directors under Subtitle 8 of Title 3 of the MGCL, our charter and bylaws provide that any and all vacancies on our board of directors may be filled only by the affirmative vote of a majority of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any individual elected to fill such vacancy will serve for the remainder of the full term of the class in which the vacancy occurred and until a successor is duly elected and qualifies.

Annual Elections; Majority Voting

Each of our directors will be elected by our stockholders to serve until our next annual meeting of stockholders and until his or her successor is duly elected and qualifies. Our bylaws provide for majority voting in uncontested director elections. Pursuant to our bylaws, in a contested election, directors are elected by a plurality of all of the votes cast in the election of directors, and in an uncontested election, a director is elected if he or she receives more votes for his or her election than votes against his or her election.

Removal of Directors

Our charter provides that, subject to the rights, if any, of holders of any class or series of preferred stock to elect or remove one or more directors, a director may be removed only for cause, and then only by the affirmative vote of at least two-thirds of the votes entitled to be cast generally in the election of directors. “Cause” is defined in our charter to mean conviction of a director of a felony or a final judgment of a court of competent jurisdiction holding that a director caused demonstrable, material harm to us through bad faith or active and deliberate dishonesty. This provision, when coupled with the exclusive power of our board of directors to fill vacancies on our board of directors, precludes stockholders from (1) removing incumbent directors except upon the affirmative vote of at least two-thirds of the votes entitled to be cast on the matter and for cause and (2) filling the vacancies created by such removal with their own nominees.


9

 


 

Calling of Special Meetings of Stockholders

Our bylaws provide that special meetings of stockholders may be called by our chairman of the board, our board of directors and certain of our officers. Additionally, our bylaws provide that, subject to the satisfaction of certain procedural and informational requirements by the stockholders requesting the meeting, a special meeting of stockholders to act on any matter that may properly be considered at a meeting of stockholders shall be called by the secretary of the corporation upon the written request of stockholders entitled to cast not less than a majority of all the votes entitled to be cast on such matter at such meeting.

 

Business Combinations

Under the MGCL, certain “business combinations” (including a merger, consolidation, share exchange or, in certain circumstances, an asset transfer or issuance or reclassification of equity securities) between a Maryland corporation and any interested stockholder, or an affiliate of such an interested stockholder, are prohibited for five years following the most recent date on which the interested stockholder became an interested stockholder. Maryland law defines an interested stockholder as:

 

 

any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock after the date on which the corporation had 100 or more beneficial owners of its stock; or

 

 

an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question and after the date on which the corporation had 100 or more beneficial owners of its stock, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding voting stock of the corporation.

 

After such five-year period, any such business combination must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least:

 

 

80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and

 

 

two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.

 

These supermajority approval requirements do not apply if, among other conditions, the corporation’s common stockholders receive a minimum price (as defined in the MGCL) for their shares and the consideration is received in cash or in the same form as previously paid by the interested stockholder for its shares. In addition, a person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. The board of directors may provide that its approval is subject to compliance with any terms and conditions determined by it.


10

 


 

 

These provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by a corporation’s board of directors prior to the time that the interested stockholder becomes an interested stockholder. Our board of directors has adopted a resolution exempting any business combinations between us and any other person or entity from the business combination provisions of the MGCL and, consequently, the five-year prohibition and the supermajority vote requirements will not apply to business combinations between us and any person as described above. As a result, any person described above may be able to enter into business combinations with us that may not be in the best interest of our stockholders without compliance by our company with the supermajority vote requirements and other provisions of the statute.

 

Our bylaws provide that this resolution or any other resolution of our board of directors exempting any business combination from the business combination provisions of the MGCL may only be revoked, altered or amended, and our board of directors may only adopt any resolution inconsistent with any such resolution (including an amendment to that bylaw provision), with the affirmative vote of a majority of the votes cast on the matter by holders of outstanding shares of our common stock. However, we cannot assure you that our board of directors will not recommend to stockholders that the board of directors alter or repeal this resolution in the future. However, an alteration or repeal of the resolution described above will not have any effect on any business combinations that have been consummated or upon any agreements existing at the time of such modification or repeal.

 

Control Share Acquisitions

 

The MGCL provides that holders of “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights with respect to any control shares except to the extent approved at a special meeting of stockholders by the affirmative vote of at least two-thirds of the votes entitled to be cast on the matter, excluding shares of stock of a corporation in respect of which any of the following persons is entitled to exercise or direct the exercise of the voting power of such shares in the election of directors: (a) a person who makes or proposes to make a control share acquisition; (b) an officer of the corporation; or (c) an employee of the corporation who is also a director of the corporation. “Control shares” are voting shares of stock which, if aggregated with all other such shares of stock previously acquired by the acquirer or in respect of which the acquirer is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power:

 

 

one-tenth or more but less than one-third;

 

 

one-third or more but less than a majority; or

 

 

a majority or more of all voting power.

 


11

 


 

 

Control shares do not include shares that the acquiring person is then entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition, directly or indirectly, of ownership of, or the power to direct the exercise of voting power with respect to, issued and outstanding control shares, subject to certain exceptions.

 

A person who has made or proposes to make a control share acquisition, upon satisfaction of certain conditions (including an undertaking to pay expenses and making an “acquiring person statement” as described in the MGCL), may compel our board of directors to call a special meeting of stockholders to be held within 50 days of demand to consider the voting rights of the shares acquired or to be acquired in the control share acquisition. If no request for a special meeting is made, the corporation may itself present the question at any stockholders meeting.

 

If voting rights of control shares are not approved at the meeting or if the acquiring person does not deliver an “acquiring person statement” as required by the statute, then, subject to certain conditions and limitations, the corporation may redeem any or all of the control shares (except those for which voting rights have previously been approved) for fair value determined, without regard to the absence of voting rights for the control shares, as of the date of the last control share acquisition by the acquirer or of any meeting of stockholders at which the voting rights of such shares are considered and not approved. If voting rights for control shares are approved at a stockholders meeting and the acquirer becomes entitled to vote a majority of the shares entitled to vote, all other stockholders may exercise appraisal rights, unless these specific appraisal rights are eliminated under the charter or bylaws.

 

The control share acquisition statute does not apply to: (a) shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction, or (b) acquisitions approved or exempted by the charter or bylaws of the corporation.

 

Our bylaws contain a provision exempting from the control share acquisition statute any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended only by our board of directors with the affirmative vote of a majority of the votes cast on such an amendment by holders of outstanding shares of our common stock.

 

Appraisal Rights

 

The MGCL provides that stockholders may exercise appraisal rights unless appraisal rights are eliminated under a company’s charter. Our charter generally eliminates all appraisal rights of stockholders.

 

Subtitle 8

 

Under Subtitle 8 of Title 3 of the MGCL, a Maryland corporation with a class of equity securities registered under the Exchange Act and at least three directors who are not officers or employees of the corporation, and who are not affiliated with a person who is seeking to acquire control of the corporation, may elect to be subject, by provision in its charter or bylaws or a resolution of its board of directors and notwithstanding any contrary provision in the charter or bylaws, to any or all of the following five provisions:


12

 


 

 

 

a classified board requirement;

 

 

a two-thirds vote requirement for removing a director;

 

 

a requirement that the number of directors be fixed only by vote of the board of directors;

 

 

a requirement that a vacancy on the board be filled only by the affirmative vote of a majority of the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies; or

 

 

a requirement for the calling of a special meeting of stockholders only at the written request of stockholders entitled to cast at least a majority of the votes entitled to be cast at the meeting.

 

Through provisions in our charter and bylaws unrelated to Subtitle 8, we already (a) require the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast in the election of directors for the removal of any director from the board, which removal also requires cause, (b) vest in the board the exclusive power to fix the number of directorships, subject to limitations set forth in our charter and bylaws, (c) provide that vacancies on our board may be filled only by the remaining directors and for the remainder of the full term of the directorship in which the vacancy occurred, and (d) require, unless called by the chairman of our board of directors, chief executive officer, president or our board of directors, the request of stockholders entitled to cast not less than a majority of all votes entitled to be cast on a matter at such meeting to call a special meeting to consider and vote on any matter that may properly be considered at a meeting of stockholders. We have elected to be subject to the provision of Subtitle 8 requiring that any vacancy on the board of directors be filled only by the affirmative vote of a majority of the remaining directors for the remainder of the full term of the class of directors in which the vacancy occurred, and until a successor is duly elected and qualifies. We have not elected to create a classified board. In the future, our board of directors may elect, without stockholder approval, to create a classified board or elect to be subject to one or more of the other provisions of Subtitle 8.

 

Amendments to the Company’s Charter and Bylaws

 

Other than amendments to certain provisions of our charter described below and amendments permitted to be made without stockholder approval under Maryland law or by a specific provision in our charter, our charter may be amended only if such amendment is declared advisable by our board of directors and approved by the affirmative vote of stockholders entitled to cast a majority of all of the votes entitled to be cast on the matter. The provisions of our charter relating to the removal of directors, the restrictions on ownership and transfer of shares of our stock and the vote required to amend these provisions, may be amended only if such amendment is declared advisable by our board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of all of the votes entitled to be cast on the matter. Our board of directors, without stockholder approval, has the power under our charter to amend our charter from time to time to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue, to authorize us to issue authorized but unissued shares of our common stock or preferred stock and to classify any unissued shares of our preferred stock, or reclassify any unissued shares of our common stock or preferred stock, into one or more classes or series of stock and set the terms of such newly classified or reclassified shares.


13

 


 

 

Our board of directors has the exclusive power to adopt, alter or repeal any provision of our bylaws and to make new bylaws, except the following bylaw provisions, each of which may be amended only by our board of directors with the affirmative vote of a majority of the votes cast on such amendment by holders of outstanding shares of our common stock:

 

 

provisions opting out of the control share acquisition provisions of the MGCL; and

 

 

provisions prohibiting our board of directors without the approval of a majority of the votes cast by holders of outstanding shares of our common stock, from revoking, altering or amending any resolution, or adopting any resolution inconsistent with any previously-adopted resolution of our board of directors, that exempts any business combination between us and any other person or entity from the business combination provisions of the MGCL.

 

Transactions Outside the Ordinary Course of Business

 

We generally may not merge with or into or consolidate with another company, sell all or substantially all of our assets or engage in a statutory share exchange or convert unless such transaction is declared advisable by our board of directors and approved by the affirmative vote of stockholders entitled to cast a majority of all of the votes entitled to be cast on the matter.

 

Dissolution of the Company

 

The voluntary dissolution of our company must be declared advisable by a majority of our entire board of directors and approved by the affirmative vote of stockholders entitled to cast a majority of all of the votes entitled to be cast on the matter.

 

Meetings of Stockholders

 

Under our bylaws, annual meetings of stockholders must be held at a date, time and place determined by our board of directors. Special meetings of stockholders may be called by the chairman of our board of directors, our chief executive officer, our president or our board of directors. Additionally, a special meeting of stockholders to act on any matter that may properly be considered at a meeting of stockholders must be called by our secretary upon the written request of stockholders entitled to cast not less than a majority of all of the votes entitled to be cast on the matter at such meeting who have requested the special meeting in accordance with the procedures specified in our bylaws and provided the information and certifications required by our bylaws. Only matters set forth in the notice of a special meeting of stockholders may be considered and acted upon at such a meeting.


14

 


 

 

Advance Notice of Director Nominations and New Business

 

Our bylaws provide that:

 

 

with respect to an annual meeting of stockholders, nominations of individuals for election to our board of directors and the proposal of business to be considered by stockholders at the annual meeting may be made only:  

 

 

by or at the direction of our board of directors;  

 

 

by a stockholder who was a stockholder of record both at the time of giving the notice required by our bylaws and at the time of the annual meeting, who is entitled to vote at the meeting in the election of each individual so nominated or on such other business and who has complied with the advance notice procedures and provided the information and certifications required by the advance notice procedures set forth in our bylaws; or  

 

 

to the extent required by applicable law, by the persons and subject to the applicable requirements set forth therein; and  

 

 

with respect to special meetings of stockholders, only the business specified in our notice of meeting may be brought before the meeting of stockholders, and nominations of individuals for election to our board of directors may be made, provided that the meeting has been called for the purpose of electing directors, only:  

 

 

by or at the direction of our board of directors; or  

 

 

by a stockholder that has requested that a special meeting be called for the election of one or more directors in compliance with our bylaws, but only with respect to an individual identified as a proposed nominee in the request submitted with respect to such special meeting.  

 

The purpose of requiring stockholders to give advance notice of nominations and other proposals is to afford our board of directors the opportunity to consider the qualifications of the proposed nominees or the advisability of the other proposals and, to the extent considered necessary by our board of directors, to inform stockholders and make recommendations regarding the nominations or other proposals. The advance notice procedures also permit a more orderly procedure for conducting our stockholder meetings. Although our bylaws do not give our board of directors any power to disapprove stockholder nominations for the election of directors or proposals recommending certain actions, they may have the effect of precluding a contest for the election of directors or the consideration of stockholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to us and our stockholders.


15

 


 

 

Action by Stockholders

 

Our charter provides that stockholder action can be taken at an annual or special meeting of stockholders, or by written consent in lieu of a meeting only if such consent is approved unanimously. These provisions, combined with the requirements of our bylaws regarding advance notice of nominations and other business to be considered at a meeting of stockholders and the calling of a stockholder-requested special meeting of stockholders, may have the effect of delaying consideration of a stockholder proposal.

 

Anti-Takeover Effect of Certain Provisions of Maryland Law and of the Company’s Charter and Bylaws

 

The provisions of the MGCL, our charter and our bylaws described above including, among others, the restrictions on ownership and transfer of our stock, the exclusive power of our board of directors to fill vacancies on the board and the advance notice provisions of our bylaws could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interests. Likewise, if our board of directors were to opt in to the provisions of Subtitle 8 of Title 3 of the MGCL providing for a classified board of directors or if our stockholders were to vote to amend our bylaws to opt in to the business combination provisions of the MGCL or the control share acquisition provisions of the MGCL, these provisions of the MGCL could provide us with similar anti-takeover effects.

 

REIT Qualification

 

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without approval of our stockholders, if it determines that it is no longer in our best interests to continue to qualify as a REIT.

 

 

 

 

16

 

pgre-ex1011_829.htm

 

EXHIBIT 10.11

 

AMENDED AND RESTATED

WAIVER OF OWNERSHIP LIMITS

 

Paramount Group, Inc.

1633 Broadway, Suite 1801

New York, NY 10019

 

As of March 18, 2019

 

 

The Otto Family (as defined herein)

c/o Dr. Thomas Finne

Managing Director

KG CURA Vermögensverwaltung GmbH & Co.

Wandsbeker Strasse 3-7

22179 Hamburg

Germany

 

Re:Share Ownership Limit

 

Ladies and Gentlemen,

 

WHEREAS, in connection with the initial public offering of Paramount Group, Inc., a Maryland corporation (the “Company”), the Company granted the Otto Family (as defined herein) a waiver of the Company’s share ownership limit dated November 18, 2014 (the “Original Waiver”);

 

WHEREAS, in connection with the proposed amendment and restatement of the Company’s Articles of Amendment and Restatement, as in effect on the date hereof (the “Charter”), to add a foreign ownership limit, the Company is hereby amending and restating the Original Waiver to increase the current ownership limit (which is the current Revised Permitted Limit (as defined herein)) from 17.47% as of the date hereof to a new Permitted Limit (as defined herein) of 21.0%; and

 

NOW THEREFORE, the Company does hereby amend and restate the Original Waiver to read as follows:

 

Capitalized terms used herein but not otherwise defined shall have the meanings assigned to them in the Charter.  

 

Subject to compliance with the basic restrictions set forth in Section 6.2.1(a)(ii), (iii) and (v) of the Charter and the further limitations set forth below, the Company hereby advises you that effective as of the date hereof: (i) the application of the ownership limits pursuant to Sections 6.2.1(a)(i)(1), 6.2.1(a)(i)(2) and 6.2.1(a)(iv) of the Charter are hereby waived with respect to the lineal descendants of Professor Dr. h.c. Werner Otto and their spouses and entities

 


 

controlled by one or more of such individuals (such individuals and entities referred individually and in the aggregate as the “Otto Family”) for the sole and limited purpose of permitting the Otto Family (and no other person or group of persons other than as provided herein) to collectively Beneficially Own in accordance with the terms of this waiver up to (but not in excess of) 21.0% in number of  shares of the Company’s common stock (the “Permitted Limit”); and (ii) the application of the ownership limit pursuant to Section 6.2.1(a)(iv) of the Charter is hereby waived with respect to any other person to the extent such person otherwise would violate Section 6.2.1(a)(iv) of the Charter as a result of such person’s Constructive Ownership of Company common stock Beneficially Owned by the Otto Family not in excess of the Permitted Limit.  For purposes of the waiver set forth above and subject to the conditions set forth herein (the “Waiver”):

 

(i)

In calculating the Permitted Limit as of any date, shares of the Company’s common stock that are not treated as outstanding for U.S. federal income purposes as of such date shall be disregarded.

 

(ii)

The Otto Family’s Beneficial Ownership of Company common stock may temporarily exceed the Permitted Limit solely as a result of redemptions by the Company of shares of the Company’s common stock and/or similar Company transactions that reduce (or have the effect of reducing) the outstanding shares of Company common stock (collectively referred to as “repurchases”).  In the case of repurchases by the Company, the Permitted Limit shall be deemed automatically increased temporarily and only to the extent necessary so that the Otto Family’s increased Beneficial Ownership percentage resulting from any repurchase does not exceed the revised and temporary Permitted Limit.  Any such temporary increase in the Permitted Limit above 21.0% shall automatically terminate to the extent that subsequent share issuances or other similar transactions increase (or have the effect of increasing) the outstanding shares of Company common stock as needed to restore the Permitted Limit to 21.0% or lower, as the case may be.  Accordingly, any increase in the Permitted Limit under this paragraph shall be limited solely to the minimum amount necessary to avoid a violation of the Permitted Limit.

In the event of any Transfer or Non-Transfer Event that causes the Beneficial Ownership of Company common stock by the Otto Family to exceed the Permitted Limit, that number of shares of Company stock (rounded up to the nearest whole share) Beneficially Owned by the Otto Family in excess of the Permitted Limit shall be automatically transferred to a Trust in accordance with Sections 6.2.1(b) and 6.3 of the Charter and the Permitted Limit hereunder shall be reduced accordingly; provided, however, that, to the extent possible, any such violation shall be cured first by transferring to such Trust shares held by members of the Otto Family, and as among members of the Otto Family, by transferring the most recently acquired shares to the Trust until the violation is cured.  

In the event of one or more Transfers by the Otto Family of Beneficial Ownership of Company common stock that reduces the percentage interest of shares of Company common stock Beneficially Owned by the Otto Family, the Permitted Limit shall be reduced effective

2


 

immediately following each such Transfer to that percentage interest in number of shares of the Company’s common stock Beneficially Owned by the Otto Family immediately following such Transfer (the “Revised Permitted Limit”), and the Revised Permitted Limit shall be the Permitted Limit for purposes of the Waiver; provided, however, that if the Otto Family subsequently increases its Beneficial Ownership of Company common stock within the 210 days following such a Transfer, the Revised Permitted Limit shall be restored to the lesser of (i) that percentage interest in number of shares of the Company’s common stock Beneficially Owned by the Otto Family immediately following the end of such 210 day period and (ii) the previous Revised Permitted Limit (or the Permitted Limit in the case of the first Transfer by the Otto Family).   In the event that the Revised Permitted Limited equals or is less than the Common Stock Ownership Limit (in number of shares), this Waiver shall terminate.

The grant of this Waiver shall not constitute a waiver of the obligation of each Person who is a Beneficial Owner or Constructive Owner of Capital Stock to provide such information as the Company may request in good faith in order to determine the Company’s qualification as a REIT in accordance with Section 6.2.4(b) of the Charter.

Except as specifically set forth herein, nothing in this letter shall be deemed to grant any Person permission to own securities in excess of the limitations set forth in the Charter.  

 

 

[Signature on following page]

3


 

 

Very truly yours,

 

PARAMOUNT GROUP, INC.

 

 

By:_/s/ Albert P. Behler________________

Name:  Albert P. Behler

Title:    Chairman, CEO & President

Waiver of Ownership Limits

pgre-ex211_7.htm

EXHIBIT 21.1

SUBSIDIARIES OF PARAMOUNT GROUP, INC

 

Jurisdiction of Formation/

Name

Incorporation

111 Sutter Street Holding I GP LLC

Delaware

111 Sutter Street Holding I LP

Delaware

111 Sutter Street Holding II GP LLC

Delaware

111 Sutter Street Holding II LP

Delaware

111 Sutter Street Investor GP LLC

Delaware

111 Sutter Street Investor LP

Delaware

111 Sutter Street Owner GP LLC

Delaware

111 Sutter Street Owner LP

Delaware

111 Sutter Street Paramount I GP LLC

Delaware

111 Sutter Street Paramount I LP

Delaware

111 Sutter Street Paramount II GP LLC

Delaware

111 Sutter Street Paramount II LP

Delaware

1301 Participating GP LLC

Delaware

1301 Properties GP LLC

Delaware

1301 Properties Owner LP

Delaware

1325 Avenue Merger Sub GP LLC

Delaware

1325 Avenue Merger Sub LP

Delaware

1325 Avenue Of The Americas, L.P.

New York

1325 Rental GP, L.L.C.

Delaware

1899 Penn Owner LP

Delaware

2099 Owner LP

Delaware

40 West 53rd Associates Limited Partnership

New York

425 Eye Street NW, L.P.

Delaware

50 Beale Fund VII-H Co-Managing GP, LLC

Delaware

50 Beale Fund VII-H Investment LP

Delaware

50 Beale GP LLC

Delaware

50 Beale Holdco LP

Delaware

50 Beale Inc.

Delaware

50 Beale LP

Delaware

50 Beale Paramount Club GP LLC

Delaware

50 Beale Paramount Club LP

Delaware

50 Beale Paramount GP LLC

Delaware

50 Beale Paramount LP

Delaware

50 Beale Street LLC

Delaware

50 Beale Sub GP LLC

Delaware

50 Beale TRS Inc.

Delaware

55 2nd St. Investor GP, LLC

Delaware

55 2nd St. Investor, LP

Delaware

55 Broadway Preferred GP LLC

Delaware

55 Broadway Preferred Investors LP

Delaware

55 Broadway Preferred LP

Delaware

55 Second Acquisition GP, LLC

Delaware

55 Second Acquisition, LP

Delaware

55 Second Street A GP, LLC

Delaware

55 Second Street A, LP

Delaware

55 Second Street B GP, LLC

Delaware

55 Second Street B, LP

Delaware

55 Second Street C GP, LLC

Delaware

55 Second Street C, LP

Delaware

55 Second Street GP, LLC

Delaware

55 Second Street Holdings A GP, LLC

Delaware

55 Second Street Holdings A, LP

Delaware

55 Second Street Holdings B GP, LLC

Delaware

55 Second Street Holdings B, LP

Delaware


EXHIBIT 21.1

55 Second Street Holdings C GP, LLC

Delaware

55 Second Street Holdings C, LP

Delaware

55 Second Street Imperial GP, LLC

Delaware

55 Second Street Imperial, LP

Delaware

55 Second Street Paramount GP, LLC

Delaware

55 Second Street Paramount Holdings GP, LLC

Delaware

55 Second Street Paramount Holdings, LP

Delaware

55 Second Street Paramount, LP

Delaware

55 Second Street REIT A GP, LLC

Delaware

55 Second Street REIT A, LP

Delaware

55 Second Street REIT B GP, LLC

Delaware

55 Second Street REIT B, LP

Delaware

55 Second Street REIT C GP, LLC

Delaware

55 Second Street REIT C, LP

Delaware

55 Second Street WvF GP, LLC

Delaware

55 Second Street WvF, LP

Delaware

55 Second Street, LP

Delaware

60 Wall Investor LP

Delaware

60 Wall Mezz GP LLC

Delaware

60 Wall Mezz LP

Delaware

60 Wall Owner GP LLC

Delaware

60 Wall Owner LP

Delaware

60 Wall Paramount GP LLC

Delaware

60 Wall Paramount LP

Delaware

60 Wall REIT LLC

Delaware

670 Broadway GP LLC

Delaware

670 Broadway Holdco LP

Delaware

670 Broadway Owner LP

Delaware

712 Fifth Avenue G.P., L.L.C.

Delaware

712 Fifth Avenue Mezz GP LLC

Delaware

712 Fifth Avenue Mezz LP

Delaware

712 Fifth Avenue Owner GP LLC

Delaware

712 Fifth Avenue Owner LP

Delaware

712 Fifth Avenue, L.P.

New York

75 Howard Developer LP

Delaware

75 Howard Developer RDF Co-GP LLC

Delaware

75 Howard Investor GP LLC

Delaware

75 Howard Investor LP

Delaware

75 Howard Owner GP LLC

Delaware

75 Howard Owner LP

Delaware

900 Third Avenue, L.P.

New York

900 Third GP, LLC

Delaware

Forum Rental Investments, Inc.

Delaware

Kommanditgeselleschaft Grundstucksgeselleschaft EKZ Schwedt m.b.H. & Co.

Germany

Liberty Place Owner LP

Delaware

Market Center Holdings GP, LLC

Delaware

Market Center Holdings, LP

Delaware

Market Center Investment GP, LLC

Delaware

Market Center Investment, LP

Delaware

Market Center Mezz GP, LLC

Delaware

Market Center Mezz, LP

Delaware

Market Center Owner GP, LLC

Delaware

Market Center Owner, LP

Delaware

Market Center Paramount GP, LLC

Delaware

Market Center Paramount Investment GP, LLC

Delaware

Market Center Paramount Investment, LP

Delaware

Market Center Paramount, LP

Delaware

Milton 712, LLC

Delaware


EXHIBIT 21.1

Milton Rental Investments, Inc.

Delaware

One Front Street Investor GP LLC

Delaware

One Front Street Investor LP

Delaware

One Front Street Owner GP LLC

Delaware

One Front Street Owner LP

Delaware

OSS Fund X Mezz A GP LLC

Delaware

OSS Fund X Mezz A LP

Delaware

OSS Fund X Mezz B GP LLC

Delaware

OSS Fund X Mezz B LP

Delaware

Paramount Development and Investment, Inc.

Delaware

Paramount Fund III Verwaltungs-GmbH

Germany

Paramount Fund IV Verwaltungs-GmbH

Germany

Paramount Fund Verwaltungs-GmbH

Germany

Paramount Fund VII Acquisitions LLC

Delaware

Paramount Fund VIII Acquisitions LLC

Delaware

Paramount Gateway Office Club 50 Beale GP LLC

Delaware

Paramount Gateway Office Club 50 Beale LP

Delaware

Paramount Gateway Office Club Operating Investor LLC

Delaware

Paramount GREF III, L.L.C.

Delaware

Paramount GREF IV, L.L.C.

Delaware

Paramount GREF RDF, LLC

Delaware

Paramount GREF V, L.L.C.

Delaware

Paramount GREF VII, LLC

Delaware

Paramount GREF VIII, LLC

Delaware

Paramount GREF X, LLC

Delaware

Paramount GREF, L.L.C.

Delaware

Paramount Group Acquisition and Development LLC

Delaware

Paramount Group Fund VIII 1285 LP

Delaware

Paramount Group Fund VIII 1440 Broadway Mezz LP

Delaware

Paramount Group Fund VIII 15 Laight LP

Delaware

Paramount Group Fund VIII 15 Laight Mezz LP

Delaware

Paramount Group Fund VIII 229 West Junior Mezz LP

Delaware

Paramount Group Fund VIII 229 West Senior Mezz LP

Delaware

Paramount Group Fund VIII 26 Broadway Mezz LP

Delaware

Paramount Group Fund VIII 44 Wall LP

Delaware

Paramount Group Fund VIII 575 Lexington LP

Delaware

Paramount Group Fund VIII 700 Eighth Mezz LP

Delaware

Paramount Group Fund VIII 700 Eighth Mortgage LP

Delaware

Paramount Group Fund VIII 850 Third LP

Delaware

Paramount Group Fund VIII Debt Holdings GP LLC

Delaware

Paramount Group Fund VIII Debt Holdings, LP

Delaware

Paramount Group Fund VIII Holdco I LP

Delaware

Paramount Group Fund VIII Holdco II LP

Delaware

Paramount Group Fund VIII One State Street LP

Delaware

Paramount Group Fund VIII Square 85 LP

Delaware

Paramount Group Loan Services LLC

Delaware

Paramount Group Loan Services TRS LLC

Delaware

Paramount Group Management GP, LLC

Delaware

Paramount Group Management LP

Delaware

Paramount Group Management TRS German Holdco LLC

Delaware

Paramount Group Operating Partnership LP

Delaware

Paramount Group Property-Asset Management LLC

Delaware

Paramount Group Property-Asset Management TRS LLC

Delaware

Paramount Group Real Estate Advisor II, LP

Delaware

Paramount Group Real Estate Advisor LLC

Delaware

Paramount Group Real Estate Fund RDF-LF, LP

Delaware

Paramount Group Real Estate Fund VII Inc.

Maryland

Paramount Group Real Estate Fund VII, LP

Delaware


EXHIBIT 21.1

Paramount Group Real Estate Fund VII-H, LP

Cayman Islands

Paramount Group Real Estate Fund VIII, LP

Delaware

Paramount Group Real Estate Fund X, LP

Delaware

Paramount Group Real Estate Funds I and II Inc.

Maryland

Paramount Group Real Estate International Mgmt Inc.

Delaware

Paramount Group Real Estate Special Situations Fund, L.P.

Delaware

Paramount Group Real Estate Special Situations Fund-H, L.P.

Delaware

Paramount Group Residential Development Fund, LP

Delaware

Paramount Real Estate Fund I GmbH & Co. KG

Germany

Paramount Real Estate Fund III GmbH & Co. KG

Germany

Paramount Real Estate Fund IV GmbH & Co. KG

Germany

PGRE Fund RDF-LF Blocker-A, LP

Delaware

PGREF  I 1633 Broadway Land, L.P.

Delaware

PGREF I 1633 Broadway Tower, L.P.

Delaware

PGREF I 425 GP LLC

Delaware

PGREF I Paramount Plaza GP, LLC

Delaware

PGREF I Paramount Plaza Holding GP, LLC

Delaware

PGREF I Paramount Plaza, L.P.

Delaware

PGREF III OMP Preferred Investor, L.P.

Delaware

PGREF III OMP Prime Interest LP

Delaware

PGREF III One Market GP,  LLC

Delaware

PGREF III One Market Investor GP, LLC

Delaware

PGREF III One Market Plaza Investor, L.P.

Delaware

PGREF IV 1899 Penn Investors GP LLC

Delaware

PGREF IV 2099 Penn Investors GP LLC

Delaware

PGREF IV Parallel Fund Sub US GP, LLC

Delaware

PGREF V (Core) Parallel Fund Sub US GP, LLC

Delaware

PGREF V 1301 Participating LP

Delaware

PGREF V 1301 Sixth Holding LP

Delaware

PGREF V 1301 Sixth Investors GP LLC

Delaware

PGREF V 31 West 52nd GP, LLC

Delaware

PGREF V 31 West 52nd Street Investors, LP.

Delaware

PGREF V 40 West 53rd GP, LLC

Delaware

PGREF V Holdco GP LLC

Delaware

PGREF V Holdco LP

Delaware

PGREF V Liberty Place Investors GP LLC

Delaware

PGRE-OMP GP LLC

Delaware

PGRE-OMP LP

Delaware

PGRESS 2 Herald GP LLC

Delaware

PGRESS 2 Herald LP

Delaware

PGRESS 470 Member GP LLC

Delaware

PGRESS 470 Member LP

Delaware

PGRESS Equity Holdings 2 GP LLC

Delaware

PGRESS Equity Holdings 2 LP

Delaware

PGRESS Equity Holdings LP

Delaware

PGRESS GP LLC

Delaware

PGRESS GP-H LLC

Delaware

PGRESS OCS GP LLC

Delaware

PGRESS OCS JVMember LP

Delaware

PGRESS-A Acquisition GP LLC

Delaware

PGRESS-A Acquisition LP

Delaware

PGRESS-H Limited Partner LLC

Delaware

PPF OFF One Market Plaza TRS, LLC

Delaware

PPF Paramount GP, LLC

Delaware

PPF Paramount One Market Plaza Owner, L.P.

Delaware

PPF Paramount One Market Plaza, LP

Delaware

RDF 75 Howard GP LLC

Delaware

RDF 75 Howard LP

Delaware


EXHIBIT 21.1

T-C 55 Second Street, LLC

Delaware

WVF-Paramount 745 Investor, L.P.

Delaware

WVF-Paramount 745 Property, L.P.

Delaware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pgre-ex231_15.htm

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation by reference in Registration Statement No. 333-224646 on Form S-3 and Registration Statement No. 333-200351 on Form S-8 of our reports dated February 12, 2020, relating to the consolidated financial statements and financial statement schedules of Paramount Group, Inc. and the effectiveness of Paramount Group, Inc.’s internal control over financial reporting, appearing in the Annual Report on Form 10-K of Paramount Group, Inc. for the year ended December 31, 2019.

 

 

/s/ Deloitte & Touche LLP

New York, New York

February 12, 2020

 

 

pgre-ex232_9.htm

Exhibit 23.2

 

CONSENT OF INDEPENDENT AUDITORS

 

We consent to the incorporation by reference in Registration Statement No. 333-224646 on Form S-3 and Registration Statement No. 333-200351 on Form S-8 of Paramount Group, Inc. of our report dated February 12, 2020, relating to the financial statements of 712 Fifth Avenue, L.P. and Subsidiaries appearing in the Annual Report on Form 10-K of Paramount Group, Inc. for the year ended December 31, 2019.

 

/s/ Deloitte & Touche LLP

New York, New York

February 12, 2020

 

 

 

pgre-ex311_12.htm

EXHIBIT 31.1

CERTIFICATION

I, Albert Behler, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Paramount Group, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

February 12, 2020

 

/s/ Albert Behler

Albert Behler

Chairman, Chief Executive Officer and President

 

pgre-ex312_13.htm

EXHIBIT 31.2

CERTIFICATION

I, Wilbur Paes, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Paramount Group, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

February 12, 2020

 

/s/ Wilbur Paes

Wilbur Paes

Executive Vice President, Chief Financial Officer and Treasurer

 

pgre-ex321_11.htm

EXHIBIT 32.1

CERTIFICATION

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Paramount Group, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

 

the Annual Report on Form 10-K for the year ended December 31, 2019 (the “Report”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

 

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This certification shall not be deemed “filed” for any purpose, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 regardless of any general incorporation language in such filing.

 

 

 

February 12, 2020

 

 

/s/ Albert Behler

 

 

Name:

Albert Behler

 

 

Title:

Chairman, Chief Executive Officer and President

 

pgre-ex322_14.htm

EXHIBIT 32.2

CERTIFICATION

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Paramount Group, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

 

the Annual Report on Form 10-K for the year ended December 31, 2019 (the “Report”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

 

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This certification shall not be deemed “filed” for any purpose, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 regardless of any general incorporation language in such filing.

 

 

 

February 12, 2020

 

 

/s/ Wilbur Paes

 

 

Name:

Wilbur Paes

 

 

Title:

Executive Vice President, Chief Financial Officer and Treasurer

 

pgre-ex991_956.htm

 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

712 Fifth Avenue, L.P.

and Subsidiaries

(A New York Limited Partnership)

Consolidated Financial Statements as of December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017

and Independent Auditors’ Report

 



 

 

 

712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

TABLE OF CONTENTS

 

 

 

Page Number

Independent Auditors’ Report

 

1

 

 

 

Consolidated Balance Sheets as of December 31, 2019 and 2018

 

2

 

 

 

Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017

 

3

 

 

 

Consolidated Statements of Changes in Partners’ Deficit for the years ended December 31, 2019, 2018 and 2017

 

4

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017

 

5

 

 

 

Notes to Consolidated Financial Statements

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 


 

INDEPENDENT AUDITORS’ REPORT

To the Partners of

712 Fifth Avenue, L.P. and Subsidiaries:

 

We have audited the accompanying consolidated financial statements of 712 Fifth Avenue, L.P. and Subsidiaries (the “Partnership”), which comprise the consolidated balance sheets as of December 31, 2019 and 2018, and the related consolidated statements of operations, changes in partners’ deficit, and cash flows for the years ended December 31, 2019, 2018 and 2017, and the related notes to the consolidated financial statements.

 

Management's Responsibility for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors' Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Partnership's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of 712 Fifth Avenue, L.P. and Subsidiaries as of December 31, 2019 and 2018, and the results of their operations and their cash flows for the years ended December 31, 2019, 2018 and 2017 in accordance with accounting principles generally accepted in the United States of America.

 

 

/s/ Deloitte & Touche LLP

New York, NY

February 12, 2020

 

 

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Real estate, at cost

 

 

 

 

 

 

 

 

Land

 

$

68,163

 

 

$

68,163

 

Buildings and improvements

 

 

281,353

 

 

 

267,851

 

 

 

 

349,516

 

 

 

336,014

 

Accumulated depreciation and amortization

 

 

(142,603

)

 

 

(133,725

)

Real estate, net

 

 

206,913

 

 

 

202,289

 

Cash and cash equivalents

 

 

31,216

 

 

 

28,911

 

Restricted cash

 

 

2,224

 

 

 

2,526

 

Accounts and other receivables

 

 

1,611

 

 

 

6,329

 

Deferred rent receivable

 

 

14,711

 

 

 

13,618

 

Deferred charges, net of accumulated amortization of $5,259 and $5,847

 

 

7,703

 

 

 

6,575

 

Other assets

 

 

158

 

 

 

7,770

 

Total assets

 

$

264,536

 

 

$

268,018

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

 

 

Mortgage note payable, net of deferred financing cost of $3,047 and $3,457

 

$

296,953

 

 

$

296,543

 

Accounts payable and accrued expenses

 

 

6,607

 

 

 

6,251

 

Other liabilities

 

 

271

 

 

 

445

 

Total liabilities

 

 

303,831

 

 

 

303,239

 

 

 

 

 

 

 

 

 

 

Partners' deficit

 

 

(39,295

)

 

 

(35,221

)

Total liabilities and partners' deficit

 

$

264,536

 

 

$

268,018

 

 

 

See notes to consolidated financial statements.


 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

46,152

 

 

$

59,837

 

 

$

56,853

 

Other income

 

 

674

 

 

 

550

 

 

 

683

 

Total revenues

 

 

46,826

 

 

 

60,387

 

 

 

57,536

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

26,082

 

 

 

25,127

 

 

 

24,438

 

Depreciation and amortization

 

 

10,918

 

 

 

11,908

 

 

 

12,128

 

Total expenses

 

 

37,000

 

 

 

37,035

 

 

 

36,566

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

1,896

 

Interest and other income, net

 

 

518

 

 

 

626

 

 

 

222

 

Interest and debt expense

 

 

(10,722

)

 

 

(10,722

)

 

 

(11,353

)

Net (loss) income

 

$

(378

)

 

$

13,256

 

 

$

11,735

 

 

 

See notes to consolidated financial statements.


 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS’ DEFICIT

 

 

 

(Amounts in thousands)

 

General Partners

 

 

Limited Partners

 

 

Total Partners' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

$

(126

)

 

$

(6,314

)

 

$

(6,440

)

Net income

 

 

234

 

 

 

11,501

 

 

 

11,735

 

Distributions

 

 

(920

)

 

 

(45,048

)

 

 

(45,968

)

Balance as of December 31, 2017

 

 

(812

)

 

 

(39,861

)

 

 

(40,673

)

Net income

 

 

265

 

 

 

12,991

 

 

 

13,256

 

Distributions

 

 

(156

)

 

 

(7,648

)

 

 

(7,804

)

Balance as of December 31, 2018

 

 

(703

)

 

 

(34,518

)

 

 

(35,221

)

Net loss

 

 

(8

)

 

 

(370

)

 

 

(378

)

Distributions

 

 

(74

)

 

 

(3,622

)

 

 

(3,696

)

Balance as of December 31, 2019

 

$

(785

)

 

$

(38,510

)

 

$

(39,295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership interests as of December 31, 2019, 2018, 2017

 

 

2.00

%

 

 

98.00

%

 

 

100.00

%

 

 

See notes to consolidated financial statements.

 

 

 

 

 



712 FIFTH AVEUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

 

2019

 

 

 

2018

 

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(378

)

 

$

13,256

 

 

$

11,735

 

Adjustments to reconcile net (loss) income to net cash provided by

     operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,918

 

 

 

11,908

 

 

 

12,128

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(1,896

)

Straight-lining of rental income

 

 

(1,093

)

 

 

(162

)

 

 

(665

)

Amortization of deferred financing costs

 

 

410

 

 

 

411

 

 

 

749

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts and other receivables

 

 

4,718

 

 

 

(6,033

)

 

 

4

 

Deferred charges

 

 

(2,572

)

 

 

(792

)

 

 

(864

)

Other assets

 

 

7,612

 

 

 

(7,574

)

 

 

3

 

Accounts payable and accrued expenses

 

 

1,331

 

 

 

522

 

 

 

1,036

 

Other liabilities

 

 

(174

)

 

 

265

 

 

 

(106

)

Net cash provided by operating activities

 

 

20,772

 

 

 

11,801

 

 

 

22,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to real estate

 

 

(15,073

)

 

 

(8,797

)

 

 

(4,676

)

Cash used in investing activities

 

 

(15,073

)

 

 

(8,797

)

 

 

(4,676

)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to the partners

 

 

(3,696

)

 

 

(7,804

)

 

 

(45,968

)

Repayment of the mortgage note payable

 

 

-

 

 

 

-

 

 

 

(246,500

)

Settlement of swap liability

 

 

-

 

 

 

-

 

 

 

(3,141

)

Proceeds from mortgage note payable

 

 

-

 

 

 

-

 

 

 

300,000

 

Additions to deferred financing costs

 

 

-

 

 

 

-

 

 

 

(4,107

)

Net cash (used in) provided by financing activities

 

 

(3,696

)

 

 

(7,804

)

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

2,003

 

 

 

(4,800

)

 

 

17,732

 

Cash and cash equivalents and restricted cash at beginning of period

 

 

31,437

 

 

 

36,237

 

 

 

18,505

 

Cash and cash equivalents and restricted cash at end of period

 

$

33,440

 

 

$

31,437

 

 

$

36,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

$

28,911

 

 

$

31,511

 

 

$

18,430

 

Restricted cash at beginning of period

 

 

2,526

 

 

 

4,726

 

 

 

75

 

Cash and cash equivalents and restricted cash at beginning of period

 

$

31,437

 

 

$

36,237

 

 

$

18,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

31,216

 

 

$

28,911

 

 

$

31,511

 

Restricted cash at end of period

 

 

2,224

 

 

 

2,526

 

 

 

4,726

 

Cash and cash equivalents and restricted cash at end of period

 

$

33,440

 

 

$

31,437

 

 

$

36,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

10,311

 

 

$

10,311

 

 

$

10,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CASH TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to real estate included in accounts payable and accrued

     expenses

 

$

1,429

 

 

$

2,404

 

 

$

1,110

 

Write-off of fully amortized and/or depreciated assets

 

$

2,628

 

 

$

7,709

 

 

$

4,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.

 

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.Organization

 

712 Fifth Avenue, L.P. (A New York Limited Partnership), (the “Partnership”) was formed on March 19, 1998. On June 24, 1998, the Partnership acquired an office building along with its underlying land (the “Property”), which is located in New York City and known as “712 Fifth Avenue”.

 

 

2.Basis of Presentation and Significant Accounting Policies

 

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). These consolidated financial statements include the accounts of the Partnership and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

 

Significant Accounting Policies

 

 

Real Estate

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred.  Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years.  Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Real estate is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The impairment analysis is based on its current plans, intended holding periods and available market information at the time the analysis is prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If the Partnership’s estimates of the projected future cash flows, anticipated holding period, or market conditions change, the evaluation of impairment losses may be different and such differences could be material to the Partnership’s consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold real estate over longer periods decrease the likelihood of recording impairment losses.

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short term highly liquid investments with original maturity of three months or less. The majority of the Partnership’s cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, the Partnership has not experienced any losses on its invested cash.

 

 

Restricted Cash

 

Restricted cash consists primarily of security deposits held on behalf of its tenants, cash escrowed under loan agreements for capital improvements.

 

 

 

 

 

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Deferred Charges

 

Deferred charges include deferred leasing costs, which consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized on the consolidated statement of operations as a component of “depreciation and amortization”.

 

 

Deferred Financing Costs

 

Deferred financing costs consist of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of mortgage note payable. Such costs are amortized over the terms of the loan agreement and recognized as a component of “interest and debt expense” on the consolidated statements of operations.

 

 

Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).  ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Partnership utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in its assessment of fair value.  Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of the Partnership’s financial and non-financial assets and liabilities.  Accordingly, the Partnership’s fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.

 

The Partnership uses the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value in the consolidated balance sheets:

 

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Revenue Recognition

 

Rental Revenue

 

Rental revenue is recognized in accordance with ASC Topic 842, Leases, and consists of (i) cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancelable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred and (iii) lease termination income. The Partnership’s leases, which comprise the lease-up of office, retail and storage space to tenants, primarily under non-cancellable operating leases, have terms generally ranging from five to fifteen years. Most of the Partnership’s leases provide tenants with extension options at either fixed or market rates and a number of its leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising.

 

The Partnership evaluates the collectibility of our tenant receivables for payments required under the lease agreements. If the Partnership determines that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in its consolidated statements of operations.

 

Other Income

 

Other income includes income from tenant requested services, including overtime heating and cooling.

 

 

Income Taxes

 

The Partnership, itself, is not subject to U.S. federal or state income taxes.  The taxable income or loss applicable to the operations of the Partnership is included in the income tax returns of the partners.  Generally, New York City imposes an unincorporated business tax (“UBT”) on partnerships engaged in a trade or business in New York City.  However, New York City provides an exemption for unincorporated businesses engaged in certain real estate activities, including acquiring, holding, and disposing of real estate assets for its own account.  The Partnership qualifies for this exemption and files its New York City UBT tax returns accordingly.  As such, no provision for income taxes is reflected in the consolidated financial statements.

 

The Partnership files a U.S. federal, New York State and New York City tax return.  As of December 31, 2019, the Partnership’s tax years for 2016, 2017, and 2018 are subject to examination by tax authorities.  For all open tax years, the Partnership has concluded that there are no uncertain tax positions that would require recognition in the consolidated financial statements. The Partnership uses a more-likely-than-not threshold to determine whether or not a tax position should be recognized and reflected in a tax return.  The Partnership’s policy is, if necessary, to account for interest and penalties related to uncertain tax positions as a component of its income tax provision. 

 

For tax years beginning on or after January 1, 2018, the Company is subject to partnership audit rules enacted as part of the Bipartisan Budget Act of 2015 (the “Centralized Partnership Audit Regime”).  Under the Centralized Partnership Audit Regime, any IRS audit of the Company would be conducted at the Company level, and if the IRS determines an adjustment, the default rule is that the Company would pay an “imputed underpayment” including interest and penalties, if applicable.  Its partnership agreement does not stipulate how the Company will address imputed underpayments. If the Company receives an imputed underpayment, a determination will be made based on the relevant facts and circumstances that exist at that time.  Any payments that the Company ultimately makes on behalf of its current partners will be reflected as a distribution, rather than tax expense, at the time that such payment is made. 

 

Further, each partners’ share of net assets reflected in the consolidated financial statements differ from amounts reported in the Partnership’s U.S. federal tax return because of differences between U.S. GAAP and federal income tax basis of accounting.

 

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires the Partnership to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Reclassification

 

Certain prior year balances have been reclassified to conform to current year presentation.

 

Recently Issued Accounting Pronouncements Not Materially Impacting the Partnership’s Financial Statements

 

In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases. ASU 2016-02 amends the existing guidance for lease accounting by requiring lessees to, among other things, (i) recognize most leases on their balance sheets, (ii) classify leases as either financing or operating, and (iii) record a right-of-use asset and a lease liability for all leases with a term greater than 12 months. ASU 2016-02 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. The Partnership adopted the provisions of ASU 2016-02 on January 1, 2019, using the alternative modified retrospective method, also known as the transition relief method, permitted under ASU 2018-11. 

 

While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, the Partnership elected this practical expedient and accordingly, combined lease and non-lease components into rental revenue on the Partnership’s consolidated statements of operations. The Partnership accounts for both components under ASC Topic 842.

 

ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases, if any, will be recorded as a reduction of rental income and are no longer reflected as bad debt expense.

 

Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. This adoption did not have an impact on the Partnership’s consolidated financial statements.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, an update to ASC Topic 326, Financial Instruments – Credit Losses. ASU 2016- 13 requires measurement and recognition of expected credit losses on financial instruments measured at amortized cost at the end of each reporting period rather than recognizing the credit losses when it is probable that the loss has been incurred in accordance with current guidance. In November 2018, the FASB issued ASU 2018-19, which clarified that receivables arising from operating leases are not within the scope of ASC Topic 326, and instead, impairment of receivables arising from operating leases should be accounted for under the scope of ASC Topic 842, Leases. In May 2019, the FASB issued ASU 2019-05, which provides transition relief for entities adopting ASU 2016-13 by allowing entities to elect the fair value option on certain financial instruments. ASU 2016-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. The Partnership does not believe the adoption of ASU 2016-13 will have a material impact on the Partnership’s consolidated financial statements.

 

In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases. ASU 2018-20 allows lessors to make an accounting policy election not to evaluate whether sales taxes and similar taxes imposed by a governmental authority on a specific lease transaction and collected by the lessor from the lessee are the primary obligation of the lessor. A lessor that makes this election must exclude from the consideration in the contract and from variable payments not included in the consideration in the contract all taxes within the scope of the election and make additional disclosures. ASU 2018-20 requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf from variable payments, but lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. The effective date of ASU 2018-20 is required to coincide with the effective date of ASU 2016-02. The Partnership adopted the provisions of ASU 2018-20 on January 1, 2019 in conjunction with the adoption of ASU 2016-02. This adoption did not have an impact on the Partnership’s consolidated financial statements.

 

 

 

 

 

 


712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

3.       Mortgage Note Payable

 

 

On June 13, 2017, the Partnership obtained a $300,000,000 loan secured by a mortgage (the “Loan”). The Loan is interest-only and has a fixed rate of 3.39% with a maturity date of July 7, 2027. Pursuant to the Loan, the Partnership was required to fund approximately $5,836,000 into an escrow account for outstanding leasing obligations as of the closing date. At December 31, 2019, the escrow account balance was $1,593,000.

 

In conjunction with the Loan, the Partnership incurred approximately $4,107,000 in financing costs. These costs have been capitalized and are being amortized using the straight-line method which approximates the effective interest method, over the term of the Loan.

 

 

4.

Interest Rate Swaps

 

The Partnership had interest rate swaps with an aggregate notional amount of $135,000,000 that were not designated as hedges. For the year ended December 31, 2017, the Partnership recognized unrealized gain of $1,896,000 from the change in the fair value of these interest rate swaps. The Partnership repaid the outstanding swap liability of $3,141,000 in conjunction with the loan refinancing in 2017.

 

 

5.Partners’ Deficit

 

The Partnership agreement provides that distributions of cash shall be made in accordance with the budget as approved by the general partners. Distributions shall be made to the partners pro rata in accordance with their ownership interests and, to the extent available, shall include sufficient funds for the partners to pay any federal, state or local income taxes due to their proportionate share of the partnership’s income or loss.

 

Net profit or loss of the Partnership is allocated among the partners in accordance with their ownership interests. The partnership agreement in certain instances prohibits the allocation of losses to a partner to the extent that such an allocation would create or increase a negative capital account as defined in the partnership agreement.

 



712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6.Revenues

 

The Partnership’s revenues consist of rental revenues from contracts with customers. The following table sets forth the details of the Partnerships revenues.

 

 

 

For the Year Ended December 31, 2019

 

(Amounts in thousands)

2019

 

 

 

 

2018

 

 

2017

 

Rental revenue (1)

$

46,152

 

 

(2

)

$

59,837

 

 

$

56,853

 

Other income (3)

 

674

 

 

 

 

 

550

 

 

 

683

 

Total revenues

$

46,826

 

 

 

 

$

60,387

 

 

$

57,536

 

 

(1)Includes $2,854, $6,081 and $937 in 2019, 2018 and 2017, respectively of income from the tenants terminating their leases prior to the lease expiration date, of which $2,854 and $5,707 in 2019 and 2018, respectively, relate to a major tenant occupying 15.8% of the Property.

(2)Includes $5,309 for the year ended December 31, 2019 of variable rental revenue, primarily related to tenant reimbursements and lease termination.

(3)Primarily comprised of tenant requested services, including overtime heating and cooling.

 

 

Rental Revenues

 

The following table is a schedule of future undiscounted cashflows under non-cancelable operating leases as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020.

(Amounts in thousands)

 

 

 

 

2020

 

$

38,576

 

2021

 

 

38,882

 

2022

 

 

37,042

 

2023

 

 

32,885

 

2024

 

 

26,114

 

Thereafter

 

 

83,807

 

Total

 

$

257,306

 

 

 

7.Related Party Transactions

 

The Property is managed by a subsidiary of the OP. For the years ended December 31, 2019, 2018 and 2017, the Partnership incurred $1,661,000, $2,122,000 and $2,021,000, respectively in property and asset management fees, included in “operating expenses” on the consolidated statements of operations. For the years ended December 31, 2019, 2018 and 2017, the Partnership also incurred $713,000, $455,000 and $217,000 in construction fees, respectively, included in “building improvements” and for the year ended December 31, 2017 the Partnership incurred $431,000 in leasing fees, included in “deferred charges, net” on the consolidated balance sheet.  

 

The Partnership entered into agreements with Kramer Design Services (“Kramer Design”) to, among other things, create and design marketing materials with respect to the vacant retail space at 712 Fifth Avenue. Kramer Design is owned by the spouse of Albert Behler, Chairman, Chief Executive Officer and President of Paramount Group, Inc., the sole general partner of the OP. For the year ended December 31, 2019, the Partnership incurred $652,000 of fees in connection with these agreements of which, $445,000 is included in “operating expenses” on the consolidated statement of operations and $207,000 is included in “building improvements” on the consolidated balance sheet. As of December 31, 2019, the Partnership owed $30,000 to Kramer Design, which is included as a component of “accounts payable and accrued expenses” on the consolidated balance sheet.

 

 



712 FIFTH AVENUE, L.P. AND SUBSIDIARIES

(A NEW YORK LIMITED PARTNERSHIP)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.Commitments and Contingencies

 

Insurance

 

The Partnership carries commercial general liability coverage on the Property, with limits of liability customary within the industry. Similarly, the Partnership is insured against the risk of direct and indirect physical damage to the Property including coverage for the perils such as floods, earthquakes and windstorms. The Partnership’s policies also cover the loss of rental income during an estimated reconstruction period. The Partnership’s policies reflect limits and deductibles customary in the industry and specific to the building. The Partnership currently has coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While the Partnership does carry commercial general liability insurance, property insurance and terrorism insurance with respect to the Property, these policies include limits and terms the Partnership considers commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in the Partnership’s belief, economically impractical to maintain such coverage. Should an uninsured loss arise against the Partnership, the Partnership would be required to use its own funds to resolve the issue, including litigation costs. The Partnership believes the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with the Partnership’s insurance advisors, the Partnership believes the Property is adequately insured.

 

Other Commitments and Contingencies

 

The Partnership is a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which the Partnership may be subject from time to time may result in defense costs against the Partnership, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have

an adverse impact on the Partnership’s financial position and results of operations. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of the Partnership’s insurance coverage, which could adversely impact the Partnership’s results of operations and cash flow.

 

Pursuant to the Partnership’s mortgage debt, certain covenants restrict the sale of assets, limit future borrowings and place limitations on distributions excluding distributions for income taxes. In addition, the Partnership is required to satisfy certain ratios concerning indebtedness to value of the property and debt service coverage. As of December 31, 2019, the Partnership believes it is in compliance with all of the Partnership’s covenants.

 

As of December 31, 2019, the Partnership had $11,021,000 of commitments relating to tenant improvements and capital expenditures.

 

 

9.Subsequent Events

 

No events have occurred after December 31, 2019, but before February 12, 2020, the date of the consolidated financial statements were available to be issued, that require consideration as adjustments to, or disclosures in, the consolidated financial statements.

 

 

 

******

 

v3.19.3.a.u2
Accumulated Other Comprehensive (Loss) Income
12 Months Ended
Dec. 31, 2019
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]  
Accumulated Other Comprehensive (Loss) Income

 

11.

Accumulated Other Comprehensive (Loss) Income

 

The following table sets forth changes in accumulated other comprehensive (loss) income by component for the years ended December 31, 2019, 2018 and 2017, including amounts attributable to noncontrolling interests in the Operating Partnership.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Amount of (loss) income related to the effective portion of

   cash flow hedges recognized in other comprehensive (loss) income

 

$

(23,147

)

 

$

9,203

 

 

$

3,360

 

Amount reclassified from accumulated other comprehensive

   income (decreasing) increasing interest and debt expense

 

 

(4,922

)

 

 

(1,930

)

 

 

7,258

 

Amount reclassified to loss on early extinguishment of debt (1)

 

 

11,258

 

 

 

-

 

 

 

-

 

Amount of income (loss) related to unconsolidated joint

   ventures recognized in other comprehensive (loss) income (2)

 

 

206

 

 

 

(129

)

 

 

160

 

 

 

(1)

Represents costs incurred in connection with the settlement of interest rate swap liabilities upon the refinancing of 1633 Broadway in November 2019. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities.

 

(2)

No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.

 

 

v3.19.3.a.u2
Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities

7.    Intangible Assets and Liabilities

 

The following tables summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Intangible assets:

 

 

 

 

 

 

 

 

Gross amount

 

$

479,657

 

 

$

515,889

 

Accumulated amortization

 

 

(270,913

)

 

 

(245,444

)

 

 

$

208,744

 

 

$

270,445

 

Intangible liabilities:

 

 

 

 

 

 

 

 

Gross amount

 

$

174,670

 

 

$

185,191

 

Accumulated amortization

 

 

(100,881

)

 

 

(89,200

)

 

 

$

73,789

 

 

$

95,991

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Amortization of above and below-market leases, net

   (component of "rental revenue")

$

10,991

 

 

$

16,059

 

 

$

19,523

 

Amortization of acquired in-place leases

   (component of "depreciation and amortization")

$

48,932

 

 

$

58,814

 

 

$

76,016

 

 

 

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020.

 

 

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases, Net

 

 

In-Place Leases

 

2020

 

$

5,995

 

 

$

37,706

 

2021

 

 

3,413

 

 

 

27,795

 

2022

 

 

943

 

 

 

23,298

 

2023

 

 

4,452

 

 

 

18,631

 

2024

 

 

5,498

 

 

 

14,387

 

 

 

v3.19.3.a.u2
Dispositions
12 Months Ended
Dec. 31, 2019
Assets Of Disposal Group Including Discontinued Operation [Abstract]  
Dispositions

3.

Dispositions

 

 

Liberty Place

 

On September 26, 2019, we sold Liberty Place, a 172,000 square foot Class A office building in Washington, D.C., for $154,500,000. In connection therewith, we recognized a gain of $1,140,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2019.  

 

2099 Pennsylvania Avenue

 

On August 9, 2018, we sold 2099 Pennsylvania Avenue, a 209,000 square foot Class A office building in Washington, D.C., for $219,900,000. In connection therewith, we recognized a gain of $35,836,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018.

 

425 Eye Street

 

On September 27, 2018, we sold 425 Eye Street, a 373,000 square foot Class A office building in Washington, D.C., for $157,000,000. In connection therewith, we recognized a gain of $1,009,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018.

v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation (Parenthetical) (Details)
$ in Billions
Dec. 31, 2019
USD ($)
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Assets and liabilities for tax purposes $ 2.5
v3.19.3.a.u2
Related Parties - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
ft²
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Aug. 21, 2019
USD ($)
ft²
Related Party Transaction [Line Items]        
Fee and other income $ 34,703,000 $ 31,666,000 $ 35,477,000  
Accounts and other receivables, net 19,231,000 20,076,000    
Property management, asset management, leasing and other related services fee income 22,744,000 18,629,000 24,212,000  
Transaction related costs 1,999,000 1,471,000 2,027,000  
Accounts payable and accrued expenses 117,356,000 124,334,000    
Note receivables from affiliates $ 36,918,000      
Area of office and retail properties | ft² 13,100,000      
712 Fifth Avenue [Member]        
Related Party Transaction [Line Items]        
Equity method paramount ownership percentage 50.00%      
55 Second Street [Member]        
Related Party Transaction [Line Items]        
Equity method paramount ownership percentage 44.10%      
Area of office and retail properties | ft²       384,000
Transaction valued property value       $ 401,700,000
Fund X [Member]        
Related Party Transaction [Line Items]        
Note receivables from affiliates $ 36,918,000      
Note receivables basis spread on variable rate 2.20%      
CNBB-RDF Holdings Otto Family [Member] | 55 Second Street [Member]        
Related Party Transaction [Line Items]        
Transaction valued property value       $ 5,000,000
CNBB-RDF Holdings Otto Family [Member] | Imperial Associates, LP [Member] | 55 Second Street [Member]        
Related Party Transaction [Line Items]        
Equity method ownership percentage by related party       2.30%
Hamburg Trust Consulting GMBH ("HTC") [Member]        
Related Party Transaction [Line Items]        
Mark-up cost percentage 10.00%      
Transaction related costs $ 796,000 240,000 247,000  
Accounts payable and accrued expenses $ 38,000 40,000    
Hamburg Trust Consulting GMBH ("HTC") [Member] | Chairman, Chief Executive Officer and President [Member]        
Related Party Transaction [Line Items]        
Percentage of ownership 100.00%      
Mannheim Trust [Member] | Board of Director [Member] | 712 Fifth Avenue [Member]        
Related Party Transaction [Line Items]        
Equity method paramount ownership percentage 50.00%      
Lease rental income $ 360,000 366,000 358,000  
Kramer Design Services [Member] | 712 Fifth Avenue [Member]        
Related Party Transaction [Line Items]        
Equity method paramount ownership percentage 50.00%      
Expense recognized $ 325,000      
Joint Venture [Member] | 55 Second Street [Member]        
Related Party Transaction [Line Items]        
Equity method paramount ownership percentage       44.10%
Area of office and retail properties | ft²       384,000
Transaction valued property value       $ 401,700,000
Mortgage debt       $ 187,500,000
Management Agreements [Member] | CNBB-RDF Holdings Otto Family [Member]        
Related Party Transaction [Line Items]        
Fee and other income 842,000 838,000 824,000  
Accounts and other receivables, net 0 51,000    
Management Agreements [Member] | Unconsolidated Joint Ventures and Real Estate Funds [Member]        
Related Party Transaction [Line Items]        
Accounts and other receivables, net 2,734,000 1,836,000    
Property management, asset management, leasing and other related services fee income $ 17,466,000 $ 15,231,000 $ 20,263,000  
v3.19.3.a.u2
Segments
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segments

 

24.

Segments

 

 

Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, San Francisco and Washington, D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business.

 

The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.

 

 

 

 

For the Year Ended December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

746,436

 

 

$

482,648

 

 

$

238,808

 

 

$

25,426

 

 

$

(446

)

Property-related operating expenses

 

 

(274,836

)

 

 

(191,211

)

 

 

(69,815

)

 

 

(10,134

)

 

 

(3,676

)

NOI from unconsolidated joint ventures

 

 

22,409

 

 

 

13,151

 

 

 

9,065

 

 

 

-

 

 

 

193

 

NOI (1)

 

$

494,009

 

 

$

304,588

 

 

$

178,058

 

 

$

15,292

 

 

$

(3,929

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

740,332

 

 

$

468,013

 

 

$

222,071

 

 

$

51,290

 

 

$

(1,042

)

Property-related operating expenses

 

 

(274,078

)

 

 

(188,008

)

 

 

(60,043

)

 

 

(19,381

)

 

 

(6,646

)

NOI from unconsolidated joint ventures

 

 

20,730

 

 

 

20,395

 

 

 

-

 

 

 

-

 

 

 

335

 

NOI (1)

 

$

486,984

 

 

$

300,400

 

 

$

162,028

 

 

$

31,909

 

 

$

(7,353

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

694,755

 

 

$

430,548

 

 

$

191,677

 

 

$

72,143

 

 

$

387

 

Property-related operating expenses

 

 

(266,136

)

 

 

(180,855

)

 

 

(50,906

)

 

 

(27,342

)

 

 

(7,033

)

NOI from unconsolidated joint ventures

 

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

NOI (1)

 

$

448,262

 

 

$

268,836

 

 

$

140,771

 

 

$

44,801

 

 

$

(6,146

)

 

 

(1)

NOI is used to measure the operating performance of our properties. NOI consists of property-related revenue (which includes rental income, tenant reimbursement income, lease termination income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.


 

The following table provides a reconciliation of NOI to net (loss) income attributable to common stockholders for the periods set forth below.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

NOI

$

494,009

 

 

$

486,984

 

 

$

448,262

 

Add (subtract) adjustments to arrive to net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

Depreciation and amortization expense

 

(248,347

)

 

 

(258,225

)

 

 

(266,037

)

General and administrative expenses

 

(68,556

)

 

 

(57,563

)

 

 

(61,577

)

NOI from unconsolidated joint ventures

 

(22,409

)

 

 

(20,730

)

 

 

(19,643

)

Interest and other income (loss), net

 

9,844

 

 

 

8,117

 

 

 

(9,031

)

Interest and debt expense

 

(156,679

)

 

 

(147,653

)

 

 

(143,762

)

Loss on early extinguishment of debt

 

(11,989

)

 

 

-

 

 

 

(7,877

)

Real estate impairment loss

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Gain on sale of real estate

 

1,140

 

 

 

36,845

 

 

 

133,989

 

Other, net

 

(7,048

)

 

 

1,728

 

 

 

13,817

 

Net (loss) income before income taxes

 

(29,291

)

 

 

22,132

 

 

 

112,353

 

Income tax expense

 

(312

)

 

 

(3,139

)

 

 

(5,177

)

Net (loss) income

 

(29,603

)

 

 

18,993

 

 

 

107,176

 

Less: net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

Consolidated real estate fund

 

(313

)

 

 

(720

)

 

 

(19,797

)

Operating Partnership

 

4,039

 

 

 

(944

)

 

 

(11,363

)

Net (loss) income attributable to common stockholders

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

 

 

The following table provides the total assets for each of our reportable segments as of the dates set forth below.

 

(Amounts in thousands)

 

 

 

Total Assets as of:

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

December 31, 2019

 

$

8,734,135

 

 

$

5,439,929

 

 

$

2,708,463

 

 

$

107,121

 

 

$

478,622

 

December 31, 2018

 

 

8,755,978

 

 

 

5,583,022

 

 

 

2,388,094

 

 

 

305,980

 

 

 

478,882

 

December 31, 2017

 

 

8,917,661

 

 

 

5,511,061

 

 

 

2,421,173

 

 

 

693,408

 

 

 

292,019

 

 

v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income

The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Net (loss) income attributable to Paramount Group, Inc.

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(37,244

)

 

 

(48,604

)

 

 

(44,083

)

Depreciation and amortization

 

 

79,750

 

 

 

92,512

 

 

 

96,991

 

Stock-based compensation

 

 

20,812

 

 

 

17,847

 

 

 

14,441

 

Real estate impairment loss

 

 

38,237

 

 

 

41,788

 

 

 

-

 

Gain on sale of real estate

 

 

12,107

 

 

 

(14,381

)

 

 

(95,182

)

Earnings of unconsolidated joint ventures, including

   real estate fund investments

 

 

4,597

 

 

 

179

 

 

 

(8,600

)

Write-off of preferred equity investment

 

 

-

 

 

 

(3,574

)

 

 

4,327

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(860

)

Other, net

 

 

8,156

 

 

 

(8,240

)

 

 

398

 

Estimated taxable income

 

$

89,516

 

 

$

86,674

 

 

$

53,813

 

 

Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017.

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Ordinary income

 

$

0.323

 

(1)

 

80.7

%

 

$

0.286

 

(1)

 

72.4

%

 

$

0.195

 

(1)

 

51.3

%

Long-term capital gain

 

 

0.062

 

 

 

15.5

%

 

 

0.074

 

 

 

18.7

%

 

 

0.034

 

 

 

8.9

%

Return of capital

 

 

0.015

 

 

 

3.8

%

 

 

0.035

 

 

 

8.9

%

 

 

0.151

 

 

 

39.8

%

Total

 

$

0.400

 

(2)

 

100.0

%

 

$

0.395

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

 

(1)

Represents amounts treated as “qualified REIT dividends” for purposes of Internal Revenue Code Section 199A.

(2)

The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes.

 

v3.19.3.a.u2
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                      
NOI                 $ 494,009 $ 486,984 $ 448,262
Fee income                 22,744 18,629 24,212
Depreciation and amortization expense                 (248,347) (258,225) (266,037)
General and administrative expenses                 (68,556) (57,563) (61,577)
NOI from unconsolidated joint ventures                 (22,409) (20,730) (19,643)
Interest and other income (loss), net                 9,844 8,117 (9,031)
Interest and debt expense                 (156,679) (147,653) (143,762)
Loss on early extinguishment of debt                 (11,989)   (7,877)
Real estate impairment loss                 (42,000) (46,000)  
Gain on sale of real estate                 1,140 36,845 133,989
Other, net                 (7,048) 1,728 13,817
Net (loss) income before income taxes                 (29,291) 22,132 112,353
Income tax expense                 (312) (3,139) (5,177)
Net (loss) income                 (29,603) 18,993 107,176
Consolidated joint ventures                 (11,022) (8,182) 10,365
Consolidated real estate fund                 (313) (720) (19,797)
Operating Partnership                 4,039 (944) (11,363)
Net (loss) income attributable to common stockholders $ (50,145) $ 7,082 $ 2,455 $ 3,709 $ 5,318 $ 37,531 $ (34,816) $ 1,114 $ (36,899) $ 9,147 $ 86,381
v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures - Additional Information (Details)
12 Months Ended
Dec. 11, 2019
USD ($)
ft²
Extensions
Building
Aug. 21, 2019
USD ($)
ft²
Mar. 29, 2019
Feb. 07, 2019
USD ($)
ft²
Extensions
Dec. 31, 2019
USD ($)
ft²
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Schedule Of Equity Method Investments [Line Items]              
Area of Class A office and retail properties | ft²         13,100,000    
Mortgage financing loan amount         $ 1,259,843,000 $ 16,700,000 $ 991,556,000
Mortgage loan         $ 3,809,643,000 $ 3,599,800,000  
RDF [Member]              
Schedule Of Equity Method Investments [Line Items]              
Ownership percentage in residential fund     7.40%        
Percentage of interest third party ownership     92.60%        
111 Sutter Street [Member]              
Schedule Of Equity Method Investments [Line Items]              
Area of Class A office and retail properties | ft²       293,000      
Business combination, consideration transferred       $ 227,000,000      
Percentage of ownership interest in new joint venture       49.00% 49.00%    
Percentage of ownership interest in joint venture held by co-venturer       51.00%      
Mortgage financing loan amount       $ 138,200,000      
Debt instrument, term       4 years      
Debt instrument number of extensions | Extensions       3      
Debt instrument term of extension       1 year      
111 Sutter Street [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Schedule Of Equity Method Investments [Line Items]              
Mortgage financing loan, interest only basis points at LIBOR       2.15%      
One Steuart Lane [Member]              
Schedule Of Equity Method Investments [Line Items]              
Percentage of ownership interest in new joint venture         35.00%    
Property funds, ownership percentage     1.90%   2.60%    
One Steuart Lane [Member] | RDF [Member]              
Schedule Of Equity Method Investments [Line Items]              
Property funds, ownership percentage     25.00%   35.00%    
Percentage of interest acquired         10.00%    
Additional interest acquired amount         $ 19,110,000    
55 Second Street [Member]              
Schedule Of Equity Method Investments [Line Items]              
Area of Class A office and retail properties | ft²   384,000          
Percentage of ownership interest in new joint venture         44.10%    
Mortgage financing loan amount   $ 50,000,000          
Transaction valued property value   401,700,000          
Mortgage loan assumed in connection with acquisition   $ 137,500,000          
Mortgage loan         $ 187,500,000    
Mortgage financing loan, interest-only at fixed rate   3.88%          
Mortgage financing loan, maturity period   2026-10          
Market Center [Member]              
Schedule Of Equity Method Investments [Line Items]              
Area of Class A office and retail properties | ft² 747,000            
Percentage of ownership interest in new joint venture 67.00%       67.00%    
Mortgage financing loan amount $ 402,000,000            
Debt instrument, term 5 years            
Debt instrument number of extensions | Extensions 2            
Debt instrument term of extension 1 year            
Mortgage financing loan, interest-only at fixed rate 3.07%            
Number of buildings acquired | Building 2            
Transaction value of property $ 722,000,000            
Market Center [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Schedule Of Equity Method Investments [Line Items]              
Mortgage financing loan, interest only basis points at LIBOR 1.50%            
v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies - Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Tax Disclosure [Abstract]                      
Net (loss) income attributable to Paramount Group, Inc. $ (50,145) $ 7,082 $ 2,455 $ 3,709 $ 5,318 $ 37,531 $ (34,816) $ 1,114 $ (36,899) $ 9,147 $ 86,381
Book to tax differences:                      
Straight-lining of rents and amortization of above and below-market leases, net                 (37,244) (48,604) (44,083)
Depreciation and amortization                 79,750 92,512 96,991
Stock-based compensation                 20,812 17,847 14,441
Real estate impairment loss                 38,237 41,788  
Gain on sale of real estate                 12,107 (14,381) (95,182)
Earnings of unconsolidated joint ventures, including real estate fund investments                 4,597 179 (8,600)
Write-off of preferred equity investment                   (3,574) 4,327
Unrealized gain on interest rate swaps                     (860)
Other, net                 8,156 (8,240) 398
Estimated taxable income                 $ 89,516 $ 86,674 $ 53,813
v3.19.3.a.u2
Derivative Instruments and Hedging Activities - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Derivative [Line Items]        
Proceeds from debt refinancing   $ 1,259,843,000 $ 16,700,000 $ 991,556,000
Breakage costs on termination of interest rate swap $ 11,258,000      
Fair value of the interest rate swap assets     16,859,000  
Fair value of the interest rate swap liabilities     48,000  
Change in value of interest rate swaps   (28,069,000) 7,273,000 10,618,000
1633 Broadway [Member]        
Derivative [Line Items]        
Proceeds from debt refinancing $ 1,250,000,000 1,250,000,000    
Debt instrument fixed interest rate 2.99%      
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | Cash Flow Hedges [Member]        
Derivative [Line Items]        
Change in value of interest rate swaps   $ (28,069,000) 7,273,000 $ 10,618,000
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | 1633 Broadway [Member] | Cash Flow Hedges [Member]        
Derivative [Line Items]        
Aggregate notional amount     1,000,000,000.0  
Designated as Hedging Instrument [Member] | Interest Rate Swap March Two Thousand Eighteen [Member] | 1633 Broadway [Member] | Cash Flow Hedges [Member]        
Derivative [Line Items]        
Aggregate notional amount     $ 400,000,000  
v3.19.3.a.u2
Fair Value Measurements - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Fair Value Option Quantitative Disclosures [Line Items]    
Real estate impairment loss $ 42,000,000 $ 46,000,000
Level 3 [Member] | Fair Value Nonrecurring [Member]    
Fair Value Option Quantitative Disclosures [Line Items]    
Estimated fair value of real estate assets $ 94,251,000  
v3.19.3.a.u2
Revenues - Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Lessor Operating Lease Payments Fiscal Year Maturity [Abstract]  
2020 $ 621,503
2021 621,299
2022 597,394
2023 570,770
2024 539,443
Thereafter 2,776,987
Total $ 5,727,396
v3.19.3.a.u2
Noncontrolling Interests - Additional Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Noncontrolling Interest [Abstract]    
Consolidated joint ventures $ 360,778 $ 394,995
Noncontrolling interests in consolidated real estate fund aggregated 72,396 66,887
Operating partnerships 412,058 428,982
Redemption value $ 344,638 $ 315,595
Common units conversion basis one-for-one  
v3.19.3.a.u2
Variable Interest Entities ("VIEs") - Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments (Parenthetical) (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Variable Interest Entity [Line Items]  
Due from affiliates $ 36,918
Fund X [Member]  
Variable Interest Entity [Line Items]  
Due from affiliates $ 36,918
v3.19.3.a.u2
Interest and Other Income (Loss), net - Schedule Of Interest And Other Income (Loss), net (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest And Other Income [Abstract]      
Interest and other income $ 5,484 $ 5,384 $ 1,256
Mark-to-market of investments in our deferred compensation plans 3,906 (922) 5,114
Preferred equity investment income 454 3,655 4,187
Valuation allowance on preferred equity investment     (19,588)
Total interest and other income (loss), net $ 9,844 $ 8,117 $ (9,031)
v3.19.3.a.u2
Variable Interest Entities ("VIEs") (Tables)
12 Months Ended
Dec. 31, 2019
Consolidated VIEs [Member]  
Summary of Assets and Liabilities of Consolidated Variable Interest Entities The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Real estate, net

 

$

1,685,391

 

 

$

1,699,618

 

Cash and cash equivalents and restricted cash

 

 

69,828

 

 

 

63,450

 

Investments in unconsolidated joint ventures

 

 

69,535

 

 

 

52,923

 

Preferred equity investments

 

 

-

 

 

 

36,042

 

Accounts and other receivables, net

 

 

2,140

 

 

 

2,107

 

Deferred rent receivable

 

 

57,338

 

 

 

51,926

 

Deferred charges, net

 

 

24,030

 

 

 

14,160

 

Intangible assets, net

 

 

29,872

 

 

 

45,818

 

Other assets

 

 

21,132

 

 

 

16,635

 

Total VIE assets

 

$

1,959,266

 

 

$

1,982,679

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,205,324

 

 

$

1,197,644

 

Accounts payable and accrued expenses

 

 

35,252

 

 

 

24,183

 

Intangible liabilities, net

 

 

19,841

 

 

 

31,582

 

Other liabilities

 

 

13,047

 

 

 

5

 

Total VIE liabilities

 

$

1,273,464

 

 

$

1,253,414

 

Unconsolidated VIEs [Member]  
Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments The following table summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Investments

 

$

10,317

 

 

$

10,352

 

Asset management fees and other receivables

 

 

37,563

 

(1)

 

722

 

Maximum risk of loss

 

$

47,880

 

 

$

11,074

 

 

 

(1)

Includes a $36,918 note receivable from Fund X. See Note 22, Related Parties.

 

 

v3.19.3.a.u2
Interest and Debt Expense (Tables)
12 Months Ended
Dec. 31, 2019
Interest And Debt Expense [Abstract]  
Details of Interest and Debt Expense

The following table sets forth the details of interest and debt expense.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and debt expense

$

137,356

 

 

$

136,630

 

 

$

132,574

 

Amortization of deferred financing costs

 

19,323

 

(1)

 

11,023

 

 

 

11,188

 

Total interest and debt expense

$

156,679

 

 

$

147,653

 

 

$

143,762

 

 

 

(1)

Includes $8,215 of expense from the non-cash write-off of deferred financing costs in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019. See Note 8, Debt.

 

 

v3.19.3.a.u2
Earnings Per Share - Summary of Computation of Earnings Per Share (Parenthetical) (Details) - shares
shares in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share [Abstract]      
Effect of dilutive securities excluded from computation of earning per share 27,191 27,510 30,848
v3.19.3.a.u2
Debt - Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]  
2021 $ 850,000
2022 36,918
2023 234,643
2024 975,000
Thereafter 1,750,000
Revolving Credit Facility [Member]  
Debt Instrument [Line Items]  
2022 36,918
Notes and Mortgages Payable [Member]  
Debt Instrument [Line Items]  
2021 850,000
2023 234,643
2024 975,000
Thereafter $ 1,750,000
v3.19.3.a.u2
Intangible Assets and Intangible Liabilities - Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Finite Lived Intangible Assets [Line Items]  
2020 $ (5,995)
2021 (3,413)
2022 (943)
2023 (4,452)
2024 (5,498)
Leases, Acquired-in-Place [Member]  
Finite Lived Intangible Assets [Line Items]  
2020 37,706
2021 27,795
2022 23,298
2023 18,631
2024 $ 14,387
v3.19.3.a.u2
Incentive Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock [Member]
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Units, Unvested as of December 31, 2017 | shares 162,981
Units, Granted | shares 93,308
Units, Vested | shares (63,821)
Units, Cancelled or expired | shares (23,998)
Units, Unvested as of December 31, 2018 | shares 168,470
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares $ 15.26
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares 13.27
Weighted-Average Grant-Date Fair Value (per unit/share), Vested | $ / shares 15.27
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares 14.44
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares $ 14.27
v3.19.3.a.u2
Interest and Debt Expense - Details of Interest and Debt Expense (Parenthetical) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest And Debt Expense [Line Items]        
Proceeds from debt refinancing   $ 1,259,843 $ 16,700 $ 991,556
1633 Broadway [Member]        
Interest And Debt Expense [Line Items]        
Expense from non-cash write-off of deferred financing costs   8,215    
Proceeds from debt refinancing $ 1,250,000 $ 1,250,000    
v3.19.3.a.u2
Investments in Unconsolidated Real Estate Funds - Additional Information (Details)
12 Months Ended
Jan. 25, 2019
USD ($)
ft²
Dec. 31, 2019
USD ($)
ft²
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Investment Holdings [Line Items]        
Area of office and retail properties | ft²   13,100,000    
Proceeds from sale of real estate   $ 150,307,000 $ 349,013,000 $ 540,333,000
Fund VII and VII-H [Member] | Office Building [Member]        
Investment Holdings [Line Items]        
Area of office and retail properties | ft² 65,000      
Fund VII and VII-H [Member] | Zero Bond Street [Member]        
Investment Holdings [Line Items]        
Proceeds from sale of real estate $ 130,500,000      
Fund VIII [Member]        
Investment Holdings [Line Items]        
Capital commitments   775,200,000    
Capital commitments invested   $ 646,738,000    
Alternative Investment Fund, Interest Rate   1.30%    
Fund X [Member]        
Investment Holdings [Line Items]        
Capital commitments   $ 192,000,000    
Capital commitments invested   $ 78,600,000    
Alternative Investment Fund, Interest Rate   7.80%    
v3.19.3.a.u2
Organization and Business
12 Months Ended
Dec. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization And Business

1.Organization and Business

 

 

As used in these consolidated financial statements, unless otherwise indicated, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP (the “Operating Partnership”), a Delaware limited partnership. We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, San Francisco and Washington, D.C. As of December 31, 2019, our portfolio consisted of 14 Class A office properties aggregating approximately 13.1 million square feet. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019.

 

 

v3.19.3.a.u2
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2019
Jan. 31, 2020
Jun. 30, 2019
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Period End Date Dec. 31, 2019    
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
Trading Symbol PGRE    
Entity Registrant Name PARAMOUNT GROUP, INC.    
Entity Central Index Key 0001605607    
Current Fiscal Year End Date --12-31    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Well Known Seasoned Issuer Yes    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Voluntary Filers No    
Entity Common Stock, Shares Outstanding   227,505,492  
Entity Public Float     $ 2,806,419,000
Entity File Number 001-36746    
Entity Tax Identification Number 32-0439307    
Entity Address, Address Line One 1633 Broadway    
Entity Address, Address Line Two Suite 1801    
Entity Address, City or Town New York    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 10019    
City Area Code 212    
Local Phone Number 237-3100    
Document Annual Report true    
Document Transition Report false    
Security Exchange Name NYSE    
Title of 12(b) Security Common Stock of Paramount Group, Inc.,$0.01 par value per share    
Entity Incorporation, State or Country Code MD    
Documents Incorporated by Reference

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 19, 2020) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K.

 

This Annual Report on Form 10-K includes financial statements required under Rule 3-09 of Regulation S-X for 712 Fifth Avenue, LP.

   
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement Of Income And Comprehensive Income [Abstract]      
Net (loss) income $ (29,603) $ 18,993 $ 107,176
Other comprehensive (loss) income:      
Change in value of interest rate swaps (28,069) 7,273 10,618
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures [1] 206 (129) 160
Comprehensive (loss) income (57,466) 26,137 117,954
Less comprehensive (income) loss attributable to noncontrolling interests in:      
Consolidated joint ventures (11,022) (8,182) 10,365
Consolidated real estate fund (360) (665) (19,797)
Operating Partnership 6,726 (1,605) (12,430)
Comprehensive (loss) income attributable to common stockholders $ (62,122) $ 15,685 $ 96,092
[1] No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.
v3.19.3.a.u2
Incentive Compensation
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Incentive Compensation

19.

Incentive Compensation

 

 

Stock-Based Compensation

 

Our 2014 Equity Incentive Plan (the “Plan”), provides for grants of equity incentive awards to our executive officers, non-employee directors, eligible employees and other key persons in order to attract, motivate and retain the talent for which we compete. Under the Plan, awards may be granted up to a maximum of 17,142,857 shares, if all awards granted are “full value awards,” as defined, and up to 34,285,714 shares, if all of the awards granted are “not full value awards,” as defined. “Full value awards” are awards such as restricted stock or long-term incentive plan LTIP units of our Operating Partnership (“LTIP units”) that do not require the payment of an exercise price. “Not full value awards” are awards such as stock options or stock appreciation rights that require the payment of an exercise price. As of December 31, 2019, we have 8,358,300 shares available for future grants under the Plan, if all awards granted are full value awards, as defined in the Plan.

 

The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

LTIP units

$

11,860

 

 

$

9,059

 

 

$

6,572

 

Performance-based units

 

8,477

 

 

 

7,645

 

 

 

6,421

 

Restricted stock

 

1,228

 

 

 

988

 

 

 

715

 

Stock options

 

1,295

 

 

 

1,954

 

 

 

2,214

 

Total stock-based compensation expense

$

22,860

 

 

$

19,646

 

 

$

15,922

 

 

 

LTIP Units

 

We grant our executive officers, non-employee directors and other employees LTIP units which vest over a period of three to five years and are subject to a taxable book-up event, as defined. The LTIP units granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $13,091,000, $10,145,000 and $7,467,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $12,854,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 2.6 years. The following table summarizes our LTIP unit activity for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

1,284,083

 

 

$

14.41

 

Granted

 

1,067,854

 

 

 

12.26

 

Vested

 

(752,645

)

 

 

13.73

 

Cancelled or expired

 

(27,828

)

 

 

13.13

 

Unvested as of December 31, 2019

 

1,571,464

 

 

$

13.30

 

 

 

Performance-Based Award Programs (“Performance Programs”)

 

We grant our executive officers and other employees LTIP units under multi-year performance-based long-term equity compensation programs. The purpose of these Performance Programs is to further align the interests of our stockholders with that of management by encouraging our senior officers to create stockholder value in a “pay for performance” structure. Under the Performance Programs, participants may earn LTIP units based on our Total Shareholder Return (“TSR”) over a three-year performance measurement period on both an absolute basis and relative basis. If the designated performance objectives are achieved, awards earned under the Performance Programs are subject to vesting over a period of four years and are also subject to a taxable book-up event, as defined.


 

The LTIPs unit activity granted under the Performance Programs in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $8,106,000, $7,009,000 and $10,520,000, respectively, and are being amortized into expense over the four-year vesting period using a graded vesting attribution method. As of December 31, 2019, there was $9,504,000 of total unrecognized compensation cost related to unvested LTIP units granted under the Performance Programs, which is expected to be recognized over a weighted average period of 2.4 years. The following table summarizes our LTIP unit activity granted under the Performance Programs for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value (per unit)

 

Unvested as of December 31, 2018

 

3,373,570

 

 

$

7.27

 

Granted

 

1,356,630

 

 

 

5.98

 

Cancelled or expired

 

(1,134,366

)

 

 

8.05

 

Unvested as of December 31, 2019

 

3,595,834

 

 

$

6.54

 

 

 

 

2015 Performance-Based Awards Program (“2015 Performance Program”)

 

On March 18, 2019, the Compensation Committee determined that the performance goals set forth in the 2015 Performance Program were not satisfied during the performance measurement period, which ended on March 17, 2019. Accordingly, all of the 1,109,358 LTIP units that were granted on March 18, 2016, were forfeited, with no awards being earned. This award had a grant date fair value of $10,914,000 and a remaining unrecognized compensation cost of $187,000 as of December 31, 2019, which will be recognized in the first quarter of 2020.

 

 

2016 Performance-Based Awards Program (“2016 Performance Program”)

 

On January 17, 2020, the Compensation Committee determined that during the performance measurement period which ended on December 31, 2019, for the 2016 Performance Program, (i) the performance goals were not met on an absolute TSR basis and (ii) the performance goals met the 30th percentile of the performance of the SNL Office REIT Index constituents on a relative basis. Accordingly, of the 1,085,244 LTIP units that were granted on January 30, 2017, 216,005 LTIP units were earned. Of the LTIP units earned, 107,996 LTIP units vested on January 17, 2020 and the remaining 108,009 LTIP units are subject to vesting based on continuous employment with us through December 31, 2020. This award had a grant date fair value of $10,520,000 and a remaining unrecognized compensation cost of $1,135,000 as of December 31, 2019, which will be amortized over a weighted-average period of 1.0 year.

 

 

2018 Performance-Based Awards Program (“2018 Performance Program”)

 

On January 14, 2019, the Compensation Committee of our Board of Directors (the “Compensation Committee”) approved the 2018 Performance Program. Under the 2018 Performance Program, participants may earn awards in the form of LTIP units based on our TSR over a three-year performance measurement period beginning on January 1, 2019 and continuing through December 31, 2021, on both an absolute basis and relative basis. Awards granted to our Chief Executive Officer, under the 2018 Performance Program include an additional performance feature requiring threshold TSR performance on both an absolute and a relative basis in order for any awards to be earned. If the designated performance objectives are achieved, awards earned under the 2018 Performance Program are subject to vesting based on continued employment with us through December 31, 2022, with 50.0% of each award vesting upon the conclusion of the performance measurement period, and the remaining 50.0% vesting on December 31, 2022. Furthermore, our Named Executive Officers are required to hold earned awards for an additional year following vesting. The fair value of the awards granted under the 2018 Performance Program on the date of the grant was $8,106,000 and is being amortized into expense over the four-year vesting period using a graded vesting attribution method.

 

 

Restricted Stock

 

We grant shares of restricted stock to a non-employee director and certain other employees which vest over four years. The shares of restricted stock granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $1,238,000, $1,335,000 and $1,309,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $1,823,000 of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted-average period of 2.3 years. The table below summarizes our restricted stock activity for the year ended December 31, 2019.

 

 

Shares

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

162,981

 

 

$

15.26

 

Granted

 

93,308

 

 

 

13.27

 

Vested

 

(63,821

)

 

 

15.27

 

Cancelled or expired

 

(23,998

)

 

 

14.44

 

Unvested as of December 31, 2019

 

168,470

 

 

$

14.27

 

 

 

Stock Options

 

We did not grant any stock options in the years ended December 31, 2019 and 2018. Stock options granted in prior years to certain of our executive officers and other employees vest over periods ranging from three to five years and expire 10 years from the date of grant. The stock options granted in the year ended December 31, 2017 had grant date fair values of $4.02, which are being amortized into expense on a straight-line basis over the vesting period. The fair value of the option was estimated using an option-pricing model with the following weighted-average assumptions for grants in year ended December 31, 2017.

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

Expected volatility

 

29.0%

 

Expected life

 

5.9 years

 

Risk free interest rate

 

2.2%

 

Expected dividend yield

 

2.3%

 

 

As of December 31, 2019, there was $60,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized in the first quarter of 2020. The following table summarizes our stock option activity for year ended December 31, 2019.

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding as of December 31, 2018

 

 

2,131,943

 

 

$

17.08

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(47,000

)

 

 

17.50

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2019

 

 

2,084,943

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options vested and expected to vest as of December 31, 2019

 

 

2,073,791

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options exercisable as of December 31, 2019

 

 

1,939,398

 

 

$

17.07

 

 

 

5.6

 

 

$

-

 

 


v3.19.3.a.u2
Revenues
12 Months Ended
Dec. 31, 2019
Revenues [Abstract]  
Revenues

15.

Revenues

 

 

Our revenues consist of rental revenues and revenues from contracts with customers. The following table sets forth the details of our revenues.

 

 

For the Year Ended December 31,

 

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

 

Rental revenue

$

734,477

 

(1)

$

727,295

 

 

$

683,490

 

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

6,852

 

 

 

6,163

 

 

 

6,336

 

 

Asset management

 

10,442

 

 

 

7,912

 

 

 

8,581

 

 

Acquisition, disposition and leasing

 

3,435

 

 

 

3,160

 

 

 

7,770

 

 

Other

 

2,015

 

 

 

1,394

 

 

 

1,525

 

 

Total fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

 

Other income (2)

 

11,959

 

 

 

13,037

 

 

 

11,265

 

 

Total fee and other income

 

34,703

 

 

 

31,666

 

 

 

35,477

 

 

Total revenues

$

769,180

 

 

$

758,961

 

 

$

718,967

 

 

 

 

(1)

Includes $70,404 for the year ended December 31, 2019 of variable rental revenue, primarily related to tenant reimbursements.

 

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income. 

 

 

 

Rental Revenue

 

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020.

 

(Amounts in thousands)

 

 

 

 

2020

 

$

621,503

 

2021

 

 

621,299

 

2022

 

 

597,394

 

2023

 

 

570,770

 

2024

 

 

539,443

 

Thereafter

 

 

2,776,987

 

Total

 

$

5,727,396

 

 

 

Revenue from Contracts with Customers

 

The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition,

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

Asset

 

 

Disposition

 

 

 

 

 

(Amounts in thousands)

Total

 

 

Management

 

 

Management

 

 

and Leasing

 

 

Other

 

Accounts and other receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

$

2,075

 

 

$

567

 

 

$

954

 

 

$

490

 

 

$

64

 

Balance as of December 31, 2019

 

 

2,413

 

 

 

752

 

 

 

1,653

 

 

 

-

 

 

 

8

 

Increase (decrease)

 

$

338

 

 

$

185

 

 

$

699

 

 

$

(490

)

 

$

(56

)

 

 

As of December 31, 2019 and 2018, our consolidated balance sheets included $100,000 and $400,000, respectively, of deferred revenue in connection with prepayments for services we have not yet provided. These amounts are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets and will be recognized as income upon completion of the required services. There are no other contract assets or liabilities as of December 31, 2019 and 2018.

v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value The following table summarizes the fair values of these financial assets and liabilities as of the dates set forth below, based on their levels in the fair value hierarchy.

 

 

 

As of December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

Total assets

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

22,660

 

 

$

22,660

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets") (1)

 

 

16,859

 

 

 

-

 

 

 

16,859

 

 

 

-

 

Total assets

 

$

39,519

 

 

$

22,660

 

 

$

16,859

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities (included in "other liabilities") (1)

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

Total liabilities

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On November 25, 2019, the interest rate swap assets and liabilities were terminated. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities Investments.

 

Summary of Carrying Amounts and Fair Value of Financial Instruments The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.

 

 

As of December 31, 2019

 

 

As of December 31, 2018

 

(Amounts in thousands)

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Preferred equity investments (1)

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

Total assets

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable

$

3,809,643

 

 

$

3,848,266

 

 

$

3,599,800

 

 

$

3,617,961

 

Revolving credit facility

 

36,918

 

 

 

36,919

 

 

 

-

 

 

 

-

 

Total liabilities

$

3,846,561

 

 

$

3,885,185

 

 

$

3,599,800

 

 

$

3,617,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On March 1, 2019, the preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.


v3.19.3.a.u2
Incentive Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

LTIP units

$

11,860

 

 

$

9,059

 

 

$

6,572

 

Performance-based units

 

8,477

 

 

 

7,645

 

 

 

6,421

 

Restricted stock

 

1,228

 

 

 

988

 

 

 

715

 

Stock options

 

1,295

 

 

 

1,954

 

 

 

2,214

 

Total stock-based compensation expense

$

22,860

 

 

$

19,646

 

 

$

15,922

 

Summary of Weighted-average assumptions for grants using Option-pricing model The fair value of the option was estimated using an option-pricing model with the following weighted-average assumptions for grants in year ended December 31, 2017.

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

Expected volatility

 

29.0%

 

Expected life

 

5.9 years

 

Risk free interest rate

 

2.2%

 

Expected dividend yield

 

2.3%

 

 

Performance Programs [Member]  
Summary of LTIP Unit and Restricted Stock Activity The following table summarizes our LTIP unit activity granted under the Performance Programs for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value (per unit)

 

Unvested as of December 31, 2018

 

3,373,570

 

 

$

7.27

 

Granted

 

1,356,630

 

 

 

5.98

 

Cancelled or expired

 

(1,134,366

)

 

 

8.05

 

Unvested as of December 31, 2019

 

3,595,834

 

 

$

6.54

 

 

Restricted Stock [Member]  
Summary of LTIP Unit and Restricted Stock Activity The table below summarizes our restricted stock activity for the year ended December 31, 2019.

 

 

Shares

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

162,981

 

 

$

15.26

 

Granted

 

93,308

 

 

 

13.27

 

Vested

 

(63,821

)

 

 

15.27

 

Cancelled or expired

 

(23,998

)

 

 

14.44

 

Unvested as of December 31, 2019

 

168,470

 

 

$

14.27

 

 

Employee Stock Option [Member]  
Summary of Stock Option Activity The following table summarizes our stock option activity for year ended December 31, 2019.

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding as of December 31, 2018

 

 

2,131,943

 

 

$

17.08

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(47,000

)

 

 

17.50

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2019

 

 

2,084,943

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options vested and expected to vest as of December 31, 2019

 

 

2,073,791

 

 

$

17.07

 

 

 

5.7

 

 

$

-

 

Options exercisable as of December 31, 2019

 

 

1,939,398

 

 

$

17.07

 

 

 

5.6

 

 

$

-

 

 

LTIP Units [Member]  
Summary of LTIP Unit and Restricted Stock Activity The following table summarizes our LTIP unit activity for the year ended December 31, 2019.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2018

 

1,284,083

 

 

$

14.41

 

Granted

 

1,067,854

 

 

 

12.26

 

Vested

 

(752,645

)

 

 

13.73

 

Cancelled or expired

 

(27,828

)

 

 

13.13

 

Unvested as of December 31, 2019

 

1,571,464

 

 

$

13.30

 

 

 

v3.19.3.a.u2
Intangible Assets and Intangible Liabilities - Summary of Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Intangible assets:      
Gross amount $ 479,657 $ 515,889  
Accumulated amortization (270,913) (245,444)  
Intangible assets, Net 208,744 270,445  
Intangible liabilities:      
Gross amount 174,670 185,191  
Accumulated amortization (100,881) (89,200)  
Intangible Liabilities, Net 73,789 95,991  
Amortization of above and below-market leases, net (10,991) (16,059) $ (19,523)
Leases, Acquired-in-Place, Market Adjustment [Member]      
Intangible liabilities:      
Amortization of above and below-market leases, net (10,991) (16,059) (19,523)
Leases, Acquired-in-Place [Member]      
Intangible liabilities:      
Amortization of acquired in-place leases (component of "depreciation and amortization") $ 48,932 $ 58,814 $ 76,016
v3.19.3.a.u2
Incentive Compensation - Summary of LTIP Unit Activity (Details)
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Performance Programs [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Units, Unvested as of December 31, 2017 | shares 3,373,570
Units, Granted | shares 1,356,630
Units, Cancelled or expired | shares (1,134,366)
Units, Unvested as of December 31, 2018 | shares 3,595,834
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares $ 7.27
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares 5.98
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares 8.05
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares $ 6.54
LTIP Units [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Units, Unvested as of December 31, 2017 | shares 1,284,083
Units, Granted | shares 1,067,854
Units, Vested | shares (752,645)
Units, Cancelled or expired | shares (27,828)
Units, Unvested as of December 31, 2018 | shares 1,571,464
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares $ 14.41
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares 12.26
Weighted-Average Grant-Date Fair Value (per unit/share), Vested | $ / shares 13.73
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares 13.13
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares $ 13.30
v3.19.3.a.u2
Interest and Debt Expense - Details of Interest and Debt Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest And Debt Expense [Abstract]      
Interest and debt expense $ 137,356 $ 136,630 $ 132,574
Amortization of deferred financing costs 19,323 11,023 11,188
Total interest and debt expense $ 156,679 $ 147,653 $ 143,762
v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Equity Method Investments And Joint Ventures [Abstract]      
Real estate, net $ 2,581,738 $ 1,236,989  
Cash and cash equivalents and restricted cash 75,071 50,834  
Intangible assets, net 172,041 97,658  
Other assets 36,218 40,718  
Total assets 2,865,068 1,426,199  
Notes and mortgages payable, net 1,648,403 887,882  
Intangible liabilities, net 38,377    
Other liabilities 65,759 22,310  
Total liabilities 1,752,539 910,192  
Equity 1,112,529 516,007  
Total liabilities and equity 2,865,068 1,426,199  
Rental revenue 164,316 140,653 $ 138,805
Fee and other income 2,108 6,827 1,621
Total revenues 166,424 147,480 140,426
Operating 68,491 53,417 51,390
Depreciation and amortization 68,318 48,452 46,409
Total expenses 136,809 101,869 97,799
Interest and other income, net 663 803 381
Interest and debt expense (51,113) (39,406) (33,461)
Unrealized gain on interest rate swaps     1,896
Net (loss) income before income taxes (20,835) 7,008 11,443
Income tax expense (16) (10) (2)
Net (loss) income $ (20,851) $ 6,998 $ 11,441
v3.19.3.a.u2
Earnings Per Share - Summary of Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                      
Net (loss) income attributable to common stockholders $ (50,145) $ 7,082 $ 2,455 $ 3,709 $ 5,318 $ 37,531 $ (34,816) $ 1,114 $ (36,899) $ 9,147 $ 86,381
Earnings allocated to unvested participating securities                 (71) (79) (98)
Numerator for (loss) income per common share - basic and diluted                 $ (36,970) $ 9,068 $ 86,283
Denominator:                      
Weighted average shares outstanding                 231,538,065 239,526,694 236,372,801
Effect of dilutive employee stock options and restricted share awards                   29,000 29,000
Denominator for diluted (loss) income per common share - weighted average shares                 231,538,065 239,555,636 236,401,548
(Loss) income per common share - basic and diluted                 $ (0.16) $ 0.04 $ 0.37
v3.19.3.a.u2
Debt - Summary of Outstanding Debt (Parenthetical) (Details)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
One Market Plaza [Member]    
Debt Instrument [Line Items]    
Ownership interest rate of property 49.00% 49.00%
300 Mission Street [Member]    
Debt Instrument [Line Items]    
Ownership interest rate of property 31.10% 31.10%
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Rental revenue $ 734,477 $ 727,295 $ 683,490
Fee and other income 34,703 31,666 35,477
Total revenues 769,180 758,961 718,967
Expenses:      
Operating 274,836 274,078 266,136
Depreciation and amortization 248,347 258,225 266,037
General and administrative 68,556 57,563 61,577
Transaction related costs 1,999 1,471 2,027
Total expenses 593,738 591,337 595,777
Other income (expense):      
(Loss) income from unconsolidated joint ventures (4,706) 3,468 20,185
Loss from unconsolidated real estate funds (343) (269) (6,143)
Interest and other income (loss), net 9,844 8,117 (9,031)
Interest and debt expense (156,679) (147,653) (143,762)
Loss on early extinguishment of debt (11,989)   (7,877)
Real estate impairment loss (42,000) (46,000)  
Gain on sale of real estate 1,140 36,845 133,989
Unrealized gain on interest rate swaps     1,802
Net (loss) income before income taxes (29,291) 22,132 112,353
Income tax expense (312) (3,139) (5,177)
Net (loss) income (29,603) 18,993 107,176
Less net (income) loss attributable to noncontrolling interests in:      
Consolidated joint ventures (11,022) (8,182) 10,365
Consolidated real estate fund (313) (720) (19,797)
Operating Partnership 4,039 (944) (11,363)
Net (loss) income attributable to common stockholders $ (36,899) $ 9,147 $ 86,381
(Loss) income per Common Share - Basic:      
(Loss) income per common share $ (0.16) $ 0.04 $ 0.37
Weighted average shares outstanding 231,538,065 239,526,694 236,372,801
(Loss) income per Common Share - Diluted:      
(Loss) income per common share $ (0.16) $ 0.04 $ 0.37
Weighted average shares outstanding 231,538,065 239,555,636 236,401,548
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:      
Net (loss) income $ (29,603) $ 18,993 $ 107,176
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 248,347 258,225 266,037
Straight-lining of rental revenue (43,679) (59,061) (54,453)
Real estate impairment loss 42,000 46,000  
Amortization of stock-based compensation expense 22,860 19,646 15,922
Amortization of deferred financing costs 19,323 11,023 11,188
Amortization of above and below-market leases, net (10,991) (16,059) (19,523)
Loss (income) from unconsolidated joint ventures 4,706 (3,468) (20,185)
Distributions of earnings from unconsolidated joint ventures 4,067 6,207 5,700
Realized and unrealized (gains) losses on marketable securities (3,027) 1,604 (4,664)
Repayment of accrued interest on preferred equity investment 2,339    
Distributions of earnings from unconsolidated real estate funds 1,553 330 342
Gain on sale of real estate (1,140) (36,845) (133,989)
Loss on early extinguishment of debt 731   7,877
Loss from unconsolidated real estate funds 343 269 6,143
Other non-cash adjustments (961) 288 (470)
Valuation allowance on preferred equity investment     19,588
Unrealized gain on interest rate swaps     (1,802)
Changes in operating assets and liabilities:      
Accounts and other receivables 845 (2,994) (1,000)
Deferred charges (23,029) (31,861) (33,295)
Other assets 57,318 (57,216) 10,243
Accounts payable and accrued expenses (8,949) 4,200 6,305
Other liabilities 2,388 (2,758) 2,971
Net cash provided by operating activities 285,441 156,523 190,111
Cash Flows from Investing Activities:      
Investment in and contributions of capital to unconsolidated joint ventures (368,852) (29,883) (28,791)
Due from affiliates (217,918)    
Repayment of amounts due from affiliates 181,000    
Proceeds from sale of real estate 150,307 349,013 540,333
Additions to real estate (103,916) (137,915) (86,434)
Redemption of preferred equity investment 33,750    
Sales of marketable securities 19,282 24,794 27,261
Purchases of marketable securities (15,232) (20,019) (29,248)
Contributions of capital to unconsolidated real estate funds (3,937) (3,779) (790)
Distributions of capital from unconsolidated real estate funds 2,076 79 14,584
Escrow deposits and loans receivable for Residential Development Fund   (15,680)  
Real estate acquisition deposits   (10,000)  
Acquisitions of real estate     (161,184)
Distributions of capital from unconsolidated joint ventures     20,000
Net cash (used in) provided by investing activities (323,440) 156,610 295,731
Cash Flows from Financing Activities:      
Proceeds from notes and mortgages payable 1,259,843 16,700 991,556
Repayments of notes and mortgages payable (1,050,000)   (1,044,821)
Borrowings under revolving credit facility 231,918   60,000
Repayment of borrowings under revolving credit facility (195,000)   (290,000)
Repurchases of common shares (97,137) (102,863)  
Dividends paid to common stockholders (93,038) (94,991) (89,276)
Distributions to noncontrolling interests (45,239) (18,184) (119,251)
Contributions from noncontrolling interests 14,989 45,116 100,777
Debt issuance costs and other (10,131) (6,564) (7,490)
Distributions paid to common unitholders (10,073) (10,064) (11,504)
Acquisition of noncontrolling interest in consolidated real estate fund (1,000)    
Loss on early extinguishment of debt (731)   (7,877)
Repurchase of shares related to stock compensation agreements and related tax withholdings (324)    
Repayment of loans to affiliates   (27,299)  
Transfer tax refund in connection with the acquisition of noncontrolling interests     9,555
Settlement of interest rate swap liabilities     (19,425)
Net cash provided by (used in) financing activities 4,077 (198,149) (427,756)
Net (decrease) increase in cash and cash equivalents and restricted cash (33,922) 114,984 58,086
Cash and cash equivalents and restricted cash at beginning of period 365,409 250,425 192,339
Cash and cash equivalents and restricted cash at end of period 331,487 365,409 250,425
Reconciliation of Cash and Cash Equivalents and Restricted Cash:      
Cash and cash equivalents at beginning of period 339,653 219,381 162,965
Restricted cash at beginning of period 25,756 31,044 29,374
Cash and cash equivalents and restricted cash at beginning of period 365,409 250,425 192,339
Cash and cash equivalents at end of period 306,215 339,653 219,381
Restricted cash at end of period 25,272 25,756 31,044
Cash and cash equivalents and restricted cash at end of period 331,487 365,409 250,425
Supplemental Disclosure of Cash Flows Information:      
Cash payments for interest 139,130 136,452 132,361
Cash payments for income taxes, net of refunds 2,474 4,049 5,048
Non-Cash Transactions:      
Change in value of interest rate swaps 28,069 (7,273) (10,618)
Dividends and distributions declared but not yet paid 25,255 25,902 25,211
Common shares issued upon redemption of commons units 24,030 3,461 172,728
Additions to real estate included in accounts payable and accrued expenses 21,566 19,872 10,413
Note payable issued in connection with the acquisition of noncontrolling interest in consolidated real estate fund 8,771    
Write-off of fully amortized and/or depreciated assets $ 8,727 4,158 9,684
Basis adjustment to investment in unconsolidated joint ventures upon adoption of ASU 2017-05   $ 7,086  
Consolidation of real estate and real estate fund investments     102,512
Assumption of notes and mortgages payable     $ 228,000
v3.19.3.a.u2
Interest and Debt Expense
12 Months Ended
Dec. 31, 2019
Interest And Debt Expense [Abstract]  
Interest and Debt Expense

18.

Interest and Debt Expense

 

 

The following table sets forth the details of interest and debt expense.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and debt expense

$

137,356

 

 

$

136,630

 

 

$

132,574

 

Amortization of deferred financing costs

 

19,323

 

(1)

 

11,023

 

 

 

11,188

 

Total interest and debt expense

$

156,679

 

 

$

147,653

 

 

$

143,762

 

 

 

(1)

Includes $8,215 of expense from the non-cash write-off of deferred financing costs in connection with the $1.25 billion refinancing of 1633 Broadway in November 2019. See Note 8, Debt.

 

 

v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

14.

Fair Value Measurements

 

 

Financial Assets and Liabilities Measured at Fair Value

 

Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of marketable securities and interest rate swaps. The following table summarizes the fair values of these financial assets and liabilities as of the dates set forth below, based on their levels in the fair value hierarchy.

 

 

 

As of December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

Total assets

 

$

21,639

 

 

$

21,639

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities (included in "other assets")

 

$

22,660

 

 

$

22,660

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets") (1)

 

 

16,859

 

 

 

-

 

 

 

16,859

 

 

 

-

 

Total assets

 

$

39,519

 

 

$

22,660

 

 

$

16,859

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities (included in "other liabilities") (1)

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

Total liabilities

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On November 25, 2019, the interest rate swap assets and liabilities were terminated. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities Investments.

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

Assets measured at fair value on a nonrecurring basis on our consolidated balance sheet consist of real estate assets that have been written down to estimated fair value and are classified as Level 3 within the fair value hierarchy. Our estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates.  In the year ended December 31, 2019, in accordance with ASC 360-10, we recorded an impairment loss of $42,000,000, which is included as “real estate impairment loss” on our consolidated statement of income for the year ended December 31, 2019. The estimated fair value of real estate assets on our consolidated balance sheet as of December 31, 2019 was $94,251,000.

 

 

Financial Assets and Liabilities Not Measured at Fair Value

 

Financial assets and liabilities not measured at fair value on our consolidated balance sheets consists of preferred equity investments, notes and mortgages payable and the revolving credit facility. The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.

 

 

As of December 31, 2019

 

 

As of December 31, 2018

 

(Amounts in thousands)

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Preferred equity investments (1)

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

Total assets

$

-

 

 

$

-

 

 

$

36,042

 

 

$

36,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable

$

3,809,643

 

 

$

3,848,266

 

 

$

3,599,800

 

 

$

3,617,961

 

Revolving credit facility

 

36,918

 

 

 

36,919

 

 

 

-

 

 

 

-

 

Total liabilities

$

3,846,561

 

 

$

3,885,185

 

 

$

3,599,800

 

 

$

3,617,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) On March 1, 2019, the preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.


v3.19.3.a.u2
Preferred Equity Investments
12 Months Ended
Dec. 31, 2019
Schedule Of Investments [Abstract]  
Preferred Equity Investments

6.

Preferred Equity Investments

 

 

 We owned a 24.4% interest in PGRESS Equity Holdings LP (“PGRESS”), an entity that owned a preferred equity investment in a partnership that owned 470 Vanderbilt, a 686,000 square foot office building in Brooklyn, New York. The preferred equity had a dividend rate of 10.3%, of which 8.0% was paid in cash through February 2016 and the unpaid portion accreted to the balance of the investment. Subsequent to February 2016, the entire 10.3% dividend was paid in cash. On March 1, 2019, the partnership that owned 470 Vanderbilt redeemed the preferred equity investment for $36,089,000 consisting of the investment balance and accrued interest.

 

v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Basis Of Presentation And Significant Accounting Policies [Abstract]  
Basis of Presentation and Significant Accounting Policies

 

2.

Basis of Presentation and Significant Accounting Policies

 

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.

 

 

Significant Accounting Policies

 

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash.

 

 

Restricted Cash

 

Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan.

 


 

Preferred Equity Investments

 

Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectability of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral.

 

 

Marketable Securities

 

Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other income (loss), net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income.

 

 

Deferred Charges

 

Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income.

 

 

Deferred Financing Costs Related to Notes and Mortgages Payable

 

Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income. Upon the early extinguishment of our notes and mortgages payable, any unamortized costs related to such notes and mortgages payable are written off as a component of “loss on early extinguishment of debt” on our consolidated statements of income.

 

 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive (loss) income” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

 

Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets:

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements:

 

Preferred Equity Investments

 

Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy.

 

Notes and Mortgages Payable

 

Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy.

 

The carrying value of marketable securities is determined using quoted prices in active markets. The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments.


 

Revenue Recognition

 

Our revenues consist of rental revenues and revenues from contracts with customers.

 

Rental Revenue

 

Rental revenue is recognized in accordance with ASC Topic 842, Leases, and consists of (i) cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancelable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) amortization of acquired above and below-market leases, net, (iii) tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred and (iv) lease termination income. Our leases, which comprise the lease-up of office, retail and storage space to tenants, primarily under non-cancellable operating leases, have terms generally ranging from five to fifteen years. Most of our leases provide tenants with extension options at either fixed or market rates and a number of our leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising.

 

We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income.

 

Revenue from Contracts with Customers

 

Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. Fee income is generated from the various services we provide to our customers and is disaggregated based on the types of services we provide pursuant to ASC Topic 606.

 

Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price.

 

 

Gains and Losses on Sale of Real Estate

 

Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, when (i) we do not have a controlling financial interest in the buyer and (ii) the buyer has obtained control of the real estate asset. Any gain or loss on sale is measured based on the difference between the amount of consideration received and the carrying amount of the real estate assets, less costs to sell. For partial sale of real estate resulting in transfer of control, we measure any noncontrolling interest retained at fair value and recognize a gain or loss on the difference between fair value and the carrying amount of the real estate assets retained.

 

 

Stock-based Compensation

 

We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation. The fair value of the award on the date of grant (adjusted for estimated forfeitures) is ratably amortized into expense over the vesting period of the respective grants. The determination of fair value of these awards involves the use of significant estimates and assumptions, including expected volatility of our stock, expected dividend yield, expected term, and assumptions of whether these awards achieve the requisite performance criteria.


Income Taxes

 

We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income.

 

We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $242,000, $622,000 and $5,758,000 for the years ended December 31, 2019, 2018 and 2017, respectively. In addition, our TRSs had combined deferred income tax benefit of $28,000 and $922,000 for the years ended December 31, 2019 and 2017, respectively, and a combined deferred income tax expense of $87,000 for the year ended December 31, 2018.

 

The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Net (loss) income attributable to Paramount Group, Inc.

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(37,244

)

 

 

(48,604

)

 

 

(44,083

)

Depreciation and amortization

 

 

79,750

 

 

 

92,512

 

 

 

96,991

 

Stock-based compensation

 

 

20,812

 

 

 

17,847

 

 

 

14,441

 

Real estate impairment loss

 

 

38,237

 

 

 

41,788

 

 

 

-

 

Gain on sale of real estate

 

 

12,107

 

 

 

(14,381

)

 

 

(95,182

)

Earnings of unconsolidated joint ventures, including

   real estate fund investments

 

 

4,597

 

 

 

179

 

 

 

(8,600

)

Write-off of preferred equity investment

 

 

-

 

 

 

(3,574

)

 

 

4,327

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(860

)

Other, net

 

 

8,156

 

 

 

(8,240

)

 

 

398

 

Estimated taxable income

 

$

89,516

 

 

$

86,674

 

 

$

53,813

 

 

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017.

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Ordinary income

 

$

0.323

 

(1)

 

80.7

%

 

$

0.286

 

(1)

 

72.4

%

 

$

0.195

 

(1)

 

51.3

%

Long-term capital gain

 

 

0.062

 

 

 

15.5

%

 

 

0.074

 

 

 

18.7

%

 

 

0.034

 

 

 

8.9

%

Return of capital

 

 

0.015

 

 

 

3.8

%

 

 

0.035

 

 

 

8.9

%

 

 

0.151

 

 

 

39.8

%

Total

 

$

0.400

 

(2)

 

100.0

%

 

$

0.395

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

 

(1)

Represents amounts treated as “qualified REIT dividends” for purposes of Internal Revenue Code Section 199A.

(2)

The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes.

 

Segments

 

Our reportable segments are separated by region based on the three regions  in which we conduct our business: New York , San Francisco and Washington D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments.

 

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

 

 

Reclassification

 

Certain prior year balances have been reclassified to conform to current year presentation.

 

 

Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements

 

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, an update to ASC Topic 326, Financial Instruments – Credit Losses. ASU 2016- 13 requires measurement and recognition of expected credit losses on financial instruments measured at amortized cost at the end of each reporting period rather than recognizing the credit losses when it is probable that the loss has been incurred in accordance with current guidance. In November 2018, the FASB issued ASU 2018-19, which clarified that receivables arising from operating leases are not within the scope of ASC Topic 326, and instead, impairment of receivables arising from operating leases should be accounted for under the scope of ASC Topic 842, Leases. In May 2019, the FASB issued ASU 2019-05, which provides transition relief for entities adopting ASU 2016-13 by allowing entities to elect the fair value option on certain financial instruments. ASU 2016-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2016-13 will have a material impact on our consolidated financial statements.

 

 

In August 2018, the FASB issued ASU 2018-13, an update to ASC Topic 820, Fair Value Measurements. ASU 2018-13 modifies the disclosure requirements in ASC Topic 820, by (i) removing certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy and the valuation processes for Level 3 fair value measurements, (ii) modifying existing disclosure requirements related to measurement uncertainty and (iii) adding new disclosure requirements related to changes in unrealized gains or losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-13 will have an impact on our consolidated financial statements.

 

 

In October 2018, the FASB issued ASU 2018-17, an update to ASC Topic 810, Consolidations. ASU 2018-17 requires reporting entities to consider indirect interests held by related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety in determining whether a decision-making fee is a variable interest. ASU 2018-17 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-17 will have an impact on our consolidated financial statements.

 


 

In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases. ASU 2018-20 allows lessors to make an accounting policy election not to evaluate whether sales taxes and similar taxes imposed by a governmental authority on a specific lease transaction and collected by the lessor from the lessee are the primary obligation of the lessor. A lessor that makes this election must exclude from the consideration in the contract and from variable payments not included in the consideration in the contract all taxes within the scope of the election and make additional disclosures. ASU 2018-20 requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf from variable payments, but lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. The effective date of ASU 2018-20 is required to coincide with the effective date of ASU 2016-02. We adopted the provisions of ASU 2018-20 on January 1, 2019 in conjunction with the adoption of ASU 2016-02. This adoption did not have an impact on our consolidated financial statements.

 

 

In December 2019, the FASB issued ASU 2019-12, an update to ASC Topic 740, Income Taxes. ASU 2019-12 simplifies the accounting for income taxes by (i) eliminating certain exceptions within ASC Topic 740 and (ii) clarifying and amending the existing guidance to enable consistent application of ASC Topic 740. ASU 2019-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2020, with early adoption permitted. We are evaluating the impact of ASU 2019-12 on our consolidated financial statements.

 

 

Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements

 

 

In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases. ASU 2016-02 amends the existing guidance for lease accounting by requiring lessees to, among other things, (i) recognize most leases on their balance sheets, (ii) classify leases as either financing or operating, and (iii) record a right-of-use asset and a lease liability for all leases with a term greater than 12 months. ASU 2016-02 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. We adopted the provisions of ASU 2016-02 on January 1, 2019, using the alternative modified retrospective method, also known as the transition relief method, permitted under ASU 2018-11 which allows companies to not recast comparative periods in the period of adoption. Accordingly, we have applied the provisions of the standard on January 1, 2019, the date of adoption. Upon adoption of this ASU, we recorded a $4,184,000 right-of-use asset and a lease liability for leases in which we are a lessee, which are included as components of “other assets” and “other liabilities”, respectively, on our consolidated balance sheet.

 

While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, we elected this practical expedient and accordingly, have combined lease and non-lease components into rental revenue on our consolidated statements of income. We account for both components under ASC Topic 842. ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases have been recorded as a reduction of rental income and are no longer reflected as bad debt expense.

 

Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. Upon adoption of ASU 2016-02, we elected this practical expedient and accordingly, effective January 1, 2019, we no longer capitalize internal leasing costs.

 


 

v3.19.3.a.u2
Equity
12 Months Ended
Dec. 31, 2019
Stockholders Equity Note [Abstract]  
Equity

 

10.

Equity

 

 

Stock Repurchase Program

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate. During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22, or $94,617,000 in the aggregate. As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share.

 

On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time.

 

v3.19.3.a.u2
Schedule-II - Valuation and Qualifying Accounts
12 Months Ended
Dec. 31, 2019
Valuation And Qualifying Accounts [Abstract]  
Schedule of Valuation and Qualifying Accounts

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Charged

 

 

Uncollectible

 

 

Balance

 

 

 

 

Beginning

 

 

Against

 

 

accounts

 

 

at End

 

 

(Amounts in thousands)

 

of Year

 

 

Operations

 

 

Written-off

 

 

of Year

 

 

For the Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

-

 

(1)

$

-

 

 

$

-

 

 

$

-

 

 

Allowance for preferred equity investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total valuation allowance

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

277

 

 

$

324

 

 

$

(8

)

 

$

593

 

(1)

Allowance for preferred equity investments

 

 

19,588

 

 

 

-

 

 

 

(19,588

)

 

 

-

 

 

Total valuation allowance

 

$

19,865

 

 

$

324

 

 

$

(19,596

)

 

$

593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

202

 

 

$

123

 

 

$

(48

)

 

$

277

 

 

Allowance for preferred equity investments

 

 

-

 

 

 

19,588

 

 

 

-

 

 

 

19,588

 

 

Total valuation allowance

 

$

202

 

 

$

19,711

 

 

$

(48

)

 

$

19,865

 

 

 

 

 

 

(1)

Represents allowance for tenant receivables arising from operating leases. The allowance was written-off on January 1, 2019 upon the adoption of ASU 2016-02, an update to ASC Topic 842, Leases, which requires companies to account for impairment of receivables as reduction to “rental income” if the collectability of these receivables is not probable.

 

v3.19.3.a.u2
Summary of Quarterly Results (unaudited) - Summary of Quarterly Results of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Data [Abstract]                      
Revenues $ 190,488 $ 198,317 $ 188,583 $ 191,792 $ 190,675 $ 192,596 $ 191,419 $ 184,271 $ 769,180 $ 758,961 $ 718,967
Net income (loss) attributable to the common stockholders $ (50,145) $ 7,082 $ 2,455 $ 3,709 $ 5,318 $ 37,531 $ (34,816) $ 1,114 $ (36,899) $ 9,147 $ 86,381
(Loss) Income Per Common Share Basic $ (0.22) $ 0.03 $ 0.01 $ 0.02 $ 0.02 $ 0.16 $ (0.14) $ 0.00 $ (0.16) $ 0.04 $ 0.37
(Loss) Income Per Common Share Diluted $ (0.22) $ 0.03 $ 0.01 $ 0.02 $ 0.02 $ 0.16 $ (0.14) $ 0.00 $ (0.16) $ 0.04 $ 0.37
v3.19.3.a.u2
Segments - Schedule of NOI for Each Reportable Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Property-related revenues $ 746,436 $ 740,332 $ 694,755
Property-related operating expenses (274,836) (274,078) (266,136)
NOI from unconsolidated joint ventures 22,409 20,730 19,643
NOI 494,009 486,984 448,262
New York [Member]      
Segment Reporting Information [Line Items]      
Property-related revenues 482,648 468,013 430,548
Property-related operating expenses (191,211) (188,008) (180,855)
NOI from unconsolidated joint ventures 13,151 20,395 19,143
NOI 304,588 300,400 268,836
San Francisco [Member]      
Segment Reporting Information [Line Items]      
Property-related revenues 238,808 222,071 191,677
Property-related operating expenses (69,815) (60,043) (50,906)
NOI from unconsolidated joint ventures 9,065    
NOI 178,058 162,028 140,771
Washington, D.C. [Member]      
Segment Reporting Information [Line Items]      
Property-related revenues 25,426 51,290 72,143
Property-related operating expenses (10,134) (19,381) (27,342)
NOI 15,292 31,909 44,801
Other [Member]      
Segment Reporting Information [Line Items]      
Property-related revenues (446) (1,042) 387
Property-related operating expenses (3,676) (6,646) (7,033)
NOI from unconsolidated joint ventures 193 335 500
NOI $ (3,929) $ (7,353) $ (6,146)
v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2019
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments and Income from Investments In Unconsolidated Joint Ventures

The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.

 

 

(Amounts in thousands)

 

Paramount

 

 

As of December 31,

 

 

Our Share of Investments:

 

Ownership

 

 

2019

 

 

2018

 

 

712 Fifth Avenue (1)

 

50.0%

 

 

$

-

 

 

$

-

 

 

Market Center

 

67.0%

 

 

 

219,593

 

 

 

-

 

 

55 Second Street (2)

 

44.1%

 

 

 

95,384

 

 

 

-

 

 

111 Sutter Street

 

49.0%

 

 

 

41,519

 

 

 

-

 

 

60 Wall Street (2)

 

5.0%

 

 

 

19,777

 

 

 

22,353

 

 

One Steuart Lane (2)

 

35.0% (3)

 

 

 

69,536

 

 

 

52,923

 

(4)

Oder-Center, Germany (2)

 

9.5%

 

 

 

3,371

 

 

 

3,587

 

 

Investments in unconsolidated joint ventures

 

 

 

 

 

$

449,180

 

 

$

78,863

 

 

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

Our Share of Net (Loss) Income:

 

2019

 

 

2018

 

 

2017

 

712 Fifth Avenue (1)

 

$

1,849

 

 

$

3,901

 

 

$

20,072

 

Market Center

 

 

(744

)

(5)

 

-

 

 

 

-

 

55 Second Street (2)

 

 

(826

)

(5)

 

-

 

 

 

-

 

111 Sutter Street

 

 

(4,394

)

(5)

 

-

 

 

 

-

 

60 Wall Street (2)

 

 

(551

)

 

 

(518

)

 

 

(152

)

One Steuart Lane (2)

 

 

(118

)

 

 

(18

)

 

 

182

 

Oder-Center, Germany (2)

 

 

78

 

 

 

103

 

 

 

83

 

(Loss) income from unconsolidated joint ventures

 

$

(4,706

)

 

$

3,468

 

 

$

20,185

 

 

 

 

(1)

As of December 31, 2019, our basis in the partnership that owns 712 Fifth Avenue, was negative $19,648 resulting from distributions made to us in excess of our share of earnings recognized. Accordingly, we no longer recognize our proportionate share of earnings from the venture because we have no further obligation to fund additional capital to the venture. Instead, we only recognize earnings to the extent we receive cash distributions from the venture.

 

 

(2)

As of December 31, 2019, the carrying amount of our investment in 55 Second Street, 60 Wall Street, One Steuart Lane and Oder Center, Germany is greater than our share of equity in these investments by $583, $2,716, $974, $4,576, respectively, and primarily represents the unamortized portion of our capitalized acquisition costs. Basis differences allocated to depreciable assets are being amortized into “(loss) income from unconsolidated joint ventures” over the estimated useful life of the related assets.

 

 

(3)

Represents RDF’s economic interest in One Steuart Lane.

 

 

(4)

Includes a $7,086 basis adjustment which was recorded upon the adoption of ASU 2017-05 on January 1, 2018.

 

 

(5)

Represents our share of earnings from the date of acquisition through December 31, 2019.

 


Unconsolidated Joint Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Summary of Financial Information of Unconsolidated Joint Ventures

The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates and for the periods set forth below.

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

As of December 31,

 

Balance Sheets:

2019

 

 

2018

 

Real estate, net

$

2,581,738

 

 

$

1,236,989

 

Cash and cash equivalents and restricted cash

 

75,071

 

 

 

50,834

 

Intangible assets, net

 

172,041

 

 

 

97,658

 

Other assets

 

36,218

 

 

 

40,718

 

Total assets

$

2,865,068

 

 

$

1,426,199

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

1,648,403

 

 

$

887,882

 

Intangible liabilities, net

 

38,377

 

 

 

-

 

Other liabilities

 

65,759

 

 

 

22,310

 

Total liabilities

 

1,752,539

 

 

 

910,192

 

Equity

 

1,112,529

 

 

 

516,007

 

Total liabilities and equity

$

2,865,068

 

 

$

1,426,199

 

 

 

(Amounts in thousands)

For the Year Ended December 31,

 

Income Statements:

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

164,316

 

 

$

140,653

 

 

$

138,805

 

Fee and other income

 

2,108

 

 

 

6,827

 

 

 

1,621

 

Total revenues

 

166,424

 

 

 

147,480

 

 

 

140,426

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

68,491

 

 

 

53,417

 

 

 

51,390

 

Depreciation and amortization

 

68,318

 

 

 

48,452

 

 

 

46,409

 

Total expenses

 

136,809

 

 

 

101,869

 

 

 

97,799

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

663

 

 

 

803

 

 

 

381

 

Interest and debt expense

 

(51,113

)

 

 

(39,406

)

 

 

(33,461

)

Unrealized gain on interest rate swaps

 

-

 

 

 

-

 

 

 

1,896

 

Net (loss) income before income taxes

 

(20,835

)

 

 

7,008

 

 

 

11,443

 

Income tax expense

 

(16

)

 

 

(10

)

 

 

(2

)

Net (loss) income

$

(20,851

)

 

$

6,998

 

 

$

11,441

 

v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       $ 3,809,643
Initial cost to company, Land       2,018,805
Initial cost to company, Building and Improvements       5,525,242
Costs capitalized subsequent to acquisition, Land       (16,380)
Costs capitalized subsequent to acquisition, Building and Improvements       456,469
Gross amount at which carried at close of period, Land       2,002,425
Gross amount at which carried at close of period, Buildings and Improvements       5,981,711
Gross amount at which carried at close of period, Total $ 8,101,651 $ 8,329,475 $ 7,849,093 7,984,136
Accumulated depreciation and amortization (644,639) (487,945) (318,161) (790,216)
Costs capitalized subsequent to acquisition, Building and Improvements, other       6,648
Gross amount at which carried at close of period, Buildings and Improvements, other       6,648
Gross amount at which carried at close of period, other       6,648
Accumulated depreciation and amortization, other $ (2,110)      
Date acquired, other Nov. 24, 2014      
Real Estate:        
Beginning balance $ 8,101,651 8,329,475 7,849,093  
Acquisitions     484,916  
Buildings and improvements 105,947 146,378 82,862  
Real estate impairment loss (42,000) (46,000)    
Assets sold and written-off (181,462) (328,202) (87,396)  
Ending balance 7,984,136 8,101,651 8,329,475  
Accumulated Depreciation:        
Beginning balance 644,639 487,945 318,161  
Additions charged to expense 186,457 188,871 182,732  
Accumulated depreciation related to assets sold and written-off (40,880) (32,177) (12,948)  
Ending balance $ 790,216 $ 644,639 $ 487,945  
Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 5 years      
Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 40 years      
1633 Broadway [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,250,000
Initial cost to company, Land       502,846
Initial cost to company, Building and Improvements       1,398,341
Costs capitalized subsequent to acquisition, Building and Improvements       141,496
Gross amount at which carried at close of period, Land       502,846
Gross amount at which carried at close of period, Buildings and Improvements       1,539,837
Gross amount at which carried at close of period, Total $ 2,042,683     2,042,683
Accumulated depreciation and amortization $ (214,523)     (214,523)
Date of construction Dec. 31, 1971      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 2,042,683      
Accumulated Depreciation:        
Ending balance $ 214,523      
1633 Broadway [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1633 Broadway [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1301 Avenue of Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       850,000
Initial cost to company, Land       406,039
Initial cost to company, Building and Improvements       1,051,697
Costs capitalized subsequent to acquisition, Building and Improvements       94,330
Gross amount at which carried at close of period, Land       406,039
Gross amount at which carried at close of period, Buildings and Improvements       1,146,027
Gross amount at which carried at close of period, Total $ 1,552,066     1,552,066
Accumulated depreciation and amortization $ (164,113)     (164,113)
Date of construction Dec. 31, 1963      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 1,552,066      
Accumulated Depreciation:        
Ending balance $ 164,113      
1301 Avenue of Americas [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1301 Avenue of Americas [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
31 West 52nd Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       500,000
Initial cost to company, Land       221,318
Initial cost to company, Building and Improvements       604,994
Costs capitalized subsequent to acquisition, Building and Improvements       60,269
Gross amount at which carried at close of period, Land       221,318
Gross amount at which carried at close of period, Buildings and Improvements       665,263
Gross amount at which carried at close of period, Total $ 886,581     886,581
Accumulated depreciation and amortization $ (87,516)     (87,516)
Date of construction Dec. 31, 1987      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 886,581      
Accumulated Depreciation:        
Ending balance $ 87,516      
31 West 52nd Street [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
31 West 52nd Street [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1325 Avenue of the Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       174,688
Initial cost to company, Building and Improvements       370,553
Costs capitalized subsequent to acquisition, Building and Improvements       50,424
Gross amount at which carried at close of period, Land       174,688
Gross amount at which carried at close of period, Buildings and Improvements       420,977
Gross amount at which carried at close of period, Total $ 595,665     595,665
Accumulated depreciation and amortization $ (55,384)     (55,384)
Date of construction Dec. 31, 1989      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 595,665      
Accumulated Depreciation:        
Ending balance $ 55,384      
1325 Avenue of the Americas [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1325 Avenue of the Americas [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
900 Third Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       103,741
Initial cost to company, Building and Improvements       296,031
Costs capitalized subsequent to acquisition, Building and Improvements       19,983
Gross amount at which carried at close of period, Land       103,741
Gross amount at which carried at close of period, Buildings and Improvements       316,014
Gross amount at which carried at close of period, Total $ 419,755     419,755
Accumulated depreciation and amortization $ (46,675)     (46,675)
Date of construction Dec. 31, 1983      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 419,755      
Accumulated Depreciation:        
Ending balance $ 46,675      
900 Third Avenue [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
900 Third Avenue [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total New York [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       2,600,000
Initial cost to company, Land       1,408,632
Initial cost to company, Building and Improvements       3,721,616
Costs capitalized subsequent to acquisition, Building and Improvements       366,502
Gross amount at which carried at close of period, Land       1,408,632
Gross amount at which carried at close of period, Buildings and Improvements       4,088,118
Gross amount at which carried at close of period, Total $ 5,496,750     5,496,750
Accumulated depreciation and amortization (568,211)     (568,211)
Real Estate:        
Ending balance 5,496,750      
Accumulated Depreciation:        
Ending balance 568,211      
1899 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       52,568
Initial cost to company, Building and Improvements       94,874
Costs capitalized subsequent to acquisition, Land       (16,380)
Costs capitalized subsequent to acquisition, Building and Improvements       (36,811)
Gross amount at which carried at close of period, Land       36,188
Gross amount at which carried at close of period, Buildings and Improvements       58,063
Gross amount at which carried at close of period, Total $ 94,251     94,251
Date of construction Dec. 31, 1915      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 94,251      
1899 Pennsylvania Avenue [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1899 Pennsylvania Avenue [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
300 Mission Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       234,643
Initial cost to company, Land       141,097
Initial cost to company, Building and Improvements       343,819
Costs capitalized subsequent to acquisition, Building and Improvements       25,390
Gross amount at which carried at close of period, Land       141,097
Gross amount at which carried at close of period, Buildings and Improvements       369,209
Gross amount at which carried at close of period, Total $ 510,306     510,306
Accumulated depreciation and amortization $ (28,523)     (28,523)
Date of construction Dec. 31, 1968      
Date acquired Dec. 31, 2017      
Real Estate:        
Ending balance $ 510,306      
Accumulated Depreciation:        
Ending balance $ 28,523      
300 Mission Street [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
300 Mission Street [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total Washington, D.C. [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       52,568
Initial cost to company, Building and Improvements       94,874
Costs capitalized subsequent to acquisition, Land       (16,380)
Costs capitalized subsequent to acquisition, Building and Improvements       (36,811)
Gross amount at which carried at close of period, Land       36,188
Gross amount at which carried at close of period, Buildings and Improvements       58,063
Gross amount at which carried at close of period, Total $ 94,251     94,251
Real Estate:        
Ending balance 94,251      
One Market Plaza [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       975,000
Initial cost to company, Land       288,743
Initial cost to company, Building and Improvements       988,014
Costs capitalized subsequent to acquisition, Building and Improvements       79,718
Gross amount at which carried at close of period, Land       288,743
Gross amount at which carried at close of period, Buildings and Improvements       1,067,732
Gross amount at which carried at close of period, Total 1,356,475     1,356,475
Accumulated depreciation and amortization $ (154,942)     (154,942)
Date of construction Dec. 31, 1976      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 1,356,475      
Accumulated Depreciation:        
Ending balance $ 154,942      
One Market Plaza [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Market Plaza [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
One Front Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       127,765
Initial cost to company, Building and Improvements       376,919
Costs capitalized subsequent to acquisition, Building and Improvements       15,022
Gross amount at which carried at close of period, Land       127,765
Gross amount at which carried at close of period, Buildings and Improvements       391,941
Gross amount at which carried at close of period, Total $ 519,706     519,706
Accumulated depreciation and amortization $ (36,430)     (36,430)
Date of construction Dec. 31, 1979      
Date acquired Dec. 31, 2016      
Real Estate:        
Ending balance $ 519,706      
Accumulated Depreciation:        
Ending balance $ 36,430      
One Front Street [Member] | Minimum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Front Street [Member] | Maximum [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total San Francisco [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,209,643
Initial cost to company, Land       557,605
Initial cost to company, Building and Improvements       1,708,752
Costs capitalized subsequent to acquisition, Building and Improvements       120,130
Gross amount at which carried at close of period, Land       557,605
Gross amount at which carried at close of period, Buildings and Improvements       1,828,882
Gross amount at which carried at close of period, Total $ 2,386,487     2,386,487
Accumulated depreciation and amortization (219,895)     $ (219,895)
Real Estate:        
Ending balance 2,386,487      
Accumulated Depreciation:        
Ending balance $ 219,895      
v3.19.3.a.u2
Dispositions - Additional Information (Details)
Sep. 26, 2019
USD ($)
ft²
Sep. 27, 2018
USD ($)
ft²
Aug. 09, 2018
USD ($)
ft²
Dec. 31, 2019
ft²
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]        
Area of office and retail properties | ft²       13,100,000
Liberty Place [Member]        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]        
Area of office and retail properties | ft² 172,000      
Sale agreement amount $ 154,500,000      
Gain on sale of property $ 1,140,000      
2099 Pennsylvania Avenue [Member]        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]        
Area of office and retail properties | ft²     209,000  
Sale agreement amount     $ 219,900,000  
Gain on sale of property     $ 35,836,000  
425 Eye Street [Member]        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]        
Area of office and retail properties | ft²   373,000    
Sale agreement amount   $ 157,000,000    
Gain on sale of property   $ 1,009,000    
v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
Segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jan. 01, 2019
USD ($)
Feb. 29, 2016
Property Plant And Equipment [Line Items]          
Minimum percentage of taxable income distributed to shareholders 90.00%        
Income tax expense $ 312,000 $ 3,139,000 $ 5,177,000    
Number of reportable segments | Segment 3        
ASU 2016-02 [Member]          
Property Plant And Equipment [Line Items]          
Lease term, in months         12 months
Right-of-use asset       $ 4,184,000  
Lease liability       $ 4,184,000  
Taxable REIT Subsidiaries [Member]          
Property Plant And Equipment [Line Items]          
Income tax expense $ 242,000 622,000 5,758,000    
Deferred income tax expense (benefit) $ (28,000) $ 87,000 $ (922,000)    
Minimum [Member]          
Property Plant And Equipment [Line Items]          
Estimated useful lives of the assets, years 5        
Maximum [Member]          
Property Plant And Equipment [Line Items]          
Estimated useful lives of the assets, years 40        
v3.19.3.a.u2
Fair Value Measurements - Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable securities (included in "other assets") $ 21,639,000 $ 22,660,000
Interest rate swap assets (included in "other assets")   16,859,000
Total assets 21,639,000 39,519,000
Interest rate swap liabilities (included in "other liabilities")   48,000
Total liabilities   48,000
Level 1 [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable securities (included in "other assets") 21,639,000 22,660,000
Total assets $ 21,639,000 22,660,000
Level 2 [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Interest rate swap assets (included in "other assets")   16,859,000
Total assets   16,859,000
Interest rate swap liabilities (included in "other liabilities")   48,000
Total liabilities   $ 48,000
v3.19.3.a.u2
Interest and Other Income (Loss), net - Schedule Of Interest And Other Income (Loss), net (Parenthetical) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule Of Investment Income Reported Amounts By Category [Line Items]      
Preferred equity ownership percentage 24.40%    
PGRESS Equity Holdings L.P. [Member]      
Schedule Of Investment Income Reported Amounts By Category [Line Items]      
Percentage of income from preferred equity investments 100.00%    
Preferred equity investment income, attributable to parent $ 111 $ 890 $ 1,029
Preferred equity ownership percentage 24.40%    
PGRESS Equity Holdings L.P. [Member] | 2 Herald Square [Member]      
Schedule Of Investment Income Reported Amounts By Category [Line Items]      
Preferred equity ownership percentage     24.40%
Valuation allowance on preferred equity investment, attributable to parent     $ 4,780
Valuation allowance on preferred equity investment attributable to noncontrolling interests     $ 14,808
v3.19.3.a.u2
Equity - Additional Information (Details) - USD ($)
12 Months Ended 29 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Nov. 05, 2019
Aug. 01, 2017
Class Of Stock [Line Items]          
Common stock shares authorized amount       $ 200,000,000 $ 200,000,000
Stock repurchased 7,158,804 7,555,601 14,714,405    
Stock repurchased, value $ 94,617,000 $ 105,383,000 $ 200,000,000    
Stock repurchased, price per share $ 13.22 $ 13.95 $ 13.59    
New Stock Repurchase Program [Member]          
Class Of Stock [Line Items]          
Stock repurchased 0        
v3.19.3.a.u2
Fair Value Measurements - Summary of Carrying Amounts and Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Total assets $ 21,639 $ 39,519
Total liabilities   48
Carrying Amount [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Preferred equity investments   36,042
Total assets   36,042
Notes and mortgages payable 3,809,643 3,599,800
Revolving credit facility 36,918  
Total liabilities 3,846,561 3,599,800
Fair Value [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Preferred equity investments   36,339
Total assets   36,339
Notes and mortgages payable 3,848,266 3,617,961
Revolving credit facility 36,919  
Total liabilities $ 3,885,185 $ 3,617,961
v3.19.3.a.u2
Revenues - Summary of Amount Receivable from Customers under Various Fee Agreement (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 $ 20,076
Balance as of December 31, 2019 19,231
Revenue from Contract with Customers Under Various Fee Agreements [Member]  
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 2,075
Balance as of December 31, 2019 2,413
Increase (decrease) 338
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Property Management Fees [Member]  
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 567
Balance as of December 31, 2019 752
Increase (decrease) 185
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Asset Management Fees [Member]  
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 954
Balance as of December 31, 2019 1,653
Increase (decrease) 699
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Acquisition, Disposition and Leasing Fee [Member]  
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 490
Increase (decrease) (490)
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Other Fee Income [Member]  
Disaggregation Of Revenue [Line Items]  
Balance as of December 31, 2018 64
Balance as of December 31, 2019 8
Increase (decrease) $ (56)
v3.19.3.a.u2
Variable Interest Entities ("VIEs") - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member]  
Variable Interest Entity [Line Items]  
Percentage of ownership in operating partnership 90.20%
v3.19.3.a.u2
Debt - Additional Information (Details)
ft² in Millions
1 Months Ended 12 Months Ended
Nov. 25, 2019
USD ($)
ft²
Nov. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
ft²
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]          
Proceeds from debt refinancing     $ 1,259,843,000 $ 16,700,000 $ 991,556,000
Area of office and retail properties | ft²     13.1    
Repayments of notes and mortgages payable     $ 1,050,000,000   $ 1,044,821,000
1633 Broadway [Member]          
Debt Instrument [Line Items]          
Proceeds from debt refinancing   $ 1,250,000,000 $ 1,250,000,000    
Debt instrument fixed interest rate   2.99%      
Fixed Rate of 2.99% [Member] | 1633 Broadway [Member]          
Debt Instrument [Line Items]          
Proceeds from debt refinancing $ 1,250,000,000        
Area of office and retail properties | ft² 2.5        
Tenure of long term debt 10 years        
Debt instrument fixed interest rate 2.99%        
Maturity date of debt 2029-12        
Repayments of notes and mortgages payable $ 1,050,000,000.00        
Notes and mortgages payable, Interest Rate 3.55%        
Maturity date of debt 2022-12        
Remaining proceeds after repayment of existing loan $ 179,000,000        
v3.19.3.a.u2
Incentive Compensation - Summary of Fair Value of the Option (Details) - Employee Stock Option [Member]
12 Months Ended
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Expected volatility 29.00%
Expected life 5 years 10 months 24 days
Risk free interest rate 2.20%
Expected dividend yield 2.30%
v3.19.3.a.u2
Incentive Compensation - Additional Information (Details) - USD ($)
12 Months Ended
Jan. 17, 2020
Mar. 18, 2019
Jan. 14, 2019
Jan. 30, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2020
Nov. 30, 2014
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Fair value of stock options granted             $ 4.02    
Performance Programs [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         4 years        
Unrecognized compensation cost expected to be recognized over a weighted-average period         2 years 4 months 24 days        
Performance measurement period, term         3 years        
Fair value of awards granted         $ 8,106,000 $ 7,009,000 $ 10,520,000    
Unrecognized compensation cost         $ 9,504,000        
Units, Granted         1,356,630        
Remaining units nonvested         3,595,834 3,373,570      
Restricted Stock [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         4 years        
Fair value granted         $ 1,238,000 $ 1,335,000 1,309,000    
Unrecognized compensation cost expected to be recognized over a weighted-average period         2 years 3 months 18 days        
Unrecognized compensation cost         $ 1,823,000        
Units, Granted         93,308        
Vested units         63,821        
Remaining units nonvested         168,470 162,981      
Employee Stock Option [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Unrecognized compensation cost         $ 60,000        
Stock options, granted         0 0      
Stock Options Expiration Period         10 years        
Employee Stock Option [Member] | Maximum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         5 years        
Employee Stock Option [Member] | Minimum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         3 years        
Equity Incentive Plan [Member] | Full Value Awards [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Shares available for grant         8,358,300        
Equity Incentive Plan [Member] | Full Value Awards [Member] | Maximum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Shares available for grant                 17,142,857
Equity Incentive Plan [Member] | Not Full Value Awards [Member] | Maximum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Shares available for grant                 34,285,714
LTIP Units [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Fair value granted         $ 13,091,000 $ 10,145,000 $ 7,467,000    
Unrecognized compensation cost         $ 12,854,000        
Unrecognized compensation cost expected to be recognized over a weighted-average period         2 years 7 months 6 days        
Units, Granted         1,067,854        
Vested units         752,645        
Remaining units nonvested         1,571,464 1,284,083      
LTIP Units [Member] | Maximum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         5 years        
LTIP Units [Member] | Minimum [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period         3 years        
2015 Performance Program [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Fair value granted   $ 10,914,000              
Unrecognized compensation cost   $ 187,000              
Performance measurement period, units forfeited   1,109,358              
2016 Performance Program [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Fair value granted         $ 10,520,000        
Unrecognized compensation cost expected to be recognized over a weighted-average period         1 year        
Unrecognized compensation cost         $ 1,135,000        
Performance goals met in percentile based on relative index         30th percentile        
Units, Granted       1,085,244          
Earned Units       216,005          
2016 Performance Program [Member] | Scenario Forecast [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Remaining units nonvested               108,009  
2016 Performance Program [Member] | Subsequent Event [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vested units 107,996                
2018 Performance Program [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Vesting period     4 years            
Performance measurement period, term     3 years            
Fair value of awards granted     $ 8,106,000            
Performance measurement period, start date     Jan. 01, 2019            
Performance measurement period, end date     Dec. 31, 2021            
2018 Performance Program [Member] | Share-Based Compensation Award Tranche One [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Percentage of the awards that vest     50.00%            
2018 Performance Program [Member] | Share-Based Compensation Award Tranche Two [Member]                  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                  
Percentage of the awards that vest     50.00%            
v3.19.3.a.u2
Investments in Unconsolidated Real Estate Funds - Summary of Investment in Unconsolidated Real Estate Funds and Income or Loss from Fund Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Our Share of Investments:      
Investments in unconsolidated real estate funds $ 10,317 $ 10,352  
(Loss) income from unconsolidated real estate funds (343) (269) $ (6,143)
Net realized loss (54)   (126)
Net unrealized loss (828) (560) (663)
Net investment income [Member]      
Our Share of Investments:      
(Loss) income from unconsolidated real estate funds 539 291 236
Carried interest [Member]      
Our Share of Investments:      
(Loss) income from unconsolidated real estate funds     $ (5,590)
Property Funds [Member]      
Our Share of Investments:      
Investments in unconsolidated real estate funds 33 2,340  
Alternative Investment Fund [Member]      
Our Share of Investments:      
Investments in unconsolidated real estate funds $ 10,284 $ 8,012  
v3.19.3.a.u2
Accumulated Other Comprehensive (Loss) Income (Tables)
12 Months Ended
Dec. 31, 2019
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]  
Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component

The following table sets forth changes in accumulated other comprehensive (loss) income by component for the years ended December 31, 2019, 2018 and 2017, including amounts attributable to noncontrolling interests in the Operating Partnership.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Amount of (loss) income related to the effective portion of

   cash flow hedges recognized in other comprehensive (loss) income

 

$

(23,147

)

 

$

9,203

 

 

$

3,360

 

Amount reclassified from accumulated other comprehensive

   income (decreasing) increasing interest and debt expense

 

 

(4,922

)

 

 

(1,930

)

 

 

7,258

 

Amount reclassified to loss on early extinguishment of debt (1)

 

 

11,258

 

 

 

-

 

 

 

-

 

Amount of income (loss) related to unconsolidated joint

   ventures recognized in other comprehensive (loss) income (2)

 

 

206

 

 

 

(129

)

 

 

160

 

 

 

(1)

Represents costs incurred in connection with the settlement of interest rate swap liabilities upon the refinancing of 1633 Broadway in November 2019. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities.

 

(2)

No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.

 

 

v3.19.3.a.u2
Interest and Other Income (Loss), net (Tables)
12 Months Ended
Dec. 31, 2019
Interest And Other Income [Abstract]  
Schedule Of Interest And Other Income (Loss), net

 

The following table sets forth the details of interest and other income (loss), net.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and other income

$

5,484

 

 

$

5,384

 

 

$

1,256

 

Mark-to-market of investments in our deferred

   compensation plans (1)

 

3,906

 

 

 

(922

)

 

 

5,114

 

Preferred equity investment income (2)

 

454

 

 

 

3,655

 

 

 

4,187

 

Valuation allowance on preferred equity investment (3)

 

-

 

 

 

-

 

 

 

(19,588

)

Total interest and other income (loss), net

$

9,844

 

 

$

8,117

 

 

$

(9,031

)

 

 

(1)

The change resulting from the mark-to-market of the deferred compensation plan assets is entirely offset by the change in deferred compensation plan liabilities, which is included as a component of “general and administrative” expenses on our consolidated statements of income.

(2)

Represents 100% income from our preferred equity investments in PGRESS Equity Holdings LP, of which our 24.4% share is $111, $890 and $1,029 for the years ended December 31, 2019, 2018 and 2017, respectively. On March 1, 2019, our only remaining preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.

(3)

Represents the valuation allowance on 2 Herald Square, our preferred equity investment in PGRESS Equity Holdings LP, of which our 24.4% share was $4,780 and $14,808 was attributable to noncontrolling interests. In May 2018, the senior lender foreclosed out our interest and accordingly, we wrote off our preferred equity investment.

 

v3.19.3.a.u2
Summary of Quarterly Results (unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Results of Operations

The following table summarizes our quarterly results of operations for the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to the

 

 

(Loss) income Per Common Share

 

(Amounts in thousands, except per share amounts)

Revenues

 

 

common stockholders

 

 

Basic

 

 

Diluted

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,488

 

 

$

(50,145

)

 

$

(0.22

)

 

$

(0.22

)

September 30

 

 

198,317

 

 

 

7,082

 

 

 

0.03

 

 

 

0.03

 

June 30

 

 

188,583

 

 

 

2,455

 

 

 

0.01

 

 

 

0.01

 

March 31

 

 

191,792

 

 

 

3,709

 

 

 

0.02

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,675

 

 

$

5,318

 

 

$

0.02

 

 

$

0.02

 

September 30

 

 

192,596

 

 

 

37,531

 

 

 

0.16

 

 

 

0.16

 

June 30

 

 

191,419

 

 

 

(34,816

)

 

 

(0.14

)

 

 

(0.14

)

March 31

 

 

184,271

 

 

 

1,114

 

 

0.00

 

 

0.00

 

 

v3.19.3.a.u2
Earnings Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Share

20.

Earnings Per Share

 

 

The following table summarizes our net (loss) income and the number of common shares used in the computation of basic and diluted (loss) income per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any.

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common stockholders

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Earnings allocated to unvested participating securities

 

 

(71

)

 

 

(79

)

 

 

(98

)

Numerator for (loss) income per common share - basic

   and diluted

 

$

(36,970

)

 

$

9,068

 

 

$

86,283

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic (loss) income per common share -

   weighted average shares

 

 

231,538

 

 

 

239,527

 

 

 

236,373

 

Effect of dilutive employee stock options and

   restricted share awards (1)

 

 

-

 

 

 

29

 

 

 

29

 

Denominator for diluted (loss) income per common

   share - weighted average shares

 

 

231,538

 

 

 

239,556

 

 

 

236,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share - basic and diluted

 

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

 

 

 

(1)

The effect of dilutive securities for the years ended December 31, 2019, 2018, and 2017 excludes 27,191, 27,510 and 30,848 weighted average share equivalents, respectively, as their effect was anti-dilutive.

 

v3.19.3.a.u2
Real Estate Impairment Loss
12 Months Ended
Dec. 31, 2019
Real Estate [Abstract]  
Real Estate Impairment Loss

16.

Real Estate Impairment Loss

 

In the years ended December 31, 2019 and 2018, we wrote down the value of certain real estate assets in our Washington, D.C. portfolio and recorded non-cash impairment losses of $42,000,000 and $46,000,000, respectively. The non-cash impairment losses were determined based on the excess of the assets’ carrying value over its estimated fair value. See Note 14, Fair Value Measurements.

 

 

v3.19.3.a.u2
Noncontrolling Interests
12 Months Ended
Dec. 31, 2019
Noncontrolling Interest [Abstract]  
Noncontrolling Interests

 

12.

Noncontrolling Interests

 

 

Consolidated Joint Ventures

 

Noncontrolling interests in consolidated joint ventures consist of equity interests held by third parties in One Market Plaza, 300 Mission Street and PGRESS Equity Holdings LP. As of December 31, 2019 and 2018, noncontrolling interests in our consolidated joint ventures aggregated $360,778,000 and $394,995,000, respectively.  

 

 

Consolidated Real Estate Fund

 

Noncontrolling interests in our consolidated real estate fund consists of equity interests held by third parties in RDF. As of December 31, 2019 and 2018, the noncontrolling interest in our consolidated real estate fund aggregated $72,396,000 and $66,887,000, respectively.

 

 

Operating Partnership

 

Noncontrolling interests in the Operating Partnership represent common units of the Operating Partnership that are held by third parties, including management, and units issued to management under equity incentive plans. Common units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash. We, at our option, may assume that obligation and pay the holder either cash or common shares on a one-for-one basis. Since the number of common shares outstanding is equal to the number of common units owned by us, the redemption value of each common unit is equal to the market value of each common share and distributions paid to each common unitholder is equivalent to dividends paid to common stockholders. As of December 31, 2019 and 2018, noncontrolling interests in the Operating Partnership on our consolidated balance sheets had a carrying amount of $412,058,000 and $428,982,000, respectively, and a redemption value of $344,638,000 and $315,595,000, respectively.

v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate, at cost    
Land $ 2,002,425 $ 2,065,206
Buildings and improvements 5,981,711 6,036,445
Rental property, at cost 7,984,136 8,101,651
Accumulated depreciation and amortization (790,216) (644,639)
Real estate, net 7,193,920 7,457,012
Cash and cash equivalents 306,215 339,653
Restricted cash 25,272 25,756
Investments in unconsolidated joint ventures 449,180 78,863
Investments in unconsolidated real estate funds 10,317 10,352
Preferred equity investments   36,042
Accounts and other receivables, net of allowance of $593 in 2018 19,231 20,076
Due from affiliates 36,918  
Deferred rent receivable 305,794 267,456
Deferred charges, net of accumulated amortization of $42,670 and $30,129 127,171 117,858
Intangible assets, net of accumulated amortization of $270,913 and $245,444 208,744 270,445
Other assets 51,373 132,465
Total assets [1] 8,734,135 8,755,978
Liabilities and Equity    
Notes and mortgages payable, net of deferred financing costs of $25,792 and $32,883 3,783,851 3,566,917
Revolving credit facility 36,918 0
Accounts payable and accrued expenses 117,356 124,334
Dividends and distributions payable 25,255 25,902
Intangible liabilities, net of accumulated amortization of $100,881 and $89,200 73,789 95,991
Other liabilities 66,004 51,170
Total liabilities [1] 4,103,173 3,864,314
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 227,432,030 and 233,135,704 shares in 2019 and 2018, respectively 2,274 2,329
Additional paid-in-capital 4,133,184 4,201,756
Earnings less than distributions (349,557) (219,906)
Accumulated other comprehensive (loss) income (171) 16,621
Paramount Group, Inc. equity 3,785,730 4,000,800
Noncontrolling interests in:    
Consolidated joint ventures 360,778 394,995
Consolidated real estate fund 72,396 66,887
Operating Partnership (24,758,472 and 25,127,003 units outstanding) 412,058 428,982
Total equity 4,630,962 4,891,664
Total liabilities and equity $ 8,734,135 $ 8,755,978
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Previously Reported [Member]
Restatement Adjustment [Member]
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Previously Reported [Member]
Earnings Less than Distributions [Member]
Earnings Less than Distributions [Member]
Previously Reported [Member]
Earnings Less than Distributions [Member]
Restatement Adjustment [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Previously Reported [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Previously Reported [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Fund [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Fund [Member]
Previously Reported [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Fund [Member]
Restatement Adjustment [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Previously Reported [Member]
Beginning balance at Dec. 31, 2016 $ 4,885,947     $ 2,300   $ 4,116,987   $ (129,654)     $ 372   $ 253,788   $ 64,793     $ 577,361  
Common stock, shares outstanding at Dec. 31, 2016       230,015,000                              
Net income (loss) 107,176             86,381         (10,365)   19,797     11,363  
Common shares issued upon redemption of common units       $ 103   172,625                          
Common shares issued upon redemption of common units       10,359,000                              
Redemption of minority interest in operating partnerships                                   (172,728)  
Common shares issued under Omnibus share plan, net of shares withheld for taxes (154)             (154)                      
Common shares issued under Omnibus share plan, net of shares withheld for taxes       53,000                              
Dividends and distributions (100,840)             (90,266)                   (10,574)  
Contributions from noncontrolling interests 100,777                       96,472   4,305        
Distributions to noncontrolling interests (119,251)                       (44,905)   (74,346)        
Consolidation of 300 Mission Street 110,007                       110,007            
Change in value of interest rate swaps 10,618                   9,559             1,059  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 160                   152             8  
Amortization of equity awards 18,790         3,085                       15,705  
Other 8,854         5,251                       3,603  
Ending balance at Dec. 31, 2017   $ 5,022,084     $ 2,403   $ 4,297,948   $ (133,693)     $ 10,083   $ 404,997   $ 14,549     $ 425,797
Ending balance (Basis adjustment upon adoption of ASU 2017-05) at Dec. 31, 2017     $ 7,086             $ 529             $ 6,557    
Common stock, shares outstanding at Dec. 31, 2017       240,427,000 240,427,000                            
Balance as of January 1, 2018 5,029,170     $ 2,403   4,297,948   (133,164)     10,083   404,997   21,106     425,797  
Net income (loss) 18,993             9,147         8,182   720     944  
Common shares issued upon redemption of common units       $ 2   3,459                          
Common shares issued upon redemption of common units       203,000                              
Redemption of minority interest in operating partnerships                                   (3,461)  
Common shares issued under Omnibus share plan, net of shares withheld for taxes (213)             (213)                      
Common shares issued under Omnibus share plan, net of shares withheld for taxes       61,000                              
Repurchases of common shares $ (105,383)     $ (76)   (105,307)                          
Repurchases of common shares, shares (7,555,601)     (7,555,000)                              
Dividends and distributions $ (105,746)             (95,506)                   (10,240)  
Contributions from noncontrolling interests 45,116                           45,116        
Distributions to noncontrolling interests (18,184)                       (18,184)            
Change in value of interest rate swaps 7,273                   6,605             668  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (129)                   (67)       (55)     (7)  
Amortization of equity awards 20,937         2,943                       17,994  
Other (170)         2,713   (170)                   (2,713)  
Ending balance at Dec. 31, 2018 $ 4,891,664     $ 2,329   4,201,756   (219,906)     16,621   394,995   66,887     428,982  
Common stock, shares outstanding at Dec. 31, 2018 233,135,704     233,136,000                              
Net income (loss) $ (29,603)             (36,899)         11,022   313     (4,039)  
Common shares issued upon redemption of common units       $ 14   24,016                          
Common shares issued upon redemption of common units       1,409,000                              
Redemption of minority interest in operating partnerships                                   (24,030)  
Common shares issued under Omnibus share plan, net of shares withheld for taxes (324)     $ 3       (327)                      
Common shares issued under Omnibus share plan, net of shares withheld for taxes       46,000                              
Repurchases of common shares $ (94,617)     $ (72)   (94,545)                          
Repurchases of common shares, shares (7,158,804)     (7,159,000)                              
Dividends and distributions $ (102,464)             (92,425)                   (10,039)  
Contributions from noncontrolling interests 14,989                           14,989        
Distributions to noncontrolling interests (45,239)                       (45,239)            
Change in value of interest rate swaps (28,069)                   (25,367)             (2,702)  
Settlement of interest rate swap liabilities 11,258                   8,431             2,827  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 206                   144       47     15  
Amortization of equity awards 23,001         2,564                       20,437  
Acquisition of noncontrolling interest (9,840)                           (9,840)        
Other           (607)                       607  
Ending balance at Dec. 31, 2019 $ 4,630,962     $ 2,274   $ 4,133,184   $ (349,557)     $ (171)   $ 360,778   $ 72,396     $ 412,058  
Common stock, shares outstanding at Dec. 31, 2019 227,432,030     227,432,000                              
v3.19.3.a.u2
Commitments and Contingencies - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
ft²
Feb. 16, 2018
USD ($)
Nov. 23, 2014
ft²
Other Commitments [Line Items]      
Area of office properties | ft² 13,100,000    
Minimum [Member] | New York State Division Of Taxation And Finance [Member]      
Other Commitments [Line Items]      
Loss Contingency, Estimate of Possible Loss | $   $ 0  
Maximum [Member] | New York State Division Of Taxation And Finance [Member]      
Other Commitments [Line Items]      
Loss Contingency, Estimate of Possible Loss | $   $ 43,500,000  
718 Fifth Avenue [Member]      
Other Commitments [Line Items]      
Percentage of tenancy-in-common interest in property     50.00%
Put right notice period 12 months    
712 Fifth Avenue [Member]      
Other Commitments [Line Items]      
Percentage of ownership interest in new joint venture 50.00%    
Owned by Affiliate [Member] | 718 Fifth Avenue [Member] | Third Party Affiliate [Member]      
Other Commitments [Line Items]      
Percentage of ownership interest in new joint venture     25.00%
Owned by Affiliate [Member] | Parent Company [Member] | Put Right Exercised [Member] | 718 Fifth Avenue [Member]      
Other Commitments [Line Items]      
Pre IPO ownership percentage 25.00%    
Owned by Affiliate [Member] | Retail Type Space [Member] | 718 Fifth Avenue [Member]      
Other Commitments [Line Items]      
Area of office properties | ft²     19,050
v3.19.3.a.u2
Commitments and Contingencies
12 Months Ended
Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

 

23.  Commitments and Contingencies

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

 

 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 


The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2019, we believe we are in compliance with all of our covenants.

 

 

718 Fifth Avenue - Put Right

 

Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York, New York (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on current ownership interests.

 

 

Transfer Tax Assessments

 

During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel, that the likelihood of a loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $43,500,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements.

 

 

v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Real Estate

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities and Investments in Unconsolidated Joint Ventures and Funds

Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.

Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash.

Restricted Cash

Restricted Cash

 

Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan.

 


 

Preferred Equity Investments

Preferred Equity Investments

 

Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectability of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral.

Marketable Securities

 

 

Marketable Securities

 

Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other income (loss), net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income.

Deferred Charges

Deferred Charges

 

Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income.

Deferred Financing Costs Related to Notes and Mortgages Payable

 

 

Deferred Financing Costs Related to Notes and Mortgages Payable

 

Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income. Upon the early extinguishment of our notes and mortgages payable, any unamortized costs related to such notes and mortgages payable are written off as a component of “loss on early extinguishment of debt” on our consolidated statements of income.

Derivative Instruments and Hedging Activities

 

 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive (loss) income” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets:

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements:

 

Preferred Equity Investments

 

Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy.

 

Notes and Mortgages Payable

 

Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy.

 

The carrying value of marketable securities is determined using quoted prices in active markets. The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments.

Revenue Recognition

 

Revenue Recognition

 

Our revenues consist of rental revenues and revenues from contracts with customers.

 

Rental Revenue

 

Rental revenue is recognized in accordance with ASC Topic 842, Leases, and consists of (i) cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancelable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) amortization of acquired above and below-market leases, net, (iii) tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred and (iv) lease termination income. Our leases, which comprise the lease-up of office, retail and storage space to tenants, primarily under non-cancellable operating leases, have terms generally ranging from five to fifteen years. Most of our leases provide tenants with extension options at either fixed or market rates and a number of our leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising.

 

We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income.

 

Revenue from Contracts with Customers

 

Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. Fee income is generated from the various services we provide to our customers and is disaggregated based on the types of services we provide pursuant to ASC Topic 606.

 

Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price.

 

Gains and Losses on Sale of Real Estate

Gains and Losses on Sale of Real Estate

 

Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, when (i) we do not have a controlling financial interest in the buyer and (ii) the buyer has obtained control of the real estate asset. Any gain or loss on sale is measured based on the difference between the amount of consideration received and the carrying amount of the real estate assets, less costs to sell. For partial sale of real estate resulting in transfer of control, we measure any noncontrolling interest retained at fair value and recognize a gain or loss on the difference between fair value and the carrying amount of the real estate assets retained.

 

Stock-based Compensation

Stock-based Compensation

 

We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation. The fair value of the award on the date of grant (adjusted for estimated forfeitures) is ratably amortized into expense over the vesting period of the respective grants. The determination of fair value of these awards involves the use of significant estimates and assumptions, including expected volatility of our stock, expected dividend yield, expected term, and assumptions of whether these awards achieve the requisite performance criteria.

Income Taxes

Income Taxes

 

We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income.

 

We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $242,000, $622,000 and $5,758,000 for the years ended December 31, 2019, 2018 and 2017, respectively. In addition, our TRSs had combined deferred income tax benefit of $28,000 and $922,000 for the years ended December 31, 2019 and 2017, respectively, and a combined deferred income tax expense of $87,000 for the year ended December 31, 2018.

 

The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Net (loss) income attributable to Paramount Group, Inc.

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(37,244

)

 

 

(48,604

)

 

 

(44,083

)

Depreciation and amortization

 

 

79,750

 

 

 

92,512

 

 

 

96,991

 

Stock-based compensation

 

 

20,812

 

 

 

17,847

 

 

 

14,441

 

Real estate impairment loss

 

 

38,237

 

 

 

41,788

 

 

 

-

 

Gain on sale of real estate

 

 

12,107

 

 

 

(14,381

)

 

 

(95,182

)

Earnings of unconsolidated joint ventures, including

   real estate fund investments

 

 

4,597

 

 

 

179

 

 

 

(8,600

)

Write-off of preferred equity investment

 

 

-

 

 

 

(3,574

)

 

 

4,327

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

-

 

 

 

(860

)

Other, net

 

 

8,156

 

 

 

(8,240

)

 

 

398

 

Estimated taxable income

 

$

89,516

 

 

$

86,674

 

 

$

53,813

 

 

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017.

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Ordinary income

 

$

0.323

 

(1)

 

80.7

%

 

$

0.286

 

(1)

 

72.4

%

 

$

0.195

 

(1)

 

51.3

%

Long-term capital gain

 

 

0.062

 

 

 

15.5

%

 

 

0.074

 

 

 

18.7

%

 

 

0.034

 

 

 

8.9

%

Return of capital

 

 

0.015

 

 

 

3.8

%

 

 

0.035

 

 

 

8.9

%

 

 

0.151

 

 

 

39.8

%

Total

 

$

0.400

 

(2)

 

100.0

%

 

$

0.395

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

 

(1)

Represents amounts treated as “qualified REIT dividends” for purposes of Internal Revenue Code Section 199A.

(2)

The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes.

 

Segments

Segments

Our reportable segments are separated by region based on the three regions  in which we conduct our business: New York , San Francisco and Washington D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments.

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

Reclassification

Reclassification

 

Certain prior year balances have been reclassified to conform to current year presentation.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements

 

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, an update to ASC Topic 326, Financial Instruments – Credit Losses. ASU 2016- 13 requires measurement and recognition of expected credit losses on financial instruments measured at amortized cost at the end of each reporting period rather than recognizing the credit losses when it is probable that the loss has been incurred in accordance with current guidance. In November 2018, the FASB issued ASU 2018-19, which clarified that receivables arising from operating leases are not within the scope of ASC Topic 326, and instead, impairment of receivables arising from operating leases should be accounted for under the scope of ASC Topic 842, Leases. In May 2019, the FASB issued ASU 2019-05, which provides transition relief for entities adopting ASU 2016-13 by allowing entities to elect the fair value option on certain financial instruments. ASU 2016-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2016-13 will have a material impact on our consolidated financial statements.

 

 

In August 2018, the FASB issued ASU 2018-13, an update to ASC Topic 820, Fair Value Measurements. ASU 2018-13 modifies the disclosure requirements in ASC Topic 820, by (i) removing certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy and the valuation processes for Level 3 fair value measurements, (ii) modifying existing disclosure requirements related to measurement uncertainty and (iii) adding new disclosure requirements related to changes in unrealized gains or losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-13 will have an impact on our consolidated financial statements.

 

 

In October 2018, the FASB issued ASU 2018-17, an update to ASC Topic 810, Consolidations. ASU 2018-17 requires reporting entities to consider indirect interests held by related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety in determining whether a decision-making fee is a variable interest. ASU 2018-17 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. We do not believe the adoption of ASU 2018-17 will have an impact on our consolidated financial statements.

 


 

In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases. ASU 2018-20 allows lessors to make an accounting policy election not to evaluate whether sales taxes and similar taxes imposed by a governmental authority on a specific lease transaction and collected by the lessor from the lessee are the primary obligation of the lessor. A lessor that makes this election must exclude from the consideration in the contract and from variable payments not included in the consideration in the contract all taxes within the scope of the election and make additional disclosures. ASU 2018-20 requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf from variable payments, but lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. The effective date of ASU 2018-20 is required to coincide with the effective date of ASU 2016-02. We adopted the provisions of ASU 2018-20 on January 1, 2019 in conjunction with the adoption of ASU 2016-02. This adoption did not have an impact on our consolidated financial statements.

 

 

In December 2019, the FASB issued ASU 2019-12, an update to ASC Topic 740, Income Taxes. ASU 2019-12 simplifies the accounting for income taxes by (i) eliminating certain exceptions within ASC Topic 740 and (ii) clarifying and amending the existing guidance to enable consistent application of ASC Topic 740. ASU 2019-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2020, with early adoption permitted. We are evaluating the impact of ASU 2019-12 on our consolidated financial statements.

 

 

Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements

 

 

In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases. ASU 2016-02 amends the existing guidance for lease accounting by requiring lessees to, among other things, (i) recognize most leases on their balance sheets, (ii) classify leases as either financing or operating, and (iii) record a right-of-use asset and a lease liability for all leases with a term greater than 12 months. ASU 2016-02 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. We adopted the provisions of ASU 2016-02 on January 1, 2019, using the alternative modified retrospective method, also known as the transition relief method, permitted under ASU 2018-11 which allows companies to not recast comparative periods in the period of adoption. Accordingly, we have applied the provisions of the standard on January 1, 2019, the date of adoption. Upon adoption of this ASU, we recorded a $4,184,000 right-of-use asset and a lease liability for leases in which we are a lessee, which are included as components of “other assets” and “other liabilities”, respectively, on our consolidated balance sheet.

 

While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, we elected this practical expedient and accordingly, have combined lease and non-lease components into rental revenue on our consolidated statements of income. We account for both components under ASC Topic 842. ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases have been recorded as a reduction of rental income and are no longer reflected as bad debt expense.

 

Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. Upon adoption of ASU 2016-02, we elected this practical expedient and accordingly, effective January 1, 2019, we no longer capitalize internal leasing costs.

 


 

v3.19.3.a.u2
Segments - Schedule of Total Assets for Each Reportable Segments Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Total assets $ 8,734,135 [1] $ 8,755,978 [1] $ 8,917,661
New York [Member]      
Segment Reporting Information [Line Items]      
Total assets 5,439,929 5,583,022 5,511,061
San Francisco [Member]      
Segment Reporting Information [Line Items]      
Total assets 2,708,463 2,388,094 2,421,173
Washington, D.C. [Member]      
Segment Reporting Information [Line Items]      
Total assets 107,121 305,980 693,408
Other [Member]      
Segment Reporting Information [Line Items]      
Total assets $ 478,622 $ 478,882 $ 292,019
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).
v3.19.3.a.u2
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

The following tables summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Intangible assets:

 

 

 

 

 

 

 

 

Gross amount

 

$

479,657

 

 

$

515,889

 

Accumulated amortization

 

 

(270,913

)

 

 

(245,444

)

 

 

$

208,744

 

 

$

270,445

 

Intangible liabilities:

 

 

 

 

 

 

 

 

Gross amount

 

$

174,670

 

 

$

185,191

 

Accumulated amortization

 

 

(100,881

)

 

 

(89,200

)

 

 

$

73,789

 

 

$

95,991

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Amortization of above and below-market leases, net

   (component of "rental revenue")

$

10,991

 

 

$

16,059

 

 

$

19,523

 

Amortization of acquired in-place leases

   (component of "depreciation and amortization")

$

48,932

 

 

$

58,814

 

 

$

76,016

 

 

Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020.

 

 

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases, Net

 

 

In-Place Leases

 

2020

 

$

5,995

 

 

$

37,706

 

2021

 

 

3,413

 

 

 

27,795

 

2022

 

 

943

 

 

 

23,298

 

2023

 

 

4,452

 

 

 

18,631

 

2024

 

 

5,498

 

 

 

14,387

 

v3.19.3.a.u2
Debt
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Debt

8.

Debt

 

 

On November 25, 2019, we completed a $1.25 billion refinancing of 1633 Broadway, a 2.5 million square foot Class A office building located in New York, New York. The new 10-year interest-only loan has a fixed rate of 2.99% and matures in December 2029. The proceeds from the refinancing were used to repay the existing $1.05 billion loan that bore interest at a weighted average rate of 3.55% and was scheduled to mature in December 2022. We realized net proceeds of $179,000,000 after the repayment of the existing loan, swap breakage costs and closing costs.

 

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2019

 

 

2019

 

 

2018

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,000,000

 

(1)

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

46,800

 

(2)

 

 

 

 

 

 

 

2.99

%

 

 

1,250,000

 

 

 

1,046,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.55

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.26

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (3)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

234,643

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.46

%

 

 

3,809,643

 

 

 

3,599,800

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(25,792

)

 

 

(32,883

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,783,851

 

 

$

3,566,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

 

2.94

%

 

$

36,918

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that had been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property.

(3)

Our ownership interest in One Market Plaza and 300 Mission Street (formerly 50 Beale Street) is 49.0% and 31.1%, respectively.

 

 

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2019.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

2021

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2022

 

 

36,918

 

 

 

-

 

 

 

36,918

 

2023

 

 

234,643

 

 

 

234,643

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-

 


 

v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures
12 Months Ended
Dec. 31, 2019
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Joint Ventures

4.Investments in Unconsolidated Joint Ventures

 

 

111 Sutter Street

 

On February 7, 2019, we completed the acquisition of 111 Sutter Street, a 293,000 square foot Class A office building in San Francisco, California. Simultaneously with closing, we brought in a joint venture partner to acquire 51.0% of the equity interest. We have retained the remaining 49.0% equity interest and manage and lease the asset. The purchase price was $227,000,000. In connection with the acquisition, the joint venture completed a $138,200,000 financing of the property. The four-year loan is interest only at LIBOR plus 215 basis points and has three one-year extension options. We began accounting for our investment in 111 Sutter Street, under the equity method, from the date of the acquisition.

 

One Steuart Lane

 

Prior to 2019, our consolidated Residential Development Fund (“RDF”), in which we have a 7.4% interest, owned a 25.0% economic interest in One Steuart Lane, a residential condo development project (the “project”) in San Francisco, California. Accordingly, prior to 2019, our economic interest in the project was 1.9%. In March 2019 and again in September 2019, RDF acquired an additional 10.0% economic interest in the project, in two separate transactions, for an aggregate of $19,110,000. Subsequent to these transactions, RDF economic interest in the project increased to 35.0% and our economic interest (based on our 7.4% ownership) increased to 2.6%. We continue to consolidate our 7.4% interest in RDF and reflect the 92.6% interest we do not own as “noncontrolling interests” in our consolidated financial statements.

 

55 Second Street

 

On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000. In connection with the acquisition, the joint venture assumed the existing $137,500,000 mortgage loan and upsized it by an additional $50,000,000. The $187,500,000 mortgage loan is interest only at a fixed rate of 3.88% and matures in October 2026. We began accounting for our investment in 55 Second Street, under the equity method of accounting, from the date of the acquisition.


 

Market Center

 

On December 11, 2019, we completed the acquisition of Market Center, a two-building Class A office complex comprising 747,000 square feet, in San Francisco, California, through a joint venture in which we own a 67.0% interest. The transaction valued the property at $722,000,000. In connection with the acquisition, the joint venture completed a $402,000,000 financing of the property for an initial term of five years, with two one-year extension options. The loan is interest only at LIBOR plus 150 basis points and was swapped for an all-in fixed rate of 3.07% over the initial term. We began accounting for our investment in Market Center, under the equity method of accounting, from the date of acquisition.

 

 

The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.

 

 

(Amounts in thousands)

 

Paramount

 

 

As of December 31,

 

 

Our Share of Investments:

 

Ownership

 

 

2019

 

 

2018

 

 

712 Fifth Avenue (1)

 

50.0%

 

 

$

-

 

 

$

-

 

 

Market Center

 

67.0%

 

 

 

219,593

 

 

 

-

 

 

55 Second Street (2)

 

44.1%

 

 

 

95,384

 

 

 

-

 

 

111 Sutter Street

 

49.0%

 

 

 

41,519

 

 

 

-

 

 

60 Wall Street (2)

 

5.0%

 

 

 

19,777

 

 

 

22,353

 

 

One Steuart Lane (2)

 

35.0% (3)

 

 

 

69,536

 

 

 

52,923

 

(4)

Oder-Center, Germany (2)

 

9.5%

 

 

 

3,371

 

 

 

3,587

 

 

Investments in unconsolidated joint ventures

 

 

 

 

 

$

449,180

 

 

$

78,863

 

 

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

Our Share of Net (Loss) Income:

 

2019

 

 

2018

 

 

2017

 

712 Fifth Avenue (1)

 

$

1,849

 

 

$

3,901

 

 

$

20,072

 

Market Center

 

 

(744

)

(5)

 

-

 

 

 

-

 

55 Second Street (2)

 

 

(826

)

(5)

 

-

 

 

 

-

 

111 Sutter Street

 

 

(4,394

)

(5)

 

-

 

 

 

-

 

60 Wall Street (2)

 

 

(551

)

 

 

(518

)

 

 

(152

)

One Steuart Lane (2)

 

 

(118

)

 

 

(18

)

 

 

182

 

Oder-Center, Germany (2)

 

 

78

 

 

 

103

 

 

 

83

 

(Loss) income from unconsolidated joint ventures

 

$

(4,706

)

 

$

3,468

 

 

$

20,185

 

 

 

 

(1)

As of December 31, 2019, our basis in the partnership that owns 712 Fifth Avenue, was negative $19,648 resulting from distributions made to us in excess of our share of earnings recognized. Accordingly, we no longer recognize our proportionate share of earnings from the venture because we have no further obligation to fund additional capital to the venture. Instead, we only recognize earnings to the extent we receive cash distributions from the venture.

 

 

(2)

As of December 31, 2019, the carrying amount of our investment in 55 Second Street, 60 Wall Street, One Steuart Lane and Oder Center, Germany is greater than our share of equity in these investments by $583, $2,716, $974, $4,576, respectively, and primarily represents the unamortized portion of our capitalized acquisition costs. Basis differences allocated to depreciable assets are being amortized into “(loss) income from unconsolidated joint ventures” over the estimated useful life of the related assets.

 

 

(3)

Represents RDF’s economic interest in One Steuart Lane.

 

 

(4)

Includes a $7,086 basis adjustment which was recorded upon the adoption of ASU 2017-05 on January 1, 2018.

 

 

(5)

Represents our share of earnings from the date of acquisition through December 31, 2019.

 


 

The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates and for the periods set forth below.

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

As of December 31,

 

Balance Sheets:

2019

 

 

2018

 

Real estate, net

$

2,581,738

 

 

$

1,236,989

 

Cash and cash equivalents and restricted cash

 

75,071

 

 

 

50,834

 

Intangible assets, net

 

172,041

 

 

 

97,658

 

Other assets

 

36,218

 

 

 

40,718

 

Total assets

$

2,865,068

 

 

$

1,426,199

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

1,648,403

 

 

$

887,882

 

Intangible liabilities, net

 

38,377

 

 

 

-

 

Other liabilities

 

65,759

 

 

 

22,310

 

Total liabilities

 

1,752,539

 

 

 

910,192

 

Equity

 

1,112,529

 

 

 

516,007

 

Total liabilities and equity

$

2,865,068

 

 

$

1,426,199

 

 

 

(Amounts in thousands)

For the Year Ended December 31,

 

Income Statements:

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

164,316

 

 

$

140,653

 

 

$

138,805

 

Fee and other income

 

2,108

 

 

 

6,827

 

 

 

1,621

 

Total revenues

 

166,424

 

 

 

147,480

 

 

 

140,426

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

68,491

 

 

 

53,417

 

 

 

51,390

 

Depreciation and amortization

 

68,318

 

 

 

48,452

 

 

 

46,409

 

Total expenses

 

136,809

 

 

 

101,869

 

 

 

97,799

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

663

 

 

 

803

 

 

 

381

 

Interest and debt expense

 

(51,113

)

 

 

(39,406

)

 

 

(33,461

)

Unrealized gain on interest rate swaps

 

-

 

 

 

-

 

 

 

1,896

 

Net (loss) income before income taxes

 

(20,835

)

 

 

7,008

 

 

 

11,443

 

Income tax expense

 

(16

)

 

 

(10

)

 

 

(2

)

Net (loss) income

$

(20,851

)

 

$

6,998

 

 

$

11,441

 

 

v3.19.3.a.u2
Accumulated Other Comprehensive (Loss) Income - Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component (Parenthetical) (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]      
Amounts reclassified from accumulated other comprehensive income (loss) $ 0 $ 0 $ 0
v3.19.3.a.u2
Revenues - Summary of Revenues (Parenthetical) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Operating Leases Lease Income [Abstract]  
Variable rental revenue related to tenant reimbursements $ 70,404
v3.19.3.a.u2
Real Estate Impairment Loss - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Real Estate [Abstract]    
Real estate non-cash impairment loss $ 42,000,000 $ 46,000,000
v3.19.3.a.u2
Variable Interest Entities ("VIEs") - Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments (Details) - Unconsolidated Real Estate Funds [Member] - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Carrying Value of Investments [Member]    
Variable Interest Entity [Line Items]    
Investments in unconsolidated real estate funds $ 10,317 $ 10,352
Asset Management Fees and Other Receivables [Member]    
Variable Interest Entity [Line Items]    
Investments in unconsolidated real estate funds 37,563 722
Maximum Risk of Loss [Member]    
Variable Interest Entity [Line Items]    
Investments in unconsolidated real estate funds $ 47,880 $ 11,074
v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures - Summary of Investments and Income from Investments In Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 11, 2019
Feb. 07, 2019
Schedule Of Equity Method Investments [Line Items]          
Investments in unconsolidated joint ventures $ 449,180 $ 78,863      
(Loss) income from unconsolidated joint ventures $ (4,706) 3,468 $ 20,185    
712 Fifth Avenue [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 50.00%        
(Loss) income from unconsolidated joint ventures $ 1,849 3,901 20,072    
Market Center [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 67.00%     67.00%  
Investments in unconsolidated joint ventures $ 219,593        
(Loss) income from unconsolidated joint ventures $ (744)        
55 Second Street [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 44.10%        
Investments in unconsolidated joint ventures $ 95,384        
(Loss) income from unconsolidated joint ventures $ (826)        
111 Sutter Street [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 49.00%       49.00%
Investments in unconsolidated joint ventures $ 41,519        
(Loss) income from unconsolidated joint ventures $ (4,394)        
60 Wall Street [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 5.00%        
Investments in unconsolidated joint ventures $ 19,777 22,353      
(Loss) income from unconsolidated joint ventures $ (551) (518) (152)    
One Steuart Lane [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 35.00%        
Investments in unconsolidated joint ventures $ 69,536 52,923      
(Loss) income from unconsolidated joint ventures $ (118) (18) 182    
Oder-Center, Germany [Member]          
Schedule Of Equity Method Investments [Line Items]          
Equity method paramount ownership percentage 9.50%        
Investments in unconsolidated joint ventures $ 3,371 3,587      
(Loss) income from unconsolidated joint ventures $ 78 $ 103 $ 83    
v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies - Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes (Details) - $ / shares
1 Months Ended 12 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Taxes [Line Items]          
Cash dividend $ 0.10 $ 0.095 $ 0.400 $ 0.395 $ 0.380
Ordinary income     80.70% 72.40% 51.30%
Long-term capital gain     15.50% 18.70% 8.90%
Return of capital     3.80% 8.90% 39.80%
Total     100.00% 100.00% 100.00%
Ordinary Income [Member]          
Income Taxes [Line Items]          
Cash dividend     $ 0.323 $ 0.286 $ 0.195
Long-Term Capital Gain [Member]          
Income Taxes [Line Items]          
Cash dividend     0.062 0.074 0.034
Return of Capital [Member]          
Income Taxes [Line Items]          
Cash dividend     $ 0.015 $ 0.035 $ 0.151
v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of NOI for Each Reportable Segment Information

The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.

 

 

 

 

For the Year Ended December 31, 2019

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

746,436

 

 

$

482,648

 

 

$

238,808

 

 

$

25,426

 

 

$

(446

)

Property-related operating expenses

 

 

(274,836

)

 

 

(191,211

)

 

 

(69,815

)

 

 

(10,134

)

 

 

(3,676

)

NOI from unconsolidated joint ventures

 

 

22,409

 

 

 

13,151

 

 

 

9,065

 

 

 

-

 

 

 

193

 

NOI (1)

 

$

494,009

 

 

$

304,588

 

 

$

178,058

 

 

$

15,292

 

 

$

(3,929

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2018

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

740,332

 

 

$

468,013

 

 

$

222,071

 

 

$

51,290

 

 

$

(1,042

)

Property-related operating expenses

 

 

(274,078

)

 

 

(188,008

)

 

 

(60,043

)

 

 

(19,381

)

 

 

(6,646

)

NOI from unconsolidated joint ventures

 

 

20,730

 

 

 

20,395

 

 

 

-

 

 

 

-

 

 

 

335

 

NOI (1)

 

$

486,984

 

 

$

300,400

 

 

$

162,028

 

 

$

31,909

 

 

$

(7,353

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

Property-related revenues

 

$

694,755

 

 

$

430,548

 

 

$

191,677

 

 

$

72,143

 

 

$

387

 

Property-related operating expenses

 

 

(266,136

)

 

 

(180,855

)

 

 

(50,906

)

 

 

(27,342

)

 

 

(7,033

)

NOI from unconsolidated joint ventures

 

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

NOI (1)

 

$

448,262

 

 

$

268,836

 

 

$

140,771

 

 

$

44,801

 

 

$

(6,146

)

 

 

(1)

NOI is used to measure the operating performance of our properties. NOI consists of property-related revenue (which includes rental income, tenant reimbursement income, lease termination income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.

Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders

 

The following table provides a reconciliation of NOI to net (loss) income attributable to common stockholders for the periods set forth below.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

NOI

$

494,009

 

 

$

486,984

 

 

$

448,262

 

Add (subtract) adjustments to arrive to net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

Depreciation and amortization expense

 

(248,347

)

 

 

(258,225

)

 

 

(266,037

)

General and administrative expenses

 

(68,556

)

 

 

(57,563

)

 

 

(61,577

)

NOI from unconsolidated joint ventures

 

(22,409

)

 

 

(20,730

)

 

 

(19,643

)

Interest and other income (loss), net

 

9,844

 

 

 

8,117

 

 

 

(9,031

)

Interest and debt expense

 

(156,679

)

 

 

(147,653

)

 

 

(143,762

)

Loss on early extinguishment of debt

 

(11,989

)

 

 

-

 

 

 

(7,877

)

Real estate impairment loss

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Gain on sale of real estate

 

1,140

 

 

 

36,845

 

 

 

133,989

 

Other, net

 

(7,048

)

 

 

1,728

 

 

 

13,817

 

Net (loss) income before income taxes

 

(29,291

)

 

 

22,132

 

 

 

112,353

 

Income tax expense

 

(312

)

 

 

(3,139

)

 

 

(5,177

)

Net (loss) income

 

(29,603

)

 

 

18,993

 

 

 

107,176

 

Less: net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(11,022

)

 

 

(8,182

)

 

 

10,365

 

Consolidated real estate fund

 

(313

)

 

 

(720

)

 

 

(19,797

)

Operating Partnership

 

4,039

 

 

 

(944

)

 

 

(11,363

)

Net (loss) income attributable to common stockholders

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Schedule of Total Assets for Each Reportable Segments Information

 

 

The following table provides the total assets for each of our reportable segments as of the dates set forth below.

 

(Amounts in thousands)

 

 

 

Total Assets as of:

 

Total

 

 

New York

 

 

San Francisco

 

 

Washington, D.C.

 

 

Other

 

December 31, 2019

 

$

8,734,135

 

 

$

5,439,929

 

 

$

2,708,463

 

 

$

107,121

 

 

$

478,622

 

December 31, 2018

 

 

8,755,978

 

 

 

5,583,022

 

 

 

2,388,094

 

 

 

305,980

 

 

 

478,882

 

December 31, 2017

 

 

8,917,661

 

 

 

5,511,061

 

 

 

2,421,173

 

 

 

693,408

 

 

 

292,019

 

v3.19.3.a.u2
Investments in Unconsolidated Real Estate Funds (Tables)
12 Months Ended
Dec. 31, 2019
Real Estate Fund [Abstract]  
Summary of Investment in Unconsolidated Real Estate Funds and Income or Loss from Fund Investments

The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below.

 

 

As of December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

Our Share of Investments:

 

 

 

 

 

 

 

Property Funds

$

33

 

 

$

2,340

 

Alternative Investment Funds

 

10,284

 

 

 

8,012

 

Investments in unconsolidated real estate funds

$

10,317

 

 

$

10,352

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Our Share of Net Loss:

 

 

 

 

 

 

 

 

 

 

 

Net investment income

$

539

 

 

$

291

 

 

$

236

 

Net realized loss

 

(54

)

 

 

-

 

 

 

(126

)

Net unrealized loss

 

(828

)

 

 

(560

)

 

 

(663

)

Carried interest

 

-

 

 

 

-

 

 

 

(5,590

)

Loss from unconsolidated real estate funds

$

(343

)

 

$

(269

)

 

$

(6,143

)

 

v3.19.3.a.u2
Related Parties
12 Months Ended
Dec. 31, 2019
Related Party Transactions [Abstract]  
Related Parties

 

22.

Related Parties

 

 

Management Agreements

 

We provide property management, leasing and other related services to certain properties owned by members of the Otto Family. We recognized fee income of $842,000, $838,000 and $824,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements, which is included as a component of “fee and other income” on our consolidated statements of income. As of December 31, 2018, we were owed $51,000 under these agreements, which is included as a component of “accounts and other receivables, net” on our consolidated balance sheet. There were no amounts owed to us under these agreements as of December 31, 2019.  

 

We also provide property management, asset management, leasing and other related services to our unconsolidated joint ventures and real estate funds. We recognized fee income of $17,466,000, $15,231,000 and $20,263,000, respectively, for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements. As of December 31, 2019 and 2018, amounts owed to us under these agreements aggregated $2,734,000 and $1,836,000, respectively, and are included as a component of “accounts and other receivables, net” on our consolidated balance sheets.

 

 

Hamburg Trust Consulting GMBH (“HTC”)

 

We have an agreement with HTC, a licensed broker in Germany, to supervise selling efforts for our private equity real estate funds (or investments in feeder vehicles for these funds) to investors in Germany, including distribution of securitized notes of feeder vehicles for Fund VIII and Fund X. Pursuant to this agreement, we have agreed to pay HTC for the costs incurred to sell investments in these feeder vehicles, which primarily consist of commissions paid to third party agents, and other incremental costs incurred by HTC as a result of the engagement, plus, in each case, a mark-up of 10%. HTC is 100% owned by Albert Behler, our Chairman, Chief Executive Officer and President. We incurred expenses of $796,000, $240,000 and $247,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with this agreement, which is included as a component of “transaction related costs” on our consolidated statements of income. As of December 31, 2019 and 2018, we owed $38,000 and $40,000, respectively, to HTC under this agreement, which are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets.

 

 

Mannheim Trust

 

A subsidiary of Mannheim Trust leases office space at 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, pursuant to a lease agreement which expires in April 2023. Dr. Martin Bussmann (a member of our Board of Directors) is also a trustee and a director of Mannheim Trust. During the years ended December 31, 2019, 2018 and 2017, we recognized  $360,000, $366,000 and $358,000, respectively, for our share of rental income pursuant to this lease.

 

 

Due from Affiliates

 

At December 31, 2019, we had a $36,918,000 note receivable from Fund X that bears interest at LIBOR plus 220 basis points and is included as “due from affiliates” on our consolidated balance sheet.

 


 

Other

 

Kramer Design Services (“Kramer Design”) has entered into agreements with 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, to, among other things, create and design marketing materials with respect to the vacant retail space at 712 Fifth Avenue. Kramer Design is owned by the spouse of Albert Behler, our Chairman, Chief Executive Officer and President. For the year ended December 31, 2019, we recognized expense of $325,000 for our share of the fees incurred in connection with these agreements.

 

On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000 and included $187,500,000 of mortgage debt. In connection with the acquisition, Imperial Associates, LP, an entity owned by the members of the Otto family, purchased a 2.3% equity interest for $5,000,000.

 

v3.19.3.a.u2
Segments - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
Segment
Segment Reporting [Abstract]  
Number of reportable segments 3
v3.19.3.a.u2
Schedule-II - Valuation and Qualifying Accounts (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Valuation And Qualifying Accounts Disclosure [Line Items]    
Balance at Beginning of Year $ 19,865 $ 202
Additions Charged Against Operations 324 19,711
Uncollectible accounts Written-off (19,596) (48)
Balance at End of Year 593 19,865
Allowance for Doubtful Accounts [Member]    
Valuation And Qualifying Accounts Disclosure [Line Items]    
Balance at Beginning of Year 277 202
Additions Charged Against Operations 324 123
Uncollectible accounts Written-off (8) (48)
Balance at End of Year 593 [1] 277
Allowance for Preferred Equity Investments [Member]    
Valuation And Qualifying Accounts Disclosure [Line Items]    
Balance at Beginning of Year 19,588  
Additions Charged Against Operations   19,588
Uncollectible accounts Written-off $ (19,588)  
Balance at End of Year   $ 19,588
[1] Represents allowance for tenant receivables arising from operating leases. The allowance was written-off on January 1, 2019 upon the adoption of ASU 2016-02, an update to ASC Topic 842, Leases, which requires companies to account for impairment of receivables as reduction to “rental income” if the collectability of these receivables is not probable.
v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,250,000

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

141,496

 

 

$

502,846

 

 

$

1,539,837

 

 

$

2,042,683

 

 

$

(214,523

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

94,330

 

 

 

406,039

 

 

 

1,146,027

 

 

 

1,552,066

 

 

 

(164,113

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

60,269

 

 

 

221,318

 

 

 

665,263

 

 

 

886,581

 

 

 

(87,516

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

50,424

 

 

 

174,688

 

 

 

420,977

 

 

 

595,665

 

 

 

(55,384

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

19,983

 

 

 

103,741

 

 

 

316,014

 

 

 

419,755

 

 

 

(46,675

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,600,000

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

366,502

 

 

 

1,408,632

 

 

 

4,088,118

 

 

 

5,496,750

 

 

 

(568,211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

79,718

 

 

 

288,743

 

 

 

1,067,732

 

 

 

1,356,475

 

 

 

(154,942

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

15,022

 

 

 

127,765

 

 

 

391,941

 

 

 

519,706

 

 

 

(36,430

)

 

1979

 

12/2016

 

5 to 40 Years

300 Mission Street

 

 

234,643

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

25,390

 

 

 

141,097

 

 

 

369,209

 

 

 

510,306

 

 

 

(28,523

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,209,643

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

120,130

 

 

 

557,605

 

 

 

1,828,882

 

 

 

2,386,487

 

 

 

(219,895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

1915

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,648

 

 

 

-

 

 

 

6,648

 

 

 

6,648

 

 

 

(2,110

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,809,643

 

 

$

2,018,805

 

 

$

5,525,242

 

 

$

(16,380

)

 

$

456,469

 

 

$

2,002,425

 

 

$

5,981,711

 

 

$

7,984,136

 

 

$

(790,216

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $2.5 billion lower than the amount reported for financial statement purposes.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,101,651

 

 

$

8,329,475

 

 

$

7,849,093

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

484,916

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

105,947

 

 

 

146,378

 

 

 

82,862

 

Real estate impairment loss

 

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Assets sold and written-off

 

 

(181,462

)

 

 

(328,202

)

 

 

(87,396

)

Ending balance

 

$

7,984,136

 

 

$

8,101,651

 

 

$

8,329,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

644,639

 

 

$

487,945

 

 

$

318,161

 

Additions charged to expense

 

 

186,457

 

 

 

188,871

 

 

 

182,732

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(40,880

)

 

 

(32,177

)

 

 

(12,948

)

Ending balance

 

$

790,216

 

 

$

644,639

 

 

$

487,945

 

 

v3.19.3.a.u2
Derivative Instruments and Hedging Activities
12 Months Ended
Dec. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities

9.

Derivative Instruments and Hedging Activities

 

 

Interest Rate Swaps – Designated as Cash Flow Hedges

 

We had interest rate swaps with an aggregate notional amount of $1.0 billion that were designated as cash flow hedges. We also had entered into forward starting interest rate swaps with an aggregate notional amount of $400,000,000 to extend the maturity of certain swaps for an additional year. In November 2019, in connection with the $1.25 billion refinancing of 1633 Broadway at a fixed rate of 2.99%, we terminated all interest rate swaps and incurred $11,258,000 of swap breakage costs. Following these terminations, we also accelerated the reclassification of amounts from other comprehensive (loss) income to “loss on early extinguishment of debt” on our consolidated statement of income for the year ended December 31, 2019.  

 

As of December 31, 2018, the fair value of the interest rate swap assets and interest rate swap liabilities was $16,859,000 and $48,000, respectively. We recognized other comprehensive loss of $28,069,000 for the year ended December 31, 2019 and other comprehensive income of $7,273,000 and $10,618,000 for the years ended December 31, 2018 and 2017, respectively, from the changes in fair value of these interest rate swaps. See Note 11, Accumulated Other Comprehensive (Loss) Income.

 

v3.19.3.a.u2
Investments in Unconsolidated Real Estate Funds
12 Months Ended
Dec. 31, 2019
Real Estate Fund [Abstract]  
Investments in Unconsolidated Real Estate Funds

 

5.   Investments in Unconsolidated Real Estate Funds

 

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VII, LP (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”), our Property Funds. On January 25, 2019, Fund VII and Fund VII-H sold their only remaining asset, 0 Bond Street, a 65,000 square foot creative office building in the NoHo submarket of Manhattan, for $130,500,000.

 

We are also the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) and Paramount Group Real Estate Fund X, LP and its parallel fund, Paramount Group Real Estate Fund X-ECI, LP, (collectively “Fund X”), our Alternative Investment Funds, which invest in mortgage and mezzanine loans and preferred equity investments. As of December 31, 2019, Fund VIII has invested $646,738,000 of the $775,200,000 of capital committed and Fund X has invested $78,600,000 of the $192,000,000 of capital committed. As of December 31, 2019, our ownership interest in Fund VIII and Fund X was approximately 1.3% and 7.8%, respectively.

 

The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below.

 

 

As of December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

Our Share of Investments:

 

 

 

 

 

 

 

Property Funds

$

33

 

 

$

2,340

 

Alternative Investment Funds

 

10,284

 

 

 

8,012

 

Investments in unconsolidated real estate funds

$

10,317

 

 

$

10,352

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Our Share of Net Loss:

 

 

 

 

 

 

 

 

 

 

 

Net investment income

$

539

 

 

$

291

 

 

$

236

 

Net realized loss

 

(54

)

 

 

-

 

 

 

(126

)

Net unrealized loss

 

(828

)

 

 

(560

)

 

 

(663

)

Carried interest

 

-

 

 

 

-

 

 

 

(5,590

)

Loss from unconsolidated real estate funds

$

(343

)

 

$

(269

)

 

$

(6,143

)

 

 

v3.19.3.a.u2
Accumulated Other Comprehensive (Loss) Income - Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]      
Amount of (loss) income related to the effective portion of cash flow hedges recognized in other comprehensive (loss) income $ (23,147) $ 9,203 $ 3,360
Amount reclassified from accumulated other comprehensive income (decreasing) increasing interest and debt expense (4,922) (1,930) 7,258
Amount reclassified to loss on early extinguishment of debt [1] 11,258    
Amount of income (loss) related to unconsolidated joint ventures recognized in other comprehensive (loss) income [2] $ 206 $ (129) $ 160
[1] Represents costs incurred in connection with the settlement of interest rate swap liabilities upon the refinancing of 1633 Broadway in November 2019. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities.
[2] No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.
v3.19.3.a.u2
Revenues - Summary of Revenues (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disaggregation Of Revenue [Line Items]                      
Rental revenue                 $ 734,477 $ 727,295 $ 683,490
Fee income:                      
Total fee income                 22,744 18,629 24,212
Other income                 11,959 13,037 11,265
Total fee and other income                 34,703 31,666 35,477
Total revenues $ 190,488 $ 198,317 $ 188,583 $ 191,792 $ 190,675 $ 192,596 $ 191,419 $ 184,271 769,180 758,961 718,967
Property Management Fees [Member]                      
Fee income:                      
Total fee income                 6,852 6,163 6,336
Asset Management Fees [Member]                      
Fee income:                      
Total fee income                 10,442 7,912 8,581
Acquisition, Disposition and Leasing Fee [Member]                      
Fee income:                      
Total fee income                 3,435 3,160 7,770
Other Fee Income [Member]                      
Fee income:                      
Total fee income                 $ 2,015 $ 1,394 $ 1,525
v3.19.3.a.u2
Revenues - Additional Information (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Other Fee Income [Member]    
Disaggregation Of Revenue [Line Items]    
Contract liabilities $ 100,000 $ 400,000
All Other Non-Lease Revenue [Member]    
Disaggregation Of Revenue [Line Items]    
Contract liabilities 0 0
Contract asset $ 0 $ 0
v3.19.3.a.u2
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Real estate, net $ 7,193,920 $ 7,457,012    
Cash and cash equivalents and restricted cash 331,487 365,409 $ 250,425 $ 192,339
Preferred equity investments   36,042    
Accounts and other receivables, net 19,231 20,076    
Deferred rent receivable 305,794 267,456    
Deferred charges, net 127,171 117,858    
Intangible assets, net 208,744 270,445    
Other assets 51,373 132,465    
Total assets 8,734,135 [1] 8,755,978 [1] $ 8,917,661  
Notes and mortgages payable, net 3,783,851 3,566,917    
Accounts payable and accrued expenses 117,356 124,334    
Intangible liabilities, net 73,789 95,991    
Other liabilities 66,004 51,170    
Total liabilities [1] 4,103,173 3,864,314    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,685,391 1,699,618    
Cash and cash equivalents and restricted cash 69,828 63,450    
Investments in unconsolidated joint ventures 69,535 52,923    
Preferred equity investments   36,042    
Accounts and other receivables, net 2,140 2,107    
Deferred rent receivable 57,338 51,926    
Deferred charges, net 24,030 14,160    
Intangible assets, net 29,872 45,818    
Other assets 21,132 16,635    
Total assets 1,959,266 1,982,679    
Notes and mortgages payable, net 1,205,324 1,197,644    
Accounts payable and accrued expenses 35,252 24,183    
Intangible liabilities, net 19,841 31,582    
Other liabilities 13,047 5    
Total liabilities $ 1,273,464 $ 1,253,414    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).
v3.19.3.a.u2
Basis of Presentation and Significant Accounting Policies - Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes (Parenthetical) (Details) - $ / shares
1 Months Ended 12 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Taxes [Line Items]            
Cash dividend   $ 0.10 $ 0.095 $ 0.400 $ 0.395 $ 0.380
Subsequent Event [Member]            
Income Taxes [Line Items]            
Cash dividend $ 0.10          
v3.19.3.a.u2
Organization and Business - Additional Information (Details)
ft² in Millions
12 Months Ended
Dec. 31, 2019
ft²
Properties
Real Estate Properties [Line Items]  
Number of office properties | Properties 14
Area of office and retail properties | ft² 13.1
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member]  
Real Estate Properties [Line Items]  
Percentage of ownership in operating partnership 90.20%
v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures - Summary of Investments and Income from Investments In Unconsolidated Joint Ventures (Parenthetical) (Details) - USD ($)
12 Months Ended
Jan. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Schedule Of Equity Method Investments [Line Items]      
Adjustment to investments in unconsolidated joint ventures     $ 7,086,000
712 Fifth Avenue [Member]      
Schedule Of Equity Method Investments [Line Items]      
Distributions made in excess of share of earnings recognized negative basis   $ 19,648  
55 Second Street [Member]      
Schedule Of Equity Method Investments [Line Items]      
Difference between carrying amount of investment and equity   583,000  
60 Wall Street [Member]      
Schedule Of Equity Method Investments [Line Items]      
Difference between carrying amount of investment and equity   2,716,000  
One Steuart Lane [Member]      
Schedule Of Equity Method Investments [Line Items]      
Difference between carrying amount of investment and equity   974,000  
One Steuart Lane [Member] | ASU 2017-05 [Member] | RDF [Member]      
Schedule Of Equity Method Investments [Line Items]      
Adjustment to investments in unconsolidated joint ventures $ 7,086,000    
Oder-Center, Germany [Member]      
Schedule Of Equity Method Investments [Line Items]      
Difference between carrying amount of investment and equity   $ 4,576,000  
v3.19.3.a.u2
Debt - Summary of Outstanding Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Notes and mortgages payable, Interest Rate 3.46%  
Notes and mortgages payable $ 3,809,643 $ 3,599,800
Credit Facility 36,918 0
Less: deferred financing costs (25,792) (32,883)
Total notes and mortgages payable, net $ 3,783,851 3,566,917
Credit Facility With Variable Rate [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2022-01  
Interest Rate 2.94%  
Credit Facility $ 36,918 0
Credit Facility With Variable Rate [Member] | London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Fixed/Variable Rate 1.15%  
1633 Broadway [Member]    
Debt Instrument [Line Items]    
Notes and mortgages payable, Interest Rate 2.99%  
Notes and mortgages payable $ 1,250,000 1,046,800
1633 Broadway [Member] | Mortgages and Notes Payable with Fixed Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2029-12  
Notes and mortgages payable, Interest Rate 2.99%  
Notes and mortgages payable $ 1,250,000 1,000,000
1633 Broadway [Member] | Mortgages and Notes Payable with Variable Rate [Member]    
Debt Instrument [Line Items]    
Notes and mortgages payable   46,800
One Market Plaza [Member] | Mortgages and Notes Payable with Fixed Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2024-02  
Notes and mortgages payable, Interest Rate 4.03%  
Notes and mortgages payable $ 975,000 975,000
1301 Avenue of Americas [Member]    
Debt Instrument [Line Items]    
Notes and mortgages payable, Interest Rate 3.26%  
Notes and mortgages payable $ 850,000 850,000
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Fixed Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2021-11  
Notes and mortgages payable, Interest Rate 3.05%  
Notes and mortgages payable $ 500,000 500,000
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Variable Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2021-11  
Notes and mortgages payable, Interest Rate 3.55%  
Notes and mortgages payable $ 350,000 350,000
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Variable Rate [Member] | London Interbank Offered Rate (LIBOR) [Member]    
Debt Instrument [Line Items]    
Fixed/Variable Rate 1.80%  
300 Mission Street [Member] | Mortgages and Notes Payable with Fixed Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2023-10  
Notes and mortgages payable, Interest Rate 3.65%  
Notes and mortgages payable $ 234,643 228,000
31 West 52nd Street [Member] | Mortgages and Notes Payable with Fixed Rate [Member]    
Debt Instrument [Line Items]    
Maturity date of debt 2026-05  
Notes and mortgages payable, Interest Rate 3.80%  
Notes and mortgages payable $ 500,000 $ 500,000
v3.19.3.a.u2
Incentive Compensation - Summary of Stock Option Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Weighted-Average Exercise Price, Outstanding at December 31, 2018 $ 17.08  
Weighted-Average Exercise Price, Cancelled or expired 17.50  
Weighted-Average Exercise Price, Outstanding at December 31, 2019 17.07 $ 17.08
Weighted-Average Exercise Price, Options vested and expected to vest at December 31, 2019 17.07  
Weighted-Average Exercise Price, Options exercisable at December 31, 2019 $ 17.07  
Weighted-Average Remaining Contractual Term (in years), Outstanding at December 31, 2019 5 years 8 months 12 days  
Weighted-Average Remaining Contractual Term (in years), Options vested and expected to vest at December 31, 2019 5 years 8 months 12 days  
Weighted-Average Remaining Contractual Term (in years), Options exercisable at December 31, 2019 5 years 7 months 6 days  
Employee Stock Option [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Shares, Outstanding at December 31, 2018 2,131,943  
Shares, Granted 0 0
Shares, Cancelled or expired (47,000)  
Shares, Outstanding at December 31, 2019 2,084,943 2,131,943
Shares, Options vested and expected to vest at December 31, 2019 2,073,791  
Shares, Options exercisable at December 31, 2019 1,939,398  
v3.19.3.a.u2
Incentive Compensation - Summary of Components of Stock-Based Compensation Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Stock-based compensation expense $ 22,860 $ 19,646 $ 15,922
Stock Options [Member]      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Stock-based compensation expense 1,295 1,954 2,214
Performance-Based Units [Member]      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Stock-based compensation expense 8,477 7,645 6,421
Restricted Stock [Member]      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Stock-based compensation expense 1,228 988 715
LTIP Units [Member]      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Stock-based compensation expense $ 11,860 $ 9,059 $ 6,572
v3.19.3.a.u2
Preferred Equity Investments - Additional Information (Details)
12 Months Ended
Mar. 01, 2019
USD ($)
Dec. 31, 2019
ft²
Investment Holdings [Line Items]    
Preferred equity ownership percentage   24.40%
Area of office properties   13,100,000
470 Vanderbilt [Member]    
Investment Holdings [Line Items]    
Area of office properties   686,000
Preferred Equity Investments, Dividend Rate   10.30%
Preferred equity investments, dividend rate percentage paid   8.00%
Preferred equity investment redeemed | $ $ 36,089,000  
v3.19.3.a.u2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Summary of Computation of Earnings Per Share

The following table summarizes our net (loss) income and the number of common shares used in the computation of basic and diluted (loss) income per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any.

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common stockholders

 

$

(36,899

)

 

$

9,147

 

 

$

86,381

 

Earnings allocated to unvested participating securities

 

 

(71

)

 

 

(79

)

 

 

(98

)

Numerator for (loss) income per common share - basic

   and diluted

 

$

(36,970

)

 

$

9,068

 

 

$

86,283

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic (loss) income per common share -

   weighted average shares

 

 

231,538

 

 

 

239,527

 

 

 

236,373

 

Effect of dilutive employee stock options and

   restricted share awards (1)

 

 

-

 

 

 

29

 

 

 

29

 

Denominator for diluted (loss) income per common

   share - weighted average shares

 

 

231,538

 

 

 

239,556

 

 

 

236,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share - basic and diluted

 

$

(0.16

)

 

$

0.04

 

 

$

0.37

 

 

 

 

(1)

The effect of dilutive securities for the years ended December 31, 2019, 2018, and 2017 excludes 27,191, 27,510 and 30,848 weighted average share equivalents, respectively, as their effect was anti-dilutive.

v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2019

 

 

2019

 

 

2018

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,000,000

 

(1)

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

46,800

 

(2)

 

 

 

 

 

 

 

2.99

%

 

 

1,250,000

 

 

 

1,046,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.55

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.26

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (3)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

234,643

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.46

%

 

 

3,809,643

 

 

 

3,599,800

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(25,792

)

 

 

(32,883

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,783,851

 

 

$

3,566,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

 

2.94

%

 

$

36,918

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that had been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property.

(3)

Our ownership interest in One Market Plaza and 300 Mission Street (formerly 50 Beale Street) is 49.0% and 31.1%, respectively.

 

Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2019.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

2021

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2022

 

 

36,918

 

 

 

-

 

 

 

36,918

 

2023

 

 

234,643

 

 

 

234,643

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-

 

v3.19.3.a.u2
Revenues (Tables)
12 Months Ended
Dec. 31, 2019
Disaggregation Of Revenue [Abstract]  
Summary of Revenues The following table sets forth the details of our revenues.

 

 

For the Year Ended December 31,

 

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

 

Rental revenue

$

734,477

 

(1)

$

727,295

 

 

$

683,490

 

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

6,852

 

 

 

6,163

 

 

 

6,336

 

 

Asset management

 

10,442

 

 

 

7,912

 

 

 

8,581

 

 

Acquisition, disposition and leasing

 

3,435

 

 

 

3,160

 

 

 

7,770

 

 

Other

 

2,015

 

 

 

1,394

 

 

 

1,525

 

 

Total fee income

 

22,744

 

 

 

18,629

 

 

 

24,212

 

 

Other income (2)

 

11,959

 

 

 

13,037

 

 

 

11,265

 

 

Total fee and other income

 

34,703

 

 

 

31,666

 

 

 

35,477

 

 

Total revenues

$

769,180

 

 

$

758,961

 

 

$

718,967

 

 

 

 

(1)

Includes $70,404 for the year ended December 31, 2019 of variable rental revenue, primarily related to tenant reimbursements.

 

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income. 

 

 

Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020.

 

(Amounts in thousands)

 

 

 

 

2020

 

$

621,503

 

2021

 

 

621,299

 

2022

 

 

597,394

 

2023

 

 

570,770

 

2024

 

 

539,443

 

Thereafter

 

 

2,776,987

 

Total

 

$

5,727,396

 

Summary of Amount Receivable from Customers under Various Fee Agreement

The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition,

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

Asset

 

 

Disposition

 

 

 

 

 

(Amounts in thousands)

Total

 

 

Management

 

 

Management

 

 

and Leasing

 

 

Other

 

Accounts and other receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

$

2,075

 

 

$

567

 

 

$

954

 

 

$

490

 

 

$

64

 

Balance as of December 31, 2019

 

 

2,413

 

 

 

752

 

 

 

1,653

 

 

 

-

 

 

 

8

 

Increase (decrease)

 

$

338

 

 

$

185

 

 

$

699

 

 

$

(490

)

 

$

(56

)

v3.19.3.a.u2
Interest and Other Income (Loss), net
12 Months Ended
Dec. 31, 2019
Interest And Other Income [Abstract]  
Interest and Other Income (Loss), net

17.

Interest and Other Income (Loss), net

 

The following table sets forth the details of interest and other income (loss), net.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2017

 

Interest and other income

$

5,484

 

 

$

5,384

 

 

$

1,256

 

Mark-to-market of investments in our deferred

   compensation plans (1)

 

3,906

 

 

 

(922

)

 

 

5,114

 

Preferred equity investment income (2)

 

454

 

 

 

3,655

 

 

 

4,187

 

Valuation allowance on preferred equity investment (3)

 

-

 

 

 

-

 

 

 

(19,588

)

Total interest and other income (loss), net

$

9,844

 

 

$

8,117

 

 

$

(9,031

)

 

 

(1)

The change resulting from the mark-to-market of the deferred compensation plan assets is entirely offset by the change in deferred compensation plan liabilities, which is included as a component of “general and administrative” expenses on our consolidated statements of income.

(2)

Represents 100% income from our preferred equity investments in PGRESS Equity Holdings LP, of which our 24.4% share is $111, $890 and $1,029 for the years ended December 31, 2019, 2018 and 2017, respectively. On March 1, 2019, our only remaining preferred equity investment was redeemed. See Note 6, Preferred Equity Investments.

(3)

Represents the valuation allowance on 2 Herald Square, our preferred equity investment in PGRESS Equity Holdings LP, of which our 24.4% share was $4,780 and $14,808 was attributable to noncontrolling interests. In May 2018, the senior lender foreclosed out our interest and accordingly, we wrote off our preferred equity investment.

 

 

v3.19.3.a.u2
Variable Interest Entities (“VIEs”)
12 Months Ended
Dec. 31, 2019
Variable Interest Entities [Abstract]  
Variable Interest Entities (“VIEs”)

13.

Variable Interest Entities (“VIEs”)

 

 

In the normal course of business, we are the general partner of various types of investment vehicles, which may be considered VIEs. We may, from time to time, own equity or debt securities through vehicles, each of which are considered variable interests. Our involvement in financing the operations of the VIEs is generally limited to our investments in the entity. We consolidate these entities when we are deemed to be the primary beneficiary.

 

 

Consolidated VIEs

 

We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019. The Operating Partnership is considered a VIE and is consolidated in our consolidated financial statements. Since we conduct our business through and substantially all of our interests are held by the Operating Partnership, the assets and liabilities on our consolidated financial statements represent the assets and liabilities of the Operating Partnership. As of December 31, 2019 and 2018, the Operating Partnership held interests in consolidated VIEs owning properties, a real estate fund and preferred equity investments that were determined to be VIEs. The assets of these consolidated VIEs may only be used to settle the obligations of the entities and such obligations are secured only by the assets of the entities and are non-recourse to the Operating Partnership or us. The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Real estate, net

 

$

1,685,391

 

 

$

1,699,618

 

Cash and cash equivalents and restricted cash

 

 

69,828

 

 

 

63,450

 

Investments in unconsolidated joint ventures

 

 

69,535

 

 

 

52,923

 

Preferred equity investments

 

 

-

 

 

 

36,042

 

Accounts and other receivables, net

 

 

2,140

 

 

 

2,107

 

Deferred rent receivable

 

 

57,338

 

 

 

51,926

 

Deferred charges, net

 

 

24,030

 

 

 

14,160

 

Intangible assets, net

 

 

29,872

 

 

 

45,818

 

Other assets

 

 

21,132

 

 

 

16,635

 

Total VIE assets

 

$

1,959,266

 

 

$

1,982,679

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,205,324

 

 

$

1,197,644

 

Accounts payable and accrued expenses

 

 

35,252

 

 

 

24,183

 

Intangible liabilities, net

 

 

19,841

 

 

 

31,582

 

Other liabilities

 

 

13,047

 

 

 

5

 

Total VIE liabilities

 

$

1,273,464

 

 

$

1,253,414

 

 

 

Unconsolidated VIEs

 

As of December 31, 2019, the Operating Partnership held variable interests in entities that own our unconsolidated real estate funds that were deemed to be VIEs. The following table summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

Investments

 

$

10,317

 

 

$

10,352

 

Asset management fees and other receivables

 

 

37,563

 

(1)

 

722

 

Maximum risk of loss

 

$

47,880

 

 

$

11,074

 

 

 

(1)

Includes a $36,918 note receivable from Fund X. See Note 22, Related Parties.

 

 

 

 

v3.19.3.a.u2
Summary of Quarterly Results (unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Results (unaudited)

21.

Summary of Quarterly Results (unaudited)

 

The following table summarizes our quarterly results of operations for the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to the

 

 

(Loss) income Per Common Share

 

(Amounts in thousands, except per share amounts)

Revenues

 

 

common stockholders

 

 

Basic

 

 

Diluted

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,488

 

 

$

(50,145

)

 

$

(0.22

)

 

$

(0.22

)

September 30

 

 

198,317

 

 

 

7,082

 

 

 

0.03

 

 

 

0.03

 

June 30

 

 

188,583

 

 

 

2,455

 

 

 

0.01

 

 

 

0.01

 

March 31

 

 

191,792

 

 

 

3,709

 

 

 

0.02

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

190,675

 

 

$

5,318

 

 

$

0.02

 

 

$

0.02

 

September 30

 

 

192,596

 

 

 

37,531

 

 

 

0.16

 

 

 

0.16

 

June 30

 

 

191,419

 

 

 

(34,816

)

 

 

(0.14

)

 

 

(0.14

)

March 31

 

 

184,271

 

 

 

1,114

 

 

0.00

 

 

0.00

 

 

  


v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Accounts and other receivables, allowance   $ 593
Deferred charges, accumulated amortization $ 42,670 30,129
Intangible assets, accumulated amortization 270,913 245,444
Notes and mortgages payable, deferred financing costs 25,792 32,883
Intangible liabilities, accumulated amortization $ 100,881 $ 89,200
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 900,000,000 900,000,000
Common stock, shares issued 227,432,030 233,135,704
Common stock, shares outstanding 227,432,030 233,135,704
Operating partnership, units outstanding 24,758,472 25,127,003
Total assets [1] $ 8,734,135 $ 8,755,978
Total liabilities [1] 4,103,173 3,864,314
Variable Interest Entities [Member]    
Total assets 1,959,266 1,982,679
Total liabilities $ 1,273,464 $ 1,253,414
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member]    
Percentage of ownership in operating partnership 90.20%  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parentheticals) - $ / shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement Of Stockholders Equity [Abstract]      
Dividends and distributions, Per share and unit $ 0.40 $ 0.40 $ 0.38