UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[ X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  For the quarterly period ended
December 31, 2019

[     ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  For the transition period from ________________ to _________________



Commission File Number 000-28304
 

PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware
 
       33-0704889     
(State or other jurisdiction of
 
(I.R.S.  Employer
incorporation or organization)
 
Identification No.)

3756 Central Avenue, Riverside, California 92506
(Address of principal executive offices and zip code)

(951) 686-6060
(Registrant’s telephone number, including area code)

_________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common stock, par value $0.01 per share
 
PROV
 
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           [X]   Yes    [  ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).            [X] Yes   [   ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ]
 
Accelerated filer  [X]
Non-accelerated filer [   ]  
 
Smaller reporting company [X]
 
 
Emerging growth company [   ]

                                 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [   ] Yes   [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of January 31, 2020 there were 7,483,071 shares of the registrant's common stock, $0.01 par value per share, outstanding.


PROVIDENT FINANCIAL HOLDINGS, INC.
Table of Contents
PART 1  -
FINANCIAL INFORMATION
Page
       
ITEM 1  -
Financial Statements.  The Unaudited Interim Condensed Consolidated Financial Statements of
Provident Financial Holdings, Inc. filed as a part of the report are as follows:
 
       
 
Condensed Consolidated Statements of Financial Condition
 
   
as of December 31, 2019 and June 30, 2019
1
 
Condensed Consolidated Statements of Operations
 
   
for the Quarter and Six Months Ended December 31, 2019 and 2018
2
 
Condensed Consolidated Statements of Comprehensive Income
 
   
for the Quarter and Six Months Ended December 31, 2019 and 2018
3
 
Condensed Consolidated Statements of Stockholders’ Equity
 
   
for the Quarter and Six Months Ended December 31, 2019 and 2018
4
 
Condensed Consolidated Statements of Cash Flows
 
   
for the Six Months Ended December 31, 2019 and 2018
6
 
Notes to Unaudited Interim Condensed Consolidated Financial Statements
7
       
ITEM 2  -
Management’s Discussion and Analysis of Financial Condition and Results of Operations:
 
       
 
General
41
 
Safe-Harbor Statement
42
 
Critical Accounting Policies
43
 
Executive Summary and Operating Strategy
43
 
Off-Balance Sheet Financing Arrangements and Contractual Obligations
44
 
Comparison of Financial Condition at December 31, 2019 and June 30, 2019
45
 
Comparison of Operating Results
for the Quarter and Six Months Ended December 31, 2019 and 2018
47
 
Asset Quality
58
 
Loan Volume Activities
61
 
Liquidity and Capital Resources
61
 
Supplemental Information
63
       
ITEM 3  -
Quantitative and Qualitative Disclosures about Market Risk
64
       
ITEM 4  -
Controls and Procedures
68
       
PART II  -
OTHER INFORMATION
 
       
ITEM 1  -
Legal Proceedings
68
ITEM 1A -
Risk Factors
69
ITEM 2  -
Unregistered Sales of Equity Securities and Use of Proceeds
69
ITEM 3  -
Defaults Upon Senior Securities
69
ITEM 4  -
Mine Safety Disclosures
69
ITEM 5  -
Other Information
69
ITEM 6  -
Exhibits
70
       
SIGNATURES
71
.


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited)
In Thousands, Except Share Information

 
December 31,
 2019
June 30,
 2019
Assets
   
     Cash and cash equivalents
$
48,233
 
$
70,632
 
     Investment securities – held to maturity, at cost
77,161
 
94,090
 
     Investment securities – available for sale, at fair value
5,237
 
5,969
 
     Loans held for investment, net of allowance for loan losses of
      $6,921 and $7,076, respectively; includes $4,173 and $5,094 at fair value, respectively
941,729
 
879,925
 
     Accrued interest receivable
3,292
 
3,424
 
     Federal Home Loan Bank (“FHLB”) – San Francisco stock
8,199
 
8,199
 
     Premises and equipment, net
10,967
 
8,226
 
     Prepaid expenses and other assets
12,569
 
14,385
 
              Total assets
$
1,107,387
 
$
 1,084,850
 
     
Liabilities and Stockholders’ Equity
   
     
Liabilities:
   
     Non interest-bearing deposits
$
85,846
 
$
90,184
 
     Interest-bearing deposits
747,804
 
751,087
 
             Total deposits
833,650
 
841,271
 
     
     Borrowings
131,085
 
101,107
 
     Accounts payable, accrued interest and other liabilities
18,876
 
21,831
 
             Total liabilities
983,611
 
964,209
 
     
Commitments and Contingencies  (Notes 6 and 10)
   
     
Stockholders’ equity:
   
     Preferred stock, $.01 par value (2,000,000 shares authorized;
     none issued and outstanding)
 
 
     Common stock, $.01 par value (40,000,000 shares authorized;
     18,097,615 and 18,081,365 shares issued; 7,483,071 and
     7,486,106 shares outstanding, respectively)
181
 
181
 
     Additional paid-in capital
95,118
 
94,351
 
     Retained earnings
193,704
 
190,839
 
     Treasury stock at cost (10,614,544 and 10,559,259 shares, respectively)
(165,360
)
(164,891
)
     Accumulated other comprehensive income, net of tax
133
 
161
 
             Total stockholders’ equity
123,776
 
120,641
 
             Total liabilities and stockholders’ equity
$
1,107,387
 
$
1,084,850
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
1

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
In Thousands, Except Per Share Information


   
Quarter Ended
December 31,
   
Six Months Ended
December 31,
 
   
2019
   
2018
   
2019
   
2018
 
Interest income:
                       
    Loans receivable, net
 
$
10,320
   
$
10,331
   
$
20,395
   
$
20,505
 
    Investment securities
   
567
     
444
     
1,181
     
789
 
    FHLB – San Francisco stock
   
145
     
278
     
288
     
421
 
    Interest-earning deposits
   
189
     
387
     
435
     
725
 
    Total interest income
   
11,221
     
11,440
     
22,299
     
22,440
 
                                 
Interest expense:
                               
    Checking and money market deposits
   
117
     
117
     
227
     
225
 
    Savings deposits
   
131
     
147
     
265
     
298
 
    Time deposits
   
530
     
630
     
1,062
     
1,251
 
    Borrowings
   
804
     
715
     
1,524
     
1,478
 
    Total interest expense
   
1,582
     
1,609
     
3,078
     
3,252
 
                                 
Net interest income
   
9,639
     
9,831
     
19,221
     
19,188
 
(Recovery) provision for loan losses
   
(22
)
   
(217
)
   
(203
)
   
(454
)
Net interest income, after  (recovery) provision for loan losses
   
9,661
     
10,048
     
19,424
     
19,642
 
                                 
Non-interest income:
                               
    Loan servicing and other fees
   
367
     
277
     
500
     
601
 
    (Loss) gain on sale of loans, net
   
(43
)
   
2,263
     
(129
)
   
5,395
 
    Deposit account fees
   
451
     
509
     
898
     
1,014
 
    Loss on sale and operations of real estate owned acquired in the
      settlement of loans, net
   
     
(7
)
   
     
(6
)
    Card and processing fees
   
371
     
392
     
761
     
790
 
    Other
   
198
     
161
     
384
     
350
 
    Total non-interest income
   
1,344
     
3,595
     
2,414
     
8,144
 
                                 
Non-interest expense:
                               
    Salaries and employee benefits
   
4,999
     
7,211
     
9,984
     
15,461
 
    Premises and occupancy
   
880
     
1,274
     
1,758
     
2,619
 
    Equipment
   
262
     
495
     
541
     
916
 
    Professional expenses
   
331
     
411
     
739
     
858
 
    Sales and marketing expenses
   
212
     
253
     
329
     
422
 
    Deposit insurance premiums and regulatory assessments
   
59
     
172
     
43
     
337
 
    Other
   
811
     
1,059
     
1,398
     
1,966
 
    Total non-interest expense
   
7,554
     
10,875
     
14,792
     
22,579
 
Income before income taxes
   
3,451
     
2,768
     
7,046
     
5,207
 
Provision for income taxes
   
1,053
     
810
     
2,086
     
1,426
 
    Net income
 
$
2,398
   
$
1,958
   
$
4,960
   
$
3,781
 
                                 
Basic earnings per share
 
$
0.32
   
$
0.26
   
$
0.66
   
$
0.51
 
Diluted earnings per share
 
$
0.31
   
$
0.26
   
$
0.65
   
$
0.50
 
Cash dividends per share
 
$
0.14
   
$
0.14
   
$
0.28
   
$
0.28
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
2


.
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
In Thousands

 
For the Quarter Ended
 December 31,
For the Six Months Ended
 December 31,
 
2019
2018
2019
2018
Net income
$
2,398
 
$
1,958
 
$
4,960
 
$
3,781
 
         
Change in unrealized holding loss on securities available for sale
(21
)
(28
)
(40
)
(58
)
Reclassification adjustment for net loss on securities available
  for sale included in net loss
 
 
 
 
Other comprehensive loss, before income taxes
(21
)
(28
)
(40
)
(58
)
         
Income tax benefit
(6
)
(8
)
(12
)
(17
)
Other comprehensive loss
(15
)
(20
)
(28
)
(41
)
         
Total comprehensive income
$
2,383
 
$
1,938
 
$
4,932
 
$
3,740
 




The accompanying notes are an integral part of these condensed consolidated financial statements.
3



PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
In Thousands, Except Share Information

For the Quarter Ended December 31, 2019 and 2018:
 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 
Shares
Amount
Total
Balance at September 30, 2019
7,479,682
 
$
181
 
$
94,795
 
$
192,354
 
$
(165,309
)
$
148
 
$
122,169
 
               
Net income
     
2,398
     
2,398
 
Other comprehensive loss
         
(15
)
(15
)
Purchase of treasury stock
(2,361
)
     
(51
)
 
(51
)
Exercise of stock options
5,750
   
83
       
83
 
Amortization of restricted stock
   
219
       
219
 
Stock options expense
   
21
       
21
 
Cash dividends (1)
     
(1,048
)
   
(1,048
)
               
Balance at December 31, 2019
7,483,071
 
$
181
 
$
95,118
 
$
193,704
 
$
(165,360
)
$
133
 
$
123,776
 

(1)
Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2019.

 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 
Shares
Amount
Total
Balance at September 30, 2018
7,500,860
 
$
181
 
$
95,795
 
$
191,399
 
$
(165,884
)
$
189
 
$
121,680
 
               
Net income
     
1,958
     
1,958
 
Other comprehensive loss
         
(20
)
(20
)
Purchase of treasury stock (1)
(505
)
     
(8
)
 
(8
)
Exercise of stock options
5,000
   
73
       
73
 
Distribution of restricted stock
1,500
             
 
Amortization of restricted stock
   
33
       
33
 
Stock options expense
   
12
       
12
 
Cash dividends (2)
     
(1,051
)
   
(1,051
)
               
Balance at December 31, 2018
7,506,855
 
$
181
 
$
95,913
 
$
192,306
 
$
(165,892
)
$
169
 
$
122,677
 
(1)
Includes the repurchase of 505 shares of distributed restricted stock in settlement of employee withholding tax obligations.
(2)
Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2018.



The accompanying notes are an integral part of these condensed consolidated financial statements.
4


For the Six Months Ended December 31, 2019 and 2018:
 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 
Shares
Amount
Total
Balance at June 30, 2019
7,486,106
 
$
181
 
$
94,351
 
$
190,839
 
$
(164,891
)
$
161
 
$
120,641
 
               
Net income
     
4,960
     
4,960
 
Other comprehensive loss
         
(28
)
(28
)
Purchase of treasury stock
(19,285
)
     
(397
)
 
(397
)
Exercise of stock options
16,250
   
215
       
215
 
Forfeiture of restricted stock
    72
    (72
)
   
Amortization of restricted stock
   
439
       
439
 
Stock options expense
   
41
       
41
 
Cash dividends (1)
     
(2,095
)
   
(2,095
)
               
Balance at December 31, 2019
7,483,071
 
$
181
 
$
95,118
 
$
193,704
 
$
(165,360
)
$
133
 
$
123,776
 
 (1)   Cash dividends of $0.28 per share were paid in the six months ended December 31, 2019.


 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 
Shares
Amount
Total
Balance at June 30, 2018
7,421,426
 
$
181
 
$
94,957
 
$
190,616
 
$
(165,507
)
$
210
 
$
120,457
 
               
Net income
     
3,781
     
3,781
 
Other comprehensive loss
         
(41
)
(41
)
Purchase of treasury stock (1)
(21,071
)
     
(385
)
 
(385
)
Exercise of stock options
20,000
   
226
       
226
 
Distribution of restricted stock
86,500
             
 
Amortization of restricted stock
   
397
       
397
 
Stock options expense
   
333
       
333
 
Cash dividends (2)
     
(2,091
)
   
(2,091
)
               
Balance at December 31, 2018
7,506,855
 
$
181
 
$
95,913
 
$
192,306
 
$
(165,892
)
$
169
 
$
122,677
 
(1)   Includes the repurchase of 21,071 shares of distributed restricted stock in settlement of employee withholding tax obligations.
(2)   Cash dividends of $0.28 per share were paid in the six months ended December 31, 2018.





The accompanying notes are an integral part of these condensed consolidated financial statements.
5

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited - In Thousands)
 
Six Months Ended
December 31,
 
2019
2018
Cash flows from operating activities:
   
   Net income
$
4,960
 
$
3,781
 
   Adjustments to reconcile net income to net cash provided by operating activities:
   
      Depreciation and amortization
1,356
 
1,664
 
      (Recovery) provision for loan losses
(203
)
(454
)
      Loss (gain) on sale of loans, net
129
 
(5,395
)
      Stock-based compensation
480
 
730
 
      Provision for deferred income taxes
1,432
 
733
 
   Decrease in accounts payable, accrued interest and other liabilities
(3,052
)
(482
)
   (Increase) decrease in prepaid expenses and other assets
(3,025
)
537
 
   Loans originated for sale
 
(342,738
)
   Proceeds from sale of loans
 
386,778
 
         Net cash provided by operating activities
2,077
 
45,154
 
     
Cash flows from investing activities:
   
   (Increase) decrease in loans held for investment, net
(61,773
)
27,554
 
   Maturity of investment securities held to maturity
 
200
 
   Principal payments from investment securities held to maturity
16,702
 
15,782
 
   Principal payments from investment securities available for sale
695
 
875
 
   Purchase of investment securities held to maturity
 
(13,669
)
   Proceeds from sale of real estate owned
 
915
 
   Purchase of premises and equipment
(148
)
(348
)
         Net cash (used for) provided by investing activities
(44,524
)
31,309
 
     
Cash flows from financing activities:
   
   Decrease in deposits, net
(7,621
)
(34,714
)
   Repayments of short-term borrowings, net
 
(15,000
)
   Repayments of long-term borrowings
(29
)
(28
)
   Proceeds from long-term borrowings
30,007
 
 
   Exercise of stock options
215
 
226
 
   Withholding taxes on stock based compensation
(32
)
(413
)
   Cash dividends
(2,095
)
(2,091
)
   Treasury stock purchases
(397
)
(385
)
         Net cash provided by (used for) financing activities
20,048
 
(52,405
)
     
Net (decrease) increase in cash and cash equivalents
(22,399
)
24,058
 
Cash and cash equivalents at beginning of period
70,632
 
43,301
 
Cash and cash equivalents at end of period
$
48,233
 
$
67,359
 
Supplemental information:
   
   Cash paid for interest
$
3,091
 
$
3,263
 
   Cash paid for income taxes
$
350
 
$
1,525
 
   Transfer of loans held for sale to held for investment
$
1,085
 
$
724
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
6

PROVIDENT FINANCIAL HOLDINGS, INC.
Notes to Unaudited Interim Condensed Consolidated Financial Statements

December 31, 2019

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented.  All such adjustments are of a normal, recurring nature.  The condensed consolidated statement of financial condition at June 30, 2019 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the “Bank”) (collectively, the “Corporation”).  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) with respect to interim financial reporting.  It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2019.  The results of operations for the quarter ended December 31, 2019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2020.


Note 2: Accounting Standard Updates (“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are significant to the Corporation as previously disclosed in Note 1 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2019, other than:

ASU 2016-13:
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, and November 2019 ASU 2019-11, all of which clarifies codification and corrects unintended application of the guidance. In November 2019, the FASB also issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” extending the adoption date for certain registrants, including the Corporation. These ASUs will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Corporation is evaluating its current expected loss methodology of its loan and investment portfolios to identify the necessary modifications in accordance with these standards and expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to its allowance for loan losses or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings upon adoption. The Corporation is in the process of compiling historical data that will be used to calculate expected credit losses on its loan portfolio to ensure the Corporation is fully compliant with these ASUs at the adoption date and is evaluating the potential impact adoption of these ASUs will have on the Corporation’s Consolidated Financial Statements.

ASU 2018-11
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU introduces a lessee model that brings most leases onto the balance sheet and aligns many of the underlying principles of the new lessor model with those in the new revenue recognition standard, Accounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers. The new leases standard represents a wholesale change to lease accounting and did not result in significant implementation

7


challenges during the transition period. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The effective date of this ASU for annual periods is beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019) and interim periods therein. In July 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which allows entities the option of initially applying the new leases standard at the adoption date (such as January 1, 2019, for calendar year- end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Corporation adopted the provisions of ASC 842 effective July 1, 2019 utilizing the transition method allowed under ASU 2018-11 and will not restate comparative periods as well as electing to not separate non-lease components from lease components. The Corporation elected the package of practical expedients permitted under ASC 842's transition guidance, which allows the Corporation to carryforward its historical lease classifications and its assessment as to whether a contract is or contains a lease. The Corporation also elected to not recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. The adoption of ASC 842 did not have a material impact on its consolidated financial statements. See Note 10 for additional discussion.

ASU 2018-13:
In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness.” The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements. This guidance will be effective fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The guidance only affects disclosures in the notes to the consolidated financial statements and will not otherwise affect the Corporation’s Consolidated Financial Statements.


Note 3: Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Corporation.

As of December 31, 2019 and 2018, there were outstanding options to purchase 554,500 shares and 509,000 shares of the Corporation’s common stock, respectively. Of those shares, as of December 31, 2019 and 2018, there were no shares and 45,000 shares, respectively, which were excluded from the diluted EPS computation as their effect was anti-dilutive. As of December 31, 2019 and 2018, there were outstanding restricted stock awards of 225,500 shares and 12,000 shares, respectively.



8


The following table provides the basic and diluted EPS computations for the quarter and six months ended December 31, 2019 and 2018, respectively.
   
For the Quarter Ended
December 31,
   
For the Six Months Ended
December 31,
 
(In Thousands, Except Earnings Per Share)
 
2019
   
2018
   
2019
   
2018
 
Numerator:
                       
    Net income – numerator for basic earnings per share and
      diluted earnings per share - available to common
      stockholders
 
$
2,398
   
$
1,958
   
$
4,960
   
$
3,781
 
                                 
Denominator:
                               
  Denominator for basic earnings per share:
                               
    Weighted-average shares
   
7,482
     
7,506
     
7,482
     
7,468
 
                                 
    Effect of dilutive shares:
                               
Stock options
   
133
     
89
     
133
     
90
 
Restricted stock
   
43
     
7
     
36
     
21
 
                                 
  Denominator for diluted earnings per share:
                               
    Adjusted weighted-average shares and assumed
      conversions
   
7,658
     
7,602
     
7,651
     
7,579
 
                                 
Basic earnings per share
 
$
0.32
   
$
0.26
   
$
0.66
   
$
0.51
 
Diluted earnings per share
 
$
0.31
   
$
0.26
   
$
0.65
   
$
0.50
 


Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities as of December 31, 2019 and June 30, 2019 were as follows:

December 31, 2019
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Estimated
Fair
Value
   
Carrying
Value
 
(In Thousands)
                             
Held to maturity:
                             
  U.S. government sponsored enterprise MBS (1)
 
$
73,545
   
$
1,185
   
$
(64
)
 
$
74,666
   
$
73,545
 
  U.S. SBA securities (2)
   
2,816
     
     
(13
)
   
2,803
     
2,816
 
  Certificate of deposits
   
800
     
     
     
800
     
800
 
Total investment securities - held to maturity
 
$
77,161
   
$
1,185
   
$
(77
)
 
$
78,269
   
$
77,161
 
                                         
Available for sale:
                                       
  U.S. government agency MBS
 
$
3,146
   
$
100
   
$
   
$
3,246
   
$
3,246
 
  U.S. government sponsored enterprise MBS
   
1,688
     
72
     
     
1,760
     
1,760
 
  Private issue CMO (3)
   
227
     
4
     
     
231
     
231
 
Total investment securities - available for sale
 
$
5,061
   
$
176
   
$
   
$
5,237
   
$
5,237
 
Total investment securities
 
$
82,222
   
$
1,361
   
$
(77
)
 
$
83,506
   
$
82,398
 

(1)
Mortgage-Backed Securities (“MBS”).
(2)
Small Business Administration (“SBA”).
(3)
Collateralized Mortgage Obligations (“CMO”).

9


June 30, 2019
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Estimated
Fair
Value
   
Carrying
Value
 
(In Thousands)
                             
Held to maturity
                             
  U.S. government sponsored enterprise MBS
 
$
90,394
   
$
1,289
   
$
(14
)
 
$
91,669
   
$
90,394
 
  U.S. SBA securities
   
2,896
     
     
(6
)
   
2,890
     
2,896
 
  Certificate of deposits
   
800
     
     
     
800
     
800
 
Total investment securities - held to maturity
 
$
94,090
   
$
1,289
   
$
(20
)
 
$
95,359
   
$
94,090
 
                                         
Available for sale
                                       
  U.S. government agency MBS
 
$
3,498
   
$
116
   
$
(1
)
 
$
3,613
   
$
3,613
 
  U.S. government sponsored enterprise MBS
   
1,998
     
89
     
     
2,087
     
2,087
 
  Private issue CMO
   
261
     
8
     
     
269
     
269
 
Total investment securities - available for sale
 
$
5,757
   
$
213
   
$
(1
)
 
$
5,969
   
$
5,969
 
Total investment securities
 
$
99,847
   
$
1,502
   
$
(21
)
 
$
101,328
   
$
100,059
 

In the second quarter of fiscal 2020 and 2019, the Corporation received MBS principal payments of $8.1 million and $8.3 million, respectively, and there were no sales of investment securities during these periods. The Corporation did not purchase any investment securities in the second quarter of fiscal 2020, as compared to the purchase of $13.5 million of U.S. government sponsored enterprise MBS to be held to maturity in the same period of fiscal 2019. For the first six months of fiscal 2020 and 2019, the Corporation received MBS principal payments of $17.4 million and $16.7 million, respectively, and there were no sales of investment securities during these periods. The Corporation did not purchase any investment securities in the first six months of fiscal 2020, as compared to the purchase of $13.5 million of U.S. government sponsored enterprise MBS to be held to maturity in the same period of fiscal 2019.

The Corporation held investments with an unrealized loss position of $77,000 at December 31, 2019 and $21,000 at June 30, 2019.
As of December 31, 2019
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
(In Thousands)
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Description  of Securities
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
Held to maturity:
                       
  U.S. government sponsored enterprise MBS
 
$
6,407
   
$
64
   
$
   
$
   
$
6,407
   
$
64
 
  U.S. SBA securities
   
   
$
     
2,313
     
13
     
2,313
     
13
 
Total investment securities – held to maturity
 
$
6,407
   
$
64
   
$
2,313
   
$
13
   
$
8,720
   
$
77
 
                                                 
Available for sale
                                               
Total investment securities – available for sale
 
$
   
$
   
$
   
$
   
$
   
$
 
Total investment securities
 
$
6,407
   
$
64
   
$
2,313
   
$
13
   
$
8,720
    $ 77  

10


As of June 30, 2019
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
(In Thousands)
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Unrealized
 
Fair
Unrealized
 
Fair
Unrealized
Description  of Securities
Value
Losses
 
Value
Losses
 
Value
Losses
Held to maturity
               
  U.S. government sponsored enterprise MBS
$
6,507
 
$
8
   
$
1,657
 
$
6
   
$
8,164
 
$
14
 
  U.S. SBA securities
 
 
$
     
2,883
   
6
     
2,883
   
6
 
Total investment securities – held to maturity
$
6,507
 
$
8
   
$
4,540
 
$
12
   
$
11,047
 
$
20
 
                                         
Available for sale
                                       
U.S. government agency MBS
$
289
 
$
1
   
$
 
$
   
$
289
 
$
1
 
Total investment securities – available for sale
$
289
 
$
1
   
$
 
$
   
$
289
 
$
1
 
Total investment securities
$
6,796
 
$
9
   
$
4,540
 
$
12
   
$
11,336
 
$
21
 

The Corporation evaluates individual investment securities quarterly for other-than-temporary declines in market value. At December 31, 2019, $13,000 of the $77,000 unrealized holding losses were 12 months or more; while at June 30, 2019, $12,000 of the $21,000 unrealized holding losses were 12 months or more. The Corporation does not believe that there were any other-than-temporary impairments on the investment securities at December 31, 2019 and 2018; therefore, no impairment losses were recorded for the quarter ended December 31, 2019 and 2018.

Contractual maturities of investment securities as of December 31, 2019 and June 30, 2019 were as follows:
 
December 31, 2019
 

June 30, 2019
(In Thousands)
Amortized
Cost
Estimated
Fair
Value
 
Amortized
Cost
Estimated
Fair
Value
           
Held to maturity:
         
Due in one year or less
$
800
 
$
800
   
$
400
 
$
400
 
Due after one through five years
25,201
 
25,309
   
32,584
 
32,728
 
Due after five through ten years
30,383
 
31,066
   
35,306
 
36,090
 
Due after ten years
20,777
 
21,094
   
25,800
 
26,141
 
Total investment securities - held to maturity
$
77,161
 
$
78,269
   
$
94,090
 
$
95,359
 
           
Available for sale:
         
Due in one year or less
$
 
$
   
$
 
$
 
Due after one through five years
 
   
 
 
Due after five through ten years
 
   
 
 
Due after ten years
5,061
 
5,237
   
5,757
 
5,969
 
Total investment securities - available for sale
$
5,061
 
$
5,237
   
$
5,757
 
$
5,969
 
Total investment securities
$
82,222
 
$
83,506
   
$
99,847
 
$
101,328
 

11


Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:
(In Thousands)
December 31,
2019
June 30,
2019
Mortgage loans:
   
    Single-family
$
347,344
 
$
324,952
 
    Multi-family
479,151
 
439,041
 
    Commercial real estate
107,613
 
111,928
 
    Construction (1)
6,914
 
4,638
 
    Other
 
167
 
Commercial business loans (2)
578
 
478
 
Consumer loans (3)
140
 
134
 
    Total loans held for investment, gross
941,740
 
881,338
 
     
Advance payments of escrows
56
 
53
 
Deferred loan costs, net
6,854
 
5,610
 
Allowance for loan losses
(6,921
)
(7,076
)
    Total loans held for investment, net
$
941,729
 
$
879,925
 

(1)
Net of $6.8 million and $6.6 million of undisbursed loan funds as of December 31, 2019 and June 30, 2019, respectively
(2)
Net of $0.9 million and $1.0 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.
(3)
Net of $0.5 million and $0.5 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

The following table sets forth information at December 31, 2019 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans.  Fixed-rate loans comprised one percent and two percent of loans held for investment at December 31, 2019 and June 30, 2019, respectively.  Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year.  The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

 
Adjustable Rate
   
(In Thousands)
Within One
Year
After
One Year
Through 3
Years
After
3 Years
Through 5
Years
After
5 Years
Through 10
Years
Fixed Rate
Total
Mortgage loans:
           
    Single-family
$
83,613
 
$
41,111
 
$
121,719
 
$
90,106
 
$
10,795
 
$
347,344
 
    Multi-family
138,125
 
162,170
 
159,357
 
19,327
 
172
 
479,151
 
    Commercial real estate
38,497
 
27,918
 
40,118
 
685
 
395
 
107,613
 
    Construction
5,796
 
 
 
 
1,118
 
6,914
 
Commercial business loans
160
 
 
 
 
418
 
578
 
Consumer loans
140
 
 
 
 
 
140
 
    Total loans held for investment,
      gross
$
266,331
 
$
231,199
 
$
321,194
 
$
110,118
 
$
12,898
 
$
941,740
 

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk.  Management continually evaluates the credit quality of the Corporation’s loan

12

portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.  The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances.  Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others.  Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices.  The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  A description of the general characteristics of the risk grades is as follows:
Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk.  The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss.  While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt.  A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:
   
December 31, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Commercial
Business
Consumer
Total
                 
Pass
$
339,599
 
$
475,330
 
$
106,687
 
$
5,629
 
$
535
 
$
140
 
$
927,920
 
Special Mention
4,276
 
3,821
 
 
1,285
 
 
 
9,382
 
Substandard
3,469
 
 
926
 
 
43
 
 
4,438
 
 
Total loans held for
   investment, gross
$
347,344
 
$
479,151
 
$
107,613
 
$
6,914
 
$
578
 
$
140
 
$
941,740
 

13

   
June 30, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial Business
Consumer
Total
                   
Pass
$
314,036
 
$
435,177
 
$
111,001
 
$
3,667
 
$
167
 
$
429
 
$
134
 
$
864,611
 
Special Mention
3,795
 
3,864
 
927
 
 
 
 
 
8,586
 
Substandard
7,121
 
 
 
971
 
 
49
 
 
8,141
 
 
Total loans held for
   investment, gross
$
324,952
 
$
439,041
 
$
111,928
 
$
4,638
 
$
167
 
$
478
 
$
134
 
$
881,338
 

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment.  These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans.  The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels.  Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses.  Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans.  For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings (“restructured loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent.  The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses.  The allowance for loan losses for non-performing loans is determined by applying ASC 310, “Receivables.”  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and  containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method.  For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method.  For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.


14


The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:
 
For the Quarter Ended
December 31,
For the Six Months Ended
December 31,
(Dollars in Thousands)
2019
2018
2019
2018
         
Allowance at beginning of period
$
6,929
 
$
7,155
 
$
7,076
 
$
7,385
 
         
Provision (recovery) for loan losses
(22
)
(217
)
(203
)
(454
)
         
Recoveries:
       
Mortgage loans:
       
     Single-family
13
 
123
 
49
 
155
 
Consumer loans
1
 
 
1
 
1
 
   Total recoveries
14
 
123
 
50
 
156
 
         
Charge-offs:
       
Mortgage loans:
       
     Single-family
 
 
(1
)
(25
)
Consumer loans
 
 
(1
)
(1
)
   Total charge-offs
 
 
(2
)
(26
)
         
   Net recoveries (charge-offs)
14
 
123
 
48
 
130
 
     Balance at end of period
$
6,921
 
$
7,061
 
$
6,921
 
$
7,061
 
         
Allowance for loan losses as a percentage of gross
  loans held for investment at the end of the period
0.73
%
0.80
%
0.73
%
0.80
%
Net (recoveries) charge-offs as a percentage of average
  loans receivable, net, during the period (annualized)
(0.01)
%
(0.05)
%
(0.01)
%
(0.03)
%

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.
   
December 31, 2019
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual (1)
Total Loans Held for
Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
342,893
 
$
982
 
$
3,469
 
$
347,344
 
 
Multi-family
479,151
 
 
 
479,151
 
 
Commercial real estate
107,613
 
 
 
107,613
 
 
Construction
6,914
 
 
 
6,914
 
Commercial business loans
535
 
 
43
 
578
 
Consumer loans
136
 
4
 
 
140
 
 
Total loans held for investment, gross
$
937,242
 
$
986
 
$
3,512
 
$
941,740
 

(1)  All loans 90 days or greater past due are placed on non-accrual status.

15

   
June 30, 2019
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual(1)
Total Loans Held for Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
318,671
 
$
660
 
$
5,621
 
$
324,952
 
 
Multi-family
439,041
 
 
 
439,041
 
 
Commercial real estate
111,928
 
 
 
111,928
 
 
Construction
3,667
 
 
971
 
4,638
 
 
Other
167
 
 
 
167
 
Commercial business loans
429
 
 
49
 
478
 
Consumer loans
129
 
5
 
 
134
 
 
Total loans held for investment, gross
$
874,032
 
$
665
 
$
6,641
 
$
881,338
 

(1)  All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.
  Quarter Ended December 31, 2019  
(In Thousands)
Single-
family
   
Multi-
family
   
Commercial
Real Estate
   
Construction
   
Commercial Business
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Allowance at beginning of  period
$
2,234
   
$
3,507
   
$
1,085
   
$
74
   
$
20
   
$
9
   
$
6,929
 
Provision (recovery) for loan losses
 
(90
)
   
(5
)
   
(27
)
   
94
     
8
     
(2
)
   
(22
)
Recoveries
 
13
     
     
     
     
     
1
     
14
 
Charge-offs
 
     
     
     
     
     
     
 
Allowance for loan losses,
  end of period
$
2,157
   
$
3,502
   
$
1,058
   
$
168
   
$
28
   
$
8
   
$
6,921
 
                                                       
Allowance for loan losses:
                                                     
Individually evaluated for impairment
$
46
   
$
   
$
   
$
   
$
$
6
   
$
   
$
52
 
Collectively evaluated for impairment
 
2,111
     
3,502
     
1,058
     
168
     
22
     
8
     
6,869
 
Allowance for loan losses,
  end of period
$
2,157
   
$
3,502
   
$
1,058
   
$
168
   
$
28
   
$
8
   
$
6,921
 
                                                       
Loans held for investment:
                                                     
Individually evaluated for impairment
$
3,053
   
$
   
$
   
$
   
$
$
43
   
$
   
$
3,096
 
Collectively evaluated for impairment
 
344,291
     
479,151
     
107,613
     
6,914
     
535
     
140
     
938,644
 
Total loans held for investment,
  gross
$
347,344
   
$
479,151
   
$
107,613
   
$
6,914
   
$
578
   
$
140
   
$
941,740
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 
0.62
%
   
0.73
%
   
0.98
%
   
2.43
%
   
4.84
%
   
5.71
%
   
0.73
%

16

 
Quarter Ended December 31, 2018
 
(In Thousands)
Single-
family
   
Multi-
family
   
Commercial
Real Estate
   
Construction
   
Other
   
Commercial Business
   
Consumer
   
Total
 
Allowance for loan losses:
                                             
Allowance at beginning of  period
$
2,741
   
$
3,336
   
$
1,012
   
$
38
   
$
3
   
$
19
   
$
6
   
$
7,155
 
Provision (recovery) for loan losses
 
(185
)
   
(56
)
   
7
     
10
     
     
7
     
     
(217
)
Recoveries
 
123
     
     
     
     
     
     
     
123
 
Charge-offs
 
     
     
     
     
     
     
     
 
Allowance for loan losses,
  end of period
$
2,679
   
$
3,280
   
$
1,019
   
$
48
   
$
3
   
$
26
   
$
6
   
$
7,061
 
                                                               
Allowance for loan losses:
                                                             
Individually evaluated for impairment
$
159
   
$
   
$
   
$
   
$
   
$
9
   
$
   
$
168
 
Collectively evaluated for impairment
 
2,520
     
3,280
     
1,019
     
48
     
3
     
17
     
6
     
6,893
 
Allowance for loan losses,
  end of period
$
2,679
   
$
3,280
   
$
1,019
   
$
48
   
$
3
   
$
26
   
$
6
   
$
7,061
 
                                                               
Loans held for investment:
                                                             
Individually evaluated for impairment
$
5,817
   
$
   
$
   
$
745
   
$
   
$
56
   
$
   
$
6,618
 
Collectively evaluated for impairment
 
306,682
     
447,033
     
112,830
     
3,241
     
167
     
399
     
103
     
870,455
 
Total loans held for investment,
  gross
$
312,499
   
$
447,033
   
$
112,830
   
$
3,986
   
$
167
   
$
455
   
$
103
   
$
877,073
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 
0.86
%
   
0.73
%
   
0.90
%
   
1.20
%
   
1.80
%
   
5.71
%
   
5.83
%
   
0.80
%




17

 
Six Months Ended December 31, 2019
 
(In Thousands)
Single-
family
   
Multi-
family
   
Commercial
Real Estate
   
Construction
   
Other
   
Commercial Business
   
Consumer
   
Total
 
Allowance for loan losses:
                                             
Allowance at beginning of  period
$
2,709
   
$
3,219
   
$
1,050
   
$
61
   
$
3
   
$
26
   
$
8
   
$
7,076
 
Provision (recovery) for loan losses
 
(600
)
   
283
     
8
     
107
     
(3
)
   
2
     
     
(203
)
Recoveries
 
49
     
     
     
     
     
     
1
     
50
 
Charge-offs
 
(1
)
   
     
     
     
     
     
(1
)
   
(2
)
Allowance for loan losses,
  end of period
$
2,157
   
$
3,502
   
$
1,058
   
$
168
   
$
   
$
28
   
$
8
   
$
6,921
 
                                                               
Allowance for loan losses:
                                                             
Individually evaluated for impairment
$
46
   
$
   
$
   
$
   
$
   
$
6
   
$
   
$
52
 
Collectively evaluated for impairment
 
2,111
     
3,502
     
1,058
     
168
     
     
22
     
8
     
6,869
 
Allowance for loan losses,
  end of period
$
2,157
   
$
3,502
   
$
1,058
   
$
168
   
$
   
$
28
   
$
8
   
$
6,921
 
                                                               
Loans held for investment:
                                                             
Individually evaluated for impairment
$
3,053
   
$
   
$
   
$
   
$
   
$
43
   
$
   
$
3,096
 
Collectively evaluated for impairment
 
344,291
     
479,151
     
107,613
     
6,914
     
     
535
     
140
     
938,644
 
Total loans held for investment,
  gross
$
347,344
   
$
479,151
   
$
107,613
   
$
6,914
   
$
   
$
578
   
$
140
   
$
941,740
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 
0.62
%
   
0.73
%
   
0.98
%
   
2.43
%
   
%
   
4.84
%
   
5.71
%
   
0.73
%






18


 
Six Months Ended December 31, 2018
 
(In Thousands)
Single-
family
   
Multi-
family
   
Commercial
Real Estate
   
Construction
   
Other
   
Commercial Business
   
Consumer
   
Total
 
Allowance for loan losses:
                                             
Allowance at beginning of  period
$
2,783
   
$
3,492
   
$
1,030
   
$
47
   
$
3
   
$
24
   
$
6
   
$
7,385
 
Provision (recovery) for loan losses
 
(234
)
   
(212
)
   
(11
)
   
1
     
     
2
     
     
(454
)
Recoveries
 
155
     
     
     
     
     
     
1
     
156
 
Charge-offs
 
(25
)
   
     
     
     
     
     
(1
)
   
(26
)
Allowance for loan losses,
  end of period
$
2,679
   
$
3,280
   
$
1,019
   
$
48
   
$
3
   
$
26
   
$
6
   
$
7,061
 
                                                               
Allowance for loan losses:
                                                             
Individually evaluated for impairment
$
159
   
$
   
$
   
$
   
$
   
$
9
   
$
   
$
168
 
Collectively evaluated for impairment
 
2,520
     
3,280
     
1,019
     
48
     
3
     
17
     
6
     
6,893
 
Allowance for loan losses,
  end of period
$
2,679
   
$
3,280
   
$
1,019
   
$
48
   
$
3
   
$
26
   
$
6
   
$
7,061
 
                                                               
Loans held for investment:
                                                             
Individually evaluated for impairment
$
5,817
   
$
   
$
   
$
745
   
$
   
$
56
   
$
   
$
6,618
 
Collectively evaluated for impairment
 
306,682
     
447,033
     
112,830
     
3,241
     
167
     
399
     
103
     
870,455
 
Total loans held for investment,
  gross
$
312,499
   
$
447,033
   
$
112,830
   
$
3,986
   
$
167
   
$
455
   
$
103
   
$
877,073
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 
0.86
%
   
0.73
%
   
0.90
%
   
1.20
%
   
1.80
%
   
5.71
%
   
5.83
%
   
0.80
%







19



The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated.  Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful.  In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured.  A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis.  Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value.  This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed.  Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.
     
At December 31, 2019
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
1,102
 
$
 
$
1,102
 
$
(132
)
$
970
 
   
Without a related allowance (2)
2,908
 
(488
)
2,420
 
 
2,420
 
 
Total single-family
4,010
 
(488
)
3,522
 
(132
)
3,390
 
               
Commercial business loans:
         
 
With a related allowance
43
 
 
43
 
(6
)
37
 
Total commercial business loans
43
 
 
43
 
(6
)
37
 
               
Total non-performing loans
$
4,053
 
$
(488
)
$
3,565
 
$
(138
)
$
3,427
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.



20




     
At June 30, 2019
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
2,640
 
$
 
$
2,640
 
$
(434
)
$
2,206
 
   
Without a related allowance (2)
3,518
 
(518
)
3,000
 
 
3,000
 
 
Total single-family
6,158
 
(518
)
5,640
 
(434
)
5,206
 
               
 
Construction:
         
   
Without a related allowance (2)
971
 
 
971
 
 
971
 
 
Total construction
971
 
 
971
 
 
971
 
           
Commercial business loans:
         
 
With a related allowance
49
 
 
49
 
(8
)
41
 
Total commercial business loans
49
 
 
49
 
(8
)
41
 
               
Total non-performing loans
$
7,178
 
$
(518
)
$
6,660
 
$
(442
)
$
6,218
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At December 31, 2019, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.  At June 30, 2019, there was one non-performing construction loan with undisbursed loan funds of $1.0 million, which was subsequently upgraded to a special mention category in November 2019.

For the quarter ended December 31, 2019 and 2018, the Corporation’s average recorded investment in non-performing loans was $4.0 million and $6.6 million, respectively.  The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended December 31, 2019, the Bank received $57,000 in interest payments from non-performing loans, of which $34,000 were recognized as interest income and the remaining $23,000 were applied to reduce the loan balances under the cost recovery method.  In comparison, for the quarter ended December 31, 2018, the Bank received $274,000 in interest payments from non-performing loans, of which $226,000 were recognized as interest income and the remaining $48,000 were applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2019 and 2018, the Corporation’s average recorded investment in non-performing loans was $4.7 million and $6.8 million, respectively.  For the six months ended December 31, 2019, the Bank received $204,000 in interest payments from non-performing loans, of which $157,000 were recognized as interest income and the remaining $47,000 were applied to reduce the loan balances under the cost recovery method.  In comparison, for the six months ended December 31, 2018, the Bank received $395,000 in interest payments from non-performing loans, of which $291,000 were recognized as interest income and the remaining $104,000 were applied to reduce the loan balances under the cost recovery method.

21


The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and six months ended December 31, 2019 and 2018:
     
Quarter Ended December 31,
     
2019
 
2018
     
Average
Interest
 
Average
Interest
     
Recorded
Income
 
Recorded
Income
(In Thousands)
Investment
Recognized
 
Investment
Recognized
               
Without related allowances:
         
 
Mortgage loans:
         
   
Single-family
$
2,874
 
$
21
   
$
3,326
 
$
189
 
   
Construction
 
   
745
 
 
     
2,874
 
21
   
4,071
 
189
 
               
With related allowances:
         
 
Mortgage loans:
         
   
Single-family
1,105
 
12
   
2,487
 
36
 
 
Commercial business loans
44
 
1
   
60
 
1
 
   
1,149
 
13
   
2,547
 
37
 
             
 
Total
$
4,023
 
$
34
   
$
6,618
 
$
226
 


     
Six Months Ended December 31,
     
2019
 
2018
     
Average
Interest
 
Average
Interest
     
Recorded
Income
 
Recorded
Income
(In Thousands)
Investment
Recognized
 
Investment
Recognized
               
Without related allowances:
         
 
Mortgage loans:
         
   
Single-family
$
2,980
 
$
111
   
$
3,963
 
$
229
 
   
Construction
542
 
20
   
496
 
 
     
3,522
 
131
   
4,459
 
229
 
               
With related allowances:
         
 
Mortgage loans:
         
   
Single-family
1,151
 
24
   
2,279
 
60
 
 
Commercial business loans
45
 
2
   
64
 
2
 
   
1,196
 
26
   
2,343
 
62
 
             
 
Total
$
4,718
 
$
157
   
$
6,802
 
$
291
 

For the quarter ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the six months ended December 31, 2019, no new loans were

22

restructured from their original terms and classified as restructured loans, while two substandard restructured loans were paid off, one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the quarter ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was paid off. For the six months ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was upgraded to the pass category and one restructured loan was paid off. During the quarter and six months ended December 31, 2019 and 2018, no restructured loans were in default within a 12-month period subsequent to their original restructuring. Additionally, during the quarter and six months ended December 31, 2019, there was no loan whose modification was extended beyond the initial maturity of the modification. During the quarter and six months ended December 31, 2018, there was one restructured loan with a loan balance of $56,000 whose modification was extended. At both December 31, 2019 and June 30, 2019, there were no commitments to lend additional funds to those borrowers whose loans were restructured.

As of December 31, 2019, the Corporation held six restructured loans with a net outstanding balance of $1.8 million, all loans were classified as substandard and on non-accrual status. As of June 30, 2019, the Corporation held eight restructured loans with a net outstanding balance of $3.8 million: one loan was classified as special mention on accrual status ($437,000); one loan was classified as substandard on accrual status ($1.4 million); and six loans were classified as substandard on non-accrual status ($1.9 million).  Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation.  As of December 31, 2019 and June 30, 2019, $888,000 or 49%, and $2.4 million or 63%, respectively, of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan.  In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation.  The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.



23

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status:
 
At
At
(In Thousands)
December 31, 2019
June 30, 2019
Restructured loans on non-accrual status:
   
      Mortgage loans:
   
        Single-family
$
1,783
 
$
1,891
 
      Commercial business loans
37
 
41
 
        Total
1,820
 
1,932
 
     
Restructured loans on accrual status:
   
      Mortgage loans:
   
        Single-family
 
1,861
 
        Total
 
1,861
 
     
        Total restructured loans
$
1,820
 
$
3,793
 

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.
     
At December 31, 2019
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
685
 
$
 
$
685
 
$
(46
)
$
639
 
   
Without a related allowance (2)
1,509
 
(365
)
1,144
 
 
1,144
 
 
Total single-family
2,194
 
(365
)
1,829
 
(46
)
1,783
 
               
Commercial business loans:
         
 
With a related allowance
43
 
 
43
 
(6
)
37
 
Total commercial business loans
43
 
 
43
 
(6
)
37
 
               
Total restructured loans
$
2,237
 
$
(365
)
$
1,872
 
$
(52
)
$
1,820
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.


24

     
At June 30, 2019
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
2,199
 
$
 
$
2,199
 
$
(122
)
$
2,077
 
   
Without a related allowance(2)
2,040
 
(365
)
1,675
 
 
1,675
 
 
Total single-family
4,239
 
(365
)
3,874
 
(122
)
3,752
 
               
Commercial business loans:
         
 
With a related allowance
49
 
 
49
 
(8
)
41
 
Total commercial business loans
49
 
 
49
 
(8
)
41
 
               
Total restructured loans
$
4,288
 
$
(365
)
$
3,923
 
$
(130
)
$
3,793
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold.  This compares to the quarter ended December 31, 2018 when no properties were acquired in the settlement of loans, while one previously foreclosed upon property was sold. For the six months ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. This compares to the six months ended December 31, 2018 when no property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. As of December 31, 2019 and June 30, 2019, there was no real estate owned property at both dates.  A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss is recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred.


Note 6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  As of December 31, 2019 and June 30, 2019, the Corporation had commitments to extend credit on loans to be held for investment of $10.0 million and $4.3 million, respectively.

25


The following table provides information at the dates indicated regarding undisbursed funds on construction loans, undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.
Commitments
December 31, 2019
June 30, 2019
(In Thousands)
   
     
Undisbursed loan funds – Construction loans
$
6,821
 
$
6,592
 
Undisbursed lines of credit – Commercial business loans
850
 
1,003
 
Undisbursed lines of credit – Consumer loans
468
 
479
 
Commitments to extend credit on loans to be held for investment
10,021
 
4,254
 
Total
$
18,160
 
$
12,328
 

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quarter and six months ended December 31, 2019 and 2018.
 
For the Quarter Ended
 December 31,
For the Six Months Ended
December 31,
(In Thousands)
2019
2018
2019
2018
Balance, beginning of the period
$
143
 
$
149
 
$
141
 
$
157
 
Provision (recovery)
(5
)
1
 
(3
)
(7
)
Balance, end of the period
$
138
 
$
150
 
$
138
 
$
150
 

In accordance with ASC 815, “Derivatives and Hedging,” and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced (“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of December 31, 2019 and June 30, 2019, there were no outstanding derivative financial instruments.

The net impact of derivative financial instruments recorded within the gain on sale of loans contained in the Condensed Consolidated Statements of Operations during the quarter and six months ended December 31, 2019 and 2018 was as follows:
 
For the Quarter Ended
 December 31,
 For the Six Months Ended
December 31,
Derivative Financial Instruments
2019
2018
2019
2018
(In Thousands)
       
Commitments to extend credit on loans to be held for sale
$
 
$
8
 
$
 
$
(321
)
Mandatory loan sale commitments and TBA MBS trades
 
(928
)
 
(249
)
Total net loss
$
 
$
(920
)
$
 
$
(570
)

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability.  The FHLB – San Francisco absorbs the first four basis points of loss by establishing a first loss account and a credit scoring process is used to calculate the maximum recourse amount for the Bank.  All losses above the Bank’s maximum recourse amount are the responsibility of the FHLB – San Francisco.  The FHLB – San Francisco pays the Bank a credit enhancement fee on a monthly basis to compensate the Bank for accepting the recourse obligation.  As of December 31, 2019 and June 30, 2019, the Bank serviced $8.3 million and $9.7 million of loans under this program, respectively and has established a recourse liability of $50,000 at both dates.

26


Occasionally, the Bank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date.  During the quarter ended December 31, 2019, the Bank repurchased two single-family loans totaling $520,000. In comparison during the same quarter last year, the Bank did not repurchase any loans. During the first six months of fiscal 2019, the Corporation repurchased three loans totaling $1.1 million. In comparison during the six months ended December 31, 2018, the Corporation repurchased three loans totaling $253,000, including two loans totaling $25,000 that were fully charged off. There were no other repurchase requests that did not result in the repurchase of the loan itself, which were settled in the quarter ended December 31, 2019 and 2018. In addition to the specific recourse liability for the MPF program, the Bank established a recourse liability of $200,000 for loans sold to other investors as of both December 31, 2019 and June 30, 2019.

The following table shows the summary of the recourse liability for the quarter and six months ended December 31, 2019 and 2018:

 
For the Quarter Ended
December 31,
 For the Six Months Ended
December 31,
Recourse Liability
2019
2018
2019
2018
(In Thousands)
       
         
Balance, beginning of the period
$
250
 
$
250
 
$
250
 
$
283
 
Provision (recovery) from recourse liability
 
 
 
(33
)
Net settlements in lieu of loan repurchases
 
 
 
 
Balance, end of the period
$
250
 
$
250
 
$
250
 
$
250
 


Note 7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments” on loans originated for sale.  ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates.  At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected.  The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.



27

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value:
(In Thousands)
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Net
Unrealized
Loss
As of December 31, 2019:
     
Loans held for investment, at fair value
$
4,173
 
$
4,284
 
$
(111
)
       
As of June 30, 2019:
     
Loans held for investment, at fair value
$
5,094
 
$
5,218
 
$
(124
)

ASC 820-10-65-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides additional guidance for estimating fair value in accordance with ASC 820, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased.

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations.  The three levels of inputs are defined as follows:
Level 1
-
Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2
-
Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
Level 3
-
Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks.  These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs.  If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value, interest-only strips and derivative financial instruments; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and privately issued CMO.  The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3).

Derivative financial instruments are comprised of commitments to extend credit on loans to be held for sale, mandatory loan sale commitments, TBA MBS trades and option contracts.  The fair value of TBA MBS trades is determined using quoted secondary-market prices (Level 2).  The fair values of other derivative financial instruments are determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment (Level 3).
28



Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale.  The fair value is determined by the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Non-performing loans are loans which are inadequately protected by the current sound net worth and paying capacity of the borrowers or of the collateral pledged.  The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower.  For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2).  For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2).  For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2).  Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above.  This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses.  These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date.  The fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips.  The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The fair value of real estate owned is derived from the lower of the appraised value or the listing price, net of estimated selling costs (Level 2).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.


29


The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at December 31, 2019 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
       
    Investment securities - available for sale:
       
        U.S. government agency MBS
$
 
$
3,246
 
$
 
$
3,246
 
        U.S. government sponsored enterprise MBS
 
1,760
 
 
1,760
 
        Private issue CMO
 
 
231
 
231
 
           Investment securities - available for sale
 
5,006
 
231
 
5,237
 
         
    Loans held for investment, at fair value
 
 
4,173
 
4,173
 
    Interest-only strips
 
 
13
 
13
 
Total assets
$
 
$
5,006
 
$
4,417
 
$
9,423
 
         
Liabilities
$
 
$
 
$
 
$
 
Total liabilities
$
 
$
 
$
 
$
 

 
Fair Value Measurement at June 30, 2019 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
       
    Investment securities - available for sale:
       
        U.S. government agency MBS
$
 
$
3,613
 
$
 
$
3,613
 
        U.S. government sponsored enterprise MBS
 
2,087
 
 
2,087
 
        Private issue CMO
 
 
269
 
269
 
           Investment securities - available for sale
 
5,700
 
269
 
5,969
 
         
    Loans held for investment, at fair value
 
 
5,094
 
5,094
 
    Interest-only strips
 
 
16
 
16
 
Total assets
$
 
$
5,700
 
$
5,379
 
$
11,079
 
         
Liabilities:
$
 
$
 
$
 
$
 
Total liabilities
$
 
$
 
$
 
$
 




30

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
   
For the Quarter Ended December 31, 2019
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private Issue
CMO
 
Loans Held For Investment,
at fair value (1)
 
Interest-
Only Strips
   
Total
 
Beginning balance at September 30, 2019
 
$
253
   
$
4,386
   
$
14
   
$
4,653
 
    Total gains or losses (realized/unrealized):
                               
        Included in earnings
   
     
31
     
     
31
 
        Included in other comprehensive loss
   
(3
)
   
     
(1
)
   
(4
)
    Purchases
   
     
     
     
 
    Issuances
   
     
     
     
 
    Settlements
   
(19
)
   
(244
)
   
     
(263
)
    Transfers in and/or out of Level 3
   
     
     
     
 
Ending balance at December 31, 2019
 
$
231
   
$
4,173
   
$
13
   
$
4,417
 
(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.


 
For the Quarter Ended December 31, 2018
 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
Private
Issue
CMO
   
Loans Held
For
Investment, at
fair value (1)
   
Interest-
Only
Strips
   
Loan
Commitments to Originate (2)
   
Mandatory
Commitments (3)
   
Total
 
Beginning balance at September 30, 2018
$
316
   
$
4,945
   
$
24
   
$
496
   
$
(9
)
 
$
5,772
 
    Total gains or losses (realized/unrealized):
                                             
        Included in earnings
 
     
95
     
     
8
     
(1
)
   
102
 
        Included in other comprehensive loss
 
(1
)
   
     
(3
)
   
     
     
(4
)
    Purchases
 
     
     
     
     
     
 
    Issuances
 
     
     
     
     
     
 
    Settlements
 
(5
)
   
(45
)
   
     
     
1
     
(49
)
    Transfers in and/or out of Level 3
 
     
     
     
     
     
 
Ending balance at December 31, 2018
$
310
   
$
4,995
   
$
21
   
$
504
   
$
(9
)
 
$
5,821
 


(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.


31

   
For the Six Months Ended December 31, 2019
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private Issue
CMO
   
Loans Held For Investment,
at fair value (1)
   
Interest-
Only Strips
   
Total
 
Beginning balance at June 30, 2019
 
$
269
   
$
5,094
   
$
16
   
$
5,379
 
    Total gains or losses (realized/unrealized):
                               
        Included in earnings
   
     
13
     
     
13
 
        Included in other comprehensive loss
   
(3
)
   
     
(3
)
   
(6
)
    Purchases
   
     
     
     
 
    Issuances
   
     
     
     
 
    Settlements
   
(35
)
   
(934
)
   
     
(969
)
    Transfers in and/or out of Level 3
   
     
     
     
 
Ending balance at December 31, 2019
 
$
231
   
$
4,173
   
$
13
   
$
4,417
 

(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 
For the Six Months Ended December 31, 2018
 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
Private
Issue
CMO
   
Loans Held
For
Investment, at
fair value (1)
   
Interest-
Only
Strips
   
Loan
Commitments
to Originate (2)
   
Mandatory
Commitments (3)
   
Total
 
Beginning balance at June 30, 2018
$
350
   
$
5,234
   
$
23
   
$
825
   
$
(32
)
 
$
6,400
 
    Total gains or losses (realized/unrealized):
                                             
        Included in earnings
 
     
46
     
     
(321
)
   
21
     
(254
)
        Included in other comprehensive loss
 
(1
)
   
     
(2
)
   
     
     
(3
)
    Purchases
 
     
     
     
     
     
 
    Issuances
 
     
     
     
     
     
 
    Settlements
 
(39
)
   
(755
)
   
     
     
2
     
(792
)
    Transfers in and/or out of Level 3
 
     
470
     
     
     
     
470
 
Ending balance at December 31, 2018
$
310
   
$
4,995
   
$
21
   
$
504
   
$
(9
)
 
$
5,821
 

(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.



32

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at December 31, 2019 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans
$
 
$
2,420
 
$
1,007
 
$
3,427
 
Mortgage servicing assets
 
 
527
 
527
 
Real estate owned, net
 
 
 
 
Total
$
 
$
2,420
 
$
1,534
 
$
3,954
 

 
Fair Value Measurement at June 30, 2019 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans
$
 
$
3,971
 
$
2,247
 
$
6,218
 
Mortgage servicing assets
 
 
627
 
627
 
Real estate owned, net
 
 
 
 
Total
$
 
$
3,971
 
$
2,874
 
$
6,845
 




33

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of December 31, 2019:
(Dollars In Thousands)
Fair Value
As of
December 31,
2019
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
           
Assets:
         
Securities available-for sale:
   Private issue CMO
$
231
 
Market comparable
pricing
Comparability adjustment
1.7% - 2.3% (1.9%)
Increase
           
Loans held for investment, at
   fair value
$
4,173
 
Relative value
analysis
Broker quotes

Credit risk factor
98.0% - 104.1%
(101.4%) of par
0.0% - 100.0% (3.8%)
Increase

Decrease
           
Non-performing loans(3)
$
676
 
Discounted cash flow
Default rates
5.0%
Decrease
           
Non-performing loans(4)
$
331
 
Relative value
analysis
Credit risk factor
20.0% - 30.0% (20.5%)
Decrease
           
Mortgage servicing assets
$
527
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
12.1% - 60.0% (22.5%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
           
Interest-only strips
$
13
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
16.0% - 43.8% (41.2%)
9.0%
Decrease
Decrease
           
Liabilities:
         
None
             
           
(1)
The range is based on the historical estimated fair values and management estimates.
(2)
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)
Consists of restructured loans.
(4)
Consists of other non-performing loans, excluding restructured loans.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates and broker quotes, among others.  Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.


34

The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2019 and June 30, 2019 was as follows:
 
December 31, 2019
(In Thousands)
Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:
         
Investment securities - held to maturity
$
77,161
 
$
78,269
 
$
 
$
78,269
 
$
 
Loans held for investment, not recorded at fair value
$
937,556
 
$
919,915
 
$
 
$
 
$
919,915
 
FHLB – San Francisco stock
$
8,199
 
$
8,199
 
$
 
$
8,199
 
$
 
           
Financial liabilities:
         
Deposits
$
833,650
 
$
805,716
 
$
 
$
 
$
805,716
 
Borrowings
$
131,085
 
$
133,040
 
$
 
$
 
$
133,340
 

 
June 30, 2019
(In Thousands)
Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:
         
Investment securities - held to maturity
$
94,090
 
$
95,359
 
$
 
$
95,359
 
$
 
Loans held for investment, not recorded at fair value
$
874,831
 
$
861,374
 
$
 
$
 
$
861,374
 
FHLB – San Francisco stock
$
8,199
 
$
8,199
 
$
 
$
8,199
 
$
 
           
Financial liabilities:
         
Deposits
$
841,271
 
$
813,087
 
$
 
$
 
$
813,087
 
Borrowings
$
101,107
 
$
102,826
 
$
 
$
 
$
102,826
 

Investment securities - held to maturity:  The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions, U.S. SBA securities and U.S. government sponsored enterprise MBS.  Due to the short-term nature of the time deposits, the principal balance approximated fair value (Level 2).  For the MBS and the U.S. SBA securities, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement (Level 2).

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value.  For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities.  The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation.  The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

35

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated.  The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers.  The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  During the quarter ended December 31, 2019, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its condensed consolidated financial position or results of operations.


Note 8: Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")

The following tables provide the changes in AOCI by component for the quarter and six months ended December 31, 2019 and 2018.
 
For the Quarter Ended December 31, 2019
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at September 30, 2019
$
138
 
$
10
 
$
148
 
       
Other comprehensive loss before reclassifications
(14
)
(1
)
(15
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(14
)
(1
)
(15
)
       
Ending balance at December 31, 2019
$
124
 
$
9
 
$
133
 

 
For the Quarter Ended December 31, 2018
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at September 30, 2018
$
172
 
$
17
 
$
189
 
       
Other comprehensive loss before reclassifications
(18
)
(2
)
(20
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(18
)
(2
)
(20
)
       
Ending balance at December 31, 2018
$
154
 
$
15
 
$
169
 
   


36

 
For the Six Months Ended December 31, 2019
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at June 30, 2019
$
150
 
$
11
 
$
161
 
       
Other comprehensive loss before reclassifications
(26
)
(2
)
(28
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(26
)
(2
)
(28
)
       
Ending balance at December 31, 2019
$
124
 
$
9
 
$
133
 

 
For the Six Months Ended December 31, 2018
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at June 30, 2018
$
194
 
$
16
 
$
210
 
       
Other comprehensive loss before reclassifications
(40
)
(1
)
(41
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(40
)
(1
)
(41
)
       
Ending balance at December 31, 2018
$
154
 
$
15
 
$
169
 


Note 9: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Corporation expects to be entitled to receive. The largest portion of the Corporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

If a contract is determined to be within the scope of ASC 606, the Corporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Corporation is generally the principal in these contracts, with the exception of interchanges fees, in which case the Corporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

37

Disaggregation of Revenue:

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarter and six months ended December 31, 2019 and 2018:

 
For the Quarter Ended
 December 31,
 For the Six Months Ended
December 31,
Type of Services
2019
2018
2019
2018
(In Thousands)
       
Asset management fees
$
84
 
$
56
 
$
164
 
$
138
 
Debit card and ATM fees
394
 
413
 
815
 
832
 
Deposit related fees
466
 
519
 
931
 
1,038
 
Loan related fees
8
 
1
 
14
 
13
 
BOLI (1)
46
 
47
 
93
 
93
 
Loan servicing fees (1)
367
 
277
 
500
 
601
 
Net gain (loss) on sale of loans (1) (2)
(43
)
2,263
 
(129
)
5,395
 
Other
22
 
19
 
26
 
34
 
Total non-interest income
$
1,344
 
$
3,595
 
$
2,414
 
$
8,144
 

(1)
Not in scope of ASC 606.
(2)
There were no loan sales in the quarter and first six months of fiscal 2020 as compared to the loan sale volume of $131.3 million and $313.1 million for the quarter and first six months of fiscal 2019, respectively.

For the quarter and six months ended December 31, 2019 and 2018, substantially all of the Corporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized in scope of ASC 606:

Asset management fees: Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through a third-party provider. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each month.

Debit card and ATM fees: Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through a third party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders' debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Deposit related fees: Fees are earned on the Bank's deposit accounts for various products offered to or services performed for the Bank's customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.

Loan related fees: Non-interest loan fee income is earned on loans that the Bank services, excluding loan servicing fees which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.

Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.


38

Note 10: Leases

The Corporation accounts for its leases in accordance with ASC 842, which was implemented on July 1, 2019, and requires the Corporation to record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation’s leases primarily represent future obligations to make payments for the use of buildings, space or equipment for its operations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and other liabilities, while right-of-use assets are recorded in premises and equipment in the Corporation’s condensed consolidated statements of financial condition. At December 31, 2019, all of the Corporation’s leases were classified as operating leases and the Corporation did not have any operating leases with an initial term of 12 months or less (“short-term leases”). Liabilities to make future lease payments and right of use assets are recorded for operating leases and do not include short-term leases. These liabilities and right-of-use assets are determined based on the total contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Due to the fact that lease extensions are not reasonably certain,  the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB - San Francisco rates as a discount rate for each of the remaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the lease. For leases that contain variable lease payments, the Corporation assumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and periodic interest accretion in the related liability to make future lease payments.

For the quarter and six months ended December 31, 2019, expense associated with the Corporation’s leases totaled $211,000 and $401,000, respectively, and was recorded in premises and occupancy expenses and equipment expenses in the condensed consolidated statements of operations.




39

The following table presents supplemental information related to operating leases at the date and for the periods indicated:

(In Thousands)
Quarter
Ended
December 31,
2019
Six Months
Ended
December 31,
2019
As of
December 31,
2019
Condensed Consolidated Statements of Condition:
     
Premises and equipment - Operating lease right of use assets
           
$
2,960
 
Accounts payable, accrued interest and other liabilities –
Operating lease liabilities
           
$
3,123
 
                   
Condensed Consolidated Statements of Operations:
     
Premises and occupancy expenses from operating leases (1) (2)
$
195
 
$
374
       
Equipment expenses from operating leases
$
16
 
$
27
       
       
Condensed Consolidated Statements of Cash Flows:
                 
Operating cash flows from operating leases, net(2)
$
279
 
$
563
       

(1)
Variable lease costs are immaterial.
(2)
Revenue related to sublease activity is immaterial and netted against operating lease expenses.

The following table provides information related to remaining minimum contractual lease payments and other information associated with the Corporation’s leases as of December 31, 2019:

 
Amount(1)
Year Ending June 30,
(In Thousands)
2020
$
495
 
2021
753
 
2022
677
 
2023
478
 
2024
361
 
Thereafter
530
 
Total contract lease payments, net(2)
$
3,294
 
     
Total liability to make lease payments
$
3,123
 
Difference in undiscounted and discounted future lease payments
$
171
 
Weighted average discount rate
 
2.14
%
Weighted average remaining lease term (years)
 
4.8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.
(2) Revenue related to sublease activity is immaterial and not presented herein.


40

The following table summarizes the impact of the adoption of the new lease accounting guidance on the Corporation’s condensed consolidated statements of financial condition as of July 1, 2019:

(In Thousands)
June 30,
2019
Adjustments
due to new
lease guidance
July 1,
2019
December 31,
2019
Total assets
$
1,084,850
 
$
3,399
 
$
1,088,249
 
$
1,107,387
 
Total liabilities
$
964,209
 
$
3,704
 
$
967,913
 
$
983,611
 
Total equity
$
120,641
 
$
 
$
120,641
 
$
123,776
 



Note 11: Subsequent Event

On January 28, 2020, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on February 18, 2020 entitled to receive the cash dividend. The cash dividend will be payable on March 10, 2020.


ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Provident Financial Holdings, Inc., a Delaware corporation, was organized in January 1996 for the purpose of becoming the holding company of Provident Savings Bank, F.S.B. ("the Bank") upon the Bank’s conversion from a federal mutual to a federal stock savings bank (“Conversion”).  The Conversion was completed on June 27, 1996.  The Corporation is regulated by the Federal Reserve Board (“FRB”).  At December 31, 2019, the Corporation had total assets of $1.11 billion, total deposits of $833.7 million and total stockholders’ equity of $123.8 million.  The Corporation has not engaged in any significant activity other than holding the stock of the Bank.  Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiaries.  As used in this report, the terms “we,” “our,” “us,” and “Corporation” refer to Provident Financial Holdings, Inc. and its consolidated subsidiaries, unless the context indicates otherwise.

The Bank, founded in 1956, is a federally chartered stock savings bank headquartered in Riverside, California.  The Bank is regulated by the Office of the Comptroller of the Currency (“OCC”), its primary federal regulator, and the Federal Deposit Insurance Corporation (“FDIC”), the insurer of its deposits.  The Bank’s deposits are federally insured up to applicable limits by the FDIC.  The Bank has been a member of the Federal Home Loan Bank System since 1956.

The Corporation operates in a single business segment through the Bank. The Bank's activities include attracting deposits, offering banking services and originating and purchasing single-family, multi-family, commercial real estate, construction and,  to a lesser extent, other mortgage, commercial business and consumer loans.  Deposits are collected primarily from 13 banking locations located in Riverside and San Bernardino counties in California. Loans are primarily originated and purchased in Southern and Northern California. There are various risks inherent in the Corporation’s business including, among others, the general business environment, interest rates, the California real estate market, the demand for loans, the prepayment of loans, the repurchase of loans previously sold to investors, the secondary market conditions to sell loans, competitive conditions, legislative and regulatory changes, fraud and other risks.

The Corporation began to distribute quarterly cash dividends in the quarter ended December 31, 2002.  On October 30, 2019, the Corporation declared a quarterly cash dividend of $0.14 per share for the Corporation’s shareholders of record at the close

41

of business on November 20, 2019, which was paid on December 11, 2019.  Future declarations or payments of dividends will be subject to the consideration of the Corporation’s Board of Directors, which will take into account the Corporation’s financial condition, results of operations, tax considerations, capital requirements, industry standards, legal restrictions, economic conditions and other factors, including the regulatory restrictions which affect the payment of dividends by the Bank to the Corporation.  Under Delaware law, dividends may be paid either out of surplus or, if there is no surplus, out of net profits for the current fiscal year and/or the preceding fiscal year in which the dividend is declared.

On January 28, 2020, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on February 18, 2020 will be entitled to receive the cash dividend.  The cash dividend will be payable on March 10, 2020.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Corporation.  The information contained in this section should be read in conjunction with the Unaudited Interim Condensed Consolidated Financial Statements and accompanying selected Notes to Unaudited Interim Condensed Consolidated Financial Statements.


Safe-Harbor Statement

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  This Form 10-Q contains statements that the Corporation believes are “forward-looking statements.”  These statements relate to the Corporation’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Corporation may make.  Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Corporation. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements.  Factors which could cause actual results to differ materially include, but are not limited to the following: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the residential and commercial real estate markets and may lead to increased losses and non-performing assets and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserve; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to purchase and sell loans in the secondary market; results of examinations of the Corporation by the FRB or of the Bank by the OCC or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to enter into a formal enforcement action or to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, California Consumer Privacy Act and the implementing regulations; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology

42

systems or on the third-party vendors who perform several of our critical processing functions; our ability to implement our branch expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; adverse changes in the securities markets; the inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; war or terrorist activities; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and other risks detailed in this report and in the Corporation’s other reports filed with or furnished to the SEC.  These developments could have an adverse impact on our financial position and our results of operations. Forward-looking statements are based upon management’s beliefs and assumptions at the time they are made.  We undertake no obligation to publicly update or revise any forward-looking statements included in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur, and you should not put undue reliance on any forward-looking statements.


Critical Accounting Policies

The discussion and analysis of the Corporation’s financial condition and results of operations is based upon the Corporation’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements.  Actual results may differ from these estimates under different assumptions or conditions.

The Corporation's critical accounting policies are described in the Corporation’s 2019 Annual Report on Form 10-K for the year ended June 30, 2019 in the Critical Accounting Policies section of Management's Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 - Organization and Significant Accounting Policies.  There have been no significant changes during the six months ended December 31, 2019 to the critical accounting policies as described in the Corporation’s 2019 Annual Report on Form 10-K for the period ended June 30, 2019.


Executive Summary and Operating Strategy

Provident Savings Bank, F.S.B., established in 1956, is a financial services company committed to serving consumers and small to mid-sized businesses in the Inland Empire region of Southern California. The Bank conducts its business operations as Provident Bank and through its subsidiary, Provident Financial Corp.  The business activities of the Corporation, primarily through the Bank and its subsidiary, consist of community banking and, to a lesser degree, investment services for customers and trustee services on behalf of the Bank.

Community banking operations primarily consist of accepting deposits from customers within the communities surrounding the Corporation’s full service offices and investing those funds in single-family, multi-family and commercial real estate loans.  Also, to a lesser extent, the Corporation makes construction, commercial business, consumer and other mortgage loans.  The primary source of income in community banking is net interest income, which is the difference between the interest income

43

earned on loans and investment securities, and the interest expense paid on interest-bearing deposits and borrowed funds.  Additionally, certain fees are collected from borrowers and depositors, such as late payment charges, prepayment fess, returned check fees, deposit account service charges, ATM fees, IRA/KEOGH fees, safe deposit box fees, wire transfer fees and overdraft protection fees, among others.

During the next three years, subject to market conditions, the Corporation intends to improve its community banking business by moderately increasing total assets by increasing single-family, multi-family, commercial real estate, construction and commercial business loans.  In addition, the Corporation intends to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.  This strategy is intended to improve core revenue through a higher net interest margin and ultimately, coupled with the anticipated growth of total assets, an increase in net interest income. While the Corporation’s long-term strategy is for moderate growth, management recognizes that growth may not occur as a result of weaknesses in general economic conditions.

Saleable single-family mortgage loan operations primarily consist of the origination and sale of mortgage loans secured by single-family residences. The primary sources of income in the saleable mortgage loan operations are gain on sale of loans and certain fees collected from borrowers in connection with the loan origination process. On February 4, 2019, the Corporation announced that it was in the best interests of the Corporation to scale back saleable single-family mortgage loan originations and improve on its efforts to increase the volume of portfolio single-family mortgage loan originations.

Investment services operations primarily consist of selling alternative investment products such as annuities and mutual funds to the Bank’s depositors. Investment services and trustee services contribute a very small percentage of gross revenue.

Provident Financial Corp performs trustee services for the Bank’s real estate secured loan transactions and has in the past held, and may in the future hold, real estate for investment.

There are a number of risks associated with the business activities of the Corporation, many of which are beyond the Corporation’s control, including: changes in accounting principles, laws, regulation, interest rates and the economy, among others.  The Corporation attempts to mitigate many of these risks through prudent banking practices, such as interest rate risk management, credit risk management, operational risk management, and liquidity risk management.  The California economic environment presents heightened risk for the Corporation primarily with respect to real estate values and loan delinquencies. Since the majority of the Corporation’s loans are secured by real estate located within California, significant declines in the value of California real estate may also inhibit the Corporation’s ability to recover on defaulted loans by selling the underlying real estate.


Off-Balance Sheet Financing Arrangements and Contractual Obligations

Commitments and Derivative Financial Instruments.  The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, in the form of originating loans or providing funds under existing lines of credit, loan sale agreements to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  For a discussion on commitments and derivative financial instruments, see Notes 6 and 10 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.


44

Contractual Obligations.  The following table summarizes the Corporation’s contractual obligations at December 31, 2019 and the effect these obligations are expected to have on the Corporation’s liquidity and cash flows in future periods:

 
Payments Due by Period
(In Thousands)
Less than
1 year
1 to less
than  3
years
3 to
5 years
Over
5 years
Total
Operating obligations
$
1,889
 
$
3,176
 
$
596
 
$
175
 
$
5,836
 
Pension benefits
259
 
517
 
518
 
6,150
 
7,444
 
Time deposits
103,391
 
64,327
 
20,293
 
921
 
188,932
 
FHLB – San Francisco advances
13,145
 
65,057
 
41,824
 
20,158
 
140,184
 
FHLB – San Francisco letter of credit
13,000
 
 
 
 
13,000
 
FHLB – San Francisco MPF credit enhancement (1)
 
 
 
2,458
 
2,458
 
Total
$
131,684
 
$
133,077
 
$
63,231
 
$
29,862
 
$
357,854
 

(1)
Represents the potential maximum potential recourse obligation for loans previously sold by the Bank to the FHLB – San Francisco under its Mortgage Partnership Finance (“MPF”) program.  As of December 31, 2019, the Bank serviced $8.3 million of loans under this program.  The estimated amounts by period are based on historical loss experience.

The expected obligation for time deposits and FHLB – San Francisco advances include anticipated interest accruals based on the respective contractual terms.


Comparison of Financial Condition at December 31, 2019 and June 30, 2019

Total assets increased $22.5 million, or two percent, to $1.11 billion at December 31, 2019 from $1.08 billion at June 30, 2019.  The increase was primarily attributable to an increase in loans held for investment, partly offset by decreases in cash and cash equivalents and investment securities.

Total cash and cash equivalents, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, decreased $22.4 million, or 32 percent, to $48.2 million at December 31, 2019 from $70.6 million at June 30, 2019.  The decrease in the total cash and cash equivalents was primarily attributable to the utilization of cash to fund the increase in loans held for investment, which was supplemented by an increase in borrowings.

Investment securities (held to maturity and available for sale) decreased $17.7 million, or 18 percent, to $82.4 million at December 31, 2019 from $100.1 million at June 30, 2019. The decrease was primarily the result of scheduled and accelerated principal payments on mortgage-backed securities during the first six months of fiscal 2020. For further analysis on investment securities, see Note 4 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements of this Form 10-Q.

Loans held for investment increased $61.8 million, or seven percent, to $941.7 million at December 31, 2019 from $879.9 million at June 30, 2019, primarily due to a $40.1 million increase in multi-family loans and a $22.4 million in single-family loans.  During the first six months of fiscal 2020, the Corporation originated $61.9 million of loans held for investment, consisting primarily of multi-family and single-family loans and also purchased $113.1 million of single-family and multi-family loans held for investment that are located throughout California. Total loan principal payments during the first six months of fiscal 2020 were $116.0 million, up 11 percent from $104.1 million during the comparable period in fiscal 2019. The single-family loans held for investment balance at December 31, 2019 and June 30, 2019 was $347.3 million and $325.0 million, respectively, and represented approximately 37 percent of loans held for investment at both dates.

45


The tables below describe the geographic dispersion of gross real estate secured loans held for investment at December 31, 2019 and June 30, 2019, as a percentage of the total dollar amount outstanding:

As of December 31, 2019:
 
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category
Balance
%
Balance
%
Balance
%
Balance
%
Balance
%
Single-family
$
94,260
 
27
%
$
162,033
 
47
%
$
90,053
 
26
%
$
998
 
%
$
347,344
 
100
%
Multi-family
70,060
 
15
%
301,719
 
63
%
107,053
 
22
%
319
 
%
479,151
 
100
%
Commercial real estate
24,166
 
22
%
52,213
 
49
%
31,234
 
29
%
 
%
107,613
 
100
%
Construction
494
 
7
%
5,406
 
78
%
1,014
 
15
%
 
%
6,914
 
100
%
Total
$
188,980
 
20
%
$
521,371
 
56
%
$
229,354
 
24
%
$
1,317
 
%
$
941,022
 
100
%

(1)
Other than the Inland Empire.

As of June 30, 2019:
 
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category
Balance
%
Balance
%
Balance
%
Balance
%
Balance
%
Single-family
$
104,967
 
33
%
$
146,963
 
45
%
$
71,997
 
22
%
$
1,025
 
%
$
324,952
 
100
%
Multi-family
70,241
 
16
%
272,282
 
62
%
96,192
 
22
%
326
 
%
439,041
 
100
%
Commercial real estate
30,551
 
27
%
54,010
 
48
%
27,367
 
25
%
 
%
111,928
 
100
%
Construction
525
 
11
%
3,579
 
77
%
534
 
12
%
 
%
4,638
 
100
%
Other
 
%
 
%
167
 
100
%
 
%
167
 
100
%
Total
$
206,284
 
24
%
$
476,834
 
54
%
$
196,257
 
22
%
$
1,351
 
%
$
880,726
 
100
%

(1)
Other than the Inland Empire.

Total deposits decreased $7.6 million to $833.7 million at December 31, 2019 from $841.3 million at June 30, 2019.  Time deposits decreased $7.2 million, or four percent, to $185.9 million at December 31, 2019 from $193.1 million at June 30, 2019, while transaction accounts decreased slightly to $647.8 million at December 31, 2019 from $648.1 million at June 30, 2019. The percentage of time deposits to total deposits decreased to 22 percent at December 31, 2019 from 23 percent at June 30, 2019, primarily due to a managed run-off of higher cost time deposits consistent with the reduction in the Bank’s funding needs resulting from no loans originated for sale during the first half of fiscal 2020.

Total borrowings increased $30.0 million, or 30 percent, to $131.1 million at December 31, 2019 as compared to $101.1 million at June 30, 2019, due to additional long-term borrowing obtained with a lower average cost during the first six months of fiscal 2020. The borrowings were primarily comprised of long-term FHLB - San Francisco advances used for interest rate risk management purposes.

Total stockholders’ equity increased $3.2 million, or three percent, to $123.8 million at December 31, 2019 from $120.6 million at June 30, 2019, primarily as a result of net income of $5.0 million and stock-based compensation of $695,000, partly offset by $2.1 million of quarterly cash dividends paid to shareholders and stock repurchases of $397,000 during the first six months of fiscal 2020. The Corporation repurchased 19,285 shares of its common stock during the six months ended December 31, 2019 at an average cost of $20.58 per share.

46

Comparison of Operating Results for the Quarter and Six Months Ended December 31, 2019 and 2018

The Corporation’s net income for the second quarter of fiscal 2020 was $2.4 million, up 22 percent from $2.0 million in the same period of fiscal 2019. Compared to the same quarter last year, the increase was primarily attributable to a $3.3 million decrease in non-interest expenses, partly offset by a $2.3 million decrease in non-interest income.

For the first six months of fiscal 2020, the Corporation’s net income was $5.0 million, an increase of $1.2 million, or 31 percent, from $3.8 million in the same period of fiscal 2019. Compared to the same period last year, the increase in earnings was primarily attributable to a $7.8 million decrease in non-interest expenses, partly offset by a $5.7 million decrease in non-interest income.

The Corporation’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, improved to 69 percent for the second quarter of fiscal 2020 from 81 percent in the same period of fiscal 2019. For the first six months of fiscal 2020, the Corporation’s efficiency ratio improved to 68 percent from 83 percent for the same period of fiscal 2019.

Return on average assets increased 18 basis points to 0.87 percent in the second quarter of fiscal 2020 from 0.69 percent in the same period last year. For the first six months of fiscal 2020, return on average assets was 0.91 percent, up 25 basis points from 0.66 percent in the same period last year.

Return on average equity was 7.81 percent in the second quarter of fiscal 2020 as compared to 6.42 percent in the same period last year. For the first six months of fiscal 2020, return on average equity was 8.13 percent as compared to 6.22 percent for the same period last year.

Diluted earnings per share for the second quarter of fiscal 2020 were $0.31, up 19 percent from $0.26 in the same period last year. For the first six months of fiscal 2020, diluted earnings per share were $0.65, a 30 percent increase from $0.50 in the same period last year.

Net Interest Income:

For the Quarter Ended December 31, 2019 and 2018.  Net interest income decreased by $192,000, or two percent, to $9.6 million for the second quarter of fiscal 2020 as compared to the same period in fiscal 2019, as a result of a lower average interest-earning asset balance, partly offset by a higher net interest margin. The average balance of interest-earning assets decreased $35.7 million, or three percent, to $1.07 billion in the second quarter of fiscal 2020 from $1.11 billion in the comparable period of fiscal 2019, primarily reflecting decreases in the average balance of interest-earning deposits, loans receivable and investment securities. The net interest margin increased five basis points to 3.59 percent in the second quarter of fiscal 2020 from 3.54 percent in the same period of fiscal 2019, primarily due to an increase in the average yield on interest-earning assets, partly offset by a slight increase in the average cost of interest-bearing liabilities. The weighted-average yield on interest-earning assets increased by six basis points to 4.18 percent in the second quarter of fiscal 2020 from 4.12 percent in the same quarter last year, and the weighted-average cost of interest-bearing liabilities increased by one basis point to 0.65 percent for the second quarter of fiscal 2020 as compared to 0.64 percent in the same quarter last year. The increase in the average yield of interest-earning assets was primarily due to increases in the average yield of investment securities and loans receivable, partly offset by decreases in the average yield on FHLB – San Francisco stock and interest-earning deposits. The average balance of interest-bearing liabilities decreased by $36.1 million, or four percent, to $964.6 million in the second quarter of fiscal 2020 from $1.00 billion in the same quarter last year primarily reflecting a decrease in the average balance of interest-bearing deposits.

For the Six Months Ended December 31, 2019 and 2018.  Net interest income remained relatively unchanged at $19.2 million for both the first six months of fiscal 2020 and fiscal 2019 as a higher net interest margin was substantially offset by a lower average interest-earning assets balance. The net interest margin was 3.61 percent in the first six months of fiscal 2020, up

47

19 basis points from 3.42 percent in the same period of fiscal 2019, primarily due to an increase in the average yield on interest-earning assets, while the average cost of interest-bearing liabilities remained unchanged. The increase in the average yield of interest-earning assets was primarily due to increases in the average yield of investment securities and loans receivable, partly offset by decreases in the average yield on FHLB – San Francisco stock and interest-earning deposits. The average balance of interest-earning assets decreased $58.9 million, or five percent, to $1.06 billion in the first six months of fiscal 2020 from $1.12 billion in the comparable period of fiscal 2019, primarily reflecting decreases in the average balance of loans receivable and interest earning deposits. The average balance of interest-bearing liabilities decreased by $58.2 million, or six percent, to $953.6 million in the first six months of fiscal 2020 from $1.01 billion in the same period last year primarily reflecting a decrease in the average balance of interest-bearing deposits.

Interest Income:

For the Quarter Ended December 31, 2019 and 2018.  Total interest income decreased by $219,000, or two percent, to $11.2 million for the second quarter of fiscal 2020 as compared to $11.4 million for the same quarter of fiscal 2019.  The decrease was primarily due to decreases in interest income from interest-earning deposits and cash dividends received from FHLB – San Francisco stock, partly offset by an increase in interest income from investment securities.

Interest income on loans receivable (including loans held for sale in the second quarter of fiscal 2019) remained relatively unchanged at $10.3 million for both the second quarter of fiscal 2020 and fiscal 2019.  The average balance of loans receivable decreased by $7.1 million, or one percent, to $934.1 million for the second quarter of fiscal 2020 from $941.2 million in the same quarter of fiscal 2019, primarily due to a decrease in the average balance of loans held for sale attributable to the scaling back of saleable single-family mortgage loan originations, partly offset by an increase in the average balance of loans held for investment. The average loans receivable yield during the second quarter of fiscal 2020 increased three basis points to 4.42 percent from 4.39 percent during the same quarter last year. The increase in the average yield on loans receivable was primarily attributable to a $378,000 deferred loan fee that was recognized in interest income as a result of a loan payoff in the second quarter of fiscal 2020 as compared to $159,000 of deferred interest payments that was recognized in interest income from two non-performing loans that were paid off in the same quarter last year.

The average balance of loans held for investment increased $55.9 million, or six percent, to $934.1 million during the second quarter of fiscal 2020 from $878.2 million in the same quarter of fiscal 2019. The average yield on the loans held for investment increased by six basis points to 4.42 percent in the second quarter of fiscal 2020 from 4.36 percent in the same quarter of fiscal 2019. There were no loans held for sale in the second quarter of fiscal 2020 as compared to the average balance of $63.0 million with an average yield of 4.86 percent in the same quarter of fiscal 2019.

Interest income from investment securities increased $123,000, or 28 percent, to $567,000 in the second quarter of fiscal 2020 from $444,000 for the same quarter of fiscal 2019. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average investment securities yield increased 70 basis points to 2.60 percent in the second quarter of fiscal 2020 from 1.90 percent in the same quarter of fiscal 2019. The increase in the average investment securities yield was primarily attributable to a lower premium amortization ($97,000 vs. $224,000) and the purchases of investment securities during the last 12 months which had higher average yields than the existing portfolio. The average balance of investment securities decreased $6.4 million, or seven percent, to $87.1 million in the second quarter of fiscal 2020 from $93.5 million in the same quarter of fiscal 2019. The decrease in the average balance of investment securities was primarily the result of scheduled and accelerated principal payments on mortgage-backed securities, partly offset by purchases of mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the second quarter of fiscal 2020 was $145,000, down from $278,000 in the same quarter of fiscal 2019, which included a $133,000 special cash dividend received on FHLB San Francisco stock last year, not replicated this quarter. The average balance of FHLB – San Francisco stock in the second quarter of fiscal 2020

48

remained unchanged at $8.2 million as compared to the same quarter of fiscal 2019 and the average yield decreased to 7.07 percent in the second quarter of fiscal 2020 from 13.56 percent in the same quarter last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $189,000 in the second quarter of fiscal 2020, down 51 percent from $387,000 in the same quarter of fiscal 2019. The decrease was primarily due to a lower average balance and, to a lesser extent, a lower average yield. The average balance of the interest-earning deposits in the second quarter of fiscal 2020 was $45.5 million, a decrease of $22.3 million or 33 percent, from $67.8 million in the same quarter of fiscal 2019. The average yield earned on interest-earning deposits decreased 61 basis points to 1.62 percent in the second quarter of fiscal 2020 from 2.23 percent in the comparable quarter last year, due primarily to three 25 basis point decreases in the targeted Federal Funds Rate in the first and second quarter of fiscal 2020.

For the Six Months Ended December 31, 2019 and 2018.  Total interest income decreased by $141,000, or one percent, to $22.3 million for the first six months of fiscal 2020 from $22.4 million in the same period of fiscal 2019.  The decrease was primarily due to decreases in interest income from interest-earning deposits, cash dividends received from FHLB – San Francisco stock and loans receivable, partly offset by an increase in interest income from investment securities.

Loans receivable interest income (including loans held for sale in the first six months of fiscal 2019) decreased $110,000, or one percent, to $20.4 million in the first six months of fiscal 2020 from $20.5 million for the same period of fiscal 2019.  The decrease was attributable to a lower average loan balance, partly offset by a higher average loan yield in the first six months of fiscal 2020 in comparison to the same period last year.  The average balance of loans receivable decreased $35.4 million, or four percent, to $918.7 million for the first six months of fiscal 2020 from $954.1 million in the same period of fiscal 2019. The average loan yield during the first six months of fiscal 2020 increased 14 basis points to 4.44 percent from 4.30 percent in the same period last year. The increase in the average yield on loans receivable was primarily attributable to $520,000 of deferred loan fees that were recognized in interest income as a result of three loan payoffs and $48,000 of deferred interest payments that was recognized from one non-performing loan that was paid off in the first six months of fiscal 2020 as compared to $176,000 of deferred interest payments that were recognized from three non-performing loans that were paid off in the same period last year.

The average balance of loans held for investment increased $33.2 million, or four percent, to $918.7 million during the first six months of fiscal 2020 from $885.5 million in the same period of fiscal 2019. The average yield on the loans held for investment increased by 17 basis points to 4.44 percent in the first six months of fiscal 2020 from 4.27 percent in the same period of fiscal 2019. There were no loans held for sale in the first six months of fiscal 2020 as compared to the average balance of $68.6 million with an average yield of 4.71 percent in the same period of fiscal 2019.

Interest income from investment securities increased $392,000, or 50 percent, to $1.2 million in the first six months of fiscal 2020 from $789,000 for the same period of fiscal 2019. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average investment securities yield increased 87 basis points to 2.58 percent in the first six months of fiscal 2020 from 1.71 percent in the same period of fiscal 2019.  The increase in the average investment securities yield was primarily attributable to a lower premium amortization ($227,000 vs. $511,000) and the purchases of investment securities during the last 12 months which had higher average yields than the existing portfolio. The average balance of investment securities decreased $857,000, or one percent, to $91.5 million in the first six months of fiscal 2020 from $92.4 million in the same period of fiscal 2019. The decrease in the average balance of investment securities was primarily the result of scheduled and accelerated principal payments on mortgage-backed securities, partly offset by purchases of mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the first six months of fiscal 2020 was $288,000, down 32 percent from $421,000 in the same period of fiscal 2019, primarily attributable to a special cash dividend of $133,000 received in the first six months of fiscal 2019 and not replicated in the same period of fiscal 2020. As a result, the average yield decreased to 7.03 percent in the first six months of fiscal 2020 as compared to 10.27 percent in the comparable period last year.

49

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $435,000 in the first six months of fiscal 2020, down 40 percent from $725,000 in the same period of fiscal 2019.  The decrease was due to a lower average balance and, to a lesser extent, a lower average yield in the first six months of fiscal 2020 as compared to the same period last year.  The average balance of the interest-earning deposits in the first six months of fiscal 2020 was $45.0 million, a decrease of $22.6 million or 33 percent, from $67.6 million in the same period of fiscal 2019. The average yield decreased 21 basis points to 1.89 percent in the first six months of fiscal 2020 from 2.10 percent in the comparable period last year, due primarily to the decreases in the targeted Federal Funds Rate in the second half of 2019.

Interest Expense:

For the Quarter Ended December 31, 2019 and 2018.  Total interest expense decreased $27,000, or two percent to $1.6 million in the second quarter of fiscal 2020 as compared to the same quarter last year. This decrease was attributable primarily to lower deposit expense, partly offset by higher borrowing expense.

Interest expense on deposits for the second quarter of fiscal 2020 was $778,000 as compared to $894,000 for the same period last year, a decrease of $116,000, or 13 percent.  The decrease in interest expense on deposits was attributable to a lower average balance and a slightly lower average cost of deposits. The average balance of deposits decreased $56.0 million, or six percent, to $833.6 million during the quarter ended December 31, 2019 from $889.6 million during the same period last year. The decrease in the average balance was primarily attributable to decreases in time deposits and, to a lesser extent, savings deposits, partly offset by an increase in checking and money market deposits. The average cost of deposits improved, decreasing by three basis points to 0.37 percent during the second quarter of fiscal 2020 from 0.40 percent during the same quarter last year.  The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance, partly offset by a two basis-point increase in the average cost of time deposits. Strategically, the Corporation has been promoting transaction accounts and competing less aggressively for time deposits. The average balance of transaction accounts to total deposits in the second quarter of fiscal 2020 was 78 percent, compared to 74 percent in the same period of fiscal 2019.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the second quarter of fiscal 2020 increased $89,000, or 12 percent, to $804,000 from $715,000 for the same period last year.  The increase in interest expense on borrowings was the result of a higher average balance, partly offset by a lower average cost. The average balance of borrowings increased $20.0 million, or 18 percent, to $131.1 million during the quarter ended December 31, 2019 from $111.1 million during the same period last year. The average cost of borrowings decreased 12 basis points to 2.43 percent for the quarter ended December 31, 2019 from 2.55 percent in the same quarter last year. The decrease in the average cost of borrowings was primarily due to new long-term borrowings with a lower interest rate than the weighted average interest rate of all borrowings during the second quarter of fiscal 2020.

For the Six Months Ended December 31, 2019 and 2018.  Total interest expense decreased $174,000, or five percent to $3.1 million in the first six months of fiscal 2020 from $3.3 million in the same period last year. This decrease was attributable primarily to lower deposit expense, partly offset by higher borrowing expense.

Interest expense on deposits for the first six months of fiscal 2020 was $1.6 million as compared to $1.8 million in the same period last year, a decrease of $220,000 or 12 percent.  The decrease in interest expense on deposits was primarily attributable to a lower average balance and, to a lesser extent, a lower average cost of deposits. The average balance of deposits decreased $64.0 million, or seven percent, to $832.2 million during the six months ended December 31, 2019 from $896.2 million during the same period last year. The decrease in the average balance was primarily attributable to a decrease in time deposits and, to a lesser extent, savings deposits, partly offset by an increase in checking and money market deposits. The average cost of deposits decreased two basis points to 0.37 percent during the first six months of fiscal 2020 from 0.39 percent during the same period last year. The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the

50

total deposit balance, partly offset by a five basis-point increase in the average cost of time deposits. The average balance of transaction accounts to total deposits in the first six months of fiscal 2020 was 77 percent, compared to 74 percent in the same period of fiscal 2019.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the first six months of fiscal 2020 increased $46,000, or three percent, to $1.5 million as compared to the same period last year.  The increase in interest expense on borrowings was the result of a higher average balance, partly offset by a lower average cost. The average balance of borrowings increased by $5.8 million, or five percent, to $121.4 million during the six months ended December 31, 2019 from $115.6 million during the same period last year, primarily due to the new long-term borrowings during the first quarter of fiscal 2020 at a lower average cost. The average cost of borrowings decreased five basis points to 2.49 percent for the six months ended December 31, 2019 from 2.54 percent in the same period last year.






51

The following tables present the average balance sheets for the quarter and six months ended December 31, 2019 and 2018, respectively:

Average Balance Sheets
 
Quarter Ended
December 31, 2019
 
Quarter Ended
December 31, 2018
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Interest-earning assets:
             
Loans receivable, net (1)
$
934,060
 
$
10,320
 
4.42
%
 
$
941,192
 
$
10,331
 
4.39
%
Investment securities
87,108
 
567
 
2.60
%
 
93,468
 
444
 
1.90
%
FHLB – San Francisco stock
8,199
 
145
 
7.07
%
 
8,199
 
278
 
13.56
%
Interest-earning deposits
45,519
 
189
 
1.62
%
 
67,760
 
387
 
2.23
%
               
Total interest-earning assets
1,074,886
 
11,221
 
4.18
%
 
1,110,619
 
11,440
 
4.12
%
               
Non interest-earning assets
32,216
       
31,683
     
               
Total assets
$
1,107,102
       
$
1,142,302
     
               
Interest-bearing liabilities:
             
Checking and money market accounts (2)
$
388,430
 
$
117
 
0.12
%
 
$
379,752
 
$
117
 
0.12
%
Savings accounts
257,666
 
131
 
0.20
%
 
282,410
 
147
 
0.21
%
Time deposits
187,458
 
530
 
1.12
%
 
227,395
 
630
 
1.10
%
               
Total deposits
833,554
 
778
 
0.37
%
 
889,557
 
894
 
0.40
%
               
Borrowings
131,084
 
804
 
2.43
%
 
111,141
 
715
 
2.55
%
               
Total interest-bearing liabilities
964,638
 
1,582
 
0.65
%
 
1,000,698
 
1,609
 
0.64
%
               
Non interest-bearing liabilities
19,644
       
19,587
     
               
Total liabilities
984,282
       
1,020,285
     
               
Stockholders’ equity
122,820
       
122,017
     
Total liabilities and stockholders’ equity
$
1,107,102
       
$
1,142,302
     
               
Net interest income
 
$
9,639
       
$
9,831
   
               
Interest rate spread (3)
   
3.53
%
     
3.48
%
Net interest margin (4)
   
3.59
%
     
3.54
%
Ratio of average interest-earning assets to
   average interest-bearing liabilities
   
111.43
%
     
110.98
%
Return on average assets
   
0.87
%
     
0.69
%
Return on average equity
   
7.81
%
     
6.42
%

(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $12 and $268 for the quarter ended December 31, 2019 and 2018, respectively. The average balance of loans held for sale was $0 and $63.0 million during the quarter ended December 31, 2019 and 2018, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $84.2 million and $82.8 million during the quarter ended December 31, 2019 and 2018, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

52

 
Six Months Ended
December 31, 2019
 
Six Months Ended
December 31, 2018
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Interest-earning assets:
             
Loans receivable, net (1)
$
918,666
 
$
20,395
 
4.44
%
 
$
954,148
 
$
20,505
 
4.30
%
Investment securities
91,527
 
1,181
 
2.58
%
 
92,384
 
789
 
1.71
%
FHLB – San Francisco stock
8,199
 
288
 
7.03
%
 
8,199
 
421
 
10.27
%
Interest-earning deposits
45,015
 
435
 
1.89
%
 
67,552
 
725
 
2.10
%
               
Total interest-earning assets
1,063,407
 
22,299
 
4.19
%
 
1,122,283
 
22,440
 
4.00
%
               
Non interest-earning assets
31,812
       
30,982
     
               
Total assets
$
1,095,219
       
$
1,153,265
     
               
Interest-bearing liabilities:
             
Checking and money market accounts (2)
$
384,820
 
$
227
 
0.12
%
 
$
378,702
 
$
225
 
0.12
%
Savings accounts
258,659
 
265
 
0.20
%
 
285,441
 
298
 
0.21
%
Time deposits
188,708
 
1,062
 
1.12
%
 
232,074
 
1,251
 
1.07
%
               
Total deposits
832,187
 
1,554
 
0.37
%
 
896,217
 
1,774
 
0.39
%
               
Borrowings
121,363
 
1,524
 
2.49
%
 
115,577
 
1,478
 
2.54
%
               
Total interest-bearing liabilities
953,550
 
3,078
 
0.64
%
 
1,011,794
 
3,252
 
0.64
%
               
Non interest-bearing liabilities
19,668
       
19,960
     
               
Total liabilities
973,218
       
1,031,754
     
               
Stockholders’ equity
122,001
       
121,511
     
Total liabilities and stockholders’ equity
$
1,095,219
       
$
1,153,265
     
               
Net interest income
 
$
19,221
       
$
19,188
   
               
Interest rate spread (3)
   
3.55
%
     
3.36
%
Net interest margin (4)
   
3.61
%
     
3.42
%
Ratio of average interest-earning assets to
   average interest-bearing liabilities
   
111.52
%
     
110.92
%
Return on average assets
   
0.91
%
     
0.66
%
Return on average equity
   
8.13
%
     
6.22
%

(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $172 and $644 for the six months ended December 31, 2019 and 2018, respectively. The average balance of loans held for sale was $0 and $68.6 million during the six months ended December 31, 2019 and 2018, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $82.7 million and $82.5 million during the six months ended December 31, 2019 and 2018, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

53

The following tables set forth the effects of changing rates and volumes on interest income and expense for the quarter and six months ended December 31, 2019 and 2018, respectively.  Information is provided with respect to the effects attributable to changes in volume (changes in volume multiplied by prior rate), the effects attributable to changes in rate (changes in rate multiplied by prior volume) and the effects attributable to changes that cannot be allocated between rate and volume.

Rate/Volume Variance
 
Quarter Ended December 31, 2019 Compared
To Quarter Ended December 31, 2018
Increase (Decrease) Due to
(In Thousands)
Rate
Volume
Rate/
Volume
Net
Interest-earning assets:
       
     Loans receivable (1)
$
68
 
$
(78
)
$
(1
)
$
(11
)
     Investment securities
164
 
(30
)
(11
)
123
 
     FHLB – San Francisco stock
(133
)
 
 
(133
)
     Interest-earning deposits
(108
)
(124
)
34
 
(198
)
Total net change in income on interest-earning assets
(9
)
(232
)
22
 
(219
)
         
Interest-bearing liabilities:
       
     Checking and money market accounts
 
3
 
(3
)
 
     Savings accounts
(4
)
(13
)
1
 
(16
)
     Time deposits
13
 
(111
)
(2
)
(100
)
     Borrowings
(33
)
128
 
(6
)
89
 
Total net change in expense on interest-bearing liabilities
(24
)
7
 
(10
)
(27
)
Net increase (decrease) in net interest income
$
15
 
$
(239
)
$
32
 
$
(192
)

(1)
Includes loans held for sale for the quarter ended December 31, 2018 and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.






54

 
Six Months Ended December 31, 2019 Compared
To Six Months Ended December 31, 2018
Increase (Decrease) Due to
(In Thousands)
Rate
Volume
Rate/
Volume
Net
Interest-earning assets:
       
     Loans receivable (1)
$
678
 
$
(763
)
$
(25
)
$
(110
)
     Investment securities
403
 
(7
)
(4
)
392
 
     FHLB – San Francisco stock
(133
)
 
 
(133
)
     Interest-bearing deposits
(77
)
(237
)
24
 
(290
)
Total net change in income on interest-earning assets
871
 
(1,007
)
(5
)
(141
)
         
Interest-bearing liabilities:
       
     Checking and money market accounts
 
2
 
 
2
 
     Savings accounts
(6
)
(28
)
1
 
(33
)
     Time deposits
56
 
(234
)
(11
)
(189
)
     Borrowings
(27
)
74
 
(1
)
46
 
Total net change in expense on interest-bearing liabilities
23
 
(186
)
(11
)
(174
)
Net increase (decrease) in net interest income
$
848
 
$
(821
)
$
6
 
$
33
 

(1)
Includes loans held for sale for the six months ended December 31, 2018 and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

Provision (Recovery) for Loan Losses:

For the Quarter Ended December 31, 2019 and 2018.  During the second quarter of fiscal 2020, the Corporation recorded a recovery from the allowance for loan losses of $22,000, as compared to a recovery of $217,000 in the same period of fiscal 2019.  The recovery from the allowance for loan losses during this quarter and the same quarter last year was primarily attributable to the improving risk profile of the loan portfolio as reflected in the asset quality ratios and loan balances shifting to lower risk categories from higher risk categories. Non-performing loans, net of the allowance for loan losses and fair value adjustments decreased 45 percent to $3.4 million at December 31, 2019 from $6.2 million at June 30, 2019 and $6.1 million at December 31, 2018. Net loan recoveries in the second quarter of fiscal 2020 were $14,000 or 0.01 percent (annualized) of average loans receivable, compared to net recoveries of $123,000 or 0.05 percent (annualized) of average loans receivable in the same quarter of fiscal 2019. Total classified loans, net of the allowance for loan losses and fair value adjustments, were $13.7 million at December 31, 2019 as compared to $16.2 million at June 30, 2019 and $12.8 million at December 31, 2018. Classified loans net of the allowance for loan losses and fair value adjustments at December 31, 2019 were comprised of $9.4 million of loans in the special mention category and $4.3 million of loans in the substandard category as compared to $8.6 million of loans in the special mention category and $7.6 million of loans in the substandard category at June 30, 2019.

For the Six Months Ended December 31, 2019 and 2018.  During the first six months of fiscal 2020, the Corporation recorded a recovery from the allowance for loan losses of $203,000, as compared to a recovery of $454,000 in the same period of fiscal 2019. The recovery from the allowance for loan losses in the first six months of fiscal 2020 was primarily attributable to the improving risk profile of the loan portfolio.  Net loan recoveries in the first six months of fiscal 2020 were $48,000 or 0.01 percent (annualized) of average loans receivable, as compared to net loan recoveries of $130,000 or 0.03 percent (annualized) of average loans receivable in the same period of fiscal 2019.

55

The allowance for loan losses was determined through quantitative and qualitative adjustments including the Bank's charge-off experience and reflects the impact on loans held for investment from the current general economic conditions of the U.S. and California economies such as the improving unemployment rate and higher home prices in California.  See related discussion of “Asset Quality.”

At December 31, 2019, the allowance for loan losses was $6.9 million, comprised of collectively evaluated allowances of $6.9 million and individually evaluated allowances of $52,000; in comparison to the allowance for loan losses of $7.1 million at June 30, 2019, comprised of collectively evaluated allowances of $7.0 million and individually evaluated allowances of $130,000. The allowance for loan losses as a percentage of gross loans held for investment was 0.73 percent at December 31, 2019 as compared to 0.80 percent at June 30, 2019. Management considers, based on currently available information, the allowance for loan losses sufficient to absorb potential losses inherent in loans held for investment.  For further analysis on the allowance for loan losses, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Non-Interest Income:

For the Quarter Ended December 31, 2019 and 2018.  Total non-interest income decreased $2.3 million, or 64 percent, to $1.3 million for the quarter ended December 31, 2019 from $3.6 million for the same period last year.  The decrease was primarily attributable to a decrease in the gain on sale of loans.

The net gain on sale of loans decreased $2.3 million, or 102 percent, to a net loss of $43,000 for the second quarter of fiscal 2020 from a net gain of $2.3 million in the same quarter of fiscal 2019. The net loss in the second quarter of fiscal 2020 was primarily attributable to loan sale premium refunds from early payoff of loans previously sold. There was no loan sale volume in the second quarter of fiscal 2020 consistent with the Corporation’s scaling back of the origination of saleable single-family mortgage loans, as compared to $131.3 million in the quarter ended December 31, 2018 with an average loan sale margin of 1.72 percent.

For the Six Months Ended December 31, 2019 and 2018.  Total non-interest income decreased $5.7 million, or 70 percent, to $2.4 million for the six months ended December 31, 2019 from $8.1 million for the same period last year.  The decrease was primarily attributable to a decrease in the gain on sale of loans.

The net gain on sale of loans decreased $5.5 million, or 102 percent, to a net loss of $129,000 for the first six months of fiscal 2020 from a net gain of $5.4 million in the same period of fiscal 2019.  The net loss in the first six months of fiscal 2020 was primarily attributable to loan sale premium refunds from early payoff of loans previously sold. There was no loan sale volume in the first six months of fiscal 2020, as compared to $313.1 million during the six months ended December 31, 2018 with an average loan sale margin of 1.71 percent.

Non-Interest Expense:

For the Quarter Ended December 31, 2019 and 2018.  Total non-interest expense in the quarter ended December 31, 2019 was $7.6 million, a decrease of $3.3 million, or 30 percent, as compared to $10.9 million in the quarter ended December 31, 2018. The decrease was primarily attributable to scaling back the origination of saleable single-family mortgage loans resulting in significant reductions in salaries and employee benefits expenses due to lower incentive compensation and staff reductions and lower premises and occupancy expenses due to the closing of loan production offices, as well as reductions in other related expenses.

Salaries and employee benefits expense decreased $2.2 million, or 31 percent, to $5.0 million in the second quarter of fiscal 2020 from $7.2 million in the same period of fiscal 2019. Total loan originations and purchases decreased $104.1 million, or 56 percent, to $81.6 million in the second quarter of fiscal 2020 from $185.7 million in the same quarter of fiscal 2019. Total full-

56

time equivalent employees (“FTE”) were 184 at December 31, 2019, down 165 FTE or 47 percent from 349 FTE at December 31, 2018.

Premises and occupancy expenses decreased $394,000, or 31 percent, to $880,000 in the second quarter of fiscal 2020 from $1.3 million in the same quarter of fiscal 2019.  Equipment expense decreased $233,000, or 47 percent, to $262,000 in the second quarter of fiscal 2020 from $495,000 in the same quarter of fiscal 2019.  The decrease in both premises and occupancy expenses and equipment expense was due primarily to the closure of 10 loan production offices and one retail banking center.

Deposit insurance premiums and regulatory assessments decreased $113,000, or 66 percent, to $59,000 in the second quarter of fiscal 2020 from $172,000 in the same quarter of fiscal 2019.  The decrease was due primarily to a small bank assessment credit awarded by the FDIC in September 2019 which reduced assessment fees for the second quarter of fiscal 2020.

Other non-interest expenses decreased $248,000, or 23 percent, to $811,000 in the second quarter of fiscal 2020 from $1.1 million in the same quarter of fiscal 2019. The decrease in other non-interest expenses was primarily attributable to lower loan origination expenses consistent with the scaling back of saleable single-family loan originations.

For the Six Months Ended December 31, 2019 and 2018.  Total non-interest expense in the six months ended December 31, 2019 was $14.8 million, a decrease of $7.8 million or 35 percent, as compared to $22.6 million in the same period ended December 31, 2018.  The decrease was primarily due to decreases in salaries and employee benefits expense, premises and occupancy expenses and other non-interest expense.

Salaries and employee benefits expense decreased $5.5 million, or 35 percent, to $10.0 million in the first six months of fiscal 2020 from $15.5 million in the same period of fiscal 2019.  The decrease was primarily attributable to lower incentive compensation costs and staff reductions related to the scaling back of salable single-family loan originations.  Total loan originations and purchases decreased $243.7 million, or 58 percent, to $175.0 million in the first six months of fiscal 2020 from $418.7 million in the comparable period of fiscal 2019.

Premises and occupancy expenses decreased $861,000, or 33 percent, to $1.8 million in the first six months of fiscal 2020 from $2.6 million in the same period of fiscal 2019.  Equipment expense decreased $375,000, or 41 percent, to $541,000 in the first six months of fiscal 2020 from $916,000 in the same period of fiscal 2019.  The decrease in both premises and occupancy expenses and equipment expense was due primarily to the closure of 10 loan production offices and one retail banking center.

Deposit insurance premiums and regulatory assessments decreased $294,000, or 87 percent, to $43,000 in the first six months of fiscal 2020 from $337,000 in the same period of fiscal 2019.  The decrease was due primarily to a small bank assessment credit awarded by the FDIC in September 2019 which reduced assessment fees for the first six months of fiscal 2020.

Other non-interest expenses decreased $568,000, or 29 percent, to $1.4 million in the first six months of fiscal 2020 from $2.0 million in the same period of fiscal 2019. The decrease in other non-interest expenses was primarily attributable to lower loan origination expenses consistent with the scaling back of saleable single-family loan originations. In addition, a $296,000 partial reversion of a previously recognized legal settlement (see Part II, Item 1- Legal Proceedings) was recorded during the six months ended December 31, 2019.

Provision (Benefit) for Income Taxes:

The income tax provision reflects accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income, adjusted for the effect of all permanent differences between income for tax and financial reporting purposes, such as non-deductible stock-based compensation, earnings from bank-owned life insurance policies and certain California tax-exempt loans, among others.  Therefore, there are fluctuations in the effective income tax rate from period to period based on the relationship of net permanent differences to income before tax.

57

For the Quarter Ended December 31, 2019 and 2018.  The Corporation’s income tax provision was $1.1 million for the second quarter of fiscal 2020, up 30 percent from $810,000 in the same quarter last year. The increase was attributable to higher income before income taxes in the second quarter of fiscal 2020 in comparison to the same quarter last year. The effective income tax rate for the quarter ended December 31, 2019 and 2018 was 30.51% and 29.26%, respectively. The higher effective tax rate in the second quarter of fiscal 2020 was due primarily to fewer tax benefits resulting from stock-based compensation activities in comparison to the same quarter last year. The Corporation believes that the effective income tax rate applied in the second quarter of fiscal 2020 reflects its current income tax obligations.

For the Six Months Ended December 31, 2019 and 2018.  The Corporation’s provision for income taxes was $2.1 million for the first six months of fiscal 2020, up 46 percent from the $1.4 million provision for income taxes in the same period last year. The increase was attributable to higher income before income taxes in the first six months of fiscal 2020 in comparison to the same period last year. The effective income tax rate for the six months ended December 31, 2019 and 2018 was 29.61% and 27.39%, respectively. The higher effective tax rate in the first six months of fiscal 2020 was due primarily to fewer tax benefits resulting from stock-based compensation activities in comparison to the same period last year. The Corporation believes that the effective income tax rate applied in the first six months of fiscal 2020 reflects its current income tax obligations.


Asset Quality

Non-performing loans, net of the allowance for loan losses and fair value adjustments, consisting of loans with collateral located in California, was $3.4 million at December 31, 2019, down 45 percent from $6.2 million at June 30, 2019. Non-performing loans as a percentage of loans held for investment at December 31, 2019 was 0.36%, improving from 0.71% at June 30, 2019.  The non-performing loans at December 31, 2019 are comprised of 16 single-family loans ($3.4 million) and one commercial business loan ($37,000).  No interest accruals were made for loans that were past due 90 days or more or if the loans were deemed non-performing.

As of December 31, 2019, total restructured loans decreased $2.0 million, or 53 percent, to $1.8 million from $3.8 million at June 30, 2019.  At December 31, 2019 and June 30, 2019, $1.8 million and $1.9 million of these restructured loans were classified as non-performing, respectively.  As of December 31, 2019, $888,000, or 49 percent, of the restructured loans have a current payment status, consistent with their modified payment terms; this compares to $2.4 million, or 63 percent, of restructured loans that had a current payment status, consistent with their modified payment terms as of June 30, 2019.

There was no real estate owned at both December 31, 2019 and June 30, 2019.

Non-performing assets, which includes non-performing loans and real estate owned, if any, decreased $2.8 million or 45 percent to $3.4 million or 0.31 percent of total assets at December 31, 2019 from $6.2 million or 0.57 percent of total assets at June 30, 2019. Restructured loans which are performing in accordance with their modified terms and are not otherwise classified non-accrual are not included in non-performing assets.  For further analysis on non-performing loans and restructured loans, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

A decline in real estate values subsequent to the time of origination of the Corporation’s real estate secured loans could result in higher loan delinquency levels, foreclosures, provisions for loan losses and net charge-offs.  Real estate values and real estate markets are beyond the Corporation’s control and are generally affected by changes in national, regional or local economic conditions and other factors.  These factors include fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature, such as earthquakes, fires and national disasters particular to California where substantially all of the Corporation’s real estate collateral is located.  If real estate values decline, the value of the real estate collateral securing the Corporation’s loans as set forth in the table could be significantly overstated.  The Corporation’s ability to recover on defaulted loans by foreclosing and selling the

58

real estate collateral would then be diminished and it would be more likely to suffer losses on defaulted loans.  The Corporation generally does not update the loan-to-value ratio (“LTV”) on its loans held for investment by obtaining new appraisals or broker price opinions (nor does the Corporation intend to do so in the future as a result of the costs and inefficiencies associated with completing the task) unless a specific loan has demonstrated deterioration or the Corporation receives a loan modification request from a borrower (in which case individually evaluated allowances are established, if required).

The following table sets forth information with respect to the Corporation’s non-performing assets, net of allowance for loan losses and fair value adjustments, at the dates indicated:
(In Thousands)
At December 31,
2019
At June 30,
2019
Loans on non-accrual status (excluding restructured loans):
   
Mortgage loans:
   
        Single-family
$
1,607
 
$
3,315
 
        Construction
 
971
 
        Total
1,607
 
4,286
 
     
Accruing loans past due 90 days or more
 
 
     
Restructured loans on non-accrual status:
   
Mortgage loans:
   
        Single-family
1,783
 
1,891
 
Commercial business loans
37
 
41
 
        Total
1,820
 
1,932
 
     
Total non-performing loans
3,427
 
6,218
 
     
Real estate owned, net
 
 
Total non-performing assets
$
3,427
 
$
6,218
 
     
Non-performing loans as a percentage of loans held for investment, net
   of allowance for loan losses
0.36
%
0.71
%
     
Non-performing loans as a percentage of total assets
0.31
%
0.57
%
     
Non-performing assets as a percentage of total assets
0.31
%
0.57
%


59

The following table summarizes classified assets, which is comprised of classified loans, net of allowance for loan losses and fair value adjustments, and real estate owned, if any, at the dates indicated:
 
At December 31,
2019
 
At June 30,
2019
(Dollars In Thousands)
Balance
Count
 
Balance
Count
Special mention loans:
         
Mortgage loans:
         
    Single-family
$
4,276
 
11
   
$
3,795
 
13
 
    Multi-family
3,821
 
3
   
3,864
 
3
 
    Commercial real estate
 
   
927
 
1
 
    Construction
1,285
 
1
   
 
 
        Total special mention loans
9,382
 
15
   
8,586
 
17
 
           
Substandard loans:
         
Mortgage loans:
         
    Single-family
3,390
 
18
   
6,631
 
23
 
    Commercial real estate
926
 
1
   
 
 
    Construction
 
   
971
 
1
 
Commercial business loans
37
 
1
   
41
 
1
 
        Total substandard loans
4,353
 
20
   
7,643
 
25
 
           
Total classified loans
13,735
 
35
   
16,229
 
42
 
           
Real estate owned
 
   
 
 
           
Total classified assets
$
13,735
 
35
   
$
16,229
 
42
 





60

Loan Volume Activities

The following table is provided to disclose details related to the volume of loans originated, purchased and sold for the quarter and six months indicated:
  For the Quarter Ended
December 31,
  For the Six Months Ended
December 31,
 
(In Thousands)
2019
  2018 
  2019 
  2018  
 
Loans originated for sale:
               
    Retail originations
$
 
$
87,913
 
$
 
$
215,046
   
    Wholesale originations
 
58,504
 
 
127,692
   
        Total loans originated for sale
 
146,417
 
 
342,738
   
           
Loans sold:
         
    Servicing released
 
(165,484
)
 
(376,534
)
 
    Servicing retained
 
(2,026
)
 
(2,784
)
 
        Total loans sold
 
(167,510
)
 
(379,318
)
 
           
Loans originated for investment:
         
    Mortgage loans:
         
            Single-family
8,061
 
24,180
 
15,567
 
41,396
   
            Multi-family
14,921
 
5,446
 
34,271
 
18,155
   
            Commercial real estate
6,479
 
3,175
 
8,898
 
8,480
   
            Construction
2,313
 
1,863
 
3,209
 
3,343
   
    Consumer loans
1
 
 
1
 
   
        Total loans originated for investment
31,775
 
34,664
 
61,946
 
71,374
   
           
Loans purchased for investment:
         
    Mortgage loans:
         
            Single-family
44,610
 
 
70,733
 
   
            Multi-family
5,243
 
4,622
 
42,369
 
4,622
   
        Total loans purchased for investment
49,853
 
4,622
 
113,102
 
4,622
   
           
Mortgage loan principal payments
(65,205
)
(41,163
)
(116,034
)
(104,092
)
 
Increase (decrease) in other items, net (1)
992
 
60
 
2,790
 
(1,332
)
 
           
Net increase (decrease) in loans held for investment and loans
    held for sale at fair value
$
17,415
 
$
(22,910
)
$
61,804
 
$
(66,008
)
 

(1)
Includes net changes in undisbursed loan funds, deferred loan fees or costs, allowance for loan losses, fair value of loans held for investment, fair value of loans held for sale, advance payments of escrows and repurchases.


Liquidity and Capital Resources

The Corporation’s primary sources of funds are deposits, proceeds from principal and interest payments on loans, proceeds from the maturity and sale of investment securities, FHLB – San Francisco advances, access to the discount window facility at the Federal Reserve Bank of San Francisco and access to a federal funds facility with its correspondent bank.  While maturities and scheduled amortization of loans and investment securities are a relatively predictable source of funds, deposit flows, mortgage prepayments and loan sales are greatly influenced by general interest rates, economic conditions and competition.

61

The primary investing activity of the Corporation is the origination and purchase of loans held for investment.  During the first six months of fiscal 2020 and 2019, the Corporation originated and purchased loans held for investment of $175.0 million and $76.0 million, respectively. At December 31, 2019, the Corporation had loan origination commitments totaling $10.0 million, undisbursed lines of credit totaling $1.3 million and undisbursed construction loan funds totaling $6.8 million.  The Corporation anticipates that it will have sufficient funds available to meet its current loan commitments.

The Corporation’s primary financing activity is gathering deposits.  During the first six months of fiscal 2020, the net decrease in deposits was $7.6 million or one percent, primarily due to a decrease in time deposits. Time deposits decreased $7.2 million, or four percent, to $185.9 million at December 31, 2019 from $193.1 million at June 30, 2019.  At December 31, 2019, time deposits with a principal amount of $250,000 or less and scheduled to mature in one year or less were $79.6 million and total time deposits with a principal amount of more than $250,000 and scheduled to mature in one year or less were $22.5 million. Historically, the Corporation has been able to retain a significant percentage of its time deposits as they mature.

The Corporation must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities.  The Corporation generally maintains sufficient cash and cash equivalents to meet short-term liquidity needs.  At December 31, 2019, total cash and cash equivalents were $48.2 million, or four percent of total assets.  Depending on market conditions and the pricing of deposit products and FHLB – San Francisco advances, the Bank may rely on FHLB – San Francisco advances for part of its liquidity needs.  As of December 31, 2019, total borrowings were $131.1 million and the financing availability at FHLB – San Francisco was limited to 35 percent of total assets; the remaining borrowing facility available was $240.3 million and the remaining available collateral was $447.8 million. In addition, the Bank has secured a $57.5 million discount window facility at the Federal Reserve Bank of San Francisco, collateralized by investment securities with a fair market value of $61.2 million. As of December 31, 2019, the Bank also has a borrowing arrangement in the form of a federal funds facility with its correspondent bank for $17.0 million that matures on June 30, 2020 which the Bank intends to renew upon maturity.  The Bank had no advances under its correspondent bank or discount window facility as of December 31, 2019.

Regulations require thrifts to maintain adequate liquidity to assure safe and sound operations. The Bank’s average liquidity ratio (defined as the ratio of average qualifying liquid assets to average deposits and borrowings) for the quarter ended December 31, 2019 decreased to 14.7 percent from 20.7 percent for the quarter ended June 30, 2019.

The Bank, as a federally-chartered, federally insured savings bank, is subject to the capital requirements established by the OCC. Under the OCC's capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

At December 31, 2019, the Bank exceeded all regulatory capital requirements.  The Bank was categorized "well-capitalized" at December 31, 2019 under the regulations of the OCC. As a bank holding company registered with the Federal Reserve, Provident Financial Holdings, Inc. is subject to the capital adequacy requirements of the Federal Reserve. For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis, and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.

62

The Bank's actual and required minimum capital amounts and ratios at the dates indicated are as follows (dollars in thousands):
       
Regulatory Requirements
 
 
Actual
 
Minimum for Capital
Adequacy Purposes (1)
 
Minimum to Be
Well Capitalized
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
                             
Provident Savings Bank, F.S.B.:
                           
                             
As of December 31, 2019
                           
Tier 1 leverage capital (to adjusted average assets)
$
113,384
   
 10.24
%
   
$
44,276
   
4.00
%
   
$
55,345
   
5.00
%
 
CET1 capital (to risk-weighted assets)
$
113,384
   
16.62
%
   
$
47,755
   
7.00
%
   
$
44,344
   
6.50
%
 
Tier 1 capital (to risk-weighted assets)
$
113,384
   
16.62
%
   
$
57,989
   
8.50
%
   
$
54,578
   
8.00
%
 
Total capital (to risk-weighted assets)
$
120,443
   
17.65
%
   
$
71,633
   
10.50
%
   
$
68,222
   
10.00
%
 
                             
As of June 30, 2019
                           
Tier 1 leverage capital (to adjusted average assets)
$
115,009
   
10.50
%
   
$
43,824
   
4.00
%
   
$
54,779
   
5.00
%
 
CET1 capital (to risk-weighted assets)
$
115,009
   
18.00
%
   
$
44,730
   
7.00
%
   
$
41,535
   
6.50
%
 
Tier 1 capital (to risk-weighted assets)
$
115,009
   
18.00
%
   
$
54,314
   
8.50
%
   
$
51,119
   
8.00
%
 
Total capital (to risk-weighted assets)
$
122,225
   
19.13
%
   
$
67,094
   
10.50
%
   
$
63,899
   
10.00
%
 

(1)
The dollar amounts and ratios include the capital conservation buffer consisting of 2.50% of risk-weighted assets above the required minimum levels at December 31, 2019 and June 30, 2019 for CET1 capital, Tier 1 capital and Total capital.

In addition to the minimum CET1, Tier 1 and Total capital ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At December 31, 2019, the Bank was in compliance with this requirement.

The ability of the Corporation to pay dividends to stockholders depends primarily on the ability of the Bank to pay dividends to the Corporation.  The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below the regulatory capital requirements imposed by federal regulation.  In the first six months of fiscal 2020, the Bank paid a cash dividend of $7.5 million to the Corporation; while the Corporation paid $2.1 million of cash dividends to its shareholders.


Supplemental Information
 
At
December 31,
2019
At
June 30,
2019
At
December 31,
2018
       
Loans serviced for others (in thousands)
$102,824
$120,236
$123,294
       
Book value per share
$16.54
$16.12
$16.34


63

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk.

One of the Corporation’s principal financial objectives is to achieve long-term profitability while reducing its exposure to fluctuating interest rates.  The Corporation has sought to reduce the exposure of its earnings to changes in interest rates by attempting to manage the repricing mismatch between interest-earning assets and interest-bearing liabilities.  The principal element in achieving this objective is to increase the interest-rate sensitivity of the Corporation’s interest-earning assets by retaining for its portfolio new loan originations with interest rates subject to periodic adjustment to market conditions.  In addition, the Corporation maintains an investment portfolio, which is largely in U.S. government agency MBS and U.S. government sponsored enterprise MBS with contractual maturities of up to 30 years that reprice frequently or have a relatively short-average life.  The Corporation relies on retail deposits as its primary source of funds while utilizing FHLB – San Francisco advances as a secondary source of funding.  Management believes retail deposits, unlike brokered deposits, reduces the effects of interest rate fluctuations because they generally represent a more stable source of funds.  As part of its interest rate risk management strategy, the Corporation promotes transaction accounts and time deposits with terms up to seven years.

Through the use of an internal interest rate risk model, the Corporation is able to analyze its interest rate risk exposure by measuring the change in net portfolio value (“NPV”) over a variety of interest rate scenarios.  NPV is defined as the net present value of expected future cash flows from assets, liabilities and off-balance sheet contracts.  The calculation is intended to illustrate the change in NPV that would occur in the event of an immediate change in interest rates of -200, -100, +100, +200 and +300 basis points (“bp”) with no effect given to steps that management might take to counter the effect of the interest rate movement. As of December 31, 2019, the targeted Federal Funds Rate range was 1.50% to 1.75%, making an immediate change of -300 basis points improbable.

The following table is derived from the internal interest rate risk model and represents the NPV based on the indicated changes in interest rates as of December 31, 2019 (dollars in thousands).
Basis Points ("bp")
Change in Rates
Net
Portfolio
Value
NPV
Change (1)
Portfolio
Value of
Assets
NPV as Percentage
of Portfolio Value
Assets (2)
Sensitivity
Measure (3)
+300 bp
$
 216,422
 
$
        92,850
 
$
 1,195,569
 
18.10%
    +707 bp
+200 bp
$
 189,967
 
$
          66,395
 
$
 1,174,926
 
16.17%
   +514 bp
+100 bp
$
 159,357
 
$
          35,785
 
$
 1,150,314
 
13.85%
   +282 bp
      0 bp
$
 123,572
 
$
 
$
 1,120,724
 
11.03%
      0 bp
-100 bp
$
 112,588
 
$
(10,984
)
$
 1,114,647
 
10.10%
   -93 bp
-200 bp
$
 116,630
 
$
(6,942
)
$
 1,119,409
 
10.42%
     -61 bp

(1)
Represents the increase (decrease) of the NPV at the indicated interest rate change in comparison to the NPV at December 31, 2019 (“base case”).
(2)
Derived from the NPV divided by the portfolio value of total assets.
(3)
Derived from the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).

The following table is derived from the internal interest rate risk model and represents the change in the NPV at a -100 basis point rate shock at December 31, 2019 and June 30, 2019.

 
At December 31, 2019
At June 30, 2019
 
(-100 bp rate shock)
(-100 bp rate shock)
Pre-Shock NPV Ratio: NPV as a % of PV Assets
11.03%
11.80%
Post-Shock NPV Ratio: NPV as a % of PV Assets
10.10%
10.67%
Sensitivity Measure: Change in NPV Ratio
  -93 bp
-113 bp

64

The pre-shock NPV ratio decreased 77 basis points to 11.03 percent at December 31, 2019 from 11.80 percent at June 30, 2019 and the post-shock NPV ratio decreased 57 basis points to 10.10 percent at December 31, 2019 from 10.67 percent at June 30, 2019.  The decrease of the NPV ratios was primarily attributable to a $7.5 million cash dividend distribution from the Bank to Provident Financial Holdings, Inc. in September 2019, partly offset by net income in the first six months of fiscal 2020.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from time deposits could likely deviate significantly from those assumed when calculating the results described in the tables above.  It is also possible that, as a result of an interest rate increase, the higher mortgage payments required from ARM borrowers could result in an increase in delinquencies and defaults.  Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates.  Furthermore, the NPV presented in the foregoing tables is not intended to present the fair market value of the Corporation, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Corporation.

The Corporation measures and evaluates the potential effects of interest rate movements through an interest rate sensitivity "gap" analysis.  Interest rate sensitivity reflects the potential effect on net interest income when there is movement in interest rates. For loans, securities and liabilities with contractual maturities, the table presents contractual repricing or scheduled maturity.  For transaction accounts (checking, money market and savings deposits) that have no contractual maturity, the table presents estimated principal cash flows and, as applicable, the Corporation's historical experience, management's judgment and statistical analysis concerning their most likely withdrawal behaviors.




65

The following table represents the interest rate gap analysis of the Corporation's assets and liabilities as of December 31, 2019:
     
Term to Contractual Repricing, Estimated Repricing, or Contractual
Maturity (1)
     
As of December 31, 2019
(Dollars In Thousands)
12 months or
less
Greater than
1 year to 3
years
Greater than
3 years to 5
years
Greater than
5 years or
non-sensitive
Total
       
Repricing Assets:
         
 
Cash and cash equivalents
$
42,693
 
$
 
$
 
$
5,540
 
$
48,233
 
 
Investment securities
26,814
 
 
 
55,584
 
82,398
 
 
Loans held for investment
265,573
 
231,242
 
321,527
 
123,387
 
941,729
 
 
FHLB - San Francisco stock
8,199
 
 
 
 
8,199
 
 
Other assets
3,292
 
 
 
23,536
 
26,828
 
   
Total assets
346,571
 
231,242
 
321,527
 
208,047
 
1,107,387
 
               
Repricing Liabilities and Equity:
         
 
Checking deposits - non-interest bearing
 
 
 
85,846
 
85,846
 
 
Checking deposits - interest bearing
40,418
 
80,836
 
80,836
 
67,364
 
269,454
 
 
Savings deposits
51,807
 
103,614
 
103,614
 
 
259,035
 
 
Money market deposits
16,709
 
16,709
 
 
 
33,418
 
 
Time deposits
102,063
 
62,906
 
20,016
 
912
 
185,897
 
 
Borrowings
10,000
 
61,078
 
40,007
 
20,000
 
131,085
 
 
Other liabilities
332
 
 
 
18,544
 
18,876
 
 
Stockholders' equity
 
 
 
123,776
 
123,776
 
   
Total liabilities and stockholders' equity
221,329
 
325,143
 
244,473
 
316,442
 
1,107,387
 
               
Repricing gap positive (negative)
$
125,242
 
$
(93,901
)
$
77,054
 
$
(108,395
)
$
 
Cumulative repricing gap:
         
 
Dollar amount
$
125,242
 
$
31,341
 
$
108,395
 
$
 
$
 
 
Percent of total assets
11
%
3
%
10
%
%
%

(1) Cash and cash equivalents are presented as estimated repricing; investment securities and loans held for investment are presented as contractual maturities or contractual repricing (without consideration for prepayments); FHLB - San Francisco stock is presented as contractual repricing; transaction accounts (checking, savings and money market deposits) are presented as estimated repricing; while time deposits (without consideration for early withdrawals) and borrowings are presented as contractual maturities.

The static gap analysis shows a positive position in the "cumulative repricing gap - dollar amount" category, indicating more assets are sensitive to repricing than liabilities. Management views non-interest bearing deposits to be the least sensitive to changes in market interest rates and these accounts are therefore characterized as long-term funding. Interest-bearing checking deposits are considered more sensitive, followed by increased sensitivity for savings and money market deposits. For the purpose of calculating gap, a portion of these interest-bearing deposit balances are assumed to be subject to estimated repricing as follows: interest-bearing checking deposits at 15% per year, savings deposits at 20% per year and money market deposits at 50% in the first and second years.

66

The gap results presented above could vary substantially if different assumptions are used or if actual experience differs from the assumptions used in the preparation of the gap analysis.  Furthermore, the gap analysis provides a static view of interest rate risk exposure at a specific point in time without taking into account redirection of cash flows activity and deposit fluctuations.

The extent to which the net interest margin will be impacted by changes in prevailing interest rates will depend on a number of factors, including how quickly interest-earning assets and interest-bearing liabilities react to interest rate changes. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest.  Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary.  As a result, the relationship between interest-earning assets and interest-bearing liabilities, as shown in the previous table, is only a general indicator of interest rate sensitivity and the effect of changing rates of interest on net interest income is likely to be different from that predicted solely on the basis of the interest rate sensitivity analysis set forth in the previous table.

The Corporation also models the sensitivity of net interest income for the 12-month period subsequent to any given month-end assuming a dynamic balance sheet accounting for, among other items:
The Corporation’s current balance sheet and repricing characteristics;
Forecasted balance sheet growth consistent with the business plan;
Current interest rates and yield curves and management estimates of projected interest rates;
Embedded options, interest rate floors, periodic caps and lifetime caps;
Repricing characteristics for market rate sensitive instruments;
Loan, investment, deposit and borrowing cash flows;
Loan prepayment estimates for each type of loan; and
Immediate, permanent and parallel movements in interest rates of plus 300, 200 and 100 and minus 100 and 200 basis points.  

The following table describes the results of the analysis at December 31, 2019 and June 30, 2019.
At December 31, 2019
 
At June 30, 2019
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
 
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
+300 bp
6.70%
 
+300 bp
6.85%
+200 bp
5.03%
 
+200 bp
4.39%
+100 bp
4.45%
 
+100 bp
2.36%
 -100 bp
1.16%
 
-100 bp
(3.63)%
 -200 bp
(0.83)%
 
-200 bp
(6.69)%

At December 31, 2019 and June 30, 2019, the Corporation was asset sensitive as its interest-earning assets at those dates are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12-month period.  Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12-month period.  In a falling interest rate environment, the results project a decrease in net interest income over the subsequent 12-month period, except under the -100 basis point shock at December 31, 2019 where more loans are forecast to hit their contractual floor interest rate.

Management believes that the assumptions used to complete the analysis described in the table above are reasonable.  However, past experience has shown that immediate, permanent and parallel movements in interest rates will not necessarily occur.  Additionally, while the analysis provides a tool to evaluate the projected net interest income to changes in interest rates, actual results may be substantially different if actual experience differs from the assumptions used to complete the analysis, particularly with respect to the 12-month business plan when asset growth is forecast.  Therefore, the model results that the Corporation discloses should be thought of as a risk management tool to compare the trends of the Corporation’s current disclosure to previous disclosures, over time, within the context of the actual performance of the treasury yield curve.

67

ITEM 4 – Controls and Procedures.

a) An evaluation of the Corporation’s disclosure controls and procedures (as defined in Section 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934 (the “Act”)) was carried out under the supervision and with the participation of the Corporation’s Chief Executive Officer, Chief Financial Officer and the Corporation’s Disclosure Committee as of the end of the period covered by this quarterly report.  In designing and evaluating the Corporation’s disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Based on their evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of December 31, 2019 are effective, at the reasonable assurance level, in ensuring that the information required to be disclosed by the Corporation in the reports it files or submits under the Act is (i) accumulated and communicated to the Corporation’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

b) There have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended December 31, 2019, that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.  The Corporation does not expect that its internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

There have been no material changes in the legal proceedings previously disclosed in Part I, Item 3 of the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2019, except as follows.

On July 24, 2019, the California Superior Court for the County of San Bernardino, California granted final approval of the settlement in the Cannon vs. Bank lawsuit. On July 26, 2019, the final order was signed by this court and on August 6, 2019, the Bank forwarded the settlement amount to the class administrator. The total settlement was reduced to $2.5 million from $2.8 million, resulting in a $296,000 settlement expense recovery which was recognized in the first quarter of fiscal 2020.


68

Item 1A.  Risk Factors.

There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2019.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

The table below represents the Corporation’s purchases of its equity securities for the second quarter of fiscal 2020.
Period
(a) Total
Number of
Shares Purchased
(b) Average
Price Paid
per Share
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plan
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plan (1)
October 1 – 31, 2019
 
$
 
304,077
 
November 1 – 30, 2019
 
$
 
304,077
 
December 1 – 31, 2019
2,361
 
$
21.84
2,361
 
301,716
 
Total
2,361
 
$
21.84
2,361
 
301,716
 

(1)
Represents the remaining shares available for future purchases under the April 2018 stock repurchase plan.

During the quarter ended December 31, 2019, the Corporation purchased 2,361 shares of the Corporation’s common stock at an average cost of $21.84 per share. For the six months ended December 31, 2019, the Corporation purchased 19,285 shares of the Corporation’s common stock at an average cost of $20.58 per share. As of December 31, 2019, a total of 71,284 shares or 19 percent of the shares authorized in the April 2018 stock repurchase plan have been purchased at an average cost of $19.97 per share, leaving 301,716 shares available for future purchases. During the quarter ended December 31, 2019, a total of 5,750 shares of common stock were exercised, while no shares of restricted common stock were forfeited or vested. For the six months ended December 31, 2019, a total of 16,250 shares of common stock were exercised and a total of 8,000 shares of restricted stock were forfeited, while no shares of restricted common stock vested. The Corporation did not purchase any shares from recipients to fund their withholding tax obligations in the second quarter and first six months of fiscal 2020. During the quarter and six months ended December 31, 2019, the Corporation did not sell any securities that were not registered under the Securities Act of 1933.


Item 3.  Defaults Upon Senior Securities.

Not applicable.


Item 4.  Mine Safety Disclosures.

Not applicable.


Item 5.  Other Information.

Not applicable.

69


Item 6.  Exhibits.

Exhibits:
   
   
4.1
Form of Certificate of Provident's Common Stock (incorporated by reference to the Corporation’s Registration Statement on Form S-1 (333-2230) filed on March 11, 1996))
   
   
   
   
   
101
The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.
   





70




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
Provident Financial Holdings, Inc.
   
   
   
Date: February 10, 2020
/s/ Craig G. Blunden
 
Craig G. Blunden
 
Chairman and Chief Executive Officer
(Principal Executive Officer)
   
   
   
Date: February 10, 2020
/s/ Donavon P. Ternes
 
Donavon P. Ternes
 
President, Chief Operating Officer and
Chief Financial Officer
(Principal Financial and Accounting Officer)





71

Exhibit Index

   
   
   
   
101
The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.
   













Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Craig G. Blunden, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Provident Financial Holdings, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 10, 2020
/s/ Craig G. Blunden
 
Craig G. Blunden
 
Chairman and Chief Executive Officer





Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Donavon P. Ternes, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Provident Financial Holdings, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 10, 2020
/s/ Donavon P. Ternes
 
Donavon P. Ternes
 
President, Chief Operating Officer and
Chief Financial Officer






Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C.  SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the accompanying Quarterly Report on Form 10-Q of Provident Financial Holdings, Inc.  (the “Corporation”) for the quarter ended December 31, 2019 (the “Report”), I, Craig G. Blunden, in my capacity as Chairman and Chief Executive Officer of the Corporation, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of the dates and for the periods presented in the financial statements included in such Report.


Date: February 10, 2020
/s/ Craig G. Blunden
 
Craig G. Blunden
 
Chairman and Chief Executive Officer










Exhibit 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C.  SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the accompanying Quarterly Report on Form 10-Q of Provident Financial Holdings, Inc.  (the “Corporation”) for the quarter ended December 31, 2019 (the “Report”), I, Donavon P. Ternes, in my capacity as President, Chief Operating Officer and Chief Financial Officer of the Corporation, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of the dates and for the periods presented in the financial statements included in such Report.


Date: February 10, 2020
/s/ Donavon P. Ternes
 
Donavon P. Ternes
 
President, Chief Operating Officer and
Chief Financial Officer








v3.19.3.a.u2
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI") (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Accumulated Other Comprehensive Income [Roll Forward]        
Beginning balance $ 148 $ 189 $ 161 $ 210
Other comprehensive loss before reclassifications (15) (20) (28) (41)
Amount reclassified from accumulated other comprehensive income 0 0 0 0
Net other comprehensive loss (15) (20) (28) (41)
Ending balance 133 169 133 169
Available for sale        
Accumulated Other Comprehensive Income [Roll Forward]        
Beginning balance 138 172 150 194
Other comprehensive loss before reclassifications (14) (18) (26) (40)
Amount reclassified from accumulated other comprehensive income 0 0 0 0
Net other comprehensive loss (14) (18) (26) (40)
Ending balance 124 154 124 154
Interest-Only Strips        
Accumulated Other Comprehensive Income [Roll Forward]        
Beginning balance 10 17 11 16
Other comprehensive loss before reclassifications (1) (2) (2) (1)
Amount reclassified from accumulated other comprehensive income 0 0 0 0
Net other comprehensive loss (1) (2) (2) (1)
Ending balance $ 9 $ 15 $ 9 $ 15
v3.19.3.a.u2
Leases - Impact of the adoption of new lease accounting guidance (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Jul. 01, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Lessee, Lease, Description [Line Items]              
Total assets $ 1,107,387     $ 1,084,850      
Total liabilities 983,611     964,209      
Total equity $ 123,776 $ 122,169   $ 120,641 $ 122,677 $ 121,680 $ 120,457
Accounting Standards Update 2016-02 [Member]              
Lessee, Lease, Description [Line Items]              
Total assets     $ 1,088,249        
Total liabilities     967,913        
Total equity     120,641        
Accounting Standards Update 2016-02 [Member] | Adjustments due to new lease guidance              
Lessee, Lease, Description [Line Items]              
Total assets     3,399        
Total liabilities     $ 3,704        
v3.19.3.a.u2
Loans Held For Investment - Schedule of Recorded Investment in Non-Performing Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
With related allowances, Interest Income Recognized $ 13 $ 37 $ 26 $ 62  
With related allowances, Average Recorded Investment 1,149 2,547 1,196 2,343  
Recorded Investment 3,565   3,565   $ 6,660
Related Allowance (138)   (138)   $ (442)
Non-performing loans, Net Investment 3,427   3,427    
Without related allowances, Interest Income Recognized 21 189 131 229  
Without related allowances, Average Recorded Investment 2,874 4,071 3,522 4,459  
Impaired Financing Receivable, Interest Income, Accrual Method 34 226 157 291  
Impaired Financing Receivable, Average Recorded Investment 4,023 6,618 4,718 6,802  
Mortgage loans, Single-family          
With related allowances, Interest Income Recognized 12 36 24 60  
With related allowances, Average Recorded Investment 1,105 2,487 1,151 2,279  
Without related allowances, Interest Income Recognized 21 189 111 229  
Without related allowances, Average Recorded Investment 2,874 3,326 2,980 3,963  
Commercial business loans          
With related allowances, Interest Income Recognized 1 1 2 2  
With related allowances, Average Recorded Investment 44 60 45 64  
Construction          
Without related allowances, Interest Income Recognized 0 0 20    
Without related allowances, Average Recorded Investment $ 0 $ 745 $ 542 $ 496  
v3.19.3.a.u2
Loans Held For Investment - Schedule of Gross Loans Held for Investment by Loan Types and Risk Category (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Loans and Leases Receivable, Gross $ 941,740 $ 881,338
Mortgage loans, Single-family    
Loans and Leases Receivable, Gross 347,344 324,952
Mortgage Loans, Multi Family    
Loans and Leases Receivable, Gross 479,151 439,041
Mortgage loans, Commercial real estate    
Loans and Leases Receivable, Gross 107,613 111,928
Construction    
Loans and Leases Receivable, Gross 6,914 4,638
Mortgage Loans Other    
Loans and Leases Receivable, Gross   167
Commercial business loans    
Loans and Leases Receivable, Gross 578 478
Consumer loans    
Loans and Leases Receivable, Gross 140 134
Pass    
Loans and Leases Receivable, Gross 927,920 864,611
Pass | Mortgage loans, Single-family    
Loans and Leases Receivable, Gross 339,599 314,036
Pass | Mortgage Loans, Multi Family    
Loans and Leases Receivable, Gross 475,330 435,177
Pass | Mortgage loans, Commercial real estate    
Loans and Leases Receivable, Gross 106,687 111,001
Pass | Construction    
Loans and Leases Receivable, Gross 5,629 3,667
Pass | Mortgage Loans Other    
Loans and Leases Receivable, Gross   167
Pass | Commercial business loans    
Loans and Leases Receivable, Gross 535 429
Pass | Consumer loans    
Loans and Leases Receivable, Gross 140 134
Special Mention    
Loans and Leases Receivable, Gross 9,382 8,586
Special Mention | Mortgage loans, Single-family    
Loans and Leases Receivable, Gross 4,276 3,795
Special Mention | Mortgage Loans, Multi Family    
Loans and Leases Receivable, Gross 3,821 3,864
Special Mention | Mortgage loans, Commercial real estate    
Loans and Leases Receivable, Gross   927
Special Mention | Construction    
Loans and Leases Receivable, Gross 1,285  
Substandard    
Loans and Leases Receivable, Gross 4,438 8,141
Substandard | Mortgage loans, Single-family    
Loans and Leases Receivable, Gross 3,469 7,121
Substandard | Mortgage loans, Commercial real estate    
Loans and Leases Receivable, Gross 926  
Substandard | Construction    
Loans and Leases Receivable, Gross   971
Substandard | Commercial business loans    
Loans and Leases Receivable, Gross $ 43 $ 49
v3.19.3.a.u2
Loans Held For Investment (Tables)
6 Months Ended
Dec. 31, 2019
Loans Held for Investment  
Schedule of loans held for investment

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

June 30, 

(In Thousands)

 

2019

 

2019

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

347,344

 

$

324,952

Multi-family

 

 

479,151

 

 

439,041

Commercial real estate

 

 

107,613

 

 

111,928

Construction (1)

 

 

6,914

 

 

4,638

Other

 

 

 

 

167

Commercial business loans (2)

 

 

578

 

 

478

Consumer loans (3)

 

 

140

 

 

134

Total loans held for investment, gross

 

 

941,740

 

 

881,338

 

 

 

 

 

 

 

Advance payments of escrows

 

 

56

 

 

53

Deferred loan costs, net

 

 

6,854

 

 

5,610

Allowance for loan losses

 

 

(6,921)

 

 

(7,076)

Total loans held for investment, net

 

$

941,729

 

$

879,925

 

(1)

Net of $6.8 million and $6.6 million of undisbursed loan funds as of December 31, 2019 and June 30, 2019, respectively

(2)

Net of $0.9 million and $1.0 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

(3)

Net of $0.5 million and $0.5 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

Schedule of loans held for investment, contractual repricing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate

 

 

 

 

 

 

 

 

 

 

 

After

 

After

 

After

 

 

 

 

 

 

 

 

 

 

 

One Year

 

3 Years

 

5 Years

 

 

 

 

 

 

 

 

Within One

 

Through 3

 

Through 5

 

Through 10

 

 

 

 

 

 

(In Thousands)

 

Year

 

Years

 

Years

 

Years

 

Fixed Rate

 

Total

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

83,613

 

$

41,111

 

$

121,719

 

$

90,106

 

$

10,795

 

$

347,344

Multi-family

 

 

138,125

 

 

162,170

 

 

159,357

 

 

19,327

 

 

172

 

 

479,151

Commercial real estate

 

 

38,497

 

 

27,918

 

 

40,118

 

 

685

 

 

395

 

 

107,613

Construction

 

 

5,796

 

 

 —

 

 

 —

 

 

 —

 

 

1,118

 

 

6,914

Commercial business loans

 

 

160

 

 

 —

 

 

 —

 

 

 —

 

 

418

 

 

578

Consumer loans

 

 

140

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

266,331

 

$

231,199

 

$

321,194

 

$

110,118

 

$

12,898

 

$

941,740

 

Schedule of gross loans held for investment by loan types and risk category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

Pass

    

$

339,599

    

$

475,330

    

$

106,687

    

$

5,629

    

$

535

    

$

140

    

$

927,920

Special Mention

 

 

4,276

 

 

3,821

 

 

 

 

1,285

 

 

 

 

 

 

9,382

Substandard

 

 

3,469

 

 

 

 

926

 

 

 

 

43

 

 

 

 

4,438

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Mortgage

 

Business

 

Consumer

 

Total

Pass

    

$

314,036

    

$

435,177

    

$

111,001

    

$

3,667

    

$

167

    

$

429

    

$

134

    

$

864,611

Special Mention

 

 

3,795

 

 

3,864

 

 

927

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,586

Substandard

 

 

7,121

 

 

 —

 

 

 —

 

 

971

 

 

 —

 

 

49

 

 

 —

 

 

8,141

Total loans held for investment, gross

 

$

324,952

 

$

439,041

 

$

111,928

 

$

4,638

 

$

167

 

$

478

 

$

134

 

$

881,338

 

Schedule of allowance for loan losses

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

(Dollars in Thousands)

 

2019

 

2018

 

2019

 

2018

 

Allowance at beginning of period

    

$

6,929

    

$

7,155

    

$

7,076

    

$

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (recovery) for loan losses

 

 

(22)

 

 

(217)

 

 

(203)

 

 

(454)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

13

 

 

123

 

 

49

 

 

155

 

Consumer loans

 

 

 1

 

 

 

 

 1

 

 

 1

 

Total recoveries

 

 

14

 

 

123

 

 

50

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

 —

 

 

 —

 

 

(1)

 

 

(25)

 

Consumer loans

 

 

 —

 

 

 —

 

 

(1)

 

 

(1)

 

Total charge-offs

 

 

 —

 

 

 —

 

 

(2)

 

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

 

14

 

 

123

 

 

48

 

 

130

 

Balance at end of period

 

$

6,921

 

$

7,061

 

$

6,921

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

 

0.73

%  

 

0.80

%  

 

0.73

%  

 

0.80

%

Net (recoveries) charge-offs  as a percentage of average loans receivable, net, during the period (annualized)

 

 

(0.01)

%  

 

(0.05)

%  

 

(0.01)

%  

 

(0.03)

%

 

Schedule of past due status of gross loans held for investment, net of fair value adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

342,893

 

$

982

 

$

3,469

 

$

347,344

Multi-family

 

 

479,151

 

 

 —

 

 

 —

 

 

479,151

Commercial real estate

 

 

107,613

 

 

 —

 

 

 —

 

 

107,613

Construction

 

 

6,914

 

 

 —

 

 

 —

 

 

6,914

Commercial business loans

 

 

535

 

 

 —

 

 

43

 

 

578

Consumer loans

 

 

136

 

 

 4

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

937,242

 

$

986

 

$

3,512

 

$

941,740

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

318,671

 

$

660

 

$

5,621

 

$

324,952

Multi-family

 

 

439,041

 

 

 —

 

 

 —

 

 

439,041

Commercial real estate

 

 

111,928

 

 

 —

 

 

 —

 

 

111,928

Construction

 

 

3,667

 

 

 —

 

 

971

 

 

4,638

Other

 

 

167

 

 

 —

 

 

 —

 

 

167

Commercial business loans

 

 

429

 

 

 —

 

 

49

 

 

478

Consumer loans

 

 

129

 

 

 5

 

 

 —

 

 

134

Total loans held for investment, gross

 

$

874,032

 

$

665

 

$

6,641

 

$

881,338

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

Schedule of allowance for loan losses and recorded investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

Allowance at beginning of period

 

$

2,234

 

$

3,507

 

$

1,085

 

$

74

 

$

20

 

$

 9

 

$

6,929

 

Provision (recovery) for loan losses

 

 

(90)

 

 

(5)

 

 

(27)

 

 

94

 

 

 8

 

 

(2)

 

 

(22)

 

Recoveries

 

 

13

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

14

 

Charge-offs

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

4.84

%  

 

5.71

%  

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2018

 

 

 

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,741

 

$

3,336

 

$

1,012

 

$

38

 

$

 3

 

$

19

 

$

 6

 

$

7,155

 

Provision (recovery) for loan losses

 

 

(185)

 

 

(56)

 

 

 7

 

 

10

 

 

 —

 

 

 7

 

 

 

 

(217)

 

Recoveries

 

 

123

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

123

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

159

 

$

 

$

 

$

 

$

 —

 

$

 9

 

$

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

5,817

 

$

 

$

 

$

745

 

$

 —

 

$

56

 

$

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

 

Allowance at beginning of period

 

$

2,709

 

$

3,219

 

$

1,050

 

$

61

 

$

 3

 

$

26

 

$

 8

 

$

7,076

 

Provision (recovery) for loan losses

 

 

(600)

 

 

283

 

 

 8

 

 

107

 

 

(3)

 

 

 2

 

 

 —

 

 

(203)

 

Recoveries

 

 

49

 

 

 

 

 

 

 

 

 —

 

 

 

 

 1

 

 

50

 

Charge-offs

 

 

(1)

 

 

 

 

 

 

 

 

 —

 

 

 

 

(1)

 

 

(2)

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

 —

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

 —

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

 —

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

 —

%  

 

4.84

%  

 

5.71

%

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2018

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

 

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,783

 

$

3,492

 

$

1,030

 

$

47

 

$

 3

 

$

24

 

$

 6

 

$

7,385

 

Provision (recovery) for loan losses

 

 

(234)

 

 

(212)

 

 

(11)

 

 

 1

 

 

 —

 

 

 2

 

 

 —

 

 

(454)

 

Recoveries

 

 

155

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

156

 

Charge-offs

 

 

(25)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

 

(26)

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

159

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 9

 

$

 —

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

5,817

 

$

 —

 

$

 —

 

$

745

 

$

 —

 

$

56

 

$

 —

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

Schedule of recorded investment in non-performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

1,102

 

$

 —

 

$

1,102

 

$

(132)

 

$

970

Without a related allowance (2)

 

 

2,908

 

 

(488)

 

 

2,420

 

 

 

 

2,420

Total single-family

 

 

4,010

 

 

(488)

 

 

3,522

 

 

(132)

 

 

3,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total non-performing loans

 

$

4,053

 

$

(488)

 

$

3,565

 

$

(138)

 

$

3,427

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,640

 

$

 —

 

$

2,640

 

$

(434)

 

$

2,206

Without a related allowance (2)

 

 

3,518

 

 

(518)

 

 

3,000

 

 

 —

 

 

3,000

Total single-family

 

 

6,158

 

 

(518)

 

 

5,640

 

 

(434)

 

 

5,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without a related allowance(2)

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

Total construction

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total non-performing loans

 

$

7,178

 

$

(518)

 

$

6,660

 

$

(442)

 

$

6,218

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

Schedule of Nonperforming Loans on Interest Income

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,874

 

$

21

 

$

3,326

 

$

189

Construction

 

 

 

 

 

 

745

 

 

 —

 

 

 

2,874

 

 

21

 

 

4,071

 

 

189

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,105

 

 

12

 

 

2,487

 

 

36

Commercial business loans

 

 

44

 

 

 1

 

 

60

 

 

 1

 

 

 

1,149

 

 

13

 

 

2,547

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,023

 

$

34

 

$

6,618

 

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,980

 

$

111

 

$

3,963

 

$

229

Construction

 

 

542

 

 

20

 

 

496

 

 

 —

 

 

 

3,522

 

 

131

 

 

4,459

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,151

 

 

24

 

 

2,279

 

 

60

Commercial business loans

 

 

45

 

 

 2

 

 

64

 

 

 2

 

 

 

1,196

 

 

26

 

 

2,343

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,718

 

$

157

 

$

6,802

 

$

291

 

Schedule of troubled debt restructurings by nonaccrual versus accrual status

 

 

 

 

 

 

 

 

 

 

    

At

    

At

(In Thousands)

 

December 31, 2019

 

June 30, 2019

Restructured loans on non-accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

1,783

 

$

1,891

Commercial business loans

 

 

37

 

 

41

Total

 

 

1,820

 

 

1,932

 

 

 

 

 

 

 

Restructured loans on accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

 

 —

 

 

1,861

Total

 

 

 —

 

 

1,861

 

 

 

 

 

 

 

Total restructured loans

 

$

1,820

 

$

3,793

 

Schedule of recorded investment in restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

685

 

$

 —

 

$

685

 

$

(46)

 

$

639

Without a related allowance (2)

 

 

1,509

 

 

(365)

 

 

1,144

 

 

 —

 

 

1,144

Total single-family

 

 

2,194

 

 

(365)

 

 

1,829

 

 

(46)

 

 

1,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total restructured loans

 

$

2,237

 

$

(365)

 

$

1,872

 

$

(52)

 

$

1,820

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,199

 

$

 

$

2,199

 

$

(122)

 

$

2,077

Without a related allowance (2)

 

 

2,040

 

 

(365)

 

 

1,675

 

 

 

 

1,675

Total single-family

 

 

4,239

 

 

(365)

 

 

3,874

 

 

(122)

 

 

3,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total restructured loans

 

$

4,288

 

$

(365)

 

$

3,923

 

$

(130)

 

$

3,793

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

v3.19.3.a.u2
Revenue From Contracts With Customers (Tables)
6 Months Ended
Dec. 31, 2019
Revenue From Contracts With Customers  
Schedule of non-interest income disaggregated by type of service

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Type of Services

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

  

    

 

  

    

 

  

    

 

  

Asset management fees

 

$

84

 

$

56

 

$

164

 

$

138

Debit card and ATM fees

 

 

394

 

 

413

 

 

815

 

 

832

Deposit related fees

 

 

466

 

 

519

 

 

931

 

 

1,038

Loan related fees

 

 

 8

 

 

 1

 

 

14

 

 

13

BOLI (1)

 

 

46

 

 

47

 

 

93

 

 

93

Loan servicing fees (1)

 

 

367

 

 

277

 

 

500

 

 

601

Net gain (loss) on sale of loans (1) (2)

 

 

(43)

 

 

2,263

 

 

(129)

 

 

5,395

Other

 

 

22

 

 

19

 

 

26

 

 

34

Total non-interest income

 

$

1,344

 

$

3,595

 

$

2,414

 

$

8,144

 

(1)

Not in scope of ASC 606.

(2)

There were no loan sales in the quarter and first six months of fiscal 2020 as compared to the loan sale volume of $131.3 million and $313.1 million for the quarter and first six months of fiscal 2019, respectively.

v3.19.3.a.u2
Document and Entity Information - shares
6 Months Ended
Dec. 31, 2019
Jan. 31, 2020
Document and Entity Information    
Entity Registrant Name PROVIDENT FINANCIAL HOLDINGS INC  
Document Type 10-Q  
Entity Central Index Key 0001010470  
Trading Symbol PROV  
Current Fiscal Year End Date --06-30  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   7,483,071
Entity Shell Company false  
Document Period End Date Dec. 31, 2019  
Amendment Flag false  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company false  
v3.19.3.a.u2
Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Condensed Consolidated Statements of Comprehensive Income        
Net income $ 2,398 $ 1,958 $ 4,960 $ 3,781
Change in unrealized holding loss on securities available for sale (21) (28) (40) (58)
Other comprehensive loss, before income taxes (21) (28) (40) (58)
Income tax benefit (6) (8) (12) (17)
Other comprehensive loss (15) (20) (28) (41)
Total comprehensive income $ 2,383 $ 1,938 $ 4,932 $ 3,740
v3.19.3.a.u2
Basis of Presentation
6 Months Ended
Dec. 31, 2019
Basis of Presentation  
Basis of Presentation

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented. All such adjustments are of a normal, recurring nature. The condensed consolidated statement of financial condition at June 30, 2019 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the "Bank") (collectively, the "Corporation"). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC") with respect to interim financial reporting. It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10‑K for the year ended June 30, 2019. The results of operations for the quarter ended December 31, 2019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2020.

v3.19.3.a.u2
Investment Securities - Investments with Unrealized Loss Positions for total investment securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Investment Securities    
Unrealized Holding Losses Less Than 12 Months, Fair Value $ 6,407 $ 6,796
Unrealized Holding Losses Less Than 12 Months, Unrealized Losses 64 9
Unrealized Holding Losses 12 Months or More, Fair Value 2,313 4,540
Unrealized Holding Losses 12 Months or More, Unrealized Losses 13 12
Unrealized Holding Losses Total, Fair Value 8,720 11,336
Unrealized Holding Losses Total, Unrealized Losses $ 77 $ 21
v3.19.3.a.u2
Investment Securities - Schedule of amortized cost and estimated fair value of Available for sale securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 5,061 $ 5,757
Gross Unrealized Gains 176 213
Gross Unrealized (Losses)   (1)
Estimated Fair Value 5,237 5,969
U.S. government agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 3,146 3,498
Gross Unrealized Gains 100 116
Gross Unrealized (Losses)   (1)
Estimated Fair Value 3,246 3,613
U.S. government sponsored enterprise MBS    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 1,688 1,998
Gross Unrealized Gains 72 89
Gross Unrealized (Losses)   0
Estimated Fair Value 1,760 2,087
Private issue CMO    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 227 [1] 261
Gross Unrealized Gains 4 [1] 8
Gross Unrealized (Losses)   0
Estimated Fair Value $ 231 [1] $ 269
[1] Collateralized Mortgage Obligations ("CMO").
v3.19.3.a.u2
Subsequent Event
6 Months Ended
Dec. 31, 2019
Subsequent Event  
Subsequent Event

Note 11: Subsequent Event

On January 28, 2020, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on February 18, 2020 entitled to receive the cash dividend. The cash dividend will be payable on March 10, 2020.

v3.19.3.a.u2
Earnings Per Share
6 Months Ended
Dec. 31, 2019
Earnings Per Share  
Earnings Per Share

Note 3: Earnings Per Share

Basic earnings per share ("EPS") excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Corporation.

As of December 31, 2019 and 2018, there were outstanding options to purchase 554,500 shares and 509,000 shares of the Corporation’s common stock, respectively. Of those shares, as of December 31, 2019 and 2018, there were no shares and 45,000 shares, respectively, which were excluded from the diluted EPS computation as their effect was anti-dilutive. As of December 31, 2019 and 2018, there were outstanding restricted stock awards of 225,500 shares and 12,000 shares, respectively.

The following table provides the basic and diluted EPS computations for the quarter and six months ended December 31, 2019 and 2018, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

(In Thousands, Except Earnings Per Share)

    

2019

    

2018

    

2019

    

2018

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income – numerator for basic earnings per share and diluted earnings per share - available to common stockholders

 

$

2,398

 

$

1,958

 

$

4,960

 

$

3,781

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

  

 

 

 

 

 

  

Denominator for basic earnings per share:

 

 

 

 

 

  

 

 

 

 

 

  

Weighted-average shares

 

 

7,482

 

 

7,506

 

 

7,482

 

 

7,468

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares:

 

 

 

 

 

  

 

 

 

 

 

  

Stock options

 

 

133

 

 

89

 

 

133

 

 

90

Restricted stock

 

 

43

 

 

 7

 

 

36

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share:

 

 

 

 

 

  

 

 

 

 

 

  

Adjusted weighted-average shares and assumed conversions

 

 

7,658

 

 

7,602

 

 

7,651

 

 

7,579

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.32

 

$

0.26

 

$

0.66

 

$

0.51

Diluted earnings per share

 

$

0.31

 

$

0.26

 

$

0.65

 

$

0.50

 

v3.19.3.a.u2
Fair Value of Financial Instruments
6 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

Note 7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, "Fair Value Measurements and Disclosures," and elected the fair value option pursuant to ASC 825, "Financial Instruments" on loans originated for sale. ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the "Fair Value Option") at specified election dates. At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected. The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Aggregate

    

 

 

 

 

 

 

 

Unpaid

 

Net

 

 

Aggregate

 

Principal

 

Unrealized

(In Thousands)

 

Fair Value

 

Balance

 

Loss 

As of December 31, 2019:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

4,173

 

$

4,284

 

$

(111)

 

 

 

  

 

 

  

 

 

  

As of June 30, 2019:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

5,094

 

$

5,218

 

$

(124)

 

ASC 820‑10‑65‑4, "Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly," provides additional guidance for estimating fair value in accordance with ASC 820, "Fair Value Measurements," when the volume and level of activity for the asset or liability have significantly decreased.

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

Level 1

-

Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.

Level 2

-

Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.

Level 3

-

Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks. These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

 

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value, interest-only strips and derivative financial instruments; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and privately issued CMO. The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3).

Derivative financial instruments are comprised of commitments to extend credit on loans to be held for sale, mandatory loan sale commitments, TBA MBS trades and option contracts. The fair value of TBA MBS trades is determined using quoted secondary-market prices (Level 2). The fair values of other derivative financial instruments are determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment (Level 3).

Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale. The fair value is determined by the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Non-performing loans are loans which are inadequately protected by the current sound net worth and paying capacity of the borrowers or of the collateral pledged. The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower. For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2). For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2). For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2). Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above. This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses. These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date. The fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips. The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The fair value of real estate owned is derived from the lower of the appraised value or the listing price, net of estimated selling costs (Level 2).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2019 Using:

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,246

 

$

 —

 

$

3,246

U.S. government sponsored enterprise MBS

 

 

 —

 

 

1,760

 

 

 —

 

 

1,760

Private issue CMO

 

 

 —

 

 

 

 

231

 

 

231

Investment securities - available for sale

 

 

 —

 

 

5,006

 

 

231

 

 

5,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

4,173

 

 

4,173

Interest-only strips

 

 

 —

 

 

 —

 

 

13

 

 

13

Total assets

 

$

 —

 

$

5,006

 

$

4,417

 

$

9,423

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,613

 

$

 

$

3,613

U.S. government sponsored enterprise MBS

 

 

 —

 

 

2,087

 

 

 

 

2,087

Private issue CMO

 

 

 —

 

 

 

 

269

 

 

269

Investment securities - available for sale

 

 

 —

 

 

5,700

 

 

269

 

 

5,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

5,094

 

 

5,094

Interest-only strips

 

 

 —

 

 

 

 

16

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 —

 

$

5,700

 

$

5,379

 

$

11,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

Total

Beginning balance at September 30, 2019

    

$

253

    

$

4,386

    

$

14

    

$

4,653

Total gains or losses (realized/unrealized):

 

 

  

 

 

  

 

 

  

 

 

  

Included in earnings

 

 

 —

 

 

31

 

 

 —

 

 

31

Included in other comprehensive loss

 

 

(3)

 

 

 —

 

 

(1)

 

 

(4)

Purchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Issuances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements

 

 

(19)

 

 

(244)

 

 

 —

 

 

(263)

Transfers in and/or out of Level 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance at December 31, 2019

 

$

231

 

$

4,173

 

$

13

 

$

4,417

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2018

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

Loan

 

 

 

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

Commitments

 

Mandatory

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at September 30, 2018

    

$

316

    

$

4,945

    

$

24

    

$

496

    

$

(9)

    

$

5,772

Total gains or losses (realized/unrealized):

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Included in earnings

 

 

 —

 

 

95

 

 

 —

 

 

 8

 

 

(1)

 

 

102

Included in other comprehensive loss

 

 

(1)

 

 

 —

 

 

(3)

 

 

 —

 

 

 —

 

 

(4)

Purchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Issuances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements

 

 

(5)

 

 

(45)

 

 

 —

 

 

 —

 

 

 1

 

 

(49)

Transfers in and/or out of Level 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance at December 31, 2018

 

$

310

 

$

4,995

 

$

21

 

$

504

 

$

(9)

 

$

5,821

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

Total

Beginning balance at June 30, 2019

    

$

269

    

$

5,094

    

$

16

    

$

5,379

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 —

 

 

13

 

 

 

 

13

Included in other comprehensive loss

 

 

(3)

 

 

 

 

(3)

 

 

(6)

Purchases

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

Settlements

 

 

(35)

 

 

(934)

 

 

 

 

(969)

Transfers in and/or out of Level 3

 

 

 

 

 —

 

 

 

 

Ending balance at December 31, 2019

 

$

231

 

$

4,173

 

$

13

 

$

4,417

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2018

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

    

 

 

 

 

Private

 

For

 

Interest-

 

Loan

 

 

 

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

Commitments

 

Mandatory

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at June 30, 2018

    

$

350

    

$

5,234

    

$

23

    

$

825

    

$

(32)

 

$

6,400

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

46

 

 

 —

 

 

(321)

 

 

21

 

 

(254)

Included in other comprehensive loss

 

 

(1)

 

 

 

 

(2)

 

 

 

 

 

 

(3)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

(39)

 

 

(755)

 

 

 

 

 

 

 2

 

 

(792)

Transfers in and/or out of Level 3

 

 

 

 

470

 

 

 

 

 

 

 

 

470

Ending balance at December 31, 2018

 

$

310

 

$

4,995

 

$

21

 

$

504

 

$

(9)

 

$

5,821

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

2,420

 

$

1,007

 

$

3,427

Mortgage servicing assets

 

 

 —

 

 

 —

 

 

527

 

 

527

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

2,420

 

$

1,534

 

$

3,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

3,971

 

$

2,247

 

$

6,218

Mortgage servicing assets

 

 

 —

 

 

 

 

627

 

 

627

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

3,971

 

$

2,874

 

$

6,845

 

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

     

 

    

Impact to

 

 

Fair Value

 

 

 

 

 

 

 

Valuation

 

 

As of

 

 

 

 

 

 

 

from an

 

 

December 31, 

 

Valuation

 

 

 

Range (1)

 

Increase in

(Dollars In Thousands)

 

2019

 

Techniques

 

Unobservable Inputs

 

(Weighted Average)

 

Inputs (2)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for sale: Private issue CMO

 

$

231

 

Market comparable pricing

 

Comparability adjustment

 

1.7% – 2.3% (1.9%)

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

4,173

 

Relative value analysis

 

Broker quotes

Credit risk factor

 

98.0% – 104.1%
(101.4%) of par
0.0% - 100.0% (3.8%)

 

Increase

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans(3)

 

$

676

 

Discounted cash flow

 

Default rates

 

5.0%

 

Decrease

Non-performing loans(4)

 

$

331

 

Relative value analysis

 

Credit risk factor

 

20.0% - 30.0% (20.5%)

 

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets

 

$

527

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

12.1% - 60.0% (22.5%)
9.0% - 10.5% (9.1%)

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only strips

 

$

13

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

16.0% - 43.8% (41.2%)
9.0%

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The range is based on the historical estimated fair values and management estimates.

(2)

Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)

Consists of restructured loans.

(4)

Consists of other non-performing loans, excluding restructured loans.

 

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates and broker quotes, among others. Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.

The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2019 and June 30, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

 

 Amount

 

 Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - held to maturity

 

$

77,161

 

$

78,269

 

$

 —

 

$

78,269

 

$

 —

Loans held for investment, not recorded at fair value

 

$

937,556

 

$

919,915

 

$

 —

 

$

 —

 

$

919,915

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

833,650

 

$

805,716

 

$

 —

 

$

 —

 

$

805,716

Borrowings

 

$

131,085

 

$

133,040

 

$

 —

 

$

 —

 

$

133,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

 

 Amount

 

 Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - held to maturity

 

$

94,090

 

$

95,359

 

$

 —

 

$

95,359

 

$

Loans held for investment, not recorded at fair value

 

$

874,831

 

$

861,374

 

$

 —

 

$

 

$

861,374

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

841,271

 

$

813,087

 

$

 —

 

$

 

$

813,087

Borrowings

 

$

101,107

 

$

102,826

 

$

 —

 

$

 

$

102,826

 

Investment securities - held to maturity:  The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions, U.S. SBA securities and U.S. government sponsored enterprise MBS. Due to the short-term nature of the time deposits, the principal balance approximated fair value (Level 2). For the MBS and the U.S. SBA securities, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement (Level 2).

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value. For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities. The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation. The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated. The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers. The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. During the quarter ended December 31, 2019, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its condensed  consolidated financial position or results of operations.

v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks - Summary of the recourse liability (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Summary Of Recourse Liability [Roll Forward]        
Balance, beginning of the period $ 250 $ 250 $ 250 $ 283
Provision (recovery) from recourse liability 0 0 0 (33)
Net settlements in lieu of loan repurchases 0 0 0 0
Balance, end of the period $ 250 $ 250 $ 250 $ 250
v3.19.3.a.u2
Fair Value of Financial Instruments - Schedule of Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Using Level 3 Inputs (Details) - Fair Value, Inputs, Level 3 - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance $ 4,653 $ 5,772 $ 5,379 $ 6,400
Total gains or losses (realized/unrealized) Included in earnings 31 102 (13) (254)
Total gains or losses (realized/unrealized) Included in other comprehensive loss (4) (4) (6) (3)
Purchases   0 0 0
Issuances   0 0 0
Settlements (263) (49) (969) (792)
Transfers in and/or out of Level 3   0 0 470
Ending balance 4,417 5,821 4,417 5,821
Private issue CMO        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 253 316 269 350
Total gains or losses (realized/unrealized) Included in earnings   0 0 0
Total gains or losses (realized/unrealized) Included in other comprehensive loss (3) (1) (3) (1)
Purchases   0 0 0
Issuances   0 0 0
Settlements (19) (5) (35) (39)
Transfers in and/or out of Level 3   0 0 0
Ending balance 231 310 231 310
Loans Held For Investment, at Fair Value        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 4,386 4,945 5,094 5,234
Total gains or losses (realized/unrealized) Included in earnings 31 95 (13) 46
Total gains or losses (realized/unrealized) Included in other comprehensive loss   0 0 0
Purchases   0 0 0
Issuances   0 0 0
Settlements (244) (45) (934) (755)
Transfers in and/or out of Level 3   0 0 470
Ending balance 4,173 4,995 4,173 4,995
Interest-Only Strips        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 14 24 16 23
Total gains or losses (realized/unrealized) Included in earnings   0 0 0
Total gains or losses (realized/unrealized) Included in other comprehensive loss (1) (3) (3) (2)
Purchases   0 0 0
Issuances   0 0 0
Settlements   0 0 0
Transfers in and/or out of Level 3   0 0 0
Ending balance $ 13 21 $ 13 21
Loan Commitments to Originate        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance   496   825
Total gains or losses (realized/unrealized) Included in earnings   8   (321)
Total gains or losses (realized/unrealized) Included in other comprehensive loss   0   0
Purchases   0   0
Issuances   0   0
Settlements   0   0
Transfers in and/or out of Level 3   0   0
Ending balance   504   504
Mandatory Commitments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance   (9)   (32)
Total gains or losses (realized/unrealized) Included in earnings   (1)   21
Total gains or losses (realized/unrealized) Included in other comprehensive loss   0   0
Purchases   0   0
Issuances   0   0
Settlements   1   2
Transfers in and/or out of Level 3   0   0
Ending balance   $ (9)   $ (9)
v3.19.3.a.u2
Investment Securities - Schedule of Held to maturity Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Held to maturity, Amortized Cost    
Due in one year or less $ 800 $ 400
Due after one through five years 25,201 32,584
Due after five through ten years 30,383 35,306
Due after ten years 20,777 25,800
Total investment securities - held to maturity, Amortized Cost 77,161 94,090
Held to maturity, Estimated Fair Value    
Due in one year or less 800 400
Due after one through five years 25,309 32,728
Due after five through ten years 31,066 36,090
Due after ten years 21,094 26,141
Total investment securities - held to maturity, Estimated Fair Value $ 78,269 $ 95,359
v3.19.3.a.u2
Investment Securities - Total investment securities for amortized cost and estimated fair value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Investment Securities    
Amortized Cost $ 82,222 $ 99,847
Gross Unrealized Gains 1,361 1,502
Gross Unrealized (Losses) (77) (21)
Estimated Fair Value 83,506 101,328
Carrying Value $ 82,398 $ 100,059
v3.19.3.a.u2
Accounting Standard Updates ("ASU")
6 Months Ended
Dec. 31, 2019
Accounting Standard Updates ("ASU")  
Accounting Standard Updates ("ASU")

Note 2: Accounting Standard Updates (“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are significant to the Corporation as previously disclosed in Note 1 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2019, other than:

ASU 2016-13:

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, and November 2019 ASU 2019-11, all of which clarifies codification and corrects unintended application of the guidance. In November 2019, the FASB also issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” extending the adoption date for certain registrants, including the Corporation. These ASUs will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Corporation is evaluating its current expected loss methodology of its loan and investment portfolios to identify the necessary modifications in accordance with these standards and expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to its allowance for loan losses or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings upon adoption. The Corporation is in the process of compiling historical data that will be used to calculate expected credit losses on its loan portfolio to ensure the Corporation is fully compliant with these ASUs at the adoption date and is evaluating the potential impact adoption of these ASUs will have on the Corporation’s Consolidated Financial Statements.

ASU 2018-11

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU introduces a lessee model that brings most leases onto the balance sheet and aligns many of the underlying principles of the new lessor model with those in the new revenue recognition standard, Accounting Standards Codification ("ASC”) 606, Revenue From Contracts With Customers. The new leases standard represents a wholesale change to lease accounting and did not result in significant implementation challenges during the transition period. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The effective date of this ASU for annual periods is beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019) and interim periods therein. In July 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which allows entities the option of initially applying the new leases standard at the adoption date (such as January 1, 2019, for calendar year- end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Corporation adopted the provisions of ASC 842 effective July 1, 2019 utilizing the transition method allowed under ASU 2018-11 and will not restate comparative periods as well as electing to not separate non-lease components from lease components. The Corporation elected the package of practical expedients permitted under ASC 842's transition guidance, which allows the Corporation to carryforward its historical lease classifications and its assessment as to whether a contract is or contains a lease. The Corporation also elected to not recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. The adoption of ASC 842 did not have a material impact on its consolidated financial statements. See Note 10 for additional discussion.

ASU 2018-13:

In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness.” The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements. This guidance will be effective fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The guidance only affects disclosures in the notes to the consolidated financial statements and will not otherwise affect the Corporation's Consolidated Financial Statements.

v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks
6 Months Ended
Dec. 31, 2019
Derivative and Other Financial Instruments with Off-Balance Sheet Risks  
Derivative and Other Financial Instruments with Off-Balance Sheet Risks

Note 6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition. The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments. As of December 31, 2019 and June 30, 2019, the Corporation had commitments to extend credit on loans to be held for investment of $10.0 million and $4.3 million, respectively.

The following table provides information at the dates indicated regarding undisbursed funds on construction loans, undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.

 

 

 

 

 

 

 

 

Commitments

    

December 31, 2019

    

June 30, 2019

(In Thousands)

 

 

  

 

 

  

Undisbursed loan funds – Construction loans

 

$

6,821

 

$

6,592

Undisbursed lines of credit – Commercial business loans

 

 

850

 

 

1,003

Undisbursed lines of credit – Consumer loans

 

 

468

 

 

479

Commitments to extend credit on loans to be held for investment

 

 

10,021

 

 

4,254

Total

 

$

18,160

 

$

12,328

 

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quarter and six months ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

(In Thousands)

 

2019

2018

 

2019

2018

Balance, beginning of the period

    

$

143

    

$

149

    

$

141

    

$

157

Provision (recovery)

 

 

(5)

 

 

 1

 

 

(3)

 

 

(7)

Balance, end of the period

 

$

138

 

$

150

 

$

138

 

$

150

 

In accordance with ASC 815, "Derivatives and Hedging," and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced ("TBA") MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of December 31, 2019 and June 30, 2019, there were no outstanding derivative financial instruments.

The net impact of derivative financial instruments recorded within the gain on sale of loans contained in the Condensed Consolidated Statements of Operations during the quarter and six months ended December 31, 2019 and 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Derivative Financial Instruments

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

 

    

 

 

    

 

 

    

 

 

Commitments to extend credit on loans to be held for sale

 

$

 —

 

$

 8

 

$

 —

 

$

(321)

Mandatory loan sale commitments and TBA   MBS trades

 

 

 —

 

 

(928)

 

 

 —

 

 

(249)

Total net loss

 

$

 —

 

$

(920)

 

$

 —

 

$

(570)

 

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability.  The FHLB – San Francisco absorbs the first four basis points of loss by establishing a first loss account and a credit scoring process is used to calculate the maximum recourse amount for the Bank.  All losses above the Bank’s maximum recourse amount are the responsibility of the FHLB – San Francisco.  The FHLB – San Francisco pays the Bank a credit enhancement fee on a monthly basis to compensate the Bank for accepting the recourse obligation.  As of December 31, 2019 and June 30, 2019, the Bank serviced $8.3 million and $9.7 million of loans under this program, respectively and has established a recourse liability of $50,000 at both dates.

Occasionally, the Bank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90‑days past due within 120 days of the loan funding date. During the quarter ended December 31, 2019, the Bank repurchased two single-family loans totaling $520,000. In comparison during the same quarter last year, the Bank did not repurchase any loans. During the first six months of fiscal 2019, the Corporation repurchased three loans totaling $1.1 million. In comparison during the six months ended December 31, 2018, the Corporation repurchased three loans totaling $253,000,  including two loans totaling $25,000 that were fully charged off. There were no other repurchase requests that did not result in the repurchase of the loan itself, which were settled in the quarter ended December 31, 2019 and 2018. In addition to the specific recourse liability for the MPF program, the Bank established a recourse liability of $200,000 for loans sold to other investors as of both December 31, 2019 and June 30, 2019.

The following table shows the summary of the recourse liability for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Recourse Liability

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

 

    

 

 

    

 

 

    

 

 

Balance, beginning of the period

 

$

250

 

$

250

 

$

250

 

$

283

Provision (recovery) from recourse liability

 

 

 —

 

 

 —

 

 

 —

 

 

(33)

Net settlements in lieu of loan repurchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of the period

 

$

250

 

$

250

 

$

250

 

$

250

 

v3.19.3.a.u2
Leases
6 Months Ended
Dec. 31, 2019
Leases  
Leases

Note 10: Leases

The Corporation accounts for its leases in accordance with ASC 842, which was implemented on July 1, 2019, and requires the Corporation to record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation's leases primarily represent future obligations to make payments for the use of buildings, space or equipment for its operations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and other liabilities, while right-of-use assets are recorded in premises and equipment in the Corporation's condensed consolidated statements of financial condition. At December 31, 2019, all of the Corporation's leases were classified as operating leases and the Corporation did not have any operating leases with an initial term of 12 months or less ("short-term leases"). Liabilities to make future lease payments and right of use assets are recorded for operating leases and do not include short-term leases. These liabilities and right-of-use assets are determined based on the total contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Due to the fact that lease extensions are not reasonably certain, the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB - San Francisco rates as a discount rate for each of the remaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the lease. For leases that contain variable lease payments, the Corporation assumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and periodic interest accretion in the related liability to make future lease payments.

For the quarter and six months ended December 31, 2019, expense associated with the Corporation's leases totaled $211,000 and $401,000, respectively, and was recorded in premises and occupancy expenses and equipment expenses in the condensed consolidated statements of operations.

The following table presents supplemental information related to operating leases at the date and for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

Six  Months

 

 

 

 

 

Ended

 

Ended

 

As of

 

 

December 31,

 

December 31,

 

December 31,

(In Thousands)

    

 2019

    

 2019

    

 2019

Condensed Consolidated Statements of Condition:

 

 

  

 

 

  

 

 

  

Premises and equipment - Operating lease right of use assets

 

 

 

 

 

 

 

$

2,960

Accounts payable, accrued interest and other liabilities - Operating lease liabilities

 

 

 

 

 

 

 

$

3,123

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations:

 

 

  

 

 

  

 

 

  

Premises and occupancy expenses from operating leases(1) (2)

 

$

195

 

$

374

 

 

 

Equipment expenses from operating leases

 

$

16

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows:

 

 

  

 

 

  

 

 

  

Operating cash flows from operating leases, net(2)

 

$

279

 

$

563

 

 

 

 

(1)

Variable lease costs are immaterial.

(2)

Revenue related to sublease activity is immaterial and netted against operating lease expenses.

The following table provides information related to remaining minimum contractual lease payments and other information associated with the Corporation’s leases as of December 31, 2019:

 

 

 

 

 

 

 

    

Amount(1)

 

Year Ending June 30,

 

(In Thousands)

 

2020

 

$

495

 

2021

 

 

753

 

2022

 

 

677

 

2023

 

 

478

 

2024

 

 

361

 

Thereafter

 

 

530

 

Total contract lease payments, net(2)

 

$

3,294

 

 

 

 

 

 

Total liability to make lease payments

 

$

3,123

 

Difference in undiscounted and discounted future lease payments

 

$

171

 

Weighted average discount rate

 

 

2.14

%

Weighted average remaining lease term (years)

 

 

4.8

 

 

(1)

Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.

(2)

Revenue related to sublease activity is immaterial and not presented herein.

The following table summarizes the impact of the adoption of the new lease accounting guidance on the Corporation’s condensed consolidated statements of financial condition as of July 1, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Adjustments

    

 

 

    

 

 

 

 

 

 

 

due to new

 

 

 

 

 

 

 

 

June 30,

 

lease

 

July 1,

 

December 31,

(In Thousands)

 

2019

 

guidance

 

2019

 

2019

Total assets

 

$

1,084,850

 

$

3,399

 

$

1,088,249

 

$

1,107,387

Total liabilities

 

$

964,209

 

$

3,704

 

$

967,913

 

$

983,611

Total equity

 

$

120,641

 

$

 —

 

$

120,641

 

$

123,776

 

v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks - Schedule of Impact of Derivative Financial Instruments on Gain on Sale of Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2018
Dec. 31, 2018
Derivative [Line Items]    
Total net gain (loss) $ (920) $ (570)
Loan Commitments to Originate    
Derivative [Line Items]    
Total net gain (loss) 8 (321)
Mandatory loan sale commitments and TBA MBS trades    
Derivative [Line Items]    
Total net gain (loss) $ (928) $ (249)
v3.19.3.a.u2
Fair Value of Financial Instruments - Corporation's assets measured at fair value on a recurring basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans held for investment, at fair value $ 4,173 $ 5,094
Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 5,237 5,969
Loans held for investment, at fair value 4,173 5,094
Interest-only strips 13 16
Total assets 9,423 11,079
Total liabilities 0  
Recurring | U.S. government agency MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 3,246 3,613
Recurring | U.S. government sponsored enterprise MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 1,760 2,087
Recurring | Private issue CMO    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 231 269
Recurring | Fair Value, Inputs, Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Loans held for investment, at fair value 0 0
Interest-only strips 0 0
Total assets 0 0
Total liabilities 0 0
Recurring | Fair Value, Inputs, Level 1 | U.S. government agency MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 1 | U.S. government sponsored enterprise MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 1 | Private issue CMO    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 5,006 5,700
Loans held for investment, at fair value 0 0
Interest-only strips 0 0
Total assets 5,006 5,700
Total liabilities 0 0
Recurring | Fair Value, Inputs, Level 2 | U.S. government agency MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 3,246 3,613
Recurring | Fair Value, Inputs, Level 2 | U.S. government sponsored enterprise MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 1,760 2,087
Recurring | Fair Value, Inputs, Level 2 | Private issue CMO    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 231 269
Loans held for investment, at fair value 4,173 5,094
Interest-only strips 13 16
Total assets 4,417 5,379
Total liabilities 0 0
Recurring | Fair Value, Inputs, Level 3 | U.S. government agency MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 3 | U.S. government sponsored enterprise MBS    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale 0 0
Recurring | Fair Value, Inputs, Level 3 | Private issue CMO    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available for sale $ 231 $ 269
v3.19.3.a.u2
Fair Value of Financial Instruments - Carrying amount and fair value of the Corporation's other financial instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity $ 77,161 $ 94,090
Fair Value, Inputs, Level 1    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity 0 0
Loans held for investment, not recorded at fair value 0 0
FHLB - San Francisco stock 0 0
Deposits 0 0
Borrowings 0 0
Fair Value, Inputs, Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity 78,269 95,359
Loans held for investment, not recorded at fair value 0 0
FHLB - San Francisco stock 8,199 8,199
Deposits 0 0
Borrowings 0 0
Fair Value, Inputs, Level 3    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity 0 0
Loans held for investment, not recorded at fair value 919,915 861,374
FHLB - San Francisco stock 0 0
Deposits 805,716 813,087
Borrowings 133,340 102,826
Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity 77,161 94,090
Loans held for investment, not recorded at fair value 937,556 874,831
FHLB - San Francisco stock 8,199 8,199
Deposits 833,650 841,271
Borrowings 131,085 101,107
Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Investment securities - held to maturity 78,269 95,359
Loans held for investment, not recorded at fair value 919,915 861,374
FHLB - San Francisco stock 8,199 8,199
Deposits 805,716 813,087
Borrowings $ 133,040 $ 102,826
v3.19.3.a.u2
Leases - Remaining contractual lease payments and other information (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Remaining minimum contractual lease payments and other information associated with the leases  
2020 $ 495
2021 753
2022 677
2023 478
2024 361
Thereafter 530
Total contract lease payments, net 3,294
Total liability to make lease payments 3,123
Difference in undiscounted and discounted future lease payments $ 171
Weighted average discount rate 2.14%
Weighted average remaining lease term (years) 4 years 9 months 18 days
v3.19.3.a.u2
Loans Held For Investment - Schedule of restructured loan balances, net of allowance for loan losses, by loan type and by Nonaccrual Versus Accrual Status (Details)
6 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
loan
Jun. 30, 2019
USD ($)
loan
Financing Receivable, Modifications [Line Items]    
Number of modified loans | loan 6 8
Restructured loans on non-accrual status $ 1,820,000 $ 1,932,000
Restructured loans on accrual status   1,861,000
Restructured loans 1,820,000 3,793,000
Mortgage loans, Single-family    
Financing Receivable, Modifications [Line Items]    
Restructured loans on non-accrual status 1,783,000 1,891,000
Restructured loans on accrual status   1,861,000
Commercial business loans    
Financing Receivable, Modifications [Line Items]    
Restructured loans on non-accrual status 37,000 41,000
Current    
Financing Receivable, Modifications [Line Items]    
Restructured loans $ 888,000 $ 2,400,000
v3.19.3.a.u2
Loans Held For Investment - Schedule of Allowance For Loan Losses and Recorded Investment in Gross Loans, by Portfolio Type (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 6,929 $ 7,155 $ 7,076 $ 7,385  
Provision (recovery) for loan losses (22) (217) (203) (454)  
Recoveries 14 123 50 156  
Charge-offs 0 0 (2) (26)  
Net (charge-offs) recoveries 14 123 48 130  
Balance, end of the period 6,921 7,061 6,921 7,061  
Total individually evaluated allowance 52 168 52 168  
Total collectively evaluated allowance 6,869 6,893 6,869 6,893  
Individually evaluated for impairment 3,096 6,618 3,096 6,618  
Collectively evaluated for impairment 938,644 870,455 938,644 870,455  
Total Loans Held for Investment, Gross $ 941,740 $ 877,073 $ 941,740 $ 877,073 $ 881,338
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 0.73% 0.80% 0.73% 0.80%  
Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized) (0.01%) (0.05%) (0.01%) (0.03%)  
Mortgage loans, Single-family          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 2,234 $ 2,741 $ 2,709 $ 2,783  
Provision (recovery) for loan losses (90) (185) (600) (234)  
Recoveries 13 123 49 155  
Charge-offs 0 0 (1) (25)  
Balance, end of the period 2,157 2,679 2,157 2,679  
Total individually evaluated allowance 46 159 46 159  
Total collectively evaluated allowance 2,111 2,520 2,111 2,520  
Individually evaluated for impairment 3,053 5,817 3,053 5,817  
Collectively evaluated for impairment 344,291 306,682 344,291 306,682  
Total Loans Held for Investment, Gross $ 347,344 $ 312,499 $ 347,344 $ 312,499 324,952
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 0.62% 0.86% 0.62% 0.86%  
Mortgage loans, Commercial real estate          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 1,085 $ 1,012 $ 1,050 $ 1,030  
Provision (recovery) for loan losses (27) 7 8 (11)  
Recoveries 0 0      
Charge-offs 0 0      
Balance, end of the period 1,058 1,019 1,058 1,019  
Total individually evaluated allowance 0 0 0 0  
Total collectively evaluated allowance 1,058 1,019 1,058 1,019  
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 107,613 112,830 107,613 112,830  
Total Loans Held for Investment, Gross $ 107,613 $ 112,830 $ 107,613 $ 112,830 111,928
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 0.98% 0.90% 0.98% 0.90%  
Construction          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 74 $ 38 $ 61 $ 47  
Provision (recovery) for loan losses 94 10 107 1  
Recoveries 0 0      
Charge-offs 0 0      
Balance, end of the period 168 48 168 48  
Total individually evaluated allowance 0 0 0 0  
Total collectively evaluated allowance 168 48 168 48  
Individually evaluated for impairment 0 745 0 745  
Collectively evaluated for impairment 6,914 3,241 6,914 3,241  
Total Loans Held for Investment, Gross $ 6,914 $ 3,986 $ 6,914 $ 3,986 4,638
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 2.43% 1.20% 2.43% 1.20%  
Commercial business loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 20 $ 19 $ 26 $ 24  
Provision (recovery) for loan losses 8 7 2 2  
Recoveries 0 0      
Charge-offs 0 0      
Balance, end of the period 28 26 28 26  
Total individually evaluated allowance 6 9 6 9  
Total collectively evaluated allowance 22 17 22 17  
Individually evaluated for impairment 43 56 43 56  
Collectively evaluated for impairment 535 399 535 399  
Total Loans Held for Investment, Gross $ 578 $ 455 $ 578 $ 455 478
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 4.84% 5.71% 4.84% 5.71%  
Consumer loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 9 $ 6 $ 8 $ 6  
Provision (recovery) for loan losses (2)        
Recoveries 1 0 1 1  
Charge-offs 0 0 (1) (1)  
Balance, end of the period 8 6 8 6  
Total individually evaluated allowance 0 0 0 0  
Total collectively evaluated allowance 8 6 8 6  
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 140 103 140 103  
Total Loans Held for Investment, Gross $ 140 $ 103 $ 140 $ 103 134
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 5.71% 5.83% 5.71% 5.83%  
Mortgage Loans, Multi Family          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period $ 3,507 $ 3,336 $ 3,219 $ 3,492  
Provision (recovery) for loan losses (5) (56) 283 (212)  
Recoveries 0 0      
Charge-offs 0 0      
Balance, end of the period 3,502 3,280 3,502 3,280  
Total individually evaluated allowance 0 0 0 0  
Total collectively evaluated allowance 3,502 3,280 3,502 3,280  
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 479,151 447,033 479,151 447,033  
Total Loans Held for Investment, Gross $ 479,151 $ 447,033 $ 479,151 $ 447,033 439,041
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period 0.73% 0.73% 0.73% 0.73%  
Mortgage Loans Other          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of the period   $ 3 $ 3 $ 3  
Provision (recovery) for loan losses     $ (3)    
Recoveries   0      
Charge-offs   0      
Balance, end of the period   3   3  
Total individually evaluated allowance   0   0  
Total collectively evaluated allowance   3   3  
Individually evaluated for impairment   0   0  
Collectively evaluated for impairment   167   167  
Total Loans Held for Investment, Gross   $ 167   $ 167 $ 167
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period   1.80%   1.80%  
v3.19.3.a.u2
Investment Securities (Tables)
6 Months Ended
Dec. 31, 2019
Investment Securities  
Schedule of available-for-sale securities reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

    

 

 

 

 

Amortized

Unrealized

 

Unrealized

 

Fair

 

Carrying

December 31, 2019

 

Cost

Gains

 

(Losses)

 

Value

 

Value

(In Thousands)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Held to maturity:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government sponsored enterprise MBS (1)

 

$

73,545

 

$

1,185

 

$

(64)

 

$

74,666

 

$

73,545

U.S. SBA securities (2)

 

 

2,816

 

 

 

 

(13)

 

 

2,803

 

 

2,816

Certificate of deposits

 

 

800

 

 

 

 

 

 

800

 

 

800

Total investment securities - held to maturity

 

$

77,161

 

$

1,185

 

$

(77)

 

$

78,269

 

$

77,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency MBS

 

$

3,146

 

$

100

 

$

 —

 

$

3,246

 

$

3,246

U.S. government sponsored enterprise MBS

 

 

1,688

 

 

72

 

 

 

 

1,760

 

 

1,760

Private issue CMO (3)

 

 

227

 

 

 4

 

 

 

 

231

 

 

231

Total investment securities - available for sale

 

$

5,061

 

$

176

 

$

 —

 

$

5,237

 

$

5,237

Total investment securities

 

$

82,222

 

$

1,361

 

$

(77)

 

$

83,506

 

$

82,398

 

(1)

Mortgage-Backed Securities ("MBS").

(2)

Small Business Administration ("SBA").

(3)

Collateralized Mortgage Obligations ("CMO").

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

    

 

 

 

 

Amortized

Unrealized

 

Unrealized

 

Fair

 

Carrying

June 30, 2019

 

Cost

Gains

 

(Losses)

 

Value

 

Value

(In Thousands)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Held to maturity

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government sponsored enterprise MBS

 

$

90,394

 

$

1,289

 

$

(14)

 

$

91,669

 

$

90,394

U.S. SBA securities

 

 

2,896

 

 

 —

 

 

(6)

 

 

2,890

 

 

2,896

Certificate of deposits

 

 

800

 

 

 —

 

 

 —

 

 

800

 

 

800

Total investment securities - held to maturity

 

$

94,090

 

$

1,289

 

$

(20)

 

$

95,359

 

$

94,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

3,498

 

$

116

 

$

(1)

 

$

3,613

 

$

3,613

U.S. government sponsored enterprise MBS

 

 

1,998

 

 

89

 

 

 —

 

 

2,087

 

 

2,087

Private issue CMO

 

 

261

 

 

 8

 

 

 —

 

 

269

 

 

269

Total investment securities - available for sale

 

$

5,757

 

$

213

 

$

(1)

 

$

5,969

 

$

5,969

Total investment securities

 

$

99,847

 

$

1,502

 

$

(21)

 

$

101,328

 

$

100,059

 

Schedule of investments with unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

Unrealized Holding

 

Unrealized Holding

As of December 31, 2019

 

Losses 

 

Losses 

 

Losses

(In Thousands)

 

Less Than 12 Months 

 

12 Months or More 

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Description of Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Held to maturity:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

U.S. government sponsored enterprise MBS

 

$

6,407

 

$

64

 

$

 —

 

$

 —

 

$

6,407

 

$

64

U.S. SBA securities

 

 

 —

 

$

 —

 

 

2,313

 

 

13

 

 

2,313

 

 

13

Total investment securities  - held to maturity

 

$

6,407

 

$

64

 

$

2,313

 

$

13

 

$

8,720

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities – available for sale

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total investment securities

 

$

6,407

 

$

64

 

$

2,313

 

$

13

 

$

8,720

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

Unrealized Holding

 

Unrealized Holding

As of June 30, 2019

 

Losses 

 

Losses 

 

Losses

(In Thousands)

 

Less Than 12 Months 

 

12 Months or More 

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Description of Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Held to maturity

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

U.S. government sponsored enterprise MBS

 

$

6,507

 

$

 8

 

$

1,657

 

$

 6

 

$

8,164

 

$

14

U.S. SBA securities

 

 

 —

 

$

 —

 

 

2,883

 

 

 6

 

 

2,883

 

 

 6

Total investment securities - held to maturity

 

$

6,507

 

$

 8

 

$

4,540

 

$

12

 

$

11,047

 

$

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency MBS

 

$

289

 

$

 1

 

$

 —

 

$

 —

 

$

289

 

$

 1

Total investment securities - available for sale

 

$

289

 

$

 1

 

$

 —

 

$

 —

 

$

289

 

$

 1

Total investment securities

 

$

6,796

 

$

 9

 

$

4,540

 

$

12

 

$

11,336

 

$

21

 

Schedule of investments classified by contractual maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

June 30, 2019

 

 

 

 

 

Estimated

 

 

 

 

Estimated

 

 

Amortized

 

Fair

 

Amortized

 

Fair

(In Thousands)

 

Cost

 

Value

 

Cost

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

    

 

  

    

 

  

    

 

  

    

 

  

Due in one year or less

 

$

800

 

$

800

 

$

400

 

$

400

Due after one through five years

 

 

25,201

 

 

25,309

 

 

32,584

 

 

32,728

Due after five through ten years

 

 

30,383

 

 

31,066

 

 

35,306

 

 

36,090

Due after ten years

 

 

20,777

 

 

21,094

 

 

25,800

 

 

26,141

Total investment securities - held to maturity

 

$

77,161

 

$

78,269

 

$

94,090

 

$

95,359

 

 

 

 

 

 

 

 

 

  

 

 

  

Available for sale:

 

 

 

 

 

 

 

 

  

 

 

  

Due in one year or less

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Due after one through five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Due after five through ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Due after ten years

 

 

5,061

 

 

5,237

 

 

5,757

 

 

5,969

Total investment securities - available for sale

 

$

5,061

 

$

5,237

 

$

5,757

 

$

5,969

Total investment securities

 

$

82,222

 

$

83,506

 

$

99,847

 

$

101,328

 

v3.19.3.a.u2
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI") (Tables)
6 Months Ended
Dec. 31, 2019
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")  
Schedule of accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2019

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at September 30, 2019

    

$

138

    

$

10

    

$

148

 

 

 

  

 

 

  

 

 

  

Other comprehensive loss before reclassifications

 

 

(14)

 

 

(1)

 

 

(15)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(14)

 

 

(1)

 

 

(15)

 

 

 

  

 

 

  

 

 

  

Ending balance at December 31, 2019

 

$

124

 

$

 9

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2018

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at September 30, 2018

    

$

172

    

$

17

    

$

189

 

 

 

  

 

 

  

 

 

  

Other comprehensive loss before reclassifications

 

 

(18)

 

 

(2)

 

 

(20)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(18)

 

 

(2)

 

 

(20)

 

 

 

  

 

 

  

 

 

  

Ending balance at December 31, 2018

 

$

154

 

$

15

 

$

169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2019

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at June 30, 2019

    

$

150

    

$

11

    

$

161

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(26)

 

 

(2)

 

 

(28)

Amount reclassified from accumulated other comprehensive income

 

 

 

 

 

 

Net other comprehensive loss

 

 

(26)

 

 

(2)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2019

 

$

124

 

$

 9

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2018

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at June 30, 2018

    

$

194

    

$

16

    

$

210

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(40)

 

 

(1)

 

 

(41)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(40)

 

 

(1)

 

 

(41)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2018

 

$

154

 

$

15

 

$

169

 

v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 4,960 $ 3,781
Adjustments to reconcile net income to net cash (used for) provided by operating activities:    
Depreciation and amortization 1,356 1,664
(Recovery) provision for loan losses (203) (454)
Loss (gain) on sale of loans, net 129 (5,395)
Stock-based compensation 480 730
Provision for deferred income taxes 1,432 733
Decrease in accounts payable, accrued interest and other liabilities (3,052) (482)
(Increase) decrease in prepaid expenses and other assets (3,025) 537
Loans originated for sale   (342,738)
Proceeds from sale of loans   386,778
Net cash provided by operating activities 2,077 45,154
Cash flows from investing activities:    
(Increase) decrease in loans held for investment, net (61,773) 27,554
Maturity of investment securities held to maturity   200
Principal payments from investment securities held to maturity 16,702 15,782
Principal payments from investment securities available for sale 695 875
Purchase of investment securities held to maturity   (13,669)
Proceeds from sale of real estate owned   915
Purchase of premises and equipment (148) (348)
Net cash (used for) provided by investing activities (44,524) 31,309
Cash flows from financing activities:    
Decrease in deposits, net (7,621) (34,714)
Repayments of short-term borrowings, net   (15,000)
Repayments of long-term borrowings (29) (28)
Proceeds from long-term borrowings 30,007  
Exercise of stock options 215 226
Withholding taxes on stock based compensation (32) (413)
Cash dividends (2,095) (2,091)
Treasury stock purchases (397) (385)
Net cash provided by (used for) financing activities 20,048 (52,405)
Net (decrease) increase in cash and cash equivalents (22,399) 24,058
Cash and cash equivalents at beginning of period 70,632 43,301
Cash and cash equivalents at end of period 48,233 67,359
Supplemental information:    
Cash paid for interest 3,091 3,263
Cash paid for income taxes 350 1,525
Transfer of loans held for sale to held for investment $ 1,085 $ 724
v3.19.3.a.u2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Interest income:        
Loans receivable, net $ 10,320 $ 10,331 $ 20,395 $ 20,505
Investment securities 567 444 1,181 789
FHLB - San Francisco stock 145 278 288 421
Interest-earning deposits 189 387 435 725
Total interest income 11,221 11,440 22,299 22,440
Interest expense:        
Checking and money market deposits 117 117 227 225
Savings deposits 131 147 265 298
Time deposits 530 630 1,062 1,251
Borrowings 804 715 1,524 1,478
Total interest expense 1,582 1,609 3,078 3,252
Net interest income 9,639 9,831 19,221 19,188
(Recovery) provision for loan losses (22) (217) (203) (454)
Net interest income, after (recovery) provision for loan losses 9,661 10,048 19,424 19,642
Non-interest income:        
(Loss) gain on sale of loans, net (43) 2,263 (129) 5,395
Loss on sale and operations of real estate owned acquired in the settlement of loans, net   (7)   (6)
Other 198 161 384 350
Total non-interest income 1,344 3,595 2,414 8,144
Non-interest expense:        
Salaries and employee benefits 4,999 7,211 9,984 15,461
Premises and occupancy 880 1,274 1,758 2,619
Equipment 262 495 541 916
Professional expenses 331 411 739 858
Sales and marketing expenses 212 253 329 422
Deposit insurance premiums and regulatory assessments 59 172 43 337
Other 811 1,059 1,398 1,966
Total non-interest expense 7,554 10,875 14,792 22,579
Income before income taxes 3,451 2,768 7,046 5,207
Provision for income taxes 1,053 810 2,086 1,426
Net income $ 2,398 $ 1,958 $ 4,960 $ 3,781
Basic earnings per share (in dollars per share) $ 0.32 $ 0.26 $ 0.66 $ 0.51
Diluted earnings per share (in dollars per share) 0.31 0.26 0.65 0.50
Cash dividends per share (in dollars per share) $ 0.14 $ 0.14 $ 0.28 $ 0.28
Loan servicing and other fees        
Non-interest income:        
Total non-interest income [1] $ 367 $ 277 $ 500 $ 601
Deposit account fees        
Non-interest income:        
Total non-interest income 451 509 898 1,014
Card and processing fees        
Non-interest income:        
Total non-interest income $ 371 $ 392 $ 761 $ 790
[1] Not in scope of ASC 606.
v3.19.3.a.u2
Investment Securities
6 Months Ended
Dec. 31, 2019
Investment Securities  
Investment Securities

Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities as of December 31, 2019 and June 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

    

 

 

 

 

Amortized

Unrealized

 

Unrealized

 

Fair

 

Carrying

December 31, 2019

 

Cost

Gains

 

(Losses)

 

Value

 

Value

(In Thousands)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Held to maturity:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government sponsored enterprise MBS (1)

 

$

73,545

 

$

1,185

 

$

(64)

 

$

74,666

 

$

73,545

U.S. SBA securities (2)

 

 

2,816

 

 

 

 

(13)

 

 

2,803

 

 

2,816

Certificate of deposits

 

 

800

 

 

 

 

 

 

800

 

 

800

Total investment securities - held to maturity

 

$

77,161

 

$

1,185

 

$

(77)

 

$

78,269

 

$

77,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency MBS

 

$

3,146

 

$

100

 

$

 —

 

$

3,246

 

$

3,246

U.S. government sponsored enterprise MBS

 

 

1,688

 

 

72

 

 

 

 

1,760

 

 

1,760

Private issue CMO (3)

 

 

227

 

 

 4

 

 

 

 

231

 

 

231

Total investment securities - available for sale

 

$

5,061

 

$

176

 

$

 —

 

$

5,237

 

$

5,237

Total investment securities

 

$

82,222

 

$

1,361

 

$

(77)

 

$

83,506

 

$

82,398

 

(1)

Mortgage-Backed Securities ("MBS").

(2)

Small Business Administration ("SBA").

(3)

Collateralized Mortgage Obligations ("CMO").

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

    

 

 

 

 

Amortized

Unrealized

 

Unrealized

 

Fair

 

Carrying

June 30, 2019

 

Cost

Gains

 

(Losses)

 

Value

 

Value

(In Thousands)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Held to maturity

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government sponsored enterprise MBS

 

$

90,394

 

$

1,289

 

$

(14)

 

$

91,669

 

$

90,394

U.S. SBA securities

 

 

2,896

 

 

 —

 

 

(6)

 

 

2,890

 

 

2,896

Certificate of deposits

 

 

800

 

 

 —

 

 

 —

 

 

800

 

 

800

Total investment securities - held to maturity

 

$

94,090

 

$

1,289

 

$

(20)

 

$

95,359

 

$

94,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

3,498

 

$

116

 

$

(1)

 

$

3,613

 

$

3,613

U.S. government sponsored enterprise MBS

 

 

1,998

 

 

89

 

 

 —

 

 

2,087

 

 

2,087

Private issue CMO

 

 

261

 

 

 8

 

 

 —

 

 

269

 

 

269

Total investment securities - available for sale

 

$

5,757

 

$

213

 

$

(1)

 

$

5,969

 

$

5,969

Total investment securities

 

$

99,847

 

$

1,502

 

$

(21)

 

$

101,328

 

$

100,059

 

In the second quarter of fiscal 2020 and 2019, the Corporation received MBS principal payments of $8.1 million and $8.3 million, respectively, and there were no sales of investment securities during these periods. The Corporation did not purchase any investment securities in the second quarter of fiscal 2020, as compared to the purchase of $13.5 million of U.S. government sponsored enterprise MBS to be held to maturity in the same period of fiscal 2019. For the first six months of fiscal 2020 and 2019, the Corporation received MBS principal payments of $17.4 million and $16.7 million, respectively, and there were no sales of investment securities during these periods. The Corporation did not purchase any investment securities in the first six months of fiscal 2020, as compared to the purchase of $13.5 million of U.S. government sponsored enterprise MBS to be held to maturity in the same period of fiscal 2019.

The Corporation held investments with an unrealized loss position of $77,000 at December 31, 2019 and $21,000 at June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

Unrealized Holding

 

Unrealized Holding

As of December 31, 2019

 

Losses 

 

Losses 

 

Losses

(In Thousands)

 

Less Than 12 Months 

 

12 Months or More 

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Description of Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Held to maturity:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

U.S. government sponsored enterprise MBS

 

$

6,407

 

$

64

 

$

 —

 

$

 —

 

$

6,407

 

$

64

U.S. SBA securities

 

 

 —

 

$

 —

 

 

2,313

 

 

13

 

 

2,313

 

 

13

Total investment securities  - held to maturity

 

$

6,407

 

$

64

 

$

2,313

 

$

13

 

$

8,720

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities – available for sale

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total investment securities

 

$

6,407

 

$

64

 

$

2,313

 

$

13

 

$

8,720

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

Unrealized Holding

 

Unrealized Holding

As of June 30, 2019

 

Losses 

 

Losses 

 

Losses

(In Thousands)

 

Less Than 12 Months 

 

12 Months or More 

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Description of Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Held to maturity

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

U.S. government sponsored enterprise MBS

 

$

6,507

 

$

 8

 

$

1,657

 

$

 6

 

$

8,164

 

$

14

U.S. SBA securities

 

 

 —

 

$

 —

 

 

2,883

 

 

 6

 

 

2,883

 

 

 6

Total investment securities - held to maturity

 

$

6,507

 

$

 8

 

$

4,540

 

$

12

 

$

11,047

 

$

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency MBS

 

$

289

 

$

 1

 

$

 —

 

$

 —

 

$

289

 

$

 1

Total investment securities - available for sale

 

$

289

 

$

 1

 

$

 —

 

$

 —

 

$

289

 

$

 1

Total investment securities

 

$

6,796

 

$

 9

 

$

4,540

 

$

12

 

$

11,336

 

$

21

 

The Corporation evaluates individual investment securities quarterly for other-than-temporary declines in market value. At December 31, 2019, $13,000 of the $77,000 unrealized holding losses were 12 months or more; while at June 30, 2019, $12,000 of the $21,000 unrealized holding losses were 12 months or more. The Corporation does not believe that there were any other-than-temporary impairments on the investment securities at December 31, 2019 and 2018; therefore, no impairment losses were recorded for the quarter ended December 31, 2019 and 2018.

Contractual maturities of investment securities as of December 31, 2019 and June 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

June 30, 2019

 

 

 

 

 

Estimated

 

 

 

 

Estimated

 

 

Amortized

 

Fair

 

Amortized

 

Fair

(In Thousands)

 

Cost

 

Value

 

Cost

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

    

 

  

    

 

  

    

 

  

    

 

  

Due in one year or less

 

$

800

 

$

800

 

$

400

 

$

400

Due after one through five years

 

 

25,201

 

 

25,309

 

 

32,584

 

 

32,728

Due after five through ten years

 

 

30,383

 

 

31,066

 

 

35,306

 

 

36,090

Due after ten years

 

 

20,777

 

 

21,094

 

 

25,800

 

 

26,141

Total investment securities - held to maturity

 

$

77,161

 

$

78,269

 

$

94,090

 

$

95,359

 

 

 

 

 

 

 

 

 

  

 

 

  

Available for sale:

 

 

 

 

 

 

 

 

  

 

 

  

Due in one year or less

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Due after one through five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Due after five through ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Due after ten years

 

 

5,061

 

 

5,237

 

 

5,757

 

 

5,969

Total investment securities - available for sale

 

$

5,061

 

$

5,237

 

$

5,757

 

$

5,969

Total investment securities

 

$

82,222

 

$

83,506

 

$

99,847

 

$

101,328

 

v3.19.3.a.u2
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")
6 Months Ended
Dec. 31, 2019
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")  
Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")

Note 8: Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")

The following tables provide the changes in AOCI by component for the quarter and six months ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2019

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at September 30, 2019

    

$

138

    

$

10

    

$

148

 

 

 

  

 

 

  

 

 

  

Other comprehensive loss before reclassifications

 

 

(14)

 

 

(1)

 

 

(15)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(14)

 

 

(1)

 

 

(15)

 

 

 

  

 

 

  

 

 

  

Ending balance at December 31, 2019

 

$

124

 

$

 9

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2018

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at September 30, 2018

    

$

172

    

$

17

    

$

189

 

 

 

  

 

 

  

 

 

  

Other comprehensive loss before reclassifications

 

 

(18)

 

 

(2)

 

 

(20)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(18)

 

 

(2)

 

 

(20)

 

 

 

  

 

 

  

 

 

  

Ending balance at December 31, 2018

 

$

154

 

$

15

 

$

169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2019

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at June 30, 2019

    

$

150

    

$

11

    

$

161

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(26)

 

 

(2)

 

 

(28)

Amount reclassified from accumulated other comprehensive income

 

 

 

 

 

 

Net other comprehensive loss

 

 

(26)

 

 

(2)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2019

 

$

124

 

$

 9

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2018

 

 

Unrealized gains and losses on

 

 

Investment securities

 

Interest-

 

 

 

(In Thousands)

 

available for sale

 

only strips

 

Total

Beginning balance at June 30, 2018

    

$

194

    

$

16

    

$

210

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(40)

 

 

(1)

 

 

(41)

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Net other comprehensive loss

 

 

(40)

 

 

(1)

 

 

(41)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2018

 

$

154

 

$

15

 

$

169

 

v3.19.3.a.u2
Investment Securities - Investments with Unrealized Loss Positions for Available for sale (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Schedule of Available-for-sale Securities [Line Items]    
Unrealized Holding Losses, Less Than 12 Months, Fair Value $ 0 $ 289
Unrealized Holding Losses, Less Than 12 Months, Unrealized Losses 0 1
Unrealized Holding Losses, 12 Months or More, Fair Value 0 0
Unrealized Holding Losses, 12 Months or More, Unrealized Losses 0 0
Unrealized Holding Losses Total, Fair Value   289
Unrealized Holding Losses Total, Unrealized Losses $ 0 1
U.S. government agency MBS    
Schedule of Available-for-sale Securities [Line Items]    
Unrealized Holding Losses, Less Than 12 Months, Fair Value   289
Unrealized Holding Losses, Less Than 12 Months, Unrealized Losses   1
Unrealized Holding Losses, 12 Months or More, Fair Value   0
Unrealized Holding Losses, 12 Months or More, Unrealized Losses   0
Unrealized Holding Losses Total, Fair Value   289
Unrealized Holding Losses Total, Unrealized Losses   $ 1
v3.19.3.a.u2
Investment Securities - Schedule of amortized cost and estimated fair value of Held to maturity investments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost $ 77,161 $ 94,090
Gross Unrealized Gains 1,185 1,289
Gross Unrealized (Losses) (77) (20)
Estimated Fair Value 78,269 95,359
Carrying Value 77,161 94,090
U.S. government sponsored enterprise MBS    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost 73,545 [1] 90,394
Gross Unrealized Gains 1,185 [1] 1,289
Gross Unrealized (Losses) (64) [1] (14)
Estimated Fair Value 74,666 [1] 91,669
Carrying Value 73,545 [1] 90,394
U.S. SBA securities    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost 2,816 [2] 2,896
Gross Unrealized Gains   0
Gross Unrealized (Losses) (13) [2] (6)
Estimated Fair Value 2,803 [2] 2,890
Carrying Value 2,816 [2] 2,896
Certificate of deposits    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost 800 800
Gross Unrealized Gains 0 0
Gross Unrealized (Losses) 0 0
Estimated Fair Value 800 800
Carrying Value $ 800 $ 800
[1] Mortgage-Backed Securities ("MBS").
[2] Small Business Administration ("SBA").
v3.19.3.a.u2
Investment Securities - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Debt Securities, Available-for-sale [Line Items]          
Principal payments from investment securities available for sale $ 8,100 $ 8,300 $ 17,400 $ 16,700  
Investments with an unrealized loss position 77   77   $ 20
Unrealized holding losses, 12 months or more 13   13   12
U.S. government sponsored enterprise MBS          
Debt Securities, Available-for-sale [Line Items]          
Payments to acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity 13,500   13,500    
Investments with an unrealized loss position 64   64   14
Unrealized holding losses, 12 months or more         6
U.S. SBA securities          
Debt Securities, Available-for-sale [Line Items]          
Investments with an unrealized loss position 13   13   6
Unrealized holding losses, 12 months or more $ 13   $ 13   $ 6
v3.19.3.a.u2
Fair Value of Financial Instruments - Corporation's assets measured at fair value at the dates indicated on a nonrecurring basis (Details) - Nonrecurring - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Non-performing loans $ 3,427 $ 6,218
Mortgage servicing assets 527 627
Real estate owned, net 0 0
Total 3,954 6,845
Fair Value, Inputs, Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Non-performing loans 0 0
Mortgage servicing assets 0 0
Real estate owned, net 0 0
Total 0 0
Fair Value, Inputs, Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Non-performing loans 2,420 3,971
Mortgage servicing assets 0 0
Real estate owned, net 0 0
Total 2,420 3,971
Fair Value, Inputs, Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Non-performing loans 1,007 2,247
Mortgage servicing assets 527 627
Real estate owned, net 0 0
Total $ 1,534 $ 2,874
v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks - Schedule of Undisbursed Funds Commitments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Derivative [Line Items]    
Total $ 18,160 $ 12,328
Undisbursed Lines of Credit - Construction Loans    
Derivative [Line Items]    
Total 6,821 6,592
Undisbursed Lines Of Credit Commercial Business Loans    
Derivative [Line Items]    
Total 850 1,003
Undisbursed Lines of Credit - Consumer Loans    
Derivative [Line Items]    
Total 468 479
Commitments to extend credit on loans to be held for investment    
Derivative [Line Items]    
Total $ 10,021 $ 4,254
v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks - Additional Information (Details)
3 Months Ended 6 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Derivative [Line Items]              
Commitments to extend credit $ 8,300,000 $ 8,300,000     $ 9,700,000    
Outstanding derivative financial instruments $ 0 $ 0     0    
Number Of Loans Repurchased | loan 2 3 3        
Debt Instrument Repurchased During Period $ 520,000   $ 253,000        
Recourse Liability 250,000 $ 250,000 250,000 $ 250,000 250,000 $ 250,000 $ 283,000
Amount Of Fully Charged Off Loans Repurchased     $ 25,000        
Debt Instrument, Repurchase Amount 1,100,000 1,100,000          
Number Of Fully Charged Off Loans Repurchased | loan     2        
Other Investors              
Derivative [Line Items]              
Recourse Liability 200,000 200,000     200,000    
FHLB - San Francisco [Member]              
Derivative [Line Items]              
Recourse Liability $ 50,000 $ 50,000     $ 50,000    
v3.19.3.a.u2
Loans Held For Investment - Schedule of Total Recorded Investment in Non-Performing Loans by Type (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]    
Related Allowance $ (138) $ (442)
Recorded Investment, with No Related Allowance, Net   6,218
Unpaid Principal Balance 4,053 7,178
Related Charge-Offs 488 518
Recorded Investment 3,565 6,660
Recorded Investment, Net of Allowance 3,427  
Commercial business loans    
Financing Receivable, Allowance for Credit Losses [Line Items]    
With a related allowance Unpaid Principal Balance 43 49
With Related Allowance, Related Charge-Offs   0
With Related Allowance, Recorded Investment 43 49
Related Allowance (6) (8)
Recorded Investment, with Related Allowance, Net 37  
Recorded Investment, with No Related Allowance, Net   41
Unpaid Principal Balance 43 49
Related Charge-Offs   0
Recorded Investment 43 49
Recorded Investment, Net of Allowance 37 41
Mortgage loans, Single-family    
Financing Receivable, Allowance for Credit Losses [Line Items]    
With a related allowance Unpaid Principal Balance 1,102 2,640
With Related Allowance, Related Charge-Offs   0
With Related Allowance, Recorded Investment 1,102 2,640
Related Allowance (132) (434)
Recorded Investment, with Related Allowance, Net 970 2,206
Without a related allowance, Unpaid Principal Balance 2,908 3,518
With No Related Allowance, Related Charge-Offs 488 518
With No Related Allowance, Recorded Investment 2,420 3,000
Recorded Investment, with No Related Allowance, Net 2,420 3,000
Unpaid Principal Balance 4,010 6,158
Related Charge-Offs 488 518
Recorded Investment 3,522 5,640
Recorded Investment, Net of Allowance $ 3,390 5,206
Construction    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance   971
Recorded Investment   971
Recorded Investment, Net of Allowance   $ 971
v3.19.3.a.u2
Loans Held For Investment - Schedule of Loans Held for Investment Contractually Repricing (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate $ 12,898  
Total loans held for investment, gross 941,740 $ 881,338
Mortgage loans, Single-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 10,795  
Total loans held for investment, gross 347,344 324,952
Mortgage Loans, Multi Family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 172  
Total loans held for investment, gross 479,151 439,041
Mortgage loans, Commercial real estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 395  
Total loans held for investment, gross 107,613 111,928
Construction    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 1,118  
Total loans held for investment, gross 6,914 4,638
Commercial business loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 418  
Total loans held for investment, gross 578 478
Consumer loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Fixed Rate 0  
Total loans held for investment, gross 140 134
Mortgage Loans Other    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans held for investment, gross   $ 167
Within One Year [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 266,331  
Within One Year [Member] | Mortgage loans, Single-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 83,613  
Within One Year [Member] | Mortgage Loans, Multi Family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 138,125  
Within One Year [Member] | Mortgage loans, Commercial real estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 38,497  
Within One Year [Member] | Construction    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 5,796  
Within One Year [Member] | Commercial business loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 160  
Within One Year [Member] | Consumer loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 140  
After One Year Through 3 Years [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 231,199  
After One Year Through 3 Years [Member] | Mortgage loans, Single-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 41,111  
After One Year Through 3 Years [Member] | Mortgage Loans, Multi Family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 162,170  
After One Year Through 3 Years [Member] | Mortgage loans, Commercial real estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 27,918  
After One Year Through 3 Years [Member] | Construction    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After One Year Through 3 Years [Member] | Commercial business loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After One Year Through 3 Years [Member] | Consumer loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 3 Years Through 5 Years [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 321,194  
After 3 Years Through 5 Years [Member] | Mortgage loans, Single-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 121,719  
After 3 Years Through 5 Years [Member] | Mortgage Loans, Multi Family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 159,357  
After 3 Years Through 5 Years [Member] | Mortgage loans, Commercial real estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 40,118  
After 3 Years Through 5 Years [Member] | Construction    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 3 Years Through 5 Years [Member] | Commercial business loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 3 Years Through 5 Years [Member] | Consumer loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 5 Years Through 10 Years [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 110,118  
After 5 Years Through 10 Years [Member] | Mortgage loans, Single-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 90,106  
After 5 Years Through 10 Years [Member] | Mortgage Loans, Multi Family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 19,327  
After 5 Years Through 10 Years [Member] | Mortgage loans, Commercial real estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 685  
After 5 Years Through 10 Years [Member] | Construction    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 5 Years Through 10 Years [Member] | Commercial business loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate 0  
After 5 Years Through 10 Years [Member] | Consumer loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans receivable, Adjustable Rate $ 0  
v3.19.3.a.u2
Loans Held For Investment - Additional Information (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
property
loan
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
loan
Fixed-rate loans as a percentage of total loans held for investment 1.00%   1.00%   2.00%
Loans deemed uncollectible, period of delinquency     90 days   90 days
Loans held for investment $ 941,740,000   $ 941,740,000   $ 881,338,000
Loans and Leases Receivable, Impaired, Commitment to Lend         $ 1,000,000
Interest income, non-performing loans, cash basis 57,000 $ 274,000 204,000 $ 395,000  
Interest lost on non-performing Loans 23,000 48,000 47,000 104,000  
Average investment in non-performing loans 4,023,000 $ 6,618,000 4,718,000 6,802,000  
Loans receivable, modified and extended beyond initial maturity     $ 0 56,000  
Number of modified loans | loan     6   8
Loans receivable, restructured loans, nonaccrual status         $ 1,861,000
Restructured loans on non-accrual status 1,820,000   $ 1,820,000   1,932,000
Number of Previously Foreclosed Properties Sold | property   1      
First Trust Deed Loans          
Loans deemed uncollectible, period of delinquency     150 days    
Mortgage loans, Commercial real estate          
Loans held for investment 107,613,000   $ 107,613,000   111,928,000
Mortgage loans, Single-family          
Loans receivable, restructured loans, nonaccrual status         1,861,000
Restructured loans on non-accrual status 1,783,000   1,783,000   1,891,000
Commercial business loans          
Restructured loans on non-accrual status 37,000   $ 37,000   41,000
Bankruptcy [Member]          
Loans deemed uncollectible, period of delinquency     60 days    
Troubled Debt Restructurings [Member]          
Loans deemed uncollectible, period of delinquency     90 days    
Loans held for investment         3,800,000
Commercial Real Estate Or Second Mortgage [Member]          
Loans deemed uncollectible, period of delinquency     120 days    
Restructured loans on accrual status          
Loans held for investment 1,800,000   $ 1,800,000    
Maximum          
Segregated restructured loans, period of delinquency     90 days    
Maximum | Bankruptcy [Member]          
Allowance for loan losses, pooling method, period of delinquency     60 days    
Substandard          
Loans held for investment $ 4,438,000   $ 4,438,000   $ 8,141,000
Number of modified loans | loan 1   2   6
Substandard | Restructured loans on accrual status          
Number of modified loans | loan         1
Loans receivable, restructured loans, nonaccrual status         $ 1,400,000
Restructured loans on non-accrual status         1,900,000
Pass          
Loans held for investment $ 927,920,000   $ 927,920,000   864,611,000
Number of modified loans | loan   1      
Special Mention          
Loans held for investment $ 9,382,000   $ 9,382,000   8,586,000
Loans receivable, restructured loans, nonaccrual status         $ (437,000,000)
Special Mention | Restructured loans on accrual status          
Number of modified loans | loan         1
Current          
Percent of total restructured loans on current status 49.00%   49.00%   63.00%
Interest income          
Interest income, non-performing loans, cash basis $ 34,000 $ 226,000 $ 157,000 $ 291,000  
v3.19.3.a.u2
Revenue From Contracts With Customers (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Net gain (loss) on sale of loans $ (43) $ 2,263 $ (129) $ 5,395
Total non-interest income 1,344 3,595 2,414 8,144
Proceeds from Sale of Loans Held-for-investment   131,300   313,100
Asset management fees        
Total non-interest income 84 56 164 138
Debit card and ATM fees        
Total non-interest income 394 413 815 832
Deposit related fees        
Total non-interest income 466 519 931 1,038
Loan related fees        
Total non-interest income 8 1 14 13
BOLI        
Total non-interest income [1] 46 47 93 93
Loan servicing and other fees        
Total non-interest income [1] 367 277 500 601
Other        
Total non-interest income $ 22 $ 19 $ 26 $ 34
[1] Not in scope of ASC 606.
v3.19.3.a.u2
Subsequent Event (Details) - Subsequent event - $ / shares
1 Months Ended 3 Months Ended
Jan. 28, 2020
Mar. 31, 2020
Subsequent Event [Line Items]    
Dividends declared date   Jan. 28, 2020
Quarterly cash dividend declared, common stock $ 0.14  
Dividend, date of record Feb. 18, 2020  
Dividends payable, date Mar. 10, 2020  
v3.19.3.a.u2
Condensed Consolidated Statements of Financial Condition - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Assets    
Cash and cash equivalents $ 48,233 $ 70,632
Investment securities - held to maturity, at cost 77,161 94,090
Investment securities - available for sale, at fair value 5,237 5,969
Loans held for investment, net of allowance for loan losses of $6,921 and $7,076, respectively; includes $4,173 and $5,094 at fair value, respectively 941,729 879,925
Accrued interest receivable 3,292 3,424
Federal Home Loan Bank ("FHLB") - San Francisco stock 8,199 8,199
Premises and equipment, net 10,967 8,226
Prepaid expenses and other assets 12,569 14,385
Total assets 1,107,387 1,084,850
Liabilities:    
Non interest-bearing deposits 85,846 90,184
Interest-bearing deposits 747,804 751,087
Total deposits 833,650 841,271
Borrowings 131,085 101,107
Accounts payable, accrued interest and other liabilities 18,876 21,831
Total liabilities 983,611 964,209
Commitments and Contingencies (Notes 6 and 10)
Stockholders' equity:    
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)
Common stock, $.01 par value (40,000,000 shares authorized; 18,097,615 and 18,081,365 shares issued; 7,483,071 and 7,486,106 shares outstanding, respectively) 181 181
Additional paid-in capital 95,118 94,351
Retained earnings 193,704 190,839
Treasury stock at cost (10,614,544 and 10,559,259 shares, respectively) (165,360) (164,891)
Accumulated other comprehensive income, net of tax 133 161
Total stockholders' equity 123,776 120,641
Total liabilities and stockholders' equity $ 1,107,387 $ 1,084,850
v3.19.3.a.u2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), Net of Tax
Total
Balance at Jun. 30, 2018 $ 181 $ 94,957 $ 190,616 $ (165,507) $ 210 $ 120,457
Balance (in shares) at Jun. 30, 2018 7,421,426          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income     3,781     3,781
Other comprehensive loss         (41) (41)
Purchase of treasury stock       (385)   (385)
Purchase of treasury stock (in shares) (21,071)          
Exercise of stock options   226       226
Exercise of stock options (in shares) 20,000          
Distribution of restricted stock (in shares) 86,500          
Amortization of restricted stock   397       397
Stock options expense   333       333
Cash dividends     (2,091)     (2,091)
Balance at Dec. 31, 2018 $ 181 95,913 192,306 (165,892) 169 122,677
Balance (in shares) at Dec. 31, 2018 7,506,855          
Balance at Sep. 30, 2018 $ 181 95,795 191,399 (165,884) 189 121,680
Balance (in shares) at Sep. 30, 2018 7,500,860          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income     1,958     1,958
Other comprehensive loss         (20) (20)
Purchase of treasury stock [1]       (8)   (8)
Purchase of treasury stock (in shares) [1] (505)          
Exercise of stock options   73       73
Exercise of stock options (in shares) 5,000          
Distribution of restricted stock (in shares) 1,500          
Amortization of restricted stock   33       33
Stock options expense   12       12
Cash dividends [2]     (1,051)     (1,051)
Balance at Dec. 31, 2018 $ 181 95,913 192,306 (165,892) 169 122,677
Balance (in shares) at Dec. 31, 2018 7,506,855          
Balance at Jun. 30, 2019 $ 181 94,351 190,839 (164,891) 161 $ 120,641
Balance (in shares) at Jun. 30, 2019 7,486,106         7,486,106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income     4,960     $ 4,960
Other comprehensive loss         (28) (28)
Purchase of treasury stock       (397)   (397)
Purchase of treasury stock (in shares) (19,285)          
Exercise of stock options   215       215
Exercise of stock options (in shares) 16,250          
Forfeiture of restricted stock   72   (72)    
Amortization of restricted stock   439       439
Stock options expense   41       41
Cash dividends     (2,095)     (2,095)
Balance at Dec. 31, 2019 $ 181 95,118 193,704 (165,360) 133 $ 123,776
Balance (in shares) at Dec. 31, 2019 7,483,071         7,483,071
Balance at Sep. 30, 2019 $ 181 94,795 192,354 (165,309) 148 $ 122,169
Balance (in shares) at Sep. 30, 2019 7,479,682          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income     2,398     2,398
Other comprehensive loss         (15) (15)
Purchase of treasury stock       (51)   (51)
Purchase of treasury stock (in shares) (2,361)          
Exercise of stock options   83       83
Exercise of stock options (in shares) 5,750          
Amortization of restricted stock   219       219
Stock options expense   21       21
Cash dividends [3]     (1,048)     (1,048)
Balance at Dec. 31, 2019 $ 181 $ 95,118 $ 193,704 $ (165,360) $ 133 $ 123,776
Balance (in shares) at Dec. 31, 2019 7,483,071         7,483,071
[1] Includes the repurchase of 505 shares of distributed restricted stock in settlement of employee withholding tax obligations.
[2] Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2018.
[3] Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2019.
v3.19.3.a.u2
Leases (Tables)
6 Months Ended
Dec. 31, 2019
Leases  
Schedule of supplemental information related to operating leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

Six  Months

 

 

 

 

 

Ended

 

Ended

 

As of

 

 

December 31,

 

December 31,

 

December 31,

(In Thousands)

    

 2019

    

 2019

    

 2019

Condensed Consolidated Statements of Condition:

 

 

  

 

 

  

 

 

  

Premises and equipment - Operating lease right of use assets

 

 

 

 

 

 

 

$

2,960

Accounts payable, accrued interest and other liabilities - Operating lease liabilities

 

 

 

 

 

 

 

$

3,123

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations:

 

 

  

 

 

  

 

 

  

Premises and occupancy expenses from operating leases(1) (2)

 

$

195

 

$

374

 

 

 

Equipment expenses from operating leases

 

$

16

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows:

 

 

  

 

 

  

 

 

  

Operating cash flows from operating leases, net(2)

 

$

279

 

$

563

 

 

 

 

(1)

Variable lease costs are immaterial.

(2)

Revenue related to sublease activity is immaterial and netted against operating lease expenses.

Schedule of remaining minimum contractual lease payments and other information associated with leases

 

 

 

 

 

 

 

    

Amount(1)

 

Year Ending June 30,

 

(In Thousands)

 

2020

 

$

495

 

2021

 

 

753

 

2022

 

 

677

 

2023

 

 

478

 

2024

 

 

361

 

Thereafter

 

 

530

 

Total contract lease payments, net(2)

 

$

3,294

 

 

 

 

 

 

Total liability to make lease payments

 

$

3,123

 

Difference in undiscounted and discounted future lease payments

 

$

171

 

Weighted average discount rate

 

 

2.14

%

Weighted average remaining lease term (years)

 

 

4.8

 

 

(1)

Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.

(2)

Revenue related to sublease activity is immaterial and not presented herein.

Schedule of impact of adoption of new lease accounting guidance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Adjustments

    

 

 

    

 

 

 

 

 

 

 

due to new

 

 

 

 

 

 

 

 

June 30,

 

lease

 

July 1,

 

December 31,

(In Thousands)

 

2019

 

guidance

 

2019

 

2019

Total assets

 

$

1,084,850

 

$

3,399

 

$

1,088,249

 

$

1,107,387

Total liabilities

 

$

964,209

 

$

3,704

 

$

967,913

 

$

983,611

Total equity

 

$

120,641

 

$

 —

 

$

120,641

 

$

123,776

 

v3.19.3.a.u2
Significant Accounting Policies (Policies)
6 Months Ended
Dec. 31, 2019
Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented. All such adjustments are of a normal, recurring nature. The condensed consolidated statement of financial condition at June 30, 2019 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the "Bank") (collectively, the "Corporation"). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC") with respect to interim financial reporting. It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10‑K for the year ended June 30, 2019. The results of operations for the quarter ended December 31, 2019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2020.

Accounting Standard Updates ("ASU")

Accounting Standard Updates (“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are significant to the Corporation as previously disclosed in Note 1 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2019, other than:

ASU 2016-13:

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, and November 2019 ASU 2019-11, all of which clarifies codification and corrects unintended application of the guidance. In November 2019, the FASB also issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” extending the adoption date for certain registrants, including the Corporation. These ASUs will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Corporation is evaluating its current expected loss methodology of its loan and investment portfolios to identify the necessary modifications in accordance with these standards and expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to its allowance for loan losses or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings upon adoption. The Corporation is in the process of compiling historical data that will be used to calculate expected credit losses on its loan portfolio to ensure the Corporation is fully compliant with these ASUs at the adoption date and is evaluating the potential impact adoption of these ASUs will have on the Corporation’s Consolidated Financial Statements.

ASU 2018-11

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU introduces a lessee model that brings most leases onto the balance sheet and aligns many of the underlying principles of the new lessor model with those in the new revenue recognition standard, Accounting Standards Codification ("ASC”) 606, Revenue From Contracts With Customers. The new leases standard represents a wholesale change to lease accounting and did not result in significant implementation challenges during the transition period. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The effective date of this ASU for annual periods is beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019) and interim periods therein. In July 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which allows entities the option of initially applying the new leases standard at the adoption date (such as January 1, 2019, for calendar year- end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Corporation adopted the provisions of ASC 842 effective July 1, 2019 utilizing the transition method allowed under ASU 2018-11 and will not restate comparative periods as well as electing to not separate non-lease components from lease components. The Corporation elected the package of practical expedients permitted under ASC 842's transition guidance, which allows the Corporation to carryforward its historical lease classifications and its assessment as to whether a contract is or contains a lease. The Corporation also elected to not recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. The adoption of ASC 842 did not have a material impact on its consolidated financial statements. See Note 10 for additional discussion.

ASU 2018-13:

In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness.” The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements. This guidance will be effective fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The guidance only affects disclosures in the notes to the consolidated financial statements and will not otherwise affect the Corporation's Consolidated Financial Statements.

v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks (Tables)
6 Months Ended
Dec. 31, 2019
Derivative and Other Financial Instruments with Off-Balance Sheet Risks  
Schedule of undisbursed funds commitments

 

 

 

 

 

 

 

Commitments

    

December 31, 2019

    

June 30, 2019

(In Thousands)

 

 

  

 

 

  

Undisbursed loan funds – Construction loans

 

$

6,821

 

$

6,592

Undisbursed lines of credit – Commercial business loans

 

 

850

 

 

1,003

Undisbursed lines of credit – Consumer loans

 

 

468

 

 

479

Commitments to extend credit on loans to be held for investment

 

 

10,021

 

 

4,254

Total

 

$

18,160

 

$

12,328

 

Schedule of allowance for loan losses of undisbursed funds and commitments on loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

(In Thousands)

 

2019

2018

 

2019

2018

Balance, beginning of the period

    

$

143

    

$

149

    

$

141

    

$

157

Provision (recovery)

 

 

(5)

 

 

 1

 

 

(3)

 

 

(7)

Balance, end of the period

 

$

138

 

$

150

 

$

138

 

$

150

 

Schedule of impact of derivative financial instruments on gain on sale of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Derivative Financial Instruments

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

 

    

 

 

    

 

 

    

 

 

Commitments to extend credit on loans to be held for sale

 

$

 —

 

$

 8

 

$

 —

 

$

(321)

Mandatory loan sale commitments and TBA   MBS trades

 

 

 —

 

 

(928)

 

 

 —

 

 

(249)

Total net loss

 

$

 —

 

$

(920)

 

$

 —

 

$

(570)

 

Schedule of summary of recourse liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Recourse Liability

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

 

    

 

 

    

 

 

    

 

 

Balance, beginning of the period

 

$

250

 

$

250

 

$

250

 

$

283

Provision (recovery) from recourse liability

 

 

 —

 

 

 —

 

 

 —

 

 

(33)

Net settlements in lieu of loan repurchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of the period

 

$

250

 

$

250

 

$

250

 

$

250

 

v3.19.3.a.u2
Loans Held For Investment - Schedule of Restructured Loans by Type, Net of Individually Evaluated Allowances (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2019
USD ($)
loan
Jun. 30, 2019
USD ($)
loan
Financing Receivable, Impaired [Line Items]      
Number of modified loans | loan   6 8
Restructured loans, Allowance for Loan Losses $ (138) $ (138) $ (442)
Restructured Loans, Allowance for Loan Losses (52) (52) (130)
Restructured Loans, Unpaid Principal Balance 2,237 2,237 4,288
Restructured Loans, Related Charge-offs 365 365 365
Restructured loans, Recorded Investment 3,565 3,565 6,660
Restructured Loans, Recorded Investment 1,872 1,872 3,923
Restructured loans, net investment 3,427 3,427  
Restructured loans, net investment (1,820) (1,820) 3,793
Restructured loans on non-accrual status 1,820 1,820 1,932
Mortgage loans, Single-family      
Financing Receivable, Impaired [Line Items]      
Restructured Loans, With Related Allowance, Unpaid Principal Balance 685 685 2,199
Restructured Loans, With Related Allowance, Related Charge-offs     0
Restructured loans, With a related allowance, Recorded Investment 1,102 1,102 2,640
Restructured Loans, With a Related Allowance, Recorded Investment 685 685 2,199
Restructured loans, Allowance for Loan Losses (132) (132) (434)
Restructured Loans, Allowance for Loan Losses (46) (46) (122)
Restructured loans, With a related allowance, Net Investment 970 970 2,206
Restructured loans, with a related allowance, net investment 639 639 2,077
Restructured Loans, Without a Related Allowance, Unpaid Principal Balance 1,509 1,509 2,040
Restructured Loans, Without a Related Allowance, Related Charge-offs 365 365 365
Restructured loans, Without a related allowance, Recorded Investment 2,420 2,420 3,000
Restructured Loans, Without a Related Allowance, Recorded Investment 1,144 1,144 1,675
Restructured Loans, Without a Related Allowance, Net Investment 1,144 1,144 1,675
Restructured Loans, Unpaid Principal Balance 2,194 2,194 4,239
Restructured Loans, Related Charge-offs 365 365 365
Restructured loans, Recorded Investment 3,522 3,522 5,640
Restructured Loans, Recorded Investment 1,829 1,829 3,874
Restructured loans, net investment 3,390 3,390 5,206
Restructured loans, net investment 1,783 1,783 3,752
Restructured loans on non-accrual status 1,783 1,783 1,891
Commercial business loans      
Financing Receivable, Impaired [Line Items]      
Restructured Loans, With Related Allowance, Unpaid Principal Balance 43 43 49
Restructured Loans, With Related Allowance, Related Charge-offs     0
Restructured loans, With a related allowance, Recorded Investment 43 43 49
Restructured Loans, With a Related Allowance, Recorded Investment 43 43 49
Restructured loans, Allowance for Loan Losses (6) (6) (8)
Restructured Loans, Allowance for Loan Losses (6) (6) (8)
Restructured loans, With a related allowance, Net Investment 37 37  
Restructured Loans, Unpaid Principal Balance 43 43 49
Restructured Loans, Related Charge-offs     0
Restructured loans, Recorded Investment 43 43 49
Restructured Loans, Recorded Investment 43 43 49
Restructured loans, net investment 37 37 41
Restructured loans, net investment 37 37 41
Restructured loans on non-accrual status $ 37 $ 37 41
Construction      
Financing Receivable, Impaired [Line Items]      
Restructured loans, Recorded Investment     971
Restructured loans, net investment     $ 971
Substandard      
Financing Receivable, Impaired [Line Items]      
Number of modified loans | loan 1 2 6
v3.19.3.a.u2
Loans Held For Investment - Schedule of Past Due Status of Loans Held for Investment, Gross (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Loans deemed uncollectible, period of delinquency 90 days 90 days  
Current $ 937,242 $ 874,032  
30-89 Days Past Due 986 665  
Non-Accrual 3,512 6,641  
Total Loans Held for Investment, Gross 941,740 881,338 $ 877,073
Mortgage loans, Single-family      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 342,893 318,671  
30-89 Days Past Due 982 660  
Non-Accrual 3,469 5,621  
Total Loans Held for Investment, Gross 347,344 324,952 312,499
Mortgage loans, Commercial real estate      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 107,613 111,928  
30-89 Days Past Due 0 0  
Non-Accrual 0 0  
Total Loans Held for Investment, Gross 107,613 111,928 112,830
Construction      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 6,914 3,667  
30-89 Days Past Due 0 0  
Non-Accrual 0 971  
Total Loans Held for Investment, Gross 6,914 4,638 3,986
Commercial business loans      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 535 429  
30-89 Days Past Due 0 0  
Non-Accrual 43 49  
Total Loans Held for Investment, Gross 578 478 455
Consumer loans      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 136 129  
30-89 Days Past Due 4 5  
Non-Accrual 0 0  
Total Loans Held for Investment, Gross 140 134 103
Mortgage Loans, Multi Family      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current 479,151 439,041  
30-89 Days Past Due 0 0  
Non-Accrual 0 0  
Total Loans Held for Investment, Gross $ 479,151 439,041 447,033
Bankruptcy [Member]      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Loans deemed uncollectible, period of delinquency 60 days    
Mortgage Loans Other      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Current   167  
30-89 Days Past Due   0  
Non-Accrual   0  
Total Loans Held for Investment, Gross   $ 167 $ 167
Troubled Debt Restructurings [Member]      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Loans deemed uncollectible, period of delinquency 90 days    
Commercial Real Estate Or Second Mortgage [Member]      
Financing Receivable, Recorded Investment, Past Due [Line Items]      
Loans deemed uncollectible, period of delinquency 120 days    
v3.19.3.a.u2
Loans Held For Investment - Schedule of Loans Held for Investment (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross $ 941,740   $ 881,338      
Advance payments of escrows 56   53      
Deferred loan costs, net 6,854   5,610      
Allowance for loan losses (6,921) $ (6,929) (7,076) $ (7,061) $ (7,155) $ (7,385)
Total loans held for investment, net 941,729   879,925      
Mortgage loans, Commercial real estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 107,613   111,928      
Allowance for loan losses (1,058) (1,085) (1,050) (1,019) (1,012) (1,030)
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses (168) $ (74) (61) $ (48) $ (38) $ (47)
Mortgage loans, Single-family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 347,344   324,952      
Mortgage Loans, Multi Family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 479,151   439,041      
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 6,914   4,638      
Undisbursed loan funds 6,800   6,600      
Commercial business loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 578   478      
Undisbursed loan funds 900   1,000      
Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross 140   134      
Undisbursed loan funds $ 500   500      
Mortgage Loans Other            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans held for investment, gross     $ 167      
v3.19.3.a.u2
Leases - Supplemental information (Details)
3 Months Ended 6 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Leases    
Lease expense $ 211,000 $ 401,000
Condensed Consolidated Statements of Condition:    
Premises and equipment - Operating lease right of use assets 2,960,000 2,960,000
Accounts payable, accrued interest and other liabilities - Operating lease liabilities 3,123,000 3,123,000
Condensed Consolidated Statements of Operations:    
Premises and occupancy expenses from operating leases 195,000 374,000
Equipment expenses from operating leases 16,000 27,000
Condensed Consolidated Statements of Cash Flows:    
Operating cash flows from operating leases, net(1) $ 279,000 $ 563,000
v3.19.3.a.u2
Condensed Consolidated Statements of Financial Condition (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Condensed Consolidated Statements of Financial Condition    
Allowance for loan losses on Loans held for investment (in dollars) $ 6,921 $ 7,076
Loans held for investment fair value (in dollars) $ 4,173 $ 5,094
Preferred stock par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock shares authorized 2,000,000 2,000,000
Preferred stock shares issued 0 0
Preferred stock shares outstanding 0 0
Common stock par value (in dollars per share) $ 0.01 $ 0.01
Common stock shares authorized 40,000,000 40,000,000
Common stock shares issued 18,097,615 18,081,365
Common stock shares outstanding 7,483,071 7,486,106
Treasury stock shares 10,614,544 10,559,259
v3.19.3.a.u2
Condensed Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2018
Condensed Consolidated Statements of Stockholders' Equity      
Number of shares repurchase of distributed restricted stock in settlement of employee withholding tax obligations 505 21,071
Cash dividends per share $ 0.14 $ 0.14 $ 0.28
v3.19.3.a.u2
Earnings Per Share (Tables)
6 Months Ended
Dec. 31, 2019
Earnings Per Share  
Schedule of earnings per share, basic and diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

(In Thousands, Except Earnings Per Share)

    

2019

    

2018

    

2019

    

2018

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income – numerator for basic earnings per share and diluted earnings per share - available to common stockholders

 

$

2,398

 

$

1,958

 

$

4,960

 

$

3,781

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

  

 

 

 

 

 

  

Denominator for basic earnings per share:

 

 

 

 

 

  

 

 

 

 

 

  

Weighted-average shares

 

 

7,482

 

 

7,506

 

 

7,482

 

 

7,468

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares:

 

 

 

 

 

  

 

 

 

 

 

  

Stock options

 

 

133

 

 

89

 

 

133

 

 

90

Restricted stock

 

 

43

 

 

 7

 

 

36

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share:

 

 

 

 

 

  

 

 

 

 

 

  

Adjusted weighted-average shares and assumed conversions

 

 

7,658

 

 

7,602

 

 

7,651

 

 

7,579

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.32

 

$

0.26

 

$

0.66

 

$

0.51

Diluted earnings per share

 

$

0.31

 

$

0.26

 

$

0.65

 

$

0.50

 

v3.19.3.a.u2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Aggregate

    

 

 

 

 

 

 

 

Unpaid

 

Net

 

 

Aggregate

 

Principal

 

Unrealized

(In Thousands)

 

Fair Value

 

Balance

 

Loss 

As of December 31, 2019:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

4,173

 

$

4,284

 

$

(111)

 

 

 

  

 

 

  

 

 

  

As of June 30, 2019:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

5,094

 

$

5,218

 

$

(124)

 

Schedule of fair value, assets and liabilities measured on recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2019 Using:

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,246

 

$

 —

 

$

3,246

U.S. government sponsored enterprise MBS

 

 

 —

 

 

1,760

 

 

 —

 

 

1,760

Private issue CMO

 

 

 —

 

 

 

 

231

 

 

231

Investment securities - available for sale

 

 

 —

 

 

5,006

 

 

231

 

 

5,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

4,173

 

 

4,173

Interest-only strips

 

 

 —

 

 

 —

 

 

13

 

 

13

Total assets

 

$

 —

 

$

5,006

 

$

4,417

 

$

9,423

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,613

 

$

 

$

3,613

U.S. government sponsored enterprise MBS

 

 

 —

 

 

2,087

 

 

 

 

2,087

Private issue CMO

 

 

 —

 

 

 

 

269

 

 

269

Investment securities - available for sale

 

 

 —

 

 

5,700

 

 

269

 

 

5,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

5,094

 

 

5,094

Interest-only strips

 

 

 —

 

 

 

 

16

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 —

 

$

5,700

 

$

5,379

 

$

11,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

Total

Beginning balance at September 30, 2019

    

$

253

    

$

4,386

    

$

14

    

$

4,653

Total gains or losses (realized/unrealized):

 

 

  

 

 

  

 

 

  

 

 

  

Included in earnings

 

 

 —

 

 

31

 

 

 —

 

 

31

Included in other comprehensive loss

 

 

(3)

 

 

 —

 

 

(1)

 

 

(4)

Purchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Issuances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements

 

 

(19)

 

 

(244)

 

 

 —

 

 

(263)

Transfers in and/or out of Level 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance at December 31, 2019

 

$

231

 

$

4,173

 

$

13

 

$

4,417

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2018

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

Loan

 

 

 

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

Commitments

 

Mandatory

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at September 30, 2018

    

$

316

    

$

4,945

    

$

24

    

$

496

    

$

(9)

    

$

5,772

Total gains or losses (realized/unrealized):

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Included in earnings

 

 

 —

 

 

95

 

 

 —

 

 

 8

 

 

(1)

 

 

102

Included in other comprehensive loss

 

 

(1)

 

 

 —

 

 

(3)

 

 

 —

 

 

 —

 

 

(4)

Purchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Issuances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements

 

 

(5)

 

 

(45)

 

 

 —

 

 

 —

 

 

 1

 

 

(49)

Transfers in and/or out of Level 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance at December 31, 2018

 

$

310

 

$

4,995

 

$

21

 

$

504

 

$

(9)

 

$

5,821

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

Total

Beginning balance at June 30, 2019

    

$

269

    

$

5,094

    

$

16

    

$

5,379

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 —

 

 

13

 

 

 

 

13

Included in other comprehensive loss

 

 

(3)

 

 

 

 

(3)

 

 

(6)

Purchases

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

Settlements

 

 

(35)

 

 

(934)

 

 

 

 

(969)

Transfers in and/or out of Level 3

 

 

 

 

 —

 

 

 

 

Ending balance at December 31, 2019

 

$

231

 

$

4,173

 

$

13

 

$

4,417

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended December 31, 2018

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

    

 

 

 

 

Private

 

For

 

Interest-

 

Loan

 

 

 

 

 

 

 

 

Issue

 

Investment, at

 

Only

 

Commitments

 

Mandatory

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at June 30, 2018

    

$

350

    

$

5,234

    

$

23

    

$

825

    

$

(32)

 

$

6,400

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

46

 

 

 —

 

 

(321)

 

 

21

 

 

(254)

Included in other comprehensive loss

 

 

(1)

 

 

 

 

(2)

 

 

 

 

 

 

(3)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

(39)

 

 

(755)

 

 

 

 

 

 

 2

 

 

(792)

Transfers in and/or out of Level 3

 

 

 

 

470

 

 

 

 

 

 

 

 

470

Ending balance at December 31, 2018

 

$

310

 

$

4,995

 

$

21

 

$

504

 

$

(9)

 

$

5,821

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

Schedule of fair value assets measured on nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

2,420

 

$

1,007

 

$

3,427

Mortgage servicing assets

 

 

 —

 

 

 —

 

 

527

 

 

527

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

2,420

 

$

1,534

 

$

3,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

3,971

 

$

2,247

 

$

6,218

Mortgage servicing assets

 

 

 —

 

 

 

 

627

 

 

627

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

3,971

 

$

2,874

 

$

6,845

 

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

     

 

    

Impact to

 

 

Fair Value

 

 

 

 

 

 

 

Valuation

 

 

As of

 

 

 

 

 

 

 

from an

 

 

December 31, 

 

Valuation

 

 

 

Range (1)

 

Increase in

(Dollars In Thousands)

 

2019

 

Techniques

 

Unobservable Inputs

 

(Weighted Average)

 

Inputs (2)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for sale: Private issue CMO

 

$

231

 

Market comparable pricing

 

Comparability adjustment

 

1.7% – 2.3% (1.9%)

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

4,173

 

Relative value analysis

 

Broker quotes

Credit risk factor

 

98.0% – 104.1%
(101.4%) of par
0.0% - 100.0% (3.8%)

 

Increase

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans(3)

 

$

676

 

Discounted cash flow

 

Default rates

 

5.0%

 

Decrease

Non-performing loans(4)

 

$

331

 

Relative value analysis

 

Credit risk factor

 

20.0% - 30.0% (20.5%)

 

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets

 

$

527

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

12.1% - 60.0% (22.5%)
9.0% - 10.5% (9.1%)

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only strips

 

$

13

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

16.0% - 43.8% (41.2%)
9.0%

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The range is based on the historical estimated fair values and management estimates.

(2)

Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)

Consists of restructured loans.

(4)

Consists of other non-performing loans, excluding restructured loans.

 

Schedule of carrying amount and fair value of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

 

 Amount

 

 Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - held to maturity

 

$

77,161

 

$

78,269

 

$

 —

 

$

78,269

 

$

 —

Loans held for investment, not recorded at fair value

 

$

937,556

 

$

919,915

 

$

 —

 

$

 —

 

$

919,915

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

833,650

 

$

805,716

 

$

 —

 

$

 —

 

$

805,716

Borrowings

 

$

131,085

 

$

133,040

 

$

 —

 

$

 —

 

$

133,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

 

 Amount

 

 Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Investment securities - held to maturity

 

$

94,090

 

$

95,359

 

$

 —

 

$

95,359

 

$

Loans held for investment, not recorded at fair value

 

$

874,831

 

$

861,374

 

$

 —

 

$

 

$

861,374

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

841,271

 

$

813,087

 

$

 —

 

$

 

$

813,087

Borrowings

 

$

101,107

 

$

102,826

 

$

 —

 

$

 

$

102,826

 

v3.19.3.a.u2
Earnings Per Share - Summary of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Numerator:        
Net income - numerator for basic earnings per share and diluted earnings per share - available to common stockholders $ 2,398 $ 1,958 $ 4,960 $ 3,781
Denominator for basic earnings per share:        
Weighted-average shares 7,482 7,506 7,482 7,468
Denominator for diluted earnings per share:        
Adjusted weighted-average shares and assumed conversions 7,658 7,602 7,651 7,579
Basic earnings per share (in dollars per share) $ 0.32 $ 0.26 $ 0.66 $ 0.51
Diluted earnings per share (in dollars per share) $ 0.31 $ 0.26 $ 0.65 $ 0.50
Stock Options        
Denominator for basic earnings per share:        
Effect of dilutive shares 133 89 133 90
Restricted Stock        
Denominator for basic earnings per share:        
Effect of dilutive shares 43 7 36 21
v3.19.3.a.u2
Loans Held for Investment
6 Months Ended
Dec. 31, 2019
Loans Held for Investment  
Loans Held for Investment

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

 

 

 

 

 

 

 

 

 

    

December 31, 

    

June 30, 

(In Thousands)

 

2019

 

2019

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

347,344

 

$

324,952

Multi-family

 

 

479,151

 

 

439,041

Commercial real estate

 

 

107,613

 

 

111,928

Construction (1)

 

 

6,914

 

 

4,638

Other

 

 

 

 

167

Commercial business loans (2)

 

 

578

 

 

478

Consumer loans (3)

 

 

140

 

 

134

Total loans held for investment, gross

 

 

941,740

 

 

881,338

 

 

 

 

 

 

 

Advance payments of escrows

 

 

56

 

 

53

Deferred loan costs, net

 

 

6,854

 

 

5,610

Allowance for loan losses

 

 

(6,921)

 

 

(7,076)

Total loans held for investment, net

 

$

941,729

 

$

879,925

 

(1)

Net of $6.8 million and $6.6 million of undisbursed loan funds as of December 31, 2019 and June 30, 2019, respectively

(2)

Net of $0.9 million and $1.0 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

(3)

Net of $0.5 million and $0.5 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

 

The following table sets forth information at December 31, 2019 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised one percent and two percent of loans held for investment at December 31, 2019 and June 30, 2019, respectively. Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate

 

 

 

 

 

 

 

 

 

 

 

After

 

After

 

After

 

 

 

 

 

 

 

 

 

 

 

One Year

 

3 Years

 

5 Years

 

 

 

 

 

 

 

 

Within One

 

Through 3

 

Through 5

 

Through 10

 

 

 

 

 

 

(In Thousands)

 

Year

 

Years

 

Years

 

Years

 

Fixed Rate

 

Total

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

83,613

 

$

41,111

 

$

121,719

 

$

90,106

 

$

10,795

 

$

347,344

Multi-family

 

 

138,125

 

 

162,170

 

 

159,357

 

 

19,327

 

 

172

 

 

479,151

Commercial real estate

 

 

38,497

 

 

27,918

 

 

40,118

 

 

685

 

 

395

 

 

107,613

Construction

 

 

5,796

 

 

 —

 

 

 —

 

 

 —

 

 

1,118

 

 

6,914

Commercial business loans

 

 

160

 

 

 —

 

 

 —

 

 

 —

 

 

418

 

 

578

Consumer loans

 

 

140

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

266,331

 

$

231,199

 

$

321,194

 

$

110,118

 

$

12,898

 

$

941,740

 

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk. Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss. The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others. Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices. The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

§

Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.

§

Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.

§

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

§

Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

§

Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

 

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

Pass

    

$

339,599

    

$

475,330

    

$

106,687

    

$

5,629

    

$

535

    

$

140

    

$

927,920

Special Mention

 

 

4,276

 

 

3,821

 

 

 

 

1,285

 

 

 

 

 

 

9,382

Substandard

 

 

3,469

 

 

 

 

926

 

 

 

 

43

 

 

 

 

4,438

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Mortgage

 

Business

 

Consumer

 

Total

Pass

    

$

314,036

    

$

435,177

    

$

111,001

    

$

3,667

    

$

167

    

$

429

    

$

134

    

$

864,611

Special Mention

 

 

3,795

 

 

3,864

 

 

927

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,586

Substandard

 

 

7,121

 

 

 —

 

 

 —

 

 

971

 

 

 —

 

 

49

 

 

 —

 

 

8,141

Total loans held for investment, gross

 

$

324,952

 

$

439,041

 

$

111,928

 

$

4,638

 

$

167

 

$

478

 

$

134

 

$

881,338

 

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment. These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans. The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels. Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses. Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings ("restructured loans"), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses. The allowance for loan losses for non-performing loans is determined by applying ASC 310, "Receivables."  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and  containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan’s discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

(Dollars in Thousands)

 

2019

 

2018

 

2019

 

2018

 

Allowance at beginning of period

    

$

6,929

    

$

7,155

    

$

7,076

    

$

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (recovery) for loan losses

 

 

(22)

 

 

(217)

 

 

(203)

 

 

(454)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

13

 

 

123

 

 

49

 

 

155

 

Consumer loans

 

 

 1

 

 

 

 

 1

 

 

 1

 

Total recoveries

 

 

14

 

 

123

 

 

50

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

 —

 

 

 —

 

 

(1)

 

 

(25)

 

Consumer loans

 

 

 —

 

 

 —

 

 

(1)

 

 

(1)

 

Total charge-offs

 

 

 —

 

 

 —

 

 

(2)

 

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

 

14

 

 

123

 

 

48

 

 

130

 

Balance at end of period

 

$

6,921

 

$

7,061

 

$

6,921

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

 

0.73

%  

 

0.80

%  

 

0.73

%  

 

0.80

%

Net (recoveries) charge-offs  as a percentage of average loans receivable, net, during the period (annualized)

 

 

(0.01)

%  

 

(0.05)

%  

 

(0.01)

%  

 

(0.03)

%

 

The following tables denote the past due status of the Corporation’s gross loans held for investment, net of fair value adjustments, at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

342,893

 

$

982

 

$

3,469

 

$

347,344

Multi-family

 

 

479,151

 

 

 —

 

 

 —

 

 

479,151

Commercial real estate

 

 

107,613

 

 

 —

 

 

 —

 

 

107,613

Construction

 

 

6,914

 

 

 —

 

 

 —

 

 

6,914

Commercial business loans

 

 

535

 

 

 —

 

 

43

 

 

578

Consumer loans

 

 

136

 

 

 4

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

937,242

 

$

986

 

$

3,512

 

$

941,740

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

318,671

 

$

660

 

$

5,621

 

$

324,952

Multi-family

 

 

439,041

 

 

 —

 

 

 —

 

 

439,041

Commercial real estate

 

 

111,928

 

 

 —

 

 

 —

 

 

111,928

Construction

 

 

3,667

 

 

 —

 

 

971

 

 

4,638

Other

 

 

167

 

 

 —

 

 

 —

 

 

167

Commercial business loans

 

 

429

 

 

 —

 

 

49

 

 

478

Consumer loans

 

 

129

 

 

 5

 

 

 —

 

 

134

Total loans held for investment, gross

 

$

874,032

 

$

665

 

$

6,641

 

$

881,338

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

Allowance at beginning of period

 

$

2,234

 

$

3,507

 

$

1,085

 

$

74

 

$

20

 

$

 9

 

$

6,929

 

Provision (recovery) for loan losses

 

 

(90)

 

 

(5)

 

 

(27)

 

 

94

 

 

 8

 

 

(2)

 

 

(22)

 

Recoveries

 

 

13

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

14

 

Charge-offs

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

4.84

%  

 

5.71

%  

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2018

 

 

 

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,741

 

$

3,336

 

$

1,012

 

$

38

 

$

 3

 

$

19

 

$

 6

 

$

7,155

 

Provision (recovery) for loan losses

 

 

(185)

 

 

(56)

 

 

 7

 

 

10

 

 

 —

 

 

 7

 

 

 

 

(217)

 

Recoveries

 

 

123

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

123

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

159

 

$

 

$

 

$

 

$

 —

 

$

 9

 

$

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

5,817

 

$

 

$

 

$

745

 

$

 —

 

$

56

 

$

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

 

Allowance at beginning of period

 

$

2,709

 

$

3,219

 

$

1,050

 

$

61

 

$

 3

 

$

26

 

$

 8

 

$

7,076

 

Provision (recovery) for loan losses

 

 

(600)

 

 

283

 

 

 8

 

 

107

 

 

(3)

 

 

 2

 

 

 —

 

 

(203)

 

Recoveries

 

 

49

 

 

 

 

 

 

 

 

 —

 

 

 

 

 1

 

 

50

 

Charge-offs

 

 

(1)

 

 

 

 

 

 

 

 

 —

 

 

 

 

(1)

 

 

(2)

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

 —

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

 —

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

 —

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

 —

%  

 

4.84

%  

 

5.71

%

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2018

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

 

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,783

 

$

3,492

 

$

1,030

 

$

47

 

$

 3

 

$

24

 

$

 6

 

$

7,385

 

Provision (recovery) for loan losses

 

 

(234)

 

 

(212)

 

 

(11)

 

 

 1

 

 

 —

 

 

 2

 

 

 —

 

 

(454)

 

Recoveries

 

 

155

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

156

 

Charge-offs

 

 

(25)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

 

(26)

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

159

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 9

 

$

 —

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

5,817

 

$

 —

 

$

 —

 

$

745

 

$

 —

 

$

56

 

$

 —

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed. Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

1,102

 

$

 —

 

$

1,102

 

$

(132)

 

$

970

Without a related allowance (2)

 

 

2,908

 

 

(488)

 

 

2,420

 

 

 

 

2,420

Total single-family

 

 

4,010

 

 

(488)

 

 

3,522

 

 

(132)

 

 

3,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total non-performing loans

 

$

4,053

 

$

(488)

 

$

3,565

 

$

(138)

 

$

3,427

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,640

 

$

 —

 

$

2,640

 

$

(434)

 

$

2,206

Without a related allowance (2)

 

 

3,518

 

 

(518)

 

 

3,000

 

 

 —

 

 

3,000

Total single-family

 

 

6,158

 

 

(518)

 

 

5,640

 

 

(434)

 

 

5,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without a related allowance(2)

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

Total construction

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total non-performing loans

 

$

7,178

 

$

(518)

 

$

6,660

 

$

(442)

 

$

6,218

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At December 31, 2019, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing . At June 30, 2019, there was one non-performing construction loan with undisbursed loan funds of $1.0 million, which was subsequently upgraded to a special mention category in November 2019.

For the quarter ended December 31, 2019 and 2018, the Corporation’s average recorded investment in non-performing loans was $4.0 million and $6.6 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended December 31, 2019, the Bank received $57,000 in interest payments from non-performing loans, of which $34,000 were recognized as interest income and the remaining $23,000 were applied to reduce the loan balances under the cost recovery method. In comparison, for the quarter ended December 31, 2018, the Bank received $274,000 in interest payments from non-performing loans, of which $226,000 were recognized as interest income and the remaining $48,000 were applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2019 and 2018, the Corporation's average recorded investment in non-performing loans was $4.7 million and $6.8 million, respectively. For the six months ended December 31, 2019, the Bank received $204,000 in interest payments from non-performing loans, of which $157,000 were recognized as interest income and the remaining $47,000 were applied to reduce the loan balances under the cost recovery method. In comparison, for the six months ended December 31, 2018, the Bank received $395,000 in interest payments from non-performing loans, of which $291,000 were recognized as interest income and the remaining $104,000 were applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,874

 

$

21

 

$

3,326

 

$

189

Construction

 

 

 

 

 

 

745

 

 

 —

 

 

 

2,874

 

 

21

 

 

4,071

 

 

189

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,105

 

 

12

 

 

2,487

 

 

36

Commercial business loans

 

 

44

 

 

 1

 

 

60

 

 

 1

 

 

 

1,149

 

 

13

 

 

2,547

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,023

 

$

34

 

$

6,618

 

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,980

 

$

111

 

$

3,963

 

$

229

Construction

 

 

542

 

 

20

 

 

496

 

 

 —

 

 

 

3,522

 

 

131

 

 

4,459

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,151

 

 

24

 

 

2,279

 

 

60

Commercial business loans

 

 

45

 

 

 2

 

 

64

 

 

 2

 

 

 

1,196

 

 

26

 

 

2,343

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,718

 

$

157

 

$

6,802

 

$

291

 

For the quarter ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the six months ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while two substandard restructured loans were paid off , one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the quarter ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was paid off. For the six months ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was upgraded to the pass category and one restructured loan was paid off. During the quarter and six months ended December 31, 2019 and 2018, no restructured loans were in default within a 12-month period subsequent to their original restructuring.  Additionally, during the quarter and six months ended December 31, 2019, there was no loan whose modification was extended beyond the initial maturity of the modification. During the quarter and six months ended December 31, 2018, there was one restructured loan with a loan balance of $56,000 whose modification was extended. At both December 31, 2019 and June 30, 2019, there were no commitments to lend additional funds to those borrowers whose loans were restructured.

As of December 31, 2019, the Corporation held six restructured loans with a net outstanding balance of $1.8 million, all loans were classified as substandard and on non-accrual status. As of June 30, 2019, the Corporation held eight restructured loans with a net outstanding balance of $3.8 million: one loan was classified as special mention on accrual status ($437,000); one loan was classified as substandard on accrual status ($1.4 million); and six loans were classified as substandard on non-accrual status ($1.9 million). Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation. As of December 31, 2019 and June 30, 2019, $888,000 or 49%, and $2.4 million or 63%, respectively, of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan. In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W‑2s, and most recent bank statements, among other documents, which are then verified by the Corporation. The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status:

 

 

 

 

 

 

 

 

 

    

At

    

At

(In Thousands)

 

December 31, 2019

 

June 30, 2019

Restructured loans on non-accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

1,783

 

$

1,891

Commercial business loans

 

 

37

 

 

41

Total

 

 

1,820

 

 

1,932

 

 

 

 

 

 

 

Restructured loans on accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

 

 —

 

 

1,861

Total

 

 

 —

 

 

1,861

 

 

 

 

 

 

 

Total restructured loans

 

$

1,820

 

$

3,793

 

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

685

 

$

 —

 

$

685

 

$

(46)

 

$

639

Without a related allowance (2)

 

 

1,509

 

 

(365)

 

 

1,144

 

 

 —

 

 

1,144

Total single-family

 

 

2,194

 

 

(365)

 

 

1,829

 

 

(46)

 

 

1,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total restructured loans

 

$

2,237

 

$

(365)

 

$

1,872

 

$

(52)

 

$

1,820

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,199

 

$

 

$

2,199

 

$

(122)

 

$

2,077

Without a related allowance (2)

 

 

2,040

 

 

(365)

 

 

1,675

 

 

 

 

1,675

Total single-family

 

 

4,239

 

 

(365)

 

 

3,874

 

 

(122)

 

 

3,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total restructured loans

 

$

4,288

 

$

(365)

 

$

3,923

 

$

(130)

 

$

3,793

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. This compares to the quarter ended December 31, 2018 when no properties were acquired in the settlement of loans, while one previously foreclosed upon property was sold. For the six months ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. This compares to the six months ended December 31, 2018 when no property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. As of December 31, 2019 and June 30, 2019, there was no real estate owned property  at both dates. A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss is recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred.

v3.19.3.a.u2
Revenue From Contracts With Customers
6 Months Ended
Dec. 31, 2019
Revenue From Contracts With Customers  
Revenue From Contracts With Customers

Note 9: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Corporation expects to be entitled to receive. The largest portion of the Corporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

If a contract is determined to be within the scope of ASC 606, the Corporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Corporation is generally the principal in these contracts, with the exception of interchanges fees, in which case the Corporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

Disaggregation of Revenue:

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

December 31, 

 

December 31, 

Type of Services

 

2019

 

2018

 

2019

 

2018

(In Thousands)

    

 

  

    

 

  

    

 

  

    

 

  

Asset management fees

 

$

84

 

$

56

 

$

164

 

$

138

Debit card and ATM fees

 

 

394

 

 

413

 

 

815

 

 

832

Deposit related fees

 

 

466

 

 

519

 

 

931

 

 

1,038

Loan related fees

 

 

 8

 

 

 1

 

 

14

 

 

13

BOLI (1)

 

 

46

 

 

47

 

 

93

 

 

93

Loan servicing fees (1)

 

 

367

 

 

277

 

 

500

 

 

601

Net gain (loss) on sale of loans (1) (2)

 

 

(43)

 

 

2,263

 

 

(129)

 

 

5,395

Other

 

 

22

 

 

19

 

 

26

 

 

34

Total non-interest income

 

$

1,344

 

$

3,595

 

$

2,414

 

$

8,144

 

(1)

Not in scope of ASC 606.

(2)

There were no loan sales in the quarter and first six months of fiscal 2020 as compared to the loan sale volume of $131.3 million and $313.1 million for the quarter and first six months of fiscal 2019, respectively.

 

For the quarter and six months ended December 31, 2019 and 2018, substantially all of the Corporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized in scope of ASC 606:

Asset management fees : Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through a third-party provider. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each month.

Debit card and ATM fees : Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through a third party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Deposit related fees : Fees are earned on the Bank’s deposit accounts for various products offered to or services performed for the Bank’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.

Loan related fees : Non-interest loan fee income is earned on loans that the Bank services, excluding loan servicing fees which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.

Other : Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.

v3.19.3.a.u2
Investment Securities: Schedule of Available for Sale Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Available for sale, Amortized Cost    
Due in one year or less $ 0 $ 0
Due after one through five years 0 0
Due after five through ten years 0 0
Due after ten years 5,061 5,757
Total investment securities - available for sale, Amortized Cost 5,061 5,757
Available for sale, Estimated Fair Value    
Due in one year or less 0 0
Due after one through five years 0 0
Due after five through ten years 0 0
Due after ten years 5,237 5,969
Total investment securities - available for sale, Estimated Fair Value $ 5,237 $ 5,969
v3.19.3.a.u2
Investment Securities - Investments with Unrealized Loss Positions for Held to maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Schedule of Held-to-maturity Securities [Line Items]    
Unrealized Holding Losses Less Than 12 Months, Fair Value $ 6,407 $ 6,507
Unrealized Holding Losses Less Than 12 Months, Unrealized Losses 64 8
Unrealized Holding Losses 12 Months or More, Fair Value 2,313 4,540
Unrealized Holding Losses 12 Months or More, Unrealized Losses 13 12
Unrealized Holding Losses Total, Fair Value 8,720 11,047
Unrealized Holding Losses Total, Unrealized Losses 77 20
U.S. government sponsored enterprise MBS    
Schedule of Held-to-maturity Securities [Line Items]    
Unrealized Holding Losses Less Than 12 Months, Fair Value 6,407 6,507
Unrealized Holding Losses Less Than 12 Months, Unrealized Losses 64 8
Unrealized Holding Losses 12 Months or More, Fair Value   1,657
Unrealized Holding Losses 12 Months or More, Unrealized Losses   6
Unrealized Holding Losses Total, Fair Value 6,407 8,164
Unrealized Holding Losses Total, Unrealized Losses 64 14
U.S. SBA securities    
Schedule of Held-to-maturity Securities [Line Items]    
Unrealized Holding Losses Less Than 12 Months, Fair Value 0  
Unrealized Holding Losses Less Than 12 Months, Unrealized Losses 0  
Unrealized Holding Losses 12 Months or More, Fair Value 2,313 2,883
Unrealized Holding Losses 12 Months or More, Unrealized Losses 13 6
Unrealized Holding Losses Total, Fair Value 2,313 2,883
Unrealized Holding Losses Total, Unrealized Losses $ 13 $ 6
v3.19.3.a.u2
Earnings Per Share - Additional information (Details) - shares
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Stock Options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Stock options, outstanding 554,500 509,000
Antidilutive securities excluded from computation of earnings per share 0 45,000
Restricted Stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Restricted stock, outstanding 225,500 12,000
v3.19.3.a.u2
Derivative and Other Financial Instruments with Off-Balance Sheet Risks - Schedule of Allowance for Loan Losses of Undisbursed Funds and Commitments on Loans Held for Investment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of the period $ 6,929 $ 7,155 $ 7,076 $ 7,385
Provision (recovery) (22) (217) (203) (454)
Balance, end of the period 6,921 7,061 6,921 7,061
Loan Commitments to Originate        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of the period 143 149 141 157
Provision (recovery) (5) 1 (3) (7)
Balance, end of the period $ 138 $ 150 $ 138 $ 150
v3.19.3.a.u2
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Fair Value of Financial Instruments    
Loans held for investment, Aggregate Fair Value $ 4,173 $ 5,094
Loans held for investment, Aggregate Unpaid Principal Balance 4,284 5,218
Loans held for investment, Net Unrealized Loss $ (111) $ (124)
v3.19.3.a.u2
Fair Value of Financial Instruments - Valuation techniques and inputs used (Details) - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 9,423 $ 11,079
Fair Value, Inputs, Level 1 | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 0 0
Fair Value, Inputs, Level 2 | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 5,006 5,700
Fair Value, Inputs, Level 3 | Private issue CMO    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 231  
Fair Value, Inputs, Level 3 | Private issue CMO | Market comparable pricing | Comparability adjustment    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Increase  
Fair Value, Inputs, Level 3 | Private issue CMO | Minimum | Market comparable pricing | Comparability adjustment    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 1.70%  
Fair Value, Inputs, Level 3 | Private issue CMO | Maximum | Market comparable pricing | Comparability adjustment    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 2.30%  
Fair Value, Inputs, Level 3 | Private issue CMO | Weighted Average | Market comparable pricing | Comparability adjustment    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 1.90%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 4,173  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Relative value analysis | Broker quotes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Increase  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Relative value analysis | Credit risk factors    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Minimum | Relative value analysis | Broker quotes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 98.00%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Minimum | Relative value analysis | Credit risk factors    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 0.00%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Maximum | Relative value analysis | Broker quotes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 104.10%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Maximum | Relative value analysis | Credit risk factors    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 100.00%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Weighted Average | Relative value analysis | Broker quotes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 101.40%  
Fair Value, Inputs, Level 3 | Loans Held For Investment, at Fair Value | Weighted Average | Relative value analysis | Credit risk factors    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 3.80%  
Fair Value, Inputs, Level 3 | Non-performing loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 676  
Fair Value, Inputs, Level 3 | Non-performing loans | Discounted cash flow | Default rates.    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Assets Fair Value Measurement Input 5.00%  
Fair Value, Inputs, Level 3 | Mortgage servicing assets    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 527  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Discounted cash flow | Discount rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Assets Fair Value Measurement Input (9.10%)  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Minimum | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 12.10%  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Minimum | Discounted cash flow | Discount rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 9.00%  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Maximum | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 60.00%  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Maximum | Discounted cash flow | Discount rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 10.50%  
Fair Value, Inputs, Level 3 | Mortgage servicing assets | Weighted Average | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 22.50%  
Fair Value, Inputs, Level 3 | Interest-Only Strips    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 13  
Fair Value, Inputs, Level 3 | Interest-Only Strips | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Fair Value, Inputs, Level 3 | Interest-Only Strips | Discounted cash flow | Discount rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Assets Fair Value Measurement Input 9.00%  
Fair Value, Inputs, Level 3 | Interest-Only Strips | Minimum | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 16.00%  
Fair Value, Inputs, Level 3 | Interest-Only Strips | Maximum | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 43.80%  
Fair Value, Inputs, Level 3 | Interest-Only Strips | Weighted Average | Discounted cash flow | Prepayment speed (CPR)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 41.20%  
Fair Value, Inputs, Level 3 | Non-performing loans one    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 331  
Fair Value, Inputs, Level 3 | Non-performing loans one | Relative value analysis | Credit risk factors    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Impact to valuation from an increase in inputs on assets Decrease  
Fair Value, Inputs, Level 3 | Non-performing loans one | Minimum | Relative value analysis | Loss severity.    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 20.00%  
Fair Value, Inputs, Level 3 | Non-performing loans one | Maximum | Relative value analysis | Loss severity.    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 30.00%  
Fair Value, Inputs, Level 3 | Non-performing loans one | Weighted Average | Relative value analysis | Loss severity.    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Fair Value Measurement Input 20.50%  
Fair Value, Inputs, Level 3 | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 4,417 $ 5,379