|
UNILEVER
N.V.
|
|
|
|
/S/ R SOTAMAA
BY R SOTAMAA
CHIEF LEGAL OFFICER AND GROUP SECRETARY
|
|
|
|
|
|
EXHIBIT
NUMBER
|
EXHIBIT
DESCRIPTION
|
|
99
|
Notice
to Euronext, Amsterdam dated 30
January 2020
|
|
|
Final Results
|
|
Underlying
performance
|
GAAP measures
|
||||
|
|
|
vs
2018
|
|
|
vs
2018
|
|
Full Year
|
|
|
|
|
|
|
Underlying sales growth
(USG)(a)
|
|
2.9%
|
Turnover
|
€52.0bn
|
2.0%
|
|
Underlying operating
margin(b)
|
19.1%
|
50bps
|
Operating
margin(b)
|
16.8%
|
(800)bps
|
|
Underlying earnings per
share(b)
|
€2.55
|
8.1%
|
Diluted earnings per
share(b)
|
€2.14
|
(38.4)%
|
|
Free cash
flow(b)
|
€6.1bn
|
€0.7bn
|
Net profit(b)
|
€6.0bn
|
(38.4)%
|
|
Fourth Quarter
|
|
|
|
|
|
|
USG(a)
|
|
1.5%
|
Turnover
|
€12.6bn
|
4.0%
|
|
Quarterly dividend
payable in March
2020
€0.4104 per share
|
|||||
|
Alan Jope:
Chief Executive Officer statement
|
|
FULL YEAR OPERATIONAL REVIEW:
DIVISIONS
|
|
|
Fourth Quarter
2019
|
Full Year
2019
|
|||||||
|
(unaudited)
|
Turnover
|
USG*
|
UVG
|
UPG*
|
Turnover
|
USG*
|
UVG
|
UPG*
|
Change in underlying
operating margin
|
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever
|
12.6
|
1.5
|
1.1
|
0.4
|
52.0
|
2.9
|
1.2
|
1.6
|
50
|
|
Beauty & Personal
Care
|
5.6
|
0.5
|
1.3
|
(0.8)
|
21.9
|
2.6
|
1.7
|
0.9
|
70
|
|
Home
Care
|
2.7
|
3.7
|
3.0
|
0.7
|
10.8
|
6.1
|
2.9
|
3.1
7%1%
|
150
|
|
Foods &
Refreshment
|
4.3
|
1.4
|
(0.5)
|
1.9
|
19.3
|
1.5
|
(0.2)
|
1.7
|
(20)
|
|
FULL YEAR OPERATIONAL REVIEW:
GEOGRAPHICAL AREA
|
|
|
Fourth Quarter
2019
|
Full Year
2019
|
|||||||
|
(unaudited)
|
Turnover
|
USG*
|
UVG
|
UPG*
|
Turnover
|
USG*
|
UVG
|
UPG*
|
Change in underlying
operating margin
|
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever
|
12.6
|
1.5
|
1.1
|
0.4
|
52.0
|
2.9
|
1.2
|
1.6
|
50
|
|
Asia/AMET/RUB
|
5.8
|
2.1
|
1.9
|
0.2
|
24.1
|
5.0
|
2.7
|
2.3
|
90
|
|
The
Americas
|
4.2
|
2.0
|
(0.4)
|
2.5
|
16.5
|
2.4
|
(0.2)
|
2.6
|
170
|
|
Europe
|
2.6
|
(0.8)
|
1.5
|
(2.3)
|
11.4
|
(0.6)
|
0.3
|
(0.9)
|
(170)
|
|
|
Fourth Quarter
2019
|
Full Year
2019
|
||||||
|
(unaudited)
|
Turnover
|
USG*
|
UVG
|
UPG*
|
Turnover
|
USG*
|
UVG
|
UPG*
|
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
|
Emerging
markets
|
7.5
|
2.8
|
1.5
|
1.3
|
31.0
|
5.3
|
2.2
|
3.1
|
|
Developed
markets
|
5.1
|
(0.6)
|
0.4
|
(1.0)
|
21.0
|
(0.5)
|
(0.1)
|
(0.4)
|
|
North
America
|
2.4
|
0.6
|
(0.2)
|
0.8
|
9.4
|
0.3
|
(0.4)
|
0.7
|
|
Latin
America
|
1.8
|
3.8
|
(0.8)
|
4.6
|
7.1
|
5.1
|
-
|
5.1
|
|
ADDITIONAL COMMENTARY ON THE
FINANCIAL STATEMENTS – FULL YEAR
|
|
COMPETITION
INVESTIGATIONS
|
|
NON-GAAP MEASURES
|
|
|
Annual Average rate in
2019
|
Annual Average rate in
2018
|
|
Brazilian Real (€1 =
BRL)
|
4.367
|
4.282
|
|
Chinese Yuan (€1 =
CNY)
|
7.725
|
7.807
|
|
Indian Rupee (€1 =
INR)
|
78.812
|
80.730
|
|
Indonesia Rupiah (€1
= IDR)
|
15863
|
16831
|
|
Philippine Peso (€1 =
PHP)
|
58.112
|
62.379
|
|
UK
Pound Sterling (€1 = GBP)
|
0.880
|
0.884
|
|
US
Dollar (€1 = US $)
|
1.120
|
1.185
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Operating
profit
|
8,708
|
12,639
|
|
Non-underlying items within
operating profit (see note 2)
|
1,239
|
(3,176)
|
|
Underlying
operating profit
|
9,947
|
9,463
|
|
Turnover
|
51,980
|
50,982
|
|
Operating margin
(%)
|
16.8%
|
24.8%
|
|
Underlying operating margin
(%)
|
19.1%
|
18.6%
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Operating
profit
|
8,708
|
12,639
|
|
Depreciation and
amortisation
|
1,964
|
2,008
|
|
Non-underlying items within
operating profit
|
1,239
|
(3,176)
|
|
Underlying
earnings before interest, taxes, depreciation and amortisation
(UEBITDA)
|
11,911
|
11,471
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Taxation
|
2,263
|
2,572
|
|
Tax impact of:
|
|
|
|
Non-underlying items within
operating profit(b)
|
309
|
(259)
|
|
Non-underlying items not in
operating profit but within net profit(b)
|
(196)
|
(29)
|
|
Taxation
before tax impact of non-underlying items
|
2,376
|
2,284
|
|
Profit before
taxation
|
8,289
|
12,360
|
|
Non-underlying items within operating profit
before tax(b)
|
1,239
|
(3,176)
|
|
Non-underlying items not in operating profit
but within net profit before tax(c)
|
(32)
|
(122)
|
|
Share of net profit/(loss)
of joint ventures and associates
|
(176)
|
(185)
|
|
Profit
before tax excluding non-underlying items before tax and share of
net profit/(loss) of joint ventures and associates
|
9,320
|
8,877
|
|
Underlying
effective tax rate
|
25.5%
|
25.7%
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Underlying profit
attributable to shareholders’ equity (see note
6)
|
6,688
|
6,345
|
|
Impact of translation from
current to constant exchange rates and translational
|
|
|
|
hedges
|
13
|
46
|
|
Impact of price growth in excess of 26% per
year in hyperinflationary economies
|
(108)
|
(10)
|
|
Constant underlying
earnings attributable to shareholders’ equity
|
6,593
|
6,381
|
|
Diluted combined average
number of share units (millions of units)
|
2,626.7
|
2,694.8
|
|
Constant underlying EPS
(€)
|
2.51
|
2.37
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Net profit
|
6,026
|
9,788
|
|
Taxation
|
2,263
|
2,572
|
|
Share of
net profit of joint ventures/associates and other income from
non-current investments
|
(176)
|
(207)
|
|
Net monetary gain arising
from hyperinflationary economies
|
(32)
|
(122)
|
|
Net finance
costs
|
627
|
608
|
|
Operating
profit
|
8,708
|
12,639
|
|
Depreciation, amortisation
and impairment
|
1,982
|
2,216
|
|
Changes in working
capital
|
(9)
|
(793)
|
|
Pensions and similar
obligations less payments
|
(260)
|
(128)
|
|
Provisions less
payments
|
7
|
55
|
|
Elimination of
(profits)/losses on disposals
|
60
|
(4,313)
|
|
Non-cash charge for
share-based compensation
|
151
|
196
|
|
Other
adjustments
|
2
|
(260)
|
|
Cash
flow from operating activities
|
10,641
|
9,612
|
|
Income tax
paid
|
(2,532)
|
(2,294)
|
|
Net capital
expenditure
|
(1,429)
|
(1,424)
|
|
Net interest
paid
|
(548)
|
(461)
|
|
Free
cash flow
|
6,132
|
5,433
|
|
Net cash flow (used
in)/from investing activities
|
(2,237)
|
4,644
|
|
Net cash flow (used
in)/from financing activities
|
(4,667)
|
(12,113)
|
|
€
million
|
As at
|
As at
|
|
|
31
December
|
31
December
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Total
financial liabilities
|
(28,257)
|
(26,738)
|
|
Current
financial liabilities
|
(4,691)
|
(3,613)
|
|
Non-current
financial liabilities
|
(23,566)
|
(23,125)
|
|
Cash and cash
equivalents as per balance sheet
|
4,185
|
3,230
|
|
Cash
and cash equivalents as per cash flow statement
|
4,116
|
3,090
|
|
Add
bank overdrafts deducted therein
|
69
|
140
|
|
Less
cash and cash equivalents classified as held for sale
|
-
|
-
|
|
Other current
financial assets
|
907
|
874
|
|
Non-current
financial asset derivatives that relate to financial
liabilities
|
114
|
-
|
|
Net
debt
|
(23,051)
|
(22,634)
|
|
€
million
|
Full Year
|
|
|
(unaudited)
|
2019
|
2018
Restated(a)
|
|
Underlying operating profit before
tax(b)
|
9,947
|
9,463
|
|
Tax on underlying operating
profit(c)
|
(2,536)
|
(2,432)
|
|
Underlying
operating profit after tax
|
7,411
|
7,031
|
|
Goodwill
|
18,067
|
17,341
|
|
Intangible assets
|
12,962
|
12,152
|
|
Property, plant and
equipment
|
12,062
|
12,088
|
|
Net
assets held for sale
|
81
|
108
|
|
Inventories
|
4,164
|
4,301
|
|
Trade
and other current receivables
|
6,695
|
6,482
|
|
Trade
payables and other current liabilities
|
(14,768)
|
(14,457)
|
|
Period-end invested
capital
|
39,263
|
38,015
|
|
Average
invested capital for the period
|
38,639
|
38,749
|
|
Return on
invested capital
|
19.2%
|
18.1%
|
|
CAUTIONARY
STATEMENT
|
|
ENQUIRIES
|
|
Media: Media Relations Team
|
Investors: Investor Relations
Team
|
|
|||
|
UK
or
NL
or
|
+44 78 2527
3767
+44 77 7999
9683
+31 10 217
4844
+31 61 500
8293
|
lucila.zambrano@unilever.com
JSibun@tulchangroup.com
els-de.bruin@unilever.com
Fleur-van.Bruggen@unilever.com
|
+44 20 7822
6830
|
investor.relations@unilever.com
|
|
|
INCOME
STATEMENT
|
|
€
million
|
Full Year
|
|||
|
|
2019
|
2018
Restated(a)
|
Increase/
|
|
|
(Decrease)
|
||||
|
Current
|
Constant
|
|||
|
rates
|
rates
|
|||
|
|
|
|
|
|
|
Turnover
|
51,980
|
50,982
|
2.0%
|
2.7%
|
|
|
|
|
|
|
|
Operating
profit
|
8,708
|
12,639
|
(31.1)%
|
(31.4)%
|
|
|
|
|
|
|
|
Which includes
non-underlying items credits/(charges) of
|
(1,239)
|
3,176
|
|
|
|
|
|
|
|
|
|
Net
finance costs
|
(627)
|
(608)
|
|
|
|
Finance
income
|
224
|
135
|
|
|
|
Finance
costs
|
(821)
|
(718)
|
|
|
|
Pensions
and similar obligations
|
(30)
|
(25)
|
|
|
|
|
|
|
|
|
|
Net
monetary gain/(loss) arising from hyperinflationary
economies
|
32
|
122
|
|
|
|
|
|
|
|
|
|
Share of
net profit/(loss) of joint ventures and associates
|
176
|
185
|
|
|
|
Which
includes non-underlying item credits/(charges) of
|
3
|
32
|
|
|
|
Other
income/(loss) from non-current investments and
associates
|
-
|
22
|
|
|
|
|
|
|
|
|
|
Profit
before taxation
|
8,289
|
12,360
|
(32.9)%
|
(32.5)%
|
|
|
|
|
|
|
|
Taxation
|
(2,263)
|
(2,572)
|
|
|
|
Which
includes tax impact of non-underlying items of
|
113
|
(288)
|
|
|
|
|
|
|
|
|
|
Net
profit
|
6,026
|
9,788
|
(38.4)%
|
(37.9)%
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Non-controlling
interests
|
401
|
419
|
|
|
|
Shareholders’
equity
|
5,625
|
9,369
|
(40.0)%
|
(39.3)%
|
|
Combined earnings per
share
|
|
|
|
|
|
Basic earnings per share
(euros)
|
2.15
|
3.49
|
(38.4)%
|
(37.7)%
|
|
Diluted earnings per share
(euros)
|
2.14
|
3.48
|
(38.4)%
|
(37.7)%
|
|
STATEMENT OF COMPREHENSIVE
INCOME
|
|
€
million
|
Full Year
|
|
|
|
2019
|
2018
Restated(a)
|
|
|
|
|
|
Net
profit
|
6,026
|
9,788
|
|
|
|
|
|
Other
comprehensive income
|
|
|
|
Items that will not be
reclassified to profit or loss, net of tax:
|
|
|
|
Gains/(losses) on equity instruments measured at
fair value through other comprehensive income
|
29
|
51
|
|
Remeasurement of defined benefit
pension plans
|
353
|
(328)
|
|
Items that may be
reclassified subsequently to profit or loss, net of
tax:
|
|
|
|
Gains/(losses) on cash flow
hedges
|
176
|
(55)
|
|
Currency
retranslation gains/(losses)
|
(15)
|
(839)
|
|
|
|
|
|
Total
comprehensive income
|
6,569
|
8,617
|
|
|
|
|
|
Attributable
to:
|
|
|
|
Non-controlling
interests
|
407
|
407
|
|
Shareholders’
equity
|
6,162
|
8,210
|
|
STATEMENT OF
CHANGES IN EQUITY
|
|
€ million
|
Called up share
capital
|
Share premium
account
|
Other
reserves
|
Retained
profit
|
Total
|
Non- controlling
interest
|
Total
equity
|
|
1 January -
2019
|
|
|
|
|
|
|
|
|
1 January 2019 as
previously reported
|
464
|
129
|
(15,286)
|
26,265
|
11,572
|
720
|
12,292
|
|
IFRS 16
restatement(a)
|
-
|
-
|
68
|
(243)
|
(175)
|
-
|
(175)
|
|
Impact of adopting IFRIC
23(a)
|
-
|
-
|
-
|
(38)
|
(38)
|
-
|
(38)
|
|
1 January 2019 after
restatement
|
464
|
129
|
(15,218)
|
25,984
|
11,359
|
720
|
12,079
|
|
Profit or loss for the
period
|
-
|
-
|
-
|
5,625
|
5,625
|
401
|
6,026
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
Gains/(losses)
on:
|
|
|
|
|
|
|
|
|
Equity
instruments
|
-
|
-
|
25
|
-
|
25
|
4
|
29
|
|
Cash flow
hedges
|
-
|
-
|
176
|
-
|
176
|
-
|
176
|
|
Remeasurements of
defined benefit pension plans
|
-
|
-
|
-
|
352
|
352
|
1
|
353
|
|
Currency retranslation
gains/(losses)
|
-
|
-
|
(18)
|
2
|
(16)
|
1
|
(15)
|
|
Total comprehensive
income
|
-
|
-
|
183
|
5,979
|
6,162
|
407
|
6,569
|
|
Dividends on ordinary
capital
|
-
|
-
|
-
|
(4,223)
|
(4,223)
|
-
|
(4,223)
|
|
Cancellation of treasury
shares(b)
|
(44)
|
-
|
9,416
|
(9,372)
|
-
|
-
|
-
|
|
Other movements in
treasury shares(c)
|
-
|
-
|
64
|
(231)
|
(167)
|
-
|
(167)
|
|
Share-based payment
credit(d)
|
-
|
-
|
-
|
151
|
151
|
-
|
151
|
|
Dividends paid to
non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(435)
|
(435)
|
|
Currency retranslation
gains/(losses) net of tax
|
-
|
5
|
-
|
-
|
5
|
-
|
5
|
|
Hedging gain/(loss)
transferred to non-financial assets
|
-
|
-
|
32
|
-
|
32
|
-
|
32
|
|
Other movements in
equity
|
-
|
-
|
(51)
|
(76)
|
(127)
|
2
|
(125)
|
|
31
December 2019
|
420
|
134
|
(5,574)
|
18,212
|
13,192
|
694
|
13,886
|
|
1 January -
2018
|
|
|
|
|
|
|
|
|
1 January 2018 as
previously reported
|
484
|
130
|
(13,633)
|
27,041
|
14,022
|
758
|
14,780
|
|
IFRS 16
restatement(a)
|
-
|
-
|
46
|
(235)
|
(189)
|
-
|
(189)
|
|
1 January 2018 after
restatement
|
484
|
130
|
(13,587)
|
26,806
|
13,833
|
758
|
14,591
|
|
Profit or loss for the
period
|
-
|
-
|
-
|
9,369
|
9,369
|
419
|
9,788
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
Gains/(losses)
on:
|
|
|
|
|
|
|
|
|
Equity
instruments
|
-
|
-
|
51
|
-
|
51
|
-
|
51
|
|
Cash flow
hedges
|
-
|
-
|
(56)
|
-
|
(56)
|
1
|
(55)
|
|
Remeasurements of
defined benefit pension plans
|
-
|
-
|
-
|
(330)
|
(330)
|
2
|
(328)
|
|
Currency retranslation
gains/(losses)
|
-
|
-
|
(814)
|
(10)
|
(824)
|
(15)
|
(839)
|
|
Total comprehensive
income
|
-
|
-
|
(819)
|
9,029
|
8,210
|
407
|
8,617
|
|
Dividends on ordinary
capital
|
-
|
-
|
-
|
(4,081)
|
(4,081)
|
-
|
(4,081)
|
|
Repurchase of
shares(e)
|
-
|
-
|
(6,020)
|
-
|
(6,020)
|
-
|
(6,020)
|
|
Cancellation of treasury
shares (b)
|
(20)
|
-
|
5,069
|
(5,049)
|
-
|
-
|
-
|
|
Other movements in
treasury shares(c)
|
-
|
-
|
(8)
|
(245)
|
(253)
|
-
|
(253)
|
|
Share-based payment
credit(d)
|
-
|
-
|
-
|
196
|
196
|
-
|
196
|
|
Dividends paid to
non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(342)
|
(342)
|
|
Currency retranslation
gains/(losses) net of tax
|
-
|
(1)
|
-
|
-
|
(1)
|
-
|
(1)
|
|
Hedging gain/(loss)
transferred to non-financial assets
|
-
|
-
|
71
|
-
|
71
|
-
|
71
|
|
Other movements in
equity(f)
|
-
|
-
|
76
|
(634)
|
(558)
|
(103)
|
(661)
|
|
31
December 2018
|
464
|
129
|
(15,218)
|
26,022
|
11,397
|
720
|
12,117
|
|
BALANCE
SHEET
|
|
€
million
|
As at
31
December
2019
|
As at
31
December
2018
Restated(a)
|
As at
1 January
2018
Restated(a)
|
|
|
|||
|
Non-current
assets
|
|
|
|
|
Goodwill
|
18,067
|
17,341
|
16,881
|
|
Intangible
assets
|
12,962
|
12,152
|
11,520
|
|
Property, plant and
equipment
|
12,062
|
12,088
|
12,270
|
|
Pension asset for funded
schemes in surplus
|
2,422
|
1,728
|
2,173
|
|
Deferred tax
assets
|
1,336
|
1,152
|
1,118
|
|
Financial
assets
|
874
|
642
|
675
|
|
Other non-current
assets
|
653
|
530
|
441
|
|
|
48,376
|
45,633
|
45,078
|
|
Current
assets
|
|
|
|
|
Inventories
|
4,164
|
4,301
|
3,962
|
|
Trade and other current
receivables
|
6,695
|
6,482
|
5,219
|
|
Current tax
assets
|
397
|
472
|
488
|
|
Cash and cash
equivalents
|
4,185
|
3,230
|
3,317
|
|
Other financial
assets
|
907
|
874
|
770
|
|
Assets held for
sale
|
82
|
119
|
3,224
|
|
|
16,430
|
15,478
|
16,980
|
|
|
|
|
|
|
Total
assets
|
64,806
|
61,111
|
62,058
|
|
Current
liabilities
|
|
|
|
|
Financial
liabilities
|
4,691
|
3,613
|
8,378
|
|
Trade payables and other
current liabilities
|
14,768
|
14,457
|
13,426
|
|
Current tax
liabilities
|
898
|
1,445
|
1,088
|
|
Provisions
|
620
|
624
|
525
|
|
Liabilities held for
sale
|
1
|
11
|
170
|
|
|
20,978
|
20,150
|
23,587
|
|
Non-current
liabilities
|
|
|
|
|
Financial
liabilities
|
23,566
|
23,125
|
18,039
|
|
Non-current tax
liabilities
|
182
|
174
|
118
|
|
Pensions and
post-retirement healthcare liabilities:
|
|
|
|
|
Funded
schemes in deficit
|
1,157
|
1,209
|
1,225
|
|
Unfunded
schemes
|
1,461
|
1,393
|
1,509
|
|
Provisions
|
664
|
697
|
794
|
|
Deferred tax
liabilities
|
2,573
|
1,900
|
1,888
|
|
Other non-current
liabilities
|
339
|
346
|
700
|
|
|
29,942
|
28,844
|
24,273
|
|
|
|
|
|
|
Total
liabilities
|
50,920
|
48,994
|
47,860
|
|
Equity
|
|
|
|
|
Shareholders’
equity
|
13,192
|
11,397
|
13,440
|
|
Non-controlling
interests
|
694
|
720
|
758
|
|
Total
equity
|
13,886
|
12,117
|
14,198
|
|
|
|
|
|
|
Total
liabilities and equity
|
64,806
|
61,111
|
62,058
|
|
CASH FLOW
STATEMENT
|
|
€
million
|
Full Year
|
|
|
|
2019
|
2018
Restated(a)
|
|
Net profit
|
6,026
|
9,788
|
|
Taxation
|
2,263
|
2,572
|
|
Share of
net profit of joint ventures/associates and other (income)/loss
from non-current investments and associates
|
(176)
|
(207)
|
|
Net monetary (gain)/loss
arising from hyperinflationary economies
|
(32)
|
(122)
|
|
Net finance
costs
|
627
|
608
|
|
Operating
profit
|
8,708
|
12,639
|
|
Depreciation, amortisation
and impairment
|
1,982
|
2,216
|
|
Changes in working
capital
|
(9)
|
(793)
|
|
Pensions and similar
obligations less payments
|
(260)
|
(128)
|
|
Provisions less
payments
|
7
|
55
|
|
Elimination of
(profits)/losses on disposals
|
60
|
(4,313)
|
|
Non-cash charge for
share-based compensation
|
151
|
196
|
|
Other adjustments(b)
|
2
|
(260)
|
|
Cash
flow from operating activities
|
10,641
|
9,612
|
|
Income tax
paid
|
(2,532)
|
(2,294)
|
|
Net cash
flow from operating activities
|
8,109
|
7,318
|
|
Interest
received
|
146
|
110
|
|
Net capital
expenditure
|
(1,429)
|
(1,424)
|
|
Other acquisitions and
disposals
|
(945)
|
5,757
|
|
Other investing
activities
|
(9)
|
201
|
|
|
|
|
|
Net cash
flow (used in)/from investing activities
|
(2,237)
|
4,644
|
|
Dividends paid on ordinary
share capital
|
(4,209)
|
(4,066)
|
|
Interest paid
|
(694)
|
(571)
|
|
Change in financial
liabilities
|
901
|
(506)
|
|
Repurchase of
shares
|
-
|
(6,020)
|
|
Other movements on treasury
shares
|
(201)
|
(257)
|
|
Other financing
activities
|
(464)
|
(693)
|
|
|
|
|
|
Net cash
flow (used in)/from financing activities
|
(4,667)
|
(12,113)
|
|
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
1,205
|
(151)
|
|
Cash and
cash equivalents at the beginning of the period
|
3,090
|
3,169
|
|
|
|
|
|
Effect of foreign exchange
rate changes
|
(179)
|
72
|
|
|
|
|
|
Cash and
cash equivalents at the end of the period
|
4,116
|
3,090
|
|
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
|
|
1 ACCOUNTING INFORMATION AND
POLICIES
|
|
2 SIGNIFICANT
ITEMS WITHIN THE INCOME STATEMENT
|
|
€
million
|
Full Year
|
|
|
|
2019
|
2018
|
|
Acquisition and disposal-related
costs(a)
|
(132)
|
76
|
|
Gain/(loss) on disposal of group
companies(b)
|
70
|
4,331
|
|
Restructuring costs(c)
|
(1,159)
|
(914)
|
|
Impairments(d)
|
(18)
|
(208)
|
|
One-off items(e)
|
-
|
(109)
|
|
Non-underlying items within
operating profit before tax
|
(1,239)
|
3,176
|
|
|
|
|
|
Tax on
non-underlying items within operating profit
|
309
|
(259)
|
|
Non-underlying items within
operating profit after tax
|
(930)
|
2,917
|
|
|
|
|
|
Share of
gain on disposal of spreads business in Portugal JV
|
3
|
32
|
|
Net
monetary gain arising from hyperinflationary economies
|
32
|
122
|
|
Non-underlying items not in
operating profit but within net profit before tax
|
35
|
154
|
|
|
|
|
|
Tax
impact of non-underlying items not in operating profit but within
net profit:
|
|
|
|
Impact
of US tax reform
|
-
|
(29)
|
|
Taxes
related to the reorganisation of our European business
|
(175)
|
-
|
|
Hyperinflation adjustment for
Argentina deferred tax
|
(21)
|
-
|
|
Non-underlying items not in
operating profit but within net profit after tax
|
(161)
|
125
|
|
|
|
|
|
Non-underlying items after tax(f)
|
(1,091)
|
3,042
|
|
|
|
|
|
Attributable
to:
|
|
|
|
Non-controlling
interests
|
(28)
|
18
|
|
Shareholders’
equity
|
(1,063)
|
3,024
|
|
3 SEGMENT INFORMATION –
DIVISIONS
|
|
Fourth Quarter
|
Beauty
&
Personal
Care
|
Home
Care
|
Foods &
Refreshment
|
Total
|
|
Turnover (€ million)
|
|
|
|
|
|
2018
|
5,353
|
2,589
|
4,208
|
12,150
|
|
2019
|
5,588
|
2,724
|
4,326
|
12,638
|
|
Change
(%)
|
4.4
|
5.2
|
2.8
|
4.0
|
|
Impact
of:
|
|
|
|
|
|
Acquisitions (%)
|
1.4
|
0.5
|
0.4
|
0.8
|
|
Disposals (%)
|
-
|
-
|
(0.8)
|
(0.3)
|
|
Currency-related items (%), of which:
|
2.5
|
1.0
|
1.8
|
2.0
|
|
Exchange
rates changes (%)
|
1.7
|
0.4
|
(8.9)
|
(2.4)
|
|
Extreme price
growth in hyperinflationary markets* (%)
|
0.8
|
0.6
|
11.7
|
4.5
|
|
Underlying sales
growth (%)
|
0.5
|
3.7
|
1.4
|
1.5
|
|
Price* (%)
|
(0.8)
|
0.7
|
1.9
|
0.4
|
|
Volume
(%)
|
1.3
|
3.0
|
(0.5)
|
1.1
|
|
Full
Year
|
Beauty
&
Personal
Care
|
Home
Care
|
Foods &
Refreshment
|
Total
|
|
Turnover (€ million)
|
|
|
|
|
|
2018
|
20,624
|
10,131
|
20,227
|
50,982
|
|
2019
|
21,868
|
10,825
|
19,287
|
51,980
|
|
Change
(%)
|
6.0
|
6.9
|
(4.6)
|
2.0
|
|
Impact
of:
|
|
|
|
|
|
Acquisitions (%)
|
0.9
|
0.3
|
0.6
|
0.7
|
|
Disposals (%)
|
-
|
-
|
(7.5)
|
(3.0)
|
|
Currency-related items (%), of which:
|
2.4
|
0.4
|
1.0
|
1.5
|
|
Exchange rate
changes (%)
|
1.7
|
(0.3)
|
(3.5)
|
(0.7)
|
|
Extreme price
growth in hyperinflationary markets* (%)
|
0.6
|
0.7
|
4.7
|
2.2
|
|
Underlying sales growth
(%)
|
2.6
|
6.1
|
1.5
|
2.9
|
|
Price* (%)
|
0.9
|
3.1
|
1.7
|
1.6
|
|
Volume
(%)
|
1.7
|
2.9
|
(0.2)
|
1.2
|
|
|
|
|
|
|
|
Operating profit
(€ million)
|
|
|
|
|
|
2018(a)
|
4,165
|
1,187
|
7,287
|
12,639
|
|
2019
|
4,520
|
1,377
|
2,811
|
8,708
|
|
Underlying operating
profit (€
million)
|
|
|
|
|
|
2018(a)
|
4,543
|
1,344
|
3,576
|
9,463
|
|
2019
|
4,960
|
1,605
|
3,382
|
9,947
|
|
Operating margin
(%)
|
|
|
|
|
|
2018(a)
|
20.2
|
11.7
|
36.0
|
24.8
|
|
2019
|
20.7
|
12.7
|
14.6
|
16.8
|
|
Underlying operating
margin (%)
|
|
|
|
|
|
2018(a)
|
22.0
|
13.3
|
17.7
|
18.6
|
|
2019
|
22.7
|
14.8
|
17.5
|
19.1
|
|
4 SEGMENT INFORMATION –
GEOGRAPHICAL AREA
|
|
Fourth Quarter
|
Asia / AMET
/
RUB
|
The
Americas
|
Europe
|
Total
|
|
|
||||
|
|
||||
|
Turnover (€ million)
|
|
|
|
|
|
2018
|
5,541
|
4,019
|
2,590
|
12,150
|
|
2019
|
5,866
|
4,181
|
2,591
|
12,638
|
|
Change
(%)
|
5.9
|
4.0
|
-
|
4.0
|
|
Impact
of:
|
|
|
|
|
|
Acquisitions (%)
|
0.1
|
1.5
|
1.2
|
0.8
|
|
Disposals (%)
|
(0.1)
|
(0.1)
|
(1.0)
|
(0.3)
|
|
Currency-related items (%), of which:
|
3.7
|
0.5
|
0.6
|
2.0
|
|
Exchange
rates changes (%)
|
3.7
|
(11.6)
|
0.6
|
(2.4)
|
|
Extreme price
growth in hyperinflationary markets* (%)
|
-
|
13.7
|
-
|
4.5
|
|
Underlying sales growth
(%)
|
2.1
|
2.0
|
(0.8)
|
1.5
|
|
Price* (%)
|
0.2
|
2.5
|
(2.3)
|
0.4
|
|
Volume
(%)
|
1.9
|
(0.4)
|
1.5
|
1.1
|
|
|
|
|
|
|
|
Full
Year
|
Asia / AMET
/
RUB
|
The
Americas
|
Europe
|
Total
|
|
|
||||
|
|
||||
|
Turnover (€ million)
|
|
|
|
|
|
2018
|
22,868
|
16,020
|
12,094
|
50,982
|
|
2019
|
24,129
|
16,482
|
11,369
|
51,980
|
|
Change
(%)
|
5.5
|
2.9
|
(6.0)
|
2.0
|
|
Impact
of:
|
|
|
|
|
|
Acquisitions (%)
|
-
|
1.0
|
1.4
|
0.7
|
|
Disposals (%)
|
(1.2)
|
(2.6)
|
(6.8)
|
(3.0)
|
|
Currency- related items (%), of which:
|
1.7
|
2.1
|
0.1
|
1.5
|
|
Exchange
rates changes (%)
|
1.7
|
(4.5)
|
0.1
|
(0.7)
|
|
Extreme price
growth in hyperinflationary markets* (%)
|
-
|
6.9
|
-
|
2.2
|
|
Underlying sales growth
(%)
|
5.0
|
2.4
|
(0.6)
|
2.9
|
|
Price* (%)
|
2.3
|
2.6
|
(0.9)
|
1.6
|
|
Volume
(%)
|
2.7
|
(0.2)
|
0.3
|
1.2
|
|
|
|
|
|
|
|
Operating profit
(€ million)
|
|
|
|
|
|
2018(a)
|
4,824
|
3,621
|
4,194
|
12,639
|
|
2019
|
4,418
|
2,683
|
1,607
|
8,708
|
|
Underlying operating
profit (€
million)
|
|
|
|
|
|
2018(a)
|
4,387
|
2,729
|
2,347
|
9,463
|
|
2019
|
4,857
|
3,078
|
2,012
|
9,947
|
|
Operating margin
(%)
|
|
|
|
|
|
2018(a)
|
21.1
|
22.6
|
34.7
|
24.8
|
|
2019
|
18.3
|
16.3
|
14.1
|
16.8
|
|
Underlying operating
margin (%)
|
|
|
|
|
|
2018(a)
|
19.2
|
17.0
|
19.4
|
18.6
|
|
2019
|
20.1
|
18.7
|
17.7
|
19.1
|
|
5 TAXATION
|
|
€
million
|
Full Year
2019
|
Full Year
2018
Restated(a)
|
||||
|
|
Before
tax
|
Tax (charge)/
credit
|
After
tax
|
Before
tax
|
Tax (charge)/
credit
|
After
tax
|
|
|
||||||
|
|
||||||
|
Gains/(losses)
on:
|
|
|
|
|
|
|
|
Equity instruments at
fair value through other
|
|
|
|
|
|
|
|
comprehensive
income
|
35
|
(6)
|
29
|
51
|
-
|
51
|
|
Cash flow
hedges
|
198
|
(22)
|
176
|
(70)
|
15
|
(55)
|
|
Remeasurements of
defined benefit pension plans
|
381
|
(28)
|
353
|
(437)
|
109
|
(328)
|
|
Currency
retranslation gains/(losses)
|
6
|
(21)
|
(15)
|
(847)
|
8
|
(839)
|
|
Other comprehensive
income
|
620
|
(77)
|
543
|
(1,303)
|
132
|
(1,171)
|
|
6 COMBINED EARNINGS PER
SHARE
|
|
|
2019
|
2018
Restated(a)
|
|
Combined
EPS – Basic
|
|
|
|
Net profit attributable to
shareholders’ equity (€ million)
|
5,625
|
9,369
|
|
Average number of combined
share units (millions of units)
|
2,616.8
|
2,683.3
|
|
Combined EPS – basic
(€)
|
2.15
|
3.49
|
|
|
|
|
|
Combined
EPS – Diluted
|
|
|
|
Net profit attributable to
shareholders’ equity (€ million)
|
5,625
|
9,369
|
|
Adjusted average number of
combined share units (millions of units)
|
2,626.7
|
2,694.8
|
|
Combined EPS –
diluted (€)
|
2.14
|
3.48
|
|
|
|
|
|
Underlying
EPS
|
|
|
|
Net profit attributable to
shareholders’ equity (€ million)
|
5,625
|
9,369
|
|
Post tax impact of
non-underlying items attributable to shareholders’ equity
(see note 2)
|
1,063
|
(3,024)
|
|
Underlying profit
attributable to shareholders’ equity
|
6,688
|
6,345
|
|
Adjusted average number of
combined share units (millions of units)
|
2,626.7
|
2,694.8
|
|
Underlying EPS –
diluted (€)
|
2.55
|
2.35
|
|
|
|
Millions
|
|
Number of shares at 31
December 2018 (net of treasury shares)
|
|
2,614.2
|
|
Net movements in shares
under incentive schemes
|
|
2.6
|
|
Number of shares at 31
December 2019
|
|
2,616.8
|
|
7 ACQUISITIONS AND
DISPOSALS
|
|
Deal completion
date
|
Acquired/Disposed
business
|
|
28
January 2019
|
Acquired
the Laundress, a global premium eco-friendly laundry care business
in the US. The acquisition expands our portfolio into the premium
home care market.
|
|
5
February 2019
|
Acquired
Graze, the leading healthy snacking business in the UK. The
acquisition accelerates our presence in the healthy snacking and
out of home markets.
|
|
1 March
2019
|
Sold the
global Alsa baking and dessert business to Dr. Oetker.
|
|
5 April
2019
|
Acquired
Garancia, a derma-cosmetic business in France. The acquisition
strengthens our prestige portfolio in the pharmacy
channel.
|
|
21 May
2019
|
Acquired
Olly Nutrition, a US based vitamins, minerals and supplements
business that accelerates our presence and competitiveness in the
wellness market.
|
|
28 June
2019
|
Acquired
Fluocaril and Parogencyl oral care businesses in France and Spain.
The acquisition complements our existing oral care portfolio and
strengthens our distribution in the European pharmacy
channel.
|
|
26 July
2019
|
Acquired
95% of Tatcha, a leading prestige skin care business in the US.
Tatcha is a modern skin care brand with a focus on natural
ingredients, product experience, premium design and packaging
quality.
|
|
30
August 2019
|
Acquired
Astrix, a personal and home care business in Bolivia that further
strengthens our local market competitiveness.
|
|
1
October 2019
|
Acquired
70% of Lenor, a premium skin care business based in Japan. The
acquisition expands our portfolio into Japanese beauty, premium
face and derma care in Japan and China.
|
|
1
October 2019
|
Acquired
75% of FruFru, a healthy food business in Romania which accelerates
our local presence and competitiveness in the healthy food
market.
|
|
8 FINANCIAL
INSTRUMENTS
|
|
€
million
|
31 December
2019
|
31 December
2018
|
||||
|
Current
|
Non-current
|
Total
|
Current
|
Non-current
|
Total
|
|
|
Cash and
cash equivalents
|
|
|
|
|
|
|
|
Cash at bank and in
hand
|
2,457
|
-
|
2,457
|
2,174
|
-
|
2,174
|
|
Short-term deposits with
maturity of less than three months
|
1,693
|
-
|
1,693
|
1,024
|
-
|
1,024
|
|
Other cash
equivalents
|
35
|
-
|
35
|
32
|
-
|
32
|
|
|
4,185
|
-
|
4,185
|
3,230
|
-
|
3,230
|
|
|
|
|
|
|
|
|
|
Other
financial assets
|
|
|
|
|
|
|
|
Financial assets at amortised
cost(b)
|
578
|
220
|
798
|
382
|
247
|
629
|
|
Financial assets at fair
value through other comprehensive income(c)
|
-
|
266
|
266
|
154
|
175
|
329
|
|
Financial assets at fair
value through profit or loss:
|
|
|
|
|
|
|
|
Derivatives that relate
to financial liabilities
|
20
|
114
|
134
|
194
|
-
|
194
|
|
Other(d)
|
309
|
274
|
583
|
144
|
220
|
364
|
|
|
907
|
874
|
1,781
|
874
|
642
|
1,516
|
|
Total
financial assets(a)
|
5,092
|
874
|
5,966
|
4,104
|
642
|
4,746
|
|
€
million
|
Fair
value
|
Carrying
amount
|
||
|
As at 31 December
2019
|
As at 31 December
2018
Restated(a)
|
As at 31 December
2019
|
As at 31 December
2018
Restated(a)
|
|
|
Financial
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
4,185
|
3,230
|
4,185
|
3,230
|
|
Financial assets at amortised
cost
|
798
|
629
|
798
|
629
|
|
Financial assets at fair value
through other comprehensive income
|
266
|
329
|
266
|
329
|
|
Financial assets at fair value
through profit and loss:
|
|
|
|
|
|
Derivatives that relate to
financial liabilities
|
134
|
194
|
134
|
194
|
|
Other
|
583
|
364
|
583
|
364
|
|
|
5,966
|
4,746
|
5,966
|
4,746
|
|
Financial
liabilities
|
|
|
|
|
|
Bank loans and
overdrafts
|
(853)
|
(816)
|
(853)
|
(814)
|
|
Bonds and
other loans
|
(26,525)
|
(23,691)
|
(25,032)
|
(23,391)
|
|
Lease
liabilities
|
(1,919)
|
(1,981)
|
(1,919)
|
(1,981)
|
|
Derivatives
|
(270)
|
(402)
|
(270)
|
(402)
|
|
Other
financial liabilities
|
(183)
|
(150)
|
(183)
|
(150)
|
|
|
(29,750)
|
(27,040)
|
(28,257)
|
(26,738)
|
|
€
million
|
Level
1
|
Level
2
|
Level 3
|
Level
1
|
Level
2
|
Level 3
|
|
|
As at 31 December
2019
|
As at 31 December
2018
|
||||
|
Assets at fair
value
|
|
|
|
|
|
|
|
Financial assets at fair value
through other comprehensive income
|
7
|
4
|
255
|
160
|
5
|
164
|
|
Financial assets at fair value
through profit or loss:
|
|
|
|
|
|
|
|
Derivatives(a)
|
-
|
208
|
-
|
-
|
276
|
-
|
|
Other
|
311
|
-
|
272
|
145
|
-
|
219
|
|
Liabilities at
fair value
|
|
|
|
|
|
|
|
Derivatives(b)
|
-
|
(326)
|
-
|
-
|
(542)
|
-
|
|
Contingent
consideration
|
-
|
-
|
(154)
|
-
|
-
|
(142)
|
|
9 RESTATEMENT IMPACT OF IFRS
16
|
|
€ million
|
As at 31 December
2018
|
||
|
|
As previously
reported
|
Adjustments for IFRS
16
|
Restated
|
|
Property, plant and
equipment
|
10,347
|
1,741
|
12,088
|
|
Deferred tax
assets
|
1,117
|
35
|
1,152
|
|
Other non-current
assets
|
648
|
(118)
|
530
|
|
Trade and other current
receivables
|
6,485
|
(3)
|
6,482
|
|
Total
assets
|
59,456
|
1,655
|
61,111
|
|
|
|
|
|
|
Current financial
liabilities
|
3,235
|
378
|
3,613
|
|
Non-current financial
liabilities
|
21,650
|
1,475
|
23,125
|
|
Deferred tax
liability
|
1,923
|
(23)
|
1,900
|
|
Total
liabilities
|
47,164
|
1,830
|
48,994
|
|
Income
Statement (€ mill
|
|
|
|
|
Other
reserves
|
(15,286)
|
68
|
(15,218)
|
|
Retained
profit
|
26,265
|
(243)
|
26,022
|
|
Total
equity
|
12,292
|
(175)
|
12,117
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and equity
|
59,456
|
1,655
|
61,111
|
|
€ million
|
Full Year
2018
|
||
|
|
As previously
reported
|
Adjustments for IFRS
16
|
Restated
|
|
Income statement
|
|
|
|
|
Operating
profit
|
12,535
|
104
|
12,639
|
|
Finance
costs
|
(591)
|
(127)
|
(718)
|
|
Profit before
taxation
|
12,383
|
(23)
|
12,360
|
|
Taxation
|
(2,575)
|
3
|
(2,572)
|
|
Net profit
|
9,808
|
(20)
|
9,788
|
|
Attributable to:
Shareholder’s equity
|
9,389
|
(20)
|
9,369
|
|
Statement of comprehensive
income
|
|
|
|
|
|
Net profit
|
9,808
|
(20)
|
9,788
|
|
|
Currency retranslation
gains/(losses)
|
(861)
|
22
|
(839)
|
|
|
Total comprehensive
income
|
8,615
|
2
|
8,617
|
|
|
Attributable to:
Shareholder’s equity
|
8,208
|
2
|
8,210
|
|
|
€ million
|
Full Year
2018
|
||
|
As previously
reported
|
Adjustments for IFRS
16
|
Restated
|
|
|
Cash
flow statement
|
|||
|
Net profit
|
9,808
|
(20)
|
9,788
|
|
Taxation
|
2,575
|
(3)
|
2,572
|
|
Net finance
costs
|
481
|
127
|
608
|
|
Operating
profit
|
12,535
|
104
|
12,639
|
|
Depreciation,
amortisation and impairment
|
1,747
|
469
|
2,216
|
|
Elimination of
(profits)/losses on disposals
|
(4,299)
|
(14)
|
(4,313)
|
|
Other
adjustments
|
(266)
|
6
|
(260)
|
|
Net
cash flow from operating activities
|
6,753
|
565
|
7,318
|
|
Interest
paid
|
(477)
|
(94)
|
(571)
|
|
Change in financial
liabilities / Capital element of finance lease rental
payments
|
(10)
|
10
|
-
|
|
Capital element of lease
payments
|
-
|
(481)
|
(481)
|
|
Net
cash flow (used in) / from financing activities
|
(11,548)
|
(565)
|
(12,113)
|
|
|
Full Year
2018
|
|
|
|
As previously
reported
|
Restated
|
|
Combined EPS –
Basic
|
|
|
|
Net profit attributable
to shareholders’ equity (€ million)
|
9,389
|
9,369
|
|
|
|
|
|
Average number of
combined share units (millions of units)
|
2,683.3
|
2,683.3
|
|
|
|
|
|
Combined EPS –
basic (€)
|
3.50
|
3.49
|
|
|
|
|
|
Combined EPS –
Diluted
|
|
|
|
Net profit attributable
to shareholders’ equity (€ million)
|
9,389
|
9,369
|
|
|
|
|
|
Adjusted average number
of combined share units (millions of units)
|
2,694.8
|
2,694.8
|
|
|
|
|
|
Combined EPS –
diluted (€)
|
3.48
|
3.48
|
|
Full
Year 2018
|
Beauty &
Personal
Care
|
Home
Care
|
Foods &
Refreshment
|
Total
|
|
Operating profit (€
million)
|
|
|
|
|
|
2018 as previously
reported
|
4,130
|
1,160
|
7,245
|
12,535
|
|
Adjustments for IFRS
16
|
35
|
27
|
42
|
104
|
|
2018 after
restatement
|
4,165
|
1,187
|
7,287
|
12,639
|
|
Underlying operating profit (€
million)
|
|
|
|
|
|
2018 as previously
reported
|
4,508
|
1,317
|
3,534
|
9,359
|
|
Adjustments for IFRS
16
|
35
|
27
|
42
|
104
|
|
2018 after
restatement
|
4,543
|
1,344
|
3,576
|
9,463
|
|
Operating margin (%)
|
|
|
|
|
|
2018 as previously
reported
|
20.0
|
11.5
|
35.8
|
24.6
|
|
2018 after
restatement
|
20.2
|
11.7
|
36.0
|
24.8
|
|
Underlying operating margin
(%)
|
|
|
|
|
|
2018 as previously
reported
|
21.9
|
13.0
|
17.5
|
18.4
|
|
2018 after
restatement
|
22.0
|
13.3
|
17.7
|
18.6
|
|
Full
Year 2018
|
Asia/AMET/
RUB
|
The
Americas
|
Europe
|
Total
|
|
Operating profit (€
million)
|
|
|
|
|
|
2018 as previously
reported
|
4,777
|
3,586
|
4,172
|
12,535
|
|
Adjustments for IFRS
16
|
47
|
35
|
22
|
104
|
|
2018 after
restatement
|
4,824
|
3,621
|
4,194
|
12,639
|
|
Underlying operating profit (€
million)
|
|
|
|
|
|
2018 as previously
reported
|
4,340
|
2,694
|
2,325
|
9,359
|
|
Adjustments for IFRS
16
|
47
|
35
|
22
|
104
|
|
2018 after
restatement
|
4,387
|
2,729
|
2,347
|
9,463
|
|
Operating margin (%)
|
|
|
|
|
|
2018 as previously
reported
|
20.9
|
22.4
|
34.5
|
24.6
|
|
2018 after
restatement
|
21.1
|
22.6
|
34.7
|
24.8
|
|
Underlying operating margin
(%)
|
|
|
|
|
|
2018 as previously
reported
|
19.0
|
16.8
|
19.2
|
18.4
|
|
2018 after
restatement
|
19.2
|
17.0
|
19.4
|
18.6
|
|
10 DIVIDENDS
|
|
|
Announcement
Date
|
Ex-Dividend
Date
|
Record
Date
|
Payment
Date
|
|
Q4 2019
Dividend
|
30 January
2020
|
20 February
2020
|
21 February
2020
|
18 March
2020
|
|
|
|
|
|
|
|
Q1 2020
Dividend
|
23 April
2020
|
14 May
2020
|
15 May
2020
|
4 June
2020
|
|
|
|
|
|
|
|
Q2 2020
Dividend
|
23 July
2020
|
6 August
2020
|
7 August
2020
|
9 September
2020
|
|
|
|
|
|
|
|
Q3 2020
Dividend
|
22 October
2020
|
5 November
2020
|
6 November
2020
|
2 December
2020
|
|
11 EVENTS AFTER THE BALANCE
SHEET DATE
|
|
TREATMENT OF
HYPERINFLATIONARY ECONOMIES IN UNDERLYING SALES GROWTH
|
|
(unaudited)
|
2018
|
2017
|
||||||
|
|
Beauty & Personal
Care
|
Foods &
Refresh-ment
|
Home
Care
|
Total
|
Beauty & Personal
Care
|
Foods &
Refresh-ment
|
Home
Care
|
Total
|
|
Previously
reported
|
|
|
|
|
|
|
|
|
|
Underlying sales
growth
|
3.1
|
2.0
|
4.2
|
2.9
|
2.9
|
2.7
|
4.4
|
3.1
|
|
Underlying price
growth
|
0.6
|
0.7
|
1.9
|
0.9
|
1.5
|
3.0
|
2.3
|
2.3
|
|
Restated
|
|
|
|
|
|
|
|
|
|
Underlying sales
growth
|
3.4
|
2.2
|
4.7
|
3.2
|
2.9
|
2.1
|
4.4
|
2.8
|
|
Underlying price
growth
|
0.9
|
0.9
|
2.4
|
1.2
|
1.5
|
2.3
|
2.3
|
2.0
|
|
(unaudited)
|
2018
|
2017
|
||||||
|
|
Beauty & Personal
Care
|
Foods &
Refresh-ment
|
Home
Care
|
Total
|
Beauty & Personal
Care
|
Foods &
Refresh-ment
|
Home
Care
|
Total
|
|
Previously
reported
|
|
|
|
|
|
|
|
|
|
Currency related
items
|
(7.0)
|
(5.6)
|
(8.3)
|
(6.7)
|
(1.9)
|
(2.4)
|
(1.7)
|
(2.1)
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
Exchange rate
changes
|
|
|
|
|
|
|
|
|
|
Extreme price growth
in
|
|
|
|
|
|
|
|
|
|
hyperinflationary
markets
|
|
|
|
|
|
|
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
Currency related
items
|
(7.2)
|
(5.8)
|
(8.8)
|
(7.0)
|
(1.9)
|
(1.8)
|
(1.7)
|
(1.8)
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
Exchange rate
changes
|
(8.1)
|
(47.4)
|
(9.1)
|
(29.4)
|
(1.9)
|
(4.3)
|
(1.7)
|
(2.8)
|
|
Extreme price growth
in
|
|
|
|
|
|
|
|
|
|
hyperinflationary
markets
|
1.0
|
79.1
|
0.4
|
31.7
|
-
|
2.5
|
-
|
1.1
|