SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): January 21, 2020

 

 

BANK OF THE JAMES FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Virginia   001-35402   20-0500300

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

828 Main Street, Lynchburg, VA   24504
(Address of principal executive offices)   (Zip Code)

(434) 846-2000

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02 - Results of Operations and Financial Condition

On Friday, January 24, 2020, Bank of the James Financial Group, Inc. (the “Company”) issued a press release announcing financial results for the quarter and year ended December 31, 2019 (the “Press Release”). A copy of the Press Release is attached hereto as Exhibit 99.1.

Item 8.01 - Other Events

On January 21, 2020, the Board of Directors of the Company declared a quarterly cash dividend of $0.07 per share of common stock. The dividend will be paid on or about March 20, 2020, to stockholders of record as of the close of business on March 6, 2020.

On January 24, 2020, Bank of the James Financial Group, Inc. issued a press release announcing a stock repurchase program that authorizes the repurchase of up to 65,000 shares of the Company’s common stock. A copy of the Press Release dated January 24, 2020 announcing the declaration of the dividend is attached hereto as Exhibit 99.1.

Item 9.01 - Financial Statements and Exhibits

(a) Financial statements of businesses acquired – not applicable

(b) Pro forma financial information – not applicable

(c) Shell company transactions – not applicable

(d) Exhibits:

 

Exhibit No.

  

Exhibit Description

99.1    Bank of the James Financial Group, Inc. Press Release dated January 24, 2020

SIGNATURE

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: January 24, 2020     BANK OF THE JAMES FINANCIAL GROUP, INC.
    By  

/s/ J. Todd Scruggs

     

J. Todd Scruggs

Secretary-Treasurer

 

2

EX-99.1

Exhibit 99.1

 

LOGO

Bank of the James Announces Fourth Quarter, Full Year 2019

Financial Results and Declaration of Dividend

Commercial Loan Growth, Mortgage Originations, Asset Quality Support Record Earnings

LYNCHBURG, Va., January 24, 2020 — Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James, a full-service commercial and retail bank serving Region 2000 (Greater Lynchburg MSA), and the Charlottesville, Harrisonburg, Roanoke, Blacksburg, and Lexington, Virginia markets, today announced unaudited results for the three months and 12 months ended December 31, 2019.

Net income for the three months ended December 31, 2019 was $1.52 million or $0.35 per diluted share, compared with $1.48 million or $0.34 per diluted share for the three months ended December 31, 2018. Net income for the 12 months ended December 31, 2019 was a Company-record $5.61 million or $1.28 per diluted share, compared with $5.30 million or $1.21 per diluted share for the 12 months ended December 31, 2018.

Robert R. Chapman III, President and CEO, commented: “It was rewarding to conclude our 20th year of operations with Company-record earnings, net loans, total deposits and total interest and noninterest income. Steady commercial loan growth to drive interest income, market leadership in residential mortgage originations, brisk commercial and retail banking activity from an expanded regional franchise, and high asset quality, each of which are part of our long-term plan, helped to drive these results.

“At the start of 2019, we announced a plan to invest in new offices and expand our banking team to support continued growth in retail and commercial banking. During the year, we established a presence in the Lexington, Virginia market, opened an office in Rustburg, Virginia to enhance deposit-gathering capabilities in Campbell County, relocated a limited service office in Charlottesville, converting it to a full-service office, and opened a second office in Roanoke. We expanded our team to efficiently staff these new offices.

“Even with these investments impacting net income and earnings per share in 2019, the performance of our team and strength of the Company’s growth and performance drove record earnings that built shareholder value, including issuing a special one-time cash dividend and supporting an increased quarterly cash dividend for 2020. The year reflected our balanced approach to long-term growth while building the Company’s value.”

Highlights

 

   

Loans, net of the allowance for loan losses, were $573.27 million at December 31, 2019, up 8% from $530.02 million at December 31, 2018.

 

   

Total loan growth for the year ended December 31, 2019 reflected ongoing portfolio expansion in several categories. The Commercial & Industrial (C&I), owner-occupied commercial real estate (CRE), multi-family and construction & land portfolios increased year-over-year. Overall loans, net of allowance, increased by 8.2%

 

   

Total interest income, driven by loan growth, was a Company-record $29.82 million for the year ended December 31, 2019, up 11% from $26.97 million for the year ended December 31, 2018.

 

   

Income from gains on sales of residential mortgages to the secondary market and fees from corporate treasury services generated increased total noninterest income throughout the year. Noninterest income in 2019 was $7.19 million, up 37% compared with $5.24 million in 2019.

 

   

Reflecting the Company’s focus on growing its deposit base to internally fund loan growth, total deposits rose to $649.46 million at December 31, 2019, compared with $612.04 million at December 31, 2018. Lower-cost core deposits (noninterest-bearing demand, NOW, savings and money market accounts) comprised approximately 70% of the Company’s total deposits.


   

Total assets were a Company-record $725.39 million at December 31, 2019. Asset quality remained strong, with the ratio of nonperforming loans to total loans improving to 0.23% at December 31, 2019 from 0.55% at December 31. 2018.

 

   

With a focus on expansion opportunity and productivity, the Company in 2019 opened additional full-service facilities in Charlottesville and Roanoke, as well as new full-service offices in Lexington and Rustburg, Virginia and consolidated banking facilities in downtown Lynchburg.

 

   

Expansion and growth continued to build shareholder value. Total stockholders’ equity increased to $61.55 million at December 31, 2019 from $55.14 million at December 31, 2018. Tangible book value per share rose to $14.13 from $12.59 at December 31, 2018. Retained earnings were $20.90 million at December 31, 2019, up from $16.52 million a year earlier.

 

   

Pursuant to the Company’s stock buyback program that expired in December 2019, the Company repurchased 21,000 shares of its common stock in the fourth quarter 2019, at an average at an average price of $14.94.

 

   

Based on the results achieved in the fourth quarter of 2019, the Company’s board of directors approved a $0.07 per share dividend payable to stockholders of record on March 6, 2020, to be paid on March 20, 2020. The board also authorized the Company to purchase up to 65,000 shares of its common stock over the course of the next year, based on market pricing, through a stock buyback program. Both of these actions were taken at the January 21, 2020 board meeting.

Fourth Quarter, Full Year 2019 Operational Review

Net interest income was $6.11 million in the fourth quarter of 2019, up slightly compared with a year earlier. Fourth quarter 2019 total interest income rose 6.8% year-over-year to $7.60 million, however, total interest expense increased significantly from a year earlier, reflecting deposit growth and Federal Reserve rate changes prompting rate increases in demand and time deposits. The Company’s net interest margin was 3.63% in the fourth quarter of 2019 compared with 3.80% a year earlier.

For the year ended December 31, 2019, net interest income rose 5.9% to $24.55 million from $23.18 million the previous year, driven by record interest income. Higher year-over-year interest expense also reflected deposit growth and higher rates on interest-bearing liabilities. The Company’s net interest margin for full year 2019 was 3.77% compared with 3.75% in 2018.

“For many financial institutions, margin compression has presented a challenge as rate adjustments led to increased cost of liabilities and downward pressure on loan yields,” explained J. Todd Scruggs, Executive Vice President and CFO. “Competition for deposits and lending business is intense, but we have remained prudent in our approach to attracting deposits, focusing on deposits as a valuable component of a broader banking relationship, and maintaining loan rates that are reasonable for us and our customers. As a result, we have been satisfied with the relative strength of our net interest margin.”

Noninterest income, including gains from the sale of residential mortgages to the secondary market, revenue contributions from BOTJ Investment Services, and fee income from the Bank’s line of treasury management services for commercial customers was $2.15 million in the fourth quarter of 2019 compared with $1.29 million in the fourth quarter of 2018. For the year ended December 31, 2019, noninterest income increased 37% to $7.19 million compared with $5.24 million for the year ended December 31, 2018. For the year ended December 31, 2019, gains on sale of loans held for sale was $4.25 million, up from $2.92 million for the year ended December 31, 2018.

“Our mortgage division has been doing a tremendous job of earning mortgage origination business during the past several years and building on our reputation as a premier provider,” Chapman explained. “Our performance in 2019 reflected ongoing investment in technology to facilitate loan processing and credit review, and an expanded team of professionals dedicated to service and support. The growth of mortgage originations in our served markets outside of Region 2000 have played an important role, generating noninterest income from origination activity and supporting our practice of generating noninterest income from loan sales to the secondary market.”

 

2


Noninterest expense for the three and 12 months ended December 31, 2019 increased compared with the same periods in 2018, primarily reflecting increased personnel, marketing, and equipment costs related to market expansion as well as increased credit expenses associated with origination of residential mortgage loans. The Company’s efficiency ratio was higher in both periods compared to a year earlier, primarily reflecting the addition of personnel and facilities and an increase in variable compensation related to increased production in the mortgage and investment divisions.

Balance Sheet Review: Loan and Deposit Growth, Strong Asset Quality

Total assets increased to $725.39 million at December 31, 2019, highlighted by growth in loans, net of allowance, to $573.27 million, up from $530.02 million at December 31, 2018. Reflecting strong residential mortgage originations, loans held-for-sale at December 31, 2019 were $4.22 million compared with $1.67 million at December 31, 2018. Fair value of securities available-for-sale was $59.66 million at December 31, 2019 compared to $52.73 million at December 31, 2018.

Loans, net of allowance for loan losses, increased $43.26 million to a Company-record $573.27 million at December 31, 2019, up from $530.02 million at December 31, 2018. The Company’s allowance for loan losses was $4.83 million, with a lower year-over-year provision for losses and a significant decline in charge-offs.

Total nonperforming loans declined to $1.3 million at December 31, 2019, compared with $2.9 million a year earlier, the amount of owned foreclosed real estate declined slightly, and total nonperforming assets declined 32% year-over-year. Asset quality ratios reflected the portfolio’s continued strength, including a ratio of nonperforming loans to total loans that improved to 0.23% at year-end from 0.55% a year earlier.

Chapman explained: “We believe the indicators of asset quality, which have been strong and improving during the past several years, offer proof that consistent credit review and monitoring practices, coordinated throughout the Company and all served markets, have mitigated risk as we have prudently grown our loan portfolio. We maintain close contact with clients to stay ahead of potential issues that may arise, and further protect the Company against risk with what management believes is an adequate allowance for loan losses.”

Led by commercial lending, the Company’s loan portfolio continued to provide balanced performance and year-over-year growth. Commercial real estate loans, both owner occupied and non-owner occupied, increased to $193.80 at December 31, 2019 from $182.92 million. Commercial & industrial loans increased 19% to $84.73 million from $71.14 million, construction and land loans of $42.57 million were up 24%, and multi-family mortgages grew 19% to $55.76 million.

Total deposits at December 31, 2019 were $649.46 million, up from $612.04 million at December 31, 2018, led by continued strength in core deposits, which comprised 70% of total deposits. Interest-bearing demand deposits were $362.82 million at December 31, 2019 compared with $331.30 million at December 31, 2018. Noninterest bearing demand deposits, which are frequently tied to commercial banking relationships, grew to $93.94 million at December 31, 2019 compared with $91.36 million at December 31, 2018.

Total stockholders’ equity and tangible book value per share increased at December 31, 2019 as compared to the prior year end. Retained earnings increased to $20.90 million at December 31, 2019 from $16.52 million at December 31, 2018. The Bank’s regulatory capital ratios continued to exceed accepted regulatory standards for a well-capitalized institution.

About the Company

Bank of the James, a wholly owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The bank currently services customers in Virginia from offices located in Altavista, Amherst, Appomattox, Bedford, Blacksburg, Charlottesville, Forest, Harrisonburg, Lexington, Lynchburg, Madison Heights, Roanoke, and Rustburg. The bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary. The bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC. Additional information on the Company is available at www.bankofthejames.bank.

 

3


Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan” and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the dates on which they were made. Bank of the James Financial Group, Inc. (the “Company”) undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, and changes in the value of real estate securing loans made by Bank of the James (the “Bank”), a subsidiary of the Company. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s filings with the Securities and Exchange Commission and previously filed by the Bank (as predecessor of the Company) with the Federal Reserve Board.

CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.

tscruggs@bankofthejames.com

FINANCIAL STATEMENTS FOLLOW

 

4


Bank of the James Financial Group, Inc. and Subsidiaries

Dollar amounts in thousands, except per share data

unaudited

 

Selected Data:

   Three months ending
Dec 31, 2019
     Three months ending
Dec 31, 2018
     Change     Year to date
Dec 31, 2019
     Year to date
Dec 31, 2018
     Change  

Interest income

   $ 7,596      $ 7,111        6.82   $ 29,816      $ 26,971        10.55

Interest expense

     1,491        1,059        40.79     5,264        3,795        38.71

Net interest income

     6,105        6,052        0.88     24,552        23,176        5.94

Provision for loan losses

     89        189        -52.91     523        716        -26.96

Noninterest income

     2,149        1,288        66.85     7,188        5,235        37.31

Noninterest expense

     6,336        5,296        19.64     24,283        21,064        15.28

Income taxes

     309        380        -18.68     1,329        1,329        0.00

Net income

     1,520        1,475        3.05     5,605        5,302        5.71

Weighted average shares outstanding - basic

     4,368,034        4,378,436        (10,402     4,375,814        4,378,436        (2,622

Weighted average shares outstanding - diluted

     4,376,985        4,378,436        (1,451     4,381,597        4,378,459        3,138  

Basic net income per share

   $ 0.35      $ 0.34      $ 0.01     $ 1.28      $ 1.21      $ 0.07  

Fully diluted net income per share

   $ 0.35      $ 0.34      $ 0.01     $ 1.28      $ 1.21      $ 0.07  

Balance Sheet at period end:

   Dec 31, 2019      Dec 31, 2018      Change     Dec 31, 2018      Dec 31, 2017      Change  

Loans, net

   $ 573,274      $ 530,016        8.16   $ 530,016      $ 491,022        7.94

Loans held for sale

     4,221        1,670        152.75     1,670        2,626        -36.41

Total securities

     63,343        56,427        12.26     56,427        61,025        -7.53

Total deposits

     649,459        612,043        5.93     612,043        567,493        7.85

Stockholders’ equity

     61,551        55,143        11.62     55,143        51,665        6.73

Total assets

     725,394        674,897        7.48     674,897        626,341        7.75

Shares outstanding

     4,357,436        4,378,436        (21,000     4,378,436        4,378,436        —    

Book value per share

   $ 14.13      $ 12.59      $ 1.54     $ 12.59      $ 11.80      $ 0.79  

 

5


Daily averages:

   Three months ending
Dec 31, 2019
    Three months ending
Dec 31, 2018
    Change     Year to date
Dec 31, 2019
    Year to date
Dec 31, 2018
    Change  

Loans, net

   $  561,836     $  525,960       6.82   $  551,362     $  515,200       7.02

Loans held for sale

     3,821       3,262       17.14     3,559       3,138       13.42

Total securities

     61,230       59,647       2.65     58,584       60,880       -3.77

Total deposits

     649,769       610,612       6.41     628,680       595,434       5.58

Stockholders’ equity

     60,416       56,077       7.74     58,871       54,461       8.10

Interest earning assets

     666,410       632,245       5.40     651,770       618,812       5.33

Interest bearing liabilities

     567,112       524,878       8.05     544,038       499,499       8.92

Total assets

     724,495       673,113       7.63     698,655       656,938       6.35

Financial Ratios:

   Three months ending
Dec 31, 2019
    Three months ending
Dec 31, 2018
    Change     Year to date
Dec 31, 2019
    Year to date
Dec 31, 2018
    Change  

Return on average assets

     0.83     0.87     (0.04     0.80     0.81     (0.01

Return on average equity

     9.98     10.44     (0.46     9.52     9.74     (0.22

Net interest margin

     3.63     3.80     (0.17     3.77     3.75     0.02  

Efficiency ratio

     76.76     72.15     4.61       76.51     74.14     2.37  

Average equity to average assets

     8.34     8.33     0.01       8.43     8.29     0.14  

Allowance for loan losses:

   Three months ending
Dec 31, 2019
    Three months ending
Dec 31, 2018
    Change     Year to date
Dec 31, 2019
    Year to date
Dec 31, 2018
    Change  

Beginning balance

   $  4,773     $  4,561       4.65   $  4,581     $ 4,752       -3.60

Provision for losses

     89       189       -52.91     523       716       -26.96

Charge-offs

     (44     (185     -76.22     (363     (1,064     -65.88

Recoveries

     11       16       -31.25     88       177       -50.28

Ending balance

     4,829       4,581       5.41     4,829       4,581       5.41

Nonperforming assets:

   Dec 31, 2019     Dec 31, 2018     Change     Dec 31, 2018     Dec 31, 2017     Change  

Total nonperforming loans

   $  1,301     $  2,939       -55.73   $  2,939     $  4,309       -31.79

Other real estate owned

     2,339       2,430       -3.74     2,430       2,650       -8.30

Total nonperforming assets

     3,640       5,369       -32.20     5,369       6,959       -22.85

Troubled debt restructurings - (performing portion)

     410       424       -3.30     424       440       -3.64

 

6


Asset quality ratios:

   Dec 31,
2019
    Dec 31,
2018
    Change     Dec 31,
2018
    Dec 31,
2017
    Change  

Nonperforming loans to total loans

     0.23     0.55     (0.32     0.55     0.87     (0.32

Allowance for loan losses to total loans

     0.84     0.86     (0.02     0.86     0.96     (0.10

Allowance for loan losses to nonperforming loans

     371.18     155.87     215.31       155.87     110.28     45.59  

 

7


Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollar amounts in thousands, except per share amounts)

 

     (unaudited)
12/31/2019
    12/31/2018  

Assets

    

Cash and due from banks

   $ 30,794     $ 26,725  

Federal funds sold

     8,317       23,600  
  

 

 

   

 

 

 

Total cash and cash equivalents

     39,111       50,325  
  

 

 

   

 

 

 

Securities held-to-maturity (fair value of $3,861 in 2019 and $3,515 in 2018)

     3,688       3,700  

Securities available-for-sale, at fair value

     59,655       52,727  

Restricted stock, at cost

     1,506       1,462  

Loans, net of allowance for loan losses of $4,829 in 2019 and $4,581 in 2018

     573,274       530,016  

Loans held for sale

     4,221       1,670  

Premises and equipment, net

     16,297       13,233  

Software, net

     401       193  

Interest receivable

     1,866       1,742  

Cash value - bank owned life insurance

     13,686       13,359  

Other real estate owned

     2,339       2,431  

Income taxes receivable

     —         1,102  

Deferred tax asset

     1,177       1,755  

Other assets

     8,173       1,182  
  

 

 

   

 

 

 

Total assets

   $  725,394     $  674,897  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Deposits

    

Noninterest bearing demand

   $ 93,936     $ 91,356  

NOW, money market and savings

     362,821       331,298  

Time

     192,702       189,389  
  

 

 

   

 

 

 

Total deposits

     649,459       612,043  

Capital notes

     5,000       5,000  

Income taxes payable

     124       —    

Interest payable

     173       127  

Other liabilities

     9,087       2,584  
  

 

 

   

 

 

 

Total liabilities

   $ 663,843     $ 619,754  
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,357,436 and 4,378,436 as of December 31, 2019 and 2018

   $ 9,325     $ 9,370  

Additional paid-in-capital

     31,331       31,495  

Accumulated other comprehensive loss

     (5     (2,243

Retained earnings

     20,900       16,521  
  

 

 

   

 

 

 

Total stockholders’ equity

   $ 61,551     $ 55,143  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 725,394     $ 674,897  
  

 

 

   

 

 

 

 

8


Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Income

(dollar amounts in thousands, except per share amounts)

(unaudited)

 

     For the Three Months
Ended December 31,
     For the Year Ended
Ended December 31,
 
     2019      2018      2019      2018  

Interest Income

           

Loans

   $  7,009      $  6,507      $  27,559      $  24,836  

Securities

           

US Government and agency obligations

     210        189        755        760  

Mortgage backed securities

     49        60        220        256  

Municipals

     76        83        315        331  

Dividends

     33        34        93        74  

Other (Corporates)

     24        24        94        94  

Interest bearing deposits

     73        76        326        227  

Federal Funds sold

     122        138        454        393  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     7,596        7,111        29,816        26,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

           

Deposits

           

NOW, money market savings

     455        277        1,537        961  

Time Deposits

     907        650        3,201        2,291  

FHLB borrowings

     —          —          —          17  

Finance leases

     30        —          71        —    

Brokered time deposits

     49        82        255        326  

Capital notes

     50        50        200        200  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     1,491        1,059        5,264        3,795  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     6,105        6,052        24,552        23,176  

Provision for loan losses

     89        189        523        716  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     6,016        5,863        24,029        22,460  
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

           

Gains on sale of loans held for sale

     1,151        658        4,254        2,918  

Service charges, fees and commissions

     437        495        1,785        1,871  

Life insurance income

     431        85        679        341  

Other

     27        50        76        105  

Gain (loss) on sales of available-for-sale securities

     103        —          394        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     2,149        1,288        7,188        5,235  
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest expenses

           

Salaries and employee benefits

     3,655        2,881        13,092        11,279  

Occupancy

     403        379        1,655        1,522  

Equipment

     586        409        2,107        1,600  

 

9


Supplies

     130       135        597        548  

Professional, data processing, and other outside expense

     871       813        3,432        3,226  

Marketing

     217       119        866        611  

Credit expense

     175       150        653        528  

Other real estate expenses

     26       41        366        277  

FDIC insurance expense

     (49     99        226        398  

Other

     322       270        1,289        1,075  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expenses

     6,336       5,296        24,283        21,064  
  

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     1,829       1,855        6,934        6,631  

Income tax expense

     309       380        1,329        1,329  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,520     $ 1,475      $ 5,605      $ 5,302  
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding - basic

     4,368,034       4,378,436        4,375,814        4,378,436  
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding - diluted

     4,376,985       4,378,436        4,381,597        4,378,459  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income per common share - basic

   $ 0.35     $ 0.34      $ 1.28      $ 1.21  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income per common share - diluted

   $ 0.35     $ 0.34      $ 1.28      $ 1.21  
  

 

 

   

 

 

    

 

 

    

 

 

 

 

10