• |
Net Operating Earnings (Loss) for the Three Months Ended June 30, 2019 as (4,921)
|
• |
Basic Earnings per Share for the Three Months Ended June 30, 2019 as (0.11)
|
• |
Shareholders’ Equity for the period ended September 30, 2019 as 568,805
|
• |
Total Current liabilities for the period ended September 30, 2019 as 42,526
|
NORDIC AMERICAN TANKERS LIMITED
|
||
(registrant)
|
||
Dated: December 4, 2019
|
By:
|
/S/ HERBJØRN HANSSON
|
Herbjørn Hansson
|
||
Chairman, President, and Chief Executive Officer
|
||
1 |
WE CURRENTLY HAVE THE STRONGEST TANKER MARKET THAT WE HAVE SEEN IN DECADES. IN OUR FLEET OF 23 SUEZMAXES, 21 ARE IN THE SHORT TERM MARKET, PROVIDING IMMEDIATE BENEFIT FOR NAT. THE FOURTH QUARTER IS BUILDING
A STRONG MOMENTUM FOR 2020. WE EXPECT THIS TO CONTINUE. POLITICAL FRICTIONS OFTEN LEAD TO A STRONGER TANKER MARKET.
|
2 |
AS OF THE DATE OF THIS REPORT, ABOUT 70% OF THE SPOT TRADING DAYS OF OUR FLEET FOR 4Q19 HAVE BEEN BOOKED AT AN AVERAGE TCE OF $34,000/DAY. SPOT RATES ARE CONTINUING ITS UPWARD MOMENTUM. THE TIME CHARTER
EQUIVALENT (TCE) FOR OUR SHIPS FOR THE THIRD QUARTER CAME IN AT $15,900/DAY, WHICH WAS BETTER THAN BOTH THE SECOND QUARTER THIS YEAR AT $14,800/DAY AND THE THIRD QUARTER LAST YEAR THAT SAW $12,000/DAY.
|
3 |
IMPORTANT STRUCTURAL CHANGES STIMULATING DEMAND FOR OUR SUEZMAX TANKERS ARE TAKING PLACE. NEW RULES BY THE INTERNATIONAL MARITIME ORGANIZATION (IMO) COMING INTO FORCE ON JANUARY 1, 2020 IS ONE CHANGE. OIL
EXPORTS FROM USA IS ANOTHER IMPORTANT FACTOR. WE SEE INCREASED CRUDE OIL VOLUMES AND LONGER SAILING DISTANCES, CREATING MORE TRANSPORTATION WORK FOR OUR VESSELS.
|
4 |
INVESTORS AND LENDERS ARE RELUCTANT TO INJECT CAPITAL INTO PRIVATE COMPANIES UNDERTAKING SPECULATIVE ORDERING OF SHIPS –WHICH IS NOT PART OF A FLEET RENEWAL. THIS LIMITS SUPPLY OF SHIPS, WHICH IS GOOD FOR
TANKER OWNERS AND INCREASES THE ATTRACTIVENESS OF NAT AS A PUBLICLY LISTED COMPANY.
|
5 |
YEAR-ON-YEAR THE TREND HAS CONTINUED WITH BETTER EARNINGS IN 2019 VERSUS 2018, CONFIRMING THAT THE TIDE FOR THE TANKER MARKET HAS DEFINITELY TURNED.
|
6 |
WITH THIS REPORT WE ANNOUNCE OUR 89TH CONSECUTIVE QUARTERLY DIVIDEND DISTRIBUTION. THE DIVIDEND THIS TIME IS A REFLECTION OF THIRD QUARTER NOT BEING MATERIALLY DIFFERENT FROM THE SECOND QUARTER. 2 CENT PER
SHARE DIVIDEND WILL BE PAYABLE ON DECEMBER 18, 2019, TO SHAREHOLDERS OF RECORD DECEMBER 5, 2019.
|
7 |
A STRONGER TANKER MARKET GOING FORWARD WILL FORM THE BASIS FOR INCREASED DIVIDEND. NAT IS A DIVIDEND COMPANY.
|
8 |
THE QUALITY OF THE NAT FLEET IS FIRST RATE, REFLECTED IN THE VETTING RECORD OF OUR SHIPS. VETTING IS THE ASSESSMENT OF OIL COMPANIES TO ESTABLISH THE TECHNICAL AND OPERATIONAL QUALITY OF OUR FLEET.
|
9 |
2019 HAS SO FAR BEEN A BUSY PERIOD FOR NAT: A SALES PROGRAM OF 10 NAT SUEZMAXES ENDED IN EARLY 2019, A LOAN OF $306 MILLION WAS RAISED VIA A BANK IN DALLAS, TEXAS, IN ORDER TO REPAY ALL DEBT TO THREE
SCANDINAVIAN LENDERS, A $40 MILLION ATM (AT THE MARKET OFFERING) WAS ESTABLISHED IN THE SPRING OF 2019 – ONLY ABOUT $1.3 MILLION OF THIS ATM HAS BEEN USED. NORDIC AMERICAN OFFSHORE HAS BEEN RE-ARRANGED AND IS NOW OPERATING AS A NYSE
LISTED COMPANY UNDER THE NAME OF HERMITAGE OFFSHORE SERVICES. THE SCORPIO GROUP IS THE MAIN SHAREHOLDER.
|
10 |
DETAILED FINANCIAL INFORMATION FOR THIS AND OTHER PERIODS IS INCLUDED LATER IN THIS REPORT.
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION (UNAUDITED)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
||||||||||||||||||||
Amounts in USD ‘000
|
Sep. 30, 2019
|
Jun. 30, 2019
|
Sep. 30, 2018
|
Sep. 30,2019
|
Sep. 30, 2018
|
|||||||||||||||
Net Voyage Revenue
|
32,348
|
30,653
|
23,187
|
116,630
|
79,811
|
|||||||||||||||
Vessel Operating Expenses
|
(16,184
|
)
|
(15,947
|
)
|
(17,409
|
)
|
(48,100
|
)
|
(62,703
|
)
|
||||||||||
General and Administrative Expenses
|
(3,049
|
)*
|
(3,885
|
)*
|
(4,194
|
)*
|
(10,502
|
)**
|
(10,675
|
)**
|
||||||||||
Depreciation Expenses
|
(15,985
|
)
|
(15,742
|
)
|
(15,278
|
)
|
(47,513
|
)
|
(44,924
|
)
|
||||||||||
Impairment Loss on Vessels
|
0
|
0
|
0
|
0
|
(2,168
|
)
|
||||||||||||||
Gain (Loss) Disposal of Vessels
|
0
|
0
|
(1,642
|
)
|
0
|
(3,358
|
)
|
|||||||||||||
Operating Expenses
|
(35,218
|
)
|
(35,574
|
)
|
(38,523
|
)
|
(106,115
|
)
|
(123,828
|
)
|
||||||||||
Net Operating Earnings (Loss)
|
(2,870
|
)
|
(4,921
|
) |
(15,336
|
)
|
10,515
|
(44,017
|
)
|
|||||||||||
Interest Income
|
73
|
63
|
45
|
220
|
250
|
|||||||||||||||
Interest Expense
|
(9,354
|
)
|
(9,532
|
)
|
(8,843
|
)
|
(29,749
|
)
|
(24,055
|
)
|
||||||||||
Other Financial Income (Expenses)
|
(1,589
|
)
|
(593
|
)
|
(12,760
|
)
|
(4,068
|
)
|
(13,512
|
)
|
||||||||||
Equity Loss in Associate
|
0
|
0
|
(1,084
|
)
|
0
|
(3,506
|
)
|
|||||||||||||
Total Other Expenses
|
(10,870
|
)
|
(10,062
|
)
|
(22,642
|
)
|
(33,597
|
)
|
(40,823
|
)
|
||||||||||
Net Gain (Loss)
|
(13,740
|
)
|
(14,983
|
)
|
(37,978
|
)
|
(23,082
|
)
|
(84,840
|
)
|
||||||||||
Basic Earnings per Share
|
(0.10
|
)
|
(0.11
|
) |
(0.27
|
)
|
(0.16
|
)
|
(0.60
|
)
|
||||||||||
Basic Weighted Average Number of Common Shares Outstanding
|
142,309,661
|
141,969,666
|
141,969,666
|
142,309,661
|
141,969,666
|
|||||||||||||||
Common Shares Outstanding
|
142,608,016
|
141,969,666
|
141,969,666
|
142,608,016
|
141,969,666
|
*)
|
The G&A for the three months ended September 30, 2019, June 30, 2019 and September 30, 2018 include non-cash charges of $0.0m, $0.6m and $0.6m, respectively, which are charges related to share based compensation and pension cost.
|
**)
|
The G&A for the nine months ended September 30, 2019, September 30, 2018, include non-cash charges of $0.8m and $0.9m, respectively, which are charges related to share based compensation and pension cost.
|
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|||
Amounts in USD ‘000
|
|
Sep. 30, 2019
|
|
|
Sep. 30, 2018
|
|
|
Dec. 31, 2018
|
|
|||
Cash and Cash Equivalents
|
|
|
37,320
|
|
|
|
45,529
|
|
|
|
49,327
|
|
Restricted Cash
|
|
|
10,873
|
*
|
|
|
0
|
|
|
|
0
|
|
Accounts Receivable, net
|
|
|
18,715
|
|
|
|
20,994
|
|
|
|
22,594
|
|
Prepaid Expenses
|
|
|
2,552
|
|
|
|
3,381
|
|
|
|
3,830
|
|
Inventory
|
|
|
15,963
|
|
|
|
20,358
|
|
|
|
20,291
|
|
Voyages in Progress
|
|
|
11,777
|
|
|
|
15,808
|
|
|
|
15,075
|
|
Other Current Assets
|
|
|
1,954
|
|
|
|
4,165
|
|
|
|
1,828
|
|
Total current assets
|
|
|
99,154
|
|
|
|
110,235
|
|
|
|
112,945
|
|
Vessels, Net
|
|
|
909,747
|
|
|
|
934,620
|
|
|
|
953,758
|
|
Deposit for vessels
|
|
|
0
|
|
|
|
16,710
|
|
|
|
0
|
|
Investment Securities
|
|
|
1,149
|
|
|
|
0
|
|
|
|
4,197
|
|
Investment in Associate
|
|
|
0
|
|
|
|
8,359
|
|
|
|
0
|
|
Other Non-current Assets
|
|
|
1,629
|
|
|
|
231
|
|
|
|
211
|
|
Total non-current assets
|
|
|
912,525
|
|
|
|
959,920
|
|
|
|
958,166
|
|
Total Assets
|
|
|
1,011,679
|
|
|
|
1,070,155
|
|
|
|
1,071,111
|
|
Accounts Payable
|
|
|
4,911
|
|
|
|
4,648
|
|
|
|
3,575
|
|
Accrued Voyage Expenses
|
|
|
10,620
|
|
|
|
6,996
|
|
|
|
5,063
|
|
Other Current Liabilities
|
|
|
6,989
|
|
|
|
9,397
|
|
|
|
8,960
|
|
Current portion of Long Term Debt
|
|
|
20,006
|
**
|
|
|
4,654
|
|
|
18,692
|
|
|
Total Current liabilities
|
|
|
42,526
|
|
|
|
25,695
|
|
|
|
36,290
|
|
Long-term Debt
|
|
|
384,876
|
***
|
|
|
414,372
|
|
|
|
417,836
|
|
Deferred Compensation Liability
|
|
|
15,472
|
|
|
|
16,068
|
|
|
|
14,954
|
|
Total Non-current Liabilities
|
|
|
400,348
|
|
|
|
430,440
|
|
|
|
432,790
|
|
Shareholders’ Equity
|
|
|
568,805
|
|
|
|
614,020
|
|
|
|
602,031
|
|
Total Liabilities and Shareholders’ Equity
|
|
|
1,011,679
|
|
|
|
1,070,155
|
|
|
|
1,071,111
|
|
*
|
Restricted cash is related to deposits made for future Drydockings of our vessels.
|
|
**
|
Current portion of Long Term debt includes $12.7 million related to the new borrowing facility and $7.3 million relates to the Vessel Financing Newbuildings.
|
|
***
|
Long Term Debt includes $271.5 million related to the new borrowing facility, $ 112.3 million relates to the OY financing arrangement and $ 1 million relates to lease liabilities.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
Amounts in USD ‘000
|
Sep. 30, 2019
|
Jun. 30, 2019
|
Sep. 30, 2018
|
Sep. 30, 2019
|
Sep. 30, 2018
|
|||||||||||||||
Voyage Revenue
|
67,384
|
66,161
|
62,729
|
221,828
|
202,759
|
|||||||||||||||
Voyage Expense
|
(35,035
|
)
|
(35,508
|
)
|
(39,543
|
)
|
(105,198
|
)
|
(122,949
|
)
|
||||||||||
Net Voyage Revenue (1)
|
32,348
|
30,653
|
23,187
|
116,630
|
79,810
|
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
|
Sep. 30, 2019
|
Jun. 30, 2019
|
Sep. 30, 2018
|
Dec. 31, 2018
|
||||||||||||
Net Operating Earnings (Loss)
|
(2,870
|
)
|
(4,921
|
)
|
(15,336
|
)
|
(38,616
|
)
|
||||||||
Depreciation Expense
|
15,985
|
15,742
|
15,278
|
60,695
|
||||||||||||
Impairment Loss on Vessels and Goodwill
|
0
|
0
|
0
|
2,168
|
||||||||||||
(Gain) Loss Disposal of Vessels
|
0
|
0
|
1,642
|
6,619
|
||||||||||||
Share Based Compensation and Pension Cost
|
(20
|
)
|
632
|
557
|
140
|
|||||||||||
Adjusted Net Operating Earnings (2)
|
13,095
|
11,453
|
2,141
|
31,006
|
(1)
|
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net voyage revenues is included because certain investors use this data to measure a shipping
company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's
performance required by accounting principles generally accepted in the United States.
|
(2)
|
Adjusted Net Operating Earnings represents Net Operating Earnings (Loss) before depreciation, impairment, (gain) loss disposal of vessels and non-cash administrative charges. Adjusted Net Operating Earnings is included because certain
investors use this data to measure a shipping company's financial performance. Adjusted Net Operating Earnings is not required by accounting principles generally accepted in the United States and should not be considered as an alternative
to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW (UNAUDITED)
|
Nine Months ended
|
Twelve Months ended
|
||||||||||
Amounts in USD ‘000
|
Sep. 30, 2019
|
Sep. 30, 2018
|
Dec. 31, 2018
|
|||||||||
|
||||||||||||
Net Cash Provided by (Used in) Operating Activities
|
46,119
|
(25,408
|
)
|
(16,103
|
)
|
|||||||
Investment in Vessels
|
(1000
|
)
|
(4,248
|
)
|
(4,810
|
)
|
||||||
Sale of Vessels
|
0
|
71,722
|
89,624
|
|||||||||
Other
|
0
|
(60
|
)
|
(60
|
)
|
|||||||
Return from Investments
|
0
|
300
|
300
|
|||||||||
Net Cash Provided by (Used in) Investing Activities
|
(1000
|
)
|
67,714
|
85,054
|
||||||||
|
||||||||||||
Proceeds from Issuance of Common Stock
|
1,281
|
(16
|
)
|
0
|
||||||||
Proceeds from Vessel Financing Newbuildings
|
0
|
8,328
|
12,505
|
|||||||||
Proceeds from Borrowing Activities
|
300,000
|
0
|
(78,242
|
)
|
||||||||
Repayments on Credit Facility
|
(313,400
|
)
|
(54,890
|
)
|
(2,361
|
)
|
||||||
Repayments of Vessel Financing Newbuildings
|
(5,409
|
)
|
0
|
0
|
||||||||
Repayments of Borrowing Facility
|
(10,498
|
)
|
0
|
0
|
||||||||
Transaction Costs Borrowing Facilities
|
(6,921
|
)
|
0
|
0
|
||||||||
Dividends Distributed
|
(11,362
|
)
|
(8,517
|
)
|
(9,936
|
)
|
||||||
Net Cash Provided by (Used in) Financing Activities
|
(46,309
|
)
|
(55,095
|
)
|
(78,034
|
)
|
||||||
|
||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(1,188
|
)
|
(12,789
|
)
|
(9,083
|
)
|
||||||
Effect of exchange rate changes on Cash
|
54
|
(41
|
)
|
51
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
49,327
|
58,359
|
58,359
|
|||||||||
Net Deposit of Restricted Cash
|
(10,873
|
)*
|
0
|
0
|
||||||||
Cash and Cash Equivalents at End of Period
|
37,320
|
45,529
|
49,327
|