UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the month of November 2019

 

 

 

Commission File Number: 001-37385

 

Baozun Inc.

 

Building B, No. 1268 Wanrong Road

Shanghai 200436

The People’s Republic of China

+86 21 8026-6000

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x           Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

  

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Baozun Inc.
     
  By: /s/ Robin Bin Lu
  Name: Robin Bin Lu
  Title: Chief Financial Officer

 

Date: November 21, 2019

 

 

 

Exhibit Index

 

Exhibit 99.1 — Press Release

 

 

Exhibit 99.1

 

Baozun Announces Third Quarter 2019 Unaudited Financial Results

 

SHANGHAI, CHINA – November 21, 2019 – Baozun Inc. (Nasdaq: BZUN) ("Baozun" or the "Company"), the leading brand e-commerce service partner that helps brands execute their e-commerce strategies in China, today announced its unaudited financial results for the third quarter ended September 30, 2019.

 

Third Quarter 2019 Financial Highlights

 

lTotal net revenues were RMB1,503.1 million (US$1210.3 million), an increase of 35.3% year-over-year. Services revenue was RMB840.8 million (US$117.6 million), an increase of 38.7% year-over-year.

 

lIncome from operations was RMB56.1 million (US$7.8 million), an increase of 42.7% year-over-year. Operating margin was 3.7%, compared with 3.5% in the same quarter of last year.

 

lNon-GAAP income from operations2 was RMB75.9 million (US$10.6 million), an increase of 24.1% year-over-year. Non-GAAP operating margin was 5.1%, compared with 5.5% in the same quarter of last year.

 

lNet income attributable to ordinary shareholders of Baozun Inc. was RMB39.4 million (US$5.5 million), an increase of 32.1% year-over-year.

 

lNon-GAAP net income attributable to ordinary shareholders of Baozun Inc.3 was RMB59.0 million (US$8.3 million), an increase of 14.6% year-over-year.

 

lBasic and diluted net income attributable to ordinary shareholders of Baozun Inc. per American Depository Share (“ADS”)4 were RMB0.68 (US$0.10) and RMB0.66 (US$0.09), respectively, compared with RMB0.52 and RMB0.50, respectively, for the same period of 2018.

 

lBasic and diluted non-GAAP net income attributable to ordinary shareholders of Baozun Inc. per ADS5 were RMB1.01 (US$0.14) and RMB0.99 (US$0.14), respectively, compared with RMB0.90 and RMB0.86, respectively, for the same period of 2018.

 

 

 

1 This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.1477 to US$1.00, the noon buying rate in effect on September 30, 2019 as set forth in the H.10 Statistical Release of the Federal Reserve Board.

2 Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisition.

3 Non-GAAP net income attributable to ordinary shareholders of Baozun Inc. is a non-GAAP financial measure, which is defined as net income attributable to ordinary shareholders of Baozun Inc. excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisition.

4 Each ADS represents three Class A ordinary shares.

5 Basic and diluted non-GAAP net income attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are defined as non-GAAP net income attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating basic and diluted net income per ordinary share multiplied by three, respectively.

 

 

 

Third Quarter 2019 Operational Highlights

 

lTotal Gross Merchandise Volume (“GMV”)6 was RMB9,081.8 million, an increase of 42.8% year-over-year.

 

lDistribution GMV7 was RMB739.8 million, an increase of 27.3% year-over-year.

 

lNon-distribution GMV8 was RMB8,342.0 million, an increase of 44.3% year-over-year.

 

lNumber of brand partners increased to 223 as of September 30, 2019, from 172 as of September 30, 2018.

 

lNumber of GMV brand partners increased to 214 as of September 30, 2019, from 166 as of September 30, 2018.

 

“GMV during the quarter continued to grow strongly, increasing 43% year-over-year despite the impact from terminating our service agreement with one electronics brand and a challenging macroeconomic environment,” commented Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun. “As e-commerce in China continues to evolve and become more interactive and engaging, we are seeing brands choose to pursue quality-conscious customers by enhancing user engagement and offering a more refined and customized shopping experience. We believe our core value in being a strategic technology enabler for brand partners will continue to create significant growth opportunities for us and build upon our solid foundation for long-term sustainable growth.”

 

Mr. Robin Lu, Chief Financial Officer of Baozun commented, “We are glad to see incremental contribution to GMV from newly-acquired brands, and more encouragingly, we are capitalizing on a number of emerging opportunities that will drive growth going forward. We believe these solid results validate our strategic decision to both optimize our brand portfolio towards higher-quality growth and reinvest our profits to capture select emerging opportunities. With our strategy opening up capacity and expanding our addressable market, and strong results during Singles Day, we currently expect GMV to grow by 45% to 50% year-over-year for the fourth quarter of 2019. We look forward the eventual conversion of incremental GMV growth into revenue growth over the next few quarters as our service penetrates and new brand partners gradually ramp up operations.”

 

Third Quarter 2019 Financial Results

 

Total net revenues were RMB1,503.1 million (US$210.3 million), an increase of 35.3% from RMB1,110.8 million in the same quarter of last year.

 

Product sales revenue was RMB662.3 million (US$92.7 million), an increase of 31.3% from RMB504.5 million in the same quarter of last year. The increase was primarily attributable to the acquisition of new brand partners, the increased popularity of brand partners’ products, and Baozun’s increasingly effective marketing and promotional campaigns.

 

 

6 GMV includes value added tax and excludes (i) shipping charges, (ii) surcharges and other taxes, (iii) value of the goods that are returned and (iv) deposits for purchases that have not been settled.

7 Distribution GMV refers to the GMV under the distribution business model.

8 Non-distribution GMV refers to the GMV under the service fee business model and the consignment business model.

 

 

 

Services revenue was RMB840.8 million (US$117.6 million), an increase of 38.7% from RMB606.2 million in the same quarter of last year. The increase was primarily attributable to the rapid growth of the Company’s consignment model and service fee model, and in particular, strong growth in digital marketing services.

 

Total operating expenses were RMB1,447.0 million (US$202.4 million), compared with RMB1,071.5 million in the same quarter of last year.

 

lCost of products was RMB529.0 million (US$74.0 million), compared with RMB401.2 million in the same quarter of last year. The increase was primarily due to higher costs associated with an increase in product sales revenue.

 

lFulfillment expenses were RMB333.4 million (US$46.6 million), compared with RMB262.0 million in the same quarter of last year. The increase was primarily due to an increase in GMV contribution from the Company’s distribution and consignment model and warehouse rental expenses, an increase in warehouse capacity to address additional growth opportunities, which were partially offset by efficiency improvements.

 

lSales and marketing expenses were RMB443.1 million (US$62.0 million), compared with RMB301.1 million in the same quarter of last year. The increase was in line with GMV growth and an increase in digital marketing services, which were partially offset by efficiency improvements.

 

lTechnology and content expenses were RMB94.1 million (US$13.2 million), compared with RMB69.5 million in the same quarter of last year. The increase was in line with GMV growth, and the Company’s continuous efforts in investments in innovation and productization.

 

lGeneral and administrative expenses were RMB51.7 million (US$7.2 million), compared with RMB41.0 million in the same quarter of last year. The increase was primarily due to an increase in administrative, corporate strategy, and business planning staff.

 

Income from operations was RMB56.1 million (US$7.8 million), compared with RMB39.3 million in the same quarter of last year. Operating margin was 3.7%, compared with 3.5% in the same quarter of last year.

 

Non-GAAP income from operations was RMB75.9 million (US$10.6 million), compared with RMB61.2 million in the same quarter of last year. Non-GAAP operating margin was 5.1%, compared with 5.5% in the same quarter of last year.

 

 

 

 

Net income attributable to ordinary shareholders of Baozun Inc. was RMB39.4 million (US$5.5 million), an increase of 32.1% from the same quarter of last year. Basic and diluted net income attributable to ordinary shareholders of Baozun Inc. per ADS were RMB0.68 (US$0.10) and RMB0.66 (US$0.09), respectively, compared with RMB0.52 and RMB0.50, respectively, in the same period of 2018.

 

Non-GAAP net income attributable to ordinary shareholders of Baozun Inc. was RMB59.0 million (US$8.3 million), an increase of 14.6% from the same quarter of last year. Basic and diluted non-GAAP net income attributable to ordinary shareholders of Baozun Inc. per ADS were RMB1.01 (US$0.14) and RMB0.99 (US$0.14), respectively, compared with RMB0.90 and RMB0.86, respectively, in the same period of 2018.

 

As of September 30, 2019, the Company had RMB2,154.0 million (US$301.4 million) in cash, cash equivalents and short-term investment, an increase from RMB513.9 million as of December 31, 2018.

 

Business Outlook

 

The Company expects total net revenues to be between RMB2,700 million and RMB2,750 million for the fourth quarter of 2019, which represents a year-over-year growth rate of 23% to 25%. The Company anticipates that services revenue will grow in-line with total net revenue on a year-over-year basis.

 

Conference Call

The Company will host a conference call to discuss the earnings at 8:00 a.m. Eastern Time on Thursday, November 21, 2019 (9:00 p.m. Beijing time on the same day).

 

Dial-in numbers for the live conference call are as follows:

 

International  +65-6713-5090
U.S. Toll Free  +1-845-675-0437
Mainland China Toll Free  400-620-8038 or 800-819-0121
Hong Kong  +852-3018-6771
Passcode:  9857438#

 

A telephone replay of the call will be available after the conclusion of the conference call through 08:59 p.m. Beijing Time, November 28, 2019.

 

Dial-in numbers for the replay are as follows:

International Dial-in  +61-2-8199-0299
U.S. Toll Free  +1-855-452-5696
Passcode:  9857438#

 

A live and archived webcast of the conference call will be available on the Investor Relations section of Baozun’s website at http://ir.baozun.com/.

 

 

 

 

Use of Non-GAAP Financial Measures

 

The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. Non-GAAP income/(loss) from operations is income/(loss) from operations excluding the impact of share-based compensation expenses and amortization of intangible assets resulting from business acquisition. Non-GAAP operating margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net income/(loss) is net income/(loss) excluding the impact of share-based compensation expenses and amortization of intangible assets resulting from business acquisition. Non-GAAP net margin is non-GAAP net income as a percentage of total net revenues. Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. is net income (loss) attributable to ordinary shareholders of Baozun Inc. excluding the impact of share-based compensation expenses and amortization of intangible assets resulting from business acquisition. Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS is non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.

 

The Company presents the non-GAAP financial measures because they are used by the Company’s management to evaluate the Company’s financial and operating performance and formulate business plans. Non-GAAP income/(loss) from operations and non-GAAP net income/(loss) enable the Company’s management to assess the Company’s financial and operating results without considering the impact of share-based compensation expenses and amortization of intangible assets resulting from business acquisition. The Company also believes that the use of the non-GAAP measures facilitates investors’ assessment of the Company’s financial and operating performance.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income/(loss) from operations, non-GAAP net income/(loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc., and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS is that they do not reflect all items of income and expense that affect the Company’s operations. Share-based compensation expenses and amortization of intangible assets resulting from business acquisition have been and may continue to be incurred in the Company’s business and is not reflected in the presentation of non-GAAP income/(loss) from operations and non-GAAP net income/(loss). Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company’s. In light of the foregoing limitations, the non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS for the period should not be considered in isolation from or as an alternative to income/(loss) from operations, operating margin, net income/(loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun Inc. and net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS, or other financial measures prepared in accordance with U.S. GAAP.

 

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company’s performance. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliations of GAAP and Non-GAAP Results.”

 

 

 

  

Safe Harbor Statements

 

This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "going forward," "outlook" and similar statements. For example, the Company’s statement about its expectations for Company performance in the fourth quarter of 2019 is a forward-looking statement and is inherently uncertain. Such statements are based upon management's current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, such as the Company’s expected growth of the online retail industry in China, the Company’s expectations regarding demand for and market acceptance of its products and services, the Company’s expectations regarding its relationships with its brand partners and e-commerce channels, and the level of consumer economic activity in China, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

About Baozun Inc.

 

Baozun is the leading brand e-commerce service partner that helps brands execute their e-commerce strategies in China by selling their goods directly to customers online or by providing services to assist with their e-commerce operations. The Company's integrated end-to-end brand e-commerce capabilities encompass all aspects of the e-commerce value chain, covering IT solutions, store operations, digital marketing, customer services, warehousing and fulfillment.

 

For more information, please visit http://ir.baozun.com

 

For investor and media inquiries, please contact:

 

Baozun Inc.

Ms. Wendy Sun

Email: ir@baozun.com

 

Christensen

In China

Mr. Christian Arnell

Phone: +86-10-5900-1548

E-mail: carnell@christensenir.com

 

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: lbergkamp@ChristensenIR.com

 

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

             

 

   As of 
   December 31,
2018
  

September 30,

2019

  

September 30,

2019

 
   RMB   RMB   US$ 
ASSETS            
Current assets               
Cash and cash equivalents   457,340    1,085,691    151,894 
Restricted cash   56,074    198,326    27,747 
Short-term investment   56,535    1,068,321    149,464 
Accounts receivable, net   1,547,631    1,269,283    177,579 
Inventories   650,348    853,805    119,452 
Advances to suppliers   166,076    405,632    56,750 
Prepayments and other current assets   286,149    264,935    37,066 
Amounts due from related parties   32,270    19,522    2,731 
Total current assets   3,252,423    5,165,515    722,683 
                
Non-current assets            
Restricted cash   69,441    -    - 
Investments in equity investees   33,974    40,119    5,613 
Property and equipment, net   402,740    412,234    57,674 
Intangible assets, net   132,393    147,980    20,703 
Land use right, net   43,593    42,823    5,991 
Right-of-use assets1   -    455,182    63,682 
Goodwill   13,158    13,158    1,841 
Other non-current assets   30,021    31,014    4,339 
Deferred tax assets   38,081    38,517    5,389 
Total non-current assets   763,401    1,181,027    165,232 
                
Total assets   4,015,824    6,346,542    887,915 

 

 

 

1 In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and lease liability on their balance sheet for all leases. The Company adopted this ASU on January 1, 2019 using the modified retrospective approach and will not restate comparative periods.

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share data)

             

 

   As of 
   December 31,
2018
   September 30,
2019
   September 30,
2019
 
   RMB   RMB   US$ 
             
LIABILITIES AND SHAREHOLDERS' EQUITY               
Current liabilities               
Short-term loan   436,200    292,000    40,852 
Accounts payable   886,340    401,517    56,173 
Notes payable   26,770    503,190    70,399 
Income tax payables   62,764    33,499    4,687 
Accrued expenses and other current liabilities   322,668    336,569    47,088 
Amounts due to related parties   13,994    3,537    495 
Operating lease liabilities1   -    139,565    19,526 
Total current liabilities   1,748,736    1,709,877    239,220 
                
Long-term loan   68,753    1,890,559    264,499 
Deferred tax liability   3,319    3,026    423 
Operating lease liabilities1   -    322,801    45,162 
Total non-current liabilities   72,072    2,216,386    310,084 
                
Total liabilities   1,820,808    3,926,263    549,304 
                
Baozun Inc. shareholders’ equity:               
Class A ordinary shares (US$0.0001 par value; 470,000,000 shares authorized, 159,247,873 and 173,966,961 shares issued and outstanding as of December 31, 2018 and September 30, 2019, respectively)   98    107    15 
Class B ordinary shares (US$0.0001 par value; 30,000,000 shares authorized, 13,300,738 shares issued and outstanding as of December 31, 2018 and September 30, 2019, respectively)   8    8    1 
Additional paid-in capital   1,903,503    1,993,940    278,962 
Retained earnings   244,712    385,135    53,884 
Accumulated other comprehensive income   29,222    19,947    2,791 
                
Total Baozun Inc. shareholders' equity   2,177,543    2,399,137    335,653 
                
Noncontrolling interests   17,473    21,142    2,958 
Total equity   2,195,016    2,420,279    338,611 
                
Total liabilities and shareholders' equity   4,015,824    6,346,542    887,915 
                

 

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except for share and per share data and per ADS data)

             

 

   For the three months ended September 30, 
   2018   2019 
   RMB   RMB   US$ 
             
Net revenues               
Product sales   504,534    662,334    92,664 
Services   606,227    840,760    117,627 
Total net revenues   1,110,761    1,503,094    210,291 
                
Operating expenses (1)               
Cost of products   (401,222)   (528,975)   (74,006)
Fulfillment   (262,014)   (333,350)   (46,637)
Sales and marketing (2)   (301,082)   (443,097)   (61,992)
Technology and content   (69,514)   (94,101)   (13,165)
General and administrative   (41,034)   (51,732)   (7,238)
Other operating income, net   3,399    4,243    594 
Total operating expenses   (1,071,467)   (1,447,012)   (202,444)
Income from operations   39,294    56,082    7,847 
Other income (expenses)               
Interest income   2,203    14,444    2,021 
Interest expense   (1,733)   (16,886)   (2,362)
Exchange loss   (2,133)   (1,257)   (176)
Income before income tax and share of income (loss) in equity method investment   37,631    52,383    7,330 
Income tax expense (3)   (7,994)   (13,561)   (1,897)
Share of income (loss) in equity method investment, net of tax of nil   (243)   146    20 
Net income   29,394    38,968    5,453 
                
Net loss attributable to noncontrolling interests   393    384    54 
Net income attributable to ordinary shareholders of Baozun Inc.   29,787    39,352    5,507 
                
Net income per share attributable to ordinary shareholders of Baozun Inc.:               
Basic   0.17    0.23    0.03 
Diluted   0.17    0.22    0.03 
Net income per ADS attributable to ordinary shareholders of Baozun Inc.:               
Basic   0.52    0.68    0.10 
Diluted   0.50    0.66    0.09 
Weighted average shares used in calculating net income per ordinary share               
Basic   170,940,612    174,343,867    174,343,867 
Diluted   178,862,592    179,098,979    179,098,979 
                
Net income   29,394    38,968    5,453 
Other comprehensive income, net of tax of nil:               
Foreign currency translation adjustment   11,484    (3,081)   (431)
Comprehensive income   40,878    35,887    5,022 

 

 

 

 

(1) Share-based compensation expenses are allocated in operating expenses items as follows:

 

   For the three months ended September 30, 
   2018   2019 
   RMB   RMB   US$ 
             
Fulfillment   1,610    2,382    333 
Sales and marketing   7,707    5,840    817 
Technology and content   3,690    2,861    400 
General and administrative   8,497    8,378    1,172 
    21,504    19,461    2,722 

 

(2) Including amortization of intangible assets resulting from business acquisition, which amounted to RMB0.4 million for both the three months period ended September 30, 2018 and 2019.

 

(3) Including income tax benefits of RMB0.1 million related to the reversal of deferred tax liabilities, which was recognized on business acquisition for both the three months period ended September 30, 2018 and 2019.

 

 

 

 

Baozun Inc.

Reconciliations of GAAP and Non-GAAP Results

(in thousands, except for share and per ADS data)

         

   For the three months ended September 30, 
   2018   2019 
   RMB   RMB   US$ 
             
Income from operations   39,294    56,082    7,847 
Add: Share-based compensation expenses   21,504    19,461    2,722 
  Amortization of intangible assets resulting from business acquisition      391     391     55 
Non-GAAP income from operations   61,189    75,934    10,624 
                
Net Income   29,394    38,968    5,453 
Add: Share-based compensation expenses   21,504    19,461    2,722 
  Amortization of intangible assets resulting from business acquisition      391     391     55 
Less: Tax effect of amortization of intangible assets resulting from business acquisition   (98)   (98)   (14)
Non-GAAP net income   51,191    58,722    8,216 
                
Net income attributable to ordinary shareholders of Baozun Inc.   29,787    39,352    5,507 
Add: Share-based compensation expenses   21,504    19,461    2,722 
  Amortization of intangible assets resulting from business acquisition      199     199     28 
Less: Tax effect of amortization of intangible assets resulting from business acquisition   (50)   (50)   (7)
Non-GAAP net income attributable to ordinary shareholders of Baozun Inc.   51,440    58,962    8,250 
                
                
Non-GAAP net income attributable to ordinary shareholders of Baozun Inc. per ADS:               
Basic   0.90    1.01    0.14 
Diluted   0.86    0.99    0.14 
Weighted average shares used in calculating net income per ordinary share               
Basic   170,940,612    174,343,867    174,343,867 
Diluted   178,862,592    179,098,979    179,098,979