UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File Number 001-38945

 

VERICITY, INC.

(Exact name of Registrant as specified in its Charter)

 

 

Delaware

 

46-2348863

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

8700 W. Bryn Mawr Avenue, Suite 900S, Chicago Illinois

 

60631

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (312) 288-0073

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name on each exchange on which registered

Common Stock, Par Value $0.001 per share

 

VERY

 

NASDAQ Capital Market

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES  NO  

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES  NO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES  NO 

The number of shares of Registrant’s Common Stock outstanding as of November 14, 2019 was 14,875,000.

 

 


Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

PART I –

 

Financial Information

 

1

Item 1.

 

 

 

 

 

 

Interim Condensed Consolidated Balance Sheets

 

1

 

 

Interim Condensed Consolidated Statements of Operations

 

2

 

 

Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

 

3

 

 

Interim Condensed Consolidated Statements of Changes in Equity

 

4

 

 

Interim Condensed Consolidated Statements of Cash Flows

 

5

 

 

Notes the Interim Condensed Consolidated Financial Statements

 

6

 

 

 

Note 1 – Summary of Significant Accounting Policies

 

6

 

 

 

Note 2 – Investments

 

10

 

 

 

Note 3 – Policy Liabilities

 

15

 

 

 

Note 4 – Reinsurance

 

15

 

 

 

Note 5 – Executive Compensation

 

15

 

 

 

Note 6 – Closed Block

 

16

 

 

 

Note 7 – Commitments and Contingencies

 

18

 

 

 

Note 8 – Assets and Liabilities Measured at Fair Value

 

19

 

 

 

Note 9 – Long and Short-term Debt

 

23

 

 

 

Note 10 – Accumulated Other Comprehensive Income (Loss)

 

23

 

 

 

Note 11 – Business Segments

 

23

 

 

 

Note 12 – Subsequent Events

 

25

 

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

Item 4.

 

Controls and Procedures

 

39

 

 

 

 

 

PART II –

 

Other Information

 

40

Item 1.

 

Legal Proceedings

 

40

Item 1A.

 

Risk Factors

 

40

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

40

Item 3.

 

Default upon Senior Securities

 

40

Item 4.

 

Mine Safety Disclosures

 

40

Item 5.

 

Other Information

 

40

Item 6.

 

Exhibits

 

41

Signature

 

 

 

42

 

 


Part 1. Financial Information

Item I. Financial Statements

Vericity, Inc.

Interim Condensed Consolidated Balance Sheets

(dollars in thousands)

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS:

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed maturities – available-for-sale – at fair value (amortized cost; $301,130

   and $304,303)

 

$

323,727

 

 

$

306,586

 

Equity securities – available-for-sale – at fair value (cost; $104 and $99)

 

 

104

 

 

 

99

 

Equity securities – trading – at fair value (cost; $6,223 and $6,328)

 

 

5,298

 

 

 

4,823

 

Short-term investments - at fair value (amortized cost; $71,190 and $0)

 

 

71,204

 

 

 

 

Mortgage loans (net of valuation allowances of $53 and $236)

 

 

53,112

 

 

 

50,830

 

Limited partnership interests

 

 

 

 

 

118

 

Policyholder loans

 

 

5,874

 

 

 

5,623

 

Total investments

 

 

459,319

 

 

 

368,079

 

Cash and cash equivalents

 

 

79,589

 

 

 

20,984

 

Accrued investment income

 

 

2,592

 

 

 

2,985

 

Reinsurance recoverable

 

 

134,073

 

 

 

136,601

 

Deferred policy acquisition costs

 

 

85,681

 

 

 

84,567

 

Commissions and agent balances (net of allowances of $567 and $562)

 

 

10,697

 

 

 

1,864

 

Intangible assets

 

 

1,655

 

 

 

1,716

 

Deferred income tax assets, net

 

 

7,584

 

 

 

10,663

 

Other assets

 

 

25,507

 

 

 

27,511

 

Total assets

 

 

806,697

 

 

 

654,970

 

LIABILITIES AND EQUITY:

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Future policy benefits and claims

 

 

334,558

 

 

 

320,397

 

Policyholder account balances

 

 

88,947

 

 

 

93,051

 

Other policyholder liabilities

 

 

22,363

 

 

 

25,738

 

Policy dividend obligations

 

 

11,656

 

 

 

9,383

 

Reinsurance liabilities and payables

 

 

6,297

 

 

 

6,167

 

Long-term debt

 

 

15,037

 

 

 

10,294

 

Short-term debt

 

 

3,840

 

 

 

3,072

 

Other liabilities

 

 

15,318

 

 

 

14,678

 

Total liabilities

 

 

498,016

 

 

 

482,780

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, $.001 par value, 30,000,000 shares authorized, 14,875,000 shares, issued and outstanding

 

 

15

 

 

 

 

Additional paid-in capital

 

 

132,818

 

 

 

 

Retained earnings

 

 

165,757

 

 

 

174,558

 

Accumulated other comprehensive income (loss)

 

 

10,091

 

 

 

(2,368

)

Total equity

 

 

308,681

 

 

 

172,190

 

Total liabilities and equity

 

$

806,697

 

 

$

654,970

 

 

See notes to interim condensed consolidated financial statements

1


Vericity, Inc.

Interim Condensed Consolidated Statements of Operations

(dollars in thousands, except earnings per share)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

Net investment income

 

 

4,177

 

 

 

3,817

 

 

 

11,678

 

 

 

11,281

 

Net realized investment (losses) gains

 

 

(213

)

 

 

12

 

 

 

736

 

 

 

133

 

Earned commissions

 

 

4,540

 

 

 

3,420

 

 

 

13,435

 

 

 

10,115

 

Insurance lead sales

 

 

1,650

 

 

 

1,838

 

 

 

4,529

 

 

 

6,143

 

Other income

 

 

39

 

 

 

36

 

 

 

180

 

 

 

193

 

Total revenue

 

 

34,617

 

 

 

31,483

 

 

 

103,862

 

 

 

93,327

 

BENEFITS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life, annuity, and health claim benefits

 

 

16,243

 

 

 

13,484

 

 

 

48,573

 

 

 

40,075

 

Interest credited to policyholder account balances

 

 

900

 

 

 

929

 

 

 

2,538

 

 

 

2,718

 

Operating costs and expenses

 

 

23,554

 

 

 

18,232

 

 

 

60,817

 

 

 

53,260

 

Amortization of deferred policy acquisition costs

 

 

3,029

 

 

 

2,714

 

 

 

9,551

 

 

 

8,330

 

Other expenses

 

 

20

 

 

 

40

 

 

 

62

 

 

 

123

 

Total benefits and expenses

 

 

43,746

 

 

 

35,399

 

 

 

121,541

 

 

 

104,506

 

(Loss) income from operations before income tax

 

 

(9,129

)

 

 

(3,916

)

 

 

(17,679

)

 

 

(11,179

)

Income tax (benefit) expense

 

 

(591

)

 

 

(1,051

)

 

 

(307

)

 

 

(1,915

)

Net (loss) income

 

$

(8,538

)

 

$

(2,865

)

 

$

(17,372

)

 

$

(9,264

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma earnings per share for the periods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Weighted average shares outstanding

 

 

14,875,000

 

 

 

14,875,000

 

 

 

14,875,000

 

 

 

14,875,000

 

Basic earnings per share

 

$

(0.57

)

 

$

(0.19

)

 

$

(1.17

)

 

$

(0.62

)

Diluted earnings per share

 

$

(0.57

)

 

$

(0.19

)

 

$

(1.17

)

 

$

(0.62

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The pro forma earnings per common share—basic and diluted—presented on the above Consolidated Statements of Operations and Comprehensive Income (Loss) is intended to depict the impact of the Conversion because neither Vericity, Inc., nor the Predecessor, had, prior to the Conversion, any outstanding common shares. The above table presents the pro forma net loss and weighted average common shares outstanding used in the computation of earnings per common share and earnings per common share – assuming dilution.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to interim condensed consolidated financial statements

2


Vericity, Inc.

Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

(dollars in thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net (loss) income

 

$

(8,538

)

 

$

(2,865

)

 

$

(17,372

)

 

$

(9,264

)

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on investments

 

 

3,153

 

 

 

(1,156

)

 

 

12,459

 

 

 

(8,980

)

Total comprehensive income (loss)

 

 

3,153

 

 

 

(1,156

)

 

 

12,459

 

 

 

(8,980

)

Total comprehensive (loss) income

 

$

(5,385

)

 

$

(4,021

)

 

$

(4,913

)

 

$

(18,244

)

 

See notes to interim condensed consolidated financial statements

3


Vericity, Inc.

Interim Condensed Consolidated Statements of Changes in Equity

(dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

COMMON STOCK

 

 

 

 

 

 

 

 

Balance – beginning of period

 

$

 

 

$

 

Common stock issued

 

 

15

 

 

 

 

Balance – end of period

 

$

15

 

 

$

-

 

 

 

 

 

 

 

 

 

 

ADDITIONAL PAID-IN CAPITAL

 

 

 

 

 

 

 

 

Balance – beginning of period

 

$

 

 

$

 

Proceeds net of offering costs

 

 

132,818

 

 

 

 

Balance – end of period

 

$

132,818

 

 

$

 

 

 

 

 

 

 

 

 

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

Balance – beginning of period

 

$

174,558

 

 

$

188,405

 

Cumulative effect adjustment from changes in accounting guidance, net of tax

 

 

8,571

 

 

 

 

Balance after adjustments – beginning of period

 

 

183,129

 

 

 

188,405

 

Net (loss) income

 

 

(17,372

)

 

 

(9,264

)

Balance – end of period

 

$

165,757

 

 

$

179,141

 

 

 

 

 

 

 

 

 

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):

 

 

 

 

 

 

 

 

Balance – beginning of period

 

$

(2,368

)

 

$

7,798

 

Other comprehensive income (loss) attributable to the Company

 

 

12,459

 

 

 

(8,980

)

Balance – end of period

 

$

10,091

 

 

$

(1,182

)

TOTAL STOCKHOLDERS' EQUITY

 

$

308,681

 

 

$

177,959

 

 

See notes to interim condensed consolidated financial statements

4


Vericity, Inc.

Interim Condensed Consolidated Statements of Cash Flows

(dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(17,372

)

 

$

(9,264

)

Adjustments to reconcile net (loss) to net cash provided (used) by operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization and other non-cash items

 

 

1,228

 

 

 

1,305

 

Interest credited to policyholder account balances

 

 

2,538

 

 

 

2,718

 

Deferred income tax

 

 

(233

)

 

 

(1,943

)

Realized investment gains

 

 

(736

)

 

 

(133

)

Interest expense

 

 

803

 

 

 

316

 

Change in:

 

 

 

 

 

 

 

 

Trading securities

 

 

(268

)

 

 

(288

)

Accrued investment income

 

 

393

 

 

 

508

 

Reinsurance recoverable

 

 

2,528

 

 

 

3,851

 

Deferred policy acquisition costs

 

 

(1,114

)

 

 

(2,309

)

Commissions and agent balances

 

 

(263

)

 

 

211

 

Other assets

 

 

(3,447

)

 

 

(1,139

)

Insurance liabilities

 

 

8,499

 

 

 

2,924

 

Other liabilities

 

 

707

 

 

 

(1,282

)

Net cash (used) provided by operating activities

 

 

(6,737

)

 

 

(4,525

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Sales, maturities and repayments of:

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

74,202

 

 

 

53,097

 

Equity securities

 

 

 

 

 

10

 

Mortgage loans

 

 

2,439

 

 

 

785

 

Limited partnerships

 

 

152

 

 

 

3,323

 

Purchases of:

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

(71,012

)

 

 

(46,969

)

Short-term investments

 

 

(71,001

)

 

 

 

Mortgage loans

 

 

(4,508

)

 

 

(8,423

)

Limited partnerships

 

 

(38

)

 

 

 

Change in policyholder loans, net

 

 

(251

)

 

 

321

 

Other investments, net

 

 

(3,406

)

 

 

(3,599

)

Net cash (used) provided by investing activities

 

 

(73,423

)

 

 

(1,455

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock in initial public offering, net of underwriting commission and offering costs

 

 

140,572

 

 

 

 

Debt issued

 

 

9,934

 

 

 

13,371

 

Debt repaid

 

 

(5,226

)

 

 

(3,584

)

Deposits to policyholder account balances

 

 

346

 

 

 

498

 

Withdrawals from policyholder account balances

 

 

(6,861

)

 

 

(6,222

)

Net cash provided (used) by financing activities

 

 

138,765

 

 

 

4,063

 

Net increase (decrease) in cash and cash equivalents

 

 

58,605

 

 

 

(1,917

)

Cash and cash equivalents – beginning of period

 

 

20,984

 

 

 

11,766

 

Cash and cash equivalents – end of period

 

$

79,589

 

 

$

9,849

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Non-cash transactions

 

 

 

 

 

 

 

 

Cumulative effect adjustment from changes in accounting guidance, net of tax

 

$

8,571

 

 

 

 

Registration costs included in other assets at December 31, 2018

 

 

7,739

 

 

 

 

 

See notes to interim condensed consolidated financial statements

5


Vericity, Inc.

Notes to Interim Condensed Consolidated Financial Statements

(dollars in thousands)

Note 1 – Summary of Significant Accounting Policies

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Mutual Holding Company (Members Mutual) and its subsidiaries. On August 7, 2019, Vericity, Inc. completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual from mutual to stock form and the acquisition by Vericity, Inc. of all of the capital stock of Members Mutual following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, Vericity, Inc. became the holding company for converted Members Mutual and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC.

Vericity, Inc. operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial, LLC (Efinancial) markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of Vericity, Inc. and subsidiaries for the three and nine months ended September 30, 2019 and September 30, 2018 and at September 30, 2019 and December 31, 2018. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended December 31, 2018. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

6


Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2018, and notes thereto, included in the Form S-1.

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Short-Term Investments

Short-term investments are classified as available-for-sale and are reported at fair value. Changes in fair value are reported as unrealized gains or losses and are a component of accumulated other comprehensive income (AOCI), net of applicable deferred income taxes. Fair value is based on quoted market prices, when available. When quoted market prices are not available, fair value is estimated by discounting fixed maturity securities cash flows to reflect interest rates currently being offered on similar terms to borrowers of similar credit quality, by quoted market prices of comparable instruments, and by independent pricing sources. See Note 7 for further discussion on inputs and assumptions used to estimate fair value.

 

 

Revenue Recognition

We adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 606”) on January 1, 2019. The majority of our revenue-generating arrangements are premiums received from insurance contracts and therefore are excluded from the scope of ASU 606. Life and health insurance contract premiums are recognized as income when due from policyholders. Deposits on deposit-type contracts are entered directly as a liability when cash is received.

 

Commission revenue from the sale of insurance products by Efinancial is recognized once the insurance policy is issued by the insurance company and accepted by the customer (policy placement) and recorded as commission receivable, net of any advances received. Provision is made for commission revenue that, based on experience, will ultimately not be earned due to the customer discontinuing the underlying insurance policy. Commission revenue that Efinancial earns from the sale of insurance products where Efinancial acts as the general agent (wholesale distribution) is recorded net of related commission expense paid to the writing agency.

 

Our primary revenue-generating arrangements that are within the scope of ASU 606 are our brokerage arrangements with third-parties. In these arrangements, our customer is the insurance carrier and we have a single performance obligation to place a policy for the insurance carrier. Our performance obligation is satisfied at the point in time when the policy is placed, which is the point in time when the customer obtains control over the policy and has the right to use and obtain the benefits from the policy. In these arrangements, depending on the number of years the policy is in force, a significant majority of our consideration is received in the first year. In addition to the first-year consideration, depending on the specific carrier and product involved, we may also be entitled to renewal commissions over the period of time the policy remains in force. Our consideration is variable based on the amount of time we estimate a policy will remain in force. We estimate the amount of variable consideration that we expect to receive based on our historical experience or carrier experience to the extent available, industry data and our expectations as to future persistency rates. Additionally, we consider application of the constraint and only recognize the amount of variable consideration that we believe is probable to be received and will not be subject to a significant revenue reversal. We monitor and update this estimate at each reporting date.

 

Because we recognize revenue prior to being entitled to the payment for these renewal commissions, we recognize a contract asset; however, we have determined that the amount of our contract asset is immaterial. Additionally, because our brokerage arrangements consist of a single performance obligation that is satisfied at the point in time that policies are placed, we do not have

7


any remaining performance obligations in our contracts with customers. We have evaluated our arrangements and concluded that none of our brokerage arrangements include a significant financing component, and therefore do not adjust revenue for the time value of money. We have determined that any contract costs (e.g., costs to obtain or costs to fulfill) related to our brokerage arrangements are immaterial.

 

Our Chief Operating Decision Maker makes decisions by analyzing our segment information, which is included in Note 10. For internal decision-making purposes and external reporting purposes, we do not disaggregate revenue beyond our segment information and believe that any further disaggregation is immaterial.

 

Insurance lead sales include the sale of potential life insurance customer leads to outside parties including agencies and unaffiliated insurers. Sales of leads are recorded at the time the lead data is transferred to the customer and recorded as a receivable, net of allowance for returns.

Accounting Standards Adopted

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The guidance is effective for interim and annual periods beginning after December 15, 2017. The core principle of the updated guidance is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments, changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The standard excludes from its scope the accounting for insurance contracts, financial instruments, and certain other agreements that are governed under other GAAP guidance.  The Company adopted the new revenue guidance effective January 1, 2019 using the modified retrospective approach.

The cumulative effect changes to the Interim Condensed Consolidated Balance Sheet for the adoption of the updated guidance on January 1, 2019 were as follows:

 

 

 

Balance at

December 31,

 

 

Adoption

Adjustment

 

 

Balance at

January 1,

 

ASSETS:

 

2018

 

 

Topic 606

 

 

2019

 

Commissions and agent balances

 

$

1,864

 

 

$

8,571

 

 

$

10,435

 

Deferred income tax assets, net

 

$

10,663

 

 

 

 

 

$

10,663

 

Retained earnings

 

$

174,558

 

 

$

8,571

 

 

$

183,129

 

 

8


The impact of adoption on the Interim Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and Interim Condensed Consolidated Balance Sheets as of September 30, 2019 were as follows:

 

 

 

Three Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

4,587

 

 

$

(47

)

 

$

4,540

 

Total revenue

 

 

34,664

 

 

 

(47

)

 

 

34,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(9,082

)

 

$

(47

)

 

$

(9,129

)

Income tax (benefit) expense

 

 

(591

)

 

 

 

 

 

(591

)

Net (loss) income

 

$

(8,491

)

 

$

(47

)

 

$

(8,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

13,283

 

 

$

152

 

 

$

13,435

 

Total revenue

 

 

103,710

 

 

 

152

 

 

 

103,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(17,831

)

 

$

152

 

 

$

(17,679

)

Income tax expense (benefit)

 

 

(307

)

 

 

 

 

 

(307

)

Net (loss) income

 

$

(17,524

)

 

$

152

 

 

$

(17,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

ASSETS:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Commissions and agent balances

 

$

10,545

 

 

$

152

 

 

$

10,697

 

Deferred income tax assets, net

 

$

7,584

 

 

$

 

 

$

7,584

 

LIABILITIES AND EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 

 

$

 

 

$

 

Equity

 

$

 

 

$

 

 

$

 

Retained earnings

 

$

165,605

 

 

$

152

 

 

$

165,757

 

 

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The updated guidance requires changes to the current financial instruments reporting model and is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company expects that the primary effects of the new guidance will be around the accounting for equity investments. All equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification for changes in fair value reported in other comprehensive income (loss) for equity securities with readily determinable fair values. Under the new guidance, changes in the fair value of equity securities will be reported as net realized investment gains (losses) in the Company's consolidated Statement of Operations.

 

9


Note 2 Investments

The Company continuously monitors its investment strategies and individual holdings with consideration of current and projected market conditions, the composition of the Company’s liabilities, projected liquidity and capital investment needs, and compliance with investment policies and state regulatory guidelines.

Available‑for‑Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and Other Than Temporary Impairments (OTTI) loss included in AOCI of fixed maturities available-for-sale are as follows:

 

 

 

September 30, 2019

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

16,308

 

 

$

2,272

 

 

$

 

 

$

18,580

 

 

$

 

U.S. agency mortgage-backed

 

 

40,295

 

 

 

1,136

 

 

 

(32

)

 

 

41,399

 

 

 

 

State and political subdivisions

 

 

20,643

 

 

 

2,137

 

 

 

(1

)

 

 

22,779

 

 

 

 

Corporate and miscellaneous

 

 

137,171

 

 

 

16,018

 

 

 

(707

)

 

 

152,482

 

 

 

 

Foreign government

 

 

131

 

 

 

37

 

 

 

 

 

 

168

 

 

 

 

Residential mortgage-backed securities

 

 

7,075

 

 

 

491

 

 

 

(13

)

 

 

7,553

 

 

 

(277

)

Commercial mortgage-backed securities

 

 

19,724

 

 

 

1,077

 

 

 

(3

)

 

 

20,798

 

 

 

 

Asset-backed securities

 

 

59,783

 

 

 

408

 

 

 

(223

)

 

 

59,968

 

 

 

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

23,576

 

 

$

(979

)

 

$

323,727

 

 

$

(277

)

 

 

 

December 31, 2018

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

11,459

 

 

$

1,181

 

 

$

(129

)

 

$

12,511

 

 

$

 

U.S. agency mortgage-backed

 

 

32,811

 

 

 

332

 

 

 

(562

)

 

 

32,581

 

 

 

 

State and political subdivisions

 

 

23,334

 

 

 

694

 

 

 

(117

)

 

 

23,911

 

 

 

 

Corporate and miscellaneous

 

 

155,372

 

 

 

5,972

 

 

 

(4,428

)

 

 

156,916

 

 

 

 

Foreign government

 

 

131

 

 

 

11

 

 

 

 

 

 

142

 

 

 

 

Residential mortgage-backed securities

 

 

9,786

 

 

 

374

 

 

 

(75

)

 

 

10,085

 

 

 

(269

)

Commercial mortgage-backed securities

 

 

16,409

 

 

 

56

 

 

 

(313

)

 

 

16,152

 

 

 

 

Asset-backed securities

 

 

55,001

 

 

 

117

 

 

 

(830

)

 

 

54,288

 

 

 

 

Total fixed maturities, available-for-sale

 

$

304,303

 

 

$

8,737

 

 

$

(6,454

)

 

$

306,586

 

 

$

(269

)

 

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturities of mortgage-backed and asset-backed securities may be substantially shorter than their contractual maturity because they may require monthly principal installments and such loans may prepay principal. The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

 

 

 

September 30, 2019

 

 

 

Amortized

Cost

 

 

Fair

Value

 

Due in one year or less

 

$

11,853

 

 

$

12,005

 

Due after one year through five years

 

 

35,033

 

 

 

36,739

 

Due after five years through ten years

 

 

28,360

 

 

 

30,494

 

Due after ten years

 

 

98,829

 

 

 

114,593

 

Securities not due at a single maturity date — primarily mortgage and

   asset-backed securities

 

 

127,055

 

 

 

129,896

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

323,727

 

 

Fixed maturities with a carrying value of $5,159 and $4,273 were on deposit with governmental authorities as required by law at September 30, 2019 and December 31, 2018, respectively.

10


The Company’s fixed maturities portfolio was primarily composed of investment grade securities, defined as a security having a rating of Aaa, Aa, A, or Baa from Moody’s, AAA, AA, A, or BBB from Standard & Poor’s, or National Association of Insurance Commissioners (NAIC) rating of NAIC 1 or NAIC 2. Investment grade securities comprised 98.2% and 94.0% of the Company’s total fixed maturities portfolio at September 30, 2019 and December 31, 2018, respectively.

Short-Term Investments

The Company owns $71,204 of U.S. Treasury bills which mature in the first quarter 2020. These bills were purchased after completion of the IPO and the amortized cost of these securities at September 30, 2019 was $71,190.

Mortgage Loans

The Company makes investments in commercial mortgage loans. The Company, along with other investors, owns a pro rata share of each loan. The Company participates in 32 such investment instruments with ownership shares ranging from 3.1% to 30.0% of the trust at September 30, 2019. The Company owns a share of 292 mortgage loans with a loan average balance of $182 and a maximum exposure related to any single loan of $555. Mortgage loan holdings are diversified by geography and property type as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

17,103

 

 

 

32.2

%

 

$

16,081

 

 

 

31.5

%

Office

 

 

12,488

 

 

 

23.5

%

 

 

12,446

 

 

 

24.4

%

Industrial

 

 

8,635

 

 

 

16.2

%

 

 

7,742

 

 

 

15.2

%

Mixed use

 

 

6,296

 

 

 

11.8

%

 

 

6,526

 

 

 

12.8

%

Apartments

 

 

4,238

 

 

 

8.0

%

 

 

4,118

 

 

 

8.1

%

Medical office

 

 

3,191

 

 

 

6.0

%

 

 

2,905

 

 

 

5.7

%

Other

 

 

1,214

 

 

 

2.3

%

 

 

1,248

 

 

 

2.3

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

U.S. Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West South Central

 

$

13,296

 

 

 

25.0

%

 

$

12,223

 

 

 

23.9

%

East North Central

 

 

12,196

 

 

 

22.7

%

 

 

11,262

 

 

 

22.1

%

South Atlantic

 

 

11,777

 

 

 

22.2

%

 

 

12,105

 

 

 

23.7

%

West North Central

 

 

4,339

 

 

 

8.2

%

 

 

4,067

 

 

 

8.0

%

Mountain

 

 

4,191

 

 

 

7.9

%

 

 

4,357

 

 

 

8.5

%

Middle Atlantic

 

 

2,852

 

 

 

5.4

%

 

 

2,714

 

 

 

5.3

%

East South Central

 

 

3,165

 

 

 

6.0

%

 

 

2,903

 

 

 

5.7

%

New England

 

 

137

 

 

 

0.3

%

 

 

144

 

 

 

0.3

%

Pacific

 

 

1,212

 

 

 

2.3

%

 

 

1,291

 

 

 

2.5

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

During the nine months ended September 30, 2019 and 2018, $4,508 and $8,423 of new mortgage loans were purchased respectively, which did not include second lien mortgage loans. There were no taxes, assessments, or any amounts advanced that were not included in the mortgage loan balances at September 30, 2019 and December 31, 2018.  At September 30, 2019, and December 31, 2018, the Company had 5 and 6 mortgage loans with a total carrying value of $530 and $617 that were in a restructured status, respectively. There were no impairments for mortgage loans at September 30, 2019 and December 31, 2018.

11


The changes in the valuation allowance for commercial mortgage loans were as follows:

 

 

 

Nine Months Ended September 30, 2019

 

 

Year Ended December 31, 2018

 

Beginning balance

 

$

236

 

 

$

268

 

Net decrease in valuation allowance

 

 

(183

)

 

 

(32

)

Ending balance

 

$

53

 

 

$

236

 

 

At September 30, 2019 and December 31, 2018, the Company had no mortgage loans that were on nonaccrual status.

At September 30, 2019 and December 31, 2018, the Company had a commitment to make investments in mortgage loans in the amount of $452 and $4,397, respectively.

Limited Partnerships

In 2019, the Company sold all outstanding positions in limited partnerships, which were $118 at December 31, 2018. The Company has no outstanding funding commitments as of September 30, 2019.  

Net Investment Income

The sources of net investment income are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

3,171

 

 

$

3,423

 

 

$

9,613

 

 

$

10,241

 

Policyholder loans

 

 

80

 

 

 

85

 

 

 

292

 

 

 

242

 

Mortgage loans

 

 

715

 

 

 

551

 

 

 

1,999

 

 

 

1,603

 

Short-term investments

 

 

188

 

 

 

 

 

 

188

 

 

 

 

Cash and cash equivalents

 

 

284

 

 

 

34

 

 

 

390

 

 

 

87

 

Dividends on equity securities

 

 

107

 

 

 

106

 

 

 

314

 

 

 

299

 

Gross investment income

 

 

4,545

 

 

 

4,199

 

 

 

12,796

 

 

 

12,472

 

Investment expense

 

 

(368

)

 

 

(382

)

 

 

(1,118

)

 

 

(1,191

)

Net investment income

 

$

4,177

 

 

$

3,817

 

 

$

11,678

 

 

$

11,281

 

 

Investment expenses include investment management fees, some of which include incentives based on market performance, custodial fees and internal costs for investment-related activities.

Net Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Investment (losses) gains from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

198

 

 

$

(43

)

 

$

351

 

 

$

207

 

Equity securities, trading

 

 

(440

)

 

 

98

 

 

 

207

 

 

 

(107

)

Mortgage loans

 

 

40

 

 

 

(35

)

 

 

213

 

 

 

18

 

Limited partnerships

 

 

1

 

 

 

6

 

 

 

(4

)

 

 

53

 

Investment expenses

 

 

(12

)

 

 

(14

)

 

 

(31

)

 

 

(38

)

Total net realized investment (losses) gains

 

$

(213

)

 

$

12

 

 

$

736

 

 

$

133

 

 

Other‑Than‑Temporary Declines in Fair Value

The Company regularly reviews its investments portfolio for factors that may indicate that a decline in the fair value of an investment is other‑than‑temporary. A fixed maturity security is other-than-temporarily impaired if the fair value of the security is less than its amortized cost basis and the Company either intends to sell the fixed maturity security or it is more likely than not the

12


Company will be required to sell the fixed maturity security before recovery of its amortized cost basis. For all other securities in an unrealized loss position in which the Company does not expect to recover the entire amortized cost basis, the security is deemed to be other-than-temporarily impaired for credit reasons.

Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. The Company has developed a consistent methodology and has identified significant inputs for determining whether an OTTI loss has occurred. Some of the factors considered in evaluating whether a decline in fair value is other‑than‑temporary are the financial condition and prospects of the issuer, payment status, the probability of collecting scheduled principal and interest payments when due, credit ratings of the securities, and the duration and severity of the decline.

The credit loss component of a fixed maturity security impairment is calculated as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate of cash flows discounted at the effective rate implicit to the security at the date of purchase or prior impairment. The methodology and assumptions for estimating the cash flows vary depending on the type of security. For mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third‑party sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral characteristics, expectations of delinquency and default rates, and structural support, including subordination and guarantees. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss exists and the security is considered to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is determined to be other-than-temporarily impaired for credit reasons and is recognized as an OTTI loss in earnings. The non-credit component, determined as the difference between the adjusted amortized cost basis and fair value, is recognized as OTTI in other comprehensive (loss) income.

A rollforward of the cumulative credit losses on fixed maturity securities are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Beginning balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

Reduction of credit losses related to securities sold during period

 

 

 

 

 

 

Ending balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

 

Unrealized Losses for Fixed Maturities

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

 

September 30, 2019

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

$

1,612

 

 

$

(3

)

 

$

2,235

 

 

$

(29

)

 

$

3,847

 

 

$

(32

)

State and political subdivisions

 

 

258

 

 

 

(1

)

 

 

 

 

 

 

 

 

258

 

 

 

(1

)

Corporate and miscellaneous

 

 

4,497

 

 

 

(357

)

 

 

3,044

 

 

 

(350

)

 

 

7,541

 

 

 

(707

)

Residential mortgage-backed

 

 

392

 

 

 

(12

)

 

 

7

 

 

 

(1

)

 

 

399

 

 

 

(13

)

Commercial mortgage-backed

 

 

1,098

 

 

 

(3

)

 

 

 

 

 

 

 

 

1,098

 

 

 

(3

)

Asset-backed securities

 

 

24,053

 

 

 

(168

)

 

 

1,559

 

 

 

(55

)

 

 

25,612

 

 

 

(223

)

Total fixed maturities

 

$

31,910

 

 

$

(544

)

 

$

6,845

 

 

$

(435

)

 

$

38,755

 

 

$

(979

)

13


 

December 31, 2018

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,991

 

 

$

(82

)

 

$

1,469

 

 

$

(47

)

 

$

3,460

 

 

$

(129

)

U.S. agency mortgage-backed

 

 

11,420

 

 

 

(171

)

 

 

12,565

 

 

 

(391

)

 

 

23,985

 

 

 

(562

)

State and political subdivisions

 

 

5,420

 

 

 

(63

)

 

 

2,416

 

 

 

(54

)

 

 

7,836

 

 

 

(117

)

Corporate and miscellaneous

 

 

62,162

 

 

 

(3,359

)

 

 

7,310

 

 

 

(1,069

)

 

 

69,472

 

 

 

(4,428

)

Residential mortgage-backed

 

 

4,667

 

 

 

(53

)

 

 

621

 

 

 

(22

)

 

 

5,288

 

 

 

(75

)

Commercial mortgage-backed

 

 

4,948

 

 

 

(117

)

 

 

4,357

 

 

 

(196

)

 

 

9,305

 

 

 

(313

)

Asset-backed securities

 

 

35,372

 

 

 

(703

)

 

 

6,325

 

 

 

(127

)

 

 

41,697

 

 

 

(830

)

Total fixed maturities

 

$

125,980

 

 

$

(4,548

)

 

$

35,063

 

 

$

(1,906

)

 

$

161,043

 

 

$

(6,454

)

 

The indicated gross unrealized losses in all fixed maturity categories decreased to $979 from $6,454 at September 30, 2019 and December 31, 2018, respectively. Based on the Company’s current evaluation of its fixed maturities in an unrealized loss position in accordance with our impairment policy, and the Company’s current intentions regarding these securities, the Company concluded that these securities were not other-than-temporarily impaired.  

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at September 30, 2019.

 

 

 

Unrealized Losses 12 months or less

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

5

 

 

 

5

 

 

 

 

 

 

 

 

 

100

%

State and political subdivision

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

18

 

 

 

14

 

 

 

4

 

 

 

 

 

 

33

%

Residential mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

67

%

Asset-backed securities

 

 

39

 

 

 

39

 

 

 

 

 

 

 

 

 

92

%

Total fixed maturities

 

 

69

 

 

 

65

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Unrealized Losses greater than 12 months

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

6

 

 

 

5

 

 

 

1

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

7

 

 

 

6

 

 

 

1

 

 

 

 

 

 

29

%

Residential mortgage-backed

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

100

%

Total fixed maturities

 

 

16

 

 

 

14

 

 

 

2

 

 

 

 

 

 

 

 

 

14


Note 3 – Policy Liabilities

Future Policy Benefits

Future policy benefits represent the reserve for direct and assumed traditional life insurance policies and annuities in payout status.

The annuities in payout status are certain structured settlement contracts. The policy liability for structured settlement contracts of $18,523 and $16,145 at September 30, 2019 and December 31, 2018, respectively, is computed as the present value of contractually-specified future benefits. The amount included in the policy liability for structured settlements that are life contingent at September 30, 2019 and December 31, 2018, is $13,573 and $11,258, respectively.

To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded. A liability of $4,453 and $2,001 is included as part of the liability for structured settlements with respect to this deficiency at September 30, 2019 and December 31, 2018, respectively. The offset to this liability is recorded as a reduction of the unrealized capital gains included in AOCI.

Participating life insurance in force was 17.5% and 21.9% of the face value of total life at September 30, 2019 and December 31, 2018, respectively.

 

Note 4 Reinsurance

The Company uses reinsurance to mitigate exposure to potential losses, provide additional capacity for growth, and provide greater diversity of business. For ceded reinsurance, the Company remains liable to the extent that reinsuring companies may not be able to meet their obligations under the reinsurance agreements. To manage the risk from failure of a reinsurer to meet its obligations, the Company periodically evaluates the financial condition of all of its reinsurers. No amounts have been recorded in the nine months ended September 30, 2019 and 2018 for amounts anticipated to be uncollectible or for the anticipated failure of a reinsurer to meet its obligations under the contracts.

Reinsurance recoverable is as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Ceded future policy benefits

 

$

114,965

 

 

$

117,035

 

Claims and other amounts recoverable

 

 

19,108

 

 

 

19,566

 

Ending balance

 

$

134,073

 

 

$

136,601

 

 

The reconciliation of direct premiums to net premiums is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Direct premiums

 

$

37,462

 

 

$

35,999

 

 

$

111,190

 

 

$

105,590

 

Assumed premiums

 

 

6,776

 

 

 

5,987

 

 

 

18,686

 

 

 

15,125

 

Ceded premiums

 

 

(19,814

)

 

 

(19,626

)

 

 

(56,572

)

 

 

(55,253

)

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

 

Net policy charges on universal life products were $42, $38, $126 and $126, for the three and nine months ended September 30, 2019 and 2018, respectively, and are included in other income.  

At September 30, 2019 and December 31, 2018, reserves related to fixed‑rate annuity deposits assumed from a former affiliate company amounted to approximately $79,641 and $83,299, respectively, and are included with policyholder account balances in the consolidated balance sheets.

Note 5 Executive Compensation Plan

After completion of the IPO, unvested outstanding awards from the Company’s long-term incentive plan (LTIP) which covered certain members of management and the Company’s Board of Directors became fully vested. In the third quarter 2019, all LTIP related liabilities were paid to all eligible participants and the plan was terminated.  

 

 

15


Note 6 Closed Block

The Closed Block was formed at October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at the inception of the Closed Block. The additional funding was designed to protect the block against future experience, and if the funding is not required for that purpose, is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance (IDOI).

In October 2011, the IDOI approved a reversion of a portion of the initial funding that the Company had determined was not required to fund the Closed Block. The carrying value of the assets transferred from the Closed Block on October 31, 2011, the date of transfer, was $4,397.

The assets and liabilities within the Closed Block are included in the Company’s consolidated financial statements on the same basis as other accounts of the Company. The maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at September 30, 2019 and December 31, 2018 is $9,757 and $9,541 of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience, respectively.

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block, which is referred to as the actuarial calculation. The actuarial calculation projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the actuarial calculation as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales. At September 30, 2019 and December 31, 2018, the Company recognized a policyholder dividend obligation of $11,656 and $9,383, respectively, resulting from the excess of actual cumulative earnings over the expected cumulative earnings and from accumulated net unrealized investment gains that have arisen subsequent to the establishment of the Closed Block.

The impacts on the Company’s comprehensive (loss) income from recognizing a policyholder dividend obligation are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Actual cumulative (loss) income earnings over expected cumulative earnings

 

$

(8,835

)

 

$

(8,668

)

Income tax (benefit) expense

 

 

(1,855

)

 

 

(1,820

)

Net (loss) income impact

 

 

(6,980

)

 

 

(6,848

)

Accumulated net unrealized investment (losses) gains

 

 

(2,821

)

 

 

(715

)

Income tax (benefit) expense

 

 

(592

)

 

 

(150

)

Other comprehensive (loss) income impact

 

 

(2,229

)

 

 

(565

)

Comprehensive (loss) income impact

 

$

(9,209

)

 

$

(7,413

)

 

16


Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

 

 

 

September 30,

 

 

December 31,

 

Closed Block Liabilities

 

2019

 

 

2018

 

Future policy benefits and claims

 

$

47,364

 

 

$

58,468

 

Policyholder account balances

 

 

7,680

 

 

 

8,147

 

Other policyholder liabilities

 

 

2,264

 

 

 

3,856

 

Policyholder dividend obligations

 

 

11,656

 

 

 

9,383

 

Other (assets) liabilities

 

 

(1,071

)

 

 

(1,061

)

Total Closed Block liabilities

 

 

67,893

 

 

 

78,793

 

Assets Designated to the Closed Block

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale (amortized cost $36,164 and

   $34,631, respectively)

 

 

40,616

 

 

 

36,104

 

Policyholder loans

 

 

1,245

 

 

 

1,321

 

Total investments

 

 

41,861

 

 

 

37,425

 

Cash and cash equivalents

 

 

2,317

 

 

 

2,664

 

Premiums due and uncollected

 

 

2,182

 

 

 

2,595

 

Accrued investment income

 

 

428

 

 

 

450

 

Reinsurance recoverable

 

 

25,933

 

 

 

36,900

 

Deferred income tax assets, net

 

 

3,460

 

 

 

5,314

 

Total assets designated to the Closed Block

 

 

76,181

 

 

 

85,348

 

Excess of Closed Block assets over liabilities

 

 

8,288

 

 

 

6,555

 

Amounts included in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized investment gains (losses), net of income tax

 

 

3,517

 

 

 

1,164

 

Allocated to policyholder dividend obligations, net of income tax

 

 

(2,228

)

 

 

(565

)

Total amounts included in accumulated other comprehensive income

 

 

1,289

 

 

 

599

 

Maximum future earnings and accumulated other comprehensive income to

   be recognized from Closed Block assets and liabilities (includes excess

   assets of $9,757 and $9,541, respectively)

 

$

(6,999

)

 

$

(5,956

)

 

 

 

 

September 30,

 

 

December 31,

 

Policyholder Dividend Obligations

 

2019

 

 

2018

 

Beginning balance

 

$

9,383

 

 

$

11,097

 

Impact from earnings allocable to policyholder dividend obligations

 

 

167

 

 

 

47

 

Change in net unrealized investment gains (losses) allocated to policyholder

   dividend obligations

 

 

2,106

 

 

 

(1,761

)

Ending balance

 

$

11,656

 

 

$

9,383

 

 

17


Information regarding the Closed Block revenues and expenses is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance premiums

 

$

1,158

 

 

$

1,054

 

 

$

3,941

 

 

$

4,626

 

Net investment income

 

 

381

 

 

 

398

 

 

 

1,167

 

 

 

1,215

 

Realized investment gains

 

 

88

 

 

 

1

 

 

 

88

 

 

 

37

 

Total revenues

 

 

1,627

 

 

 

1,453

 

 

 

5,196

 

 

 

5,878

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and annuity benefits - including policyholder dividends

   of $145, $562, $814 and $1,208, respectively

 

 

1,338

 

 

 

789

 

 

 

3,828

 

 

 

3,948

 

Interest credited to policyholder account balances

 

 

48

 

 

 

54

 

 

 

146

 

 

 

156

 

General operating expenses

 

 

(250

)

 

 

(43

)

 

 

(99

)

 

 

288

 

Total expenses

 

 

1,136

 

 

 

800

 

 

 

3,875

 

 

 

4,392

 

Revenues, net of expenses before provision for income tax

   expense

 

 

491

 

 

 

653

 

 

 

1,321

 

 

 

1,486

 

Income tax expense (benefit)

 

 

103

 

 

 

137

 

 

 

277

 

 

 

312

 

Revenues, net of expenses and provision for income tax

   expense

 

$

388

 

 

$

516

 

 

$

1,044

 

 

$

1,174

 

 

The Company charges the Closed Block with federal income taxes and state and local premium taxes, policy maintenance costs and investment management expenses relating to the Closed Block as provided in the Closed Block Memorandum.

 

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at September 30, 2019. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

3,598

 

 

$

3,629

 

Due after one year through five years

 

 

6,259

 

 

 

6,482

 

Due after five years through ten years

 

 

6,339

 

 

 

6,846

 

Due after ten years

 

 

18,506

 

 

 

22,187

 

Securities not due at a single maturity date — primarily mortgage and asset-

   backed securities

 

 

1,462

 

 

 

1,472

 

Total fixed maturities

 

$

36,164

 

 

$

40,616

 

 

 

Note 7 Commitments and Contingencies

Litigation

The Company is subject to legal and regulatory actions in the ordinary course of its business. Management does not believe such litigation will have a material impact on the Company’s interim condensed consolidated financial statements. The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible but not probable or, is probable but not reasonably able to be estimated, no accrual is established, but the matter, if material, is disclosed.  We believe there is no individual case pending that is likely to have a material adverse effect on our financial ‎condition or results of operations.

 

Federal Home Loan Bank of Chicago

The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC). As a member, the Company is able to borrow on a collateralized basis from FHLBC which can be used as an alternative source of liquidity. FHLBC membership requires the Company to own member stock. At September 30, 2019, the Company held $104 of FHLBC common stock which allows the Company to borrow up to $2,311. Interest on borrowed funds is charged at variable rates established from time to time by FHLBC and depending on the borrowing option selected at the time of the borrowing. No amounts have been borrowed from the FHLBC as of September 30, 2019 and December 31, 2018.

 

18


Note 8 Assets and Liabilities Measured at Fair Value

Fair value is the estimated price that would be received to sell assets in an orderly transaction between market participants at the measurement date. The Company attempts to establish fair value as an exit price consistent with transactions taking place under normal market conventions. The Company utilizes market observable information to the extent possible and seeks to obtain quoted market prices for all securities. If quoted market prices in active markets are not available, the Company uses a number of methodologies to establish fair value estimates including discounted cash flow models, prices from recently executed transactions of similar securities, or broker/dealer quotes.

Fair values for the Company’s fixed maturities and equity securities are determined by management, utilizing prices obtained from third-party pricing services. Management reviews on an ongoing basis the reasonableness of the methodologies used by the pricing services to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. The main procedure the Company employs in fulfillment of this objective includes back-testing transactions, where past fair value estimates are compared to actual transactions executed in the market on similar dates.

The Company’s assets and liabilities have been classified into a three‑level hierarchy based on the priority of the inputs to the respective valuation technique. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Level 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1 — Unadjusted quoted prices for identical assets in active markets the Company can access. Level 1 assets include securities that are traded in an active exchange market.

Level 2 — This level includes fixed maturities priced principally by independent pricing services using observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model‑derived valuations for which all significant inputs are observable market data. Level 2 instruments include most corporate debt securities and U.S. government and agency mortgage-backed securities that are valued by models using inputs that are derived principally from or corroborated by observable market data. Level 2 instruments also include a private placement equity fund.

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs are unobservable. Level 3 instruments include less liquid assets for which significant inputs are unobservable in the market, such as structured securities and private placement bonds, that require significant management assumptions or estimation in the fair value measurement.

This hierarchy requires the use of observable market data when available.

Certain assets and liabilities are not carried at fair value on a recurring basis, including investments such as mortgage loans, intangible assets, future policy benefits excluding term life reserves and policyholder account balances. Accordingly, such items are only included in the fair value hierarchy disclosure when the items are subject to re-measurement at fair value after initial recognition (for example, when there is evidence of impairment) and the resulting re-measurement is reflected in the consolidated financial statements at the reporting date.

19


Recurring and Non-Recurring Fair Value Measurements

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

 

September 30, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

18,580

 

 

$

 

 

$

18,580

 

U.S. agency mortgage-backed

 

 

 

 

 

41,399

 

 

 

 

 

 

41,399

 

State and political subdivisions

 

 

 

 

 

22,779

 

 

 

 

 

 

22,779

 

Corporate and miscellaneous

 

 

1,599

 

 

 

150,883

 

 

 

 

 

 

152,482

 

Foreign government

 

 

 

 

 

168

 

 

 

 

 

 

168

 

Residential mortgage-backed securities

 

 

 

 

 

7,553

 

 

 

 

 

 

7,553

 

Commercial mortgage-backed securities

 

 

 

 

 

20,798

 

 

 

 

 

 

20,798

 

Asset-backed securities

 

 

 

 

 

56,755

 

 

 

3,213

 

 

 

59,968

 

Total fixed maturities available-for-sale

 

 

1,599

 

 

 

318,915

 

 

 

3,213

 

 

 

323,727

 

      Short-term investments

 

 

71,204

 

 

 

 

 

 

 

 

 

71,204

 

Equity securities, available-for-sale

 

 

 

 

 

104

 

 

 

 

 

 

104

 

Equity securities, trading

 

 

5,298

 

 

 

 

 

 

 

 

 

5,298

 

Total recurring assets

 

$

78,101

 

 

$

319,019

 

 

$

3,213

 

 

$

400,333

 

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

12,510

 

 

$

 

 

$

12,510

 

U.S. agency mortgage-backed

 

 

 

 

 

32,582

 

 

 

 

 

 

32,582

 

State and political subdivisions

 

 

 

 

 

23,911

 

 

 

 

 

 

23,911

 

Corporate and miscellaneous

 

 

1,637

 

 

 

142,507

 

 

 

12,773

 

 

 

156,917

 

Foreign government

 

 

 

 

 

142

 

 

 

 

 

 

142

 

Residential mortgage-backed securities

 

 

 

 

 

10,085

 

 

 

 

 

 

10,085

 

Commercial mortgage-backed securities

 

 

 

 

 

16,151

 

 

 

 

 

 

16,151

 

Asset-backed securities

 

 

 

 

 

53,366

 

 

 

922

 

 

 

54,288

 

Total fixed maturities available-for-sale

 

 

1,637

 

 

 

291,254

 

 

 

13,695

 

 

 

306,586

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities, available-for-sale

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Equity securities, trading

 

 

4,823

 

 

 

 

 

 

 

 

 

4,823

 

Total recurring assets

 

$

6,460

 

 

$

291,353

 

 

$

13,695

 

 

$

311,508

 

 

Summary of Significant Valuation Techniques for Assets and Liabilities on a Recurring Basis

Level 1 securities include principally exchange‑traded funds that are valued based on quoted market prices for identical assets.

All the fair values of the Company’s fixed maturities, and equity securities within Level 2 are based on prices obtained from independent pricing services. All of the Company’s prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type and region of the world, based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type and region. For fixed maturities that do not trade on a daily basis, the pricing services prepare estimates of fair value measurements using their pricing applications which incorporate a variety of inputs including, but not limited to, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and U.S. Treasury curves. Specifically, for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data.  Securities with validated quotes from pricing services are reflected within Level 2 of the fair value hierarchy, as they generally are based on observable pricing for similar assets or other market significant observable inputs.

20


Level 3 fair value classification consists primarily of investments in private placement securities where the fair value of the security is determined by a pricing service using spread matrix pricing which incorporates a discounted cash flow model where one or more of the significant inputs is unobservable in the marketplace.  The remaining securities in Level 3 consist of corporate bonds whose fair values are determined by pricing models where there is a lack of transparency to one or more significant inputs, or broker/dealer quotes. The fair value of a broker-quoted asset is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant. The Company does not adjust broker quotes when used as the fair value measurement for an asset. At September 30, 2019, the Company held 3 securities priced using a broker/dealer quote that was within Level 3.  The fair value of Level 3 liabilities is estimated on the discounted cash flow of contractual payments.

If the Company believes the pricing information received from third-party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service. Historically, the Company has not challenged or updated the prices provided by third-party pricing services. However, any such updates by a pricing service to be more consistent with the presented market observations, or any adjustments made by the Company to prices provided by third-party pricing services would be reflected in the balance sheet for the current period.  

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). Net transfers in and/or out of Level 3 are reported as having occurred at the beginning of the period and are based on observable inputs received from pricing sources; therefore, all realized and unrealized gains and losses on these securities for the period are reflected in the table that follows. A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at September 30, 2019

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

12,773

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12,773

)

 

$

 

Asset-backed securities

 

 

922

 

 

 

 

 

 

6

 

 

 

2,500

 

 

 

 

 

 

(215

)

 

 

 

 

 

3,213

 

Total assets

 

$

13,695

 

 

$

 

 

$

6

 

 

$

2,500

 

 

$

 

 

$

(215

)

 

$

(12,773

)

 

$

3,213

 

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at December 31, 2018

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

22,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,660

)

 

$

(1,250

)

 

$

12,773

 

Asset-backed securities

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

922

 

Total assets

 

$

23,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,738

)

 

$

(1,250

)

 

$

13,695

 

 

The total change in unrealized investment gains (losses) presented in the preceding table represents unrealized gains (losses) only for the current year during which the applicable financial instruments were classified as Level 3. Securities may be transferred in or out of Level 3 based on the availability of observable market information used to determine the fair value of the security. As a result of obtaining new observable market information, there were 29 transfers out of Level 3 into Level 2 in 2019 compared to 1 transfer in 2018. There were no transfers between other levels.    

The following presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company at the period presented.

 

September 30, 2019

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Asset-backed securities

 

$

3,213

 

 

Evaluated Pricing

 

Direct Observations & Observed Comparables

 

N/A

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Corporate and miscellaneous

 

$

12,773

 

 

Matrix pricing

 

Spreads off benchmark yields

 

99-110 bps (102 bps)

 

 

 

 

 

 

 

 

 

 

 

 

21


For the fixed maturities, an increase in spreads off benchmark yields would result in a lower fair value measurement.

Financial Instruments not Measured at Fair Value

The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the consolidated balance sheets are as follows:

 

 

 

 

 

 

 

Estimated Fair Value

 

September 30, 2019

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

53,112

 

 

$

 

 

$

 

 

$

49,972

 

 

$

49,972

 

Policyholder loans

 

 

5,874

 

 

 

 

 

 

 

 

 

7,695

 

 

 

7,695

 

Cash and cash equivalents

 

 

79,589

 

 

 

79,589

 

 

 

 

 

 

 

 

 

79,589

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

21,263

 

 

 

 

 

 

 

 

 

19,191

 

 

 

19,191

 

Long/short-term debt

 

 

18,877

 

 

 

 

 

 

 

 

 

21,438

 

 

 

21,438

 

Policyholder account balances

 

 

88,947

 

 

 

 

 

 

 

 

 

91,652

 

 

 

91,652

 

 

 

 

 

 

 

 

Estimated Fair Value

 

December 31, 2018

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

50,830

 

 

$

 

 

$

 

 

$

46,629

 

 

$

46,629

 

Policyholder loans

 

 

5,623

 

 

 

 

 

 

 

 

 

7,355

 

 

 

7,355

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

18,774

 

 

 

 

 

 

 

 

 

17,090

 

 

 

17,090

 

Long/short-term debt

 

 

13,366

 

 

 

 

 

 

 

 

 

12,992

 

 

 

12,992

 

Policyholder account balances

 

 

93,051

 

 

 

 

 

 

 

 

 

88,513

 

 

 

88,513

 

 

The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.

Mortgage Loans — Fair value was based on the discounted value of future cash flows for all first mortgage loans adjusted for specific loan risk. The discount rate was based on the rate that would be offered for similar loans at the reporting date. Fair value excludes $3,193 and $3,262 of second and mezzanine mortgages carried at cost which fair value is not measurable at September 30, 2019 and December 31, 2018, respectively.

Policyholder Loans Fair value of policyholder loans are estimated using discounted cash flows using risk-free interest rates with no adjustment for borrower credit risk as these loans are fully collateralized by the cash value of the underlying insurance policy.  

Future Policy Benefits and Policyholder Account Balances — For deposit liabilities with interest rate guarantees greater than one year or with defined maturities, the fair value was estimated by calculating an average present value of expected cash flows over a broad range of interest rate scenarios using the current market risk‑free interest rates adjusted for spreads required for publicly traded bonds issued by comparably rated insurers. For deposit liabilities with interest rate guarantees of less than one year, the fair value was based on the amount payable on demand at the reporting date.

Long/short-term debt — Fair value was calculated using the discounted value of future cash flows method. The discount rate was based on the rate that is commensurable to the level of risk. The carrying amounts reported on the consolidated balance sheets has been divided in to short and long-term based upon expected maturity dates.

22


Note 9Long and Short-term Debt

The Company originally entered into a financing arrangement with an external party in January 2018, from which the Company receives an advanced commission-based payment for certain insurance segment term policies sold through the Agency segment, in exchange for a level commission that is paid by the Company over the period the policy remains in-force. The Company’s arrangement with the external party allows the Company to finance up to $23,000 of commission. At September 30, 2019 and December 31, 2018, the Company had a net advance of $17,560 and $13,366, respectively, under this arrangement. At September 30, 2019, the Company expects to pay back the aggregate amounts as presented in the following table.

 

Due in one year or less

 

$

3,840

 

Due after one year through two years

 

 

2,360

 

Due after two years through three years

 

 

2,143

 

Due after three years through four years

 

 

1,993

 

Due after four years through five years

 

 

1,880

 

Due after five years

 

 

14,804

 

Less discount

 

 

(8,143

)

Total long/short-term debt

 

$

18,877

 

 

Note 10 Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2019

 

$

362

 

 

$

(2,730

)

 

$

(2,368

)

Other comprehensive income (loss)

 

 

 

 

 

15,772

 

 

 

15,772

 

Income tax (expense) benefit

 

 

 

 

 

(3,313

)

 

 

(3,313

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

12,459

 

 

 

12,459

 

Balance at September 30, 2019

 

$

362

 

 

$

9,729

 

 

$

10,091

 

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2018

 

$

362

 

 

$

7,436

 

 

$

7,798

 

Other comprehensive (loss) income

 

 

 

 

 

(11,367

)

 

 

(11,367

)

Income tax benefit (expense)

 

 

 

 

 

2,387

 

 

 

2,387

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

(8,980

)

 

 

(8,980

)

Balance at September 30, 2018

 

$

362

 

 

$

(1,544

)

 

$

(1,182

)

 

Note 11 Business Segments

The Company’s current operations were organized into three reportable segments: Insurance, Agency, and Corporate.  

The Insurance segment is composed of three broad lines consisting of Direct Life, Closed Block, and Assumed Life and Annuities. Direct Life and the Closed Block are distinct operations; the assumed business and the small amount of structured settlements are all blocks in runoff from a prior management arrangement.

The Agency segment includes the insurance distribution operations of the Company and includes commission revenue from the sale of Fidelity Life products.  

The Corporate segment includes certain expenses that are corporate expenses or that will benefit the overall organization and are not allocated to a segment. This segment also recognizes investment income on cash and invested assets held mainly as a result of the IPO.

All intercompany accounts and transactions have been eliminated in consolidation, including any profit or loss from the sale of Insurance segment products through the Agency segment.

23


The segment results are as follows:

 

 

 

Three Months Ended September 30, 2019

 

 

Three Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

24,424

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

24,424

 

 

$

22,360

 

 

$

 

 

$

 

 

$

 

 

$

22,360

 

Net investment income

 

 

3,792

 

 

 

-

 

 

 

476

 

 

 

(91

)

 

 

4,177

 

 

 

3,839

 

 

 

 

 

 

81

 

 

 

(103

)

 

 

3,817

 

Net realized investment (losses)

   gains

 

 

(213

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(213

)

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Earned commissions from

   external customers

 

 

 

 

 

4,540

 

 

 

 

 

 

 

 

 

4,540

 

 

 

 

 

 

3,420

 

 

 

 

 

 

 

 

 

3,420

 

Intersegment earned commissions

 

 

 

 

 

5,035

 

 

 

 

 

 

(5,035

)

 

 

 

 

 

 

 

 

7,625

 

 

 

 

 

 

(7,625

)

 

 

 

Other income

 

 

39

 

 

 

1,650

 

 

 

-

 

 

 

-

 

 

 

1,689

 

 

 

36

 

 

 

1,838

 

 

 

 

 

 

 

 

 

1,874

 

Total revenues

 

 

28,042

 

 

 

11,225

 

 

 

476

 

 

 

(5,126

)

 

 

34,617

 

 

 

26,247

 

 

 

12,883

 

 

 

81

 

 

 

(7,728

)

 

 

31,483

 

Life and annuity benefits

 

 

17,143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,143

 

 

 

14,413

 

 

 

 

 

 

 

 

 

 

 

 

14,413

 

Operating costs and expenses

 

 

8,851

 

 

 

13,577

 

 

 

4,216

 

 

 

(3,090

)

 

 

23,554

 

 

 

7,059

 

 

 

13,029

 

 

 

1,340

 

 

 

(3,196

)

 

 

18,232

 

Amortization of deferred policy

   acquisition costs

 

 

4,256

 

 

 

-

 

 

 

-

 

 

 

(1,227

)

 

 

3,029

 

 

 

3,835

 

 

 

 

 

 

 

 

 

(1,121

)

 

 

2,714

 

Amortization of intangible assets

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

40

 

Total benefits and expenses

 

 

30,250

 

 

 

13,597

 

 

 

4,216

 

 

 

(4,317

)

 

 

43,746

 

 

 

25,307

 

 

 

13,069

 

 

 

1,340

 

 

 

(4,317

)

 

 

35,399

 

(Loss) income from operations before income tax

 

$

(2,208

)

 

$

(2,372

)

 

$

(3,740

)

 

$

(809

)

 

$

(9,129

)

 

$

940

 

 

$

(186

)

 

$

(1,259

)

 

$

(3,411

)

 

$

(3,916

)

 

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

73,304

 

 

$

 

 

$

 

 

$

 

 

$

73,304

 

 

$

65,462

 

 

$

 

 

$

 

 

$

 

 

$

65,462

 

Net investment income

 

 

11,328

 

 

 

 

 

 

651

 

 

 

(301

)

 

 

11,678

 

 

 

11,355

 

 

 

 

 

 

211

 

 

 

(285

)

 

 

11,281

 

Net realized investment (losses)

   gains

 

 

736

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

133

 

Earned commissions from

   external customers

 

 

 

 

 

13,435

 

 

 

 

 

 

 

 

 

13,435

 

 

 

 

 

 

10,115

 

 

 

 

 

 

 

 

 

10,115

 

Intersegment earned commissions

 

 

 

 

 

16,874

 

 

 

 

 

 

(16,874

)

 

 

 

 

 

 

 

 

22,158

 

 

 

 

 

 

(22,158

)

 

 

 

Other income

 

 

180

 

 

 

4,529

 

 

 

 

 

 

 

 

 

4,709

 

 

 

193

 

 

 

6,143

 

 

 

 

 

 

 

 

 

6,336

 

Total revenues

 

 

85,548

 

 

 

34,838

 

 

 

651

 

 

 

(17,175

)

 

 

103,862

 

 

 

77,143

 

 

 

38,416

 

 

 

211

 

 

 

(22,443

)

 

 

93,327

 

Life and annuity benefits

 

 

51,111

 

 

 

 

 

 

 

 

 

 

 

 

51,111

 

 

 

42,793

 

 

 

 

 

 

 

 

 

 

 

 

42,793

 

Operating costs and expenses

 

 

24,330

 

 

 

39,073

 

 

 

7,350

 

 

 

(9,936

)

 

 

60,817

 

 

 

21,345

 

 

 

38,836

 

 

 

3,766

 

 

 

(10,687

)

 

 

53,260

 

Amortization of deferred policy

   acquisition costs

 

 

12,930

 

 

 

 

 

 

 

 

 

(3,379

)

 

 

9,551

 

 

 

11,691

 

 

 

 

 

 

 

 

 

(3,361

)

 

 

8,330

 

Amortization of intangible assets

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

123

 

Total benefits and expenses

 

 

88,371

 

 

 

39,135

 

 

 

7,350

 

 

 

(13,315

)

 

 

121,541

 

 

 

75,829

 

 

 

38,959

 

 

 

3,766

 

 

 

(14,048

)

 

 

104,506

 

(Loss) income from operations before income tax

 

$

(2,823

)

 

$

(4,297

)

 

$

(6,699

)

 

$

(3,860

)

 

$

(17,679

)

 

$

1,314

 

 

$

(543

)

 

$

(3,555

)

 

$

(8,395

)

 

$

(11,179

)

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

Total investments, cash and cash equivalents

 

$

397,129

 

 

$

1,924

 

 

$

139,855

 

 

$

538,908

 

 

$

386,254

 

 

$

590

 

 

$

2,219

 

 

$

389,063

 

Commissions and agent balances

 

 

(14,275

)

 

 

24,972

 

 

 

-

 

 

 

10,697

 

 

 

(13,160

)

 

 

15,024

 

 

 

 

 

 

1,864

 

Deferred policy acquisition costs

 

 

85,681

 

 

 

-

 

 

 

-

 

 

 

85,681

 

 

 

84,567

 

 

 

 

 

 

 

 

 

84,567

 

Intangible assets

 

 

 

 

 

1,655

 

 

 

 

 

 

1,655

 

 

 

 

 

 

1,716

 

 

 

 

 

 

1,716

 

Reinsurance recoverable

 

 

134,073

 

 

 

-

 

 

 

-

 

 

 

134,073

 

 

 

136,601

 

 

 

 

 

 

 

 

 

136,601

 

Deferred income tax (liabilities)

   assets, net

 

 

(9,299

)

 

 

-

 

 

 

16,883

 

 

 

7,584

 

 

 

(6,548

)

 

 

 

 

 

17,211

 

 

 

10,663

 

Other

 

 

22,381

 

 

 

3,255

 

 

 

2,463

 

 

 

28,099

 

 

 

18,468

 

 

 

2,584

 

 

 

9,444

 

 

 

30,496

 

Total assets

 

$

615,690

 

 

$

31,806

 

 

$

159,201

 

 

$

806,697

 

 

$

606,182

 

 

$

19,914

 

 

$

28,874

 

 

$

654,970

 

 

The Company’s investment in equity method investees and the related equity income is attributable to the Corporate segment.

All the Company’s significant revenues and long-lived assets are located in the United States, which is the Company’s country of domicile.

24


 

Note 12 Subsequent Events

On November 6, 2019, the Company announced that its Board of Directors had declared a special one-time cash ‎distribution of $6.25 per share to common stockholders of record on November 21, 2019, to be paid on December 6, ‎‎2019. Based on the current number of shares outstanding, the cash distribution is expected to total approximately $93 million. The cash distribution was declared after the completion of a capital needs assessment undertaken by Vericity, Inc. ‎management at the direction of the Board of Directors following the closing of the Company’s IPO.‎

 

25


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Three- and Nine-Month Periods Ended September 30, 2019 and 2018

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Form 10-Q contains “forward-looking” statements that are intended to enhance the reader’s ability to assess our future financial and business performance. Forward-looking statements include, but are not limited to, statements that represent our beliefs concerning future operations, strategies, financial results or other developments, and contain words and phrases such as “may,” “expects,” “should,” “believes,” “anticipates,” “estimates,” “intends” or similar expressions. In addition, statements that refer to our future financial performance, anticipated growth and trends in our business and in our industry and other characterizations of future events or circumstances are forward-looking statements. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual results could be materially different.

Consequently, such forward-looking statements should be regarded solely as our current plans, estimates and beliefs with respect to, among other things, future events and financial performance. Except as required under the federal securities laws, we do not intend, and do not undertake, any obligation to update any forward-looking statements to reflect future events or circumstances after the date of such statements.

The forward-looking statements include, among other things, those items listed below:

 

future economic conditions in the markets in which we compete that could be less favorable than expected and could have impacts on demand for our products and services;

 

our ability to grow and develop our Agency business through expansion of retail call centers, wholesale operations and other areas of opportunity;

 

our ability to grow and develop our insurance business and successfully develop and market new products;

 

our ability to enter new markets successfully and capitalize on growth opportunities either through acquisitions or organically;

 

financial market conditions, including, but not limited to, changes in interest rates and the level and trends of stock market prices causing a reduction of investment income or realized losses and reduction in the value of our investment portfolios;

 

increased competition in our businesses, including the potential impacts of aggressive price competition by other insurance companies, payment of higher commissions to agents that could affect demand for our insurance products and impact the ability to grow and retain agents in our Agency segment and the entry of new competitors and the development of new products by new or existing competitors, resulting in a reduction in the demand for our products and services;

 

the effect of legislative, judicial, economic, demographic and regulatory events in the jurisdictions where we do business;

 

the effect of challenges to our patents and other intellectual property;

 

costs, availability and collectability of reinsurance;

 

the potential impact on our reported net income that could result from the adoption of future Accounting Standards issued by the Financial Accounting Standards Board or other standard-setting bodies;

 

the inability to maintain or grow our strategic partnerships or our inability to realize the expected benefits from our relationship with the standby purchaser;

 

the inability to manage future growth and integration of our operations; and

 

changes in industry trends and financial strength ratings assigned by nationally recognized rating organizations.

You should review carefully the section captioned “Risk Factors” in our Form S-1 declared effective by the Securities and Exchange Commission on June 20, 2019 (File No. 333-231952), for a complete discussion of the material risks of an investment in our common stock.

26


Overview

We provide life insurance protection targeted to the middle American market. We believe there is a substantial unmet need for life insurance, particularly among domestic households with annual incomes of between $50,000 and $125,000, a market we refer to as our target Middle Market. We differentiate our product and service offerings through innovative product design and sales processes, with an emphasis on rapidly issued products that are not medically underwritten at the time of sale.

We conduct our business through our two operating subsidiaries, Fidelity Life, an Illinois-domiciled life insurance company, and Efinancial, a call center-based insurance agency. Efinancial sells Fidelity Life products through its own call center distribution platform, independent agents and other marketing organizations. Efinancial, in addition to offering Fidelity Life products, sells insurance products of unaffiliated carriers. We report our operating results in three segments: Agency, Insurance and Corporate.

Agency Segment

This segment primarily consists of the operations of Efinancial. Efinancial is a call center-based insurance agency that markets life insurance for Fidelity Life and unaffiliated insurance companies. Efinancial’s primary operations are conducted through employee agents from two call center locations, which we refer to as our retail channel. In addition, Efinancial operates as a wholesale agency, assisting independent agents that seek to produce business for the carriers that Efinancial represents, which we refer to as our wholesale channel. The agency segment’s main source of revenue is commissions earned on the sale of insurance policies sold through our retail and wholesale channels. Efinancial also generates data and click-through revenue (reported as part of Insurance Lead Sales on the related Statements of Operations) through its eCoverage web presence.

Agency segment expenses consist of marketing costs to acquire potential customers, salary and bonuses paid to our employee agents, salary and other costs of employees involved in managing the underwriting process for our insurance applications, sales management, agent licensing, training and compliance costs. Other Agency segment expenses include costs associated with financial and administrative employees, facilities rent, and information technology. After payroll, the most significant Agency segment expense is the cost of acquiring leads. We partially offset our sales leads expense through advertising revenues from individuals who click on specific advertisements while viewing one of our web pages, and through the resale of leads that are not well suited for our call center.

Insurance Segment

This segment consists of the operations of Fidelity Life. Fidelity Life underwrites primarily term life insurance through Efinancial and a diverse group of independent insurance distributors. Fidelity Life specializes in life insurance products that can be issued immediately or within a short period following a sales call, using non-medical underwriting at the time of policy issuance.

Fidelity Life engages in the following business lines:

Core Life - Our core life insurance business is the primary business of the insurance segment. Core life represents a significant portion of the insurance business written by Fidelity Life since it resumed independent operations in 2005. Our core life business consists of in­force policies that are considered to be of high strategic importance to Fidelity Life.

Non­Core Life - Our non­core life business consists of: products that are currently being marketed but are not deemed to be of high strategic importance to the Company; in­force policies from product lines introduced since Fidelity Life resumed independent operations in 2005, but were subsequently discontinued; and an older annuity block of business that was not included in the Closed Block.

Closed Block - Our Closed Block represents all in­force participating insurance policies of Fidelity Life. The Closed Block was established in connection with our 2007 reorganization into a mutual holding company structure.

Annuities and Assumed Life. We have assumed reinsurance commitments with respect to annuity contract-holder deposits and a block of life insurance contracts that were ceded by former affiliates of Fidelity Life. On March 29, 2019, one of these former affiliates recaptured the majority of the assumed block of life business. The annuity deposits were ceded to Fidelity Life through two contracts entered into in the early 1990s. These annuity and assumed life deposits are now largely in run­off, with only minor amounts of new deposits each year. There are minimal remaining surrender charges associated with the assumed annuity contracts.

Insurance segment revenues consist of net insurance premiums, net investment income, and net realized gains (losses) on investments. We recognize premium revenue from our policyholders. We purchase reinsurance coverage to help manage the risk on our insurance policies by paying, or ceding, a portion of the policyholder premiums to the reinsurance company. Our net insurance premiums reflect amounts collected from policyholders, plus premiums assumed under reinsurance agreements less premiums ceded to reinsurance companies. Net investment income represents primarily interest income earned on fixed maturity security investments. We also realize gains and losses on sales of investment securities.

27


Insurance segment expenses consist of benefits paid to policyholders or their beneficiaries under life insurance policies. Benefit expenses also include additions to the reserve for future policyholder benefits to recognize our estimated future obligations under the policies. Benefit expenses are shown net of amounts ceded under our reinsurance contracts. Our insurance segment also incurs policy acquisition costs that consist of commissions paid to agents, policy underwriting and issue costs and variable sales costs. A portion of these policy acquisition costs are deferred and expensed over the life of the insurance policies acquired during the period. In addition to policy acquisition costs, we incur expenses that vary based on the number of contracts that we have in-force, or variable policy administrative costs. These variable costs consist of expenses paid to third-party administrators based on rates for each policy administered. Our insurance operations also incur overhead costs for functional and administrative staff to support insurance operations, financial reporting and information technology.

Corporate Segment

The results of this segment consist of net investment income and realized investment gains (losses) earned on nominal invested assets. We also include certain corporate expenses that are not allocated to our other segments, including expenses of Vericity, Inc., board expenses, executive management time spent on corporate matters, and financial reporting and auditing costs related to our consolidation and internal controls.

Critical Accounting Policies

Our critical accounting policies are described in Note 1—Basis of Presentation and Summary of Significant Accounting Policies to our Interim Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q as well as the Company’s Form S-1. The accounting policies discussed in this section are those that we consider to be the most critical to an understanding of our Interim Condensed Consolidated Financial Statements. The preparation of the Interim Condensed Consolidated Financial Statements in conformity with GAAP requires management to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, expenses and related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions and may affect our financial position and results of operations.

Results of Operations

The major components of operating revenues, benefits and expenses and net (loss) income were as follows:

Vericity, Inc. Consolidated Results of Operations

(dollars in thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Revenues

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

Net investment income

 

 

4,177

 

 

 

3,817

 

 

 

11,678

 

 

 

11,281

 

Net realized investment (losses) gains

 

 

(213

)

 

 

12

 

 

 

736

 

 

 

133

 

Earned commissions

 

 

4,540

 

 

 

3,420

 

 

 

13,435

 

 

 

10,115

 

Insurance lead sales

 

 

1,650

 

 

 

1,838

 

 

 

4,529

 

 

 

6,143

 

Other income

 

 

39

 

 

 

36

 

 

 

180

 

 

 

193

 

Total revenues

 

 

34,617

 

 

 

31,483

 

 

 

103,862

 

 

 

93,327

 

Benefits and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life, annuity, and health claim benefits

 

 

16,243

 

 

 

13,484

 

 

 

48,573

 

 

 

40,075

 

Interest credited to policyholder account balances

 

 

900

 

 

 

929

 

 

 

2,538

 

 

 

2,718

 

Operating costs and expenses

 

 

23,554

 

 

 

18,232

 

 

 

60,817

 

 

 

53,260

 

Amortization of deferred policy acquisition costs

 

 

3,029

 

 

 

2,714

 

 

 

9,551

 

 

 

8,330

 

Other expenses

 

 

20

 

 

 

40

 

 

 

62

 

 

 

123

 

Total benefits and expenses

 

 

43,746

 

 

 

35,399

 

 

 

121,541

 

 

 

104,506

 

(Loss) income before income taxes

 

 

(9,129

)

 

 

(3,916

)

 

 

(17,679

)

 

 

(11,179

)

Income tax (benefit) expense

 

 

(591

)

 

 

(1,051

)

 

 

(307

)

 

 

(1,915

)

Net (loss) income

 

$

(8,538

)

 

$

(2,865

)

 

$

(17,372

)

 

$

(9,264

)

 

28


Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018

Total Revenues

For the three months ended September 30, 2019, total revenues were $34.6 million compared to $31.5 million for the three months ended September 30, 2018. This increase of $3.1 million resulted from higher net insurance premiums and earned commissions primarily due to a shift in business from intersegment to external distributors, partially offset by lower net realized investment (losses) gains and a decrease in insurance lead sales.

Benefits and Expenses

For the three months ended September 30, 2019, total benefits and expenses were $43.7 million compared to $35.4 million for the three months ended September 30, 2018. This increase of $8.3 million was primarily due to higher operating costs and expenses which includes $5.9 million of accelerated vesting of incentive compensation related to the completion of the IPO, life, annuity, and health claim benefits and amortization of deferred policy acquisition costs.

(Loss) Income Before Income Taxes

For the three months ended September 30, 2019, we had a loss before taxes of $9.1 million compared to a loss before taxes of $3.9 million for the three months ended September 30, 2018. The higher loss of $5.2 million was due to increased insurance operating costs and expenses, life, annuity, and health claim benefits, higher amortization of deferred policy acquisition and lower net realized investment gains and losses, partially offset by net insurance premiums.

Nine months ended September 30, 2019 Compared to the Nine months ended September 30, 2018

Total Revenues

For the nine months ended September 30, 2019, total revenues were $103.9 million compared to $93.3 million for the nine months ended September 30, 2018. This increase of $10.6 million resulted from higher net insurance premiums, higher earned commissions primarily due to a shift in business from intersegment to external distributors and higher net realized investment gains, partially offset by a decrease in insurance lead sales.

Benefits and Expenses

For the nine months ended September 30, 2019, total benefits and expenses were $121.5 million compared to $104.5 million for the nine months ended September 30, 2018. This increase of $17.0 million was primarily due to higher life, annuity, and health claim benefits, operating costs and expenses which includes $5.9 million of accelerated vesting of incentive compensation related to the completion of the IPO, and amortization of deferred policy acquisition costs.

(Loss) Income Before Income Taxes

For the nine months ended September 30, 2019, we had a loss before taxes of $17.7 million compared to a loss before taxes of  $11.2 million for the nine months ended September 30, 2018. This increased loss of $6.5 million was due to higher life, annuity, and health claim benefits, operating costs and expenses and amortization of deferred policy acquisition costs, partially offset by an increase in net insurance premiums and earned commissions.

29


Analysis of Segment Results

Reconciliation of Segment Results to Consolidated Results

The following analysis reconciles the reported segment results to the Vericity, Inc. total consolidated results. The main difference was the intercompany eliminations.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

(Loss) income before income taxes by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency operations

 

$

(2,372

)

 

$

(186

)

 

$

(4,297

)

 

$

(543

)

Insurance operations

 

 

(2,208

)

 

 

940

 

 

 

(2,823

)

 

 

1,314

 

Corporate operations

 

 

(3,740

)

 

 

(1,259

)

 

 

(6,699

)

 

 

(3,555

)

Eliminations

 

 

(809

)

 

 

(3,411

)

 

 

(3,860

)

 

 

(8,395

)

(Loss) income from operations before income taxes

 

 

(9,129

)

 

 

(3,916

)

 

 

(17,679

)

 

 

(11,179

)

Income tax (benefit) expense

 

 

(591

)

 

 

(1,051

)

 

 

(307

)

 

 

(1,915

)

Net (loss) income

 

$

(8,538

)

 

$

(2,865

)

 

$

(17,372

)

 

$

(9,264

)

 

Agency Segment

The results of our Agency segment were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned commissions

 

$

9,575

 

 

$

11,045

 

 

$

30,309

 

 

$

32,273

 

Insurance lead sales

 

 

1,650

 

 

 

1,838

 

 

 

4,529

 

 

 

6,143

 

Total revenues

 

 

11,225

 

 

 

12,883

 

 

 

34,838

 

 

 

38,416

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

13,577

 

 

 

13,029

 

 

 

39,073

 

 

 

38,836

 

Amortization of intangibles

 

 

20

 

 

 

40

 

 

 

62

 

 

 

123

 

Total expenses

 

 

13,597

 

 

 

13,069

 

 

 

39,135

 

 

 

38,959

 

(Loss) income before income taxes

 

$

(2,372

)

 

$

(186

)

 

$

(4,297

)

 

$

(543

)

 

Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018

Earned Commissions

For the three months ended September 30, 2019, earned commissions were $9.6 million compared to $11.0 million for the three months ended September 30, 2018. This decrease of $1.4 million resulted from lower sales in our retail channel, which was primarily due to shift in business mix to more guaranteed issue products and lower agent headcount.

Insurance Lead Sales

For the three months ended September 30, 2019, insurance lead sales were $1.7 million compared to $1.8 million for the three months ended September 30, 2018. This decrease of $0.1 million was primarily due to a management decision to reduce external lead sales and maximize retail channel sales.

Operating Costs and Expenses

For the three months ended September 30, 2019, operating costs and expenses were $13.6 million compared to $13.0 million for the three months ended September 30, 2018. This increase of $0.6 million was primarily due to a $1.2 million increase in overhead expenses, which includes $0.9 million of accelerated vesting of incentive compensation related to the completion of the IPO partially offset by lower variable cost of sales of $0.6 million, which was mainly driven by lower retail earned commissions.

 

30


(Loss) Income Before Income Taxes

For the three months ended September 30, 2019, the Agency segment incurred a net loss of $2.4 million compared to net loss of $0.2 million for the three months ended September 30, 2018. This increase in net loss of $2.2 million was the result of lower earned commissions and higher operating costs and expenses.

Nine Months Ended September 30, 2019 Compared to the Nine months Ended September 30, 2018

Earned Commissions

For the nine months ended September 30, 2019, earned commissions were $30.3 million compared to $32.3 million for the nine months ended September 30, 2018. This decrease of $2.0 million resulted from lower sales in our retail channel, which was primarily due to shift in business mix to more guaranteed issue products and lower agent headcount, partially offset by growth in our wholesale channel.

Insurance Lead Sales

For the nine months ended September 30, 2019, insurance lead sales were $4.5 million compared to $6.1 million for the nine months ended September 30, 2018. This decrease of $1.6 million was primarily due to a management decision to reduce external lead sales and maximize retail channel sales.

Operating Costs and Expenses

For the nine months ended September 30, 2019, operating costs and expenses were $39.1 million compared to $38.8 million for the nine months ended September 30, 2018. This increase of $0.3 million was due to a $1.9 million increase in overhead expenses, primarily due to $0.9 million of accelerated vesting of incentive compensation related to the completion of the IPO and increases in non-agent staff costs partially offset by lower variable cost of sales of $1.6 million, which was mainly driven by lower retail earned commissions.

 

(Loss) Income Before Income Taxes

For the nine months ended September 30, 2019, the Agency segment incurred a net loss of $4.3 million compared to a net loss of $0.5 million for the nine months ended September 30, 2018. This increase in net loss of $3.8 million was the result of lower earned commissions, lower lead sales revenue, and higher operating costs and expenses.

Insurance Segment

The results of our Insurance segment were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

Net investment income

 

 

3,792

 

 

 

3,839

 

 

 

11,328

 

 

 

11,355

 

Net realized investment (losses) gains

 

 

(213

)

 

 

12

 

 

 

736

 

 

 

133

 

Other income

 

 

39

 

 

 

36

 

 

 

180

 

 

 

193

 

Total revenues

 

 

28,042

 

 

 

26,247

 

 

 

85,548

 

 

 

77,143

 

Benefits and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and annuity benefits

 

 

16,243

 

 

 

13,484

 

 

 

48,573

 

 

 

40,075

 

Interest credited to policyholder account balances

 

 

900

 

 

 

929

 

 

 

2,538

 

 

 

2,718

 

Operating costs and expenses

 

 

8,851

 

 

 

7,059

 

 

 

24,330

 

 

 

21,345

 

Amortization of deferred policy acquisition costs

 

 

4,256

 

 

 

3,835

 

 

 

12,930

 

 

 

11,691

 

Total benefits and expenses

 

 

30,250

 

 

 

25,307

 

 

 

88,371

 

 

 

75,829

 

(Loss) income before income taxes

 

$

(2,208

)

 

$

940

 

 

$

(2,823

)

 

$

1,314

 

 

31


Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018

Premium Revenues

For the three months ended September 30, 2019, net insurance premiums were $24.4 million compared to $22.4 million for the three months ended September 30, 2018. This increase of $2.0 million in net insurance premiums was primarily due to growth in our core lines of $2.2 million, mainly driven by increases in LifeTime Benefit Term (LBT) and Rapid Decision Term and increases of $0.1 million in our non-core lines, and $0.1 million in Closed Block, partially offset by a decrease of $0.4 million in annuities and assumed life.

Net Realized Investment Gains (Losses)

      See “Note 2 – “Investments” in the notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Life and Annuity Benefits

For the three months ended September 30, 2019, life and annuity claim benefits were $16.2 million compared with $13.5 million for the three months ended September 30, 2018. This increase of $2.7 million was mainly attributable to an increase of $2.3 million in net claims, resulting from $2.5 million higher claim activity on certain core and non-core products and $0.1 million in Closed Block.

Operating Costs and Expenses

For the three months ended September 30, 2019, operating costs and expenses were $8.9 million compared to $7.1 million for the three months ended September 30, 2018. This increase of $1.8 million was due to accelerated vesting of incentive compensation related to the completion of the IPO.

Amortization of Deferred Policy Acquisition Costs

For the three months ended September 30, 2019, amortization of deferred policy acquisition costs was $4.3 million compared to $3.8 million for the three months ended September 30, 2018, reflecting an increase in our core lines of $0.5 million and non-core lines of $0.2 million, partially offset by a decrease in Closed Block of $0.4 million.

Income (Loss) Before Income Taxes

For the three months ended September 30, 2019, net loss was $2.2 million compared to net income of $0.9 million for the three months ended September 30, 2018. The $3.1 million decrease resulted primarily from a $2.6 million increase in life and annuity benefits, $1.8 million increase in operating costs and expenses, and an increase in amortization of deferred policy acquisition costs of $0.5 million partially offset by an increase in premiums of $2.0 million.

Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018

Premium Revenues

For the nine months ended September 30, 2019, net insurance premiums were $73.3 million compared to $65.5 million for the nine months ended September 30, 2018. This increase of $7.8 million in net insurance premiums was primarily due to growth in our core lines of $8.6 million, mainly driven by increases in LBT and Rapid Decision Term and $1.3 million in our non-core lines, partially offset by a decrease in annuities and assumed life of $1.4 million due to the recapture of a majority of this business and a decrease in Closed Block of $0.7 million.

Net Realized Investment Gains (Losses)

      See “Note 2 – “Investments” in the notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Life and Annuity Benefits

For the nine months ended September 30, 2019, life and annuity claim benefits were $48.6 million compared with $40.1 million for the nine months ended September 30, 2018. This increase of $8.5 million was mainly attributable to an increase of $7.7 million in net claim benefits resulting from $7.0 million higher claim activity on certain core and non-core products, and $1.6 million in annuities and assumed life, partially offset by a decrease of $0.9 million in Closed Block. Change in benefit reserves increased $0.8 million primarily due to growth in our core lines of $3.9 million, partially offset by a decrease of $3.2 million in annuities and assumed life primarily related to the recapture of the majority of an assumed life block of business.

32


Operating Costs and Expenses

For the nine months ended September 30, 2019, operating costs and expenses were $24.3 million compared to $21.3 million for the nine months ended September 30, 2018. This increase of $3.0 million was due to $1.8 million of accelerated vesting of incentive compensation related to the completion of the IPO and an increase in non-deferrable acquisition costs.

 

Amortization of Deferred Policy Acquisition Costs

For the nine months ended September 30, 2019, amortization of deferred policy acquisition costs was $12.9 million compared to $11.7 million for the nine months ended September 30, 2018, reflecting $2.2 million increase from core and non-core lines, partially offset by $1.0 million reduction in Closed Block.

(Loss) Income Before Income Taxes

For the nine months ended September 30, 2019, net loss was $2.8 million compared to net income of $1.3 million for the nine months ended September 30, 2018. The decrease in net income of $4.1 million resulted primarily from higher life and annuity benefits and interest credited to policyholders of $8.3 million, higher general expenses of $3.0 million and increased amortization of deferred policy acquisition costs of $1.2 million, partially offset by increases in premiums of $7.8 million and net realized capital gains of $0.6 million.

Closed Block

The Closed Block was formed as of October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at inception. The additional funding was designed to protect the block against future adverse experience, and if the funding is not required for that purpose, it is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance.

The maximum future earnings to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at September 30, 2019 and December 31, 2018, are $9.6 million and $9.5 million, respectively, of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience.

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block which is referred to as the “glide path.” The glide path model projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the glide path as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block policies and the investment experience of the Closed Block assets. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales.  See “Note 5—Closed Block” in the accompanying notes to the interim condensed consolidated financial statements.

Corporate Segment

The results of the corporate segment were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

476

 

 

$

81

 

 

$

651

 

 

$

211

 

Total revenue

 

 

476

 

 

 

81

 

 

 

651

 

 

 

211

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

4,216

 

 

 

1,340

 

 

 

7,350

 

 

 

3,766

 

Total expenses

 

 

4,216

 

 

 

1,340

 

 

 

7,350

 

 

 

3,766

 

(Loss) before income taxes

 

$

(3,740

)

 

$

(1,259

)

 

$

(6,699

)

 

$

(3,555

)

33


Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018       ( 

(Loss) Income Before Income Taxes

For the three months ended September 30, 2019, the net loss increased $2.4 million to $3.7 million from a net loss of $1.3 million for the three months ended September 30, 2018. The increase in the net loss is primarily related to the completion of the IPO and includes $3.2 million of accelerated vesting of incentive compensation, partially offset by a $0.4 million increase in net investment income.

Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018     

(Loss) Income Before Income Taxes

For the nine months ended September 30, 2019, the net loss increased $3.1 million to $6.7 million from a net loss of $3.6 million for the nine months ended September 30, 2018. The increase in the net loss is primarily related to the completion of the IPO and includes $3.2 million of accelerated vesting of incentive compensation, partially offset by a $0.4 million increase in net investment income.

Intercompany Eliminations

The impact of the eliminations for intercompany transactions primarily consists of the sales by our Agency segment of life products of our insurance segment. The eliminations represent the amounts required to eliminate the intercompany transactions as recorded in our segment results, and in particular, to eliminate any intersegment profits resulting from such transactions. Our segment results follow the accounting principles and methods applicable to each segment as if the intercompany transactions were with unaffiliated organizations:

Revenue—our Agency segment recognizes all commission revenue to be paid for the first year that the policy is in force at the date that the insurance policy goes in force at the carrier.

Expense—our insurance segment recognizes the first-year commission as a policy acquisition cost, in proportion to the premiums earned from providing insurance coverage throughout the first year that the policy is in force. In addition, our insurance segment defers the amount by which the first-year commission acquisition costs exceed the ultimate renewal commission and records this amount as deferred acquisition cost that is amortized over the expected life of the policy.

Viewed at the segment level, because of the timing difference between the Agency segment’s immediate recognition of commission revenue and the insurance segment’s deferral and amortization of the commission expense over the expected life of the policy, all else being equal, the sale of a policy through our Agency segment results in an intersegment profit in an amount equal to the difference between the commission paid and the related amortization expense. However, in consolidation, two impacts occur. First, the intercompany revenue recognized by our Agency segment and the related deferred acquisition expense recorded by our insurance segment are eliminated. Second, we record deferred policy acquisition costs equal to that portion of commission deferred acquisition cost (DAC) that can be tied directly to Efinancial’s expenses incurred in the successful placement of a policy. Therefore, in consolidation, the commission DAC recorded in our insurance segment is effectively reduced to reflect the elimination of that portion of commission DAC that results from Efinancial expenses that cannot be directly tied to the successful placement of a policy. The amount of eliminated commission DAC, which represents a majority of the commission DAC, is charged to current expense, and acquisition cost DAC is recorded at a reduced amount, which represents the amount of commission DAC that is eligible for deferral under GAAP.

 

34


The results of these elimination entries were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment (loss) income

 

$

(91

)

 

$

(103

)

 

$

(301

)

 

$

(285

)

Earned commissions

 

 

(5,035

)

 

 

(7,625

)

 

 

(16,874

)

 

 

(22,158

)

Total revenues

 

 

(5,126

)

 

 

(7,728

)

 

 

(17,175

)

 

 

(22,443

)

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expense

 

 

(3,090

)

 

 

(3,196

)

 

 

(9,936

)

 

 

(10,687

)

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs

 

 

(1,227

)

 

 

(1,121

)

 

 

(3,379

)

 

 

(3,361

)

Total expenses

 

 

(4,317

)

 

 

(4,317

)

 

 

(13,315

)

 

 

(14,048

)

(Loss) before income taxes

 

$

(809

)

 

$

(3,411

)

 

$

(3,860

)

 

$

(8,395

)

 

Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018

For the three months ended September 30, 2019, the impact of intercompany eliminations on pre-tax income was a reduction of $0.8 million compared to a $3.4 million reduction for the three months ended September 30, 2018. This decrease in pre-tax loss of $2.6 million was mainly due to lower volume of intersegment sales.

Nine months ended September 30, 2019 Compared to the Nine months ended September 30, 2018

For the nine months ended September 30, 2019, the impact of intercompany eliminations on pre-tax income was a reduction of $3.9 million compared to a $8.4 million reduction for the nine months ended September 30, 2018. This decrease in pre-tax loss of $4.5 million was mainly due to lower volume of intersegment sales.

Investments

Investment Returns

We invest our available cash and funds that support our regulatory capital, surplus requirements and policy reserves in investment securities that are included in our insurance and corporate segments. We earn income on these investments in the form of interest on fixed maturity securities (bonds and mortgage loans) and dividends (equity holdings). Investment income is recorded as revenue, net of investment related expenses. The amount of net investment income that we recognize will vary depending on the amount of invested assets that we own, the types of investments, the interest rates earned and amount of dividends received on our investments.

Gains and losses on sales of investments are classified as “realized investment gains (losses)” and are recorded as revenue. Capital appreciation and depreciation caused by changes in the market value of investments classified as “available-for-sale” is recorded in accumulated other comprehensive income. The amount of investment gains and losses that we recognize depends on the amount of and the types of invested assets we own, and the market conditions related to those investments. Our cash needs can vary from time to time and could require that we sell invested assets to fund cash needs.

Investment Guidelines

Our investment strategy and guidelines are developed by management and approved by the Investment Committee of Fidelity Life’s board of directors. Our investment strategy related to our insurance segment is designed to maintain a well-diversified, high quality fixed income portfolio that will provide adequate levels of net investment income and liquidity to meet our policyholder obligations under our life insurance policies and our assumed annuity deposits. To help maintain liquidity, we establish the duration of invested assets within a tolerance to the policy liability duration. The investments of our insurance segment are managed with an emphasis on current income within quality and diversification constraints. The focus is on book yield of the fixed income portfolio as the anticipated portfolio yield is a key element used in pricing our insurance products and establishing policyholder crediting rates on our annuity contracts.

35


We apply our overall investment strategy and guidelines on a consolidated basis for purposes of monitoring compliance with our overall guidelines. Almost all of our investments (over 99%) are owned by Fidelity Life and are maintained in compliance with insurance regulations. Critical guidelines of our investment plan include:

 

Asset concentration guidelines that limit the amount that we hold in any one issuer of securities,

 

Asset quality guidelines applied on a portfolio basis and for individual issues that establish a minimum asset quality standard for portfolios and establish minimum asset quality standards for investment purchases and investment holdings,

 

Liquidity guidelines that limit the amount of illiquid assets that can be held at any time, and

 

Diversification guidelines that limit the exposure at any time to the total portfolio by investment sectors.

Our investment portfolios are all managed by third-party investment managers that specialize in insurance company asset management. These managers are selected based upon their expertise in the particular asset classes that we own. We contract with an investment management firm to provide overall assistance with oversight of our portfolio managers, evaluation of investment performance and assistance with development and implementation of our investment strategy. This investment management firm reports to our Chief Financial Officer and to the Investment Committee of Fidelity Life’s board of directors. On a quarterly basis, or more frequently if circumstances require, we review the performance of all portfolios and portfolio managers with the Investment Committee.

The following table shows the distribution of the fixed maturity securities classified as available-for-sale by quality rating using the rating assigned by Standard & Poor’s, a nationally recognized statistical rating organization. Over the periods presented, we have maintained a consistent weighted average bond quality rating of “A.” The percentage allocation of total investment grade securities has increased to 98.2% at September 30, 2019 from 94.0% at December 31, 2018 due to the Standard & Poor’s (S&P) ratings on certain new securities acquired in our portfolio of distressed residential mortgage-backed securities.

 

 

 

Estimated Fair Value

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

S&P Rating

 

 

 

 

 

 

 

 

 

 

 

AAA

 

$

97,005

 

 

 

30.0

%

 

$

80,606

 

 

 

26.3

%

AA

 

 

47,217

 

 

 

14.6

%

 

 

40,583

 

 

 

13.2

%

A

 

 

95,677

 

 

 

29.6

%

 

 

93,214

 

 

 

30.4

%

BBB

 

 

62,638

 

 

 

19.3

%

 

 

57,599

 

 

 

18.8

%

Not rated

 

 

15,304

 

 

 

4.7

%

 

 

16,076

 

 

 

5.2

%

Total investment grade

 

 

317,841

 

 

 

98.2

%

 

 

288,078

 

 

 

94.0

%

BB

 

 

3,509

 

 

 

1.1

%

 

 

11,896

 

 

 

3.8

%

B

 

 

1,452

 

 

 

0.4

%

 

 

4,802

 

 

 

1.6

%

CCC

 

 

918

 

 

 

0.3

%

 

 

1,802

 

 

 

0.6

%

D

 

 

7

 

 

 

0.0

%

 

 

8

 

 

 

0.0

%

Total below investment grade

 

 

5,886

 

 

 

1.8

%

 

 

18,508

 

 

 

6.0

%

Total

 

$

323,727

 

 

 

100.0

%

 

$

306,586

 

 

 

100.0

%

 

The following table sets forth the maturity profile of our debt securities at September 30, 2019 and December 31, 2018. Expected maturities could differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without penalty.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

(dollars in thousands)

 

Amortized

Cost

 

 

%

 

 

Estimated

Fair Value

 

 

%

 

 

Amortized

Cost

 

 

%

 

 

Estimated

Fair Value

 

 

%

 

Due in one year or less

 

$

11,853

 

 

 

3.9

%

 

$

12,005

 

 

 

3.7

%

 

$

7,395

 

 

 

2.4

%

 

$

7,434

 

 

 

2.4

%

Due after one year through five years

 

 

35,033

 

 

 

11.6

%

 

 

36,739

 

 

 

11.3

%

 

 

53,759

 

 

 

17.7

%

 

 

54,239

 

 

 

17.7

%

Due after five years through ten years

 

 

28,360

 

 

 

9.4

%

 

 

30,494

 

 

 

9.4

%

 

 

41,125

 

 

 

13.5

%

 

 

40,866

 

 

 

13.3

%

Due after ten years

 

 

98,829

 

 

 

32.8

%

 

 

114,593

 

 

 

35.4

%

 

 

85,398

 

 

 

28.1

%

 

 

88,461

 

 

 

28.9

%

Securities not due at a single maturity

   date-primarily mortgage and

   asset-backed securities

 

 

127,055

 

 

 

42.3

%

 

 

129,896

 

 

 

40.2

%

 

 

116,626

 

 

 

38.3

%

 

 

115,586

 

 

 

37.7

%

Total debt securities

 

$

301,130

 

 

 

100.0

%

 

$

323,727

 

 

 

100.0

%

 

$

304,303

 

 

 

100.0

%

 

$

306,586

 

 

 

100.0

%

 

36


Every quarter, we review all investments where the market value is less than the carrying value to ascertain if the impairment of the security’s value is OTTI. The quarterly review is targeted to focus on securities with larger impairments and that have been in an impaired status for longer periods of time. (see Note 9 – Accumulated Other Comprehensive Income (Loss)” in the accompanying Interim Condensed Consolidated Financial Statements included in this Form 10-Q).

Net Investment Income

One key measure of our investment income is the book yield on our holdings of fixed maturity securities classified as available-for-sale. This totaled $301.1 million and $304.3 million as of September 30, 2019 and December 31, 2018, respectively. Book yield is the effective interest rate, before investment expenses, that we earn on these investments. Book yield is calculated as the percent of net investment income to the average amortized cost of the underlying investments for the period. For the nine months ended September 30, 2019 and 2018, our book yield on fixed maturity securities available-for-sale was 4.3% and 4.3%, respectively.

Interest Credited on Contract-holder Deposits

Included with the future policy benefits is the liability for contract-holder deposits on deferred annuity contracts assumed through two reinsurance agreements effective in 1991 and 1992, and certain other policy funds left on deposit with the Company. The aggregate liability for deposits is as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2018

 

 

 

Ending

Balance

 

 

Ending

Balance

 

 

Year to Date

Interest

Credited

 

 

Year to Date

Interest

Credited

 

 

 

(dollars in thousands)

 

Annuity contract holder deposits—assumed

 

$

79,641

 

 

$

83,299

 

 

$

2,362

 

 

$

2,534

 

Dividends left on deposit

 

 

7,680

 

 

 

8,147

 

 

 

146

 

 

 

156

 

Other

 

 

1,626

 

 

 

1,605

 

 

 

30

 

 

 

28

 

Total

 

$

88,947

 

 

$

93,051

 

 

$

2,538

 

 

$

2,718

 

 

The liability for deferred annuity deposits represents the contract-holder account balances. Due to the declines in market interest rates and the book yield on our investment portfolio, we credit interest on all contract-holder deposit liabilities at contractual rates that are currently at the minimum rate allowed by the contract or by state regulations.

Our Insurance segment realizes operating profit from the excess of our book yield realized on fixed maturity securities that support our contract-holder deposits over the amount of interest that we credit to the contract-holder. We refer to this operating profit as the “spread” we earn on contract-holder deposits. If book yields decline further, the amount of spread between the interest earned and credited will be reduced.

Net Realized Investment Gains (Losses)

Realized investment gains and losses are subject to general economic trends and generally correlate with movements in major market indexes. The amounts classified as realized gains and losses in our Statement of Operations include amounts realized from sales of investments, mark-to-market adjustments and OTTI of individual securities related to credit impairment.

Unrealized Holding Gains (Losses)

We also record capital appreciation/depreciation on our available-for-sale fixed maturity securities. The following table shows the change in mark-to-market adjustments on our available-for-sale fixed maturity securities. These adjustments result from the low current market interest rates, which cause the market value of our holdings, that overall carry higher interest rates than available in the market, to increase.

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Accumulated Other Income (loss)

 

 

 

 

 

 

 

 

Unrealized holding gains/(losses) from changes in the market value of

   securities, including the related impact to future policy benefit liabilities,

   the policyholder dividend obligation and deferred policy acquisition cost balances

 

$

15,772

 

 

$

(11,367

)

Income tax effect

 

 

(3,313

)

 

 

2,387

 

Net change in accumulated other comprehensive income (loss)

 

$

12,459

 

 

$

(8,980

)

37


 

Financial Position

At September 30, 2019, we had total assets of $806.7 million compared to total assets at December 31, 2018 of $655.0 million, an increase of $152.0 million. The invested asset base increased $91.2 million primarily due to short-term investment increase of $71.2 million related to cash received from the completion of the IPO and increase in market value changes of $20.3 million, partially offset by net sales of invested assets. In addition, the commissions receivable increased by $8.8 million, primarily resulting from the adoption of the Revenue Recognition accounting standard effective January 1, 2019 (see “Note 1 – Summary of Significant Accounting Policies – Accounting Standards Adopted” in the notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q). Cash increased $58.6 million primarily related to cash from the IPO, partially offset by operations and timing of claim payments and collection of reinsurance recoveries. The above increases were offset by the following drivers: Other assets decreased $2.0 million primarily due to costs incurred in prior years related to the IPO previously classified in Other assets and now included in Additional paid in capital partially offset by increases in internally developed software and due premium. Reinsurance recoverable decreased $2.5 million as a result of a $5.4 million decrease in ceded policy and claim reserves, offset by an increase of $2.9 million related to timing of settlements of reinsurance receivables. Deferred income taxes decreased $2.7 million, primarily due to changes related to investment market gains.

At September 30, 2019, we had total liabilities of $498.0 million compared to total liabilities of $482.8 million at December 31, 2018, an increase of $15.2 million. Future policy benefits and claims increased $14.2 million, primarily due to a $30.7 million increase in core and non-core lines due to growth and maturity of the underlying blocks of business, offset by a decrease of $11.1 million in the Closed Block and $5.4 million decrease in annuities and assumed life, primarily related to the recapture of the majority of an assumed  life block of business. Debt increased $5.5 million related to additional net borrowings under our commission financing agreement with Hannover Life. Other liabilities increased $0.6 million, primarily related to timing of investment trades, partially offset by changes in operating accruals. Policyholder dividend obligations relating to the Closed Block increased $2.3 million, primarily related to changes in the market value of invested assets. The above increases were offset by the following items: policyholder account balances decreased $4.1 million, which was largely due to annuity payments, other policyholder liabilities and reinsurance liabilities and payables decreased $3.2 million, primarily due to timing of claim payments and reinsurance settlements.

At September 30, 2019, total equity increased to $308.7 million from $172.2 million at December 31, 2018. This increase in equity of $136.5 million consists of a $132.8 million increase as a result of the IPO and a net gain in other comprehensive income for the period of $12.5 million which was due to unrealized net gains on our fixed maturity available-for-sale securities portfolio, net of taxes. Retained earnings decreased by $8.8 million which included a net loss of $17.4 million for the nine months ended September 30, 2019, partially offset by an increase of $8.6 million related to the Revenue Recognition accounting standard adoption. (See “Note 1 – Summary of Significant Accounting Policies – Accounting Standards Adopted” in the notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q).

 

Liquidity and Capital Resources

Our principal sources of funds are from premium revenues, commission revenues, investment income and proceeds from the sale or maturity of investments and net borrowings. The Company’s primary uses of funds are for payment of life policy benefits, contract-holder withdrawals on assumed annuity contracts, new business acquisition costs for our insurance operations (i.e., commissions, underwriting and issue costs), cost of sales for Agency operations (i.e., agent compensation, purchased lead and lead generation costs), operating costs and expenses and purchases of investments. Our investment portfolio is structured to provide funds periodically over time, through investment income and maturities, for the payment of policy benefits and contract-holder withdrawals.

Under our commission financing arrangement with Hannover Life, Fidelity Life is able to pay level annual commissions instead of first year only commissions to Efinancial for sales of RAPIDecision® Life policies and Hannover Life advances to Efinancial amounts approximately equal to first year only commissions for sales of those policies. This arrangement reduces Fidelity Life’s surplus strain associated with issuing RAPIDecision® Life business while helping to provide liquidity for Efinancial through the receipt of larger first year only commissions. We are able to obtain advances up to $23 million under our arrangement with Hannover Life. As of September 30, 2019 and December 31, 2018, we had net advances of $17.6 million and $13.4 million under this arrangement.

We are a member of the Federal Home Loan Bank of Chicago (the “FHLBC”). As a member, we are able to borrow on a collateralized basis from the FHLBC. We own FHLBC common stock with a book value of $0.1 million, which allows us to borrow up to $2.3 million. Interest on borrowed funds is charged at variable rates established from time to time by the FHLBC based on the interest rate option selected at the time of the borrowing. There have been no borrowings from the FHLBC during 2019 and 2018.

38


During the first nine months of 2019 and 2018, the board of directors of Fidelity Life approved the payment of $5.0 million and $3.5 million, respectively, in dividends to Vericity Holdings. The dividends provided operating funds to Vericity Holdings to support corporate operations and initiatives. Following the Conversion, Fidelity Life has agreed not to pay any common stock dividends without the approval of a majority of the Company designees. In connection with the approval of the Conversion by the Illinois Director of Insurance, we agreed, for a period of ‎twenty-four months following the completion of the Conversion, to (i) seek the prior approval of the Illinois ‎Department of Insurance for any declaration of an ordinary dividend by Fidelity Life, and (ii) either maintain $20 ‎million of the proceeds of the offering at Vericity, Inc. or use all or a portion of that $20 million to fund our operations.‎

Cash Flows

Cash flows from investing activities includes our fixed maturity securities and equity holdings that are classified as available-for-sale securities. Period to period, the cash flows associated with the changes in these portfolios will vary between cash sources and cash uses depending on portfolio trading due to investment market conditions.

Cash flows from financing activities primarily consists of the assumed annuity contract-holder deposits. The annuity liabilities are reducing each period due to cash withdrawals by contract-holders on this block of annuities that were primarily written in the late 1980s. Cash deposits from these annuity contracts are minimal compared to cash withdrawal activity. Also included in financing cash flows are net proceeds from our commission financing arrangement.

The following table summarizes our cash flows for the nine months ended September 30, 2019 and September 30, 2018.

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Consolidated Summary of Cash Flows

 

 

 

 

 

 

 

 

Cash flows provided by (used for) operating activities

 

$

(6,737

)

 

$

(4,525

)

Cash flows provided by (used for) investing activities

 

 

(73,423

)

 

 

(1,455

)

Cash flows provided by (used for) financing activities

 

 

138,765

 

 

 

4,063

 

Net increase (decrease) in cash and cash equivalents

 

$

58,605

 

 

$

(1,917

)

 

For the nine months ended September 30, 2019 and 2018, we had a net increase in cash of $58.6 million compared to a net decrease of $1.9 million for the nine months ended September 30, 2018. The increase in cash flows year over year of $60.5 million is primarily related to proceeds from the IPO.

Recent Accounting Pronouncements

All applicable adopted accounting pronouncements have been reflected in our Interim Condensed Consolidated Financial Statements as of and for the nine months ended September 30, 2019 and December 31, 2018.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(d) and 15d-15(d) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectives of Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. In fulfilling this responsibility, estimates and judgments by management are required to assess the expected benefits and related costs of control procedures. The objectives of internal control include providing management with

39


reasonable, but not absolute, assurance that assets are safeguarded against loss from unauthorized use or disposition, and that transactions are executed in accordance with management’s authorization and recorded properly to permit the preparation of consolidated financial statements in conformity with GAAP.

 

 

Part II. OTHER INFORMATION

Item 1.  Legal Proceedings

We are, from time to time, involved in various legal proceedings in the ordinary course of business. While it is not possible to forecast the outcome of such legal proceedings, in light of existing insurance, reinsurance, and established reserves, we believe that there is no individual case pending that is likely to have a material adverse effect on our financial condition or results of operations.

Item 1A. Risk Factors

Not applicable to smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  

Use of IPO Proceeds

The Company completed its IPO on August 7, 2019, pursuant to a Form S-1 declared effective by the SEC on June 20, 2019 (File No. 333-231952). Below are further details of the use of the IPO proceeds: Vericity, Inc. registered the sale of a maximum of 20,125,000 shares, of which 14,875,000 were sold in the IPO. Raymond James served as managing underwriter in the IPO.

 

The amount registered and the aggregate price of the offering amount was 20,125,000 and $201,250,000, respectively, and the amount sold and the aggregate price of the offering amount was 14,875,000 and $148,750,000, respectively.

 

The common stock was registered pursuant to the Form S-1 described above.

 

The total offering expenses incurred in connection with the IPO are estimated to be $15.9 million, including $4.0 million paid to the underwriters. Offering expenses of $11.9 million were comprised of $5.9 million in legal fees and expenses, $2.6 million of actuarial fees and expenses, $1.8 million of printing and mailing, and $1.6 million of accounting fees and expenses.

 

The net offering proceeds to Vericity, Inc. after deducting total offering expenses are estimated to be $132.8 million. 

 

Vericity, Inc. expects that any unallocated net proceeds from the offering will be used for general corporate purposes, including paying holding company expenses and the special cash dividend to stockholders referenced in Note 12 – Subsequent Events above. 

 

Additionally, pursuant to an agreement with the Illinois Department of Insurance, at least $20 million of the proceeds of the offering will be used to fund the operations of Vericity, Inc.’s various subsidiaries. 

Item 3. Default upon Senior Securities

None

Item 4. Mine Safety Disclosures

None  

Item 5. Other Information

None

40


Item 6. Exhibits

 

10.18

 

APEX HOLDCO L.P. 2019 EQUITY INCENTIVE PLAN

 

 

 

10.19

 

Form of Employee-Consultant Award Agreement

 

 

 

10.20

 

Form of Director Award Agreement

 

 

 

10.21

 

Form of CEO Award Agreement

 

 

 

  31.1

 

Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended

 

 

 

  31.2

 

Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended

 

 

 

  32.1

 

Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2

 

Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance Document.

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAR

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

41


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Vericity, Inc.

 

 

 

 

Date: November 14, 2019

 

By:

/s/ Chris S. Kim

 

 

 

Chris S. Kim

 

 

 

Executive Vice President, Chief Financial Officer and Treasurer

 

 

42

very-ex1018_189.htm

 

Exhibit 10.18

 

APEX HOLDCO L.P.

2019 EQUITY INCENTIVE PLAN

 

Article I
ESTABLISHMENT, DEFINITIONS AND PURPOSE

1.1Establishment.  Apex Holdco L.P., a Delaware limited partnership (the “Company”), hereby establishes the Apex Holdco L.P. 2019 Equity Incentive Plan (the “Plan”).    

1.2Definitions.  Capitalized terms used but not otherwise defined herein shall have the meanings ascribed thereto in that certain Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of August 7, 2019 (as the same may be amended, restated, modified or otherwise supplemented from time-to-time, the “LP Agreement”).

1.3Purpose.  The Plan is intended to promote the long-term growth and profitability of the Company by providing employees, directors, advisory board members and other service providers who are or will be involved in the Company’s growth with an opportunity to acquire an ownership interest in the Company, thereby encouraging such persons to contribute to and participate in the success of the Company.  Under the Plan, the General Partner of the Company (the “General Partner”) may grant awards (each, an “Award”) of Class B Units (the “Class B Units”) to employees, directors, advisory board members and/or other service providers of the Company and/or its Subsidiaries, as may be selected by the General Partner (collectively, “Participants”).  

Article II
AWARD POOL

2.1Award Pool.  3,010,605.05 Class B Units (the “Award Pool”) are reserved for issuance under the Plan in accordance with the terms of the LP Agreement.  Any Class B Units that for any reason are cancelled, forfeited, or acquired by the Company (pursuant to a call, redemption or other right) for no consideration shall again be available for issuance under the Plan.  

2.2Consultation.  Prior to making any Award under the Plan, the General Partner will consult in good faith with (i) the Board of Directors of Vericity (or an applicable committee thereof) with respect to Awards to be made to non-employee members of the Board and (ii) the Chief Executive Officer of Vericity with respect to Awards to be made to any other eligible Persons.

2.3Award Limits.  Notwithstanding anything set forth in the Plan to the contrary, (i) the members of the Board of Directors and advisory board of Vericity will be eligible to receive up to a total of 767,265.86 Class B Units under the Plan and (ii) the employees and other service providers of Vericity will be eligible to receive up to a total of 2,243,339.20 Class B Units under the Plan.

2.4Allocation upon a Change of Control.  If the entirety of the Award Pool is not outstanding immediately prior to the occurrence of a Change of Control, then the General Partner

 


 

shall establish a cash bonus pool (the “Change of Control Award Pool”) in an amount equal to the amount that would have been paid with respect to the Class B Units representing all of the unallocated portion of the Award Pool as of the date of consummation of such Change of Control had such unallocated Class B Units been issued at the time the initial Class B Units were issued. Upon the consummation of a Change of Control, the full Change of Control Award Pool shall be payable. The Change of Control Award Pool shall be allocated, subject to Section 2.2, to Participants by the General Partner at the time that payments with respect to the Change of Control Award Pool are payable.

Article III
ADMINISTRATION

3.1Administration.  The General Partner shall administer the Plan and each Award made under the Plan in good faith subject to the provisions of the Plan and the LP Agreement.  In furtherance of such good faith administration, the General Partner shall have the power and authority to prescribe, amend and rescind rules and procedures governing the administration of the Plan, including, but not limited to the power and authority to (a) interpret the terms of the Plan, the terms of any Awards made under the Plan, and the rules and procedures established by the General Partner governing any such Awards, (b) determine the rights of any Person under the Plan, or the meaning of requirements imposed by the terms of the Plan or an Award, or any rule or procedure established by the General Partner, (c) subject to Section 2.3, select the Participants to whom Awards will be granted under the Plan and the number of Class B Units to be granted to each such Participant, (d) establish any vesting or other terms and conditions applicable to an Award, (e) impose such limitations, restrictions and conditions upon, or in connection with, such Awards as it shall deem appropriate; provided, that, all such limitations, restrictions and conditions shall be set forth in the applicable Award Agreement at the time of grant, (f) adopt, amend, and rescind administrative guidelines and other rules and regulations relating to the Plan, (g) correct any defect or omission or reconcile any inconsistency in the Plan, in any Award Agreement or between the Plan, any Award Agreement and/or the LP Agreement and (h) make all other determinations and take all other actions necessary or advisable for the implementation and administration of the Plan and Awards, subject to the LP Agreement and such limitations as may be imposed by the Code or other applicable law. Each action of the General Partner made in good faith (including each interpretation or other determination of the General Partner) with respect to the Plan or any Awards made under the Plan shall be final, binding and conclusive on all persons.  

Article IV
ELIGIBILITY AND AWARD AGREEMENTS

4.1Eligibility.  Subject to the terms of the Plan and the LP Agreement, employees, directors and advisory board members and other service providers of Vericity and its Subsidiaries shall be eligible to receive Awards under the Plan.

4.2Award Agreement.  Awards granted under the Plan shall be evidenced by a written agreement executed by the Company and the Participant (the “Award Agreement”).

 


 

Article V

ADJUSTMENTS

Except as otherwise expressly provided in an Award Agreement or the LP Agreement, in the event that the General Partner determines in good faith in its sole discretion that any sale, recapitalization, reorganization, merger, consolidation, dividend, distribution or any other transaction or event affects the Class B Units such that an adjustment is appropriate in order to prevent dilution or enlargement of the benefits or potential benefits intended to be made available under the Plan, then the General Partner may, in the manner and to the extent that it deems reasonably appropriate, acting in good faith, adjust any or all of (i) the number of Class B Units, other ownership interests or other securities of the Company (or number and kind of other securities or property) with respect to which awards may be made under the Plan, (ii) the number of Class B Units, other ownership interests or other securities of the Company (or number and kind of other securities or property) subject to outstanding awards made under the Plan, (iii) the distribution level that must be achieved prior to a Class B Unit being entitled to participate in distributions for the Company or (iv) the terms of any Class B Unit that are affected by the event, in each case in a manner the General Partner reasonably deems appropriate, acting in good faith, to prevent such inappropriate dilution or enlargement.

Article VI
GENERAL PROVISIONS

6.1Amendment; Termination.  The General Partner may modify, amend, suspend or terminate the Plan in whole or in part at any time; provided, however, that such modification, amendment, suspension or termination shall not (i) in any way impact any of the terms and conditions of Article II of the Plan prior to a Change of Control or (ii) without a Participant’s written consent, adversely affect such Participant’s rights in respect of a previously-made Award.  

6.2Applicable Law.  All questions concerning the construction, validity and interpretation of this Agreement shall be governed by the internal law, and not the law of conflicts, of the State of Delaware.

6.3Securities Laws.  The Plan has been instituted by the Company to provide certain compensatory incentives to Participants and is intended to qualify for an exemption from the registration requirements under the Securities Act and any other applicable state securities laws pursuant to Rule 701 under the Securities Act or any other applicable exemption (collectively, the “Exemption”); however, the Company makes no representation or warranty that the Exemption applies to the Awards, and in no event shall the General Partner, the Company or any Affiliate of the Company (or their employees, agents, officers, directors, managers, successors or assigns) be liable to any Participant (other than to effect rescission or similar rights that may arise under applicable securities laws) for any failure to comply with such Exemption.  The Company may impose any restrictions or terms on any Awards or Class B Units granted pursuant to Awards, and may require Participants to make such representations, as the Company determines in good faith to be necessary to comply with the Exemption.

6.4No Right to Awards.  No Person shall have any claim to receive any award under the Plan.  There is no obligation for uniformity of treatment of Participants regarding the number of

 


 

Class B Units awarded or the manner in which awards are made.  The terms and conditions made under the Plan need not be the same with respect to each Participant.

6.5No Guarantees Regarding Tax Treatment; No Tax Minimization Obligation.  Neither the General Partner nor the Company make any guarantees to any person regarding the tax treatment of any Award or payments made with respect to any Award.  Neither the General Partner nor the Company have any duty or obligation to minimize the tax consequences of any Award, including, without limitation, tax consequences that may result from changes to applicable law and none of the General Partner, the Company, any subsidiaries or affiliates of the Company, or any of their employees or representatives shall have any liability to any person with respect to such tax consequences.

6.6Withholding.  A Participant may be required to pay to the Company, and the Company shall have the right and is hereby authorized to withhold from any payment due under any Award, the amount (in cash or, at the election of the Company, securities or other property or through net settlement) of any applicable federal, state, local or foreign withholding taxes in respect of such payment and to take such other action as may be necessary in the good faith opinion of the General Partner to satisfy all obligations for the payment of withholding taxes.

6.7Severability.  If any provision of the Plan or any award made hereunder is, becomes or is deemed to be invalid, illegal or unenforceable in any jurisdiction or as to any Person or award, or would disqualify the Plan or any award under any law deemed applicable by the General Partner, such provision shall be construed or deemed amended to conform to the applicable laws, or if it cannot be construed or deemed amended without, in the good faith determination of the General Partner, materially altering the intent of the Plan or the award, such provision shall be stricken as to such jurisdiction, Person or award and the remainder of the Plan and any such award shall remain in full force and effect.  

6.8Headings.  Headings are used herein solely as a convenience to facilitate reference and shall not be deemed in any way material or relevant to the construction or interpretation of the Plan or any provision thereof.

6.9Amendment to the Partnership Agreement.  Neither the adoption of this Plan nor any award made hereunder shall restrict in any way the adoption or any amendment to the LP Agreement in accordance with the terms of such agreement.

6.10Conflict between the Plan and the LP Agreement.  The Plan is subject to the LP Agreement.  In the event of a conflict between any term or provision contained herein and a term or provision of the LP Agreement, the applicable term and provision of the LP Agreement will govern and prevail.

6.11Effective Date of the Plan. The Plan shall become effective on August 7, 2019.

 

*     *     *     *    

 

very-ex1019_191.htm

 

EXHIBIT 10.19

 

APEX HOLDCO L.P.

2019 EQUITY INCENTIVE PLAN

 

CLASS B UNIT AWARD AGREEMENT

THIS CLASS B UNIT AWARD AGREEMENT (the “Agreement”) is made as of [●] (the “Grant Date”) by Apex Holdco L.P., a Delaware limited partnership (the “Company”), and [___________________] (the “Participant”).

R E C I T A L S

A.The Company is governed by the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019, as may be amended from time to time (the “LP Agreement”).  Capitalized terms not otherwise defined in this Agreement shall have the meanings ascribed to such terms in the LP Agreement or in the Plan (defined below).

B.In consideration for the provisions of services to or for the benefit of the Company by the Participant, the Company hereby grants Class B Units to the Participant under the terms and provisions of this Agreement, the Apex Holdco L.P. 2019 Equity Incentive Plan (the “Plan”) and the LP Agreement.

C.The Company and the Participant desire to impose certain vesting conditions with respect to the Class B Units granted to the Participant.

A G R E E M E N T S

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Participant agree as follows:

ARTICLE I.
GRANT OF CLASS B UNITS

1.1Grant.  Subject to the terms and conditions contained herein, in the Plan and in the LP Agreement, the Participant is granted [●] Class B Units of the Company effective as of the Grant Date, which shall be eligible to vest in accordance with Section 2.3 (the “Units”).

1.2Risks.  The Participant is aware of and understands the following:

(a)the Participant must bear the economic risk of an investment in the Class B Units for an indefinite period of time because, among other things, (i) the Class B Units have not been registered under the Securities Act, and, therefore, cannot be sold unless they are subsequently registered under the Securities Act or an exemption from such registration is available, (ii) the Class B Units have not been registered under applicable state securities laws, and, therefore, cannot be sold unless they are registered under applicable state securities laws or an exemption from such registration is available, and (iii) there are substantial restrictions on the

 

81636080v1 November 07, 2019  1:54 PM


 

transferability of the Class B Units under this Agreement, the Plan, the LP Agreement and applicable law, and substantial restrictions on distributions from the Company;

(b)there is no established market for the Class B Units and no market (public or otherwise) for the Class B Units will develop in the foreseeable future; and

(c)the Participant has no rights to require that the Class B Units be registered under the Securities Act or the securities laws of any states and the Participant will not be able to avail itself of the provisions of Rule 144 adopted by the Securities and Exchange Commission under the Securities Act.

1.3Information.  The Participant is one of the following as indicated on the Accredited Investor Questionnaire in the form attached hereto as Exhibit A and provided by the Participant to the Company:

 

(a) an “accredited investor” within the meaning of Rule 501(a) under Regulation D of the Securities Act, and has (or, in the case of a trust, the trustee has) such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units, or

 

(b) not an accredited investor, and has (or, in the case of a trust, the trustee has), by itself or through a “purchaser representative” within the meaning of Rule 501(i) under Regulation D of the Securities Act, such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units.

 

1.4Protective Section 83(b) Election.  Within thirty (30) days from the date hereof, the Participant shall execute and file with the Internal Revenue Service a protective election under Section 83(b) of the Code with respect to the grant of Class B Units described in this Agreement substantially in the form attached hereto as Exhibit B and the Participant shall provide the Company with a copy of such executed and filed election promptly thereafter.

ARTICLE II.

PROFITS INTERESTS; VESTING

2.1Profits Interests.  The Class B Units granted under this Agreement are intended to constitute “profits interests” as described in Section 3.06 of the LP Agreement and shall be subject to the terms and conditions thereof.

2.2Participation Threshold.  The Participation Threshold for each Class B Unit granted to the Participant pursuant to this Agreement is equal to $[_____], such amount being determined by the General Partner as of the Grant Date pursuant to the terms of the LP Agreement.

2

 

 

81636080v1 November 07, 2019  1:54 PM


 

2.3Vesting of Class B Units.  The Class B Units granted to the Participant hereunder shall be eligible to vest as provided in this Section 2.3:

(a)Regular Vesting. Except as otherwise set forth in this Section 2.3, a total of 20% of the Units shall vest on each of the first five (5) anniversaries of the Grant Date, subject to the Participant’s continued Service with the Company or one of its Subsidiaries from the date of this Agreement through the applicable vesting date.  

(b)

Death or Disability. If the Participant’s Service terminates as a result of the Participant’s death or Disability prior to the fifth (5th) anniversary of the Grant Date, then any unvested Units that are scheduled to vest on the next regularly scheduled vesting date in accordance with Section 2.3(a) shall immediately vest.  

(c)Change of Control.  All unvested Units shall vest immediately prior to and subject to the consummation of a Change of Control, subject to (i) the Participant’s continued Service on such date or (ii) the termination of the Participant’s Service at any time during the period commencing on the date that is six (6) months prior to the date of execution of a definitive agreement that results in a Change of Control and ending on the date of a Change of Control as a result of either (1) a termination by Vericity without Cause or (2) a termination by the Participant for Good Reason. For the avoidance of doubt, an initial public offering shall not be considered a Change of Control.

ARTICLE III.
FORFEITURE OF Class B UNITS; REDEMPTION Right

3.1Forfeiture of Class B Units.    

(a)Unvested Class B Units. Except as set forth in Section 2.3, upon a termination of Service of the Participant for any reason, all unvested Class B Units as of such date of termination, shall immediately be forfeited and canceled in their entirety without any consideration.

(b)Vested Class B Units. Upon (i) a termination of Service for Cause, (ii) resignation by the Participant when grounds for Cause exist or (iii) if, following any termination of Service, the Participant commits a material breach of any of the provisions of Article VI, then all vested Class B Units as of such date shall immediately be forfeited and cancelled in their entirety without any consideration.

3.2Redemption Right and Transfer Restrictions. The Participant agrees and acknowledges that the Class B Units shall be subject to redemption by the Company or its designee under certain circumstances as set forth in Section 3.07 of the LP Agreement, and are subject to transfer restrictions under the LP Agreement.  

3

 

 

81636080v1 November 07, 2019  1:54 PM


 

ARTICLE IV.
LP agreement

4.1LP Agreement.  The Participant agrees and acknowledges that contemporaneously herewith, the Participant shall execute and become a party to and be bound by the terms and conditions of the LP Agreement pursuant to the Joinder Agreement in the form attached hereto as Exhibit C.

ARTICLE V.
Definitions

5.1Definitions.  As used in this Agreement, the following terms have the meanings set forth below:

(a)Cause” shall occur if the Participant: (i) is indicted by federal or state authorities in respect of any crime that involves, in the good faith judgment of the General Partner, theft, dishonesty or breach of trust, (ii) is convicted of a felony, (iii) commits any act or omission that results in, or may reasonably be expected to result in, a conviction, plea of no contest, plea of nolo contendere, or imposition of unadjudicated probation for any felony, (iv) deliberately and repeatedly refuses to perform the customary employment duties reasonably related to the Participant’s position (other than as a result of vacation, sickness, illness or injury), (v) in the good faith judgment of the General Partner, commits fraud or embezzlement of the property or assets of the Company or any of its Subsidiaries and Affiliates, (vi) commits misconduct or malfeasance (intentional or reckless wrongdoing with or without malicious or tortious intent) that may, in the good faith judgment of the General Partner, have a material adverse effect on the Company or any of its Subsidiaries and Affiliates; or (vii) breaches or violates any provision of the Participant’s employment agreement; provided, that, in no event shall any event or condition set forth in this Section 5.1(a) constitute “Cause” unless (1) the Participant is provided with written notice of the occurrence of the applicable event or condition within sixty (60) days following the initial occurrence thereof, and (2) the event or condition is not materially cured within thirty (30) days after the date on which such notice is provided.

(b)

Disability” shall occur if the Participant: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Participant’s employer.

(c)Good Reason” shall mean the occurrence of any of the following without the Participant’s written consent: (i) the assignment to the Participant of duties or responsibilities that results in a material diminution in the Participant’s authority, duties or responsibilities with Vericity as in effect as of the Grant Date; (ii) any decrease in the Participant’s base salary with Vericity as in effect as of the Grant Date (or as increased thereafter); (iii) a change in the Participant’s principal place of employment with Vericity of more than 30 miles from the principal

4

 

 

81636080v1 November 07, 2019  1:54 PM


 

place of employment as of the Grant Date; or (iv) a material breach by the Company or any of its Subsidiaries and Affiliates of this Agreement or the Employment Agreement; provided, that, in no event shall any event or condition set forth in this Section 5.1(c) constitute “Good Reason” unless (1) the Participant provides written notice to the Company of the occurrence of the applicable event or condition within sixty (60) days following the initial occurrence thereof, (2) the event or condition is not materially cured within thirty (30) days after the date on which such notice is provided  and (3) the Participant terminates employment with Vericity within ten (10) days after the expiration of such thirty (30) day cure period.

(d)Service” shall mean the Participant’s service as an employee or consultant with the Company or any of its Subsidiaries.

ARTICLE VI.

RESTRICTIVE COVENANTS

6.1Restrictive Covenants. In consideration for the Class B Units granted to the Participant by the Company under this Agreement and for the Participant’s access to and receipt of the confidential information and trade secrets described herein, the Participant agrees to be bound by the following covenants:

(a)Confidential Information and Trade Secrets. The Participant agrees that during the course of employment with Vericity, the Participant has and will come into contact with and have access to various forms of Confidential Information and Trade Secrets, which are the property of Vericity.  This information relates both to Vericity, its customers, vendors and its employees.  For purposes of this Agreement, the term “Confidential Information and Trade Secrets” means all information not generally known to the public that the Participant acquires or learns of during the course of the Participant’s employment with Vericity that relates to:  (i) information with respect to costs, commissions, expirations, fees, profits, sales, markets, products and product formulae, mailing lists, strategies and plans for future business, new business, product or other development, new and innovative product ideas, potential acquisitions or divestitures, and new marketing ideas; (ii) product formulations, algorithms, system designs, site maps, information processing methodologies, software, software coding methodologies, website functionality, information security processes, business methods, procedures, devices, machines, equipment, data processing programs, software computer models, research projects, system customizations, program implementation plans, and other information and means used by Vericity in the conduct of its business; (iii) the identity of Vericity’s customers and product end users, their names and addresses, the names of representatives of Vericity’s customers responsible for entering into contracts with Vericity, the amounts paid by such customers to Vericity, specific customer needs and requirements, and leads and referrals to prospective customers; and (iv) the identity and number of Vericity’s employees, their salaries, bonuses, benefits, qualifications and abilities; all of which information the Participant acknowledges and agrees has been developed, compiled or acquired by Vericity at its great effort and expense.  Confidential Information and Trade Secrets can be in any form: oral, written or machine readable, including electronic files.

(b)

Secrecy of Confidential Information and Trade Secrets Essential.  The Participant acknowledges and agrees that Vericity is engaged in a highly competitive business and

5

 

 

81636080v1 November 07, 2019  1:54 PM


 

that its competitive position depends upon its ability to maintain the confidentiality of the Confidential Information and Trade Secrets which were developed, compiled and acquired by Vericity over a considerable period of time and at its great effort and expense. The Participant further acknowledges and agrees that any disclosure, divulging, revelation or use of any of the Confidential Information and Trade Secrets, other than in connection with Vericity’s business or as specifically authorized by Vericity, will be highly detrimental to Vericity, and that serious loss of business and pecuniary damage may result therefrom.

(c)

Non-Disclosure of Confidential Information. The Participant agrees, except as specifically required in the performance of the Participant’s duties on behalf of Vericity, the Participant will not, while associated with Vericity and for so long thereafter as the pertinent information or documentation remains confidential, directly or indirectly use, disclose or disseminate to any other person, organization or entity or otherwise use any of Vericity’s Confidential Information and Trade Secrets; further the Participant agrees to maintain Vericity’s Confidential Information and Trade Secrets in strict confidence and to use all commercially reasonable efforts to not allow any unauthorized access to, or disclosure of, Vericity’s Confidential Information and Trade Secrets.  Notwithstanding the foregoing, pursuant to the federal Defend Trade Secrets Act of 2016, the Participant shall not be held criminally or civilly liable under federal or state trade secret law for the disclosure of a trade secret that: (i) is made (1) in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney; and (2) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.

(d)

Return of Material. The Participant further agrees to deliver to Vericity, immediately upon resignation or separation from Vericity or at any other time Vericity so requests to return any of the following that may be in the Participant’s possession or under the Participant’s control: (i) any and all documents, files, notes, memoranda, databases, computer files and/or other computer programs reflecting any Confidential Information and Trade Secrets whatsoever, or otherwise relating to Vericity’s business; (ii) lists of Vericity’s customers or leads or referrals to prospective customers; (iii) any computer equipment, home office equipment, automobile or other business equipment belonging to Vericity which the Participant may then possess or have under the Participant’s control; and (iv) all product formulations, algorithms, system designs, site maps, information processing methodologies, software, software coding methodologies, website functionality, information security processes, business methods, procedures, devices, machines, equipment, data processing programs, software computer models, research projects, system customizations, program implementation plans and other information and means used by Vericity in the conduct of its business.

(e)

No Competitive Activity.  The Participant acknowledges and agrees that Vericity is engaged in a highly competitive business and that by virtue of the Participant’s position and responsibilities with Vericity and the Participant’s access to the Confidential Information and Trade Secrets, engaging in any business which is directly competitive with Vericity will cause Vericity great and irreparable harm.  Therefore, the Participant covenants and agrees that the Participant shall not, within the Territory, at all times (i) during the Participant’s period of employment with Vericity and (ii) during the period beginning on the date of termination of the

6

 

 

81636080v1 November 07, 2019  1:54 PM


 

Participant’s employment (whether such termination is voluntary or involuntary, for Cause or without Cause, or otherwise) and ending twelve (12) months thereafter (the “Restricted Period”), (1) directly or indirectly, engage in, assist, or have any active interest or involvement, whether as an employee, agent, consultant, creditor, advisor, officer, director, stockholder (excluding holding of less than 1% of the stock of a public company), partner, proprietor or any type of principal whatsoever, in any person, firm, or business entity which engages in a Competitive Business, or any person, firm, or business entity which is planning to engage in a Competitive Business; or (2) be employed in a managerial or executive capacity by any person, firm, or business entity which engages in a Competitive Business or any person, firm, or business entity which is planning to engage in a Competitive Business.  For purposes of this Agreement, (x) “Competitive Business” means any business or other endeavor which engages in a business competitive with the Company, or any person, firm or business entity which is planning to engage in a business competitive with the Company and (y) “Territory” means the United States.  Notwithstanding the foregoing, in the event of either (1) a termination by Vericity without Cause or (2) a termination by the Participant for Good Reason, “Competitive Business” shall mean any business or other endeavor that provides or engages in non-medically underwritten life insurance products or sales of life insurance products via a call center model.

(f)

Non-Solicitation of Employees.  The Participant acknowledges and agrees that solely as a result of employment with Vericity, the Participant has and will come into contact with and acquire confidential information regarding some, most, or all of Vericity’s employees.  Therefore, the Participant covenants and agrees that at all times during the Restricted Period, the Participant shall not, either on the Participant’s own account or on behalf of any person, firm, or business entity, recruit, solicit, interfere with, or endeavor to cause any employee of Vericity with whom the Participant came into contact or about whom the Participant obtained confidential information, to leave his or her employment with Vericity, or to work in a capacity that is competitive with Vericity, or to work in a capacity that is similar to the capacity in which the employee was employed by Vericity.

(g)Non-Disparagement.  The Participant covenants and agrees that at all times following the termination of the Participant’s employment with Vericity for any reason, the Participant shall not, directly or indirectly, in public or private, deprecate, impugn, disparage, or make any remarks that would tend to or be construed to tend to defame (collectively, “Disparage”) Vericity, its products or services, or any of its officers, directors, employees, or agents; nor shall the Participant assist any other person, firm or entity in so doing.  The Company shall not, and shall instruct its officers and the officers of its Subsidiaries not to, Disparage the Participant at any time following the termination of the Participant’s employment with Vericity for any reason.

6.2Specific Performance. The Participant acknowledges and agrees that irreparable injury to the Company or an Affiliate may result if the Participant breaches any covenant of the Participant contained herein and that the remedy at law for the breach of any such covenant will be inadequate.  Accordingly, if the Participant engages in any act in violation of the provisions of Section 6.1, the Company or an Affiliate shall be entitled, in addition to such other remedies and damages as may be available to it by law or under this Agreement, to injunctive relief to enforce such provisions.

7

 

 

81636080v1 November 07, 2019  1:54 PM


 

ARTICLE VII.

MISCELLANEOUS PROVISIONS

7.1Termination and Amendment of the Agreement.  This Agreement shall be terminated only with the prior written consent of the Company (with the approval of the General Partner) and the Participant; provided, that Article VI (Restrictive Covenants) and this Article VII (Miscellaneous Provisions) shall survive any termination of this Agreement.  This Agreement may be amended, and compliance with any term hereof may be waived, only with the prior written consent of the Company (with the written approval of the General Partner) and the Participant.

7.2Termination of Status as Participant.  From and after the date that the Participant ceases to own any Class B Units, he or she shall cease to be a Participant for the purposes of this Agreement and all rights he may have hereunder shall terminate, except for any rights with respect to matters contemplated hereby after such date and except for breaches occurring prior to such time.  For the purposes of the preceding sentence, the Participant shall be deemed to own all Class B Units owned by his or her Permitted Transferees.

7.3Notices.  All notices required hereunder shall be delivered to the following respective addresses:

(a)The Company:

Apex Holdco L.P.

c/o Apex Holdco GP LLC

c/o J.C. Flowers & Co. LLC

767 Fifth Avenue, 23rd Floor

New York, NY 10153

 

With copies (which shall not constitute notice) to:

Weil, Gotshal & Manges, LLP

767 Fifth Avenue

New York, NY 10153

Attention: Douglas P. Warner, Esq.

Facsimile: 212-310-8007

Email: doug.warner@weil.com

 

(b)the Participant, at the address of the Participant as specified below such Participant’s signature at the end of this Agreement

With copies (which shall not constitute notice) to:

Skadden, Arps, Slate, Meagher & Flom LLP

Four Times Square

New York, NY 10036

Attention: Jon Hlafter

Joe Penko

8

 

 

81636080v1 November 07, 2019  1:54 PM


 

Facsimile:  (212) 735-2000

Email:jon.hlafter@skadden.com

joseph.penko@skadden.com

 

Notices shall be in writing and shall be sent by facsimile or pdf e-mail, by mail (postage prepaid, registered or certified, by United States mail, return receipt requested), by nationally recognized private courier or by personal delivery.  Notices shall be effective, (i) if sent by facsimile, when transmitted, (ii) if sent by pdf e-mail, when transmitted, (iii) if by nationally recognized private courier, when deposited with the private courier, (iv) if mailed, when deposited in the mail, and (v) if personally delivered, the earlier of when delivery is made or first refused.  Any Person may change its address for the delivery of notices by written notice served in accordance with the provisions hereof.

7.4Miscellaneous.  The use of the singular or plural or masculine, feminine or neuter gender shall not be given an exclusionary meaning and, where applicable, shall be intended to include the appropriate number or gender, as the case may be.

7.5Counterparts.  This Agreement may be executed in counterparts, each of which shall be deemed to be an original and all of which, when taken together, shall constitute one instrument.  Facsimile and pdf e-mail signatures shall have the same legal effect as manual signatures.

7.6Entire Agreement.  This Agreement, the Plan and the LP Agreement constitute the entire agreement between the parties with respect to the subject matter hereof and thereof.  No promises, statements, understandings, representations, or warranties of any kind, whether oral or in writing, express or implied have been made to the Participant by any Person to induce him to enter into this Agreement other than the express terms set forth in this Agreement, the Plan and the LP Agreement, and the Participant is not relying upon any promises, statements, understandings, representations, or warranties with respect to the subject matter hereof other than those expressly set forth in this Agreement, the Plan and the LP Agreement.  Any amendments to this Agreement must be made in writing and duly executed by each of the parties entitled to adopt said amendment as provided in Section 7.1 or by an authorized representative or agent of each such party.  The Participant hereby acknowledges and represents that he has had the opportunity to consult with independent legal counsel or other advisor of his choice and has done so regarding his rights and obligations under this Agreement, that he is entering into this Agreement knowingly, voluntarily, and of his own free will, that he is relying on his own judgment in doing so, and that he fully understands the terms and conditions contained herein.

7.7Class B Units Subject to LP Agreement.  By entering into this Agreement the Participant agrees and acknowledges that (i) the Participant has received and read a copy of the Plan and the LP Agreement and (ii) the Class B Units are subject to the LP Agreement, the terms and provisions of which are hereby incorporated herein by reference.  In the event of a conflict between any term or provision contained herein and a term or provision of the Plan, the applicable terms of this Agreement will govern and prevail.  In the event of a conflict between any term or provision contained herein and a term in the LP Agreement, the applicable terms and provisions of the LP Agreement will govern and prevail (except as expressly set forth herein). Neither the

9

 

 

81636080v1 November 07, 2019  1:54 PM


 

adoption of the Plan nor any award made thereunder shall restrict in any way the adoption of any amendment to the LP Agreement in accordance with the terms thereof.  

7.8Tax Withholding.  The Participant may be required to pay to the Company or any of its Subsidiaries or Affiliates, and the Company and its Subsidiaries and Affiliates shall have the right and are hereby authorized to withhold from any payment due or transfer made under this Agreement or from any other amount owing to the Participant (subject to applicable law), the amount (in cash or, at the election of the Company, securities or other property) of any applicable federal, state, local or foreign withholding taxes in respect of a Class B Unit or any payment or transfer under this Agreement and to take such other action as may be necessary in the opinion of the General Partner to satisfy all obligations for the payment of such taxes.

7.9Binding Effect.  This Agreement shall be binding upon and inure to the benefit of the parties hereto, their heirs, representatives, successors and permitted assigns (including Permitted Transferees to whom Units have been transferred, as applicable).

7.10Enforcement.  The failure of any party hereto to insist in one or more instances on performance by another party hereto of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof shall not be construed as a waiver of any right granted hereunder or of the future performance of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof, and no waiver with respect thereto shall be effective unless contained in a writing signed by or on behalf of the waiving party.  The remedies in this Agreement shall be cumulative and are not exclusive of any other remedies provided by law.

7.11Governing Law.  This Agreement, and any and all claims arising out of, under, pursuant to, or in any way related to this Agreement, including but not limited to any and all claims (whether sounding in contract or tort) as to this Agreement’s scope, validity, enforcement, interpretation, construction, and effect, shall be governed by the laws of the State of Delaware (without regard to any conflict of laws rule which might result in the application of the laws of any other jurisdiction).

7.12Severability.  If any provision of this Agreement is, becomes or is deemed to be invalid, illegal or unenforceable in any jurisdiction or as to any Person or award, such provision shall be constructed or deemed amended to conform to all applicable laws, or if it cannot be construed or deemed amended without, in the determination of the General Partner, materially altering the intent of this Agreement or the award, such provision shall be stricken as to such jurisdiction, Person or award and the remainder of this Agreement and any such award shall remain in full force and effect.

7.13No Contract of Service.  Neither this Agreement nor any award granted under this Agreement shall confer upon any Person any right to employment or other service or continuance of employment or other service by the Company or any of its Subsidiaries or Affiliates.  This Agreement does not constitute a contract of employment or impose on any Participant or the Company or any of its Subsidiaries or Affiliates any obligations to retain the Participant as an employee or other service provider of the Company or any of its Subsidiaries or Affiliates, to

10

 

 

81636080v1 November 07, 2019  1:54 PM


 

change the status of the Participant’s employment or service, or to change the Company or any of its Subsidiaries’ or Affiliates’ policies regarding termination of employment or service.

7.14Captions.  The article or section titles or captions contained in this Agreement are for convenience only and are not to be considered in the construction or interpretation of this Agreement or any provision thereof.

7.15No Third Party Rights.  Nothing in this Agreement shall be construed to grant rights to any Person who is not a party to this Agreement.

7.16Rule of Construction.  The parties acknowledge and agree that each has negotiated and reviewed the terms of this Agreement, assisted by such legal and tax counsel as they desired, and has contributed to its revisions.  The parties further agree that the rule of construction that a contract shall be construed against the drafter shall not be applied.  The word “including”, means “including, without limitation.”

7.17Units after Initial Public Offering.  For purposes of determining vesting after an initial public offering, references to Units shall also be deemed to be references to the shares that the holder of such Units receives in respect of such Units in connection with the initial public offering.

[signature page follows]


11

 

 

81636080v1 November 07, 2019  1:54 PM


 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written.

APEX HOLDCO L.P.

 

By:
Name:
Its:      

PARTICIPANT


Name: [●]

 

 

81636080v1 November 07, 2019  1:54 PM


 

Exhibit A

Accredited Investor Questionnaire

 

The undersigned individual (the “Executive”) represents and warrants that it is not an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act (please initial the non-accredited investor election below):

 

The Executive is not an accredited investor.

 

The Executive represents and warrants that it is an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), because he or she meets at least one of the following criteria (please initial each applicable item):

 

The Executive is a natural person whose individual net worth, or joint net worth with his or her spouse, exceeds $1,000,000 at the time of the Executive’s purchase, excluding the value of the primary residence of such natural person, calculated by subtracting from the estimated fair market value of the property the amount of debt secured by the property, up to the estimated fair market value of the property;

 

The Executive is a natural person who had an individual income in excess of $200,000 in each of the two most recent years (2017 and 2018) or joint income with the Executive’s spouse in excess of $300,000 in each of those years and who reasonably expects to reach the same income level in the current year (2019); or

 

The Executive is a trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring units of  Apex Holdco L.P., the receipt of which is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of Regulation D promulgated under the Securities Act; or

 

The undersigned is any entity in which all of the equity owners are accredited investors. (Please submit a copy of this questionnaire countersigned by each such equity owner if relying on this item).

 

*   *   *   *

IN WITNESS WHEREOF, the undersigned has executed this Accredited Investor Questionnaire on the date set forth below.

 

 

Dated:  _____________

 

By: ________________________________

Name:  [●]


 

81636080v1 November 07, 2019  1:54 PM


 

Exhibit B

Form of Section 83(b) Election

The undersigned taxpayer hereby elects, pursuant to § 83(b) of the Internal Revenue Code of 1986, as amended, to include in gross income as compensation for services the excess (if any) of the fair market value of the shares described below over the amount paid for those shares.

1. The name, taxpayer identification number, address of the undersigned, and the taxable year for which this election is being made are:

TAXPAYER’S NAME: _______________________________________________

TAXPAYER’S SOCIAL SECURITY NUMBER: __________________________

ADDRESS: _________________________________________________________

TAXABLE YEAR: Calendar Year _____

 

2. The property which is the subject of this election is __________ Class B Units of Apex Holdco L.P. (“Company”).

3. The property was transferred to the undersigned on ______________________

4. The property is subject to the following restrictions: The Class B Units are subject to service-based vesting.

5. The fair market value of the property at the time of transfer (determined without regard to any restriction other than a nonlapse restriction as defined in § 1.83-3(h) of the Income Tax Regulations) is: $0.

6. For the property transferred, the undersigned paid $0.

7. The amount to include in gross income is $0.

The undersigned taxpayer will file this election with the Internal Revenue Service office with which taxpayer files his or her annual income tax return not later than 30 days after the date of transfer of the property. A copy of the election also will be furnished to the person for whom the services were performed. The undersigned is the person performing the services in connection with which the property was transferred.

Dated:  __________________________________

Taxpayer: ________________________________                


 

81636080v1 November 07, 2019  1:54 PM


 

Exhibit C

 

Joinder Agreement

 

This Joinder Agreement (this “Joinder Agreement”) is made as of the date written below by the undersigned (“New Member”), in accordance with the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019 (as may be amended from time to time, the “LP Agreement”).  Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the LP Agreement.

 

Concurrently herewith the Company is issuing Class B Units of the Company to the New Member.

 

New Member hereby acknowledges, agrees and confirms that, by its execution of this Joinder Agreement, New Member shall be deemed to be a party to the LP Agreement as of the date hereof, shall be considered a Class B Member, and shall have all of the rights and be subject to the obligations of a Class B Member as if it had executed the LP Agreement.  New Member hereby makes each of the representations and warranties set forth in Article XII of the LP Agreement as if such representations and warranties were expressly set forth in this Joinder Agreement.  New Member hereby ratifies, as of the date hereof, and agrees to be bound by, all of the applicable terms, provisions and conditions contained in the LP Agreement.

 

This Joinder Agreement shall be governed by and construed in accordance with the laws of the State of Delaware, without giving effect to any provision thereof relating to conflicts of laws.

 

 

IN WITNESS WHEREOF, New Member has executed this Joinder Agreement as of the date written below.

 

Date: _____________

 

 

Name: [Name]

 

 

 

81636080v1 November 07, 2019  1:54 PM

very-ex1020_192.htm

 

EXHIBIT 10.20

 

 

APEX HOLDCO L.P.

2019 EQUITY INCENTIVE PLAN

 

CLASS B UNIT AWARD AGREEMENT

THIS CLASS B UNIT AWARD AGREEMENT (the “Agreement”) is made as of [●] (the “Grant Date”) by Apex Holdco L.P., a Delaware limited partnership (the “Company”), and [___________________] (the “Participant”).

R E C I T A L S

A.The Company is governed by the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019, as may be amended from time to time (the “LP Agreement”).  Capitalized terms not otherwise defined in this Agreement shall have the meanings ascribed to such terms in the LP Agreement or in the Plan (defined below).

B.In consideration for the provisions of services to or for the benefit of the Company by the Participant, the Company hereby grants Class B Units to the Participant under the terms and provisions of this Agreement, the Apex Holdco L.P. 2019 Equity Incentive Plan (the “Plan”) and the LP Agreement.

C.The Company and the Participant desire to impose certain vesting conditions with respect to the Class B Units granted to the Participant.

A G R E E M E N T S

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Participant agree as follows:

ARTICLE I.
GRANT OF CLASS B UNITS

1.1Grant.  Subject to the terms and conditions contained herein, in the Plan and in the LP Agreement, the Participant is granted [●] Class B Units of the Company effective as of the Grant Date, which shall be eligible to vest in accordance with Section 2.3 (the “Units”).

1.2Risks.  The Participant is aware of and understands the following:

(a)the Participant must bear the economic risk of an investment in the Class B Units for an indefinite period of time because, among other things, (i) the Class B Units have not been registered under the Securities Act, and, therefore, cannot be sold unless they are subsequently registered under the Securities Act or an exemption from such registration is available, (ii) the Class B Units have not been registered under applicable state securities laws, and, therefore, cannot be sold unless they are registered under applicable state securities laws or an exemption from such registration is available, and (iii) there are substantial restrictions on the

 

81636087v1 November 07, 2019  1:54 PM


 

transferability of the Class B Units under this Agreement, the Plan, the LP Agreement and applicable law, and substantial restrictions on distributions from the Company;

(b)there is no established market for the Class B Units and no market (public or otherwise) for the Class B Units will develop in the foreseeable future; and

(c)the Participant has no rights to require that the Class B Units be registered under the Securities Act or the securities laws of any states and the Participant will not be able to avail itself of the provisions of Rule 144 adopted by the Securities and Exchange Commission under the Securities Act.

1.3Information.  The Participant is one of the following as indicated on the Accredited Investor Questionnaire in the form attached hereto as Exhibit A and provided by the Participant to the Company:

 

(a) an “accredited investor” within the meaning of Rule 501(a) under Regulation D of the Securities Act, and has (or, in the case of a trust, the trustee has) such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units, or

 

(b) not an accredited investor, and has (or, in the case of a trust, the trustee has), by itself or through a “purchaser representative” within the meaning of Rule 501(i) under Regulation D of the Securities Act, such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units.

 

1.4Protective Section 83(b) Election.  Within thirty (30) days from the date hereof, the Participant shall execute and file with the Internal Revenue Service a protective election under Section 83(b) of the Code with respect to the grant of Class B Units described in this Agreement substantially in the form attached hereto as Exhibit B and the Participant shall provide the Company with a copy of such executed and filed election promptly thereafter.

ARTICLE II.

PROFITS INTERESTS; VESTING

2.1Profits Interests.  The Class B Units granted under this Agreement are intended to constitute “profits interests” as described in Section 3.06 of the LP Agreement and shall be subject to the terms and conditions thereof.

2.2Participation Threshold.  The Participation Threshold for each Class B Unit granted to the Participant pursuant to this Agreement is equal to $[_____], such amount being determined by the General Partner as of the Grant Date pursuant to the terms of the LP Agreement.

2

 

 

81636087v1 November 07, 2019  1:54 PM


 

2.3Vesting of Class B Units.  The Class B Units granted to the Participant hereunder shall be eligible to vest as provided in this Section 2.3:

(a)Vesting. Subject to the remainder of this Section 2.3(a), 20% of the Units shall vest on each of the first five (5) anniversaries of the Grant Date, subject to the Participant’s continued Service with the Company or one of its Subsidiaries from the date of this Agreement through the applicable vesting date.  

(b)Change of Control.  All unvested Units shall vest immediately prior to and subject to the consummation of a Change of Control, subject to the Participant’s continued Service on such date. For the avoidance of doubt, an initial public offering shall not be considered a Change of Control.

(c)Termination of Service. Upon a termination of the Participant’s Service for any reason (including, without limitation, upon resignation, termination for cause, death, and disability), all unvested Units shall vest immediately. “Service” shall mean the Participant’s service as a director or advisory board member with the Company or any of its Subsidiaries.

ARTICLE III.
REDEMPTION Right  

3.1Redemption Right and Transfer Restrictions. The Participant agrees and acknowledges that the Class B Units shall be subject to redemption by the Company or its designee under certain circumstances as set forth in Section 3.07 of the LP Agreement, and are subject to transfer restrictions under the LP Agreement.  

 

ARTICLE IV.
LLC agreement

4.1LP Agreement.  The Participant agrees and acknowledges that contemporaneously herewith, the Participant shall execute and become a party to and be bound by the terms and conditions of the LP Agreement pursuant to the Joinder Agreement in the form attached hereto as Exhibit C.

ARTICLE V.
CONFIDENTIALITY

5.1Confidentiality. In consideration for the Class B Units granted to the Participant by the Company under this Agreement and for the Participant’s access to and receipt of the confidential information and trade secrets described herein, the Participant agrees to be bound by the following covenants:

(a)Confidential Information and Trade Secrets. The Participant agrees that during the course of Service with Vericity, the Participant has and will come into contact with and have access to various forms of Confidential Information and Trade Secrets, which are the property

3

 

 

81636087v1 November 07, 2019  1:54 PM


 

of Vericity.  This information relates both to Vericity, its customers, vendors and its employees.  For purposes of this Agreement, the term “Confidential Information and Trade Secrets” means all information not generally known to the public that the Participant acquires or learns of during the course of the Participant’s Service with Vericity that relates to: (i) information with respect to costs, commissions, expirations, fees, profits, sales, markets, products and product formulae, mailing lists, strategies and plans for future business, new business, product or other development, new and innovative product ideas, potential acquisitions or divestitures, and new marketing ideas; (ii) product formulations, algorithms, system designs, site maps, information processing methodologies, software, software coding methodologies, website functionality, information security processes, business methods, procedures, devices, machines, equipment, data processing programs, software computer models, research projects, system customizations, program implementation plans, and other information and means used by Vericity in the conduct of its business; (iii) the identity of Vericity’s customers and product end users, their names and addresses, the names of representatives of Vericity’s customers responsible for entering into contracts with Vericity, the amounts paid by such customers to Vericity, specific customer needs and requirements, and leads and referrals to prospective customers; and (iv) the identity and number of Vericity’s employees, their salaries, bonuses, benefits, qualifications and abilities; all of which information the Participant acknowledges and agrees has been developed, compiled or acquired by Vericity at its great effort and expense.  Confidential Information and Trade Secrets can be in any form: oral, written or machine readable, including electronic files.

(b)

Secrecy of Confidential Information and Trade Secrets Essential.  The Participant acknowledges and agrees that Vericity is engaged in a highly competitive business and that its competitive position depends upon its ability to maintain the confidentiality of the Confidential Information and Trade Secrets which were developed, compiled and acquired by Vericity over a considerable period of time and at its great effort and expense. The Participant further acknowledges and agrees that any disclosure, divulging, revelation or use of any of the Confidential Information and Trade Secrets, other than in connection with Vericity’s business or as specifically authorized by Vericity, will be highly detrimental to Vericity, and that serious loss of business and pecuniary damage may result therefrom.

(c)

Non-Disclosure of Confidential Information. The Participant agrees, except as specifically required in the performance of the Participant’s duties on behalf of Vericity, the Participant will not, while associated with Vericity and for so long thereafter as the pertinent information or documentation remains confidential, directly or indirectly use, disclose or disseminate to any other person, organization or entity or otherwise use any of Vericity’s Confidential Information and Trade Secrets; further the Participant agrees to maintain Vericity’s Confidential Information and Trade Secrets in strict confidence and to use all commercially reasonable efforts to not allow any unauthorized access to, or disclosure of, Vericity’s Confidential Information and Trade Secrets.  Notwithstanding the foregoing, pursuant to the federal Defend Trade Secrets Act of 2016, the Participant shall not be held criminally or civilly liable under federal or state trade secret law for the disclosure of a trade secret that: (i) is made (1) in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney; and (2) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.

4

 

 

81636087v1 November 07, 2019  1:54 PM


 

(d)Non-Disparagement.  The Participant covenants and agrees that at all times following the termination of the Participant’s employment with Vericity for any reason, the Participant shall not, directly or indirectly, in public or private, deprecate, impugn, disparage, or make any remarks that would tend to or be construed to tend to defame (collectively, “Disparage”) Vericity, its products or services, or any of its officers, directors, employees, or agents; nor shall the Participant assist any other person, firm or entity in so doing.  The Company shall not, and shall instruct its officers and the officers of its Subsidiaries not to, Disparage the Participant at any time following the termination of the Participant’s employment with Vericity for any reason.

5.2Specific Performance. The Participant acknowledges and agrees that irreparable injury to the Company or an Affiliate may result if the Participant breaches any covenant of the Participant contained herein and that the remedy at law for the breach of any such covenant will be inadequate.  Accordingly, if the Participant engages in any act in violation of the provisions of Section 5.1, the Company or an Affiliate shall be entitled, in addition to such other remedies and damages as may be available to it by law or under this Agreement, to injunctive relief to enforce such provisions.

ARTICLE VI.

MISCELLANEOUS PROVISIONS

6.1Termination and Amendment of the Agreement.  This Agreement shall be terminated only with the prior written consent of the Company (with the approval of the General Partner) and the Participant; provided, that Article IV (Restrictive Covenants) and this Article V (Miscellaneous Provisions) shall survive any termination of this Agreement.  This Agreement may be amended, and compliance with any term hereof may be waived, only with the prior written consent of the Company (with the written approval of the General Partner) and the Participant.

6.2Termination of Status as Participant.  From and after the date that the Participant ceases to own any Class B Units, he or she shall cease to be a Participant for the purposes of this Agreement and all rights he may have hereunder shall terminate, except for any rights with respect to matters contemplated hereby after such date and except for breaches occurring prior to such time.  For the purposes of the preceding sentence, the Participant shall be deemed to own all Class B Units owned by his or her Permitted Transferees.

6.3Notices.  All notices required hereunder shall be delivered to the following respective addresses:

(a)The Company:

Apex Holdco L.P.

c/o Apex Holdco GP LLC

c/o J.C. Flowers & Co. LLC

767 Fifth Avenue, 23rd Floor

New York, NY 10153

 

With copies (which shall not constitute notice) to:

5

 

 

81636087v1 November 07, 2019  1:54 PM


 

Weil, Gotshal & Manges, LLP

767 Fifth Avenue

New York, NY 10153

Attention: Douglas P. Warner, Esq.

Facsimile: 212-310-8007

Email: doug.warner@weil.com

 

(b)the Participant, at the address of the Participant as specified below such Participant’s signature at the end of this Agreement

With copies (which shall not constitute notice) to:

Skadden, Arps, Slate, Meagher & Flom LLP

Four Times Square

New York, NY 10036

Attention: Jon Hlafter

Joe Penko

Facsimile:  (212) 735-2000

Email:jon.hlafter@skadden.com

joseph.penko@skadden.com

 

Notices shall be in writing and shall be sent by facsimile or pdf e-mail, by mail (postage prepaid, registered or certified, by United States mail, return receipt requested), by nationally recognized private courier or by personal delivery.  Notices shall be effective, (i) if sent by facsimile, when transmitted, (ii) if sent by pdf e-mail, when transmitted, (iii) if by nationally recognized private courier, when deposited with the private courier, (iv) if mailed, when deposited in the mail, and (v) if personally delivered, the earlier of when delivery is made or first refused.  Any Person may change its address for the delivery of notices by written notice served in accordance with the provisions hereof.

6.4Miscellaneous.  The use of the singular or plural or masculine, feminine or neuter gender shall not be given an exclusionary meaning and, where applicable, shall be intended to include the appropriate number or gender, as the case may be.

6.5Counterparts.  This Agreement may be executed in counterparts, each of which shall be deemed to be an original and all of which, when taken together, shall constitute one instrument.  Facsimile and pdf e-mail signatures shall have the same legal effect as manual signatures.

6.6Entire Agreement.  This Agreement, the Plan and the LP Agreement constitute the entire agreement between the parties with respect to the subject matter hereof and thereof.  No promises, statements, understandings, representations, or warranties of any kind, whether oral or in writing, express or implied have been made to the Participant by any Person to induce him to enter into this Agreement other than the express terms set forth in this Agreement, the Plan and the LP Agreement, and the Participant is not relying upon any promises, statements, understandings, representations, or warranties with respect to the subject matter hereof other than

6

 

 

81636087v1 November 07, 2019  1:54 PM


 

those expressly set forth in this Agreement, the Plan and the LP Agreement.  Any amendments to this Agreement must be made in writing and duly executed by each of the parties entitled to adopt said amendment as provided in Section 6.1 or by an authorized representative or agent of each such party.  The Participant hereby acknowledges and represents that he has had the opportunity to consult with independent legal counsel or other advisor of his choice and has done so regarding his rights and obligations under this Agreement, that he is entering into this Agreement knowingly, voluntarily, and of his own free will, that he is relying on his own judgment in doing so, and that he fully understands the terms and conditions contained herein.

6.7Class B Units Subject to LP Agreement.  By entering into this Agreement the Participant agrees and acknowledges that (i) the Participant has received and read a copy of the Plan and the LP Agreement and (ii) the Class B Units are subject to the LP Agreement, the terms and provisions of which are hereby incorporated herein by reference.  In the event of a conflict between any term or provision contained herein and a term or provision of the Plan, the applicable terms of this Agreement will govern and prevail.  In the event of a conflict between any term or provision contained herein and a term in the LP Agreement, the applicable terms and provisions of the LP Agreement will govern and prevail (except as expressly set forth herein). Neither the adoption of the Plan nor any award made thereunder shall restrict in any way the adoption of any amendment to the LP Agreement in accordance with the terms thereof.  

6.8Tax Withholding.  The Participant may be required to pay to the Company or any of its Subsidiaries or Affiliates, and the Company and its Subsidiaries and Affiliates shall have the right and are hereby authorized to withhold from any payment due or transfer made under this Agreement or from any other amount owing to the Participant (subject to applicable law), the amount (in cash or, at the election of the Company, securities or other property) of any applicable federal, state, local or foreign withholding taxes in respect of a Class B Unit or any payment or transfer under this Agreement and to take such other action as may be necessary in the opinion of the General Partner to satisfy all obligations for the payment of such taxes.

6.9Binding Effect.  This Agreement shall be binding upon and inure to the benefit of the parties hereto, their heirs, representatives, successors and permitted assigns (including Permitted Transferees to whom Units have been transferred, as applicable).

6.10Enforcement.  The failure of any party hereto to insist in one or more instances on performance by another party hereto of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof shall not be construed as a waiver of any right granted hereunder or of the future performance of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof, and no waiver with respect thereto shall be effective unless contained in a writing signed by or on behalf of the waiving party.  The remedies in this Agreement shall be cumulative and are not exclusive of any other remedies provided by law.

6.11Governing Law.  This Agreement, and any and all claims arising out of, under, pursuant to, or in any way related to this Agreement, including but not limited to any and all claims (whether sounding in contract or tort) as to this Agreement’s scope, validity, enforcement, interpretation, construction, and effect, shall be governed by the laws of the State of Delaware

7

 

 

81636087v1 November 07, 2019  1:54 PM


 

(without regard to any conflict of laws rule which might result in the application of the laws of any other jurisdiction).

6.12Severability.  If any provision of this Agreement is, becomes or is deemed to be invalid, illegal or unenforceable in any jurisdiction or as to any Person or award, such provision shall be constructed or deemed amended to conform to all applicable laws, or if it cannot be construed or deemed amended without, in the determination of the General Partner, materially altering the intent of this Agreement or the award, such provision shall be stricken as to such jurisdiction, Person or award and the remainder of this Agreement and any such award shall remain in full force and effect.

6.13No Contract of Service.  Neither this Agreement nor any award granted under this Agreement shall confer upon any Person any right to employment or other service or continuance of employment or other service by the Company or any of its Subsidiaries or Affiliates.  This Agreement does not constitute a contract of employment or impose on any Participant or the Company or any of its Subsidiaries or Affiliates any obligations to retain the Participant as an employee or other service provider of the Company or any of its Subsidiaries or Affiliates, to change the status of the Participant’s employment or service, or to change the Company or any of its Subsidiaries’ or Affiliates’ policies regarding termination of employment or service.

6.14Captions.  The article or section titles or captions contained in this Agreement are for convenience only and are not to be considered in the construction or interpretation of this Agreement or any provision thereof.

6.15No Third Party Rights.  Nothing in this Agreement shall be construed to grant rights to any Person who is not a party to this Agreement.

6.16Rule of Construction.  The parties acknowledge and agree that each has negotiated and reviewed the terms of this Agreement, assisted by such legal and tax counsel as they desired, and has contributed to its revisions.  The parties further agree that the rule of construction that a contract shall be construed against the drafter shall not be applied.  The word “including”, means “including, without limitation.”

6.17Units after Initial Public Offering.  For purposes of determining vesting after an initial public offering, references to Units shall also be deemed to be references to the shares that the holder of such Units receives in respect of such Units in connection with the initial public offering.

[signature page follows]


8

 

 

81636087v1 November 07, 2019  1:54 PM


 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written.

APEX HOLDCO L.P.

 

By:
Name:
Its:      

PARTICIPANT


Name: [●]

 

 

81636087v1 November 07, 2019  1:54 PM


 

Exhibit A

Accredited Investor Questionnaire

 

The undersigned individual (the “Executive”) represents and warrants that it is not an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act (please initial the non-accredited investor election below):

 

The Executive is not an accredited investor.

 

The Executive represents and warrants that it is an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), because he or she meets at least one of the following criteria (please initial each applicable item):

 

The Executive is a natural person whose individual net worth, or joint net worth with his or her spouse, exceeds $1,000,000 at the time of the Executive’s purchase, excluding the value of the primary residence of such natural person, calculated by subtracting from the estimated fair market value of the property the amount of debt secured by the property, up to the estimated fair market value of the property;

 

The Executive is a natural person who had an individual income in excess of $200,000 in each of the two most recent years (2017 and 2018) or joint income with the Executive’s spouse in excess of $300,000 in each of those years and who reasonably expects to reach the same income level in the current year (2019); or

 

The Executive is a trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring units of  Apex Holdco L.P. the receipt of which is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of Regulation D promulgated under the Securities Act; or

 

The undersigned is any entity in which all of the equity owners are accredited investors. (Please submit a copy of this questionnaire countersigned by each such equity owner if relying on this item).

 

*   *   *   *

IN WITNESS WHEREOF, the undersigned has executed this Accredited Investor Questionnaire on the date set forth below.

 

 

Dated:  _____________

 

By: ________________________________

Name:  [●]


 

81636087v1 November 07, 2019  1:54 PM


 

Exhibit B

Form of Section 83(b) Election

The undersigned taxpayer hereby elects, pursuant to § 83(b) of the Internal Revenue Code of 1986, as amended, to include in gross income as compensation for services the excess (if any) of the fair market value of the shares described below over the amount paid for those shares.

1. The name, taxpayer identification number, address of the undersigned, and the taxable year for which this election is being made are:

TAXPAYER’S NAME: _______________________________________________

TAXPAYER’S SOCIAL SECURITY NUMBER: __________________________

ADDRESS: _________________________________________________________

TAXABLE YEAR: Calendar Year _____

 

2. The property which is the subject of this election is __________ Class B Units of Apex Holdco L.P. (“Company”).

3. The property was transferred to the undersigned on ______________________

4. The property is subject to the following restrictions: The Class B Units are subject to service-based vesting.

5. The fair market value of the property at the time of transfer (determined without regard to any restriction other than a nonlapse restriction as defined in § 1.83-3(h) of the Income Tax Regulations) is: $0.

6. For the property transferred, the undersigned paid $0.

7. The amount to include in gross income is $0.

The undersigned taxpayer will file this election with the Internal Revenue Service office with which taxpayer files his or her annual income tax return not later than 30 days after the date of transfer of the property. A copy of the election also will be furnished to the person for whom the services were performed. The undersigned is the person performing the services in connection with which the property was transferred.

Dated:  __________________________________

Taxpayer: ________________________________                


 

81636087v1 November 07, 2019  1:54 PM


 

Exhibit C

 

Joinder Agreement

 

This Joinder Agreement (this “Joinder Agreement”) is made as of the date written below by the undersigned (“New Member”), in accordance with the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019 (as may be amended from time to time, the “LP Agreement”).  Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the LP Agreement.

 

Concurrently herewith the Company is issuing Class B Units of the Company to the New Member.

 

New Member hereby acknowledges, agrees and confirms that, by its execution of this Joinder Agreement, New Member shall be deemed to be a party to the LP Agreement as of the date hereof, shall be considered a Class B Member, and shall have all of the rights and be subject to the obligations of a Class B Member as if it had executed the LP Agreement.  New Member hereby makes each of the representations and warranties set forth in Article XII of the LP Agreement as if such representations and warranties were expressly set forth in this Joinder Agreement.  New Member hereby ratifies, as of the date hereof, and agrees to be bound by, all of the applicable terms, provisions and conditions contained in the LP Agreement.

 

This Joinder Agreement shall be governed by and construed in accordance with the laws of the State of Delaware, without giving effect to any provision thereof relating to conflicts of laws.

 

 

IN WITNESS WHEREOF, New Member has executed this Joinder Agreement as of the date written below.

 

Date: _____________

 

 

Name: [Name]

 

 

 

81636087v1 November 07, 2019  1:54 PM

very-ex1021_193.htm

 

 

    EXHIBIT 10.21

 

APEX HOLDCO L.P.

2019 EQUITY INCENTIVE PLAN

 

CLASS B UNIT AWARD AGREEMENT

THIS CLASS B UNIT AWARD AGREEMENT (the “Agreement”) is made as of [●] (the “Grant Date”) by Apex Holdco L.P., a Delaware limited partnership (the “Company”), and  [] (the “Participant”).

R E C I T A L S

A.The Company is governed by the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019, as may be amended from time to time (the “LP Agreement”).  Capitalized terms not otherwise defined in this Agreement shall have the meanings ascribed to such terms in the LP Agreement or in the Plan (defined below).

B.In consideration for the provisions of services to or for the benefit of the Company by the Participant, the Company hereby grants Class B Units to the Participant under the terms and provisions of this Agreement, the Apex Holdco L.P. 2019 Equity Incentive Plan (the “Plan”) and the LP Agreement.

C.The Company and the Participant desire to impose certain recoupment conditions with respect to the Class B Units granted to the Participant.

A G R E E M E N T S

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Participant agree as follows:

ARTICLE I.
GRANT OF CLASS B UNITS

1.1Grant.  Subject to the terms and conditions contained herein, in the Plan and in the LP Agreement, the Participant is granted [●] Class B Units of the Company effective as of the Grant Date, which shall be fully vested as of the Grant Date but subject to recoupment by the Company in accordance with Section 2.3 (the “Units”).

1.2Risks.  The Participant is aware of and understands the following:

(a)the Participant must bear the economic risk of an investment in the Class B Units for an indefinite period of time because, among other things, (i) the Class B Units have not been registered under the Securities Act, and, therefore, cannot be sold unless they are subsequently registered under the Securities Act or an exemption from such registration is available, (ii) the Class B Units have not been registered under applicable state securities laws, and, therefore, cannot be sold unless they are registered under applicable state securities laws or

 

81636059v1 November 07, 2019  1:53 PM


 

an exemption from such registration is available, and (iii) there are substantial restrictions on the transferability of the Class B Units under this Agreement, the Plan, the LP Agreement and applicable law, and substantial restrictions on distributions from the Company;

(b)there is no established market for the Class B Units and no market (public or otherwise) for the Class B Units will develop in the foreseeable future; and

(c)the Participant has no rights to require that the Class B Units be registered under the Securities Act or the securities laws of any states and the Participant will not be able to avail itself of the provisions of Rule 144 adopted by the Securities and Exchange Commission under the Securities Act.

1.3Information.  The Participant is one of the following as indicated on the Accredited Investor Questionnaire in the form attached hereto as Exhibit A and provided by the Participant to the Company:

 

(a) an “accredited investor” within the meaning of Rule 501(a) under Regulation D of the Securities Act, and has (or, in the case of a trust, the trustee has) such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units, or

 

(b) not an accredited investor, and has (or, in the case of a trust, the trustee has), by itself or through a “purchaser representative” within the meaning of Rule 501(i) under Regulation D of the Securities Act, such knowledge and experience in financial and business matters so as to be capable of evaluating the merits and risks of his, her or its investment in the Class B Units, and the Participant is capable of bearing the economic risks of such investment and is able to bear the complete loss of his, her or its investment in the Class B Units.

 

1.4Protective Section 83(b) Election.  Within thirty (30) days from the date hereof, the Participant shall execute and file with the Internal Revenue Service a protective election under Section 83(b) of the Code with respect to the grant of Class B Units described in this Agreement substantially in the form attached hereto as Exhibit B and the Participant shall provide the Company with a copy of such executed and filed election promptly thereafter.

ARTICLE II.

PROFITS INTERESTS; VESTING

2.1Profits Interests.  The Class B Units granted under this Agreement are intended to constitute “profits interests” as described in Section 3.06 of the LP Agreement and shall be subject to the terms and conditions thereof.

2.2Participation Threshold.  The Participation Threshold for each Class B Unit granted to the Participant pursuant to this Agreement is equal to $[_____], such amount being determined by the General Partner as of the Grant Date pursuant to the terms of the LP Agreement.

2

 

 

81636059v1 November 07, 2019  1:53 PM


 

2.3Vesting and Recoupment of Class B Units.  The Class B Units granted to the Participant hereunder shall be fully vested as of the Grant Date, but shall be subject to recoupment by the Company as provided in this Section 2.3:

(a)Regular Recoupment Schedule. Except as otherwise set forth in this Section 2.3, if the Participant’s Service with the Company and its Subsidiaries terminates prior to the fifth (5th) anniversary of the Grant Date, then the Company will be entitled to recoup the applicable portion of the Units that correspond to the actual date of such termination as set forth in the table below (the “Recoupment Schedule”):

Date of Termination of Service

Percentage of Units Subject to Recoupment

 

Prior to first anniversary of Grant Date

100%

On or after first anniversary of Grant Date and prior to second anniversary of Grant Date

80%

On or after second anniversary of Grant Date and prior to third anniversary of Grant Date

60%

On or after third anniversary of Grant Date and prior to fourth anniversary of Grant Date

40%

On or after fourth anniversary of Grant Date and prior to fifth anniversary of Grant Date

20%

  

(b)Reduced Role.  If the Participant ceases his Service as an employee of the Company or one of its Subsidiaries in his current capacity on or following the third (3rd) anniversary of the Grant Date, and agrees to thereafter continue providing services to the Company or one of its Subsidiaries in a reduced capacity (including, without limitation, as Executive Chairman or Non-Executive Chairman) on such terms and conditions as are agreed between the Participant and the Company (the “Reduced Role Service”), then the Participant’s Units shall continue to remain outstanding and vested and be subject to the Recoupment Schedule in accordance with Section 2.3(a) for such period as the Participant provides (or makes himself available to provide) the Reduced Role Service as if the Participant’s Service as an employee in his current capacity continued.

(c)Termination Without Cause; Good Reason.  If the Participant’s Service or Reduced Role Service is terminated prior to the fifth (5th) anniversary of the Grant Date by the Company without Cause or by the Participant for Good Reason, then the Units shall continue to remain outstanding and vested and shall no longer be subject to recoupment; provided, that, if the Participant commences the Reduced Role Service, then for purposes of this Section 2.3(c), any reference in the definition of Good Reason to the “Grant Date” shall be deemed to be a reference to the date of commencement of the Reduced Role Service.

(d)Death or Disability. If the Participant’s Service or Reduced Role Service terminates as a result of the Participant’s death or Disability prior to the fifth (5th) anniversary of the Grant Date, then in addition to the number of Units that are not subject to recoupment as of the

3

 

 

81636059v1 November 07, 2019  1:53 PM


 

date of such death or Disability, an additional number of Units equal to 20% of the total number of Units granted to the Participant shall no longer be subject to recoupment.  

(e)Change of Control.  All Units shall continue to remain outstanding and vested and shall no longer be subject to recoupment effective immediately prior to and subject to the consummation of a Change of Control, subject to the Participant’s continued Service on such date.  For the avoidance of doubt, an initial public offering shall not be considered a Change of Control.

ARTICLE III.
FORFEITURE OF Class B UNITS; REDEMPTION Right

3.1Forfeiture of Class B Units.    

(a)Class B Units Subject to Recoupment. Except as set forth in Section 2.3, upon a termination of Service of the Participant for any reason, all Class B Units that are subject to recoupment in accordance with the Recoupment Schedule as of such date of termination, shall immediately be forfeited and canceled in their entirety without any consideration.

(b)Class B Units Not Subject to Recoupment. Upon (i) a termination of Service for Cause, (ii) resignation by the Participant when grounds for Cause exist or (iii) if, following any termination of Service, the Participant commits a material breach of any of the provisions of Article VI, then all Class B Units outstanding as of such date shall immediately be forfeited and cancelled in their entirety without any consideration.

3.2Redemption Right and Transfer Restrictions. The Participant agrees and acknowledges that the Class B Units shall be subject to redemption by the Company or its designee under certain circumstances as set forth in Section 3.07 of the LP Agreement, and are subject to transfer restrictions under the LP Agreement.  

ARTICLE IV.
LP agreement

4.1LP Agreement.  The Participant agrees and acknowledges that contemporaneously herewith, the Participant shall execute and become a party to and be bound by the terms and conditions of the LP Agreement pursuant to the Joinder Agreement in the form attached hereto as Exhibit C.

ARTICLE V.
Definitions

5.1Definitions.  As used in this Agreement, the following terms have the meanings set forth below:

(a)Cause” shall occur if the Participant: (i) is indicted by federal or state authorities in respect of any crime that involves, in the good faith judgment of the General Partner, theft, dishonesty or breach of trust, (ii) is convicted of a felony, (iii) commits any act or omission

4

 

 

81636059v1 November 07, 2019  1:53 PM


 

that results in, or may reasonably be expected to result in, a conviction, plea of no contest, plea of nolo contendere, or imposition of unadjudicated probation for any felony, (iv) deliberately and repeatedly refuses to perform the customary employment duties reasonably related to the Participant’s position (other than as a result of vacation, sickness, illness or injury), (v) in the good faith judgment of the General Partner, commits fraud or embezzlement of the property or assets of the Company or any of its Subsidiaries and Affiliates, (vi) commits misconduct or malfeasance (intentional or reckless wrongdoing with or without malicious or tortious intent) that may, in the good faith judgment of the General Partner, have a material adverse effect on the Company or any of its Subsidiaries and Affiliates; or (vii) breaches or violates any provision of the Participant’s employment agreement; provided, that, in no event shall any event or condition set forth in this Section 5.1(a) constitute “Cause” unless (1) the Participant is provided with written notice of the occurrence of the applicable event or condition within sixty (60) days following the initial occurrence thereof, and (2) the event or condition is not materially cured within thirty (30) days after the date on which such notice is provided.

(b)Disability” shall occur if the Participant: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Participant’s employer.

(c)Good Reason” shall mean the occurrence of any of the following without the Participant’s written consent: (i) the assignment to the Participant of duties or responsibilities that results in a material diminution in the Participant’s authority, duties or responsibilities with Vericity as in effect as of the Grant Date; (ii) any decrease in the Participant’s base salary with Vericity as in effect as of the Grant Date (or as increased thereafter); (iii) a change in the Participant’s principal place of employment with Vericity of more than 30 miles from the principal place of employment as of the Grant Date; or (iv) a material breach by the Company or any of its Subsidiaries and Affiliates of this Agreement or the Employment Agreement; provided, that, in no event shall any event or condition set forth in this Section 5.1(c) constitute “Good Reason” unless (1) the Participant provides written notice to the Company of the occurrence of the applicable event or condition within sixty (60) days following the initial occurrence thereof, (2) the event or condition is not materially cured within thirty (30) days after the date on which such notice is provided  and (3) the Participant terminates employment with Vericity within ten (10) days after the expiration of such thirty (30) day cure period.

(d)Service” shall mean the Participant’s service as an employee or consultant with the Company or any of its Subsidiaries.

5

 

 

81636059v1 November 07, 2019  1:53 PM


 

ARTICLE VI.

RESTRICTIVE COVENANTS

6.1Restrictive Covenants. In consideration for the Class B Units granted to the Participant by the Company under this Agreement and for the Participant’s access to and receipt of the confidential information and trade secrets described herein, the Participant agrees to be bound by the following covenants:

(a)Confidential Information and Trade Secrets. The Participant agrees that during the course of employment with Vericity, the Participant has and will come into contact with and have access to various forms of Confidential Information and Trade Secrets, which are the property of Vericity.  This information relates both to Vericity, its customers, vendors and its employees.  For purposes of this Agreement, the term “Confidential Information and Trade Secrets” means all information not generally known to the public that the Participant acquires or learns of during the course of the Participant’s employment with Vericity that relates to:  (i) information with respect to costs, commissions, expirations, fees, profits, sales, markets, products and product formulae, mailing lists, strategies and plans for future business, new business, product or other development, new and innovative product ideas, potential acquisitions or divestitures, and new marketing ideas; (ii) product formulations, algorithms, system designs, site maps, information processing methodologies, software, software coding methodologies, website functionality, information security processes, business methods, procedures, devices, machines, equipment, data processing programs, software computer models, research projects, system customizations, program implementation plans, and other information and means used by Vericity in the conduct of its business; (iii) the identity of Vericity’s customers and product end users, their names and addresses, the names of representatives of Vericity’s customers responsible for entering into contracts with Vericity, the amounts paid by such customers to Vericity, specific customer needs and requirements, and leads and referrals to prospective customers; and (iv) the identity and number of Vericity’s employees, their salaries, bonuses, benefits, qualifications and abilities; all of which information the Participant acknowledges and agrees has been developed, compiled or acquired by Vericity at its great effort and expense.  Confidential Information and Trade Secrets can be in any form: oral, written or machine readable, including electronic files.

(b)Secrecy of Confidential Information and Trade Secrets Essential.  The Participant acknowledges and agrees that Vericity is engaged in a highly competitive business and that its competitive position depends upon its ability to maintain the confidentiality of the Confidential Information and Trade Secrets which were developed, compiled and acquired by Vericity over a considerable period of time and at its great effort and expense. The Participant further acknowledges and agrees that any disclosure, divulging, revelation or use of any of the Confidential Information and Trade Secrets, other than in connection with Vericity’s business or as specifically authorized by Vericity, will be highly detrimental to Vericity, and that serious loss of business and pecuniary damage may result therefrom.

(c)Non-Disclosure of Confidential Information. The Participant agrees, except as specifically required in the performance of the Participant’s duties on behalf of Vericity, the Participant will not, while associated with Vericity and for so long thereafter as the pertinent information or documentation remains confidential, directly or indirectly use, disclose or

6

 

 

81636059v1 November 07, 2019  1:53 PM


 

disseminate to any other person, organization or entity or otherwise use any of Vericity’s Confidential Information and Trade Secrets; further the Participant agrees to maintain Vericity’s Confidential Information and Trade Secrets in strict confidence and to use all commercially reasonable efforts to not allow any unauthorized access to, or disclosure of, Vericity’s Confidential Information and Trade Secrets.  Notwithstanding the foregoing, pursuant to the federal Defend Trade Secrets Act of 2016, the Participant shall not be held criminally or civilly liable under federal or state trade secret law for the disclosure of a trade secret that: (i) is made (1) in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney; and (2) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.

(d)Return of Material. The Participant further agrees to deliver to Vericity, immediately upon resignation or separation from Vericity or at any other time Vericity so requests to return any of the following that may be in the Participant’s possession or under the Participant’s control: (i) any and all documents, files, notes, memoranda, databases, computer files and/or other computer programs reflecting any Confidential Information and Trade Secrets whatsoever, or otherwise relating to Vericity’s business; (ii) lists of Vericity’s customers or leads or referrals to prospective customers; (iii) any computer equipment, home office equipment, automobile or other business equipment belonging to Vericity which the Participant may then possess or have under the Participant’s control; and (iv) all product formulations, algorithms, system designs, site maps, information processing methodologies, software, software coding methodologies, website functionality, information security processes, business methods, procedures, devices, machines, equipment, data processing programs, software computer models, research projects, system customizations, program implementation plans and other information and means used by Vericity in the conduct of its business.

(e)No Competitive Activity.  The Participant acknowledges and agrees that Vericity is engaged in a highly competitive business and that by virtue of the Participant’s position and responsibilities with Vericity and the Participant’s access to the Confidential Information and Trade Secrets, engaging in any business which is directly competitive with Vericity will cause Vericity great and irreparable harm.  Therefore, the Participant covenants and agrees that the Participant shall not, within the Territory, at all times (i) during the Participant’s period of employment with Vericity and (ii) during the period beginning on the date of termination of the Participant’s employment (whether such termination is voluntary or involuntary, for Cause or without Cause, or otherwise) and ending twelve (12) months thereafter (the “Restricted Period”), (1) directly or indirectly, engage in, assist, or have any active interest or involvement, whether as an employee, agent, consultant, creditor, advisor, officer, director, stockholder (excluding holding of less than 1% of the stock of a public company), partner, proprietor or any type of principal whatsoever, in any person, firm, or business entity which engages in a Competitive Business, or any person, firm, or business entity which is planning to engage in a Competitive Business; or (2) be employed in a managerial or executive capacity by any person, firm, or business entity which engages in a Competitive Business or any person, firm, or business entity which is planning to engage in a Competitive Business.  For purposes of this Agreement, (x) “Competitive Business” means any business or other endeavor which engages in a business competitive with the Company, or any person, firm or business entity which is planning to engage in a business competitive with

7

 

 

81636059v1 November 07, 2019  1:53 PM


 

the Company  and (y) “Territory” means the United States.  Notwithstanding the foregoing, in the event of either (1) a termination by Vericity without Cause or (2) a termination by the Participant for Good Reason, “Competitive Business” shall mean any business or other endeavor that provides or engages in non-medically underwritten life insurance products or sales of life insurance products via a call center model.

 

(f)Non-Solicitation of Employees.  The Participant acknowledges and agrees that solely as a result of employment with Vericity, the Participant has and will come into contact with and acquire confidential information regarding some, most, or all of Vericity’s employees.  Therefore, the Participant covenants and agrees that at all times during the Restricted Period, the Participant shall not, either on the Participant’s own account or on behalf of any person, firm, or business entity, recruit, solicit, interfere with, or endeavor to cause any employee of Vericity with whom the Participant came into contact or about whom the Participant obtained confidential information, to leave his or her employment with Vericity, or to work in a capacity that is competitive with Vericity, or to work in a capacity that is similar to the capacity in which the employee was employed by Vericity.

(g)Non-Disparagement.  The Participant covenants and agrees that at all times following the termination of the Participant’s employment with Vericity for any reason, the Participant shall not, directly or indirectly, in public or private, deprecate, impugn, disparage, or make any remarks that would tend to or be construed to tend to defame (collectively, “Disparage”) Vericity, its products or services, or any of its officers, directors, employees, or agents; nor shall the Participant assist any other person, firm or entity in so doing.  The Company shall not, and shall instruct its officers and the officers of its Subsidiaries not to, Disparage the Participant at any time following the termination of the Participant’s employment with Vericity for any reason.

6.2Specific Performance. The Participant acknowledges and agrees that irreparable injury to the Company or an Affiliate may result if the Participant breaches any covenant of the Participant contained herein and that the remedy at law for the breach of any such covenant will be inadequate.  Accordingly, if the Participant engages in any act in violation of the provisions of Section 6.1, the Company or an Affiliate shall be entitled, in addition to such other remedies and damages as may be available to it by law or under this Agreement, to injunctive relief to enforce such provisions.

ARTICLE VII.

MISCELLANEOUS PROVISIONS

7.1Termination and Amendment of the Agreement.  This Agreement shall be terminated only with the prior written consent of the Company (with the approval of the General Partner) and the Participant; provided, that Article VI (Restrictive Covenants) and this Article VII (Miscellaneous Provisions) shall survive any termination of this Agreement.  This Agreement may be amended, and compliance with any term hereof may be waived, only with the prior written consent of the Company (with the written approval of the General Partner) and the Participant.

7.2Termination of Status as Participant.  From and after the date that the Participant ceases to own any Class B Units, he or she shall cease to be a Participant for the purposes of this

8

 

 

81636059v1 November 07, 2019  1:53 PM


 

Agreement and all rights he may have hereunder shall terminate, except for any rights with respect to matters contemplated hereby after such date and except for breaches occurring prior to such time.  For the purposes of the preceding sentence, the Participant shall be deemed to own all Class B Units owned by his or her Permitted Transferees.

7.3Notices.  All notices required hereunder shall be delivered to the following respective addresses:

(a)The Company:

Apex Holdco L.P.

c/o Apex Holdco GP LLC

c/o J.C. Flowers & Co. LLC

767 Fifth Avenue, 23rd Floor

New York, NY 10153

 

With copies (which shall not constitute notice) to:

Weil, Gotshal & Manges, LLP

767 Fifth Avenue

New York, NY 10153

Attention: Douglas P. Warner, Esq.

Facsimile: 212-310-8007

Email: doug.warner@weil.com

 

(b)the Participant, at the address of the Participant as specified below such Participant’s signature at the end of this Agreement

With copies (which shall not constitute notice) to:

Skadden, Arps, Slate, Meagher & Flom LLP

Four Times Square

New York, NY 10036

Attention: Jon Hlafter

Joe Penko

Facsimile:  (212) 735-2000

Email:jon.hlafter@skadden.com

joseph.penko@skadden.com

 

Notices shall be in writing and shall be sent by facsimile or pdf e-mail, by mail (postage prepaid, registered or certified, by United States mail, return receipt requested), by nationally recognized private courier or by personal delivery.  Notices shall be effective, (i) if sent by facsimile, when transmitted, (ii) if sent by pdf e-mail, when transmitted, (iii) if by nationally recognized private courier, when deposited with the private courier, (iv) if mailed, when deposited in the mail, and (v) if personally delivered, the earlier of when delivery is made or first refused.  Any Person may change its address for the delivery of notices by written notice served in accordance with the provisions hereof.

9

 

 

81636059v1 November 07, 2019  1:53 PM


 

7.4Miscellaneous.  The use of the singular or plural or masculine, feminine or neuter gender shall not be given an exclusionary meaning and, where applicable, shall be intended to include the appropriate number or gender, as the case may be.

7.5Counterparts.  This Agreement may be executed in counterparts, each of which shall be deemed to be an original and all of which, when taken together, shall constitute one instrument.  Facsimile and pdf e-mail signatures shall have the same legal effect as manual signatures.

7.6Entire Agreement.  This Agreement, the Plan and the LP Agreement constitute the entire agreement between the parties with respect to the subject matter hereof and thereof.  No promises, statements, understandings, representations, or warranties of any kind, whether oral or in writing, express or implied have been made to the Participant by any Person to induce him to enter into this Agreement other than the express terms set forth in this Agreement, the Plan and the LP Agreement, and the Participant is not relying upon any promises, statements, understandings, representations, or warranties with respect to the subject matter hereof other than those expressly set forth in this Agreement, the Plan and the LP Agreement.  Any amendments to this Agreement must be made in writing and duly executed by each of the parties entitled to adopt said amendment as provided in Section 7.1 or by an authorized representative or agent of each such party.  The Participant hereby acknowledges and represents that he has had the opportunity to consult with independent legal counsel or other advisor of his choice and has done so regarding his rights and obligations under this Agreement, that he is entering into this Agreement knowingly, voluntarily, and of his own free will, that he is relying on his own judgment in doing so, and that he fully understands the terms and conditions contained herein.

7.7Class B Units Subject to LP Agreement.  By entering into this Agreement the Participant agrees and acknowledges that (i) the Participant has received and read a copy of the Plan and the LP Agreement and (ii) the Class B Units are subject to the LP Agreement, the terms and provisions of which are hereby incorporated herein by reference.  In the event of a conflict between any term or provision contained herein and a term or provision of the Plan, the applicable terms of this Agreement will govern and prevail.  In the event of a conflict between any term or provision contained herein and a term in the LP Agreement, the applicable terms and provisions of the LP Agreement will govern and prevail (except as expressly set forth herein). Neither the adoption of the Plan nor any award made thereunder shall restrict in any way the adoption of any amendment to the LP Agreement in accordance with the terms thereof.  

7.8Tax Withholding.  The Participant may be required to pay to the Company or any of its Subsidiaries or Affiliates, and the Company and its Subsidiaries and Affiliates shall have the right and are hereby authorized to withhold from any payment due or transfer made under this Agreement or from any other amount owing to the Participant (subject to applicable law), the amount (in cash or, at the election of the Company, securities or other property) of any applicable federal, state, local or foreign withholding taxes in respect of a Class B Unit or any payment or transfer under this Agreement and to take such other action as may be necessary in the opinion of the General Partner to satisfy all obligations for the payment of such taxes.

10

 

 

81636059v1 November 07, 2019  1:53 PM


 

7.9Binding Effect.  This Agreement shall be binding upon and inure to the benefit of the parties hereto, their heirs, representatives, successors and permitted assigns (including Permitted Transferees to whom Units have been transferred, as applicable).

7.10Enforcement.  The failure of any party hereto to insist in one or more instances on performance by another party hereto of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof shall not be construed as a waiver of any right granted hereunder or of the future performance of any obligation, condition or other term of this Agreement in strict accordance with the provisions hereof, and no waiver with respect thereto shall be effective unless contained in a writing signed by or on behalf of the waiving party.  The remedies in this Agreement shall be cumulative and are not exclusive of any other remedies provided by law.

7.11Governing Law.  This Agreement, and any and all claims arising out of, under, pursuant to, or in any way related to this Agreement, including but not limited to any and all claims (whether sounding in contract or tort) as to this Agreement’s scope, validity, enforcement, interpretation, construction, and effect, shall be governed by the laws of the State of Delaware (without regard to any conflict of laws rule which might result in the application of the laws of any other jurisdiction).

7.12Severability.  If any provision of this Agreement is, becomes or is deemed to be invalid, illegal or unenforceable in any jurisdiction or as to any Person or award, such provision shall be constructed or deemed amended to conform to all applicable laws, or if it cannot be construed or deemed amended without, in the determination of the General Partner, materially altering the intent of this Agreement or the award, such provision shall be stricken as to such jurisdiction, Person or award and the remainder of this Agreement and any such award shall remain in full force and effect.

7.13No Contract of Service.  Neither this Agreement nor any award granted under this Agreement shall confer upon any Person any right to employment or other service or continuance of employment or other service by the Company or any of its Subsidiaries or Affiliates.  This Agreement does not constitute a contract of employment or impose on any Participant or the Company or any of its Subsidiaries or Affiliates any obligations to retain the Participant as an employee or other service provider of the Company or any of its Subsidiaries or Affiliates, to change the status of the Participant’s employment or service, or to change the Company or any of its Subsidiaries’ or Affiliates’ policies regarding termination of employment or service.

7.14Captions.  The article or section titles or captions contained in this Agreement are for convenience only and are not to be considered in the construction or interpretation of this Agreement or any provision thereof.

7.15No Third Party Rights.  Nothing in this Agreement shall be construed to grant rights to any Person who is not a party to this Agreement.

7.16Rule of Construction.  The parties acknowledge and agree that each has negotiated and reviewed the terms of this Agreement, assisted by such legal and tax counsel as they desired, and has contributed to its revisions.  The parties further agree that the rule of construction that a

11

 

 

81636059v1 November 07, 2019  1:53 PM


 

contract shall be construed against the drafter shall not be applied.  The word “including”, means “including, without limitation.”

7.17Units after Initial Public Offering.  For purposes of determining recoupment after an initial public offering, references to Units shall also be deemed to be references to the shares that the holder of such Units receives in respect of such Units in connection with the initial public offering.

[signature page follows]


12

 

 

81636059v1 November 07, 2019  1:53 PM


 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written.

APEX HOLDCO L.P.

 

By:
Name:
Its:      

PARTICIPANT


Name:

 

 

81636059v1 November 07, 2019  1:53 PM


 

Exhibit A

Accredited Investor Questionnaire

 

The undersigned individual (the “Executive”) represents and warrants that it is not an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act (please initial the non-accredited investor election below):

 

The Executive is not an accredited investor.

 

The Executive represents and warrants that it is an “accredited investor” as defined in Rule 501(a) promulgated under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), because he or she meets at least one of the following criteria (please initial each applicable item):

 

The Executive is a natural person whose individual net worth, or joint net worth with his or her spouse, exceeds $1,000,000 at the time of the Executive’s purchase, excluding the value of the primary residence of such natural person, calculated by subtracting from the estimated fair market value of the property the amount of debt secured by the property, up to the estimated fair market value of the property;

 

The Executive is a natural person who had an individual income in excess of $200,000 in each of the two most recent years (2016 and 2017) or joint income with the Executive’s spouse in excess of $300,000 in each of those years and who reasonably expects to reach the same income level in the current year (2019); or

 

The Executive is a trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring units of  CC PS Parent LLC the receipt of which is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of Regulation D promulgated under the Securities Act; or

 

The undersigned is any entity in which all of the equity owners are accredited investors. (Please submit a copy of this questionnaire countersigned by each such equity owner if relying on this item).

 

*   *   *   *

IN WITNESS WHEREOF, the undersigned has executed this Accredited Investor Questionnaire on the date set forth below.

 

 

Dated:  _____________

 

By: ________________________________

Name:  


 

81636059v1 November 07, 2019  1:53 PM


 

Exhibit B

Form of Section 83(b) Election

The undersigned taxpayer hereby elects, pursuant to § 83(b) of the Internal Revenue Code of 1986, as amended, to include in gross income as compensation for services the excess (if any) of the fair market value of the shares described below over the amount paid for those shares.

1. The name, taxpayer identification number, address of the undersigned, and the taxable year for which this election is being made are:

TAXPAYER’S NAME: _______________________________________________

TAXPAYER’S SOCIAL SECURITY NUMBER: __________________________

ADDRESS: _________________________________________________________

TAXABLE YEAR: Calendar Year _____

 

2. The property which is the subject of this election is __________ Class B Units of Apex Holdco L.P. (“Company”).

3. The property was transferred to the undersigned on ______________________

4. The property is subject to the following restrictions: The Class B Units are subject to recoupment if the undersigned taxpayer does not remain employed through specified dates.

5. The fair market value of the property at the time of transfer (determined without regard to any restriction other than a nonlapse restriction as defined in § 1.83-3(h) of the Income Tax Regulations) is: $0.

6. For the property transferred, the undersigned paid $0.

7. The amount to include in gross income is $0.

The undersigned taxpayer will file this election with the Internal Revenue Service office with which taxpayer files his or her annual income tax return not later than 30 days after the date of transfer of the property. A copy of the election also will be furnished to the person for whom the services were performed. The undersigned is the person performing the services in connection with which the property was transferred.

Dated:  __________________________________

Taxpayer: ________________________________                


 

81636059v1 November 07, 2019  1:53 PM


 

Exhibit C

 

Joinder Agreement

 

This Joinder Agreement (this “Joinder Agreement”) is made as of the date written below by the undersigned (“New Member”), in accordance with the Amended and Restated Agreement of Limited Partnership of Apex Holdco L.P., dated as of [●], 2019 (as may be amended from time to time, the “LP Agreement”).  Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the LP Agreement.

 

Concurrently herewith the Company is issuing Class B Units of the Company to the New Member.

 

New Member hereby acknowledges, agrees and confirms that, by its execution of this Joinder Agreement, New Member shall be deemed to be a party to the LP Agreement as of the date hereof, shall be considered a Class B Member, and shall have all of the rights and be subject to the obligations of a Class B Member as if it had executed the LP Agreement.  New Member hereby makes each of the representations and warranties set forth in Article XII of the LP Agreement as if such representations and warranties were expressly set forth in this Joinder Agreement.  New Member hereby ratifies, as of the date hereof, and agrees to be bound by, all of the applicable terms, provisions and conditions contained in the LP Agreement.

 

This Joinder Agreement shall be governed by and construed in accordance with the laws of the State of Delaware, without giving effect to any provision thereof relating to conflicts of laws.

 

 

IN WITNESS WHEREOF, New Member has executed this Joinder Agreement as of the date written below.

 

Date: _____________

 

 

Name:

 

 

 

 

81636059v1 November 07, 2019  1:53 PM

very-ex311_9.htm

Exhibit 31.1

 

I, James Hohmann, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Vericity Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2019

 

 

/s/ James E. Hohmann

James E. Hohmann

Chief Executive Officer and President, Vericity, Inc.

 

very-ex312_6.htm

Exhibit 31.2

 

I, Chris Kim, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Vericity Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2019

 

 

/s/ Chris S. Kim

Chris S. Kim

Executive Vice President, Chief Financial Officer and Treasurer, Vericity, Inc.

 

very-ex321_11.htm

Exhibit 32.1

Vericity, Inc.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Vericity, Inc. (“Vericity”) certifies, to his knowledge and solely for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Vericity for the period ended September 30, 2019 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Vericity.

 

Dated: November 14, 2019

 

By:

/s/ James E. Hohmann

 

 

 

James E. Hohmann

 

 

 

Chief Executive Officer and President, Vericity, Inc.

 

very-ex322_8.htm

Exhibit 32.2

Vericity, Inc.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Vericity, Inc. (“Vericity”) certifies, to his knowledge and solely for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Vericity for the period ended September 30, 2019 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Vericity.

 

Dated: November 14, 2019

 

By:

/s/ Chris S. Kim

 

 

 

Chris S. Kim

 

 

 

Executive Vice President, Chief Financial Officer and Treasurer, Vericity, Inc.

 

v3.19.3
Assets and Liabilities Measured at Fair Value - Summary of Quantitative Information of Significant Unobservable Inputs Utilized in Fair Value Measurements of Level 3 Assets (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Fair Value $ 323,727 $ 306,586
Asset-backed Securities    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Fair Value 59,968 54,288
Corporate and Miscellaneous    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Fair Value 152,482 156,916
Level 3 | Asset-backed Securities    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Fair Value $ 3,213  
Debt Securities, Available-for-sale, Valuation Technique [Extensible List] us-gaap:ValuationTechniqueConsensusPricingModelMember  
Debt Securities, Available-for-sale, Measurement Input [Extensible List] very:MeasurementInputDirectObservationsAndObservedComparablesMember  
Level 3 | Corporate and Miscellaneous    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Fair Value   $ 12,773
Debt Securities, Available-for-sale, Valuation Technique [Extensible List]   us-gaap:ValuationTechniqueMatrixPricingMember
Debt Securities, Available-for-sale, Measurement Input [Extensible List]   ck0001575434:MeasurementInputSpreadsOffBenchmarkYieldsMember
Level 3 | Minimum | Corporate and Miscellaneous    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Unobservable Input   99
Level 3 | Maximum | Corporate and Miscellaneous    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Unobservable Input   110
Level 3 | Weighted Average | Corporate and Miscellaneous    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fixed maturities, available-for-sale, Unobservable Input   102
v3.19.3
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Statement Of Income And Comprehensive Income [Abstract]        
Net (loss) income $ (8,538) $ (2,865) $ (17,372) $ (9,264)
Comprehensive income (loss):        
Net unrealized gains (losses) on investments 3,153 (1,156) 12,459 (8,980)
Total comprehensive income (loss) 3,153 (1,156) 12,459 (8,980)
Total comprehensive (loss) income $ (5,385) $ (4,021) $ (4,913) $ (18,244)
v3.19.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2019
Nov. 14, 2019
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2019  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q3  
Entity Registrant Name Vericity, Inc.  
Trading Symbol VERY  
Entity Central Index Key 0001575434  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Shell Company false  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Common Stock, Shares Outstanding   14,875,000
Entity Current Reporting Status Yes  
Entity File Number 001-38945  
Entity Tax Identification Number 46-2348863  
Entity Address, Address Line One 8700 W. Bryn Mawr Avenue  
Entity Address, Address Line Two Suite 900S  
Entity Address, City or Town Chicago  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60631  
City Area Code 312  
Local Phone Number 288-0073  
Entity Interactive Data Current Yes  
Title of 12(b) Security Common Stock, Par Value $0.001 per share  
Security Exchange Name NASDAQ  
Entity Incorporation, State or Country Code DE  
Document Quarterly Report true  
Document Transition Report false  
v3.19.3
Commitments and Contingencies - Additional Information (Details) - Federal Home Loan Bank of Chicago - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Commitments and Contingencies Disclosure [Line items]    
Common stock held $ 104,000  
Maximum borrowing available 2,311,000  
Borrowings $ 0 $ 0
v3.19.3
Investments
9 Months Ended
Sep. 30, 2019
Investments Debt And Equity Securities [Abstract]  
Investments

Note 2 Investments

The Company continuously monitors its investment strategies and individual holdings with consideration of current and projected market conditions, the composition of the Company’s liabilities, projected liquidity and capital investment needs, and compliance with investment policies and state regulatory guidelines.

Available‑for‑Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and Other Than Temporary Impairments (OTTI) loss included in AOCI of fixed maturities available-for-sale are as follows:

 

 

 

September 30, 2019

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

16,308

 

 

$

2,272

 

 

$

 

 

$

18,580

 

 

$

 

U.S. agency mortgage-backed

 

 

40,295

 

 

 

1,136

 

 

 

(32

)

 

 

41,399

 

 

 

 

State and political subdivisions

 

 

20,643

 

 

 

2,137

 

 

 

(1

)

 

 

22,779

 

 

 

 

Corporate and miscellaneous

 

 

137,171

 

 

 

16,018

 

 

 

(707

)

 

 

152,482

 

 

 

 

Foreign government

 

 

131

 

 

 

37

 

 

 

 

 

 

168

 

 

 

 

Residential mortgage-backed securities

 

 

7,075

 

 

 

491

 

 

 

(13

)

 

 

7,553

 

 

 

(277

)

Commercial mortgage-backed securities

 

 

19,724

 

 

 

1,077

 

 

 

(3

)

 

 

20,798

 

 

 

 

Asset-backed securities

 

 

59,783

 

 

 

408

 

 

 

(223

)

 

 

59,968

 

 

 

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

23,576

 

 

$

(979

)

 

$

323,727

 

 

$

(277

)

 

 

 

December 31, 2018

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

11,459

 

 

$

1,181

 

 

$

(129

)

 

$

12,511

 

 

$

 

U.S. agency mortgage-backed

 

 

32,811

 

 

 

332

 

 

 

(562

)

 

 

32,581

 

 

 

 

State and political subdivisions

 

 

23,334

 

 

 

694

 

 

 

(117

)

 

 

23,911

 

 

 

 

Corporate and miscellaneous

 

 

155,372

 

 

 

5,972

 

 

 

(4,428

)

 

 

156,916

 

 

 

 

Foreign government

 

 

131

 

 

 

11

 

 

 

 

 

 

142

 

 

 

 

Residential mortgage-backed securities

 

 

9,786

 

 

 

374

 

 

 

(75

)

 

 

10,085

 

 

 

(269

)

Commercial mortgage-backed securities

 

 

16,409

 

 

 

56

 

 

 

(313

)

 

 

16,152

 

 

 

 

Asset-backed securities

 

 

55,001

 

 

 

117

 

 

 

(830

)

 

 

54,288

 

 

 

 

Total fixed maturities, available-for-sale

 

$

304,303

 

 

$

8,737

 

 

$

(6,454

)

 

$

306,586

 

 

$

(269

)

 

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturities of mortgage-backed and asset-backed securities may be substantially shorter than their contractual maturity because they may require monthly principal installments and such loans may prepay principal. The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

 

 

 

September 30, 2019

 

 

 

Amortized

Cost

 

 

Fair

Value

 

Due in one year or less

 

$

11,853

 

 

$

12,005

 

Due after one year through five years

 

 

35,033

 

 

 

36,739

 

Due after five years through ten years

 

 

28,360

 

 

 

30,494

 

Due after ten years

 

 

98,829

 

 

 

114,593

 

Securities not due at a single maturity date — primarily mortgage and

   asset-backed securities

 

 

127,055

 

 

 

129,896

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

323,727

 

 

Fixed maturities with a carrying value of $5,159 and $4,273 were on deposit with governmental authorities as required by law at September 30, 2019 and December 31, 2018, respectively.

The Company’s fixed maturities portfolio was primarily composed of investment grade securities, defined as a security having a rating of Aaa, Aa, A, or Baa from Moody’s, AAA, AA, A, or BBB from Standard & Poor’s, or National Association of Insurance Commissioners (NAIC) rating of NAIC 1 or NAIC 2. Investment grade securities comprised 98.2% and 94.0% of the Company’s total fixed maturities portfolio at September 30, 2019 and December 31, 2018, respectively.

Short-Term Investments

The Company owns $71,204 of U.S. Treasury bills which mature in the first quarter 2020. These bills were purchased after completion of the IPO and the amortized cost of these securities at September 30, 2019 was $71,190.

Mortgage Loans

The Company makes investments in commercial mortgage loans. The Company, along with other investors, owns a pro rata share of each loan. The Company participates in 32 such investment instruments with ownership shares ranging from 3.1% to 30.0% of the trust at September 30, 2019. The Company owns a share of 292 mortgage loans with a loan average balance of $182 and a maximum exposure related to any single loan of $555. Mortgage loan holdings are diversified by geography and property type as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

17,103

 

 

 

32.2

%

 

$

16,081

 

 

 

31.5

%

Office

 

 

12,488

 

 

 

23.5

%

 

 

12,446

 

 

 

24.4

%

Industrial

 

 

8,635

 

 

 

16.2

%

 

 

7,742

 

 

 

15.2

%

Mixed use

 

 

6,296

 

 

 

11.8

%

 

 

6,526

 

 

 

12.8

%

Apartments

 

 

4,238

 

 

 

8.0

%

 

 

4,118

 

 

 

8.1

%

Medical office

 

 

3,191

 

 

 

6.0

%

 

 

2,905

 

 

 

5.7

%

Other

 

 

1,214

 

 

 

2.3

%

 

 

1,248

 

 

 

2.3

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

U.S. Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West South Central

 

$

13,296

 

 

 

25.0

%

 

$

12,223

 

 

 

23.9

%

East North Central

 

 

12,196

 

 

 

22.7

%

 

 

11,262

 

 

 

22.1

%

South Atlantic

 

 

11,777

 

 

 

22.2

%

 

 

12,105

 

 

 

23.7

%

West North Central

 

 

4,339

 

 

 

8.2

%

 

 

4,067

 

 

 

8.0

%

Mountain

 

 

4,191

 

 

 

7.9

%

 

 

4,357

 

 

 

8.5

%

Middle Atlantic

 

 

2,852

 

 

 

5.4

%

 

 

2,714

 

 

 

5.3

%

East South Central

 

 

3,165

 

 

 

6.0

%

 

 

2,903

 

 

 

5.7

%

New England

 

 

137

 

 

 

0.3

%

 

 

144

 

 

 

0.3

%

Pacific

 

 

1,212

 

 

 

2.3

%

 

 

1,291

 

 

 

2.5

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

During the nine months ended September 30, 2019 and 2018, $4,508 and $8,423 of new mortgage loans were purchased respectively, which did not include second lien mortgage loans. There were no taxes, assessments, or any amounts advanced that were not included in the mortgage loan balances at September 30, 2019 and December 31, 2018.  At September 30, 2019, and December 31, 2018, the Company had 5 and 6 mortgage loans with a total carrying value of $530 and $617 that were in a restructured status, respectively. There were no impairments for mortgage loans at September 30, 2019 and December 31, 2018.

The changes in the valuation allowance for commercial mortgage loans were as follows:

 

 

 

Nine Months Ended September 30, 2019

 

 

Year Ended December 31, 2018

 

Beginning balance

 

$

236

 

 

$

268

 

Net decrease in valuation allowance

 

 

(183

)

 

 

(32

)

Ending balance

 

$

53

 

 

$

236

 

 

At September 30, 2019 and December 31, 2018, the Company had no mortgage loans that were on nonaccrual status.

At September 30, 2019 and December 31, 2018, the Company had a commitment to make investments in mortgage loans in the amount of $452 and $4,397, respectively.

Limited Partnerships

In 2019, the Company sold all outstanding positions in limited partnerships, which were $118 at December 31, 2018. The Company has no outstanding funding commitments as of September 30, 2019.  

Net Investment Income

The sources of net investment income are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

3,171

 

 

$

3,423

 

 

$

9,613

 

 

$

10,241

 

Policyholder loans

 

 

80

 

 

 

85

 

 

 

292

 

 

 

242

 

Mortgage loans

 

 

715

 

 

 

551

 

 

 

1,999

 

 

 

1,603

 

Short-term investments

 

 

188

 

 

 

 

 

 

188

 

 

 

 

Cash and cash equivalents

 

 

284

 

 

 

34

 

 

 

390

 

 

 

87

 

Dividends on equity securities

 

 

107

 

 

 

106

 

 

 

314

 

 

 

299

 

Gross investment income

 

 

4,545

 

 

 

4,199

 

 

 

12,796

 

 

 

12,472

 

Investment expense

 

 

(368

)

 

 

(382

)

 

 

(1,118

)

 

 

(1,191

)

Net investment income

 

$

4,177

 

 

$

3,817

 

 

$

11,678

 

 

$

11,281

 

 

Investment expenses include investment management fees, some of which include incentives based on market performance, custodial fees and internal costs for investment-related activities.

Net Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Investment (losses) gains from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

198

 

 

$

(43

)

 

$

351

 

 

$

207

 

Equity securities, trading

 

 

(440

)

 

 

98

 

 

 

207

 

 

 

(107

)

Mortgage loans

 

 

40

 

 

 

(35

)

 

 

213

 

 

 

18

 

Limited partnerships

 

 

1

 

 

 

6

 

 

 

(4

)

 

 

53

 

Investment expenses

 

 

(12

)

 

 

(14

)

 

 

(31

)

 

 

(38

)

Total net realized investment (losses) gains

 

$

(213

)

 

$

12

 

 

$

736

 

 

$

133

 

 

Other‑Than‑Temporary Declines in Fair Value

The Company regularly reviews its investments portfolio for factors that may indicate that a decline in the fair value of an investment is other‑than‑temporary. A fixed maturity security is other-than-temporarily impaired if the fair value of the security is less than its amortized cost basis and the Company either intends to sell the fixed maturity security or it is more likely than not the Company will be required to sell the fixed maturity security before recovery of its amortized cost basis. For all other securities in an unrealized loss position in which the Company does not expect to recover the entire amortized cost basis, the security is deemed to be other-than-temporarily impaired for credit reasons.

Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. The Company has developed a consistent methodology and has identified significant inputs for determining whether an OTTI loss has occurred. Some of the factors considered in evaluating whether a decline in fair value is other‑than‑temporary are the financial condition and prospects of the issuer, payment status, the probability of collecting scheduled principal and interest payments when due, credit ratings of the securities, and the duration and severity of the decline.

The credit loss component of a fixed maturity security impairment is calculated as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate of cash flows discounted at the effective rate implicit to the security at the date of purchase or prior impairment. The methodology and assumptions for estimating the cash flows vary depending on the type of security. For mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third‑party sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral characteristics, expectations of delinquency and default rates, and structural support, including subordination and guarantees. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss exists and the security is considered to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is determined to be other-than-temporarily impaired for credit reasons and is recognized as an OTTI loss in earnings. The non-credit component, determined as the difference between the adjusted amortized cost basis and fair value, is recognized as OTTI in other comprehensive (loss) income.

A rollforward of the cumulative credit losses on fixed maturity securities are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Beginning balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

Reduction of credit losses related to securities sold during period

 

 

 

 

 

 

Ending balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

 

Unrealized Losses for Fixed Maturities

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

 

September 30, 2019

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

$

1,612

 

 

$

(3

)

 

$

2,235

 

 

$

(29

)

 

$

3,847

 

 

$

(32

)

State and political subdivisions

 

 

258

 

 

 

(1

)

 

 

 

 

 

 

 

 

258

 

 

 

(1

)

Corporate and miscellaneous

 

 

4,497

 

 

 

(357

)

 

 

3,044

 

 

 

(350

)

 

 

7,541

 

 

 

(707

)

Residential mortgage-backed

 

 

392

 

 

 

(12

)

 

 

7

 

 

 

(1

)

 

 

399

 

 

 

(13

)

Commercial mortgage-backed

 

 

1,098

 

 

 

(3

)

 

 

 

 

 

 

 

 

1,098

 

 

 

(3

)

Asset-backed securities

 

 

24,053

 

 

 

(168

)

 

 

1,559

 

 

 

(55

)

 

 

25,612

 

 

 

(223

)

Total fixed maturities

 

$

31,910

 

 

$

(544

)

 

$

6,845

 

 

$

(435

)

 

$

38,755

 

 

$

(979

)

 

December 31, 2018

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,991

 

 

$

(82

)

 

$

1,469

 

 

$

(47

)

 

$

3,460

 

 

$

(129

)

U.S. agency mortgage-backed

 

 

11,420

 

 

 

(171

)

 

 

12,565

 

 

 

(391

)

 

 

23,985

 

 

 

(562

)

State and political subdivisions

 

 

5,420

 

 

 

(63

)

 

 

2,416

 

 

 

(54

)

 

 

7,836

 

 

 

(117

)

Corporate and miscellaneous

 

 

62,162

 

 

 

(3,359

)

 

 

7,310

 

 

 

(1,069

)

 

 

69,472

 

 

 

(4,428

)

Residential mortgage-backed

 

 

4,667

 

 

 

(53

)

 

 

621

 

 

 

(22

)

 

 

5,288

 

 

 

(75

)

Commercial mortgage-backed

 

 

4,948

 

 

 

(117

)

 

 

4,357

 

 

 

(196

)

 

 

9,305

 

 

 

(313

)

Asset-backed securities

 

 

35,372

 

 

 

(703

)

 

 

6,325

 

 

 

(127

)

 

 

41,697

 

 

 

(830

)

Total fixed maturities

 

$

125,980

 

 

$

(4,548

)

 

$

35,063

 

 

$

(1,906

)

 

$

161,043

 

 

$

(6,454

)

 

The indicated gross unrealized losses in all fixed maturity categories decreased to $979 from $6,454 at September 30, 2019 and December 31, 2018, respectively. Based on the Company’s current evaluation of its fixed maturities in an unrealized loss position in accordance with our impairment policy, and the Company’s current intentions regarding these securities, the Company concluded that these securities were not other-than-temporarily impaired.  

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at September 30, 2019.

 

 

 

Unrealized Losses 12 months or less

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

5

 

 

 

5

 

 

 

 

 

 

 

 

 

100

%

State and political subdivision

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

18

 

 

 

14

 

 

 

4

 

 

 

 

 

 

33

%

Residential mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

67

%

Asset-backed securities

 

 

39

 

 

 

39

 

 

 

 

 

 

 

 

 

92

%

Total fixed maturities

 

 

69

 

 

 

65

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Unrealized Losses greater than 12 months

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

6

 

 

 

5

 

 

 

1

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

7

 

 

 

6

 

 

 

1

 

 

 

 

 

 

29

%

Residential mortgage-backed

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

100

%

Total fixed maturities

 

 

16

 

 

 

14

 

 

 

2

 

 

 

 

 

 

 

 

 

v3.19.3
Subsequent Events
9 Months Ended
Sep. 30, 2019
Subsequent Events [Abstract]  
Subsequent Events

Note 12 Subsequent Events

On November 6, 2019, the Company announced that its Board of Directors had declared a special one-time cash ‎distribution of $6.25 per share to common stockholders of record on November 21, 2019, to be paid on December 6, ‎‎2019. Based on the current number of shares outstanding, the cash distribution is expected to total approximately $93 million. The cash distribution was declared after the completion of a capital needs assessment undertaken by Vericity, Inc. ‎management at the direction of the Board of Directors following the closing of the Company’s IPO.‎

v3.19.3
Assets and Liabilities Measured at Fair Value
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Note 8 Assets and Liabilities Measured at Fair Value

Fair value is the estimated price that would be received to sell assets in an orderly transaction between market participants at the measurement date. The Company attempts to establish fair value as an exit price consistent with transactions taking place under normal market conventions. The Company utilizes market observable information to the extent possible and seeks to obtain quoted market prices for all securities. If quoted market prices in active markets are not available, the Company uses a number of methodologies to establish fair value estimates including discounted cash flow models, prices from recently executed transactions of similar securities, or broker/dealer quotes.

Fair values for the Company’s fixed maturities and equity securities are determined by management, utilizing prices obtained from third-party pricing services. Management reviews on an ongoing basis the reasonableness of the methodologies used by the pricing services to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. The main procedure the Company employs in fulfillment of this objective includes back-testing transactions, where past fair value estimates are compared to actual transactions executed in the market on similar dates.

The Company’s assets and liabilities have been classified into a three‑level hierarchy based on the priority of the inputs to the respective valuation technique. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Level 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1 — Unadjusted quoted prices for identical assets in active markets the Company can access. Level 1 assets include securities that are traded in an active exchange market.

Level 2 — This level includes fixed maturities priced principally by independent pricing services using observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model‑derived valuations for which all significant inputs are observable market data. Level 2 instruments include most corporate debt securities and U.S. government and agency mortgage-backed securities that are valued by models using inputs that are derived principally from or corroborated by observable market data. Level 2 instruments also include a private placement equity fund.

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs are unobservable. Level 3 instruments include less liquid assets for which significant inputs are unobservable in the market, such as structured securities and private placement bonds, that require significant management assumptions or estimation in the fair value measurement.

This hierarchy requires the use of observable market data when available.

Certain assets and liabilities are not carried at fair value on a recurring basis, including investments such as mortgage loans, intangible assets, future policy benefits excluding term life reserves and policyholder account balances. Accordingly, such items are only included in the fair value hierarchy disclosure when the items are subject to re-measurement at fair value after initial recognition (for example, when there is evidence of impairment) and the resulting re-measurement is reflected in the consolidated financial statements at the reporting date.

Recurring and Non-Recurring Fair Value Measurements

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

 

September 30, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

18,580

 

 

$

 

 

$

18,580

 

U.S. agency mortgage-backed

 

 

 

 

 

41,399

 

 

 

 

 

 

41,399

 

State and political subdivisions

 

 

 

 

 

22,779

 

 

 

 

 

 

22,779

 

Corporate and miscellaneous

 

 

1,599

 

 

 

150,883

 

 

 

 

 

 

152,482

 

Foreign government

 

 

 

 

 

168

 

 

 

 

 

 

168

 

Residential mortgage-backed securities

 

 

 

 

 

7,553

 

 

 

 

 

 

7,553

 

Commercial mortgage-backed securities

 

 

 

 

 

20,798

 

 

 

 

 

 

20,798

 

Asset-backed securities

 

 

 

 

 

56,755

 

 

 

3,213

 

 

 

59,968

 

Total fixed maturities available-for-sale

 

 

1,599

 

 

 

318,915

 

 

 

3,213

 

 

 

323,727

 

      Short-term investments

 

 

71,204

 

 

 

 

 

 

 

 

 

71,204

 

Equity securities, available-for-sale

 

 

 

 

 

104

 

 

 

 

 

 

104

 

Equity securities, trading

 

 

5,298

 

 

 

 

 

 

 

 

 

5,298

 

Total recurring assets

 

$

78,101

 

 

$

319,019

 

 

$

3,213

 

 

$

400,333

 

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

12,510

 

 

$

 

 

$

12,510

 

U.S. agency mortgage-backed

 

 

 

 

 

32,582

 

 

 

 

 

 

32,582

 

State and political subdivisions

 

 

 

 

 

23,911

 

 

 

 

 

 

23,911

 

Corporate and miscellaneous

 

 

1,637

 

 

 

142,507

 

 

 

12,773

 

 

 

156,917

 

Foreign government

 

 

 

 

 

142

 

 

 

 

 

 

142

 

Residential mortgage-backed securities

 

 

 

 

 

10,085

 

 

 

 

 

 

10,085

 

Commercial mortgage-backed securities

 

 

 

 

 

16,151

 

 

 

 

 

 

16,151

 

Asset-backed securities

 

 

 

 

 

53,366

 

 

 

922

 

 

 

54,288

 

Total fixed maturities available-for-sale

 

 

1,637

 

 

 

291,254

 

 

 

13,695

 

 

 

306,586

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities, available-for-sale

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Equity securities, trading

 

 

4,823

 

 

 

 

 

 

 

 

 

4,823

 

Total recurring assets

 

$

6,460

 

 

$

291,353

 

 

$

13,695

 

 

$

311,508

 

 

Summary of Significant Valuation Techniques for Assets and Liabilities on a Recurring Basis

Level 1 securities include principally exchange‑traded funds that are valued based on quoted market prices for identical assets.

All the fair values of the Company’s fixed maturities, and equity securities within Level 2 are based on prices obtained from independent pricing services. All of the Company’s prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type and region of the world, based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type and region. For fixed maturities that do not trade on a daily basis, the pricing services prepare estimates of fair value measurements using their pricing applications which incorporate a variety of inputs including, but not limited to, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and U.S. Treasury curves. Specifically, for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data.  Securities with validated quotes from pricing services are reflected within Level 2 of the fair value hierarchy, as they generally are based on observable pricing for similar assets or other market significant observable inputs.

Level 3 fair value classification consists primarily of investments in private placement securities where the fair value of the security is determined by a pricing service using spread matrix pricing which incorporates a discounted cash flow model where one or more of the significant inputs is unobservable in the marketplace.  The remaining securities in Level 3 consist of corporate bonds whose fair values are determined by pricing models where there is a lack of transparency to one or more significant inputs, or broker/dealer quotes. The fair value of a broker-quoted asset is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant. The Company does not adjust broker quotes when used as the fair value measurement for an asset. At September 30, 2019, the Company held 3 securities priced using a broker/dealer quote that was within Level 3.  The fair value of Level 3 liabilities is estimated on the discounted cash flow of contractual payments.

If the Company believes the pricing information received from third-party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service. Historically, the Company has not challenged or updated the prices provided by third-party pricing services. However, any such updates by a pricing service to be more consistent with the presented market observations, or any adjustments made by the Company to prices provided by third-party pricing services would be reflected in the balance sheet for the current period.  

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). Net transfers in and/or out of Level 3 are reported as having occurred at the beginning of the period and are based on observable inputs received from pricing sources; therefore, all realized and unrealized gains and losses on these securities for the period are reflected in the table that follows. A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at September 30, 2019

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

12,773

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12,773

)

 

$

 

Asset-backed securities

 

 

922

 

 

 

 

 

 

6

 

 

 

2,500

 

 

 

 

 

 

(215

)

 

 

 

 

 

3,213

 

Total assets

 

$

13,695

 

 

$

 

 

$

6

 

 

$

2,500

 

 

$

 

 

$

(215

)

 

$

(12,773

)

 

$

3,213

 

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at December 31, 2018

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

22,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,660

)

 

$

(1,250

)

 

$

12,773

 

Asset-backed securities

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

922

 

Total assets

 

$

23,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,738

)

 

$

(1,250

)

 

$

13,695

 

 

The total change in unrealized investment gains (losses) presented in the preceding table represents unrealized gains (losses) only for the current year during which the applicable financial instruments were classified as Level 3. Securities may be transferred in or out of Level 3 based on the availability of observable market information used to determine the fair value of the security. As a result of obtaining new observable market information, there were 29 transfers out of Level 3 into Level 2 in 2019 compared to 1 transfer in 2018. There were no transfers between other levels.    

The following presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company at the period presented.

 

September 30, 2019

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Asset-backed securities

 

$

3,213

 

 

Evaluated Pricing

 

Direct Observations & Observed Comparables

 

N/A

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Corporate and miscellaneous

 

$

12,773

 

 

Matrix pricing

 

Spreads off benchmark yields

 

99-110 bps (102 bps)

 

 

 

 

 

 

 

 

 

 

 

 

For the fixed maturities, an increase in spreads off benchmark yields would result in a lower fair value measurement.

Financial Instruments not Measured at Fair Value

The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the consolidated balance sheets are as follows:

 

 

 

 

 

 

 

Estimated Fair Value

 

September 30, 2019

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

53,112

 

 

$

 

 

$

 

 

$

49,972

 

 

$

49,972

 

Policyholder loans

 

 

5,874

 

 

 

 

 

 

 

 

 

7,695

 

 

 

7,695

 

Cash and cash equivalents

 

 

79,589

 

 

 

79,589

 

 

 

 

 

 

 

 

 

79,589

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

21,263

 

 

 

 

 

 

 

 

 

19,191

 

 

 

19,191

 

Long/short-term debt

 

 

18,877

 

 

 

 

 

 

 

 

 

21,438

 

 

 

21,438

 

Policyholder account balances

 

 

88,947

 

 

 

 

 

 

 

 

 

91,652

 

 

 

91,652

 

 

 

 

 

 

 

 

Estimated Fair Value

 

December 31, 2018

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

50,830

 

 

$

 

 

$

 

 

$

46,629

 

 

$

46,629

 

Policyholder loans

 

 

5,623

 

 

 

 

 

 

 

 

 

7,355

 

 

 

7,355

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

18,774

 

 

 

 

 

 

 

 

 

17,090

 

 

 

17,090

 

Long/short-term debt

 

 

13,366

 

 

 

 

 

 

 

 

 

12,992

 

 

 

12,992

 

Policyholder account balances

 

 

93,051

 

 

 

 

 

 

 

 

 

88,513

 

 

 

88,513

 

 

The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.

Mortgage Loans — Fair value was based on the discounted value of future cash flows for all first mortgage loans adjusted for specific loan risk. The discount rate was based on the rate that would be offered for similar loans at the reporting date. Fair value excludes $3,193 and $3,262 of second and mezzanine mortgages carried at cost which fair value is not measurable at September 30, 2019 and December 31, 2018, respectively.

Policyholder Loans Fair value of policyholder loans are estimated using discounted cash flows using risk-free interest rates with no adjustment for borrower credit risk as these loans are fully collateralized by the cash value of the underlying insurance policy.  

Future Policy Benefits and Policyholder Account Balances — For deposit liabilities with interest rate guarantees greater than one year or with defined maturities, the fair value was estimated by calculating an average present value of expected cash flows over a broad range of interest rate scenarios using the current market risk‑free interest rates adjusted for spreads required for publicly traded bonds issued by comparably rated insurers. For deposit liabilities with interest rate guarantees of less than one year, the fair value was based on the amount payable on demand at the reporting date.

Long/short-term debt — Fair value was calculated using the discounted value of future cash flows method. The discount rate was based on the rate that is commensurable to the level of risk. The carrying amounts reported on the consolidated balance sheets has been divided in to short and long-term based upon expected maturity dates.

v3.19.3
Reinsurance
9 Months Ended
Sep. 30, 2019
Insurance [Abstract]  
Reinsurance

Note 4 Reinsurance

The Company uses reinsurance to mitigate exposure to potential losses, provide additional capacity for growth, and provide greater diversity of business. For ceded reinsurance, the Company remains liable to the extent that reinsuring companies may not be able to meet their obligations under the reinsurance agreements. To manage the risk from failure of a reinsurer to meet its obligations, the Company periodically evaluates the financial condition of all of its reinsurers. No amounts have been recorded in the nine months ended September 30, 2019 and 2018 for amounts anticipated to be uncollectible or for the anticipated failure of a reinsurer to meet its obligations under the contracts.

Reinsurance recoverable is as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Ceded future policy benefits

 

$

114,965

 

 

$

117,035

 

Claims and other amounts recoverable

 

 

19,108

 

 

 

19,566

 

Ending balance

 

$

134,073

 

 

$

136,601

 

 

The reconciliation of direct premiums to net premiums is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Direct premiums

 

$

37,462

 

 

$

35,999

 

 

$

111,190

 

 

$

105,590

 

Assumed premiums

 

 

6,776

 

 

 

5,987

 

 

 

18,686

 

 

 

15,125

 

Ceded premiums

 

 

(19,814

)

 

 

(19,626

)

 

 

(56,572

)

 

 

(55,253

)

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

 

Net policy charges on universal life products were $42, $38, $126 and $126, for the three and nine months ended September 30, 2019 and 2018, respectively, and are included in other income.  

At September 30, 2019 and December 31, 2018, reserves related to fixed‑rate annuity deposits assumed from a former affiliate company amounted to approximately $79,641 and $83,299, respectively, and are included with policyholder account balances in the consolidated balance sheets.

v3.19.3
Investments - Schedule of Amortized Cost and Fair Value of Fixed Maturities Available-for-sale by Contractual Maturity (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Investments Debt And Equity Securities [Abstract]    
Due in one year or less, Amortized Cost $ 11,853  
Due after one year through five years, Amortized Cost 35,033  
Due after five years through ten years, Amortized Cost 28,360  
Due after ten years, Amortized Cost 98,829  
Securities not due at a single maturity date — primarily mortgage and asset-backed securities, Amortized Cost 127,055  
Fixed maturities, available-for-sale, Amortized Cost 301,130 $ 304,303
Due in one year or less, Fair Value 12,005  
Due after one year through five years, Fair Value 36,739  
Due after five years through ten years, Fair Value 30,494  
Due after ten years, Fair Value 114,593  
Securities not due at a single maturity date — primarily mortgage and asset-backed securities, Fair Value 129,896  
Total fixed maturities, available-for-sale, Fair value $ 323,727 $ 306,586
v3.19.3
Investments - Schedule of Net Investment Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Dividends on equity securities $ 107 $ 106 $ 314 $ 299
Gross investment income 4,545 4,199 12,796 12,472
Investment expense (368) (382) (1,118) (1,191)
Net investment income 4,177 3,817 11,678 11,281
Fixed Maturities        
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Interest 3,171 3,423 9,613 10,241
Policyholder Loans        
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Interest 80 85 292 242
Mortgage Loans        
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Interest 715 551 1,999 1,603
Short Term Investments        
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Interest 188   188  
Cash and Cash Equivalents        
Schedule Of Investment Income Reported Amounts By Category [Line Items]        
Interest $ 284 $ 34 $ 390 $ 87
v3.19.3
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders Equity [Abstract]  
Changes in Accumulated Other Comprehensive Income (Loss), Net of Taxes

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2019

 

$

362

 

 

$

(2,730

)

 

$

(2,368

)

Other comprehensive income (loss)

 

 

 

 

 

15,772

 

 

 

15,772

 

Income tax (expense) benefit

 

 

 

 

 

(3,313

)

 

 

(3,313

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

12,459

 

 

 

12,459

 

Balance at September 30, 2019

 

$

362

 

 

$

9,729

 

 

$

10,091

 

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2018

 

$

362

 

 

$

7,436

 

 

$

7,798

 

Other comprehensive (loss) income

 

 

 

 

 

(11,367

)

 

 

(11,367

)

Income tax benefit (expense)

 

 

 

 

 

2,387

 

 

 

2,387

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

(8,980

)

 

 

(8,980

)

Balance at September 30, 2018

 

$

362

 

 

$

(1,544

)

 

$

(1,182

)

v3.19.3
Reinsurance (Tables)
9 Months Ended
Sep. 30, 2019
Insurance [Abstract]  
Schedule of Reinsurance Recoverable

Reinsurance recoverable is as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Ceded future policy benefits

 

$

114,965

 

 

$

117,035

 

Claims and other amounts recoverable

 

 

19,108

 

 

 

19,566

 

Ending balance

 

$

134,073

 

 

$

136,601

 

Reconciliation of Direct Premiums to Net Premiums

The reconciliation of direct premiums to net premiums is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Direct premiums

 

$

37,462

 

 

$

35,999

 

 

$

111,190

 

 

$

105,590

 

Assumed premiums

 

 

6,776

 

 

 

5,987

 

 

 

18,686

 

 

 

15,125

 

Ceded premiums

 

 

(19,814

)

 

 

(19,626

)

 

 

(56,572

)

 

 

(55,253

)

Net insurance premiums

 

$

24,424

 

 

$

22,360

 

 

$

73,304

 

 

$

65,462

 

v3.19.3
Reinsurance - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Effects Of Reinsurance [Line Items]          
Reinsurance, uncollectible or anticipated failure, amount     $ 0 $ 0  
Fixed-Rate Annuity | Policyholder Account Balances          
Effects Of Reinsurance [Line Items]          
Reserves related to fixed-rate annuity deposits $ 79,641,000   79,641,000   $ 83,299,000
Other Income          
Effects Of Reinsurance [Line Items]          
Net policy charges on universal life products $ 42,000 $ 126,000 $ 38,000 $ 126,000  
v3.19.3
Closed Block - Schedule of Impacts on Comprehensive (Loss) Income from Recognizing Policyholder Dividend Obligation (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Closed Block Disclosure [Abstract]    
Actual cumulative (loss) income earnings over expected cumulative earnings $ (8,835) $ (8,668)
Income tax (benefit) expense (1,855) (1,820)
Net (loss) income impact (6,980) (6,848)
Accumulated net unrealized investment (losses) gains (2,821) (715)
Income tax (benefit) expense (592) (150)
Other comprehensive (loss) income impact (2,229) (565)
Comprehensive (loss) income impact $ (9,209) $ (7,413)
v3.19.3
Accumulated Other Comprehensive Income (Loss) - Changes in Accumulated Other Comprehensive Income (Loss), Net of Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Accumulated Other Comprehensive Income Loss [Line Items]        
Balance – beginning of period     $ 172,190  
Other comprehensive income (loss)     15,772 $ (11,367)
Income tax (expense) benefit     (3,313) 2,387
Total comprehensive income (loss) $ 3,153 $ (1,156) 12,459 (8,980)
Balance – end of period 308,681 177,959 308,681 177,959
Net Unrealized Gains (Losses) on Investments with OTTI Losses        
Accumulated Other Comprehensive Income Loss [Line Items]        
Balance – beginning of period     362 362
Balance – end of period 362 362 362 362
Net Unrealized (Losses) Gains on Other Investments        
Accumulated Other Comprehensive Income Loss [Line Items]        
Balance – beginning of period     (2,730) 7,436
Other comprehensive income (loss)     15,772 (11,367)
Income tax (expense) benefit     (3,313) 2,387
Total comprehensive income (loss)     12,459 (8,980)
Balance – end of period 9,729 (1,544) 9,729 (1,544)
Accumulated Other Comprehensive Income (Loss)        
Accumulated Other Comprehensive Income Loss [Line Items]        
Balance – beginning of period     (2,368) 7,798
Balance – end of period $ 10,091 $ (1,182) $ 10,091 $ (1,182)
v3.19.3
Long and Short-term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long term and Short term Debt Pay Back At September 30, 2019, the Company expects to pay back the aggregate amounts as presented in the following table.

 

Due in one year or less

 

$

3,840

 

Due after one year through two years

 

 

2,360

 

Due after two years through three years

 

 

2,143

 

Due after three years through four years

 

 

1,993

 

Due after four years through five years

 

 

1,880

 

Due after five years

 

 

14,804

 

Less discount

 

 

(8,143

)

Total long/short-term debt

 

$

18,877

 

 

v3.19.3
Investments (Tables)
9 Months Ended
Sep. 30, 2019
Investments Debt And Equity Securities [Abstract]  
Schedule of Available-for-sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and Other Than Temporary Impairments (OTTI) loss included in AOCI of fixed maturities available-for-sale are as follows:

 

 

 

September 30, 2019

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

16,308

 

 

$

2,272

 

 

$

 

 

$

18,580

 

 

$

 

U.S. agency mortgage-backed

 

 

40,295

 

 

 

1,136

 

 

 

(32

)

 

 

41,399

 

 

 

 

State and political subdivisions

 

 

20,643

 

 

 

2,137

 

 

 

(1

)

 

 

22,779

 

 

 

 

Corporate and miscellaneous

 

 

137,171

 

 

 

16,018

 

 

 

(707

)

 

 

152,482

 

 

 

 

Foreign government

 

 

131

 

 

 

37

 

 

 

 

 

 

168

 

 

 

 

Residential mortgage-backed securities

 

 

7,075

 

 

 

491

 

 

 

(13

)

 

 

7,553

 

 

 

(277

)

Commercial mortgage-backed securities

 

 

19,724

 

 

 

1,077

 

 

 

(3

)

 

 

20,798

 

 

 

 

Asset-backed securities

 

 

59,783

 

 

 

408

 

 

 

(223

)

 

 

59,968

 

 

 

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

23,576

 

 

$

(979

)

 

$

323,727

 

 

$

(277

)

 

 

 

December 31, 2018

 

Fixed maturities, available-for-sale

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

OTTI

Losses

 

U.S. government and agencies

 

$

11,459

 

 

$

1,181

 

 

$

(129

)

 

$

12,511

 

 

$

 

U.S. agency mortgage-backed

 

 

32,811

 

 

 

332

 

 

 

(562

)

 

 

32,581

 

 

 

 

State and political subdivisions

 

 

23,334

 

 

 

694

 

 

 

(117

)

 

 

23,911

 

 

 

 

Corporate and miscellaneous

 

 

155,372

 

 

 

5,972

 

 

 

(4,428

)

 

 

156,916

 

 

 

 

Foreign government

 

 

131

 

 

 

11

 

 

 

 

 

 

142

 

 

 

 

Residential mortgage-backed securities

 

 

9,786

 

 

 

374

 

 

 

(75

)

 

 

10,085

 

 

 

(269

)

Commercial mortgage-backed securities

 

 

16,409

 

 

 

56

 

 

 

(313

)

 

 

16,152

 

 

 

 

Asset-backed securities

 

 

55,001

 

 

 

117

 

 

 

(830

)

 

 

54,288

 

 

 

 

Total fixed maturities, available-for-sale

 

$

304,303

 

 

$

8,737

 

 

$

(6,454

)

 

$

306,586

 

 

$

(269

)

Schedule of Amortized Cost and Fair Value of Fixed Maturities Available-for-sale by Contractual Maturity The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

 

 

 

September 30, 2019

 

 

 

Amortized

Cost

 

 

Fair

Value

 

Due in one year or less

 

$

11,853

 

 

$

12,005

 

Due after one year through five years

 

 

35,033

 

 

 

36,739

 

Due after five years through ten years

 

 

28,360

 

 

 

30,494

 

Due after ten years

 

 

98,829

 

 

 

114,593

 

Securities not due at a single maturity date — primarily mortgage and

   asset-backed securities

 

 

127,055

 

 

 

129,896

 

Total fixed maturities, available-for-sale

 

$

301,130

 

 

$

323,727

 

 

Schedule of Mortgage Loan Holdings Diversified by Geography and Property Mortgage loan holdings are diversified by geography and property type as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

17,103

 

 

 

32.2

%

 

$

16,081

 

 

 

31.5

%

Office

 

 

12,488

 

 

 

23.5

%

 

 

12,446

 

 

 

24.4

%

Industrial

 

 

8,635

 

 

 

16.2

%

 

 

7,742

 

 

 

15.2

%

Mixed use

 

 

6,296

 

 

 

11.8

%

 

 

6,526

 

 

 

12.8

%

Apartments

 

 

4,238

 

 

 

8.0

%

 

 

4,118

 

 

 

8.1

%

Medical office

 

 

3,191

 

 

 

6.0

%

 

 

2,905

 

 

 

5.7

%

Other

 

 

1,214

 

 

 

2.3

%

 

 

1,248

 

 

 

2.3

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

% of Total

 

 

Gross Carrying

Value

 

 

% of Total

 

U.S. Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West South Central

 

$

13,296

 

 

 

25.0

%

 

$

12,223

 

 

 

23.9

%

East North Central

 

 

12,196

 

 

 

22.7

%

 

 

11,262

 

 

 

22.1

%

South Atlantic

 

 

11,777

 

 

 

22.2

%

 

 

12,105

 

 

 

23.7

%

West North Central

 

 

4,339

 

 

 

8.2

%

 

 

4,067

 

 

 

8.0

%

Mountain

 

 

4,191

 

 

 

7.9

%

 

 

4,357

 

 

 

8.5

%

Middle Atlantic

 

 

2,852

 

 

 

5.4

%

 

 

2,714

 

 

 

5.3

%

East South Central

 

 

3,165

 

 

 

6.0

%

 

 

2,903

 

 

 

5.7

%

New England

 

 

137

 

 

 

0.3

%

 

 

144

 

 

 

0.3

%

Pacific

 

 

1,212

 

 

 

2.3

%

 

 

1,291

 

 

 

2.5

%

Gross carrying value of mortgage loans

 

 

53,165

 

 

 

100.0

%

 

 

51,066

 

 

 

100.0

%

Valuation allowance

 

 

(53

)

 

 

 

 

 

 

(236

)

 

 

 

 

Net carrying value of mortgage loans

 

$

53,112

 

 

 

 

 

 

$

50,830

 

 

 

 

 

 

Schedule of Changes in Valuation Allowance for Commercial Mortgage Loans

The changes in the valuation allowance for commercial mortgage loans were as follows:

 

 

 

Nine Months Ended September 30, 2019

 

 

Year Ended December 31, 2018

 

Beginning balance

 

$

236

 

 

$

268

 

Net decrease in valuation allowance

 

 

(183

)

 

 

(32

)

Ending balance

 

$

53

 

 

$

236

 

Schedule of Net Investment Income

The sources of net investment income are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

3,171

 

 

$

3,423

 

 

$

9,613

 

 

$

10,241

 

Policyholder loans

 

 

80

 

 

 

85

 

 

 

292

 

 

 

242

 

Mortgage loans

 

 

715

 

 

 

551

 

 

 

1,999

 

 

 

1,603

 

Short-term investments

 

 

188

 

 

 

 

 

 

188

 

 

 

 

Cash and cash equivalents

 

 

284

 

 

 

34

 

 

 

390

 

 

 

87

 

Dividends on equity securities

 

 

107

 

 

 

106

 

 

 

314

 

 

 

299

 

Gross investment income

 

 

4,545

 

 

 

4,199

 

 

 

12,796

 

 

 

12,472

 

Investment expense

 

 

(368

)

 

 

(382

)

 

 

(1,118

)

 

 

(1,191

)

Net investment income

 

$

4,177

 

 

$

3,817

 

 

$

11,678

 

 

$

11,281

 

Schedule of Net Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Investment (losses) gains from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities - available-for-sale

 

$

198

 

 

$

(43

)

 

$

351

 

 

$

207

 

Equity securities, trading

 

 

(440

)

 

 

98

 

 

 

207

 

 

 

(107

)

Mortgage loans

 

 

40

 

 

 

(35

)

 

 

213

 

 

 

18

 

Limited partnerships

 

 

1

 

 

 

6

 

 

 

(4

)

 

 

53

 

Investment expenses

 

 

(12

)

 

 

(14

)

 

 

(31

)

 

 

(38

)

Total net realized investment (losses) gains

 

$

(213

)

 

$

12

 

 

$

736

 

 

$

133

 

Rollforward of Cumulative Credit Losses on Fixed Maturity Securities

A rollforward of the cumulative credit losses on fixed maturity securities are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Beginning balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

Reduction of credit losses related to securities sold during period

 

 

 

 

 

 

Ending balance of credit losses on fixed maturity securities

 

$

828

 

 

$

828

 

Fair Value and Gross Unrealized Losses for Fixed Maturities Available-for-sale in Continuous Gross Unrealized Loss Position

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

 

September 30, 2019

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

$

1,612

 

 

$

(3

)

 

$

2,235

 

 

$

(29

)

 

$

3,847

 

 

$

(32

)

State and political subdivisions

 

 

258

 

 

 

(1

)

 

 

 

 

 

 

 

 

258

 

 

 

(1

)

Corporate and miscellaneous

 

 

4,497

 

 

 

(357

)

 

 

3,044

 

 

 

(350

)

 

 

7,541

 

 

 

(707

)

Residential mortgage-backed

 

 

392

 

 

 

(12

)

 

 

7

 

 

 

(1

)

 

 

399

 

 

 

(13

)

Commercial mortgage-backed

 

 

1,098

 

 

 

(3

)

 

 

 

 

 

 

 

 

1,098

 

 

 

(3

)

Asset-backed securities

 

 

24,053

 

 

 

(168

)

 

 

1,559

 

 

 

(55

)

 

 

25,612

 

 

 

(223

)

Total fixed maturities

 

$

31,910

 

 

$

(544

)

 

$

6,845

 

 

$

(435

)

 

$

38,755

 

 

$

(979

)

 

December 31, 2018

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,991

 

 

$

(82

)

 

$

1,469

 

 

$

(47

)

 

$

3,460

 

 

$

(129

)

U.S. agency mortgage-backed

 

 

11,420

 

 

 

(171

)

 

 

12,565

 

 

 

(391

)

 

 

23,985

 

 

 

(562

)

State and political subdivisions

 

 

5,420

 

 

 

(63

)

 

 

2,416

 

 

 

(54

)

 

 

7,836

 

 

 

(117

)

Corporate and miscellaneous

 

 

62,162

 

 

 

(3,359

)

 

 

7,310

 

 

 

(1,069

)

 

 

69,472

 

 

 

(4,428

)

Residential mortgage-backed

 

 

4,667

 

 

 

(53

)

 

 

621

 

 

 

(22

)

 

 

5,288

 

 

 

(75

)

Commercial mortgage-backed

 

 

4,948

 

 

 

(117

)

 

 

4,357

 

 

 

(196

)

 

 

9,305

 

 

 

(313

)

Asset-backed securities

 

 

35,372

 

 

 

(703

)

 

 

6,325

 

 

 

(127

)

 

 

41,697

 

 

 

(830

)

Total fixed maturities

 

$

125,980

 

 

$

(4,548

)

 

$

35,063

 

 

$

(1,906

)

 

$

161,043

 

 

$

(6,454

)

Schedule of Number of Fixed Maturities in Unrealized Loss Position and Percentage Investment Grade

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at September 30, 2019.

 

 

 

Unrealized Losses 12 months or less

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

5

 

 

 

5

 

 

 

 

 

 

 

 

 

100

%

State and political subdivision

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

18

 

 

 

14

 

 

 

4

 

 

 

 

 

 

33

%

Residential mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

67

%

Asset-backed securities

 

 

39

 

 

 

39

 

 

 

 

 

 

 

 

 

92

%

Total fixed maturities

 

 

69

 

 

 

65

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Unrealized Losses greater than 12 months

 

 

 

Number of Securities

 

 

 

Total

 

 

Impairment is

Less than 10%

of Amortized

Cost

 

 

Impairment

is Between

10% and

20% of

Amortized

Cost

 

 

Impairment is

Greater than

20% of

Amortized

Cost

 

 

Percent

Investment

Grade

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

 

6

 

 

 

5

 

 

 

1

 

 

 

 

 

 

100

%

Corporate and miscellaneous

 

 

7

 

 

 

6

 

 

 

1

 

 

 

 

 

 

29

%

Residential mortgage-backed

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

100

%

Total fixed maturities

 

 

16

 

 

 

14

 

 

 

2

 

 

 

 

 

 

 

 

v3.19.3
Reinsurance - Schedule of Reinsurance Recoverable (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Insurance [Abstract]    
Ceded future policy benefits $ 114,965 $ 117,035
Claims and other amounts recoverable 19,108 19,566
Ending balance $ 134,073 $ 136,601
v3.19.3
Closed Block - Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Closed Block Liabilities      
Future policy benefits and claims $ 47,364 $ 58,468  
Policyholder account balances 7,680 8,147  
Other policyholder liabilities 2,264 3,856  
Policy dividend obligations 11,656 9,383 $ 11,097
Other (assets) liabilities (1,071) (1,061)  
Total Closed Block liabilities 67,893 78,793  
Investments      
Fixed maturity securities - available-for-sale 40,616 36,104  
Policyholder loans 1,245 1,321  
Total investments 41,861 37,425  
Cash and cash equivalents 2,317 2,664  
Premiums due and uncollected 2,182 2,595  
Accrued investment income 428 450  
Reinsurance recoverable 25,933 36,900  
Deferred income tax assets, net 3,460 5,314  
Total assets designated to the Closed Block 76,181 85,348  
Excess of Closed Block assets over liabilities 8,288 6,555  
Amounts included in accumulated other comprehensive income:      
Unrealized investment gains (losses), net of income tax 3,517 1,164  
Allocated to policyholder dividend obligations, net of income tax (2,228) (565)  
Total amounts included in accumulated other comprehensive income 1,289 599  
Maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities $ (6,999) $ (5,956)  
v3.19.3
Subsequent Events - Additional Information (Details) - Subsequent Event
$ / shares in Units, $ in Millions
Nov. 06, 2019
USD ($)
$ / shares
Subsequent Event [Line Items]  
Dividend declared date Nov. 06, 2019
Dividend payable, amount per share | $ / shares $ 6.25
Dividend record date Nov. 21, 2019
Dividend payment date Dec. 06, 2019
Dividend payable | $ $ 93
v3.19.3
Long and Short-term Debt - Schedule of Long term and Short term Debt Pay Back (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Debt Disclosure [Abstract]  
Due in one year or less $ 3,840
Due after one year through two years 2,360
Due after two years through three years 2,143
Due after three years through four years 1,993
Due after four years through five years 1,880
Due after five years 14,804
Less discount (8,143)
Total long/short-term debt $ 18,877
v3.19.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 1 – Summary of Significant Accounting Policies

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Mutual Holding Company (Members Mutual) and its subsidiaries. On August 7, 2019, Vericity, Inc. completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual from mutual to stock form and the acquisition by Vericity, Inc. of all of the capital stock of Members Mutual following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, Vericity, Inc. became the holding company for converted Members Mutual and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC.

Vericity, Inc. operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial, LLC (Efinancial) markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of Vericity, Inc. and subsidiaries for the three and nine months ended September 30, 2019 and September 30, 2018 and at September 30, 2019 and December 31, 2018. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended December 31, 2018. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2018, and notes thereto, included in the Form S-1.

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Short-Term Investments

Short-term investments are classified as available-for-sale and are reported at fair value. Changes in fair value are reported as unrealized gains or losses and are a component of accumulated other comprehensive income (AOCI), net of applicable deferred income taxes. Fair value is based on quoted market prices, when available. When quoted market prices are not available, fair value is estimated by discounting fixed maturity securities cash flows to reflect interest rates currently being offered on similar terms to borrowers of similar credit quality, by quoted market prices of comparable instruments, and by independent pricing sources. See Note 7 for further discussion on inputs and assumptions used to estimate fair value.

 

 

Revenue Recognition

We adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 606”) on January 1, 2019. The majority of our revenue-generating arrangements are premiums received from insurance contracts and therefore are excluded from the scope of ASU 606. Life and health insurance contract premiums are recognized as income when due from policyholders. Deposits on deposit-type contracts are entered directly as a liability when cash is received.

 

Commission revenue from the sale of insurance products by Efinancial is recognized once the insurance policy is issued by the insurance company and accepted by the customer (policy placement) and recorded as commission receivable, net of any advances received. Provision is made for commission revenue that, based on experience, will ultimately not be earned due to the customer discontinuing the underlying insurance policy. Commission revenue that Efinancial earns from the sale of insurance products where Efinancial acts as the general agent (wholesale distribution) is recorded net of related commission expense paid to the writing agency.

 

Our primary revenue-generating arrangements that are within the scope of ASU 606 are our brokerage arrangements with third-parties. In these arrangements, our customer is the insurance carrier and we have a single performance obligation to place a policy for the insurance carrier. Our performance obligation is satisfied at the point in time when the policy is placed, which is the point in time when the customer obtains control over the policy and has the right to use and obtain the benefits from the policy. In these arrangements, depending on the number of years the policy is in force, a significant majority of our consideration is received in the first year. In addition to the first-year consideration, depending on the specific carrier and product involved, we may also be entitled to renewal commissions over the period of time the policy remains in force. Our consideration is variable based on the amount of time we estimate a policy will remain in force. We estimate the amount of variable consideration that we expect to receive based on our historical experience or carrier experience to the extent available, industry data and our expectations as to future persistency rates. Additionally, we consider application of the constraint and only recognize the amount of variable consideration that we believe is probable to be received and will not be subject to a significant revenue reversal. We monitor and update this estimate at each reporting date.

 

Because we recognize revenue prior to being entitled to the payment for these renewal commissions, we recognize a contract asset; however, we have determined that the amount of our contract asset is immaterial. Additionally, because our brokerage arrangements consist of a single performance obligation that is satisfied at the point in time that policies are placed, we do not have any remaining performance obligations in our contracts with customers. We have evaluated our arrangements and concluded that none of our brokerage arrangements include a significant financing component, and therefore do not adjust revenue for the time value of money. We have determined that any contract costs (e.g., costs to obtain or costs to fulfill) related to our brokerage arrangements are immaterial.

 

Our Chief Operating Decision Maker makes decisions by analyzing our segment information, which is included in Note 10. For internal decision-making purposes and external reporting purposes, we do not disaggregate revenue beyond our segment information and believe that any further disaggregation is immaterial.

 

Insurance lead sales include the sale of potential life insurance customer leads to outside parties including agencies and unaffiliated insurers. Sales of leads are recorded at the time the lead data is transferred to the customer and recorded as a receivable, net of allowance for returns.

Accounting Standards Adopted

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The guidance is effective for interim and annual periods beginning after December 15, 2017. The core principle of the updated guidance is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments, changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The standard excludes from its scope the accounting for insurance contracts, financial instruments, and certain other agreements that are governed under other GAAP guidance.  The Company adopted the new revenue guidance effective January 1, 2019 using the modified retrospective approach.

The cumulative effect changes to the Interim Condensed Consolidated Balance Sheet for the adoption of the updated guidance on January 1, 2019 were as follows:

 

 

 

Balance at

December 31,

 

 

Adoption

Adjustment

 

 

Balance at

January 1,

 

ASSETS:

 

2018

 

 

Topic 606

 

 

2019

 

Commissions and agent balances

 

$

1,864

 

 

$

8,571

 

 

$

10,435

 

Deferred income tax assets, net

 

$

10,663

 

 

 

 

 

$

10,663

 

Retained earnings

 

$

174,558

 

 

$

8,571

 

 

$

183,129

 

 

The impact of adoption on the Interim Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and Interim Condensed Consolidated Balance Sheets as of September 30, 2019 were as follows:

 

 

 

Three Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

4,587

 

 

$

(47

)

 

$

4,540

 

Total revenue

 

 

34,664

 

 

 

(47

)

 

 

34,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(9,082

)

 

$

(47

)

 

$

(9,129

)

Income tax (benefit) expense

 

 

(591

)

 

 

 

 

 

(591

)

Net (loss) income

 

$

(8,491

)

 

$

(47

)

 

$

(8,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

13,283

 

 

$

152

 

 

$

13,435

 

Total revenue

 

 

103,710

 

 

 

152

 

 

 

103,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(17,831

)

 

$

152

 

 

$

(17,679

)

Income tax expense (benefit)

 

 

(307

)

 

 

 

 

 

(307

)

Net (loss) income

 

$

(17,524

)

 

$

152

 

 

$

(17,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

ASSETS:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Commissions and agent balances

 

$

10,545

 

 

$

152

 

 

$

10,697

 

Deferred income tax assets, net

 

$

7,584

 

 

$

 

 

$

7,584

 

LIABILITIES AND EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 

 

$

 

 

$

 

Equity

 

$

 

 

$

 

 

$

 

Retained earnings

 

$

165,605

 

 

$

152

 

 

$

165,757

 

 

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The updated guidance requires changes to the current financial instruments reporting model and is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company expects that the primary effects of the new guidance will be around the accounting for equity investments. All equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification for changes in fair value reported in other comprehensive income (loss) for equity securities with readily determinable fair values. Under the new guidance, changes in the fair value of equity securities will be reported as net realized investment gains (losses) in the Company's consolidated Statement of Operations.

v3.19.3
Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
REVENUES:        
Net insurance premiums $ 24,424 $ 22,360 $ 73,304 $ 65,462
Net investment income 4,177 3,817 11,678 11,281
Net realized investment (losses) gains (213) 12 736 133
Earned commissions 4,540 3,420 13,435 10,115
Insurance lead sales 1,650 1,838 4,529 6,143
Other income 39 36 180 193
Total revenue 34,617 31,483 103,862 93,327
BENEFITS AND EXPENSES:        
Life, annuity, and health claim benefits 16,243 13,484 48,573 40,075
Interest credited to policyholder account balances 900 929 2,538 2,718
Operating costs and expenses 23,554 18,232 60,817 53,260
Amortization of deferred policy acquisition costs 3,029 2,714 9,551 8,330
Other expenses 20 40 62 123
Total benefits and expenses 43,746 35,399 121,541 104,506
(Loss) income from operations before income tax (9,129) (3,916) (17,679) (11,179)
Income tax (benefit) expense (591) (1,051) (307) (1,915)
Net (loss) income $ (8,538) $ (2,865) $ (17,372) $ (9,264)
Weighted average shares outstanding 14,875,000 14,875,000 14,875,000 14,875,000
Basic earnings per share $ (0.57) $ (0.19) $ (1.17) $ (0.62)
Diluted earnings per share $ (0.57) $ (0.19) $ (1.17) $ (0.62)
v3.19.3
Assets and Liabilities Measured at Fair Value - Summary of Changes in Fair Value of Level 3 Assets Held at Fair Value on Recurring Basis (Details) - Fixed Maturities, Available-for-Sale - Level 3 - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Financial Assets, Beginning Balance $ 13,695 $ 23,290
Total gains (losses) included in: OCI 6 (607)
Purchases 2,500  
Settlements (215) (7,738)
Net Transfers (12,773) (1,250)
Financial Assets, Ending Balance 3,213 13,695
Corporate and Miscellaneous    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Financial Assets, Beginning Balance 12,773 22,290
Total gains (losses) included in: OCI   (607)
Settlements   (7,660)
Net Transfers (12,773) (1,250)
Financial Assets, Ending Balance   12,773
Asset-backed Securities    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Financial Assets, Beginning Balance 922 1,000
Total gains (losses) included in: OCI 6  
Purchases 2,500  
Settlements (215) (78)
Financial Assets, Ending Balance $ 3,213 $ 922
v3.19.3
Closed Block - Schedule of Amortized Cost and Fair Value of Closed Block Fixed Maturity Securities Portfolio by Contractual Maturity (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Closed Block Disclosure [Abstract]    
Amortized Cost, Due in one year or less $ 3,598  
Amortized Cost, Due after one year through five years 6,259  
Amortized Cost, Due after five years through ten years 6,339  
Amortized Cost, Due after ten years 18,506  
Amortized Cost, Securities not due at a single maturity date primarily mortgage and asset-backed securities 1,462  
Amortized Cost, Total fixed maturities 36,164 $ 34,631
Fair Value, Due in one year or less 3,629  
Fair Value, Due after one year through five years 6,482  
Fair Value, Due after five years through ten years 6,846  
Fair Value, Due after ten years 22,187  
Fair Value, Securities not due at a single maturity date primarily mortgage and asset-backed securities 1,472  
Fair Value, Total fixed maturities $ 40,616 $ 36,104
v3.19.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2019
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 7 Commitments and Contingencies

Litigation

The Company is subject to legal and regulatory actions in the ordinary course of its business. Management does not believe such litigation will have a material impact on the Company’s interim condensed consolidated financial statements. The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible but not probable or, is probable but not reasonably able to be estimated, no accrual is established, but the matter, if material, is disclosed.  We believe there is no individual case pending that is likely to have a material adverse effect on our financial ‎condition or results of operations.

 

Federal Home Loan Bank of Chicago

The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC). As a member, the Company is able to borrow on a collateralized basis from FHLBC which can be used as an alternative source of liquidity. FHLBC membership requires the Company to own member stock. At September 30, 2019, the Company held $104 of FHLBC common stock which allows the Company to borrow up to $2,311. Interest on borrowed funds is charged at variable rates established from time to time by FHLBC and depending on the borrowing option selected at the time of the borrowing. No amounts have been borrowed from the FHLBC as of September 30, 2019 and December 31, 2018.

v3.19.3
Policy Liabilities
9 Months Ended
Sep. 30, 2019
Insurance [Abstract]  
Policy Liabilities

Note 3 – Policy Liabilities

Future Policy Benefits

Future policy benefits represent the reserve for direct and assumed traditional life insurance policies and annuities in payout status.

The annuities in payout status are certain structured settlement contracts. The policy liability for structured settlement contracts of $18,523 and $16,145 at September 30, 2019 and December 31, 2018, respectively, is computed as the present value of contractually-specified future benefits. The amount included in the policy liability for structured settlements that are life contingent at September 30, 2019 and December 31, 2018, is $13,573 and $11,258, respectively.

To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded. A liability of $4,453 and $2,001 is included as part of the liability for structured settlements with respect to this deficiency at September 30, 2019 and December 31, 2018, respectively. The offset to this liability is recorded as a reduction of the unrealized capital gains included in AOCI.

Participating life insurance in force was 17.5% and 21.9% of the face value of total life at September 30, 2019 and December 31, 2018, respectively.

v3.19.3
Business Segments
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Business Segments

Note 11 Business Segments

The Company’s current operations were organized into three reportable segments: Insurance, Agency, and Corporate.  

The Insurance segment is composed of three broad lines consisting of Direct Life, Closed Block, and Assumed Life and Annuities. Direct Life and the Closed Block are distinct operations; the assumed business and the small amount of structured settlements are all blocks in runoff from a prior management arrangement.

The Agency segment includes the insurance distribution operations of the Company and includes commission revenue from the sale of Fidelity Life products.  

The Corporate segment includes certain expenses that are corporate expenses or that will benefit the overall organization and are not allocated to a segment. This segment also recognizes investment income on cash and invested assets held mainly as a result of the IPO.

All intercompany accounts and transactions have been eliminated in consolidation, including any profit or loss from the sale of Insurance segment products through the Agency segment.

The segment results are as follows:

 

 

 

Three Months Ended September 30, 2019

 

 

Three Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

24,424

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

24,424

 

 

$

22,360

 

 

$

 

 

$

 

 

$

 

 

$

22,360

 

Net investment income

 

 

3,792

 

 

 

-

 

 

 

476

 

 

 

(91

)

 

 

4,177

 

 

 

3,839

 

 

 

 

 

 

81

 

 

 

(103

)

 

 

3,817

 

Net realized investment (losses)

   gains

 

 

(213

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(213

)

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Earned commissions from

   external customers

 

 

 

 

 

4,540

 

 

 

 

 

 

 

 

 

4,540

 

 

 

 

 

 

3,420

 

 

 

 

 

 

 

 

 

3,420

 

Intersegment earned commissions

 

 

 

 

 

5,035

 

 

 

 

 

 

(5,035

)

 

 

 

 

 

 

 

 

7,625

 

 

 

 

 

 

(7,625

)

 

 

 

Other income

 

 

39

 

 

 

1,650

 

 

 

-

 

 

 

-

 

 

 

1,689

 

 

 

36

 

 

 

1,838

 

 

 

 

 

 

 

 

 

1,874

 

Total revenues

 

 

28,042

 

 

 

11,225

 

 

 

476

 

 

 

(5,126

)

 

 

34,617

 

 

 

26,247

 

 

 

12,883

 

 

 

81

 

 

 

(7,728

)

 

 

31,483

 

Life and annuity benefits

 

 

17,143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,143

 

 

 

14,413

 

 

 

 

 

 

 

 

 

 

 

 

14,413

 

Operating costs and expenses

 

 

8,851

 

 

 

13,577

 

 

 

4,216

 

 

 

(3,090

)

 

 

23,554

 

 

 

7,059

 

 

 

13,029

 

 

 

1,340

 

 

 

(3,196

)

 

 

18,232

 

Amortization of deferred policy

   acquisition costs

 

 

4,256

 

 

 

-

 

 

 

-

 

 

 

(1,227

)

 

 

3,029

 

 

 

3,835

 

 

 

 

 

 

 

 

 

(1,121

)

 

 

2,714

 

Amortization of intangible assets

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

40

 

Total benefits and expenses

 

 

30,250

 

 

 

13,597

 

 

 

4,216

 

 

 

(4,317

)

 

 

43,746

 

 

 

25,307

 

 

 

13,069

 

 

 

1,340

 

 

 

(4,317

)

 

 

35,399

 

(Loss) income from operations before income tax

 

$

(2,208

)

 

$

(2,372

)

 

$

(3,740

)

 

$

(809

)

 

$

(9,129

)

 

$

940

 

 

$

(186

)

 

$

(1,259

)

 

$

(3,411

)

 

$

(3,916

)

 

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

73,304

 

 

$

 

 

$

 

 

$

 

 

$

73,304

 

 

$

65,462

 

 

$

 

 

$

 

 

$

 

 

$

65,462

 

Net investment income

 

 

11,328

 

 

 

 

 

 

651

 

 

 

(301

)

 

 

11,678

 

 

 

11,355

 

 

 

 

 

 

211

 

 

 

(285

)

 

 

11,281

 

Net realized investment (losses)

   gains

 

 

736

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

133

 

Earned commissions from

   external customers

 

 

 

 

 

13,435

 

 

 

 

 

 

 

 

 

13,435

 

 

 

 

 

 

10,115

 

 

 

 

 

 

 

 

 

10,115

 

Intersegment earned commissions

 

 

 

 

 

16,874

 

 

 

 

 

 

(16,874

)

 

 

 

 

 

 

 

 

22,158

 

 

 

 

 

 

(22,158

)

 

 

 

Other income

 

 

180

 

 

 

4,529

 

 

 

 

 

 

 

 

 

4,709

 

 

 

193

 

 

 

6,143

 

 

 

 

 

 

 

 

 

6,336

 

Total revenues

 

 

85,548

 

 

 

34,838

 

 

 

651

 

 

 

(17,175

)

 

 

103,862

 

 

 

77,143

 

 

 

38,416

 

 

 

211

 

 

 

(22,443

)

 

 

93,327

 

Life and annuity benefits

 

 

51,111

 

 

 

 

 

 

 

 

 

 

 

 

51,111

 

 

 

42,793

 

 

 

 

 

 

 

 

 

 

 

 

42,793

 

Operating costs and expenses

 

 

24,330

 

 

 

39,073

 

 

 

7,350

 

 

 

(9,936

)

 

 

60,817

 

 

 

21,345

 

 

 

38,836

 

 

 

3,766

 

 

 

(10,687

)

 

 

53,260

 

Amortization of deferred policy

   acquisition costs

 

 

12,930

 

 

 

 

 

 

 

 

 

(3,379

)

 

 

9,551

 

 

 

11,691

 

 

 

 

 

 

 

 

 

(3,361

)

 

 

8,330

 

Amortization of intangible assets

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

123

 

Total benefits and expenses

 

 

88,371

 

 

 

39,135

 

 

 

7,350

 

 

 

(13,315

)

 

 

121,541

 

 

 

75,829

 

 

 

38,959

 

 

 

3,766

 

 

 

(14,048

)

 

 

104,506

 

(Loss) income from operations before income tax

 

$

(2,823

)

 

$

(4,297

)

 

$

(6,699

)

 

$

(3,860

)

 

$

(17,679

)

 

$

1,314

 

 

$

(543

)

 

$

(3,555

)

 

$

(8,395

)

 

$

(11,179

)

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

Total investments, cash and cash equivalents

 

$

397,129

 

 

$

1,924

 

 

$

139,855

 

 

$

538,908

 

 

$

386,254

 

 

$

590

 

 

$

2,219

 

 

$

389,063

 

Commissions and agent balances

 

 

(14,275

)

 

 

24,972

 

 

 

-

 

 

 

10,697

 

 

 

(13,160

)

 

 

15,024

 

 

 

 

 

 

1,864

 

Deferred policy acquisition costs

 

 

85,681

 

 

 

-

 

 

 

-

 

 

 

85,681

 

 

 

84,567

 

 

 

 

 

 

 

 

 

84,567

 

Intangible assets

 

 

 

 

 

1,655

 

 

 

 

 

 

1,655

 

 

 

 

 

 

1,716

 

 

 

 

 

 

1,716

 

Reinsurance recoverable

 

 

134,073

 

 

 

-

 

 

 

-

 

 

 

134,073

 

 

 

136,601

 

 

 

 

 

 

 

 

 

136,601

 

Deferred income tax (liabilities)

   assets, net

 

 

(9,299

)

 

 

-

 

 

 

16,883

 

 

 

7,584

 

 

 

(6,548

)

 

 

 

 

 

17,211

 

 

 

10,663

 

Other

 

 

22,381

 

 

 

3,255

 

 

 

2,463

 

 

 

28,099

 

 

 

18,468

 

 

 

2,584

 

 

 

9,444

 

 

 

30,496

 

Total assets

 

$

615,690

 

 

$

31,806

 

 

$

159,201

 

 

$

806,697

 

 

$

606,182

 

 

$

19,914

 

 

$

28,874

 

 

$

654,970

 

 

The Company’s investment in equity method investees and the related equity income is attributable to the Corporate segment.

All the Company’s significant revenues and long-lived assets are located in the United States, which is the Company’s country of domicile.

v3.19.3
Investments - Additional Information (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Investment
Loan
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Loan
Schedule Of Investments [Line Items]      
Short-term investments $ 71,204,000    
Short-term investments - amortized cost $ 71,190,000   $ 0
Number of investment instruments | Investment 32    
Number of mortgage loan | Loan 292    
Loan average balance $ 182,000    
Maximum exposure related to a single loan 555,000    
New mortgage loans purchased $ 4,508,000 $ 8,423,000  
Number of mortgage loans in restructured status | Loan 5   6
Total carrying value of mortgage loans in restructured status $ 530,000   $ 617,000
Impairments for mortgage loans 0   0
Mortgage loans, nonaccrual status 0   0
Commitment to investment in mortgage loans 452,000   4,397,000
Carrying value of limited partnerships     118,000
Funding commitments 0    
Gross unrealized losses $ 979,000   $ 6,454,000
Minimum      
Schedule Of Investments [Line Items]      
Commercial mortgage loan ownership percent 3.10%    
Maximum      
Schedule Of Investments [Line Items]      
Commercial mortgage loan ownership percent 30.00%    
U.S Treasury Bills      
Schedule Of Investments [Line Items]      
Short-term investments $ 71,204,000    
Short-term investments - amortized cost $ 71,190,000    
Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 100.00%   100.00%
Mortgage Loans Receivable | Credit Concentration Risk | Investment Grade Securities      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 98.20%   94.00%
Fixed Maturities      
Schedule Of Investments [Line Items]      
Deposit with governmental authorities $ 5,159,000   $ 4,273,000
v3.19.3
Investments - Schedule of Net Realized Investment (Losses) Gains (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]        
Investment expenses $ (12) $ (14) $ (31) $ (38)
Total net realized investment (losses) gains (213) 12 736 133
Fixed Maturities        
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]        
Investment (losses) gains 198 (43) 351 207
Equity Securities, Trading        
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]        
Investment (losses) gains (440) 98 207 (107)
Mortgage Loans        
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]        
Investment (losses) gains 40 (35) 213 18
Limited Partnerships        
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]        
Investment (losses) gains $ 1 $ 6 $ (4) $ 53
v3.19.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information

The segment results are as follows:

 

 

 

Three Months Ended September 30, 2019

 

 

Three Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

24,424

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

24,424

 

 

$

22,360

 

 

$

 

 

$

 

 

$

 

 

$

22,360

 

Net investment income

 

 

3,792

 

 

 

-

 

 

 

476

 

 

 

(91

)

 

 

4,177

 

 

 

3,839

 

 

 

 

 

 

81

 

 

 

(103

)

 

 

3,817

 

Net realized investment (losses)

   gains

 

 

(213

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(213

)

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Earned commissions from

   external customers

 

 

 

 

 

4,540

 

 

 

 

 

 

 

 

 

4,540

 

 

 

 

 

 

3,420

 

 

 

 

 

 

 

 

 

3,420

 

Intersegment earned commissions

 

 

 

 

 

5,035

 

 

 

 

 

 

(5,035

)

 

 

 

 

 

 

 

 

7,625

 

 

 

 

 

 

(7,625

)

 

 

 

Other income

 

 

39

 

 

 

1,650

 

 

 

-

 

 

 

-

 

 

 

1,689

 

 

 

36

 

 

 

1,838

 

 

 

 

 

 

 

 

 

1,874

 

Total revenues

 

 

28,042

 

 

 

11,225

 

 

 

476

 

 

 

(5,126

)

 

 

34,617

 

 

 

26,247

 

 

 

12,883

 

 

 

81

 

 

 

(7,728

)

 

 

31,483

 

Life and annuity benefits

 

 

17,143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,143

 

 

 

14,413

 

 

 

 

 

 

 

 

 

 

 

 

14,413

 

Operating costs and expenses

 

 

8,851

 

 

 

13,577

 

 

 

4,216

 

 

 

(3,090

)

 

 

23,554

 

 

 

7,059

 

 

 

13,029

 

 

 

1,340

 

 

 

(3,196

)

 

 

18,232

 

Amortization of deferred policy

   acquisition costs

 

 

4,256

 

 

 

-

 

 

 

-

 

 

 

(1,227

)

 

 

3,029

 

 

 

3,835

 

 

 

 

 

 

 

 

 

(1,121

)

 

 

2,714

 

Amortization of intangible assets

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

40

 

Total benefits and expenses

 

 

30,250

 

 

 

13,597

 

 

 

4,216

 

 

 

(4,317

)

 

 

43,746

 

 

 

25,307

 

 

 

13,069

 

 

 

1,340

 

 

 

(4,317

)

 

 

35,399

 

(Loss) income from operations before income tax

 

$

(2,208

)

 

$

(2,372

)

 

$

(3,740

)

 

$

(809

)

 

$

(9,129

)

 

$

940

 

 

$

(186

)

 

$

(1,259

)

 

$

(3,411

)

 

$

(3,916

)

 

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

Consolidated

 

Net insurance premiums

 

$

73,304

 

 

$

 

 

$

 

 

$

 

 

$

73,304

 

 

$

65,462

 

 

$

 

 

$

 

 

$

 

 

$

65,462

 

Net investment income

 

 

11,328

 

 

 

 

 

 

651

 

 

 

(301

)

 

 

11,678

 

 

 

11,355

 

 

 

 

 

 

211

 

 

 

(285

)

 

 

11,281

 

Net realized investment (losses)

   gains

 

 

736

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

133

 

Earned commissions from

   external customers

 

 

 

 

 

13,435

 

 

 

 

 

 

 

 

 

13,435

 

 

 

 

 

 

10,115

 

 

 

 

 

 

 

 

 

10,115

 

Intersegment earned commissions

 

 

 

 

 

16,874

 

 

 

 

 

 

(16,874

)

 

 

 

 

 

 

 

 

22,158

 

 

 

 

 

 

(22,158

)

 

 

 

Other income

 

 

180

 

 

 

4,529

 

 

 

 

 

 

 

 

 

4,709

 

 

 

193

 

 

 

6,143

 

 

 

 

 

 

 

 

 

6,336

 

Total revenues

 

 

85,548

 

 

 

34,838

 

 

 

651

 

 

 

(17,175

)

 

 

103,862

 

 

 

77,143

 

 

 

38,416

 

 

 

211

 

 

 

(22,443

)

 

 

93,327

 

Life and annuity benefits

 

 

51,111

 

 

 

 

 

 

 

 

 

 

 

 

51,111

 

 

 

42,793

 

 

 

 

 

 

 

 

 

 

 

 

42,793

 

Operating costs and expenses

 

 

24,330

 

 

 

39,073

 

 

 

7,350

 

 

 

(9,936

)

 

 

60,817

 

 

 

21,345

 

 

 

38,836

 

 

 

3,766

 

 

 

(10,687

)

 

 

53,260

 

Amortization of deferred policy

   acquisition costs

 

 

12,930

 

 

 

 

 

 

 

 

 

(3,379

)

 

 

9,551

 

 

 

11,691

 

 

 

 

 

 

 

 

 

(3,361

)

 

 

8,330

 

Amortization of intangible assets

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

123

 

Total benefits and expenses

 

 

88,371

 

 

 

39,135

 

 

 

7,350

 

 

 

(13,315

)

 

 

121,541

 

 

 

75,829

 

 

 

38,959

 

 

 

3,766

 

 

 

(14,048

)

 

 

104,506

 

(Loss) income from operations before income tax

 

$

(2,823

)

 

$

(4,297

)

 

$

(6,699

)

 

$

(3,860

)

 

$

(17,679

)

 

$

1,314

 

 

$

(543

)

 

$

(3,555

)

 

$

(8,395

)

 

$

(11,179

)

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

 

Insurance

 

 

Agency

 

 

Corporate

 

 

Total

Consolidated

 

Total investments, cash and cash equivalents

 

$

397,129

 

 

$

1,924

 

 

$

139,855

 

 

$

538,908

 

 

$

386,254

 

 

$

590

 

 

$

2,219

 

 

$

389,063

 

Commissions and agent balances

 

 

(14,275

)

 

 

24,972

 

 

 

-

 

 

 

10,697

 

 

 

(13,160

)

 

 

15,024

 

 

 

 

 

 

1,864

 

Deferred policy acquisition costs

 

 

85,681

 

 

 

-

 

 

 

-

 

 

 

85,681

 

 

 

84,567

 

 

 

 

 

 

 

 

 

84,567

 

Intangible assets

 

 

 

 

 

1,655

 

 

 

 

 

 

1,655

 

 

 

 

 

 

1,716

 

 

 

 

 

 

1,716

 

Reinsurance recoverable

 

 

134,073

 

 

 

-

 

 

 

-

 

 

 

134,073

 

 

 

136,601

 

 

 

 

 

 

 

 

 

136,601

 

Deferred income tax (liabilities)

   assets, net

 

 

(9,299

)

 

 

-

 

 

 

16,883

 

 

 

7,584

 

 

 

(6,548

)

 

 

 

 

 

17,211

 

 

 

10,663

 

Other

 

 

22,381

 

 

 

3,255

 

 

 

2,463

 

 

 

28,099

 

 

 

18,468

 

 

 

2,584

 

 

 

9,444

 

 

 

30,496

 

Total assets

 

$

615,690

 

 

$

31,806

 

 

$

159,201

 

 

$

806,697

 

 

$

606,182

 

 

$

19,914

 

 

$

28,874

 

 

$

654,970

 

v3.19.3
Closed Block (Tables)
9 Months Ended
Sep. 30, 2019
Closed Block Disclosure [Abstract]  
Schedule of Impacts on Comprehensive (Loss) Income from Recognizing Policyholder dividend Obligation

The impacts on the Company’s comprehensive (loss) income from recognizing a policyholder dividend obligation are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Actual cumulative (loss) income earnings over expected cumulative earnings

 

$

(8,835

)

 

$

(8,668

)

Income tax (benefit) expense

 

 

(1,855

)

 

 

(1,820

)

Net (loss) income impact

 

 

(6,980

)

 

 

(6,848

)

Accumulated net unrealized investment (losses) gains

 

 

(2,821

)

 

 

(715

)

Income tax (benefit) expense

 

 

(592

)

 

 

(150

)

Other comprehensive (loss) income impact

 

 

(2,229

)

 

 

(565

)

Comprehensive (loss) income impact

 

$

(9,209

)

 

$

(7,413

)

Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

 

 

 

September 30,

 

 

December 31,

 

Closed Block Liabilities

 

2019

 

 

2018

 

Future policy benefits and claims

 

$

47,364

 

 

$

58,468

 

Policyholder account balances

 

 

7,680

 

 

 

8,147

 

Other policyholder liabilities

 

 

2,264

 

 

 

3,856

 

Policyholder dividend obligations

 

 

11,656

 

 

 

9,383

 

Other (assets) liabilities

 

 

(1,071

)

 

 

(1,061

)

Total Closed Block liabilities

 

 

67,893

 

 

 

78,793

 

Assets Designated to the Closed Block

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale (amortized cost $36,164 and

   $34,631, respectively)

 

 

40,616

 

 

 

36,104

 

Policyholder loans

 

 

1,245

 

 

 

1,321

 

Total investments

 

 

41,861

 

 

 

37,425

 

Cash and cash equivalents

 

 

2,317

 

 

 

2,664

 

Premiums due and uncollected

 

 

2,182

 

 

 

2,595

 

Accrued investment income

 

 

428

 

 

 

450

 

Reinsurance recoverable

 

 

25,933

 

 

 

36,900

 

Deferred income tax assets, net

 

 

3,460

 

 

 

5,314

 

Total assets designated to the Closed Block

 

 

76,181

 

 

 

85,348

 

Excess of Closed Block assets over liabilities

 

 

8,288

 

 

 

6,555

 

Amounts included in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized investment gains (losses), net of income tax

 

 

3,517

 

 

 

1,164

 

Allocated to policyholder dividend obligations, net of income tax

 

 

(2,228

)

 

 

(565

)

Total amounts included in accumulated other comprehensive income

 

 

1,289

 

 

 

599

 

Maximum future earnings and accumulated other comprehensive income to

   be recognized from Closed Block assets and liabilities (includes excess

   assets of $9,757 and $9,541, respectively)

 

$

(6,999

)

 

$

(5,956

)

Schedule of Policyholder Dividend Obligation

 

 

 

 

September 30,

 

 

December 31,

 

Policyholder Dividend Obligations

 

2019

 

 

2018

 

Beginning balance

 

$

9,383

 

 

$

11,097

 

Impact from earnings allocable to policyholder dividend obligations

 

 

167

 

 

 

47

 

Change in net unrealized investment gains (losses) allocated to policyholder

   dividend obligations

 

 

2,106

 

 

 

(1,761

)

Ending balance

 

$

11,656

 

 

$

9,383

 

 

Schedule of Information Regarding Closed Block Revenues and Expenses

Information regarding the Closed Block revenues and expenses is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance premiums

 

$

1,158

 

 

$

1,054

 

 

$

3,941

 

 

$

4,626

 

Net investment income

 

 

381

 

 

 

398

 

 

 

1,167

 

 

 

1,215

 

Realized investment gains

 

 

88

 

 

 

1

 

 

 

88

 

 

 

37

 

Total revenues

 

 

1,627

 

 

 

1,453

 

 

 

5,196

 

 

 

5,878

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and annuity benefits - including policyholder dividends

   of $145, $562, $814 and $1,208, respectively

 

 

1,338

 

 

 

789

 

 

 

3,828

 

 

 

3,948

 

Interest credited to policyholder account balances

 

 

48

 

 

 

54

 

 

 

146

 

 

 

156

 

General operating expenses

 

 

(250

)

 

 

(43

)

 

 

(99

)

 

 

288

 

Total expenses

 

 

1,136

 

 

 

800

 

 

 

3,875

 

 

 

4,392

 

Revenues, net of expenses before provision for income tax

   expense

 

 

491

 

 

 

653

 

 

 

1,321

 

 

 

1,486

 

Income tax expense (benefit)

 

 

103

 

 

 

137

 

 

 

277

 

 

 

312

 

Revenues, net of expenses and provision for income tax

   expense

 

$

388

 

 

$

516

 

 

$

1,044

 

 

$

1,174

 

Schedule of Amortized Cost and Fair Value of Closed Block Fixed Maturity Securities Portfolio by Contractual Maturity

 

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at September 30, 2019. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

3,598

 

 

$

3,629

 

Due after one year through five years

 

 

6,259

 

 

 

6,482

 

Due after five years through ten years

 

 

6,339

 

 

 

6,846

 

Due after ten years

 

 

18,506

 

 

 

22,187

 

Securities not due at a single maturity date — primarily mortgage and asset-

   backed securities

 

 

1,462

 

 

 

1,472

 

Total fixed maturities

 

$

36,164

 

 

$

40,616

 

 

v3.19.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Description of Business

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Mutual Holding Company (Members Mutual) and its subsidiaries. On August 7, 2019, Vericity, Inc. completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual from mutual to stock form and the acquisition by Vericity, Inc. of all of the capital stock of Members Mutual following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, Vericity, Inc. became the holding company for converted Members Mutual and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC.

Vericity, Inc. operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial, LLC (Efinancial) markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of Vericity, Inc. and subsidiaries for the three and nine months ended September 30, 2019 and September 30, 2018 and at September 30, 2019 and December 31, 2018. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended December 31, 2018. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

Basis of Presentation

Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2018, and notes thereto, included in the Form S-1.

Use of Estimates

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Short-Term Investments

Short-Term Investments

Short-term investments are classified as available-for-sale and are reported at fair value. Changes in fair value are reported as unrealized gains or losses and are a component of accumulated other comprehensive income (AOCI), net of applicable deferred income taxes. Fair value is based on quoted market prices, when available. When quoted market prices are not available, fair value is estimated by discounting fixed maturity securities cash flows to reflect interest rates currently being offered on similar terms to borrowers of similar credit quality, by quoted market prices of comparable instruments, and by independent pricing sources. See Note 7 for further discussion on inputs and assumptions used to estimate fair value.

Revenue Recognition

Revenue Recognition

We adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 606”) on January 1, 2019. The majority of our revenue-generating arrangements are premiums received from insurance contracts and therefore are excluded from the scope of ASU 606. Life and health insurance contract premiums are recognized as income when due from policyholders. Deposits on deposit-type contracts are entered directly as a liability when cash is received.

 

Commission revenue from the sale of insurance products by Efinancial is recognized once the insurance policy is issued by the insurance company and accepted by the customer (policy placement) and recorded as commission receivable, net of any advances received. Provision is made for commission revenue that, based on experience, will ultimately not be earned due to the customer discontinuing the underlying insurance policy. Commission revenue that Efinancial earns from the sale of insurance products where Efinancial acts as the general agent (wholesale distribution) is recorded net of related commission expense paid to the writing agency.

 

Our primary revenue-generating arrangements that are within the scope of ASU 606 are our brokerage arrangements with third-parties. In these arrangements, our customer is the insurance carrier and we have a single performance obligation to place a policy for the insurance carrier. Our performance obligation is satisfied at the point in time when the policy is placed, which is the point in time when the customer obtains control over the policy and has the right to use and obtain the benefits from the policy. In these arrangements, depending on the number of years the policy is in force, a significant majority of our consideration is received in the first year. In addition to the first-year consideration, depending on the specific carrier and product involved, we may also be entitled to renewal commissions over the period of time the policy remains in force. Our consideration is variable based on the amount of time we estimate a policy will remain in force. We estimate the amount of variable consideration that we expect to receive based on our historical experience or carrier experience to the extent available, industry data and our expectations as to future persistency rates. Additionally, we consider application of the constraint and only recognize the amount of variable consideration that we believe is probable to be received and will not be subject to a significant revenue reversal. We monitor and update this estimate at each reporting date.

 

Because we recognize revenue prior to being entitled to the payment for these renewal commissions, we recognize a contract asset; however, we have determined that the amount of our contract asset is immaterial. Additionally, because our brokerage arrangements consist of a single performance obligation that is satisfied at the point in time that policies are placed, we do not have any remaining performance obligations in our contracts with customers. We have evaluated our arrangements and concluded that none of our brokerage arrangements include a significant financing component, and therefore do not adjust revenue for the time value of money. We have determined that any contract costs (e.g., costs to obtain or costs to fulfill) related to our brokerage arrangements are immaterial.

 

Our Chief Operating Decision Maker makes decisions by analyzing our segment information, which is included in Note 10. For internal decision-making purposes and external reporting purposes, we do not disaggregate revenue beyond our segment information and believe that any further disaggregation is immaterial.

 

Insurance lead sales include the sale of potential life insurance customer leads to outside parties including agencies and unaffiliated insurers. Sales of leads are recorded at the time the lead data is transferred to the customer and recorded as a receivable, net of allowance for returns.

Accounting Standards Adopted

Accounting Standards Adopted

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The guidance is effective for interim and annual periods beginning after December 15, 2017. The core principle of the updated guidance is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments, changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The standard excludes from its scope the accounting for insurance contracts, financial instruments, and certain other agreements that are governed under other GAAP guidance.  The Company adopted the new revenue guidance effective January 1, 2019 using the modified retrospective approach.

The cumulative effect changes to the Interim Condensed Consolidated Balance Sheet for the adoption of the updated guidance on January 1, 2019 were as follows:

 

 

 

Balance at

December 31,

 

 

Adoption

Adjustment

 

 

Balance at

January 1,

 

ASSETS:

 

2018

 

 

Topic 606

 

 

2019

 

Commissions and agent balances

 

$

1,864

 

 

$

8,571

 

 

$

10,435

 

Deferred income tax assets, net

 

$

10,663

 

 

 

 

 

$

10,663

 

Retained earnings

 

$

174,558

 

 

$

8,571

 

 

$

183,129

 

 

The impact of adoption on the Interim Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and Interim Condensed Consolidated Balance Sheets as of September 30, 2019 were as follows:

 

 

 

Three Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

4,587

 

 

$

(47

)

 

$

4,540

 

Total revenue

 

 

34,664

 

 

 

(47

)

 

 

34,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(9,082

)

 

$

(47

)

 

$

(9,129

)

Income tax (benefit) expense

 

 

(591

)

 

 

 

 

 

(591

)

Net (loss) income

 

$

(8,491

)

 

$

(47

)

 

$

(8,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

13,283

 

 

$

152

 

 

$

13,435

 

Total revenue

 

 

103,710

 

 

 

152

 

 

 

103,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(17,831

)

 

$

152

 

 

$

(17,679

)

Income tax expense (benefit)

 

 

(307

)

 

 

 

 

 

(307

)

Net (loss) income

 

$

(17,524

)

 

$

152

 

 

$

(17,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

ASSETS:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Commissions and agent balances

 

$

10,545

 

 

$

152

 

 

$

10,697

 

Deferred income tax assets, net

 

$

7,584

 

 

$

 

 

$

7,584

 

LIABILITIES AND EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 

 

$

 

 

$

 

Equity

 

$

 

 

$

 

 

$

 

Retained earnings

 

$

165,605

 

 

$

152

 

 

$

165,757

 

 

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The updated guidance requires changes to the current financial instruments reporting model and is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company expects that the primary effects of the new guidance will be around the accounting for equity investments. All equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification for changes in fair value reported in other comprehensive income (loss) for equity securities with readily determinable fair values. Under the new guidance, changes in the fair value of equity securities will be reported as net realized investment gains (losses) in the Company's consolidated Statement of Operations.

v3.19.3
Business Segments - Additional Information (Details)
9 Months Ended
Sep. 30, 2019
Segment
Segment Reporting [Abstract]  
Number of reportable segments 3
v3.19.3
Policy Liabilities - Additional Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Liability For Future Policy Benefit By Product Segment [Line Items]    
Policy liability $ 4,453 $ 2,001
Percentage of participating life insurance in force 17.50% 21.90%
Structured Settlement Contract    
Liability For Future Policy Benefit By Product Segment [Line Items]    
Policy liability $ 18,523 $ 16,145
Policy liability that are life contingent $ 13,573 $ 11,258
v3.19.3
Closed Block - Additional Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Oct. 31, 2011
Closed Block Disclosure [Abstract]        
Assets transferred from closed block       $ 4,397
Additional closed block funding and accrued interest $ 9,757 $ 9,541    
Policyholder dividend obligation $ 11,656 $ 9,383 $ 11,097  
v3.19.3
Closed Block - Schedule of Policyholder Dividend Obligation (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Policyholder Dividend Obligations    
Beginning balance $ 9,383 $ 11,097
Impact from earnings allocable to policyholder dividend obligations 167 47
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligations 2,106 (1,761)
Ending balance $ 11,656 $ 9,383
v3.19.3
Assets and Liabilities Measured at Fair Value - Summary of Carrying Amount and Estimated Fair Values of Financial Instruments not Measured at Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Carrying Value    
Financial instruments recorded as assets:    
Mortgage loans $ 53,112 $ 50,830
Policyholder loans 5,874 5,623
Cash and cash equivalents 79,589  
Financial instruments recorded as liabilities:    
Future policy benefits, excluding term life reserves 21,263 18,774
Long/short-term debt 18,877 13,366
Policyholder account balances 88,947 93,051
Estimated Fair Value    
Financial instruments recorded as assets:    
Mortgage loans 49,972 46,629
Policyholder loans 7,695 7,355
Cash and cash equivalents 79,589  
Financial instruments recorded as liabilities:    
Future policy benefits, excluding term life reserves 19,191 17,090
Long/short-term debt 21,438 12,992
Policyholder account balances 91,652 88,513
Estimated Fair Value | Level 1    
Financial instruments recorded as assets:    
Cash and cash equivalents 79,589  
Estimated Fair Value | Level 3    
Financial instruments recorded as assets:    
Mortgage loans 49,972 46,629
Policyholder loans 7,695 7,355
Financial instruments recorded as liabilities:    
Future policy benefits, excluding term life reserves 19,191 17,090
Long/short-term debt 21,438 12,992
Policyholder account balances $ 91,652 $ 88,513
v3.19.3
Assets and Liabilities Measured at Fair Value - Summary of Assets Carried at Fair Value on Recurring and Non-recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Recurring fair value measurements    
Fixed maturities, available-for-sale $ 323,727 $ 306,586
Short-term investments 71,204  
Equity securities, available-for-sale 104 99
Equity securities, trading 5,298 4,823
U.S. Government and Agencies    
Recurring fair value measurements    
Fixed maturities, available-for-sale 18,580 12,511
U.S. Agency Mortgage-backed    
Recurring fair value measurements    
Fixed maturities, available-for-sale 41,399 32,581
State and Political Subdivisions    
Recurring fair value measurements    
Fixed maturities, available-for-sale 22,779 23,911
Corporate and Miscellaneous    
Recurring fair value measurements    
Fixed maturities, available-for-sale 152,482 156,916
Corporate and Miscellaneous | Level 3    
Recurring fair value measurements    
Fixed maturities, available-for-sale   12,773
Foreign Government    
Recurring fair value measurements    
Fixed maturities, available-for-sale 168 142
Residential Mortgage-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 7,553 10,085
Commercial Mortgage-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 20,798 16,152
Asset-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 59,968 54,288
Asset-backed Securities | Level 3    
Recurring fair value measurements    
Fixed maturities, available-for-sale 3,213  
Fair Value, Measurements, Recurring    
Recurring fair value measurements    
Fixed maturities, available-for-sale 323,727 306,586
Short-term investments 71,204  
Equity securities, available-for-sale 104 99
Equity securities, trading 5,298 4,823
Total recurring assets 400,333 311,508
Fair Value, Measurements, Recurring | Level 1    
Recurring fair value measurements    
Fixed maturities, available-for-sale 1,599 1,637
Short-term investments 71,204  
Equity securities, trading 5,298 4,823
Total recurring assets 78,101 6,460
Fair Value, Measurements, Recurring | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 318,915 291,254
Equity securities, available-for-sale 104 99
Total recurring assets 319,019 291,353
Fair Value, Measurements, Recurring | Level 3    
Recurring fair value measurements    
Fixed maturities, available-for-sale 3,213 13,695
Total recurring assets 3,213 13,695
Fair Value, Measurements, Recurring | U.S. Government and Agencies    
Recurring fair value measurements    
Fixed maturities, available-for-sale 18,580 12,510
Fair Value, Measurements, Recurring | U.S. Government and Agencies | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 18,580 12,510
Fair Value, Measurements, Recurring | U.S. Agency Mortgage-backed    
Recurring fair value measurements    
Fixed maturities, available-for-sale 41,399 32,582
Fair Value, Measurements, Recurring | U.S. Agency Mortgage-backed | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 41,399 32,582
Fair Value, Measurements, Recurring | State and Political Subdivisions    
Recurring fair value measurements    
Fixed maturities, available-for-sale 22,779 23,911
Fair Value, Measurements, Recurring | State and Political Subdivisions | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 22,779 23,911
Fair Value, Measurements, Recurring | Corporate and Miscellaneous    
Recurring fair value measurements    
Fixed maturities, available-for-sale 152,482 156,917
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 1    
Recurring fair value measurements    
Fixed maturities, available-for-sale 1,599 1,637
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 150,883 142,507
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 3    
Recurring fair value measurements    
Fixed maturities, available-for-sale   12,773
Fair Value, Measurements, Recurring | Foreign Government    
Recurring fair value measurements    
Fixed maturities, available-for-sale 168 142
Fair Value, Measurements, Recurring | Foreign Government | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 168 142
Fair Value, Measurements, Recurring | Residential Mortgage-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 7,553 10,085
Fair Value, Measurements, Recurring | Residential Mortgage-backed Securities | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 7,553 10,085
Fair Value, Measurements, Recurring | Commercial Mortgage-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 20,798 16,151
Fair Value, Measurements, Recurring | Commercial Mortgage-backed Securities | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 20,798 16,151
Fair Value, Measurements, Recurring | Asset-backed Securities    
Recurring fair value measurements    
Fixed maturities, available-for-sale 59,968 54,288
Fair Value, Measurements, Recurring | Asset-backed Securities | Level 2    
Recurring fair value measurements    
Fixed maturities, available-for-sale 56,755 53,366
Fair Value, Measurements, Recurring | Asset-backed Securities | Level 3    
Recurring fair value measurements    
Fixed maturities, available-for-sale $ 3,213 $ 922
v3.19.3
Interim Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Additional Paid-in Capital
Balance – beginning of period at Dec. 31, 2017     $ 188,405 $ 7,798  
Balance after adjustments – beginning of period at Dec. 31, 2017     188,405    
Net (loss) income $ (9,264)   (9,264)    
Other comprehensive income (loss) attributable to the Company       (8,980)  
Balance – end of period at Sep. 30, 2018 177,959   179,141 (1,182)  
Balance – beginning of period at Dec. 31, 2018 172,190   174,558 (2,368)  
Common stock issued   $ 15      
Proceeds net of offering costs         $ 132,818
Cumulative effect adjustment from changes in accounting guidance, net of tax 8,571   8,571    
Balance after adjustments – beginning of period at Dec. 31, 2018     183,129    
Net (loss) income (17,372)   (17,372)    
Other comprehensive income (loss) attributable to the Company       12,459  
Balance – end of period at Sep. 30, 2019 $ 308,681 $ 15 $ 165,757 $ 10,091 $ 132,818
v3.19.3
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Investments:    
Fixed maturities – available-for-sale – at fair value (amortized cost; $301,130 and $304,303) $ 323,727 $ 306,586
Equity securities – available-for-sale – at fair value (cost; $104 and $99) 104 99
Equity securities – trading – at fair value (cost; $6,223 and $6,328) 5,298 4,823
Short-term investments - at fair value (amortized cost; $71,190 and $0) 71,204  
Mortgage loans (net of valuation allowances of $53 and $236) 53,112 50,830
Limited partnership interests   118
Policyholder loans 5,874 5,623
Total investments 459,319 368,079
Cash and cash equivalents 79,589 20,984
Accrued investment income 2,592 2,985
Reinsurance recoverable 134,073 136,601
Deferred policy acquisition costs 85,681 84,567
Commissions and agent balances (net of allowances of $567 and $562) 10,697 1,864
Intangible assets 1,655 1,716
Deferred income tax assets, net 7,584 10,663
Other assets 25,507 27,511
Total assets 806,697 654,970
Liabilities:    
Future policy benefits and claims 334,558 320,397
Policyholder account balances 88,947 93,051
Other policyholder liabilities 22,363 25,738
Policy dividend obligations 11,656 9,383
Reinsurance liabilities and payables 6,297 6,167
Long-term debt 15,037 10,294
Short-term debt 3,840 3,072
Other liabilities 15,318 14,678
Total liabilities 498,016 482,780
Commitments and contingencies
Equity:    
Common stock, $.001 par value, 30,000,000 shares authorized, 14,875,000 shares, issued and outstanding 15  
Additional paid-in capital 132,818  
Retained earnings 165,757 174,558
Accumulated other comprehensive income (loss) 10,091 (2,368)
Total equity 308,681 172,190
Total liabilities and equity $ 806,697 $ 654,970
v3.19.3
Closed Block - Schedule of Information Regarding Closed Block Revenues and Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Life insurance premiums $ 1,158 $ 1,054 $ 3,941 $ 4,626
Net investment income 381 398 1,167 1,215
Realized investment gains 88 1 88 37
Total revenues 1,627 1,453 5,196 5,878
Benefits and expenses:        
Life and annuity benefits - including policyholder dividends of $145, $562, $814 and $1,208, respectively 1,338 789 3,828 3,948
Interest credited to policyholder account balances 48 54 146 156
General operating expenses (250) (43) (99) 288
Total expenses 1,136 800 3,875 4,392
Revenues, net of expenses before provision for income tax expense 491 653 1,321 1,486
Income tax expense (benefit) 103 137 277 312
Revenues, net of expenses and provision for income tax expense $ 388 $ 516 $ 1,044 $ 1,174
v3.19.3
Investments - Schedule of Available-for-sale Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost $ 301,130 $ 304,303
Fixed maturities, available-for-sale, Unrealized Gain 23,576 8,737
Fixed maturities, available-for-sale, Unrealized Loss (979) (6,454)
Fixed maturities, available-for-sale, Fair Value 323,727 306,586
Fixed maturities, available-for-sale, OTTI Losses (277) (269)
U.S. Government and Agencies    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 16,308 11,459
Fixed maturities, available-for-sale, Unrealized Gain 2,272 1,181
Fixed maturities, available-for-sale, Unrealized Loss   (129)
Fixed maturities, available-for-sale, Fair Value 18,580 12,511
U.S. Agency Mortgage-backed    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 40,295 32,811
Fixed maturities, available-for-sale, Unrealized Gain 1,136 332
Fixed maturities, available-for-sale, Unrealized Loss (32) (562)
Fixed maturities, available-for-sale, Fair Value 41,399 32,581
State and Political Subdivisions    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 20,643 23,334
Fixed maturities, available-for-sale, Unrealized Gain 2,137 694
Fixed maturities, available-for-sale, Unrealized Loss (1) (117)
Fixed maturities, available-for-sale, Fair Value 22,779 23,911
Corporate and Miscellaneous    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 137,171 155,372
Fixed maturities, available-for-sale, Unrealized Gain 16,018 5,972
Fixed maturities, available-for-sale, Unrealized Loss (707) (4,428)
Fixed maturities, available-for-sale, Fair Value 152,482 156,916
Foreign Government    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 131 131
Fixed maturities, available-for-sale, Unrealized Gain 37 11
Fixed maturities, available-for-sale, Fair Value 168 142
Residential Mortgage-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 7,075 9,786
Fixed maturities, available-for-sale, Unrealized Gain 491 374
Fixed maturities, available-for-sale, Unrealized Loss (13) (75)
Fixed maturities, available-for-sale, Fair Value 7,553 10,085
Fixed maturities, available-for-sale, OTTI Losses (277) (269)
Commercial Mortgage-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 19,724 16,409
Fixed maturities, available-for-sale, Unrealized Gain 1,077 56
Fixed maturities, available-for-sale, Unrealized Loss (3) (313)
Fixed maturities, available-for-sale, Fair Value 20,798 16,152
Asset-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturities, available-for-sale, Amortized Cost 59,783 55,001
Fixed maturities, available-for-sale, Unrealized Gain 408 117
Fixed maturities, available-for-sale, Unrealized Loss (223) (830)
Fixed maturities, available-for-sale, Fair Value $ 59,968 $ 54,288
v3.19.3
Investments -Schedule of Changes in Valuation Allowance for Commercial Mortgage Loans (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Investments Debt And Equity Securities [Abstract]    
Beginning balance $ 236 $ 268
Net decrease in valuation allowance (183) (32)
Ending balance $ 53 $ 236
v3.19.3
Investments - Fair Value and Gross Unrealized Losses for Fixed Maturities Available-for-sale in Continuous Gross Unrealized Loss Position (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value $ 31,910 $ 125,980
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (544) (4,548)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value 6,845 35,063
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses (435) (1,906)
Fixed maturity securities, Total, Estimated Fair Value 38,755 161,043
Fixed maturity securities, Total, Gross Unrealized Losses (979) (6,454)
U.S. Agency Mortgage-backed    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 1,612 11,420
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (3) (171)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value 2,235 12,565
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses (29) (391)
Fixed maturity securities, Total, Estimated Fair Value 3,847 23,985
Fixed maturity securities, Total, Gross Unrealized Losses (32) (562)
State and Political Subdivisions    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 258 5,420
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (1) (63)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value   2,416
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses   (54)
Fixed maturity securities, Total, Estimated Fair Value 258 7,836
Fixed maturity securities, Total, Gross Unrealized Losses (1) (117)
Corporate and Miscellaneous    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 4,497 62,162
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (357) (3,359)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value 3,044 7,310
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses (350) (1,069)
Fixed maturity securities, Total, Estimated Fair Value 7,541 69,472
Fixed maturity securities, Total, Gross Unrealized Losses (707) (4,428)
Residential Mortgage-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 392 4,667
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (12) (53)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value 7 621
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses (1) (22)
Fixed maturity securities, Total, Estimated Fair Value 399 5,288
Fixed maturity securities, Total, Gross Unrealized Losses (13) (75)
Commercial Mortgage-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 1,098 4,948
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (3) (117)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value   4,357
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses   (196)
Fixed maturity securities, Total, Estimated Fair Value 1,098 9,305
Fixed maturity securities, Total, Gross Unrealized Losses (3) (313)
Asset-backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value 24,053 35,372
Fixed maturity securities, 12 months or less, Gross Unrealized Losses (168) (703)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value 1,559 6,325
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses (55) (127)
Fixed maturity securities, Total, Estimated Fair Value 25,612 41,697
Fixed maturity securities, Total, Gross Unrealized Losses $ (223) (830)
U.S. Government and Agencies    
Schedule Of Available For Sale Securities [Line Items]    
Fixed maturity securities, 12 months or less, Estimated Fair Value   1,991
Fixed maturity securities, 12 months or less, Gross Unrealized Losses   (82)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value   1,469
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses   (47)
Fixed maturity securities, Total, Estimated Fair Value   3,460
Fixed maturity securities, Total, Gross Unrealized Losses   $ (129)
v3.19.3
Long and Short-term Debt
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Long and Short-term Debt

Note 9 – Long and Short-term Debt

The Company originally entered into a financing arrangement with an external party in January 2018, from which the Company receives an advanced commission-based payment for certain insurance segment term policies sold through the Agency segment, in exchange for a level commission that is paid by the Company over the period the policy remains in-force. The Company’s arrangement with the external party allows the Company to finance up to $23,000 of commission. At September 30, 2019 and December 31, 2018, the Company had a net advance of $17,560 and $13,366, respectively, under this arrangement. At September 30, 2019, the Company expects to pay back the aggregate amounts as presented in the following table.

 

Due in one year or less

 

$

3,840

 

Due after one year through two years

 

 

2,360

 

Due after two years through three years

 

 

2,143

 

Due after three years through four years

 

 

1,993

 

Due after four years through five years

 

 

1,880

 

Due after five years

 

 

14,804

 

Less discount

 

 

(8,143

)

Total long/short-term debt

 

$

18,877

 

 

v3.19.3
Executive Compensation Plan
9 Months Ended
Sep. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Executive Compensation Plan

Note 5 Executive Compensation Plan

After completion of the IPO, unvested outstanding awards from the Company’s long-term incentive plan (LTIP) which covered certain members of management and the Company’s Board of Directors became fully vested. In the third quarter 2019, all LTIP related liabilities were paid to all eligible participants and the plan was terminated.  

v3.19.3
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (17,372) $ (9,264)
Adjustments to reconcile net (loss) to net cash provided (used) by operating activities:    
Depreciation and amortization and other non-cash items 1,228 1,305
Interest credited to policyholder account balances 2,538 2,718
Deferred income tax (233) (1,943)
Realized investment gains (736) (133)
Interest expense 803 316
Change in:    
Trading securities (268) (288)
Accrued investment income 393 508
Reinsurance recoverable 2,528 3,851
Deferred policy acquisition costs (1,114) (2,309)
Commissions and agent balances (263) 211
Other assets (3,447) (1,139)
Insurance liabilities 8,499 2,924
Other liabilities 707 (1,282)
Net cash (used) provided by operating activities (6,737) (4,525)
Sales, maturities and repayments of:    
Fixed maturity securities 74,202 53,097
Equity securities   10
Mortgage loans 2,439 785
Limited partnerships 152 3,323
Purchases of:    
Fixed maturity securities (71,012) (46,969)
Short-term investments (71,001)  
Mortgage loans (4,508) (8,423)
Limited partnerships (38)  
Change in policyholder loans, net (251) 321
Other investments, net (3,406) (3,599)
Net cash (used) provided by investing activities (73,423) (1,455)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock in initial public offering, net of underwriting commission and offering costs 140,572  
Debt issued 9,934 13,371
Debt repaid (5,226) (3,584)
Deposits to policyholder account balances 346 498
Withdrawals from policyholder account balances (6,861) (6,222)
Net cash provided (used) by financing activities 138,765 4,063
Net increase (decrease) in cash and cash equivalents 58,605 (1,917)
Cash and cash equivalents – beginning of period 20,984 11,766
Cash and cash equivalents – end of period 79,589 $ 9,849
Non-cash transactions    
Cumulative effect adjustment from changes in accounting guidance, net of tax 8,571  
Registration costs included in other assets at December 31, 2018 $ 7,739  
v3.19.3
Assets and Liabilities Measured at Fair Value - Additional Information (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Investment
Security
Dec. 31, 2018
USD ($)
Investment
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Number of investments transferred from level 3 to level 2 | Investment 29 1
Fair value, assets transfers from Level 1 to Level 2 $ 0  
Fair value, assets transfers from Level 2 to Level 1 0  
Mortgage loans 53,112,000 $ 50,830,000
Second and Mezzanine Mortgages    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Mortgage loans $ 3,193,000 $ 3,262,000
Level 3    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Number of security priced using broker/dealer quote | Security 3  
v3.19.3
Closed Block - Schedule of Information Regarding Closed Block Revenues and Expenses (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Closed Block Disclosure [Abstract]        
Policyholders dividends $ 145 $ 562 $ 814 $ 1,208
v3.19.3
Interim Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Statement Of Financial Position [Abstract]    
Fixed maturities – available-for-sale – amortized cost $ 301,130 $ 304,303
Equity securities – available-for-sale - cost 104 99
Equity securities – trading - cost 6,223 6,328
Short-term investments - amortized cost 71,190 0
Mortgage loans, valuation allowances 53 236
Commissions and agent balances, allowances $ 567 $ 562
Common stock, par value $ 0.001  
Common stock, shares authorized 30,000,000  
Common stock, shares issued 14,875,000  
Common stock, shares outstanding 14,875,000  
v3.19.3
Long and Short-term Debt - Additional Information (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Jan. 31, 2018
Debt Disclosure [Abstract]      
Maximum amount finance available from external party on commission     $ 23,000,000
Net advance from external party $ 17,560,000 $ 13,366,000  
v3.19.3
Investments - Rollforward of Cumulative Credit Losses on Fixed Maturity Securities (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Investments Debt And Equity Securities [Abstract]    
Beginning balance of credit losses on fixed maturity securities $ 828 $ 828
Reduction of credit losses related to securities sold during period 0 0
Ending balance of credit losses on fixed maturity securities $ 828 $ 828
v3.19.3
Summary of Significant Accounting Policies - Schedule of Cumulative Effect Changes and Impact of Adoption on Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jan. 01, 2019
Dec. 31, 2018
ASSETS:            
Commissions and agent balances $ 10,697   $ 10,697     $ 1,864
Deferred income tax assets, net 7,584   7,584     10,663
LIABILITIES AND EQUITY:            
Liabilities 498,016   498,016     482,780
Equity: 308,681 $ 177,959 308,681 $ 177,959   172,190
Retained earnings 165,757   165,757     $ 174,558
REVENUES:            
Earned commissions 4,540 3,420 13,435 10,115    
Total revenue 34,617 31,483 103,862 93,327    
(Loss) income from operations before income tax (9,129) (3,916) (17,679) (11,179)    
Income tax (benefit) expense (591) (1,051) (307) (1,915)    
Net (loss) income (8,538) $ (2,865) (17,372) $ (9,264)    
Accounting Standards Update 2014-09            
ASSETS:            
Commissions and agent balances         $ 10,435  
Deferred income tax assets, net         10,663  
LIABILITIES AND EQUITY:            
Retained earnings         183,129  
Adoption Adjustment | Accounting Standards Update 2014-09            
ASSETS:            
Commissions and agent balances 152   152   8,571  
LIABILITIES AND EQUITY:            
Retained earnings 152   152   $ 8,571  
REVENUES:            
Earned commissions (47)   152      
Total revenue (47)   152      
(Loss) income from operations before income tax (47)   152      
Net (loss) income (47)   152      
Before Adoption Adjustment | Accounting Standards Update 2014-09            
ASSETS:            
Commissions and agent balances 10,545   10,545      
Deferred income tax assets, net 7,584   7,584      
LIABILITIES AND EQUITY:            
Retained earnings 165,605   165,605      
REVENUES:            
Earned commissions 4,587   13,283      
Total revenue 34,664   103,710      
(Loss) income from operations before income tax (9,082)   (17,831)      
Income tax (benefit) expense (591)   (307)      
Net (loss) income $ (8,491)   $ (17,524)      
v3.19.3
Investments - Schedule of Mortgage Loan Holdings Diversified by Geography and Property (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule Of Investments [Line Items]      
Valuation allowance $ (53) $ (236) $ (268)
Net carrying value of mortgage loans $ 53,112 $ 50,830  
Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 100.00% 100.00%  
Mortgage Loans Receivable | Geographic Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 100.00% 100.00%  
Mortgage Loans Receivable | Geographic Concentration Risk | West South Central      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 25.00% 23.90%  
Mortgage Loans Receivable | Geographic Concentration Risk | East North Central      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 22.70% 22.10%  
Mortgage Loans Receivable | Geographic Concentration Risk | South Atlantic      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 22.20% 23.70%  
Mortgage Loans Receivable | Geographic Concentration Risk | West North Central      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 8.20% 8.00%  
Mortgage Loans Receivable | Geographic Concentration Risk | Mountain      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 7.90% 8.50%  
Mortgage Loans Receivable | Geographic Concentration Risk | Middle Atlantic      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 5.40% 5.30%  
Mortgage Loans Receivable | Geographic Concentration Risk | East South Central      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 6.00% 5.70%  
Mortgage Loans Receivable | Geographic Concentration Risk | New England      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 0.30% 0.30%  
Mortgage Loans Receivable | Geographic Concentration Risk | Pacific      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 2.30% 2.50%  
Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 53,165 $ 51,066  
Valuation allowance (53) (236)  
Net carrying value of mortgage loans 53,112 50,830  
Mortgage Loans | West South Central      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 13,296 12,223  
Mortgage Loans | East North Central      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 12,196 11,262  
Mortgage Loans | South Atlantic      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 11,777 12,105  
Mortgage Loans | West North Central      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 4,339 4,067  
Mortgage Loans | Mountain      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 4,191 4,357  
Mortgage Loans | Middle Atlantic      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 2,852 2,714  
Mortgage Loans | East South Central      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 3,165 2,903  
Mortgage Loans | New England      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans 137 144  
Mortgage Loans | Pacific      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 1,212 $ 1,291  
Retail | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 32.20% 31.50%  
Retail | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 17,103 $ 16,081  
Office | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 23.50% 24.40%  
Office | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 12,488 $ 12,446  
Industrial | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 16.20% 15.20%  
Industrial | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 8,635 $ 7,742  
Mixed Use | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 11.80% 12.80%  
Mixed Use | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 6,296 $ 6,526  
Apartments | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 8.00% 8.10%  
Apartments | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 4,238 $ 4,118  
Medical Office | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 6.00% 5.70%  
Medical Office | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 3,191 $ 2,905  
Other | Mortgage Loans Receivable | Credit Concentration Risk      
Schedule Of Investments [Line Items]      
Fixed maturities portfolio 2.30% 2.30%  
Other | Mortgage Loans      
Schedule Of Investments [Line Items]      
Gross carrying value of mortgage loans $ 1,214 $ 1,248  
v3.19.3
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2019
Stockholders Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss)

Note 10 Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2019

 

$

362

 

 

$

(2,730

)

 

$

(2,368

)

Other comprehensive income (loss)

 

 

 

 

 

15,772

 

 

 

15,772

 

Income tax (expense) benefit

 

 

 

 

 

(3,313

)

 

 

(3,313

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

12,459

 

 

 

12,459

 

Balance at September 30, 2019

 

$

362

 

 

$

9,729

 

 

$

10,091

 

 

 

 

Net Unrealized

Gains (Losses)

on Investments

with OTTI Losses

 

 

Net Unrealized

(Losses) Gains

on Other

Investments

 

 

Total

 

Balance at January 1, 2018

 

$

362

 

 

$

7,436

 

 

$

7,798

 

Other comprehensive (loss) income

 

 

 

 

 

(11,367

)

 

 

(11,367

)

Income tax benefit (expense)

 

 

 

 

 

2,387

 

 

 

2,387

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

(8,980

)

 

 

(8,980

)

Balance at September 30, 2018

 

$

362

 

 

$

(1,544

)

 

$

(1,182

)

 

v3.19.3
Closed Block
9 Months Ended
Sep. 30, 2019
Closed Block Disclosure [Abstract]  
Closed Block

Note 6 Closed Block

The Closed Block was formed at October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at the inception of the Closed Block. The additional funding was designed to protect the block against future experience, and if the funding is not required for that purpose, is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance (IDOI).

In October 2011, the IDOI approved a reversion of a portion of the initial funding that the Company had determined was not required to fund the Closed Block. The carrying value of the assets transferred from the Closed Block on October 31, 2011, the date of transfer, was $4,397.

The assets and liabilities within the Closed Block are included in the Company’s consolidated financial statements on the same basis as other accounts of the Company. The maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at September 30, 2019 and December 31, 2018 is $9,757 and $9,541 of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience, respectively.

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block, which is referred to as the actuarial calculation. The actuarial calculation projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the actuarial calculation as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales. At September 30, 2019 and December 31, 2018, the Company recognized a policyholder dividend obligation of $11,656 and $9,383, respectively, resulting from the excess of actual cumulative earnings over the expected cumulative earnings and from accumulated net unrealized investment gains that have arisen subsequent to the establishment of the Closed Block.

The impacts on the Company’s comprehensive (loss) income from recognizing a policyholder dividend obligation are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Actual cumulative (loss) income earnings over expected cumulative earnings

 

$

(8,835

)

 

$

(8,668

)

Income tax (benefit) expense

 

 

(1,855

)

 

 

(1,820

)

Net (loss) income impact

 

 

(6,980

)

 

 

(6,848

)

Accumulated net unrealized investment (losses) gains

 

 

(2,821

)

 

 

(715

)

Income tax (benefit) expense

 

 

(592

)

 

 

(150

)

Other comprehensive (loss) income impact

 

 

(2,229

)

 

 

(565

)

Comprehensive (loss) income impact

 

$

(9,209

)

 

$

(7,413

)

 

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

 

 

 

September 30,

 

 

December 31,

 

Closed Block Liabilities

 

2019

 

 

2018

 

Future policy benefits and claims

 

$

47,364

 

 

$

58,468

 

Policyholder account balances

 

 

7,680

 

 

 

8,147

 

Other policyholder liabilities

 

 

2,264

 

 

 

3,856

 

Policyholder dividend obligations

 

 

11,656

 

 

 

9,383

 

Other (assets) liabilities

 

 

(1,071

)

 

 

(1,061

)

Total Closed Block liabilities

 

 

67,893

 

 

 

78,793

 

Assets Designated to the Closed Block

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale (amortized cost $36,164 and

   $34,631, respectively)

 

 

40,616

 

 

 

36,104

 

Policyholder loans

 

 

1,245

 

 

 

1,321

 

Total investments

 

 

41,861

 

 

 

37,425

 

Cash and cash equivalents

 

 

2,317

 

 

 

2,664

 

Premiums due and uncollected

 

 

2,182

 

 

 

2,595

 

Accrued investment income

 

 

428

 

 

 

450

 

Reinsurance recoverable

 

 

25,933

 

 

 

36,900

 

Deferred income tax assets, net

 

 

3,460

 

 

 

5,314

 

Total assets designated to the Closed Block

 

 

76,181

 

 

 

85,348

 

Excess of Closed Block assets over liabilities

 

 

8,288

 

 

 

6,555

 

Amounts included in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized investment gains (losses), net of income tax

 

 

3,517

 

 

 

1,164

 

Allocated to policyholder dividend obligations, net of income tax

 

 

(2,228

)

 

 

(565

)

Total amounts included in accumulated other comprehensive income

 

 

1,289

 

 

 

599

 

Maximum future earnings and accumulated other comprehensive income to

   be recognized from Closed Block assets and liabilities (includes excess

   assets of $9,757 and $9,541, respectively)

 

$

(6,999

)

 

$

(5,956

)

 

 

 

 

September 30,

 

 

December 31,

 

Policyholder Dividend Obligations

 

2019

 

 

2018

 

Beginning balance

 

$

9,383

 

 

$

11,097

 

Impact from earnings allocable to policyholder dividend obligations

 

 

167

 

 

 

47

 

Change in net unrealized investment gains (losses) allocated to policyholder

   dividend obligations

 

 

2,106

 

 

 

(1,761

)

Ending balance

 

$

11,656

 

 

$

9,383

 

 

Information regarding the Closed Block revenues and expenses is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance premiums

 

$

1,158

 

 

$

1,054

 

 

$

3,941

 

 

$

4,626

 

Net investment income

 

 

381

 

 

 

398

 

 

 

1,167

 

 

 

1,215

 

Realized investment gains

 

 

88

 

 

 

1

 

 

 

88

 

 

 

37

 

Total revenues

 

 

1,627

 

 

 

1,453

 

 

 

5,196

 

 

 

5,878

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and annuity benefits - including policyholder dividends

   of $145, $562, $814 and $1,208, respectively

 

 

1,338

 

 

 

789

 

 

 

3,828

 

 

 

3,948

 

Interest credited to policyholder account balances

 

 

48

 

 

 

54

 

 

 

146

 

 

 

156

 

General operating expenses

 

 

(250

)

 

 

(43

)

 

 

(99

)

 

 

288

 

Total expenses

 

 

1,136

 

 

 

800

 

 

 

3,875

 

 

 

4,392

 

Revenues, net of expenses before provision for income tax

   expense

 

 

491

 

 

 

653

 

 

 

1,321

 

 

 

1,486

 

Income tax expense (benefit)

 

 

103

 

 

 

137

 

 

 

277

 

 

 

312

 

Revenues, net of expenses and provision for income tax

   expense

 

$

388

 

 

$

516

 

 

$

1,044

 

 

$

1,174

 

 

The Company charges the Closed Block with federal income taxes and state and local premium taxes, policy maintenance costs and investment management expenses relating to the Closed Block as provided in the Closed Block Memorandum.

 

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at September 30, 2019. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

3,598

 

 

$

3,629

 

Due after one year through five years

 

 

6,259

 

 

 

6,482

 

Due after five years through ten years

 

 

6,339

 

 

 

6,846

 

Due after ten years

 

 

18,506

 

 

 

22,187

 

Securities not due at a single maturity date — primarily mortgage and asset-

   backed securities

 

 

1,462

 

 

 

1,472

 

Total fixed maturities

 

$

36,164

 

 

$

40,616

 

 

v3.19.3
Assets and Liabilities Measured at Fair Value (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Carried at Fair Value on Recurring and Non-recurring Basis

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

 

September 30, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

18,580

 

 

$

 

 

$

18,580

 

U.S. agency mortgage-backed

 

 

 

 

 

41,399

 

 

 

 

 

 

41,399

 

State and political subdivisions

 

 

 

 

 

22,779

 

 

 

 

 

 

22,779

 

Corporate and miscellaneous

 

 

1,599

 

 

 

150,883

 

 

 

 

 

 

152,482

 

Foreign government

 

 

 

 

 

168

 

 

 

 

 

 

168

 

Residential mortgage-backed securities

 

 

 

 

 

7,553

 

 

 

 

 

 

7,553

 

Commercial mortgage-backed securities

 

 

 

 

 

20,798

 

 

 

 

 

 

20,798

 

Asset-backed securities

 

 

 

 

 

56,755

 

 

 

3,213

 

 

 

59,968

 

Total fixed maturities available-for-sale

 

 

1,599

 

 

 

318,915

 

 

 

3,213

 

 

 

323,727

 

      Short-term investments

 

 

71,204

 

 

 

 

 

 

 

 

 

71,204

 

Equity securities, available-for-sale

 

 

 

 

 

104

 

 

 

 

 

 

104

 

Equity securities, trading

 

 

5,298

 

 

 

 

 

 

 

 

 

5,298

 

Total recurring assets

 

$

78,101

 

 

$

319,019

 

 

$

3,213

 

 

$

400,333

 

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

 

 

$

12,510

 

 

$

 

 

$

12,510

 

U.S. agency mortgage-backed

 

 

 

 

 

32,582

 

 

 

 

 

 

32,582

 

State and political subdivisions

 

 

 

 

 

23,911

 

 

 

 

 

 

23,911

 

Corporate and miscellaneous

 

 

1,637

 

 

 

142,507

 

 

 

12,773

 

 

 

156,917

 

Foreign government

 

 

 

 

 

142

 

 

 

 

 

 

142

 

Residential mortgage-backed securities

 

 

 

 

 

10,085

 

 

 

 

 

 

10,085

 

Commercial mortgage-backed securities

 

 

 

 

 

16,151

 

 

 

 

 

 

16,151

 

Asset-backed securities

 

 

 

 

 

53,366

 

 

 

922

 

 

 

54,288

 

Total fixed maturities available-for-sale

 

 

1,637

 

 

 

291,254

 

 

 

13,695

 

 

 

306,586

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities, available-for-sale

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Equity securities, trading

 

 

4,823

 

 

 

 

 

 

 

 

 

4,823

 

Total recurring assets

 

$

6,460

 

 

$

291,353

 

 

$

13,695

 

 

$

311,508

 

 

Summary of Changes in Fair Value of Level 3 Assets Held at Fair Value on Recurring Basis A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at September 30, 2019

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

12,773

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12,773

)

 

$

 

Asset-backed securities

 

 

922

 

 

 

 

 

 

6

 

 

 

2,500

 

 

 

 

 

 

(215

)

 

 

 

 

 

3,213

 

Total assets

 

$

13,695

 

 

$

 

 

$

6

 

 

$

2,500

 

 

$

 

 

$

(215

)

 

$

(12,773

)

 

$

3,213

 

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

 

Net Income

(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net

Transfers

 

 

Balance at December 31, 2018

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and miscellaneous

 

$

22,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,660

)

 

$

(1,250

)

 

$

12,773

 

Asset-backed securities

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

922

 

Total assets

 

$

23,290

 

 

$

 

 

$

(607

)

 

$

 

 

$

 

 

$

(7,738

)

 

$

(1,250

)

 

$

13,695

 

 

Summary of Quantitative Information of Significant Unobservable Inputs Utilized in Fair Value Measurements of Level 3 Assets

The following presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company at the period presented.

September 30, 2019

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Asset-backed securities

 

$

3,213

 

 

Evaluated Pricing

 

Direct Observations & Observed Comparables

 

N/A

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Fair Value

 

 

Valuation technique

 

Unobservable Input(s)

 

Range (Weighted

Average)

Corporate and miscellaneous

 

$

12,773

 

 

Matrix pricing

 

Spreads off benchmark yields

 

99-110 bps (102 bps)

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Carrying Amount and Estimated Fair Values of Financial Instruments not Measured at Fair Value

The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the consolidated balance sheets are as follows:

 

 

 

 

 

 

 

Estimated Fair Value

 

September 30, 2019

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

53,112

 

 

$

 

 

$

 

 

$

49,972

 

 

$

49,972

 

Policyholder loans

 

 

5,874

 

 

 

 

 

 

 

 

 

7,695

 

 

 

7,695

 

Cash and cash equivalents

 

 

79,589

 

 

 

79,589

 

 

 

 

 

 

 

 

 

79,589

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

21,263

 

 

 

 

 

 

 

 

 

19,191

 

 

 

19,191

 

Long/short-term debt

 

 

18,877

 

 

 

 

 

 

 

 

 

21,438

 

 

 

21,438

 

Policyholder account balances

 

 

88,947

 

 

 

 

 

 

 

 

 

91,652

 

 

 

91,652

 

 

 

 

 

 

 

 

Estimated Fair Value

 

December 31, 2018

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

50,830

 

 

$

 

 

$

 

 

$

46,629

 

 

$

46,629

 

Policyholder loans

 

 

5,623

 

 

 

 

 

 

 

 

 

7,355

 

 

 

7,355

 

Financial instruments recorded as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term life

   reserves

 

 

18,774

 

 

 

 

 

 

 

 

 

17,090

 

 

 

17,090

 

Long/short-term debt

 

 

13,366

 

 

 

 

 

 

 

 

 

12,992

 

 

 

12,992

 

Policyholder account balances

 

 

93,051

 

 

 

 

 

 

 

 

 

88,513

 

 

 

88,513

 

v3.19.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Standards Update 2014-09  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Schedule of Cumulative Effect Changes and Impact of Adoption on Financial Statements

The cumulative effect changes to the Interim Condensed Consolidated Balance Sheet for the adoption of the updated guidance on January 1, 2019 were as follows:

 

 

 

Balance at

December 31,

 

 

Adoption

Adjustment

 

 

Balance at

January 1,

 

ASSETS:

 

2018

 

 

Topic 606

 

 

2019

 

Commissions and agent balances

 

$

1,864

 

 

$

8,571

 

 

$

10,435

 

Deferred income tax assets, net

 

$

10,663

 

 

 

 

 

$

10,663

 

Retained earnings

 

$

174,558

 

 

$

8,571

 

 

$

183,129

 

 

The impact of adoption on the Interim Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and Interim Condensed Consolidated Balance Sheets as of September 30, 2019 were as follows:

 

 

 

Three Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

4,587

 

 

$

(47

)

 

$

4,540

 

Total revenue

 

 

34,664

 

 

 

(47

)

 

 

34,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(9,082

)

 

$

(47

)

 

$

(9,129

)

Income tax (benefit) expense

 

 

(591

)

 

 

 

 

 

(591

)

Net (loss) income

 

$

(8,491

)

 

$

(47

)

 

$

(8,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

REVENUES:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Earned commissions

 

$

13,283

 

 

$

152

 

 

$

13,435

 

Total revenue

 

 

103,710

 

 

 

152

 

 

 

103,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations before income tax

 

$

(17,831

)

 

$

152

 

 

$

(17,679

)

Income tax expense (benefit)

 

 

(307

)

 

 

 

 

 

(307

)

Net (loss) income

 

$

(17,524

)

 

$

152

 

 

$

(17,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

ASSETS:

 

Before

Adoption

Adjustment

 

 

Adoption

Adjustment

Effect

 

 

After

Adoption

Adjustment

 

Commissions and agent balances

 

$

10,545

 

 

$

152

 

 

$

10,697

 

Deferred income tax assets, net

 

$

7,584

 

 

$

 

 

$

7,584

 

LIABILITIES AND EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 

 

$

 

 

$

 

Equity

 

$

 

 

$

 

 

$

 

Retained earnings

 

$

165,605

 

 

$

152

 

 

$

165,757

 

v3.19.3
Summary of Significant Accounting Policies - Additional Information (Details) - Common Stock - Initial Public Offering
Aug. 07, 2019
$ / shares
shares
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Common stock issued | shares 14,875,000
Common stock per share | $ / shares $ 10.00
v3.19.3
Business Segments - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Net insurance premiums $ 24,424 $ 22,360 $ 73,304 $ 65,462  
Net investment income 4,177 3,817 11,678 11,281  
Net realized investment (losses) gains (213) 12 736 133  
Earned commissions from external customers 4,540 3,420 13,435 10,115  
Other income 1,689 1,874 4,709 6,336  
Total revenue 34,617 31,483 103,862 93,327  
Life and annuity benefits 17,143 14,413 51,111 42,793  
Operating costs and expenses 23,554 18,232 60,817 53,260  
Amortization of deferred policy acquisition costs 3,029 2,714 9,551 8,330  
Amortization of intangible assets 20 40 62 123  
Total benefits and expenses 43,746 35,399 121,541 104,506  
(Loss) income from operations before income tax (9,129) (3,916) (17,679) (11,179)  
Total investments, cash and cash equivalents 538,908   538,908   $ 389,063
Commissions and agent balances 10,697   10,697   1,864
Deferred policy acquisition costs 85,681   85,681   84,567
Intangible assets 1,655   1,655   1,716
Reinsurance recoverable 134,073   134,073   136,601
Deferred income tax (liabilities) assets, net 7,584   7,584   10,663
Other 28,099   28,099   30,496
Total assets 806,697   806,697   654,970
Insurance          
Segment Reporting Information [Line Items]          
Total investments, cash and cash equivalents 397,129   397,129   386,254
Commissions and agent balances (14,275)   (14,275)   (13,160)
Deferred policy acquisition costs 85,681   85,681   84,567
Reinsurance recoverable 134,073   134,073   136,601
Deferred income tax (liabilities) assets, net (9,299)   (9,299)   (6,548)
Other 22,381   22,381   18,468
Total assets 615,690   615,690   606,182
Agency          
Segment Reporting Information [Line Items]          
Total investments, cash and cash equivalents 1,924   1,924   590
Commissions and agent balances 24,972   24,972   15,024
Intangible assets 1,655   1,655   1,716
Other 3,255   3,255   2,584
Total assets 31,806   31,806   19,914
Corporate          
Segment Reporting Information [Line Items]          
Total investments, cash and cash equivalents 139,855   139,855   2,219
Deferred income tax (liabilities) assets, net 16,883   16,883   17,211
Other 2,463   2,463   9,444
Total assets 159,201   159,201   $ 28,874
Operating Segments | Insurance          
Segment Reporting Information [Line Items]          
Net insurance premiums 24,424 22,360 73,304 65,462  
Net investment income 3,792 3,839 11,328 11,355  
Net realized investment (losses) gains (213) 12 736 133  
Other income 39 36 180 193  
Total revenue 28,042 26,247 85,548 77,143  
Life and annuity benefits 17,143 14,413 51,111 42,793  
Operating costs and expenses 8,851 7,059 24,330 21,345  
Amortization of deferred policy acquisition costs 4,256 3,835 12,930 11,691  
Total benefits and expenses 30,250 25,307 88,371 75,829  
(Loss) income from operations before income tax (2,208) 940 (2,823) 1,314  
Operating Segments | Agency          
Segment Reporting Information [Line Items]          
Earned commissions from external customers 4,540 3,420 13,435 10,115  
Intersegment earned commissions 5,035 7,625 16,874 22,158  
Other income 1,650 1,838 4,529 6,143  
Total revenue 11,225 12,883 34,838 38,416  
Operating costs and expenses 13,577 13,029 39,073 38,836  
Amortization of intangible assets 20 40 62 123  
Total benefits and expenses 13,597 13,069 39,135 38,959  
(Loss) income from operations before income tax (2,372) (186) (4,297) (543)  
Operating Segments | Corporate          
Segment Reporting Information [Line Items]          
Net investment income 476 81 651 211  
Total revenue 476 81 651 211  
Operating costs and expenses 4,216 1,340 7,350 3,766  
Total benefits and expenses 4,216 1,340 7,350 3,766  
(Loss) income from operations before income tax (3,740) (1,259) (6,699) (3,555)  
Eliminations          
Segment Reporting Information [Line Items]          
Net investment income (91) (103) (301) (285)  
Intersegment earned commissions (5,035) (7,625) (16,874) (22,158)  
Total revenue (5,126) (7,728) (17,175) (22,443)  
Operating costs and expenses (3,090) (3,196) (9,936) (10,687)  
Amortization of deferred policy acquisition costs (1,227) (1,121) (3,379) (3,361)  
Total benefits and expenses (4,317) (4,317) (13,315) (14,048)  
(Loss) income from operations before income tax $ (809) $ (3,411) $ (3,860) $ (8,395)  
v3.19.3
Closed Block - Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block (Parenthetical) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Closed Block Disclosure [Abstract]    
Fixed maturity securities available for sale amortized cost $ 36,164 $ 34,631
Excess assets $ 9,757 $ 9,541
v3.19.3
Investments - Schedule of Number of Fixed Maturities in Unrealized Loss Position and Percentage Investment Grade (Details)
Sep. 30, 2019
Security
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 69
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 65
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost 4
Unrealized Losses greater than 12 months, Number of Securities, Total 16
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost 14
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost 2
U.S. Agency Mortgage-backed  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 5
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 5
Unrealized Losses 12 months or less, Percent Investment Grade 100.00%
Unrealized Losses greater than 12 months, Number of Securities, Total 6
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost 5
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost 1
Unrealized Losses greater than 12 months, Percent Investment Grade 100.00%
State and Political Subdivisions  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 1
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 1
Unrealized Losses 12 months or less, Percent Investment Grade 100.00%
Corporate and Miscellaneous  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 18
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 14
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost 4
Unrealized Losses 12 months or less, Percent Investment Grade 33.00%
Unrealized Losses greater than 12 months, Number of Securities, Total 7
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost 6
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost 1
Unrealized Losses greater than 12 months, Percent Investment Grade 29.00%
Residential Mortgage-backed Securities  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 3
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 3
Unrealized Losses greater than 12 months, Number of Securities, Total 1
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost 1
Commercial Mortgage-backed Securities  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 3
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 3
Unrealized Losses 12 months or less, Percent Investment Grade 67.00%
Asset-backed Securities  
Schedule Of Available For Sale Securities [Line Items]  
Unrealized Losses 12 months or less, Number of Securities, Total 39
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost 39
Unrealized Losses 12 months or less, Percent Investment Grade 92.00%
Unrealized Losses greater than 12 months, Number of Securities, Total 2
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost 2
Unrealized Losses greater than 12 months, Percent Investment Grade 100.00%
v3.19.3
Reinsurance - Reconciliation of Direct Premiums to Net Premiums (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Insurance [Abstract]        
Direct premiums $ 37,462 $ 35,999 $ 111,190 $ 105,590
Assumed premiums 6,776 5,987 18,686 15,125
Ceded premiums (19,814) (19,626) (56,572) (55,253)
Net insurance premiums $ 24,424 $ 22,360 $ 73,304 $ 65,462