SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

______________________

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of November 2019

Commission File Number: 001-36158

Wix.com Ltd.

(Translation of registrant’s name into English)

40 Namal Tel Aviv St.,
Tel Aviv 6350671, Israel

 (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒                     Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   __

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   __

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐                     No  ☒

         If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  82-________



EXPLANATORY NOTE

On November 14, 2019, Wix.com Ltd. (NASDAQ:WIX) (the “Company”) issued a press release titled “Wix Reports Third Quarter 2019 Results”. A copy of this press release is attached to this Form 6-K as Exhibit 99.1.

2

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2019
   
 
WIX.COM LTD.
 
       

By:
/s/ Eitan Israeli  
   
Name: Eitan Israeli
 
   
Title:   VP & General Counsel
 
 
3

EXHIBIT INDEX
 
The following exhibit is filed as part of this Form 6-K:
                       
 Exhibit  Description
   
 
4

Exhibit 99.1

Wix Reports Third Quarter 2019 Results


Strong growth trajectory continues in Q3, reflecting the success of global pricing optimization and continued growth of registered users and premium subscriptions
 

o
Revenue of $196.8M, up 26% Y/Y
 

o
Collections of $205.9M, up 26% Y/Y, accelerating from prior quarter Y/Y growth
 

Net subscription additions of 114,000 bolster a solid base of over 4.4M subscriptions, providing a source of sustainable and durable growth
 

Lifetime cohort value continues to grow, driven by a combination of subscription additions and increasing monetization per subscription
 

o
Expected future collections of existing user cohorts over the next 8 years increased to $6.1 billion, up 24% Y/Y
 

o
Collections from the Q1 2019 user cohort increased 10% vs. the Q1 2018 cohort over the same period of time, accelerating from a quarter ago
 

Introduced the Wix Partner Program to help agencies achieve their business goals and scale on Wix
 
NEW YORK, November 14, 2019 -- Wix.com Ltd. (Nasdaq: WIX) today reported strong financial results for the third quarter ended September 30, 2019. In addition, the Company provided its outlook for the fourth quarter 2019 and updated its outlook for the full year.
 
“The investment in marketing to professionals we announced earlier this year is already showing positive returns as agencies continue to increase their engagement with Wix,” said Avishai Abrahami, Co-founder and CEO of Wix. “We continue to build out the Wix platform to provide the ability to create any website or application online, and I am excited about our momentum as we head into 2020.”

Nir Zohar, President and COO of Wix, said, “Our results this quarter reflect strong growth in the lifetime value of our user cohorts. This growth has been driven by a combination of increasing subscriptions and monetization per subscription, which demonstrates the high value of our products and success with our recent pricing optimization efforts.“

Lior Shemesh, CFO of Wix, said, “Our worldwide reach provides us with a global user base; however, it also subjects us to changes in foreign exchange rates. We have experienced strong growth this year, but our growth would be even stronger excluding changes in FX rates. Using constant currency rates on a year over year basis, we expect our revenue for the full year 2019 would be approximately $10 million higher and collections would be roughly $12 million higher, which would equate to 28% year over year growth. Despite this headwind, we are ending 2019 on a strong note and are excited about 2020.”



Q3 2019 Financial Summary

   
Three months ended
             
   
September 30,
             
$ in thousands
 
2018
   
2019
   
Y/Y growth
   
Prior Q3 2019 Outlook
 
Revenue
 
$
155,600
   
$
196,791
     
26
%
 
$
196,000 – 198,000
 
Collections
 
$
162,777
   
$
205,860
     
26
%
 
$
204,000 – 206,000
 
Operating Income (Loss)
 
(3,498
)
 
(20,605
)
 
NA
         
                               
 Non-GAAP Operating Income  
$
16,256
   
$
12,258
     
(25
)%
       
                                 
Net Cash Provided by Operating Activities
 
$
27,607
   
$
36,073
     
31
%
       

                 
Free Cash Flow
 
$
23,691
   
$
29,227
     
23
%
       
 
Additional Q3 2019 Results and Highlights
 
Revenue in the third quarter was impacted by changes in foreign exchange (FX) rates since Q3 guidance was provided in July, as well as a change in revenue mix in the quarter
 
Collections in the third quarter were impacted by changes in FX rates since Q3 guidance was provided in July. Assuming constant FX rates since Q3 guidance was issued in July, Q3 collections were $207.0M, up 27% y/y
 
Gross margin on a GAAP basis in the third quarter of 2019 was 73%, compared to 79% in the third quarter of 2018
 
Non-GAAP gross margin in the third quarter of 2019, calculated as non-GAAP gross profit as a percent of revenue, was 74%, compared to 80% in the third quarter of 2018
 

o
The decline in non-GAAP gross margin is attributed to the growth of Wix Payments since its launch in Q4 2018, as well as the investment in expanding our Customer Solutions globally to provide a more personalized support experience for our users. We believe this investment and Wix Payments will drive incremental collections and revenue growth in 2020 and beyond
 
GAAP operating loss in the third quarter of 2019 was $(20.6) million, compared to GAAP operating loss of $(3.5) million in the third quarter of 2018
 

o
The y/y growth in GAAP operating loss is due to the decline in gross margin as a result of the growth in Wix Payments, the investment we made in Customer Solutions, the increase in stock based compensation expenses as a result of increases in our share price and the accrual of approximately $3.2 million in sales tax expense in GAAP G&A expenses in Q3 2019
 
Non-GAAP operating income in the third quarter of 2019 was $12.3 million compared to non-GAAP operating income of $16.3 million in the third quarter of 2018.
 

o
The y/y decline in non-GAAP operating income is attributed to the decline in gross margin as a result of the growth in Wix Payments, as well as the investment we made in Customer Solutions
 

GAAP net loss in the third quarter of 2019 was $(17.4) million, or $(0.34) per share, compared to a net loss of $(5.9) million, or $(0.12) per share, for the third quarter of 2018
 
Non-GAAP net income in the third quarter of 2019 was $20.8 million, or $0.41 per share, compared to non-GAAP net income of $18.8 million, or $0.39 per share for the third quarter of 2018
 
Net cash provided by operating activities in the third quarter of 2019 was $36.1 million, while capital expenditures totaled $6.8 million, leading to free cash flow of $29.2 million, compared to $23.7 million of free cash flow in the third quarter of 2018, a 23% year-over-year increase
 
Added 114,000 net premium subscriptions in the third quarter of 2019 to reach 4.4 million as of September 30, 2019, a 15% increase over the total number of premium subscriptions at the end of the third quarter of 2018
 
Added 5.5 million registered users in the third quarter of 2019. Registered users as of September 30, 2019 were 160 million, representing a 17% increase compared to the end of the third quarter of 2018
 
Recent Business Highlights
 
Introduced Wix Partner Program: This quarter, we began the roll out of the Wix Partner Program, which offers agencies professional resources to achieve their business goals and deliver custom solutions to their clients. The initial phase of this program includes extended support, access to the tailored dashboard, forum, and product betas, as well as migration support and a complimentary business website. Future products and offerings for this program are planned for early 2020
 
Announced a strategic partnership with NTT Town Page: In September, we announced a partnership with NTT Town Page, which provides a leading Japanese business directory, offering "NTT Town Page Digital Lead Powered by Wix" to NTT Town Page small business customers across Japan. The service will include a complete suite of products including website creation, site management, e-commerce and SEO capabilities to power online marketing and promotion for small and medium-sized businesses. As a result of this venture, Wix will serve as the exclusive website platform provider to NTT Town Page, positioning Wix to become the leading digital marketing solution for millions of businesses in Japan
 
Introduced enhanced payment options in Japan: In August, we announced a partnership with GMO Epsilon to provide a local payment option for Wix merchants in Japan. Wix businesses in Japan are now able to offer GMO-EP's payment solutions to customers through their online businesses, enabling credit card payments with lower processing fees, direct bank transfers, and additional features to make growing a business on Wix even more convenient
 
Renewing of the share repurchase authorization: As previously disclosed, Wix is authorized by the Israeli District Court to repurchase up to $100 million of its ordinary shares from time to time, until December 31, 2019, when the current court authorization expires. Wix plans to file in the coming days a motion seeking a renewed court approval in Israel to re-authorize the Company to repurchase up to $100 million of its ordinary shares from time to time until December 31, 2020, or a shorter period as approved by the court. Wix expects the motion to be re-approved before the expiration of the current authorization. Wix did not repurchase any shares in the quarter ended September 30, 2019
 

Financial Outlook
 
Wix is introducing its outlook for the fourth quarter 2019:

 
Q4 2019 Outlook
 
Y/Y growth
Revenue
$204 - $206 million
 
24% - 25%
Collections
$222 - $225 million
 
26% - 28%

Wix is also updating its outlook for the full year 2019. The updated full year guidance is inclusive of changes in FX rates since we last provided full year guidance in July. Had FX rates stayed constant since that time, we would have raised FY 2019 collections guidance from the prior range of $825-$831 million by approximately $3.5 million at the midpoint of the range to $830-$833 million, and FY 2019 free cash flow guidance from the prior range of $123-$126 million by approximately $2.5 million at the midpoint of the range to $126-$128 million.

 
Updated
FY 2019 Outlook
 
Y/Y growth
 
Updated FY 2019
Outlook (FX neutral
to July 2019)
 
Prior
FY 2019 Outlook
 
Revenue
$761 - $763 million
 
26%
 
$762 - $764 million
 
$761 - $765 million
 
Collections
$828 - $831 million
 
26%
 
$830 - $833 million
 
$825 - $831 million
 
Free Cash Flow
$124 - $126 million
 
22%-24%
 
$126 - $128 million
 
$123 - $126 million
 
 

Conference Call and Webcast Information
 
Wix will host a conference call at 8:30 a.m. ET on Thursday, November 14, 2019 to answer questions about the financial and operational performance of the business for the third quarter ended September 30, 2019. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.
 
To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346-354-0953 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID 6392716. A telephonic replay of the call will be available through November 21, 2019 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 6392716.
 
Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.
 
About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 160 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, a highly curated App Market, Ascend by Wix and Corvid by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, Berlin, Dnipro, Dublin, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo, Tokyo and Vilnius.
 
Visit us: on our blogFacebookTwitterInstagramLinkedIn and Pinterest
 
Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, cumulative cohort collections, collections on a constant currency basis, revenue on a constant currency basis, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual, amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.
 

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
 
For more information on the non-GAAP financial measures, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its free cash flow guidance to net cash provided by operating activities because net cash provided by operating activities is not accessible on a forward-looking basis. Items that impact net cash provided by operating activities are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net cash provided by operating activities is not available without unreasonable effort. The Company has also not reconciled future collections over the next eight years from existing user cohorts. Items that impact future revenue and deferred revenue over an eight year period cannot be reasonably predicted. Accordingly, a reconciliation to revenue is not available without unreasonable effort.
 
Forward-Looking Statements
 
This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document, including the full year guidance, are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions including through the launch of our Wix Partner Program; our ability to create new and higher monetization opportunities from our premium subscriptions; our ability to enter into new markets, and attract new customer segments, for example through our recent strategic partnership with NTT Town Page and our partnership with a Japanese payment provider, intended to expand our reach to customers in Japan; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts; our share repurchases made pursuant to our share repurchase plan; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function, including through the recent expansion of our Customer Solutions organization by engaging additional agents around the world to provide 24/7 support in nine different languages; the success of our sales efforts; customer acceptance and satisfaction of new products and other challenges inherent in new product development; changes to technologies used in our solutions; or changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading “Risk Factors” in the Company’s 2018 annual report on Form 20-F filed with the Securities and Exchange Commission on April 9, 2019. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O’Donnell
investors.wix.com
ir@wix.com
914-267-7390

Media Relations:
Vivian Hernandez
Wix Press Room
pr@wix.com
415-517-6539


Wix.com Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP
(In thousands, except loss per share data)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(audited)
   
(unaudited)
 
                         
Revenue
 
$
155,600
   
$
196,791
   
$
439,507
   
$
556,500
 
Cost of revenue
   
32,977
     
53,295
     
92,458
     
139,672
 
Gross Profit
   
122,623
     
143,496
     
347,049
     
416,828
 
                                 
Operating expenses:
                               
Research and development
   
49,360
     
64,488
     
144,354
     
184,157
 
Selling and marketing
   
62,247
     
75,862
     
188,113
     
232,909
 
General and administrative
   
14,514
     
23,751
     
43,039
     
62,320
 
Total operating expenses
   
126,121
     
164,101
     
375,506
     
479,386
 
Operating loss
   
(3,498
)
   
(20,605
)
   
(28,457
)
   
(62,558
)
Financial expenses, net
   
(2,509
)
   
1,242
     
(1,106
)
   
(1,068
)
Other income (expenses)
   
17
     
117
     
101
     
149
 
Loss before taxes on income
   
(5,990
)
   
(19,246
)
   
(29,462
)
   
(63,477
)
Taxes on income
   
(74
)
   
(1,879
)
   
1,905
     
1,364
 
Net loss
 
$
(5,916
)
 
$
(17,367
)
 
$
(31,367
)
 
$
(64,841
)
                                 
Basic and diluted net loss per share
 
$
(0.12
)
 
$
(0.34
)
 
$
(0.66
)
 
$
(1.29
)
Basic and diluted weighted-average shares used to compute net loss per share
   
48,498,392
     
50,862,253
     
47,671,718
     
50,232,546
 


Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)

   
Period ended
 
   
December 31,
   
September 30,
 
   
2018
   
2019
 

 
(audited)
   
(unaudited)
 
Assets            
Current Assets:
           
Cash and cash equivalents
 
$
331,057
   
$
283,158
 
Short term deposits
   
349,619
     
304,113
 
Restricted cash and deposit
   
1,149
     
1,149
 
Marketable securities
   
22,992
     
187,451
 
Trade receivables
   
13,528
     
16,201
 
Prepaid expenses and other current assets
   
11,939
     
27,229
 
Total current assets
   
730,284
     
819,301
 
                 
Long Term Assets:
               
Property and equipment, net
   
21,947
     
30,634
 
Marketable securities
   
47,225
     
87,406
 
Prepaid expenses and other long-term assets
   
3,065
     
4,093
 
Intangible assets and goodwill, net
   
42,229
     
40,726
 
Operating lease assets
   
-
     
53,979
 
Total long-term assets
   
114,466
     
216,838
 
                 
Total assets
 
$
844,750
   
$
1,036,139
 
                 
Liabilities and Shareholder's Equity
               
Current Liabilities:
               
Trade payables
 
$
45,567
   
$
48,214
 
Employees and payroll accruals
   
32,036
     
40,725
 
Deferred revenues
   
227,226
     
269,379
 
Accrued expenses and other current liabilities
   
35,564
     
47,410
 
Operating lease liabilities
   
-
     
14,267
 
Total current liabilities
   
340,393
     
419,995
 
                 
Long term deferred revenues
   
12,494
     
19,643
 
Long term deferred tax liability
   
602
     
425
 
Convertible senior notes
   
337,777
     
353,362
 
Long term loan
   
1,219
     
1,219
 
Other long term liabilities
   
-
     
2,482
 
Long term operating lease liabilities
   
-
     
40,246
 
Total long term liabilities
   
352,092
     
417,377
 
                 
Total liabilities
   
692,485
     
837,372
 
                 
Shareholders'  Equity
               
Ordinary shares
   
88
     
94
 
Additional paid-in capital
   
472,239
     
580,519
 
Other comprehensive loss
   
(1,691
)
   
1,366
 
Accumulated deficit
   
(318,371
)
   
(383,212
)
Total shareholders' equity
   
152,265
     
198,767
 
                 
Total liabilities and shareholders' equity
 
$
844,750
   
$
1,036,139
 


Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(audited)
   
(unaudited)
 
OPERATING ACTIVITIES:
                       
Net loss
 
$
(5,916
)
 
$
(17,367
)
 
$
(31,367
)
 
$
(64,841
)
Adjustments to reconcile net loss to net cash used in operating activities:
                               
Depreciation
   
2,213
     
3,194
     
6,306
     
8,779
 
Amortization
   
733
     
733
     
2,052
     
2,203
 
Share based compensation expenses
   
18,760
     
28,392
     
52,203
     
80,864
 
Amortization of debt discount and debt issuance costs
   
4,965
     
5,274
     
4,965
     
15,585
 
Decrease (increase) in accrued interest and exchange rate on short term and long term deposits
   
(493
)
   
137
     
(1,390
)
   
731
 
Amortization of premium and discount and accrued interest on marketable securities, net
   
74
     
(140
)
   
86
     
(99
)
Deferred income taxes, net
   
(341
)
   
(346
)
   
(746
)
   
187
 
Decrease (increase) in trade receivables
   
(5,729
)
   
2,029
     
(3,005
)
   
(2,503
)
Decrease (increase) in prepaid expenses and other current and long-term assets
   
7,512
     
(1,683
)
   
(10,037
)
   
(12,824
)
Increase in trade payables
   
2,184
     
2,278
     
5,566
     
3,606
 
Increase (decrease) in employees and payroll accruals
   
(7,368
)
   
109
     
6,063
     
12,344
 
Increase in short term and long term deferred revenues
   
7,177
     
9,069
     
42,820
     
49,302
 
Increase in accrued expenses and other current liabilities
   
3,836
     
4,394
     
6,138
     
14,993
 
Net cash provided by operating activities
   
27,607
     
36,073
     
79,654
     
108,327
 
INVESTING ACTIVITIES:
                               
Proceeds from short-term deposits and restricted deposits
   
96,015
     
164,000
     
115,126
     
245,775
 
Investment in short-term deposits and restricted deposits
   
(172,999
)
   
(175,000
)
   
(324,779
)
   
(203,100
)
Investment in marketable securities
   
(37,678
)
   
(127,967
)
   
(52,657
)
   
(264,583
)
Proceeds from marketable securities
   
1,357
     
32,246
     
15,793
     
61,302
 
Purchase of property and equipment
   
(3,865
)
   
(6,712
)
   
(10,372
)
   
(17,777
)
Capitalization of software development costs
   
(51
)
   
(134
)
   
(313
)
   
(523
)
Investment in other long-term assets
   
-
     
-
     
(500
)
   
-
 
Purchases of investments in privately-held companies
   
-
     
(262
)
   
-
     
(262
)
Payment for Businesses acquired
   
-
     
-
     
-
     
(700
)
Net cash used in investing activities
   
(117,221
)
   
(113,829
)
   
(257,702
)
   
(179,868
)
FINANCING ACTIVITIES:
                               
Proceeds from exercise of options and ESPP shares
   
6,082
     
9,452
     
27,973
     
23,642
 
Proceeds from issuance of convertible senior notes
   
57,750
     
-
     
442,750
     
-
 
Payments of debt issuance costs
   
(2,591
)
   
-
     
(12,601
)
   
-
 
Purchase of capped call
   
(5,914
)
   
-
     
(45,338
)
   
-
 
Net cash provided by financing activities
   
55,327
     
9,452
     
412,784
     
23,642
 
INCREASE IN CASH AND CASH EQUIVALENTS
   
(34,287
)
   
(68,304
)
   
234,736
     
(47,899
)
CASH AND CASH EQUIVALENTS—Beginning of period
   
354,253
     
351,462
     
85,230
     
331,057
 
CASH AND CASH EQUIVALENTS—End of period
 
$
319,966
   
$
283,158
   
$
319,966
   
$
283,158
 


Wix.com Ltd.
KEY PERFORMANCE METRICS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
155,600
   
$
196,791
   
$
439,507
   
$
556,500
 
Collections
 
$
162,777
   
$
205,860
   
$
482,327
   
$
605,802
 
Free Cash Flow
 
$
23,691
   
$
29,227
   
$
68,969
   
$
90,027
 
Number of registered users at period end (*)
   
136,538
     
159,543
     
136,538
     
159,543
 
Number of premium subscriptions at period end (*)
   
3,836
     
4,410
     
3,836
     
4,410
 
                                 
(*) Excludes users and subscriptions of DeviantArt
                               

Wix.com Ltd.
RECONCILIATION OF REVENUES TO COLLECTIONS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
155,600
   
$
196,791
   
$
439,507
   
$
556,500
 
Change in deferred revenues
   
7,177
     
9,069
     
42,820
     
49,302
 
Collections
 
$
162,777
   
$
205,860
   
$
482,327
   
$
605,802
 

Wix.com Ltd.
TOTAL ADJUSTMENTS GAAP TO NON-GAAP
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 

 
(unaudited)
   
(unaudited)
 
(1) Share based compensation expenses:
           
Cost of revenues
 
$
1,102
   
$
1,525
   
$
3,268
   
$
4,272
 
Research and development
   
10,372
     
14,886
     
28,327
     
41,261
 
Selling and marketing
   
2,597
     
4,590
     
6,991
     
13,844
 
General and administrative
   
4,689
     
7,391
     
13,617
     
21,487
 
Total share based compensation expenses
   
18,760
     
28,392
     
52,203
     
80,864
 
(2) Amortization
   
733
     
733
     
2,052
     
2,203
 
(3) Acquisition related expenses
   
261
     
564
     
2,635
     
617
 
(4) Amortization of debt discount and debt issuance costs
   
4,965
     
5,274
     
4,965
     
15,585
 
(5) Sales tax accrual
   
-
     
3,174
     
-
     
3,174
 
(6) Non-operating foreign exchange expenses (income)
   
-
     
56
     
-
     
1,648
 
Total adjustments of GAAP to Non GAAP
 
$
24,719
   
$
38,193
   
$
61,855
   
$
104,091
 

Wix.com Ltd.
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Gross Profit
 
$
122,623
   
$
143,496
   
$
347,049
   
$
416,828
 
Share based compensation expenses
   
1,102
     
1,525
     
3,268
     
4,272
 
Amortization
   
142
     
142
     
426
     
425
 
 Non GAAP Gross Profit
   
123,867
     
145,163
     
350,743
     
421,525
 
                                 
 Non GAAP Gross margin
   
80
%
   
74
%
   
80
%
   
76
%


Wix.com Ltd.
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING INCOME
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Operating loss
 
$
(3,498
)
 
$
(20,605
)
 
$
(28,457
)
 
$
(62,558
)
Adjustments:
                               
Share based compensation expenses
   
18,760
     
28,392
     
52,203
     
80,864
 
Amortization
   
733
     
733
     
2,052
     
2,203
 
Sales tax accrual
   
-
     
3,174
     
-
     
3,174
 
Acquisition related expenses
   
261
     
564
     
2,635
     
617
 
Total adjustments
 
$
19,754
   
$
32,863
   
$
56,890
   
$
86,858
 
                                 
Non GAAP operating income
 
$
16,256
   
$
12,258
   
$
28,433
   
$
24,300
 

Wix.com Ltd.
RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER SHARE
(In thousands, except  per share data)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Net loss
 
$
(5,916
)
 
$
(17,367
)
 
$
(31,367
)
 
$
(64,841
)
Share based compensation expense and other Non GAAP adjustments
   
24,719
     
38,193
     
61,855
     
104,091
 
Non-GAAP net income
 
$
18,803
   
$
20,826
   
$
30,488
   
$
39,250
 
                                 
Basic  Non GAAP net income per share
 
$
0.39
   
$
0.41
   
$
0.64
   
$
0.78
 
Weighted average shares used in computing basic Non GAAP net income\ per share
   
48,498,392
     
50,862,253
     
47,671,718
     
50,232,546
 

Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Net cash provided by operating activities
 
$
27,607
   
$
36,073
   
$
79,654
   
$
108,327
 
Capital expenditures, net
   
(3,916
)
   
(6,846
)
   
(10,685
)
   
(18,300
)
Free Cash Flow
 
$
23,691
   
$
29,227
   
$
68,969
   
$
90,027
 

Wix.com Ltd.
RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
(unaudited)
   
(unaudited)
 
Basic and diluted weighted average number of shares outstanding
   
48,498,392
     
50,862,253
     
47,671,718
     
50,232,546
 
The following items have been excluded from the diluted weighted average number of shares
outstanding because they are anti-dilutive:
                 
Stock options
   
7,714,715
     
7,571,765
     
7,714,715
     
7,571,765
 
Restricted share units
   
2,051,910
     
2,231,470
     
2,051,910
     
2,231,470
 
     
58,265,017
     
60,665,488
     
57,438,343
     
60,035,781
 


Wix.com Ltd.
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS
(In thousands)

   
Three Months Ended
   
Year Ending
 
   
December 31, 2019
   
December 31, 2019
 
   
Low
   
High
   
Low
   
High
 
                         
Projected revenues
   
204,000
     
206,000
     
761,000
     
763,000
 
Projected change in deferred revenues
   
18,000
     
19,000
     
67,000
     
68,000
 
Projected collections
 
$
222,000
   
$
225,000
   
$
828,000
   
$
831,000
 

Wix.com Ltd.
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS (FX NEUTRAL TO JULY 2019)
(In thousands)

   
Year Ending
 
   
December 31, 2019
 
   
Low
   
High
 
             
Projected revenues
   
762,000
     
764,000
 
Projected change in deferred revenues
   
68,000
     
69,000
 
Projected collections
 
$
830,000
   
$
833,000
 

Wix.com Ltd.
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS (FX NEUTRAL 2018 TO 2019)
(In thousands)

   
Year Ending
 
   
December 31, 2019
 
   
Low
   
High
 
             
Projected revenues
   
771,000
     
773,000
 
Projected change in deferred revenues
   
69,000
     
70,000
 
Projected collections
 
$
840,000
   
$
843,000