UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended September 30, 2019
   
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from ____ to ____

  

Commission File No. 000-28344

 

FIRST COMMUNITY CORPORATION
(Exact name of registrant as specified in its charter)
 
South Carolina 57-1010751

(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer Identification No.)

 

5455 Sunset Boulevard, Lexington, South Carolina 29072

(Address of principal executive offices) (Zip Code)

 

(803) 951-2265

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     x Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o   Accelerated filer x
Non-accelerated filer   o   Smaller reporting company x
    Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On November 7, 2019, 7,422,474 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding. 

 
 

TABLE OF CONTENTS

     
PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
  Consolidated Balance Sheets 3
  Consolidated Statements of Income 4
  Consolidated Statements of Comprehensive Income 6
  Consolidated Statements of Changes in Shareholders’ Equity 7
  Consolidated Statements of Cash Flows 9
  Notes to Consolidated Financial Statements 10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 34
Item 3. Quantitative and Qualitative Disclosures About Market Risk 51
Item 4. Controls and Procedures 51
     
PART II – OTHER INFORMATION 52
Item 1. Legal Proceedings 52
Item 1A. Risk Factors 52
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 52
Item 3. Defaults Upon Senior Securities 53
Item 4. Mine Safety Disclosures 53
Item 5. Other Information 53
Item 6. Exhibits 53
     
SIGNATURES 54
EX-31.1 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER  
EX-31.2 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER  
EX-32 SECTION 1350 CERTIFICATIONS  

2
 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETS

 

   September 30,     
(Dollars in thousands, except par value)  2019   December 31, 
   (Unaudited)   2018 
ASSETS          
Cash and due from banks  $20,079   $14,328 
Interest-bearing bank balances   12,861    17,883 
Federal funds sold and securities purchased under agreements to resell   295    57 
Investment securities - held-to-maturity       16,174 
Investment securities - available-for-sale   265,068    237,893 
Other investments, at cost   1,992    1,955 
Loans held for sale   10,775    3,223 
Loans   735,074    718,462 
Less, allowance for loan losses   6,560    6,263 
Net loans   728,514    712,199 
Property, furniture and equipment - net   36,077    34,987 
Right-of-use asset   3,260     
Bank owned life insurance   26,268    25,754 
Other real estate owned   1,412    1,460 
Intangible assets   1,609    2,006 
Goodwill   14,637    14,637 
Other assets   7,143    9,039 
Total assets  $1,129,990   $1,091,595 
LIABILITIES          
Deposits:          
Non-interest bearing  $268,693   $244,686 
Interest bearing   680,134    680,837 
Total deposits   948,827    925,523 
Securities sold under agreements to repurchase   34,321    28,022 
Federal Home Loan Bank advances   216    231 
Junior subordinated debt   14,964    14,964 
Lease liability   3,291     
Other liabilities   9,591    10,358 
Total liabilities   1,011,210    979,098 
SHAREHOLDERS’ EQUITY          
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding        
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,408,879 at September 30, 2019 7,638,681 at December 31, 2018   7,409    7,639 
Common stock warrants issued   13    31 
           
Nonvested restricted stock   (195)   (149)
Additional paid in capital   90,292    95,048 
Retained earnings   18,024    12,262 
           
Accumulated other comprehensive income (loss)   3,237    (2,334)
Total shareholders’ equity   118,780    112,497 
Total liabilities and shareholders’ equity  $1,129,990   $1,091,595 

 

See Notes to Consolidated Financial Statements

3
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

   Nine   Nine 
   Months Ended   Months Ended 
   September 30,   September 30, 
(Dollars in thousands, except per share amounts)  2019   2018 
Interest income:          
Loans, including fees  $26,492   $23,974 
Taxable securities   3,840    3,623 
Non-taxable securities   1,084    1,232 
Federal funds sold and securities purchased under resale agreements   410    290 
Other   18    16 
Total interest income   31,844    29,135 
Interest expense:          
Deposits   3,401    2,001 
Federal funds sold and securities sold under agreement to repurchase   303    197 
Other borrowed money   651    581 
Total interest expense   4,355    2,779 
Net interest income   27,489    26,356 
Provision for loan losses   139    252 
Net interest income after provision for loan losses   27,350    26,104 
Non-interest income:          
Deposit service charges   1,212    1,320 
Mortgage banking income   3,333    3,126 
Investment advisory fees and non-deposit commissions   1,436    1,207 
Gain (loss) on sale of securities   135    (10)
Gain (loss) on sale of other assets   (3)   8 
Other   2,695    2,733 
Total non-interest income   8,808    8,384 
Non-interest expense:          
Salaries and employee benefits   15,845    14,537 
Occupancy   2,005    1,808 
Equipment   1,140    1,167 
Marketing and public relations   764    460 
FDIC assessments   135    258 
Other real estate expense   78    86 
Amortization of intangibles   397    427 
Other   5,389    5,210 
Total non-interest expense   25,753    23,953 
Net income before tax   10,405    10,535 
Income taxes   2,131    1,992 
Net income  $8,274   $8,543 
           
Basic earnings per common share  $1.10   $1.13 
Diluted earnings per common share  $1.08   $1.11 

 

See Notes to Consolidated Financial Statements

4
 

FIRST COMMUNITY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 

   Three   Three 
   Months Ended   Months Ended 
   September 30,   September 30, 
(Dollars in thousands, except per share amounts)  2019   2018 
Interest income:          
Loans, including fees  $9,091   $8,277 
Taxable securities   1,259    1,250 
Non-taxable securities   350    333 
Federal funds sold and securities purchased under resale agreements   158    120 
Other   6    5 
Total interest income   10,864    9,985 
Interest expense:          
Deposits   1,219    816 
Federal funds sold and securities sold under agreement to repurchase   102    96 
Other borrowed money   190    190 
Total interest expense   1,511    1,102 
Net interest income   9,353    8,883 
Provision for loan losses   25    21 
Net interest income after provision for loan losses   9,328    8,862 
Non-interest income:          
Deposit service charges   421    434 
Mortgage banking income   1,251    1,159 
Investment advisory fees and non-deposit commissions   509    423 
Loss on sale of other assets       (29)
Other   932    855 
Total non-interest income   3,113    2,842 
Non-interest expense:          
Salaries and employee benefits   5,465    5,079 
Occupancy   703    611 
Equipment   365    388 
Marketing and public relations   159    177 
FDIC assessments       94 
Other real estate expense   31    37 
Amortization of intangibles   133    142 
Other   1,934    1,606 
Total non-interest expense   8,790    8,134 
Net income before tax   3,651    3,570 
Income taxes   753    737 
Net income  $2,898   $2,833 
           
Basic earnings per common share  $0.39   $0.37 
Diluted earnings per common share  $0.39   $0.37 

 

See Notes to Consolidated Financial Statements

5
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

 

(Dollars in thousands)  Nine months ended September 30, 
   2019   2018 
         
Net income  $8,274   $8,543 
           
Other comprehensive income:          
Unrealized gain (loss) during the period on available-for-sale securities, net of tax expense of $1,511 and tax benefit of $1,104, respectively   5,677    (4,140)
           
Less: Reclassification adjustment for loss (gain) included in net income, net of tax benefit of $29 and tax expense of $2, respectively   (106)   8 
           
Other comprehensive income (loss)   5,571    (4,132)
Comprehensive income  $13,845   $4,411 
     
(Dollars in thousands)  Three months ended September 30, 
   2019   2018 
         
Net income  $2,898   $2,833 
           
Other comprehensive income:          
Unrealized gain (loss) during the period on available-for-sale securities, net of tax expense of $271 and tax benefit of $280, respectively   1,232    (1,054)
           
Other comprehensive income (loss)   1,232    (1,054)
Comprehensive income  $4,130   $1,779 

 

See Notes to Consolidated Financial Statements

6
 

FIRST COMMUNITY CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)

(Dollars and shares in thousands, except per share amounts)

 

                           Accumulated     
   Common       Common   Additional   Nonvested       Other     
   Shares   Common   Stock   Paid-in   Restricted   Retained   Comprehensive     
   Issued   Stock   Warrants   Capital   Stock   Earnings   Income (Loss)   Total 
Balance, December 31, 2018   7,639   $7,639   $31   $95,048   $(149)  $12,262   $(2,334)  $112,497 
Net Income                            2,495         2,495 
Other comprehensive income net of tax of $601                                 2,305    2,305 
Issuance of restricted stock   8    8         162    (170)              
Amortization of compensation on restricted stock                       33              33 
Shares retired   (8)   (8)        (148)                  (156)
Exercise of warrants   21    21    (14)   (7)                   
Dividends: Common ($0.11 per share)                            (840)        (840)
Dividend reinvestment plan   5    5         95                   100 
Balance March 31, 2019   7,665   $7,665   $17   $95,150   $(286)  $13,917   $(29)  $116,434 
Net Income                            2,881        $2,881 
Other comprehensive income net of tax of $610                                 2,034    2,034 
Amortization of compensation on restricted stock                       45              45 
Exercise of warrants   2    2    (2)                        
Stock repurchase plan   (185)   (185)        (3,228)                  (3,413)
Shares issued-deferred compensation   24    24         241                   265 
Dividends: Common ($0.11 per share)                            (841)        (841)
Dividend reinvestment plan   5    5         79                   84 
Balance, June 30, 2019   7,511   $7,511   $15   $92,242   $(241)  $15,957   $2,005   $117,489 
Net Income                            2,898        $2,898 
Other comprehensive income net of tax of $271                                 1,232    1,232 
Amortization of compensation on restricted stock                       46              46 
Exercise of warrants   3    3    (2)   (1)                   
Stock repurchase plan   (115)   (115)        (2,110)                  (2,225)
Shares issued-deferred compensation                                       
Dividends: Common ($0.11 per share)                            (831)        (831)
Dividend reinvestment plan   10    10         161                   171 
Balance September 30, 2019   7,409   $7,409   $13   $90,292   $(195)  $18,024   $3,237   $118,780 

 

See notes to Consolidated Financial Statements

7
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

(Dollars and shares in thousands, except per share amounts)

 

                           Accumulated     
   Common       Common   Additional   Nonvested       Other     
   Shares   Common   Stock   Paid-in   Restricted   Retained   Comprehensive     
   Issued   Stock   Warrants   Capital   Stock   Earnings   Income (Loss)   Total 
Balance, December 31, 2017   7,588   $7,588   $46   $94,516   $(109)  $4,066   $(444)  $105,663 
Net Income                            2,709         2,709 
Other comprehensive loss net of tax of $587                                 (2,192)   (2,192)
Issuance of restricted stock   11    11         233    (244)              
Amortization of compensation on restricted stock                       35              35 
Shares retired   (2)   (2)        (55)                  (57)
                                         
Dividends: Common ($0.10 per share)                            (757)        (757)
Dividend reinvestment plan   3    3         79                   82 
Balance March 31, 2018   7,600   $7,600   $46   $94,773   $(318)  $6,018   $(2,636)  $105,483 
Net Income                            3,001        $3,001 
Other comprehensive loss net of tax of $235                                 (886)   (886)
Amortization of compensation on restricted stock                       56              56 
                                         
Dividends: Common ($0.10 per share)                            (756)        (756)
Dividend reinvestment plan   5    5         94                   99 
Balance, June 30, 2018   7,605   $7,605   $46   $94,867   $(262)  $8,263   $(3,522)  $106,997 
Net Income                            2,833        $2,833 
Other comprehensive loss net of tax of $280                                 (1,054)   (1,054)
Amortization of compensation on restricted stock                       57              57 
Exercise of warrants   20    20    (12)   (8)                   
Shares issued-deferred compensation   1    1         18                   19 
Dividends: Common ($0.10 per share)                            (760)        (760)
Dividend reinvestment plan   4    4         90                   94 
Balance September 30, 2018   7,630     $ 7 ,630    $34   $94,967   $(205)  $10,336   $(4,576)  $108,186 

 

See notes to Consolidated Financial Statements

8
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Nine months ended
September 30,
 
(Dollars in thousands)  2019   2018 
Cash flows from operating activities:          
Net income  $8,274   $8,543 
Adjustments to reconcile net income to net cash provided from operating activities:          
Depreciation   1,000    1,130 
Premium amortization   1,658    1,873 
Provision for loan losses   139    252 
Loss (gain) on sale of other real estate owned   3    (8)
Origination of loans held-for-sale   (97,878)   (89,125)
Sale of loans held-for-sale   90,326    88,690 
Amortization of intangibles   397    427 
Accretion on acquired loans   (402)   (288)
Writedown of land held for sale       42 
(Gain) loss on sale of securities   (135)   10 
Gain on sale of fixed assets       (123)
(Increase) decrease in other assets   (3,089)   518 
Increase in other liabilities   2,522    547 
Net cash (used) provided from operating activities   2,815    12,488 
Cash flows from investing activities:          
Purchase of investment securities available-for-sale   (81,977)   (47,668)
Purchase of other investment securities   (37)    
Maturity/call of investment securities available-for-sale   32,199    33,703 
Proceeds from sale of securities available-for-sale   44,398    19,946 
Proceeds from sale of securities held-to-maturity       655 
Proceeds from sale of other securities       434 
Increase in loans   (16,322)   (49,603)
Proceeds from sale of other real estate owned   45    367 
Proceeds from sale of fixed assets   301    1,143 
Purchase of property and equipment   (2,391)   (494)
Net cash used in investing activities   (23,784)   (41,517)
Cash flows from financing activities:          
Increase in deposit accounts   23,338    33,472 
Increase in securities sold under agreements to repurchase   6,299    13,956 
Advances from the Federal Home Loan Bank   65,000    4,000 
Repayment of advances from Federal Home Loan Bank   (65,015)   (14,014)
Shares retired   (158)   (57)
Repurchase of Common Stock   (5,635)    
Issuance of Deferred Compensation Shares   265    19 
Dividends paid: Common Stock   (2,512)   (2,273)
Dividend reinvestment plan   354    275 
Net cash provided from financing activities   21,936    35,378 
Net increase in cash and cash equivalents   967    6,349 
Cash and cash equivalents at beginning of period   32,268    30,591 
Cash and cash equivalents at end of period  $33,235   $36,940 
Supplemental disclosure:          
Cash paid during the period for:          
Interest  $4,301   $2,627 
Income taxes  $2,060   $1,875 
Non-cash investing and financing activities:          
Unrealized gain (loss) on securities  $7,053   $(4,132)
Recognition of operating lease right of use asset  $3,260   $ 
Recognition of operating lease liability  $3,291   $ 
Transfer of loans to foreclosed property  $   $346 
Transfer of investment securities held-to-maturity to available-for-sale  $16,144   $ 

  

See Notes to Consolidated Financial Statements 

9
 

Notes to Consolidated Financial Statements (Unaudited)

 

Note 1—Basis of Presentation

 

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”), present fairly in all material respects the Company’s financial position at September 30, 2019 and December 31, 2018, and the Company’s results of operations and cash flows for the three and nine months ended September 30, 2019 and 2018. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

 

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 should be referred to in connection with these unaudited interim financial statements.

   

Note 2—Earnings Per Common Share

 

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

 

(Dollars and shares in thousands, except per share amounts)  

 

   Nine months   Three months 
   Ended September 30,   Ended September 30, 
   2019   2018   2019   2018 
Numerator (Net income available to common shareholders  $8,274   $8,543   $2,898   $2,833 
Denominator                    
Weighted average common shares outstanding for:                    
Basic shares   7,548    7,581    7,386    7,592 
Dilutive securities:                    
Deferred compensation   40    65    39    61 
Warrants/Restricted stock-Treasury stock method   42    73    38    71 
Diluted shares   7,630    7,719    7,463    7,724 
 Earnings per common share:                    
Basic  $1.10   $1.13   $0.39   $0.37 
Diluted  $1.08   $1.11   $0.39   $0.37 
The average market price used in calculating assumed number of shares  $19.06   $25.33   $18.95   $23.49 
10
 

Note 2—Earnings Per Common Share-continued

 

There were no options outstanding as of September 30, 2019 and September 30, 2018.

 

In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated debt. There were 27,950 warrants outstanding at September 30, 2019. These warrants expire December 16, 2019 and are included in dilutive securities in the table above.

 

The Company has a total of 15,129 unvested restricted shares and 5,644 restricted units under the terms of its compensation plans and employment agreements as of September 30, 2019. The employee shares and units cliff vest over a three-year period; the non-employee director shares vest one year after issuance. The unrecognized compensation cost at September 30, 2019 for nonvested shares amounts to $194.8 thousand. Each unit is convertible into one share of common stock at the time the unit vests. The related compensation cost is accrued over the vesting period and was $51.1 thousand at September 30, 2019. 

 

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. At September 30, 2019 and December 31, 2018, there were 96,066 and 114,982 units in the plan, respectively. The accrued liability at September 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.3 million, respectively, and is included in “Other liabilities” on the balance sheet.

 

Note 3—Investment Securities

 

The amortized cost and estimated fair values of investment securities are summarized below:

 

AVAILABLE-FOR-SALE:      Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
September 30, 2019                    
US Treasury securities  $7,174   $24   $6   $7,192 
Government Sponsored Enterprises   1,105    18        1,123 
Mortgage-backed securities   166,558    2,090    607    168,041 
Small Business Administration pools   47,564    374    285    47,653 
State and local government   38,550    2,494    4    41,040 
Other securities   19            19 
   $260,970   $5,000   $902   $265,068 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
December 31, 2018                    
US Treasury securities  $15,488   $9   $40   $15,457 
Government Sponsored Enterprises   1,096    6    2    1,100 
Mortgage-backed securities   117,862    73    2,460    115,475 
Small Business Administration pools   55,784    247    695    55,336 
State and local government   50,599    619    712    50,506 
Other securities   19            19 
   $240,848   $954   $3,909   $237,893 
11
 

Note 3—Investment Securities-continued

 

HELD-TO-MATURITY:      Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
December 31, 2018                
State and local government  $16,174   $50   $40   $16,184 
   $16,174   $50   $40   $16,184 

 

During the first quarter of 2019, the Company reclassified the portfolio of securities listed as held-to-maturity to available-for-sale. There were no investment securities listed as held-to-maturity as of September 30, 2019.

 

During the nine months ended September 30, 2019 and 2018, the Company received proceeds of $44.4 million and $19.9 million, respectively, from the sale of investment securities available-for-sale. For the nine months ended September 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $355.6 thousand and gross realized losses amounted to $219.6 thousand. For the nine months ended September 30, 2018, gross realized gains from the sale of investment securities available-for-sale amounted to $240.7 thousand and gross realized losses amounted to $246.5 thousand. For the three months ended September 30, 2019, there were no realized gains or losses from the sale of investment securities available-for-sale. For the three months ended September 30, 2018, there were no realized gains or losses from the sale of investment securities available-for-sale.

 

At September 30, 2019, other securities available-for-sale included the following at fair value: a mutual fund at $9.2 thousand, and foreign debt of $10.0 thousand. As required by Accounting Standards Update (“ASU”) 2016-01-Financial Instruments-Overall (Subtopic 825-10), the Company measured its equity investments at fair value with changes in the fair value recognized through net income. For the nine months ended September 30, 2019, a $2.1 thousand gain was recognized on a mutual fund. At December 31, 2018, corporate and other securities available-for-sale included the following at fair value: a mutual fund at $7.1 thousand, and foreign debt of $10.0 thousand. Other investments, at cost include Federal Home Loan Bank (“FHLB”) stock in the amount of $992 thousand and $955 thousand and corporate stock in the amount of $1.0 million and $1.0 million at September 30, 2019 and December 31, 2018, respectively. 

12
 

Note 3—Investment Securities-continued

 

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2019 and December 31, 2018. 

 

(Dollars in thousands)  Less than 12 months   12 months or more   Total 
September 30, 2019  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
Available-for-sale securities:  Value   Loss   Value   Loss   Value   Loss 
                         
US Treasury securities  $   $   $1,507   $6   $1,507   $6 
Government Sponsored Enterprise mortgage-backed securities   36,200    436    13,094    171    49,294    607 
Small Business Administration pools   9,011    103    13,533    182    22,544    285 
State and local government   761    4            761    4 
   $47,674   $545   $26,441   $357   $74,115   $902 

 

(Dollars in thousands)  Less than 12 months   12 months or more   Total 
December 31, 2018  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
Available-for-sale securities:  Value   Loss   Value   Loss   Value   Loss 
                         
US Treasury securities  $8,355   $10   $1,488   $30   $9,843   $40 
Government Sponsored Enterprise           122    2    122    2 
Government Sponsored Enterprise mortgage-backed securities   13,917    120    89,870    2,339    103,787    2,459 
Small Business Administration pools   16,400    211    20,330    484    36,730    695 
State and local government   9,517    52    15,598    660    25,115    712 
Corporate bonds and other   7    1            7    1 
   $48,196   $394   $127,408   $3,515   $175,604   $3,909 

 

(Dollars in thousands)  Less than 12 months   12 months or more   Total 
December 31, 2018  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
Held-to-maturity securities:  Value   Loss   Value   Loss   Value   Loss 
 State and local government  $2,843   $14   $4,899   $26   $7,742   $40 

13
 

Note 3—Investment Securities-continued

 

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $166.6 million and $117.9 million and approximate fair value of $168.0 million and $115.5 million at September 30, 2019 and December 31, 2018, respectively. As of September 30, 2019, and December 31, 2018, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2019.

 

Non-agency Mortgage Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at September 30, 2019 with an amortized cost of $123.1 thousand and approximate fair value of $122.3 thousand. The Company held PLMBSs, including CMOs, at December 31, 2018 with an amortized cost of $199.9 thousand and approximate fair value of $204.1 thousand. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.

State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at September 30, 2019.

The following sets forth the amortized cost and fair value of investment securities at September 30, 2019 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

 

September 30, 2019  Available-for-sale 
   Amortized   Fair 
(Dollars in thousands)  Cost   Value 
Due in one year or less  $10,823   $10,866 
Due after one year through five years   120,043    120,762 
Due after five years through ten years   108,314    111,870 
Due after ten years   21,790    21,570 
   $260,970   $265,068 

 

Note 4—Loans

  

Loans summarized by category as of September 30, 2019, December 31, 2018 and September 30, 2018 are as follows:

 

   September 30,   December 31,   September 30, 
(Dollars in thousands)  2019   2018   2018 
Commercial, financial and agricultural   $55,169   $53,933   $50,940 
Real estate:               
Construction    58,737    58,440    56,568 
Mortgage-residential   47,693    52,764    50,914 
Mortgage-commercial   534,554    513,833    498,650 
Consumer:               
Home equity    29,103    29,583    29,933 
Other    9,818    9,909    9,510 
Total  $735,074   $718,462   $696,515 
14
 

Note 4—Loans-continued

 

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2019 and September 30, 2018 and for the year ended December 31, 2018 is as follows:

 

(Dollars in thousands)                                         
             Real estate    Real estate     Consumer                 
       Real estate     Mortgage    Mortgage     Home    Consumer            
   Commercial   Construction     Residential    Commercial     equity    Other     Unallocated    Total 
September 30, 2019                                              
Allowance for loan losses:                                              
Beginning balance
December 31, 2018
  $430   $89   $ 431    $4,318   $ 261    $88   $ 646    $6,263 
Charge-offs   (8)        (7)         (1)    (96)         (112)
Recoveries                 221     14     35          270 
Provisions   37    2     (39)    (3)    (33)    68     107     139 
Ending balance                                              
September 30, 2019  $459   $91   $ 385    $4,536   $ 241    $95   $ 753    $6,560 
                                               
Ending balances:                                              
Individually evaluated for impairment  $4   $   $     $10   $     $   $     $14 
                                               
Collectively evaluated for impairment   455    91     385     4,526     241     95     753     6,546 
                                               
September 30, 2019
Loans receivable:
                                              
Ending balance-total  $55,169   $58,737   $ 47,693    $534,554   $ 29,103    $9,818   $     $735,074 
                                               
Ending balances:                                              
Individually evaluated for impairment   4         538     3,541     72               4,155 
                                               
Collectively evaluated for impairment  $55,165   $58,737   $ 47,155    $531,013   $ 29,031    $9,818   $     $730,919 
                                               
(Dollars in thousands)                                
   Commercial   Real estate
Construction
   Real estate
Mortgage
Residential
   Real estate
Mortgage
Commercial
   Consumer
Home
equity
   Consumer
Other
   Unallocated   Total 
September 30, 2018                                        
Allowance for loan losses:                                        
Beginning balance                                        
December 31, 2017  $221   $101   $461   $3,077   $308   $35   $1,594   $5,797 
Charge-offs         (1)            (109        (110) 
Recoveries   14        3    219    6    31    —     273 
Provisions   (46)   4    481    (388)   732    108    (639)   252 
Ending balance                                        
September 30, 2018  $189   $105   $944   $2,908   $1,046   $65   $955   $6,212 
                                         
Ending balances:                                        
Individually evaluated for impairment  $   $   $1   $3 $     $   $   $ 4 
                                         
Collectively evaluated for impairment   189    105    943    2,905    1,046    65    955    6,208 
                                         
September 30, 2018                                        
Loans receivable:                                        
Ending balance-total  $50,940   $56,568   $50,914   $498,650   $29,933   $9,510   $   $696,515 
                                         
Ending balances:                                        
Individually evaluated for impairment           237    4,466    31            4,734 
                                         
Collectively evaluated for impairment  $50,940   $56,568   $50,677   $494,184   $29,902   $9,510   $   $691,781 
15
 

Note 4—Loans-continued

 

(Dollars in thousands)                                
   Commercial   Real estate
Construction
   Real estate
Mortgage
Residential
   Real estate
Mortgage
Commercial
   Consumer
Home
equity
   Consumer
Other
   Unallocated   Total 
December 31, 2018                                        
Allowance for loan losses:                                        
Beginning balance                                        
December 31, 2017  $221   $101   $461   $3,077   $308   $35   $1,594   $5,797 
Charge-offs           (1)       (23)   (140)       (164)
Recoveries   3        4    210    6    61        284 
Provisions   206    (12)   (33)   1,031    (30)   132    (948)   346 
Ending balance                                        
December 31, 2018  $430   $89   $431   $4,318   $261   $88   $646   $6,263 
                                         
Ending balances:                                        
Individually evaluated for impairment  $   $   $   $14   $   $   $   $14 
                                         
Collectively evaluated for impairment   430    89    431    4,304    261    88    646    6,249 
                                         
December 31, 2018                                        
Loans receivable:                                        
Ending balance-total  $53,933   $58,440   $52,764   $513,833   $29,583   $9,909   $   $718,462 
                                         
Ending balances:                                        
Individually evaluated for impairment           322    4,030    29            4,381 
                                         
Collectively evaluated for impairment  $53,933   $58,440   $52,442   $509,803   $29,554   $9,909   $   $714,081 

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the nine months ended September 30, 2019 and September 30, 2018:

(Dollars in thousands)  2019   2018 
Beginning Balance January 1,  $5,937   $5,938 
New Loans   111    2,406 
Less loan repayments   1,804    1,999 
Ending Balance September 30,  $4,244   $6,345 

 

The following table presents at September 30, 2019 and December 31, 2018 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

   September 30,   December 31, 
(Dollars in thousands)  2019   2018 
Total loans considered impaired   $4,155   $4,381 
Loans considered impaired for which there is a related allowance for loan loss:          
Outstanding loan balance   $373   $453 
Related allowance   $14   $14 
Loans considered impaired and previously written down to fair value   $2,347   $3,928 
Average impaired loans   $4,354   $4,128 
16
 

Note 4—Loans-continued

 

The following tables are by loan category and present at September 30, 2019, September 30, 2018 and December 31, 2018 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

(Dollars in thousands)              Nine months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
September 30, 2019  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   538    603        594    16    537    12 
Mortgage-commercial   3,172    5,867        3,259    131    3,092    79 
Consumer:                                   
Home equity   72    74        76    2    71    1 
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural   4    4    4    4        4     
Real estate:                                   
Construction                            
Mortgage-residential                            
Mortgage-commercial   369    369    10    421    19    326    6 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $4   $4   $4   $4   $   $4   $ 
Real estate:                                   
Construction                            
Mortgage-residential   538    603        594    16    537    12 
Mortgage-commercial   3,541    6,236    10    3,680    150    3,418    85 
Consumer:                                   
Home equity   72    74        76    2    71    1 
Other                            
   $4,155   $6,917   $14   $4,354   $168   $4,030   $98 
17
 

Note 4—Loans-continued

 

(Dollars in thousands)              Nine months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
September 30, 2018  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   198    266        202    16    197    2 
Mortgage-commercial   3,363    6,158        3,753    219    3,627    75 
Consumer:                                   
Home equity   31    32        35    1    31     
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural                            
Real estate:                                   
Construction                            
Mortgage-residential   39    39    1    41    2    39    1 
Mortgage-commercial   1,103    1,103    3    1,129    59    1,103    19 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   237    305    1    243    18    236    3 
Mortgage-commercial   4,466    7,261    3    4,882    278    4,730    94 
Consumer:                                   
Home equity   31    32        35    1    31     
Other                            
   $4,734   $7,598   $4   $5,160   $297   $4,997   $97 
18
 

Note 4—Loans-continued

 

(Dollars in thousands)                    
December 31, 2018  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
 
With no allowance recorded:                         
Commercial  $   $   $   $   $ 
Real estate:                         
Construction                    
Mortgage-residential   322    371        483    9 
Mortgage-commercial   3,577    6,173        3,232    128 
Consumer:                         
Home Equity   29    30        33    2 
Other                    
                          
With an allowance recorded:                         
Commercial                    
Real estate:                         
Construction                    
Mortgage-residential                    
Mortgage-commercial   453    453    14    380    21 
Consumer:                         
Home Equity                    
Other                    
                          
Total:                         
Commercial                    
Real estate:                         
Construction                    
Mortgage-residential   322    371        483    9 
Mortgage-commercial   4,030    6,626    14    3,612    149 
Consumer:                        
Home Equity   29    30        33    2 
Other                    
   $4,381   $7,027   $14   $4,128   $160 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

19
 

Note 4—Loans-continued

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2019 and December 31, 2018, no loans were classified as doubtful.

 

(Dollars in thousands)                    
September 30, 2019  Pass   Special
Mention
   Substandard   Doubtful   Total 
Commercial, financial & agricultural  $54,975   $194   $   $   $55,169 
Real estate:                         
Construction   58,737                58,737 
Mortgage - residential   46,404    522    767        47,693 
Mortgage - commercial   527,551    3,401    3,602        534,554 
Consumer:                         
Home Equity   27,651    1,164    288        29,103 
Other   9,778    40            9,818  
Total  $725,096   $5,321   $4,657   $   $735,074 

 

(Dollars in thousands)                    
December 31, 2018  Pass   Special
Mention
   Substandard   Doubtful   Total 
Commercial, financial & agricultural  $53,709   $224   $   $   $53,933 
Real estate:                         
Construction   58,440                58,440 
Mortgage -  residential   51,286    633    845        52,764 
Mortgage - commercial   505,493    5,176    3,164        513,833 
Consumer:                         
Home Equity   28,071    1,197    315        29,583 
Other   9,907        2        9,909 
Total  $706,906   $7,230   $4,326   $   $718,462 

 

At September 30, 2019 and December 31, 2018, non-accrual loans totaled $2.3 million and $2.5 million, respectively.

 

TDRs that are still accruing and included in impaired loans at September 30, 2019 and at December 31, 2018 amounted to $1.9 million and $2.0 million, respectively. TDRs in non-accrual status at September 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.2 million, respectively.

 

Loans greater than 90 days delinquent and still accruing interest were $33.5 and $31.2 thousand at September 30, 2019 and December 31, 2018, respectively. 

 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, (Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

20
 

Note 4—Loans-continued

  

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2019 and September 30, 2018 follows:

 

(Dollars in thousands)  Three Months
Ended
September 30,
2019
   Three Months
Ended
September 30,
2018
 
         
Accretable yield, beginning of period  $138   $(2)
Additions        
Accretion   (7)   (8)
Reclassification of nonaccretable difference due to improvement in expected cash flows        
Other changes, net        
Accretable yield, end of period  $130   $(10)

 

(Dollars in thousands)  Nine Months
Ended
September 30,
2019
   Nine Months
Ended
September 30,
2018
 
         
Accretable yield, beginning of period  $153   $22 
Additions        
Accretion   (23)   (32)
Reclassification of nonaccretable difference due to improvement in expected cash flows        
Other changes, net        
Accretable yield, end of period  $130   $(10)

 

At September 30, 2019 and December 31, 2018, the recorded investment in purchased impaired loans was $112 thousand and $112 thousand, respectively. The unpaid principal balance was $193 thousand and $205 thousand at September 30, 2019 and December 31, 2018, respectively. At September 30, 2019 and December 31, 2018, these loans were all secured by commercial real estate. 

21
 

Note 4—Loans-continued

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2019 and December 31, 2018:  

(Dollars in thousands)          Greater than                 
   30-59 Days   60-89 Days   90 Days and       Total         
September 30, 2019  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                             
Commercial  $33   $306   $   $4   $343   $54,826   $55,169 
Real estate:                                   
Construction                       58,737    58,737 
Mortgage-residential   138    184        538    860    46,833    47,693 
Mortgage-commercial   2,272    47        1,661    3,980    530,574    534,554 
Consumer:                                   
Home equity   55    91    33    72    251    28,852    29,103 
Other   17    44            61    9,757    9,818 
   $2,515   $672   $33   $2,275   $5,495   $729,579   $735,074 

  

(Dollars in thousands)          Greater than                 
   30-59 Days   60-89 Days   90 Days and       Total         
December 31, 2018  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                             
Commercial  $18   $8   $   $   $26   $53,907   $53,933 
Real estate:                                   
Construction                       58,440    58,440 
Mortgage-residential   110    163        284    557    52,207    52,764 
Mortgage-commercial   1,302            2,232    3,534    510,299    513,833 
Consumer:                                   
Home equity   146    11    31    29    217    29,366    29,583 
Other   14    55            69    9,840    9,909 
   $1,590   $237   $31   $2,545   $4,403   $714,059   $718,462 

 

The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three and nine-month periods ended September 30, 2019 and September 30, 2018.

 

During the three and nine-month periods ended September 30, 2019 and September 30, 2018, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

 

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. 

22
 

Note 5—Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued guidance (ASU 2014-09) to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance was effective for the Company as of January 1, 2018. The Company evaluated the overall impact on affected revenue streams and any related contracts, including asset management fees, gains and losses on the sale of real estate, deposit related fees and interchange fees. Based on this evaluation, the Company determined that ASU 2014-09 did not materially change the method in which revenue from impacted revenue streams was previously being recognized. The Company applied the guidance using a modified retrospective approach. This approach requires the application of the new guidance to uncompleted contracts at the date of adoption. Periods prior to the date of adoption were not retrospectively revised as the impact on uncompleted contracts at the date of adoption was not material.

In January 2016, the FASB amended the Financial Instruments topic of the ASC (ASU 2016-01) to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments were effective for the Company on January 1, 2018. The guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure of financial instruments. The amendments related to equity securities without readily determinable fair values were applied prospectively to equity investments that exist as of the date of adoption of the amendments. ASU 2016-01 requires the use of exit price rather than entrance price in determining the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 6 - Fair Value of Financial Instruments for information regarding the change in the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company’s financial statements.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments were effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. The Company adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition of leases. The Company evaluated the new guidance and its impact on the Company’s financial statements. Based on leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a right-of-use asset and lease liability of $2.9 million. See Note 9 “Leases” to the consolidated financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. On July 17, 2019, the FASB issued a proposal draft to extend the implementation date for certain smaller reporting companies to include SEC registrants classified as a Smaller Reporting Company. On October 16, 2019, the FASB voted to delay the implementation date for SEC registrants classified as a Smaller Reporting Company to fiscal years beginning after December 15, 2022. The FASB has directed its staff to draft an ASU that will change the implementation dates, which should be issued following a formal written ballot by the FASB, which is expected to take place in November 2019.

In January 2017, the FASB issued guidance to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendment to the Business Combinations Topic is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The guidance was effective for the Company for reporting periods beginning after December 15, 2017. These amendments had no material effect on the Company’s financial statements.

23
 

Note 5—Recently Issued Accounting Pronouncements-continued

In January 2017, the FASB amended the Goodwill and Other Topic of the ASC to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2017, the FASB amended the requirements in the Receivables—Nonrefundable Fees and Other Costs Topic of the ASC related to the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In February 2018, the FASB amended the Income Statement—Reporting Comprehensive Income Topic of the Accounting Standards Codification. The amendments allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In July 2018, the FASB amended the Leases Topic of the ASC to make narrow amendments to clarify how to apply certain aspects of the new lease standard. Additionally, amendments were made to give entities another option for transition and to provide lessors with a practical expedient. The amendments became effective for reporting periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic of the ASC. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Intangibles—Goodwill and Other Topic of the ASC to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2019, the FASB issued guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

24
 

Note 5—Recently Issued Accounting Pronouncements-continued

 

In April 2019, the FASB issued guidance that clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement of financial instruments. The amendments related to credit losses will be effective for the Company for reporting periods beginning after December 15, 2019. The amendments related to hedging will be effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments related to recognition and measurement of financial instruments will be effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements.

 

In July 2019, the FASB updated various Topics of the ASC to align the guidance in various SEC sections of the ASC with the requirements of certain SEC final rules. The amendments were effective upon issuance and did not have a material effect on the financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.   

 

Note 6—Fair Value of Financial Instruments

 

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: 

 

Level l

Quoted prices in active markets for identical assets or liabilities.

 

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

 

Cash and Short Term Investments - The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

25
 

Note 6—Fair Value of Financial Instruments-continued

 

Investment Securities - Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSs issued both by government sponsored enterprises and PLMBSs. Generally, these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

 

Loans Held for Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

 

Loans - The fair value of loans at September 30, 2019 and December 31, 2018 were measured using an exit price methodology, which includes an entry price notion that uses a discounted cash flow method to calculate the present future value of expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The exit price uses the entry price notion but also incorporates other assumptions such as market factors illiquidity risk and enhanced credit risk. These added assumptions are intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. In estimating the fair value, the Company’s portfolio is segmented using the six categories in Note 4 – Loans. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Prior to adoption of ASU 2016-01 loans other than impaired loans were classified as a Level 2 measurement, as of September 30, 2019 all loans are classified as a Level 3 measurement.  

 

Other Real Estate Owned (“OREO”) - OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

 

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

 

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

 

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

 

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

 

Junior Subordinated Debentures - The fair value of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

 

Accrued Interest Payable -The fair value approximates the carrying value and is classified as Level 1.

 

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

26
 

Note 6—Fair Value of Financial Instruments-continued

 

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2019 and December 31, 2018 are as follows:

 

   September 30, 2019 
       Fair Value 
(Dollars in thousands)  Carrying
Amount
   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments   $33,235   $33,235   $33,235   $   $ 
Available-for-sale securities    265,068    265,068    9    265,059     
Other investments, at cost    1,992    1,992            1,992 
Loans held for sale    10,775    10,775        10,775     
Net loans receivable    728,514    723,160            723,160 
Accrued interest    3,228    3,228    3,228         
Financial liabilities:                         
Non-interest bearing demand   $268,693   $268,693   $   $268,693   $ 
Interest bearing demand deposits and money market accounts    404,336    404,336        404,336     
Savings    100,895    100,895        100,895     
Time deposits    174,903    175,594        175,594     
Total deposits    948,827    937,861        937,861     
Federal Home Loan Bank Advances    216    216        216     
Short term borrowings    34,321    34,321        34,321     
Junior subordinated debentures    14,964    13,180        13,180     
Accrued interest payable    1,059    1,059    1,059         

 

   December 31, 2018 
       Fair Value 
(Dollars in thousands)  Carrying
Amount
   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments   $32,268   $32,268   $32,268   $   $ 
Held-to-maturity securities   16,174    16,184        16,184     
Available-for-sale securities    237,893    237,893    1,642    235,560    691 
Other investments, at cost    1,955    1,955            1,955 
Loans held for sale    3,223    3,223        3,223     
Net loans receivable    712,199    697,432            697,432 
Accrued interest    3,579    3,579    3,579         
Financial liabilities:                         
Non-interest bearing demand   $244,686   $244,686   $   $244,686   $ 
Interest bearing demand deposits and money market accounts    393,473    393,473        393,473     
Savings    108,368    108,368        108,368     
Time deposits    178,996    177,797        177,797     
Total deposits    925,523    925,849        925,849     
Federal Home Loan Bank Advances    231    231        231     
Short term borrowings    28,022    28,022        28,022     
Junior subordinated debentures    14,964    14,178        14,178     
Accrued interest payable    861    861    861         
27
 

Note 6—Fair Value of Financial Instruments-continued

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2019 or December 31, 2018 that are measured on a recurring basis.

 

(Dollars in thousands)

Description  September 30,
2019
   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                    
US Treasury Securities  $7,192   $   $7,192   $ 
Government sponsored enterprises   1,123        1,123     
Mortgage-backed securities   168,041        168,041     
Small Business Administration pools   47,653        47,653     
State and local government   41,040        41,040     
Corporate and other securities   19    9    10     
    265,068    9    265,059     
Loans held for sale   10,775        10,775     
Total  $275,843   $9   $275,834   $ 

 

(Dollars in thousands)

Description  December 31,
2018
   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                    
US Treasury Securities  $15,457   $   $15,457   $ 
Government sponsored enterprises   1,100        1,100     
Mortgage-backed securities   115,475        114,784    691 
Small Business Administration securities   55,336    1,633    53,703     
State and local government   50,506        50,506     
Corporate and other securities   19    9    10     
    237,893    1,642    235,560    691 
Loans held for sale   3,223        3,223     
Total  $241,116   $1,642   $238,783   $691 
28
 

Note 6—Fair Value of Financial Instruments-continued

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of September 30, 2019 and September 30, 2018 measured on a recurring basis.

  

(Dollars in thousands)                
Description  September 30,
2019
   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                    
Commercial  $   $   $   $ 
Real estate:                    
Mortgage-residential   538            538 
Mortgage-commercial   3,531            3,531 
Consumer:                    
Home equity   72            72 
Other                
Total impaired   4,141            4,141 
Other real estate owned:                    
Construction   828            828 
Mortgage-residential   584            584 
Total other real estate owned   1,412            1,412 
Total  $5,553   $   $   $5,553 

 

(Dollars in thousands)                
Description  December 31,
2018
   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                    
Commercial & Industrial  $   $   $   $ 
Real estate:                    
Mortgage-residential   322            322 
Mortgage-commercial   4,016            4,016 
Consumer:                    
Home equity   29            29 
Other                
Total impaired   4,367            4,367 
Other real estate owned:                    
Construction   828            828 
Mortgage-residential   632            632 
Total other real estate owned   1,460            1,460 
Total  $6,057   $   $   $6,057 

  

29
 

Note 6—Fair Value of Financial Instruments-continued

 

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally, the independent and internal evaluations are updated annually. Factors considered in determining the fair value include, among others, geographic sales trends, the value of comparable surrounding properties and the condition of the property. The aggregate amount of impaired loans was $4.1 million and $4.4 million as of September 30, 2019 and December 31, 2018, respectively.

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)  Fair Value
as of
September 30,
2019
   Valuation Technique  Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO  $1,412   Appraisal Value/Comparison Sales/Other estimates  Appraisals and or sales of comparable properties  Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans  $4,141   Appraisal Value  Appraisals and or sales of comparable properties  Appraisals discounted 6% to 16% for sales commissions and other holding cost
               
(Dollars in thousands)  Fair Value
as of
December 31,
2018
   Valuation Technique  Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO  $1,460   Appraisal Value/Comparison Sales/Other estimates  Appraisals and or sales of comparable properties  Appraisals discounted 6% to 16% for sales commissions and other holding cost
               
Impaired loans  $4,367   Appraisal Value  Appraisals and or sales of comparable properties  Appraisals discounted 6% to 16% for sales commissions and other holding cost

 

Note 7—Deposits

 

The Company’s total deposits are comprised of the following at the dates indicated:  

 

   September 30,   December 31, 
(Dollars in thousands)  2019   2018 
Non-interest bearing demand deposits  $268,693   $244,686 
Interest bearing demand deposits and money market accounts   404,336    393,473 
Savings   100,895    108,368 
Time deposits   174,903    178,996 
Total deposits  $948,827   $925,523 

 

As of September 30, 2019 and December 31, 2018, the Company had time deposits greater than $250,000 of $31.1 million and $27.8 million, respectively.   

30
 

Note 8—Reportable Segments

 

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

 

  · Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

 

  · Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

 

  · Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

 

  · Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).

 

Nine months ended September 30, 2019  Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                               
Dividend and Interest Income  $31,081   $745   $   $6,077   $(6,059)  $31,844 
Interest expense   3,772            583        4,355 
Net interest income  $27,309   $745   $   $5,494   $(6,059)  $27,489 
Provision for loan losses   139                    139 
Noninterest income   4,039    3,333    1,436            8,808 
Noninterest expense   21,416    2,754    1,302    281        25,753 
Net income before taxes  $9,793   $1,324   $134   $5,213   $(6,059)  $10,405 
Income tax provision (benefit)   2,330            (199)       2,131 
Net income (loss)  $7,463   $1,324   $134   $5,412   $(6,059)  $8,274 
                         
Nine months ended September 30, 2018  Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                               
Dividend and Interest Income  $28,513   $622   $   $2,779   $(2,779)  $29,135 
Interest expense   2,251            528        2,779 
Net interest income  $26,262   $622   $   $2,251   $(2,779)  $26,356 
Provision for loan losses   252                    252 
Noninterest income   4,051    3,126    1,207            8,384 
Noninterest expense   20,105    2,515    1,047    286        23,953 
Net income before taxes  $9,956   $1,233   $160   $1,965   $(2,779)  $10,535 
Income tax provision (benefit)   2,173            (181)       1,992 
Net income  $7,783   $1,233   $160   $2,146   $(2,779)  $8,543 
31
 

 

Note 8—Reportable Segments-continued

 

Three months ended September 30, 2019  Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Dividend and Interest Income  $10,600   $257   $   $3,036   $(3,029)   10,864 
 Interest expense   1,322            189        1,511 
 Net interest income  $9,278   $257   $   $2,847   $(3,029)  $9,353 
 Provision for loan losses   25                    25 
 Noninterest income   1,353    1,251    509            3,113 
 Noninterest expense   7,246    999    440    105        8,790 
 Net income before taxes  $3,360   $509   $69   $2,742   $(3,029)  $3,651 
Income tax provision (benefit)   813            (60)       753 
 Net income  $2,547   $509   $69   $2,802   $(3,029)  $2,898 
                         
Three months ended September 30, 2018  Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Dividend and Interest Income  $9,772   $213   $   $947   $(947)   9,985 
 Interest expense   915            187        1,102 
 Net interest income  $8,857   $213   $   $760   $(947)  $8,883 
 Provision for loan losses   21                    21 
 Noninterest income   1,260    1,159    423            2,842 
 Noninterest expense   6,796    937    324    77        8,134 
 Net income before taxes  $3,300   $435   $99   $683   $(947)  $3,570 
Income tax provision (benefit)   791            (54)       737 
 Net income  $2,509   $435   $99   $737   $(947)  $2,833 
                         
   Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Total Assets as of September 30, 2019  $1,102,804   $23,638   $2   $127,864   $(124,318)  $1,129,990 
                               
Total Assets as of December 31, 2018  $1,074,838   $16,078   $9   $129,992   $(129,322)  $1,091,595 

32
 

Note 9—Leases

 

Effective January 1, 2019, the Company adopted ASC 842 “Leases”. Currently, the Company has operating leases on three of its facilities that are accounted for under this standard. As a result of this standard, the Company recognized a right-of-use asset and a lease liability of $3.3 million, respectively. During the nine-month period ended September 30, 2019, the Company made cash payments in the amount of $147.3 thousand for operating leases and the lease liability was reduced by $51.0 thousand. The lease expense recognized during the three and nine-month periods ended September 30, 2019 amounted to $62.1 thousand and $178.8 thousand, respectively. The following table is a maturity analysis of the operating lease liabilities. The weighted average remaining lease term as of September 30, 2019 is 16.76 years and the weighted average discount rate used is 4.41%.

 

(Dollars in thousands)      Liability     
Year  Cash   Lease Expense   Reduction 
2019  $208   $133   $24 
2020   292    140    152 
2021   298    133    165 
2022   303    126    177 
2023   309    118    191 
Thereafter   3,481    900    2,582 
Total  $4,892   $1,550   $3,291 

 

Note 10—Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Management has reviewed events occurring through the date the financial statements were available to be issued and have determined that no additional subsequent events occurred requiring accrual or disclosure.

33
 

 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Any Forward-Looking Statements

 

This report contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on March 14, 2019 and the following:

  · credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, changes in customer payment behavior or other factors;
  · the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;
  · restrictions or conditions imposed by our regulators on our operations;
  · the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;
  · examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or write-down assets;
  · reduced earnings due to higher other-than-temporary impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral;
  · merger and merger integration risk, including potential customer loss, higher than expected costs, loss of key employees, and business disruption associated with completed combinations, and including the potential inability to identify and successfully negotiate, complete and integrate additional potential combinations with merger or acquisition partners or to realize the benefits and cost savings sought from, and acceptably limit unexpected liabilities associated with, any business combinations;
  · increases in competitive pressure in the banking and financial services industries;
  · changes in the interest rate environment which could reduce anticipated or actual margins;
  · changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;
  · risks associated with actual or potential litigation or investigations by customers, regulatory agencies or others;
  · general economic conditions resulting in, among other things, a deterioration in credit quality;
  · changes occurring in business conditions and inflation;
  · changes in access to funding or increased regulatory requirements with regard to funding;

34
 

  · increased cybersecurity risk, including potential business disruptions or financial losses;

  · changes in deposit flows;

  · changes in technology;

  · our current and future products, services, applications and functionality and plans to promote them;

  · changes in monetary and tax policies;

  · changes in accounting standards, policies, estimates, practices and procedures;

  · our assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;

  · the rate of delinquencies and amounts of loans charged-off;

  · the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;

  · our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III;

  · our ability to attract and retain key personnel;

  · our ability to retain our existing clients, including our deposit relationships;

  · adverse changes in asset quality and resulting credit risk-related losses and expenses;

  · loss of consumer confidence and economic disruptions resulting from terrorist activities;

  · disruptions due to flooding, severe weather or other natural disasters; and

  · other risks and uncertainties detailed from time to time in our filings with the SEC.

Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The following discussion describes our results of operations for the nine months and three months ended September 30, 2019 as compared to the nine months and three months ended September 30, 2018 and also analyzes our financial condition as of September 30, 2019 as compared to December 31, 2018. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

35
 

There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section we have included a discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.

 

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

 

Critical Accounting Policies

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our unaudited consolidated financial statements as of September 30, 2019 and our notes included in the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on March 14, 2019.

 

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

 

Allowance for Loan Losses

 

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events, and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

 

Goodwill and Other Intangibles

 

Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. Qualitative factors are assessed to first determine if it is more likely than not (more than 50%) that the carrying value of goodwill is less than fair value. These qualitative factors include but are not limited to overall deterioration in general economic conditions, industry and market conditions, and overall financial performance. If determined that it is more likely than not that there has been a deterioration in the fair value of the carrying value than the first of a two-step process would be performed. The first step, used to identify potential impairment, involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment.

36
 

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that the Company has one reporting unit.

 

Core deposit intangibles represent the estimated value of long-term deposit relationships acquired in merger or acquisition transactions. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that we believe reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.

 

Income Taxes and Deferred Tax Assets and Liabilities

 

Income taxes are provided for the tax effects of the transactions reported in our consolidated financial statements and consist of taxes currently due plus deferred taxes related to differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, write downs of OREO properties, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded when it is “more likely than not” that a deferred tax asset will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for the Bank. At September 30, 2019 and December 31, 2018, we were in a net deferred tax asset position.

 

Other-Than-Temporary Impairment

 

We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (See Note 3 to the Consolidated Financial Statements).

 

Business Combinations, Method of Accounting for Loans Acquired

 

We account for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

37
 

Comparison of Results of Operations for Nine Months Ended September 30, 2019 to the Nine Months Ended September 30, 2018

Net Income

Our net income for the nine months ended September 30, 2019 was $8.3 million or $1.08 diluted earnings per common share, as compared to $8.5 million or $1.11 diluted earnings per common share for the nine months ended September 30, 2018. Net interest income increased $1.1 million for the nine months ended September 30, 2019 as compared to the same period in 2018. This increase is primarily a result of a higher level of average earning assets in the first nine months of 2019 as compared to the same period in 2018 as well as a four basis point increase in the net interest margin. Net interest margin for the nine months ended September 30, 2019 was 3.65% as compared to 3.61% in the same period of 2018. The increase in net interest margin was offset by an increase in non-interest expense of $1.8 million in the nine months ending September 30 ,2019 as compared to the nine months ended September 30, 2018.

 

Net Interest Income

 

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the nine months ended September 30, 2019 and 2018, along with average balances and the related interest income and interest expense amounts.

 

Net interest income was $27.5 million for the nine months ended September 30, 2019 as compared to $26.4 million for the nine months ended September 30, 2018. The $1.1 million increase in net interest income was attributable to an increase in average earning assets of $30.8 million as well as an increase of four basis points in the net interest margin between the two periods. Our net interest margin was 3.65% during the nine months ended September 30, 2019 as compared to 3.61% for the same period in 2018. The yield on earning assets increased by 24 basis points in the first nine months of 2019 as compared to the same period in 2018. Average loans comprised 72.6% of average earning assets in the first nine months of 2019 as compared to 69.4% in the same period of 2018. The yield on our loan portfolio increased 12 basis points in the nine-month period ended September 30, 2019 to 4.85% as compared to 4.73% during the same period in 2018. The yield on our investment portfolio for the nine-month period ended September 30, 2019 increased to 2.61% from 2.36% for the same period in 2018. Increases in the federal funds target rate in 2017 and 2018 increased the yields on certain variable rate products in both our loan and investment portfolio. In July and October of 2019, the Federal Reserve began lowering its target band for short-term interest rates by 25 basis point each time. Lower short-term interest rates along with a flat yield curve have more recently resulted in downward pressure on our net interest margin (See “Market Risk Management” below). The cost of interest-bearing liabilities during the first nine months of 2019 was 0.81% as compared to 0.52% in the same period in 2018. The continued focus and resulting shift in our deposit funding mix, as well as our current liquidity position, continue to assist us in controlling our overall cost of funds. As noted previously, recent decreases in the Federal Reserve Fed Fund target band may result in lower overall funding cost. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower cost funds, represent 68.0% of our average interest-bearing liabilities during the first nine months of 2019 as compared to 67.1% in the same period in 2018.

38
 

Provision and Allowance for Loan Losses

 

At September 30, 2019 and December 31, 2018, the allowance for loan losses was $6.6 million, or 0.89% of total loans (excluding loans held for sale), and $6.3 million, or 0.87% of total loans (excluding loans held for sale), respectively. Loans that were acquired in the acquisition of Cornerstone Bancorp (“Cornerstone”) in 2017 as well as in the acquisition of Savannah River Financial Corporation (“Savannah River”) in 2014 are accounted for under FASB ASC 310-30. These acquired loans were initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. The credit component on loans related to cash flows not expected to be collected is not subsequently accreted (non-accretable difference) into interest income. Any remaining portion representing the excess of a loan’s or pool’s cash flows expected to be collected over the fair value is accreted (accretable difference) into interest income. At September 30, 2019 and December 31, 2018, the remaining credit component on loans attributable to acquired loans in the Cornerstone and Savannah River transactions was $384 thousand and $660 thousand, respectively. Our provision for loan losses was $139 thousand and $252 thousand for the nine months ended September 30, 2019 and 2018, respectively. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, the experience ability and depth of lending personnel, economic conditions (local and national) that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, and concentrations of credit. Periodically, we adjust the amount of the allowance based on changing circumstances. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses.

 

We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification (See Note 4 – Loans). The annualized weighted average loss ratios over the last 36 months for all loan risk categories has been 0.01%. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions made as a result of the current economic conditions and are adjusted as conditions change to be directionally consistent with these changes. The unallocated portion of the allowance is composed of factors based on management’s evaluation of various conditions that are not directly measured in the estimation of probable losses through the experience formula or specific allowances. The overall risk as measured in our three-year lookback, both quantitatively and qualitatively, does not encompass a full economic cycle. The U.S. economy has been in an extended period of recovery. The period at which we will reach full recovery or revert back to a slowing economy is not determinable. Net charge-offs in the 2009 to 2011 period averaged 63 basis points annualized in our loan portfolio. Over the most recent three-year period, net charge-offs have averaged less than one basis point annualized. We believe the unallocated portion of our allowance represents potential risk associated throughout a full economic cycle. The percentage of the unallocated portion of the allowance to the total allowance has declined over the last several years. Management does not believe it would be judicious to reduce the overall level of the allowance at this time.

 

Our Company has a significant portion of its loan portfolio with real estate as the underlying collateral. At September 30, 2019 and December 31, 2018, approximately 91.1% and 91.1%, respectively, of the loan portfolio had real estate collateral. When loans, whether commercial or personal, are granted, they are based on the borrower’s ability to generate repayment cash flows from income sources sufficient to service the debt. Real estate is generally taken to reinforce the likelihood of the ultimate repayment and as a secondary source of repayment. We work closely with all our borrowers that experience cash flow or other economic problems, and we believe that we have the appropriate processes in place to monitor and identify problem credits. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

39
 

Non-performing assets were $3.7 million (0.33% of total assets) at September 30, 2019 as compared to $4.0 million (0.37% of total assets) at December 31, 2018. While we believe the non-performing assets to total assets ratios are favorable in comparison to current industry results (both nationally and locally), we continue to be concerned about the sustainability of the current economic environment and the effect that an overall economic decline could have on our customer base of local businesses and professionals. There were 32 loans totaling $2.3 million included in non-performing status (non-accrual loans and loans past due 90 days and still accruing) at September 30, 2019. The largest loan included in non-accrual status is in the amount of $701 thousand and is secured by a first mortgage on developed lots to be sold for residential use. The average balance of the remaining 31 loans is approximately $52 thousand, and the majority of these are secured by first mortgage liens. At the time the loans are placed in non-accrual status, we typically obtain an updated appraisal and, if the loan balance exceeds fair value, write the balance down to the fair value. At September 30, 2019, we had one loan in the amount of $33 thousand delinquent 90 days or more and still accruing interest. At September 30, 2019, we had loans totaling $3.2 million that were delinquent 30 days to 89 days representing 0.44% of total loans.

 

Our management continuously monitors non-performing, classified and past due loans to identify deterioration regarding the condition of these loans. At September 30, 2019, there have been no loans identified as potential problem loans.

 

The following table summarizes the activity related to our allowance for loan losses for the periods indicated:

 

Allowance for Loan Losses

 

(Dollars in thousands)  Nine Months Ended
September 30,
 
   2019   2018 
Average loans (including loans held for sale) outstanding  $731,033   $677,441 
Loans (including loans held for sale) outstanding at period end  $745,849   $696,515 
Non-performing assets:          
Nonaccrual loans  $2,275   $2,904 
Loans 90 days past due still accruing   33    29 
Repossessed-other        
Foreclosed real estate and other assets   1,412    1,921 
Total non-performing assets  $3,720   $4,854 
           
Beginning balance of allowance  $6,263   $5,797 
Loans charged-off:          
1-4 family residential mortgage   7    1 
Non-residential real estate        
Home equity   1     
Commercial   8     
Installment & credit card   96    109 
Total loans charged-off   112    110 
Recoveries:          
1-4 family residential mortgage       3 
Non-residential real estate   221    219 
Home equity   14    6 
Commercial       14 
Installment & credit card   35    31 
Total recoveries   270    273 
Net loan recoveries (charge offs)   158    (163)
Provision for loan losses   139    252 
Balance at period end  $6,560   $6,212 
           
Net (recoveries) charge-offs to average loans   0.00%   (0.02%)
Allowance as percent of total loans   0.88%   0.89%
Non-performing assets as % of total assets   0.33%   0.45%
Allowance as % of non-performing loans   284.23%   127.98%
40
 

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

 

Composition of the Allowance for Loan Losses

 

(Dollars in thousands)  September 30, 2019   December 31, 2018 
   Amount   % of loans in
Category
   Amount   % of loans in
Category
 
Commercial, Financial and Agricultural  $459    7.5%  $430   7.5%
Real Estate - Construction   91    8.0%   89    8.1%
Real Estate Mortgage:                    
Residential   385    6.5%   431    7.3%
Commercial   4,536    72.7%   4,318    71.6%
Consumer:                    
Home Equity   241    4.0%   261    4.1%
Other   95    1.3%   88    1.4%
Unallocated   753    N/A    646    N/A 
Total  $6,560    100.0%  $6,263    100.0%

  

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts, that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in non-accrual status when it becomes 90 days or more past due. At the time a loan is placed in non-accrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the first nine months of 2019 was $8.8 million as compared to $8.4 million during the same period in 2018. Deposit service charges decreased $108 thousand during the first nine months of 2019 as compared to the same period in 2018. Changes in the overdraft protection fee collection regulatory requirements continue to contribute to the decrease in overall deposit service charge fees. Mortgage banking income and investment advisory fees accounted for $207 thousand and $229 thousand, respectively, of the increase in the first nine months of 2019 as compared to the same period in 2018. Mortgage loan production including construction perm loans in the first nine months of 2019 amounted to $100.6 million as compared to $94.0 million during the same period of 2018. At September 30, 2019, we had $339.6 million in assets under management as compared to $306.8 million at September 30, 2018. Management continues to focus on increasing both the mortgage banking income as well as the investment advisory fees and commissions. During the first nine months of 2019, we sold investment securities for a net gain of $135 thousand as compared to a net loss on sale of investment securities of $10 thousand in the same period in 2018.

 

The following is a summary of the components of other non-interest income for the periods indicated:

 

(Dollars in thousands)  Nine months ended
September 30,
 
   2019   2018 
ATM debit card income  $1,524   $1,375 
Income on bank owned life insurance   515    519 
Rental income   212    211 
Loan late charges   84    72 
Safe deposit fees   39    40 
Wire transfer fees   60    61 
Other   261    455 
Total  $2,695   $2,733 
41
 

 Total non-interest expense increased $1.8 million in the first nine months of 2019 to $25.8 million as compared to $24.0 million in the first nine months of 2018. Salary and benefit expense increased $1.3 million to $15.8 million in the first nine months of 2019 as compared to $14.5 million in the first nine months of 2018. This increase is primarily a result of the normal salary adjustments, as well as the addition of two new full-service offices opened in the first half of 2019. We opened a downtown Greenville, South Carolina office in February 2019. In June 2019, we opened a full-service office in Evans, Georgia. The hiring for positions in these offices takes place prior to opening and therefore the cost for staffing and benefits impacts substantially all of the first nine months of 2019. At September 30, 2019 and 2018, we had 242 and 233 full time equivalent employees, respectively. The increase in occupancy expense of $197 thousand in first nine months of 2019 as compared to same period in 2018 is primarily a result of the addition of the two new branch offices. Marketing and public relations expense increased to $764 thousand in the first nine months of 2019 from $460 thousand in the first nine months of 2018. The timing of a media campaign impacts the recognition of marketing expense, and it is expected that the overall 2019 annual media cost will not vary substantially from the annual cost incurred in 2018. Miscellaneous non-interest expense decreased $86 thousand in first nine months of 2019 as compared to the same period in 2018. The 2018 period includes the cost of purchasing South Carolina Rehabilitation tax credits for $165 thousand. The amount of the tax credit received and recorded for the same period in the 2018 was $205 thousand. There were no costs related to purchasing tax credits in the nine months ended September 30, 2019.

 

The following is a summary of the components of other non-interest expense for the periods indicated:

 

(Dollars in thousands)  Nine months ended 
   September 30, 
   2019   2018 
Data processing  $2,008   $1,681 
Supplies   107    104 
Telephone   323    324 
Courier   107    113 
Correspondent services   174    213 
Insurance   185    198 
Postage   37    43 
Legal and professional fees   738    746 
Loss on limited partnership interest   45    48 
Director fees   255    284 
Shareholder expense   126    136 
Dues   108    113 
Subscriptions   141    148 
Loan closing costs/fees   250    187 
Miscellaneous   785    872 
   $5,389   $5,210 

 

Income Tax Expense

 

Our effective tax rate was 20.5% and 18.9% in the first nine months of 2019 and 2018, respectively. As noted previously, the purchase of the South Carolina Rehabilitation tax credits reduced our state income tax expense by $205 thousand for the nine months ended September 30, 2018. As a result, of our current level of tax-exempt securities in our investment portfolio and our BOLI holdings, the effective tax rate is expected to be 20.5% to 21.0% throughout the remainder of 2019.

42
 

Comparison of Results of Operations for Three Months Ended September 30, 2019 to the Three Months Ended September 30, 2018

Net Income

Our net income for the three months ended September 30, 2019 was $2.9 million, or $0.39 diluted earnings per common share, as compared to $2.8 million, or $0.37 diluted earnings per common share, for the three months ended September 30, 2018. Net interest income increased $470 thousand for the three months ended September 30, 2019 as compared to the same period in 2018. Average earning assets increased by $29.6 million in the third quarter of 2019 as compared to the same period in 2018. The net interest margin increased to 3.62% during the second quarter of 2019 as compared to 3.55% during the second quarter of 2018.

 

Net Interest Income

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the three-month periods ended September 30, 2019 and 2018, along with average balances and the related interest income and interest expense amounts.

 

Net interest income was $9.3 million and $8.9 million for the three months ended September 30, 2019 and 2018, respectively. Our net interest margin increased by seven basis points from 3.55% for the three months ended September 30, 2018 to 3.62% for the three months ended September 30, 2019. Included in the three-month period in 2019 is a recovery of $131 thousand in non-accrual interest on a loan that paid off during this period. Without that recovery our net interest margin would have been 3.57%. As a result of several increases in the target Fed Funds rate in 2018, we began to experience rate pressure on our deposit funding cost particularly in the last half of 2018 and early 2019. As noted in the nine-month discussion the Federal Reserve began lowering the targeted short-term funds rate, which may have the impact of putting downward pressure on our net-interest margin.

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the third quarter of 2019 was $3.1 million as compared to $2.8 million during the same period in 2018. Mortgage banking income increased $92 thousand for the three months ended September 30, 2019 as compared to the same period in 2018. Mortgage loan production in the second quarter of 2019 was $37.9 million as compared to $32.4 million in the third quarter of 2018. In addition, we experienced an approximate 2% increase in our margin (income before tax/revenues) in this line of business in the third quarter of 2019 as compared to the same period in 2018. The margin is significantly impacted by the product types originated during each period. Investment advisory fees increased $86 thousand in the third quarter of 2019 as compared to the same period of 2018. Assets under management at September 30, 2019 amounted to $339.6 million as compared to $306.8 million at September 30,2018. ATM/Debit card fees increased approximately $66 thousand in the third quarter of 2019 as compared to the same period in 2018.

 

The following is a summary of the components of other non-interest income for the periods indicated:

 

(Dollars in thousands)  Three months ended
September 30,
 
   2019   2018 
ATM debit card income  $530   $464 
Income on bank owned life insurance   174    147 
Rental income   72    70 
Loan late charges   35    22 
Safe deposit fees   12    12 
Wire transfer fees   22    20 
Other   87    116 
Total  $932   $855 
43
 

 

Total non-interest expense increased $656 thousand in the third quarter of 2019 to $8.8 million as compared to $8.1 million in the third quarter of 2018. Salary and benefit expense increased $386 thousand to $5.5 million in the third quarter of 2019 as compared to $5.1 million in the third quarter of 2018. We opened two new full-service offices in the first half of 2019 and the additional staffing and benefit cost associated with these openings account for the majority of the increase. Occupancy expense increased $92 thousand between the two periods and the opening of the new offices resulted in substantially all of the increase. In the third quarter of 2019, the FDIC began distributing refunds for insurance assessments to certain community banks. The refund during the third quarter of 2019 eliminated our assessment for the period as compared to an assessment of $94 thousand in the third quarter of 2018. It is anticipated that these refunds will reduce our assessment for two and a half quarters. This assumes the targeted FDIC insurance fund ratio remains above a set percentage. Data processing fees increased $197 thousand in the third quarter of 2019 as compared to the same period of 2018 primarily due to an increased number of accounts serviced, increased debit card transaction volume, and additional electronic services provided.

 

Miscellaneous expense was $285 thousand in the third quarter of 2019 as compared to $164 thousand in the same period of 2018. In the third quarter of 2018, we received a $48 thousand refund of fees charged to us by our Investment Advisor. There was an increase in debit card and fraud losses of approximately $29 thousand in the third quarter of 2019.

 

The following is a summary of the components of other non-interest expense for the periods indicated:

 

(Dollars in thousands)  Three months ended 
   September 30, 
   2019   2018 
Data processing  $732   $535 
Supplies   24    24 
Telephone   112    102 
Courier   39    38 
Correspondent services   53    83 
Insurance   64    71 
Postage   14    14 
Legal and professional fees   296    248 
Loss on limited partnership interest   22    26 
Director fees   72    87 
Shareholder expense   48    32 
Dues   38    41 
Subscriptions   47    48 
Loan closing costs/fees   89    93 
Other   284    164 
   $1,934   $1,606 

 

Financial Position

 

Assets totaled $1.1 billion at September 30, 2019 and December 31, 2018. Loans (excluding loans held for sale) at September 30, 2019 were $735.1 million as compared to $718.5 million at December 31, 2018. As a result of significant loan pay offs or pay downs, the loan portfolio excluding loans held-for-sale increased only $16.6 million from December 31, 2018 to September 30, 2019. Total loan production was $99.1 million during the first nine months of 2019. Deposits increased $23.3 million to $948.8 million at September 30, 2019 as compared to $925.5 million at December 31, 2018. Pure deposits (deposits less non-IRA time deposits) represented 84.8% of total deposits as of September 30, 2019 as compared to 84.0% at December 31, 2018. We continue to focus on growing our pure deposits as a percentage of total deposits in order to better manage our overall cost of funds. One of our goals as a community bank has been, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve. We remain committed to meeting the credit needs of our local markets. A slow-down in the national or local economic conditions as well as deterioration of asset quality within our Company could significantly impact our ability to continue to grow our loan portfolio.

44
 

The following table shows the composition of the loan portfolio by category at the dates indicated:

  

(Dollars in thousands)  September 30, 2019   December 31, 2018 
   Amount   Percent   Amount   Percent 
Commercial, financial & agricultural  $55,169    7.5%  $53,933    7.5%
Real estate:                    
Construction   58,737    8.0%   58,440    8.1%
Mortgage – residential   47,693    6.5%   52,764    7.3%
Mortgage – commercial   534,554    72.7%   513,833    71.6%
Consumer:                    
Home Equity   29,103    4.0%   29,583    4.1%
Other   9,818    1.3%   9,909    1.4%
Total gross loans   735,074    100.0%   718,462    100.0%
Allowance for loan losses   (6,560)        (6,263)     
Total net loans  $728,514        $712,199      

 

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. We generally limit the loan-to-value ratio to 80%.

 

During the first quarter of 2019, we adopted the new lease accounting standard (ASC 842 “Leases”). As a result of this change in accounting for leases, we recorded a right-of-use asset of $2.9 million and lease liability of $2.9 million (see Note 9 “Leases” to the consolidated financial statements). During the third quarter we entered into another operating lease and recorded an additional $403 thousand right-of-use asset and lease liability of $406 thousand.

 

Market Risk Management

 

The effective management of market risk is essential to achieving our strategic financial objectives. Our most significant market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.

A monitoring technique employed by the ALCO is the measurement of interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. We model the impact on net interest income for several different changes, to include a flattening, steepening and parallel shift in the yield curve. For each of these scenarios, we model the impact on net interest income in an increasing and decreasing rate environment of 100 and 200 basis points. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in net interest income at no more than 10% and 15% in a 100 and 200 basis point change in interest rates, respectively, over a twelve-month period. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates.

 

We are currently asset sensitive within one year. However, neither the “gap” analysis nor asset/liability simulation modeling is a precise indicator of our interest sensitivity position due to the many factors that affect net interest income, including changes in the volume and mix of earning assets and interest-bearing liabilities.

 

Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the percentage change in net interest income at September 30, 2019 and December 31, 2018 over twelve months.

45
 

Net Interest Income Sensitivity

 

Change in short-term interest rates  Hypothetical
percentage change in
net interest income
 
   September 30,
2019
   December 31,
2018
 
+200bp    -2.87%   -3.54%
+100bp    -1.22%   -1.58%
Flat         
-100bp   -2.42%   -0.34%
-200bp   -5.32%   -4.37%

  

The decrease in net interest income in a down 200 basis point environment primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they may not be repriced in proportion to the change in interest rates. At the current low interest rate levels, we believe that a downward shift of 200 basis points across the entire yield curve is unlikely. The modest decrease in a rising rate environment primarily relates to the historical beta assumptions in the modeling. We are currently not repricing deposits at these levels. We have been able to control deposit pricing in the current rising rate environment primarily as a result of our current liquidity levels as well as continued core deposit growth. The two-year impact of rising rates of 100 and 200 basis points, at our historical beta levels, reflects net interest income increasing by 1.8% and 3.2%, respectively.

 

We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At September 30, 2019, the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be 7.23% as compared to (1.56)% at December 31, 2018.

 

Liquidity and Capital Resources

 

We believe our liquidity remains adequate to meet operating and loan funding requirements. Interest-bearing bank balances, federal funds sold, and investment securities available-for-sale represent 24.6% of total assets at September 30, 2019. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term and short-term liquidity needs successfully. These needs include the ability to respond to short-term demand for funds caused by the withdrawal of deposits, maturity of repurchase agreements, extensions of credit and the payment of operating expenses. Other sources of liquidity, in addition to deposit gathering activities, include maturing loans and investments, purchase of federal funds from other financial institutions and selling securities under agreements to repurchase. We monitor closely the level of large certificates of deposits in amounts of $100 thousand or more as they tend to be more sensitive to interest rate changes and, thus, less reliable sources of funding for liquidity purposes. At September 30, 2019, the amount of time deposits of $100 thousand or more represented 9.3% of total deposits and the amount of time deposits of $250 thousand or more represented 3.3% of deposits. The majority of these deposits are issued to local customers, many of whom have other product relationships with the Bank.

 

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At September 30, 2019, we had issued commitments to extend credit of $127 million, including $40 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

 

Other than as described elsewhere in this report, we are not aware of any trends, events or uncertainties that we expect to result in a significant adverse effect on our liquidity position. However, no assurances can be given in this regard, as rapid growth, deterioration in loan quality, and poor earnings, or a combination of these factors, could change the liquidity position in a relatively short period of time.

46
 

We generally maintain a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Shareholders’ equity was 10.5% of total assets at September 30, 2019 and 10.3% at December 31, 2018. The Bank maintains federal funds purchased lines in the total amount of $20.0 million with two financial institutions, although these were not utilized in the first nine months of 2019. The FHLB of Atlanta has approved a line of credit of up to 25% of the Bank’s assets, which, when utilized, is collateralized by a pledge against specific investment securities and/or eligible loans. We regularly review our liquidity position and have implemented internal policies establishing guidelines for sources of asset-based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term liquidity needs successfully.

 

Regulatory capital rules released by the federal bank regulatory agencies in July 2013 to implement capital standards, referred to as Basel III and developed by an international body known as the Basel Committee on Banking Supervision, impose higher minimum capital requirements for certain bank holding companies and banks.

 

The regulatory capital rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions), and all of the requirements in the rules were fully phased in on January 1, 2019. In 2018, the Federal Reserve increased the asset size to qualify as a small bank holding company. As a result of this change, we generally are not subject to the Federal Reserve capital requirements unless advised otherwise. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. These requirements are essentially the same as those that applied to us prior to the change in the definition of a small bank holding company.

 

When implemented, the final Basel III rules included certain new and higher risk-based capital and leverage requirements than those previously in place. Specifically, the following minimum capital requirements apply to our Bank:

 

  · a Common Equity Tier 1 risk-based capital ratio of 4.5%;
  · a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement);
  · a total risk-based capital ratio of 8% (unchanged from former requirements); and
  · a leverage ratio of 4% (also unchanged from the former requirement).

 

Under the final Basel III rules, Tier 1 capital was redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such as noncumulative perpetual preferred stock. The rules permit bank holding companies with less than $15 billion in total consolidated assets to continue to include trust preferred securities and cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, but not in Common Equity Tier 1 capital, subject to certain restrictions. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rules have disqualified from Tier 1 capital treatment. Cumulative perpetual preferred stock, formerly includable in Tier 1 capital, is now included only in Tier 2 capital. Accumulated other comprehensive income (“AOCI”) is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. The rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We elected to opt out from the inclusion of AOCI in Common Equity Tier 1 capital.

 

In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer was phased in incrementally over time, became fully effective on January 1, 2019, and consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.

47
 

In general, the final Basel III rules have had the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, certain loans past due 90 days or more or in nonaccrual status, mortgage servicing rights not includable in Common Equity Tier 1 capital, equity exposures, and claims on securities firms, that are used in the denominator of the three risk-based capital ratios.

 

As outlined above, we are generally not subject to the Federal Reserve capital requirements unless advised otherwise because we qualify as a small bank holding company. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. As of September 30, 2019, the Bank met all capital adequacy requirements under the rules on a fully phased-in basis. The Bank’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 10.1%, 13.4% and 14.2%, respectively, at September 30, 2019 as compared to 10.0%, 13.2%, and 14.0%, respectively, at December 31, 2018. The Bank’s Common Equity Tier 1 ratio at September 30, 2019 and December 31, 2018 was 13.4 and 13.2%, respectively. Under the Basel III rules, we anticipate that the Bank will remain a well-capitalized institution for at least the next 12 months.

 

On September 17, 2019, the federal banking agencies issued a final rule to provide an optional simplified measure of capital adequacy for qualifying community banking organizations, including the community bank leverage ratio (“CBLR”) framework. Generally, under the CBLR framework, qualifying community banking organizations with total assets of less than $10 billion, and limited amounts of off-balance-sheet exposures and trading assets and liabilities, may elect whether to be subject to the CBLR framework if they have a CBLR of greater than 9%. Qualifying community banking organizations that elect to be subject to the CBLR framework and continue to meet all requirements under the framework would not be subject to risk-based or other leverage capital requirements and, in the case of an insured depository institution, would be considered to have met the well capitalized ratio requirements for purposes of the FDIC’s Prompt Corrective Action framework. The final rule will become effective on January 1, 2020. The Company is currently evaluating the CBLR framework and potential advantages and disadvantages that it may present for the Company.

 

Since the Company is a bank holding company, its ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary bank(s) by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect our ability to pay dividends or otherwise engage in capital distributions.

 

In addition, since we are a legal entity separate and distinct from the Bank and do not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions. As a South Carolina-chartered bank, our Bank is subject to limitations on the dividend amount that it is permitted to pay. Unless otherwise instructed by the South Carolina Board of Financial Institutions, the Bank is generally permitted under South Carolina banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions. The FDIC also has the authority under federal law to enjoin a bank from engaging in what, in its opinion, constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.

 

In May 2019, our Board of Directors approved a stock repurchase plan whereby we could repurchase up to 300,000 shares of our common stock. As of September 30, 2019, we have repurchased all 300,000 shares at an average stock price of $18.79 per share pursuant to this plan. After completion of the repurchase plan, the Bank continues to exceed all capital adequacy requirements under the rules on a fully phased-in basis. In September of 2019, our Board of Directors approved a new stock repurchase plan whereby we can repurchase up to 200,000 additional shares of our common stock. As of September 30, 2019, no shares from the new plan have been repurchased.

48
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

   Nine months ended September 30, 2019   Nine months ended September 30, 2018 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans  $731,033   $26,492    4.85%  $677,441   $23,974    4.73%
Securities:   252,357    4,924    2.61%   275,216    4,855    2.36%
Federal funds sold and securities purchased under agreements to resell   23,736    428    2.41%   23,669    306    1.73%
Total earning assets   1,007,126    31,844    4.23%   976,326    29,135    3.99%
Cash and due from banks   13,983              13,398           
Premises and equipment   35,832              34,972           
Other assets   53,773              53,099           
Allowance for loan losses   (6,372)             (6,023)          
Total assets  $1,104,342             $1,071,772           
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $204,300   $442    0.29%  $191,528   $292    0.20%
Money market accounts   179,063    1,283    0.96%   183,211    578    0.42%
Savings deposits   105,054    104    0.13%   106,581    109    0.14%
Time deposits   177,415    1,572    1.18%   190,877    1,022    0.72%
Other borrowings   52,861    954    2.41%   45,194    778    2.30%
Total interest-bearing liabilities   718,693    4,355    0.81%   717,391    2,779    0.52%
Demand deposits   258,124              239,981           
Other liabilities   11,423              7,886           
Shareholders’ equity   116,102              106,514           
Total liabilities and shareholders’ equity  $1,104,342             $1,071,772           
                               
Cost of funds, including demand deposits             0.60%             0.39%
Net interest spread             3.42%             3.47%
Net interest income/margin       $27,489    3.65%       $26,356    3.61%
Net interest income/margin FTE basis  $283   $27,772    3.69%  $346   $26,702    3.66%
49
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

   Three months ended September 30, 2019   Three months ended September 30, 2018 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans  $740,152   $9,091    4.87%  $696,157   $8,277    4.72%
Securities:   254,802    1,593    2.48%   271,348    1,583    2.31%
Federal funds sold and securities purchased   27,248    164    2.37%   25,139    125    1.97%
Total earning assets   1,022,202    10,848    4.21%   992,644    9,985    3.99%
Cash and due from banks   14,578              13,192           
Premises and equipment   36,197              34,576           
Other assets   53,494              52,895           
Allowance for loan losses   (6,447)             (6,154)          
Total assets  $1,120,024             $1,087,153           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $216,163   $159    0.29%  $193,941   $154    0.32%
Money market accounts   180,758    461    1.01%   185,928    240    0.51%
Savings deposits   99,693    32    0.13%   106,677    35    0.13%
Time deposits   175,431    567    1.28%   185,857    387    0.83%
Other borrowings   52,020    292    2.23%   47,018    286    2.41%
Total interest-bearing liabilities   724,065    1,511    0.83%   719,421    1,102    0.61%
Demand deposits   266,555              251,305           
Other liabilities   12,174              8,535           
Shareholders’ equity   117,230              107,892           
Total liabilities and shareholders’ equity  $1,120,024             $1,087,153           
                               
Cost of funds, including demand deposits             0.61%             0.45%
Net interest spread             3.38%             3.38%
Net interest income/margin       $9,337    3.62%       $8,883    3.55%
Net interest income/margin FTE basis  $75   $9,412    3.65%  $115   $8,998    3.60%
50
 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

  

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting during the three months ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

51
 

PART II
OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, the Company believes would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

 

Item 1A. Risk Factors.

 

There have not been any material changes to the risk factors disclosed in our 2018 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

  (a) Not applicable
  (b) Not applicable
  (c) Issuer Purchases of Registered Equity Securities

 

On September 18, 2019, we announced that our Board of Directors approved the repurchase of up to 200,000 additional shares of our common stock (the “New Repurchase Plan”), which are in addition to the shares repurchased under the repurchase program we announced in May 2019 for 300,000 shares of our common stock (the “Prior Repurchase Plan”). As mentioned above, the Company has completed the repurchase of all 300,000 shares covered by the Prior Repurchase Plan. There have been no repurchases under the New Repurchase Plan.

 

Under the New Repurchase Plan, the Company may repurchase shares from time to time by means of, among other means, open market purchases and in solicited and unsolicited privately negotiated transactions. The actual means and timing of any purchases, quantity of purchased shares and prices will be, subject to certain limitations, at the discretion of management during a period of up to two years and will depend on a number of factors, including the market price of the Company’s common stock, share issuances under Company equity plans, general market and economic conditions, and applicable legal and regulatory requirements.

 

The Company’s management believes the New Repurchase Plan, depending upon market and business conditions, may, among other things, provide capital management opportunities for the Company. We are not obligated to repurchase any such shares under the New Repurchase Plan. The New Repurchase Plan may be discontinued, suspended or restarted at any time.

 

The following table reflects share repurchase activity during the third quarter of 2019 for the Prior Repurchase Plan announced in May of 2019. There have been no repurchases under the new Repurchase Plan.

 

Period  (a) Total
Number of
Shares
(or Units)
Purchased
   (b) Average
Price Paid
per Share
(or Unit)
   (c) Total Number
of Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
   (d) Maximum Number
(or Approximate
Dollar Value)
of Shares (or Units)
that May Yet Be
Purchased Under
the Plans or Programs
 
July 1-July 31   114,639   $19.40    300,000    200,000 
August 1-August 31                
September 1-September 30                
Total   114,639   $19.40    300,000    200,000 
52
 

Item 3. Defaults Upon Senior Securities.

 

Not Applicable.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

Exhibit    Description
     
31.1   Rule 13a-14(a) Certification of the Principal Executive Officer.
     
31.2   Rule 13a-14(a) Certification of the Principal Financial Officer.
     
32   Section 1350 Certifications
     
101   The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets at September 30, 2019 and December 31, 2018, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2019 and 2018, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018, and (vi) Notes to Consolidated Financial Statements.
53
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
    (REGISTRANT)
     
Date: November 7, 2019 By: /s/ Michael C. Crapps
    Michael C. Crapps
    President and Chief Executive Officer
    (Principal Executive Officer)
     
Date: November 7, 2019 By:  /s/ Joseph G. Sawyer
    Joseph G. Sawyer
    Executive Vice President and Chief Financial Officer
    (Principal Financial and Accounting Officer)
54

Exhibit 31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.

 

I, Michael C. Crapps, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of First Community Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 7, 2019

 

  /s/ Michael C. Crapps  
  Michael C. Crapps, President and Chief Executive Officer  
  (Principal Executive Officer)  
 


 

Exhibit 31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.

 

I, Joseph G. Sawyer, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of First Community Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 7, 2019

 

  /s/ Joseph G. Sawyer  
  Joseph G. Sawyer, Chief Financial Officer  
  (Principal Financial and Accounting Officer)  

 

 

 

Exhibit 32

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, the Chief Executive Officer and the Chief Financial Officer of First Community Corporation (the “Company”), each certify that, to his knowledge on the date of this certification: 

 

  1. The quarterly report of the Company for the period ended September 30, 2019 as filed with the Securities and Exchange Commission on this date (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  /s/ Michael C. Crapps  
  Michael C. Crapps  
  Chief Executive Officer  
  November 7, 2019  
     
  /s/ Joseph G. Sawyer  
  Joseph G. Sawyer  
  Chief Financial Officer  
  November 7, 2019  
 

 

v3.19.3
DEPOSITS (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Disclosure Deposits Details Abstract    
Non-interest bearing demand deposits $ 268,693 $ 244,686
NOW and money market accounts 404,336 393,473
Savings 100,895 108,369
Time deposits 174,903 178,995
Total deposits $ 948,827 $ 925,523
v3.19.3
FAIR VALUE MEASUREMENT (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financial Assets:    
Held-to-maturity securities   $ 16,184
Available-for-sale securities $ 265,068 237,893
Other investments, at cost 1,992 1,955
Financial liabilities:    
Non-interest bearing demand 268,693 244,686
Interest bearing demand deposits and money market accounts 404,336 393,473
Savings 100,895 108,369
Time deposits 174,903 178,995
Fair Value, Inputs, Level 1 [Member]    
Financial Assets:    
Cash and short term investments 33,235 32,268
Held-to-maturity securities  
Available-for-sale securities 9 1,642
Other investments, at cost
Loans held for sale
Net loans receivable
Accrued interest 3,228 3,579
Financial liabilities:    
Non-interest bearing demand
Interest bearing demand deposits and money market accounts
Savings
Time deposits
Total deposits
Federal Home Loan Bank Advances
Short term borrowings
Junior subordinated debentures
Accrued interest payable 1,059 861
Fair Value, Inputs, Level 2 [Member]    
Financial Assets:    
Cash and short term investments
Held-to-maturity securities   16,184
Available-for-sale securities 265,059 235,560
Other investments, at cost
Loans held for sale 10,775 3,223
Net loans receivable
Accrued interest
Financial liabilities:    
Non-interest bearing demand 268,693 244,686
Interest bearing demand deposits and money market accounts 404,336 393,473
Savings 100,895 108,368
Time deposits 175,594 177,797
Total deposits 937,861 925,849
Federal Home Loan Bank Advances 216 231
Short term borrowings 34,321 28,022
Junior subordinated debentures 13,180 14,178
Accrued interest payable
Fair Value, Inputs, Level 3 [Member]    
Financial Assets:    
Cash and short term investments
Held-to-maturity securities  
Available-for-sale securities 691
Other investments, at cost 1,992 1,955
Loans held for sale
Net loans receivable 723,160 697,432
Accrued interest
Financial liabilities:    
Non-interest bearing demand
Interest bearing demand deposits and money market accounts
Savings
Time deposits
Total deposits
Federal Home Loan Bank Advances
Short term borrowings
Junior subordinated debentures
Accrued interest payable
Carrying (Reported) Amount, Fair Value Disclosure [Member]    
Financial Assets:    
Cash and short term investments 33,235 32,268
Held-to-maturity securities   16,174
Available-for-sale securities 265,068 237,893
Other investments, at cost 1,992 1,955
Loans held for sale 10,775 3,223
Net loans receivable 728,514 712,199
Accrued interest 3,228 3,579
Financial liabilities:    
Non-interest bearing demand 268,693 244,686
Interest bearing demand deposits and money market accounts 404,336 393,473
Savings 100,895 108,368
Time deposits 174,903 178,996
Total deposits 948,827 925,523
Federal Home Loan Bank Advances 216 231
Short term borrowings 34,321 28,022
Junior subordinated debentures 14,964 14,964
Accrued interest payable 1,059 861
Estimate of Fair Value, Fair Value Disclosure [Member]    
Financial Assets:    
Cash and short term investments 33,235 32,268
Held-to-maturity securities   16,184
Available-for-sale securities 265,068 237,893
Other investments, at cost 1,992 1,955
Loans held for sale 10,775 3,223
Net loans receivable 723,160 697,432
Accrued interest 3,228 3,579
Financial liabilities:    
Non-interest bearing demand 268,693 244,686
Interest bearing demand deposits and money market accounts 404,336 393,473
Savings 100,895 108,368
Time deposits 175,594 177,797
Total deposits 937,861 925,849
Federal Home Loan Bank Advances 216 231
Short term borrowings 34,321 28,022
Junior subordinated debentures 13,180 14,178
Accrued interest payable $ 1,059 $ 861
v3.19.3
INVESTMENT SECURITIES (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 260,970 $ 240,848
Gross Unrealized Gains 5,000 954
Gross Unrealized Losses 902 3,909
Fair Value 265,068 237,893
US Treasury Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 7,174 15,488
Gross Unrealized Gains 24 9
Gross Unrealized Losses 6 40
Fair Value 7,192 15,457
Government sponsored enterprises [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 1,105 1,096
Gross Unrealized Gains 18 6
Gross Unrealized Losses 2
Fair Value 1,123 1,100
Government Sponsored Enterprise mortgage-backed securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 166,558 117,862
Gross Unrealized Gains 2,090 73
Gross Unrealized Losses 607 2,460
Fair Value 168,041 115,475
Small Business Administration pools [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 47,564 55,784
Gross Unrealized Gains 374 247
Gross Unrealized Losses 285 695
Fair Value 47,653 55,336
State and local government [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 38,550 50,599
Gross Unrealized Gains 2,494 619
Gross Unrealized Losses 4 712
Fair Value 41,040 50,506
Corporate and other securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 19 19
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value $ 19 $ 19
v3.19.3
INVESTMENT SECURITIES (Tables)
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Schedule of amortized cost and estimated fair values of available-for-sale

The amortized cost and estimated fair values of investment securities are summarized below:

 

AVAILABLE-FOR-SALE:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
September 30, 2019                                
US Treasury securities   $ 7,174     $ 24     $ 6     $ 7,192  
Government Sponsored Enterprises     1,105       18             1,123  
Mortgage-backed securities     166,558       2,090       607       168,041  
Small Business Administration pools     47,564       374       285       47,653  
State and local government     38,550       2,494       4       41,040  
Other securities     19                   19  
    $ 260,970     $ 5,000     $ 902     $ 265,068  

 

          Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                                
US Treasury securities   $ 15,488     $ 9     $ 40     $ 15,457  
Government Sponsored Enterprises     1,096       6       2       1,100  
Mortgage-backed securities     117,862       73       2,460       115,475  
Small Business Administration pools     55,784       247       695       55,336  
State and local government     50,599       619       712       50,506  
Other securities     19                   19  
    $ 240,848     $ 954     $ 3,909     $ 237,893  
Schedule of amortized cost and estimated fair values of held-to-maturity securities
HELD-TO-MATURITY:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                        
State and local government   $ 16,174     $ 50     $ 40     $ 16,184  
    $ 16,174     $ 50     $ 40     $ 16,184  
Schedule of gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2019 and December 31, 2018. 

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
September 30, 2019   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $     $     $ 1,507     $ 6     $ 1,507     $ 6  
Government Sponsored Enterprise mortgage-backed securities     36,200       436       13,094       171       49,294       607  
Small Business Administration pools     9,011       103       13,533       182       22,544       285  
State and local government     761       4                   761       4  
    $ 47,674     $ 545     $ 26,441     $ 357     $ 74,115     $ 902  

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $ 8,355     $ 10     $ 1,488     $ 30     $ 9,843     $ 40  
Government Sponsored Enterprise                 122       2       122       2  
Government Sponsored Enterprise mortgage-backed securities     13,917       120       89,870       2,339       103,787       2,459  
Small Business Administration pools     16,400       211       20,330       484       36,730       695  
State and local government     9,517       52       15,598       660       25,115       712  
Corporate bonds and other     7       1                   7       1  
    $ 48,196     $ 394     $ 127,408     $ 3,515     $ 175,604     $ 3,909  

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Held-to-maturity securities:   Value     Loss     Value     Loss     Value     Loss  
 State and local government   $ 2,843     $ 14     $ 4,899     $ 26     $ 7,742     $ 40  
Schedule of the amortized cost and fair value of investment securities by expected maturity

The following sets forth the amortized cost and fair value of investment securities at September 30, 2019 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

 

September 30, 2019   Available-for-sale  
    Amortized     Fair  
(Dollars in thousands)   Cost     Value  
Due in one year or less   $ 10,823     $ 10,866  
Due after one year through five years     120,043       120,762  
Due after five years through ten years     108,314       111,870  
Due after ten years     21,790       21,570  
    $ 260,970     $ 265,068  
v3.19.3
REPORTABLE SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Reportable Segment

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

 

Nine months ended September 30, 2019   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                                 
Dividend and Interest Income   $ 31,081     $ 745     $     $ 6,077     $ (6,059 )   $ 31,844  
Interest expense     3,772                   583             4,355  
Net interest income   $ 27,309     $ 745     $     $ 5,494     $ (6,059 )   $ 27,489  
Provision for loan losses     139                               139  
Noninterest income     4,039       3,333       1,436                   8,808  
Noninterest expense     21,416       2,754       1,302       281             25,753  
Net income before taxes   $ 9,793     $ 1,324     $ 134     $ 5,213     $ (6,059 )   $ 10,405  
Income tax provision (benefit)     2,330                   (199 )           2,131  
Net income (loss)   $ 7,463     $ 1,324     $ 134     $ 5,412     $ (6,059 )   $ 8,274  
                                     
Nine months ended September 30, 2018   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                                 
Dividend and Interest Income   $ 28,513     $ 622     $     $ 2,779     $ (2,779 )   $ 29,135  
Interest expense     2,251                   528             2,779  
Net interest income   $ 26,262     $ 622     $     $ 2,251     $ (2,779 )   $ 26,356  
Provision for loan losses     252                               252  
Noninterest income     4,051       3,126       1,207                   8,384  
Noninterest expense     20,105       2,515       1,047       286             23,953  
Net income before taxes   $ 9,956     $ 1,233     $ 160     $ 1,965     $ (2,779 )   $ 10,535  
Income tax provision (benefit)     2,173                   (181 )           1,992  
Net income   $ 7,783     $ 1,233     $ 160     $ 2,146     $ (2,779 )   $ 8,543  

 

Three months ended September 30, 2019   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Dividend and Interest Income   $ 10,600     $ 257     $     $ 3,036     $ (3,029 )     10,864  
 Interest expense     1,322                   189             1,511  
 Net interest income   $ 9,278     $ 257     $     $ 2,847     $ (3,029 )   $ 9,353  
 Provision for loan losses     25                               25  
 Noninterest income     1,353       1,251       509                   3,113  
 Noninterest expense     7,246       999       440       105             8,790  
 Net income before taxes   $ 3,360     $ 509     $ 69     $ 2,742     $ (3,029 )   $ 3,651  
Income tax provision (benefit)     813                   (60 )           753  
 Net income   $ 2,547     $ 509     $ 69     $ 2,802     $ (3,029 )   $ 2,898  
                                     
Three months ended September 30, 2018   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Dividend and Interest Income   $ 9,772     $ 213     $     $ 947     $ (947 )     9,985  
 Interest expense     915                   187             1,102  
 Net interest income   $ 8,857     $ 213     $     $ 760     $ (947 )   $ 8,883  
 Provision for loan losses     21                               21  
 Noninterest income     1,260       1,159       423                   2,842  
 Noninterest expense     6,796       937       324       77             8,134  
 Net income before taxes   $ 3,300     $ 435     $ 99     $ 683     $ (947 )   $ 3,570  
Income tax provision (benefit)     791                   (54 )           737  
 Net income   $ 2,509     $ 435     $ 99     $ 737     $ (947 )   $ 2,833  
                                     
    Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Total Assets as of September 30, 2019   $ 1,102,804     $ 23,638     $ 2     $ 127,864     $ (124,318 )   $ 1,129,990  
                                                 
Total Assets as of December 31, 2018   $ 1,074,838     $ 16,078     $ 9     $ 129,992     $ (129,322 )   $ 1,091,595  
v3.19.3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Sep. 30, 2019
Dec. 31, 2018
Loss on Limited Partnership Interest    
Preferred stock, par value (in dollars per share) $ 1.00 $ 1.00
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 1.00 $ 1.00
Common stock, shares authorized 20,000,000 20,000,000
Common stock, shares issued 7,408,879 7,638,681
Common stock, shares outstanding 7,408,879 7,638,681
v3.19.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Common Stock Warrants
Additional Paid-In Capital
Nonvested Restricted Stock
Retained Earnings
Accumulated Other Comprehensive Income / Loss
Total
Beginning Balance at Dec. 31, 2017 $ 7,588 $ 46 $ 94,516 $ (109) $ 4,066 $ (444) $ 105,663
Beginning Balance, in shares at Dec. 31, 2017 7,588,000            
Net income         2,709   2,709
Other comprehensive income net of tax           (2,192) (2,192)
Issuance of restricted stock $ 11   233 (244)    
Issuance of restricted stock, in shares 11,000            
Amortization of compensation on restricted stock       35     35
Shares retired $ (2)   (55)       (57)
Shares retired, Shares (2,000)            
Dividends: Common         (757)   (757)
Dividend reinvestment plan $ 3   79       82
Dividend reinvestment plan, in shares 3,000            
Ending Balance at Mar. 31, 2018 $ 7,600 46 94,773 (318) 6,018 (2,636) 105,483
Ending Balance, in shares at Mar. 31, 2018 7,600,000            
Beginning Balance at Dec. 31, 2017 $ 7,588 46 94,516 (109) 4,066 (444) 105,663
Beginning Balance, in shares at Dec. 31, 2017 7,588,000            
Net income             8,543
Other comprehensive income net of tax             (4,132)
Shares retired             (57)
Ending Balance at Sep. 30, 2018 $ 7,630 34 94,967 (205) 10,336 (4,576) 108,186
Ending Balance, in shares at Sep. 30, 2018 7,630,000            
Beginning Balance at Mar. 31, 2018 $ 7,600 46 94,773 (318) 6,018 (2,636) 105,483
Beginning Balance, in shares at Mar. 31, 2018 7,600,000            
Net income         3,001   3,001
Other comprehensive income net of tax           (886) (886)
Amortization of compensation on restricted stock       56     56
Dividends: Common         (756)   (756)
Dividend reinvestment plan $ 5   94       99
Dividend reinvestment plan, in shares 5,000            
Ending Balance at Jun. 30, 2018 $ 7,605 46 94,867 (262) 8,263 (3,522) 106,997
Ending Balance, in shares at Jun. 30, 2018 7,605,000            
Net income         2,833   2,833
Other comprehensive income net of tax           (1,054) (1,054)
Amortization of compensation on restricted stock       57     57
Exercise of stock warrants $ 20 (12) (8)      
Exercise of stock warrants, in shares 20,000            
Shares issued-deferred compensation $ 1   18       19
Shares issued-deferred compensation, in shares 1,000            
Dividends: Common         (760)   (760)
Dividend reinvestment plan $ 4   90       94
Dividend reinvestment plan, in shares 4,000            
Ending Balance at Sep. 30, 2018 $ 7,630 34 94,967 (205) 10,336 (4,576) 108,186
Ending Balance, in shares at Sep. 30, 2018 7,630,000            
Beginning Balance at Dec. 31, 2018 $ 7,639 31 95,048 (149) 12,262 (2,334) 112,497
Beginning Balance, in shares at Dec. 31, 2018 7,639,000            
Net income         2,495   2,495
Other comprehensive income net of tax           2,305 2,305
Issuance of restricted stock $ 8   162 (170)    
Issuance of restricted stock, in shares 8,000            
Amortization of compensation on restricted stock       33     33
Shares retired $ (8)   (148)       (156)
Shares retired, Shares (8,000)            
Exercise of stock warrants $ 21 (14) (7)      
Exercise of stock warrants, in shares 21,000            
Dividends: Common         (840)   (840)
Dividend reinvestment plan $ 5   95       100
Dividend reinvestment plan, in shares 5,000            
Ending Balance at Mar. 31, 2019 $ 7,665 17 95,150 (286) 13,917 (29) 116,434
Ending Balance, in shares at Mar. 31, 2019 7,665,000            
Beginning Balance at Dec. 31, 2018 $ 7,639 31 95,048 (149) 12,262 (2,334) 112,497
Beginning Balance, in shares at Dec. 31, 2018 7,639,000            
Net income             8,274
Other comprehensive income net of tax             5,571
Shares retired             (158)
Ending Balance at Sep. 30, 2019 $ 7,409 13 90,292 (195) 18,024 3,237 118,780
Ending Balance, in shares at Sep. 30, 2019 7,409,000            
Beginning Balance at Mar. 31, 2019 $ 7,665 17 95,150 (286) 13,917 (29) 116,434
Beginning Balance, in shares at Mar. 31, 2019 7,665,000            
Net income         2,881   2,881
Other comprehensive income net of tax           2,034 2,034
Amortization of compensation on restricted stock       45     45
Exercise of stock warrants $ 2 (2)        
Exercise of stock warrants, in shares 2,000            
Stock repurchase plan $ (185)   (3,228)       (3,413)
Stock repurchase plan, in shares (185,000)            
Shares issued-deferred compensation $ 24   241       265
Shares issued-deferred compensation, in shares 24,000            
Dividends: Common         (841)   (841)
Dividend reinvestment plan $ 5   79       84
Dividend reinvestment plan, in shares 5,000            
Ending Balance at Jun. 30, 2019 $ 7,511 15 92,242 (241) 15,957 2,005 117,489
Ending Balance, in shares at Jun. 30, 2019 7,511,000            
Net income         2,898   2,898
Other comprehensive income net of tax           1,232 1,232
Amortization of compensation on restricted stock       46     46
Exercise of stock warrants $ 3 (2) (1)      
Exercise of stock warrants, in shares 3,000            
Stock repurchase plan $ (115)   (2,110)       (2,225)
Stock repurchase plan, in shares (115,000)            
Dividends: Common         (831)   (831)
Dividend reinvestment plan $ 10   161       171
Dividend reinvestment plan, in shares 10,000            
Ending Balance at Sep. 30, 2019 $ 7,409 $ 13 $ 90,292 $ (195) $ 18,024 $ 3,237 $ 118,780
Ending Balance, in shares at Sep. 30, 2019 7,409,000            
v3.19.3
LOANS (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Loans and Leases Receivable, Related Parties [Roll Forward]            
Balance, beginning of year   $ 6,345   $ 5,937 $ 5,938 $ 5,938
New Loans       111 2,406  
Less loan repayments       1,804 1,999  
Balance, end of year $ 4,244 5,937 $ 6,345 4,244 6,345 5,937
Loans considered impaired for which there is a related allowance for loan loss:            
Total loans considered impaired at year end 4,155 4,381 4,734 4,155 4,734 4,381
Outstanding loan balance 373 453   373   453
Related allowance 14 14 4 14 4 14
Loans considered impaired and previously written down to fair value 2,347 3,928   2,347   3,928
Average impaired loans $ 4,030 $ 4,128 $ 4,997 $ 4,354 $ 5,160 $ 4,128
v3.19.3
INVESTMENT SECURITIES (Details 4)
$ in Thousands
Sep. 30, 2019
USD ($)
Available-for-sale, Amortized Cost  
Due in one year or less $ 10,823
Due after one year through five years 120,043
Due after five years through ten years 108,314
Due after ten years 21,790
Total 260,970
Available-for-sale, Fair Value  
Due in one year or less 10,866
Due after one year through five years 120,762
Due after five years through ten years 111,870
Due after ten years 21,570
Total $ 265,068
v3.19.3
LOANS (Details 7) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Total Past Due $ 5,495 $ 4,403  
Nonaccrual 2,275 2,545  
Current 729,579 714,059  
Total Loans 735,074 718,462 $ 696,515
Commercial Financial and Agricultural Loans [Member]      
Total Past Due 343 26  
Nonaccrual 4  
Current 54,826 53,907  
Total Loans 55,169 53,933 50,940
Real Estate Construction Loans [Member]      
Total Past Due  
Nonaccrual  
Current 58,737 58,440  
Total Loans 58,737 58,440 56,568
Real estate Mortgage-residential [Member]      
Total Past Due 860 557  
Nonaccrual 538 284  
Current 46,833 52,207  
Total Loans 47,693 52,764 50,914
Real estate Mortgage-commercial [Member]      
Total Past Due 3,980 3,534  
Nonaccrual 1,661 2,232  
Current 530,574 510,299  
Total Loans 534,554 513,833 498,650
Consumer Home Equity Line of Credit [Member]      
Total Past Due 251 217  
Nonaccrual 72 29  
Current 28,852 29,366  
Total Loans 29,103 29,583 29,933
Consumer Other Financing Receivable [Member]      
Total Past Due 61 69  
Nonaccrual  
Current 9,757 9,840  
Total Loans 9,818 9,909 $ 9,510
30 to 59 Days Past Due [Member]      
Total Past Due 2,515 1,590  
30 to 59 Days Past Due [Member] | Commercial Financial and Agricultural Loans [Member]      
Total Past Due 33 18  
30 to 59 Days Past Due [Member] | Real Estate Construction Loans [Member]      
Total Past Due  
30 to 59 Days Past Due [Member] | Real estate Mortgage-residential [Member]      
Total Past Due 138 110  
30 to 59 Days Past Due [Member] | Real estate Mortgage-commercial [Member]      
Total Past Due 2,272 1,302  
30 to 59 Days Past Due [Member] | Consumer Home Equity Line of Credit [Member]      
Total Past Due 55 146  
30 to 59 Days Past Due [Member] | Consumer Other Financing Receivable [Member]      
Total Past Due 17 14  
60 to 89 Days Past Due [Member]      
Total Past Due 672 237  
60 to 89 Days Past Due [Member] | Commercial Financial and Agricultural Loans [Member]      
Total Past Due 306 8  
60 to 89 Days Past Due [Member] | Real Estate Construction Loans [Member]      
Total Past Due  
60 to 89 Days Past Due [Member] | Real estate Mortgage-residential [Member]      
Total Past Due 184 163  
60 to 89 Days Past Due [Member] | Real estate Mortgage-commercial [Member]      
Total Past Due 47  
60 to 89 Days Past Due [Member] | Consumer Home Equity Line of Credit [Member]      
Total Past Due 91 11  
60 to 89 Days Past Due [Member] | Consumer Other Financing Receivable [Member]      
Total Past Due 44 55  
Equal to Greater than 90 Days Past Due [Member]      
Total Past Due 33 31  
Equal to Greater than 90 Days Past Due [Member] | Commercial Financial and Agricultural Loans [Member]      
Total Past Due  
Equal to Greater than 90 Days Past Due [Member] | Real Estate Construction Loans [Member]      
Total Past Due  
Equal to Greater than 90 Days Past Due [Member] | Real estate Mortgage-residential [Member]      
Total Past Due  
Equal to Greater than 90 Days Past Due [Member] | Real estate Mortgage-commercial [Member]      
Total Past Due  
Equal to Greater than 90 Days Past Due [Member] | Consumer Home Equity Line of Credit [Member]      
Total Past Due 33 31  
Equal to Greater than 90 Days Past Due [Member] | Consumer Other Financing Receivable [Member]      
Total Past Due  
v3.19.3
LOANS
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
LOANS

Note 4—Loans

  

Loans summarized by category as of September 30, 2019, December 31, 2018 and September 30, 2018 are as follows:

 

    September 30,     December 31,     September 30,  
(Dollars in thousands)   2019     2018     2018  
Commercial, financial and agricultural   $ 55,169     $ 53,933     $ 50,940  
Real estate:                        
Construction     58,737       58,440       56,568  
Mortgage-residential     47,693       52,764       50,914  
Mortgage-commercial     534,554       513,833       498,650  
Consumer:                        
Home equity     29,103       29,583       29,933  
Other     9,818       9,909       9,510  
Total   $ 735,074     $ 718,462     $ 696,515  

 

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2019 and September 30, 2018 and for the year ended December 31, 2018 is as follows:

 

(Dollars in thousands)                                                      
                  Real estate     Real estate       Consumer                      
          Real estate       Mortgage     Mortgage       Home     Consumer                
    Commercial     Construction       Residential     Commercial       equity     Other       Unallocated     Total  
September 30, 2019                                                                
Allowance for loan losses:                                                                
Beginning balance
December 31, 2018
  $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
Charge-offs     (8 )           (7 )           (1 )     (96 )           (112 )
Recoveries                       221       14       35             270  
Provisions     37       2       (39 )     (3 )     (33 )     68       107       139  
Ending balance                                                                
September 30, 2019   $ 459     $ 91     $ 385     $ 4,536     $ 241     $ 95     $ 753     $ 6,560  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $ 4     $     $     $ 10     $     $     $     $ 14  
                                                                 
Collectively evaluated for impairment     455       91       385       4,526       241       95       753       6,546  
                                                                 
September 30, 2019
Loans receivable:
                                                               
Ending balance-total   $ 55,169     $ 58,737     $ 47,693     $ 534,554     $ 29,103     $ 9,818     $     $ 735,074  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment     4             538       3,541       72                   4,155  
                                                                 
Collectively evaluated for impairment   $ 55,165     $ 58,737     $ 47,155     $ 531,013     $ 29,031     $ 9,818     $     $ 730,919  
                                                                 
(Dollars in thousands)                                                
    Commercial     Real estate
Construction
    Real estate
Mortgage
Residential
    Real estate
Mortgage
Commercial
    Consumer
Home
equity
    Consumer
Other
    Unallocated     Total  
September 30, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance                                                                
December 31, 2017   $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1 )     —        —        (109     —        (110
Recoveries     14             3       219       6       31       —        273  
Provisions     (46 )     4       481       (388 )     732       108       (639 )     252  
Ending balance                                                                
September 30, 2018   $ 189     $ 105     $ 944     $ 2,908     $ 1,046     $ 65     $ 955     $ 6,212  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $ 1     $ 3   $       $     $     4  
                                                                 
Collectively evaluated for impairment     189       105       943       2,905       1,046       65       955       6,208  
                                                                 
September 30, 2018                                                                
Loans receivable:                                                                
Ending balance-total   $ 50,940     $ 56,568     $ 50,914     $ 498,650     $ 29,933     $ 9,510     $     $ 696,515  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 237       4,466       31                   4,734  
                                                                 
Collectively evaluated for impairment   $ 50,940     $ 56,568     $ 50,677     $ 494,184     $ 29,902     $ 9,510     $     $ 691,781  

 

(Dollars in thousands)                                                
    Commercial     Real estate
Construction
    Real estate
Mortgage
Residential
    Real estate
Mortgage
Commercial
    Consumer
Home
equity
    Consumer
Other
    Unallocated     Total  
December 31, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance                                                                
December 31, 2017   $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1 )           (23 )     (140 )           (164 )
Recoveries     3             4       210       6       61             284  
Provisions     206       (12 )     (33 )     1,031       (30 )     132       (948 )     346  
Ending balance                                                                
December 31, 2018   $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $     $ 14     $     $     $     $ 14  
                                                                 
Collectively evaluated for impairment     430       89       431       4,304       261       88       646       6,249  
                                                                 
December 31, 2018                                                                
Loans receivable:                                                                
Ending balance-total   $ 53,933     $ 58,440     $ 52,764     $ 513,833     $ 29,583     $ 9,909     $     $ 718,462  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 322       4,030       29                   4,381  
                                                                 
Collectively evaluated for impairment   $ 53,933     $ 58,440     $ 52,442     $ 509,803     $ 29,554     $ 9,909     $     $ 714,081  

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the nine months ended September 30, 2019 and September 30, 2018:

(Dollars in thousands)   2019     2018  
Beginning Balance January 1,   $ 5,937     $ 5,938  
New Loans     111       2,406  
Less loan repayments     1,804       1,999  
Ending Balance September 30,   $ 4,244     $ 6,345  

 

The following table presents at September 30, 2019 and December 31, 2018 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

    September 30,     December 31,  
(Dollars in thousands)   2019     2018  
Total loans considered impaired   $ 4,155     $ 4,381  
Loans considered impaired for which there is a related allowance for loan loss:                
Outstanding loan balance   $ 373     $ 453  
Related allowance   $ 14     $ 14  
Loans considered impaired and previously written down to fair value   $ 2,347     $ 3,928  
Average impaired loans   $ 4,354     $ 4,128  

 

The following tables are by loan category and present at September 30, 2019, September 30, 2018 and December 31, 2018 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

 

(Dollars in thousands)                     Nine months ended     Three months ended  
          Unpaid           Average     Interest     Average     Interest  
September 30, 2019   Recorded     Principal     Related     Recorded     income     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized     Investment     Recognized  
With no allowance recorded:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     538       603             594       16       537       12  
Mortgage-commercial     3,172       5,867             3,259       131       3,092       79  
Consumer:                                                        
Home equity     72       74             76       2       71       1  
Other                                          
                                                         
With an allowance recorded:                                                        
Commercial, financial, agricultural     4       4       4       4             4        
Real estate:                                                        
Construction                                          
Mortgage-residential                                          
Mortgage-commercial     369       369       10       421       19       326       6  
Consumer:                                                        
Home equity                                          
Other                                          
                                                         
Total:                                                        
Commercial, financial, agricultural   $ 4     $ 4     $ 4     $ 4     $     $ 4     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     538       603             594       16       537       12  
Mortgage-commercial     3,541       6,236       10       3,680       150       3,418       85  
Consumer:                                                        
Home equity     72       74             76       2       71       1  
Other                                          
    $ 4,155     $ 6,917     $ 14     $ 4,354     $ 168     $ 4,030     $ 98  

 

(Dollars in thousands)                     Nine months ended     Three months ended  
          Unpaid           Average     Interest     Average     Interest  
September 30, 2018   Recorded     Principal     Related     Recorded     income     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized     Investment     Recognized  
With no allowance recorded:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     198       266             202       16       197       2  
Mortgage-commercial     3,363       6,158             3,753       219       3,627       75  
Consumer:                                                        
Home equity     31       32             35       1       31        
Other                                          
                                                         
With an allowance recorded:                                                        
Commercial, financial, agricultural                                          
Real estate:                                                        
Construction                                          
Mortgage-residential     39       39       1       41       2       39       1  
Mortgage-commercial     1,103       1,103       3       1,129       59       1,103       19  
Consumer:                                                        
Home equity                                          
Other                                          
                                                         
Total:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     237       305       1       243       18       236       3  
Mortgage-commercial     4,466       7,261       3       4,882       278       4,730       94  
Consumer:                                                        
Home equity     31       32             35       1       31        
Other                                          
    $ 4,734     $ 7,598     $ 4     $ 5,160     $ 297     $ 4,997     $ 97  

 

(Dollars in thousands)                              
December 31, 2018   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
With no allowance recorded:                                        
Commercial   $     $     $     $     $  
Real estate:                                        
Construction                              
Mortgage-residential     322       371             483       9  
Mortgage-commercial     3,577       6,173             3,232       128  
Consumer:                                        
Home Equity     29       30             33       2  
Other                              
                                         
With an allowance recorded:                                        
Commercial                              
Real estate:                                        
Construction                              
Mortgage-residential                              
Mortgage-commercial     453       453       14       380       21  
Consumer:                                        
Home Equity                              
Other                              
                                         
Total:                                        
Commercial                              
Real estate:                                        
Construction                              
Mortgage-residential     322       371             483       9  
Mortgage-commercial     4,030       6,626       14       3,612       149  
Consumer:                                        
Home Equity     29       30             33       2  
Other                              
    $ 4,381     $ 7,027     $ 14     $ 4,128     $ 160  

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2019 and December 31, 2018, no loans were classified as doubtful.

 

(Dollars in thousands)                              
September 30, 2019   Pass     Special
Mention
    Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 54,975     $ 194     $     $     $ 55,169  
Real estate:                                        
Construction     58,737                         58,737  
Mortgage - residential     46,404       522       767             47,693  
Mortgage - commercial     527,551       3,401       3,602             534,554  
Consumer:                                        
Home Equity     27,651       1,164       288             29,103  
Other     9,778       40                   9,818  
Total   $ 725,096     $ 5,321     $ 4,657     $     $ 735,074  

 

(Dollars in thousands)                              
December 31, 2018   Pass     Special
Mention
    Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 53,709     $ 224     $     $     $ 53,933  
Real estate:                                        
Construction     58,440                         58,440  
Mortgage -  residential     51,286       633       845             52,764  
Mortgage - commercial     505,493       5,176       3,164             513,833  
Consumer:                                        
Home Equity     28,071       1,197       315             29,583  
Other     9,907             2             9,909  
Total   $ 706,906     $ 7,230     $ 4,326     $     $ 718,462  

 

At September 30, 2019 and December 31, 2018, non-accrual loans totaled $2.3 million and $2.5 million, respectively.

 

TDRs that are still accruing and included in impaired loans at September 30, 2019 and at December 31, 2018 amounted to $1.9 million and $2.0 million, respectively. TDRs in non-accrual status at September 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.2 million, respectively.

 

Loans greater than 90 days delinquent and still accruing interest were $33.5 and $31.2 thousand at September 30, 2019 and December 31, 2018, respectively. 

 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, (Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

  

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2019 and September 30, 2018 follows:

 

(Dollars in thousands)   Three Months
Ended
September 30,
2019
    Three Months
Ended
September 30,
2018
 
             
Accretable yield, beginning of period   $ 138     $ (2 )
Additions            
Accretion     (7 )     (8 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 130     $ (10 )

 

(Dollars in thousands)   Nine Months
Ended
September 30,
2019
    Nine Months
Ended
September 30,
2018
 
             
Accretable yield, beginning of period   $ 153     $ 22  
Additions            
Accretion     (23 )     (32 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 130     $ (10 )

 

At September 30, 2019 and December 31, 2018, the recorded investment in purchased impaired loans was $112 thousand and $112 thousand, respectively. The unpaid principal balance was $193 thousand and $205 thousand at September 30, 2019 and December 31, 2018, respectively. At September 30, 2019 and December 31, 2018, these loans were all secured by commercial real estate. 

 

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2019 and December 31, 2018:  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
September 30, 2019   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 33     $ 306     $     $ 4     $ 343     $ 54,826     $ 55,169  
Real estate:                                                        
Construction                                   58,737       58,737  
Mortgage-residential     138       184             538       860       46,833       47,693  
Mortgage-commercial     2,272       47             1,661       3,980       530,574       534,554  
Consumer:                                                        
Home equity     55       91       33       72       251       28,852       29,103  
Other     17       44                   61       9,757       9,818  
    $ 2,515     $ 672     $ 33     $ 2,275     $ 5,495     $ 729,579     $ 735,074  

  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
December 31, 2018   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 18     $ 8     $     $     $ 26     $ 53,907     $ 53,933  
Real estate:                                                        
Construction                                   58,440       58,440  
Mortgage-residential     110       163             284       557       52,207       52,764  
Mortgage-commercial     1,302                   2,232       3,534       510,299       513,833  
Consumer:                                                        
Home equity     146       11       31       29       217       29,366       29,583  
Other     14       55                   69       9,840       9,909  
    $ 1,590     $ 237     $ 31     $ 2,545     $ 4,403     $ 714,059     $ 718,462  

 

The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three and nine-month periods ended September 30, 2019 and September 30, 2018.

 

During the three and nine-month periods ended September 30, 2019 and September 30, 2018, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

 

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement

v3.19.3
REPORTABLE SEGMENTS
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS

Note 8—Reportable Segments

 

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

 

  · Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

 

  · Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

 

  · Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

 

  · Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).

 

Nine months ended September 30, 2019   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                                 
Dividend and Interest Income   $ 31,081     $ 745     $     $ 6,077     $ (6,059 )   $ 31,844  
Interest expense     3,772                   583             4,355  
Net interest income   $ 27,309     $ 745     $     $ 5,494     $ (6,059 )   $ 27,489  
Provision for loan losses     139                               139  
Noninterest income     4,039       3,333       1,436                   8,808  
Noninterest expense     21,416       2,754       1,302       281             25,753  
Net income before taxes   $ 9,793     $ 1,324     $ 134     $ 5,213     $ (6,059 )   $ 10,405  
Income tax provision (benefit)     2,330                   (199 )           2,131  
Net income (loss)   $ 7,463     $ 1,324     $ 134     $ 5,412     $ (6,059 )   $ 8,274  
                                     
Nine months ended September 30, 2018   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                                 
Dividend and Interest Income   $ 28,513     $ 622     $     $ 2,779     $ (2,779 )   $ 29,135  
Interest expense     2,251                   528             2,779  
Net interest income   $ 26,262     $ 622     $     $ 2,251     $ (2,779 )   $ 26,356  
Provision for loan losses     252                               252  
Noninterest income     4,051       3,126       1,207                   8,384  
Noninterest expense     20,105       2,515       1,047       286             23,953  
Net income before taxes   $ 9,956     $ 1,233     $ 160     $ 1,965     $ (2,779 )   $ 10,535  
Income tax provision (benefit)     2,173                   (181 )           1,992  
Net income   $ 7,783     $ 1,233     $ 160     $ 2,146     $ (2,779 )   $ 8,543  

 

Three months ended September 30, 2019   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Dividend and Interest Income   $ 10,600     $ 257     $     $ 3,036     $ (3,029 )     10,864  
 Interest expense     1,322                   189             1,511  
 Net interest income   $ 9,278     $ 257     $     $ 2,847     $ (3,029 )   $ 9,353  
 Provision for loan losses     25                               25  
 Noninterest income     1,353       1,251       509                   3,113  
 Noninterest expense     7,246       999       440       105             8,790  
 Net income before taxes   $ 3,360     $ 509     $ 69     $ 2,742     $ (3,029 )   $ 3,651  
Income tax provision (benefit)     813                   (60 )           753  
 Net income   $ 2,547     $ 509     $ 69     $ 2,802     $ (3,029 )   $ 2,898  
                                     
Three months ended September 30, 2018   Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Dividend and Interest Income   $ 9,772     $ 213     $     $ 947     $ (947 )     9,985  
 Interest expense     915                   187             1,102  
 Net interest income   $ 8,857     $ 213     $     $ 760     $ (947 )   $ 8,883  
 Provision for loan losses     21                               21  
 Noninterest income     1,260       1,159       423                   2,842  
 Noninterest expense     6,796       937       324       77             8,134  
 Net income before taxes   $ 3,300     $ 435     $ 99     $ 683     $ (947 )   $ 3,570  
Income tax provision (benefit)     791                   (54 )           737  
 Net income   $ 2,509     $ 435     $ 99     $ 737     $ (947 )   $ 2,833  
                                     
    Commercial           Investment                    
(Dollars in thousands)   and Retail     Mortgage     advisory and                    
    Banking     Banking     non-deposit     Corporate     Eliminations     Consolidated  
                                     
Total Assets as of September 30, 2019   $ 1,102,804     $ 23,638     $ 2     $ 127,864     $ (124,318 )   $ 1,129,990  
                                                 
Total Assets as of December 31, 2018   $ 1,074,838     $ 16,078     $ 9     $ 129,992     $ (129,322 )   $ 1,091,595  
v3.19.3
LOANS (Details 6) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating Loss Carryforwards Acquired in Business Acquisitions        
Accretable yield, beginning of period $ 138 $ (2) $ 153 $ 22
Additions
Accretion (7) (8) (23) (32)
Reclassification of nonaccretable difference due to improvement in expected cash flows
Other changes, net
Accretable yield, end of period $ 130 $ (10) $ 130 $ (10)
v3.19.3
LOANS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Activity in the allowance for loan losses          
Balance at the beginning of the period     $ 6,263 $ 5,797 $ 5,797
Charge-offs     (112) (110) (164)
Recoveries     270 273 284
Provisions $ 25 $ 21 139 252 346
Balance at end of the period 6,560 6,212 6,560 6,212 6,263
Allowance for loan losses          
Individually evaluated for impairment 14 4 14 4 14
Collectively evaluated for impairment 6,546 6,208 6,546 6,208 6,249
Loans receivable:          
Ending balance-total 735,074 696,515 735,074 696,515 718,462
Individually evaluated for impairment 4,155 4,734 4,155 4,734 4,381
Collectively evaluated for impairment 730,919 691,781 730,919 691,781 714,081
Commercial Financial and Agricultural Loans [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     430 221 221
Charge-offs     (8)
Recoveries     14 3
Provisions     37 (46) 206
Balance at end of the period 459 189 459 189 430
Allowance for loan losses          
Individually evaluated for impairment 4 4
Collectively evaluated for impairment 455 189 455 189 430
Loans receivable:          
Ending balance-total 55,169 50,940 55,169 50,940 53,933
Individually evaluated for impairment 4 4
Collectively evaluated for impairment 55,165 50,940 55,165 50,940 53,933
Real Estate Construction Loans [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     89 101 101
Charge-offs    
Recoveries    
Provisions     2 4 (12)
Balance at end of the period 91 105 91 105 89
Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment 91 105 91 105 89
Loans receivable:          
Ending balance-total 58,737 56,568 58,737 56,568 58,440
Individually evaluated for impairment
Collectively evaluated for impairment 58,737 56,568 58,737 56,568 58,440
Real estate Mortgage-residential [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     431 461 461
Charge-offs     (7) (1) (1)
Recoveries     3 4
Provisions     (39) 481 (33)
Balance at end of the period 385 944 385 944 431
Allowance for loan losses          
Individually evaluated for impairment 1 1
Collectively evaluated for impairment 385 943 385 943 431
Loans receivable:          
Ending balance-total 47,693 50,914 47,693 50,914 52,764
Individually evaluated for impairment 538 237 538 237 322
Collectively evaluated for impairment 47,155 50,677 47,155 50,677 52,442
Real estate Mortgage-commercial [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     4,318 3,077 3,077
Charge-offs    
Recoveries     221 219 210
Provisions     (3) (388) 1,031
Balance at end of the period 4,536 2,908 4,536 2,908 4,318
Allowance for loan losses          
Individually evaluated for impairment 10 3 10 3 14
Collectively evaluated for impairment 4,526 2,905 4,526 2,905 4,304
Loans receivable:          
Ending balance-total 534,554 498,650 534,554 498,650 513,833
Individually evaluated for impairment 3,541 4,466 3,541 4,466 4,030
Collectively evaluated for impairment 531,013 494,184 531,013 494,184 509,803
Consumer Home Equity Line of Credit [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     261 308 308
Charge-offs     (1) (23)
Recoveries     14 6 6
Provisions     (33) 732 (30)
Balance at end of the period 241 1,046 241 1,046 261
Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment 241 1,046 241 1,046 261
Loans receivable:          
Ending balance-total 29,103 29,933 29,103 29,933 29,583
Individually evaluated for impairment 72 31 72 31 29
Collectively evaluated for impairment 29,031 29,902 29,031 29,902 29,554
Consumer Other Financing Receivable [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     88 35 35
Charge-offs     (96) (109) (140)
Recoveries     35 31 61
Provisions     68 108 132
Balance at end of the period 95 65 95 65 88
Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment 95 65 95 65 88
Loans receivable:          
Ending balance-total 9,818 9,510 9,818 9,510 9,909
Individually evaluated for impairment
Collectively evaluated for impairment 9,818 9,510 9,818 9,510 9,909
Unallocated Financing Receivables [Member]          
Activity in the allowance for loan losses          
Balance at the beginning of the period     646 1,594 1,594
Charge-offs    
Recoveries    
Provisions     107 (639) (948)
Balance at end of the period 753 955 753 955 646
Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment 753 955 753 955 646
Loans receivable:          
Ending balance-total
Individually evaluated for impairment
Collectively evaluated for impairment
v3.19.3
INVESTMENT SECURITIES (Details 3) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Available-for-sale securities    
Less Than 12 Months, Fair Value $ 47,674 $ 48,196
Less Than 12 Months, Unrealized Losses 545 394
12 Months Or Longer, Fair Value 26,441 127,408
12 Months Or Longer, Unrealized Losses 357 3,515
Total Fair Value 74,115 175,604
Total Unrealized Losses 902 3,909
Held-to-maturity debt securities    
Less Than 12 Months, Fair Value   2,843
Less Than 12 Months, Unrealized Losses   14
12 Months Or Longer, Fair Value   4,899
12 Months Or Longer, Unrealized Losses   26
Total Fair Value   7,742
Total Unrealized Losses   40
US Treasury Securities [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value 8,355
Less Than 12 Months, Unrealized Losses 10
12 Months Or Longer, Fair Value 1,507 1,488
12 Months Or Longer, Unrealized Losses 6 30
Total Fair Value 1,507 9,843
Total Unrealized Losses 6 40
Government sponsored enterprises [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value  
Less Than 12 Months, Unrealized Losses  
12 Months Or Longer, Fair Value   122
12 Months Or Longer, Unrealized Losses   2
Total Fair Value   122
Total Unrealized Losses   2
Government Sponsored Enterprise mortgage-backed securities [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value 36,200 13,917
Less Than 12 Months, Unrealized Losses 436 120
12 Months Or Longer, Fair Value 13,094 89,870
12 Months Or Longer, Unrealized Losses 171 2,339
Total Fair Value 49,294 103,787
Total Unrealized Losses 607 2,459
Small Business Administration pools [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value 9,011 16,400
Less Than 12 Months, Unrealized Losses 103 211
12 Months Or Longer, Fair Value 13,533 20,330
12 Months Or Longer, Unrealized Losses 182 484
Total Fair Value 22,544 36,730
Total Unrealized Losses 285 695
State and local government [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value 761 9,517
Less Than 12 Months, Unrealized Losses 4 52
12 Months Or Longer, Fair Value 15,598
12 Months Or Longer, Unrealized Losses 660
Total Fair Value 761 25,115
Total Unrealized Losses $ 4 712
Held-to-maturity debt securities    
Less Than 12 Months, Fair Value   2,843
Less Than 12 Months, Unrealized Losses   14
12 Months Or Longer, Fair Value   4,899
12 Months Or Longer, Unrealized Losses   26
Total Fair Value   7,742
Total Unrealized Losses   40
Corporate and other securities [Member]    
Available-for-sale securities    
Less Than 12 Months, Fair Value   7
Less Than 12 Months, Unrealized Losses   1
12 Months Or Longer, Fair Value  
12 Months Or Longer, Unrealized Losses  
Total Fair Value   7
Total Unrealized Losses   $ 1
v3.19.3
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
9 Months Ended
Sep. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Note 5—Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued guidance (ASU 2014-09) to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance was effective for the Company as of January 1, 2018. The Company evaluated the overall impact on affected revenue streams and any related contracts, including asset management fees, gains and losses on the sale of real estate, deposit related fees and interchange fees. Based on this evaluation, the Company determined that ASU 2014-09 did not materially change the method in which revenue from impacted revenue streams was previously being recognized. The Company applied the guidance using a modified retrospective approach. This approach requires the application of the new guidance to uncompleted contracts at the date of adoption. Periods prior to the date of adoption were not retrospectively revised as the impact on uncompleted contracts at the date of adoption was not material.

 

In January 2016, the FASB amended the Financial Instruments topic of the ASC (ASU 2016-01) to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments were effective for the Company on January 1, 2018. The guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure of financial instruments. The amendments related to equity securities without readily determinable fair values were applied prospectively to equity investments that exist as of the date of adoption of the amendments. ASU 2016-01 requires the use of exit price rather than entrance price in determining the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 6 - Fair Value of Financial Instruments for information regarding the change in the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company’s financial statements.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments were effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. The Company adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition of leases. The Company evaluated the new guidance and its impact on the Company’s financial statements. Based on leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a right-of-use asset and lease liability of $2.9 million. See Note 9 “Leases” to the consolidated financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. On July 17, 2019, the FASB issued a proposal draft to extend the implementation date for certain smaller reporting companies to include SEC registrants classified as a Smaller Reporting Company. On October 16, 2019, the FASB voted to delay the implementation date for SEC registrants classified as a Smaller Reporting Company to fiscal years beginning after December 15, 2022. The FASB has directed its staff to draft an ASU that will change the implementation dates, which should be issued following a formal written ballot by the FASB, which is expected to take place in November 2019.

In January 2017, the FASB issued guidance to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendment to the Business Combinations Topic is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The guidance was effective for the Company for reporting periods beginning after December 15, 2017. These amendments had no material effect on the Company’s financial statements.

 

In January 2017, the FASB amended the Goodwill and Other Topic of the ASC to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2017, the FASB amended the requirements in the Receivables—Nonrefundable Fees and Other Costs Topic of the ASC related to the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In February 2018, the FASB amended the Income Statement—Reporting Comprehensive Income Topic of the Accounting Standards Codification. The amendments allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In July 2018, the FASB amended the Leases Topic of the ASC to make narrow amendments to clarify how to apply certain aspects of the new lease standard. Additionally, amendments were made to give entities another option for transition and to provide lessors with a practical expedient. The amendments became effective for reporting periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic of the ASC. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Intangibles—Goodwill and Other Topic of the ASC to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2019, the FASB issued guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

 

In April 2019, the FASB issued guidance that clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement of financial instruments. The amendments related to credit losses will be effective for the Company for reporting periods beginning after December 15, 2019. The amendments related to hedging will be effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments related to recognition and measurement of financial instruments will be effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements.

 

In July 2019, the FASB updated various Topics of the ASC to align the guidance in various SEC sections of the ASC with the requirements of certain SEC final rules. The amendments were effective upon issuance and did not have a material effect on the financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

v3.19.3
LEASES
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
LEASES

Note 9—Leases

 

Effective January 1, 2019, the Company adopted ASC 842 “Leases”. Currently, the Company has operating leases on three of its facilities that are accounted for under this standard. As a result of this standard, the Company recognized a right-of-use asset and a lease liability of $3.3 million, respectively. During the nine-month period ended September 30, 2019, the Company made cash payments in the amount of $147.3 thousand for operating leases and the lease liability was reduced by $51.0 thousand. The lease expense recognized during the three and nine-month periods ended September 30, 2019 amounted to $62.1 thousand and $178.8 thousand, respectively. The following table is a maturity analysis of the operating lease liabilities. The weighted average remaining lease term as of September 30, 2019 is 16.76 years and the weighted average discount rate used is 4.41%.

 

 

(Dollars in thousands)         Liability        
Year   Cash     Lease Expense     Reduction  
2019   $ 208     $ 133     $ 24  
2020     292       140       152  
2021     298       133       165  
2022     303       126       177  
2023     309       118       191  
Thereafter     3,481       900       2,582  
Total   $ 4,892     $ 1,550     $ 3,291  
v3.19.3
LEASES (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
2019 $ 208
2020 292
2021 298
2022 303
2023 309
Thereafter 3,481
Total 4,892
Lease Agreements [Member]  
2019 133
2020 140
2021 133
2022 126
2023 118
Thereafter 900
Total 1,550
Reduction [Member]  
2019 24
2020 152
2021 165
2022 177
2023 191
Thereafter 2,582
Total $ 3,291
v3.19.3
FAIR VALUE MEASUREMENT (Details 4) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
OREO $ 1,412 $ 1,460  
Total impaired loans 4,155 4,381 $ 4,734
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member]      
OREO $ 1,412 $ 1,460  
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member] | Measurement Input, Discount Rate [Member]      
Rate (as a percent) 6.00% 6.00%  
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member] | Measurement Input, Discount Rate [Member]      
Rate (as a percent) 16.00% 16.00%  
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member]      
Total impaired loans $ 4,141 $ 4,367  
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member] | Measurement Input, Discount Rate [Member]      
Rate (as a percent) 6.00% 6.00%  
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member] | Measurement Input, Discount Rate [Member]      
Rate (as a percent) 16.00% 16.00%  
v3.19.3
LOANS (Details Narrative) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Receivables [Abstract]    
Non-accrual loans $ 2,275 $ 2,545
Troubled debt restructurings 1,900 2,000
Loans greater than ninety days delinquent and still accruing interest $ 33 $ 31
v3.19.3
LOANS (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Summary of loans by category

Loans summarized by category as of September 30, 2019, December 31, 2018 and September 30, 2018 are as follows:

 

    September 30,     December 31,     September 30,  
(Dollars in thousands)   2019     2018     2018  
Commercial, financial and agricultural   $ 55,169     $ 53,933     $ 50,940  
Real estate:                        
Construction     58,737       58,440       56,568  
Mortgage-residential     47,693       52,764       50,914  
Mortgage-commercial     534,554       513,833       498,650  
Consumer:                        
Home equity     29,103       29,583       29,933  
Other     9,818       9,909       9,510  
Total   $ 735,074     $ 718,462     $ 696,515  
Schedule of activity in the allowance for loan losses and the recorded investment in loans receivable

 

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2019 and September 30, 2018 and for the year ended December 31, 2018 is as follows:

 

(Dollars in thousands)                                                      
                  Real estate     Real estate       Consumer                      
          Real estate       Mortgage     Mortgage       Home     Consumer                
    Commercial     Construction       Residential     Commercial       equity     Other       Unallocated     Total  
September 30, 2019                                                                
Allowance for loan losses:                                                                
Beginning balance
December 31, 2018
  $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
Charge-offs     (8 )           (7 )           (1 )     (96 )           (112 )
Recoveries                       221       14       35             270  
Provisions     37       2       (39 )     (3 )     (33 )     68       107       139  
Ending balance                                                                
September 30, 2019   $ 459     $ 91     $ 385     $ 4,536     $ 241     $ 95     $ 753     $ 6,560  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $ 4     $     $     $ 10     $     $     $     $ 14  
                                                                 
Collectively evaluated for impairment     455       91       385       4,526       241       95       753       6,546  
                                                                 
September 30, 2019
Loans receivable:
                                                               
Ending balance-total   $ 55,169     $ 58,737     $ 47,693     $ 534,554     $ 29,103     $ 9,818     $     $ 735,074  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment     4             538       3,541       72                   4,155  
                                                                 
Collectively evaluated for impairment   $ 55,165     $ 58,737     $ 47,155     $ 531,013     $ 29,031     $ 9,818     $     $ 730,919  
                                                                 
(Dollars in thousands)                                                
    Commercial     Real estate
Construction
    Real estate
Mortgage
Residential
    Real estate
Mortgage
Commercial
    Consumer
Home
equity
    Consumer
Other
    Unallocated     Total  
September 30, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance                                                                
December 31, 2017   $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1 )     —        —        (109     —        (110
Recoveries     14             3       219       6       31       —        273  
Provisions     (46 )     4       481       (388 )     732       108       (639 )     252  
Ending balance                                                                
September 30, 2018   $ 189     $ 105     $ 944     $ 2,908     $ 1,046     $ 65     $ 955     $ 6,212  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $ 1     $ 3   $       $     $     4  
                                                                 
Collectively evaluated for impairment     189       105       943       2,905       1,046       65       955       6,208  
                                                                 
September 30, 2018                                                                
Loans receivable:                                                                
Ending balance-total   $ 50,940     $ 56,568     $ 50,914     $ 498,650     $ 29,933     $ 9,510     $     $ 696,515  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 237       4,466       31                   4,734  
                                                                 
Collectively evaluated for impairment   $ 50,940     $ 56,568     $ 50,677     $ 494,184     $ 29,902     $ 9,510     $     $ 691,781  

 

(Dollars in thousands)                                                
    Commercial     Real estate
Construction
    Real estate
Mortgage
Residential
    Real estate
Mortgage
Commercial
    Consumer
Home
equity
    Consumer
Other
    Unallocated     Total  
December 31, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance                                                                
December 31, 2017   $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1 )           (23 )     (140 )           (164 )
Recoveries     3             4       210       6       61             284  
Provisions     206       (12 )     (33 )     1,031       (30 )     132       (948 )     346  
Ending balance                                                                
December 31, 2018   $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $     $ 14     $     $     $     $ 14  
                                                                 
Collectively evaluated for impairment     430       89       431       4,304       261       88       646       6,249  
                                                                 
December 31, 2018                                                                
Loans receivable:                                                                
Ending balance-total   $ 53,933     $ 58,440     $ 52,764     $ 513,833     $ 29,583     $ 9,909     $     $ 718,462  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 322       4,030       29                   4,381  
                                                                 
Collectively evaluated for impairment   $ 53,933     $ 58,440     $ 52,442     $ 509,803     $ 29,554     $ 9,909     $     $ 714,081  
Schedule of related party loan

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the nine months ended September 30, 2019 and September 30, 2018:

(Dollars in thousands)   2019     2018  
Beginning Balance January 1,   $ 5,937     $ 5,938  
New Loans     111       2,406  
Less loan repayments     1,804       1,999  
Ending Balance September 30,   $ 4,244     $ 6,345  
Schedule of loans individually evaluated and considered impaired

The following table presents at September 30, 2019 and December 31, 2018 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

    September 30,     December 31,  
(Dollars in thousands)   2019     2018  
Total loans considered impaired   $ 4,155     $ 4,381  
Loans considered impaired for which there is a related allowance for loan loss:                
Outstanding loan balance   $ 373     $ 453  
Related allowance   $ 14     $ 14  
Loans considered impaired and previously written down to fair value   $ 2,347     $ 3,928  
Average impaired loans   $ 4,354     $ 4,128  
Schedule of loan category and loans individually evaluated and considered impaired

The following tables are by loan category and present at September 30, 2019, September 30, 2018 and December 31, 2018 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

(Dollars in thousands)                     Nine months ended     Three months ended  
          Unpaid           Average     Interest     Average     Interest  
September 30, 2019   Recorded     Principal     Related     Recorded     income     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized     Investment     Recognized  
With no allowance recorded:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     538       603             594       16       537       12  
Mortgage-commercial     3,172       5,867             3,259       131       3,092       79  
Consumer:                                                        
Home equity     72       74             76       2       71       1  
Other                                          
                                                         
With an allowance recorded:                                                        
Commercial, financial, agricultural     4       4       4       4             4        
Real estate:                                                        
Construction                                          
Mortgage-residential                                          
Mortgage-commercial     369       369       10       421       19       326       6  
Consumer:                                                        
Home equity                                          
Other                                          
                                                         
Total:                                                        
Commercial, financial, agricultural   $ 4     $ 4     $ 4     $ 4     $     $ 4     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     538       603             594       16       537       12  
Mortgage-commercial     3,541       6,236       10       3,680       150       3,418       85  
Consumer:                                                        
Home equity     72       74             76       2       71       1  
Other                                          
    $ 4,155     $ 6,917     $ 14     $ 4,354     $ 168     $ 4,030     $ 98  

 

(Dollars in thousands)                     Nine months ended     Three months ended  
          Unpaid           Average     Interest     Average     Interest  
September 30, 2018   Recorded     Principal     Related     Recorded     income     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized     Investment     Recognized  
With no allowance recorded:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     198       266             202       16       197       2  
Mortgage-commercial     3,363       6,158             3,753       219       3,627       75  
Consumer:                                                        
Home equity     31       32             35       1       31        
Other                                          
                                                         
With an allowance recorded:                                                        
Commercial, financial, agricultural                                          
Real estate:                                                        
Construction                                          
Mortgage-residential     39       39       1       41       2       39       1  
Mortgage-commercial     1,103       1,103       3       1,129       59       1,103       19  
Consumer:                                                        
Home equity                                          
Other                                          
                                                         
Total:                                                        
Commercial, financial, agricultural   $     $     $     $     $     $     $  
Real estate:                                                        
Construction                                          
Mortgage-residential     237       305       1       243       18       236       3  
Mortgage-commercial     4,466       7,261       3       4,882       278       4,730       94  
Consumer:                                                        
Home equity     31       32             35       1       31        
Other                                          
    $ 4,734     $ 7,598     $ 4     $ 5,160     $ 297     $ 4,997     $ 97  

 

(Dollars in thousands)                              
December 31, 2018   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
With no allowance recorded:                                        
Commercial   $     $     $     $     $  
Real estate:                                        
Construction                              
Mortgage-residential     322       371             483       9  
Mortgage-commercial     3,577       6,173             3,232       128  
Consumer:                                        
Home Equity     29       30             33       2  
Other                              
                                         
With an allowance recorded:                                        
Commercial                              
Real estate:                                        
Construction                              
Mortgage-residential                              
Mortgage-commercial     453       453       14       380       21  
Consumer:                                        
Home Equity                              
Other                              
                                         
Total:                                        
Commercial                              
Real estate:                                        
Construction                              
Mortgage-residential     322       371             483       9  
Mortgage-commercial     4,030       6,626       14       3,612       149  
Consumer:                                        
Home Equity     29       30             33       2  
Other                              
    $ 4,381     $ 7,027     $ 14     $ 4,128     $ 160  
Schedule of loan category and loan by risk categories

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2019 and December 31, 2018, no loans were classified as doubtful.

 

(Dollars in thousands)                              
September 30, 2019   Pass     Special
Mention
    Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 54,975     $ 194     $     $     $ 55,169  
Real estate:                                        
Construction     58,737                         58,737  
Mortgage - residential     46,404       522       767             47,693  
Mortgage - commercial     527,551       3,401       3,602             534,554  
Consumer:                                        
Home Equity     27,651       1,164       288             29,103  
Other     9,778       40                   9,818  
Total   $ 725,096     $ 5,321     $ 4,657     $     $ 735,074  

 

(Dollars in thousands)                              
December 31, 2018   Pass     Special
Mention
    Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 53,709     $ 224     $     $     $ 53,933  
Real estate:                                        
Construction     58,440                         58,440  
Mortgage -  residential     51,286       633       845             52,764  
Mortgage - commercial     505,493       5,176       3,164             513,833  
Consumer:                                        
Home Equity     28,071       1,197       315             29,583  
Other     9,907             2             9,909  
Total   $ 706,906     $ 7,230     $ 4,326     $     $ 718,462  
Schedule for changes in the accretable yield for PCI loans

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2019 and September 30, 2018 follows:

 

(Dollars in thousands)   Three Months
Ended
September 30,
2019
    Three Months
Ended
September 30,
2018
 
             
Accretable yield, beginning of period   $ 138     $ (2 )
Additions            
Accretion     (7 )     (8 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 130     $ (10 )

 

(Dollars in thousands)   Nine Months
Ended
September 30,
2019
    Nine Months
Ended
September 30,
2018
 
             
Accretable yield, beginning of period   $ 153     $ 22  
Additions            
Accretion     (23 )     (32 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 130     $ (10 )
Schedule of loan category and present loans past due and on non-accrual status

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2019 and December 31, 2018:  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
September 30, 2019   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 33     $ 306     $     $ 4     $ 343     $ 54,826     $ 55,169  
Real estate:                                                        
Construction                                   58,737       58,737  
Mortgage-residential     138       184             538       860       46,833       47,693  
Mortgage-commercial     2,272       47             1,661       3,980       530,574       534,554  
Consumer:                                                        
Home equity     55       91       33       72       251       28,852       29,103  
Other     17       44                   61       9,757       9,818  
    $ 2,515     $ 672     $ 33     $ 2,275     $ 5,495     $ 729,579     $ 735,074  

  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
December 31, 2018   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 18     $ 8     $     $     $ 26     $ 53,907     $ 53,933  
Real estate:                                                        
Construction                                   58,440       58,440  
Mortgage-residential     110       163             284       557       52,207       52,764  
Mortgage-commercial     1,302                   2,232       3,534       510,299       513,833  
Consumer:                                                        
Home equity     146       11       31       29       217       29,366       29,583  
Other     14       55                   69       9,840       9,909  
    $ 1,590     $ 237     $ 31     $ 2,545     $ 4,403     $ 714,059     $ 718,462  
v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Impaired Financing Receivables with and without Allocated Allowance [Table Text Block]  
Schedule of operating lease liabilities

The following table is a maturity analysis of the operating lease liabilities. The weighted average remaining lease term as of September 30, 2019 is 16.76 years and the weighted average discount rate used is 4.41%.

 

(Dollars in thousands)         Liability        
Year   Cash     Lease Expense     Reduction  
2019   $ 208     $ 133     $ 24  
2020     292       140       152  
2021     298       133       165  
2022     303       126       177  
2023     309       118       191  
Thereafter     3,481       900       2,582  
Total   $ 4,892     $ 1,550     $ 3,291  
v3.19.3
INVESTMENT SECURITIES (Details 2)
$ in Thousands
Dec. 31, 2018
USD ($)
Debt and Equity Securities, FV-NI [Line Items]  
Amortized Cost $ 16,174
Gross Unrealized Gains 50
Gross Unrealized Losses 40
Fair Value 16,184
State and local government [Member]  
Debt and Equity Securities, FV-NI [Line Items]  
Amortized Cost 16,174
Gross Unrealized Gains 50
Gross Unrealized Losses 40
Fair Value $ 16,184
v3.19.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 20,079 $ 14,328
Interest-bearing bank balances 12,861 17,883
Federal funds sold and securities purchased under agreements to resell 295 57
Investment securities - held-to-maturity 16,174
Investment securities - available-for-sale 265,068 237,893
Other investments, at cost 1,992 1,955
Loans held for sale 10,775 3,223
Loans 735,074 718,462
Less, allowance for loan losses 6,560 6,263
Net loans 728,514 712,199
Property, furniture and equipment - net 36,077 34,987
Right-of-use asset 3,260
Bank owned life insurance 26,268 25,754
Other real estate owned 1,412 1,460
Intangible assets 1,609 2,006
Goodwill 14,637 14,637
Other assets 7,143 9,039
Total assets 1,129,990 1,091,595
Deposits:    
Non-interest bearing 268,693 244,686
Interest bearing 680,134 680,837
Total deposits 948,827 925,523
Securities sold under agreements to repurchase 34,321 28,022
Federal Home Loan Bank advances 216 231
Junior subordinated debt 14,964 14,964
Lease liability 3,291
Other liabilities 9,591 10,358
Total liabilities 1,011,210 979,098
SHAREHOLDERS' EQUITY    
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,408,879 at September 30, 2019 7,638,681 at December 31, 2018 7,409 7,639
Common stock warrants issued 13 31
Nonvested restricted stock (195) (149)
Additional paid in capital 90,292 95,048
Retained earnings (deficit) 18,024 12,262
Accumulated other comprehensive income (loss) 3,237 (2,334)
Total shareholders' equity 118,780 112,497
Total liabilities and shareholders' equity $ 1,129,990 $ 1,091,595
v3.19.3
Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Consolidated Statements Of Comprehensive Income Unaudited        
Unrealized (loss) gain during the period on available-for-sale securities, taxes $ 271 $ 280 $ 1,511 $ 1,104
Reclassification adjustment for loss (gain) included in net income, taxes     $ 29 $ 2
v3.19.3
EARNINGS PER COMMON SHARE (Tables)
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Schedule of reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

 

(Dollars and shares in thousands, except per share amounts)  

 

    Nine months     Three months  
    Ended September 30,     Ended September 30,  
    2019     2018     2019     2018  
Numerator (Net income available to common shareholders   $ 8,274     $ 8,543     $ 2,898     $ 2,833  
Denominator                                
Weighted average common shares outstanding for:                                
Basic shares     7,548       7,581       7,386       7,592  
Dilutive securities:                                
Deferred compensation     40       65       39       61  
Warrants/Restricted stock-Treasury stock method     42       73       38       71  
Diluted shares     7,630       7,719       7,463       7,724  
 Earnings per common share:                                
Basic   $ 1.10     $ 1.13     $ 0.39     $ 0.37  
Diluted   $ 1.08     $ 1.11     $ 0.39     $ 0.37  
The average market price used in calculating assumed number of shares   $ 19.06     $ 25.33     $ 18.95     $ 23.49  
v3.19.3
INVESTMENT SECURITIES
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
INVESTMENT SECURITIES

Note 3—Investment Securities

 

The amortized cost and estimated fair values of investment securities are summarized below:

 

AVAILABLE-FOR-SALE:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
September 30, 2019                                
US Treasury securities   $ 7,174     $ 24     $ 6     $ 7,192  
Government Sponsored Enterprises     1,105       18             1,123  
Mortgage-backed securities     166,558       2,090       607       168,041  
Small Business Administration pools     47,564       374       285       47,653  
State and local government     38,550       2,494       4       41,040  
Other securities     19                   19  
    $ 260,970     $ 5,000     $ 902     $ 265,068  

 

          Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                                
US Treasury securities   $ 15,488     $ 9     $ 40     $ 15,457  
Government Sponsored Enterprises     1,096       6       2       1,100  
Mortgage-backed securities     117,862       73       2,460       115,475  
Small Business Administration pools     55,784       247       695       55,336  
State and local government     50,599       619       712       50,506  
Other securities     19                   19  
    $ 240,848     $ 954     $ 3,909     $ 237,893  

 

HELD-TO-MATURITY:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                        
State and local government   $ 16,174     $ 50     $ 40     $ 16,184  
    $ 16,174     $ 50     $ 40     $ 16,184  

 

During the first quarter of 2019, the Company reclassified the portfolio of securities listed as held-to-maturity to available-for-sale. There were no investment securities listed as held-to-maturity as of September 30, 2019.

 

During the nine months ended September 30, 2019 and 2018, the Company received proceeds of $44.4 million and $19.9 million, respectively, from the sale of investment securities available-for-sale. For the nine months ended September 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $355.6 thousand and gross realized losses amounted to $219.6 thousand. For the nine months ended September 30, 2018, gross realized gains from the sale of investment securities available-for-sale amounted to $240.7 thousand and gross realized losses amounted to $246.5 thousand. For the three months ended September 30, 2019, there were no realized gains or losses from the sale of investment securities available-for-sale. For the three months ended September 30, 2018, there were no realized gains or losses from the sale of investment securities available-for-sale.

 

At September 30, 2019, other securities available-for-sale included the following at fair value: a mutual fund at $9.2 thousand, and foreign debt of $10.0 thousand. As required by Accounting Standards Update (“ASU”) 2016-01-Financial Instruments-Overall (Subtopic 825-10), the Company measured its equity investments at fair value with changes in the fair value recognized through net income. For the nine months ended September 30, 2019, a $2.1 thousand gain was recognized on a mutual fund. At December 31, 2018, corporate and other securities available-for-sale included the following at fair value: a mutual fund at $7.1 thousand, and foreign debt of $10.0 thousand. Other investments, at cost include Federal Home Loan Bank (“FHLB”) stock in the amount of $992 thousand and $955 thousand and corporate stock in the amount of $1.0 million and $1.0 million at September 30, 2019 and December 31, 2018, respectively. 

 

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2019 and December 31, 2018. 

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
September 30, 2019   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $     $     $ 1,507     $ 6     $ 1,507     $ 6  
Government Sponsored Enterprise mortgage-backed securities     36,200       436       13,094       171       49,294       607  
Small Business Administration pools     9,011       103       13,533       182       22,544       285  
State and local government     761       4                   761       4  
    $ 47,674     $ 545     $ 26,441     $ 357     $ 74,115     $ 902  

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $ 8,355     $ 10     $ 1,488     $ 30     $ 9,843     $ 40  
Government Sponsored Enterprise                 122       2       122       2  
Government Sponsored Enterprise mortgage-backed securities     13,917       120       89,870       2,339       103,787       2,459  
Small Business Administration pools     16,400       211       20,330       484       36,730       695  
State and local government     9,517       52       15,598       660       25,115       712  
Corporate bonds and other     7       1                   7       1  
    $ 48,196     $ 394     $ 127,408     $ 3,515     $ 175,604     $ 3,909  

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Held-to-maturity securities:   Value     Loss     Value     Loss     Value     Loss  
 State and local government   $ 2,843     $ 14     $ 4,899     $ 26     $ 7,742     $ 40  

 

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $166.6 million and $117.9 million and approximate fair value of $168.0 million and $115.5 million at September 30, 2019 and December 31, 2018, respectively. As of September 30, 2019, and December 31, 2018, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2019.

 

Non-agency Mortgage Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at September 30, 2019 with an amortized cost of $123.1 thousand and approximate fair value of $122.3 thousand. The Company held PLMBSs, including CMOs, at December 31, 2018 with an amortized cost of $199.9 thousand and approximate fair value of $204.1 thousand. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.

State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at September 30, 2019.

The following sets forth the amortized cost and fair value of investment securities at September 30, 2019 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

 

September 30, 2019   Available-for-sale  
    Amortized     Fair  
(Dollars in thousands)   Cost     Value  
Due in one year or less   $ 10,823     $ 10,866  
Due after one year through five years     120,043       120,762  
Due after five years through ten years     108,314       111,870  
Due after ten years     21,790       21,570  
    $ 260,970     $ 265,068  
v3.19.3
DEPOSITS
9 Months Ended
Sep. 30, 2019
Banking and Thrift [Abstract]  
DEPOSITS

Note 7—Deposits

 

The Company’s total deposits are comprised of the following at the dates indicated:  

 

    September 30,     December 31,  
(Dollars in thousands)   2019     2018  
Non-interest bearing demand deposits   $ 268,693     $ 244,686  
Interest bearing demand deposits and money market accounts     404,336       393,473  
Savings     100,895       108,368  
Time deposits     174,903       178,996  
Total deposits   $ 948,827     $ 925,523  

 

As of September 30, 2019 and December 31, 2018, the Company had time deposits greater than $250,000 of $31.1 million and $27.8 million, respectively.

v3.19.3
LOANS (Details 4) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
With no allowance recorded:            
Recorded Investment $ 2,347 $ 3,928   $ 2,347   $ 3,928
With an allowance recorded:            
Recorded Investment 373 453   373   453
Related allowance 14 14 $ 4 14 $ 4 14
Total:            
Recorded Investment 4,155 4,381 4,734 4,155 4,734 4,381
Unpaid Principal Balance 6,917 7,027 7,598 6,917 7,598 7,027
Average Recorded Investment 4,030 4,128 4,997 4,354 5,160 4,128
Interest Income Recognized 98   97 168 297 160
Commercial Financial and Agricultural Loans [Member]            
With no allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment  
Interest Income Recognized  
With an allowance recorded:            
Recorded Investment 4 4
Unpaid Principal Balance 4 4
Related allowance 4 4
Average Recorded Investment 4   4
Interest Income Recognized  
Total:            
Recorded Investment 4 4
Unpaid Principal Balance 4 4
Average Recorded Investment 4   4
Interest Income Recognized  
Real Estate Construction Loans [Member]            
With no allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment  
Interest Income Recognized  
With an allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment  
Interest Income Recognized  
Total:            
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment  
Interest Income Recognized  
Real estate Mortgage-residential [Member]            
With no allowance recorded:            
Recorded Investment 538 322 198 538 198 322
Unpaid Principal Balance 603 371 266 603 266 371
Average Recorded Investment 537   197 594 202 483
Interest Income Recognized 12   2 16 16 9
With an allowance recorded:            
Recorded Investment 39 39
Unpaid Principal Balance 39 39
Related allowance 1 1
Average Recorded Investment   39 41
Interest Income Recognized   1 2
Total:            
Recorded Investment 538 322 237 538 237 322
Unpaid Principal Balance 603 371 305 603 305 371
Average Recorded Investment 537   236 594 243 483
Interest Income Recognized 12   3 16 18 9
Real estate Mortgage-commercial [Member]            
With no allowance recorded:            
Recorded Investment 3,172 3,577 3,363 3,172 3,363 3,577
Unpaid Principal Balance 5,867 6,173 6,158 5,867 6,158 6,173
Average Recorded Investment 3,092   3,627 3,259 3,753 3,232
Interest Income Recognized 79   75 131 219 128
With an allowance recorded:            
Recorded Investment 369 453 1,103 369 1,103 453
Unpaid Principal Balance 369 453 1,103 369 1,103 453
Related allowance 10 14 3 10 3 14
Average Recorded Investment 326   1,103 421 1,129 380
Interest Income Recognized 6   19 19 59 21
Total:            
Recorded Investment 3,541 4,030 4,466 3,541 4,466 4,030
Unpaid Principal Balance 6,236 6,626 7,261 6,236 7,261 6,626
Average Recorded Investment 3,418   4,730 3,680 4,882 3,612
Interest Income Recognized 85   94 150 278 149
Consumer Home Equity Line of Credit [Member]            
With no allowance recorded:            
Recorded Investment 72 29 31 72 31 29
Unpaid Principal Balance 74 30 32 74 32 30
Average Recorded Investment 71   31 76 35 33
Interest Income Recognized 1   2 1 2
With an allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment  
Interest Income Recognized  
Total:            
Recorded Investment 72 29 31 72 31 29
Unpaid Principal Balance 74 30 32 74 32 30
Average Recorded Investment 71   31 76 35 33
Interest Income Recognized 1   2 1 2
Consumer Other Financing Receivable [Member]            
With no allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment  
Interest Income Recognized  
With an allowance recorded:            
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment  
Interest Income Recognized  
Total:            
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment  
Interest Income Recognized  
v3.19.3
INVESTMENT SECURITIES (Details Narrative) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Proceeds from sale of investment securities available-for-sale $ 44,398 $ 19,946  
Gross realized gains 356 241  
Gross realized losses 220 $ 247  
Fair Value 265,068    
FHLB Stock 992   $ 955
Securities pledged amortized cost 166,600   117,900
Securities pledged fair value 168,000   115,500
Mutual Funds [Member]      
Gross realized gains 2    
Fair Value 9   7
Foreign Corporate Debt Securities [Member]      
Fair Value 10   10
Corporate Bond Securities [Member]      
Fair Value 1,000   1,000
Non-agency mortgage-backed securities [Member]      
Securities pledged amortized cost 123,100   199,000
Securities pledged fair value $ 122,300   $ 204,100
v3.19.3
DEPOSITS (Details Narrative) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Banking and Thrift [Abstract]    
Time deposits FDIC insurance limit of $250 thousand $ 31,100 $ 27,800
v3.19.3
FAIR VALUE MEASUREMENT (Details 2) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale $ 265,068 $ 237,893
Loans held for sale 10,775 3,223
Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 265,068 237,893
US Treasury Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 7,192 15,457
Government sponsored enterprises [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 1,123 1,100
Small Business Administration pools [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 47,653 55,336
State and local government [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 41,040 50,506
Corporate and other securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 19 19
Fair Value, Measurements, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 265,068 237,893
Loans held for sale 10,775 3,223
Total Available for sale securities and Loans held for Sale 275,843 241,116
Fair Value, Measurements, Recurring [Member] | US Treasury Securities [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 7,192 15,457
Fair Value, Measurements, Recurring [Member] | Government sponsored enterprises [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 1,123 1,100
Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 168,041 115,475
Fair Value, Measurements, Recurring [Member] | Small Business Administration pools [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 47,653 55,336
Fair Value, Measurements, Recurring [Member] | State and local government [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 41,040 50,506
Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 19 19
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 9 1,642
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 9 1,642
Loans held for sale
Total Available for sale securities and Loans held for Sale 9 1,642
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Government sponsored enterprises [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale   1,633
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 9 9
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 265,059 235,560
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 265,059 235,560
Loans held for sale 10,775 3,223
Total Available for sale securities and Loans held for Sale 275,834 238,783
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | US Treasury Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 7,192 15,457
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Government sponsored enterprises [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 1,123 1,100
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 168,041 114,784
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Small Business Administration pools [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 47,653 53,703
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | State and local government [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 41,040 50,506
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 10 10
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 691
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale 691
Loans held for sale
Total Available for sale securities and Loans held for Sale 691
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale   $ 691
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities - available-for-sale  
v3.19.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Loans, including fees $ 9,091 $ 8,277 $ 26,492 $ 23,974
Taxable securities 1,259 1,250 3,840 3,623
Non-taxable securities 350 333 1,084 1,232
Federal funds sold and securities purchased under resale agreements 158 120 410 290
Other 6 5 18 16
Total interest income 10,864 9,985 31,844 29,135
Interest expense:        
Deposits 1,219 816 3,401 2,001
Federal funds sold and securities sold under agreement to repurchase 102 96 303 197
Other borrowed money 190 190 651 581
Total interest expense 1,511 1,102 4,355 2,779
Net interest income 9,353 8,883 27,489 26,356
Provision for loan losses 25 21 139 252
Net interest income after provision for loan losses 9,328 8,862 27,350 26,104
Non-interest income:        
Deposit service charges 421 434 1,212 1,320
Mortgage banking income 1,251 1,159 3,333 3,126
Investment advisory fees and non-deposit commissions 509 423 1,436 1,207
Gain (loss) on sale of securities     135 (10)
Gain (loss) on sale of other assets (29) (3) 8
Other 932 855 2,695 2,733
Total non-interest income 3,113 2,842 8,808 8,384
Non-interest expense:        
Salaries and employee benefits 5,465 5,079 15,845 14,537
Occupancy 703 611 2,005 1,808
Equipment 365 388 1,140 1,167
Marketing and public relations 159 177 764 460
FDIC insurance assessments 94 135 258
Other real estate expense 31 37 78 86
Amortization of intangibles 133 142 397 427
Other 1,934 1,606 5,389 5,210
Total non-interest expense 8,790 8,134 25,753 23,953
Net income before tax 3,651 3,570 10,405 10,535
Income tax expense 753 737 2,131 1,992
Net income $ 2,898 $ 2,833 $ 8,274 $ 8,543
Basic earnings per common share (in dollars per share) $ 0.39 $ 0.37 $ 1.10 $ 1.13
Diluted earnings per common share (in dollars per share) $ 0.39 $ 0.37 $ 1.08 $ 1.11
v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Cash flows from operating activities:              
Net income $ 2,898 $ 2,495 $ 2,833 $ 2,709 $ 8,274 $ 8,543  
Adjustments to reconcile net income to net cash provided in operating activities:              
Depreciation         1,000 1,130  
Premium amortization         1,658 1,873  
Provision for loan losses 25   21   139 252 $ 346
Loss (gain) on sale of other real estate owned   29   3 (8)  
Origination of loans held-for-sale         (97,878) (89,125)  
Sale of loans held-for-sale         90,326 88,690  
Amortization of intangibles 133   142   397 427  
Accretion on acquired loans         (402) (288)  
Writedown of land held for sale         42  
(Gain) loss on sale of securities         (135) 10  
Gain on sale of fixed assets         (123)  
(Increase) decrease in other assets         (3,089) 518  
Increase in other liabilities         2,522 547  
Net cash (used) provided from operating activities         2,815 12,488  
Cash flows from investing activities:              
Purchase of investment securities available-for-sale         (81,977) (47,668)  
Purchase of other investment securities         (37)  
Maturity/call of investment securities available-for-sale         32,199 33,703  
Proceeds from sale of securities available-for-sale         44,398 19,946  
Proceeds from sale of securities held-to-maturity         655  
Proceeds from sale of other securities         434  
Increase in loans         (16,322) (49,603)  
Proceeds from sale of other real estate owned         45 367  
Proceeds from sale of fixed assets         301 1,143  
Purchase of property and equipment         (2,391) (494)  
Net cash used in investing activities         (23,784) (41,517)  
Cash flows from financing activities:              
Increase in deposit accounts         23,338 33,472  
Increase in securities sold under agreements to repurchase         6,299 13,956  
Advances from the Federal Home Loan Bank         65,000 4,000  
Repayment of advances from Federal Home Loan Bank         (65,015) (14,014)  
Shares retired   (156)   (57) (158) (57)  
Repurchase of Common Stock         (5,635)  
Issuance of Deferred Compensation Shares         265 19  
Dividends paid: Common Stock         (2,512) (2,273)  
Dividend reinvestment plan         354 275  
Net cash provided from financing activities         21,936 35,378  
Net increase in cash and cash equivalents         967 6,349  
Cash and cash equivalents at beginning of period   $ 32,268   $ 30,591 32,268 30,591 30,591
Cash and cash equivalents at end of period $ 33,235   $ 36,940   33,235 36,940 $ 32,268
Cash paid during the period for:              
Interest         4,301 2,627  
Income taxes         2,060 1,875  
Non-cash investing and financing activities:              
Unrealized gain (loss) on securities         7,053 (4,132)  
Recognition of operating lease right of use asset         3,260  
Recognition of operating lease liability         3,291  
Transfer of loans to foreclosed property         346  
Transfer of investment securities held-to-maturity to available-for-sale         $ 16,144  
v3.19.3
DEPOSITS (Tables)
9 Months Ended
Sep. 30, 2019
Banking and Thrift [Abstract]  
Schedule of Total Deposit Liabilities

The Company’s total deposits are comprised of the following at the dates indicated:  

 

    September 30,     December 31,  
(Dollars in thousands)   2019     2018  
Non-interest bearing demand deposits   $ 268,693     $ 244,686  
Interest bearing demand deposits and money market accounts     404,336       393,473  
Savings     100,895       108,368  
Time deposits     174,903       178,996  
Total deposits   $ 948,827     $ 925,523  
v3.19.3
EARNINGS PER SHARE (Details Narrative) - USD ($)
$ in Thousands
Dec. 16, 2011
Sep. 30, 2019
Warrants outstanding   27,950
Junior Subordinated Debt [Member]    
Debt issued $ 2,500  
Common Stock Warrant    
Warrants issued (in shares) 107,500  
v3.19.3
REPORTABLE SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dividend and Interest Income $ 10,864     $ 9,985     $ 31,844 $ 29,135  
Interest expense 1,511     1,102     4,355 2,779  
Net interest income 9,353     8,883     27,489 26,356  
Provision for loan losses 25     21     139 252 $ 346
Noninterest income 3,113     2,842     8,808 8,384  
Noninterest expense 8,790     8,134     25,753 23,953  
Net income before taxes 3,651     3,570     10,405 10,535  
Income tax benefit 753     737     2,131 1,992  
Net income (loss) 2,898 $ 2,881 $ 2,495 2,833 $ 3,001 $ 2,709 8,274 8,543  
Total assets 1,129,990           1,129,990   1,091,595
Commercial And Retail Banking [Member]                  
Dividend and Interest Income 10,600     9,772     31,081 28,513  
Interest expense 1,322     915     3,772 2,251  
Net interest income 9,278     8,857     27,309 26,262  
Provision for loan losses 25     21     139 252  
Noninterest income 1,353     1,260     4,039 4,051  
Noninterest expense 7,246     6,796     21,416 20,105  
Net income before taxes 3,360     3,300     9,793 9,956  
Income tax benefit 813     791     2,330 2,173  
Net income (loss) 2,547     2,509     7,463 7,783  
Total assets 1,102,804           1,102,804   1,074,838
Mortgage Banking [Member]                  
Dividend and Interest Income 257     213     745 622  
Interest expense          
Net interest income 257     213     745 622  
Provision for loan losses          
Noninterest income 1,251     1,159     3,333 3,126  
Noninterest expense 999     937     2,754 2,515  
Net income before taxes 509     435     1,324 1,233  
Income tax benefit          
Net income (loss) 509     435     1,324 1,233  
Total assets 23,638           23,638   16,078
Investment Advisory And Non Deposit [Member]                  
Dividend and Interest Income          
Interest expense          
Net interest income          
Provision for loan losses          
Noninterest income 509     423     1,436 1,207  
Noninterest expense 440     324     1,302 1,047  
Net income before taxes 69     99     134 160  
Income tax benefit          
Net income (loss) 69     99     134 160  
Total assets 2           2   9
Corporate [Member]                  
Dividend and Interest Income 3,036     947     6,077 2,779  
Interest expense 189     187     583 528  
Net interest income 2,847     760     5,494 2,251  
Provision for loan losses          
Noninterest income          
Noninterest expense 105     77     281 286  
Net income before taxes 2,742     683     5,213 1,965  
Income tax benefit (60)     (54)     (199) (181)  
Net income (loss) 2,802     737     5,412 2,146  
Total assets 127,864           127,864   129,992
Eliminations [Member]                  
Dividend and Interest Income (3,029)     (947)     (6,059) (2,779)  
Interest expense          
Net interest income (3,029)     (947)     (6,059) (2,779)  
Provision for loan losses          
Noninterest income          
Noninterest expense          
Net income before taxes (3,029)     (947)     (6,059) (2,779)  
Income tax benefit          
Net income (loss) (3,029)     $ (947)     (6,059) $ (2,779)  
Total assets $ (124,318)           $ (124,318)   $ (129,322)
v3.19.3
FAIR VALUE MEASUREMENT (Details 3) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans $ 4,155 $ 4,381 $ 4,734
Total other real estate owned 1,412 1,460  
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 4,141 4,367  
Total other real estate owned 1,412 1,460  
Total 5,553 6,057  
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 4,141 4,367  
Total other real estate owned 1,412 1,460  
Total 5,553 6,057  
Commercial and Industrial Loans Receivable [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans  
Commercial and Industrial Loans Receivable [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans  
Real estate Mortgage-residential [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 538 322  
Total other real estate owned 584    
Real estate Mortgage-residential [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 538 322  
Total other real estate owned 584    
Real Estate Construction Loans [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total other real estate owned 828 828  
Real Estate Construction Loans [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total other real estate owned 828 828  
Real estate Mortgage-commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 3,531 4,016  
Total other real estate owned   632  
Real estate Mortgage-commercial [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 3,531 4,016  
Total other real estate owned   632  
Consumer Home Equity Line of Credit [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 72 29  
Consumer Home Equity Line of Credit [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans 72 $ 29  
Consumer Other Financing Receivable [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans    
Consumer Other Financing Receivable [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total impaired loans    
v3.19.3
BASIS OF PRESENTATION
9 Months Ended
Sep. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION

Note 1—Basis of Presentation

 

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”), present fairly in all material respects the Company’s financial position at September 30, 2019 and December 31, 2018, and the Company’s results of operations and cash flows for the three and nine months ended September 30, 2019 and 2018. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

 

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 should be referred to in connection with these unaudited interim financial statements.

v3.19.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2019
Nov. 07, 2019
Document and Entity Information    
Entity Registrant Name FIRST COMMUNITY CORP /SC/  
Entity Central Index Key 0000932781  
Document Type 10-Q  
Document Period End Date Sep. 30, 2019  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   7,422,474
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q3  
Entity Emerging Growth Company false  
Entity Small Business false  
Entity File Number 000-28344  
City Area Code 803  
Local Phone Number 951-2265  
Entity Address, Address Line One 5455 Sunset Boulevard,  
Entity Address, City or Town Lexington  
Entity Address, Postal Zip Code 29072  
Entity Address, State or Province SC  
Entity Interactive Data Current Yes  
Entity Incorporation, State or Country Code SC  
v3.19.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Consolidated Statements Of Comprehensive Income        
Net income $ 2,898 $ 2,833 $ 8,274 $ 8,543
Other comprehensive income (loss):        
Unrealized gain (loss) during the period on available-for-sale securities, net of tax expense of $1,511 and tax benefit of $1,104, net of tax expense of $271 and tax benefit of $280, respectively 1,232 (1,054) 5,677 (4,140)
Less: Reclassification adjustment for loss (gain) included in net income, net of tax benefit of $29 and tax expense of $2, respectively     (106) 8
Other comprehensive income (loss) 1,232 (1,054) 5,571 (4,132)
Comprehensive income $ 4,130 $ 1,779 $ 13,845 $ 4,411
v3.19.3
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value by classification Level of the Company's financial instruments

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2019 and December 31, 2018 are as follows:

 

    September 30, 2019  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 33,235     $ 33,235     $ 33,235     $     $  
Available-for-sale securities     265,068       265,068       9       265,059        
Other investments, at cost     1,992       1,992                   1,992  
Loans held for sale     10,775       10,775             10,775        
Net loans receivable     728,514       723,160                   723,160  
Accrued interest     3,228       3,228       3,228              
Financial liabilities:                                        
Non-interest bearing demand   $ 268,693     $ 268,693     $     $ 268,693     $  
Interest bearing demand deposits and money market accounts     404,336       404,336             404,336        
Savings     100,895       100,895             100,895        
Time deposits     174,903       175,594             175,594        
Total deposits     948,827       937,861             937,861        
Federal Home Loan Bank Advances     216       216             216        
Short term borrowings     34,321       34,321             34,321        
Junior subordinated debentures     14,964       13,180             13,180        
Accrued interest payable     1,059       1,059       1,059              

 

    December 31, 2018  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 32,268     $ 32,268     $ 32,268     $     $  
Held-to-maturity securities     16,174       16,184             16,184        
Available-for-sale securities     237,893       237,893       1,642       235,560       691  
Other investments, at cost     1,955       1,955                   1,955  
Loans held for sale     3,223       3,223             3,223        
Net loans receivable     712,199       697,432                   697,432  
Accrued interest     3,579       3,579       3,579              
Financial liabilities:                                        
Non-interest bearing demand   $ 244,686     $ 244,686     $     $ 244,686     $  
Interest bearing demand deposits and money market accounts     393,473       393,473             393,473        
Savings     108,368       108,368             108,368        
Time deposits     178,996       177,797             177,797        
Total deposits     925,523       925,849             925,849        
Federal Home Loan Bank Advances     231       231             231        
Short term borrowings     28,022       28,022             28,022        
Junior subordinated debentures     14,964       14,178             14,178        
Accrued interest payable     861       861       861              
Schedule of fair value for each category of assets carried at fair value that are measured on a recurring basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2019 or December 31, 2018 that are measured on a recurring basis.

 

(Dollars in thousands)

Description   September 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 7,192     $     $ 7,192     $  
Government sponsored enterprises     1,123             1,123        
Mortgage-backed securities     168,041             168,041        
Small Business Administration pools     47,653             47,653        
State and local government     41,040             41,040        
Corporate and other securities     19       9       10        
      265,068       9       265,059        
Loans held for sale     10,775             10,775        
Total   $ 275,843     $ 9     $ 275,834     $  

 

(Dollars in thousands)

Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 15,457     $     $ 15,457     $  
Government sponsored enterprises     1,100             1,100        
Mortgage-backed securities     115,475             114,784       691  
Small Business Administration securities     55,336       1,633       53,703        
State and local government     50,506             50,506        
Corporate and other securities     19       9       10        
      237,893       1,642       235,560       691  
Loans held for sale     3,223             3,223        
Total   $ 241,116     $ 1,642     $ 238,783     $ 691  
Schedule of the fair value for each category of assets carried at fair value that are measured on a non-recurring basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of September 30, 2019 and September 30, 2018 measured on a recurring basis.

  

(Dollars in thousands)                        
Description   September 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
Commercial   $     $     $     $  
Real estate:                                
Mortgage-residential     538                   538  
Mortgage-commercial     3,531                   3,531  
Consumer:                                
Home equity     72                   72  
Other                        
Total impaired     4,141                   4,141  
Other real estate owned:                                
Construction     828                   828  
Mortgage-residential     584                   584  
Total other real estate owned     1,412                   1,412  
Total   $ 5,553     $     $     $ 5,553  

 

(Dollars in thousands)                        
Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
Commercial & Industrial   $     $     $     $  
Real estate:                                
Mortgage-residential     322                   322  
Mortgage-commercial     4,016                   4,016  
Consumer:                                
Home equity     29                   29  
Other                        
Total impaired     4,367                   4,367  
Other real estate owned:                                
Construction     828                   828  
Mortgage-residential     632                   632  
Total other real estate owned     1,460                   1,460  
Total   $ 6,057     $     $     $ 6,057  
Schedule of significant unobservable inputs used in the fair value measurements

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)   Fair Value
as of
September 30,
2019
    Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $ 1,412     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans   $ 4,141     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value
as of
December 31,
2018
    Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $ 1,460     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
Impaired loans   $ 4,367     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
v3.19.3
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Earnings Per Share [Abstract]        
Numerator (Included in basic and diluted earnings per share) $ 2,898 $ 2,833 $ 8,274 $ 8,543
Weighted average common shares outstanding for:        
Basic earnings common per share (in shares) 7,386,000 7,592,000 7,548,000 7,581,000
Dilutive securities:        
Deferred compensation (in shares) 39,000 61,000 40,000 65,000
Warrants/Restricted stock-Treasury stock method 38,000 71,000 42,000 73,000
Diluted earnings per share (in shares) 7,463,000 7,724,000 7,630,000 7,719,000
Basic earnings per common share (in dollars per share) $ 0.39 $ 0.37 $ 1.10 $ 1.13
Diluted earnings per common share (in dollars per share) 0.39 0.37 1.08 1.11
The average market price used in calculating assumed number of shares (in dollars per share) $ 18.95 $ 23.49 $ 19.06 $ 25.33
v3.19.3
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
EARNINGS PER SHARE

Note 2—Earnings Per Common Share

 

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

 

(Dollars and shares in thousands, except per share amounts)  

 

    Nine months     Three months  
    Ended September 30,     Ended September 30,  
    2019     2018     2019     2018  
Numerator (Net income available to common shareholders   $ 8,274     $ 8,543     $ 2,898     $ 2,833  
Denominator                                
Weighted average common shares outstanding for:                                
Basic shares     7,548       7,581       7,386       7,592  
Dilutive securities:                                
Deferred compensation     40       65       39       61  
Warrants/Restricted stock-Treasury stock method     42       73       38       71  
Diluted shares     7,630       7,719       7,463       7,724  
 Earnings per common share:                                
Basic   $ 1.10     $ 1.13     $ 0.39     $ 0.37  
Diluted   $ 1.08     $ 1.11     $ 0.39     $ 0.37  
The average market price used in calculating assumed number of shares   $ 19.06     $ 25.33     $ 18.95     $ 23.49  

 

There were no options outstanding as of September 30, 2019 and September 30, 2018.

 

In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated debt. There were 27,950 warrants outstanding at September 30, 2019. These warrants expire December 16, 2019 and are included in dilutive securities in the table above.

 

The Company has a total of 15,129 unvested restricted shares and 5,644 restricted units under the terms of its compensation plans and employment agreements as of September 30, 2019. The employee shares and units cliff vest over a three-year period; the non-employee director shares vest one year after issuance. The unrecognized compensation cost at September 30, 2019 for nonvested shares amounts to $194.8 thousand. Each unit is convertible into one share of common stock at the time the unit vests. The related compensation cost is accrued over the vesting period and was $51.1 thousand at September 30, 2019. 

 

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. At September 30, 2019 and December 31, 2018, there were 96,066 and 114,982 units in the plan, respectively. The accrued liability at September 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.3 million, respectively, and is included in “Other liabilities” on the balance sheet.

v3.19.3
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT

Note 6—Fair Value of Financial Instruments

 

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: 

 

Level l

Quoted prices in active markets for identical assets or liabilities.

 

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

 

Cash and Short Term Investments - The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

 

Investment Securities - Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSs issued both by government sponsored enterprises and PLMBSs. Generally, these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

 

Loans Held for Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

 

Loans - The fair value of loans at September 30, 2019 and December 31, 2018 were measured using an exit price methodology, which includes an entry price notion that uses a discounted cash flow method to calculate the present future value of expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The exit price uses the entry price notion but also incorporates other assumptions such as market factors illiquidity risk and enhanced credit risk. These added assumptions are intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. In estimating the fair value, the Company’s portfolio is segmented using the six categories in Note 4 – Loans. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Prior to adoption of ASU 2016-01 loans other than impaired loans were classified as a Level 2 measurement, as of September 30, 2019 all loans are classified as a Level 3 measurement.  

 

Other Real Estate Owned (“OREO”) - OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

 

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

 

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

 

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

 

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

 

Junior Subordinated Debentures - The fair value of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

 

Accrued Interest Payable -The fair value approximates the carrying value and is classified as Level 1.

 

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

 

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2019 and December 31, 2018 are as follows:

 

    September 30, 2019  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 33,235     $ 33,235     $ 33,235     $     $  
Available-for-sale securities     265,068       265,068       9       265,059        
Other investments, at cost     1,992       1,992                   1,992  
Loans held for sale     10,775       10,775             10,775        
Net loans receivable     728,514       723,160                   723,160  
Accrued interest     3,228       3,228       3,228              
Financial liabilities:                                        
Non-interest bearing demand   $ 268,693     $ 268,693     $     $ 268,693     $  
Interest bearing demand deposits and money market accounts     404,336       404,336             404,336        
Savings     100,895       100,895             100,895        
Time deposits     174,903       175,594             175,594        
Total deposits     948,827       937,861             937,861        
Federal Home Loan Bank Advances     216       216             216        
Short term borrowings     34,321       34,321             34,321        
Junior subordinated debentures     14,964       13,180             13,180        
Accrued interest payable     1,059       1,059       1,059              

 

    December 31, 2018  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 32,268     $ 32,268     $ 32,268     $     $  
Held-to-maturity securities     16,174       16,184             16,184        
Available-for-sale securities     237,893       237,893       1,642       235,560       691  
Other investments, at cost     1,955       1,955                   1,955  
Loans held for sale     3,223       3,223             3,223        
Net loans receivable     712,199       697,432                   697,432  
Accrued interest     3,579       3,579       3,579              
Financial liabilities:                                        
Non-interest bearing demand   $ 244,686     $ 244,686     $     $ 244,686     $  
Interest bearing demand deposits and money market accounts     393,473       393,473             393,473        
Savings     108,368       108,368             108,368        
Time deposits     178,996       177,797             177,797        
Total deposits     925,523       925,849             925,849        
Federal Home Loan Bank Advances     231       231             231        
Short term borrowings     28,022       28,022             28,022        
Junior subordinated debentures     14,964       14,178             14,178        
Accrued interest payable     861       861       861              

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2019 or December 31, 2018 that are measured on a recurring basis.

 

(Dollars in thousands)

Description   September 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 7,192     $     $ 7,192     $  
Government sponsored enterprises     1,123             1,123        
Mortgage-backed securities     168,041             168,041        
Small Business Administration pools     47,653             47,653        
State and local government     41,040             41,040        
Corporate and other securities     19       9       10        
      265,068       9       265,059        
Loans held for sale     10,775             10,775        
Total   $ 275,843     $ 9     $ 275,834     $  

 

(Dollars in thousands)

Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 15,457     $     $ 15,457     $  
Government sponsored enterprises     1,100             1,100        
Mortgage-backed securities     115,475             114,784       691  
Small Business Administration securities     55,336       1,633       53,703        
State and local government     50,506             50,506        
Corporate and other securities     19       9       10        
      237,893       1,642       235,560       691  
Loans held for sale     3,223             3,223        
Total   $ 241,116     $ 1,642     $ 238,783     $ 691  

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2019 and December 31, 2018 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of September 30, 2019 and September 30, 2018 measured on a recurring basis.

  

(Dollars in thousands)                        
Description   September 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
Commercial   $     $     $     $  
Real estate:                                
Mortgage-residential     538                   538  
Mortgage-commercial     3,531                   3,531  
Consumer:                                
Home equity     72                   72  
Other                        
Total impaired     4,141                   4,141  
Other real estate owned:                                
Construction     828                   828  
Mortgage-residential     584                   584  
Total other real estate owned     1,412                   1,412  
Total   $ 5,553     $     $     $ 5,553  

 

(Dollars in thousands)                        
Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
Commercial & Industrial   $     $     $     $  
Real estate:                                
Mortgage-residential     322                   322  
Mortgage-commercial     4,016                   4,016  
Consumer:                                
Home equity     29                   29  
Other                        
Total impaired     4,367                   4,367  
Other real estate owned:                                
Construction     828                   828  
Mortgage-residential     632                   632  
Total other real estate owned     1,460                   1,460  
Total   $ 6,057     $     $     $ 6,057  

 

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally, the independent and internal evaluations are updated annually. Factors considered in determining the fair value include, among others, geographic sales trends, the value of comparable surrounding properties and the condition of the property. The aggregate amount of impaired loans was $4.1 million and $4.4 million as of September 30, 2019 and December 31, 2018, respectively.

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)   Fair Value
as of
September 30,
2019
    Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $ 1,412     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans   $ 4,141     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value
as of
December 31,
2018
    Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $ 1,460     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
Impaired loans   $ 4,367     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
v3.19.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2019
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

Note 10—Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Management has reviewed events occurring through the date the financial statements were available to be issued and have determined that no additional subsequent events occurred requiring accrual or disclosure.

v3.19.3
LOANS (Details 5) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Loans $ 735,074 $ 718,462 $ 696,515
Commercial Financial and Agricultural Loans [Member]      
Loans 55,169 53,933 50,940
Real Estate Construction Loans [Member]      
Loans 58,737 58,440 56,568
Real estate Mortgage-residential [Member]      
Loans 47,693 52,764 50,914
Real estate Mortgage-commercial [Member]      
Loans 534,554 513,833 498,650
Consumer Home Equity Line of Credit [Member]      
Loans 29,103 29,583 29,933
Consumer Other Financing Receivable [Member]      
Loans 9,818 9,909 $ 9,510
Pass [Member]      
Loans 725,096 706,906  
Pass [Member] | Commercial Financial and Agricultural Loans [Member]      
Loans 54,975 53,709  
Pass [Member] | Real Estate Construction Loans [Member]      
Loans 58,737 58,440  
Pass [Member] | Real estate Mortgage-residential [Member]      
Loans 46,404 51,286  
Pass [Member] | Real estate Mortgage-commercial [Member]      
Loans 527,551 505,493  
Pass [Member] | Consumer Home Equity Line of Credit [Member]      
Loans 27,651 28,071  
Pass [Member] | Consumer Other Financing Receivable [Member]      
Loans 9,778 9,907  
Special Mention [Member]      
Loans 5,321 7,230  
Special Mention [Member] | Commercial Financial and Agricultural Loans [Member]      
Loans 194 224  
Special Mention [Member] | Real Estate Construction Loans [Member]      
Loans  
Special Mention [Member] | Real estate Mortgage-residential [Member]      
Loans 522 633  
Special Mention [Member] | Real estate Mortgage-commercial [Member]      
Loans 3,401 5,176  
Special Mention [Member] | Consumer Home Equity Line of Credit [Member]      
Loans 1,164 1,197  
Special Mention [Member] | Consumer Other Financing Receivable [Member]      
Loans 40  
Substandard [Member]      
Loans 4,657 4,326  
Substandard [Member] | Commercial Financial and Agricultural Loans [Member]      
Loans  
Substandard [Member] | Real Estate Construction Loans [Member]      
Loans  
Substandard [Member] | Real estate Mortgage-residential [Member]      
Loans 767 845  
Substandard [Member] | Real estate Mortgage-commercial [Member]      
Loans 3,602 3,164  
Substandard [Member] | Consumer Home Equity Line of Credit [Member]      
Loans 288 315  
Substandard [Member] | Consumer Other Financing Receivable [Member]      
Loans 2  
Doubtful [Member]      
Loans  
Doubtful [Member] | Commercial Financial and Agricultural Loans [Member]      
Loans  
Doubtful [Member] | Real Estate Construction Loans [Member]      
Loans  
Doubtful [Member] | Real estate Mortgage-residential [Member]      
Loans  
Doubtful [Member] | Real estate Mortgage-commercial [Member]      
Loans  
Doubtful [Member] | Consumer Home Equity Line of Credit [Member]      
Loans  
Doubtful [Member] | Consumer Other Financing Receivable [Member]      
Loans  
v3.19.3
LOANS (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans $ 735,074 $ 718,462 $ 696,515
Commercial Financial and Agricultural Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans 55,169 53,933 50,940
Real Estate Construction Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans 58,737 58,440 56,568
Real estate Mortgage-residential [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans 47,693 52,764 50,914
Real estate Mortgage-commercial [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans 534,554 513,833 498,650
Consumer Home Equity Line of Credit [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans 29,103 29,583 29,933
Consumer Other Financing Receivable [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans $ 9,818 $ 9,909 $ 9,510