UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 1, 2019

 

GUE LIQUIDATION COMPANIES, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-35901

 

32-0255852

(State or Other jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

3113 Woodcreek Drive
Downers Grove, Illinois 60515

(Address of Principal Executive Offices) (ZIP Code)

 

Telephone: (630) 719-7800
(Registrant’s Telephone Number, Including Area Code)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

N/A

 

N/A

 

N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

 

Emerging Growth Company    o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      o

 

 

 


 

Item 7.01                                           Regulation FD Disclosure.

 

As previously disclosed, on June 3, 2019, GUE Liquidation Companies, Inc., fka FTD Companies, Inc. (the “Company”) and substantially all of its domestic subsidiaries (together with the Company, the “Debtors”) filed voluntary petitions commencing cases under chapter 11 of title 11 of the U.S. Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Debtors’ chapter 11 cases (together, the “Chapter 11 Cases”) are being jointly administered under the caption, In re FTD Companies, Inc., Case No. 19-11240 (LSS) (Bankr. D. Del.). The Debtors maintain their remaining assets as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.

 

On October 1, 2019, the Debtors filed with the Bankruptcy Court their monthly operating report for the period beginning August 1, 2019 and ending August 31, 2019 (the “August Monthly Operating Report”).  The August Monthly Operating Report is attached hereto as Exhibit 99.1, and is incorporated herein by reference. The August Monthly Operating Report, other Bankruptcy Court filings and other information related to the Chapter 11 Cases are available on a separate website administered by the Company’s claims agent, Omni Management Group (“Omni”), at www.omnimgt.com/FTD, or by calling Omni representatives toll-free at 1-866-205-3144 or 1-818-906-8300 for calls originating outside of the U.S.  Documents and other information available on such website are not part of this Form 8-K and shall not be deemed incorporated by reference in this Form 8-K.

 

The information in this Item 7.01 and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.  The filing of this Item 7.01 of this report shall not be deemed an admission as to the materiality of any information herein that is required to be disclosed solely by reason of Regulation FD.

 

Cautionary Statement Regarding the Monthly Operating Report

 

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the August Monthly Operating Report, which was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The August Monthly Operating Report is limited in scope, covers a limited time period and has been prepared solely for the purpose of complying with the monthly reporting requirements of the Bankruptcy Court. The August Monthly Operating Report was not audited or reviewed by independent accountants, was not prepared in accordance with generally accepted accounting principles in the United States, is in a format prescribed by applicable bankruptcy laws or rules, and is subject to future adjustment and reconciliation. There can be no assurance that, from the perspective of an investor or potential investor in the Company’s securities, the August Monthly Operating Report is complete. The August Monthly Operating Report also contains information for a period which is shorter or otherwise different from those required in the Company’s reports pursuant to the Exchange Act, and such information might not be indicative of the Company’s financial condition or operating results for the period that would be reflected in the Company’s financial statements or in its reports pursuant to the Exchange Act. Results set forth in the August Monthly Operating Report should not be viewed as indicative of future results.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This Current Report on Form 8-K and/or the August Monthly Operating Report contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, based on our current expectations, estimates and projections about our operations, industry, financial condition, performance, results of operations, and liquidity. Statements containing words such as “may,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “project,” “projections,” “business outlook,” “estimate,” or similar expressions constitute forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the Company’s future financial condition and future business plans and expectations, including statements related to the effect of, and our expectations with respect to, the operation of our business, adequacy of financial resources and commitments, and the operating expectations during the pendency of the Chapter 11 Cases and impacts to its business related thereto. Potential factors that could affect such forward-looking statements include,

 

2


 

among others, risks and uncertainties relating to the Chapter 11 Cases, including, but not limited to, the Company’s ability to obtain Bankruptcy Court approval of motions filed in the Chapter 11 Cases and consummate the plan of liquidation, the effects of the Chapter 11 Cases on the Company and on the interests of various creditors, equity holders and constituents, Bankruptcy Court rulings in the Chapter 11 Cases and the outcome of the Chapter 11 Cases in general, the length of time the Company will operate under the Chapter 11 Cases, risks associated with third-party motions in the Chapter 11 Cases which may interfere with the Company’s ability to consummate the plan of liquidation; the consequences of the acceleration of our debt obligations; the risks related to the Company’s delisting from Nasdaq and trading on the OTC Pink Market and the other factors disclosed in the section entitled “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”), as updated from time to time in our subsequent filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date hereof. Such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that may cause actual performance and results to differ materially from those predicted. Reported results should not be considered an indication of future performance. Except as required by law, we undertake no obligation to publicly release the results of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

Exhibit

 

Description

 

 

 

99.1

 

August Monthly Operating Report for the period ended August 31, 2019, filed with the United States Bankruptcy Court for the District of Delaware

 

3


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

GUE LIQUIDATION COMPANIES, INC.

 

 

 

 

 

 

 

 

Dated: October 1, 2019

By:

/s/ Steven D. Barnhart

 

 

Name:

Steven D. Barnhart

 

 

Title:

Chief Financial Officer

 

4


Exhibit 99.1

 

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

CORPORATE MONTHLY OPERATING REPORT

 

File with the Court and submit a copy to the United States Trustee within 30 days after the end of the month and submit a copy of the report to any official committee appointed in the case.

 

REQUIRED DOCUMENTS

 

Form No.

 

Document
Attached

 

Explanation Attached

 

Schedule of Cash Receipts and Disbursements

 

MOR-1

 

x

 

 

 

Bank Reconciliation (or copies of debtor’s bank reconciliations)

 

MOR-1a

 

 

 

Attestation

 

Debtor Bank Account Listing

 

 

 

x

 

 

 

Schedule of Retained Professional Fees Paid

 

MOR-1b

 

x

 

 

 

Copies of bank statements

 

 

 

 

 

MOR Notes

 

Cash disbursements journals

 

 

 

 

 

MOR Notes

 

Statement of Operations (Income Statement)

 

MOR-2

 

x

 

 

 

Balance Sheet

 

MOR-3

 

x

 

 

 

Status of Post-petition Taxes

 

MOR-4

 

 

 

Attestation

 

Copies of IRS Form 6123 or payment receipt (See Notes to the MOR)

 

 

 

 

 

x

 

Copies of tax returns filed during reporting period (See Notes to the MOR)

 

 

 

 

 

x

 

Summary of Unpaid Post-petition Debts

 

MOR-4a

 

x

 

 

 

Listing of Aged Accounts Payable

 

MOR-4a

 

x

 

 

 

Accounts Receivable Reconciliation and Aging

 

MOR-5

 

x

 

 

 

Debtor Questionnaire

 

MOR-6

 

x

 

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Alan D. Holtz

 

September 30, 2019

Signature of Authorized Individual*

 

Date

 

 

 

 

 

 

Alan D. Holtz

 

 

Printed Name of Authorized Individual

 

 

 

 

 

Chief Restructuring Officer

 

 

Title

 

 

 


*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 

1


 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Notes to the Monthly Operating Report

 

This Monthly Operating Report (“MOR”) is unaudited and has been prepared solely for the purpose of complying with the obligations of the above-captioned debtors and debtors in possession (the “Debtors”) to provide monthly operating reports during these Chapter 11 Cases.  The Debtors have prepared this monthly operating report using the best information presently available to them, which has been collected, maintained, and prepared in accordance with their historical accounting practices.  This monthly operating report is, thus, true and accurate to the best of the Debtors’ knowledge, information, and belief based on currently available data.

 

GENERAL:

 

General Methodology:  The Debtors prepared this MOR relying primarily upon the information set forth in their books and records. Consequently, certain transactions that are not identified in the normal course of business in the Debtors’ books and records may not be included in this MOR.  Nevertheless, in preparing this MOR, the Debtors made best efforts to supplement the information set forth in their books and records with additional information concerning transactions that may not have been included therein.

 

Reservation of Rights:  Given the complexity of the Debtors’ businesses, inadvertent errors, omissions or over-inclusions may have occurred.  Accordingly, the Debtors hereby reserve all of their rights to dispute the validity, status, enforceability, or nature of any claim amount, representation, or other statement in this MOR and reserve the right to amend or supplement this MOR, if necessary.

 

Reporting Period:  In order to maintain consistency with other external reports, the Debtors have included certain financial information (e.g.., Balance Sheets and Income Statements) in accordance with their normal fiscal calendar.  FTD’s August 2019 accounting period covers the period from August 1 through August 31, 2019.  However, cash receipts and disbursements are reported herein in accordance with the weekly reports required under the “Final Order Pursuant to Sections 105, 361, 362, 363, 364, and 507 of the Bankruptcy Code, Bankruptcy Rule 4001, and Local Rule 4001-2, (I) Authorizing Debtors to (A) Obtain Postpetition Financing and (B) Use Cash Collateral, (II) Granting Adequate Protection to Prepetition Secured Parties, (III) Scheduling Final Hearing, and (IV) Granting Related Relief” [Dkt No. 311]  and correspond to the weekly periods from August 3, 2019 to August 23, 2019 per those reports.  Subsequent to the Nexus closing on August 23, 2019, the Debtors have substantially ceased all commercial operations and have utilized daily cash monitoring analysis to track all cash activities for the period from August 24, 2019 through August 31, 2019

 

Scope:  This report includes details for the following Debtor entities.

 

Debtor

 

Case Number

 

Debtor

 

Case Number

 

(1)

GUE Liquidation Companies, Inc. (FKA FTD Companies, Inc.)

 

19-11240 (LSS)

 

(1)

GUE Liquidation Giftco, LLC

 

19-11248 (LSS)

 

(1)

GUE Liquidation, Inc.

 

19-11241 (LSS)

 

(2)

FSC Phoenix LLC

 

19-11249 (LSS)

 

(2)

Bloom That, Inc.

 

19-11242 (LSS)

 

(2)

Provide Cards, Inc.

 

19-11250 (LSS)

 

(1)

GUE Liquidation.CA, Inc.

 

19-11243 (LSS)

 

(1)

GUE Liquidation Group, Inc.

 

19-11251 (LSS)

 

(1)

GUE Liquidation Delivery, Inc.

 

19-11244 (LSS)

 

(1)

GUE Liquidation Commerce LLC

 

19-11252 (LSS)

 

(1)

GUE Liquidation.COM, Inc.

 

19-11245 (LSS)

 

(1)

GUE Liquidation Mobile, Inc.

 

19-11253 (LSS)

 

(2)

FlowerFarm, Inc.

 

19-11246 (LSS)

 

(1)

GUE Liquidation Creations, Inc.

 

19-11254 (LSS)

 

(2)

FSC Denver LLC

 

19-11247 (LSS)

 

 

 

 

 

 

 


(1) Enities listed in accordance with legal names per the Debtors “Order Approving Case Caption Change” [dkt no. 637] entered on 9/13/2019.

 

(2) Legal entities to be dissolved following the closing of the sale of certain of the Debtors’ assets to Gateway Mercury Holdings, LLC.

 

2


 

MOR-1

 

In re: GUE Liquidation Companies, Inc., et al.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No. (Jointly Administered)

 

19-11240 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

August 1 - 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Tax I.D. #

 

32-0255852

 

 

 

Cash Receipts and Disbursements in USD 000’s

 

 

 

TB:

 

 

FTD

 

BLTH

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing

 

Operating

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

GUE Liquidation 
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Receipts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

 

$

13,268

 

$

 

 

 

$

 

$

 

$

 

$

 

Member - Credit Card Passthrough

 

 

21,841

 

 

 

 

 

 

 

Total Operating Receipts

 

$

 

$

35,109

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Operating Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member Disbursements

 

$

 

$

(7,241

)

$

 

$

 

$

 

$

 

$

 

$

 

Member - Credit Card Passthrough

 

 

(21,841

)

 

 

 

 

 

 

Payroll/Benefits

 

 

(4,575

)

 

(7

)

 

 

 

 

Freight

 

 

(562

)

 

(5

)

 

 

 

 

Professional Services

 

 

(255

)

 

 

 

 

 

 

Marketing

 

 

(854

)

 

 

 

 

 

 

Inventory

 

 

(835

)

 

 

 

 

 

 

Technology

 

 

(262

)

 

 

 

 

 

 

Taxes

 

 

(754

)

 

(2

)

 

 

 

 

Warehousing, Rent, & Utilities

 

 

(61

)

 

(1

)

 

 

 

 

Professional Fees - Recurring

 

 

(124

)

 

 

 

 

 

 

Other

 

 

(2,101

)

 

(6

)

 

 

 

 

Total Entity Specific Operating Disbursements

 

$

 

$

(39,466

)

$

 

$

(20

)

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Cash Flow

 

$

 

$

(4,357

)

$

 

$

(20

)

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Sales Proceeds

 

$

20,500

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Day Motion and Admin Claims

 

$

 

$

(135

)

$

 

$

 

$

 

$

 

$

 

$

 

KEIP/KERP

 

 

(452

)

 

 

 

 

 

 

Severance / Retention

 

 

(87

)

 

 

 

 

 

 

Restructuring Escrow Account Funding

 

 

(3,954

)

 

 

 

 

 

 

Disbursements and Transfers under TSA Agreements

 

 

 

 

 

 

 

 

 

Total Entity Specific Restructuring Disbursements

 

$

 

$

(4,628

)

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total All Entity Specific Disbursements

 

$

 

$

(44,094

)

$

 

$

(20

)

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees - Restructuring

 

$

 

$

(1,566

)

$

 

$

 

$

 

$

 

$

 

$

 

DIP Interest and Fees

 

 

 

 

 

 

 

 

 

Prepetition Debt Repayment

 

 

 

 

 

 

 

 

 

DIP Repayments

 

(15,152

)

 

 

 

 

 

 

 

Total Shared Restructuring Disbursements

 

$

(15,152

)

$

(1,566

)

$

 

$

 

$

 

$

 

$

 

$

 

Allocation of GUE Liquidation, Inc. Shared Items

 

15,152

 

(8,963

)

 

(4

)

 

 

 

 

Allocation of GUE Liquidation, Inc. Shared Items

 

 

640

 

 

(0

)

 

 

 

 

Allocation of GUE Liquidation Commerce LLC Shared Items

 

 

(40,865

)

 

(19

)

 

 

 

 

Allocated Shared Restructuring Disbursements

 

$

 

$

(50,755

)

$

 

$

(23

)

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

$

 

$

(94,849

)

$

 

$

(43

)

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow

 

$

20,500

 

$

(59,740

)

$

 

$

(43

)

$

 

$

 

$

 

$

 

 


 

 

(1) Intercompany transfers between and among Debtors are excluded.

 

 

 

(2) Shared financing and restructuring related distributions that benefit all of the Debtor entities in these cases are allocated on the basis of each entity’s specifically identified disbursements, as a percentage of total entity-specific disbursements.

 

 

3


 

 

MOR-1

 

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

 

19-11240 (LSS)

 

Reporting Period:

 

August 1 - 31, 2019

 

 

 

 

 

Federal Tax I.D. #

 

32-0255852

 

Cash Receipts and Disbursements in USD 000’s

 

 

TB:

GIFT

 

 

 

CARDS

 

 

 

COMM

 

SINC

 

PCRE

 

 

 

 

 

Operating

 

 

 

Operating

 

 

 

Operating

 

Operating

 

Operating

 

 

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

TOTAL

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

August 1 - 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Receipts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

271

 

$

 

$

 

$

 

$

4,301

 

$

 

$

3,162

 

$

21,001

 

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

21,841

 

Total Operating Receipts

 

$

271

 

$

 

$

 

$

 

$

4,301

 

$

 

$

3,162

 

$

42,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Operating Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(7,241

)

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

(21,841

)

Payroll/Benefits

 

 

 

 

 

(6,118

)

 

 

(10,700

)

Freight

 

 

 

 

 

(1,205

)

 

(3

)

(1,775

)

Professional Services

 

 

 

 

 

(181

)

 

 

(436

)

Marketing

 

 

 

 

 

(1,169

)

 

 

(2,023

)

Inventory

 

 

 

 

 

(516

)

 

 

(1,351

)

Technology

 

 

 

 

 

 

 

 

(262

)

Taxes

 

 

 

 

 

(1,292

)

 

 

(2,048

)

Warehousing, Rent, & Utilities

 

 

 

 

 

(105

)

 

 

(167

)

Professional Fees - Recurring

 

 

 

 

 

(56

)

 

 

(180

)

Other

 

(0

)

 

 

 

(3,623

)

 

 

(5,730

)

Total Entity Specific Operating Disbursements

 

$

(0

)

$

 

$

 

$

 

$

(14,264

)

$

 

$

(3

)

$

(53,754

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Cash Flow

 

$

271

 

$

 

$

 

$

 

$

(9,963

)

$

 

$

3,158

 

$

(10,911

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Sales Proceeds

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

20,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Day Motion and Admin Claims

 

$

 

$

 

$

 

$

 

$

(144

)

$

 

$

 

$

(279

)

KEIP/KERP

 

 

 

 

 

(2,279

)

 

 

(2,732

)

Severance / Retention

 

 

 

 

 

(386

)

 

 

(473

)

Restructuring Escrow Account Funding

 

 

 

 

 

(11,375

)

 

 

(15,329

)

Disbursements and Transfers under TSA Agreements

 

(221

)

 

 

 

(1,749

)

 

 

(1,970

)

Total Entity Specific Restructuring Disbursements

 

$

(221

)

$

 

$

 

$

 

$

(15,932

)

$

 

$

 

$

(20,782

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total All Entity Specific Disbursements

 

$

(221

)

$

 

$

 

$

 

$

(30,197

)

$

 

$

(3

)

$

(74,536

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees - Restructuring

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(1,566

)

DIP Interest and Fees

 

 

 

 

 

 

 

 

 

Prepetition Debt Repayment

 

 

 

 

 

(23,010

)

 

 

(23,010

)

DIP Repayments

 

 

 

 

 

(46,067

)

 

 

(61,219

)

Total Shared Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

(69,077

)

$

 

$

 

$

(85,795

)

Allocation of GUE Liquidation, Inc. Shared Items

 

(45

)

 

 

 

(6,138

)

 

(1

)

0

 

Allocation of GUE Liquidation, Inc. Shared Items

 

(5

)

 

 

 

(634

)

 

(0

)

0

 

Allocation of GUE Liquidation Commerce LLC Shared Items

 

(205

)

 

 

 

41,092

 

 

(3

)

0

 

Allocated Shared Restructuring Disbursements

 

$

(255

)

$

 

$

 

$

 

$

(34,758

)

$

 

$

(4

)

$

(85,795

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

$

(476

)

$

 

$

 

$

 

$

(64,954

)

$

 

$

(7

)

$

(160,330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow

 

$

(205

)

$

 

$

 

$

 

$

(60,653

)

$

 

$

3,154

 

$

(96,988

)

 


 

 

(1) Intercompany transfers between and among Debtors are excluded.

(2) Shared financing and restructuring related distributions that benefit all of the Debtor entities in these cases are allocated on the basis of each entity’s specifically identified disbursements, as a percentage of total entity-specific disbursements.

 

4


 

MOR-1

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Cumulative Cash Disbursements and Trustee Fee Calculation

 

 

TB:

 

 

FTD

 

BLTH

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing

 

Operating

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Cash Disbursements

 

$

 

$

184,120,321

 

$

 

$

446,993

 

$

 

$

 

$

 

$

 

MOR-002 - July 2019

 

 

89,271,219

 

 

403,931

 

 

 

 

 

MOR-003 - August 2019

 

 

94,849,102

 

 

43,063

 

 

 

 

 

MOR-004 - September 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 3RD QUARTER CASH DISBURSEMENTS (3)

 

$

 

$

228,214,528

 

$

 

$

467,013

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 3RD QUARTER UST FEES

 

$

325

 

$

250,000

 

$

325

 

$

4,875

 

$

325

 

$

325

 

$

325

 

$

325

 

 

 

 

 

 

 

 

Quarterly
Disbursement
Minimum

 

Quarterly
Disbursement
Maximum

 

Applicable
Quarterly Fee

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.01

 

$

14,999.99

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,000.00

 

$

74,999.99

 

$

650.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

75,000.00

 

$

149,999.99

 

$

975.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000.00

 

$

224,999.99

 

$

1,625.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

225,000.00

 

$

299,999.99

 

$

1,950.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

300,000.00

 

$

999,999.99

 

$

4,875.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000.00

 

$

24,999,999.99

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000,000.00

 

 

 

$

250,000.00

 

 

 

 

 

 

 

 


 

 

(3)  Projected 3rd Quarter Cash Disbursements is based on July and August Disbursements + Operating and Entitiy Specific August Amounts as estimate for September activity

 

5


 

MOR-1

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Cumulative Cash Disbursements and Trustee Fee Calculation

 

 

TB:

GIFT

 

 

 

CARDS

 

 

 

COMM

 

SINC

 

PCRE

 

 

 

 

 

Operating

 

 

 

Operating

 

 

 

Operating

 

Operating

 

Operating

 

 

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

TOTAL

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

August 1 - 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Cash Disbursements

 

$

516,998

 

$

 

$

 

$

 

$

89,727,779

 

$

 

$

7,203,164

 

$

282,015,255

 

MOR-002 - July 2019

 

40,920

 

 

 

 

24,773,283

 

 

7,195,710

 

121,685,062

 

MOR-003 - August 2019

 

476,078

 

 

 

 

64,954,497

 

 

7,454

 

160,330,193

 

MOR-004 - September 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 3RD QUARTER CASH DISBURSEMENTS (3)

 

$

738,321

 

$

 

$

 

$

 

$

119,924,344

 

$

 

$

7,206,629

 

$

356,550,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 3RD QUARTER UST FEES

 

$

4,875

 

$

325

 

$

325

 

$

325

 

$

250,000

 

$

325

 

$

72,066

 

$

585,066

 

 

 

 

 

 

 

 

Quarterly
Disbursement
Minimum

 

Quarterly
Disbursement
Maximum

 

Applicable
Quarterly Fee

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.01

 

$

14,999.99

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,000.00

 

$

74,999.99

 

$

650.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

75,000.00

 

$

149,999.99

 

$

975.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000.00

 

$

224,999.99

 

$

1,625.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

225,000.00

 

$

299,999.99

 

$

1,950.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

300,000.00

 

$

999,999.99

 

$

4,875.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000.00

 

$

24,999,999.99

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000,000.00

 

 

 

$

250,000.00

 

 

 

 

 

 

 

 


 

 

(3)  Projected 3rd Quarter Cash Disbursements is based on July and August Disbursements + Operating and Entitiy Specific August Amounts as estimate for September activity

 

6


 

MOR-1a

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Bank Reconciliation (or copies of debtor’s bank reconciliations)

 

The above-captioned debtors and debtors-in-possession (the “Debtors”) hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, journals, and account reconciliations.

 

I attest that each of the Debtors’ bank accounts is reconciled to bank statements.  The Debtors’ standard practice is to ensure that each bank account is reconciled to bank statements once per month within 30 days after the month end.

Copies of all such documents can be made available upon request of the U.S. Trustee.

 

A listing of all Debtor bank accounts - including the August 31, 2019 bank balance for each account - follows this attestation.

 

/s/ Alan D. Holtz

 

September 30, 2019

Signature of Authorized Individual

 

Date

 

 

 

Alan D. Holtz

 

Chief Restructuring Officer

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

7


 

MOR-1a

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Debtor Bank Account Listing

 

Banking Institution

 

Entity Name

 

Account Type

 

Acct # - Redacted

 

Balance as of 8/31/19

 

Comments

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America

 

FTD, Inc.

 

CLOSED LOC / Checking

 

****2799

 

 

 

Account Closed 8/12/19

*

 

 

 

 

 

 

 

 

 

 

 

 

Bank of Montreal

 

 

 

Toronto Lockbox

 

****480C

 

 

 

Transferred to Nexus 8/23/2019

 

Bank of Montreal

 

GUE Liquidation, Inc.

 

Operating Account

 

****8238

 

$

293,609.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVA Bank

 

FTD, Inc.

 

CLOSED Money Market Acct

 

****2356

 

 

 

Closed 6/14/2019 per UST

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Chase Bank

 

GUE Liquidation Creations, Inc.

 

Accounts Receivable

 

****5093

 

$

179,303.08

 

Maintained for PlanetArt per TSA

 

JPMorgan Chase Bank

 

GUE Liquidation Creations, Inc.

 

Operating Account

 

****5757

 

$

1,126,410.20

 

Maintained for PlanetArt per TSA

 

 

 

 

 

 

 

 

 

 

 

 

 

MUFG Union Bank

 

GUE Liquidation Mobile, Inc.

 

Operating Account

 

****3689

 

$

37,845.15

 

 

 

MUFG Union Bank

 

GUE Liquidation Mobile, Inc.

 

ZBA Payroll Funding

 

****3697

 

$

 

 

 

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

Accounts Receivable

 

****2933

 

$

148,603.66

 

Maintained for PlanetArt per TSA

 

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

Operating Account

 

****3549

 

$

82,757.68

 

Maintained for PlanetArt per TSA

 

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

ZBA Payroll Funding

 

****3564

 

$

 

Maintained for PlanetArt per TSA

 

MUFG Union Bank

 

GUE Liquidation Creations, Inc.

 

ZBA Payroll Funding

 

****7490

 

$

 

 

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

Accounts Receivable

 

****2925

 

$

388,643.55

 

Maintained for Nexus per TSA

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

Concentration Account

 

****7342

 

$

28,464,499.95

 

 

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

ZBA Payroll Funding

 

****7377

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon Valley Bank

 

Bloom That, Inc.

 

Investment Account

 

****2853

 

$

 

Estate funds; To be closed

 

Silicon Valley Bank

 

Bloom That, Inc.

 

ZBA A/R Account

 

****8565

 

$

 

Estate funds; To be closed

 

Silicon Valley Bank

 

Bloom That, Inc.

 

Operating Account

 

****9341

 

$

30,324.55

 

Estate funds; To be closed

 

 

 

 

 

 

 

 

 

 

 

 

 

Toronto Dominion Bank

 

 

 

Primary Operating Account

 

****4801

 

 

 

Transferred to Nexus 8/23/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

GUE Liquidation Companies, Inc.

 

Utility Deposit

 

****2153

 

$

234,973.00

 

$

234,973.00

**

Wells Fargo Bank

 

 

 

ZBA A/R Member Receipts

 

****2906

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA Payroll Funding

 

****2914

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

Primary Concentration Account

 

****2922

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

Chicago Lockbox

 

****4440

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA Member Disbursements

 

****7357

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA A/P Disbursements

 

****7361

 

 

 

Transferred to Nexus 8/23/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Professional Fees

 

****9521

 

$

12,189,236.98

 

Funded on 8/23/2019

***

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Taxes & Labor

 

****9528

 

$

2,350,000.00

 

Funded 8/8/2019 and 8/19/2019

***

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Ad Valorem Taxes

 

****9577

 

$

12,510.00

 

Funded on 8/23/2019

***

East West Bank

 

Omni Management Group Inc.

 

ESCROW: KEIP

 

****9584

 

$

172,800.03

 

Funded on 8/23/2019

***

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Severance & PTO

 

****9591

 

$

1,431,585.38

 

Funded 8/16/2019

***

 


* See account closing documentation on following pages

** Utilities deposit account opened on 6/21/19 and funded on 6/24/2019 in accordance with Final Utilities Order.

*** Funding amounts agreed as part of applicable sales closings.

 

8


 

 

BANK OF AMERICA, N.A.
PO BOX 15284
WILMINGTON DE 19850

Account Number

01 01 140 01 M0000 E#

Last Statement:

This Statement:

2799

0

07/31/2019

08/30/2019

 

 

 

IMG CLOSED

Customer Service

1-888-400-9009

 

 

 

 

FTD

DEBTOR IN POSSESSION 19-11240-LSS

3113 WOODCREEK DR

DOWNERS GROVE IL 60515-5420

Page

1 of         2

 

Bankruptcy Case Number:1911240LSS

 

RECEIVED SEP 10 2019

 

FULL ANALYSIS CHECKING

 

Account Summary Information

 

Statement Period 08/01/2019

-

08/30/2019

 

Statement Beginning Balance

 

1,092.81

 

Number of Deposits/Credits

 

0

 

Amount of Deposits/Credits

 

.00

 

Number of Checks

 

0

 

Amount of Checks

 

.00

 

Number of Other Debits

 

1

 

Amount of Other Debits

 

1,092.81

 

 

 

 

 

Statement Ending Balance

 

.00

 

 

 

 

 

 

 

 

 

Number of Enclosures

 

0

 

 

 

 

 

 

 

 

 

Service Charge

 

.00

 

 

Withdrawals and Debits

 

Other Debits

 

 

 

 

 

 

 

Date Customer

 

 

 

 

 

Bank

 

Posted Reference

 

Amount

 

Description

 

Reference

 

08/09

 

1,092.81

 

Miscellaneous Debit Adjustment
1-28953519389 : Close account

 

02460000505

 

 

Daily Balances

 

Date

 

Ledger Balance

 

Collected Balance

 

Date

 

Ledger Balance

 

Collected Balance

 

07/31

 

1,092.81

 

1,092.81

 

08/30

 

.00

 

.00

 

08/09

 

.00

 

.00

 

 

 

 

 

 

 

 

9


 

MOR-1b

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Schedule of Retained Professional Fees Paid

Amounts in (000’s)

 

Payee

 

Role of Professional

 

Cumulative
Balance Forward

 

July 2019

 

August 2019

 

September 2019

 

Cumulative
Payments Since
Filing

 

AP Services LLC

 

CRO Services

 

$

0

 

$

1,375

 

$

1,160

 

$

0

 

$

2,535

 

Jones Day

 

Debtors’ Counsel

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Richards, Layton & Finger

 

Debtors’ Local Counsel

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Moelis & Company LLC

 

Debtors’ Financial Advisor

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Piper Jaffray & Co

 

Debtors’ Financial Advisor

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Omni Management Group

 

Debtors’ Claims Agent

 

$

0

 

$

0

 

$

119

 

$

0

 

$

119

 

FTI Consulting

 

Lender Financial Advisor (1)

 

$

0

 

$

112

 

$

286

 

$

0

 

$

398

 

Moore and Van Allen

 

Lender Counsel (1)

 

$

226

 

$

0

 

$

0

 

$

0

 

$

226

 

Buchanan Ingersoll & Rooney

 

Lender Local Counsel (1)

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Province

 

UCC Financial Advisor

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Kelley Drye & Warren

 

UCC Counsel

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Benesch Friedlander Coplan & Aronoff

 

UCC Local Counsel

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

226

 

$

1,487

 

$

1,566

 

$

0

 

$

3,278

 

 


(1) Lender advisors not retained but authorized for payment pursuant to the “Final Order Pursuant to Sections 105, 361, 362, 363, 364, and 507 of the Bankruptcy Code, Bankruptcy Rule 4001, and Local Rule 4001-2, (I) Authorizing Debtors to (A) Obtain Postpetition Financing and (B) Use Cash Collateral, (II) Granting Adequate Protection to Prepetition Secured Parties, (III) Scheduling Final Hearing, and (IV) Granting Related Relief” [Dkt No. 311].

 

10


 

MOR-2

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Statement of Operations (Income Statement)

Amounts in (000’s)

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

 

$

16,853

 

$

 

$

 

$

 

$

 

$

 

$

 

$

0

 

$

 

$

2

 

$

 

$

5,897

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

$

 

$

9,173

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(0

)

$

 

$

 

$

 

$

4,929

 

$

 

$

(118

)

Sales and marketing

 

 

4,027

 

 

 

 

 

 

 

 

 

 

 

2,193

 

 

(181

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and development

 

$

 

$

(67

)

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

454

 

$

 

$

(49

)

General and administrative

 

 

6,974

 

 

 

 

 

 

 

 

 

 

 

405

 

 

20

 

Total General and administrative

 

$

 

$

6,907

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

859

 

$

 

$

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

30

 

$

 

$

 

Restructuring and other exit costs

 

 

346

 

 

 

 

 

 

 

 

 

 

 

1,545

 

 

 

Impairment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

Total operating expenses

 

$

 

$

20,452

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(0

)

$

 

$

 

$

 

$

9,555

 

$

 

$

(328

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income/(loss)

 

$

 

$

(3,599

)

$

 

$

 

$

 

$

 

$

 

$

 

$

1

 

$

 

$

2

 

$

 

$

(3,658

)

$

 

$

328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Sale of Businesses

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

17,005

 

$

 

$

2,398

 

Interest income

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(504

)

 

 

 

 

 

 

 

 

 

 

0

 

 

 

Other income/(expense), net

 

 

52

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

 

$

(4,051

)

$

 

$

 

$

 

$

 

$

 

$

 

$

1

 

$

 

$

2

 

$

 

$

13,357

 

$

 

$

2,727

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

$

 

$

(4,051

)

$

 

$

 

$

 

$

 

$

 

$

 

$

1

 

$

 

$

2

 

$

 

$

13,357

 

$

 

$

2,727

 

 


 

 

(1) Income Statement reflects unaudited revenue and expenses for the stub period from August 1, 2019 to August 22, 2019 that directly correspond to the listed debtor legal entity.  Debtors have effectively ceased commercial operations as of August 23, 2019 corresponding with the 1-800 Flowers, Nexus and PlantArt sales transactions.

 

11


 

MOR-3

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Balance Sheet

Amounts in (000’s)

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA,
Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

12,215

 

$

 

$

 

Accounts receivable, gross

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

(432

)

 

 

Deferred tax assets, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

7,576

 

 

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

18,992

 

 

 

Total current assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

38,351

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Building and improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasehold improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Furniture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property and equipment, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

15,707

 

$

 

$

 

Less accumulated amortization - leases

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,717

)

 

 

Total leases, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(10

)

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Complete technology

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accum amortization- Complete technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Complete technology, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Customer Relationships

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Customer Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Trademarks and trade names

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Trademarks and trade names

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Patents, domain names and other

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Patents, domain names and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents, domain names and other, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Goodwill

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

86,777

 

$

 

$

 

Deferred financing fees, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other noncurrent assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

86,777

 

$

 

$

 

Total assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

125,119

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

3,792

 

$

 

$

 

Customer deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

4,467

 

 

 

Deferred revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,057

)

 

 

Current operating lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

4,051

 

 

 

Current deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

10,253

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

1,643

 

$

 

$

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

497

 

 

 

Long term unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

12,192

 

 

 

Post-retirement benefits and accrued pension obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities subject to compromise

 

164,941

 

14,106

 

0

 

 

 

 

 

 

51

 

 

 

 

55,888

 

1

 

5,152

 

Minority interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

3

 

$

 

$

 

Additional paid-in capital

 

 

 

 

 

 

 

 

 

 

 

 

 

674,641

 

 

 

Retained earnings (accumulated deficit)

 

(164,941

)

(14,106

)

(0

)

 

 

 

 

 

(51

)

 

 

 

(566,222

)

(1

)

(5,152

)

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,444

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(65,221

)

 

 

Total stockholders’ equity

 

$

(164,941

)

$

(14,106

)

$

(0

)

$

 

$

 

$

 

$

 

$

 

$

(51

)

$

 

$

 

$

 

$

44,645

 

$

(1

)

$

(5,152

)

Total liabilities and stockholders’ equity

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

125,119

 

$

 

$

 

 

 

 

The Balance Sheet reflects unaudited assets, liabilities, and stockholders equity as of August 31, 2019 that directly correspond to the listed debtor legal entity.  Liabilities Subject to Compromise are consistent with amounts presented in the Debtors’ Schedules of Assets and Liabilities filed on July 13, 2019.

 

 

The claims bar dates in these cases is October 7. 2019 and Debtors will undertake analysis of filed claims versus Liabilities Subject to Compromise after that date.

 

12


 

MOR-4

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Status of Post-petition Taxes

 

The above-captioned debtors and debtors-in-possession (the “Debtors”) hereby submit this attestation regarding Status of Post-petition Taxes in lieu of providing copies of post-petition tax payments and tax returns filed during reporting period.

 

I attest that each of the Debtors’ taxing authorities have been paid on time when post-petition amounts become due.  Also, tax

returns are being filed in an orderly and timely fashion in accordance with tax return reporting deadlines.

 

/s/ Alan D. Holtz

 

September 30, 2019

Signature of Authorized Individual

 

Date

 

 

 

Alan D. Holtz

 

Chief Restructuring Officer

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

13


 

MOR-4a

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Summary of Unpaid Post-petition Debts    /     Listing of Aged Accounts Payable

Amounts in (000’s)

 

Unpaid Post-petition Debts(1)

 

Current

 

0-30

 

31-60

 

Over 60

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,792

 

$

0

 

$

0

 

$

0

 

$

3,792

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Post-petition Debts

 

$

3,792

 

$

0

 

$

0

 

$

0

 

$

3,792

 

 

Combined Debtors Summary of Unpaid Post-petition Accounts Payable Aging(2)

 

 

 

Days Past Due

 

 

 

Current

 

1-30

 

31-60

 

61-90

 

>91

 

Total

 

Combined

 

$

3,792

 

$

0

 

$

0

 

$

0

 

$

0

 

$

3,792

 

 

 

100

%

0

%

0

%

0

%

0

%

100

%

 


Note:

(1) The Debtors received authority pursuant to certain first-day orders for the payment of prepetition taxes and certain other prepetition liabilities which are not included in these amounts.

(2) The post-petition accounts payable reported represent open and outstanding trade vendor invoices that have been entered into the Debtors’ accounts payable system and does not include accrued liabilities or prepetition amounts that the Debtors intend to pay in accordance with various orders of the Bankruptcy Court which have been reclassified as liabilities subject to compromise.

 

14


 

MOR-5

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Accounts Receivable Reconciliation and Aging

Amounts in (000’s)

 

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

 

Amount

 

Total Accounts Receivable at the beginning of the reporting period

 

$

17,116

 

+ Amounts billed during the period

 

3,885

 

- Amounts collected during the period

 

21,001

 

Total Accounts Receivable at the end of the reporting period

 

$

 

 

Accounts Receivable Aging

 

Amount

 

Current

 

$

 

0 - 30 days old

 

 

31 - 60 days old

 

 

61 - 90 days old

 

 

91+ days old

 

 

Total Accounts Receivable

 

$

 

 


(1) All debtors have substantially ceased commercial operations or sold on-going businesses in accordance with PlanetArt and Nexus transactions.

 

15


 

MOR-6

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

August 1 - 31, 2019

 

 

 

 

Federal Tax I.D. #

32-0255852

 

Debtor Questionnaire

 

 

 

Must be completed each month.

 

Yes

 

No

1

 

Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

X
See Note 1 Below

 

 

2

 

Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

 

 

X

3

 

Have all postpetition tax returns been timely filed? If no, provide an explanation below.

 

X

 

 

4

 

Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

 

X

 

 

5

 

Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

 

 

 

X

 


Note 1:  On August 2, 2019, the Debtors closed the sale of assets of their Personal Creations businesses to PlanetArt, LLC. On August 14, 2019, the Debtors closed the sale of certain assets of their Provide Commerce businesses to SBGF Acquisition, LLC, an affiliate of 1-800 Flowers.Com, Inc.  On August 23, 2019, the Debtors closed the sale of assets of their FTD Legacy and ProFlowers businesses to Gateway Mercury Holdings, LLC.  As of the August 23, 2019 sale closing, the Debtors have effectively ceased all commercial activities.

 

Throughout the period, the Debtors have engaged with various parties to complete sales of de minimis assets not subject to the transactions noted above.  These sales relate to miscellaneous inventory, equipment, and other assets and all such transactions have complied with the requirements of and authority granted under the Order Establishing Procedures for the Sale, Transfer or Abandonment of Miscellaneous and De Minimis Assets and Granting Certain Related Relief [Docket No. 294].

 

16