UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

  

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Month of August, 2019

 

Commission File Number: 001-34615

 

 JinkoSolar Holding Co., Ltd.

(Translation of registrant’s name into English)

 

1 Jingke Road

Shangrao Economic Development Zone

Jiangxi Province, 334100

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F xForm 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).

 

Yes ¨No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).

 

Yes ¨No x

 

 

 

 

 

EXHIBIT INDEX

 

Number

 

Description of Document

99.1  Press Release

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

  JinkoSolar Holding Co., Ltd.
   
  By: /s/ Haiyun (Charlie) Cao
  Name:   Haiyun (Charlie) Cao
  Title: Chief Financial Officer

 

Date: August 30, 2019

 

 

 

Exhibit 99.1

 

JinkoSolar Announces Second Quarter 2019 Financial Results

 

SHANGHAI, China, August 30, 2019 -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), one of the largest and most innovative solar module manufacturers in the world, today announced its unaudited financial results for the second quarter ended June 30, 2019.

 

Second Quarter 2019 Highlights

 

Total solar module shipments were 3,386 megawatts ("MW"), an increase of 11.5% from 3,037 (including intragroup solar module shipments) MW in the first quarter of 2019 and an increase of 21.2% from 2,794 MW in the second quarter of 2018.
Total revenues were RMB6.91 billion (US$1.01 billion), an increase of 18.7% from the first quarter of 2019 and an increase of 14.1% from the second quarter of 2018.
Gross margin was 16.5%, compared with 16.6% in the first quarter of 2019, and 12.0% in the second quarter of 2018.
Income from operations was RMB260.3 million (US$37.9 million), compared with RMB235.7 million in the first quarter of 2019 and RMB94.6 million in the second quarter of 2018.
Net income attributable to the Company’s ordinary shareholders was RMB125.4 million (US$18.3 million) in the second quarter of 2019, compared with RMB40.2 million in the first quarter of 2019 and RMB99.0 million in the second quarter of 2018.
Diluted earnings per American depositary share ("ADS") were RMB1.260 (US$0.184) in the second quarter of 2019.
Non-GAAP net income attributable to the Company's ordinary shareholders in the second quarter of 2019 was RMB202.9 million (US$29.6 million), compared with RMB33.3 million in the first quarter of 2019 and RMB106.7 million in the second quarter of 2018.
Non-GAAP basic and diluted earnings per ADS were both RMB4.872 (US$0.708) in the second quarter of 2019, compared with RMB0.848 and RMB0.840 in the first quarter of 2019, respectively and RMB2.728 and RMB2.708 in the second quarter of 2018, respectively.

 

Mr. Kangping Chen, JinkoSolar's Chief Executive Officer, commented, “We continued our strong start of the year by further diversifying our global distribution network and expanding our market share in key overseas markets. Module shipments during the second quarter were 3,386 megawatts, a year-over-year increase of 21.2% and a sequential increase of 11.5%. Our gross margin was 16.5%, up from 12.0% during the same period last year, while non-GAAP net income surged to US$29.6 million. With the expansion of our mono wafer production capacity and optimization of cost structure, we are confident that our bottom line will have room to grow during the second half of the year.”

 

 

 

 

“2019 will be a milestone for the global solar industry as grid parity rapidly approaches. A number of emerging overseas markets are quickly reaching GW-level as the cost of PV power generation continues to decline, which is creating enormous opportunities for us and, our high-efficiency mono products in particular. With our new production facility in Leshan, Sichuan Province expected to reach full mono production capacity of 5 GW by the end of 2019 and preparations for another 5 GW capacity expansion already underway, we are ideally positioned to benefit from the growth opportunities ahead.”

 

“Following the announcement of China’s National Energy Administration in May regarding the first batch of wind power and PV grid parity projects, a list of approved solar projects that secured government subsidies for 2019 was released in July. China is now expected to install approximately 40 GW of solar projects and connect them to the grid by the end of the year.”

 

“We are accelerating the expansion of our high-efficiency mono production capacity to meet growing demand globally. This is mainly being driven by our new production facility in Leshan, the mono production capacity of which is expected to reach 5 GW by the end of 2019 and 16.5 GW once the second phase of the capacity expansion is complete. As of June 30, 2019, our in-house annual silicon wafer, solar cell and solar module production capacity reached 10.5 GW, 7.4 GW and 12.6 GW, respectively. By the end of 2019, we expect our in-house annual silicon wafer, solar cell and solar module production capacity to reach 15.0 GW, 10.5 GW and 16.0 GW, respectively, including 11.5 GW of mono capacity, 9.7 GW of PERC cell capacity and 800 MW of N-type cell capacity.”

 

“We continue to invest in our technological development capabilities and are optimizing our cost structure. This helped create new industry benchmarks for our highly-efficient N-type cells and our latest product, the “swan” bifacial module with DuPont™ Tedlar® based backsheets. This new lightweight, bifacial technology has huge potential to go mainstream because it not only alleviates problems encountered during installation and lowers cost per kilowatt hour of electricity generated, but also improves module efficiency and overall power plant production.”

 

“In conclusion, we made significant progress during the quarter in positioning ourselves for future sustainable growth and strengthening the reputation our high-quality products have in the market, especially at a time when the industry is racing towards grid parity. As one of the largest and most innovative solar module manufacturers in the world, we are setting new standards for the industry with our highly-efficient products and ability to continuously lowering costs through technological innovation. With our global distribution network and support teams working closely, we will continue to drive growth in this new era of grid parity.”

 

 

 

 

Second Quarter 2019 Financial Results

 

Total Revenues

 

Total revenues in the second quarter of 2019 were RMB6.91 billion (US$1.01 billion), an increase of 18.7% from RMB5.82 billion in the first quarter of 2019 and an increase of 14.1% from RMB6.06 billion in the second quarter of 2018. The sequential increase was mainly attributable to an increase in the shipment of solar modules in the second quarter of 2019. The year-over-year increase was mainly attributable to an increase in the shipment of solar modules, which was partially offset by a decline in the average selling price of solar modules in the second quarter of 2019.

 

Gross Profit and Gross Margin

 

Gross profit in the second quarter of 2019 was RMB1.14 billion (US$166.6 million), compared with RMB964.3 million in the first quarter of 2019 and RMB727.6 million in the second quarter of 2018. The sequential increase was mainly attributable to an increase in the shipment of solar modules in the second quarter of 2019. The year-over-year increase was mainly attributable to (i) an increase in the shipment of solar modules in the second quarter of 2019, and (ii) a decrease of solar module cost in the second quarter of 2019, which were partially offset by a decline in the average selling price of solar modules in the second quarter of 2019.

 

Gross margin was 16.5% in the second quarter of 2019, compared with 16.6% in the first quarter of 2019 and 12.0% in the second quarter of 2018. The year-over-year increase was mainly attributable to a decrease in solar module cost in the second quarter of 2019, which was partially offset by a decline in the average selling price of solar modules in the second quarter of 2019.

 

Income from Operations and Operating Margin

 

Income from operations in the second quarter of 2019 was RMB260.3 million (US$37.9 million), compared with RMB235.7 million in the first quarter of 2019 and RMB94.6 million in the second quarter of 2018. Operating margin in the second quarter of 2019 was 3.8%, compared with 4.0% in the first quarter of 2019 and 1.6% in the second quarter of 2018.

 

 

 

 

Total operating expenses in the second quarter of 2019 were RMB883.6 million (US$128.7 million), an increase of 21.3% from RMB728.6 million in the first quarter of 2019 and an increase of 39.6% from RMB633.0 million in the second quarter of 2018. The sequential increase was mainly due to an increase in shipping costs associated with an increase in solar module shipments in the second quarter of 2019. The year-over-year increase was primarily due to an increase in shipping costs in the second quarter of 2019.

 

Total operating expenses accounted for 12.8% of total revenues in the second quarter of 2019, compared to 12.5% in the first quarter of 2019 and 10.4% in the second quarter of 2018. The sequential increase of operating expenses as a percentage of total revenue was primarily due to the increase in shipping costs as a percentage of total revenue associated with a higher percentage of shipments to overseas markets in the second quarter of 2019.

 

Interest Expense, Net

 

Net interest expense in the second quarter of 2019 was RMB116.8 million (US$17.0 million), an increase of 21.5% from RMB96.1 million in the first quarter of 2019 and an increase of 44.8% from RMB80.6 million in the second quarter of 2018. The sequential increase was mainly due to (i) an increase in borrowings, (ii) the cessation of interest capitalization on certain completed solar projects, and (iii) issuance of additional convertible senior notes in May 2019. The year-over-year increase was mainly due to an increase in borrowings.

 

Exchange (Loss)/Gain and Change in Fair Value of Foreign Exchange Derivatives

 

The Company recorded a net exchange gain (including Change in fair value of foreign exchange derivatives) of RMB45.9 million (US$6.7 million) in the second quarter of 2019, compared to a net exchange loss of RMB62.9 million in the first quarter of 2019 and a net exchange gain of RMB20.8 million in the second quarter of 2018. The Company bought foreign exchange forward contracts and foreign exchange options from several banks for the purpose of reducing exchange rate risk exposure. The sequential change was primarily due to the appreciation of the US dollar against the RMB in the second quarter of 2019.

 

Change in Fair Value of Interest Rate Swap

 

The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure associated with the Company’s overseas solar power projects. The Company recorded a loss arising from change in fair value of interest rate swap of RMB46.1 million (US$6.7 million) in the second quarter of 2019, compared to a loss of RMB30.2 million in the first quarter of 2019. The loss arising from change in fair value of interest swap was primarily due to a continuous decrease in long-term interest rates. The Company did not elect to use hedge accounting for any of its derivatives.

 

 

 

 

Change in Fair Value of Convertible Senior Notes and Call Option

 

The Company issued US$85.0 million of 4.5% convertible senior notes due 2024 (the “Notes”) in May 2019 and has elected to measure the Notes at fair value. The Company recognized loss from a change in fair value of the Notes of RMB118.6 million (US$17.3 million) primarily due to the increase in the stock price of the Company in the second quarter of 2019 and other comprehensive income resulted from a change in the instrument-specific credit risk of RMB 5.5million (US$ 0.8 million).

 

The Notes grant each holder the right, at such holder’s option, to require the Company to repurchase for cash on June 1, 2021 (the “Repurchase Date”) all of such holder’s Notes, or any portion thereof that is an integral multiple of US$1,000 principal amount, at a repurchase price that is equal to 100% of the outstanding principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the Repurchase Date. The holders exercising such option must deliver a repurchase notice within the prescribed period as provided in the Notes indenture. If a repurchase notice is not given within the prescribed period, the Company will not be obligated to repurchase the relevant Notes. The Notes also grant each holder a conversion right, at such holder’s option, at any time prior to the close of business on the third Business Day immediately preceding the Maturity Date, to convert all or any portion of such Note into the Company’s ADSs at the applicable conversion rate.

 

Concurrent with the issuance of the Notes in May 2019, the Company entered into a call option transaction with an affiliate of Credit Suisse Securities (USA) LLC. The Company accounted for the call option transactions as freestanding derivative assets in the consolidated balance sheets, which is marked to market at each reporting period. The Company recorded a gain from a change in fair value of the call option of RMB73.5 million (US$10.7 million) in the second quarter of 2019.

 

Equity in (Loss)/Income of Affiliated Companies

 

The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in Dubai, and accounts for its investment using the equity method. The Company also holds a 30% equity interest in Jiangsu Jinko-Tiansheng Co., Ltd, which processes and assembles PV modules as an OEM manufacturer, and accounts for its investments using the equity method. The Company recorded equity in loss of affiliated companies of RMB28.6 million (US$4.2 million) in the second quarter of 2019, compared with a loss of RMB23.7 million in the first quarter of 2019 and an income of RMB28.0 million in the second quarter of 2018. The loss was primarily arising from change in fair value of interest rate swap agreements purchased by Sweihan PV Power Company P.J.S.C due to a continuous decrease in long-term interest rates. Hedge accounting was not applied for the derivative.

 

 

 

 

Income Tax Benefit, Net

 

The Company recorded an income tax benefit of RMB55.9 million (US$8.1 million) in the second quarter of 2019, compared with an income tax benefit of RMB4.3 million in the first quarter of 2019 and an income tax benefit of RMB10.0 million in the second quarter of 2018.

 

The sequential increase was mainly due to additional 2018 income tax deduction for R&D costs approved by the local tax bureau in the second quarter of 2019.

 

Net Income and Earnings per Share

 

Net income attributable to the Company’s ordinary shareholders was RMB125.4 million (US$18.3 million) in the second quarter of 2019, compared with RMB40.2 million in the first quarter of 2019 and RMB99.0 million in the second quarter of 2018.

 

Basic and diluted earnings per ordinary share were RMB0.753(US$0.110) and RMB0.315 (US$0.046), respectively, during the second quarter of 2019. This translates into basic and diluted earnings per ADS of RMB3.012 (US$0.440) and RMB1.260 (US$0.184), respectively.

 

Non-GAAP net income attributable to the Company's ordinary shareholders in the second quarter of 2019 was RMB202.9 million (US$29.6 million), compared with RMB33.3 million in the first quarter of 2019 and RMB106.7 million in the second quarter of 2018.

 

Non-GAAP basic and diluted earnings per ordinary share were both RMB1.218 (US$0.177) during the second quarter of 2019. This translates into non-GAAP basic and diluted earnings per ADS of RMB4.872 (US$0.708).

 

Financial Position

 

As of June 30, 2019, the Company had RMB4.81 billion (US$701.1 million) in cash and cash equivalents and restricted cash, compared with RMB4.36 billion as of March 31, 2019.

 

As of June 30, 2019, the Company’s accounts receivables due from third parties were RMB4.94 billion (US$719.4 million), compared with RMB5.20 billion as of March 31, 2019.

 

 

 

 

As of June 30, 2019, the Company’s inventories were RMB6.63 billion (US$966.3 million), compared with RMB6.48 billion as of March 31, 2019.

 

As of June 30, 2019, the Company's total interest-bearing debts were RMB13.34 billion (US$1.94 billion), of which RMB2.16 billion (US$314.0 million) was related to the Company’s overseas downstream solar projects, compared with RMB12.04 billion, of which RMB1.74 billion was related to the Company’s overseas downstream solar projects, as of March 31, 2019. The increase of interest-bearing debts was mainly due to (i) issuance of additional convertible senior notes, and (ii) an increase in borrowings.

 

Second Quarter 2019 Operational Highlights

 

Solar Module Shipments

 

Total solar module shipments in the second quarter of 2019 were 3,386 MW.

 

Solar Products Production Capacity

 

As of June 30, 2019, the Company's in-house annual silicon wafer, solar cell and solar module production capacity was 10.5 GW (including 6.5 GW of mono wafers), 7.4 GW (including 5.8 GW of PERC cells) and 12.6 GW, respectively.

 

JinkoSolar expects its annual silicon wafer, solar cell and solar module production capacity to reach 15.0 GW (including 11.5 GW of mono wafers), 10.5 GW (including 9.7 GW of PERC cells) and 16.0 GW, respectively, by the end of 2019.

 

Recent Business Developments

 

In June 2019, JinkoSolar Japan K.K., a subsidiary of JinkoSolar, upsized a two-year JPY5.3 billion syndicated loan signed in June 2018 to JPY6.7 billion during its annual review in June 2019.
In July 2019, the world's largest solar plant of 1,177MWp, which was jointly developed by JinkoSolar, Japan's Marubeni Corp. and Emirates Water and Electricity Company (EWEC), started commercial operations as scheduled at Sweihan in Abu Dhabi. The AED3.2 billion project used highly-efficient mono panels, all of which were supplied by JinkoSolar which hit another record at the time of bid submission.

 

 

 

 

In July 2019, JinkoSolar supplied I+D Energias with 7.8MW of solar modules which were installed at two PV power plants in Hungary.
In July 2019, JinkoSolar supplied 95 MW of highly-efficient solar panels to Vena Energy Australia, an independent power producer with shareholders including Global Infrastructure Partners (GIP) and China Investment Corp., (CIC), for use in the Tailem Bend Solar Project.
In July 2019, JinkoSolar was recognized for augmenting solar PV efficiency in a cost-effective manner with the Frost & Sullivan 2019 Global Solar PV Technology Leadership Award
In July 2019, JinkoSolar was ranked 340th on the 2019 Fortune China 500 and first among solar module manufacturers. This marks the fifth consecutive year that the Company has been included in the Fortune China 500 list.
In August 2019, JinkoSolar was one of only four PV module suppliers to receive a "AA" bankability rating from PV-Tech & Solar Media, Ltd., a leading global source of in-depth news and research on the photovoltaic industry. JinkoSolar is the only PV module supplier to have AA-Ratings for the past 12 consecutive quarters.

 

Operations and Business Outlook

 

Third Quarter and Full Year 2019 Guidance

 

The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.

 

For the third quarter of 2019, the Company expects total solar module shipments to be in the range of 3.2 GW to 3.5 GW. Total revenue for the third quarter is expected to be in the range of US$980 million to US$1.07 billion. Gross margin for the third quarter is expected to be between 18% and 20%.

 

For the full year 2019, the Company estimates total solar module shipments to be in the range of 14.0 GW to 15.0 GW.

 

Conference Call Information

 

JinkoSolar's management will host an earnings conference call on Friday, August 30, 2019 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong the same day).

 

 

 

 

Dial-in details for the earnings conference call are as follows:

 

Hong Kong / International: +852 3027 6500
U.S. Toll Free: +1 855-824-5644
Passcode: 80647256#

 

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

 

A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, September 6, 2019. The dial-in details for the replay are as follows:

 

International: +61 2 8325 2405
U.S.: +1 646 982 0473
Passcode: 319322163#

 

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at www.jinkosolar.com.

 

About JinkoSolar Holding Co., Ltd.

 

JinkoSolar (NYSE: JKS) is one of the largest and most innovative solar module manufacturers in the world. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, the United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 10.5 GW for silicon wafers, 7.4 GW for solar cells, and 12.6 GW for solar modules, as of June 30, 2019.

 

JinkoSolar has over 13,500 employees across its 7 productions facilities globally, 15 oversea subsidiaries in Japan, Korea, Singapore, India, Turkey, Germany, Italy, Switzerland, United States, Canada, Mexico, Brazil, Chile, Australia and United Arab Emirates, and global sales teams in China, United Kingdom, France, Netherlands, Spain, Bulgaria, Greece, Romania, Ukraine, Jordan, Saudi Arabia, Tunisia, Egypt, Morocco, Nigeria, Kenya, South Africa, Costa Rica, Colombia, Panama and Argentina.

To find out more, please see: www.jinkosolar.com

 

 

 

 

Use of Non-GAAP Financial Measures

 

To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income, non-GAAP earnings per Share, and non-GAAP earnings per ADS, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation and, convertible senior notes:

 

Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in Cayman Islands, which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and
Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation.

 

The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.

 

Currency Convenience Translation

 

The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 28, 2019, which was RMB6.8650 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.

 

 

 

 

Safe-Harbor Statement

 

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

For investor and media inquiries, please contact:

 

In China:
Ripple Zhang
JinkoSolar Holding Co., Ltd.
Tel: +86 21-5183-3105
Email: ir@jinkosolar.com

 

Christian Arnell
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com

 

In the U.S.:
Ms. Linda Bergkamp

Christensen

Tel: +1-480-614-3004

Email: lbergkamp@ChristensenIR.com

 

 

 

 

JINKOSOLAR HOLDING CO., LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except ADS and Share data)

 

   For the quarter ended   For the six months ended 
   June 30, 2018   March 31, 2019   June 30, 2019   June 30, 2018   June 30, 2019 
   RMB   RMB   RMB   USD   RMB   RMB   USD 
Revenues from third parties   5,618,862    5,677,227    6,912,301    1,006,890    9,290,207    12,589,528    1,833,872 
                                    
Revenues from related parties   441,769    144,821    725    107    1,337,260    145,546    21,201 
                                    
Total revenues   6,060,631    5,822,048    6,913,026    1,006,997    10,627,467    12,735,074    1,855,073 
                                    
Cost of revenues   (5,333,000)   (4,857,711)   (5,769,143)   (840,370)   (9,243,775)   (10,626,854)   (1,547,976)
                                    
Gross profit   727,631    964,337    1,143,883    166,627    1,383,692    2,108,220    307,097 
                                    
Operating expenses:                                   
   Selling and marketing   (366,077)   (459,314)   (561,959)   (81,859)   (679,974)   (1,021,273)   (148,765)
   General and administrative   (170,509)   (191,902)   (248,376)   (36,180)   (301,340)   (440,278)   (64,134)
   Research and development   (81,907)   (77,378)   (73,258)   (10,671)   (168,289)   (150,636)   (21,943)
   Impairment of long-lived assets   (14,548)   -    -    -    (14,548)   -    - 
Total operating expenses   (633,041)   (728,594)   (883,593)   (128,710)   (1,164,151)   (1,612,187)   (234,842)
                                    
Income from operations   94,590    235,743    260,290    37,917    219,541    496,033    72,255 
Interest expenses, net   (80,636)   (96,110)   (116,754)   (17,007)   (166,047)   (212,864)   (31,007)
Subsidy income   2,619    4,741    10,517    1,533    39,200    15,258    2,224 
Exchange gain/(loss)   42,389    (80,980)   87,487    12,744    (49,024)   6,507    948 
Change in fair value of interest rate swap   14,284    (30,199)   (46,118)   (6,718)   35,388    (76,317)   (11,117)
Change in fair value of foreign exchange derivatives   (21,618)   18,114    (41,619)   (6,063)   (21,033)   (23,505)   (3,424)
Convertible senior notes issuance costs   -    -    (18,646)   (2,716)   -    (18,646)   (2,716)
Change in fair value of convertible senior notes and call option   -    -    (45,070)   (6,565)   -    (45,070)   (6,565)
Other income, net   9,444    7,398    7,302    1,064    18,122    14,700    2,141 
Loss from disposal of subsidiaries   -    -    -    -    (9,425)   -    - 
Income before income taxes   61,072    58,707    97,389    14,189    66,722    156,096    22,739 
Income tax benefit   10,003    4,250    55,917    8,145    13,296    60,167    8,764 
Equity in (loss)/gain of affiliated companies   28,024    (23,709)   (28,621)   (4,169)   22,784    (52,330)   (7,623)
Net income   99,099    39,248    124,685    18,165    102,802    163,933    23,880 
Less: Net (loss)/income attributable to non-controlling interests   117    (939)   (725)   (106)   224    (1,664)   (242)
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders   98,982    40,187    125,410    18,271    102,578    165,597    24,122 
                                    
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share:                                   
   Basic   0.633    0.256    0.753    0.110    0.680    1.024    0.149 
   Diluted   0.628    0.254    0.315    0.046    0.672    0.571    0.083 
                                    
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per ADS:                                   
   Basic   2.532    1.024    3.012    0.440    2.720    4.096    0.596 
   Diluted   2.512    1.016    1.260    0.184    2.688    2.284    0.332 
                                    
Weighted average ordinary shares outstanding:                                   
   Basic   156,457,441    156,888,381    166,605,808    166,605,808    150,894,845    161,670,693    161,670,693 
   Diluted   157,574,069    158,017,104    165,385,410    165,385,410    152,579,390    161,633,544    161,633,544 
                                    
Weighted average ADS outstanding:                                   
   Basic   39,114,360    39,222,095    41,651,452    41,651,452    37,723,711    40,417,673    40,417,673 
   Diluted   39,393,517    39,504,276    41,346,352    41,346,352    38,144,848    40,408,386    40,408,386 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

Net income   99,099    39,248    124,685    18,165    102,802    163,933    23,880 
Other comprehensive income:                                   
   -Foreign currency translation adjustments   47,966    (17,459)   48,233    7,029    14,615    30,774    4,486 
   -Change in the instrument-specific credit risk   -    -    5,546    805    -    5,546    805 
 Comprehensive income   147,065    21,789    178,464    25,999    117,417    200,253    29,171 
Less: Comprehensive (loss)/income attributable to non-controlling interests   117    (939)   (725)   (106)   224    (1,664)   (242)
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders   146,948    22,728    179,189    26,105    117,193    201,917    29,413 
                                    
Reconciliation of GAAP and non-GAAP Results                                   
                                    
1. Non-GAAP earnings per share and non-GAAP earnings per ADS                                   
                                    
GAAP net income attributable to ordinary shareholders   98,982    40,187    125,410    18,271    102,578    165,597    24,122 
                                    
Convertible senior notes issuance costs   -    -    18,646    2,716    -    18,646    2,716 
                                    
Change in fair value of convertible senior notes and call option   -    -    45,070    6,565    -    45,070    6,565 
                                    
4.5% of interest expense of convertible senior notes   1    -    2,914    424    1    2,914    424 
                                    
Exchange (gain)/loss on convertible senior notes and call option   3    -    (721)   (105)   1    (721)   (105)
                                    
Stock-based compensation expense/(benefit)   7,700    (6,924)   11,587    1,688    15,076    4,663    679 
                                    
Non-GAAP net income attributable to ordinary shareholders   106,686    33,263    202,906    29,559    117,656    236,169    34,401 
                                    
Non-GAAP earnings per share attributable to ordinary shareholders -                                   
   Basic   0.682    0.212    1.218    0.177    0.780    1.461    0.213 
   Diluted   0.677    0.210    1.218    0.177    0.771    1.461    0.213 
                                    
Non-GAAP earnings per ADS attributable to ordinary shareholders -                                   
   Basic   2.728    0.848    4.872    0.708    3.120    5.844    0.852 
   Diluted   2.708    0.840    4.872    0.708    3.084    5.844    0.852 
                                    
Non-GAAP weighted average ordinary shares outstanding                                   
   Basic   156,457,441    156,888,381    166,605,808    166,605,808    150,894,845    161,670,693    161,670,693 
   Diluted   157,574,069    158,017,104    166,605,808    166,605,808    152,579,390    161,670,693    161,670,693 
                                    
Non-GAAP weighted average ADS outstanding                                   
   Basic   39,114,360    39,222,095    41,651,452    41,651,452    37,723,711    40,417,673    40,417,673 
   Diluted   39,393,517    39,504,276    41,651,452    41,651,452    38,144,848    40,417,673    40,417,673 

 

 

 

 

JINKOSOLAR HOLDING CO., LTD.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

   December 31, 2018   June 30, 2019 
   RMB   RMB   USD 
ASSETS               
Current assets:               
  Cash and cash equivalents   3,104,917    3,727,162    542,922 
  Restricted cash   377,111    1,085,831    158,169 
  Restricted short-term investments   4,058,419    5,797,915    844,562 
  Accounts receivable, net - related parties   675,768    617,944    90,014 
  Accounts receivable, net - third parties   5,436,371    4,938,439    719,365 
  Notes receivable, net - third parties   1,010,469    1,349,771    196,616 
  Advances to suppliers, net - third parties   665,221    1,966,289    286,422 
  Inventories, net   5,743,328    6,633,699    966,307 
  Forward contract receivables   1,192    8,692    1,266 
  Other receivables - related parties   67,730    52,570    7,658 
  Derviatvie assets   847    -    - 
  Prepayments and other current assets   1,712,889    2,179,229    317,439 
Total current assets   22,854,262    28,357,541    4,130,740 
                
Non-current assets:               
  Restricted cash   921,300    1,284,710    187,139 
  Project Assets   1,770,621    1,904,362    277,402 
  Long-term investments   25,531    276,116    40,221 
  Property, plant and equipment, net   8,275,900    7,858,876    1,144,774 
  Land use rights, net   574,945    604,113    87,999 
  Intangible assets, net   35,361    36,285    5,286 
  Financing lease right-of-use assets, net*   -    693,830    101,068 
  Operating lease right-of-use assets, net*   -    261,680    38,118 
  Deferred tax assets   338,069    331,508    48,290 
  Call Option-concurrent with issuance of convertible senior notes   -    279,585    40,726 
  Other assets - related parties   144,984    123,153    17,939 
  Other assets - third parties   912,210    1,732,532    252,372 
Total non-current assets   12,998,921    15,386,750    2,241,334 
                
Total assets   35,853,183    43,744,291    6,372,074 
                
LIABILITIES               
Current liabilities:               
  Accounts payable - related parties   698    -    - 
  Accounts payable - third parties   5,327,094    5,519,258    803,971 
  Notes payable - related parties   35,000    -    - 
  Notes payable - third parties   6,036,577    7,902,821    1,151,176 
  Accrued payroll and welfare expenses   810,921    760,972    110,848 
  Advances from related parties   910    -    - 
  Advances from  third parties   2,395,229    3,353,719    488,524 
  Income tax payable   70,240    8,180    1,192 
  Other payables and accruals   2,281,025    2,302,461    335,393 
  Other payables due to related parties   20,819    23,968    3,491 
  Forward contract payables   9,464    38,316    5,581 
  Convertible senior notes - current   69    -    - 
  Financing lease liabilities - current*   -    272,095    39,635 
  Operating lease liabilities - current*   -    29,961    4,364 
  Derivative liability -  current   12,786    89,096    12,978 
  Bond payable and accrued interests   10,318    321,434    46,822 
  Short-term borrowings from third parties, including current portion of long-term bank borrowings   7,103,399    9,160,787    1,334,419 
  Guarantee liabilities to related parties   26,639    26,891    3,917 
Total current liabilities   24,141,188    29,809,959    4,342,311 
                
Non-current liabilities:               
  Long-term borrowings   1,954,831    2,408,501    350,838 
  Convertible senior notes   -    697,418    101,590 
  Long-term payables   338,412    -    - 
  Bond payables   299,475    -    - 
  Accrued warranty costs - non current   573,641    560,258    81,611 
  Financing lease liabilities*   -    212,606    30,969 
  Operating lease liabilities*   -    232,480    33,865 
  Deferred tax liability   25,893    25,893    3,772 
  Other non-current liabilities   -    20,390    2,970 
  Guarantee liabilities to related parties - non current   65,765    46,931    6,836 
Total non-current liabilities   3,258,017    4,204,477    612,451 
                
Total liabilities   27,399,205    34,014,436    4,954,762 
                
SHAREHOLDERS' EQUITY               
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 156,864,737 and 176,052,237 shares issued and outstanding as of December 31, 2018 and June 30, 2019, respectively)   22    24    3 
Additional paid-in capital   4,010,740    4,515,582    657,769 
Statutory reserves   570,176    570,176    83,055 
Accumulated other comprehensive income   70,301    106,621    15,530 
Treasury stock, at cost; 1,723,200 ordinary shares as of December 31, 2018 and June 30, 2019   (13,876)   (13,876)   (2,021)
Accumulated retained earnings   3,202,528    3,368,125    490,623 
                
Total JinkoSolar Holding Co., Ltd. shareholders' equity   7,839,891    8,546,652    1,244,959 
                
Non-controlling interests   614,087    1,183,203    172,353 
                
Total liabilities and shareholders' equity   35,853,183    43,744,291    6,372,074