UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of: August 2019

 

Commission File Number: 001-37611

 

 

 

Pyxis Tankers Inc.

 

59 K. Karamanli Street

Maroussi 15125 Greece

+30 210 638 0200

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F [X] Form 40-F [  ]

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):___

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):___

 

 

 

 

 

 

EXPLANATORY NOTE

 

Attached as Exhibit 99.1 to this Report on Form 6-K is the press release of the Company entitled “Pyxis Tankers Inc. Announces Financial Results for the Three and Six Months Ended June 30, 2019”.

 

Attached as Exhibit 99.2 to this Report on Form 6-K is Management’s Discussion and Analysis of Financial Condition and Results of Operations and unaudited interim consolidated financial statements and the accompanying notes thereto of Pyxis Tankers Inc. (the “Company”) as of June 30, 2019 and for the six-month periods ended June 30, 2018 and 2019.

 

Only Exhibit 99.2 of this Report on Form 6-K is hereby incorporated by reference into the following Registration Statements of the Company:

 

  Registration Statement on Form F-3 (File No. 333-222160) filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 19, 2017; and
  Registration Statement on Form F-3 (File No. 333-222848) filed with the SEC on February 2, 2018.

 

Exhibit Number   Document
     
99.1   Press Release, dated August 12, 2019.
99.2   Management’s Discussion and Analysis of Financial Condition and Results of Operations and unaudited interim consolidated financial statements as of June 30, 2019 and for the six-month periods ended June 30, 2019 and 2018.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PYXIS TANKERS INC.
     
  By: /s/ Henry Williams
  Name: Henry Williams
  Title: Chief Financial Officer

 

Date: August 12, 2019

 

 

 

 

 

 

Exhibit 99.1

 

Pyxis Tankers Inc. Announces Financial Results for the Three and Six Months Ended June 30, 2019

 

Maroussi, Greece, August 12, 2019 – Pyxis Tankers Inc. (NASDAQ Cap Mkts: PXS), (the “Company” or “Pyxis Tankers”), an emerging growth pure play product tanker company, today announced unaudited results for the three and six months ended June 30, 2019.

 

Summary

 

For the three months ended June 30, 2019, our Revenues, net were $6.5 million. For the same period, our time charter equivalent revenues were $5.5 million, an increase of 7.6% over the comparable period in 2018, but our net loss increased $0.3 million to $1.6 million primarily due to higher interest costs. For the second quarter, 2019 the loss per share (basic and diluted) was $0.08 and our Adjusted EBITDA (see “Non-GAAP Measures and Definitions” below) was $1.3 million.

 

Valentios Valentis, our Chairman and CEO commented:

 

“As previously stated, we felt the chartering environment for product tankers would be choppy in the second and third quarters of 2019. In fact, the spot market for MR’s has been challenging primarily due to softer demand for refined petroleum products associated with slowing global economic conditions and seasonal trends, a significant number of new build deliveries, longer maintenance programs at certain refineries, and to a lesser extent, intrusion of larger vessels, including crude carriers taking clean cargoes on their maiden voyages. Our employment strategy of shorter-term, staggered time charters has proven beneficial, so far. In the second quarter of 2019, the average TCE for our MR’s was almost $13,600/day. As of August 8, 2019, we had 46% of remaining days in 2019 covered for our MR’s, exclusive of options, at an average rate of approximately $15,100. Two MR’s will be re-delivered in the fourth quarter, historically a stronger seasonal period. Moreover, at that time we expect to see the start of a sustainable improvement in vessel earnings based on the positive fundamentals of supply and demand growth, plus incremental demand for MR’s given the global impact of upcoming IMO 2020 regulations. However, we are concerned about the effects of rising trade tensions and recent geo-political events which could undermine global economic growth.

 

In general, we are encouraged by the relative improvement in time charter rates for MR’s over the last 12 months combined with our continued discipline within operational costs. We are optimistic about the near-term prospects for the product tanker sector, and for us, specifically, and look forward to taking advantage of various opportunities as they may arise to enhance shareholder value.”

 

Results for the three months ended June 30, 2018 and 2019

 

For the three months ended June 30, 2019, we reported a net loss of $1.6 million, or $0.08 basic and diluted loss per share, compared to a net loss of $1.3 million, or $0.06 basic and diluted loss per share, for the same period in 2018. Our Revenues, net during the three months ended June 30, 2019 were $6.5 million. An improvement in TCE revenues of $0.4 million to $5.5 million in the second quarter, 2019 was partially offset by an aggregate increase of $0.2 million in vessel operating expenses and general and administrative expenses. More significantly, a $0.5 million increase in interest and finance costs, net impacted the bottom line for the period ended June 30, 2019. Our Adjusted EBITDA was $1.3 million, representing an increase of $0.2 million from $1.1 million for the same period in 2018.

 

 
 

 

Results for the six months ended June 30, 2018 and 2019

 

For the six months ended June 30, 2019, we reported a net loss of $3.9 million, or $0.19 basic and diluted loss per share, compared to a net loss of $0.7 million or $0.03 basic and diluted loss per share, for the same period in 2018. The increase in our net loss was primarily the result of a non-cash impairment charge of $1.5 million that was recorded in the first quarter of 2018 related to the write down of the carrying amount of Northsea Alpha and Northsea Beta to their then fair values offset by the gain from debt extinguishment of $4.3 million as a result of the early prepayment of loans from Commerzbank when the existing debt for the small tankers and Pyxis Malou was refinanced in full with Amsterdam Trade Bank, N.V. (“ATB”) in February, 2018. Our Adjusted EBITDA was $1.8 million, an increase of $0.6 million from $1.2 million for the same period in 2018, reflected higher TCE revenues.

 

   Three Months ended June 30,   Six Months ended June 30, 
   2018   2019   2018   2019 
   (Thousands of U.S. dollars, except for daily TCE rates) 
Revenues, net   6,977    6,456    13,567    13,180 
Voyage related costs and commissions   (1,882)   (975)   (3,939)   (2,926)
Time charter equivalent revenues*   5,095    5,481    9,628    10,254 
                     
Total operating days   499    475    924    924 
                     
Daily time charter equivalent rate*   10,208    11,542    10,419    11,096 

 

* Subject to rounding; please see “Non-GAAP Measures and Definitions” below

 

Management’s Discussion and Analysis of Financial Results for the Three Months ended June 30, 2018 and 2019 (Amounts are presented in million U.S. dollars, rounded to the nearest one hundred thousand, except as otherwise noted)

 

Revenues, net: Revenues, net of $6.5 million for the three months ended June 30, 2019, represented a decrease of $0.5 million, or 7.5%, from $7.0 million in the comparable period in 2018. The decrease in the second quarter of 2019 related to a decline in total operating days attributed to more idle days between voyage charter employments partially offset by greater time charter equivalents rates compared to the three-month period ended June 30, 2018.

 

Voyage related costs and commissions: Voyage related costs and commissions of $1.0 million for the three months ended June 30, 2019, represented a decrease of $0.9 million, or 48.2%, from $1.9 million in the comparable period in 2018. The decrease was primarily attributed to lower spot chartering activity, which incurs voyage costs. Under spot charters, all voyage expenses are typically borne by us rather than the charterer and a decrease in spot chartering results in a decrease in voyage related costs and commissions.

 

Vessel operating expenses: Vessel operating expenses of $3.1 million for the three months ended June 30, 2019, represented a slight increase of $0.1 million, or 3.7%, from $3.0 million in the comparable period in 2018. Some incremental operating costs were incurred in the beginning of the second quarter of 2019 with the re-delivery of the Pyxis Malou after her second special survey with Ballast Water Treatment System (“BWTS”) installation.

 

General and administrative expenses: General and administrative expenses of $0.6 million for the three months ended June 30, 2019, represented a slight increase of less than $0.1 million, or 7.9%, from the comparable period in 2018 due to timing of certain incurred costs.

 

Management fees: For the three months ended June 30, 2019, management fees paid to our ship manager, Pyxis Maritime Corp. (“Maritime”), and to International Tanker Management Ltd. (“ITM”), our fleet’s technical manager, were $0.4 million in aggregate and remained flat compared to the three-month period ended June 30, 2018.

 

Amortization of special survey costs: Amortization of special survey costs of less than $0.1 million for the three months ended June 30, 2019, remained relatively stable compared to the same period in 2018.

 

 
 

 

Depreciation: Depreciation of $1.4 million for the three months ended June 30, 2019, remained flat compared to the three months ended June 30, 2018.

 

Bad debt provisions: Bad debt provisions of less than $0.1 million for the three months ended June 30, 2019, represented a slight decrease in doubtful trade accounts receivable compared to the same period ended June 30, 2018.

 

Loss from financial derivative instrument: The loss from financial derivative instrument for the three months ended June 30, 2019, related to the net loss from the change in fair value of the interest rate cap for a notional amount of $10.0 million we purchased in January 2018. The same loss was the also recorded in the comparable period in 2018.

 

Interest and finance costs, net: Interest and finance costs, net, of $1.5 million for the three months ended June 30, 2019, represented an increase of $0.5 million, or 52.9%, from $1.0 million in the comparable period in 2018. The increase was mainly attributed to the increase of the LIBOR-based interest rates applied to our outstanding loans, as well as due to the increased total borrowings outstanding from $58.2 million at June 30, 2018 to $61.2 million at June 30, 2019. In addition, the overall weighted average interest rate increased to 8.2% in 2019 from 5.1% in the comparable period in 2018, as a result of the refinancing of the existing debt for a) Northsea Alpha, Northsea Beta and Pyxis Malou with ATB and b) Eighthone Corp. (Pyxis Epsilon) with EnTrustPermal in September, 2018.

 

Management’s Discussion and Analysis of Financial Results for the Six Months ended June 30, 2018 and 2019 (Amounts are presented in million U.S. dollars, rounded to the nearest one hundred thousand, except as otherwise noted)

 

Revenues, net: Revenues, net of $13.2 million for the six months ended June 30, 2019, represented a decrease of $0.4 million, or 2.9%, from $13.6 million in the comparable period in 2018. The decrease during the first six months of 2019 related to the small tankers’ lower TCE rates, due to greater number of idle days between their voyage charter employments and hence less operating days.

 

Voyage related costs and commissions: Voyage related costs and commissions of $2.9 million for the six months ended June 30, 2019, represented a decrease of $1.0 million, or 25.7%, from $3.9 million in the comparable period in 2018. The decrease was primarily attributed to lower spot chartering activity with our MR’s.

 

Vessel operating expenses: Vessel operating expenses of $6.4 million for the six months ended June 30, 2019, represented a slight increase of less than $0.1 million, or 1.0%, from $6.3 million in the comparable period in 2018.

 

General and administrative expenses: General and administrative expenses of $1.2 million for the six months ended June 30, 2019, represented a slight decrease of less than $0.1 million, or 4.8%, from the comparable period in 2018.

 

Management fees: For the six months ended June 30, 2019, management fees payable to Maritime and ITM of $0.8 million in the aggregate, remained flat compared to the six months ended June 30, 2018.

 

Amortization of special survey costs: Amortization of special survey costs of $0.1 million for the six months ended June 30, 2019, represented an increase of 112.7%, compared to the same period in 2018 due to the Pyxis Malou’s 10th year special survey which was performed during the first quarter of 2019.

 

Depreciation: Depreciation of $2.7 million for the six months ended June 30, 2019, remained relatively flat compared to the same period in 2018.

 

Vessel impairment charge: No vessel impairment charge was recorded in the six months ended June 30, 2019 compared to a vessel impairment charge of $1.5 million (non-cash) for the comparable period of 2018, that was related to the write down of the carrying amounts of Northsea Alpha and Northsea Beta to their then fair values.

 

Bad debt provisions: Bad debt provisions of less than $0.1 million for the six months ended June 30, 2019, represented a slight decrease in doubtful trade account receivable compared to the same period ended June 30, 2018.

 

Gain from debt extinguishment: There was no such gain recorded in the six months ended June 30, 2019 in contrast with the comparable period in 2018 when a gain from debt extinguishment of $4.3 million was recognized related to the refinancing of existing indebtedness of Secondone Corporation Ltd, Thirdone Corporation Ltd and Fourthone Corporation Ltd in a new 5-year secured term loan with ATB. Approximately $4.3 million was written-off by the previous lender at closing, which was recorded as gain from debt extinguishment in 2018.

 

Gain / (Loss) from financial derivative instrument: Loss from financial derivative instrument of less than $0.1 million for the six months ended June 30, 2019 related to the net loss from the change in fair value of the interest rate cap compared to a gain of less than $0.1 million in the respective period in 2018.

 

Interest and finance costs, net: Interest and finance costs, net, of $2.9 million for the six months ended June 30, 2019, represented an increase of $1.1 million, or 58.2%, from $1.8 million in the comparable period in 2018. The increase was attributable to higher LIBOR rates paid on floating rate bank debt compared to the comparable period in 2018 and the refinancing of the loans on four of our vessels at higher interest rates. The total borrowings outstanding increased to $61.2 million at June 30, 2019 from $58.2 million at June 30, 2018 and the overall weighted average interest rate increased to 8.2% in 2019 from 5.1% in the comparable period in 2018.

 

 
 

 

Unaudited Interim Consolidated Statements of Comprehensive Loss

For the three months ended June 30, 2018 and 2019

(Expressed in thousands of U.S. dollars, except for share and per share data)

 

   Three Months Ended   Three Months Ended 
   June 30, 2018   June 30, 2019 
         
Revenues, net   6,977    6,456 
           
Expenses:          
Voyage related costs and commissions   (1,882)   (975)
Vessel operating expenses   (3,039)   (3,150)
General and administrative expenses   (580)   (626)
Management fees, related parties   (179)   (180)
Management fees, other   (233)   (233)
Amortization of special survey costs   (29)   (69)
Depreciation   (1,365)   (1,364)
Bad debt provisions   41    13 
Operating loss   (289)   (128)
           
Other expenses:          
Loss from financial derivative instrument   (4)   (4)
Interest and finance costs, net   (964)   (1,474)
Total other expenses, net   (968)   (1,478)
           
Net loss   (1,257)   (1,606)
           
Loss per common share, basic and diluted  $(0.06)  $(0.08)
           
Weighted average number of common shares, basic and diluted   20,877,893    21,084,618 

 

 
 

 

Unaudited Interim Consolidated Statements of Comprehensive Loss

For the six months ended June 30, 2018 and 2019

(Expressed in thousands of U.S. dollars, except for share and per share data)

 

   Six Months Ended   Six Months Ended 
   June 30, 2018   June 30, 2019 
         
Revenues, net   13,567    13,180 
           
Expenses:          
Voyage related costs and commissions   (3,939)   (2,926)
Vessel operating expenses   (6,338)   (6,402)
General and administrative expenses   (1,247)   (1,187)
Management fees, related parties   (357)   (359)
Management fees, other   (465)   (465)
Amortization of special survey costs   (55)   (117)
Depreciation   (2,738)   (2,705)
Vessel impairment charge   (1,543)   - 
Bad debt provisions   (15)   (26)
Operating loss   (3,130)   (1,007)
           
Other income / (expenses):          
Gain from debt extinguishment   4,306    - 
Gain / (Loss) from financial derivative instrument   7    (25)
Interest and finance costs, net   (1,836)   (2,905)
Total other income / (expenses), net   2,477    (2,930)
           
Net loss   (653)   (3,937)
           
Loss per common share, basic and diluted  $(0.03)  $(0.19)
           
Weighted average number of common shares, basic and diluted   20,877,893    21,072,472 

 

 
 

 

Consolidated Balance Sheets

As of December 31, 2018 and June 30, 2019 (unaudited)

(Expressed in thousands of U.S. dollars, except for share and per share data)

 

   December 31, 2018   June 30, 2019 
ASSETS        
         
CURRENT ASSETS:          
Cash and cash equivalents   545    1,391 
Restricted cash, current portion   255    69 
Inventories   807    704 
Trade accounts receivable, net   2,585    409 
Prepayments and other assets   115    352 
Total current assets   4,307    2,925 
           
FIXED ASSETS, NET:          
Vessels, net   107,992    105,922 
Total fixed assets, net   107,992    105,922 
           
OTHER NON-CURRENT ASSETS:          
Restricted cash, net of current portion   3,404    3,500 
Financial derivative instrument   28    3 
Deferred charges, net   740    1,103 
Prepayments and other assets   146    - 
Total other non-current assets   4,318    4,606 
Total assets   116,617    113,453 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Current portion of long-term debt, net of deferred financing costs   4,333    4,474 
Trade accounts payable   4,746    4,658 
Due to related parties   3,402    5,027 
Hire collected in advance   422    1,374 
Accrued and other liabilities   642    1,004 
Total current liabilities   13,545    16,537 
           
NON-CURRENT LIABILITIES:          
Long-term debt, net of current portion and deferred financing costs   58,129    55,918 
Promissory note   5,000    5,000 
Total non-current liabilities   63,129    60,918 
           
COMMITMENTS AND CONTINGENCIES   -    - 
           
STOCKHOLDERS’ EQUITY:          
Preferred stock ($0.001 par value; 50,000,000 shares authorized; none issued)   -    - 
Common stock ($0.001 par value; 450,000,000 shares authorized; 21,060,190 and 21,088,539 shares issued and outstanding at each of December 31, 2018 and June 30, 2019)   21    21 
Additional paid-in capital   74,767    74,759 
Accumulated deficit   (34,845)   (38,782)
Total stockholders’ equity   39,943    35,998 
Total liabilities and stockholders’ equity   116,617    113,453 

 

 
 

 

Unaudited Interim Consolidated Statements of Cash Flow

For the six months ended June 30, 2018 and 2019

(Expressed in thousands of U.S. dollars)

 

   Six Months Ended   Six Months Ended 
   June 30, 2018   June 30, 2019 
         
Cash flows from operating activities:          
Net loss   (653)   (3,937)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation   2,738    2,705 
Amortization of special survey costs   55    117 
Amortization and write-off of financing costs   146    131 
Vessel impairment charge   1,543    - 
Gain from debt extinguishment   (4,306)   - 
Change in fair value of financial derivative instrument   (54)   25 
Bad debt provisions   15    26 
           
Changes in assets and liabilities:          
Inventories   (151)   103 
Trade accounts receivable, net   (1,010)   2,150 
Prepayments and other assets   (323)   (237)
Special survey cost   (268)   (480)
Trade accounts payable   1,560    (178)
Due to related parties   3,904    1,625 
Hire collected in advance   -    952 
Accrued and other liabilities   184    181 
Net cash provided by operating activities   3,380    3,183 
           
Cash flow from investing activities:          
Ballast water treatment system installation   -    (268)
Net cash used in investing activities   -    (268)
           
Cash flows from financing activities:          
Proceeds from long-term debt   20,500    - 
Repayment of long-term debt   (24,901)   (2,201)
Gross proceeds from issuance of common stock   -    43 
Common stock offering costs   (54)   (1)
Payment of financing costs   (472)   - 
Net cash used in financing activities   (4,927)   (2,159)
           
Net (decrease) / increase in cash and cash equivalents and restricted cash   (1,547)   756 
           
Cash and cash equivalents and restricted cash at the beginning of the period   6,693    4,204 
           
Cash and cash equivalents and restricted cash at the end of the period   5,146    4,960 
           
SUPPLEMENTAL INFORMATION:          
Cash paid for interest   1,746    2,623 
Unpaid portion of ballast water treatment system installation   -    268 

 

 
 

 

Liquidity, Debt and Capital Structure

 

Pursuant to our loan agreements, as of June 30, 2019, we were required to maintain minimum liquidity of $3.6 million. Total cash and cash equivalents, including restricted cash, aggregated $5.0 million as of June 30, 2019.

 

Total funded debt (in thousands of U.S. dollars), net of deferred financing costs:

 

   As of   As of 
   December 31, 2018   June 30, 2019 
Funded debt  $62,462   $60,392 
Promissory Note - related party   5,000    5,000 
Total  $67,462   $65,392 

 

Our weighted average interest rate on our total funded debt for the six months ended June 30, 2019 was 8.2%.

 

On May 14, 2019, the Company entered into a second amendment to the Amended & Restated Promissory Note to the outstanding $5 million unsecured promissory note (the “Note”) issued to Maritime Investors Corp., an affiliate controlled by Mr. Valentis, which (i) extended the repayment of the outstanding principal, in whole or in part, until the earlier of a) one year after the repayment of the credit facility of Eighthone with EntrustPermal (the “Credit Facility”) in September 2023, b) January 15, 2024 and c) repayment of any PIK interest and principal deficiency amount under the Credit Facility, and (ii) increased the interest rate to 9.0% per annum of which 4.5% shall be paid in cash and 4.5% shall be paid in common shares of the Company calculated on the volume weighted average closing share price for the 10 day period immediately prior to each quarter end. The new interest rate is effective from April 1, 2019. After the repayment restrictions have been lifted per the Credit Facility, the Company, at its option, may continue to pay interest on the Amended & Restated Promissory Note in the afore-mentioned combination of cash and shares or pay all interest costs in cash. Out of the total interest charged on the Amended & Restated Promissory Note during the six-month period ended June 30, 2019, $112 will be paid in cash and the remaining $56 will be settled with common shares to be issued subsequent to June 30, 2019.

 

 
 

 

Non-GAAP Measures and Definitions

 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) represents the sum of net income / (loss), interest and finance costs, depreciation and amortization and, if any, income taxes during a period. Adjusted EBITDA represents EBITDA before certain non-operating or non-recurring charges, such as vessel impairment charges, gain from debt extinguishment and stock compensation. EBITDA and Adjusted EBITDA are not recognized measurements under U.S. GAAP.

 

EBITDA and Adjusted EBITDA are presented in this press release as we believe that they provide investors with means of evaluating and understanding how our management evaluates operating performance. These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation from, as a substitute for, or superior to financial measures prepared in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA do not reflect:

 

our cash expenditures, or future requirements for capital expenditures or contractual commitments;
changes in, or cash requirements for, our working capital needs; and
cash requirements necessary to service interest and principal payments on our funded debt.

 

In addition, these non-GAAP measures do not have standardized meanings and are therefore unlikely to be comparable to similar measures presented by other companies. The following table reconciles net loss, as reflected in the Unaudited Consolidated Statements of Comprehensive Loss to EBITDA and Adjusted EBITDA:

 

   Three Months Ended   Six Months Ended 
(In thousands of U.S. dollars)  June 30, 2018   June 30, 2019   June 30, 2018   June 30, 2019 
Reconciliation of Net loss to Adjusted EBITDA                
                 
Net loss  $(1,257)  $(1,606)  $(653)  $(3,937)
                     
Depreciation   1,365    1,364    2,738    2,705 
                     
Amortization of special survey costs   29    69    55    117 
                     
Interest and finance costs, net   964    1,474    1,836    2,905 
                     
EBITDA  $1,101   $1,301   $3,976   $1,790 
                     
Gain from debt extinguishment   -    -    (4,306)   - 
                     
(Gain) / Loss from financial derivative instrument   4    4    (7)   25 
                     
Vessel impairment charge   -    -    1,543    - 
                     
Adjusted EBITDA  $1,105   $1,305   $1,206   $1,815 

 

 
 

 

Daily time charter equivalent (“TCE”) is a shipping industry performance measure of the average daily revenue performance of a vessel on a per voyage basis. TCE is not calculated in accordance with U.S. GAAP. We utilize TCE because we believe it is a meaningful measure to compare period-to-period changes in our performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which our vessels may be employed between the periods. Our management also utilizes TCE to assist them in making decisions regarding employment of the vessels. We calculate TCE by dividing Revenues, net after deducting Voyage related costs and commissions, by operating days for the relevant period. Voyage related costs and commissions primarily consist of brokerage commissions, port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract. Vessel operating expenses (“Opex”) per day are our vessel operating expenses for a vessel, which primarily consist of crew wages and related costs, insurance, lube oils, communications, spares and consumables, tonnage taxes as well as repairs and maintenance, divided by the ownership days in the applicable period.

 

We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during the same period. We use fleet utilization to measure our efficiency in finding suitable employment for our vessels and minimizing the amount of days that our vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys and intermediate dry-dockings or vessel positioning. Ownership days are the total number of days in a period during which we owned each of the vessels in our fleet. Available days are the number of ownership days in a period, less the aggregate number of days that our vessels were off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and intermediate dry-dockings and the aggregate number of days that we spent positioning our vessels during the respective period for such repairs, upgrades and surveys. Operating days are the number of available days in a period, less the aggregate number of days that our vessels were off-hire or out of service due to any reason, including technical breakdowns and unforeseen circumstances.

 

Recent Daily Fleet Data:                   
(Amounts in U.S.$)     Three Months Ended   Six Months Ended 
      June 30, 2018   June 30,   2019   June 30, 2018   June 30,   2019 
Eco-Efficient MR2:
(2 of our vessels)
                       
   TCE   11,773    14,278    12,863    13,673 
   Opex   5,719    5,775    5,864    5,771 
   Utilization %   95.6%   100.0%   93.6%   100.0%
Eco-Modified MR2:
(1 of our vessels)
                       
   TCE   13,596    13,297    11,785    12,809 
   Opex   5,978    6,746    6,768    7,228 
   Utilization %   100.0%   100.0%   83.6%   98.0%
Standard MR2:
(1 of our vessels)
                       
   TCE   7,751    12,369    10,944    12,329 
   Opex   5,513    5,994    5,830    5,959 
   Utilization %   96.7%   99.7%   98.3%   100.0%
Small Tankers:
(2 of our vessels)
                       
   TCE   7,712    4,939    6,391    4,981 
   Opex   5,234    5,160    5,346    5,319 
   Utilization %   80.2%   61.0%   75.7%   63.8%
Fleet: (6 vessels)                       
   TCE   10,208    11,542    10,419    11,096 
   Opex   5,566    5,768    5,836    5,895 
   Utilization %   91.4%   87.0%   86.8%   87.3%

 

 
 

 

Subsequent Events

 

On July 2, 2019, following the second amendment to the Amended & Restated Promissory Note dated May 14, 2019, the Company issued 54,462 of common shares at the volume weighted average closing share price for the 10 day period immediately prior to the quarter end.

 

Conference Call and Webcast

 

We will host a conference call to discuss our results at 9 a.m., Eastern Time, on Monday, August 12, 2019.

 

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard International Dial In). Please quote “Pyxis Tankers”.

 

A telephonic replay of the conference call will be available until Monday, August 19, 2019, by dialing 1(866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009785 (Standard International Dial In). The access code required for the replay is: 5478965#.

 

A live webcast of the conference call will be available through our website (http://www.pyxistankers.com) under our Events & Presentations page.

 

Webcast participants of the live conference call should register on the website approximately 10 minutes prior to the start of the webcast and can also access it through the following link:

 

https://event.on24.com/wcc/r/2020792/4E73C1FC9AC2F16483F934EFB2C11D39

 

An archived version of the webcast will be available on the website within approximately two hours of the completion of the call.

 

The information discussed on the conference call, or that can be accessed through, Pyxis Tankers Inc.’s website is not incorporated into, and does not constitute part of this report.

 

About Pyxis Tankers Inc.

 

We own a modern fleet of six tankers engaged in seaborne transportation of refined petroleum products and other bulk liquids. We are focused on growing our fleet of medium range product tankers, which provide operational flexibility and enhanced earnings potential due to their “eco” features and modifications. Pyxis Tankers is positioned to opportunistically expand and maximize the value of its fleet due to competitive cost structure, strong customer relationships and an experienced management team, whose interests are aligned with those of its shareholders. For more information, visit: http://www.pyxistankers.com. The information discussed contained in, or that can be accessed through, Pyxis Tankers Inc.’s website, is not incorporated into, and does not constitute part of this report.

 

Pyxis Tankers Fleet (as of August 08, 2019)

 

         Carrying         Charter   Earliest
         Capacity   Year  Type of  Rate   Redelivery
Vessel Name  Shipyard  Vessel Type  (dwt)   Built  Charter  per day (1)   Date
Pyxis Epsilon 2  SPP / S. Korea  MR   50,295   2015  Time  $15,350   March 2020
Pyxis Theta 2  SPP / S. Korea  MR   51,795   2013  Time  $15,375   May 2020
Pyxis Malou  SPP / S. Korea  MR   50,667   2009  Time  $14,000   September 2019
Pyxis Delta  Hyundai / S. Korea  MR   46,616   2006  Time  $14,500   October 2019
Northsea Alpha  Kejin / China  Small Tanker   8,615   2010  Spot   n/a   n/a
Northsea Beta  Kejin / China  Small Tanker   8,647   2010  Spot   n/a   n/a
          216,635               

 

1)Charter rates are gross and do not reflect any commissions payable.
2)Pyxis Theta & Pyxis Epsilon have granted the charterer an option to extend the one year time charter for an additional 12 months (+/- 30 days) at a gross charter rate of $17,500/d.

 

The Pyxis Delta is scheduled for an intermediate survey during 4Q ’19 with expected off-hire of up to 3 days and estimated cost of $50 thousand. The Pyxis Epsilon is scheduled to have her first dry-docking in 1Q ’20 with expected off-hire of 25 days and estimated cost of $0.9 million, including BWTS.

 

 
 

 

Forward Looking Statements

 

This press release includes “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 in order to encourage companies to provide prospective information about their business. These statements include statements about our plans, strategies, goals financial performance, prospects or future events or performance and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expects,” “seeks,” “predict,” “schedule,” “projects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “potential,” “likely” and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company’s control, the Company cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. A more complete description of these risks and uncertainties can be found in our filings with the U.S. Securities and Exchange Commission, including under the caption “Risk Factors” in our Annual Report on Form 20-F for the fiscal year ended December 31, 2018. We caution you not to place undue reliance on any forward-looking statements, which are made as of the date of this press release. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws.

 

Company

 

Pyxis Tankers Inc.

59 K. Karamanli Street

Maroussi 15125 Greece

info@pyxistankers.com

 

Visit our website at www.pyxistankers.com

 

Company Contact

 

Henry Williams

Chief Financial Officer

Tel: +30 (210) 638 0200 / +1 (516) 455-0106

Email: hwilliams@pyxistankers.com

 

Source: Pyxis Tankers Inc.

 

 
 

 

Exhibit 99.2

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is a discussion of our financial condition and results of operations for the six-month periods ended June 30, 2019 and 2018. Unless otherwise specified herein, references to the “Company,” “we” or “our” shall include PYXIS TANKERS INC. and its subsidiaries. You should read the following discussion and analysis together with our unaudited interim consolidated financial statements as of June 30, 2019 and for the six-month periods ended June 30, 2019 and 2018, and the accompanying notes thereto, included elsewhere in this report. For additional information relating to our management’s discussion and analysis of financial condition and results of operations, please see our Annual Report on Form 20-F for the year ended December 31, 2018, filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 29, 2019 (the “2018 Annual Report”).

 

Forward-Looking Statements

 

Our disclosure and analysis herein pertaining to our operations, cash flows and financial position, including, in particular, the likelihood of our success in developing and expanding our business and making acquisitions, includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “projects,” “forecasts,” “may,” “should” and similar expressions are forward-looking statements. All statements herein that are not statements of either historical or current facts are forward-looking statements. Forward-looking statements include, but are not limited to, such matters as our future operating or financial results, global and regional economic and political conditions (including piracy), pending vessel acquisitions, our business strategy and expected capital spending or operating expenses, including dry-docking and insurance costs, competition in the product tanker industry, statements about shipping market trends (including charter rates and factors affecting supply and demand), our financial condition and liquidity, including our ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities, our ability to enter into fixed-rate charters after our current charters expire and our ability to earn income in the spot market and our expectations of the availability of vessels to purchase, the time it may take to construct new vessels, and vessels’ useful lives. Many of these statements are based on our assumptions about factors that are beyond our ability to control or predict and are subject to risks and uncertainties that are described more fully under “Item 3. Key Information – D. Risk Factors” of the 2018 Annual Report. Any of these factors or a combination of these factors could materially affect our future results of operations and the ultimate accuracy of the forward-looking statements.

 

Factors that might cause future results to differ include, but are not limited to, the following:

 

  changes in governmental rules and regulations or actions taken by regulatory authorities;
     
  changes in economic and competitive conditions affecting our business, including market fluctuations in charter rates and charterers’ abilities to perform under existing time charters;
     
  the length and number of off-hire periods and dependence on third-party managers; and
     
  other factors discussed under “Item 3. Key Information – D. Risk Factors” of the 2018 Annual Report.

 

You should not place undue reliance on forward-looking statements contained herein because they are statements about events that are not certain to occur as described or at all. All forward-looking statements herein are qualified in their entirety by the cautionary statements contained herein. These forward-looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements. Except to the extent required by applicable law or regulation, we undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

   
 

 

Overview

 

We are PYXIS TANKERS INC., a corporation incorporated in the Republic of the Marshall Islands on March 23, 2015. We currently own, directly or indirectly, 100% ownership interest in the following six vessel-owning companies:

 

SECONDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Secondone”);
THIRDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Thirdone”);
FOURTHONE CORPORATION LTD, established under the laws of the Republic of Malta (“Fourthone”);
SIXTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Sixthone”);
SEVENTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Seventhone”); and
EIGHTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Eighthone,” and collectively with Secondone, Thirdone, Fourthone, Sixthone and Seventhone, the “Vessel-owning companies”).

 

The Vessel-owning companies are engaged in the marine transportation of liquid cargoes through the ownership and operation of tanker vessels, as listed below:

 

Vessel-owning

company

 

Incorporation

date

  Vessel  DWT 

Year

built

 

Acquisition

date

Secondone  05/23/2007  Northsea Alpha  8,615  2010  05/28/2010
Thirdone  05/23/2007  Northsea Beta  8,647  2010  05/25/2010
Fourthone  05/30/2007  Pyxis Malou  50,667  2009  02/16/2009
Sixthone  01/15/2010  Pyxis Delta  46,616  2006  03/04/2010
Seventhone  05/31/2011  Pyxis Theta  51,795  2013  09/16/2013
Eighthone  02/08/2013  Pyxis Epsilon  50,295  2015  01/14/2015

 

Secondone, Thirdone and Fourthone were initially established under the laws of the Republic of the Marshall Islands, under the names SECONDONE CORP., THIRDONE CORP. and FOURTHONE CORP., respectively. In March and April 2018, these vessel-owning companies completed their re-domiciliation under the jurisdiction of the Republic of Malta, and were renamed as mentioned above. For more information, please refer to Notes 1 and 7 to our unaudited interim consolidated financial statements for the six-month periods ended June 30, 2019 and 2018, included elsewhere herein.

 

Vessel Management

 

PYXIS MARITIME CORP. (“Maritime”), a corporation established under the laws of the Republic of the Marshall Islands, which is beneficially owned by Mr. Valentios (“Eddie”) Valentis, our Chairman, Chief Executive Officer and Class I Director, provides certain ship management services to the Vessel-owning companies, including but not limited to chartering, financing and accounting, sale and purchase, insurance, operations, dry-docking and construction supervision, for a fixed daily fee per vessel.

 

With effect from the delivery of each vessel, the crewing and technical management of the vessels were contracted to INTERNATIONAL TANKER MANAGEMENT LTD. (“ITM”) with permission from Maritime. ITM is an unrelated third party technical manager, represented by its branch based in Dubai, UAE. Each ship-management agreement with ITM continues by its terms until it is terminated by either party. The ship-management agreements may be cancelled by us or ITM for any reason at any time upon three months’ advance notice.

 

Results of Operations

 

Our revenues consist of earnings under the charters on which we employ our vessels. We believe that the important measures for analyzing trends in the results of our operations consist of the following:

 

Revenues

 

We generate revenues by chartering our vessels for the transportation of petroleum products and other liquid bulk items, such as organic chemicals and vegetable oils. Revenues are generated primarily by the number of vessels in our fleet, the number of voyage days employed and the amount of daily charter hire earned under vessels’ charters. These factors, in turn, can be affected by a number of decisions by us, including the amount of time spent positioning a vessel for charter, dry-dockings, repairs, maintenance and upgrading, as well as the age, condition and specifications of our ships and supply and demand factors in the product tanker market. At June 30, 2019, four of the vessels in our fleet were employed in time charters, one in the spot market and one was awaiting orders. Revenues from time charter agreements providing for varying daily rates are accounted for as operating leases and thus are recognized on a straight line basis over the term of the time charter as service is performed. Revenue under spot charters is recognized from loading of the current spot charter to discharge of the current spot charter as discussed below. Vessels operating on time charters provide more predictable cash flows, but can yield lower profit margins than vessels operating in the spot market during periods characterized by favorable market conditions. The vessel owner generally pays commissions on both types of charters on the gross charter rate. Address commissions represent a discount provided directly to the charterers based on a fixed percentage of the agreed upon charter and is presented as a reduction in revenues.

 

   
 

 

Time Charters

 

A time charter is a contract for the use of a vessel for a specific period of time during which the charterer pays substantially all of the voyage expenses, including port and canal charges and the cost of bunker (fuel oil), but the vessel owner pays vessel operating expenses, including the cost of crewing, insuring, repairing and maintaining the vessel, the costs of spares and consumable stores and tonnage taxes. Time charter rates are usually set at fixed rates during the term of the charter. Prevailing time charter rates fluctuate on a seasonal and on a year-to-year basis and, as a result, when employment is being sought for a vessel with an expiring or terminated time charter, the prevailing time charter rates achievable in the time charter market may be substantially higher or lower than the expiring or terminated time charter rate. Fluctuations in time charter rates are influenced by changes in spot charter rates, which are in turn influenced by a number of factors, including vessel supply and demand. The main factors that could increase total vessel operating expenses are crew salaries, insurance premiums, spare parts orders, repairs that are not covered under insurance policies and lubricant prices.

 

Spot Charters

 

Generally, a spot charter refers to a contract to carry a specific cargo for a single voyage, which commonly lasts from several days up to three months. Spot charters typically involve the carriage of a specific amount and type of cargo on a load-port to discharge-port basis, subject to various cargo handling terms, and the vessel owner is paid on a per-ton basis. Under a spot charter, the vessel owner is responsible for the payment of all expenses including its capital costs, voyage expenses (such as port, canal and bunker costs) and vessel operating expenses. Fluctuations in spot charter rates are caused by imbalances in the availability of cargoes for shipment and the number of vessels available at any given time to transport these cargoes at a given port. Demurrage income represents payments by a charterer to a vessel owner when loading or discharging time exceeds the stipulated time in the spot charter. We have determined that demurrage represents variable consideration and we estimate demurrage at contract inception. Demurrage income estimated, net of address commission, is recognized over the time of the charter as the performance obligation is satisfied.

 

Voyage Related Costs and Commissions

 

We incur voyage related costs for our vessels operating under spot charters, which mainly include port and canal charges and bunker expenses. Port and canal charges and bunker expenses primarily increase in periods during which vessels are employed on spot charters because these expenses are for the account of the vessel owner. Contract fulfillment costs are capitalized and amortized as the performance obligation is satisfied and certain other criteria are met. Voyage costs during the ballast voyage represented costs to fulfil a contract which give rise to an asset and are capitalized and amortized over the spot charter, consistent with the recognition of voyage revenues from spot charter from load-to-discharge, while voyage costs incurred during the spot charter are expensed as incurred. Brokerage commissions payable for both spot and time charter contracts, if any, depend on a number of factors, including, among other things, the number of shipbrokers involved in arranging the charter and the amount of commissions charged by brokers related to the charterer. Such commissions are deferred and amortized over the related period in a charter to the extent revenue has been deferred since commissions are earned as revenues are earned.

 

Vessel Operating Expenses

 

We incur vessel operating expenses for our vessels operating under time and spot charters. Vessel operating expenses primarily consist of crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses necessary for the operation of the vessel. All vessel operating expenses are expensed as incurred.

 

General and Administrative Expenses

 

The primary components of general and administrative expenses consist of the annual fee payable to Maritime for the administrative services under our Head Management Agreement, which includes the services of our senior executive officers, and the expenses associated with being a public company. Such public company expenses include the costs of preparing public reporting documents, legal and accounting costs, including costs of legal and accounting professionals and staff, and costs related to compliance with the rules, regulations and requirements of the SEC, the rules of NASDAQ, board of directors’ compensation and investor relations.

 

Management Fees

 

We pay management fees to Maritime and ITM for commercial and technical management services, respectively, for our vessels. These services include: obtaining employment for our vessels and managing our relationships with charterers; strategic management services; technical management services, which include managing day-to-day vessel operations, ensuring regulatory and classification society compliance, arranging our hire of qualified officers and crew, arranging and supervising dry-docking and repairs and arranging insurance for vessels; and providing shoreside personnel who carry out the management functions described above. As part of their ship management services, Maritime provides us with supervision services for new construction of vessels; these costs are capitalized as part of the total delivered cost of the vessel.

 

Depreciation

 

We depreciate the cost of our vessels after deducting the estimated residual value, on a straight-line basis over the expected useful life of each vessel, which is estimated to be 25 years from the date of initial delivery from the shipyard. We estimate the residual values of our vessels to be $300 per lightweight ton.

 

Interest and Finance Costs

 

We have historically incurred interest expense and financing costs in connection with the debt incurred to partially finance the acquisition of our existing fleet. We have also incurred interest expense in relation to the $5.0 million promissory note we issued in favor of Maritime Investors Corp., which is more fully described under the section entitled “Liquidity, Debt and Capital Structure”. Except for the interest payments under our promissory note and the new loan for the Eighthone that are based on fixed rates, the interest rate under our debt agreements is linked to the three month LIBOR rate. In order to hedge our variable interest rate exposure, on January 19, 2018, we, via one of our vessel-owning subsidiaries, purchased an interest rate cap with one of our lenders for a notional amount of $10.0 million and a cap rate of 3.5%. The interest rate cap will terminate on July 18, 2022. In the future, we may consider the use of additional financial hedging products to further limit our interest rate exposure.

 

In evaluating our financial condition, we focus on the above financial and operating measures as well as fleet and vessel type for utilization, time charter equivalent rates and operating expenses to assess our operating performance. We also monitor our cash position and outstanding debt to assess short-term liquidity and our ability to finance further fleet expansion. Discussions about possible acquisitions or sales of existing vessels are based on our financial and operational criteria which depend on the state of the charter market, availability of vessel investments, employment opportunities, anticipated dry-docking costs and general economic prospects.

 

   
 

 

Selected Information

 

Our selected consolidated financial and other data for the six months ended June 30, 2018 and 2019 and as of June 30, 2019, presented in the tables below, have been derived from our unaudited interim consolidated financial statements and notes thereto included elsewhere herein. Our selected consolidated financial data as of December 31, 2018, presented in the tables below have been derived from our audited financial statements and notes thereto, included in our 2018 Annual Report.

 

Statements of Comprehensive Loss Data  Six Months ended June 30, 
(In thousands of U.S. Dollars, except per share data)  2018   2019 
Revenues, net  $13,567   $13,180 
Voyage related costs and commissions   (3,939)   (2,926)
Vessel operating expenses   (6,338)   (6,402)
General and administrative expenses   (1,247)   (1,187)
Management fees, related parties   (357)   (359)
Management fees, other   (465)   (465)
Depreciation and amortization of special survey costs   (2,793)   (2,822)
Vessel impairment charge   (1,543)    
Bad debt provisions   (15)   (26)
Gain from debt extinguishment   4,306     
Gain / (Loss) from financial derivative instrument   7    (25)
Interest and finance costs, net   (1,836)   (2,905)
Net loss  $(653)  $(3,937)
           
Loss per common share, basic and diluted  $(0.03)  $(0.19)
           
Weighted average number of shares, basic and diluted   20,877,893     21,072, 472 

 

Balance Sheets Data  December 31,   June 30, 
(In thousands of U.S. Dollars)  2018   2019 
Total current assets  $4,307   $2,925 
Total other non-current assets   4,318    4,606 
Total fixed assets, net   107,992    105,922 
Total assets   116,617    113,453 
Total current liabilities   13,545    16,537 
Total non-current liabilities   63,129    60,918 
Total stockholders’ equity  $39,943   $35,998 

 

Statements of Cash Flows Data  Six Months ended June 30, 
(In thousands of U.S. Dollars)  2018   2019 
         
Net cash provided by operating activities  $3,380   $3,183 
Net cash used in investing activities       (268)
Net cash used in financing activities   (4,927)   (2,159)
Change in cash and cash equivalents and restricted cash  $(1,547)  $756 

 

Fleet data  Six Months ended June 30, 
   2018   2019 
Ownership days (1)   1,086    1,086 
Available days (2)   1,064    1,058 
Operating days (3)   924    924 
Utilization % (4)   86.8%   87.3%
Daily time charter equivalent rate (5)  $10,419   $11,096 
Average number of vessels (6)   6.0    6.0 
Number of vessels at period end   6    6 
Weighted average age of vessels at period end (7)   7.3    8.3 

 

(1) Ownership days are the total number of days in a period during which we owned each of the vessels in our fleet. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues generated and the amount of expenses incurred during the respective period.
(2) Available days are the number of ownership days in a period, less the aggregate number of days that our vessels were off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and intermediate dry-dockings and the aggregate number of days that we spent positioning our vessels during the respective period for such repairs, upgrades and surveys. Available days measures the aggregate number of days in a period during which vessels should be capable of generating revenues.

 

   
 

 

(3) Operating days are the number of available days in a period, less the aggregate number of days that our vessels were off-hire or out of service due to any reason, including technical breakdowns and unforeseen circumstances. Operating days measures the aggregate number of days in a period during which vessels actually generate revenues.
(4) We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during the same period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys and intermediate dry-dockings or vessel positioning.
(5) Daily Time Charter Equivalent (“TCE”) rate is a standard shipping industry performance measure of the average daily revenue performance of a vessel on a per voyage basis. TCE is not calculated in accordance with U.S. GAAP. We utilize TCE because we believe it is a meaningful measure to compare period-to-period changes in our performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which our vessels may be employed between the periods. Our management also utilizes TCE to assist them in making decisions regarding employment of the vessels. We believe that our method of calculating TCE is consistent with industry standards and is calculated by dividing voyage revenues after deducting voyage expenses, including commissions, by operating days for the relevant period. Voyage expenses primarily consist of brokerage commissions, port, canal and bunker costs that are unique to a particular voyage, which would otherwise be paid by the charter under a time charter contract.
(6) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during such period divided by the number of calendar days in the period.
(7) Weighted average age of the fleet is the sum of the ages of our vessels, weighted by the dead weight tonnage (“dwt”) of each vessel on the total fleet dwt.

 

The following table reflects the calculation of our daily TCE rates for the six-month periods ended June 30, 2018 and 2019:

 

  

Six Months ended June 30,

(thousands of U.S. Dollars, except for operating days and daily TCE rates)

 
   2018   2019 
Revenues, net  $13,567   $13,180 
Voyage related costs and commissions   (3,939)   (2,926)
Time charter equivalent revenues  $9,628   $10,254 
           
Operating days for fleet   924    924 
           
Daily TCE rate (1)  $10,419   $11,096 

 

(1) Subject to rounding

 

The following table reflects the daily TCE rate, daily operating expenses (“Opex”) and utilization rate on a per vessel type basis for the six-month periods ended June 30, 2018 and 2019:

 

(Amounts in U.S. Dollars)     Six Months Ended June 30, 
      2018   2019 
Eco-Efficient MR2: (2 of our vessels)           
   TCE   12,863    13,673 
   Opex   5,864    5,771 
   Utilization %   93.6%   100.0%
Eco-Modified MR2: (1 of our vessels)`             
   TCE   11,785    12,809 
   Opex   6,768    7,228 
   Utilization %   83.6%   98.0%
Standard MR2: (1 of our vessels)             
   TCE   10,944    12,329 
   Opex   5,830    5,959 
   Utilization %   98.3%   100.0%
Small Tankers: (2 of our vessels)             
   TCE   6,391    4,981 
   Opex   5,346    5,319 
   Utilization %   75.7%   63.8%
Fleet: (6 vessels)             
   TCE   10,419    11,096 
   Opex   5,836    5,895 
   Utilization %   86.8%   87.3%

 

   
 

 

Results of Operations

 

Six months ended June 30, 2019 and 2018

 

The average number of vessels in our fleet was 6.0 for the six months ended June 30, 2019 and 2018.

 

Revenues, net: Revenues, net of $13.2 million for the six months ended June 30, 2019, represented a decrease of $0.4 million, or 2.9%, from $13.6 million in the comparable period in 2018. The decrease in revenues, net during the six-month period ended June 30, 2019 was driven by lower TCE rates and utilization for the small tankers compared to the same period in 2018.
   
Voyage related costs and commissions: Voyage related costs and commissions of $2.9 million for the six months ended June 30, 2019, represented a decrease of $1.0 million, or 25.7%, from $3.9 million in the comparable period in 2018. The decrease was primarily attributed to lower spot chartering activity, which incurs voyage costs. Under spot charters, all voyage expenses are typically borne by us rather than the charterer and a decrease in spot chartering results in a decrease in voyage related costs and commissions.
   
Vessel operating expenses: Vessel operating expenses for the six months ended June 30, 2019 were $6.4 million, represented a slight increase of less than $0.1 million, or 1.0%, from $6.3 million in the comparable period in 2018.
   
General and administrative expenses: General and administrative expenses of $1.2 million for the six months ended June 30, 2019, represented a slight decrease of less than $0.1 million, or 4.8%, from the comparable period in 2018. The decrease in general and administrative expenses was primarily attributable to improved cost efficiencies.
   
Management fees: For the six months ended June 30, 2019, management fees payable to Maritime, our ship manager, and ITM, our fleet’s technical manager, of $0.8 million in the aggregate, remained flat compared to the same period in 2018.
   
Amortization of special survey costs: Amortization of special survey costs of $0.1 million for the six months ended June 30, 2019, represented an increase of 112.7%, compared to the same period in 2018 due to Pyxis Malou 10th year special survey performed during the first quarter of 2019.
   
Depreciation: Depreciation of $2.7 million for the six months ended June 30, 2019, remained relatively flat compared to the same period in 2018.
   
Vessel impairment charge: No vessel impairment charge was recorded during the six months ended June 30, 2019 compared to a vessel impairment charge of $1.5 million (non-cash) for the comparable period of 2018 that was related to the write down of the carrying amounts of Northsea Alpha and Northsea Beta to their then fair values.
   
Bad debt provisions: Bad debt provisions of less than $0.1 million for the six months ended June 30, 2019, remained flat compared to the same period in 2018.
   
Gain from debt extinguishment: Gain from debt extinguishment of $4.3 million for the six months ended June 30, 2018, related to the refinancing of existing indebtedness of Secondone, Thirdone and Fourthone with a new 5-year secured term loan, finalized in the first quarter of 2018. Approximately $4.3 million was written-off by the previous lender at closing, which was recorded as gain from debt extinguishment in 2018. There was no such gain recorded during the six months ended June 30, 2019.
   
Gain / (Loss) from financial derivative instrument: Loss from financial derivative instrument of less than $0.1 million for the six months ended June 30, 2019 related to the net loss from the change in fair value of the interest rate cap compared to a gain of less than $0.1 million in the respective period in 2018.
   
Interest and finance costs, net: Interest and finance costs, net, of $2.9 million for the six months ended June 30, 2019, represented an increase of $1.1 million, or 58.2%, from $1.8 million in the comparable period in 2018. The increase was attributable to higher LIBOR rates paid on floating rate bank debt compared to the comparable period in 2018 and the refinancing of the loans on four of our vessels at higher interest rates. The total borrowings outstanding increased to $61.2 million at June 30, 2019 from $58.2 million at June 30, 2018 and the overall weighted average interest rate increased to 8.2% in 2019 from 5.1% in the comparable period in 2018.

 

Cash Flows

 

Our principal sources of funds for the six months ended June 30, 2019, have been our cash inflows from the operation of our fleet as well as cash inflows from the increase in balances due to Maritime. Our principal uses of funds have been working capital requirements and principal and interest payments on our debt agreements. Cash and cash equivalents as of June 30, 2019, amounted to $1.4 million, compared to $0.5 million as of December 31, 2018. We define working capital as current assets minus current liabilities. We had a working capital deficit of $13.6 million as of June 30, 2019, compared to the working capital deficit of $9.2 million as of December 31, 2018. The increase in our working capital deficit was mainly driven by the increase in current liabilities of $3.0 million as a result of a $1.6 million increase in balances due to related parties, a $1.0 million increase in hires collected in advance and $0.4 million increase in accrued and other liabilities. Our working capital deficit further deteriorated in the aggregate by $1.4 million mainly driven by the decrease in trade accounts receivables, net of $2.2 million, partially offset by a $0.8 million increase in cash and cash equivalents.

 

   
 

 

Operating Activities

 

Net cash provided by operating activities was $3.2 million for the six months ended June 30, 2019, compared to $3.4 million for the six months ended June 30, 2018. There were a number of factors driving the decrease in our net cash from operating activities. Firstly, an increase in cash paid for interest and finance costs, net of $0.9 million compared to the comparable period in 2018, as a result of higher LIBOR rates paid on floating rate bank debt and the refinancing of the existing indebtedness of four of our vessels at higher interest rates. Secondly, there was an increase by $0.6 million in revenues net of voyage related costs and commissions, compared to the respective period in 2018, largely attributable to lower voyage related costs and commissions as a result of lower spot chartering activity. Finally, the movement in changes to assets and liabilities decreased cash from operating activities by $0.2 million.

 

Investing Activities

 

Net cash used in investing activities was $0.3 million for the six months ended June 30, 2019 due to the ballast water treatment system installation in Pyxis Malou. There was no net cash provided by or used in investing activities for the six-month period ended June 30, 2018.

 

Financing Activities

 

Net cash used in financing activities was $2.2 million for the six-month period ended June 30, 2019, which mainly reflects the long-term debt repayments of $2.2 million incurred within the period partially offset by the gross proceeds from the issuance of common stock of less than $0.1 million. Net cash used in financing activities was $4.9 million for the six-month period ended June 30, 2018, which mainly reflects the proceeds from new secured term loans of $20.5 million, in aggregate, following the refinancing of the existing indebtedness of Secondone, Thirdone and Fourthone, as discussed herein, partially offset by long-term debt repayments of $24.9 million incurred within the period and the payment of financing costs of $0.5 million.

 

Debt Agreements

 

For information relating to our debt agreements, please see Note 7 to our financial statements included in our 2018 Annual Report for the year ended December 31, 2018 and Note 7 to our unaudited interim consolidated financial statements for the six-month periods ended June 30, 2019 and 2018 included elsewhere herein.

 

Liquidity and Capital Resources

 

Our principal sources of liquidity are cash flows from operations, borrowings from bank debt, proceeds from issuances of equity and, we expect in the future, from the selective sale of vessels and the proceeds from further issuances of equity and re-financings of debt. We expect that our future liquidity requirements will relate primarily to:

 

  our operating expenses, including dry-docking and special survey costs;
     
  payments of interest and other debt-related expenses and the repayment of principal on our loans;
     
  maintenance of cash reserves to provide for contingencies and to adhere to minimum liquidity for loan covenants including dry-docking reserves; and
     
  vessel acquisitions.

 

On March 30, 2018, we filed with the SEC a prospectus supplement to sell up to $2.3 million of common shares through an At-the-Market (“ATM”) offering or similar direct placement. We did not issue any securities under this program, but on November 19, 2018 we amended the prospectus supplement to increase the offering to $3.675 million. In November 2018 we sold 182,297 common shares and our outstanding common shares increased from 20,877,893 to 21,060,190. Following the issuance and sale of a further 28,349 shares of common stock under the ATM Program during April 2019, the Company’s outstanding common shares increased from 21,060,190 to 21,088,539 as at June 30, 2019.

 

   
 

 

We expect to rely upon operating cash flows from the employment of our vessels on spot and time charters and amounts due to related parties, long-term borrowings and the proceeds from future equity and debt offerings to fund our liquidity and capital needs and implement our growth plan. We perform on a regular basis cash flow projections to evaluate whether we will be in a position to cover our liquidity needs for the next 12-month period and be in compliance with the financial and security collateral cover ratio covenants under the existing debt agreements. In developing estimates of future cash flows, we make assumptions about the vessels’ future performance, with significant assumptions relating to time charter equivalent rates by vessel type, vessels’ operating expenses, vessels’ capital expenditures, fleet utilization, our management fees, general and administrative expenses, and debt servicing requirements. The assumptions used to develop estimates of future cash flows are based on historical trends as well as future expectations. As of June 30, 2019 we had a working capital deficit of $13.6 million, defined as current assets minus current liabilities. As of the filing date of the unaudited interim consolidated financial statements, we expect that we will be in a position to cover our liquidity needs for the next 12-month period through cash generated from operations and by managing our working capital requirements. In addition, we may consider the raising of capital including by incurring additional debt, issuing equity or debt securities, through joint ventures and / or sale of assets.

 

Our business is capital intensive and our future success will depend on our ability to maintain a high-quality fleet through the acquisition of modern tanker vessels and the selective sale of older tanker vessels. We are pursuing a sale or other long-term strategy for the small tankers including without limitation a bareboat charter agreement with purchase option or commitment. The acquisitions and disposals or other long-term strategy will be principally subject to management’s expectation of future market conditions, our ability to acquire and dispose of tanker vessels on favorable terms as well as access to cost-effective capital on reasonable terms.

 

We do not intend to pay dividends to the holders of our shares in the near future and expect to retain our cash flows primarily for the payment of vessel operating costs, dry-docking costs, debt servicing and other obligations, general corporate and administrative expenses, and reinvestment in our business (such as to fund vessel or fleet acquisitions), in each case, as determined by our board of directors and consistent with restrictions in our debt obligations.

 

On May 14, 2019, we entered into a second amendment to the Amended & Restated Promissory Note which (i) extended the repayment of the outstanding principal, in whole or in part, until the earlier of a) one year after the repayment of the credit facility of Eighthone with EntrustPermal (the “Credit Facility”) in September 2023, b) January 15, 2024 and c) repayment of any PIK interest and principal deficiency amount under the Credit Facility, and (ii) increased the interest rate to 9.0% per annum of which 4.5% shall be paid in cash and 4.5% shall be paid in common shares calculated on the volume weighted average closing share price for the 10 day period immediately prior to each quarter end. The new interest rate is effective from April 1, 2019. After the repayment restrictions have been lifted per the Credit Facility, at our option, we may continue to pay interest on the Amended & Restated Promissory Note in the afore-mentioned combination of cash and shares or pay all interest costs in cash.

 

On June 6, 2017, the lender of Sixthone and Seventhone agreed to extend the maturity of its respective loans from September 2018 to September 2022 under the same applicable margin, but with an extended amortization schedule. The aggregate outstanding balance of these loans as of June 30, 2019, of $18.8 million is scheduled to be repaid in 13 quarterly installments of $0.65 million each and a balloon payment of $10.4 million. As of June 30, 2019, these subsidiaries were restricted from paying dividends to the Company under the HSH loan agreement because the ratio of the Company’s total liabilities to market value adjusted total assets was 69.5%, or 4.5% higher than the threshold under which dividends can be paid. This requirement is only applicable in order to assess whether the the Sixthone and Seventhone are entitled to distribute dividends to Pyxis and does not constitute an event of default under this or our other loan agreements.

 

On February 2, 2018, we filed with the SEC a registration statement on Form F-3 (the “Shelf Registration Statement”), under which we may sell from time to time common stock, preferred stock, debt securities, warrants, purchase contracts and units, each as described therein, in any combination, in one or more offerings up to an aggregate dollar amount of $100.0 million. In addition, the selling stockholders referred to in the registration statement may sell in one of more offerings up to 5,233,222 shares of our common stock from time to time as described therein. The registration statement was declared effective by the SEC on February 12, 2018. On March 30, 2018, we filed a prospectus supplement to the Shelf Registration Statement related to an ATM Program under which we may, from time to time, issue and sell shares of our common stock up to an aggregate offering of $2.3 million through a sales agent as either agent or principal. No shares were sold under this initial ATM Program, but on November 19, 2018 the prospectus supplement was amended to increase the offering to $3.675 million. As of December 31, 2018, following the issuance and sale of 182,297 shares of common stock under the ATM Program during 2018, our outstanding common shares increased from 20,877,893 to 21,060,190. Following the issuance and sale of a further 28,349 shares of common stock under the ATM Program during April 2019, our outstanding common shares increased from 21,060,190 to 21,088,539 as at June 30, 2019.

 

On February 28, 2018, we refinanced existing indebtedness of $26.9 million under the Secondone, Thirdone and Fourthone loan agreements with a new 5-year secured loan of $20.5 million and cash of $2.1 million. The remaining balance of approximately $4.3 million was written-off by the previous lender at closing, which was recorded as gain from debt extinguishment in the first quarter of 2018. The new loan bears interest at LIBOR plus a margin of 4.65% per annum, and matures in February 2023. The loan is repayable in quarterly installments and a balloon payment. Standard loan covenants include, among others, a minimum loan to value ratio and liquidity. As a condition subsequent to the execution of this loan agreement, the borrowers, Secondone, Thirdone and Fourthone, were required to complete all required procedures for their re-domiciliation to the jurisdiction of the Republic of Malta by May 1, 2018. The relevant re-domiciliations were completed in March and April 2018.

 

   
 

 

On September 27, 2018, Eighthone, our vessel owning subsidiary that owns the Pyxis Epsilon, entered into a new $24.0 million loan agreement for the purpose of refinancing the outstanding indebtedness under the previous loan facility. The new facility matures in September 2023 and is secured by a first priority mortgage over the vessel, general assignment covering earnings, insurances and requisition compensation, an account pledge agreement and a share pledge agreement concerning the respective vessel-owning subsidiary and technical and commercial managers’ undertakings. The new loan facility bears an interest rate of 11.0% per annum and incurs fees due upfront and upon early prepayment or final repayment of outstanding principal. The principal obligation amortizes in 18 quarterly installments starting on March 29, 2019, equal to the lower of $0.4 million and excess cash computed through a cash sweep mechanism, plus a balloon payment due at maturity. The facility also imposes certain customary covenants and restrictions with respect to, among other things, the borrower’s ability to distribute dividends, incur additional indebtedness, create liens, change its share capital, engage in mergers, or sell the vessel and a minimum collateral value to outstanding loan principal. After repayment of existing loans, the new 5-year secured loan provided us approximately $7.3 million of additional liquidity for general corporate purposes.

 

The Company was in compliance with all of the loan covenants in its loan agreements. In addition, as of June 30, 2019, there was no amount available to be drawn down by the Company under its existing loan agreements.

 

We have historically incurred interest expense and financing costs in connection with the debt incurred to partially finance the acquisition of our existing fleet. The interest rate is generally linked to the three-month LIBOR rate. In order to hedge our variable interest rate exposure, on January 19, 2018, we, via one of our vessel-owning subsidiaries, purchased an interest rate cap with one of our lenders for a notional amount of $10.0 million and a cap rate of 3.5%. The interest rate cap will terminate on July 18, 2022. In the future, we may consider the use of additional financial hedging products to limit our interest rate exposure.

 

Recent Developments

 

For information relating to our recent developments, please refer to section “Liquidity and Capital Resources” above and to Note 14 to our unaudited interim consolidated financial statements as of June 30, 2019 and for the six-month periods ended June 30, 2019 and 2018 included elsewhere herein.

 

Fleet Information (as of August 08, 2019)

 

         Carrying         Charter   Anticipated
         Capacity   Year  Type of  Rate   Redelivery
Vessel Name  Shipyard  Vessel type  (dwt)   Built  Charter  (per day) (1)   Date
Pyxis Epsilon (2)  SPP / S. Korea  MR   50,295   2015  Time  $15,350   Mar. 2020
Pyxis Theta (2)  SPP / S. Korea  MR   51,795   2013  Time  $15,375   May 2020
Pyxis Malou  SPP / S. Korea  MR   50,667   2009  Time  $14,000   Sept. 2019
Pyxis Delta  Hyundai / S. Korea  MR   46,616   2006  Time  $14,500   Oct. 2019
Northsea Alpha(3)  Kejin / China  Small Tanker   8,615   2010  Spot   n/a   n/a
Northsea Beta(3)  Kejin / China  Small Tanker   8,647   2010  Spot   n/a   n/a
          216,635               

 

(1) These tables are dated as of August 08, 2019 and show gross rates and do not reflect commissions payable.
(2) Pyxis Theta & Pyxis Epsilon have granted the charterer an option to extend the one year time charter for an additional 12 months (+/- 30 days) at a gross charter rate of $17,500/d.
(3) Management is pursuing a sale or other long-term strategy for the small tankers.

 

The Pyxis Delta is scheduled for an intermediate survey during 4Q ’19 with expected off-hire of up to 3 days and estimated cost of $50 thousand. The Pyxis Epsilon is scheduled to have her first dry-docking in 1Q ’20 with expected off-hire of 25 days and estimated cost of $0.9 million, including BWTS.

 

   
 

 

PYXIS TANKERS INC.

 

INDEX TO unaudited interim cONSOLIDATED FINANCIAL STATEMENTS

 

  Page
   
Consolidated Balance Sheets as of December 31, 2018 and June 30, 2019 (unaudited) F-2
Unaudited Interim Consolidated Statements of Comprehensive Loss for the six–month periods ended June 30, 2018 and 2019 F-3
Unaudited Interim Consolidated Statements of Stockholders’ Equity for the six–month periods ended June 30, 2018 and 2019 F-4
Unaudited Interim Consolidated Statements of Cash Flows for the six–month periods ended June 30, 2018 and 2019 F-5
Notes to the Unaudited Interim Consolidated Financial Statements F-6

 

F-1

 

 

PYXIS TANKERS INC.

Consolidated Balance Sheets

As of December 31, 2018 and June 30, 2019 (unaudited)

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

   Notes   December 31, 2018   June 30, 2019 
ASSETS               
                
CURRENT ASSETS:               
Cash and cash equivalents       $545   $1,391 
Restricted cash, current portion   7    255    69 
Inventories   4    807    704 
Trade accounts receivable, net   13    2,585    409 
Prepayments and other assets        115    352 
Total current assets        4,307    2,925 
                
FIXED ASSETS, NET:               
Vessels, net   5, 10    107,992    105,922 
Total fixed assets, net        107,992    105,922 
                
OTHER NON-CURRENT ASSETS:               
Restricted cash, net of current portion   7    3,404    3,500 
Financial derivative instrument   10    28    3 
Deferred charges, net   6    740    1,103 
Prepayments and other assets        146    - 
Total other non-current assets        4,318    4,606 
Total assets       $116,617   $113,453 
                
LIABILITIES AND STOCKHOLDERS’ EQUITY               
                
CURRENT LIABILITIES:               
Current portion of long-term debt, net of deferred financing costs   7   $4,333   $4,474 
Trade accounts payable        4,746    4,658 
Due to related parties   3    3,402    5,027 
Hire collected in advance        422    1,374 
Accrued and other liabilities        642    1,004 
Total current liabilities        13,545    16,537 
                
NON-CURRENT LIABILITIES:               
Long-term debt, net of current portion and deferred financing costs   7    58,129    55,918 
Promissory note   3    5,000    5,000 
Total non-current liabilities        63,129    60,918 
                
COMMITMENTS AND CONTINGENCIES   11    -    - 
                
STOCKHOLDERS’ EQUITY:               
Preferred stock ($0.001 par value; 50,000,000 shares authorized; none issued)   8    -    - 
Common stock ($0.001 par value; 450,000,000 shares authorized;               
21,060,190 and 21,088,539 shares issued and outstanding at               
each of December 31, 2018 and June 30, 2019)   8    21    21 
Additional paid-in capital   8    74,767    74,759 
Accumulated deficit        (34,845)   (38,782)
Total stockholders’ equity        39,943    35,998 
Total liabilities and stockholders’ equity       $116,617   $113,453 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

F-2

 

 

PYXIS TANKERS INC.

Unaudited Interim Consolidated Statements of Comprehensive Loss

For the six–month periods ended June 30, 2018 and 2019

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

      Six Months Ended   Six Months Ended 
   Notes   June 30, 2018   June 30, 2019 
             
Revenues, net   13   $13,567   $13,180 
                
Expenses:               
Voyage related costs and commissions   3    (3,939)   (2,926)
Vessel operating expenses        (6,338)   (6,402)
General and administrative expenses   3    (1,247)   (1,187)
Management fees, related parties   3    (357)   (359)
Management fees, other        (465)   (465)
Amortization of special survey costs   6    (55)   (117)
Depreciation   5    (2,738)   (2,705)
Vessel impairment charge   10    (1,543)   - 
Bad debt provisions        (15)   (26)
Operating loss        (3,130)   (1,007)
                
Other income / (expenses):               
Gain from debt extinguishment   7    4,306    - 
Gain / (Loss) from financial derivative instrument   10    7    (25)
Interest and finance costs, net   3, 12    (1,836)   (2,905)
Total other income / (expenses), net        2,477    (2,930)
                
Net loss       $(653)  $(3,937)
                
Loss per common share, basic and diluted   9   $(0.03)  $(0.19)
                
Weighted average number of common shares, basic and diluted   9    20,877,893    21,072,472 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

F-3

 

 

PYXIS TANKERS INC.

Unaudited Interim Consolidated Statements of Stockholders’ Equity

For the six–month periods ended June 30, 2018 and 2019

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

           Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders’ 
   # of Shares   Par Value   Capital   Deficit   Equity 
Balance January 1, 2018   20,877,893   $21   $74,766   $(26,631)  $48,156 
Net loss   -    -    -    (653)   (653)
Balance June 30, 2018   20,877,893   $21   $74,766   $(27,284)  $47,503 
                          
Balance January 1, 2019   21,060,190   $21   $74,767   $(34,845)  $39,943 
Net result from the issuance of common stock   28,349    -    (8)   -    (8)
Net loss   -    -    -    (3,937)   (3,937)
Balance June 30, 2019   21,088,539   $21   $74,759   $(38,782)  $35,998 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

F-4

 

 

PYXIS TANKERS INC.

Unaudited Interim Consolidated Statements of Cash Flows

For the six–month periods ended June 30, 2018 and 2019

(Expressed in thousands of U.S. Dollars)

 

   Six Months Ended   Six Months Ended 
   June 30, 2018   June 30, 2019 
Cash flows from operating activities:          
Net loss  $(653)  $(3,937)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation   2,738    2,705 
Amortization of special survey costs   55    117 
Amortization and write-off of financing costs   146    131 
Vessel impairment charge   1,543    - 
Gain from debt extinguishment   (4,306)   - 
Change in fair value of financial derivative instrument   (54)   25 
Bad debt provisions   15    26 
Changes in assets and liabilities:          
Inventories   (151)   103 
Trade accounts receivable, net   (1,010)   2,150 
Prepayments and other assets   (323)   (237)
Special survey costs   (268)   (480)
Trade accounts payable   1,560    (178)
Due to related parties   3,904    1,625 
Hire collected in advance   -    952 
Accrued and other liabilities   184    181 
Net cash provided by operating activities  $3,380   $3,183 
           
Cash flow from investing activities:          
Ballast water treatment system installation   -    (268)
Net cash used in investing activities  $-   $(268)
           
Cash flows from financing activities:          
Proceeds from long-term debt   20,500    - 
Repayment of long-term debt   (24,901)   (2,201)
Gross proceeds from issuance of common stock   -    43 
Common stock offering costs   (54)   (1)
Payment of financing costs   (472)   - 
Net cash used in financing activities  $(4,927)  $(2,159)
           
Net (decrease) / increase in cash and cash equivalents and restricted cash   (1,547)   756 
           
Cash and cash equivalents and restricted cash at the beginning of the period   6,693    4,204 
           
Cash and cash equivalents and restricted cash at the end of the period  $5,146   $4,960 
           
SUPPLEMENTAL INFORMATION:          
Cash paid for interest   1,746    2,623 
Unpaid portion of ballast water treatment system installation   -    268 

 

Reconciliation table of cash and restricted cash  December 31, 2018   June 30, 2019 
Cash and cash equivalents  $545   $1,391 
Restricted cash, current portion   255    69 
Restricted cash, net of current portion   3,404    3,500 
Total cash and cash equivalents and restricted cash  $4,204   $4,960 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

F-5

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

1.Basis of Presentation and General Information:

 

PYXIS TANKERS INC. (“Pyxis”) is a corporation incorporated in the Republic of the Marshall Islands on March 23, 2015. Pyxis currently owns 100% ownership interest in the following six vessel-owning companies:

 

SECONDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Secondone”);

THIRDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Thirdone”);

FOURTHONE CORPORATION LTD, established under the laws of the Republic of Malta (“Fourthone”);

SIXTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Sixthone”);

SEVENTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Seventhone”); and

EIGHTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Eighthone,” and collectively with Secondone, Thirdone, Fourthone, Sixthone and Seventhone, the “Vessel-owning companies”).

 

All of the Vessel-owning companies are engaged in the marine transportation of liquid cargoes through the ownership and operation of tanker vessels, as listed below:

 

Vessel-owning

Company

 

Incorporation

date

  Vessel  DWT  

Year

built

  

Acquisition

date

Secondone  05/23/2007  Northsea Alpha   8,615    2010   05/28/2010
Thirdone  05/23/2007  Northsea Beta   8,647    2010   05/25/2010
Fourthone  05/30/2007  Pyxis Malou   50,667    2009   02/16/2009
Sixthone  01/15/2010  Pyxis Delta   46,616    2006   03/04/2010
Seventhone  05/31/2011  Pyxis Theta   51,795    2013   09/16/2013
Eighthone  02/08/2013  Pyxis Epsilon   50,295    2015   01/14/2015

 

Secondone, Thirdone and Fourthone were initially established under the laws of the Republic of the Marshall Islands, under the names SECONDONE CORP., THIRDONE CORP. and FOURTHONE CORP., respectively. In March and April 2018, these vessel-owning companies completed their re-domiciliation under the jurisdiction of the Republic of Malta and were renamed as mentioned above. For further information, please refer to Note 7.

 

The accompanying unaudited interim consolidated financial statements include the accounts of Pyxis and its vessel-owning companies (collectively the “Company”) as discussed above as of December 31, 2018 and June 30, 2019 and for the six–month periods ended June 30, 2018 and 2019.

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete annual financial statements. In the opinion of the management of the Company, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of financial position, operating results and cash flows have been included in the accompanying unaudited interim consolidated financial statements. Interim results are not necessarily indicative of results that may be expected for the year ending December 31, 2019. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes for the year ended December 31, 2018, included in the Company’s Annual Report on Form 20-F filed with the SEC on March 29, 2019 (the “2018 Annual Report”).

 

PYXIS MARITIME CORP. (“Maritime”), a corporation established under the laws of the Republic of the Marshall Islands, which is beneficially owned by Mr. Valentios (“Eddie”) Valentis, the Company’s Chairman, Chief Executive Officer and Class I Director, provides certain ship management services to the Vessel-owning companies, as discussed in Note 3 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report.

 

With effect from the delivery of each vessel, the crewing and technical management of the vessels were contracted to INTERNATIONAL TANKER MANAGEMENT LTD. (“ITM”) with permission from Maritime. ITM is an unrelated third party technical manager, represented by its branch based in Dubai, UAE. Each ship-management agreement with ITM is in force until it is terminated by either party. The ship-management agreements can be cancelled either by the Company.

 

As of June 30, 2019, Mr. Valentis beneficially owned approximately 80.8% of the Company’s common stock.

 

F-6

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

2.Significant Accounting Policies:

 

A discussion of the Company’s significant accounting policies can be found in the Company’s consolidated financial statements included in the Annual Report on Form 20-F for the year ended December 31, 2018, filed with the SEC on March 29, 2019. There have been no material changes to these policies in the six-month period ended June 30, 2019.

 

The Company had no transactions which effect comprehensive loss during the six months ended June 30, 2018 and 2019 and accordingly, comprehensive loss was equal to net loss.

 

Recent Accounting Pronouncements Not Yet Adopted:

 

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments Credit Losses, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825 Financial Instruments, the amendments of which clarify the modification of accounting for available for sale debt securities excluding applicable accrued interest, which must be individually assessed for credit losses when fair value is less than the amortized cost basis. In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326)—Targeted Transition Relief, which is the final version of Proposed Accounting Standards Update 2019-100—Targeted Transition Relief for Topic 326, Financial Instruments—Credit Losses, which has been deleted. This Update provides entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently apply the guidance in Subtopics 820-10, Fair Value Measurement—Overall, and 825-10. The effective date and transition requirements for the amendments in these Updates are the same as the effective dates and transition requirements in Update 2016-13, as amended by these Updates. The Company is currently assessing the impact of the adoption of the new accounting standard on its consolidated financial statements and related disclosures.

 

3.Transactions with Related Parties:

 

The following transactions with related parties occurred during the six–month periods ended June 30, 2018 and 2019.

 

(a) Maritime:

 

The following amounts were charged by Maritime pursuant to the head management and ship-management agreements with the Company, and are included in the accompanying unaudited interim consolidated statements of comprehensive loss:

 

   Six Months Ended June 30, 
   2018   2019 
Included in Voyage related costs and commissions          
Charter hire commissions  $170   $167 
           
Included in Management fees, related parties          
Ship-management Fees   357    359 
           
Included in General and administrative expenses          
Administration Fees   802    807 
           
Total  $1,329   $1,333 

 

As of December 31, 2018 and June 30, 2019, the balances due to Maritime were $3,402 and $5,027, respectively, and are included in Due to related parties in the accompanying consolidated balance sheets. The balances with Maritime are interest free and with no specific repayment terms.

 

The Ship-management Fees and the Administration Fees are adjusted annually according to the official inflation rate in Greece or such other country where Maritime was headquartered during the preceding year. On August 9, 2016, the Company amended the Head Management Agreement with Maritime to provide that in the event that the official inflation rate for any calendar year is deflationary, no adjustment shall be made to the Ship-management Fees and the Administration Fees, which will remain, for the particular calendar year, as per the previous calendar year. Effective January 1, 2018 and 2019, the Ship-management Fees and the Administration Fees were increased by 1.12% and 0.62%, respectively in line with the average inflation rate in Greece in 2017 and 2018, respectively.

 

F-7

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

3.Transactions with Related Parties - Continued:

 

(b) Maritime Investors Corp.:

 

On May 14, 2019, the Company entered into a second amendment to the Amended & Restated Promissory Note which (i) extended the repayment of the outstanding principal, in whole or in part, until the earlier of a) one year after the repayment of the credit facility of Eighthone with EntrustPermal (the “Credit Facility”) on September 2023 (see Note 7), b) January 15, 2024 and c) repayment of any PIK interest and principal deficiency amount under the Credit Facility, and (ii) increased the interest rate to 9.0% per annum of which 4.5% shall be paid in cash and 4.5% shall be paid in common shares of the Company calculated on the volume weighted average closing share price for the 10 day period immediately prior to each quarter end. The new interest rate is effective from April 1, 2019. After the repayment restrictions have been lifted per the Credit Facility, the Company, at its option, may continue to pay interest on the Amended & Restated Promissory Note in the afore-mentioned combination of cash and shares or pay all interest costs in cash. The Company considered the guidance under ASC 470-50 “Debt Modifications and Extinguishments”, and concluded that the transaction should be accounted for as debt extinguishment.

 

With respect to the portion of interest that will be settled in common shares, the Company considered the guidance in ASC 480 that requires obligations that can be settled in shares with a fixed monetary value at settlement (e.g., share-settled debt) to be carried at fair value and followed the guidance in ASC 835-30 to accrue the liability to the redemption amount using the interest method.

 

Interest charged on the Amended & Restated Promissory Note for the six months ended June 30, 2018 and 2019, amounted to $99 and $168, respectively, and is included in Interest and finance costs, net in the accompanying unaudited interim consolidated statement of comprehensive loss. Out of the total interest charged on the Amended & Restated Promissory Note during the six month period ended June 30, 2019, $112 will be paid in cash and the remaining $56 will be settled in common shares (please refer to Note 14).

 

The amount of $5,000 is separately reflected in the accompanying consolidated balance sheets under non-current liabilities.

 

4.Inventories:

 

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

December 31, 2018

  

June 30, 2019

 
Lubricants  $428   $468 
Bunkers   379    236 
Total  $807   $704 

 

5. Vessels, net:

 

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

Vessel

Cost

  

Accumulated

Depreciation

  

Net Book

Value

 
Balance January 1, 2019  $134,310   $(26,318)  $107,992 
Additions   635    -   635 
Depreciation   -    (2,705)   (2,705)
Balance June 30, 2019  $134,945   $(29,023)  $105,922 

 

All of the Company’s vessels have been pledged as collateral to secure the loans discussed in Note 7.

 

Additions of $635 relate to ballast water treatment installation out of which, $367 has been paid and $268 is accrued and remains unpaid.

 

F-8

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

6.Deferred Charges, net:

 

The movement in Deferred charges, net, in the accompanying consolidated balance sheets are as follows:

 

  

Dry docking

costs

 
Balance, January 1, 2019  $740 
Additions   480 
Amortization of special survey costs   (117)
Balance, June 30, 2019  $1,103 

 

Additions of $480 for the six-month period ended June 30, 2019, relate to 10th year special survey for Pyxis Malou performed during the first quarter of 2019.

 

The amortization of the special survey costs is separately reflected in the accompanying unaudited interim consolidated statements of comprehensive loss.

 

7.Long-term Debt:

 

The amounts shown in the accompanying consolidated balance sheets at December 31, 2018 and June 30, 2019, are analyzed as follows:

 

Vessel (Borrower) 

December 31, 2018

  

June 30, 2019

 
Northsea Alpha (Secondone)  $4,055   $3,890 
Northsea Beta (Thirdone)   4,055    3,890 
Pyxis Malou (Fourthone)   11,190    10,620 
Pyxis Delta (Sixthone)   5,400    4,725 
Pyxis Theta (Seventhone)   14,722    14,096 
Pyxis Epsilon (Eighthone)   24,000    24,000 
Total  $63,422   $61,221 
           
Current portion  $4,503   $4,633 
Less: Current portion of deferred financing costs   (170)   (159)
Current portion of long-term debt, net of deferred financing costs, current  $4,333   $4,474 
           
Long-term portion  $58,919   $56,588 
Less: Non-current portion of deferred financing costs   (790)   (670)
Long-term debt, net of current portion and deferred financing costs, non-current  $58,129   $55,918 

 

Each loan is secured by a first priority mortgage over the respective vessel and a first priority assignment of the vessel’s insurances and earnings. Each loan agreement contains customary ship finance covenants including restrictions as to changes in management and ownership of the vessel, in dividends distribution when certain financial ratios are not met, as well as requirements regarding minimum security cover ratios. For more information, please refer to Note 7 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report.

 

On June 6, 2017, the lender of Sixthone and Seventhone agreed to extend the maturity of its respective loans from September 2018 to September 2022 under the same applicable margin, but with an extended amortization schedule. The aggregate outstanding balance of these loans as of June 30, 2019, of $18,821 is scheduled to be repaid in 13 quarterly installments of $651 each and a balloon payment of $10,358. As of June 30, 2019, these subsidiaries were restricted from paying dividends to the Company under the HSH loan agreement because the ratio of the Company’s total liabilities to market value adjusted total assets was 69.5%, or 4.5% higher than the threshold under which dividends can be paid. This requirement is only applicable in order to assess whether the the Sixthone and Seventhone are entitled to distribute dividends to Pyxis and does not constitute an event of default under this or the Company’s other loan agreements.

 

On February 28, 2018, the Company refinanced existing indebtedness of $26,906 under the Secondone, Thirdone and Fourthone loan agreements with a new 5-year secured loan of $20,500 and cash of $2,100. The remaining balance of approximately $4,306 was written-off by the previous lender at closing, which was recorded as Gain from debt extinguishment in the first quarter of 2018, and is separately reflected in the accompanying unaudited interim consolidated statement of comprehensive loss. As of June 30, 2019, each of Secondone’s and Thirdone’s outstanding loan balance, amounting to $3,890, is repayable in 15 remaining quarterly installments of $100 each, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $2,390 falling due in February 2023. As of June 30, 2019, the outstanding balance of Fourthone loan of $10,620 is repayable in 15 remaining quarterly installments amounting to $5,220, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $5,400 falling due in February 2023. The first installment, amounting to $300, is followed by two amounting to $300 each, four amounting to $330 each, four amounting to $360 each and four amounting to $390 each. The loan bears interest at LIBOR plus a margin of 4.65% per annum. As a condition subsequent to the execution of this loan agreement, the borrowers, Secondone, Thirdone and Fourthone, were required to complete all required procedures for their re-domiciliation to the jurisdiction of the Republic of Malta by May 1, 2018. The relevant re-domiciliation was completed in March and April 2018, as discussed in Note 1.

 

F-9

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

7.Long-term Debt - Continued:

 

On September 27, 2018, Eighthone entered into a new $24,000 loan agreement, for the purpose of refinancing the outstanding indebtedness of $16,000 under the previous loan facility and for general corporate purposes. The facility matures in September 2023 and is secured by a first priority mortgage over the vessel, general assignment covering earnings, insurances and requisition compensation, an account pledge agreement and a share pledge agreement concerning the respective vessel-owning subsidiary and technical and commercial managers’ undertakings. The loan facility bears an interest rate of 11% of which 1.0% can be paid as PIK interest per annum for first two years, and 11.0% per annum thereafter and incurs fees due upfront and upon early prepayment or final repayment of outstanding principal. The principal obligation amortizes in 18 quarterly installments starting in March 29, 2019, equal to the lower of $400 and excess cash computed through a cash sweep mechanism, plus a balloon payment due at maturity. As of June 30, 2019, the outstanding balance of Eighthone loan is $24,000. The Company has assessed that no excess cash will be available to proceed with any debt repayment within the next twelve months, therefore, no principal amortization will occur through June 30, 2020.

 

Under the facility, a deferred fee may be payable on the occurrence of certain events including, among others, the sale of the vessel or on repayment or maturity of the loan. Management has assessed this deferred fee as a contingent liability under ASC 450 and concluded that such loss contingency shall not be accrued by a charge in the interim consolidated statements of comprehensive loss, since information available does not indicate that is probable that the liability has been incurred as of the balance sheet date at June 30, 2019 and cannot be estimated.

 

Amounts presented in Restricted cash, current and non-current in the consolidated balance sheet are related to minimum cash requirements imposed by the Company’s debt agreements.

 

Assuming no principal repayments under the new loan of Eighthone discussed above, the annual principal payments required to be made after June 30, 2019, are as follows:

 

To June 30,  Amount 
2020  $4,633 
2021   4,753 
2022   4,873 
2023   22,962 
2024 and thereafter   24,000 
Total   $61,221 

 

The Company’s weighted average interest rate (including the margin) for the six months ended June 30, 2018 and 2019, was 5.05% and 8.19%, including the Amended & Restated Promissory Note discussed in Note 3, respectively.

 

The Company was in compliance with all of the loan covenants in its loan agreements. In addition, as of June 30, 2019, there was no amount available to be drawn down by the Company under its existing loan agreements.

 

As of June 30, 2019, the Company had a working capital deficit of $13,612, defined as current assets minus current liabilities. As of the filing date of the unaudited interim consolidated financial statements, the Company expects that it will be in a position to cover its liquidity needs for the next 12-month period through cash generated from operations and by managing its working capital requirements. In addition, the Company may consider the raising of capital including, debt, equity securities, joint ventures and / or sale of assets. Furthermore, the Company estimates that a breach of its financial covenants under its existing debt agreements for the next 12-month period is not probable.

 

F-10

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

8.Capital Structure and Equity Incentive Plan:

 

The Company’s authorized common and preferred stock consists of 450,000,000 common shares and 50,000,000 preferred shares with a par value of USD 0.001 per share.

 

As of December 31, 2018 and June 30, 2019, the Company had a total of 21,060,190 and 21,088,539 common shares, respectively, and no preferred shares outstanding.

 

On February 2, 2018, the Company filed with the SEC a registration statement on Form F-3 (the “Shelf Registration Statement”), under which it may sell from time to time common stock, preferred stock, debt securities, warrants, purchase contracts and units, each as described therein, in any combination, in one or more offerings up to an aggregate dollar amount of $100,000. In addition, the selling stockholders referred to in the registration statement may sell in one of more offerings up to 5,233,222 shares of the Company’s common stock from time to time as described therein. The registration statement was declared effective by the SEC on February 12, 2018. On March 30, 2018, the Company filed a prospectus supplement to the Shelf Registration Statement related to an At-The-Market Program (“ATM Program”) under which it may, from time to time, issue and sell shares of its common stock up to an aggregate offering of $2,300 through a sales agent as either agent or principal. No shares were sold under this initial ATM Program, but on November 19, 2018 the prospectus supplement was amended to increase the offering to $3,675.

 

As of December 31, 2018, following the issuance and sale of 182,297 shares of common stock under the ATM Program during 2018, the Company’s outstanding common shares increased from 20,877,893 to 21,060,190. Following the issuance and sale of a further 28,349 shares of common stock under the ATM Program during April 2019, the Company’s outstanding common shares increased from 21,060,190 to 21,088,539 as at June 30, 2019.

 

9.Loss per Common Share:

 

   Six Months Ended June 30, 
   2018   2019 
Net loss available to common stockholders  $(653)  $(3,937)
           
Weighted average number of common shares, basic and diluted   20,877,893    21,072,472
           
Loss per common share, basic and diluted  $(0.03)  $(0.19)

 

The weighted average number of share, basic and diluted, for the six months ended June 30, 2019, includes shares that were issued subsequent to June 30, 2019 as discussed in Note 14 of these unaudited interim consolidated financial statements.

 

10.Risk Management and Fair Value Measurements:

 

The principal financial assets of the Company consist of cash and cash equivalents and trade accounts receivable due from charterers. The principal financial liabilities of the Company consist of long-term loans, trade accounts payable, amounts due to related parties and a promissory note.

 

Interest rate risk: The Company’s interest rates are calculated at LIBOR plus a margin, as described in Note 7 above, as well as in Note 7 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report, and hence the Company is exposed to movements in LIBOR. In order to hedge its variable interest rate exposure, on January 19, 2018, the Company, via one of its vessel-owning subsidiaries, purchased an interest rate cap with one of its lenders for a notional amount of $10,000 and a cap rate of 3.5%. The interest rate cap will terminate on July 18, 2022.

 

Credit risk: Credit risk is minimized since trade accounts receivable from charterers are presented net of the relevant provision for uncollectible amounts, whenever required. On the balance sheet dates there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial asset on the consolidated balance sheet.

 

Currency risk: The Company’s transactions are denominated primarily in U.S. Dollars; therefore overall currency exchange risk is limited. Balances in foreign currency other than U.S. Dollars are not considered significant.

 

F-11

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

10.Risk Management and Fair Value Measurements - Continued:

 

Fair value: The Management has determined that the fair values of the assets and liabilities as of June 30, 2019, are as follows:

 

  

Carrying

Value

  

Fair

Value

 
Cash and cash equivalents  $4,960   $4,960 
Trade accounts receivable, net  $409   $409 
Trade accounts payable  $4,658   $4,658 
Long-term debt with variable interest rates, net  $37,221   $37,221 
Long-term loans and promissory note with non-variable interest rates, net  $29,000   $29,000 

 

Assets measured at fair value on a recurring basis: Interest rate cap

 

The Company’s interest rate cap does not qualify for hedge accounting. The Company adjusts its interest rate cap contract to fair market value at the end of every period and records the resulting gain / (loss) during the period in the consolidated statements of comprehensive loss. Information on the location and amount of derivative fair value in the consolidated balance sheets and loss from financial derivative instrument in the unaudited interim consolidated statements of comprehensive loss is shown below:

 

Consolidated Balance Sheets – Location  December 31, 2018   June 30, 2019 
Financial derivative instrument – Other non-current assets  $28   $3 
           
Consolidated Statements of Comprehensive Loss – Location   

June 30, 2018

    

June 30, 2019

 
Financial derivative instrument – Initial cost  $(47)  $(28)
Financial derivative instrument – Fair value as at period end   54    3 
Gain / (Loss) from financial derivative instrument  $7   $(25)

 

The fair value of the Company’s interest rate cap agreement is determined based on market-based LIBOR rates. LIBOR rates are observable at commonly quoted intervals for the full term of the cap and therefore, are considered Level 2 items in accordance with the fair value hierarchy.

 

Assets measured at fair value on a non-recurring basis: Long lived assets held and used

 

As of March 31, 2018, the Company reviewed the carrying amount in connection with the estimated recoverable amount for each of its vessels. This review indicated that such carrying amount was not fully recoverable for the Company’s vessels Northsea Alpha and Northsea Beta. Consequently the carrying value of these vessels was written-down to their respective fair values as presented in the table below.

 

Vessel  Significant Other
Observable Inputs
(Level 2)
   Vessel Impairment
Charge (charged against
Vessels, net)
 
Northsea Alpha  $6,750   $772 
Northsea Beta   6,750    771 
TOTAL  $13,500   $1,543 

 

The fair value is based on level 2 inputs of the fair value hierarchy and reflects the Company’s best estimate of the value of each vessel on a time charter free basis, and is supported by a vessel valuation of an independent shipbroker as of March 31, 2018, which is mainly based on recent sales and purchase transactions of similar vessels.

 

The Company performs an impairment exercise whenever there are indicators of impairment.

 

The Company recognized a total Vessel impairment charge of $1,543 which is included in the accompanying unaudited interim consolidated statements of comprehensive loss for the six-month period ended June 30, 2018. No impairment loss was recognized for the six-month period ended June 30, 2019.

 

As of December 31, 2018 and June 30, 2019, the Company did not have any other assets or liabilities measured at fair value on a non- recurring basis.

 

F-12

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

11. Commitments and Contingencies:

 

Future minimum lease payments: Future minimum lease payments, gross of 1.25% address commission and 1.25% brokerage commissions to Maritime and of any other brokerage commissions to third parties, based on vessels committed, non-cancelable, long-term time charter contracts as of June 30, 2019, expiring through June 30, 2020, amount to $11,038.

 

Other: Various claims, suits and complaints, including those involving government regulations and environmental liability, arise in the ordinary course of the shipping business. In addition, losses may arise from disputes with charterers, agents, insurance and other claims with suppliers relating to the operations of the Company’s vessels. Currently, management is not aware of any such claims not covered by insurance or contingent liabilities, which should be disclosed, or for which a provision has not been established in the accompanying unaudited interim consolidated financial statements.

 

The Company accrues for the cost of environmental and other liabilities when management becomes aware that a liability is probable and is able to reasonably estimate the probable exposure. Currently, management is not aware of any other claims or contingent liabilities, which should be disclosed or for which a provision should be established in the accompanying unaudited interim consolidated financial statements. The Company is covered for liabilities associated with the individual vessels’ actions to the maximum limits as provided by Protection and Indemnity (P&I) Clubs, members of the International Group of P&I Clubs.

 

12.Interest and Finance Costs, net:

 

The amounts in the accompanying unaudited interim consolidated statements of comprehensive loss are analyzed as follows:

 

   Six Months Ended June 30, 
   2018   2019 
Interest on long-term debt (Note 7)  $1,591   $2,606 
Interest on promissory note (Note 3)    99    168 
Amortization and write-off of financing costs   146    131 
Total  $1,836   $2,905 

 

Out of the total interest charged during the six month period ended June 30, 2019, $112 will be paid in cash and the remaining $56 will be settled in common shares (please refer to Note 14).

 

F-13

 

 

PYXIS TANKERS INC.

Notes to the Unaudited Interim Consolidated Financial Statements

(Expressed in thousands of U.S. Dollars, except for share and per share data)

 

13. Revenues, net

 

The Company disaggregates its revenue from contracts with customers by the type of charter (time charters and spot charters).

 

The following table presents the Company’s revenue disaggregated by revenue source for the six-month periods ended June 30, 2018 and 2019:

 

  

June 30, 2018

  

June 30, 2019

 
Revenues derived from spot charters, net  $5,430   $4,397 
Revenues derived from time charters, net   8,137    8,783 
Revenues, net  $13,567   $13,180 

 

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less, in accordance with the optional exception in ASC 606.

 

The following table presents the Company’s net trade accounts receivable disaggregated by revenue source as at June 30, 2019 and December 31, 2018:

 

  

December 31, 2018

  

June 30, 2019

 
Accounts receivable trade, net from spot charters  $2,581   $356 
Accounts receivable trade, net from time charters   4    53 
Total  $2,585   $409 

 

14.Subsequent Events:

 

On July 2, 2019, following the second amendment to the Amended & Restated Promissory Note dated May 14, 2019, the Company issued 54,462 of common shares at the volume weighted average closing share price for the 10 day period immediately prior to the quarter end.

 

F-14

 

v3.19.2
Document and Entity Information
6 Months Ended
Jun. 30, 2019
Document And Entity Information  
Entity Registrant Name Pyxis Tankers Inc.
Entity Central Index Key 0001640043
Document Type 6-K
Document Period End Date Jun. 30, 2019
Amendment Flag false
Current Fiscal Year End Date --12-31
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2019
v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash and cash equivalents $ 1,391 $ 545
Restricted cash, current portion 69 255
Inventories 704 807
Trade accounts receivable, net 409 2,585
Prepayments and other assets 352 115
Total current assets 2,925 4,307
FIXED ASSETS, NET:    
Vessels, net 105,922 107,992
Total fixed assets, net 105,922 107,992
OTHER NON-CURRENT ASSETS:    
Restricted cash, net of current portion 3,500 3,404
Financial derivative instrument 3 28
Deferred charges, net 1,103 740
Prepayments and other assets 146
Total other non-current assets 4,606 4,318
Total assets 113,453 116,617
CURRENT LIABILITIES:    
Current portion of long-term debt, net of deferred financing costs 4,474 4,333
Trade accounts payable 4,658 4,746
Due to related parties 5,027 3,402
Hire collected in advance 1,374 422
Accrued and other liabilities 1,004 642
Total current liabilities 16,537 13,545
NON-CURRENT LIABILITIES:    
Long-term debt, net of current portion and deferred financing costs 55,918 58,129
Promissory note 5,000 5,000
Total non-current liabilities 60,918 63,129
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:    
Preferred stock ($0.001 par value; 50,000,000 shares authorized; none issued)
Common stock ($0.001 par value; 450,000,000 shares authorized; 21,060,190 and 21,088,539 shares issued and outstanding at each of December 31, 2018 and June 30, 2019) 21 21
Additional paid-in capital 74,759 74,767
Accumulated deficit (38,782) (34,845)
Total stockholders' equity 35,998 39,943
Total liabilities and stockholders' equity $ 113,453 $ 116,617
v3.19.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2019
Dec. 31, 2018
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 50,000,000 50,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 450,000,000 450,000,000
Common stock, shares issued 21,088,539 21,060,190
Common stock, shares outstanding 21,088,539 21,060,190
v3.19.2
Interim Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]    
Revenues, net $ 13,180 $ 13,567
Expenses:    
Voyage related costs and commissions (2,926) (3,939)
Vessel operating expenses (6,402) (6,338)
General and administrative expenses (1,187) (1,247)
Management fees, related parties (359) (357)
Management fees, other (465) (465)
Amortization of special survey costs (117) (55)
Depreciation (2,705) (2,738)
Vessel impairment charge (1,543)
Bad debt provisions (26) (15)
Operating loss (1,007) (3,130)
Other income / (expenses):    
Gain from debt extinguishment 4,306
Gain / (Loss) from financial derivative instrument (25) 7
Interest and finance costs, net (2,905) (1,836)
Total other income / (expenses), net (2,930) 2,477
Net loss $ (3,937) $ (653)
Loss per common share, basic and diluted $ (0.19) $ (0.03)
Weighted average number of common shares, basic and diluted 21,072,472 20,877,893
v3.19.2
Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 21 $ 74,766 $ (26,631) $ 48,156
Balance, shares at Dec. 31, 2017 20,877,893      
Net loss (653) (653)
Balance at Jun. 30, 2018 $ 21 74,766 (27,284) 47,503
Balance, shares at Jun. 30, 2018 20,877,893      
Balance at Dec. 31, 2018 $ 21 74,767 (34,845) 39,943
Balance, shares at Dec. 31, 2018 21,060,190      
Net result from the issuance of common stock (8) (8)
Net result from the issuance of common stock, shares 28,349      
Net loss (3,937) (3,937)
Balance at Jun. 30, 2019 $ 21 $ 74,759 $ (38,782) $ 35,998
Balance, shares at Jun. 30, 2019 21,088,539      
v3.19.2
Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (3,937) $ (653)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 2,705 2,738
Amortization of special survey costs 117 55
Amortization and write-off of financing costs 131 146
Vessel impairment charge 1,543
Gain from debt extinguishment (4,306)
Change in fair value of financial derivative instrument 25 (54)
Bad debt provisions 26 15
Changes in assets and liabilities:    
Inventories 103 (151)
Trade accounts receivable, net 2,150 (1,010)
Prepayments and other assets (237) (323)
Special survey costs (480) (268)
Trade accounts payable (178) 1,560
Due to related parties 1,625 3,904
Hire collected in advance 952
Accrued and other liabilities 181 184
Net cash provided by operating activities 3,183 3,380
Cash flow from investing activities:    
Ballast water treatment system installation (268)
Net cash used in investing activities (268)
Cash flows from financing activities:    
Proceeds from long-term debt 20,500
Repayment of long-term debt (2,201) (24,901)
Gross proceeds from issuance of common stock 43
Common stock offering costs (1) (54)
Payment of financing costs (472)
Net cash used in financing activities (2,159) (4,927)
Net (decrease) / increase in cash and cash equivalents and restricted cash 756 (1,547)
Cash and cash equivalents and restricted cash at the beginning of the period 4,204 6,693
Cash and cash equivalents and restricted cash at the end of the period 4,960 5,146
SUPPLEMENTAL INFORMATION:    
Cash paid for interest 2,623 1,746
Unpaid portion of ballast water treatment system installation 268
Reconciliation table of cash and restricted cash    
Cash and cash equivalents 1,391 545
Restricted cash, current portion 69 255
Restricted cash, net of current portion 3,500 3,404
Total cash and cash equivalents and restricted cash $ 4,960 $ 4,204
v3.19.2
Basis of Presentation and General Information
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation and General Information
1.Basis of Presentation and General Information:

 

PYXIS TANKERS INC. (“Pyxis”) is a corporation incorporated in the Republic of the Marshall Islands on March 23, 2015. Pyxis currently owns 100% ownership interest in the following six vessel-owning companies:

 

SECONDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Secondone”);

THIRDONE CORPORATION LTD, established under the laws of the Republic of Malta (“Thirdone”);

FOURTHONE CORPORATION LTD, established under the laws of the Republic of Malta (“Fourthone”);

SIXTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Sixthone”);

SEVENTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Seventhone”); and

EIGHTHONE CORP., established under the laws of the Republic of the Marshall Islands (“Eighthone,” and collectively with Secondone, Thirdone, Fourthone, Sixthone and Seventhone, the “Vessel-owning companies”).

 

All of the Vessel-owning companies are engaged in the marine transportation of liquid cargoes through the ownership and operation of tanker vessels, as listed below:

 

Vessel-owning

Company

 

Incorporation

date

  Vessel  DWT  

Year

built

  

Acquisition

date

Secondone  05/23/2007  Northsea Alpha   8,615    2010   05/28/2010
Thirdone  05/23/2007  Northsea Beta   8,647    2010   05/25/2010
Fourthone  05/30/2007  Pyxis Malou   50,667    2009   02/16/2009
Sixthone  01/15/2010  Pyxis Delta   46,616    2006   03/04/2010
Seventhone  05/31/2011  Pyxis Theta   51,795    2013   09/16/2013
Eighthone  02/08/2013  Pyxis Epsilon   50,295    2015   01/14/2015

 

Secondone, Thirdone and Fourthone were initially established under the laws of the Republic of the Marshall Islands, under the names SECONDONE CORP., THIRDONE CORP. and FOURTHONE CORP., respectively. In March and April 2018, these vessel-owning companies completed their re-domiciliation under the jurisdiction of the Republic of Malta and were renamed as mentioned above. For further information, please refer to Note 7.

 

The accompanying unaudited interim consolidated financial statements include the accounts of Pyxis and its vessel-owning companies (collectively the “Company”) as discussed above as of December 31, 2018 and June 30, 2019 and for the six–month periods ended June 30, 2018 and 2019.

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete annual financial statements. In the opinion of the management of the Company, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of financial position, operating results and cash flows have been included in the accompanying unaudited interim consolidated financial statements. Interim results are not necessarily indicative of results that may be expected for the year ending December 31, 2019. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes for the year ended December 31, 2018, included in the Company’s Annual Report on Form 20-F filed with the SEC on March 29, 2019 (the “2018 Annual Report”).

 

PYXIS MARITIME CORP. (“Maritime”), a corporation established under the laws of the Republic of the Marshall Islands, which is beneficially owned by Mr. Valentios (“Eddie”) Valentis, the Company’s Chairman, Chief Executive Officer and Class I Director, provides certain ship management services to the Vessel-owning companies, as discussed in Note 3 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report.

 

With effect from the delivery of each vessel, the crewing and technical management of the vessels were contracted to INTERNATIONAL TANKER MANAGEMENT LTD. (“ITM”) with permission from Maritime. ITM is an unrelated third party technical manager, represented by its branch based in Dubai, UAE. Each ship-management agreement with ITM is in force until it is terminated by either party. The ship-management agreements can be cancelled either by the Company.

 

As of June 30, 2019, Mr. Valentis beneficially owned approximately 80.8% of the Company’s common stock.

 

v3.19.2
Significant Accounting Policies
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Significant Accounting Policies
2.Significant Accounting Policies:

 

A discussion of the Company’s significant accounting policies can be found in the Company’s consolidated financial statements included in the Annual Report on Form 20-F for the year ended December 31, 2018, filed with the SEC on March 29, 2019. There have been no material changes to these policies in the six-month period ended June 30, 2019.

 

The Company had no transactions which effect comprehensive loss during the six months ended June 30, 2018 and 2019 and accordingly, comprehensive loss was equal to net loss.

 

Recent Accounting Pronouncements Not Yet Adopted:

 

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments Credit Losses, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825 Financial Instruments, the amendments of which clarify the modification of accounting for available for sale debt securities excluding applicable accrued interest, which must be individually assessed for credit losses when fair value is less than the amortized cost basis. In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326)—Targeted Transition Relief, which is the final version of Proposed Accounting Standards Update 2019-100—Targeted Transition Relief for Topic 326, Financial Instruments—Credit Losses, which has been deleted. This Update provides entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently apply the guidance in Subtopics 820-10, Fair Value Measurement—Overall, and 825-10. The effective date and transition requirements for the amendments in these Updates are the same as the effective dates and transition requirements in Update 2016-13, as amended by these Updates. The Company is currently assessing the impact of the adoption of the new accounting standard on its consolidated financial statements and related disclosures.

v3.19.2
Transactions with Related Parties
6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Transactions with Related Parties
3.Transactions with Related Parties:

 

The following transactions with related parties occurred during the six–month periods ended June 30, 2018 and 2019.

 

(a) Maritime:

 

The following amounts were charged by Maritime pursuant to the head management and ship-management agreements with the Company, and are included in the accompanying unaudited interim consolidated statements of comprehensive loss:

 

   Six Months Ended June 30, 
   2018   2019 
Included in Voyage related costs and commissions          
Charter hire commissions  $170   $167 
           
Included in Management fees, related parties          
Ship-management Fees   357    359 
           
Included in General and administrative expenses          
Administration Fees   802    807 
           
Total  $1,329   $1,333 

 

As of December 31, 2018 and June 30, 2019, the balances due to Maritime were $3,402 and $5,027, respectively, and are included in Due to related parties in the accompanying consolidated balance sheets. The balances with Maritime are interest free and with no specific repayment terms.

 

The Ship-management Fees and the Administration Fees are adjusted annually according to the official inflation rate in Greece or such other country where Maritime was headquartered during the preceding year. On August 9, 2016, the Company amended the Head Management Agreement with Maritime to provide that in the event that the official inflation rate for any calendar year is deflationary, no adjustment shall be made to the Ship-management Fees and the Administration Fees, which will remain, for the particular calendar year, as per the previous calendar year. Effective January 1, 2018 and 2019, the Ship-management Fees and the Administration Fees were increased by 1.12% and 0.62%, respectively in line with the average inflation rate in Greece in 2017 and 2018, respectively.

 

(b) Maritime Investors Corp.:

 

On May 14, 2019, the Company entered into a second amendment to the Amended & Restated Promissory Note which (i) extended the repayment of the outstanding principal, in whole or in part, until the earlier of a) one year after the repayment of the credit facility of Eighthone with EntrustPermal (the “Credit Facility”) on September 2023 (see Note 7), b) January 15, 2024 and c) repayment of any PIK interest and principal deficiency amount under the Credit Facility, and (ii) increased the interest rate to 9.0% per annum of which 4.5% shall be paid in cash and 4.5% shall be paid in common shares of the Company calculated on the volume weighted average closing share price for the 10 day period immediately prior to each quarter end. The new interest rate is effective from April 1, 2019. After the repayment restrictions have been lifted per the Credit Facility, the Company, at its option, may continue to pay interest on the Amended & Restated Promissory Note in the afore-mentioned combination of cash and shares or pay all interest costs in cash. The Company considered the guidance under ASC 470-50 “Debt Modifications and Extinguishments”, and concluded that the transaction should be accounted for as debt extinguishment.

 

With respect to the portion of interest that will be settled in common shares, the Company considered the guidance in ASC 480 that requires obligations that can be settled in shares with a fixed monetary value at settlement (e.g., share-settled debt) to be carried at fair value and followed the guidance in ASC 835-30 to accrue the liability to the redemption amount using the interest method.

 

Interest charged on the Amended & Restated Promissory Note for the six months ended June 30, 2018 and 2019, amounted to $99 and $168, respectively, and is included in Interest and finance costs, net in the accompanying unaudited interim consolidated statement of comprehensive loss. Out of the total interest charged on the Amended & Restated Promissory Note during the six month period ended June 30, 2019, $112 will be paid in cash and the remaining $56 will be settled in common shares (please refer to Note 14).

 

The amount of $5,000 is separately reflected in the accompanying consolidated balance sheets under non-current liabilities.

v3.19.2
Inventories
6 Months Ended
Jun. 30, 2019
Inventory Disclosure [Abstract]  
Inventories
4.Inventories:

 

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

December 31, 2018

  

June 30, 2019

 
Lubricants  $428   $468 
Bunkers   379    236 
Total  $807   $704 
v3.19.2
Vessels, Net
6 Months Ended
Jun. 30, 2019
Property, Plant and Equipment [Abstract]  
Vessels, Net
5. Vessels, net:

 

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

Vessel

Cost

  

Accumulated

Depreciation

  

Net Book

Value

 
Balance January 1, 2019  $134,310   $(26,318)  $107,992 
Additions   635    -   635 
Depreciation   -    (2,705)   (2,705)
Balance June 30, 2019  $134,945   $(29,023)  $105,922 

 

All of the Company’s vessels have been pledged as collateral to secure the loans discussed in Note 7.

 

Additions of $635 relate to ballast water treatment installation out of which, $367 has been paid and $268 is accrued and remains unpaid.

v3.19.2
Deferred Charges, Net
6 Months Ended
Jun. 30, 2019
Deferred Charges Net Abstract  
Deferred Charges, Net
6.Deferred Charges, net:

 

The movement in Deferred charges, net, in the accompanying consolidated balance sheets are as follows:

 

  

Dry docking

costs

 
Balance, January 1, 2019  $740 
Additions   480 
Amortization of special survey costs   (117)
Balance, June 30, 2019  $1,103 

 

Additions of $480 for the six-month period ended June 30, 2019, relate to 10th year special survey for Pyxis Malou performed during the first quarter of 2019.

 

The amortization of the special survey costs is separately reflected in the accompanying unaudited interim consolidated statements of comprehensive loss.

v3.19.2
Long-term Debt
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Long-term Debt
7.Long-term Debt:

 

The amounts shown in the accompanying consolidated balance sheets at December 31, 2018 and June 30, 2019, are analyzed as follows:

 

Vessel (Borrower) 

December 31, 2018

  

June 30, 2019

 
Northsea Alpha (Secondone)  $4,055   $3,890 
Northsea Beta (Thirdone)   4,055    3,890 
Pyxis Malou (Fourthone)   11,190    10,620 
Pyxis Delta (Sixthone)   5,400    4,725 
Pyxis Theta (Seventhone)   14,722    14,096 
Pyxis Epsilon (Eighthone)   24,000    24,000 
Total  $63,422   $61,221 
           
Current portion  $4,503   $4,633 
Less: Current portion of deferred financing costs   (170)   (159)
Current portion of long-term debt, net of deferred financing costs, current  $4,333   $4,474 
           
Long-term portion  $58,919   $56,588 
Less: Non-current portion of deferred financing costs   (790)   (670)
Long-term debt, net of current portion and deferred financing costs, non-current  $58,129   $55,918 

 

Each loan is secured by a first priority mortgage over the respective vessel and a first priority assignment of the vessel’s insurances and earnings. Each loan agreement contains customary ship finance covenants including restrictions as to changes in management and ownership of the vessel, in dividends distribution when certain financial ratios are not met, as well as requirements regarding minimum security cover ratios. For more information, please refer to Note 7 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report.

 

On June 6, 2017, the lender of Sixthone and Seventhone agreed to extend the maturity of its respective loans from September 2018 to September 2022 under the same applicable margin, but with an extended amortization schedule. The aggregate outstanding balance of these loans as of June 30, 2019, of $18,821 is scheduled to be repaid in 13 quarterly installments of $651 each and a balloon payment of $10,358. As of June 30, 2019, these subsidiaries were restricted from paying dividends to the Company under the HSH loan agreement because the ratio of the Company’s total liabilities to market value adjusted total assets was 69.5%, or 4.5% higher than the threshold under which dividends can be paid. This requirement is only applicable in order to assess whether the the Sixthone and Seventhone are entitled to distribute dividends to Pyxis and does not constitute an event of default under this or the Company’s other loan agreements.

 

On February 28, 2018, the Company refinanced existing indebtedness of $26,906 under the Secondone, Thirdone and Fourthone loan agreements with a new 5-year secured loan of $20,500 and cash of $2,100. The remaining balance of approximately $4,306 was written-off by the previous lender at closing, which was recorded as Gain from debt extinguishment in the first quarter of 2018, and is separately reflected in the accompanying unaudited interim consolidated statement of comprehensive loss. As of June 30, 2019, each of Secondone’s and Thirdone’s outstanding loan balance, amounting to $3,890, is repayable in 15 remaining quarterly installments of $100 each, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $2,390 falling due in February 2023. As of June 30, 2019, the outstanding balance of Fourthone loan of $10,620 is repayable in 15 remaining quarterly installments amounting to $5,220, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $5,400 falling due in February 2023. The first installment, amounting to $300, is followed by two amounting to $300 each, four amounting to $330 each, four amounting to $360 each and four amounting to $390 each. The loan bears interest at LIBOR plus a margin of 4.65% per annum. As a condition subsequent to the execution of this loan agreement, the borrowers, Secondone, Thirdone and Fourthone, were required to complete all required procedures for their re-domiciliation to the jurisdiction of the Republic of Malta by May 1, 2018. The relevant re-domiciliation was completed in March and April 2018, as discussed in Note 1.

 

On September 27, 2018, Eighthone entered into a new $24,000 loan agreement, for the purpose of refinancing the outstanding indebtedness of $16,000 under the previous loan facility and for general corporate purposes. The facility matures in September 2023 and is secured by a first priority mortgage over the vessel, general assignment covering earnings, insurances and requisition compensation, an account pledge agreement and a share pledge agreement concerning the respective vessel-owning subsidiary and technical and commercial managers’ undertakings. The loan facility bears an interest rate of 11% of which 1.0% can be paid as PIK interest per annum for first two years, and 11.0% per annum thereafter and incurs fees due upfront and upon early prepayment or final repayment of outstanding principal. The principal obligation amortizes in 18 quarterly installments starting in March 29, 2019, equal to the lower of $400 and excess cash computed through a cash sweep mechanism, plus a balloon payment due at maturity. As of June 30, 2019, the outstanding balance of Eighthone loan is $24,000. The Company has assessed that no excess cash will be available to proceed with any debt repayment within the next twelve months, therefore, no principal amortization will occur through June 30, 2020.

 

Under the facility, a deferred fee may be payable on the occurrence of certain events including, among others, the sale of the vessel or on repayment or maturity of the loan. Management has assessed this deferred fee as a contingent liability under ASC 450 and concluded that such loss contingency shall not be accrued by a charge in the interim consolidated statements of comprehensive loss, since information available does not indicate that is probable that the liability has been incurred as of the balance sheet date at June 30, 2019 and cannot be estimated.

 

Amounts presented in Restricted cash, current and non-current in the consolidated balance sheet are related to minimum cash requirements imposed by the Company’s debt agreements.

 

Assuming no principal repayments under the new loan of Eighthone discussed above, the annual principal payments required to be made after June 30, 2019, are as follows:

 

To June 30,  Amount 
2020  $4,633 
2021   4,753 
2022   4,873 
2023   22,962 
2024 and thereafter   24,000 
Total   $61,221 

 

The Company’s weighted average interest rate (including the margin) for the six months ended June 30, 2018 and 2019, was 5.05% and 8.19%, including the Amended & Restated Promissory Note discussed in Note 3, respectively.

 

The Company was in compliance with all of the loan covenants in its loan agreements. In addition, as of June 30, 2019, there was no amount available to be drawn down by the Company under its existing loan agreements.

 

As of June 30, 2019, the Company had a working capital deficit of $13,612, defined as current assets minus current liabilities. As of the filing date of the unaudited interim consolidated financial statements, the Company expects that it will be in a position to cover its liquidity needs for the next 12-month period through cash generated from operations and by managing its working capital requirements. In addition, the Company may consider the raising of capital including, debt, equity securities, joint ventures and / or sale of assets. Furthermore, the Company estimates that a breach of its financial covenants under its existing debt agreements for the next 12-month period is not probable.

v3.19.2
Capital Structure and Equity Incentive Plan
6 Months Ended
Jun. 30, 2019
Retirement Benefits [Abstract]  
Capital Structure and Equity Incentive Plan
8.Capital Structure and Equity Incentive Plan:

 

The Company’s authorized common and preferred stock consists of 450,000,000 common shares and 50,000,000 preferred shares with a par value of USD 0.001 per share.

 

As of December 31, 2018 and June 30, 2019, the Company had a total of 21,060,190 and 21,088,539 common shares, respectively, and no preferred shares outstanding.

 

On February 2, 2018, the Company filed with the SEC a registration statement on Form F-3 (the “Shelf Registration Statement”), under which it may sell from time to time common stock, preferred stock, debt securities, warrants, purchase contracts and units, each as described therein, in any combination, in one or more offerings up to an aggregate dollar amount of $100,000. In addition, the selling stockholders referred to in the registration statement may sell in one of more offerings up to 5,233,222 shares of the Company’s common stock from time to time as described therein. The registration statement was declared effective by the SEC on February 12, 2018. On March 30, 2018, the Company filed a prospectus supplement to the Shelf Registration Statement related to an At-The-Market Program (“ATM Program”) under which it may, from time to time, issue and sell shares of its common stock up to an aggregate offering of $2,300 through a sales agent as either agent or principal. No shares were sold under this initial ATM Program, but on November 19, 2018 the prospectus supplement was amended to increase the offering to $3,675.

 

As of December 31, 2018, following the issuance and sale of 182,297 shares of common stock under the ATM Program during 2018, the Company’s outstanding common shares increased from 20,877,893 to 21,060,190. Following the issuance and sale of a further 28,349 shares of common stock under the ATM Program during April 2019, the Company’s outstanding common shares increased from 21,060,190 to 21,088,539 as at June 30, 2019.

v3.19.2
Loss Per Common Share
6 Months Ended
Jun. 30, 2019
Loss Per Common Share  
Loss Per Common Share
9.Loss per Common Share:

 

   Six Months Ended June 30, 
   2018   2019 
Net loss available to common stockholders  $(653)  $(3,937)
           
Weighted average number of common shares, basic and diluted   20,877,893    21,072,472
           
Loss per common share, basic and diluted  $(0.03)  $(0.19)

 

The weighted average number of share, basic and diluted, for the six months ended June 30, 2019, includes shares that were issued subsequent to June 30, 2019 as discussed in Note 14 of these unaudited interim consolidated financial statements.

v3.19.2
Risk Management and Fair Value Measurements
6 Months Ended
Jun. 30, 2019
Risk Management And Fair Value Measurements  
Risk Management and Fair Value Measurements
10.Risk Management and Fair Value Measurements:

 

The principal financial assets of the Company consist of cash and cash equivalents and trade accounts receivable due from charterers. The principal financial liabilities of the Company consist of long-term loans, trade accounts payable, amounts due to related parties and a promissory note.

 

Interest rate risk: The Company’s interest rates are calculated at LIBOR plus a margin, as described in Note 7 above, as well as in Note 7 to the Company’s consolidated financial statements for the year ended December 31, 2018, included in the 2018 Annual Report, and hence the Company is exposed to movements in LIBOR. In order to hedge its variable interest rate exposure, on January 19, 2018, the Company, via one of its vessel-owning subsidiaries, purchased an interest rate cap with one of its lenders for a notional amount of $10,000 and a cap rate of 3.5%. The interest rate cap will terminate on July 18, 2022.

 

Credit risk: Credit risk is minimized since trade accounts receivable from charterers are presented net of the relevant provision for uncollectible amounts, whenever required. On the balance sheet dates there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial asset on the consolidated balance sheet.

 

Currency risk: The Company’s transactions are denominated primarily in U.S. Dollars; therefore overall currency exchange risk is limited. Balances in foreign currency other than U.S. Dollars are not considered significant.

 

Fair value: The Management has determined that the fair values of the assets and liabilities as of June 30, 2019, are as follows:

 

  

Carrying

Value

  

Fair

Value

 
Cash and cash equivalents  $4,960   $4,960 
Trade accounts receivable, net  $409   $409 
Trade accounts payable  $4,658   $4,658 
Long-term debt with variable interest rates, net  $37,221   $37,221 
Long-term loans and promissory note with non-variable interest rates, net  $29,000   $29,000 

 

Assets measured at fair value on a recurring basis: Interest rate cap

 

The Company’s interest rate cap does not qualify for hedge accounting. The Company adjusts its interest rate cap contract to fair market value at the end of every period and records the resulting gain / (loss) during the period in the consolidated statements of comprehensive loss. Information on the location and amount of derivative fair value in the consolidated balance sheets and loss from financial derivative instrument in the unaudited interim consolidated statements of comprehensive loss is shown below:

 

Consolidated Balance Sheets – Location  December 31, 2018   June 30, 2019 
Financial derivative instrument – Other non-current assets  $28   $3 
           
Consolidated Statements of Comprehensive Loss – Location   

June 30, 2018

    

June 30, 2019

 
Financial derivative instrument – Initial cost  $(47)  $(28)
Financial derivative instrument – Fair value as at period end   54    3 
Gain / (Loss) from financial derivative instrument  $7   $(25)

 

The fair value of the Company’s interest rate cap agreement is determined based on market-based LIBOR rates. LIBOR rates are observable at commonly quoted intervals for the full term of the cap and therefore, are considered Level 2 items in accordance with the fair value hierarchy.

 

Assets measured at fair value on a non-recurring basis: Long lived assets held and used

 

As of March 31, 2018, the Company reviewed the carrying amount in connection with the estimated recoverable amount for each of its vessels. This review indicated that such carrying amount was not fully recoverable for the Company’s vessels Northsea Alpha and Northsea Beta. Consequently the carrying value of these vessels was written-down to their respective fair values as presented in the table below.

 

Vessel  Significant Other
Observable Inputs
(Level 2)
   Vessel Impairment
Charge (charged against
Vessels, net)
 
Northsea Alpha  $6,750   $772 
Northsea Beta   6,750    771 
TOTAL  $13,500   $1,543 

 

The fair value is based on level 2 inputs of the fair value hierarchy and reflects the Company’s best estimate of the value of each vessel on a time charter free basis, and is supported by a vessel valuation of an independent shipbroker as of March 31, 2018, which is mainly based on recent sales and purchase transactions of similar vessels.

 

The Company performs an impairment exercise whenever there are indicators of impairment.

 

The Company recognized a total Vessel impairment charge of $1,543 which is included in the accompanying unaudited interim consolidated statements of comprehensive loss for the six-month period ended June 30, 2018. No impairment loss was recognized for the six-month period ended June 30, 2019.

 

As of December 31, 2018 and June 30, 2019, the Company did not have any other assets or liabilities measured at fair value on a non- recurring basis.

v3.19.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
11. Commitments and Contingencies:

 

Future minimum lease payments: Future minimum lease payments, gross of 1.25% address commission and 1.25% brokerage commissions to Maritime and of any other brokerage commissions to third parties, based on vessels committed, non-cancelable, long-term time charter contracts as of June 30, 2019, expiring through June 30, 2020, amount to $11,038.

 

Other: Various claims, suits and complaints, including those involving government regulations and environmental liability, arise in the ordinary course of the shipping business. In addition, losses may arise from disputes with charterers, agents, insurance and other claims with suppliers relating to the operations of the Company’s vessels. Currently, management is not aware of any such claims not covered by insurance or contingent liabilities, which should be disclosed, or for which a provision has not been established in the accompanying unaudited interim consolidated financial statements.

 

The Company accrues for the cost of environmental and other liabilities when management becomes aware that a liability is probable and is able to reasonably estimate the probable exposure. Currently, management is not aware of any other claims or contingent liabilities, which should be disclosed or for which a provision should be established in the accompanying unaudited interim consolidated financial statements. The Company is covered for liabilities associated with the individual vessels’ actions to the maximum limits as provided by Protection and Indemnity (P&I) Clubs, members of the International Group of P&I Clubs.

v3.19.2
Interest and Finance Costs, Net
6 Months Ended
Jun. 30, 2019
Interest And Finance Costs Net  
Interest and Finance Costs, Net
12.Interest and Finance Costs, net:

 

The amounts in the accompanying unaudited interim consolidated statements of comprehensive loss are analyzed as follows:

 

   Six Months Ended June 30, 
   2018   2019 
Interest on long-term debt (Note 7)  $1,591   $2,606 
Interest on promissory note (Note 3)   99    168 
Amortization and write-off of financing costs   146    131 
Total  $1,836   $2,905 

 

Out of the total interest charged during the six month period ended June 30, 2019, $112 will be paid in cash and the remaining $56 will be settled in common shares (please refer to Note 14).

v3.19.2
Revenues, Net
6 Months Ended
Jun. 30, 2019
Revenue from Contract with Customer [Abstract]  
Revenues, Net
13. Revenues, net

 

The Company disaggregates its revenue from contracts with customers by the type of charter (time charters and spot charters).

 

The following table presents the Company’s revenue disaggregated by revenue source for the six-month periods ended June 30, 2018 and 2019:

 

  

June 30, 2018

  

June 30, 2019

 
Revenues derived from spot charters, net  $5,430   $4,397 
Revenues derived from time charters, net   8,137    8,783 
Revenues, net  $13,567   $13,180 

 

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less, in accordance with the optional exception in ASC 606.

 

The following table presents the Company’s net trade accounts receivable disaggregated by revenue source as at June 30, 2019 and December 31, 2018:

 

  

December 31, 2018

  

June 30, 2019

 
Accounts receivable trade, net from spot charters  $2,581   $356 
Accounts receivable trade, net from time charters   4    53 
Total  $2,585   $409 
v3.19.2
Subsequent Events
6 Months Ended
Jun. 30, 2019
Subsequent Events [Abstract]  
Subsequent Events
14.Subsequent Events:

 

On July 2, 2019, following the second amendment to the Amended & Restated Promissory Note dated May 14, 2019, the Company issued 54,462 of common shares at the volume weighted average closing share price for the 10 day period immediately prior to the quarter end.

v3.19.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Recent Accounting Pronouncements Not Yet Adopted

Recent Accounting Pronouncements Not Yet Adopted:

 

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments Credit Losses, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825 Financial Instruments, the amendments of which clarify the modification of accounting for available for sale debt securities excluding applicable accrued interest, which must be individually assessed for credit losses when fair value is less than the amortized cost basis. In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326)—Targeted Transition Relief, which is the final version of Proposed Accounting Standards Update 2019-100—Targeted Transition Relief for Topic 326, Financial Instruments—Credit Losses, which has been deleted. This Update provides entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently apply the guidance in Subtopics 820-10, Fair Value Measurement—Overall, and 825-10. The effective date and transition requirements for the amendments in these Updates are the same as the effective dates and transition requirements in Update 2016-13, as amended by these Updates. The Company is currently assessing the impact of the adoption of the new accounting standard on its consolidated financial statements and related disclosures.

v3.19.2
Basis of Presentation and General Information (Tables)
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Ownership and Operation of Tanker Vessels

All of the Vessel-owning companies are engaged in the marine transportation of liquid cargoes through the ownership and operation of tanker vessels, as listed below:

 

Vessel-owning

Company

 

Incorporation

date

  Vessel  DWT  

Year

built

  

Acquisition

date

Secondone  05/23/2007  Northsea Alpha   8,615    2010   05/28/2010
Thirdone  05/23/2007  Northsea Beta   8,647    2010   05/25/2010
Fourthone  05/30/2007  Pyxis Malou   50,667    2009   02/16/2009
Sixthone  01/15/2010  Pyxis Delta   46,616    2006   03/04/2010
Seventhone  05/31/2011  Pyxis Theta   51,795    2013   09/16/2013
Eighthone  02/08/2013  Pyxis Epsilon   50,295    2015   01/14/2015

 

v3.19.2
Transactions with Related Parties (Tables)
6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Schedule of Amounts Charged by Maritime Included in the Accompanying Consolidated Statements of Comprehensive Loss

The following amounts were charged by Maritime pursuant to the head management and ship-management agreements with the Company, and are included in the accompanying unaudited interim consolidated statements of comprehensive loss:

 

   Six Months Ended June 30, 
   2018   2019 
Included in Voyage related costs and commissions          
Charter hire commissions  $170   $167 
           
Included in Management fees, related parties          
Ship-management Fees   357    359 
           
Included in General and administrative expenses          
Administration Fees   802    807 
           
Total  $1,329   $1,333 
v3.19.2
Inventories (Tables)
6 Months Ended
Jun. 30, 2019
Inventory Disclosure [Abstract]  
Schedule of Inventories

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

December 31, 2018

  

June 30, 2019

 
Lubricants  $428   $468 
Bunkers   379    236 
Total  $807   $704
v3.19.2
Vessels, Net (Tables)
6 Months Ended
Jun. 30, 2019
Property, Plant and Equipment [Abstract]  
Schedule of Vessels

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

 

  

Vessel

Cost

  

Accumulated

Depreciation

  

Net Book

Value

 
Balance January 1, 2019  $134,310   $(26,318)  $107,992 
Additions   635    -   635 
Depreciation   -    (2,705)   (2,705)
Balance June 30, 2019  $134,945   $(29,023)  $105,922 

 

v3.19.2
Deferred Charges, Net (Tables)
6 Months Ended
Jun. 30, 2019
Deferred Charges Net Abstract  
Schedule of Deferred Charges

The movement in Deferred charges, net, in the accompanying consolidated balance sheets are as follows:

 

  

Dry docking

costs

 
Balance, January 1, 2019  $740 
Additions   480 
Amortization of special survey costs   (117)
Balance, June 30, 2019  $1,103 
v3.19.2
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

The amounts shown in the accompanying consolidated balance sheets at December 31, 2018 and June 30, 2019, are analyzed as follows:

 

Vessel (Borrower) 

December 31, 2018

  

June 30, 2019

 
Northsea Alpha (Secondone)  $4,055   $3,890 
Northsea Beta (Thirdone)   4,055    3,890 
Pyxis Malou (Fourthone)   11,190    10,620 
Pyxis Delta (Sixthone)   5,400    4,725 
Pyxis Theta (Seventhone)   14,722    14,096 
Pyxis Epsilon (Eighthone)   24,000    24,000 
Total  $63,422   $61,221 
           
Current portion  $4,503   $4,633 
Less: Current portion of deferred financing costs   (170)   (159)
Current portion of long-term debt, net of deferred financing costs, current  $4,333   $4,474 
           
Long-term portion  $58,919   $56,588 
Less: Non-current portion of deferred financing costs   (790)   (670)
Long-term debt, net of current portion and deferred financing costs, non-current  $58,129   $55,918 
Schedule of Principal Payments

Assuming no principal repayments under the new loan of Eighthone discussed above, the annual principal payments required to be made after June 30, 2019, are as follows:

 

To June 30,  Amount 
2020  $4,633 
2021   4,753 
2022   4,873 
2023   22,962 
2024 and thereafter   24,000 
Total   $61,221 
v3.19.2
Loss Per Common Share (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Schedule of Loss Per Common Share
   Six Months Ended June 30, 
   2018   2019 
Net loss available to common stockholders  $(653)  $(3,937)
           
Weighted average number of common shares, basic and diluted   20,877,893    21,072,472
           
Loss per common share, basic and diluted  $(0.03)  $(0.19)
v3.19.2
Risk Management and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Risk Management And Fair Value Measurements  
Schedule of Fair Value of Assets and Liabilities

Fair value: The Management has determined that the fair values of the assets and liabilities as of June 30, 2019 are as follows:

 

  

Carrying

Value

  

Fair

Value

 
Cash and cash equivalents  $4,960   $4,960 
Trade accounts receivable, net  $409   $409 
Trade accounts payable  $4,658   $4,658 
Long-term debt with variable interest rates, net  $37,221   $37,221 
Long-term loans and promissory note with non-variable interest rates, net  $29,000   $29,000 
Schedule of Financial Derivative Instrument Location

Information on the location and amount of derivative fair value in the consolidated balance sheets and loss from financial derivative instrument in the unaudited interim consolidated statements of comprehensive loss is shown below:

 

Consolidated Balance Sheets – Location  December 31, 2018   June 30, 2019 
Financial derivative instrument – Other non-current assets  $28   $3 
           
Schedule of Gains Losses on Derivative Instruments
Consolidated Statements of Comprehensive Loss – Location    

June 30, 2018

     

June 30, 2019

 
Financial derivative instrument – Initial cost   $ (47 )   $ (28 )
Financial derivative instrument – Fair value as at period end     54       3  
Gain / (Loss) from financial derivative instrument   $ 7     $ (25 )
Schedule of Assets Measured at Fair Value on a Non-recurring Basis Long Lived Assets Held and Used

Consequently the carrying value of these vessels was written-down to their respective fair values as presented in the table below.

 

Vessel  Significant Other
Observable Inputs
(Level 2)
   Vessel Impairment
Charge (charged against
Vessels, net)
 
Northsea Alpha  $6,750   $772 
Northsea Beta   6,750    771 
TOTAL  $13,500   $1,543
v3.19.2
Interest and Finance Costs, Net (Tables)
6 Months Ended
Jun. 30, 2019
Interest And Finance Costs Net  
Schedule of Interest and Finance Costs

The amounts in the accompanying unaudited interim consolidated statements of comprehensive loss are analyzed as follows:

 

   Six Months Ended June 30, 
   2018   2019 
Interest on long-term debt (Note 7)  $1,591   $2,606 
Interest on promissory note (Note 3)   99    168 
Amortization and write-off of financing costs   146    131 
Total  $1,836   $2,905 
v3.19.2
Revenues, Net (Tables)
6 Months Ended
Jun. 30, 2019
Revenue from Contract with Customer [Abstract]  
Schedule of Revenue Disaggregated by Revenue Source

The following table presents the Company’s revenue disaggregated by revenue source for the six-month periods ended June 30, 2018 and 2019:

 

  

June 30, 2018

  

June 30, 2019

 
Revenues derived from spot charters, net  $5,430   $4,397 
Revenues derived from time charters, net   8,137    8,783 
Revenues, net  $13,567   $13,180 
Schedule of Net Trade Accounts Receivable Disaggregated by Revenue Source

The following table presents the Company’s net trade accounts receivable disaggregated by revenue source as at June 30, 2019 and December 31, 2018:

 

  

December 31, 2018

  

June 30, 2019

 
Accounts receivable trade, net from spot charters  $2,581   $356 
Accounts receivable trade, net from time charters   4    53 
Total  $2,585   $409 
v3.19.2
Basis of Presentation and General Information (Details Narrative)
6 Months Ended
Jun. 30, 2019
Integer
Entity ownership interest 100.00%
Number of ownership interest entities 6
Mr. Valentis [Member]  
Percentage of beneficially owned common stock 80.80%
v3.19.2
Basis of Presentation and General Information - Schedule of Ownership and Operation of Tanker Vessels (Details) - Vessels [Member]
6 Months Ended
Jun. 30, 2019
Integer
Secondone Corporation Ltd [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation May 23, 2007
Vessel Northsea Alpha
DWT 8,615
Year built 2010
Acquisition date May 28, 2010
Thirdone Corporation Ltd [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation May 23, 2007
Vessel Northsea Beta
DWT 8,647
Year built 2010
Acquisition date May 25, 2010
Fourthone Corporation Ltd [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation May 30, 2007
Vessel Pyxis Malou
DWT 50,667
Year built 2009
Acquisition date Feb. 16, 2009
Sixthone Corp [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation Jan. 15, 2010
Vessel Pyxis Delta
DWT 46,616
Year built 2006
Acquisition date Mar. 04, 2010
Seventhone Corp [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation May 31, 2011
Vessel Pyxis Theta
DWT 51,795
Year built 2013
Acquisition date Sep. 16, 2013
Eighthone Corp. [Member]  
Property, Plant and Equipment [Line Items]  
Entity incorporation, date of incorporation Feb. 08, 2013
Vessel Pyxis Epsilon
DWT 50,295
Year built 2015
Acquisition date Jan. 14, 2015
v3.19.2
Transactions with Related Parties (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
May 14, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Due to related parties   $ 5,027   $ 3,402
Interest on promissory note to be paid in cash   112    
Interest on promissory note to be paid in common shares   56    
Promissory note outstanding balance   5,000   5,000
Maritime Investors Promissory Note [Member]        
Promissory note maturity date, description Until the earlier of a) one year after the repayment of the credit facility of Eighthone with EntrustPermal (the "Credit Facility") on September 2023 (see Note 7), b) January 15, 2024 and c) repayment of any PIK interest and principal deficiency amount under the Credit Facility      
Promissory Note, interest rate - effective from April 1, 2019 9.00%      
Interest rate paid in cash 4.50%      
Interest rate paid in common shares - effective from April 1, 2019 4.50%      
Interest expense on promissory note   168 $ 99  
Interest on promissory note to be paid in cash   112    
Interest on promissory note to be paid in common shares   56    
Promissory note outstanding balance   5,000   5,000
Pyxis Maritime Corporation [Member]        
Due to related parties   $ 5,027   $ 3,402
Pyxis Maritime Corporation [Member]        
Ship-management and administration fees percentage increase   Effective January 1, 2018 and 2019, the Ship-management Fees and the Administration Fees were increased by 1.12% and 0.62%, respectively in line with the average inflation rate in Greece in 2017 and 2018, respectively.    
v3.19.2
Transactions with Related Parties - Schedule of Amounts Charged by Maritime Included in the Accompanying Consolidated Statements of Comprehensive Loss (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Related Party Transaction [Line Items]    
Ship-management fees $ 359 $ 357
Pyxis Maritime Corporation [Member]    
Related Party Transaction [Line Items]    
Charter hire commissions 167 170
Ship-management fees 359 357
Administration fees 807 802
Related party transaction expenses, total $ 1,333 $ 1,329
v3.19.2
Inventories - Schedule of Inventories (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Inventory [Line Items]    
Inventories $ 704 $ 807
Lubricants [Member]    
Inventory [Line Items]    
Inventories 468 428
Bunkers [Member]    
Inventory [Line Items]    
Inventories $ 236 $ 379
v3.19.2
Vessels, Net (Details Narrative) - Vessel Cost [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Vessels cost, additions $ 635
Paid amount of vessels cost 367
Accrued and remains unpaid amount of vessels cost $ 268
v3.19.2
Vessels, Net - Schedule of Vessels (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Property, Plant and Equipment [Line Items]    
Beginning balance $ 107,992  
Depreciation (2,705) $ (2,738)
Ending balance 105,922  
Vessel Cost [Member]    
Property, Plant and Equipment [Line Items]    
Beginning balance 134,310  
Additions 635  
Depreciation  
Ending balance 134,945  
Accumulated Depreciation [Member]    
Property, Plant and Equipment [Line Items]    
Beginning balance (26,318)  
Additions  
Depreciation (2,705)  
Ending balance (29,023)  
Net Book Value [Member]    
Property, Plant and Equipment [Line Items]    
Beginning balance 107,992  
Additions 635  
Depreciation (2,705)  
Ending balance $ 105,922  
v3.19.2
Deferred Charges, Net (Details Narrative)
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Deferred Charges Net Abstract  
Additions $ 480
v3.19.2
Deferred Charges, Net - Schedule of Deferred Charges (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Deferred Charges Net Abstract    
Deferred charges, beginning balance $ 740  
Additions 480  
Amortization of special survey costs (117) $ (55)
Deferred charges, ending balance $ 1,103  
v3.19.2
Long-Term Debt (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
Sep. 27, 2018
Feb. 28, 2018
Jun. 06, 2017
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Total long-term debt outstanding       $ 61,221   $ 63,422
Gain from debt extinguishment       $ 4,306  
Long-term debt, weighted average interest rate       8.19% 5.05%  
Actual leverage ratio       69.50%    
Difference between actual ratio and required threshold       4.50%    
Working capital deficit       $ 13,612    
Loan Agreement [Member] | Sixthone Corp [Member] | Pyxis Delta Vessel [Member]            
Extended Long term debt maturity, description     loans from September 2018 to September 2022      
Loan Agreement [Member] | Seventhone Corp [Member] | Pyxis Theta Vessel [Member]            
Extended Long term debt maturity, description     loans from September 2018 to September 2022      
Previous Secured Loan - Secondone, Thirdone and Fourthone [Member]            
Total long-term debt outstanding   $ 26,906        
Cash used for refinance of existing Indebtedness   2,100        
Gain from debt extinguishment   4,306        
New Secured Loan - Secondone, Thirdone and Fourthone [Member]            
Total long-term debt outstanding   $ 20,500        
Secured loan term   5 years        
Interest rate margin   4.65%        
New Secured Loan - Secondone and Thirdone [Member]            
Total long-term debt outstanding per facility       $ 3,890    
Loan amortization profile       As of June 30, 2019, each of Secondone's and Thirdone's outstanding loan balance, amounting to $3,890, is repayable in 15 remaining quarterly installments of $100 each, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $2,390 falling due in February 2023.    
Long-term debt first periodic payment       2019-08    
Long-term debt balloon payment year       2023-02    
Long-term debt balloon payments per facility       $ 2,390    
Quarterly installments payable (15 installments per facility)       100    
New Secured Loan - Fourthone [Member] | Pyxis Malou Vessel [Member]            
Total long-term debt outstanding       10,620    
Long-term debt balloon payments       $ 5,400    
Loan amortization profile       As of June 30, 2019, the outstanding balance of Fourthone loan of $10,620 is repayable in 15 remaining quarterly installments amounting to $5,220, the first falling due in August 2019, and the last installment accompanied by a balloon payment of $5,400 falling due in February 2023. The first installment, amounting to $300, is followed by two amounting to $300 each, four amounting to $330 each, four amounting to $360 each and four amounting to $390 each.    
Long-term debt first periodic payment       2019-08    
Long-term debt balloon payment year       2023-02    
Quarterly installments payable (15 installments per facility)       $ 5,220    
New Secured Loan - Eighthone Corp [Member]            
Extended Long term debt maturity, description September 2023          
Total long-term debt outstanding $ 24,000          
Quarterly installments payable (18 installments) Equal to the lower of $400 and excess cash computed through a cash sweep mechanism, plus a balloon payment due at maturity          
New Secured Loan - Eighthone Corp [Member] | First Two Year [Member]            
Interest rate margin 11% of which 1.0% can be paid as PIK          
New Secured Loan - Eighthone Corp [Member] | Thereafter [Member]            
Interest rate margin 11.00%          
Previous Secured Loan - Eighthone Corp [Member]            
Total long-term debt outstanding $ 16,000          
Lender [Member] | Loan Agreement [Member] | Sixthone and Seventhone [Member]            
Total long-term debt outstanding       18,821    
Quarterly installments payable (13 installments)       651    
Long-term debt balloon payments       $ 10,358    
v3.19.2
Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Total $ 61,221 $ 63,422
Current portion 4,633 4,503
Less: Current portion of deferred financing costs (159) (170)
Current portion of long-term debt, net of deferred financing costs, current 4,474 4,333
Long-term portion 56,588 58,919
Less: Non-current portion of deferred financing costs (670) (790)
Long-term debt, net of current portion and deferred financing costs, non-current 55,918 58,129
Vessel Northsea Alpha [Member] | Secondone [Member]    
Debt Instrument [Line Items]    
Total 3,890 4,055
Vessel Northsea Beta [Member] | Thirdone [Member]    
Debt Instrument [Line Items]    
Total 3,890 4,055
Pyxis Malou Vessel [Member] | Fourthone [Member]    
Debt Instrument [Line Items]    
Total 10,620 11,190
Pyxis Delta Vessel [Member] | Sixthone [Member]    
Debt Instrument [Line Items]    
Total 4,725 5,400
Pyxis Theta Vessel [Member] | Seventhone [Member]    
Debt Instrument [Line Items]    
Total 14,096 14,722
Pyxis Epsilon Vessel [Member] | Eighthone [Member]    
Debt Instrument [Line Items]    
Total $ 24,000 $ 24,000
v3.19.2
Long-Term Debt - Schedule of Principal Payments (Details)
$ in Thousands
Jun. 30, 2019
USD ($)
Debt Instruments [Abstract]  
2020 $ 4,633
2021 4,753
2022 4,873
2023 22,962
2024 and thereafter 24,000
Total $ 61,221
v3.19.2
Capital Structure and Equity Incentive Plan (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Nov. 19, 2018
Mar. 30, 2018
Feb. 02, 2018
Apr. 30, 2019
Dec. 31, 2018
Jun. 30, 2019
Dec. 31, 2017
Common stock, shares authorized         450,000,000 450,000,000  
Preferred stock, shares authorized         50,000,000 50,000,000  
Common stock, par value         $ 0.001 $ 0.001  
Preferred stock, par value         $ 0.001 $ 0.001  
Common stock, shares outstanding         21,060,190 21,088,539 20,877,893
Preferred stock, shares outstanding          
F-3 Registration Statement [Member]              
Maximum offering amount under registration statement     $ 100,000        
Maximum number of shares for sale under registration statement     5,233,222        
Prospectus Supplement Filed for Shelf Registration Statement Related to ATM Program [Member]              
Maximum offering amount under registration statement   $ 2,300          
Prospectus Supplement Amended for Shelf Registration Statement Related to ATM Program [Member]              
Maximum offering amount under registration statement $ 3,675            
ATM Program [Member]              
Number of common stock issued under ATM       28,349 182,297    
v3.19.2
Loss Per Common Share - Schedule of Loss Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Earnings Per Share [Abstract]    
Net loss available to common stockholders $ (3,937) $ (653)
Weighted average number of common shares, basic and diluted 21,072,472 20,877,893
Loss per common share, basic and diluted $ (0.19) $ (0.03)
v3.19.2
Risk Management and Fair Value Measurements (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
Jan. 19, 2018
Jun. 30, 2019
Jun. 30, 2018
Vessel Impairment Charge   $ 1,543
Interest Rate Cap [Member]      
Notional amount $ 10,000    
Interest rate cap percentage 3.50%    
Interest rate cap termination date Jul. 18, 2022    
v3.19.2
Risk Management and Fair Value Measurements - Schedule of Fair Value of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Trade accounts payable $ 4,658 $ 4,746
Carrying Value [Member]    
Cash and cash equivalent 4,960  
Trade accounts receivable, net 409  
Trade accounts payable 4,658  
Long-term debt with variable interest rates, net 37,221  
Long-term loans and promissory note with non-variable interest rates, net 29,000  
Fair Value [Member]    
Cash and cash equivalent 4,960  
Trade accounts receivable, net 409  
Trade accounts payable 4,658  
Long-term debt with variable interest rates, net 37,221  
Long-term loans and promissory note with non-variable interest rates, net $ 29,000  
v3.19.2
Risk Management and Fair Value Measurements - Schedule of Financial Derivative Instrument Location (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Risk Management And Fair Value Measurements    
Financial derivative instrument - Other non-current assets $ 3 $ 28
v3.19.2
Risk Management and Fair Value Measurements - Schedule of Gains Losses on Derivative Instruments (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Risk Management And Fair Value Measurements    
Financial derivative instrument - Initial cost $ (28) $ (47)
Financial derivative instrument - Fair value as at period end 3 54
Gain / (Loss) from financial derivative instrument $ (25) $ 7
v3.19.2
Risk Management and Fair Value Measurements - Schedule of Assets Measured at Fair Value on a Non-recurring Basis Long Lived Assets Held and Used (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2018
USD ($)
Significant Other Observable Inputs (Level 2) Northsea Alpha [Member]  
Impaired Long-Lived Assets Held and Used [Line Items]  
Fair value of vessel $ 6,750
Impairment Loss charged against Vessels, net 772
Significant Other Observable Inputs (Level 2) Northsea Beta [Member]  
Impaired Long-Lived Assets Held and Used [Line Items]  
Fair value of vessel 6,750
Impairment Loss charged against Vessels, net 771
Significant Other Observable Inputs (Level 2) Northsea Alpha and Northsea Beta [Member]  
Impaired Long-Lived Assets Held and Used [Line Items]  
Fair value of vessel 13,500
Impairment Loss charged against Vessels, net $ 1,543
v3.19.2
Commitments and Contingencies (Details Narrative)
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Contractual charter expiring date Jun. 30, 2020
Future minimum contractual charter revenues $ 11,038
v3.19.2
Interest and Finance Costs, Net (Details Narrative)
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Interest And Finance Costs Net  
Interest on promissory note to be paid in cash $ 112
Interest on promissory note to be paid in common shares $ 56
v3.19.2
Interest and Finance Costs, Net - Schedule of Interest and Finance Costs (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Interest And Finance Costs Net    
Interest on long-term debt $ 2,606 $ 1,591
Interest on promissory note 168 99
Amortization and write-off of financing costs 131 146
Total $ 2,905 $ 1,836
v3.19.2
Revenues, Net - Schedule of Revenue Disaggregated by Revenue Source (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Revenues, net $ 13,180 $ 13,567
Revenues Derived from Spot Charters, Net [Member]    
Revenues, net 4,397 5,430
Revenues Derived from Time Charters, Net [Member]    
Revenues, net $ 8,783 $ 8,137
v3.19.2
Revenues, Net - Schedule of Net Trade Accounts Receivable Disaggregated by Revenue Source (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Trade accounts receivable, net $ 409 $ 2,585
Accounts Receivable Trade Net from Spot Charters [Member]    
Trade accounts receivable, net 356 2,581
Accounts Receivable Trade Net from Time Charters [Member]    
Trade accounts receivable, net $ 53 $ 4
v3.19.2
Subsequent Events (Details Narrative)
Jul. 02, 2019
shares
Subsequent Event [Member]  
Number of common shares issued 54,462