UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2019

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to                  

 

Commission File Number 1 - 5332

 

P&F INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   22-1657413
(State or other jurisdiction of   (I.R.S. Employer Identification Number)
incorporation or organization)    
     
445 Broadhollow Road, Suite 100, Melville, New York   11747
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (631) 694-9800

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which
registered
Class A common Stock, $1.00 par value   PFIN   NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x   No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x Smaller reporting company  x
       
      Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for the complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨   No x

 

As of August 5, 2019, there were 3,143,810 shares of the registrant’s Class A Common Stock outstanding.

 

 

 

 

 

 

P&F INDUSTRIES, INC.

 

FORM 10-Q

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2019

 

TABLE OF CONTENTS

 

    PAGE
     
PART I — FINANCIAL INFORMATION 3
     
Item 1. Financial Statements 3
     
  Consolidated Balance Sheets as of June 30, 2019 (unaudited) and December 31, 2018 3
     
  Consolidated Statements of Income and Comprehensive Income for the three and six months ended June 30, 2019 and 2018 (unaudited) 5
     
  Consolidated Statements of Shareholders’ Equity for the three and six-month periods ended June 30, 2019 and 2018 (unaudited) 6
     
  Consolidated Statements of Cash Flows for the six months ended June 30, 2019 and 2018 (unaudited) 8
     
  Notes to Consolidated Financial Statements (unaudited) 10
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 30
     
Item 4. Controls and Procedures 30
     
PART II — OTHER INFORMATION 31
     
Item 1. Legal Proceedings 31
     
Item 1A. Risk Factors 31
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 31
     
Item 3. Defaults Upon Senior Securities 31
     
Item 4. Mine Safety Disclosures 31
     
Item 5. Other Information 31
     
Item 6. Exhibits 31
     
Signature   32
     
Exhibit Index 33

 

2

 

 

PART I - FINANCIAL INFORMATION

 

Item 1.   Financial Statements

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

   June 30, 2019   December 31, 2018 
   (unaudited)   (See Note 1) 
ASSETS          
CURRENT ASSETS          
           
Cash  $1,672,000   $999,000 
Accounts receivable — net   9,583,000    9,574,000 
Inventories   21,746,000    20,496,000 
Prepaid expenses and other current assets   1,369,000    1,137,000 
TOTAL CURRENT ASSETS   34,370,000    32,206,000 
           
PROPERTY AND EQUIPMENT          
Land   507,000    1,281,000 
Buildings and improvements   3,151,000    6,262,000 
Machinery and equipment   23,555,000    22,612,000 
    27,213,000    30,155,000 
Less accumulated depreciation and amortization   18,240,000    20,380,000 
NET PROPERTY AND EQUIPMENT   8,973,000    9,775,000 
           
GOODWILL   4,436,000    4,436,000 
           
OTHER INTANGIBLE ASSETS — net   7,455,000    7,800,000 
           
DEFERRED INCOME TAXES — net   265,000    628,000 
           
OTHER ASSETS — net   2,922,000    741,000 
           
TOTAL ASSETS  $58,421,000   $55,586,000 

 

See accompanying notes to consolidated financial statements (unaudited).

 

3

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

   June 30, 2019   December 31, 2018 
   (unaudited)   (See Note 1) 
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
           
Short-term borrowings  $181,000   $2,096,000 
Accounts payable   2,902,000    2,755,000 
Accrued compensation and benefits   1,296,000    2,336,000 
Accrued other liabilities   3,048,000    1,243,000 
Current maturities of long-term debt       453,000 
Other current liabilities   1,671,000    1,000,000 
TOTAL CURRENT LIABILITIES   9,098,000    9,883,000 
           
Other liabilities   1,829,000    168,000 
           
TOTAL LIABILITIES   10,927,000    10,051,000 
           
SHAREHOLDERS’ EQUITY          
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued        
Common stock          
Class A - $1 par; authorized - 7,000,000 shares; issued – 4,416,000 at June 30, 2019 and 4,410,000 at December 31, 2018   4,416,000    4,410,000 
Class B - $1 par; authorized - 2,000,000 shares; no shares issued        
Additional paid-in capital   13,986,000    13,904,000 
Retained earnings   39,933,000    34,588,000 
Treasury stock, at cost – 1,266,000 shares at June 30, 2019 and 816,000 shares at December 31, 2018   (10,162,000)   (6,695,000)
Accumulated other comprehensive loss   (679,000)   (672,000)
           
TOTAL SHAREHOLDERS’ EQUITY   47,494,000    45,535,000 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $58,421,000   $55,586,000 

 

See accompanying notes to consolidated financial statements (unaudited).

 

4

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(unaudited)

 

   Three months   Six months 
   ended June 30,   ended June 30, 
   2019   2018   2019   2018 
                 
Net revenue  $14,798,000   $16,188,000   $29,120,000   $31,930,000 
Cost of sales   9,290,000    10,317,000    18,331,000    20,630,000 
Gross profit   5,508,000    5,871,000    10,789,000    11,300,000 
Selling, general and administrative expenses   5,453,000    5,355,000    10,722,000    10,630,000 
Operating income   55,000    516,000    67,000    670,000 
Gain on sale of property and equipment   7,817,000        7,817,000     
Other expense       28,000        57,000 
Interest expense   68,000    55,000    131,000    92,000 
Income   7,804,000    433,000    7,753,000    521,000 
Income tax expense   2,116,000    128,000    2,091,000    151,000 
Net income  $5,688,000   $305,000   $5,662,000   $370,000 
                     
Basic earnings per share  $1.74   $0.08   $1.73   $0.10 
Diluted earnings per share  $1.71   $0.08   $1.70   $0.10 
                     
Weighted average common shares outstanding:                    
                     
Basic   3,163,000    3,592,000    3,271,000    3,588,000 
Diluted   3,230,000    3,682,000    3,337,000    3,714,000 
                     
Net income  $5,688,000   $305,000   $5,662,000   $370,000 
Other comprehensive loss - foreign currency translation adjustment   (51,000)   (155,000)   (7,000)   (59,000)
Total comprehensive income  $5,637,000   $150,000   $5,655,000   $311,000 

 

See accompanying notes to consolidated financial statements (unaudited).

 

5

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (unaudited)

 

       Class A common
stock, $1 par
   Additional
paid-in
   Retained   Treasury stock   Accumulated
other
comprehensive
 
   Total   Shares   Amount   capital   earnings   Shares   Amount   loss 
                                 
Balance, April 1, 2019  $42,235,000    4,410,000   $4,410,000   $13,946,000   $34,404,000    (1,234,000)  $(9,897,000)  $(628,000)
                                         
Net income   5,688,000                5,688,000             
                                         
Restricted common stock compensation   13,000    6,000    6,000    7,000                 
                                         
Purchase of Class A common stock   (265,000)                   (32,000)   (265,000)    
                                         
Stock-based compensation   33,000            33,000                 
                                         
Dividends   (159,000)               (159,000)            
                                         
Foreign currency translation adjustment   (51,000)                           (51,000)
                                         
Balance, June 30, 2019  $47,494,000    4,416,000   $4,416,000   $13,986,000   $39,933,000    (1,266,000)  $(10,162,000)  $(679,000)

 

       Class A common
stock, $1 par
   Additional
paid-in
   Retained   Treasury stock   Accumulated
other
comprehensive
 
   Total   Shares   Amount   capital   earnings   Shares   Amount   loss 
                                 
Balance, January 1, 2019  $45,535,000    4,410,000   $4,410,000   $13,904,000   $34,588,000    (816,000)  $(6,695,000)  $(672,000)
                                         
Net income   5,662,000                5,662,000             
                                         
Restricted common stock compensation   26,000    6,000    6,000    20,000                 
                                         
Purchase of Class A common stock   (3,467,000)                   (450,000)   (3,467,000)    
                                         
Stock-based compensation   62,000            62,000                 
                                         
Dividends   (317,000)               (317,000)            
                                         
Foreign currency translation adjustment   (7,000)                           (7,000)
                                         
Balance, June 30, 2019  $47,494,000    4,416,000   $4,416,000   $13,986,000   $39,933,000    (1,266,000)  $(10,162,000)  $(679,000)

 

See accompanying notes to consolidated financial statements (unaudited). 

 

6

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (unaudited)

 

       Class A common
stock, $1 par
   Additional
paid-in
   Retained   Treasury stock   Accumulated
other
comprehensive
 
   Total   Shares   Amount   capital   earnings   Shares   Amount   loss 
                                 
Balance, April 1, 2018  $46,084,000    4,229,000   $4,229,000   $13,210,000   $34,340,000    (641,000)  $(5,261,000)  $(434,000)
                                         
Net income   305,000                305,000             
                                         
Exercise of stock options   632,000    158,000    158,000    474,000                 
                                         
Restricted common stock compensation   11,000    7,000    7,000    4,000                 
                                         
Purchase of Class A common stock   (348,000)                   (42,000)   (348,000)    
                                         
Stock-based compensation   60,000            60,000                 
                                         
Dividends   (179,000)               (179,000)            
                                         
Foreign currency translation adjustment   (155,000)                           (155,000)
                                         
Balance, June 30, 2018  $46,410,000    4,394,000   $4,394,000   $13,748,000   $34,466,000    (683,000)  $(5,609,000)  $(589,000)

 

       Class A common
stock, $1 par
   Additional
paid-in
   Retained   Treasury stock   Accumulated
other
comprehensive
 
   Total   Shares   Amount   capital   earnings   Shares   Amount   loss 
                                 
Balance, January 1, 2018  $46,013,000    4,203,000   $4,203,000   $13,064,000   $34,455,000    (631,000)  $(5,179,000)  $(530,000)
                                         
Net income   370,000                370,000             
                                         
Exercise of stock options   737,000    184,000    184,000    553,000                 
                                         
Restricted common stock compensation   18,000    7,000    7,000    11,000                 
                                         
Purchase of Class A common stock   (430,000)                   (52,000)   (430,000)    
                                         
Stock-based compensation   120,000            120,000                 
                                         
Dividends   (359,000)               (359,000)            
                                         
Foreign currency translation adjustment   (59,000)                           (59,000)
                                         
Balance, June 30, 2018  $46,410,000    4,394,000   $4,394,000   $13,748,000   $34,466,000    (683,000)  $(5,609,000)  $(589,000)

 

See accompanying notes to consolidated financial statements (unaudited). 

 

7

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

   Six months 
   ended June 30, 
   2019   2018 
Cash Flows from Operating Activities:          
Net income  $5,662,000   $370,000 
           
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
           
Non-cash charges:          
Depreciation and amortization   774,000    660,000 
Amortization of other intangible assets   344,000    359,000 
Amortization of debt issue costs   17,000    50,000 
Amortization of consideration payable to a customer   135,000     
(Recovery of) provision for losses on accounts receivable - net   (61,000)   95,000 
Stock-based compensation   62,000    120,000 
Loss on sale of fixed assets   5,000     
Gain on sale of property and equipment   (7,817,000)   (6,000)
Restricted stock-based compensation   26,000    18,000 
Deferred income taxes   364,000    99,000 
Fair value increase in contingent consideration       57,000 
Changes in operating assets and liabilities:          
Accounts receivable   48,000    (250,000)
Inventories   (1,255,000)   (1,332,000)
Prepaid expenses and other current assets   (214,000)   (267,000)
Other assets   136,000     
Accounts payable   149,000    1,866,000 
Accrued compensation and benefits   (1,040,000)   (603,000)
Accrued other liabilities   1,751,000    (397,000)
Other liabilities   (76,000)   (10,000)
Total adjustments   (6,652,000)   459,000 
Net cash (used in) provided by operating activities   (990,000)   829,000 

 

See accompanying notes to consolidated financial statements (unaudited).

 

8

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

   Six months 
   ended June 30, 
   2019   2018 
Cash Flows from Investing Activities:          
Capital expenditures  $(920,000)  $(1,224,000)
Proceeds from disposal of property and equipment   8,760,000    25,000 
Net cash provided by (used in) investing activities   7,840,000    (1,199,000)
           
Cash Flows from Financing Activities:          
Dividend payments   (317,000)   (359,000)
Proceeds from exercise of stock options       737,000 
Purchase of Class A common stock   (3,467,000)   (430,000)
Proceeds from notes payable       400,000 
Net (payment) proceeds from short-term borrowings   (1,915,000)   311,000 
Repayments of long-term debt   (453,000)   (7,000)
Bank finance costs   (25,000)   (15,000)
Net cash (used in) provided by financing activities   (6,177,000)   637,000 
           
Effect of exchange rate changes on cash       (20,000)
Net increase in cash   673,000    247,000 
Cash at beginning of period   999,000    1,241,000 
Cash at end of period  $1,672,000   $1,488,000 
           
Supplemental disclosures of cash flow information:          
           
Cash paid for:          
Interest  $112,000   $44,000 
Income taxes  $   $21,000 
Cash paid for amounts included in the measurement of operating lease liabilities  $21,000   $ 
           
Noncash information:          
Right of Use (“ROU”) assets recognized for new operating lease liabilities  $2,074,000   $ 
Operating lease liability related to ROU assets recognized upon adoption of ASC 842  $418,000   $ 

 

See accompanying notes to consolidated financial statements (unaudited).

 

9

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES

 

Basis of Financial Statement Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.

 

The consolidated balance sheet information as of December 31, 2018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”). The interim financial statements contained herein should be read in conjunction with the 2018 Form 10-K.

 

The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income (loss) - foreign currency translation adjustment”.

 

Principles of Consolidation

 

The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc. and its subsidiaries, (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.

 

Reclassification

 

Certain amounts in the consolidated financial statements of the Company have been reclassified to conform to classifications used in the current year. The reclassifications had no effect on previously reported results of operations or retained earnings.

 

The Company

 

P&F is a Delaware corporation incorporated on April 19, 1963. The Company conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) are wholly-owned subsidiaries of Florida Pneumatic. Lastly, the business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.

 

Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of the Company’s own design, primarily to the retail, industrial, automotive and aerospace markets.

 

Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, NUMATX, Thaxton and Quality Gear.  Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers (“OEM”) under their own brand names. The Company’s OEM product line is known in the marketplace as “Engineered Solutions”.

 

10

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)

 

Sale of real property

 

Effective June 18, 2019 (the “Jupiter Closing Date”), Florida Pneumatic completed the sale of real property located in Jupiter, Florida in which it conducts its principal operations (the “Jupiter Facility”). The Jupiter Facility was purchased by an unrelated third party for purchase price of $9.2 million. After broker fees and other expenses relating to the sale, the Company received approximately $8.7 million.

 

Purchase price  $9,200,000 
Selling expenses   451,000 
Net proceeds   8,749,000 
      
Land   774,000 
Building and improvements   2,956,000 
Accumulated depreciation   (2,798,000)
Net book value   932,000 
Gain on sale of the Jupiter Facility  $7,817,000 

 

Effective as of the Jupiter Closing Date, Florida Pneumatic, entered into a lease with respect to an approximately 42,000 square foot portion of the Jupiter Facility. The lease is for a term of five years, with either party able to terminate after four years. The initial monthly base rent under the lease is $32,345 with annual escalations of three percent. Florida Pneumatic will also be responsible for certain other payments of additional rent as set forth in the lease, including certain taxes, assessments and operating expenses. The Company considered the guidance in the current account literature relating to the recognition of the gain and determined that the full amount of $7,817,000 should be recognized as of the date of the transaction.

 

(See Note 8 and the Liquidity section of Management’s Discussion and Analysis for further information.)

 

Customer concentration

 

At June 30, 2019 and December 31, 2018, accounts receivable from The Home Depot was 33.2% and 32.6%, respectively, of total accounts receivable. Additionally, revenue from The Home Depot during the three and six-month periods ended June 30, 2019 and 2018 were 23.0% and 20.3%, and 24.8% and 24.2%, respectively, of total revenue. There were no other customers that accounted for more than 10% of consolidated revenue and accounts receivable during the three or six-month periods ended June 30, 2019 or 2018. 

 

Management Estimates

 

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements.  Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, contingent consideration, income taxes and deferred taxes.  Descriptions of these policies are discussed in the Company’s 2018 Form 10-K.  Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate.  As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions.  Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

 

11

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)

 

Significant Accounting Policies

 

The Company’s significant accounting policies are described in "Note 1: Summary of Significant Accounting Policies" of our Annual Report on Form 10-K for the year ended December 31, 2018. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU 2016-02 in February 2016, which was amended in some respects by subsequent ASUs (collectively the “leases standard” or “ASC 842”). The Company’s significant accounting policy relating to the adoption of ASC 842, which was effective January 1, 2019, is discussed below.

 

Lease Accounting

 

On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) ASC 842 “Leases” using the initial date of adoption method, whereby the adoption does not impact any periods prior to 2019. ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance. The Company recorded an operating Right of Use (“ROU”) asset of $394,000, and an operating lease liability of $418,000 as of January 1, 2019. The difference between the initial operating ROU asset and operating lease liability of $24,000 is accrued rent previously recorded under ASC 840. The Company elected to adopt the package of practical expedients and, accordingly, did not reassess any previously expired or existing arrangements and related classifications under ASC 840.

 

If the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.

 

The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any material finance leases as of June 30, 2019.

 

For the three and six months ended June 30, 2019, the Company had $78,000 and $159,000, respectively, in Operating lease expense.

 

As of June 30, 2019, the Company had a net ROU asset of $2,327,000 in Other Assets, a current operating lease liability of $647,000 in Other current liabilities, and a long-term operating lease liability of $1,672,000 in Other liabilities.

 

 The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of June 30, 2019:

 

   As of June 30, 2019 
2019 (excluding the six months ended June 30, 2019)  $371,000 
2020   581,000 
2021   496,000 
2022   459,000 
2023   470,000 
Thereafter   202,000 
Total operating lease payments   2,579,000 
Less imputed interest   (260,000)
Total operating lease liabilities  $2,319,000 
      
Weighted-average remaining lease term   4.5 years 
Weighted-average discount rate   5.0%

 

12

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)

 

Revenue recognition

 

Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial/catalog.

 

   Three months ended June 30, 
   2019   2018   Decrease 
   Revenue   Percent of 
revenue
   Revenue   Percent of
revenue
   $   % 
Retail  $3,427,000    31.8%  $4,215,000    33.8%  $(788,000)   (18.7)%
Automotive   3,759,000    34.8    3,774,000    30.3    (15,000)   (0.4)
Industrial/catalog   1,223,000    11.3    1,291,000    10.3    (68,000)   (5.3)
Aerospace   2,231,000    20.7    3,016,000    24.2    (785,000)   (26.0)
Other   146,000    1.4    174,000    1.4    (28,000)   (16.1)
Total  $10,786,000    100.0%  $12,470,000    100.0%  $(1,684,000)   (13.5)%

 

   Six months ended June 30, 
   2019   2018   Decrease 
       Percent of       Percent of         
   Revenue   revenue   Revenue   revenue   $   % 
Retail  $6,139,000    28.9%  $8,305,000    33.6%  $(2,166,000)   (26.1)%
Automotive   7,624,000    35.9    7,710,000    31.2    (86,000)   (1.1)
Industrial/catalog   2,547,000    12.0    2,655,000    10.7    (108,000)   (4.1)
Aerospace   4,591,000    21.6    5,686,000    23.0    (1,095,000)   (19.3)
Other   325,000    1.6    378,000    1.5    (53,000)   (14.0)
Total  $21,226,000    100.0%  $24,734,000    100.0%  $(3,508,000)   (14.2)%

 

Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes, and include products such as heavy-duty air tools. Hy-Tech’s “Engineered Solutions” is in included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.

 

   Three months ended June 30, 
   2019   2018   Increase (decrease) 
   Revenue   Percent of
revenue
   Revenue   Percent of
revenue
   $   % 
ATP  $1,912,000    47.7%  $2,077,000    55.9%  $(165,000)   (7.9)%
OEM   1,754,000    43.7    1,257,000    33.8    497,000    39.5 
Other   346,000    8.6    384,000    10.3    (38,000)   (9.9)
Total  $4,012,000    100.0%  $3,718,000    100.0%  $294,000    7.9%

 

 

   Six months ended June 30, 
   2019   2018   Increase (decrease) 
   Revenue   Percent of
revenue
   Revenue   Percent of
revenue
   $   % 
ATP  $3,784,000    47.9%  $3,978,000    55.3%  $(194,000)   (4.9)%
OEM   3,344,000    42.4    2,379,000    33.1    965,000    40.6%
Other   766,000    9.7    839,000    11.6    (73,000)   (8.7)
Total  $7,894,000    100.0%  $7,196,000    100.0%  $698,000    9.7%

 

13

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)

 

New Accounting Pronouncements

 

The Company does not believe that any other recently issued and effective accounting standard would have a material effect on its consolidated financial statements.

 

NOTE 2 – EARNINGS PER SHARE

 

Basic earnings per common share is based only on the average number of shares of Common Stock outstanding for the periods. Diluted earnings per common share reflects the effect of shares of Common Stock issuable upon the exercise of options, unless the effect on earnings is antidilutive.

 

Diluted earnings per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of Common Stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options to purchase shares of Common Stock. The average market value for the period is used as the assumed purchase price.

 

The following table sets forth the elements of basic and diluted earnings per common share:

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2019   2018   2019   2018 
Numerator for basic and diluted earnings per common share:                    
Net income  $5,688,000   $305,000   $5,662,000   $370,000 
                     
Denominator:                    
Denominator for basic earnings per share - weighted average common shares outstanding   3,163,000    3,592,000    3,271,000    3,588,000 
Dilutive securities (1)   67,000    90,000    66,000    126,000 
Denominator for diluted earnings per share - weighted average common shares outstanding   3,230,000    3,682,000    3,337,000    3,714,000 

 

  (1) Dilutive securities consist of “in the money” stock options.

 

At June 30, 2019 and 2018, there were outstanding stock options whose exercise prices were higher than the average market values of the underlying Common Stock for the period. The weighted average of anti-dilutive stock options outstanding was as follows:

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2019   2018   2019   2018 
                 
Weighted average antidilutive stock options outstanding   8,000        8,000    25,000 

 

14

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 3 – STOCK-BASED COMPENSATION

 

There were no options granted or issued during the three-month period ended June 30, 2019.

 

The following is a summary of the changes in outstanding options during the six-month period ended June 30, 2019:

 

   Option Shares   Weighted
Average
Exercise
Price
   Weighted Average
Remaining
Contractual Life
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding, January 1, 2019   218,075   $6.22    5.6   $335,310 
Granted   8,000    8.55           
Exercised                  
Forfeited                  
Expired                  
Outstanding, June 30, 2019   226,075   $6.30    5.2   $457,589 
Vested, June 30, 2019   158,742   $5.90    3.9   $384,610 

 

   Option Shares   Weighted
Average Grant-
Date Fair Value
 
Non-vested options, January 1, 2019   59,333   $4.41 
Granted   8,000    4.60 
Vested        
Forfeited        
Non-vested options, June 30, 2019   67,333   $4.44 

 

The number of shares of Common Stock available for issuance under the P&F Industries, Inc. 2012 Stock Incentive Plan (the “2012 Plan”) as of June 30, 2019 was 62,062. At June 30, 2019, there were 191,575 options outstanding issued under the 2012 Plan and 34,500 options outstanding issued under the 2002 Stock Incentive Plan.

 

Restricted Stock

 

 On May 22, 2019, the Company granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $8.31 per share, which was the closing price of the Company’s Common Stock on the date of the grant. These shares cannot be traded earlier than the first anniversary of the grant date. The Company will ratably amortize the total non-cash compensation expense of approximately $52,000 to selling, general and administrative expenses through May 2020.

 

In May 2018, the Company granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $8.43 per share, which was the closing price of the Company’s Common Stock on the date of the grant. These shares cannot be traded earlier than the first anniversary of the grant date. The Company ratably amortized the total non-cash compensation expense of approximately $53,000 to selling, general and administrative expenses through May 2019.

 

15

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 3 – STOCK-BASED COMPENSATION – (Continued)

 

Treasury Stock

 

On February 14, 2019, the Company entered into an agreement to repurchase 389,909 shares of its common stock from certain funds and accounts advised or sub-advised by Fidelity Management & Research Company or one of its affiliates in a privately negotiated transaction at approximately $7.62 per share for a total purchase price of $2,971,000. On February 15, 2019, the Company completed this transaction. On February 14, 2019, the Company entered into Amendment No. 6 to the Second Amended and Restated Loan and Security Agreement with Capital One, which permitted the Company to complete the above transaction.

 

On September 12, 2018, subsequent to the expiration of a repurchase plan (the “2017 Repurchase Program”) that was adopted by the Board of Directors in 2017, the Company’s Board of Directors authorized the Company to repurchase up to 100,000 additional shares of its Common Stock (the “2018 Repurchase Program”) from time-to-time over the next twelve months through a 10b5-1 trading plan, and potentially through open market purchases, privately-negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934. On September 14, 2018, the Company announced that, pursuant to the 2018 Repurchase Program, it had adopted a written trading plan in accordance with the guidelines specified under Rule 10b5-1 under the Securities Exchange Act of 1934. Repurchases made under the plan, that commenced on September 17, 2018, are subject to the SEC’s regulations, as well as certain price, market, volume, and timing constraints specified in the plan. Since the inception of the 2018 Repurchase Program through June 30, 2019, the Company repurchased 93,897 shares of its Common Stock at an aggregate cost of approximately $769,000. During the three-month period ended June 30, 2019, the Company repurchased 31,992 shares of its Common Stock at an aggregate cost of approximately $265,000. In July 2019 the Company repurchased 6,103 shares of its Common Stock at an aggregate cost of approximately $50,000, thus completing the 2018 Repurchase Program.

 

NOTE 4 – FAIR VALUE MEASUREMENTS

 

Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to classify certain assets and liabilities based on the following hierarchy:

 

Level 1:   Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date.

 

Level 2:   Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3:   Inputs reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.

 

The guidance requires the use of observable market data if such data is available without undue cost and effort.

 

As of June 30, 2019, and December 31, 2018, the carrying amounts reflected in the accompanying consolidated balance sheets for current assets and current liabilities approximated fair value due to the short-term nature of these accounts.

 

Assets and liabilities measured at fair value on a non-recurring basis include goodwill and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (level 3).

 

16

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 5 – ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

Accounts receivable - net consists of:

 

   June 30, 2019   December 31, 2018 
Accounts receivable  $9,795,000   $9,847,000 
Allowance for doubtful accounts, sales discounts and chargebacks   (212,000)   (273,000)
   $9,583,000   $9,574,000 

 

NOTE 6 – INVENTORIES

 

Inventories consist of:

 

   June 30, 2019   December 31, 2018 
Raw material  $2,143,000   $1,963,000 
Work in process   1,997,000    1,924,000 
Finished goods   17,606,000    16,609,000 
   $21,746,000   $20,496,000 

 

NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS  

 

Changes in the carrying amount of goodwill are as follows:

 

Balance, January 1, 2019  $4,436,000 
Currency translation adjustment    
Balance, June 30, 2019  $4,436,000 

 

Other intangible assets were as follows:

 

   June 30, 2019   December 31, 2018 
   Cost   Accumulated
amortization
   Net book
value
   Cost   Accumulated
amortization
   Net book
value
 
Other intangible assets:                              
Customer relationships (1)  $6,820,000   $2,418,000   $4,402,000   $6,821,000   $2,135,000   $4,686,000 
Trademarks and trade names (1)   2,307,000        2,307,000    2,308,000        2,308,000 
Trademarks and trade names   200,000    39,000    161,000    200,000    32,000    168,000 
Engineering drawings   330,000    216,000    114,000    330,000    202,000    128,000 
Non-compete agreements (1)   232,000    225,000    7,000    233,000    223,000    10,000 
Patents   1,405,000    941,000    464,000    1,405,000    905,000    500,000 
Totals  $11,294,000   $3,839,000   $7,455,000   $11,297,000   $3,497,000   $7,800,000 

 

(1) A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations.

 

Amortization expense of intangible assets subject to amortization was as follows:

 

Three months ended June 30,   Six months ended June 30, 
2019   2018   2019   2018 
$172,000   $180,000   $344,000   $359,000 

 

17

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS – (Continued)  

 

 

 The weighted average amortization period for intangible assets was as follows:

 

   June 30, 2019   December 31, 2018 
Customer relationships   8.8    9.3 
Trademarks and trade names   12.0    12.5 
Engineering drawings   7.5    7.7 
Non-compete agreements   1.8    2.3 
Patents   7.5    7.9 

 

Amortization expense for each of the next five years and thereafter is estimated to be as follows:

 

2020   $662,000 
2021    638,000 
2022    634,000 
2023    634,000 
2024    634,000 
Thereafter    1,946,000 
    $5,148,000 

 

18

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 8 – DEBT

 

In October 2010, the Company entered into a Loan and Security Agreement (“Credit Agreement”) with an affiliate of Capital One, National Association (“Capital One” or the “Bank”). The Credit Agreement, as amended from time-to-time, among other things, provides the ability to borrow funds under a $16,000,000 revolver line (“Revolver”), subject certain borrowing base criteria. Additionally, there is a $2,000,000 line for capital expenditures (“Capex Loan”), with $1,600,000 available for future borrowings. Revolver and Capex Loan borrowings are secured by the Company’s accounts receivable, inventory, equipment, real property among other things. The Company also owed the principal amount of $100,000 under a Tranche A Term Loan, as defined in the Credit Agreement. P&F and certain of its subsidiaries are borrowers under the Credit Agreement, and their obligations are cross-guaranteed by certain other subsidiaries. The Credit Agreement has an expiration date of February 8, 2024.

  

As a condition to the Bank approving and releasing the lien on and sale of the Jupiter Facility, discussed in Note 1, upon the consummation of such sale, the Company was required to (and did) apply the net proceeds from such sale to: (a) pay off its Tranche A Term Loan; (b) pay off the Capex Loan (which had a principal amount of approximately $313,000); and (c) pay off the Revolver (which had a balance owing to the Bank of approximately $7.5 million). Following the sale of the Jupiter Facility, the Company is still able to borrow under the Capex Loan and the Revolver under the terms of the Credit Agreement.

 

At the Company’s option, Revolver borrowings bear interest at either LIBOR (“London interbank Offered Rate”) or the Base Rate, as the term is defined in the Credit Agreement, plus an Applicable Margin, as defined in the Credit Agreement. The Company is subject to limitations on the number of LIBOR borrowings.

 

SHORT–TERM BORROWINGS

 

At June 30, 2019, short-term or Revolver borrowing was $181,000, compared to $2,096,000, at December 31, 2018. Applicable Margin Rates at June 30, 2019 and December 31, 2018 for LIBOR and Base Rates were 1.50% and 0.50%. Additionally, at June 30, 2019 and December 31, 2018, there was approximately $15,788,000 and $12,024,000, respectively, available to the Company under its Revolver arrangement.

 

The average balance of short-term borrowings during the three and six-month periods ended June 30, 2019 were $6,083,000 and $5,085,000, and $2,571,000 and $2,211,000 for the same periods in 2018.

 

NOTE 9 – DIVIDEND PAYMENTS

 

On May 9, 2019, the Company’s Board of Directors, in accordance with its dividend policy, declared a quarterly cash dividend of $0.05 per common share, which was paid on May 24, 2019, to shareholders of record at the close of business on May 20, 2019. The total amount of this dividend payment was approximately $159,000. During the six-month period ended June 30, 2019, the Company paid approximately $317,000 in dividend payments.

 

19

 

 

P&F INDUSTRIES, INC. AND SUBSIDIARIES

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statement

 

The Private Securities Litigation Reform Act of 1995 (the “Reform Act”) provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries (“P&F”, or the “Company”). P&F and its representatives may, from time-to-time, make written or verbal forward-looking statements, including statements contained in the Company’s filings with the Securities and Exchange Commission and in its reports to shareholders. Generally, the inclusion of the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “would,” “could,” “should,” and their opposites and similar expressions identify statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Company’s future performance, are based upon the Company’s historical performance and on current plans, estimates and expectations. All forward-looking statements involve risks and uncertainties. These risks and uncertainties could cause the Company’s actual results for all or part the 2019 fiscal year and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company for a number of reasons including, but not limited to:

 

  · Exposure to fluctuations in energy prices;
  · Debt and debt service requirements;
  · Borrowing and compliance with covenants under our credit facility;
  · Disruption in the global capital and credit markets;
  · The strength of the retail economy in the United States and abroad;
  · Risks associated with sourcing from overseas, including tariffs;
  · Importation delays;
  · Customer concentration;
  · Adverse changes in currency exchange rates;
  · Impairment of long-lived assets and goodwill;
  · Unforeseen inventory adjustments or changes in purchasing patterns;
  · Market acceptance of products;
  · Competition;
  · Technology;
  · Price reductions;
  · Interest rates;
  · Litigation and insurance;
  · Retention of key personnel;
  · Acquisition of businesses;
  · Regulatory environment;
  · The threat of terrorism and related political instability and economic uncertainty; and
  · Information technology system failures and attacks,

 

and those other risks and uncertainties described in its Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”), its Quarterly Reports on Form 10-Q, and its other reports and statements filed by the Company with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. The Company cautions you against relying on any of these forward-looking statements.

 

20

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

OUR BUSINESS

 

P&F and each of its subsidiaries are herein referred to collectively as the “Company.” In addition, the words “we”, “our” and “us” refer to the Company. We conduct our business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”) and Jiffy Air Tool, Inc. (“Jiffy”), are wholly-owned subsidiaries of Florida Pneumatic. The business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.

 

Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of our own design, primarily to the retail, industrial, automotive and aerospace markets.

 

Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, NUMATX, Thaxton and Quality Gear. Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers under their own brand names.

 

Economic Measures  

 

Much of our business is driven by the ebbs and flows of the general economic conditions in both the United States and, to a lesser extent, abroad. We focus on a wide array of customer types including but not limited to large retailers, aerospace manufacturers, large and small resellers of pneumatic tools and parts, and automotive related customers. We tend to track the general economic conditions of the United States, industrial production and general retail sales.

 

A key economic measure relevant to us is the cost of the raw materials in our products. Key materials include metals, especially various types of steel and aluminum. Also important is the value of the United States Dollar (“USD”) in relation to the Taiwanese dollar (“TWD”), as we purchase a significant portion of our products from Taiwan. Purchases from Chinese sources are made in USD; however, if the Chinese currency, the Renminbi (“RMB”), were to be revalued against the USD, there could be a negative impact on the cost of our products. Additionally, we closely monitor the fluctuation in the Great British Pound (“GBP”) to the USD, and the GBP to TWD, both of which can have an impact on the consolidated results. In addition, we monitor the number of operating rotary drilling rigs in the United States, as a means of gauging oil production, which is a key factor in our sales into the oil and gas exploration and extraction sector.

 

As the result of several new tariffs imposed in the second half of 2018, specifically those imposed on products imported from China, we now must consider tariffs a key economic measure, as a significant portion of products imported by Florida Pneumatic for our Retail customers are subject to these tariffs.

 

Lastly, the cost and availability of a quality labor pool in the countries where products and components are manufactured, both overseas as well as in the United States, could materially affect our overall results.

 

Operating Measures

 

Key operating measures we use to manage our operations are: orders; shipments; development of new products; customer retention; inventory levels and productivity. These measures are recorded and monitored at various intervals, including daily, weekly and monthly. To the extent these measures are relevant, they are discussed in the detailed sections below.

 

21

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued 

 

Financial Measures

 

Key financial measures we use to evaluate the results of our business include: various revenue metrics; gross margin; selling, general and administrative expenses; earnings before interest and taxes; earnings before interest, taxes, depreciation and amortization; operating cash flows and capital expenditures; return on sales; return on assets; days sales outstanding and inventory turns. These measures are reviewed at monthly, quarterly and annual intervals and compared to historical periods as well as to established objectives. To the extent that these measures are relevant, they are discussed in detail below.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Descriptions of these policies are discussed in the 2018 Form 10-K, and in the Notes to these financial statements. Certain of these accounting policies require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities, revenues and expenses. On an ongoing basis, we evaluate estimates, including, but not limited to those related to bad debts, inventory reserves, goodwill and intangible assets, warranty reserves, taxes and deferred taxes. We base our estimates on historical data and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions.  Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

 

OVERVIEW

 

Key factors or events impacting our second quarter 2019 results of operations were:

 

·In June we sold the Jupiter Facility resulting in a $7.8 million gain.

 

·Major reduction in aerospace revenue due to a slowdown in orders from Boeing

 

·Major reduction in retail revenue due to slowdown in orders from The Home Depot

 

RESULTS OF OPERATIONS

 

Based on negotiations with our overseas suppliers and The Home depot, which is our largest customer that was affected by the added tariffs imposed since July 2018, we have been able to avoid much of the impact of such tariffs. There is no guarantee that we will be able to avoid some or all of any new or additional tariffs. Should we be unable to avoid such additional costs, our gross margin on these products likely would be severely impacted. This could cause us to terminate or alter certain customer/supplier relationships.

 

Additionally, we believe that over time, several newer technologies and features will have a greater impact on the market for our traditional pneumatic tool offerings. The impact of this evolution has been felt initially by the advent of advanced cordless operated hand tools in the automotive aftermarket. We continue to perform a cost-benefit analysis of developing or incorporating more advanced technologies in our tool platforms.

 

Lastly, Boeing has reduced production on a major product line. Should Boeing shut down the line completely it would have a material impact on the financial results of Florida Pneumatic.

 

Other than the aforementioned, or matters that may be discussed below, there are no major trends or uncertainties that had, or we could have reasonably expected to have, a material impact on our revenue, nor was there any unusual or infrequent event, transaction or any significant economic change that materially affected our results of operations.

 

22

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

RESULTS OF OPERATIONS – (Continued)

 

Unless otherwise discussed elsewhere in the Management’s Discussion and Analysis, we believe that our relationships with our key customers and suppliers remain satisfactory.

 

REVENUE

 

The tables below provide an analysis of our net revenue for the three and six-month periods ended June 30, 2019 and 2018:

 

   Three months ended June 30, 
           Increase (decrease) 
   2019   2018   $   % 
Florida Pneumatic  $10,786,000   $12,470,000   $(1,684,000)   (13.5)%
Hy-Tech   4,012,000    3,718,000    294,000    7.9 
                     
Consolidated  $14,798,000   $16,188,000   $(1,390,000)   (8.6)%

 

   Six months ended June 30, 
           Increase (decrease) 
   2019   2018   $   % 
                 
Florida Pneumatic  $21,226,000   $24,734,000   $(3,508,000)   (14.2)%
Hy-Tech   7,894,000    7,196,000    698,000    9.7 
                     
Consolidated  $29,120,000   $31,930,000   $(2,810,000)   (8.8)%

 

Florida Pneumatic

 

Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Industrial/catalog and Aerospace. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts (“Other”).

 

   Three months ended June 30, 
   2019   2018   Decrease 
   Revenue   Percent of 
revenue
   Revenue   Percent of
revenue
   $   % 
Retail  $3,427,000    31.8%  $4,215,000    33.8%  $(788,000)   (18.7)%
Automotive   3,759,000    34.8    3,774,000    30.3    (15,000)   (0.4)
Industrial/catalog   1,223,000    11.3    1,291,000    10.3    (68,000)   (5.3)
Aerospace   2,231,000    20.7    3,016,000    24.2    (785,000)   (26.0)
Other   146,000    1.4    174,000    1.4    (28,000)   (16.1)
Total  $10,786,000    100.0%  $12,470,000    100.0%  $(1,684,000)   (13.5)%

 

   Six months ended June 30, 
   2019   2018   Decrease 
       Percent of       Percent of         
   Revenue   revenue   Revenue   revenue   $   % 
Retail  $6,139,000    28.9%  $8,305,000    33.6%  $(2,166,000)   (26.1)%
Automotive   7,624,000    35.9    7,710,000    31.2    (86,000)   (1.1)
Industrial/catalog   2,547,000    12.0    2,655,000    10.7    (108,000)   (4.1)
Aerospace   4,591,000    21.6    5,686,000    23.0    (1,095,000)   (19.3)
Other   325,000    1.6    378,000    1.5    (53,000)   (14.0)
Total  $21,226,000    100.0%  $24,734,000    100.0%  $(3,508,000)   (14.2)%

 

23

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

RESULTS OF OPERATIONS - (Continued)

 

Florida Pneumatic

 

Retail revenue declined this quarter, compared to the same three-month period in 2018, due primarily to reduced shipments to The Home Depot, which we believe was due to The Home Depot being in an over-stocked position through the latter part of the second quarter of 2019. Shipments to Stanley Black and Decker, which acquired the Craftsman® brand in 2018, declined $173,000, when comparing the second quarter of 2019 to the same period a year ago. We believe it is likely that shipments to Stanley Black and Decker will end shortly. Lower Aerospace revenue this quarter compared to the same period in 2018 was due primarily to lower shipments to Boeing related to its recent production slowdown. Florida Pneumatic’s three-month 2019 revenue of its Automotive, Industrial/catalog and Other sectors were down slightly, when compared to the same three-month period in 2018.

 

The most significant component to the decline in Florida Pneumatic’s six-month revenue, compared to the same period in the prior year was lower sales to The Home Depot. We believe this reduction in revenue was due to The Home Depot being in an overstocked position at the end of 2018. Six-month sales to Stanley Black and Decker, which acquired the Craftsman® brand in 2018, declined approximately $368,000, when compared to the same period a year ago. The decline in year-to-date Aerospace revenue, compared to the same six-month period that ended June 30, 2018, was due to shipments to a customer in the first quarter of 2018 not repeating in 2019 and lower sales to Boeing related to its recent production slowdown. Automotive revenue is down slightly, due to our decision to curtail lower margin promotional sales. Lastly, the 4.1% decline in Industrial/catalog revenue was due to a general slowdown in the manufacturing sector.

 

Hy-Tech

 

Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, OZAT and a small portion of ATSCO and are categorized as “ATP” for reporting purposes. “Engineered Solutions” and the balance of ATSCO revenue is included in the OEM category in the tables below. NUMATX, Thaxton and other peripheral product lines, such as general machining and gears, are reported as “Other” below:

 

   Three months ended June 30, 
   2019   2018   Increase (decrease) 
   Revenue   Percent of
revenue
   Revenue   Percent of
revenue
   $   % 
ATP  $1,912,000    47.7%  $2,077,000    55.9%  $(165,000)   (7.9)%
OEM   1,754,000    43.7    1,257,000    33.8    497,000    39.5 
Other   346,000    8.6    384,000    10.3    (38,000)   (9.9)
Total  $4,012,000    100.0%  $3,718,000    100.0%  $294,000    7.9%

 

   Six months ended June 30, 
   2019   2018   Increase (decrease) 
   Revenue   Percent of
revenue
   Revenue   Percent of
revenue
   $   % 
ATP  $3,784,000    47.9%  $3,978,000    55.3%  $(194,000)   (4.9)%
OEM   3,344,000    42.4    2,379,000    33.1    965,000    40.6%
Other   766,000    9.7    839,000    11.6    (73,000)   (8.7)
Total  $7,894,000    100.0%  $7,196,000    100.0%  $698,000    9.7%

 

24

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

RESULTS OF OPERATIONS - (Continued)

 

Hy-Tech

 

The 39.5% net increase in Hy-Tech’s OEM revenue was driven primarily by Hy-Tech’s Engineered Solutions products offering, which is designed to exploit Hy-Tech’s expertise in engineering and manufacturing and enable them to pursue alternate, non-traditional markets and develop different applications for its tools, motors and related accessories. We believe the development of the Engineered Solutions offering will continue to provide Hy-Tech an opportunity to generate additional sources of revenue in the future. The decline in ATP revenue was driven primarily by a decline in lower margin ATSCO revenue, partially offset by improved ATP tools sales. NUMATX, which accounts for approximately 25% of Other revenue, helped to offset declines in the remaining product offerings within this category.

 

Hy-Tech’s Engineered Solutions initiative is the major contributor to its improved, year-over-year OEM revenue. The decline in ATP revenue was driven by a reduction in shipments to a lower margin customer, partially offset by an increase in sales of its ATP parts and tools. Hy-Tech’s Other revenue declined 8.7%, when comparing the six-month periods ended June 30, 2019 and 2018, driven primarily by a reduction in lower margin general machining.

 

Gross profit / margin

 

   Three months ended June 30,   Increase (decrease) 
   2019   2018   Amount   % 
Florida Pneumatic  $4,185,000   $4,538,000   $(353,000)   (7.8)%
As percent of respective revenue   38.8%   36.4%   2.4% pts     
Hy-Tech  $1,323,000   $1,333,000   $(10,000)   (0.8)
As percent of respective revenue   33.0%   35.9%   (2.9) % pts     
Total  $5,508,000   $5,871,000   $(363,000)   (6.2)%
As percent of respective revenue   37.2%   36.3%   0.9% pts     

 

   Six months ended June 30,   Increase (decrease) 
   2019   2018   Amount   % 
Florida Pneumatic  $8,192,000   $8,715,000   $(523,000)   (6.0)%
As percent of respective revenue   38.6%   35.2%   3.4% pts     
Hy-Tech  $2,597,000   $2,585,000   $12,000    0.5 
As percent of respective revenue   32.9%   35.9%   (3.0)% pts     
Total  $10,789,000   $11,300,000   $(511,000)   (4.5)%
As percent of respective revenue   37.1%   35.4%   1.7% pts     

 

Similar to Florida Pneumatic’s first quarter gross margin, the improvement in its second quarter gross margin, compared to the same period in the prior year, was driven by its decision to greatly reduce AIRCAT promotional programs in 2019 that were offered during much of 2018. This decision helped improve AIRCAT margins nearly 7 percentage points. Margins also improved on both its Industrial and Aerospace products offerings. Gross margin generated by sales to The Home Depot were lower during the three-month period ended June 30, 2019, compared to the same period in 2018, due primarily to the previously agreed upon two percent price reduction and, to a lesser degree, product mix.

 

The improved gross margin at Florida Pneumatic for the six-month period ended June 30, 2019, compared to the same period a year ago is due primarily to its decision to greatly reduce AIRCAT promotional programs in 2019 that were offered during much of 2018. Additionally, various price increases, and product mix were contributing factors in stronger gross margin on Florida Pneumatic’s year-to-date sales of its on Aerospace and Industrial product lines. Lower gross margins on The Home Depot shipments partially offset the above improvements.

 

25

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

RESULTS OF OPERATIONS - (Continued)

 

When comparing the second quarter of 2019 to the same period in the prior year, Hy-Tech’s gross margin declined due primarily to product mix, and a slight increase to obsolete and slow-moving inventory charges this quarter, compared to the same period a year ago.

 

The 3.0 percentage point decline in Hy-Tech’s six-month gross margin stated in the table above, was due to a number of factors: (i) unusually high costs incurred during the three-month period ended March 31, 2019, in areas such as repairs and maintenance and sample costs; (ii) under absorption of manufacturing overhead, mostly in the first quarter of 2019, in turn primarily due to a complete enterprise-wide, information technologies system conversion occurring during the first quarter of 2019 which caused the facility to halt production for approximately three days, (iii) a slight increase to obsolete and slow-moving inventory charges in the second quarter of 2019, compared to the same period a year ago, and (iv) product mix.

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses (“SG&A”) include salaries and related costs, commissions, travel, administrative facilities, communications costs and promotional expenses for our direct sales and marketing staff, administrative and executive salaries and related benefits, legal, accounting and other professional fees as well as general corporate overhead and certain engineering expenses.

 

During the second quarter of 2019, our SG&A was $5,453,000, compared to $5,355,000 for the same three-month period in 2018. Significant components to the net change include: (i) an increase in compensation expenses of $71,000, which is comprised of base salaries and wages, accrued performance-based bonus incentives, associated payroll taxes and employee benefits; (ii) an increase in variable expenses, which includes such expenses as, commissions, freight out, advertising and promotion expenses and travel and entertainment of $62,000; and (iii) a reduction in our stock-based compensation of $27,000.

 

Our SG&A for the six-month period ended June 30, 2019 was $10,722,000, compared to $10,630,000 for the same period in 2018. Significant components to the net change include: (i) an increase in compensation expenses of $105,000, which is comprised of base salaries and wages, accrued performance-based bonus incentives, associated payroll taxes and employee benefits; (ii) an increase in variable expenses of $62,000, and (iii) reductions in Bank fees and expenses and general insurance of $34,000 and $18,000, respectively.

 

Gain on sale of property and equipment

 

Effective June 18, 2019, we completed the sale of real property located in Jupiter, the facility where Florida Pneumatic conducts its principal operations (the “Jupiter Facility”). The Jupiter Facility was purchased by an unrelated third party, for a final purchase price of $9.2 million. After broker fees and other expenses relating to the sale, the Company received approximately $8.7 million. The Jupiter Facility had at the time of sale a net book value of approximately $932,000. As the result of the sale of the Jupiter Facility, we recognized a gain of approximately $7.8 million (see Notes 1 and 8 and the Liquidity section of Management’s Discussion and Analysis for further information.)

 

Other expense

 

Other expense of $28,000 and $57,000, respectively, for the three and six-month periods ended June 30, 2018, represents the adjustment of the fair value of the contingent consideration obligation to the Jiffy Seller.

 

26

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued

 

RESULTS OF OPERATIONS - (Continued)

 

Interest

 

   Three months ended
June 30,
   Increase (decrease) 
   2019   2018   Amount   % 
Interest expense attributable to:                    
Short-term borrowings  $63,000   $24,000   $39,000    162.5%
Term loans, including Capex Term Loans   4,000    4,000         
Amortization expense of debt issue costs   1,000    27,000    (26,000)   (96.3)
                     
Total  $68,000   $55,000   $13,000    23.6%

 

   Six months ended
June 30,
   Increase (decrease) 
   2019   2018   Amount   % 
Interest expense attributable to:                    
Short-term borrowings  $105,000   $37,000   $68,000    183.8%
Term loans, including Capex Term Loans   9,000    5,000    4,000    80.0 
Amortization expense of debt issue costs   17,000    50,000    (33,000)   (66.0)
                     
Total  $131,000   $92,000   $39,000    42.4%

 

The increase in short-term loan borrowings interest during the second quarter of 2019, compared to the same period in 2018, was driven primarily by greater borrowings against our Revolver, compared to the prior year. Our average balance of short-term borrowings during the three and six-month periods ended June 30, 2019 was $6,083,000 and $5,085,000, respectively, compared to $2,571,000 and $2,211,000, respectively, during the same three and six-month periods in 2018. Debt issue costs incurred in connection with the Amendment No. 5, discussed in Note 8, which are being amortized through February 2024, were lower than the costs associated with the previous amendments.

 

Income taxes

 

At the end of each interim reporting period, the Company estimates its effective tax rate expected to be applied for the full year. This estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods. Accordingly, our effective tax rate for the three and six-month periods ended June 30, 2019 were 27.1% and 27.0%, compared to the effective tax rates of 29.6% and 29.0%, respectively, for the three and six-month periods ended June 30, 2018. The Company’s effective tax rates for both periods were affected primarily by state taxes, and non-deductible expenses.

 

27

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued

 

RESULTS OF OPERATIONS - (Continued)

 

LIQUIDITY AND CAPITAL RESOURCES

 

We monitor such metrics as days’ sales outstanding, inventory requirements, inventory turns, estimated future purchasing requirements and capital expenditures to project liquidity needs, as well as evaluate return on assets. Our primary sources of funds are operating cash flows and our Revolver Loan (“Revolver”) with our Bank.

 

We gauge our liquidity and financial stability by various measurements, some of which are shown in the following table:

 

   June 30, 2019   December 31, 2018 
Working Capital  $25,272,000   $22,323,000 
Current Ratio   3.78 to 1    3.26 to 1 
Shareholders’ Equity  $47,494,000   $45,535,000 

 

Credit facility

 

Our Credit Facility is discussed in detail in Note 8 to our consolidated financial statements.

 

 We provide Capital One with monthly financial statements, borrowing base certificates and certificates of compliance with various financial covenants. Should an event of default occur, the interest rate on all borrowings would increase by two percent per annum during the period of default, in addition to other remedies provided to Capital One.

 

We believe that should a need arise for us to borrow funds in excess of the Revolver and Term loans currently in effect, our Bank would provide for additional borrowings, based on the value of our real property or other assets.

 

Cash flows

 

During the six-month period ended June 30, 2019, our net cash increased to $1,672,000 from $999,000 at December 31, 2018. Our total Bank debt at June 30, 2019 was $181,000 compared to $2,555,000 at December 31, 2018. The total debt to total book capitalization (total debt divided by total debt plus equity); at June 30, 2019 was 0.4% compared to 5.3% at December 31, 2018.

 

As discussed in Note 1 to our Consolidated Financial Statements, on June 18, 2019, Florida Pneumatic completed the sale of real property located in Jupiter, Florida in which it conducts its principal operations (the “Jupiter Facility”). The Jupiter Facility was purchased by Jupiter Warehouse Holdings LLC, an unrelated third party, for a final purchase price of $9.2 million. After broker fees and other expenses relating to the sale, we received approximately $8.7 million.

 

As a condition to our Bank approving the above-mentioned sale and releasing the lien on the Jupiter Facility, we were required to apply the major portion of the net proceeds from the sale to pay off the Term Loan of $100,000, the Capex Loan of approximately $313,000, and the Revolver Loan, which on the date of the closing had a balance of approximately $7.4 million. This transaction did not affect our ability to continue to borrow funds under both the Capex Loan and the Revolver Loan under the terms of the Loan Agreement.

 

Additionally, effective as of the Closing Date, Florida Pneumatic, entered into a lease with respect to an approximately 42,000 square foot portion of the Jupiter Facility. The lease is for a term of five years, with either party able to terminate after four years. The initial monthly base rent under the lease is $32,345 with annual escalations of three percent. Florida Pneumatic is also responsible for certain other payments of additional rent as set forth in the lease, including certain taxes, assessments and operating expenses.

 

28

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued

 

RESULTS OF OPERATIONS - (Continued)

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash flows – (continued)

 

In February and May 2019, our Board of Directors declared quarterly cash dividends of $0.05 per share of our common stock, which were paid in March 2019 and May 2019, respectively. The total dividends paid through June 30, 2019 were $317,000. We intend to maintain the dividend policy; however, the declaration of dividends under this policy going forward is dependent upon our financial condition, results of operations, capital requirements and other factors deemed relevant by our Board of Directors.

 

On September 12, 2018, our Board of Directors authorized us to repurchase up to 100,000 shares of our Common Stock (the “2018 Repurchase Program”) from time-to-time over a one-year period ending September 2019. Since the inception of the 2018 Repurchase Program through June 30, 2019, we repurchased 93,897 shares of our Common Stock at an aggregate cost of approximately $769,000. During the three-month period ended June 30, 2019, we repurchased 31,992 shares of our Common Stock at an aggregate cost of approximately $266,000. In July 2019, we repurchased 6,103 shares of our Common Stock at an aggregate cost of approximately $50,000, thus completing the 2018 Repurchase Program.

 

During the six-month period ended June 30, 2019, we used $920,000 for capital expenditures, compared to $1,224,000 during the same period in the prior year.  Capital expenditures for the balance of 2019 are expected to be approximately $1,000,000, some of which may be financed through our credit facilities with Capital One or financed through independent third-party financial institutions. The remaining 2019 capital expenditures will likely be for machinery and equipment, tooling, relocation costs and computer hardware and software.

 

Customer concentration

 

At June 30, 2019 and December 31, 2018, accounts receivable from The Home Depot was 33.2% and 32.6%, respectively, of our total accounts receivable. Additionally, revenue from The Home Depot during the three and six-month periods ended June 30, 2019 and 2018 were 23.0% and 20.3%, and 24.8% and 24.2%, respectively, of our total revenue. There were no other customers that accounted for more than 10% of our consolidated revenue and accounts receivable during the three or six-month periods ended June 30, 2019 or 2018.

 

We believe the loss of The Home Depot would negatively impact our financial condition but would not affect our ability to remain a going concern.

 

NEW ACCOUNTING PRONOUNCEMENTS

 

Refer to Note 1 to our consolidated financial statements for a discussion of recent accounting standards and pronouncements.

 

We do not believe that any other recently issued, but not yet effective accounting standard, if adopted, will have a material effect on our consolidated financial statements.

 

29

 

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

 

Not required.

 

Item 4.Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company's management, with the participation of the Company's Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated, as of June 30, 2019, the effectiveness of the Company's disclosure controls and procedures, which were designed to be effective at the reasonable assurance level. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company's disclosure controls and procedures as of June 30, 2019, the Company’s management, including its CEO and CFO, concluded that the Company's disclosure controls and procedures were effective at the reasonable assurance level at that date.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting, identified in connection with the evaluation required by Exchange Act Rule 13a-15(d), that occurred during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

30

 

 

PART II - OTHER INFORMATION

 

Item 1.Legal Proceedings

 

There have been no material changes to the legal proceedings disclosure described in our 2018 Form 10-K.

 

Item 1A.Risk Factors

 

There were no material changes to the risk factors previously disclosed in our 2018 Form 10-K.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

               Maximum 
               Number 
           Total Number of   of shares 
           Shares Purchased as   that May Yet 
           Part of Publicly   Be Purchased 
   Total Number of   Average Price   Announced Plan   Under the Plan 
Period  Shares Purchased   Paid per Share   or Program (1)   or Program (1) 
                 
April 1, 2019 – April 30, 2019   7,330   $8.31    7,330    30,765 
May 1, 2019 – May 31, 2019   15,833   $8.24    15,833    14,932 
June 1, 2019 – June 30, 2019   8,829   $8.47    8,829    6,103 

 

(1)On September 14, 2018, the Company publicly announced that its Board of Directors authorized a new stock repurchase program and the Company adopted a new written trading plan thereunder for the purpose of repurchasing up to 100,000 shares of its Common Stock. This trading plan was set to expire on September 16, 2019; however, subsequent to June 30, 2019, the Company completed the repurchase of all 100,000 authorized shares.

 

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosures

 

None.

 

Item 5.Other Information

 

None.

 

Item 6.Exhibits

 

See “Exhibit Index” immediately following the signature page.

 

31

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  P&F INDUSTRIES, INC.
  (Registrant)
   
  /s/ JOSEPH A. MOLINO, Jr.
  Joseph A. Molino, Jr.
  Chief Financial Officer
Dated: August 9, 2019 (Principal Financial and Chief Accounting Officer)

 

32

 

 

EXHIBIT INDEX

 

The following exhibits are either included in this report or incorporated herein by reference as indicated below:

 

Exhibit
Number
  Description of Exhibit
     
2.1   Purchase and Sale Agreement, dated as of April 19, 2019, by and between Florida Pneumatic Manufacturing Corporation and Jupiter Warehouse Holdings LLC (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated April 19, 2019).
     
10.1   Consent and Amendment No. 7 to Second Amended and Restated Loan and Security Agreement, dated as of April 19, 2019 by and among the Company, Florida Pneumatic Manufacturing Corporation, Hy-Tech Machine, Inc., Jiffy Air Tool, Inc., ATSCO Holdings Corp., Bonanza Properties Corp., Continental Tool Group, Inc., Countrywide Hardware, Inc., Embassy Industries, Inc., Exhaust Technologies Inc., and Capital One, National Association, as lender and agent (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated April 19, 2019).
     
31.1   Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   *  Interactive Data

 

* Attached as Exhibit 101 are the following, each formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.

 

A copy of any of the foregoing exhibits to this Quarterly Report on Form 10-Q may be obtained, upon payment of the Registrant’s reasonable expenses in furnishing such exhibit, by writing to P&F Industries, Inc., 445 Broadhollow Road, Suite 100, Melville New York 11747, Attention: Corporate Secretary.

 

33

 

 

EXHIBIT 31.1

 

P&F INDUSTRIES, INC.

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Richard A. Horowitz, certify that:

 

1.       I have reviewed this quarterly report on Form 10-Q of P&F Industries, Inc.;

 

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter, in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /s/ RICHARD A. HOROWITZ
  Richard A. Horowitz
Date: August 9, 2019 Principal Executive Officer

 

  

 

 

EXHIBIT 31.2

 

P&F INDUSTRIES, INC.

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Joseph A. Molino, Jr., certify that:

 

1.       I have reviewed this quarterly report on Form 10-Q of P&F Industries, Inc.;

 

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter, in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /s/ JOSEPH A. MOLINO, JR.
  Joseph A. Molino, Jr.
Date: August 9, 2019 Principal Financial Officer

 

  

 

EXHIBIT 32.1

 

P&F INDUSTRIES, INC.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report on Form 10-Q of P&F Industries, Inc. (the “Company”) for the period ended June 30, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Richard A. Horowitz, Principal Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. §1350, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  /s/ RICHARD A. HOROWITZ
  Richard A. Horowitz
Date: August 9, 2019 Principal Executive Officer

 

  

 

EXHIBIT 32.2

 

P&F INDUSTRIES, INC.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report on Form 10-Q of P&F Industries, Inc. (the “Company”) for the period ended June 30, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Joseph A. Molino, Jr., Principal Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. §1350, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  /s/ JOSEPH A. MOLINO, JR.
  Joseph A. Molino, Jr.
Date: August 9, 2019 Principal Financial Officer

 

  

v3.19.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2019
Aug. 05, 2019
Document and Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2019  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q2  
Entity Registrant Name P&F INDUSTRIES INC  
Entity Central Index Key 0000075340  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Trading Symbol PFIN  
Entity Common Stock, Shares Outstanding   3,143,810
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Shell Company false  
Entity Current Reporting Status Yes  
v3.19.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash $ 1,672,000 $ 999,000
Accounts receivable - net 9,583,000 9,574,000
Inventories 21,746,000 20,496,000
Prepaid expenses and other current assets 1,369,000 1,137,000
TOTAL CURRENT ASSETS 34,370,000 32,206,000
PROPERTY AND EQUIPMENT    
Land 507,000 1,281,000
Buildings and improvements 3,151,000 6,262,000
Machinery and equipment 23,555,000 22,612,000
Property, Plant and Equipment, Gross 27,213,000 30,155,000
Less accumulated depreciation and amortization 18,240,000 20,380,000
NET PROPERTY AND EQUIPMENT 8,973,000 9,775,000
GOODWILL 4,436,000 4,436,000
OTHER INTANGIBLE ASSETS - net 7,455,000 7,800,000
DEFERRED INCOME TAXES - net 265,000 628,000
OTHER ASSETS - net 2,922,000 741,000
TOTAL ASSETS 58,421,000 55,586,000
CURRENT LIABILITIES    
Short-term borrowings 181,000 2,096,000
Accounts payable 2,902,000 2,755,000
Accrued compensation and benefits 1,296,000 2,336,000
Accrued other liabilities 3,048,000 1,243,000
Current maturities of long-term debt 0 453,000
Other current liabilities 1,671,000 1,000,000
TOTAL CURRENT LIABILITIES 9,098,000 9,883,000
Other liabilities 1,829,000 168,000
TOTAL LIABILITIES 10,927,000 10,051,000
SHAREHOLDERS' EQUITY    
Preferred stock - $ 10 par; authorized - 2,000,000 shares; no shares issued 0 0
Additional paid-in capital 13,986,000 13,904,000
Retained earnings 39,933,000 34,588,000
Treasury stock, at cost -1,266,000 shares at June 30, 2019 and 816,000 shares at December 31, 2018 (10,162,000) (6,695,000)
Accumulated other comprehensive loss (679,000) (672,000)
TOTAL SHAREHOLDERS' EQUITY 47,494,000 45,535,000
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 58,421,000 55,586,000
Common Class A [Member]    
SHAREHOLDERS' EQUITY    
Common stock 4,416,000 4,410,000
TOTAL SHAREHOLDERS' EQUITY 4,416,000 4,410,000
Common Class B [Member]    
SHAREHOLDERS' EQUITY    
Common stock $ 0 $ 0
v3.19.2
CONSOLIDATED BALANCE SHEETS [Parenthetical] - $ / shares
Jun. 30, 2019
Dec. 31, 2018
Preferred stock, par value (in dollars per share) $ 10 $ 10
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 0 0
Treasury stock, shares 1,266,000 816,000
Common Class A [Member]    
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized 7,000,000 7,000,000
Common stock, shares issued 4,416,000 4,410,000
Common Class B [Member]    
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized 2,000,000 2,000,000
Common stock, shares issued 0 0
v3.19.2
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME        
Net revenue $ 14,798,000 $ 16,188,000 $ 29,120,000 $ 31,930,000
Cost of sales 9,290,000 10,317,000 18,331,000 20,630,000
Gross profit 5,508,000 5,871,000 10,789,000 11,300,000
Selling, general and administrative expenses 5,453,000 5,355,000 10,722,000 10,630,000
Operating income 55,000 516,000 67,000 670,000
Gain on sale of property and equipment 7,817,000 0 7,817,000 0
Other expense 0 28,000 0 57,000
Interest expense 68,000 55,000 131,000 92,000
Income 7,804,000 433,000 7,753,000 521,000
Income tax expense 2,116,000 128,000 2,091,000 151,000
Net income $ 5,688,000 $ 305,000 $ 5,662,000 $ 370,000
Basic earnings per share $ 1.74 $ 0.08 $ 1.73 $ 0.10
Diluted earnings per share $ 1.71 $ 0.08 $ 1.70 $ 0.10
Weighted average common shares outstanding:        
Basic 3,163,000 3,592,000 3,271,000 3,588,000
Diluted 3,230,000 3,682,000 3,337,000 3,714,000
Net income $ 5,688,000 $ 305,000 $ 5,662,000 $ 370,000
Other comprehensive loss - foreign currency translation adjustment (51,000) (155,000) (7,000) (59,000)
Total comprehensive income $ 5,637,000 $ 150,000 $ 5,655,000 $ 311,000
v3.19.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
Additional paid-in capital [Member]
Retained earnings [Member]
Treasury stock [Member]
Accumulated other comprehensive loss [Member]
Common Class A [Member]
Total
Balance at Dec. 31, 2017 $ 13,064,000 $ 34,455,000 $ (5,179,000) $ (530,000) $ 4,203,000 $ 46,013,000
Balance (in shares) at Dec. 31, 2017     (631,000)   4,203,000  
Net income 0 370,000 $ 0 0 $ 0 370,000
Exercise of stock options 553,000 0 0 0 $ 184,000 737,000
Exercise of stock options (in shares)         184,000  
Restricted common stock compensation 11,000 0 0 0 $ 7,000 18,000
Restricted common stock compensation (in shares)         7,000  
Purchase of Class A common stock 0 0 $ (430,000) 0 $ 0 (430,000)
Purchase of Class A common stock (in shares)     (52,000)      
Stock-based compensation 120,000 0 $ 0 0 0 120,000
Dividends 0 (359,000) 0 0 0 (359,000)
Foreign currency translation adjustment 0 0 0 (59,000) 0 (59,000)
Balance at Jun. 30, 2018 13,748,000 34,466,000 $ (5,609,000) (589,000) $ 4,394,000 46,410,000
Balance (in shares) at Jun. 30, 2018     (683,000)   4,394,000  
Balance at Mar. 31, 2018 13,210,000 34,340,000 $ (5,261,000) (434,000) $ 4,229,000 46,084,000
Balance (in shares) at Mar. 31, 2018     (641,000)   4,229,000  
Net income 0 305,000 $ 0 0 $ 0 305,000
Exercise of stock options 474,000 0 0 0 $ 158,000 632,000
Exercise of stock options (in shares)         158,000  
Restricted common stock compensation 4,000 0 0 0 $ 7,000 11,000
Restricted common stock compensation (in shares)         7,000  
Purchase of Class A common stock 0 0 $ (348,000) 0 $ 0 (348,000)
Purchase of Class A common stock (in shares)     (42,000)      
Stock-based compensation 60,000 0 $ 0 0 0 60,000
Dividends 0 (179,000) 0 0 0 (179,000)
Foreign currency translation adjustment 0 0 0 (155,000) 0 (155,000)
Balance at Jun. 30, 2018 13,748,000 34,466,000 $ (5,609,000) (589,000) $ 4,394,000 46,410,000
Balance (in shares) at Jun. 30, 2018     (683,000)   4,394,000  
Balance at Dec. 31, 2018 13,904,000 34,588,000 $ (6,695,000) (672,000) $ 4,410,000 45,535,000
Balance (in shares) at Dec. 31, 2018     (816,000)   4,410,000  
Net income 0 5,662,000 $ 0 0 $ 0 5,662,000
Restricted common stock compensation 20,000 0 0 0 $ 6,000 26,000
Restricted common stock compensation (in shares)         6,000  
Purchase of Class A common stock 0 0 $ (3,467,000) 0 $ 0 (3,467,000)
Purchase of Class A common stock (in shares)     (450,000)      
Stock-based compensation 62,000 0 $ 0 0 0 62,000
Dividends 0 (317,000) 0 0 0 (317,000)
Foreign currency translation adjustment 0 0 0 (7,000) 0 (7,000)
Balance at Jun. 30, 2019 13,986,000 39,933,000 $ (10,162,000) (679,000) $ 4,416,000 47,494,000
Balance (in shares) at Jun. 30, 2019     (1,266,000)   4,416,000  
Balance at Mar. 31, 2019 13,946,000 34,404,000 $ (9,897,000) (628,000) $ 4,410,000 42,235,000
Balance (in shares) at Mar. 31, 2019     (1,234,000)   4,410,000  
Net income 0 5,688,000 $ 0 0 $ 0 5,688,000
Restricted common stock compensation 7,000 0 0 0 $ 6,000 13,000
Restricted common stock compensation (in shares)         6,000  
Purchase of Class A common stock 0 0 $ (265,000) 0 $ 0 (265,000)
Purchase of Class A common stock (in shares)     (32,000)      
Stock-based compensation 33,000 0 $ 0 0 0 33,000
Dividends 0 (159,000) 0 0 0 (159,000)
Foreign currency translation adjustment 0 0 0 (51,000) 0 (51,000)
Balance at Jun. 30, 2019 $ 13,986,000 $ 39,933,000 $ (10,162,000) $ (679,000) $ 4,416,000 $ 47,494,000
Balance (in shares) at Jun. 30, 2019     (1,266,000)   4,416,000  
v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities:    
Net income $ 5,662,000 $ 370,000
Non-cash charges:    
Depreciation and amortization 774,000 660,000
Amortization of other intangible assets 344,000 359,000
Amortization of debt issue costs 17,000 50,000
Amortization of consideration payable to a customer 135,000 0
(Recovery of) provision for losses on accounts receivable - net (61,000) 95,000
Stock-based compensation 62,000 120,000
Loss on sale of fixed assets 5,000 0
Gain on sale of property and equipment (7,817,000) (6,000)
Restricted stock-based compensation 26,000 18,000
Deferred income taxes 364,000 99,000
Fair value increase in contingent consideration 0 57,000
Changes in operating assets and liabilities:    
Accounts receivable 48,000 (250,000)
Inventories (1,255,000) (1,332,000)
Prepaid expenses and other current assets (214,000) (267,000)
Other assets (136,000) 0
Accounts payable 149,000 1,866,000
Accrued compensation and benefits (1,040,000) (603,000)
Accrued other liabilities 1,751,000 (397,000)
Other liabilities (76,000) (10,000)
Total adjustments (6,652,000) 459,000
Net cash (used in) provided by operating activities (990,000) 829,000
Cash Flows from Investing Activities:    
Capital expenditures (920,000) (1,224,000)
Proceeds from disposal of property and equipment 8,760,000 25,000
Net cash provided by (used in) investing activities 7,840,000 (1,199,000)
Cash Flows from Financing Activities:    
Dividend payments (317,000) (359,000)
Proceeds from exercise of stock options 0 737,000
Purchase of Class A common stock (3,467,000) (430,000)
Proceeds from notes payable   400,000
Net (payment) proceeds from short-term borrowings (1,915,000) 311,000
Repayments of long-term debt (453,000) (7,000)
Bank finance costs (25,000) (15,000)
Net cash (used in) provided by financing activities (6,177,000) 637,000
Effect of exchange rate changes on cash   (20,000)
Net increase in cash 673,000 247,000
Cash at beginning of period 999,000 1,241,000
Cash at end of period 1,672,000 1,488,000
Supplemental disclosures of cash flow information:    
Cash paid for: Interest 112,000 44,000
Cash paid for: Income taxes 0 21,000
Cash paid for amounts included in the measurement of operating lease liabilities 21,000 0
Noncash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities 2,074,000 0
Operating lease liability related to ROU assets recognized upon adoption of ASC 842 $ 2,319,000 $ 0
v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2019
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES  
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES

NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES

Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.

The consolidated balance sheet information as of December 31, 2018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018 (“2018 Form 10‑K”). The interim financial statements contained herein should be read in conjunction with the 2018 Form 10‑K.

The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income (loss) - foreign currency translation adjustment”.

Principles of Consolidation

The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc. and its subsidiaries, (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.

Reclassification

Certain amounts in the consolidated financial statements of the Company have been reclassified to conform to classifications used in the current year. The reclassifications had no effect on previously reported results of operations or retained earnings.

The Company

P&F is a Delaware corporation incorporated on April 19, 1963. The Company conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) are wholly-owned subsidiaries of Florida Pneumatic. Lastly, the business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.

Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of the Company’s own design, primarily to the retail, industrial, automotive and aerospace markets.

Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, NUMATX, Thaxton and Quality Gear. Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers (“OEM”) under their own brand names. The Company's OEM product line is known in the marketplace as "Engineered Solutions".

Sale of real property

Effective June 18, 2019 (the "Jupiter Closing Date"), Florida Pneumatic completed the sale of real property located in Jupiter, Florida in which it conducts its principal operations (the "Jupiter Facility"). The Jupiter Facility was purchased by an unrelated third party for purchase price of $9.2 million. After broker fees and other expenses relating to the sale, the Company received approximately $8.7 million.

 

 

 

 

 

Purchase price

    

$

9,200,000

Selling expenses

 

 

451,000

Net proceeds

 

 

8,749,000

 

 

 

 

Land

 

 

774,000

Building and improvements

 

 

2,956,000

Accumulated depreciation

 

 

(2,798,000)

Net book value

 

 

932,000

Gain on sale of the Jupiter Facility

 

$

7,817,000

 

Effective as of the Jupiter Closing Date, Florida Pneumatic, entered into a lease with respect to an approximately 42,000 square foot portion of the Jupiter Facility. The lease is for a term of five years, with either party able to terminate after four years. The initial monthly base rent under the lease is $32,345 with annual escalations of three percent. Florida Pneumatic will also be responsible for certain other payments of additional rent as set forth in the lease, including certain taxes, assessments and operating expenses. The Company considered the guidance in the current account literature relating to the recognition of the gain and determined that the full amount of $7,817,000 should be recognized as of the date of the transaction.

(See Note 8 and the Liquidity section of Management's Discussion and Analysis for further information.)

Customer concentration

At June 30, 2019 and December 31, 2018, accounts receivable from The Home Depot was 33.2% and 32.6%, respectively, of total accounts receivable. Additionally, revenue from The Home Depot during the three and six-month periods ended June 30, 2019 and 2018 were 23.0% and 20.3%, and 24.8% and 24.2%, respectively, of total revenue. There were no other customers that accounted for more than 10% of consolidated revenue and accounts receivable during the three or six-month periods ended June 30, 2019 or 2018.

Management Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, contingent consideration, income taxes and deferred taxes. Descriptions of these policies are discussed in the Company’s 2018 Form 10‑K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

Significant Accounting Policies

The Company’s significant accounting policies are described in "Note 1: Summary of Significant Accounting Policies" of our Annual Report on Form 10‑K for the year ended December 31, 2018. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU 2016‑02 in February 2016, which was amended in some respects by subsequent ASUs (collectively the “leases standard” or “ASC 842”). The Company’s significant accounting policy relating to the adoption of ASC 842, which was effective January 1, 2019, is discussed below.

Lease Accounting

On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) ASC 842 “Leases” using the initial date of adoption method, whereby the adoption does not impact any periods prior to 2019. ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance. The Company recorded an operating Right of Use (“ROU”) asset of $394,000, and an operating lease liability of $418,000 as of January 1, 2019. The difference between the initial operating ROU asset and operating lease liability of $24,000 is accrued rent previously recorded under ASC 840. The Company elected to adopt the package of practical expedients and, accordingly, did not reassess any previously expired or existing arrangements and related classifications under ASC 840.

If the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.

The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any material finance leases as of June 30, 2019.

For the three and six months ended June 30, 2019, the Company had $78,000 and $159,000, respectively, in Operating lease expense.

As of June 30, 2019, the Company had a net ROU asset of $2,327,000 in Other Assets, a current operating lease liability of $647,000 in Other current liabilities, and a long-term operating lease liability of $1,672,000 in Other liabilities.

The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of June 30, 2019:

 

 

 

 

 

 

    

As of June 30, 2019

2019 (excluding the six months ended June 30, 2019)

 

$

371,000

2020

 

 

581,000

2021

 

 

496,000

2022

 

 

459,000

2023

 

 

470,000

Thereafter

 

 

202,000

Total operating lease payments

 

 

2,579,000

Less imputed interest

 

 

(260,000)

Total operating lease liabilities

 

$

2,319,000

 

 

 

 

 

Weighted-average remaining lease term

    

4.5 years

 

Weighted-average discount rate

 

5.0

%

 

Revenue recognition

Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial/catalog.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

    

 

 

    

Percent of 

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

$

 

%  

 

Retail

 

$

3,427,000

 

31.8

%  

$

4,215,000

 

33.8

%  

$

(788,000)

 

(18.7)

%

Automotive

 

 

3,759,000

 

34.8

 

 

3,774,000

 

30.3

 

 

(15,000)

 

(0.4)

 

Industrial/catalog

 

 

1,223,000

 

11.3

 

 

1,291,000

 

10.3

 

 

(68,000)

 

(5.3)

 

Aerospace

 

 

2,231,000

 

20.7

 

 

3,016,000

 

24.2

 

 

(785,000)

 

(26.0)

 

Other

 

 

146,000

 

1.4

 

 

174,000

 

1.4

 

 

(28,000)

 

(16.1)

 

Total

 

$

10,786,000

 

100.0

%  

$

12,470,000

 

100.0

%  

$

(1,684,000)

 

(13.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

Retail

 

$

6,139,000

 

28.9

%  

$

8,305,000

 

33.6

%

$

(2,166,000)

 

(26.1)

%

Automotive

 

 

7,624,000

 

35.9

 

 

7,710,000

 

31.2

 

 

(86,000)

 

(1.1)

 

Industrial/catalog

 

 

2,547,000

 

12.0

 

 

2,655,000

 

10.7

 

 

(108,000)

 

(4.1)

 

Aerospace

 

 

4,591,000

 

21.6

 

 

5,686,000

 

23.0

 

 

(1,095,000)

 

(19.3)

 

Other

 

 

325,000

 

1.6

 

 

378,000

 

1.5

 

 

(53,000)

 

(14.0)

 

Total

 

$

21,226,000

 

100.0

%  

$

24,734,000

 

100.0

%  

$

(3,508,000)

 

(14.2)

%

 

Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes, and include products such as heavy-duty air tools. Hy-Tech's “Engineered Solutions” is in included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

    

 

    

Percent of

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

 

$

 

%  

 

ATP

 

$

1,912,000

 

47.7

%  

$

2,077,000

 

55.9

%  

$

(165,000)

 

(7.9)

%

OEM

 

 

1,754,000

 

43.7

 

 

1,257,000

 

33.8

 

 

497,000

 

39.5

 

Other

 

 

346,000

 

8.6

 

 

384,000

 

10.3

 

 

(38,000)

 

(9.9)

 

Total

 

$

4,012,000

 

100.0

%  

$

3,718,000

 

100.0

%  

$

294,000

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

    

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

ATP

 

$

3,784,000

 

47.9

%  

$

3,978,000

 

55.3

%  

$

(194,000)

 

(4.9)

%

OEM

 

 

3,344,000

 

42.4

 

 

2,379,000

 

33.1

 

 

965,000

 

40.6

%

Other

 

 

766,000

 

9.7

 

 

839,000

 

11.6

 

 

(73,000)

 

(8.7)

 

Total

 

$

7,894,000

 

100.0

%  

$

7,196,000

 

100.0

%  

$

698,000

 

9.7

%

 

New Accounting Pronouncements

The Company does not believe that any other recently issued and effective accounting standard would have a material effect on its consolidated financial statements.

v3.19.2
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2019
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 2 – EARNINGS PER SHARE

Basic earnings per common share is based only on the average number of shares of Common Stock outstanding for the periods.

Diluted earnings per common share reflects the effect of shares of Common Stock issuable upon the exercise of options, unless the effect on earnings is antidilutive. Diluted earnings per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of Common Stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options to purchase shares of Common Stock. The average market value for the period is used as the assumed purchase price.

The following table sets forth the elements of basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Numerator for basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,688,000

 

$

305,000

 

$

5,662,000

 

$

370,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share - weighted average common shares outstanding

 

 

3,163,000

 

 

3,592,000

 

 

3,271,000

 

 

3,588,000

Dilutive securities (1)

 

 

67,000

 

 

90,000

 

 

66,000

 

 

126,000

Denominator for diluted earnings per share - weighted average common shares outstanding

 

 

3,230,000

 

 

3,682,000

 

 

3,337,000

 

 

3,714,000


(1)Dilutive securities consist of “in the money” stock options.

 

At June 30, 2019 and 2018, there were outstanding stock options whose exercise prices were higher than the average market values of the underlying Common Stock for the period. The weighted average of anti-dilutive stock options outstanding was as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Weighted average antidilutive stock options outstanding

 

8,000

 

 —

 

8,000

 

25,000

 

v3.19.2
STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2019
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

NOTE 3 – STOCK-BASED COMPENSATION

There were no options granted or issued during the three-month period ended June 30, 2019.

The following is a summary of the changes in outstanding options during the six-month period ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

    

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

Exercise

 

Contractual Life

 

Intrinsic

 

    

Option Shares

    

Price

    

(Years)

    

Value

Outstanding, January 1, 2019

 

218,075

 

$

6.22

 

5.6

 

$

335,310

Granted

 

8,000

 

 

8.55

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

Expired

 

 —

 

 

 —

 

  

 

 

  

Outstanding, June 30, 2019

 

226,075

 

$

6.30

 

5.2

 

$

457,589

Vested, June 30, 2019

 

158,742

 

$

5.90

 

3.9

 

$

384,610

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Grant-

 

    

Option Shares

    

Date Fair Value

Non-vested options, January 1, 2019

 

59,333

 

$

4.41

Granted

 

8,000

 

 

4.60

Vested

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Non-vested options, June 30, 2019

 

67,333

 

$

4.44

 

The number of shares of Common Stock available for issuance under the P&F Industries, Inc. 2012 Stock Incentive Plan (the “2012 Plan”) as of June 30, 2019 was 62,062. At June 30, 2019, there were 191,575 options outstanding issued under the 2012 Plan and 34,500 options outstanding issued under the 2002 Stock Incentive Plan.

Restricted Stock

On May 22, 2019, the Company granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $8.31 per share, which was the closing price of the Company's Common Stock on the date of the grant. These shares cannot be traded earlier than the first anniversary of the grant date. The Company will ratably amortize the total non-cash compensation expense of approximately $52,000 to selling, general and administrative expenses through May 2020.

In May 2018, the Company granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $8.43 per share, which was the closing price of the Company’s Common Stock on the date of the grant. These shares cannot be traded earlier than the first anniversary of the grant date. The Company ratably amortized the total non-cash compensation expense of approximately $53,000 to selling, general and administrative expenses through May 2019.

Treasury Stock

On February 14, 2019, the Company entered into an agreement to repurchase 389,909 shares of its common stock from certain funds and accounts advised or sub-advised by Fidelity Management & Research Company or one of its affiliates in a privately negotiated transaction at approximately $7.62 per share for a total purchase price of $2,971,000. On February 15, 2019, the Company completed this transaction. On February 14, 2019, the Company entered into Amendment No. 6 to the Second Amended and Restated Loan and Security Agreement with Capital One, which permitted the Company to complete the above transaction.

On September 12, 2018, subsequent to the expiration of a repurchase plan (the “2017 Repurchase Program”) that was adopted by the Board of Directors in 2017, the Company’s Board of Directors authorized the Company to repurchase up to 100,000 additional shares of its Common Stock (the “2018 Repurchase Program”) from time-to-time over the next twelve months through a 10b5‑1 trading plan, and potentially through open market purchases, privately-negotiated transactions, or otherwise in compliance with Rule 10b‑18 under the Securities Exchange Act of 1934. On September 14, 2018, the Company announced that, pursuant to the 2018 Repurchase Program, it had adopted a written trading plan in accordance with the guidelines specified under Rule 10b5‑1 under the Securities Exchange Act of 1934. Repurchases made under the plan, that commenced on September 17, 2018, are subject to the SEC’s regulations, as well as certain price, market, volume, and timing constraints specified in the plan. Since the inception of the 2018 Repurchase Program through June 30, 2019, the Company repurchased 93,897 shares of its Common Stock at an aggregate cost of approximately $769,000. During the three-month period ended June 30, 2019, the Company repurchased 31,992 shares of its Common Stock at an aggregate cost of approximately $265,000. In July 2019 the Company repurchased 6,103 shares of its Common Stock at an aggregate cost of approximately $50,000, thus completing the 2018 Repurchase Program.

v3.19.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2019
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 4 – FAIR VALUE MEASUREMENTS

Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to classify certain assets and liabilities based on the following hierarchy:

Level 1:   Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date.

Level 2:   Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:   Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.

The guidance requires the use of observable market data if such data is available without undue cost and effort.

As of June 30, 2019, and December 31, 2018, the carrying amounts reflected in the accompanying consolidated balance sheets for current assets and current liabilities approximated fair value due to the short-term nature of these accounts.

Assets and liabilities measured at fair value on a non-recurring basis include goodwill and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (level 3).

 

v3.19.2
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
6 Months Ended
Jun. 30, 2019
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS  
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

NOTE 5 – ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

Accounts receivable - net consists of:

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Accounts receivable

 

$

9,795,000

 

$

9,847,000

Allowance for doubtful accounts, sales discounts and chargebacks

 

 

(212,000)

 

 

(273,000)

 

 

$

9,583,000

 

$

9,574,000

 

v3.19.2
INVENTORIES
6 Months Ended
Jun. 30, 2019
INVENTORIES  
INVENTORIES

NOTE 6 – INVENTORIES

Inventories consist of:

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Raw material

 

$

2,143,000

 

$

1,963,000

Work in process

 

 

1,997,000

 

 

1,924,000

Finished goods

 

 

17,606,000

 

 

16,609,000

 

 

$

21,746,000

 

$

20,496,000

 

v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying amount of goodwill are as follows:

 

 

 

 

 

Balance, January 1, 2019

    

$

4,436,000

Currency translation adjustment

 

 

 —

Balance, June 30, 2019

 

$

4,436,000

 

Other intangible assets were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

 

    

 

 

    

Accumulated

    

Net book

    

 

 

    

Accumulated

    

Net book

 

 

Cost

 

amortization

 

value

 

Cost

 

amortization

 

value

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships (1)

 

$

6,820,000

 

$

2,418,000

 

$

4,402,000

 

$

6,821,000

 

$

2,135,000

 

$

4,686,000

Trademarks and trade names (1)

 

 

2,307,000

 

 

 —

 

 

2,307,000

 

 

2,308,000

 

 

 —

 

 

2,308,000

Trademarks and trade names

 

 

200,000

 

 

39,000

 

 

161,000

 

 

200,000

 

 

32,000

 

 

168,000

Engineering drawings

 

 

330,000

 

 

216,000

 

 

114,000

 

 

330,000

 

 

202,000

 

 

128,000

Non-compete agreements (1)

 

 

232,000

 

 

225,000

 

 

7,000

 

 

233,000

 

 

223,000

 

 

10,000

Patents

 

 

1,405,000

 

 

941,000

 

 

464,000

 

 

1,405,000

 

 

905,000

 

 

500,000

Totals

 

$

11,294,000

 

$

3,839,000

 

$

7,455,000

 

$

11,297,000

 

$

3,497,000

 

$

7,800,000


(1)A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations.

 

Amortization expense of intangible assets subject to amortization was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

    

Six months ended June 30, 

2019

    

2018

 

2019

    

2018

$

172,000

 

$

180,000

 

$

344,000

 

$

359,000

 

The weighted average amortization period for intangible assets was as follows:

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Customer relationships

 

8.8

 

9.3

Trademarks and trade names

 

12.0

 

12.5

Engineering drawings

 

7.5

 

7.7

Non-compete agreements

 

1.8

 

2.3

Patents

 

7.5

 

7.9

 

Amortization expense for each of the next five years and thereafter is estimated to be as follows:

 

 

 

 

 

2020

    

$

662,000

2021

 

 

638,000

2022

 

 

634,000

2023

 

 

634,000

2024

 

 

634,000

Thereafter

 

 

1,946,000

 

 

$

5,148,000

 

v3.19.2
DEBT
6 Months Ended
Jun. 30, 2019
DEBT  
DEBT

NOTE 8 – DEBT

In October 2010, the Company entered into a Loan and Security Agreement (“Credit Agreement”) with an affiliate of Capital One, National Association (“Capital One” or the “Bank”). The Credit Agreement, as amended from time-to-time, among other things, provides the ability to borrow funds under a $16,000,000 revolver line ("Revolver "), subject certain borrowing base criteria. Additionally, there is a $2,000,000 line for capital expenditures ("Capex Loan"), with $1,600,000 available for future borrowings. Revolver and Capex Loan borrowings are secured by the Company’s accounts receivable, inventory, equipment, real property among other things. The Company also owed the principal amount of $100,000 under a Tranche A Term Loan, as defined in the Credit Agreement. P&F and certain of its subsidiaries are borrowers under the Credit Agreement, and their obligations are cross-guaranteed by certain other subsidiaries. The Credit Agreement has an expiration date of February 8, 2024.

As a condition to the Bank approving and releasing the lien on and sale of the Jupiter Facility, discussed in Note 1, upon the consummation of such sale, the Company was required to (and did) apply the net proceeds from such sale to: (a) pay off its Tranche A Term Loan; (b) pay off the Capex Loan (which had a principal amount of approximately $313,000); and (c) pay off the Revolver (which had a balance owing to the Bank of approximately $7.5 million). Following the sale of the Jupiter Facility, the Company is still able to borrow under the Capex Loan and the Revolver under the terms of the Credit Agreement.

At the Company’s option, Revolver borrowings bear interest at either LIBOR (“London interbank Offered Rate”) or the Base Rate, as the term is defined in the Credit Agreement, plus an Applicable Margin, as defined in the Credit Agreement. The Company is subject to limitations on the number of LIBOR borrowings.

SHORT–TERM BORROWINGS

At June 30, 2019, short-term or Revolver borrowing was $181,000, compared to $2,096,000, at December 31, 2018. Applicable Margin Rates at June 30, 2019 and December 31, 2018 for LIBOR and Base Rates were 1.50% and 0.50%. Additionally, at June 30, 2019 and December 31, 2018, there was approximately $15,788,000 and $12,024,000, respectively, available to the Company under its Revolver arrangement.

The average balance of short-term borrowings during the three and six-month periods ended June 30, 2019 were $6,083,000 and $5,085,000, and $2,571,000 and $2,211,000 for the same periods in 2018.

 

v3.19.2
DIVIDEND PAYMENTS
6 Months Ended
Jun. 30, 2019
DIVIDEND PAYMENTS  
DIVIDEND PAYMENTS

NOTE 9– DIVIDEND PAYMENTS

On May 9, 2019, the Company’s Board of Directors, in accordance with its dividend policy, declared a quarterly cash dividend of $0.05 per common share, which was paid on May 24, 2019, to shareholders of record at the close of business on May 20, 2019. The total amount of this dividend payment was approximately $159,000. During the six-month period ended June 30, 2019, the Company paid approximately $317,000 in dividend payments.

 

v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2019
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES  
Basis of Financial Statement Presentation

Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.

The consolidated balance sheet information as of December 31, 2018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018 (“2018 Form 10‑K”). The interim financial statements contained herein should be read in conjunction with the 2018 Form 10‑K.

The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income (loss) - foreign currency translation adjustment”.

Principles of Consolidation

Principles of Consolidation

The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc. and its subsidiaries, (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.

Reclassification

Reclassification

Certain amounts in the consolidated financial statements of the Company have been reclassified to conform to classifications used in the current year. The reclassifications had no effect on previously reported results of operations or retained earnings.

The Company

P&F is a Delaware corporation incorporated on April 19, 1963. The Company conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) are wholly-owned subsidiaries of Florida Pneumatic. Lastly, the business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.

Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of the Company’s own design, primarily to the retail, industrial, automotive and aerospace markets.

Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, NUMATX, Thaxton and Quality Gear. Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers (“OEM”) under their own brand names. The Company's OEM product line is known in the marketplace as "Engineered Solutions".

Sale of real property

Sale of real property

Effective June 18, 2019 (the "Jupiter Closing Date"), Florida Pneumatic completed the sale of real property located in Jupiter, Florida in which it conducts its principal operations (the "Jupiter Facility"). The Jupiter Facility was purchased by an unrelated third party for purchase price of $9.2 million. After broker fees and other expenses relating to the sale, the Company received approximately $8.7 million.

 

 

 

 

 

Purchase price

    

$

9,200,000

Selling expenses

 

 

451,000

Net proceeds

 

 

8,749,000

 

 

 

 

Land

 

 

774,000

Building and improvements

 

 

2,956,000

Accumulated depreciation

 

 

(2,798,000)

Net book value

 

 

932,000

Gain on sale of the Jupiter Facility

 

$

7,817,000

 

Effective as of the Jupiter Closing Date, Florida Pneumatic, entered into a lease with respect to an approximately 42,000 square foot portion of the Jupiter Facility. The lease is for a term of five years, with either party able to terminate after four years. The initial monthly base rent under the lease is $32,345 with annual escalations of three percent. Florida Pneumatic will also be responsible for certain other payments of additional rent as set forth in the lease, including certain taxes, assessments and operating expenses. The Company considered the guidance in the current account literature relating to the recognition of the gain and determined that the full amount of $7,817,000 should be recognized as of the date of the transaction.

(See Note 8 and the Liquidity section of Management's Discussion and Analysis for further information.)

Customer concentration

Customer concentration

At June 30, 2019 and December 31, 2018, accounts receivable from The Home Depot was 33.2% and 32.6%, respectively, of total accounts receivable. Additionally, revenue from The Home Depot during the three and six-month periods ended June 30, 2019 and 2018 were 23.0% and 20.3%, and 24.8% and 24.2%, respectively, of total revenue. There were no other customers that accounted for more than 10% of consolidated revenue and accounts receivable during the three or six-month periods ended June 30, 2019 or 2018.

Management Estimates

Management Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, contingent consideration, income taxes and deferred taxes. Descriptions of these policies are discussed in the Company’s 2018 Form 10‑K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

Lease Accounting

Lease Accounting

On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) ASC 842 “Leases” using the initial date of adoption method, whereby the adoption does not impact any periods prior to 2019. ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance. The Company recorded an operating Right of Use (“ROU”) asset of $394,000, and an operating lease liability of $418,000 as of January 1, 2019. The difference between the initial operating ROU asset and operating lease liability of $24,000 is accrued rent previously recorded under ASC 840. The Company elected to adopt the package of practical expedients and, accordingly, did not reassess any previously expired or existing arrangements and related classifications under ASC 840.

If the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.

The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any material finance leases as of June 30, 2019.

For the three and six months ended June 30, 2019, the Company had $78,000 and $159,000, respectively, in Operating lease expense.

As of June 30, 2019, the Company had a net ROU asset of $2,327,000 in Other Assets, a current operating lease liability of $647,000 in Other current liabilities, and a long-term operating lease liability of $1,672,000 in Other liabilities.

The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of June 30, 2019:

 

 

 

 

 

 

    

As of June 30, 2019

2019 (excluding the six months ended June 30, 2019)

 

$

371,000

2020

 

 

581,000

2021

 

 

496,000

2022

 

 

459,000

2023

 

 

470,000

Thereafter

 

 

202,000

Total operating lease payments

 

 

2,579,000

Less imputed interest

 

 

(260,000)

Total operating lease liabilities

 

$

2,319,000

 

 

 

 

 

Weighted-average remaining lease term

    

4.5 years

 

Weighted-average discount rate

 

5.0

%

 

Revenue recognition

Revenue recognition

Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial/catalog.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

    

 

 

    

Percent of 

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

$

 

%  

 

Retail

 

$

3,427,000

 

31.8

%  

$

4,215,000

 

33.8

%  

$

(788,000)

 

(18.7)

%

Automotive

 

 

3,759,000

 

34.8

 

 

3,774,000

 

30.3

 

 

(15,000)

 

(0.4)

 

Industrial/catalog

 

 

1,223,000

 

11.3

 

 

1,291,000

 

10.3

 

 

(68,000)

 

(5.3)

 

Aerospace

 

 

2,231,000

 

20.7

 

 

3,016,000

 

24.2

 

 

(785,000)

 

(26.0)

 

Other

 

 

146,000

 

1.4

 

 

174,000

 

1.4

 

 

(28,000)

 

(16.1)

 

Total

 

$

10,786,000

 

100.0

%  

$

12,470,000

 

100.0

%  

$

(1,684,000)

 

(13.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

Retail

 

$

6,139,000

 

28.9

%  

$

8,305,000

 

33.6

%

$

(2,166,000)

 

(26.1)

%

Automotive

 

 

7,624,000

 

35.9

 

 

7,710,000

 

31.2

 

 

(86,000)

 

(1.1)

 

Industrial/catalog

 

 

2,547,000

 

12.0

 

 

2,655,000

 

10.7

 

 

(108,000)

 

(4.1)

 

Aerospace

 

 

4,591,000

 

21.6

 

 

5,686,000

 

23.0

 

 

(1,095,000)

 

(19.3)

 

Other

 

 

325,000

 

1.6

 

 

378,000

 

1.5

 

 

(53,000)

 

(14.0)

 

Total

 

$

21,226,000

 

100.0

%  

$

24,734,000

 

100.0

%  

$

(3,508,000)

 

(14.2)

%

 

Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes, and include products such as heavy-duty air tools. Hy-Tech's “Engineered Solutions” is in included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

    

 

    

Percent of

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

 

$

 

%  

 

ATP

 

$

1,912,000

 

47.7

%  

$

2,077,000

 

55.9

%  

$

(165,000)

 

(7.9)

%

OEM

 

 

1,754,000

 

43.7

 

 

1,257,000

 

33.8

 

 

497,000

 

39.5

 

Other

 

 

346,000

 

8.6

 

 

384,000

 

10.3

 

 

(38,000)

 

(9.9)

 

Total

 

$

4,012,000

 

100.0

%  

$

3,718,000

 

100.0

%  

$

294,000

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

    

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

ATP

 

$

3,784,000

 

47.9

%  

$

3,978,000

 

55.3

%  

$

(194,000)

 

(4.9)

%

OEM

 

 

3,344,000

 

42.4

 

 

2,379,000

 

33.1

 

 

965,000

 

40.6

%

Other

 

 

766,000

 

9.7

 

 

839,000

 

11.6

 

 

(73,000)

 

(8.7)

 

Total

 

$

7,894,000

 

100.0

%  

$

7,196,000

 

100.0

%  

$

698,000

 

9.7

%

 

New Accounting Pronouncements

New Accounting Pronouncements

The Company does not believe that any other recently issued and effective accounting standard would have a material effect on its consolidated financial statements.

v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2019
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES  
Schedule of fees and other expenses relating to the sale

 

 

 

 

 

 

Purchase price

    

$

9,200,000

Selling expenses

 

 

451,000

Net proceeds

 

 

8,749,000

 

 

 

 

Land

 

 

774,000

Building and improvements

 

 

2,956,000

Accumulated depreciation

 

 

(2,798,000)

Net book value

 

 

932,000

Gain on sale of the Jupiter Facility

 

$

7,817,000

 

Schedule of operating lease liabilities

The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of June 30, 2019:

 

 

 

 

 

 

    

As of June 30, 2019

2019 (excluding the six months ended June 30, 2019)

 

$

371,000

2020

 

 

581,000

2021

 

 

496,000

2022

 

 

459,000

2023

 

 

470,000

Thereafter

 

 

202,000

Total operating lease payments

 

 

2,579,000

Less imputed interest

 

 

(260,000)

Total operating lease liabilities

 

$

2,319,000

 

 

 

 

 

Weighted-average remaining lease term

    

4.5 years

 

Weighted-average discount rate

 

5.0

%

 

Schedule of retail automotive aerospace and industrial

Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial/catalog.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

    

 

 

    

Percent of 

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

$

 

%  

 

Retail

 

$

3,427,000

 

31.8

%  

$

4,215,000

 

33.8

%  

$

(788,000)

 

(18.7)

%

Automotive

 

 

3,759,000

 

34.8

 

 

3,774,000

 

30.3

 

 

(15,000)

 

(0.4)

 

Industrial/catalog

 

 

1,223,000

 

11.3

 

 

1,291,000

 

10.3

 

 

(68,000)

 

(5.3)

 

Aerospace

 

 

2,231,000

 

20.7

 

 

3,016,000

 

24.2

 

 

(785,000)

 

(26.0)

 

Other

 

 

146,000

 

1.4

 

 

174,000

 

1.4

 

 

(28,000)

 

(16.1)

 

Total

 

$

10,786,000

 

100.0

%  

$

12,470,000

 

100.0

%  

$

(1,684,000)

 

(13.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Decrease

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

Retail

 

$

6,139,000

 

28.9

%  

$

8,305,000

 

33.6

%

$

(2,166,000)

 

(26.1)

%

Automotive

 

 

7,624,000

 

35.9

 

 

7,710,000

 

31.2

 

 

(86,000)

 

(1.1)

 

Industrial/catalog

 

 

2,547,000

 

12.0

 

 

2,655,000

 

10.7

 

 

(108,000)

 

(4.1)

 

Aerospace

 

 

4,591,000

 

21.6

 

 

5,686,000

 

23.0

 

 

(1,095,000)

 

(19.3)

 

Other

 

 

325,000

 

1.6

 

 

378,000

 

1.5

 

 

(53,000)

 

(14.0)

 

Total

 

$

21,226,000

 

100.0

%  

$

24,734,000

 

100.0

%  

$

(3,508,000)

 

(14.2)

%

 

Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes, and include products such as heavy-duty air tools. Hy-Tech's “Engineered Solutions” is in included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

    

 

    

Percent of

    

 

 

    

Percent of

    

 

 

    

 

 

 

 

Revenue

 

revenue

 

Revenue

 

revenue

 

 

$

 

%  

 

ATP

 

$

1,912,000

 

47.7

%  

$

2,077,000

 

55.9

%  

$

(165,000)

 

(7.9)

%

OEM

 

 

1,754,000

 

43.7

 

 

1,257,000

 

33.8

 

 

497,000

 

39.5

 

Other

 

 

346,000

 

8.6

 

 

384,000

 

10.3

 

 

(38,000)

 

(9.9)

 

Total

 

$

4,012,000

 

100.0

%  

$

3,718,000

 

100.0

%  

$

294,000

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six months ended June 30, 

 

 

 

2019

 

2018

 

Increase (decrease)

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

    

 

 

 

 

    

Revenue

    

revenue

    

Revenue

    

revenue

    

$

    

%

 

ATP

 

$

3,784,000

 

47.9

%  

$

3,978,000

 

55.3

%  

$

(194,000)

 

(4.9)

%

OEM

 

 

3,344,000

 

42.4

 

 

2,379,000

 

33.1

 

 

965,000

 

40.6

%

Other

 

 

766,000

 

9.7

 

 

839,000

 

11.6

 

 

(73,000)

 

(8.7)

 

Total

 

$

7,894,000

 

100.0

%  

$

7,196,000

 

100.0

%  

$

698,000

 

9.7

%

 

v3.19.2
EARNINGS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2019
EARNINGS PER SHARE  
Schedule of earning per share basic and diluted

The following table sets forth the elements of basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Numerator for basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,688,000

 

$

305,000

 

$

5,662,000

 

$

370,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share - weighted average common shares outstanding

 

 

3,163,000

 

 

3,592,000

 

 

3,271,000

 

 

3,588,000

Dilutive securities (1)

 

 

67,000

 

 

90,000

 

 

66,000

 

 

126,000

Denominator for diluted earnings per share - weighted average common shares outstanding

 

 

3,230,000

 

 

3,682,000

 

 

3,337,000

 

 

3,714,000


(1)Dilutive securities consist of “in the money” stock options.

Schedule of weighted average of anti-dilutive stock options

The weighted average of anti-dilutive stock options outstanding was as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Weighted average antidilutive stock options outstanding

 

8,000

 

 —

 

8,000

 

25,000

 

v3.19.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2019
STOCK-BASED COMPENSATION  
Schedule of share-based compensation stock options

The following is a summary of the changes in outstanding options during the six-month period ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

    

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

Exercise

 

Contractual Life

 

Intrinsic

 

    

Option Shares

    

Price

    

(Years)

    

Value

Outstanding, January 1, 2019

 

218,075

 

$

6.22

 

5.6

 

$

335,310

Granted

 

8,000

 

 

8.55

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

Expired

 

 —

 

 

 —

 

  

 

 

  

Outstanding, June 30, 2019

 

226,075

 

$

6.30

 

5.2

 

$

457,589

Vested, June 30, 2019

 

158,742

 

$

5.90

 

3.9

 

$

384,610

 

Schedule of share-based compensation arrangement by share-based payment award and options vested and expected to vest

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Grant-

 

    

Option Shares

    

Date Fair Value

Non-vested options, January 1, 2019

 

59,333

 

$

4.41

Granted

 

8,000

 

 

4.60

Vested

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Non-vested options, June 30, 2019

 

67,333

 

$

4.44

 

v3.19.2
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS (Tables)
6 Months Ended
Jun. 30, 2019
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS  
Schedule of accounts receivable

Accounts receivable - net consists of:

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Accounts receivable

 

$

9,795,000

 

$

9,847,000

Allowance for doubtful accounts, sales discounts and chargebacks

 

 

(212,000)

 

 

(273,000)

 

 

$

9,583,000

 

$

9,574,000

 

v3.19.2
INVENTORIES (Tables)
6 Months Ended
Jun. 30, 2019
INVENTORIES  
Schedule of inventories

Inventories consist of:

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Raw material

 

$

2,143,000

 

$

1,963,000

Work in process

 

 

1,997,000

 

 

1,924,000

Finished goods

 

 

17,606,000

 

 

16,609,000

 

 

$

21,746,000

 

$

20,496,000

 

v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of good will

Changes in the carrying amount of goodwill are as follows:

 

 

 

 

 

Balance, January 1, 2019

    

$

4,436,000

Currency translation adjustment

 

 

 —

Balance, June 30, 2019

 

$

4,436,000

 

Schedule of intangible assets

Other intangible assets were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

 

    

 

 

    

Accumulated

    

Net book

    

 

 

    

Accumulated

    

Net book

 

 

Cost

 

amortization

 

value

 

Cost

 

amortization

 

value

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships (1)

 

$

6,820,000

 

$

2,418,000

 

$

4,402,000

 

$

6,821,000

 

$

2,135,000

 

$

4,686,000

Trademarks and trade names (1)

 

 

2,307,000

 

 

 —

 

 

2,307,000

 

 

2,308,000

 

 

 —

 

 

2,308,000

Trademarks and trade names

 

 

200,000

 

 

39,000

 

 

161,000

 

 

200,000

 

 

32,000

 

 

168,000

Engineering drawings

 

 

330,000

 

 

216,000

 

 

114,000

 

 

330,000

 

 

202,000

 

 

128,000

Non-compete agreements (1)

 

 

232,000

 

 

225,000

 

 

7,000

 

 

233,000

 

 

223,000

 

 

10,000

Patents

 

 

1,405,000

 

 

941,000

 

 

464,000

 

 

1,405,000

 

 

905,000

 

 

500,000

Totals

 

$

11,294,000

 

$

3,839,000

 

$

7,455,000

 

$

11,297,000

 

$

3,497,000

 

$

7,800,000


(1)

A portion of these intangibles are maintained in a foreign currency, and are therefore subject to foreign exchange rate fluctuations.

 

The weighted average amortization period for intangible assets was as follows:

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

Customer relationships

 

8.8

 

9.3

Trademarks and trade names

 

12.0

 

12.5

Engineering drawings

 

7.5

 

7.7

Non-compete agreements

 

1.8

 

2.3

Patents

 

7.5

 

7.9

 

Schedule of amortization of intangible assets

Amortization expense of intangible assets subject to amortization was as follows:

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

    

Six months ended June 30, 

2019

    

2018

 

2019

    

2018

$

172,000

 

$

180,000

 

$

344,000

 

$

359,000

 

Amortization expense for each of the next five years and thereafter is estimated to be as follows:

 

 

 

 

2020

    

$

662,000

2021

 

 

638,000

2022

 

 

634,000

2023

 

 

634,000

2024

 

 

634,000

Thereafter

 

 

1,946,000

 

 

$

5,148,000

 

v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - Sale of real property (Details) - new - USD ($)
Jun. 18, 2019
Jun. 30, 2019
Dec. 31, 2018
Sale of real property      
Land   $ 507,000 $ 1,281,000
Building and improvements   3,151,000 6,262,000
Accumulated depreciation   (18,240,000) (20,380,000)
NET PROPERTY AND EQUIPMENT   $ 8,973,000 $ 9,775,000
Gain on sale of the Jupiter Facility $ 7,817,000    
Florida Pneumatic [Member]      
Sale of real property      
Purchase price 9,200,000    
Selling Expense 451,000    
Net proceeds 8,749,000    
Land 774,000    
Building and improvements 2,956,000    
Accumulated depreciation (2,798,000)    
NET PROPERTY AND EQUIPMENT 932,000    
Gain on sale of the Jupiter Facility $ 7,817,000    
v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - Operating lease liabilities (Details) - USD ($)
Jun. 30, 2019
Jan. 01, 2019
Jun. 30, 2018
Lease Accounting      
2019 (excluding the three months ended March 31, 2019) $ 371,000    
2020 581,000    
2021 496,000    
2022 459,000    
2023 470,000    
Thereafter 202,000    
Total operating lease payments 2,579,000    
Less imputed interest (260,000)    
Total operating lease liabilities $ 2,319,000 $ 418,000 $ 0
Weighted-average remaining lease term 4 years 6 months    
Weighted-average discount rate 5.00%    
v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - Retail automotive aerospace and industrial (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 14,798,000 $ 16,188,000 $ 29,120,000 $ 31,930,000
Florida Pneumatic [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 10,786,000 $ 12,470,000 $ 21,226,000 $ 24,734,000
Percentage Of Revenue 100.00% 100.00% 100.00% 100.00%
Increase or Decrease in Revenue $ (1,684,000)   $ (3,508,000)  
Percentage Of Change In Revenue (13.50%)   (14.20%)  
Florida Pneumatic [Member] | Retail [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 3,427,000 $ 4,215,000 $ 6,139,000 $ 8,305,000
Percentage Of Revenue 31.80% 33.80% 28.90% 33.60%
Increase or Decrease in Revenue $ (788,000)   $ (2,166,000)  
Percentage Of Change In Revenue (18.70%)   (26.10%)  
Florida Pneumatic [Member] | Automotive [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 3,759,000 $ 3,774,000 $ 7,624,000 $ 7,710,000
Percentage Of Revenue 34.80% 30.30% 35.90% 31.20%
Increase or Decrease in Revenue $ (15,000)   $ (86,000)  
Percentage Of Change In Revenue (0.40%)   (1.10%)  
Florida Pneumatic [Member] | Aerospace [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 2,231,000 $ 3,016,000 $ 4,591,000 $ 5,686,000
Percentage Of Revenue 20.70% 24.20% 21.60% 23.00%
Increase or Decrease in Revenue $ (785,000)   $ (1,095,000)  
Percentage Of Change In Revenue (26.00%)   (19.30%)  
Florida Pneumatic [Member] | Industrial [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 1,223,000 $ 1,291,000 $ 2,547,000 $ 2,655,000
Percentage Of Revenue 11.30% 10.30% 12.00% 10.70%
Increase or Decrease in Revenue $ (68,000)   $ (108,000)  
Percentage Of Change In Revenue (5.30%)   (4.10%)  
Florida Pneumatic [Member] | Other brands [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 146,000 $ 174,000 $ 325,000 $ 378,000
Percentage Of Revenue 1.40% 1.40% 1.60% 1.50%
Increase or Decrease in Revenue $ (28,000)   $ (53,000)  
Percentage Of Change In Revenue (16.10%)   (14.00%)  
Hy-Tech [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 4,012,000 $ 3,718,000 $ 7,894,000 $ 7,196,000
Percentage Of Revenue 100.00% 100.00% 100.00% 100.00%
Increase or Decrease in Revenue $ 294,000   $ 698,000  
Percentage Of Change In Revenue 7.90%   9.70%  
Hy-Tech [Member] | Other brands [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 346,000 $ 384,000 $ 766,000 $ 839,000
Percentage Of Revenue 8.60% 10.30% 9.70% 11.60%
Increase or Decrease in Revenue $ (38,000)   $ (73,000)  
Percentage Of Change In Revenue (9.90%)   (8.70%)  
Hy-Tech [Member] | ATP brands [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 1,912,000 $ 2,077,000 $ 3,784,000 $ 3,978,000
Percentage Of Revenue 47.70% 55.90% 47.90% 55.30%
Increase or Decrease in Revenue $ (165,000)   $ (194,000)  
Percentage Of Change In Revenue (7.90%)   (4.90%)  
Hy-Tech [Member] | OEM [Member]        
Schedule Of Summary Of Accounting Policies [Line Items]        
Revenues $ 1,754,000 $ 1,257,000 $ 3,344,000 $ 2,379,000
Percentage Of Revenue 43.70% 33.80% 42.40% 33.10%
Increase or Decrease in Revenue $ 497,000   $ 965,000  
Percentage Of Change In Revenue 39.50%   40.60%  
v3.19.2
BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - Additional information (Details Textual)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 18, 2019
USD ($)
ft²
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
Jan. 01, 2019
USD ($)
Schedule Of Summary Of Accounting Policies [Line Items]              
Operating Lease, Right-of-Use Asset   $ 2,074,000 $ 0 $ 2,074,000 $ 0   $ 394,000
Operating Lease, Liability   2,319,000 $ 0 2,319,000 $ 0   418,000
Accrued Rent, Current             $ 24,000
Operating Lease, Expense   78,000   159,000      
Gain (Loss) on Disposition of Assets for Financial Service Operations $ 7,817,000            
Other Assets [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Operating Lease, Right-of-Use Asset   2,327,000   2,327,000      
Other Current Liabilities [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Operating Lease, Liability   647,000   647,000      
Other Noncurrent Liabilities [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Operating Lease, Liability, Noncurrent   $ 1,672,000   $ 1,672,000      
Accounts Receivable [Member] | Home Depot [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Concentration Risk, Percentage       33.20%   32.60%  
Sales Revenue, Net [Member] | Home Depot [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Concentration Risk, Percentage   23.00% 20.30% 24.80% 24.20%    
Florida Pneumatic [Member]              
Schedule Of Summary Of Accounting Policies [Line Items]              
Area of Land | ft² 42,000            
Lease Income $ 32,345            
Gain (Loss) on Disposition of Assets for Financial Service Operations $ 7,817,000            
v3.19.2
EARNINGS PER SHARE - Earning per share basic and diluted (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Numerator for basic and diluted earnings (loss) per common share:        
Net income $ 5,688,000 $ 305,000 $ 5,662,000 $ 370,000
Denominator:        
Denominator for basic earnings per share - weighted average common shares outstanding 3,163,000 3,592,000 3,271,000 3,588,000
Dilutive securities 67,000 90,000 66,000 126,000
Denominator for diluted earnings per share - weighted average common shares outstanding 3,230,000 3,682,000 3,337,000 3,714,000
v3.19.2
EARNINGS PER SHARE - Weighted average anti-dilutive stock options (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Equity Option [Member]      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Weighted average antidilutive stock options outstanding 8,000 8,000 25,000
v3.19.2
STOCK-BASED COMPENSATION - outstanding options (Details) - Employee Stock Option [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Shares, Outstanding 218,075  
Number of Shares, Granted 8,000  
Number of Shares, Exercised 0  
Number of Shares, Forfeited 0  
Number of Shares, Expired 0  
Number of Shares, Outstanding 226,075 218,075
Number of Shares, Vested 158,742  
Weighted Average Exercise Price per share, Outstanding (in dollars per share) $ 6.22  
Weighted Average Exercise Price per share, Granted (in dollars per share) 8.55  
Weighted Average Exercise Price per share, Exercised (in dollars per share) 0  
Weighted Average Exercise Price per share, Forfeited (in dollars per share) 0  
Weighted Average Exercise Price per share, Expired (in dollars per share) 0  
Weighted Average Exercise Price per share, Outstanding (in dollars per share) 6.30 $ 6.22
Weighted Average Exercise Price per share, Vested (in dollars per share) $ 5.90  
Weighted Average Remaining Contractual Life, Outstanding (Years) 5 years 2 months 12 days 5 years 7 months 6 days
Weighted Average Remaining Contractual Life, Vested (Years) 3 years 10 months 24 days  
Aggregate Intrinsic Value, Outstanding and Vested (in dollars) $ 457,589 $ 335,310
Aggregate Intrinsic Value, Vested (in dollars) $ 384,610  
v3.19.2
STOCK-BASED COMPENSATION - Employee Stock Option (Details) - Employee Stock Option [Member]
6 Months Ended
Jun. 30, 2019
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Option Shares, Nonvested shares, beginning of year | shares 59,333
Option Shares, Granted | shares 8,000
Option Shares, Vested | shares 0
Option Shares, Forfeited | shares 0
Option Shares, Nonvested shares, end of year | shares 67,333
Weighted Average Grant-Date Fair Value, Non-vested shares, beginning of year (in dollars per share) | $ / shares $ 4.41
Weighted Average Grant-Date Fair Value, Granted (in dollars per share) | $ / shares 4.60
Weighted Average Grant-Date Fair Value, Vested (in dollars per share) | $ / shares 0
Weighted Average Grant-Date Fair Value, Forfeited (in dollars per share) | $ / shares 0
Weighted Average Grant-Date Fair Value, Non-vested shares, end of year (in dollars per share) | $ / shares $ 4.44
v3.19.2
STOCK-BASED COMPENSATION - Additional information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 14, 2019
Sep. 12, 2018
Sep. 12, 2018
May 22, 2019
May 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant           62,062   62,062  
Stock Repurchased During Period, Value           $ 265,000 $ 348,000 $ 3,467,000 $ 430,000
Treasury Stock, Shares, Acquired 389,909                
Temporary Equity, Redemption Price Per Share $ 7.62                
Treasury Stock, Retired, Par Value Method, Amount $ 2,971,000                
Common Stock Repurchase Plan [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock Repurchased During Period, Shares   6,103 93,897         31,992  
Stock Repurchased During Period, Value   $ 50,000 $ 769,000         $ 265,000  
Stock Repurchase Program, Number of Shares Authorized to be Repurchased   100,000 100,000            
Restricted Stock [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant       1,250 1,250        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning Balance       6,250 6,250        
Restricted stock-based compensation (in dollars)       $ 52,000 $ 53,000        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value       $ 8.31 $ 8.43        
Incentive Stock Option Plan 2002 [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning Balance           34,500   34,500  
Incentive Stock Option Plan 2012 [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning Balance           191,575   191,575  
v3.19.2
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS (Details) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS    
Accounts receivable $ 9,795,000 $ 9,847,000
Allowance for doubtful accounts, sales discounts and chargebacks (212,000) (273,000)
Accounts Receivable, Net, Current, Total $ 9,583,000 $ 9,574,000
v3.19.2
INVENTORIES (Details) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
INVENTORIES    
Raw material $ 2,143,000 $ 1,963,000
Work in process 1,997,000 1,924,000
Finished goods 17,606,000 16,609,000
Inventory net $ 21,746,000 $ 20,496,000
v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS - Carrying amount of goodwill (Details)
Jun. 30, 2019
USD ($)
GOODWILL AND OTHER INTANGIBLE ASSETS  
Balance, beginning $ 4,436,000
Balance, ending $ 4,436,000
v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS - Other intangible assets (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Other intangible assets:    
Cost $ 11,294,000 $ 11,297,000
Accumulated amortization 3,839,000 3,497,000
Net book value 7,455,000 7,800,000
Customer Relationships [Member]    
Other intangible assets:    
Cost [1] 6,820,000 6,821,000
Accumulated amortization [1] 2,418,000 2,135,000
Net book value [1] $ 4,402,000 $ 4,686,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years 9 months 18 days 9 years 3 months 18 days
Trademarks and trade names one [Member]    
Other intangible assets:    
Cost [1] $ 2,307,000 $ 2,308,000
Accumulated amortization [1] 0 0
Net book value [1] $ 2,307,000 $ 2,308,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years 12 years 6 months
Engineering drawings [Member]    
Other intangible assets:    
Cost $ 330,000 $ 330,000
Accumulated amortization 216,000 202,000
Net book value $ 114,000 $ 128,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 7 years 6 months 7 years 8 months 12 days
Non-compete [Member]    
Other intangible assets:    
Cost [1] $ 232,000 $ 233,000
Accumulated amortization [1] 225,000 223,000
Net book value [1] $ 7,000 $ 10,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 1 year 9 months 18 days 2 years 3 months 18 days
Patents [Member]    
Other intangible assets:    
Cost $ 1,405,000 $ 1,405,000
Accumulated amortization 941,000 905,000
Net book value $ 464,000 $ 500,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 7 years 6 months 7 years 10 months 24 days
Trademarks And Trade Names Two [Member]    
Other intangible assets:    
Cost $ 200,000 $ 200,000
Accumulated amortization 39,000 32,000
Net book value $ 161,000 $ 168,000
[1] (1)A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations.
v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS - Amortization expense of intangible assets (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS        
Amortization of Intangible Assets $ 172,000 $ 180,000 $ 344,000 $ 359,000
v3.19.2
GOODWILL AND OTHER INTANGIBLE ASSETS - weighted average amortization period for intangible assets (Details)
Jun. 30, 2019
USD ($)
GOODWILL AND OTHER INTANGIBLE ASSETS  
2020 $ 662,000
2021 638,000
2022 634,000
2023 634,000
2024 634,000
Thereafter 1,946,000
Total $ 5,148,000
v3.19.2
DEBT (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Oct. 31, 2010
Debt Instrument [Line Items]            
Short-term Debt $ 181,000   $ 181,000   $ 2,096,000  
Long-term Debt, Current Maturities 0   0   453,000  
Line of Credit Facility, Average Outstanding Amount 6,083,000 $ 2,571,000 5,085,000 $ 2,211,000    
Short-term Debt [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Remaining Borrowing Capacity $ 15,788,000   $ 15,788,000   $ 12,024,000  
Short-term Debt [Member] | Base Rate borrowing [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     1.50%   0.50%  
Term Loan A [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Face Amount           $ 100,000
Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity           16,000,000
Debt Instrument, Annual Principal Payment           7,500,000
Line of Credit Facility, Capacity Available for Specific Purpose Other than for Trade Purchases           2,000,000
Capex Borrowing [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity           1,600,000
Debt Instrument, Annual Principal Payment           $ 313,000
v3.19.2
DIVIDEND PAYMENTS - (Details) - USD ($)
Jun. 30, 2019
May 09, 2019
DIVIDEND PAYMENTS    
Dividends Payable, Amount Per Share   $ 0.05
Dividends Payable, Current $ 317,000 $ 159,000