FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of July, 2019

 

Commission File Number 001-15266

 

BANK OF CHILE
(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

 

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐ No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________

 

 

 

 

 

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of June 30, 2019.

 

 

 

 

 

 

 

    

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of consolidated financial statements originally issued in Spanish)

   

INDEX

  

I.Interim Consolidated Statements of Financial Position
II.Interim Consolidated Statements of Income
III.Interim Consolidated Statements of Other Comprehensive Income
IV.Interim Consolidated Statements of Changes in Equity
V.Interim Consolidated Statements of Cash Flows
VI.Notes to the Interim Consolidated Financial Statements

      

MCh$ = Millions of Chilean pesos
ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
    (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP = Chilean pesos
US$ or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
CHF = Swiss Franc
     
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Compilation of Standards of the Chilean
    Commission for the Financial Market (“CMF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

   

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

  

INDEX

 

    Page
Interim Consolidated Statement of Financial Position 1
Interim Consolidated Statements of Income 2
Interim Consolidated Statements of Other Comprehensive Income 3
Interim Consolidated Statement of Changes in Equity 4
Interim Consolidated Statements of Cash Flows 5
1. Company information: 6
2. Legal regulations, basis of preparation and other information: 7
3. New Accounting Pronouncements: 10
4. Changes in Accounting policies and Disclosures: 15
5. Relevant Events: 16
5. Relevant Events, continued: 18
6. Business Segments: 21
7. Cash and Cash Equivalents: 22
8. Financial Assets Held-for-trading: 23
9. Cash collateral on securities borrowed and reverse repurchase agreements: 25
10. Derivative Instruments and Accounting Hedges: 31
11. Loans and advances to Banks: 32
12. Loans to Customers, net: 38
13. Investment Securities: 40
14. Investments in Other Companies: 41
15. Intangible Assets: 42
16. Fixed assets, leased assets and lease liabilities: 44
17. Current Taxes and Deferred Taxes: 48
18. Other Assets: 49
19. Current accounts and Other Demand Deposits: 52
20. Savings accounts and Time Deposits: 53
21. Borrowings from Financial Institutions: 53
22. Debt Issued: 54
23. Other Financial Obligations: 55
24. Provisions: 58
25. Other Liabilities: 58
26. Contingencies and Commitments: 62
27. Equity: 68
28. Interest Revenue and Expenses: 71
29. Income and Expenses from Fees and Commissions: 73
30. Net Financial Operating Income: 74
31. Foreign Exchange Transactions, Net: 74
32. Provisions for Loan Losses: 75
33. Personnel Expenses: 76
34. Administrative Expenses: 77
35. Depreciation, Amortization and Impairment: 78
36. Other Operating Income: 79
37. Other Operating Expenses: 80
38. Related Party Transactions: 81
39. Fair Value of Financial Assets and Liabilities: 86
40. Maturity of Assets and Liabilities: 99
41. Subsequent Events: 101

 

i

 

  

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2019 and December 31, 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

      June   December 
      2019   2018 
   Notes  MCh$   MCh$ 
ASSETS           
Cash and due from banks  7   1,150,682    880,081 
Transactions in the course of collection  7   1,023,491    580,333 
Financial assets held-for-trading  8   1,550,158    1,745,366 
Cash collateral on securities borrowed and reverse repurchase agreements  9   93,982    97,289 
Derivative instruments  10   1,435,764    1,513,947 
Loans and advances to banks  11   1,191,846    1,494,307 
Loans to customers, net  12   28,205,600    27,307,223 
Financial assets available-for-sale  13   1,243,177    1,043,440 
Financial assets held-to-maturity  13        
Investments in other companies  14   47,694    44,561 
Intangible assets  15   54,423    52,061 
Property and equipment  16   218,525    215,872 
Leased assets  16   156,671     
Current tax assets  17   388    677 
Deferred tax assets  17   319,922    277,922 
Other assets  18   562,342    673,380 
TOTAL ASSETS      37,254,665    35,926,459 
              
LIABILITIES             
Current accounts and other demand deposits  19   9,600,788    9,584,488 
Transactions in the course of payment  7   727,547    335,575 
Cash collateral on securities lent and repurchase agreements  9   261,120    303,820 
Savings accounts and time deposits  20   10,798,909    10,656,174 
Derivative instruments  10   1,572,621    1,528,357 
Borrowings from financial institutions  21   1,596,655    1,516,759 
Debt issued  22   7,863,807    7,475,552 
Other financial obligations  23   171,284    118,014 
Lease liabilities  16   155,373     
Current tax liabilities  17   74,389    20,924 
Deferred tax liabilities  17        
Provisions  24   506,928    670,119 
Other liabilities  25   532,593    412,524 
TOTAL LIABILITIES      33,862,014    32,622,306 
              
EQUITY  27          
Attributable to Bank’s Owners:             
Capital      2,418,833    2,418,833 
Reserves      703,317    617,597 
Other comprehensive income      (44,824)   (39,222)
Retained earnings:             
Retained earnings from previous years      170,171    17,481 
Income for the period      293,663    594,872 
Less:             
Provision for minimum dividends      (148,510)   (305,409)
Subtotal      3,392,650    3,304,152 
Non-controlling interests      1    1 
TOTAL EQUITY      3,392,651    3,304,153 
TOTAL LIABILITIES AND EQUITY      37,254,665    35,926,459 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

   

      June   June 
      2019   2018 
   Notes  MCh$   MCh$ 
            
Interest revenue  28   1,031,683    965,831 
Interest expense  28   (364,583)   (318,301)
Net interest income      667,100    647,530 
              
Income from fees and commissions  29   279,671    249,198 
Expenses from fees and commissions  29   (64,027)   (69,974)
Net fees and commission income      215,644    179,224 
              
Net financial operating income  30   43,431    52,141 
Foreign exchange transactions, net  31   32,391    7,273 
Other operating income  36   24,346    16,064 
Total operating revenues      982,912    902,232 
              
Provisions for loan losses  32   (157,115)   (124,755)
              
OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES      825,797    777,477 
              
Personnel expenses  33   (228,927)   (209,898)
Administrative expenses  34   (166,323)   (162,173)
Depreciation and amortization  35   (34,665)   (18,471)
Impairment  35   (822)   (11)
Other operating expenses  37   (21,786)   (25,326)
              
TOTAL OPERATING EXPENSES      (452,523)   (415,879)
              
NET OPERATING INCOME      373,274    361,598 
              
Income attributable to associates  14   3,973    4,148 
Income before income tax      377,247    365,746 
              
Income tax  17   (83,584)   (60,532)
              
NET INCOME FOR THE PERIOD      293,663    305,214 
Attributable to:             
Bank’s Owners  27   293,663    305,214 
Non-controlling interests           
              
Net income per share attributable to Bank’s Owners:     Ch$   Ch$ 
Basic net income per share  27   2.91    3.02 
Diluted net income per share  27   2.91    3.02 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

  

      June   June 
      2019   2018 
   Notes  MCh$   MCh$ 
            
NET INCOME FOR THE PERIOD      293,663    305,214 
              
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS             
              
Net gains (losses) on available-for-sale instruments valuation  13   17,677    (6,182)
Net gains (losses) on derivatives held as cash flow hedges  10   (25,344)   (30,342)
Subtotal Other comprehensive income before income taxes      (7,667)   (36,524)
              
Income tax relating to the components of other comprehensive income that are reclassified in income for the period      2,065    9,859 
              
Total other comprehensive income items that will be reclassified subsequently to profit or loss      (5,602)   (26,665)
              
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS             
              
Adjustment for defined benefit plans  24   (186)    
              
Subtotal other comprehensive income before income taxes      (186)    
              
Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period      50     
              
Total other comprehensive income items that will not be reclassified subsequently to profit or loss      (136)    
              
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD      287,925    278,549 
              
Attributable to:             
Bank’s Owners      287,925    278,549 
Non-controlling interests           

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

  

3

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

  

          Reserves   Other comprehensive income   Retained earnings     
      Paid-in Capital   Other reserves   Reserves from earnings   Unrealized gains (losses) on available-for-sale   Derivatives cash flow hedge   Income   Retained earnings from previous periods   Income (losses) for the period   Provision for minimum dividends   Attributable to equity holders of the parent   Non-controlling interest   Total equity 
   Notes  MCh$   MCh$   MCh$   MCh$   MCh$   Tax   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Balances as of December 31, 2017      2,271,401    32,053    531,135    1,851    (12,551)   2,660    16,060    576,012    (312,907)   3,105,714    1    3,105,715 
Capitalization of retained earnings      147,432                            (147,432)                
Retention (release) of profits according to bylaws  27           54,501                    (54,501)                
Dividends distributions and paid  27                               (374,079)   312,907    (61,172)       (61,172)
Other comprehensive income:                                                               
Derivatives cash flow hedge, net  27
                   (30,342)   8,192                (22,150)       (22,150)
Valuation adjustment on available-for-sale instruments (net)  27               (6,182)       1,667                (4,515)       (4,515)
Income for the period 2018  27                               305,214        305,214        305,214 
Provision for minimum dividends                                      (155,398)   (155,398)       (155,398)
Balances as of June 30, 2018      2,418,833    32,053    585,636    (4,331)   (42,893)   12,519    16,060    305,214    (155,398)   3,167,693    1    3,167,694 
Defined benefit plans adjustment, net          (92)                               (92)       (92)
Equity effect change in accounting policy                              1,421            1,421        1,421 
Other comprehensive income:                                                               
Derivatives cash flow hedge, net                      (601)   162                (439)       (439)
Valuation adjustment on available-for-sale instruments                  (5,605)       1,527                (4,078)       (4,078)
Income for the period 2018                                  289,658        289,658        289,658 
Provision for minimum dividends                                      (150,011)   (150,011)       (150,011)
Balances as of December 31, 2018      2,418,833    31,961    585,636    (9,936)   (43,494)   14,208    17,481    594,872    (305,409)   3,304,152    1    3,304,153 
Retention of profits                               152,705    (152,705)                
Retention (release) of profits according to bylaws  27           85,856                    (85,856)                
Dividends distributions and paid  27                               (356,311)   305,409    (50,902)       (50,902)
Defined benefit plans adjustment, net          (136)                               (136)       (136)
Other comprehensive income:                                                               
Derivatives cash flow hedge, net  27
                   (25,344)   6,843                (18,501)       (18,501)
Valuation adjustment on available-for-sale instruments  27               17,677        (4,778)               12,899        12,899 
Equity effect change in accounting policy                              (15)           (15)       (15)
Income for the period 2019  27                               293,663        293,663        293,663 
Provision for minimum dividends  27                                   (148,510)   (148,510)       (148,510)
Balances as of June 30,  2019      2,418,833    31,825    671,492    7,741    (68,838)   16,273    170,171    293,663    (148,510)   3,392,650    1    3,392,651 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

  

4

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

   

      June   June 
      2019   2018 
   Notes  MCh$   MCh$ 
CASH FLOWS FROM OPERATING ACTIVITIES:             
Net income for the period      293,663    305,214 
Charges (credits) to income  that do not represent cash flows:             
Depreciation and amortization  35   34,665    18,471 
Impairment  35   822    11 
Provision for loans and accounts receivable from customers and owed by banks  32   178,820    147,747 
Provision of contingent loans  32   2,670    3,159 
Fair value adjustment of financial assets held-for-trading      (2,305)   (1,039)
Changes in assets and liabilities by deferred taxes  17   (46,728)   8,711 
(Gain) loss attributable to investments in companies with significant influence, net  14   (3,655)   (3,816)
(Gain) loss from sales of assets received in lieu of payment,net  36   (6,358)   (2,723)
(Gain) loss on sales of property and equipment, net  36   (43)   (3,580)
Charge-offs of assets received in lieu of payment  37   3,769    1,842 
Other charges (credits) to income that do not represent cash flows      6,401    (1,297)
Change in the exchange rate of assets and liabilities      (3,817)   (59,409)
Net interest variation, readjustment and accrued fees on assets and liabilities      (393)   79,252 
              
Changes in assets and liabilities that affect operating cash flows:             
(Increase) decrease in loans and advances to banks, net      302,522    (542,754)
(Increase) decrease in loans to customers      (1,034,377)   (1,186,313)
(Increase) decrease in financial assets held-for-trading, net      90,824    343,151 
(Increase) decrease in other assets and liabilities      375,546    (114,419)
Increase (decrease) in current account and other demand deposits      15,215    374,646 
Increase (decrease) in payables from repurchase agreements and security lending      (30,948)   108,121 
Increase (decrease) in savings accounts and time deposits      130,378    411,375 
Sale of assets received in lieu of payment or adjudicated      16,407    11,927 
Total cash flows from operating activities      323,078    (101,723)
              
CASH FLOWS FROM INVESTING ACTIVITIES:             
(Increase) decrease in financial assets available-for-sale, net      (187,415)   76,061 
Payments for lease agreements  16   (14,332)    
Purchases of property and equipment  16   (18,621)   (10,959)
Sales of property and equipment      43    3,581 
Acquisition of intangible assets  15   (8,469)   (11,518)
Dividends received from investments in companies      871    743 
Total cash flows from investing activities      (227,923)   57,908 
              
CASH FLOWS FROM FINANCING ACTIVITIES:             
Redemption of letters of credit      (1,714)   (2,334)
Issuance of bonds  22   867,072    888,585 
Redemption of bonds      (514,893)   (538,225)
Dividends paid  27   (356,311)   (374,079)
Increase (decrease) in borrowings from foreign financial institutions      78,486    (17,833)
Increase (decrease) in other financial obligations      54,417    8,545 
Increase (decrease) in other obligations with Central Bank of Chile          (1)
Other long-term borrowings          15 
Payment of other long-term borrowings      (908)   (1,301)
Total cash flows from financing activities      126,149    (36,628)
              
TOTAL NET  POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD      221,304    (80,443)
              
Effect of exchange rate changes      3,817    59,409 
              
Cash and cash equivalents at beginning of period      2,256,375    2,079,398 
              
Cash and cash equivalents at end of period  7   2,481,496    2,058,364 
              
      June   June 
      2019   2018 
      MCh$   MCh$ 
Operational Cash flow interest:             
Interest received      978,878    915,615 
Interest paid      (312,171)   (188,833)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim consolidated financial statements originally issued in Spanish)

______________

 

1.Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”), in accordance with the established in the Law 21,130 dated January 12, 2019, which ordered the integration of the Superintendency of Banks and Financial Institutions (“SBIF”) with the Commission for the Financial Market as of June 1, 2019. Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended June 30, 2019 were approved by the Directors on July 25, 2019.

  

6

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

2.Legal regulations, basis of preparation and other information:

 

(a)Legal regulations:

 

The Law 21,000 that creates the CMF, in its article 5, empowers it to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the CMF, the latter shall prevail.

 

(b)Basis of preparation:

 

(b.1)These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Chilean Commission for the Financial Market (CMF).

 

(b.2)The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

   

            Interest Owned 
            Direct   Indirect   Total 
            June   December   June   December   June   December 
         Functional  2019   2018   2019   2018   2019   2018 
RUT  Subsidiaries  Country  Currency  %   %   %   %   %   % 
96,767,630-6  Banchile Administradora General de Fondos S.A.  Chile  Ch$   99.98    99.98    0.02    0.02    100.00    100.00 
96,543,250-7  Banchile Asesoría Financiera S.A.  Chile  Ch$   99.96    99.96            99.96    99.96 
77,191,070-K  Banchile Corredores de Seguros Ltda.  Chile  Ch$   99.83    99.83    0.17    0.17    100.00    100.00 
96,571,220-8  Banchile Corredores de Bolsa S.A.  Chile  Ch$   99.70    99.70    0.30    0.30    100.00    100.00 
96,932,010-K  Banchile Securitizadora S.A.  Chile  Ch$   99.01    99.01    0.99    0.99    100.00    100.00 
96,645,790-2  Socofin S.A.  Chile  Ch$   99.00    99.00    1.00    1.00    100.00    100.00 

   

7

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

2.Legal regulations, basis of preparation and other information, continued:

 

(c)Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.Provision for loan losses (Notes No. 11. No. 12 and No. 32);
2.Useful life of intangible and property and equipment (Notes No.15 and No.16);
3.Income taxes and deferred taxes (Note No. 17);
4.Provisions (Note No. 24);
5.Contingencies and Commitments (Note No. 26);
6.Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

As of June 30, there have been no significant changes in the estimates made.

  

(d)Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the six-month period ended June 30, 2019 are not included.

 

(e)Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the Financial Statements of the period has been taken into account.

  

(f)Leases:

 

The Bank acts as a lessor

 

Assets that are leased to clients under contracts that substantially transfer all risks and property recognition, with or without legal title, are classified as a financial lease. When the assets are subject to a financial leasing, the leased assets are no longer recognized as a fixed asset and are recorded in an account receivable, which is equal to the minimum value of the lease payment, discounted at the interest rate of the lease. The initial negotiation expenses in a financial lease are incorporated into the account receivable through the discount rate applied to the lease. Lease income is recognized on lease terms based on a model that consistently reflects a periodic rate of return on the net investment of the lease.

 

8

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

2.Legal regulations, basis of preparation and other information, continued:

  

Assets that are leased to customers under contracts that do not transfer substantially all the risks and benefits of the property are classified as an operating lease and are recognized monthly on an accrual basis.

 

The leased investment properties, under the operating lease modality, are included in “Other assets” in the Statement of Financial position and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease period, on an accrual basis.

 

The Bank acts as a lessee

 

A contract is or contains a lease if it has the right to control the use of an identified asset for a period of time in exchange for a consideration.

 

At the start date of a lease, an asset is determined by right of use of the leased asset at cost, which comprises the amount of the initial measurement of the lease liability plus other disbursements made, except lease payments in the short term and those in which the underlying asset is of low value, which are recognized directly in results.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest.

 

The right-of-use asset is measured using the cost model less accumulated depreciation and accumulated impairment losses. The depreciation of the right-of-use asset is recognized in the Income Statement based on the straight-line method of depreciation from the start date and until the end of the term of the lease.

 

After the start date, the lease liability is measured by reducing the carrying amount to reflect the lease payments made and the lease contract modifications.

 

(g)Reclassifications:

 

There have not been significant reclassifications at the end of this period 2019.

   

9

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3.New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Chilean Commission for the Financial Market (CMF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

  

Accounting standards issued by IASB.

  

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to the recognition, measurement, presentation and disclosure of lease contracts from the point of view of the lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The Bank and its subsidiaries, for purposes of the initial application of the standard, took the option to recognize the cumulative effect on the initial adoption date (January 1, 2019), not expressing comparative information, recording an asset for right of use for an amount equal to the lease liability for an amount of Ch$144,529 million. This amount was determined according to the present value of the remaining lease payments, discounted using the Bank’s incremental financing interest rate.

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

  

IFRS 9 Financial instruments and IAS 28 Investments in associates and joint ventures.

 

On October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

10

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3.New Accounting Pronouncements, continued:

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

This modification had no impact for Banco de Chile and its subsidiaries.

  

Annual improvements to IFRS.

 

On December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

- IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

This modification had no impact for Banco de Chile and its subsidiaries.

  

- IFRS 11 Joint Arrangements.

 

The amendment to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases; the interests previously held in the joint agreement are not remeasured.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

11

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

      

3.New Accounting Pronouncements, continued:

  

- IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain said asset, as part of the funds it has taken as current loans, from that moment on the interest will not be included as part of the cost of the asset.

 

This modification had no impact for Banco de Chile and its subsidiaries.

  

- IAS 19 Employee Benefits.

 

On February 2018 the IASB issued amendments to IAS 19 “Employee Benefits”, which relate to:

 

- If there is a modification, reduction or liquidation of a plan, it is now mandatory that the current service cost and net interest for the period after the new measurement be determined using the assumptions used for the new measurement.

 

- In addition, amendments have been included to clarify the effect of a modification, reduction or liquidation of a plan on the requirements with respect to the asset roof.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

Accounting standards issued by the CMF.

 

- Circular No. 3,645.

 

On January 31, 2019, the CMF published this circular, which introduces changes to the Compendium of Accounting Standards in order to apply the criteria defined in IFRS 16.

 

The main changes are for the valuation for the right to use of assets under lease being applied as a measurement after initial recognition, the cost methodology less accumulated depreciation / amortization and accumulated impairment.

 

In the statement of financial position are introduced the items “Leased assets” and “lease liabilities”, which also modify the Notes “Fixed assets” and “Leased assets and lease liabilities”.

 

Additionally, banks and their subsidiaries must record any effect due to the first application of this standard in the equity item “Retained earnings from previous periods”.

 

The application of these amendments was made jointly with the adoption of IFRS 16 Leases.

 

12

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

      

3.New Accounting Pronouncements, continued:

  

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and the CMF that are not yet effective as of June 30, 2019, are detailed below:

 

Accounting standards issued by IASB.

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

-It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

-Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

-Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020. Early adoption is permitted.

13

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3.New Accounting Pronouncements, continued:

 

- IFRS 3 Business Combinations. Definition of a Business.

 

The amendments clarify the definition of business, with the objective of helping entities determine whether a transaction should be accounted for as a business combination or as the acquisition of an asset.

 

(a)clarify that, to be considered a business, an acquired set of activities and assets must include, as a minimum, an input and a substantive process that together contribute significantly to the ability to produce outputs;
(b)eliminate the assessment of whether market participants can substitute missing processes or inputs and continue to produce outputs;
(c)add guides and illustrative examples to help entities assess whether a substantial process has been acquired;
(d)restrict definitions of a business or products by focusing on goods and services provided to clients and eliminate reference to the ability of reducing costs; and
(e)add an optional concentration test that allows a simplified assessment of whether an acquired set of activities and businesses acquired are not business.

 

Companies are required to apply the modified definition of a business to acquisitions made from January 1, 2020. Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

- IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Materiality or relative importance.

 

The IASB issued changes to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to clarify the definition of materiality and align these standards with the Revised Conceptual Framework issued in March 2018, to facilitate companies to make materiality judgments.

 

Under the old definition omissions or misrepresentations of elements are important if they could, individually or collectively, influence the economic decisions that users make on the basis of financial statements (IAS 1 Presentation of Financial Statements).

 

The new definition states that information is material if the omission, distortion or concealment of the information can reasonably be expected to influence decisions that primary users of financial statements of general purpose make on the basis of those financial statements, which provide financial information about a specific reporting entity.

 

The date of application of these amendments is January 1, 2020. Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

14

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3.New Accounting Pronouncements, continued:

 

Accounting standards issued by the CMF.

 

- Circular N°3,638.

 

On July 6, 2018, the CMF published amendments to the standards contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards, which incorporates a standard model for the estimation of provisions for credit risk of the commercial portfolio of group analysis.

 

The proposed methods and risk factors considered are the following:

 

-Commercial Leasing Portfolio: considers default, the type of asset in leasing (real estate or non-real estate) and the current value over value of the asset of the operation.
-Student Portfolio: considers the type of loan granted, the enforceability of the payment and the default that it presents, in case the loan is required.
-Generic Commercial Portfolio: considers default and the existence of real guarantees that guarantee the placement. In the case of guarantees, the relationship between the placement and the value of the security right that covers it is considered.

 

According to the CMF, the three standardized methods included in the model will constitute a prudential floor for internal methods currently used by the industry.

 

On January 31, 2019, the CMF supplemented said instructions with the publication of Circular No. 3,647, with the purpose of recognizing the mitigating effect of the credit risk represented by the assignor’s responsibility in the factoring operations, a particular factor is introduced for the component “Loss Given Default” (hereinafter “LGD”) of the standard method for the commercial portfolio of group analysis, for factoring provisions.

 

The new standards will come into force in July 2019.

 

The adoption of this standard will not have material impacts on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

  

4.Changes in Accounting policies and Disclosures:

   

The accounting policies adopted in the preparation of this Consolidated Interim Financial Statements are consistent with those used in the preparation of the annual Consolidated Financial Statements for the year ended December 31, 2018, except for the adoption of new regulations in force at 1 January 2019. See Note No. 3 “Recent Accounting Pronouncements”.

15

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

5.Relevant Events:

 

(a)On January 18, 2019, the subsidiary Banchile Corredores de Bolsa S.A. informed that in the Ordinary Session held that day, the Board became aware and accepted the resignation presented by Mr. Roberto Serwaczak Slowinski to his position as Director of the company.

 

(b)On January 24, 2019 in the Ordinary Session No. BCH 2,895, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 28, 2019, with the purpose of proposing, among other matters, the distribution of the dividend No. 207 of $ 3.52723589646 for each share, corresponding to 70% of the distributable liquid profit, retaining the remaining 30%.

 

(c)On January 28, 2019, Banco de Chile and its subsidiary Banchile Corredores de Seguros Ltda. informed that they have entered into a strategic alliance with the insurance companies Chubb Seguros Chile S.A. and Chubb Seguros de Vida Chile S.A. The framework of the strategic alliance establishes the general terms and conditions pursuant to which the Bank will grant, for a period of 15 years, exclusive access to the Companies to provide insurances to clients via face-to-face and digital channels of the Bank, through Banchile, subject to the exceptions agreed upon by the parties.

 

The aforementioned Agreement includes a payment to the Bank of UF 5,367,057 on the date of the signing of the contracts, in accordance with the terms and conditions thereof, and annual payments subject to compliance with insurance sales objectives during the agreement lifetime.

 

The subscription of the contracts referred in the Agreement was subject to the condition that the National Economic Prosecutor’s Office approve the execution of all of them, for which purpose the parties have proceeded to notify the operation in accordance with Chapter IV of the Decree Law No. 211.

 

(d)On March 14, 2019 in the Ordinary session No. 2,897, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit that will be generated during the course of the year. For these purposes, the net distributable profit is defined as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year.

 

(e)On March 28, 2019 at the Ordinary Shareholder’s Meeting, our shareholders approved the distribution of the dividend No. 207 of $3.52723589646 per share, to be charged to the net distributable income obtained during the fiscal year 2018. Also, the shareholders agreed to withhold of 30% of the distributable net profit for the year 2018.

 

Additionally, the shareholders approved the definite appointment of Mr. Julio Santiago Figueroa as Director of Banco de Chile, a position which he will hold until the next renewal of the Board of Directors.

16

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

5.Relevant Events, continued:

  

(f)On May 20, 2019, the subsidiary Banchile Corredores de Bolsa S.A. reported that in Ordinary Session held on May 17, 2019, the Board of Banchile Corredores de Bolsa S.A. appointed Mr. Fuad Jorge Muvdi Arenas as titular director.

 

(g)On June 4, 2019, Banco de Chile reported that the condition established in of the Strategic Alliance Framework Agreement subscribed by Banco de Chile, its subsidiary Banchile Corredores de Seguros Limitada and the insurance companies Chubb Seguros Chile SA and Chubb Seguros de Vida Chile SA, had been met on January 28, 2019, and in order to comply with said agreement, the following contracts had been signed:

 

-Contract of Exclusive Access to Distribution Channels between the Bank and the Companies;
-Supply, Intermediation and Distribution of Insurance Contracts between Banchile and each of the Companies;
-Trademark Use Agreement between the Bank and each of the Companies; and
-Collection Contracts between the Bank and each of the Companies.

  

(h)On June 10, 2019, Banco de Chile informed that on that date Mr. Rodrigo Manubens Moltedo submitted his resignation to the position of Deputy Director of Banco de Chile.

 

(i)On June 27, 2019, Banco de Chile informed that in ordinary session, the Board of Directors appointed Mrs. Sandra Guazzotti as first substitute director, until the next Ordinary Shareholders’ Meeting, replacing Mr. Rodrigo Manubens Moltedo.

      

17

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6.Business Segments:

  

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

  Retail: This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.
     
  Wholesale: This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.
     
  Treasury: This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.
     
    Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.
     
  Subsidiaries: Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

  

Entity

 

-Banchile Administradora General de Fondos S.A.
-Banchile Asesoría Financiera S.A.
-Banchile Corredores de Seguros Ltda.
-Banchile Corredores de Bolsa S.A.
-Banchile Securitizadora S.A.
-Socofin S.A.

 

18

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6.Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

·The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

·The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

·Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended June 30, 2019 and 2018, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

19

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6.Business Segments, continued:

 

The following table presents the income by segment for the periods ended June, 2019 and 2018 for each of the segments defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   June   June   June   June   June   June   June   June   June   June   June   June   June 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Net interest income   512,190    477,250    171,707    173,158    (15,050)   (1,057)   (3,771)   (3,287)   665,076    646,064    2,024    1,466    667,100    647,530 
Net commissions income (loss)   122,308    92,859    24,968    22,576    (1,616)   (2,087)   74,785    71,947    220,445    185,295    (4,801)   (6,071)   215,644    179,224 
Other operating income   16,566    14,296    28,057    27,533    31,328    20,724    27,574    15,775    103,525    78,328    (3,357)   (2,850)   100,168    75,478 
Total operating revenue   651,064    584,405    224,732    223,267    14,662    17,580    98,588    84,435    989,046    909,687    (6,134)   (7,455)   982,912    902,232 
Provision for loan losses   (150,506)   (122,530)   (6,567)   (2,337)           (42)   112    (157,115)   (124,755)           (157,115)   (124,755)
Depreciation and amortization   (28,614)   (14,542)   (3,039)   (2,439)   (53)   (46)   (2,959)   (1,444)   (34,665)   (18,471)           (34,665)   (18,471)
Other operating expenses   (292,382)   (272,777)   (77,095)   (77,464)   (2,622)   (3,064)   (51,893)   (51,558)   (423,992)   (404,863)   6,134    7,455    (417,858)   (397,408)
Income attributable to associates   3,085    3,196    490    545    47    60    351    347    3,973    4,148            3,973    4,148 
Income before income taxes   182,647    177,752    138,521    141,572    12,034    14,530    44,045    31,892    377,247    365,746            377,247    365,746 
Income taxes                                                               (83,584)   (60,532)
Income after income taxes                                                               293,663    305,214 

   

The following table presents assets and liabilities of the periods ended June 30, 2019 and December 31, 2018 by each segment defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Assets   17,141,384    16,425,068    10,771,497    10,592,117    8,284,530    8,093,850    1,081,351    925,440    37,278,762    36,036,475    (344,407)   (388,615)   36,934,355    35,647,860 
Current and deferred taxes                                                               320,310    278,599 
Total assets                                                               37,254,665    35,926,459 
                                                                       
Liabilities   10,793,601    10,369,534    9,627,692    9,873,018    12,793,034    11,982,709    917,705    764,736    34,132,032    32,989,997    (344,407)   (388,615)   33,787,625    32,601,382 
Current and deferred taxes                                                               74,389    20,924 
Total liabilities                                                               33,862,014    32,622,306 

20

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

7.Cash and Cash Equivalents:

 

(a)The detail of the balances included under cash and cash equivalents and their reconciliation with the Statement of Cash Flows at the end of each period are detailed as follows:

  

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Cash and due from banks:          
Cash (*)   700,677    624,862 
Deposit in Chilean Central Bank (*)   244,486    121,807 
Deposits in other domestic banks   5,812    26,698 
Deposits abroad   199,707    106,714 
Subtotal - Cash and due from banks   1,150,682    880,081 
           
Net transactions in the course of collection   295,944    244,758 
Highly liquid financial instruments (**)   953,793    1,058,904 
Repurchase agreements (**)   81,077    72,632 
Total cash and cash equivalents   2,481,496    2,256,375 

 

(*)Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**)It corresponds to negotiation instruments and repurchase contracts that meet the definition of cash and cash equivalents.

  

(b)Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Assets        
Documents drawn on other banks (clearing)   180,539    210,743 
Funds receivable   842,952    369,590 
Subtotal transactions in the course of collection   1,023,491    580,333 
           
Liabilities          
Funds payable   (727,547)   (335,575)
Subtotal transactions in the course of payment   (727,547)   (335,575)
Net transactions in the course of settlement   295,944    244,758 

 

21

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

8.Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Central Bank of Chile bonds   69,292    24,906 
Central Bank of Chile promissory notes   1,013,357    1,410,080 
Other instruments issued by the Chilean Government and Central Bank   255,513    88,486 
           
Other instruments issued in Chile          
Bonds from other domestic companies       7,532 
Bonds from domestic banks   25,252    20,186 
Deposits in domestic banks   133,360    100,225 
Other instruments issued in Chile   2,709    1,664 
           
Instruments issued Abroad          
Instruments from foreign governments or central banks        
Other instruments issued abroad       4,446 
           
Mutual fund investments          
Funds managed by related companies   50,675    87,841 
Funds managed by third-party        
Total   1,550,158    1,745,366 

  

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$73,529 million as of June 30, 2019 (Ch$115,749 million as of December 31, 2018). Repurchase agreements had a 1 day average expiration as of period-end 2019 (2 days in December 2018).

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$52,758 as of June 30, 2019 (Ch$34,456 million as of December 31, 2018).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$120,543 million as of June 30, 2019 (Ch$99,268 million as of December 31, 2018). The repurchase agreements have an average expiration of 11 days as of period-end 2019 (10 days in December 2018).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$9,892 million as of June 30, 2019 (Ch$11,397 million as of December 31, 2018), which are presented as a reduction of the liability line item “Debt issued”.

22

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

9.Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of June 30, 2019 and December 31, 2018, the detail is as follows:

 

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                        
Central Bank bonds                                                        
Central Bank promissory notes       742                                                742 
Other instruments issued by the Chilean Government and Central Bank                                                        
Subtotal       742                                                742 
Other Instruments issued in Chile                                                                      
Deposit promissory notes from domestic banks                                                        
Mortgage bonds from domestic banks                                                        
Bonds from domestic banks       367                                                367 
Deposits in domestic banks       2,053                                                 2,053 
Bonds from other Chilean companies                                                        
Other instruments issued in Chile   66,612    70,334    14,466    16,918    12,904    6,875                            93,982    94,127 
Subtotal   66,612    72,754    14,466    16,918    12,904    6,875                            93,982    96,547 
Instruments issued by foreign institutions                                                                      
Instruments from foreign governments or Central Bank                                                        
Other instruments                                                        
Subtotal                                                        
Mutual fund investments                                                                      
Funds managed by related companies                                                        
Funds managed by third-party                                                        
Subtotal                                                        
Total   66,612    73,496    14,466    16,918    12,904    6,875                            93,982    97,289 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of June 30, 2019, the fair value of the instruments received amounts to Ch$93,612 million (Ch$95,316 million as of December, 2018).

 

23

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

9.Cash collateral on securities lent and repurchase agreements, continued:

 

(b)Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of June 30, 2019 and December 31, 2018, the repurchase agreements are the following:

 

   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                        
Central Bank bonds           130,197                                                —                —                            130,197 
Central Bank promissory notes   25,452                                                25,452     
Other instruments issued by the Chilean Government and Central Bank   47,923                                                47,923     
Subtotal   73,375    130,197                                            73,375    130,197 
Other Instruments issued in Chile                                                                      
Deposit promissory notes from domestic banks                                                        
Mortgage bonds from domestic banks                                                        
Bonds from domestic banks                                                        
Deposits in domestic banks       162,167        1,448        5,210                                168,825 
Bonds from other Chilean companies                                                        
Other instruments issued in Chile   185,906    4,798    693        1,146                                187,745    4,798 
Subtotal   185,906    166,965    693    1,448    1,146    5,210                            187,745    173,623 
Instruments issued by foreign institutions                                                                      
Instruments from foreign governments or central bank                                                        
Other instruments issued by foreing                                                        
Subtotal                                                        
Mutual fund investments                                                                      
Funds managed by related companies                                                        
Funds managed by third-party                                                        
Subtotal                                                        
Total   259,281    297,162    693    1,448    1,146    5,210                            261,120    303,820 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of June 30, 2019 amounts to Ch$259,532 million (Ch$298,708 million in December 2018). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

24

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10.Derivative Instruments and Accounting Hedges:

 

(a)As of June 30, 2019 and December 31, 2018, the Bank’s portfolio of derivative instruments is detailed as follows:

  

   Notional amount of contract with final expiration date in   Fair Value 
  

 

Up to 1 month

   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 year and up to 5 years   Over 5 years   Total   Assets   Liabilities 
As of June 30, 2019  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Derivatives held for hedging purposes                                             
Interest rate swap and cross currency swap               9,659            9,659        2,838 
Interest rate swap           10,329    10,790    3,394    71,776    96,289    46    6,179 
Total derivatives held for hedging purposes           10,329    20,449    3,394    71,776    105,948    46    9,017 
                                              
Derivatives held as cash flow hedges                                             
Interest rate swap and cross currency swap           248,839    137,970    132,876    551,649    1,071,334    14,476    60,286 
Total derivatives held as cash flow hedges           248,839    137,970    132,876    551,649    1,071,334    14,476    60,286 
                                              
Trading derivatives                                             
Currency forward   11,035,266    5,865,696    14,521,276    3,909,421    140,697    34,615    35,506,971    322,472    278,839 
Interest rate swap   2,059,967    6,043,461    15,881,126    17,937,298    6,873,410    9,722,926    58,518,188    664,162    670,095 
Interest rate swap and cross currency swap   286,254    487,684    3,279,522    5,238,796    3,252,845    4,089,393    16,634,494    432,344    551,297 
Call currency options   14,257    57,466    89,820    9,213            170,756    1,907    948 
Put currency options   12,763    52,503    81,135    7,177            153,578    357    2,139 
Total trading derivatives   13,408,507    12,506,810    33,852,879    27,101,905    10,266,952    13,846,934    110,983,987    1,421,242    1,503,318 
                                              
Total   13,408,507    12,506,810    34,112,047    27,260,324    10,403,222    14,470,359    112,161,269    1,435,764    1,572,621 

 

25

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(a)Portfolio of derivative instruments, continued:

  

   Notional amount of contract with final expiration date in   Fair Value 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months  

Over 1 year and up to 3 years

  

Over 3 year and up to 5 years

  

 

Over 5 years

   Total  

Assets

  

Liabilities

 
As of December 31, 2018  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Derivatives held for hedging purposes                                             
Interest rate swap and cross currency swap                   11,132        11,132        3,012 
Interest rate swap           10,555        16,078    200,321    226,954    1,116    3,152 
Total derivatives held for hedging purposes           10,555        27,210    200,321    238,086    1,116    6,164 
                                              
Derivatives held as cash flow hedges                                             
Interest rate swap and cross currency swap       142,045    213,518    136,852    163,027    482,015    1,137,457    34,298    31,818 
Total derivatives held as cash flow hedges       142,045    213,518    136,852    163,027    482,015    1,137,457    34,298    31,818 
                                              
Trading derivatives                                             
Currency forward   8,414,296    9,941,108    13,350,051    3,843,703    92,395    35,374    35,676,927    735,444    631,047 
Interest rate swap   3,977,068    9,065,335    25,723,239    17,216,272    7,219,269    9,129,644    72,330,827    287,611    284,840 
Interest rate swap and cross currency swap   227,185    369,509    1,983,836    4,366,801    3,339,946    3,695,613    13,982,890    450,519    570,033 
Call currency options   16,988    71,243    131,175    9,769            229,175    4,839    2,921 
Put currency options   16,141    62,809    103,834    9,769            192,553    120    1,534 
Total trading derivatives   12,651,678    19,510,004    41,292,135    25,446,314    10,651,610    12,860,631    122,412,372    1,478,533    1,490,375 
                                              
Total   12,651,678    19,652,049    41,516,208    25,583,166    10,841,847    13,542,967    123,787,915    1,513,947    1,528,357 

 

26

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

10.Derivative Instruments and Accounting Hedges, continued:

 

(b)Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of June 30, 2019 and December 31, 2018:

  

   June   December 
   2019   2018 
   MCh$   MCh$ 
Hedge element        
Commercial loans   9,659    11,132 
Corporate bonds   96,289    226,954 
           
Hedge instrument          
Cross currency swap   9,659    11,132 
Interest rate swap   96,289    226,954 

  

(c)Cash flow Hedges:

 

(c.1)The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

27

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Hedge element                                                                      
Outflows:                                                                      
Corporate Bond EUR                   (1,300)   (1,338)   (2,600)   (2,675)   (2,600)   (2,675)   (83,959)   (87,097)   (90,459)   (93,785)
Corporate Bond HKD           (4,423)       (59,100)   (66,378)   (21,186)   (21,601)   (80,059)   (83,608)   (258,216)   (263,206)   (422,984)   (434,793)
Corporate Bond CHF               (89,256)   (124,290)   (125,993)   (1,431)   (1,450)   (81,437)   (82,552)   (104,617)   (106,050)   (311,775)   (405,301)
Corporate Bond USD                   (1,444)   (1,476)   (2,889)   (2,952)   (2,889)   (2,952)   (40,436)   (42,060)   (47,658)   (49,440)
Obligation USD   (193)   (870)   (87)   (86)   (48,178)   (49,401)   (102,970)   (105,622)                   (151,428)   (155,979)
Corporate Bond JPY           (86)   (49,362)   (33,176)   (1,072)   (34,708)   (33,487)   (2,543)   (32,882)   (143,998)   (71,830)   (214,511)   (188,633)
                                                                       
Hedge instrument                                                                      
Inflows:                                                                      
Cross Currency Swap EUR                   1,300    1,338    2,600    2,675    2,600    2,675    83,959    87,097    90,459    93,785 
Cross Currency Swap HKD           4,423        59,100    66,378    21,186    21,601    80,059    83,608    258,216    263,206    422,984    434,793 
Cross Currency Swap CHF               89,256    124,290    125,993    1,431    1,450    81,437    82,552    104,617    106,050    311,775    405,301 
Cross Currency Swap USD                   1,444    1,476    2,889    2,952    2,889    2,952    40,436    42,060    47,658    49,440 
Cross Currency Swap USD   193    870    87    86    48,178    49,401    102,970    105,622                    151,428    155,979 
Cross Currency Swap JPY           86    49,362    33,176    1,072    34,708    33,487    2,543    32,882    143,998    71,830    214,511    188,633 
                                                                       
Net cash flows                                                        

    

28

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

  

   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Hedge element                                                        
Inflows:                                                                      
Cash flows in CLF           3,724    144,458    268,092    237,340    176,305    173,263    165,463    195,590    627,781    542,523    1,241,365    1,293,174 
                                                                       
Hedge instrument                                                                      
Outflows:                                                                      
Cross Currency Swap HKD           (3,349)       (56,402)   (59,667)   (17,031)   (16,835)   (67,455)   (68,362)   (236,143)   (233,286)   (380,380)   (378,150)
Cross Currency Swap JPY           (375)   (50,247)   (36,704)   (2,740)   (39,361)   (37,432)   (5,491)   (35,213)   (160,677)   (78,611)   (242,608)   (204,243)
Cross Currency Swap USD                   (48,117)   (47,797)   (108,679)   (107,893)   (1,261)   (1,243)   (37,024)   (36,888)   (195,081)   (193,821)
Cross Currency Swap CHF               (94,211)   (125,033)   (125,325)   (7,571)   (7,482)   (87,599)   (87,164)   (108,561)   (108,488)   (328,764)   (422,670)
Cross Currency Swap EUR                   (1,836)   (1,811)   (3,663)   (3,621)   (3,657)   (3,608)   (85,376)   (85,250)   (94,532)   (94,290)
                                                                       
Net cash flows                                                        

 

  

29

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10.Derivative Instruments and Accounting Hedges, continued:

 

(c)Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)The unrealized results generated during the period 2019 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$25,344 million (charge to equity of Ch$30,342 million in June 30, 2018). The net effect of taxes charge to equity amounts to Ch$18,501 million (net charge to equity of Ch$22,150 million credit to equity during the period June 2018).

 

The accumulated balance for this concept as of June 30, 2019 corresponds to a charge in equity amounted to Ch$68,838 million (charge to equity of Ch$43,494 million as of December 31, 2018).

 

(c.4)The net effect in income of derivatives cash flow hedges amount to Ch$36,663 million charge to income during the period 2019 (Ch$36,730 million credit to income during the period June 2018).

  

(c.5)As of June 30, 2019 and 2018, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)As of June 30, 2019 and 2018, the Bank does not have hedges of net investments in foreign business.

  

30

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

11.Loans and advances to Banks:

 

(a)At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Domestic Banks          
Interbank loans of liquidity   105,015    100,023 
Provisions for loans to domestic banks   (93)   (83)
Subtotal   104,922    99,940 
Foreign Banks          
Interbank loans commercial   290,304    239,797 
Credits with third countries   52,197    41,872 
Chilean exports trade loans   85,114    12,873 
Provisions for loans to foreign banks   (774)   (1,006)
Subtotal   426,841    293,536 
Central Bank of Chile          
Non-available Central Bank deposits   660,083    1,100,306 
Other Central Bank credits       525 
Subtotal   660,083    1,100,831 
Total   1,191,846    1,494,307 

 

(b)The changes in provisions of the credits owed by the banks, during the periods 2019 and 2018, are summarized as follows:

 

   Bank’s Location     
   Chile   Abroad   Total 
Detail  MCh$   MCh$   MCh$ 
                
Balance as of January 1, 2018   43    540    583 
Provisions established   11    572    583 
Provisions released            
Balance as of June 30, 2018   54    1,112    1,166 
Provisions established   29        29 
Provisions released       (106)   (106)
Balance as of December 31, 2018   83    1,006    1,089 
Provisions established   10        10 
Provisions released       (232)   (232)
Balance as of June 30, 2019   93    774    867 

 

31

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers, net:

 

(a.i)Loans to Customers:

 

As of June 30, 2019 and December 31, 2018, the portfolio of loans is composed as follows:

 

   As of June 30, 2019 
   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total   Individual Provisions   Group Provisions   Total   Net assets 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                
Commercial loans   11,257,006    47,223    318,628    11,622,857    (105,099)   (105,902)   (211,001)   11,411,856 
Foreign trade loans   1,502,375    9,165    12,003    1,523,543    (36,635)   (2,817)   (39,452)   1,484,091 
Current account debtors   278,939    3,421    3,505    285,865    (3,471)   (9,267)   (12,738)   273,127 
Factoring transactions   630,956    4,819    1,806    637,581    (10,310)   (1,209)   (11,519)   626,062 
Student loans   53,574        1,398    54,972        (1,371)   (1,371)   53,601 
Commercial lease transactions (1)   1,579,827    14,167    27,899    1,621,893    (6,065)   (4,039)   (10,104)   1,611,789 
Other loans and accounts receivable   81,998    322    10,096    92,416    (2,515)   (6,959)   (9,474)   82,942 
Subtotal   15,384,675    79,117    375,335    15,839,127    (164,095)   (131,564)   (295,659)   15,543,468 
Mortgage loans                                        
Letters of credit   16,852        1,214    18,066        (15)   (15)   18,051 
Endorsable mortgage loans   36,225        1,211    37,436        (27)   (27)   37,409 
Other residential lending   8,310,672        162,693    8,473,365        (25,707)   (25,707)   8,447,658 
Credit from ANAP   5            5                5 
Residential lease transactions                                
Other loans and accounts receivable   9,872        230    10,102        (263)   (263)   9,839 
Subtotal   8,373,626        165,348    8,538,974        (26,012)   (26,012)   8,512,962 
Consumer loans                                        
Consumer loans in installments   2,745,004        242,641    2,987,645        (242,751)   (242,751)   2,744,894 
Current account debtors   297,698        1,972    299,670        (14,860)   (14,860)   284,810 
Credit card debtors   1,148,054        19,576    1,167,630        (48,490)   (48,490)   1,119,140 
Consumer lease transactions (1)   8            8                8 
Other loans and accounts receivable   11        744    755        (437)   (437)   318 
Subtotal   4,190,775        264,933    4,455,708        (306,538)   (306,538)   4,149,170 
Total   27,949,076    79,117    805,616    28,833,809    (164,095)   (464,114)   (628,209)   28,205,600 

 

(1)In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of June 30, 2019 Ch$765,050 million correspond to finance leases for real estate and Ch$856,851 million correspond to finance leases for movable assets.

 

32

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers net, continued:

 

(a.i)Loans to Customers, continued:

 

   As of December 31, 2018 
   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total   Individual Provisions   Group Provisions   Total   Net assets 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                
Commercial loans   11,135,653    56,275    298,916    11,490,844    (104,382)   (100,310)   (204,692)   11,286,152 
Foreign trade loans   1,290,718    7,619    14,012    1,312,349    (36,984)   (3,449)   (40,433)   1,271,916 
Current account debtors   215,228    3,500    3,443    222,171    (3,723)   (9,067)   (12,790)   209,381 
Factoring transactions   694,367    3,847    2,517    700,731    (11,289)   (1,901)   (13,190)   687,541 
Student loans   50,230        1,667    51,897        (1,502)   (1,502)   50,395 
Commercial lease transactions (1)   1,524,226    23,270    24,092    1,571,588    (5,283)   (3,947)   (9,230)   1,562,358 
Other loans and accounts receivable   72,163    382    8,367    80,912    (1,543)   (6,579)   (8,122)   72,790 
Subtotal   14,982,585    94,893    353,014    15,430,492    (163,204)   (126,755)   (289,959)   15,140,533 
Mortgage loans                                        
Letters of credit   19,820        1,552    21,372        (5)   (5)   21,367 
Endorsable mortgage loans   40,790        1,474    42,264        (29)   (29)   42,235 
Other residential lending   7,816,433        157,416    7,973,849        (26,245)   (26,245)   7,947,604 
Credit from ANAP   6            6                6 
Residential lease transactions                                
Other loans and accounts receivable   9,949        268    10,217        (167)   (167)   10,050 
Subtotal   7,886,998        160,710    8,047,708        (26,446)   (26,446)   8,021,262 
Consumer loans                                        
Consumer loans in installments   2,711,285        246,207    2,957,492        (231,753)   (231,753)   2,725,739 
Current account debtors   310,344        2,401    312,745        (13,870)   (13,870)   298,875 
Credit card debtors   1,145,106        19,958    1,165,064        (44,579)   (44,579)   1,120,485 
Consumer lease transactions (1)   9            9                9 
Other loans and accounts receivable   8        804    812        (492)   (492)   320 
Subtotal   4,166,752        269,370    4,436,122        (290,694)   (290,694)   4,145,428 
Total   27,036,335    94,893    783,094    27,914,322    (163,204)   (443,895)   (607,099)   27,307,223 

 

(1)In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2018 Ch$758,772 million correspond to finance leases for real estate and Ch$812,825 million correspond to finance leases for movable assets.

 

33

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers, net, continued:

 

(a.ii)Impaired Portfolio:

 

As of June 30, 2019 and December 31, 2018, the Bank presents the following details of normal and impaired portfolio:

 

   Assets before Allowances   Allowances established 
   Normal
Portfolio
   Impaired Portfolio   Total   Individual Provisions   Group Provisions   Total   Net assets 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans   15,461,242    15,075,493    377,885    354,999    15,839,127    15,430,492    (164,095)   (163,204)   (131,564)   (126,755)   (295,659)   (289,959)   15,543,468    15,140,533 
Mortgage loans   8,373,626    7,886,998    165,348    160,710    8,538,974    8,047,708            (26,012)   (26,446)   (26,012)   (26,446)   8,512,962    8,021,262 
Consumer loans   4,190,775    4,166,752    264,933    269,370    4,455,708    4,436,122            (306,538)   (290,694)   (306,538)   (290,694)   4,149,170    4,145,428 
Total   28,025,643    27,129,243    808,166    785,079    28,833,809    27,914,322    (164,095)   (163,204)   (464,114)   (443,895)   (628,209)   (607,099)   28,205,600    27,307,223 

 

34

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers, continued:

  

(b)Credit risk provisions:

  

The changes in credits risk provisions, during the periods 2019 and 2018, are summarized as follows:

 

   Commercial   Mortgage   Consumer     
   Individual   Group   Group   Group   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Balance as of December 31, 2017   176,178    107,297    31,764    242,943    558,182 
Charge-offs   (4,715)   (24,943)   (3,156)   (112,473)   (145,287)
Sales or transfers of credits                    
Allowances established   573    29,679        117,320    147,572 
Allowances released           (408)       (408)
Balance as of June 30, 2018   172,036    112,033    28,200    247,790    560,059 
Charge-offs   (1,035)   (21,726)   (3,837)   (121,038)   (147,636)
Sales or transfers of credits   (2,144)               (2,144)
Allowances established       36,448    2,083    163,942    202,473 
Allowances released   (5,653)               (5,653)
Balance as of December 31, 2018   163,204    126,755    26,446    290,694    607,099 
Charge-offs   (4,738)   (22,505)   (4,248)   (123,892)   (155,383)
Sales or transfers of credits   (2,549)               (2,549)
Allowances established   8,178    27,314    3,814    139,736    179,042 
Allowances released                    
Balance as of June 30, 2019   164,095    131,564    26,012    306,538    628,209 

  

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

  

Other disclosures:

 

1.As of June 30, 2019 and December 2018, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d) and (e).

 

2.As of June 30, 2019 and December 2018, the Bank and its subsidiaries derecognized 100% of its portfolio of loans sold and on which all or substantially all of the risks and benefits associated to these financial assets have been transferred (see Note No. 12 letter (e)).

 

35

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers, continued:

 

(c)Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

   Total receivable   Unearned income   Net balance receivable (*) 
   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Within one year   547,846    519,186    (61,925)   (60,216)   485,921    458,970 
From 1 to 2 years   394,162    383,164    (44,580)   (44,066)   349,582    339,098 
From 2 to 3 years   260,832    255,997    (28,858)   (28,740)   231,974    227,257 
From 3 to 4 years   168,353    162,310    (19,345)   (19,471)   149,008    142,839 
From 4 to 5 years   108,981    108,453    (13,702)   (13,992)   95,279    94,461 
After 5 years   333,248    336,705    (31,994)   (33,666)   301,254    303,039 
Total   1,813,422    1,765,815    (200,404)   (200,151)   1,613,018    1,565,664 

 

(*)The net balance receivable does not include past-due portfolio totaling Ch$8,883 million as of June 30, 2019 (Ch$5,933 million as of December 2018).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(d)Purchase of loan portfolio:

 

During the period ended June 30, 2019 the Bank has not acquired portfolio loans.

 

During the year 2018, the Bank acquired portfolio loans, whose nominal value amounted to Ch$36,919 million.

 

36

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12.Loans to Customers, continued:

 

(e)Sale or transfer of loans from the loan portfolio:

 

During the periods 2019 and 2018 there have been operations of sale or transfer of of the loan portfolio according to the following:

 

   As of June 30, 2019 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain

 
   MCh$   MCh$   MCh$   MCh$ 
                 
Sale of current loans   12,420    (2,549)   12,420    2,549 
Sale of written – off loans                
Total   12,420    (2,549)   12,420    2,549 

 

   As of June 30, 2018 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain

 
   MCh$   MCh$   MCh$   MCh$ 
                 
Sale of current loans                
Sale of written – off loans                
Total                

 

(f)Securitization of own assets:

 

During the period 2019 and the year 2018, there is no securitization transactions executed involving its own assets.

 

37

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

13.Investment Securities:

 

As of June 30, 2019 and December 31, 2018, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

   June 2019   December 2018 
   Available-
for-sale
   Held-to- maturity   Total   Available-
for-sale
   Held-to- maturity   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Instruments issued by the Chilean Government and Central Bank of Chile                        
Bonds issued by the Central Bank of Chile   87,702        87,702    135,145        135,145 
Promissory notes issued by the Central Bank of Chile   16,226        16,226             
Other instruments of the Chilean Government and the Central Bank of Chile   22,722        22,722    29,077        29,077 
                               
Other instruments issued in Chile                              
Deposit promissory notes from domestics banks                        
Mortgage bonds from domestic banks   99,965        99,965    92,491        92,491 
Bonds from domestic banks   6,749        6,749    5,351        5,351 
Deposits from domestic banks   907,974        907,974    559,108        559,108 
Bonds from other Chilean companies   1,653        1,653    6,599        6,599 
Promissory notes issued by other Chilean companies                        
Other instruments issued in Chile   82,066        82,066    107,125        107,125 
                               
Instruments issued Abroad                              
Instruments from foreign governments or Central Banks                        
Other instruments   18,120        18,120    108,544        108,544 
                               
Total   1,243,177        1,243,177    1,043,440        1,043,440 

 

38

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

13.Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$6,965 million as of December 2018. The repurchase agreements have an average maturity of 3 days as of December 2018. As of June 30, 2019, there is no amount for this concept.

 

Under the instruments issued abroad mainly include bonds of local companies issued abroad.

 

As of June 30, 2019, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$7,741 million (accumulated unrealized losses of Ch$9,936 million in December 2018), recorded as an equity valuation adjustment.

 

During the period 2019 and 2018, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2019 and 2018 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Unrealized (losses) gains   20,751    (4,938)
Realized losses (gains) reclassified to income   (3,074)   (1,244)
Subtotal   17,677    (6,182)
Income tax on other comprehensive income   (4,778)   1,667 
Net effect in equity   12,899    (4,515)

 

39

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

 

14.Investments in Other Companies:

 

(a)Investments in other companies include investments of Ch$47,694, million as of June 30, 2019 (Ch$44,561 million as of December 31, 2018), as follows:

 

              Investment 
      Ownership Interest   Equity   Book Value   Income (Loss) 
      June   December   June   December   June   December   June   June 
      2019   2018   2019   2018   2019   2018   2019   2018 
Company  Shareholder  %   %   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Associates                                   
Transbank S.A.  Banco de Chile   26.16    26.16    79,125    69,358    20,697    18,468    2,228    1,985 
Soc. Operadora de Tarjetas de Crédito Nexus S.A.  Banco de Chile   25.81    25.81    19,033    16,805    4,912    4,557    355    657 
Administrador Financiero del Transantiago S.A.  Banco de Chile   20.00    20.00    18,695    17,978    3,739    3,680    143    118 
Redbanc S.A.  Banco de Chile   38.13    38.13    8,924    8,356    3,403    3,219    184    262 
Centro de Compensación Automatizado S.A.  Banco de Chile   33.33    33.33    6,148    5,592    2,049    1,894    159    118 
Sociedad Imerc OTC S.A.  Banco de Chile   12.33    12.33    12,201    11,952    1,505    1,474    26    40 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   26.81    26.81    4,511    4,161    1,209    1,129    78    96 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   15.00    15.00    6,314    6,106    947    944    17    32 
Subtotal Associates                154,951    140,308    38,461    35,365    3,190    3,308 
                                            
Joint Ventures                                           
Servipag Ltda.  Banco de Chile   50.00    50.00    11,826    11,398    5,913    5,699    214    298 
Artikos Chile S.A.  Banco de Chile   50.00    50.00    2,026    2,025    1,013    1,188    251    210 
Subtotal Joint Ventures                13,852    13,423    6,926    6,887    465    508 
                                            
Subtotal                168,803    153,731    45,387    42,252    3,655    3,816 
                                            
Investments valued
at cost (1)
                                           
Bolsa de Comercio de Santiago S.A.  Banchile Corredores de Bolsa                       1,646    1,646    277    305 
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile                       309    309    31    27 
Bolsa Electrónica de Chile S.A.  Banchile Corredores de Bolsa                       257    257    9     
Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)  Banco de Chile                       87    89         
CCLV Contraparte Central S.A.  Banchile Corredores de Bolsa                       8    8    1     
Subtotal                          2,307    2,309    318    332 
Total                          47,694    44,561    3,973    4,148 

 

(1)Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

40

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

14.Investments in Other Companies, continued:

 

(b)The change of investments in companies registered under the equity method in the periods of June2019 and 2018, are as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Initial book value   42,252    35,771 
Acquisition of investments in companies        
Participation on income in companies with significant influence and joint control   3,655    3,816 
Dividends receivable        
Dividends Minimum       136 
Dividends received   (553)   (411)
Others   33    3 
Total   45,387    39,315 

 

(c)During the period ended as of June 30, 2019 and December 31, 2018 no impairment has incurred in these investments.

 

41

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

15.Intangible Assets:

 

(a)As of June 30, 2019 and December 31, 2018 intangible assets are detailed as follows:

 

   Useful Life   Average remaining amortization   Gross balance   Accumulated Amortization   Net balance 
   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Other Intangible Assets:                                   
Software or computer programs   6    6    5    5    152,819    144,942    (98,396)   (92,881)   54,423    52,061 
Total                       152,819    144,942    (98,396)   (92,881)   54,423    52,061 

 

42

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

15.Intangible Assets, continued:

 

(b)The change of intangible assets as of June 30, 2019 and December 31, 2018 are as follows:

 

   June 2019 
   Software or computer programs 
   MCh$ 
Gross Balance     
Balance as of January 1, 2019   144,942 
Acquisition   8,469 
Disposals/ write-downs   (316)
Reclassification   (276)
Total   152,819 
      
Accumulated Amortization     
Balance as of January 1, 2019   (92,881)
Amortization for the period (*)   (6,093)
Disposals/ write-downs   316 
Reclassification   262 
Total   (98,396)
      
Balance as of June 30, 2019   54,423 

 

   December 2018 
   Software or computer programs 
   MCh$ 
Gross Balance    
Balance as of January 1, 2018   122,454 
Acquisition   23,512 
Disposals/ write-downs   (1,024)
Total   144,942 
      
Accumulated Amortization     
Balance as of January 1, 2018   (83,409)
Amortization for the year   (10,496)
Disposals/ write-downs   1,024 
Total   (92,881)
      
Balance as of December 31, 2018   52,061 

 

(*)See Note No. 35 Depreciation, amortization and impairment.

 

(c)As of June 30, 2019 and December 31, 2018, the Bank maintains the following amounts with technological developments:

 

   Commitment Amount 
   June   December 
   2019   2018 
Detail  MCh$   MCh$ 
           
Software and licenses   5,828    11,806 

 

43

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16.Fixed assets, leased assets and lease liabilities:

 

(a)The properties and equipment as of June 30, 2019 and December 31, 2018 are composed as follows:

 

   Useful Life   Average remaining depreciation   Gross balance   Accumulated Depreciation   Net balance 
   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 

Type of property and equipment:

                                
Land and Buildings   26    26    21    21    320,825    320,585    (153,416)   (150,099)   167,409    170,486 
Equipment   5    5    4    3    197,793    183,220    (156,209)   (148,455)   41,584    34,765 
Others   7    7    4    4    53,947    53,500    (44,415)   (42,879)   9,532    10,621 
Total                       572,565    557,305    (354,040)   (341,433)   218,525    215,872 

 

44

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

(b)The changes in properties and equipment as of June 30, 2019 and December 31, 2018 are as follows:

 

   June 2019 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                    
Balance as of January 1, 2019   320,585    183,220    53,500    557,305 
Reclassification   (2,555)   (37)       (2,592)
Additions   2,795    15,218    608    18,621 
Disposals/write-downs/Sales       (608)   (154)   (762)
Impairment losses (*) (***)           (7)   (7)
Total   320,825    197,793    53,947    572,565 
                     
Accumulated Depreciation                    
Balance as of January 1, 2019   (150,099)   (148,455)   (42,879)   (341,433)
Reclassification   1,108    37        1,145 
Depreciation charges of the period (*) (**)   (4,425)   (8,382)   (1,694)   (14,501)
Sales and disposals of the period       591    158    749 
Total   (153,416)   (156,209)   (44,415)   (354,040)
                     
Balance as of June 30, 2019   167,409    41,584    9,532    218,525 

 

   December 2018 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                    
Balance as of January 1, 2018   311,428    184,369    52,552    548,349 
Reclassification                
Additions   12,589    12,702    2,774    28,065 
Disposals/write-downs/Sales   (3,145)   (13,845)   (1,785)   (18,775)
Impairment losses   (287)   (6)   (41)   (334)
Total   320,585    183,220    53,500    557,305 
                     
Accumulated Depreciation                    
Balance as of January 1, 2018   (142,768)   (148,006)   (41,316)   (332,090)
Depreciation charges of the year (**)   (9,193)   (14,291)   (3,333)   (26,817)
Sales and disposals of the year   1,862    13,842    1,770    17,474 
Total   (150,099)   (148,455)   (42,879)   (341,433)
                     
Balance as of December 31, 2018   170,486    34,765    10,621    215,872 

 

(*)See Note No.35 Depreciation, Amortization and Impairment.

 

(**) This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$180 million (Ch$368 million as of December 31, 2018).

 

(***) This amount does not include charge-offs provision of Property and Equipment of Ch$815 million.

 

45

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

(c)The composition of the rights over leased assets as of June 30, 2019, is as follows:

 

 

  

Gross

Balance

   Accumulated Depreciation  

Net

Balance

 
   June   June   June 
   2019   2019   2019 
Categories  MCh$   MCh$   MCh$ 
             
Buildings   127,106    (9,164)   117,942 
ATMs   41,438    (4,550)   36,888 
Improvements to leased properties   3,035    (1,194)   1,841 
Total   171,579    (14,908)   156,671 

 

(d)The changes of the rights over leased assets as of June 30, 2019, is as follows

 

   June 2019 
  

 

Buildings

  

 

ATMs

   Improvements to leased properties  

 

Total

 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2019   116,609    27,920        144,529 
Reclassification           3,071    3,071 
Additions   10,381    13,518    181    24,080 
Write-downs           (217)   (217)
Others   116            116 
Total   127,106    41,438    3,035    171,579 
                     
Accumulated Depreciation                    
Balance as of January 1, 2019                
Reclassification           (1,234)   (1,234)
Depreciation of the period (*)   (9,164)   (4,550)   (177)   (13,891)
Write-downs           217    217 
Total   (9,164)   (4,550)   (1,194)   (14,908)
                     
Balance as of June 30, 2019   117,942    36,888    1,841    156,671 

 

(*)See Note No.35 Depreciation, Amortization and Impairment.

 

46

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16.Fixed assets, leased assets and lease liabilities, continued:

 

(e)The following are the future maturities of the lease liabilities as of June 30, 2019:

 

   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Lease associated with:                            
Buildings   1,700    3,432    15,313    39,550    26,553    42,094    128,642 
ATMs   798    1,596    7,182    18,129    9,622    1,179    38,506 
Total   2,498    5,028    22,495    57,679    36,175    43,273    167,148 

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the period of obligations under capitalized leases and period flows are as follows:

 

  

Total cash flow

for the period

 
Lease liability  MCh$ 
     
Balances as of January 1, 2019   144,529 
Liabilities for new lease agreements   22,238 
Interest expenses   1,192 
Payments of capital and interests   (14,332)
Others   1,746 
Balances as of June 30, 2019   155,373 

 

(f)The future cash flows related to short-term lease agreements in effect as of June 30, 2019 correspond to Ch$10,017 million.

 

47

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17.Current Taxes and Deferred Taxes:

 

(a)Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of June 30, 2019 and December 31, 2018, according to the following detail:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Income tax   141,523    150,798 
Less:          
Monthly prepaid taxes   (66,107)   (126,917)
Credit for training expenses   (633)   (2,224)
Others   (782)   (1,410)
Total   74,001    20,247 
           
Tax rate   27.0%   27.0%

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Current tax assets   388    677 
Current tax liabilities   (74,389)   (20,924)
Total tax payable   (74,001)   (20,247)

 

(b)Income Tax:

 

The effect of the tax expense during the periods between January 1 and June 30, 2019 and 2018, broken down as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Income tax expense:        
Current year tax   148,366    50,189 
Tax Previous year   (16,347)   2,574 
Subtotal   132,019    52,763 
(Credit) Charge for deferred taxes:          
Origin and reversal of temporary differences   (46,728)   8,711 
Subtotal   (46,728)   8,711 
Others   (1,707)   (942)
Net charge to income for income taxes   83,584    60,532 

 

48

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17.Current and Deferred Taxes, continued:

 

(c)Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2019 and 2018:

 

   June   June 
   2019   2018 
   Tax rate
%
   MCh$   Tax rate
%
   MCh$ 
                 
Income tax calculated on net income before tax   27.00    101,857    27.00    98,751 
Additions or deductions   (0.80)   (3,025)   (0.58)   (2,111)
Subordinated debt (*)           (5.60)   (20,500)
Price-level restatement   (4.03)   (15,202)   (4.38)   (16,031)
Other   (0.01)   (46)   0.11    423 
Effective rate and income tax expense   22.16    83,584    16.55    60,532 

 

(*)The tax expense related to the subordinated debt held by SAOS S.A, it ended during the current fiscal year 2018, as a result of the generation of sufficient resources to pay off the total debt.

 

The effective rate for income tax for the period 2019 is 22.16% (16.55% in June 2018).

 

49

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17.Current and Deferred Taxes, continued:

 

(d)Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Financial Statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

   Balances as of
December 31,
   Effect on   Balances as of
June 30,
 
  

2018

   Income   Equity  

2019

 
   MCh$   MCh$   MCh$   MCh$ 
Debit Differences:                
Allowances for loan losses   206,197    6,963        213,160 
Personnel provisions   12,994    (3,063)       9,931 
Staff vacations   7,241    17        7,258 
Accrued interests adjustments from impaired loans   3,232    388        3,620 
Staff severance indemnities provision   600    (29)   50    621 
Provision of credit cards expenses   9,813    (1,369)       8,444 
Provision of accrued expenses   13,155    4,856        18,011 
Adjustment for valuation of financial assets available-for-sale   2,695        (2,695)    
Leasing   42,988    908        43,896 
Incomes received in advance       40,246         40,246 
Other adjustments   12,392    2,336        14,728 
Total Debit Differences   311,307    51,253    (2,645)   359,915 
                     
Credit Differences:                    
Depreciation and price-level restatement of property and equipment   14,990    1,312        16,302 
Adjustment for valuation of financial assets available-for-sale           2,083    2,083 
Transitory assets   4,359    2,679        7,038 
Loans accrued to effective rate   1,569    (58)       1,511 
Advance payment of lump-sum under union contracts   6,699    (1,796)       4,903 
Other adjustments   5,768    2,388        8,156 
Total Credit Differences   33,385    4,525    2,083    39,993 
                     
Deferred, Net   277,922    46,728    (4,728)   319,922 

 

50

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17.Current and Deferred Taxes, continued:

 

(d)Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of June 30, 2018 and December 31, 2018, are as follows:

 

   Balance as of
December 31,
   Effect on   Balance as of
June 30,
   Effect on   Balance as of
December 31,
 
   2017   Income   Equity  

2018

   Income   Equity   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Debit differences:                                   
Allowances for loan losses   195,192    (948)       194,244    11,953        206,197 
Personnel provisions   12,238    (3,240)       8,998    3,996        12,994 
Staff vacations   6,908    (32)       6,876    365        7,241 
Accrued interest adjustments from impaired loans   3,414    (49)       3,365    (133)       3,232 
Staff severance indemnities provision   573    (8)       565        35    600 
Provisions of credit card expenses   8,955    576        9,531    282        9,813 
Provisions of accrued expenses   16,358    1,153        17,511    (4,356)       13,155 
Adjustment for valuation financial assets available-for-sale           1,168    1,168        1,527    2,695 
Leasing   32,549    3,158        35,707    7,281        42,988 
Other adjustments   17,372    1,407        18,779    (6,387)       12,392 
Total debit differences   293,559    2,017    1,168    296,744    13,001    1,562    311,307 
                                    
Credit differences:                                   
Depreciation of property and equipment and investment properties   14,281    242        14,523    467        14,990 
Adjustment for valuation financial assets available-for-sale   499        (499)                
Transitory assets   4,331    1,937        6,268    (1,909)       4,359 
Loans accrued to effective rate   1,608    (92)       1,516    53        1,569 
Advance payment of lump-sum under union contracts                   6,173    526    6,699 
Other adjustments   5,440    8,641        14,081    (8,313)       5,768 
Total credit differences   26,159    10,728    (499)   36,388    (3,529)   526    33,385 
                                    
Total Assets (Liabilities) net   267,400    (8,711)   1,667    260,356    16,530    1,036    277,922 

 

51

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

18.Other Assets:

 

(a)Item composition:

 

At the end of each period, the item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Assets held for leasing (*)   94,861    101,848 
           
Assets received or awarded as payment (**)          
Assets awarded at judicial sale   12,635    14,171 
Assets received in lieu of payment   2,459    3,623 
Provision for assets received in lieu of payment or awarded   (247)   (806)
Subtotal   14,847    16,988 
           
Other Assets          
Deposits by derivatives margin   247,221    336,548 
Prepaid expenses   42,754    37,394 
Other accounts and notes receivable   42,333    29,080 
Recoverable income taxes   32,912    44,665 
Trading and brokerage (***)   17,316    28,478 
Investment properties   13,368    13,938 
Commissions receivable   11,971    12,155 
Servipag available funds   11,731    13,991 
VAT receivable   11,526    15,021 
Pending transactions   2,700    2,070 
Accounts receivable for sale of assets received in lieu of payment   2,182    4,816 
Rental guarantees   1,931    1,895 
Assets recovered from leasing for sale   1,029    1,064 
Materials and supplies   792    745 
Others   12,868    12,684 
Subtotal   452,634    554,544 
Total   562,342    673,380 

 

(*)These correspond to property and equipment to be given under finance lease.

 

(**) Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0584% (0.0877% as of December 31, 2018) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***) This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

52

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

18.Other Assets, continued:

 

(b)The changes of the provision for assets received in lieu of payment during the three-month period ended as of June 30, 2019 and 2018 are as follows:

 

Provision for assets received in lieu of payment  MCh$ 
     
Balance as of January 1, 2018   818 
Provisions used   (1,282)
Provisions established   1,488 
Balance as of June 30, 2018   1,024 
Provisions used   (1,499)
Provisions established   1,281 
Balance as of December 31, 2018   806 
Provisions used   (1,143)
Provisions established   584 
Balance as of June 30, 2019   247 

 

19.Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Current accounts   7,601,790    7,725,465 
Other demand deposits   1,277,860    1,143,414 
Other deposits and sight accounts   721,138    715,609 
Total   9,600,788    9,584,488 

 

20.Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Time deposits   10,497,181    10,343,922 
Term savings accounts   233,843    224,303 
Other term balances payable   67,885    87,949 
Total   10,798,909    10,656,174 

 

53

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

21.Borrowings from Financial Institutions:

 

(a)At the end of each period, borrowings from financial institutions are detailed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Domestic banks        
Banco do Brasil   6,901    7,001 
Banco Security       374 
Subtotal domestic banks   6,901    7,375 
           
Foreign banks          
Foreign trade financing          
Citibank N.A.   244,520    212,329 
Bank of America   226,431    210,279 
Sumitomo Mitsui Banking   213,504    196,571 
Bank of New York Mellon   169,860    152,828 
Wells Fargo Bank   138,681    225,087 
Toronto Dominion Bank   102,878    84,056 
The Bank of Nova Scotia   87,078    122,080 
Standard Chartered Bank   67,196    296 
Mizuho Bank Ltd.   62,274    63,651 
Zuercher Kantonalbank   54,428    55,621 
JP Morgan Chase Bank   40,817    62,557 
Banco Latinoamericano (Bladex)   33,953     
DZ Bank AG   22,730     
Commerzbank AG   2,583    1,084 
Industrial and Commercial Bank of China   1,386     
Others   510    24 
Borrowings and other obligations          
Wells Fargo Bank   102,423    104,637 
Citibank N.A.   16,752    15,940 
Bank of America   1,634    486 
Deutsche Bank AG   30    161 
Standard Chartered Bank       1,612 
Others   86    85 
Subtotal foreign banks   1,589,754    1,509,384 
           
Chilean Central Bank        
           
Total   1,596,655    1,516,759 

 

54

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22.Debt Issued:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Mortgage bonds   13,668    16,368 
Bonds   7,171,494    6,772,990 
Subordinated bonds   678,645    686,194 
Total   7,863,807    7,475,552 

 

During the period ended as of June 30, 2019, Banco de Chile issued bonds by an amount of Ch$867,072 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$371,576 million and Ch$495,496 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie  Currency 

Amount

MCh$

  

Terms

Years

  Annual issue rate %   Issue date  Maturity date
                     
BCHIEC0817   UF   83,470   5   1.55   30/01/2019  30/01/2024
BCHIED1117   UF   41,711   5   1.54   14/03/2019  14/03/2024
BCHIED1117   UF   5,587   5   1.45   19/03/2019  19/03/2024
BCHIED1117   UF   36,317   5   1.45   20/03/2019  20/03/2024
BCHIDW1017  UF   84,359   2   0.93   09/05/2019  09/05/2021
BCHIDW1017  UF   57,091   2   0.57   24/06/2019  24/06/2021
Subtotal UF      308,535               
                       
BONO JPY  JPY   63,041   20   1.00   14/05/2019  14/05/2039
Subtotal Others currency      63,041               
Total as of June 30, 2019      371,576               

 

55

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22.Debt Issued, continued:

 

Short-term Bonds

 

Counterparty  Currency  Amount MCh$   Annual
interest rate
%
   Issued date  Maturity date
Citibank N.A.   USD   40,937    2.91   04/01/2019  04/04/2019
Wells Fargo Bank   USD   40,264    2.85   17/01/2019  24/04/2019
Citibank N.A.   USD   33,598    2.80   22/01/2019  22/04/2019
Citibank N.A.   USD   53,250    2.67   04/04/2019  02/07/2019
Citibank N.A.   USD   27,886    2.67   09/04/2019  09/08/2019
Citibank N.A.   USD   33,257    2.66   11/04/2019  11/07/2019
Wells Fargo Bank   USD   33,257    2.68   11/04/2019  11/10/2019
Citibank N.A.   USD   33,051    2.66   12/04/2019  22/07/2019
Wells Fargo Bank   USD   3,966    2.67   12/04/2019  12/09/2019
Citibank N.A.   USD   27,184    2.67   29/04/2019  29/10/2019
Wells Fargo Bank   USD   33,838    2.60   30/04/2019  30/07/2019
Citibank N.A.   USD   34,795    2.61   17/05/2019  18/11/2019
Citibank N.A.   USD   34,842    2.59   23/05/2019  22/08/2019
Bank of America   USD   34,208    2.50   21/06/2019  22/08/2019
Wells Fargo Bank   USD   3,421    2.50   24/06/2019  25/07/2019
Citibank N.A.   USD   547    2.40   24/06/2019  15/10/2019
Citibank N.A.   USD   13,620    2.50   25/06/2019  05/08/2019
Citibank N.A.   USD   13,575    2.51   28/06/2019  01/08/2019
Total as of June 30, 2019      495,496            

 

During the period ended June 30, 2019, there were no subordinated bonds, issued.

 

During the year ended as of December 31, 2018, Banco de Chile issued bonds by an amount of Ch$2,157,587 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$1,216,867 million and Ch$940,720 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie  Currency 

Amount

MCh$

  

Terms

Years

  Annual
issue rate %
   Issue date  Maturity date
                     
BCHIEA0617  UF   106,001   6   1.60   03/01/2018  03/01/2024
BCHIBN1015  UF   114,212   12   2.90   24/01/2018  24/01/2030
BCHIEF1117  UF   79,612   8   1.80   09/02/2018  09/02/2026
BCHIEP0717  UF   104,550   11   2.00   13/02/2018  13/02/2029
BCHIBT1215  UF   57,936   14   3.00   13/03/2018  13/03/2032
BCHIBW1215   UF   59,081   14   2.20   14/08/2018  14/08/2032
BCHIDY0917   UF   55,619   5   1.24   16/08/2018  16/08/2023
BCHIEN1117   UF   109,543   10   2.08   25/09/2018  25/09/2028
BCHIDX0817   UF   109,311   5   1.70   22/10/2018  22/10/2023
BCHIDY0917   UF   12,025   5   1.74   22/10/2018  22/10/2023
BCHIDY0917   UF   15,299   5   1.75   22/10/2018  22/10/2023
BCHIBY1215   UF   59,374   15   2.29   24/10/2018  24/10/2033
BCHIBX0815   UF   58,998   15   2.29   24/10/2018  24/10/2033
BCHIBZ0815   UF   59,987   15   2.23   07/12/2018  07/12/2033
BCHIEJ0717   UF   82,878   9   1.99   12/12/2018  12/12/2027
Subtotal UF      1,084,426               
                       
BCHIDH0916   CLP   20,370   4   3.80   11/06/2018  11/06/2022
BONO USD   USD   32,842   10   4.26   28/09/2018  28/09/2028
BONO CHF   CHF   79,229   5   0.57   26/10/2018  26/10/2023
Subtotal others currency      132,441               
Total as of December 31, 2018      1,216,867               

 

56

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22.Debt Issued, continued:

 

Short-term Bonds

 

Counterparty  Currency  Amount MCh$   Annual
interest rate
%
   Issued date  Maturity date
                  
Wells Fargo Bank   USD   2,998    1.85   06/02/2018  08/05/2018
Wells Fargo Bank   USD   2,998    1.93   06/02/2018  08/06/2018
Wells Fargo Bank   USD   2,998    1.98   06/02/2018  09/07/2018
Wells Fargo Bank   USD   2,998    2.05   06/02/2018  06/08/2018
Wells Fargo Bank   USD   2,998    2.05   06/02/2018  08/08/2018
Wells Fargo Bank   USD   29,716    2.25   28/02/2018  28/06/2018
Wells Fargo Bank   USD   1,723    2.40   28/02/2018  29/08/2018
Citibank N.A.   USD   6,894    2.60   28/02/2018  25/02/2019
Wells Fargo Bank   USD   13,780    2.30   02/03/2018  02/07/2018
Wells Fargo Bank   USD   4,489    2.30   05/03/2018  06/07/2018
Citibank N.A.   USD   18,080    2.22   07/03/2018  05/06/2018
Wells Fargo Bank   USD   1,747    2.25   13/03/2018  11/06/2018
Wells Fargo Bank   USD   3,006    2.45   14/03/2018  11/09/2018
Wells Fargo Bank   USD   606    2.60   15/03/2018  14/12/2018
Wells Fargo Bank   USD   605    2.60   29/03/2018  28/09/2018
Wells Fargo Bank   USD   60,343    2.60   05/04/2018  04/09/2018
Wells Fargo Bank   USD   30,254    2.50   06/04/2018  01/08/2018
Wells Fargo Bank   USD   1,743    2.40   10/04/2018  09/08/2018
Wells Fargo Bank   USD   8,918    2.75   13/04/2018  12/04/2019
Wells Fargo Bank   USD   8,946    2.75   17/04/2018  16/04/2019
Citibank N.A.   USD   19,046    2.36   08/05/2018  08/08/2018
Citibank N.A.   USD   31,665    2.38   09/05/2018  07/08/2018
Citibank N.A.   USD   1,873    2.37   10/05/2018  08/08/2018
Citibank N.A.   USD   12,250    2.36   14/05/2018  15/08/2018
Wells Fargo Bank   USD   18,968    2.70   11/06/2018  01/04/2019
Wells Fargo Bank   USD   28,973    2.42   13/06/2018  24/07/2018
Wells Fargo Bank   USD   15,991    2.45   19/06/2018  20/09/2018
Citibank N.A.   USD   12,778    2.41   20/06/2018  20/09/2018
Citibank N.A.   USD   31,944    2.45   20/06/2018  03/10/2018
Wells Fargo Bank   USD   3,194    2.65   20/06/2018  13/02/2019
Citibank N.A.   USD   3,885    2.50   22/06/2018  23/11/2018
Wells Fargo Bank   USD   19,495    2.20   28/06/2018  27/07/2018
Wells Fargo Bank   USD   4,875    2.30   03/07/2018  11/09/2018
Wells Fargo Bank   USD   29,556    2.30   06/07/2018  10/09/2018
Wells Fargo Bank   USD   62,079    2.45   17/07/2018  17/10/2018
Wells Fargo Bank   USD   32,729    2.45   24/07/2018  22/10/2018
Wells Fargo Bank   USD   19,283    2.45   27/07/2018  29/10/2018
Wells Fargo Bank   USD   31,919    2.50   30/07/2018  29/11/2018
Wells Fargo Bank   USD   16,039    2.52   01/08/2018  06/12/2018
Citibank N.A.   USD   25,787    2.50   02/08/2018  06/12/2018
Wells Fargo Bank   USD   10,859    2.47   07/08/2018  14/12/2018
Wells Fargo Bank   USD   3,238    2.46   09/08/2018  14/12/2018
Wells Fargo Bank   USD   17,070    2.53   31/08/2018  28/12/2018
Wells Fargo Bank   USD   6,929    2.58   04/09/2018  06/02/2019
Citibank N.A.   USD   34,646    2.57   04/09/2018  04/01/2019
Citibank N.A.   USD   4,902    2.24   07/09/2018  09/10/2018
Citibank N.A.   USD   34,525    2.25   07/09/2018  09/10/2018
Citibank N.A.   USD   1,742    2.23   10/09/2018  09/10/2018
Wells Fargo Bank   USD   3,484    2.65   10/09/2018  11/03/2019
Wells Fargo Bank   USD   6,026    2.45   11/09/2018  06/12/2018
Bank of America   USD   18,421    2.62   14/09/2018  01/03/2019
Wells Fargo Bank   USD   33,464    2.48   20/09/2018  20/12/2018
Wells Fargo Bank   USD   1,322    2.70   03/10/2018  05/04/2019
Wells Fargo Bank   USD   13,591    2.78   12/10/2018  25/04/2019
Wells Fargo Bank   USD   6,694    2.55   16/10/2018  16/01/2019
Citibank N.A.   USD   6,713    2.50   17/10/2018  04/01/2019
Citibank N.A.   USD   34,208    2.65   23/10/2018  22/01/2019
Citibank N.A.   USD   20,483    2.84   11/12/2018  11/03/2019
Wells Fargo Bank   USD   2,236    2.90   12/12/2018  12/04/2019
Wells Fargo Bank   USD   34,555    2.67   20/12/2018  19/02/2019
Wells Fargo Bank   USD   10,466    2.97   27/12/2018  02/05/2019
Wells Fargo Bank   USD   6,977    2.97   27/12/2018  29/04/2019
Total as of December 31, 2018      940,720            

 

During the year ended December 31, 2018, there were no subordinated bonds, issued.

57

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22.Debt Issued, continued:

 

During the period of June 30, 2019 and December 31, 2018, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23.Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Other Chilean obligations   150,329    95,912 
Public sector obligations   20,955    22,102 
Total   171,284    118,014 

 

24.Provisions:

 

(a)At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Provisions for minimum dividends (*)   148,510    305,409 
Provisions for personnel benefits and payroll expenses   76,496    92,579 
Provisions for contingent loan risks   58,200    55,530 
Provisions for contingencies:          
Additional loan provisions   213,252    213,252 
Country risk provisions   9,967    2,881 
Other provisions for contingencies   503    468 
Total   506,928    670,119 

 

(*)See Note No. 27 (c).

 

58

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24.Provisions, continued:

 

(b)The following table shows the changes in provisions and accrued expenses during the periods 2019 and 2018:

 

   Minimum dividends   Personnel benefits
and payroll
   Contingent loan Risks   Additional loan provisions   Country risk provisions and other contingencies   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Balances as of January 1, 2018   312,907    86,628    58,031    213,252    25,050    695,868 
Provisions established   155,398    34,567    3,159        5,779    198,903 
Provisions used   (312,907)   (50,394)           (21,269)   (384,570)
Provisions released                        
Balances as of June 30, 2018   155,398    70,801    61,190    213,252    9,560    510,201 
Provisions established   150,011    38,379                188,390 
Provisions used       (16,601)           1,922    (14,679)
Provisions released           (5,660)       (8,133)   (13,793)
Balances as of December 31, 2018   305,409    92,579    55,530    213,252    3,349    670,119 
Provisions established   148,510    37,971    2,670        7,121    196,272 
Provisions used   (305,409)   (54,054)               (359,463)
Provisions released                        
Balances as of June 30, 2019   148,510    76,496    58,200    213,252    10,470    506,928 

 

(c)Provisions for personnel benefits and payroll:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Provisions for performance bonuses   26,180    47,797 
Staff accrued vacation provision   26,916    26,855 
Staff severance indemnities   7,694    7,754 
Other personnel benefits provision   15,706    10,173 
Total   76,496    92,579 

 

59

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24.Provisions, continued:

 

(d)Staff severance indemnities:

 

(i)Changes in the staff severance indemnities:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Present value of the obligations at the beginning of the period   7,754    7,676 
Increase (Decrease) in provision   127    299 
Benefit paid   (373)   (141)
Effect of change in actuarial factors   186     
Total   7,694    7,834 

 

(ii)Net benefits expenses:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
(Decrease) Increase in provisions   (125)   (42)
Interest cost of benefits obligations   252    341 
Effect of change in actuarial factors   186     
Net benefit expenses   313    299 

 

(iii)Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

   June 30,
2019
   December 31,
2018
 
   %   % 
         
Discount rate   3.42    4.25 
Salary increase rate   4.42    4.42 
Payment probability   99.99    99.99 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the period ended June 30, 2019.

 

60

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24.Provisions, continued:

 

(e)Changes in compliance bonuses provision:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Balances as of January 1   47,797    43,372 
Net provisions established   15,900    18,751 
Provisions used   (37,517)   (35,630)
Total   26,180    26,493 

 

(f)Changes in staff accrued vacation provision:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Balances as of January 1   26,855    25,159 
Net provisions established   3,411    3,279 
Provisions used   (3,350)   (2,939)
Total   26,916    25,499 

 

(g)Employee benefits share-based provision:

 

As of June 30, 2019 and 2018, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)Contingent loan provisions:

 

As of June 30, 2019 and December 31, 2018, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$58,200 million (Ch$55,530 million in December 2018). See Note No. 26 (d).

 

61

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

25.Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Accounts and notes payable   232,282    176,826 
Income received in advance (*)   150,681    5,743 
Dividends payable   1,148    1,079 
           
Other liabilities          
VAT debit   44,342    13,719 
Documents intermediated (**)   36,271    53,492 
Cobranding   31,011    36,081 
Securities unliquidated   16,551    106,071 
Insurance payments   1,075    992 
Outstanding transactions   686    616 
Others   18,546    17,905 
Total   532,593    412,524 

 

(*)In relation to the Strategic Alliance Framework Agreement disclosed in Note No. 5 c), on June 4, 2019, Banco Chile received the payment from the Insurance Companies for an amount of Ch$149,061 million, which was recorded according to IFRS 15. The related income will be recognized over time, when the performance obligation is satisfied.

 

(**)This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

62

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26.Contingencies and Commitments:

 

(a)Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Contingent loans          
Guarantees and sureties   265,582    341,676 
Confirmed foreign letters of credit   32,178    56,764 
Issued letters of credit   378,593    388,396 
Bank guarantees   2,288,495    2,232,682 
Freely disposition credit lines   7,626,143    7,769,325 
Other credit commitments   174,390    46,561 
           
Transactions on behalf of third parties          
Documents in collections   145,654    160,367 
Third-party resources managed by the Bank:          
Financial assets managed on behalf of third parties   6,670    27,334 
Other assets managed on behalf of third parties        
Financial assets acquired on its own behalf   67,569    103,319 
Other assets acquired on its own behalf        
           
Custody of securities          
Securities held in safe custody in the Bank and subsidiaries   6,729,352    6,930,293 
Securities held in safe custody in other entities   14,122,907    13,783,748 
Total   31,837,533    31,840,465 

 

63

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26.Contingencies and Commitments, continued:

 

(b)Lawsuits and legal proceedings:

 

(b.1)Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of June 30, 2019 the Bank maintain provisions for judicial contingencies amounting to Ch$239 million (Ch$204 million as of December 31, 2018) which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

   As of June 30, 2019 
   2019   2020   2021   2022   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                          
Legal contingencies   6    139    94        239 

 

(b.2)Contingencies for significant lawsuits in courts:

 

As of June 30, 2019 and December 31, 2018 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

64

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations:

 

i.In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,988,700, maturing January 10, 2020 (UF 2,977,300, maturing on January 10, 2019 as of December 31, 2018). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 695,800.

 

As of June 30, 2019 and December 31, 2018 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Chilean Commission for the Financial Market (CMF) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 401,800, with maturity on January 10, 2020.

 

ii.In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Guarantees:        
Shares delivered to cover simultaneous forward sales transactions:          
Santiago Securities Exchange, Stock Exchange   77,691    59,074 
Electronic Chilean Securities Exchange, Stock Exchange   8,475    17,223 
           
Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange   5,894    5,976 
Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange        
Total   92,060    82,273 

 

65

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26.Contingencies and Commitments, continued:

 

(c)Guarantees granted, continued:

 

ii.In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2020, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 22, 2019.

 

It also provided a bank guarantee No. 350329-3 in the amount of UF 251,400 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2020.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii.In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of June 30, 2019 the entity maintains two insurance policies with effect from April 15, 2019 to April 14, 2020 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured  Amount Insured (UF)
    
Errors and omissions liability policy  60,000
Civil liability policy  500

 

66

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26.Contingencies and Commitments, continued:

 

(d)Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
         
Freely disposition credit lines   29,923    29,255 
Bank guarantees provision   22,691    22,806 
Guarantees and sureties provision   2,743    2,891 
Letters of credit provision   463    494 
Other credit commitments   2,380    84 
Total   58,200    55,530 

 

(e)On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the Chilean Commission for the Financial Market) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to the second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the 11th Civil Court of Santiago against Exempt Resolution N°270 of October 30, 2014 of the SVS (now the Chilean Commission for the Financial Market), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. On December 10, 2018, the aforementioned Court summoned the parties to hear the sentence, which to date has not yet been dictated.

 

On January 16, 2019, Banchile Corredores de Bolsa S.A. filed before the Constitutional Court an appeal of inapplicability for unconstitutionality for the purpose of declaring that subsection 1 of article 29 of Decree Law No. 3,538, Organic Law of the Superintendency of Securities and Insurance, prior to its amendment by Law No. 21,000 of February 23, 2017, is inapplicable in this process for violating the rules of the Republic Political Constitution. On March 28, 2019, said Court declared admissible the requirement of inapplicability, suspending the proceedings before the 22nd Civil Court of Santiago.

 

According to the provisions policy of Banchile Corredores de Bolsa S.A., the company has not made provisions because in this judicial proceeding no judgment has yet been issued, as well as considering that the legal advisors estimate that there are solid grounds for dismissal.

 

67

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27.Equity:

 

(a)Capital:

 

(i)Authorized, subscribed and paid shares:

 

As of June 30, 2019, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2018), with no par value, subscribed and fully paid.

 

(ii)Shares:

 

The following table shows the changes in share from December 31, 2017 to June 30, 2019:

 

   Total 
  

Ordinary

Shares

 
     
Total shares as of December 31, 2017   99,444,132,192 
      
Capitalization of earning – Issue fully paid-in shares   1,572,948,922 
      
Total shares as of December 31, 2018   101,017,081,114 
      
Total shares as June 30, 2019   101,017,081,114 

 

(b)Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 28, 2019 it was approved the distribution and payment of dividend No. 207 of Ch$3.52723589646 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2018. The amount of the dividend paid in year 2019 amounts to Ch$356,311 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 of Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

68

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27.Equity, continued:

 

(c)Provision for minimum dividends:

 

In 2019, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit generated during the course of the year, being understood as net distributable profit as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year. This, maintains the criteria adopted at the Extraordinary Shareholders’ Meeting held on March 25, 2010, which agreed the withholding of the equivalent to change in the CPI of the paid-in capital and reserves, which was materialized with a transitory article of the bylaws with effect until the payment of the subordinated obligation made on April 30, 2019.

 

As indicated above, the retained earnings for the year ended December 31, 2018 in March 2019 amounted to Ch$85,856 million (the retained earnings for the year ended December 31, 2017 in March 2018 amounted to Ch$54,501 million).

 

The amount of net distributable profit as of June 30, 2019 amounts to Ch$247,517 million (Ch$509,015 million as of December 31, 2018). In accordance with the foregoing, the Bank recorded a provision for minimum dividends under “Provisions” as of June 30 for an amount of Ch$148,510 million (Ch$305,409 million in December 2018), reflecting as a counterpart a capital reduction for the same amount in the item “Retained earnings”.

 

(d)Earnings per share:

 

(i)Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

69

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27.Equity, continued:

 

Accordingly, the basic and diluted earnings per share as of June 30, 2019 and 2018 were determined as follows:

 

   June   June 
   2019   2018 
Basic earnings per share:        
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   293,663    305,214 
Weighted average number of ordinary shares (*)   101,017,081,114    101,017,081,114 
Earning per shares (in Chilean pesos)   2.91    3.02 
           
Diluted earnings per share:          
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   293,663    305,214 
Weighted average number of ordinary shares (*)   101,017,081,114    101,017,081,114 
Assumed conversion of convertible debt        
Adjusted number of shares   101,017,081,114    101,017,081,114 
Diluted earnings per share (in Chilean pesos)   2.91    3.02 

 

(*)June 2018 considers the number of fully paid-in shares issued on July 26, 2018.

 

As of June 30, 2019 and 2018, the Bank does not have instruments that generate dilutive effects.

 

(e)Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in equity resulting from changes in fair value due to changes in market factors. During the period 2019 it was made a charge to equity for Ch$25,344 million (charge to equity of Ch$30,342 million in 2018). The income tax effect presented a credit to equity of Ch$6,843 million (credit of Ch$8,192 million in June 2018).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2019, it was made a credit to equity for Ch$17,677 million (charge of Ch$6,182 million during the year 2018). The deferred tax effect meant a charge to equity of Ch$4,778 million (credit to equity of Ch$1,667 million in June 2018).

 

70

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

28.Interest Revenue and Expenses:

 

(a)On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

   June 2019   June 2018 
   Interest  

UF

Indexation

   Prepaid fees   Total   Interest  

UF

Indexation

   Prepaid fees   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Commercial loans   371,881    71,266    4,607    447,754    336,403    70,089    2,309    408,801 
Consumer loans   313,721    747    4,789    319,257    296,521    905    4,156    301,582 
Residential mortgage loans   146,991    101,318    2,192    250,501    140,064    99,102    2,571    241,737 
Financial investment   18,085    3,119        21,204    19,926    6,296        26,222 
Repurchase agreements   1,310            1,310    1,374            1,374 
Loans to banks   14,922            14,922    9,800            9,800 
Other interest and indexation revenue   6,707    860        7,567    3,379    945        4,324 
Total   873,617    177,310    11,588    1,062,515    807,467    177,337    9,036    993,840 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2019 amounts to Ch$2,253 million (Ch$2,293 million in June 2018).

 

(b)At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

   June 2019   June 2018 
   Interest  

UF

Indexation

   Total   Interest  

UF

Indexation

   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Commercial loans   8,379    1,090    9,469    6,807    921    7,728 
Residential mortgage loans   2,419    1,491    3,910    3,063    1,628    4,691 
Consumer loans   19        19    39        39 
Total   10,817    2,581    13,398    9,909    2,549    12,458 

 

71

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

28.Interest Revenue and Expenses, continued:

 

(c)At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

   June 2019   June 2018 
   Interest  

UF

Indexation

   Total   Interest  

UF

Indexation

   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Savings accounts and time deposits   144,532    22,802    167,334    120,225    21,969    142,194 
Debt securities issued   103,496    74,207    177,703    96,049    71,925    167,974 
Other financial obligations   450    24    474    714    65    779 
Repurchase agreements   3,503        3,503    3,572        3,572 
Obligations with banks   21,825        21,825    11,316    1    11,317 
Demand deposits   366    4,740    5,106    128    3,795    3,923 
Lease liabilities   1,192        1,192             
Other interest and indexation expenses   36    183    219    18    314    332 
Total   275,400    101,956    377,356    232,022    98,069    330,091 

 

(d)As of June 30, 2019 and 2018, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

   June 2019   June 2018 
   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Gain from fair value accounting hedges   386        386    2,463        2,463 
Loss from fair value accounting hedges   (8,550)       (8,550)   (1,039)       (1,039)
Gain from cash flow accounting hedges   153,012    151,699    304,711    159,276    175,729    335,005 
Loss from cash flow accounting hedges   (179,594)   (138,926)   (318,520)   (186,479)   (163,939)   (350,418)
Net gain on hedge items   3,914        3,914    (2,230)       (2,230)
Total   (30,832)   12,773    (18,059)   (28,009)   11,790    (16,219)

 

(e)At each period end, the summary of interest is as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Interest revenue   1,062,515    993,840 
Interest expense   (377,356)   (330,091)
           
Subtotal interest income   685,159    663,749 
           
Net gain (loss) from accounting hedges   (18,059)   (16,219)
           
Total net interest income   667,100    647,530 

 

72

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

29.Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Commission income        
Debit and credit card services   93,363    82,952 
Investments in mutual funds and others   49,313    44,539 
Collections and payments   27,693    25,850 
Portfolio management   23,089    22,343 
Use of distribution channel   19,377    10,330 
Fees for insurance transactions   18,343    16,258 
Guarantees and letters of credit   12,882    12,160 
Trading and securities management   11,953    14,125 
Brand use agreement   8,060    7,365 
Lines of credit and overdrafts   2,376    2,430 
Financial advisory services   1,490    1,438 
Other commission earned   11,732    9,408 
Total commissions income   279,671    249,198 
           
Commission expenses          
Credit card transactions   (47,448)   (54,205)
Interbank transactions   (9,526)   (7,545)
Collections and payments   (3,267)   (3,289)
Securities transactions   (3,134)   (4,366)
Sales force   (164)   (96)
Other commission   (488)   (473)
Total commissions expenses   (64,027)   (69,974)

 

73

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

30.Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Financial assets held-for-trading   45,282    27,763 
Sale of available-for-sale instruments   3,088    1,620 
Sale of loan portfolios (Note No.12 (e))   2,549     
Net income on other transactions   (103)   270 
Trading derivative   (7,385)   22,488 
Total   43,431    52,141 

 

31.Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Indexed foreign currency   57,018    (48,943)
Exchange difference, net   (1,773)   4,073 
Gain from accounting hedges   (22,854)   52,143 
Total   32,391    7,273 

 

74

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

32.Provisions for Loan Losses:

 

The change registered in income during the periods 2019 and 2018 due to provisions, are summarized as follows:

 

       Loans to customers             
   Loans and advance to banks   Commercial Loans   Mortgage Loans   Consumer Loans   Subtotal   Contingent Loans   Total 
   June   June   June   June   June   June   June   June   June   June   June   June   June   June 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Provisions established:                                                                      
- Individual provisions       (583)   (8,178)   (573)                   (8,178)   (573)   (1,517)   (2,118)   (9,695)   (3,274)
- Group provisions           (27,314)   (29,679)   (3,814)       (139,736)   (117,320)   (170,864)   (146,999)   (1,153)   (1,041)   (172,017)   (148,040)
Provisions established, net       (583)   (35,492)   (30,252)   (3,814)       (139,736)   (117,320)   (179,042)   (147,572)   (2,670)   (3,159)   (181,712)   (151,314)
                                                                       
Provisions released:                                                                      
- Individual provisions   222                                                222     
- Group provisions                       408                408                408 
Provisions realeased, net   222                    408                408            222    408 
                                                                       
Provision, net   222    (583)   (35,492)   (30,252)   (3,814)   408    (139,736)   (117,320)   (179,042)   (147,164)   (2,670)   (3,159)   (181,490)   (150,906)
                                                                       
Additional provision                                                        
                                                                       
Recovery of written-off assets           5,727    6,772    2,748    1,826    15,900    17,553    24,375    26,151            24,375    26,151 
                                                                       
Provision for loan losses, net   222    (583)   (29,765)   (23,480)   (1,066)   2,234    (123,836)   (99,767)   (154,667)   (121,013)   (2,670)   (3,159)   (157,115)   (124,755)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

The detail of the amounts presented in the Interim Consolidated Statement of Cash Flow is as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Allowances established of loans to customer and loans and advances to banks   (179,042)   (148,155)
Allowances released of loans to customer and loans and advances to banks   222    408 
Total allowances of loans to customer and loans and advances to banks   (178,820)   (147,747)

 

75

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

33.Personnel Expenses:

 

Salaries and personnel expenses during the periods 2019 and 2018 are as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Remunerations   126,997    120,550 
Bonuses and incentives   30,092    24,525 
Variable compensation   17,556    17,039 
Staff severance indemnities   15,508    9,869 
Gratifications   13,959    13,123 
Lunch and health benefits   13,783    13,606 
Training expenses   1,785    2,080 
Other personnel expenses   9,247    9,106 
Total   228,927    209,898 

  

76

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

34.Administrative Expenses:

 

This item is composed as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
General administrative expenses        
Information technology and communications   42,621    36,358 
Maintenance and repair of property and equipment   21,347    17,171 
External advisory services and professional services fees   6,906    9,151 
Surveillance and securities transport services   5,869    5,878 
Office supplies   5,321    4,218 
Expenses for short-term leases and low value (*)   3,335     
Energy, heating and other utilities   2,911    3,006 
Postal box, mail , postage and home delivery services   2,897    2,596 
External service of financial information   2,824    2,443 
Insurance premiums   2,583    2,774 
Legal and notary expenses   1,779    1,744 
Representation and travel expenses   1,779    1,911 
External service of custody of documentation   1,592    1,478 
Other expenses of obligations for lease agreements (*)   1,363     
Donations   1,239    1,210 
Office rental and equipment and ATM (*)       17,317 
Other general administrative expenses   9,261    9,374 
Subtotal   113,627    116,629 
           
Outsource services          
Credit pre-evaluation   12,421    9,584 
Data processing   5,177    4,131 
External technological developments expenses   4,202    4,541 
Certification and technology testing   3,687    3,192 
Other   1,991    1,790 
Subtotal   27,478    23,238 
           
Board expenses          
Board of Directors Compensation   1,253    1,230 
Other Board expenses   120    159 
Subtotal   1,373    1,389 
           
Marketing expenses          
Advertising   15,994    13,533 
Subtotal   15,994    13,533 
           
Taxes, payroll taxes and contributions          
Contribution to the banking regulator   5,045    4,722 
Real estate contributions   1,422    1,385 
Patents   658    643 
Other taxes   726    634 
Subtotal   7,851    7,384 
Total   166,323    162,173 

 

(*) See Note No. 3 Adoption of IFRS 16 “Leases”.

 

77

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

35.Depreciation, Amortization and Impairment:

 

(a)The amounts corresponding to charges to results for depreciation and amortization during the periods 2019 and 2018, are detailed as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Depreciation and amortization        
Depreciation of property and equipment (Note No. 16 (b))   14,681    13,450 
Depreciation of rights over leased assets (Note No. 16 (d))(*)   13,891     
Amortization of intangibles assets (Note No. 15 (b))   6,093    5,021 
Total   34,665    18,471 

 

(*)See Note No. 3 Adoption of IFRS 16 “Leases”.

 

(b)As of June 30, 2019 and 2018 the impairment expenses is composed as follows:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Impairment        
Impairment of intangible assets (Note No. 15 (b))        
Impairment of properties and equipment (Note No. 16 (b))   822    11 
Impairment of rights over leased assets (Note No. 16 (d))        
Total   822    11 

 

78

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

36.Other Operating Income:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating income, according to the following:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Income for assets received in lieu of payment          
Income from sale of assets received in lieu of payment   6,358    2,723 
Other income   15    15 
Subtotal   6,373    2,738 
           
Release of provisions for contingencies          
Country risk provisions        
Other provisions for contingencies        
Subtotal        
           
Other income          
Release and expense recovery   6,655    2,100 
Rental income   4,310    4,485 
Recovery from correspondent banks   1,360    1,143 
Income from sale leased assets   748    843 
Revaluation of prepaid monthly payments   420    255 
Insurance policy reimbursement   346    17 
Fiduciary and trustee commissions   158    105 
Gain on sale of property and equipment   43    3,580 
Tax management income   42    14 
Foreign trade income   41    4 
Others   3,850    780 
Subtotal   17,973    13,326 
           
Total   24,346    16,064 

 

79

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

37.Other Operating Expenses:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating expenses, according to the following:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
Provisions and expenses for assets received in lieu of payment        
Charge-off assets received in lieu of payment   3,769    1,842 
Provisions for assets received in lieu of payment   784    1,798 
Expenses to maintain assets received in lieu of payment   663    482 
Subtotal   5,216    4,122 
           
Provisions for contingencies          
Country risk provisions   7,086    5,684 
Other provisions   35    95 
Subtotal   7,121    5,779 
           
Other expenses          
Leasings operational expenses   2,321    1,993 
Write-offs for operating risks   2,122    8,628 
Card administration   973    1,238 
Provision on others assets   966    430 
Correspondent banks   748    402 
Expenses for charge-off leased assets recoveries   269    1,212 
Credit life insurance   154    139 
Contribution to other organisms   132    134 
Civil lawsuits   52    67 
Others   1,712    1,182 
Subtotal   9,449    15,425 
           
Total   21,786    25,326 

 

80

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38.Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

81

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38.Related Party Transactions, continued:

 

(a)Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

   Production and
Services
Companies (*)
   Investment and
Commercial
Companies (**)
   Individuals (***)   Total 
   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and accounts receivable:                                        
Commercial loans   185,339    221,351    145,476    132,366    11,797    13,183    342,612    366,900 
Residential mortgage loans                   47,858    44,756    47,858    44,756 
Consumer loans                   9,485    10,074    9,485    10,074 
Gross loans   185,339    221,351    145,476    132,366    69,140    68,013    399,955    421,730 
Allowance for loan losses   (738)   (962)   (277)   (242)   (318)   (379)   (1,333)   (1,583)
Net loans   184,601    220,389    145,199    132,124    68,822    67,634    398,622    420,147 
                                         
Contingent loans:                                        
Guarantees and sureties   4,993    5,102    7,852    14,963            12,845    20,065 
Letters of credits   918    5,310    392    2,776            1,310    8,086 
Foreign letters of credits                                
Banks guarantees   11,560    45,842    34,363    30,122            45,923    75,964 
Freely disposition credit lines   47,326    58,041    14,202    14,674    20,425    19,160    81,953    91,875 
Other contingencies loans                                
Total contingent loans   64,797    114,295    56,809    62,535    20,425    19,160    142,031    195,990 
Provision for contingencies loans   (167)   (258)   (47)   (99)   (32)   (30)   (246)   (387)
Contingent loans, net   64,630    114,037    56,762    62,436    20,393    19,130    141,785    195,603 
                                         
Amount covered by guarantee:                                        
Mortgage   30,331    28,208    59,837    52,108    66,652    69,292    156,820    149,608 
Warrant                                
Pledge                                
Others (****)   31,212    47,135    13,364    13,219    3,966    3,694    48,542    64,048 
Total collateral   61,543    75,343    73,201    65,327    70,618    72,986    205,362    213,656 

 

82

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38.Related Party Transactions, continued:

 

(a)Loans with related parties, continued:

 

(*)For these effects are considered productive companies, those that meet the following conditions:
i)They engage in production activities and generate a separate flow of income.
ii)Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**)Investment companies and commercial include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)These guarantees mainly correspond to shares and other financial guarantees.

  

(b)Other assets and liabilities with related parties:

 

   June   December 
   2019   2018 
   MCh$   MCh$ 
Assets        
Cash and due from banks   18,478    23,086 
Transactions in the course of collection   20,726    35,469 
Financial assets held-for-trading   126    205 
Derivative instruments   198,836    415,683 
Financial assets   10,900    14,690 
Other assets   50,924    80,569 
Total   299,990    569,702 
           
Liabilities          
Demand deposits   149,034    169,607 
Transactions in the course of payment   316,757    58,987 
Repurchase agreements   7,166    84,465 
Savings accounts and time deposits   303,119    219,322 
Derivative instruments   204,646    337,299 
Borrowings with banks   295,225    228,269 
Other liabilities   31,109    115,145 
Total   1,307,056    1,213,094 

 

83

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38.Related Party Transactions, continued:

 

(c)Income and expenses from related party transactions (*):

 

   June 2019   June 2018 
   Income   Expense   Income   Expense 
   MCh$   MCh$   MCh$   MCh$ 
Type of income or expense recognized                
Interest and revenue expenses   9,851    2,871    10,681    3,682 
Fees and commissions income   35,662    31,393    33,223    35,689 
Net Financial Operating Income                    
Derivative instruments (**)   21,297    19,583    58,974    8,854 
Other financial operations                
Released or established of provision for credit risk   294            209 
Operating expenses       68,821        60,095 
Other income and expenses   311    18    220    25 

 

(*)This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net gain of Ch$5,518 million as of June 30, 2019 (net gain of Ch$51,596 million as of June 30, 2018).

 

(d)Contracts with related parties:

 

During the period ended June 30, 2019, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

Company name   Concept or service description
Servipag Ltda.   Development of systems and collection and payment services
Canal 13 S.A.   Advertising service
Redbanc S.A.   ATM configuration services
DCV Registros S.A.   Shareholders’ Meeting Management Service
Asociación de Bancos e Instituciones Financieras   Membership fee
Sociedad de Fomento Fabril   Cooperation agreement for the operation of the network of inclusive companies
Fundacion Chilena del Pacífico   Sponsorship of SMEs summit and entrepreneurs of Asia-Pacific Economic Cooperation (APEC)
Transbank S.A.   Operation contract Discover and Diners cards

 

84

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38.Related Party Transactions, continued:

 

(e)Directors’ expenses and remunerations and payments to key management personnel:

 

   June   June 
   2019   2018 
   MCh$   MCh$ 
         
Personnel remunerations   1,966    2,045 
Short-term benefits   3,037    3,230 
Severance pay       870 
Directors’ remunerations and fees (*)   1,253    1,230 
Total   6,256    7,375 

 

(*) It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$7 million (Ch$6 million in June 2018).

 

Fees paid to the advisors of the Board of Directors amount to Ch$75 million (Ch$132 million in June 2018) and travel and other related expenses amount to Ch$45 million (Ch$27 million in June 2018).

  

Composition of key personnel:

 

   No. of executives 
   June   June 
   2019   2018 
Position        
CEO   1    1 
CEOs of subsidiaries   6    6 
Division Managers   13    12 
Directors Bank and subsidiaries   21    21 
Total   41    40 

 

85

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Control and Treasury Area, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

86

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(iv)Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value of each instrument calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold).To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and available for sale. Adjustments for CVA / DVA are carried out only for derivatives.

 

(v)Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

87

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets for identical assets or liabilities. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued Chilean Central Bank and Treasury, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

88

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.
b)Quoted prices for identical or similar assets or liabilities in markets that are not active.
c)Inputs data other than quoted prices that are observable for the asset or liability.
d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.


For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

89

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial Instrument

  Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

 

Discounted cash flows model

 

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between

Instruments.

         

Offshore Bank and Corporate Bonds

     

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Local Central Bank

and Treasury Bonds

     

Prices (internal rates of return)are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Mortgage

Notes

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

         

Time

Deposits

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

         

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

     

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

         
FX Options  

Black-Scholes Model

  Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

  

90

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

 

Discounted cash

flows model

  Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
         
Offshore Bank and Corporate Bonds  

Discounted cash

flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

  

91

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(b)Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

   Level 1   Level 2   Level 3   Total 
   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                        
Financial assets held-for-trading                                        
From the Chilean Government and Central Bank   310,628    178,692    1,027,534    1,344,780            1,338,162    1,523,472 
Other instruments issued in Chile   2,708    1,663    134,501    107,078    24,112    20,866    161,321    129,607 
Instruments issued abroad       4,446                        4,446 
Mutual fund investments   50,675    87,841                    50,675    87,841 
Subtotal   364,011    272,642    1,162,035    1,451,858    24,112    20,866    1,550,158    1,745,366 
Derivative contracts for trading purposes                                        
Forwards           322,472    735,444            322,472    735,444 
Swaps           1,096,506    738,130            1,096,506    738,130 
Call Options           1,907    4,839            1,907    4,839 
Put Options           357    120            357    120 
Futures                                
Subtotal           1,421,242    1,478,533            1,421,242    1,478,533 
Hedge derivative contracts                                        
Fair value hedge (Swap)           46    1,116            46    1,116 
Cash flow hedge (Swap)           14,476    34,298            14,476    34,298 
Subtotal           14,522    35,414            14,522    35,414 
Financial assets available-for-sale (1)                                        
From the Chilean Government and Central Bank   83,359    99,132    43,291    65,090            126,650    164,222 
Other instruments issued in Chile           1,076,387    747,653    22,020    23,021    1,098,407    770,674 
Instruments issued abroad           18,120    108,544            18,120    108,544 
Subtotal   83,359    99,132    1,137,798    921,287    22,020    23,021    1,243,177    1,043,440 
Total   447,370    371,774    3,735,597    3,887,092    46,132    43,887    4,229,099    4,302,753 
                                         
Financial Liabilities                                        
Derivative contracts for trading purposes                                        
Forwards           278,839    631,047            278,839    631,047 
Swaps           1,221,392    854,873            1,221,392    854,873 
Call Options           948    2,921            948    2,921 
Put Options           2,139    1,534            2,139    1,534 
Futures                                
Subtotal           1,503,318    1,490,375            1,503,318    1,490,375 
Hedge derivative contracts                                        
Fair value hedge (Swap)           9,017    6,164            9,017    6,164 
Cash flow hedge (Swap)           60,286    31,818            60,286    31,818 
Subtotal           69,303    37,982            69,303    37,982 
Total           1,572,621    1,528,357            1,572,621    1,528,357 

 

(1)As of June 30, 2019, 86% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

92

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(c)Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the Financial Statements:

 

   As of June 30, 2019 
   Balance as of January 1,
2019
   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2  

Balance
as of June 30,
2019

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                        
Financial assets held-for-trading:                                        
Other instruments issued in Chile   20,866    (159)           (8,197)   12,217    (615)   24,112 
Subtotal   20,866    (159)           (8,197)   12,217    (615)   24,112 
                                         
Available-for-Sale Instruments:                                        
Other instruments issued in Chile   23,021    (454)   (268)       (1,503)   1,224        22,020 
Subtotal   23,021    (454)   (268)       (1,503)   1,224        22,020 
                                         
Total   43,887    (613)   (268)       (9,700)   13,441    (615)   46,132 
                                         
   As of December 31, 2018 
   Balance as of January 1,
2018
   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2  

Balance
as of December 31,
2018

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                        
Financial assets held-for-trading:                                        
Other instruments issued in Chile   8,012    176        48,740    (36,062)           20,866 
Subtotal   8,012    176        48,740    (36,062)           20,866 
                                         
Available-for-Sale Instruments:                                        
Other instruments issued in Chile   46,265    2,539    (292)       (20,520)       (4,971)   23,021 
Subtotal   46,265    2,539    (292)       (20,520)       (4,971)   23,021 
                                         
Total   54,277    2,715    (292)   48,740    (56,582)       (4,971)   43,887 

 

(1)Recorded in income under item “Net financial operating income”.
(2)Recorded in equity under item “Other Comprehensive Income”.

 

93

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(d)Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of June 30, 2019   As of December 31, 2018 
   Level 3   Sensitivity to changes in key assumptions of models   Level 3   Sensitivity to changes in key assumptions of models 
Financial Assets  MCh$   MCh$   MCh$   MCh$ 
Financial assets held-for-trading                    
Other instruments issued in Chile   24,112    (45)   20,866    (26)
Subtotal   24,112    (45)   20,866    (26)
Available-for- Sale Instruments                    
Other instruments issued in Chile   22,020    (149)   23,021    (195)
Subtotal   22,020    (149)   23,021    (195)
                     
Total   46,132    (194)   43,887    (221)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

  

94

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   June   December   June   December 
   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Cash and due from banks   1,150,682    880,081    1,150,682    880,081 
Transactions in the course of collection   1,023,491    580,333    1,023,491    580,333 
Repurchase agreements and securities lending   93,982    97,289    93,982    97,289 
Subtotal   2,268,155    1,557,703    2,268,155    1,557,703 
Loans and advances to banks                    
Domestic banks   104,922    99,940    104,922    99,940 
Central Bank of Chile   660,083    1,100,831    660,083    1,100,831 
Foreign banks   426,841    293,536    417,150    286,063 
Subtotal   1,191,846    1,494,307    1,182,155    1,486,834 
Loans to customers, net                    
Commercial loans   15,543,468    15,140,533    15,434,939    14,949,852 
Residential mortgage loans   8,512,962    8,021,262    9,173,739    8,451,099 
Consumer loans   4,149,170    4,145,428    4,145,267    4,116,261 
Subtotal   28,205,600    27,307,223    28,753,945    27,517,212 
Total   31,665,601    30,359,233    32,204,255    30,561,749 
                     
Liabilities                    
Current accounts and other demand deposits   9,600,788    9,584,488    9,600,788    9,584,488 
Transactions in the course of payment   727,547    335,575    727,547    335,575 
Repurchase agreements and securities lending   261,120    303,820    261,120    303,820 
Savings accounts and time deposits   10,798,909    10,656,174    10,799,855    10,632,350 
Borrowings from banks   1,596,655    1,516,759    1,585,587    1,506,940 
Other financial obligations   171,284    118,014    172,934    119,024 
Subtotal   23,156,303    22,514,830    23,147,831    22,482,197 
Debt Issued                    
Letters of credit for residential purposes   12,678    15,040    13,483    15,982 
Letters of credit for general purposes   990    1,328    1,053    1,411 
Bonds   7,171,494    6,772,990    7,552,141    6,897,317 
Subordinate bonds   678,645    686,194    763,597    732,611 
Subtotal   7,863,807    7,475,552    8,330,274    7,647,321 
Total   31,020,110    29,990,382    31,478,105    30,129,518 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

95

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial assets and liabilities, continued:

 

(f)Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2019 and December 31, 2018:

 

  

Level 1

Estimated Fair Value

  

Level 2

Estimated Fair Value

  

Level 3

Estimated Fair Value

  

Total

Estimated Fair Value

 
   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   1,150,682    880,081                    1,150,682    880,081 
Transactions in the course of collection   1,023,491    580,333                    1,023,491    580,333 
Repurchase agreements and security lending   93,982    97,289                    93,982    97,289 
Subtotal   2,268,155    1,557,703                    2,268,155    1,557,703 
Loans and advances to banks                                        
Domestic banks   104,922    99,940                    104,922    99,940 
Central Bank   660,083    1,100,831                    660,083    1,100,831 
Foreign banks                   417,150    286,063    417,150    286,063 
Subtotal   765,005    1,200,771            417,150    286,063    1,182,155    1,486,834 
Loans to customers, net                                        
Commercial loans                   15,434,939    14,949,852    15,434,939    14,949,852 
Residential mortgage loans                   9,173,739    8,451,099    9,173,739    8,451,099 
Consumer loans                   4,145,267    4,116,261    4,145,267    4,116,261 
Subtotal                   28,753,945    27,517,212    28,753,945    27,517,212 
Total   3,033,160    2,758,474            29,171,095    27,803,275    32,204,255    30,561,749 
                                         
Liabilities                                        
Current accounts and other demand deposits   9,600,788    9,584,488                    9,600,788    9,584,488 
Transactions in the course of payment   727,547    335,575                    727,547    335,575 
Repurchase agreements and security lending   261,120    303,820                    261,120    303,820 
Savings accounts and time deposits                   10,799,855    10,632,350    10,799,855    10,632,350 
Borrowings from banks                   1,585,587    1,506,940    1,585,587    1,506,940 
Other financial obligations                   172,934    119,024    172,934    119,024 
Subtotal   10,589,455    10,223,883            12,558,376    12,258,314    23,147,831    22,482,197 
Debt Issued                                        
Letters of credit for residential purposes           13,483    15,982            13,483    15,982 
Letters of credit for general purposes           1,053    1,411            1,053    1,411 
Bonds           7,552,141    6,897,317            7,552,141    6,897,317 
Subordinated bonds                   763,597    732,611    763,597    732,611 
Subtotal           7,566,677    6,914,710    763,597    732,611    8,330,274    7,647,321 
Total   10,589,455    10,223,883    7,566,677    6,914,710    13,321,973    12,990,925    31,478,105    30,129,518 

 

96

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

  Assets:   Liabilities:
       
  Cash and deposits in banks   Current accounts and other demand deposits
  Transactions in the course of collection   Transactions in the course of payments
  Repurchase agreements and security lending   Repurchase agreements and security lending
  Loans and advance to domestic banks    

 

·Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

  

97

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39.Fair Value of Financial Assets and Liabilities, continued:

 

(g)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

   Fair Value   Negative Fair Value of contracts with right to offset   Positive Fair Value of contracts with right to offset   Financial Collateral   Net Fair Value 
   June   December   June   December   June   December   June   December   June   December 
   2019   2018   2019   2018   2019   2018   2019   2018   2019   2018 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Derivative financial assets   1,435,764    1,513,947    (369,605)   (582,210)   (753,587)   (424,920)   (20,404)   (30,036)   292,168    476,781 
                                                   
Derivative financial liabilities   1,572,621    1,528,357    (369,605)   (582,210)   (753,587)   (424,920)   (173,128)   (233,450)   276,301    287,777 

 

98

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

40.Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2019 and December 31, 2018, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

   As of June 30, 2019 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                    
Cash and due from banks   1,150,682            1,150,682                    1,150,682 
Transactions in the course of collection   1,023,491            1,023,491                    1,023,491 
Financial Assets held-for-trading   1,550,158            1,550,158                    1,550,158 
Repurchase agreements and security lending   66,612    14,466    12,904    93,982                    93,982 
Derivative instruments   105,324    69,031    265,454    439,809    288,613    268,114    439,228    995,955    1,435,764 
Loans and advances to banks (*)   858,473    19,098    292,209    1,169,780    22,933            22,933    1,192,713 
Loans to customers (*)   4,100,800    2,435,748    5,211,428    11,747,976    5,611,178    3,078,438    8,396,217    17,085,833    28,833,809 
Financial assets available-for-sale   52,853    81,610    786,501    920,964    116,962    44,457    160,794    322,213    1,243,177 
Financial assets held-to-maturity                                    
Total assets   8,908,393    2,619,953    6,568,496    18,096,842    6,039,686    3,391,009    8,996,239    18,426,934    36,523,776 

 

   As of December 31, 2018 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                    
Cash and due from banks   880,081            880,081                    880,081 
Transactions in the course of collection   580,333            580,333                    580,333 
Financial Assets held-for-trading   1,745,366            1,745,366                    1,745,366 
Repurchase agreements and security lending   73,496    16,918    6,875    97,289                    97,289 
Derivative instruments   157,417    241,305    378,093    776,815    274,200    214,863    248,069    737,132    1,513,947 
Loans and advances to banks (*)   1,262,428    77,268    132,259    1,471,955    23,441            23,441    1,495,396 
Loans to customers (*)   3,941,756    2,143,023    4,973,622    11,058,401    5,726,668    3,133,606    7,995,647    16,855,921    27,914,322 
Financial assets available-for-sale   38,691    137,420    383,200    559,311    74,940    136,342    272,847    484,129    1,043,440 
Financial assets held-to-maturity                                    
Total assets   8,679,568    2,615,934    5,874,049    17,169,551    6,099,249    3,484,811    8,516,563    18,100,623    35,270,174 

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$628,209 million (Ch$607,099 million in December 2018) for loans to customers and Ch$867 million (Ch$1,089 million in December 2018) for borrowings from financial institutions.

 

99

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

40.Maturity of Assets and Liabilities, continued:

 

   As of June 30, 2019 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                    
Current accounts and other demand deposits   9,600,788            9,600,788                    9,600,788 
Transactions in the course of payment   727,547            727,547                    727,547 
Repurchase agreements and security lending   259,281    693    1,146    261,120                    261,120 
Savings accounts and time deposits (**)   5,006,801    2,023,870    3,205,401    10,236,072    328,369    508    117    328,994    10,565,066 
Derivative instruments   104,678    56,131    247,751    408,560    320,990    341,236    501,835    1,164,061    1,572,621 
Borrowings from financial institutions   112,489    255,762    1,205,233    1,573,484    23,171            23,171    1,596,655 
Debt issued:                                             
Mortgage bonds   1,198    1,636    2,883    5,717    4,946    2,122    883    7,951    13,668 
Bonds   362,776    312,266    577,082    1,252,124    1,228,075    1,537,446    3,153,849    5,919,370    7,171,494 
Subordinate bonds   2,823    2,358    41,621    46,802    41,444    21,642    568,757    631,843    678,645 
Other financial obligations   153,587    4,597    6,723    164,907    5,046    1,240    91    6,377    171,284 
Lease liabilities   2,348    4,697    21,119    28,164    54,106    33,530    39,573    127,209    155,373 
Total liabilities   16,334,316    2,662,010    5,308,959    24,305,285    2,006,147    1,937,724    4,265,105    8,208,976    32,514,261 

  

   As of December 31, 2018 
   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                             
Current accounts and other demand deposits   9,584,488            9,584,488                    9,584,488 
Transactions in the course of payment   335,575            335,575                    335,575 
Repurchase agreements and security lending   237,999    1,448    64,373    303,820                    303,820 
Savings accounts and time deposits (**)   5,018,791    1,946,688    3,100,464    10,065,943    365,177    619    132    365,928    10,431,871 
Derivative instruments   146,887    237,039    335,497    719,423    264,438    273,790    270,706    808,934    1,528,357 
Borrowings from financial institutions   115,220    269,412    1,052,830    1,437,462    79,297            79,297    1,516,759 
Debt issued:                                             
Mortgage bonds   1,453    1,618    3,581    6,652    5,911    2,577    1,228    9,716    16,368 
Bonds   325,766    275,688    583,876    1,185,330    844,692    1,505,660    3,237,308    5,587,660    6,772,990 
Subordinate bonds   4,220    2,254    44,901    51,375    41,122    27,906    565,791    634,819    686,194 
Other financial obligations   97,393    3,505    10,126    111,024    5,555    1,307    128    6,990    118,014 
Total liabilities   15,867,792    2,737,652    5,195,648    23,801,092    1,606,192    1,811,859    4,075,293    7,493,344    31,294,436 

 

(**)Excludes term saving accounts, which amount to Ch$233,84 3 million (Ch$224,303 million in December 2018).

 

100

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

41.Subsequent Events:

 

a)On July 1, 2019, Banco de Chile reported the deceased of the Director of Banco de Chile, Mr. Gonzalo Menéndez Duque.

 

b)On July 8, 2019, the subsidiary Banchile Administradora General de Fondos S.A. informed that on July 5, 2019 Mr. Nicolás Luksic Puga submitted his resignation to the position of director of the Company.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2019 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

     
     

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

   

101

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: July 25, 2019

 

  Banco de Chile
     
  By: /S/ Eduardo Ebensperger O.
   

Eduardo Ebensperger O.

    CEO

 

 

102