UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 28, 2019

 

HIGHPOWER INTERNATIONAL, INC.

_____________________________________________________

(Exact name of registrant as specified in its charter)

  

Delaware 001-34098 20-4062622
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

 

Building A1, Luoshan Industrial Zone, Shanxia, Pinghu, Longgang, Shenzhen, Guangdong, 518111, China

(Address, including zip code, of principal executive offices)

 

Registrant’s telephone number, including area code (86) 755-89686238

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On March 28, 2019, Highpower International, Inc. (the “Company”) issued a press release announcing financial results for the period ended December 31, 2018. A copy of the press release is attached hereto as Exhibit 99.1 and the information therein is incorporated herein by reference.

 

Item 7.01 Regulation FD Disclosure.

 

The information under Item 2.02 above is incorporated herein by reference. 

 

The information reported under Items 2.02 and 7.01 in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being "furnished" and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits

 

Exhibit No. Description
99.1 Press Release dated March 28, 2019.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: March 28, 2019 Highpower International, Inc.
   
  /s/  Sunny Pan
  By:  Sunny Pan
  Its: Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

 Highpower International Reports Fourth Quarter and Full Year 2018 Financial Results

 

SAN DIEGO, CALIFORNIA and SHENZHEN, China, March 28, 2019 /PRNewswire/ -- Highpower International, Inc. (NASDAQ: HPJ) ("Highpower" or the "Company"), a developer, manufacturer, and marketer of lithium-ion and nickel-metal hydride (Ni-MH) rechargeable batteries, battery management systems, and a provider of battery recycling, today announced its financial results for the fourth quarter and year ended December 31, 2018.

 

Fourth Quarter 2018 Highlights (all results compared to prior year period)

 

·Net sales for the fourth quarter of 2018 increased 12.0% to $88.7 million from $79.2 million. Excluding the impact of the deconsolidation of Ganzhou Highpower Technology Co., Ltd. ("GZ Highpower"), net sales increased 40.7% to $88.7 million from $63.0 million.
·Lithium business net sales increased 38.5% to $66.3 million from $47.9 million.
·Gross margin increased to 23.1% of net sales compared to 14.9%.
·Net income attributable to the Company for the fourth quarter of 2018 was $5.4 million, or $0.35 per diluted share, compared to $4.8 million, or $0.31 per diluted share. Excluding the impact of the deconsolidation of GZ Highpower, net income attributable to the Company increased 20.9% to $5.4 million from $4.5 million.

 

Full Year 2018 Highlights (all results compared to prior year period)

 

·Net sales increased 20.4% to $293.9 million from $244.2 million. Excluding the impact of the deconsolidation of GZ Highpower, net sales increased 36.1% to $293.9 million from $215.9 million.
·Lithium business net sales increased 36.1% to $220.0 million from $161.7 million.
·Gross margin was 19.3% compared to 19.4%.

·Net income attributable to the Company decreased 21.6% to $13.2 million, or $0.84 per diluted share, compared to $16.8 million, or $1.09 per diluted share. Excluding the impact of the deconsolidation of GZ Highpower, net income decreased 16.4% to $13.2 million compared to $15.7 million.

 

Mr. George Pan, Chairman and CEO of Highpower International, commented, “We are pleased to report that our top-line performance beat our guidance for both the fourth quarter and full year 2018, thanks to growing demand for high quality and high safety rechargeable batteries and total solutions from the high-end consumer product, industrial application, artificial intelligence and wearable product industries. Our strategy of focusing on target applications and customers started to yield results, with net sales growing more than 20% year over year in 2018.”

 

 

 

 

Mr. Pan continued, "Looking forward to 2019, we expect continued challenges and opportunities from changes in the macro environment and in the industry supply chain. We will stay true to our mission of producing high quality and safe battery products and services and our strategy of focusing on applications and customers where we can best add value with our core strengths. At the same time, we will manage our operations and customer expectations to minimize the impact.”

 

Fourth Quarter and Full Year 2018 Financial Results

 

Net Sales

 

Net sales for the fourth quarter of 2018 increased 12.0% to $88.7 million from $79.2 million in the prior year period, primarily attributable to growth in revenues from both the Lithium segment and the Ni-MH batteries and accessories segment. The year-over-year increase of net sales was primarily driven by the optimization of the Company’s sales structure, partially offset by the impact of the deconsolidation of GZ Highpower. Excluding the impact of the deconsolidation of GZ Highpower, net sales increased 40.7% to $88.7 million from $63.0 million.

 

Net sales increased 20.4% to $293.9 million for the year ended December 31, 2018, compared to $244.2 million in 2017. Excluding the impact of the deconsolidation of GZ Highpower, net sales increased 36.1% to $293.9 million from $215.9 million.

 

Gross Profit

 

Gross profit for the fourth quarter of 2018 increased 73.5% to $20.5 million from $11.8 million in the prior year period. Gross margin for the fourth quarter of 2018 increased to 23.1% from 14.9% in the prior year. Excluding the impact of the deconsolidation of GZ Highpower, gross margin was 23.1% compared to 17.0%.

 

Gross profit for the year increased 20.1% to $56.9 million from $47.4 million in the prior year period. Gross margin was 19.3% and 19.4% for full year 2018 and 2017, respectively. Excluding the impact of the deconsolidation of GZ Highpower, gross profit for 2018 increased 29.2% to $56.9 million from $44.0 million. Gross margin was 19.3% compared to 20.4%.

 

Operating Expenses

 

·Research and development (R&D) expenses for the fourth quarter of 2018 were $3.8 million compared to $3.1 million in the prior year period. As a percentage of net sales, R&D expenses increased to 4.3% from 3.9% in the prior year period. Research and development expenses were $13.5 million, or 4.6% of net sales, for 2018 compared to $9.5 million, or 3.9% of net sales, in 2017. The increase in R&D expenses were primarily driven by continued hiring for key positions and new graduates.

 

·Selling and distribution expenses for the fourth quarter of 2018 were $3.4 million compared to $2.3 million in 2017. As a percentage of net sales, selling and distribution expenses increased to 3.8% from 2.9% in the prior year period. Selling and distribution expenses were $10.1 million, or 3.4% of net sales, in 2018 compared to $7.5 million, or 3.1% of net sales, in 2017. The increase was mainly driven by expanded business scale, including marketing expenses for more brand customers.

 

·General and administrative expenses for the fourth quarter of 2018 were $5.5 million compared to $5.4 million in the prior year period. As a percentage of net sales, general and administrative expenses decreased to 6.2% from 6.8% in the prior year period. General and administrative expenses were $19.3 million, or 6.6% of net sales, in 2018 compared to $15.4 million, or 6.3% of net sales, in the prior year. The increase was mainly due to the increase of payroll expenses and amortization of share-based compensation.

 

 

 

 

Net Income

 

Net income attributable to the Company for the fourth quarter of 2018 increased to $5.4 million from $4.8 million in the prior year period. Net income attributable to the Company per diluted share for the fourth quarter of 2018 increased to $0.35 from $0.31 in the prior year period. Excluding the impact of the deconsolidation of GZ Highpower, net income attributable to the Company increased 20.9% to $5.4 million from $4.5 million in the prior year period.

 

For the quarters ended December 31, 2018 and 2017, the Company's weighted average diluted shares outstanding used in computing diluted shares were 15,573,840 and 15,648,888, respectively.

 

Net income attributable to the Company for full year 2018 decreased to $13.2 million from $16.8 million in the prior year period. Net income attributable to the Company per diluted share for the full year decreased to $0.84 from $1.09 in the prior year period. Excluding the impact of the deconsolidation of GZ Highpower, net income for the full year 2018 and 2017 was $13.2 million and $15.7 million, respectively.

 

For the years ended December 31, 2018 and 2017, the Company's weighted average diluted shares outstanding used in computing diluted share were 15,606,177 and 15,435,371, respectively.

 

EBITDA

 

EBITDA for the fourth quarter of 2018 decreased 3.4% to $8.6 million from $9.0 million in the prior year period. EBITDA for the full year of 2018 decreased 16.4% to $23.2 million from $27.8 million in the prior year period.

 

A table reconciling EBITDA, a non-GAAP financial measure, to the appropriate GAAP measure is included with the Company's financial information below.

 

Revenue Breakdown by Geography:

   For the years ended December 31, 
   2018   2017 
   $   $ 
Net sales          
China mainland   142,429,214    139,096,630 
Asia, others   119,255,566    81,060,414 
Europe   24,482,803    18,684,852 
North America   7,385,580    4,769,797 
Others   378,798    554,619 
    293,931,961    244,166,312 

 

 

 

 

Balance Sheet Highlights

   December 31, 
($ in millions, except per share data)  2018   2017 
   $   $ 
Cash   24.9    14.5 
Total Current Assets   215.0    156.0 
Total Assets   288.1    220.3 
           
Total Current Liabilities   210.8    152.3 
Total Liabilities   210.8    153.1 
Total Equity   77.3    67.2 
Total Liabilities and Equity   288.1    220.3 
Book Value Per Share   4.97    4.33 

 

Financial Outlook

 

For the first quarter of 2019, the Company expects net revenues to grow over 20% year over year. Gross margin is expected to be around 20% for the first quarter of 2019. The Company will closely monitor all potential risks and uncertain impacts related to the trade conflict between the U.S. and China, raw material prices, and exchange rates.

 

Conference Call Details

The Company will hold a conference call on Thursday, March 28, 2019, at 10:00 am Eastern Time or 10:00 pm Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:

 

United States: 877-407-3108

International: 201-493-6797

 

To listen to the live webcast, please go to www.highpowertech.com and click on the conference call link, or go to https://78449.themediaframe.com/dataconf/productusers/hpj/mediaframe/29117/indexl.html. This webcast will be archived and accessible through the Company's website for approximately 30 days following the call.

 

About Highpower International, Inc.

Highpower International was founded in 2001 and produces high-quality Nickel-Metal Hydride (Ni-MH) and lithium-based rechargeable batteries used in a wide range of applications such as electric buses, bikes, energy storage systems, power tools, medical equipment, digital and electronic devices, personal care products, and lighting, etc. Highpower's target customers are Fortune 500 companies and top 20 companies in each vertical segment. With advanced manufacturing facilities located in Shenzhen, Huizhou, and Ganzhou of China, Highpower is committed to clean technology, not only in the products it makes, but also in the processes of production. The majority of Highpower International's products are distributed to worldwide markets mainly in the United States, Europe, China and Southeast Asia.

 

 

 

 

Use of Non-GAAP Measures

The Company has supplemented its reported GAAP (generally accepted accounting principles) financial information with non-GAAP measures. EBITDA was derived by taking earnings before interest expense (net), taxes, depreciation and amortization. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with U.S. GAAP. The Company believes this non-GAAP measure is useful to investors as it provides a basis for evaluating the Company's operating results in the ordinary course of its operations. This non-GAAP measure is not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with its results of operations as determined in accordance with U.S. GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with, and not in lieu of, the corresponding GAAP measures. EBITDA are reconciled in the tables below to the most directly comparable measure as reported in accordance with GAAP.

 

Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995 that are not historical facts. Such forward-looking statements include outlook on net revenues and gross margins, business and financial expectations and anticipated growth during 2019. These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "project," "plan," "seek," "intend," or "anticipate" or the negative thereof or comparable terminology. Such statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results to differ materially from the results expressed or implied by such statements, including, without limitation; inability to successfully expand our production capacity and improve production efficiency; fluctuations in the cost of raw materials; our dependence on, or inability to attract additional, major customers for a significant portion of our net sales; our ability to increase manufacturing capabilities to satisfy orders from new customers; our ability to maintain increased margins; our dependence on the growth in demand for smart wearable devices and energy storage systems, and other digital products and the success of manufacturers of the end applications that use our battery products; ; our responsiveness to competitive market conditions; our ability to successfully manufacture our products in the time frame and amounts expected; the market acceptance of our battery solutions, including our lithium ion batteries; impact of trade relations between China and the U.S. and other countries where we sell our products; unexpected fluctuations in exchange rates and our ability to successfully manage hedging; our ability to continue R&D development to keep up with technological changes, and adverse changes in legal, regulatory and economic factors generally. For a discussion of these and other risks and uncertainties see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report for the year ended December 31, 2018 on Form 10-K and other public filings with the SEC. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. The Company has no obligation to update the forward-looking information contained in this press release.

 

 

 

 

CONTACT:

 

Highpower International, Inc.

Sunny Pan

Chief Financial Officer

Tel: +86-755-8968-6521

Email: ir@highpowertech.com

 

Yuanmei Ma

Investor Relations Manager

Tel: +1-909-214-2482

Email: ir@highpowertech.com

 

ICR, Inc.

Rose Zu

Tel: +1-646-931-0303

Email: ir@highpowertech.com

 

 

 

 

HIGHPOWER INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Stated in US Dollars)

 

   December 31,   December 31, 
   2018   2017 
   $   $ 
ASSETS          
Current Assets:          
Cash   24,916,484    14,502,171 
Restricted cash   44,495,633    25,953,946 
Accounts receivable, net   77,279,817    58,252,999 
Amount due from a related party   477,663    1,165,838 
Notes receivable   256,712    2,606,517 
Advances to suppliers   2,292,843    6,050,531 
Prepayments and other receivables   10,457,789    4,268,527 
Foreign exchange derivative assets   -    236,436 
Inventories   54,790,461    42,946,644 
           
Total Current Assets   214,967,402    155,983,609 
           
Long-term prepayments   2,617,419    3,715,445 
Property, plant and equipment, net   56,523,177    46,520,776 
Land use right, net   2,445,751    2,639,631 
Other assets   643,128    748,431 
Deferred tax assets, net   865,370    750,267 
Long-term investments   9,993,852    9,906,379 
           
TOTAL ASSETS   288,056,099    220,264,538 
           
LIABILITIES AND EQUITY          
           
LIABILITIES          
Current Liabilities:          
Accounts payable   66,486,690    60,368,012 
Deferred government grants   464,206    309,638 
Short-term loans   24,856,744    10,128,646 
Non-financial institution borrowings   8,761,426    10,756,158 
Notes payable   73,607,284    54,859,478 
Foreign exchange derivative liabilities   521,509    - 
Amount due to related parties   6,116,851    - 
Other payables and accrued liabilities   25,860,703    12,243,345 
Income taxes payable   4,124,719    3,609,391 
           
Total Current Liabilities   210,800,132    152,274,668 
           
Income taxes payable, noncurrent   -    777,685 
           
TOTAL LIABILITIES   210,800,132    153,052,353 
           
COMMITMENTS AND CONTINGENCIES   -    - 

 

 

 

 

HIGHPOWER INTERNATIONAL, INC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (CONTINUED)

(Stated in US Dollars)

   December 31,   December 31, 
   2018   2017 
   $   $ 
         
EQUITY          
Stockholders’ equity          
Preferred stock          
(Par value: $0.0001, Authorized: 10,000,000 shares, Issued and outstanding: none)   -    - 
Common stock          
(Par value: $0.0001, Authorized: 100,000,000 shares, 15,559,658 shares issued and outstanding at December 31, 2018 and 15,509,658 shares issued and outstanding at December 31, 2017, respectively)   1,556    1,551 
Additional paid-in capital   13,863,282    12,709,756 
Statutory and other reserves   8,012,052    6,549,815 
Retained earnings   56,173,912    44,481,568 
Accumulated other comprehensive (loss) income   (794,835)   3,469,495 
           
TOTAL EQUITY   77,255,967    67,212,185 
           
TOTAL LIABILITIES AND EQUITY   288,056,099    220,264,538 

 

 

 

 

HIGHPOWER INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Stated in US Dollars)

 

   For the years ended December 31, 
   2018   2017 
   $   $ 
Net sales   293,931,961    244,166,312 
Cost of sales   (237,056,725)   (196,792,444)
Gross profit   56,875,236    47,373,868 
           
Research and development expenses   (13,492,057)   (9,512,074)
Selling and distribution expenses   (10,087,885)   (7,500,560)
General and administrative expenses   (19,300,316)   (15,393,791)
Foreign currency transaction gain (loss)   1,860,323    (2,390,417)
Total operating expenses   (41,019,935)   (34,796,842)
           
Income from operations   15,855,301    12,577,026 
           
Changes in fair value of warrant liability   -    259 
Changes in fair value of foreign exchange derivatives   (1,145,387)   273,496 
Government grants   2,460,013    1,357,852 
Other income   268,438    458,247 
Equity in (loss) earnings of investee   (140,132)   107,243 
Gain on dilution in equity method investee   -    500,270 
Gain on sale of long-term investment   -    1,677,367 
Gain on deconsolidation of a subsidiary   -    6,004,008 
Interest expenses   (1,761,718)   (1,426,547)
Income before income taxes   15,536,515    21,529,221 
           
Income taxes expenses   (2,381,934)   (4,315,325)
Net income   13,154,581    17,213,896 
           
Less: net income attributable to non-controlling interest   -    441,044 
Net income attributable to the Company   13,154,581    16,772,852 
           
Comprehensive income          
Net income   13,154,581    17,213,896 
Foreign currency translation (loss) gain   (4,264,330)   4,234,078 
Comprehensive income   8,890,251    21,447,974 
           
Less: comprehensive income attributable to non-controlling interest   -    479,098 
Comprehensive income attributable to the Company   8,890,251    20,968,876 
           
Earnings per share of common stock attributable to the Company          
- Basic   0.85    1.09 
- Diluted   0.84    1.09 
           
Weighted average number of common stock outstanding          
- Basic   15,546,644    15,326,797 
- Diluted   15,606,177    15,435,371 

 

 

 

 

HIGHPOWER INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Stated in US Dollars)

 

   For the years ended December 31, 
   2018   2017 
   $   $ 
Cash flows from operating activities          
Net income   13,154,581    17,213,896 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization   5,938,295    5,290,980 
(Recovery of bad debt) bad debt expense   (784,431)   58,728 
Loss on disposal of property, plant and equipment   272,633    48,976 
Impairment of property, plant and equipment   569,120    - 
Deferred taxes   (156,441)   374,626 
Changes in fair value of foreign exchange derivatives   1,145,387    (228,314)
Gain on deconsolidation of a subsidiary   -    (6,004,008)
Equity in loss (earnings) of investee   140,132    (107,243)
Gain on dilution in equity method investee   -    (500,270)
Gain on sale of long-term investment   -    (1,677,367)
Share based compensation   941,031    326,171 
Changes in fair value of warrant liability   -    (259)
Changes in operating assets and liabilities:          
Accounts receivable   (21,085,450)   (11,926,311)
Other assets   76,027    (288,180)
Notes receivable   2,291,487    (1,389,107)
Advances to suppliers   3,567,895    (5,070,174)
Prepayments and other receivables   (5,039,974)   (673,006)
Amount due from a related party   650,454    7,140,963 
Amount due to related parties   141,577    (1,569,839)
Inventories   (14,407,492)   (24,705,574)
Accounts payable   5,509,066    15,183,933 
Deferred government grants   250,989    154,151 
Other payables and accrued liabilities   14,422,792    2,023,991 
Income taxes payable   (86,809)   2,240,550 
Net cash flows provided by (used in) operating activities   7,510,869    (4,082,687)
           
Cash flows from investing activities          
Acquisitions of plant and equipment   (15,598,608)   (13,730,328)
Loan to a related party   -    (514,821)
Proceeds from sale of long-term investment   -    10,535,062 
Impact to cash resulting from deconsolidation of a subsidiary   -    (632,754)
Payment for long-term investment   (316,484)   - 
Net cash flows used in investing activities   (15,915,092)   (4,342,841)
           
Cash flows from financing activities          
Proceeds from short-term bank loans   28,824,056    12,725,676 
Repayments of short-term bank loans   (12,983,353)   (22,331,365)
Proceeds from a related party   5,945,384    - 
Repayment of loan from a related party   (195,919)   - 
Proceeds from non-financial institution borrowings   -    10,386,681 
Repayments of non-financial institution borrowings   (1,507,068)   (3,857,910)
Proceeds from notes payable   130,784,037    90,871,294 
Repayments of notes payable   (108,233,565)   (69,511,376)
Payment of derivative instruments   (375,260)   - 
Proceeds from exercise of employee options   -    802,691 
Repayment from GZ Highpower   -    6,035,600 
Net cash flows provided by financing activities   42,258,312    25,121,291 
Effect of foreign currency translation on cash   (4,898,089)   3,222,321 
Net increase in cash and restricted cash   28,956,000    19,918,084 
Cash and restricted cash- beginning of year   40,456,117    20,538,033 
Cash and restricted cash- end of year   69,412,117    40,456,117 
           
Supplemental disclosures for cash flow information:          
Cash paid for:          
Income taxes   2,625,182    1,700,149 
Interest expenses   1,950,076    1,550,878 
Non-cash investing and financing activities:          
Shares issued for legal case settlement   212,500    - 
Offset of deferred income related to government grant and property, plant and equipment   75,584    263,948 
Purchase of property and equipment financed by accounts payables   3,895,765    (1,150,460)
Reconciliation of cash and restricted cash          
Cash   24,916,484    14,502,171 
Restricted cash   44,495,633    25,953,946 
Total cash and restricted cash shown in the consolidated statements of cash flows   69,412,117    40,456,117 

 

 

 

 

Reconciliation of Net Income to EBITDA

 

   For the years ended December 31, 
   2018   2017 
   $   $ 
Net income attributable to the Company   13,154,581    16,772,852 
           
Interest expense   1,761,718    1,426,547 
Income taxes expenses   2,381,934    4,315,325 
Depreciation and Amortization   5,938,295    5,290,980 
EBITDA   23,236,528    27,805,704 

 

Key financial items excluding GZ Highpower

 

   For the years ended December 31, 
   2018   2017 
   $   $ 
Sales:          
Lithium Business   219,964,972    161,660,771 
Ni-MH Batteries and Accessories   73,966,989    53,492,309 
Sales to GZ Highpower   -    746,776 
Net sales (excluding GZ Highpower)   293,931,961    215,899,856 
Gross profit (excluding GZ Highpower)   56,875,236    44,023,549 
Gross profit margin (excluding GZ Highpower)   19.3%   20.4%
           
Net income:          
Net income   13,154,581    17,213,896 
Less: Net income of GZ Highpower (including transaction with GZ Highpower)   -    1,470,145 
Net income (excluding GZ Highpower)   13,154,581    15,743,751